BRISTOL RETAIL SOLUTIONS INC
10QSB, 1997-08-13
PROFESSIONAL & COMMERCIAL EQUIPMENT & SUPPLIES
Previous: BLOWOUT ENTERTAINMENT INC, 10-Q, 1997-08-13
Next: NEW YORK BAGEL ENTERPRISES INC, 10-Q, 1997-08-13



<PAGE>   1
                                  UNITED STATES
                        SECURITES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

           (Mark One)

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended June 30, 1997

                                       OR

[ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the transition period from       to
                                         -------  -------

                         Commission File Number: 0-21633

                         BRISTOL RETAIL SOLUTIONS, INC.

        (Exact name of small business issuer as specified in its charter)

<TABLE>
<CAPTION>
      <S>                                                                                          <C>
      Delaware                                                                                        58-2235556
      (State or other jurisdiction of                                                               (IRS Employer
      incorporation or organization)                                                             Identification No.)

      5000 Birch Street, Suite 205, Newport Beach, California                                           92660
      (Address of principal executive offices)                                                        (Zip code)

      </TABLE>

                                 (714) 475-0800
                (Issuer's telephone number, including area code)

                        BRISTOL TECHNOLOGY SYSTEMS, INC.
          18201 Von Karman Avenue, Suite 305, Irvine, California 92612
   (Former name, former address and former fiscal year, if changed since last
   report.)

         Indicate by check mark whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                             ----    ----
         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

Common Stock, $.001 par value - 5,466,159 shares as of July 31, 1997
Class A Redeemable Common Stock Purchase Warrants - 718,750 as of July 31, 1997



                                     Page 1
<PAGE>   2

                         BRISTOL RETAIL SOLUTIONS, INC.

                                      Index

<TABLE>
<CAPTION>

Part I     --- FINANCIAL INFORMATION                                                                                   Page
<S>        <C>                                                                                                          <C>
           Item 1.  Financial Statements (Unaudited)

                BRISTOL RETAIL SOLUTIONS, INC. AND SUBSIDIARIES (SUCCESSOR):
                CASH REGISTERS, INCORPORATED (PREDECESSOR):

                Consolidated Balance Sheet as of June 30, 1997 (Successor)                                               3

                Consolidated Statements of Operations for the three months ended June 30, 1997 (Successor) 
                and for the three months ended June 30, 1996 (Predecessor)                                               4

                Consolidated Statements of Operations for the six months ended June 30, 1997 (Successor) 
                and for the six months ended June 30, 1996 (Predecessor)                                                 5

                Consolidated Statements of Cash Flows for the six months ended June 30, 1997 (Successor) 
                and for the six months ended June 30, 1996 (Predecessor)                                               6-7

                Notes to Consolidated Financial Statements                                                            8-11

           Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations            12-19

Part II    --- OTHER INFORMATION

           Item 2.  Changes in Securities                                                                               20
           Item 4.  Submission of Matters to a Vote of Security Holders                                                 20
           Item 6.  Exhibits and Reports on Form 8-K                                                                 21-22

Signature                                                                                                               23

</TABLE>



                                     Page 2
<PAGE>   3

                         BRISTOL RETAIL SOLUTIONS, INC.
                     Consolidated Balance Sheet (Successor)
                                   (Unaudited)
                                  June 30, 1997
<TABLE>
<CAPTION>
                                                 ASSETS
<S>                                                                                                        <C>
Current assets
       Cash and cash equivalents                                                                                 $       765,943
       Accounts receivable, net of allowance for doubtful accounts of $199,327                                         2,812,439
       Inventories                                                                                                     3,298,748
       Prepaid expenses and other current assets                                                                         797,111
       Current portion of note receivable                                                                                 78,110
       Amounts due from related parties                                                                                   60,051
                                                                                                           ----------------------
             Total current assets                                                                                      7,812,402 
       Property and equipment, at cost:
       Furniture and equipment                                                                                           586,488
       Automobiles                                                                                                       168,012
       Leasehold improvements                                                                                            102,452
                                                                                                           ----------------------
                                                                                                                         856,952
       Less accumulated depreciation and amortization                                                                     91,453
                                                                                                           ----------------------
             Property and equipment, net                                                                                 765,499
Intangible assets, net of accumulated amortization of $85,189                                                          5,921,357
Note receivable - noncurrent portion                                                                                     366,414
Other assets                                                                                                             717,269
                                                                                                           ----------------------
             Total assets                                                                                        $    15,582,941
                                                                                                           ======================

                                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
       Short-term borrowings                                                                                     $       704,599
       Accounts payable                                                                                                1,911,766
       Accrued salaries, wages and related benefits                                                                      692,808
       Accrued expenses                                                                                                  478,804
       Deferred revenue                                                                                                1,392,815
       Customer advances                                                                                                 506,376
       Note payable to related party                                                                                      50,000
       Current portion of capital lease obligations                                                                       20,195
       Current portion of long-term debt                                                                                  43,796
                                                                                                           ----------------------
             Total current liabilities                                                                                 5,801,159
Capital lease obligations - noncurrent portion                                                                            30,042
Other long-term liabilities                                                                                               51,909
Commitments and contingencies
Stockholders' equity
        Preferred stock, $.001 par value:
             Authorized shares - - - 4,000,000                                                                               - -
             None issued and outstanding
        Common stock, $.001 par value:
             Authorized shares - - - 20,000,000
             Issued and outstanding shares - - - 5,466,159                                                                 5,466
       Additional paid-in capital                                                                                     11,033,829
       Accumulated deficit                                                                                            (1,314,839)
                                                                                                           ----------------------
                                                                                                                       9,274,456
       Less treasury stock, at cost, 5,000 shares                                                                        (24,625)
                                                                                                           ----------------------
             Total stockholders' equity                                                                                9,699,831
                                                                                                           ----------------------
             Total liabilities and stockholders' equity                                                          $    15,582,941
                                                                                                           ======================
</TABLE>
See accompanying notes.



                                     Page 3
<PAGE>   4

                         BRISTOL RETAIL SOLUTIONS, INC.
                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                       (Successor)                (Predecessor)
                                                                             Three Months Ended June 30,
                                                                          1997                        1996
                                                                  ----------------------     ------------------------
<S>                                                               <C>                        <C>
Revenue:
        System sales and installation                              $          3,092,157       $            1,722,402
        Service and supplies sales                                            1,492,264                      529,294
                                                                  ----------------------     ------------------------
Net revenue                                                                   4,584,421                    2,251,696
Costs and expenses:
        Cost of system sales and installation                                 2,107,872                    1,196,549
        Cost of service and supplies sales                                    1,089,623                      316,059
        Selling, general and administrative expenses                          2,113,141                      644,597
        Research and development costs                                           72,102                           --
        Write-off of cash surrender value of life insurance                          --                       76,140
                                                                  ----------------------     ------------------------
                Total costs and expenses                                      5,382,738                    2,233,345
                                                                  ----------------------     ------------------------
Operating income (loss)                                                        (798,317)                      18,351
Other (income) expense:
        Interest income                                                         (44,681)                      (2,036)
        Interest expense                                                         19,592                        5,174
                                                                  ----------------------     ------------------------
                Total other (income) expense                                    (25,089)                       3,138
                                                                  ----------------------     ------------------------
Income (loss) before income taxes                                              (773,228)                      15,213
Income tax provision (benefit)                                                      - -                        5,335
                                                                  ----------------------     ------------------------
Net income (loss)                                                  $           (773,228)        $              9,878
                                                                  ======================     ========================

Net income (loss) per common share                                 $              (0.15)        $               9.68
                                                                  ======================     ========================

Common shares used in computing per share amounts                             5,001,932                        1,020
                                                                  ======================     ========================

</TABLE>
See accompanying notes.



                                     Page 4
<PAGE>   5

                         BRISTOL RETAIL SOLUTIONS, INC.
                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                       (Successor)                (Predecessor)
                                                                              Six Months Ended June 30,
                                                                          1997                        1996
                                                                  ----------------------     ------------------------
<S>                                                               <C>                        <C>
Revenue:
        System sales and installation                                $        4,840,978       $            3,018,990
        Service and supplies sales                                            2,403,741                      998,774
                                                                  ----------------------     ------------------------
Net revenue                                                                   7,244,719                    4,017,764
Costs and expenses:
        Cost of system sales and installation                                 3,279,468                    2,148,267
        Cost of service and supplies sales                                    1,778,958                      634,195
        Selling, general and administrative expenses                          3,397,962                    1,172,762
        Research and development costs                                           72,102                          - -
        Write-off of cash surrender value of life insurance                         - -                       76,140
                                                                  ----------------------     ------------------------
                Total costs and expenses                                      8,528,490                    4,031,364
                                                                  ----------------------     ------------------------
Operating loss                                                               (1,283,771)                     (13,600)
Other (income) expense:
        Investment income                                                      (108,933)                     (11,583)
        Interest expense                                                         32,326                        8,683
                                                                  ----------------------     ------------------------
                Total other income                                              (76,607)                      (2,900)
                                                                  ----------------------     ------------------------
Loss before income taxes                                                     (1,207,164)                     (10,700)
Income tax provision (benefit)                                                    1,050                       (3,752)
                                                                  ----------------------     ------------------------
Net loss                                                               $     (1,208,214)       $              (6,948)
                                                                  ======================     ========================

Net loss per common share                                              $          (0.25)       $               (6.88)
                                                                  ======================     ========================

Common shares used in computing per share amounts                             4,874,501                        1,010
                                                                  ======================     ========================

</TABLE>

See accompanying notes.



                                     Page 5
<PAGE>   6

                         BRISTOL RETAIL SOLUTIONS, INC.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                (Successor)                 (Predecessor)
                                                                                           Six Months Ended June 30,
                                                                                        1997                         1996
                                                                                -------------------    ------------------
<S>                                                                             <C>                           <C>
Operating activities
      Net loss                                                                  $      (1,208,214)      $        (6,948)
      Adjustments to reconcile net loss to net cash and cash equivalents
        provided by (used in) operating activities:
        Depreciation                                                                       72,229                 9,930
        Amortization                                                                       66,600                   - -
        Provision for doubtful accounts                                                    38,939                15,224
        Reserve for excess and obsolete inventories                                        38,647                   - -
        Compensation expense                                                                8,021                   - -
        Deferred income taxes                                                                 - -                 8,500
        Changes in operating assets and liabilities
                Accounts receivable                                                       120,891              (195,210)
                Inventories                                                                59,714               218,979
                Prepaid expenses and other assets                                        (389,038)               35,364
                Accounts payable                                                          (23,489)              314,026
                Other accrued expenses                                                    175,384                 9,689
                Deferred revenue                                                            2,785               (66,542)
                Customer advances                                                          67,959              (233,487)
                Other long-term liabilities                                                27,409                   - -
                                                                                ------------------     -----------------
                     Net cash and cash equivalents provided by (used in)
                     operating activities                                                (942,163)              109,525

Investing activities
        Capital expenditures                                                              (84,532)              (20,650)
        Purchase of subsidiary companies, net of cash acquired                         (2,807,554)                  - -
        Receivables from rescinded acquisition                                           (850,000)                  - -
                                                                                ------------------     -----------------
                     Net cash and cash equivalents used in investing
                     activities                                                        (3,742,086)              (20,650)

Financing activities
        Net borrowings (repayments) on lines of credit                                     66,158               (13,406)
        Repayment of note payable to related party                                        (47,922)              (35,000)
        Repayment of capital lease obligations                                             (3,671)                  - -
        Repayment of long-term debt                                                       (15,422)                  - -
        Repurchase of stock                                                               (24,625)              (37,203)
                                                                                ------------------     -----------------
                     Net cash and cash equivalents used in financing
                     activities                                                           (25,482)              (85,609)

Net increase (decrease) in cash and cash equivalents                                   (4,709,731)                3,266
Cash and cash equivalents at beginning of period                                        5,475,674                 2,269
                                                                                ==================     =================
Cash and cash equivalents at end of period                                      $         765,943      $          5,535
                                                                                ==================     =================


Supplemental disclosures of cash flow information:
        Cash paid for interest                                                  $          32,326      $          8,683
                                                                                ==================     =================
        Cash paid for income taxes, net                                         $          97,659      $         14,500
                                                                                ==================     =================

</TABLE>


See accompanying notes.


                                     Page 6
<PAGE>   7

                         BRISTOL RETAIL SOLUTIONS, INC.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>

Supplemental disclosures of cash flow information (continued):

<S>                                                                                 <C>                 

The Company made certain business acquisitions during the six months ended June
30, 1997 for consideration of cash and the Company's common stock. The fair
values of the assets acquired and the liabilities assumed at the respective
dates of acquisition are as follows:                                                 
        Current assets, net of cash acquired                                        $          3,151,269
        Property and equipment                                                                   861,409
        Long-term assets                                                                         270,032
        Intangible assets                                                                      4,294,557
        Current liabilities                                                                   (2,616,953)
        Long-term debt, net of current portion                                                  (353,104)
                                                                                =========================
           Net assets acquired                                                      $          5,607,210
                                                                                =========================

The acquisitions were funded as follows:
        Cash                                                                                   2,807,554
        Note payable in cash                                                                      21,052
        Common stock                                                                           2,749,656
        Note payable in common stock                                                              28,948
                                                                                =========================
                                                                                     $         5,607,210
                                                                                =========================

</TABLE>

Effective June 1, 1997, the Company transferred certain land, buildings and
building improvements acquired as part of the EBM acquisition with a fair value
of $381,000 and certain loans aggregating $381,000 assumed as part of the EBM
acquisition to the former owner of EBM.




See accompanying notes.


                                     Page 7
<PAGE>   8


                         BRISTOL RETAIL SOLUTIONS, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1997


Organization and Basis of Presentation

         Bristol Retail Solutions, Inc. (the Company, formerly Bristol
Technology Systems, Inc.) was incorporated on April 3, 1996 in the state of
Delaware for the purpose of acquiring and operating a national network of full
service retail automation solution providers. As of June 30, 1997, the Company
has acquired five companies (three "hubs" and two "spokes") that sell, install
and maintain point-of-sale (POS) systems and turnkey retail automation (VAR)
systems throughout the United States (see Acquisitions). The Company changed its
name to Bristol Retail Solutions, Inc. in July 1997. The Company's former name
was Bristol Technology Systems, Inc.

           The accompanying consolidated financial statements have been prepared
by the Company without audit in accordance with generally accepted accounting
principles for interim financial information and with instructions to Form
10-QSB and Item 310 of Regulation S-B. In the opinion of management, all
adjustments (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been included.

           The accompanying consolidated financial statements do not include
certain footnotes and financial presentations normally required under generally
accepted accounting principles (GAAP) and, therefore, should be read in
conjunction with the audited financial statements included in the Company's
Annual Report on Form 10-KSB for the period from inception (April 3, 1996) to
December 31, 1996. The results of operations for interim periods are not
necessarily indicative of the results to be expected for the full year.

           Since the Company did not exist before April 3, 1996, but its
wholly-owned subsidiary Cash Registers, Incorporated (CRI) did exist before that
date, GAAP defines CRI as the Predecessor to the Company. As such, GAAP requires
that the statement of operations of CRI for the three months ended June 30, 1996
and the statements of operations and cash flows of CRI for the six months ended
June 30, 1996 be presented herein. The Company's consolidated financial
statements as of June 30, 1997 include the accounts of the Company and its
wholly-owned subsidiaries. Accordingly, the statements of operations and cash
flows presented for the period subsequent to the acquisition of CRI (Successor)
are not comparable to the statements of operations and cash flows for the period
prior to the acquisition of CRI (Predecessor). No statement of operations for
the Company has been presented for the period from inception (April 3, 1996) to
June 30, 1996 because all costs incurred by the Company during that period,
except for salaries of $31,250 that were expensed, were incurred in connection
with the acquisition of CRI and were included as part of the CRI purchase price.

Operations

           The Company anticipates that its current cash on hand, cash flow from
operations and additional financing available under its various credit
facilities will be sufficient to meet the Company's liquidity requirements for
its operations through the end of fiscal 1997. However, the Company intends to
identify, evaluate and acquire additional retail automation solution businesses
during the remainder of the calendar year. These acquisitions are expected to be
funded through a combination of cash and common stock and may necessitate
additional costs and expenditures to expand operational and financial systems
and corporate management and administration. The Company will require additional
financing in order to continue this acquisition program. The Company is
currently in the process of obtaining additional debt financing in order to meet
its anticipated acquisition financial requirements during the remainder of
fiscal 1997. However, there can be no assurance that the Company will be able to
successfully obtain financing or that such financing will be available on terms
the Company deems acceptable. The Company's long-term success is dependent upon
its ability to obtain necessary financing, the successful execution of
management's strategic plan and the achievement of sustained profitable
operations.

Acquisitions

           During the period from inception (April 3, 1996) to December 31,
1996, the Company acquired all of the outstanding common stock of CRI and
Automated Register Systems, Inc. (ARS) for aggregate cash consideration of
$2,058,000, including acquisition costs of $150,000, and 58,154 shares of
non-registered, restricted common stock of the Company which were valued at
$683,000 at the acquisition date.

           On April 1, 1997, the Company, though its wholly-owned subsidiary
CRI, acquired all of the outstanding common stock of MicroData, Inc.
(MicroData), a POS dealer with operations in Illinois and Kentucky, for
consideration of $98,000 in 



                                     Page 8
<PAGE>   9

cash, including $19,000 of acquisition costs, and 11,415 shares of
non-registered, restricted common stock of the Company valued at approximately
$136,000.

           On May 29, 1997, the Company acquired Smyth Systems, Inc. (Smyth) for
consideration of $2,369,000 in cash, including $20,000 of acquisition costs, and
569,408 shares of non-registered, restricted common stock of the Company valued
at approximately $2,064,000. Smyth operates through two divisions which (i)
provide VAR systems to customers throughout the United States and (ii) provide
POS systems to customers in Southern California and Ohio.

           On June 6, 1997, the Company, through its wholly-owned subsidiary
CRI, acquired Electronic Business Machines, Inc. (EBM), a POS dealer with
operations in Indiana and Kentucky, for consideration of $452,000 in cash,
including $52,000 of acquisition costs, and 139,682 shares of non-registered,
restricted common stock of the Company valued at approximately $550,000. In
addition, seventy-five (75) days following the closing date additional
consideration of $21,000 in cash and 7,351 shares of non-registered, restricted
common stock of the Company valued at approximately $29,000 will be paid to the
shareholder of EBM. This additional consideration totaling $50,000 is recorded
as a note payable to related party in the accompanying balance sheet at June 30,
1997.

           The acquisitions have been accounted for using the purchase method of
accounting and, accordingly, the purchase price has been allocated to the assets
acquired and the liabilities assumed based upon the fair values at the date of
acquisition. The excess of the purchase price over the fair values of the net
assets acquired has been recorded as intangible assets (goodwill). Goodwill
acquired as part of the CRI and ARS acquisitions aggregating $1,712,000 is being
amortized on a straight-line basis over an estimated life of 15 years and
goodwill acquired as part of all other acquisitions aggregating $4,295,000 is
being amortized on a straight-line basis over an estimated life of 40 years. The
purchase price allocation related to the Smyth and EBM acquisitions is
preliminary and the final purchase price allocation may involve the assignment
of amounts to different intangible assets which may be amortized over different
periods. The Company's consolidated statements of operations include the
revenues and expenses of CRI, ARS, MicroData and Smyth subsequent to the
acquisitions' respective closing dates. Pursuant to the EBM acquisition
agreement, the Company assumed control of EBM's operations on May 31, 1997 and
has included the revenues and expenses of EBM from such date in its consolidated
statements of operations. Effective June 1, 1997, the Company transferred
certain land, buildings and building improvements acquired as part of the EBM
acquisition with a fair value of $381,000 and certain loans aggregating $381,000
assumed as part of the EBM acquisition to the former owner of EBM.

           The following presents the unaudited pro forma results of operations
of the Company for the six-month period ended June 30, 1997 as if the Smyth and
EBM acquisitions had been consummated on January 1, 1997, and includes pro forma
adjustments to amortize intangible assets acquired as part of the acquisitions.

<TABLE>
<CAPTION>
                                                            Six Months Ended
                                                              June 30, 1997
                                                              -------------
<S>                                                         <C>         
   Net revenue                                              $ 13,039,000
   Net loss                                                 $ (1,332,000)
   Net loss per share                                       $       (.24)
   Shares used in computing net income per share               5,464,788
</TABLE>

           The pro forma results of operations are prepared for comparative
purposes only and do not necessarily reflect the results that would have
occurred had the acquisitions occurred on January 1, 1997 or the results which
may occur in the future.

           On May 9, 1997, pursuant to a merger agreement dated April 30, 1997,
the Company acquired all of the outstanding common stock of International
Systems & Electronics Corporation (ISE), a POS dealer with operations in
Florida, for consideration of $1,192,000 in cash, including $92,000 of
acquisition costs, and 130,434 shares of non-registered, restricted common stock
of the Company valued at approximately $750,000. On July 23, 1997, the Company
entered into a Rescission Agreement whereby the merger agreement and all of the
transactions contemplated thereunder were rescinded in their entirety effective
as of April 30, 1997. Under the Rescission Agreement, at the closing date (i)
all of the 130,434 shares of common stock will be returned to the Company and
canceled; (ii) the shareholder of ISE will refund to the Company $250,000 in
cash; (iii) the shareholder of ISE will deliver to the Company a promissory note
in the amount of $350,000 bearing interest at 8.5% to be paid in thirty equal
monthly installments commencing in January 1998; (iv) the shareholder of ISE
will begin from time to time to make monthly transfers of finished goods
inventory to the Company with an aggregate market value of up to $250,000; and
(v) a consulting agreement will be executed by the shareholder of ISE to provide
consulting services to the Company through December 31, 2001 for a fee of
$250,000, which fee has been prepaid by the Company. The transactions
contemplated by the Rescission Agreement are expected to close on August 15,
1997. All costs incurred related to the acquisition and the subsequent
rescission have been expensed in the accompanying statements of operations. The
$1,100,000 cash payment made to the shareholder of ISE in accordance with the
merger agreement has been recorded as receivables and prepaid consulting fees,
in 

                                     Page 9
<PAGE>   10

accordance with the terms of the Rescission Agreement. The shares of common
stock issued in the acquisition and subsequently canceled under the rescission
agreement are not included in the common shares used in computing per share
amounts.

Income Taxes

           The Company provides for income taxes in interim periods based on the
estimated effective income tax rate for the complete fiscal year. For the six
months ended June 30, 1997, the estimated effective income tax rate is less than
the U.S. statutory rate primarily due to a 100% valuation allowance provided
against the deferred tax assets that arose from the current operating loss.

Per Share Information

           Net loss per share is based on the weighted average number of common
shares outstanding. Common stock equivalents, which consist of stock options and
warrants, were antidilutive for the six months ended June 30, 1997. No common
stock equivalents were outstanding during the six months ended June 30, 1996.

           In February 1997, the Financial Accounting Standards Board issued
Statement No. 128, Earnings per Share, which is required to be adopted on
December 31, 1997. At that time, the Company will be required to change the
method currently used to compute earnings per share and to restate all prior
periods to conform to the new method. Under the new requirements for calculating
primary earnings per share, the dilutive effect of stock options and warrants
will be excluded from the calculation. The new requirements do not significantly
change the calculation of fully diluted earnings per share. Statement No. 128 is
not expected to impact the Company's net loss per share for the six months ended
June 30, 1997 and 1996, as no dilutive stock options and warrants were included
in those calculations.

Contingencies

           The Company is subject to legal proceedings and claims which arise in
the normal course of its business. Management believes that the resolution of
such matters will not have a material effect on the Company's financial position
or future results of operations.

Debt

           CRI has a line of credit with a commercial bank which does not have a
termination date, but which is reviewed annually for renewal. At June 30, 1997,
the line permitted borrowings up to $350,000. Borrowings under the line bear
interest at a rate which the Company and the bank mutually agree upon and are
secured by CRI's accounts receivable. The line prohibits the reduction or
depletion of CRI's capital without 30 days prior written notice to the bank. At
June 30, 1997, $320,000 was outstanding under the line at an interest rate of
9.5%.

           ARS has a line of credit with a bank which provides for aggregate
borrowings up to $475,000 based on the value of ARS's accounts receivable and
inventory; bears interest at the bank's prime rate plus 1%; matures on June 1,
1998; and is collateralized by ARS's accounts receivable and inventory. ARS had
outstanding borrowings of $185,000 bearing interest at 9.5% at June 30, 1997.
The line requires ARS to maintain certain financial covenants with which ARS was
in compliance at June 30, 1997. The line is guaranteed by the Company and
restricts the Company's ability to dispose of substantially all of its assets
without the approval of the bank.

           Smyth has available a $1 million line of credit with a commercial
bank which bears interest at the bank's base lending rate plus 0.5%. Borrowings
under the line are collateralized by the assets of Smyth and are payable on
demand. At June 30, 1997, $200,000 was outstanding under the line at an interest
rate of 9%. The line requires Smyth to maintain certain financial covenants with
which Smyth was in compliance at June 30, 1997. The line is guaranteed by the
Company and restricts the Company's ability to dispose of substantially all of
its assets without the approval of the bank.

Subsequent Events

           On August 5, 1997, the Company acquired all of the outstanding common
stock of Pacific Cash Register and Computer, Inc. (PCR), a POS dealer with
operations in Northern California. As consideration for the merger, the
shareholders of PCR received cash of $152,000; 55,417 shares of non-registered,
restricted common stock of the Company valued at approximately $166,000 at the
acquisition date (the Restricted Stock); and 19,583 additional shares of
non-registered, restricted common stock of the Company valued at approximately
$59,000 at the acquisition date (the Additional Shares). The retention by the
former shareholders of PCR of the Additional Shares is contingent upon PCR
achieving a specified level of pre-tax earnings, as defined, for the fiscal year
ended December 31, 1997. To the extent that PCR's pre-tax earnings are less than
the specified 



                                    Page 10
<PAGE>   11

level, then a proportional amount of the Additional Shares will be
returned to the Company and canceled. In addition, at the closing date 25,000
shares of the Restricted Stock valued at approximately $75,000 (the Escrow
Shares) were retained in escrow subject to the final determination of PCR's net
worth at the closing date. A proportionate amount of the Escrow Shares will be
returned to the Company if PCR's net worth at the closing date is less than
$107,000.

           Effective July 22, 1997, CRI increased the borrowing availability
under its line of credit facility to $600,000 at an interest rate of prime plus
1% and the Company executed a guarantee of borrowings outstanding under the
line.



                                    Page 11
<PAGE>   12

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                  JUNE 30, 1997

           The following information includes forward-looking statements, the
realization of which may be impacted by certain important factors discussed in
"Additional Factors That May Affect Future Results," below.

OVERVIEW

           The Company was formed on April 3, 1996 to establish a national
network of full service retail automation solution providers. As of June 30,
1997, the Company has acquired five subsidiaries (three "hubs" and two "spokes")
that sell, install and maintain point-of-sale (POS) systems and turnkey retail
automation (VAR) systems. The Company changed its name to Bristol Retail
Solutions, Inc. in July 1997. The Company's former name was Bristol Technology
Systems, Inc.

           The following discussion and analysis of the results of operations
relates to 1) the consolidated financial statements of the Company as of and for
the three- and six-month periods ended June 30, 1997 and 2) the stand-alone
statements of operations and cash flows of CRI for the three- and six-month
periods ended June 30, 1996. Because the consolidated results of operations of
the Company for the three- and six-month periods ended June 30, 1997 include the
results of the Company and its wholly-owned subsidiaries, whereas the results of
operations of CRI for the three- and six-month periods ended June 30, 1996
include only the results of CRI, the results of operations for the three- and
six-month periods ended June 30, 1997 and June 30, 1996 are not comparable.
Accordingly, the discussion of the results of operations stated below does not
compare the three- and six-month periods ended June 30, 1997 and June 30, 1996,
but instead discusses each period separately. The discussion and analysis of
financial condition relates to the consolidated balance sheet of the Company at
June 30, 1997. No statement of operations for the Company has been presented for
the period from inception (April 3, 1996) to June 30, 1996 because all costs
incurred by the Company during that period, except for salaries of $31,250 that
were expensed, were incurred in connection with the acquisition of CRI and were
included as part of the CRI purchase price.


RESULTS OF OPERATIONS OF THE COMPANY

           Three- and Six-month Periods Ending June 30, 1997

           Net revenue

           The Company's net revenue is comprised of two components: (i) revenue
derived from the sale and installation of hardware and software (Systems
Revenue) and (ii) revenue derived from the sale of services and supplies
(Service Revenue). Net revenue for the quarter ended June 30, 1997 was
$4,584,000 and was comprised of net revenue from the Company's wholly-owned
subsidiaries CRI, ARS and MicroData for the entire quarter and Smyth and EBM
from the date of their respective acquisitions (see Notes to Consolidated
Financial Statements, Acquisitions). Net revenue for the quarter ended June 30,
1997 was comprised of $3,092,000, or 67%, of Systems Revenue and $1,492,000, or
33%, of Service Revenue. Net revenue for the six months ended June 30, 1997 was
$7,245,000 and was comprised of net revenue from the Company's wholly-owned
subsidiaries CRI and ARS for the entire six-month period and MicroData, Smyth
and EBM from the date of their respective acquisitions. Net revenue for the six
months ended June 30, 1997 was comprised of $4,841,000, or 67%, of Systems
Revenue and $2,404,000, or 33%, of Service Revenue. This compares to a
composition of net revenue for the period from inception (April 3, 1996) to
December 31, 1996 of 74% Systems Revenue and 26% Service Revenue, which is
comprised solely of revenues of CRI. The mix of revenue changed during the first
six months of 1997 due to a decline in systems sales to Seed Restaurant Group,
CRI's largest customer during 1996; due to an increase in Service Revenue
derived from additional maintenance contracts obtained as a result of a high
volume of systems sold by CRI during the last half of 1996; and due to different
revenue mixes at ARS and at the subsidiaries acquired in 1997.

           No customer accounted for more than 10% of sales for the three- and
six-month periods ended June 30, 1997. Sales of products from the Company's
three main hardware vendors, Panasonic, ERC Parts, Inc. (ERC), a distributor of
Panasonic products, and NCR Corporation (NCR), accounted for approximately 25%
and 47% of net revenue for the three- and six-month periods ended June 30, 1997.
The Company has supply agreements with these manufacturers. The agreements are
non-exclusive, have geographic limitations and have renewable one-year terms. A
change in the Company's relationships with these principal vendors could have a
material adverse effect on the Company's financial condition and results of
operations.


                                    Page 12
<PAGE>   13

           Gross Margin

           Gross margin for the quarter ended June 30, 1997 was 30% and was
comprised of gross margin for Systems Revenue of 32% and gross margin for
Service Revenue of 27%. Gross margin for the six months ended June 30, 1997 was
30% and was comprised of gross margin for Systems Revenue of 32% and gross
margin for Service Revenue of 26%. This compares to gross margin for the period
from inception (April 3, 1996) to December 31, 1996 of 32%, which is comprised
solely of gross margin of CRI. Gross margins have decreased slightly in 1997 due
primarily to lower margins realized at ARS and at the subsidiaries acquired in
1997.

           Selling, General and Administrative Expenses

           Selling, general and administrative expenses for the quarter ended
June 30, 1997 were $2,113,000, or 46% of net revenue. Six-month selling, general
and administrative expenses were $3,398,000, or 47% of net revenue. Selling,
general and administrative expenses increased during the quarter due to planned
staffing additions at corporate headquarters needed to integrate acquired
companies and to support future growth.

           Research and Development Costs

           Research and development costs were $72,000 during the three- and
six-month periods ended June 30, 1997 and consist primarily of internal costs to
develop proprietary software incurred at the Company's wholly-owned subsidiary
Smyth, which was acquired on May 29, 1997. The Company's policy is to expense
such costs until technological feasibility is established.

           Interest Income and Interest Expense

           Interest income of $45,000 and $109,000 for the three- and six-month
periods ended June 30, 1997, respectively, was derived primarily from interest
earned on the investment of the Company's proceeds from its initial public
offering. The proceeds are invested in a short-term, interest-bearing money
market fund.

           Interest expense of $20,000 and $32,000 for the three- and six-month
periods ended June 30, 1997, respectively, consisted primarily of interest on
outstanding balances on the Company's lines of credit.

           Income Tax Provision

           The Company recorded an effective income tax provision of 0% for the
three- and six-month periods ended June 30, 1997. Income tax expense consisted
solely of state taxes as the Company had a taxable loss for federal income tax
purposes.

RESULTS OF OPERATIONS OF CRI

           Three- and Six-Month Periods Ended June 30, 1996

           Net revenue

           Net revenue for the quarter ended June 30, 1996 was $2,252,000,
comprised of $1,723,000, or 76%, of Systems Revenue and $529,000, or 24%, of
Service Revenue. Net revenue for the six months ended June 30, 1996 was
$4,018,000, comprised of $3,019,000, or 75%, of Systems Revenue and $999,000, or
25%, of Service Revenue.

           CRI's largest customer, Seed Restaurant Group, accounted for
approximately 54% and 49% of net revenue, respectively, for the three- and
six-month periods ended June 30, 1996. No other customer accounted for more than
10% of CRI's net revenue for the three- and six-month periods ended June 30,
1996. Sales of products from CRI's two main hardware vendors, ERC and NCR,
accounted for approximately 53% and 51% of net revenue, respectively, for the
three- and six-month periods ended June 30, 1996.

           Gross Margin

           Gross margin for the quarter ended June 30, 1996 was $739,000, or
33%, and was comprised of gross margin for Systems Revenue of 31% and gross
margin for Service Revenue of 40%. Gross margin for the six months ended June
30, 1996 was $1,235,000, or 31%, and was comprised of gross margin for Systems
Revenue of 29% and gross margin for Service Revenue of 37%.



                                    Page 13
<PAGE>   14

           Selling, General and Administrative Expenses

           Selling, general and administrative expenses for the quarter ended
June 30, 1996 were $645,000, or 29% of net revenue. Six-month selling, general
and administrative expenses were $1,173,000, or 29% of net revenue.

           Write-off of Cash Surrender Value of Officers' Life Insurance

           The write-off of the cash surrender value of officers' life insurance
in the quarter ended June 30, 1996 represents amounts written off because the
ownership of the life insurance policies was transferred to former owners and a
former director of CRI in contemplation of the acquisition of CRI by the
Company.

           Income Tax Benefit

           CRI recorded an effective income tax provision of 35% for the quarter
ended June 30, 1996 and an effective income tax benefit of 35% for the six
months ended June 30, 1996.

LIQUIDITY AND CAPITAL RESOURCES OF THE COMPANY

           The Company had cash and cash equivalents of $766,000 and working
capital of $2,011,000 at June 30, 1997, compared to cash and cash equivalents of
$5,476,000 and working capital of $6,164,000 at December 31, 1996. During the
six months ended June 30, 1997, the Company utilized $942,000 for operations;
utilized $85,000 for the purchase of property and equipment and utilized
$2,808,000 for the acquisitions of MicroData, Smyth and EBM; and utilized
$25,000 for financing activities, which consists of the net impact of borrowings
and repayments under the Company's various debt agreements and the purchase of
treasury stock. In addition, the Company utilized $850,000 during the period for
an acquisition which was later rescinded. These funds are recorded as
receivables at June 30, 1997 and will be returned to the Company as provided in
the Rescission Agreement (see Notes to Consolidated Financial Statements -
Acquisitions).

           CRI has a line of credit with a commercial bank which does not have a
termination date, but which is reviewed annually for renewal. At June 30, 1997,
the line permitted borrowings up to $350,000. Borrowings under the line bear
interest at a rate which the Company and the bank mutually agree upon and are
secured by CRI's accounts receivable. The line prohibits the reduction or
depletion of CRI's capital without 30 days prior written notice to the bank. At
June 30, 1997, $320,000 was outstanding under the line at an interest rate of
9.5%. Effective July 22, 1997, CRI increased the borrowing availability under
its line of credit to $600,000 at an interest rate of prime plus 1% and the
Company executed a guarantee of borrowings outstanding under the line.

           ARS has a line of credit with a bank which provides for aggregate
borrowings up to $475,000 based on the value of ARS's accounts receivable and
inventory; bears interest at the bank's prime rate plus 1%; matures on June 1,
1998; and is collateralized by ARS's accounts receivable and inventory. ARS had
outstanding borrowings of $185,000 bearing interest at 9.5% at June 30, 1997.
The line requires ARS to maintain certain financial covenants with which ARS was
in compliance at June 30, 1997. The line is guaranteed by the Company and
restricts the Company's ability to dispose of substantially all of its assets
without the approval of the bank.

           Smyth has available a $1 million line of credit with a commercial
bank which bears interest at the bank's base lending rate plus 0.5%. Borrowings
under the line are collateralized by the assets of Smyth and are payable on
demand. At June 30, 1997, $200,000 was outstanding under the line at an interest
rate of 9%. The line requires Smyth to maintain certain financial covenants with
which Smyth was in compliance at June 30, 1997. The line is guaranteed by the
Company and restricts the Company's ability to dispose of substantially all of
its assets without the approval of the bank.

           On April 1, 1997, the Company, though its wholly-owned subsidiary
CRI, acquired all of the outstanding common stock of MicroData, a POS dealer
with operations in Illinois and Kentucky, for consideration of $98,000 in cash,
including $19,000 of acquisition costs, and 11,415 shares of non-registered,
restricted common stock of the Company valued at approximately $136,000.
The transaction was recorded under the purchase method of accounting.

           On May 29, 1997, the Company acquired Smyth for consideration of
$2,369,000 in cash, including $20,000 of acquisition costs, and 569,408 shares
of non-registered, restricted common stock of the Company valued at
approximately $2,064,000. Smyth operates through two divisions which (i) provide
VAR systems to customers throughout the United States and (ii) provide POS
systems to customers in Southern California and Ohio. The transaction was
recorded under the purchase method of accounting.



                                    Page 14
<PAGE>   15

           On June 6, 1997, the Company, through its wholly-owned subsidiary
CRI, acquired EBM, a POS dealer with operations in Indiana and Kentucky, for
consideration of $452,000 in cash, including $52,000 of acquisition costs, and
139,682 shares of non-registered, restricted common stock of the Company valued
at approximately $550,000. In addition, seventy-five (75) days following the
closing date additional consideration of $21,000 in cash and 7,351 shares of
non-registered, restricted common stock of the Company valued at approximately
$29,000 will be paid to the shareholder of EBM. The transaction was recorded
under the purchase method of accounting.

           On August 5, 1997, the Company acquired all of the outstanding common
stock of PCR, a POS dealer with operations in Northern California. As
consideration for the merger, the shareholders of PCR received cash of $152,000;
55,417 shares of non-registered, restricted common stock of the Company valued
at approximately $166,000 at the acquisition date (the Restricted Stock); and
19,583 additional shares of non-registered, restricted common stock of the
Company valued at approximately $59,000 at the acquisition date (the Additional
Shares). The retention by the former shareholders of PCR of the Additional
Shares is contingent upon PCR achieving a specified level of pre-tax earnings,
as defined, for the fiscal year ended December 31, 1997. To the extent that
PCR's pre-tax earnings are less than the specified level, then a proportional
amount of the Additional Shares will be returned to the Company and canceled. In
addition, at the closing date 25,000 shares of the Restricted Stock valued at
approximately $75,000 (the Escrow Shares) were retained in escrow subject to the
final determination of PCR's net worth at the closing date. A proportionate
amount of the Escrow Shares will be returned to the Company if PCR's net worth
at the closing date is less than $107,000. The transaction will be recorded
under the purchase method of accounting.

           The Company is currently engaged in discussions with several other
retail automation solution businesses regarding possible acquisitions, some of
which could be material. However, the Company currently has not entered into any
definitive agreements with respect to any acquisitions that are, individually or
in the aggregate, material to the Company other than the agreement with PCR
discussed above.

           The Company anticipates that its current cash on hand, cash flow from
operations and additional financing available under its various credit
facilities will be sufficient to meet the Company's liquidity requirements for
its operations through the end of fiscal 1997. However, the Company intends to
identify, evaluate and acquire additional retail automation solution businesses
during the remainder of the calendar year. These acquisitions are expected to be
funded through a combination of cash and common stock and may necessitate
additional costs and expenditures to expand operational and financial systems
and corporate management and administration. The Company will require additional
financing in order to continue this acquisition program. The Company is
currently in the process of obtaining additional debt financing in order to meet
its anticipated acquisition financial requirements during the remainder of
fiscal 1997. However, there can be no assurance that the Company will be able to
successfully obtain financing or that such financing will be available on terms
the Company deems acceptable. The Company's long-term success is dependent upon
its ability to obtain necessary financing, the successful execution of
management's strategic plan and the achievement of sustained profitable
operations.

FLUCTUATIONS IN QUARTERLY RESULTS OF OPERATIONS

           The Company's business can be subject to seasonal influences. The POS
dealers which the Company has acquired to date have typically had lower net
revenues in the first quarter of the fiscal year primarily due to the lower
level of new store openings by customers during January through March. As the
Company grows through acquisition, this pattern of seasonality may or may not
continue.

           Quarterly results in the future may be materially affected by the
timing and magnitude of acquisitions, the timing and magnitude of costs related
to such acquisitions, the timing and extent of staffing additions at corporate
headquarters necessary to integrate acquired companies and support future growth
and general economic conditions. Therefore, results for any quarter are not
necessarily indicative of the results that the Company may achieve for any
subsequent fiscal quarter or for a full fiscal year.

ADDITIONAL FACTORS THAT MAY AFFECT FUTURE RESULTS

           This Quarterly Report on Form 10-QSB contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended,
that are based on current expectations and involve a number of risks and
uncertainties. In addition, the Company may from time to time make oral
forward-looking statements. Factors that may materially affect revenues,
expenses and operating results include, without limitation, the success of the
Company's operating subsidiaries; the impact of the Company's acquisition
strategy and the Company's ability to successfully integrate and manage the
acquired subsidiaries; the ability of the Company to obtain future financing on
acceptable terms; and subsequent changes in business strategy or plan.

           The forward-looking statements included herein are based on current
assumptions that the Company will continue to sell and install products on a
timely basis; that the Company will continue to sell maintenance contracts to
service its installed base; that


                                    Page 15
<PAGE>   16

the Company will successfully implement its acquisition strategy; that
competitive conditions within the Company's market will not change materially or
adversely; that demand for the Company's products and services will remain
strong; that the Company will retain existing key management personnel; that
inventory risks due to shifts in market demand will be minimized; that the
Company's forecasts will accurately anticipate market demand; that the Company
will be able to obtain future financing on acceptable terms when needed; that
the Company will be able to maintain key vendor relationships; and that there
will be no material adverse change in the Company's operations or business.
Assumptions relating to the foregoing involve judgments that are difficult to
predict accurately and are subject to many factors that can materially affect
the Company's business, financial condition and results of operations. Budgeting
and other management decisions are subjective in many respects and thus
susceptible to interpretations and periodic revisions based on actual experience
and business developments, the impact of which may cause the Company to alter
its acquisition strategy, marketing, capital expenditure, or other budgets,
which may in turn affect the Company's business, financial condition and results
of operations. In light of the factors that can materially affect the
forward-looking information included herein, the inclusion of such information
should not be regarded as a representation by the Company or any other person
that the objectives or plans of the Company will be achieved.

           Because of these and other factors affecting the Company's operating
results, past financial performance should not be considered an indicator of
future performance, and investors should not use historical trends to anticipate
results or trends in future periods. The following factors also may materially
affect the Company's business, financial condition and results of operations and
therefore should be considered.

           Limited Operating History. The Company was founded in April 1996 and,
prior to the acquisition of CRI in June 1996, the Company had no operations upon
which an evaluation of the Company and its prospects could be based. There can
be no assurance that the Company will be able to implement successfully its
strategic plan, to generate sufficient revenue to meet its expenses or to
achieve or sustain profitability. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

           Risks Related to the Company's Acquisition Strategy. The Company has
an aggressive acquisition strategy that is expected to involve the acquisition
of a significant number of additional retail automation solution providers. From
its inception through August 5, 1997, the Company has completed three "hub"
acquisitions and three "spoke" acquisitions. There can be no assurance that the
Company will be able to identify, acquire or profitably manage additional
companies or successfully integrate the operations of additional companies into
those of the Company without encountering substantial costs, delays or other
problems. In addition, there can be no assurance that companies acquired in the
future will achieve sales and profitability that justify the Company's
investment in them or that acquired companies will not have unknown liabilities
that could materially adversely affect the Company's business, results of
operations and financial condition. The Company may compete for acquisition and
expansion opportunities with companies that have greater resources than the
Company. There can be no assurance that suitable acquisition candidates will
continue to be available to the Company or that financing for acquisitions will
be obtainable on terms acceptable to the Company, if at all.

           There can be no assurance that acquisitions can be consummated or
that acquired businesses can be integrated successfully and profitably into the
Company's operations. While the Company's decentralized management strategy,
together with operating efficiencies resulting from the elimination of
duplicative functions and economies of scale, may present opportunities to
reduce costs, such strategies may initially necessitate costs and expenditures
to expand operational and financial systems and corporate management and
administration. Such costs and expenditures may materially affect the Company's
financial condition and results of operations in fiscal quarters immediately
following a material acquisition and, further, there can be no assurance that
such strategies will ultimately result in cost reductions. In addition, there
can be no assurance that the pace of the Company's acquisitions will not
adversely affect the Company's efforts to implement its cost-savings and
integration strategies and to manage its acquisitions profitability. Likewise,
delays in implementing planned integration strategies and activities also could
adversely affect the Company's quarterly earnings. The Company may acquire
certain businesses that have either been unprofitable or that have had
inconsistent profitability prior to their acquisition. An inability of the
Company to improve the profitability of these acquired businesses could have a
material adverse effect on the Company. Finally, the Company's acquisition
strategy places significant demands on the Company's resources and there can be
no assurance that the Company's management and operational systems and structure
can be expanded to effectively support the Company's continued acquisition
strategy. If the Company is unable to implement successfully its acquisition
strategy, this inability may have a material adverse effect on the Company's
business, results of operations and financial condition.

           Need for Additional Financing to Implement Acquisition Strategy. The
Company has financed its prior acquisitions, and intends to finance future
acquisitions, by using cash and shares of common stock. The Company will need to
obtain additional cash through future debt or equity financing in order to
continue its acquisition program. There can be no assurance that the Company
will be able to obtain such financing when it is needed or that any such
financing will be available on terms the Company deems acceptable, if at all. In
addition, there can be no assurance that the Company will be able to continue to
finance acquisitions by using shares of common stock. For example, if the price
of a share of the Company's common stock declines for 


                                    Page 16
<PAGE>   17
a prolonged period, the owners of potential acquisition targets may not be
willing to receive shares of common stock in exchange for their businesses,
thereby adversely affecting the pace of the Company's acquisition program. Such
an effect on the pace of the Company's acquisition program could further reduce
the price of a share of common stock, to the further detriment of the Company's
acquisition strategy.

           Consideration for Acquired Companies Exceeds Asset Value. Valuations
of the companies acquired by the Company have not been undertaken based on
independent appraisals, but have been determined through arm's-length
negotiations between the Company and representatives of such companies. The
consideration for each such company has been based primarily on the judgment of
management as to the value of such company as a going concern and not on the
book value of the acquired assets. Valuations of these companies determined
solely by appraisals of the acquired assets may have been less than the
consideration paid for the companies. No assurance can be given that the future
performance of such companies will be commensurate with the consideration paid.
Moreover, the Company has incurred and expects to incur significant amortization
charges resulting from consideration paid in excess of the book value of the
assets of the companies acquired and companies which may be acquired in the
future.

           Substantial Competition. The automated retail solutions industry is
highly fragmented and competitive. Competitive factors within the industry
include product prices, quality of products, service levels, and reputation and
geographical location of dealers. The Company primarily competes with
independent automated retail solution providers and some of these providers are
currently larger and have greater financial resources than the Company. In
addition, there are original equipment manufacturers of automated retail
solution equipment that compete in certain product areas. The Company's ability
to make acquisitions will also be subject to competition. The Company believes
that, during the next few years, competing automated retail solution providers
may seek growth through consolidation through and with entities other than the
Company. Furthermore, no assurance can be given that the major manufacturers
will not choose to effect or expand the distribution of their products through
their own wholesale organizations or effect distribution directly to many of the
retail accounts of the Company in the markets served by the Company. Any of
these developments could have a material adverse effect on the Company's
business, results of operations and financial condition.

           Substantial Fluctuations in Future Operating Results. The Company may
experience substantial fluctuations in its annual and quarterly operating
results in future periods. The Company's operating results are affected by a
number of factors, many of which are beyond the Company's control. A substantial
portion of the Company's backlog is typically scheduled for delivery within 90
days. Delivery dates for products sold by the Company are subject to change due
to customers changing the required installation date of a automation retail
solution system. The changing of such delivery dates is beyond the Company's
control. Quarterly sales and operating results therefore depend in large part on
customer-driven delivery dates, which are subject to change. In addition, a
significant portion of the Company's operating expenses are relatively fixed in
nature and planned expenditures are based in part on anticipated orders. Any
inability to adjust spending quickly enough to compensate for any revenue
shortfall may magnify the adverse impact of such revenue shortfall on the
Company's results of operations.

           Dependence on Manufacturers. A substantial part of the Company's net
revenue is and will be derived from the sale of POS systems, ECRs and related
equipment, none of which are manufactured by the Company. The Company's business
is dependent upon close relationships with equipment manufacturers and the
Company's ability to purchase equipment in the quantities necessary and upon
competitive terms so that it will be able to meet the needs of its end user
customers. During the six months ended June 30, 1997, the Company purchased its
hardware principally from three main vendors, Panasonic, ERC, a distributor of
Panasonic products, and NCR. Sales of Panasonic, ERC and NCR products accounted
for approximately 25% and 47% of net revenue for the three- and six-month
periods ended June 30, 1997, respectively. The Company has supply agreements
with these manufacturers. The agreements are non-exclusive, have geographic
limitations and have renewable one-year terms. While the Company does not
foresee why any of these relationships will not continue in the future, there
can be no assurance that the relationships with these manufacturers will
continue or that the Company's supply requirements can be met in the future
through alternative sources. The Company's inability to obtain equipment, parts
or supplies on competitive terms from its major manufacturers could have a
material adverse effect on the Company's business.

           Fixed Fee Contracts. Many of the Company's service contracts are
fixed fee contracts pursuant to which the customer pays a specified fee for the
Company's performance of all necessary maintenance and remedial services during
the contract's term. Under these agreements, the Company is responsible for all
costs incurred in maintaining and repairing the equipment, including the cost of
replacement parts, regardless of actual costs incurred. Accordingly, the Company
can incur losses from fixed fee contracts if the actual cost of maintaining or
repairing the equipment exceeds the costs estimated by the Company.

           Potential Inability to Market Newly Developed Products. The
technology of POS systems, ECRs, VARs and related equipment is changing rapidly.
There can be no assurance that the Company's existing POS and ECR manufacturers
will be able to supply competitive new products or achieve technological
advances necessary to remain competitive in the industry. Further, there can be
no assurance that the Company will be able to obtain the necessary
authorizations from manufacturers to market any newly 

                                    Page 17
<PAGE>   18
developed equipment. The Company's Smyth subsidiary operates in the VAR
solutions segment, wherein it develops customized turnkey retail automation
solutions, consisting of both hardware and software. There can be no assurance
that Smyth will be able to develop commercially viable and technologically
advanced VAR solutions at competitive prices.

           Possible Environmental Liabilities. Under various federal, state and
local environmental laws, ordinances and regulations, a current or previous
owner or operator of real property may be held liable for the costs of removal
or remediation of certain hazardous or toxic substances which could be located
on, in or under such property. These laws and regulations often impose liability
whether or not the owner or operator knew of or was responsible for the presence
of the hazardous or toxic substances. The costs for any required remedy or
removal of these substances could be substantial, and the liability as to any
property is generally not limited under these laws and regulations and could
exceed the value of the property and the aggregate assets of the owner or
operator. The presence of these substances or failure to remediate these
substances properly may also adversely affect the owner's ability to sell or
rent the property or to borrow using the property as collateral. In connection
with the ownership or operation of its acquired companies, the Company could be
liable for these and other related costs.

           Reliance on Key Personnel. Implementation of the Company's
acquisition strategy is largely dependent on the efforts of a few senior
officers. In particular, the Company's operations are dependent on a great
degree on the continued efforts of Chief Executive Officer Richard H. Walker.
Furthermore, the Company will likely be dependent on the senior management of
companies that are acquired. Competition for highly qualified personnel is
intense, and the loss of any executive officer or other key employee, or the
failure to attract and retain other skilled employees, could have a material
adverse effect upon the Company's business, results of operations or financial
condition. The Company is a party to employment agreements with Mr. Walker, as
well as with Executive Vice President Paul Spindler and Maurice R. Johnson,
President of CRI. Each of the agreements with Messrs. Walker, Spindler and
Johnson terminate in the year 2001, unless terminated earlier pursuant to the
agreements, and each contains confidentiality and/or noncompetition provisions
therein. The Company is the beneficiary of a key man life insurance policy in
the amount of $1,000,000 on the life of Mr. Walker for a term of one year; there
can be no assurance that the Company will maintain the policy in effect or that
the coverage will be sufficient to compensate the Company for the loss of the
services of Mr. Walker.

           Anti-Takeover Effects of Certain Charter and Bylaw Provisions.
Certain provisions of the Company's Certificate of Incorporation and Bylaws may
have the effect of making it more difficult for a third party to acquire, or of
discouraging a third party from attempting to acquire, control of the Company.
These provisions make it more difficult for stockholders to take certain
corporate actions and could have the effect of delaying or preventing a change
in control of the Company. For example, the Company has not elected to be
excluded from the provisions of Section 203 of the Delaware General Corporation
Law, which impose certain limitations on business combinations with interested
stockholders upon acquiring 15% or more of the Common Stock. This statute may
have the effect of inhibiting a non-negotiated merger or other business
combination involving the Company, even if such event would be beneficial to the
then-existing stockholders. In addition, the Company's Certificate of
Incorporation authorizes the issuance of up to 4,000,000 shares of preferred
stock with such rights and preferences as may be determined from time to time by
the Board of Directors. Accordingly, the Board of Directors may, without
stockholder approval, issue preferred stock with dividends, liquidation,
conversion, voting or other rights which could adversely affect the voting power
or other rights of the holders of the Company's Common Stock. The issuance of
preferred stock could have the effect of entrenching the Company's Board of
Directors and making it more difficult for a third party to acquire a majority
of the outstanding voting stock of the Company. The Company currently has no
plans, arrangements or understanding to issue shares of preferred stock.

           Volatility of Stock Price. The stock market from time to time
experiences significant price and volume fluctuations that are unrelated to the
operating performance of the particular companies. These broad market
fluctuations may materially adversely affect the market price of the Company's
common stock. In addition, the market price of the Company's common stock has
been and may continue to be highly volatile. Factors such as possible
fluctuations in the Company's business, results of operations or financial
condition, failure of the Company to meet expectations of security analysts and
investors, announcements of new acquisitions, the timing and size of
acquisitions, the loss of suppliers or customers, the announcement of new or
terminated supply agreements by the Company or its competitors, changes in
regulations governing the Company's operations or its suppliers, the loss of the
services of a member of senior management, litigation and changes in general
market conditions all could have a material adverse affect on the market price
of the Company's common stock.


                                    Page 18
<PAGE>   19
           Maintenance Criteria for Nasdaq; Risks of Low-Priced Securities. The
Company's common stock is presently traded on the Nasdaq SmallCap Market. To
maintain inclusion on the Nasdaq SmallCap Market, the Company's common stock
must continue to be registered under Section 12(g) of the Exchange Act, and the
Company must continue to have total tangible assets of at least $2,000,000,
total stockholders' equity of at least $1,000,000, a public float of at least
100,000 shares with a market value of at least $200,000, at least 300
stockholders, a minimum bid price of $1.00 per share and at least two market
makers. The Nasdaq Stock Market, Inc. has proposed certain changes to the
maintenance criteria for listing eligibility on the Nasdaq SmallCap Market. The
proposed maintenance standards would require at least $2,000,000 in net tangible
assets or $500,000 in income in two of the last three years, a public float of
at least 500,000 shares, $1 million in market value of public float, a minimum
bid price of $1.00 per share, at least two market makers and at least 300
stockholders. While the Company currently meets the current maintenance 
standards, there is no assurance that the Company will be able to maintain the
standards for Nasdaq SmallCap Market inclusion with respect to its securities.
If the Company fails to maintain Nasdaq Small Cap Market listing, the market
value of the Company's common stock likely would decline and stockholders would
find it more difficult to dispose of or to obtain accurate quotations as to the
market value of the common stock.

           Indemnification and Limitation of Liability. The Company's
Certificate of Incorporation and Bylaws include provisions that eliminate the
directors' personal liability for monetary damages to the fullest extent
possible under Delaware Law or other applicable law (the Director Liability
Provision). The Directory Liability Provision eliminates the liability of
directors to the Company and its stockholders for monetary damages arising out
of any violation by a director of his fiduciary duty of due care. Under Delaware
Law, however, the Director Liability Provision does not eliminate the personal
liability of a director for (i) breach of the director's duty of loyalty, (ii)
acts or omissions not in good faith or involving intentional misconduct or
knowing violation of law, (iii) payment of dividends or repurchases or
redemptions of stock other than from lawfully available funds, or (iv) any
transaction from which the director derived an improper benefit. The Director
Liability Provision also does not affect a director's liability under the
federal securities laws or the recovery of damages by third parties.

           Absence of Dividends. The Company has not paid dividends on its
common stock and does not anticipate paying cash dividends in the foreseeable
future. In addition, line of credit agreements entered into by the Company's
subsidiaries contain certain provisions which restrict the paying of dividends
without the prior consent of the lender.



                                    Page 19
<PAGE>   20
                                     PART II

                                OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

       The following is a summary of transactions by the Company during the
three months ended June 30, 1997, involving sales of the Company's Securities
that were not registered under the Securities Act.

         (1)      On April 1, 1997, the Company issued 11,415 shares of Common
                  Stock to the former shareholders of MicroData, Inc., as
                  partial consideration paid in connection with the acquisition
                  of the outstanding shares of MicroData, Inc. by Cash
                  Registers, Incorporated ("CRI"), a wholly-owned subsidiary of
                  the Company. 

         (2)      On May 29, 1997, the Company issued 569,408 shares of Common
                  Stock to the former shareholders of Smyth Systems, Inc., as
                  partial consideration paid in connection with the acquisition
                  of the outstanding shares of Smyth Systems, Inc. by the
                  Company.

         (3)      On June 6, 1997, the Company issued 139,682 shares of Common
                  Stock to the former shareholders of Electronic Business
                  Machines, Inc., as partial consideration paid in connection
                  with the acquisition of the outstanding shares of Electronic
                  Business Machines, Inc. by CRI.

       Exemption from the registration requirements of the Securities Act for
the transactions described above is claimed under Section 4(2) of the
Securities Act, among others, on the basis that such transactions did not
involve any public offering and the purchasers were sophisticated with access
to the kind of information registration would provide. No underwriting fees or
broker's commissions were paid in connection with the foregoing transactions.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       The annual meeting of the Company's stockholders was held on May 20, 1997
in Irvine, California. Matters submitted to a vote of security holders were as
follows:

         (1)      The election of the following six directors to hold office
                  until the next annual meeting and until their successors are
                  elected and duly qualified:
<TABLE>
<CAPTION>
                             Director            For               Withheld
                     ---------------------  -------------        -----------
                     <S>                      <C>                    <C>   
                     Richard H. Walker        4,004,593              46,700
                     Paul Spindler            4,004,593              46,700
                     Lawrence Cohen           4,004,593              46,700
                     Maurice R. Johnson       4,004,593              46,700
                     Dr. Jack Borsting        4,004,593              46,700
                     Dr. Thomas Lutri         4,004,593              46,700
</TABLE>
                  Immediately following the annual meeting, Mr. Johnson resigned
                  as a director of the Company and the Board of Directors voted
                  to reduce the number of directors from six to five.

         (2)      The approval of the appointment of Ernst & Young LLP as
                  independent auditors for the fiscal year ending December 31,
                  1997.
<TABLE>
                                 <S>                  <C>      
                                 In Favor             3,990,643
                                 Opposed                 37,300
                                 Abstentions             23,350
</TABLE>
         (3)      The approval of the amendment of the Company's 1996 Equity
                  Participation Plan to increase the number of shares authorized
                  to be issued under the Plan to 2,450,000 shares from 450,000
                  shares.
<TABLE>
                                 <S>                   <C>      
                                 In Favor              2,710,782
                                 Opposed                 102,597
                                 Abstentions              18,150
                                 Broker Non-Votes      1,219,764
</TABLE>
         (4)      The approval of the Company's 1997 Employee Stock Purchase 
                  Plan.
<TABLE>
                                 <S>                   <C>
                                 In Favor              2,729,542
                                 Opposed                  70,167
                                 Abstentions              34,450
                                 Broker Non-Votes      1,217,134
</TABLE>

                                    Page 20
<PAGE>   21
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8 - K

                  (a)      Exhibits

                           10.27    Agreement and Plan of Merger by and among
                                    Bristol Technology Systems, Inc., Bristol
                                    Merger Corp., International Systems &
                                    Electronics Corporation and Pedro Penton
                                    (Incorporated by reference to Exhibit 10.27
                                    of the Company's Form 8-K dated May 9, 1997
                                    as filed with the Securities and Exchange
                                    Commission on May 23, 1997, File No.
                                    0-21633). On July 23, 1997, this agreement
                                    was rescinded effective as of April 30,
                                    1997.

                           10.28+   Employment Agreement to be effective as of
                                    May 1, 1997 by and between Pedro Penton and
                                    International Systems & Electronics
                                    Corporation (Incorporated by reference to
                                    Exhibit 10.28 of the Company's Form 8-K
                                    dated May 9, 1997 as filed with the
                                    Securities and Exchange Commission on May
                                    23, 1997, File No. 0-21633). On July 23,
                                    1997, this agreement was rescinded effective
                                    as of April 30, 1997.

                           10.29    Agreement and Plan of Reorganization by and
                                    among Bristol Technology Systems, Inc.,
                                    Smyth Systems, Inc., the Managing
                                    Stockholders of Smyth Systems, Inc. and
                                    Smyth Merger Corp. (Incorporated by
                                    reference to Exhibit 10.29 of the Company's
                                    Form 8-K dated May 29, 1997 as filed with
                                    the Securities and Exchange Commission on
                                    June 12, 1997, File No. 0-21633).

                           10.30    Second Amendment to Agreement and Plan of
                                    Reorganization (Incorporated by reference to
                                    Exhibit 10.30 of the Company's Form 8-K
                                    dated May 29, 1997 as filed with the
                                    Securities and Exchange Commission on June
                                    12, 1997, File No. 0-21633).

                           10.31+   Employment Agreement by and between Robert
                                    T. Smyth and Smyth Systems, Inc. and First
                                    Amendment to Employment Agreement
                                    (Incorporated by reference to Exhibit 10.31
                                    of the Company's Form 8-K dated May 29, 1997
                                    as filed with the Securities and Exchange
                                    Commission on June 12, 1997, File No.
                                    0-21633).

                           10.32+   Employment Agreement by and between Larry D.
                                    Smyth and Smyth Systems, Inc. and First
                                    Amendment to Employment Agreement
                                    (Incorporated by reference to Exhibit 10.32
                                    of the Company's Form 8-K dated May 29, 1997
                                    as filed with the Securities and Exchange
                                    Commission on June 12, 1997, File No.
                                    0-21633).

                           10.33+   Employment Agreement by and between William
                                    A. Smyth and Smyth Systems, Inc. and First
                                    Amendment to Employment Agreement
                                    (Incorporated by reference to Exhibit 10.33
                                    of the Company's Form 8-K dated May 29, 1997
                                    as filed with the Securities and Exchange
                                    Commission on June 12, 1997, File No.
                                    0-21633).

                           10.34    Agreement and Plan of Merger by and among
                                    Bristol Technology Systems, Inc., Cash
                                    Registers, Inc., Floyd Shirrell and
                                    Electronic Business Machines, Inc.
                                    (Incorporated by reference to Exhibit 10.34
                                    of the Company's Form 8-K dated June 6, 1997
                                    as filed with the Securities and Exchange
                                    Commission on June 20, 1997, File No.
                                    0-21633).

                           10.35    First Amendment to Agreement and Plan of
                                    Merger by and among Bristol Technology
                                    Systems, Inc., Cash Registers, Inc., Floyd
                                    Shirrell and Electronic Business Machines,
                                    Inc. (Incorporated by reference to Exhibit
                                    10.35 of the Company's Form 8-K dated June
                                    6, 1997 as filed with the Securities and
                                    Exchange Commission on June 20, 1997, File
                                    No. 0-21633).


                                    Page 21
<PAGE>   22
                           10.36+   Independent Contractor Agreement by and
                                    between Bristol Technology Systems, Inc.,
                                    Cash Registers, Inc. and Floyd Shirrell
                                    (Incorporated by reference to Exhibit 10.36
                                    of the Company's Form 8-K dated June 6, 1997
                                    as filed with the Securities and Exchange
                                    Commission on June 20, 1997, File No.
                                    0-21633).

                           10.37+   Amendment to the 1996 Equity Participation
                                    Plan of Bristol Technology Systems, Inc.
                                    (Incorporated by reference to Exhibit A of
                                    the Company's Definitive Proxy Statement
                                    Pursuant to Section 14(a) as filed with the
                                    Securities and Exchange Commission on April
                                    14, 1997, File No. 0-21633).

                           10.38    Bristol Technology Systems, Inc. 1997
                                    Employee Stock Purchase Plan (Incorporated
                                    by reference to Exhibit B of the Company's
                                    Definitive Proxy Statement Pursuant to
                                    Section 14(a) as filed with the Securities
                                    and Exchange Commission on April 14, 1997,
                                    File No. 0-21633).

                           10.39*   Business Loan Agreement and Promissory Note
                                    by and between Smyth Systems, Inc. and
                                    United National Bank & Trust Co. dated June
                                    2, 1997.

                           10.40*   Borrowing Agreement by and between Automated
                                    Retail Systems, Inc. and Seafirst Bank dated
                                    June 3, 1997.

                           10.41*   Agreement and Plan of Merger by and among
                                    Bristol Technology Systems, Inc., Pacific
                                    Merger Corp., Pacific Cash Register and
                                    Computer, Inc., Robert Freaney and Abbass
                                    Barzgar dated June 27, 1997.

                           10.42*   Rescission Agreement by and among Bristol
                                    Retail Solutions, Inc. (formerly known as
                                    Bristol Technology Systems, Inc.),
                                    International Systems & Electronics
                                    Corporation and Pedro Penton dated July 23,
                                    1997.

                           10.43*   Closing Agreement by and among Bristol
                                    Retail Solutions, Inc. (formerly, Bristol
                                    Technology Systems, Inc.), Pacific Merger
                                    Corp., Pacific Cash Register and Computer,
                                    Inc., Robert Freaney and Abbass Barzgar
                                    dated August 4, 1997.

                           11*      Calculation of Earnings per Share

                           27*      Financial Data Schedule

                           * Filed herewith.

                           + Indicates a management contract or compensatory
                           plan or arrangement.

                  (b)      Reports on Form 8 - K

                           During the three months ended June 30, 1997, the
                           Company filed the following Current Reports on
                           Form 8-K:

                           Form 8-K dated April 3, 1997 filed with the
                           Commission on April 17, 1997 reporting information
                           under Items 5 and 7.

                           Form 8 - K dated May 9, 1997 filed with the
                           Commission on May 23, 1997 reporting information
                           under Items 2 and 7.

                           Form 8 - K dated May 22, 1997 filed with the
                           Commission on May 29, 1997 reporting information
                           under Item 5.

                           Form 8-K dated May 29, 1997 filed with the Commission
                           on June 12, 1997 reporting information under Items 2
                           and 7.

                           Form 8-K dated June 6, 1997 filed with the Commission
                           on June 20, 1997 reporting information under Items 2
                           and 7.


                                    Page 22
<PAGE>   23

                                    SIGNATURE

       Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                               Bristol Retail Solutions, Inc.
                               ------------------------------------------
                               (Registrant)


     August 13, 1997           By: /s/ ROGER T. MONACO
- ---------------------------    ------------------------------------------
         Date                  Roger T. Monaco
                               Senior Vice President and Chief Financial Officer
                               (Principal financial and accounting officer)



                                    Page 23

<PAGE>   1


                                                                  EXHIBIT 10.39

                           [ LOGO UNITED BANK LOGO ]

                            BUSINESS LOAN AGREEMENT
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------       
  PRINCIPAL         LOAN DATE      MATURITY      LOAN NO      CALL       COLLATERAL      ACCOUNT      OFFICER      INITIAL
<S>                <C>              <C>          <C>           <C>          <C>          <C>            <C>        <C>      
$1,000,000.00      06-02-1997                    1009809       04           1465                        104         [SIG]
- --------------------------------------------------------------------------------------------------------------------------
            References in the shaded area are for Lender's use only and do not limit the applicability of this document
                                                  to any particular loan or item.
- --------------------------------------------------------------------------------------------------------------------------

BORROWER:  Smyth Systems, Inc. (TIN: 33-0761324)                LENDER:  UNITED NATIONAL BANK & TRUST CO.
           7100 Whipple Ave. N.W.                                        P.O. BOX 24190
           North Canton, OH  44720                                       220 MARKET AVENUE SOUTH
                                                                         CANTON, OH 44702
</TABLE>

THIS BUSINESS LOAN AGREEMENT between Smyth Systems, Inc. ("Borrower") and UNITED
NATIONAL BANK & TRUST CO. ("Lender") is made and executed on the following
terms and conditions. Borrower has received prior commercial loans from Lender
or has applied to Lender for a commercial loan or loans and other financial
accommodations, including those which may be described on any exhibit or 
schedule attached to this Agreement. All such loans and financial
accommodations, together with all future loans and financial accommodations
from Lender to Borrower, are referred to in this Agreement individually as the
"Loan" and collectively as the "Loans." Borrower understands and agrees that:
(a) in granting, renewing, or extending any Loan, Lender is relying upon
Borrower's representations, warranties, and agreements, as set forth in this
Agreement; (b) the granting, renewing, or extending of any Loan by Lender at
all times shall be subject to Lender's sole judgment and discretion; and (c)
all such Loans shall be and shall remain subject to the following terms and
conditions of this Agreement.

TERM. This Agreement shall be effective as of June 2, 1997, and shall continue
thereafter until all Indebtedness of Borrower to Lender has been performed in
full and the parties terminate this Agreement in writing.

DEFINITIONS. The following words shall have the following meanings when used
in this Agreement. Terms not otherwise defined in this Agreement shall have
the meanings attributed to such terms in the Uniform Commercial Code. All
references to dollar amounts shall mean amounts in lawful money in the United
States of America.

     AGREEMENT. The word "Agreement" means this Business Loan Agreement, as
     this Business Loan Agreement may be amended or modified from time to time,
     together with all exhibits and schedules attached to this Business Loan
     Agreement from time to time.

     BORROWER. The word "Borrower" means Smyth Systems, Inc. The word "Borrower"
     also includes, as applicable, all subsidiaries and affiliates of Borrower
     as provided below in the paragraph titled "Subsidiaries and Affiliates."

     CERCLA. The word "CERCLA" means the Comprehensive Environmental Response,
     Compensation, and Liability Act of 1980, as amended.

     CASH FLOW. The words "Cash Flow" mean net income after taxes, and exclusive
     of extraordinary gains and income, plus depreciation and amortization.

     COLLATERAL. The word "Collateral" means and includes without limitation all
     property and assets granted as collateral security for a Loan, whether real
     or personal property, whether granted directly or indirectly, whether
     granted now or in the future, and whether granted in the form of a security
     interest, mortgage, deed of trust, assignment, pledge, chattel mortgage,
     chattel trust, factor's lien, equipment trust, conditional sale, trust
     receipt, lien, charge, lien or title retention contract, lease or
     consignment intended as a security device, or any other security or lien
     interest whatsoever, whether created by law, contract, or otherwise.

     DEBT. The word "Debt" means all of Borrower's liabilities excluding
     Subordinated Debt.

     ERISA. The word "ERISA" means the Employee Retirement Income Security Act
     of 1974, as amended.

     EVENT OF DEFAULT. The words "Event of Default" mean and include without
     limitation any of the Events of Default set forth below in the section
     titled "EVENTS OF DEFAULT."

     GRANTOR. The word "Grantor" means and includes without limitation each and
     all of the persons or entitles granting a Security Interest in any
     Collateral for the Indebtedness, including without limitation all Borrowers
     granting such a Security Interest.

     GUARANTOR. The word "Guarantor" means and includes without limitation each
     and all of the guarantors, sureties, and accommodation parties in
     connection with any Indebtedness.

     INDEBTEDNESS. The word "Indebtedness" means and includes without limitation
     all Loans, together with all other obligations, debts and liabilities of
     Borrower to Lender, or any one or more of them, as well as all claims by
     Lender against Borrower, or any one or more of them whether now or
     hereafter existing, voluntary or involuntary, due or not due, absolute or
     contingent, liquidated or unliquidated; whether Borrower may be liable
     individually, or jointly with others; whether Borrower may be obligated as
     a guarantor, surety, or otherwise; whether recovery upon such Indebtedness
     may be or hereafter may become barred by any statute of limitations; and
     whether such Indebtedness may be or hereafter may become otherwise
     unenforceable.

     LENDER.  The word "Lender" means UNITED NATIONAL BANK & TRUST CO., its
     successors and assigns.

     LIQUID ASSETS. The words "Liquid Assets" mean Borrower's cash on hand plus
     Borrower's readily marketable securities.

     LOAN. The word "Loan" or "Loans" means and includes without limitation any
     and all commercial loans and financial accommodations from Lender to
     Borrower, whether now or hereafter existing, and however evidenced,
     including without limitation those loans and financial accommodations
     described herein or described on any exhibit or schedule attached to this
     agreement from time to time.

     NOTE. The word "Note" means and includes without limitation Borrower's
     promissory note or notes, if any, evidencing Borrower's Loan obligations in
     favor of Lender, as well as any substitute, replacement or refinancing note
     or notes therefor.

     PERMITTED LIENS. The words "Permitted Liens" mean: (a) liens and security
     interests securing Indebtedness owed by Borrower to Lender; (b) liens for
     taxes, assessments, or similar charges either not yet due or being
     contested in good faith; (c) liens of materialmen, mechanics, warehousemen,
     or carriers, or other like liens arising in the ordinary course of
     business and securing obligations which are not yet delinquent; (d)
     purchase money liens or purchase money security interests upon or in any
     property acquired or held by Borrower in the ordinary course of business to
     secure Indebtedness outstanding on the date of this Agreement or permitted
     to be incurred under the paragraph of this Agreement titled "Indebtedness
     and Liens"; (e) liens and security interests which, as of the date of this
     Agreement, have been disclosed to and approved by the Lender in writing;
     and (f) those liens and security interests which in the aggregate
     constitute an immaterial and insignificant monetary amount with respect to
     the net value of Borrower's assets.

     RELATED DOCUMENTS. The words "Related Documents" mean and include without
     limitation all promissory notes, credit agreements, loan agreements,
     environmental agreements, guaranties, security agreements, mortgages, deeds
     of trust, and all other instruments, agreements and documents, whether now
     or hereafter existing, executed in connection with the indebtedness.

     SECURITY AGREEMENT. The words "Security Agreement" mean and include without
     limitation any agreements, promises, covenants, arrangements,
     understandings or other agreements, whether created by law, contract, or
     otherwise, evidencing, governing, representing, or creating a Security
     Interest.

     SECURITY INTEREST. The words "Security Interest mean and include without
     limitation, any type of collateral security, whether in the form of a lien,
     charge, mortgage, deed of trust, assignment, pledge, chattel mortgage,
     chattel trust, factor's lien, equipment trust, conditional sale, trust
     receipt, lien or title retention contract, lease or consignment intended as
     a security device, or any other security or lien interest whatsoever,
     whether created by law, contract, or otherwise.

     SARA. The word "SARA" means the Superfund Amendments and Reauthorization
     Act of 1988 as now or hereafter amended.

     SUBORDINATED DEBT. The words "Subordinated Debt" mean indebtedness and
     liabilities of Borrower which have been subordinated by written agreement
     to Indebtedness owed by Borrower to Lender in form and substance acceptable
     to Lender.

     TANGIBLE NET WORTH. The words "Tangible Net Worth" mean Borrower's total
     assets, excluding all intangible assets (i.e., goodwill, trademarks,
     patents, copyrights, organizational expenses, and similar intangible items,
     but including leaseholds and leasehold improvements) less total Debt.

     WORKING CAPITAL. The words "Working Capital" mean Borrower's current
     assets, excluding prepaid expenses, less Borrower's current liabilities.

CONDITIONS PRECEDENT TO EACH ADVANCE. Lender's obligation to make the initial
Loan Advance and each subsequent Loan Advance under this Agreement shall be
subject to the fulfillment to Lender's satisfaction of all of the conditions set
forth in this Agreement and in the Related Documents.

     LOAN DOCUMENTS. Borrower shall provide to Lender in form satisfactory to
     Lender the following documents for the Loan: (a) the Note, (b) Security
     Agreements granting to Lender security interests in the Collateral, 
     (c) Financing Statements perfecting Lenders Security Interests. (d) 
<PAGE>   2

6-02-1997                   BUSINESS LOAN AGREEMENT                      Page 2
1009809                           (Continued)

===============================================================================

        evidence of insurance as required below; and (e) any other documents
        required under this Agreement or by Lender or its counsel, including
        without limitation any guaranties described below.

        BORROWER'S AUTHORIZATION.  Borrower shall have provided in form and
        substance satisfactory to Lender properly certified resolutions, duly
        authorizing the execution and delivery of this Agreement, the Note and
        Related Documents, and such other authorizations and other documents and
        instruments as Lender or its counsel, in their sole discretion, may
        require.

        PAYMENT OF FEES AND EXPENSES.  Borrower shall have paid to Lender all
        fees, charges, and other expenses which are then due and payable as
        specified in this Agreement or any Related Document.

        REPRESENTATIONS AND WARRANTIES. The representations and warranties set
        forth in this Agreement, in the Related documents, and in any document
        or certificate delivered to Lender under this Agreement are true and
        correct.

        NO EVENT OF DEFAULT.  There shall not exist at the time of any advance a
        condition which would constitute an Event of Default under this
        Agreement.

REPRESENTATIONS AND WARRANTIES.  Borrower represents and warrants to Lender, as
of the date of this Agreement, as of the date of each Disbursement of Loan
proceeds, as of the date of any renewal, extension or modification of any Loan,
and at all times any indebtedness exists:

        ORGANIZATION:  Borrower is a corporation which is duly organized,
        validly existing, and in good standing under the laws of the State of
        Ohio and is validly existing and in good standing in all states in which
        Borrower is doing business. Borrower has the full power and authority to
        own its properties and to transact the businesses in which it is
        presently engaged or presently proposes to engage. Borrower also is duly
        qualified as a foreign corporation and is in good standing in all states
        in which the failure to so qualify would have a material adverse effect
        on its businesses of financial condition.

        AUTHORIZATION.  The execution, delivery, and performance of this
        Agreement and all Related Documents by Borrower, to the extent to be
        executed, delivered or performed by Borrower, have been duly authorized
        by all necessary action by Borrower; do not require the consent or
        approval of any other person, regulatory authority or governmental body;
        and do not conflict with, result in a violation of, or constitute a
        default under (a) any provision of its articles of incorporation or
        organization, or bylaws or code of regulations, or any agreement or
        other instrument binding upon Borrower or (b) any law, governmental
        regulation, court decree, or order applicable to Borrower.

        FINANCIAL INFORMATION. Each financial statement of Borrower supplied to
        Lender truly and completely disclosed Borrower's financial condition as
        of the date of the statement, and there has been no material adverse
        change in Borrower's financial condition subsequent to the date of the
        most recent financial statement supplied to Lender. Borrower has no
        material contingent obligations except as disclosed in such financial
        statements.

        LEGAL EFFECT.  This Agreement constitutes, and any instrument or
        agreement required hereunder to be given by Borrower when delivered will
        constitute, legal, valid and binding obligations of Borrower enforceable
        against Borrower in accordance with their respective terms.

        PROPERTIES.  Except as contemplated by this Agreement or as previously
        disclosed in Borrower's financial statements or in writing to Lender and
        as accepted by Lender, and except for property tax liens for taxes not
        presently due and payable, Borrower owns and has good title to all of
        Borrower's properties free and clear of all Security Interests, and has
        not executed any security documents or financing statements relating to
        such properties. All of Borrower's properties are titled in Borrower's
        legal name, Borrower has not used, or filed a financing statement under,
        any other name for at least the last five (5) years.

        HAZARDOUS SUBSTANCES.  The terms "hazardous waste," "hazardous
        substance," "disposal," "release," and "threatened release," as used in
        this Agreement, shall have the same meanings as set forth in the
        "CERCLA," "SARA," the Hazardous Materials Transportation Act, 49 U.S.C.
        Section 1801, et seq., the Resource Conservation and Recovery Act, 42
        U.S.C. Section 6901, et seq., or other applicable state or Federal laws,
        rules, or regulations adopted pursuant to any of the foregoing. Except
        as disclosed to and acknowledged by Lender in writing, Borrower
        represents and warrants that: (a) During the period of Borrower's
        ownership of the properties, there has been no use, generation,
        manufacture, storage, treatment, disposal, release or threatened release
        of any hazardous waste or substance by any person on, under, about or
        from any of the properties. (b) Borrower has no knowledge of, or reason
        to believe that there has been (i) any use, generation, manufacture,
        storage, treatment, disposal, release, or threatened release of any
        hazardous waste or substance on, under, about or from the properties by
        any prior owners or occupants of any of the properties, or (ii) any
        actual or threatened litigation or claims of any kind by any person
        relating to such matters. (c) Neither Borrower nor any tenant,
        contractor, agent or other authorized user of any of the properties
        shall use, generate, manufacture, store, treat, dispose of, or release
        any hazardous waste or substance on, under, about or from any of the
        properties; and any such activity shall be conducted in compliance with
        all applicable federal, state, and local laws, regulations, and
        ordinances, including without limitation those laws, regulations and
        ordinances described above. Borrower authorizes Lender and its agents to
        enter upon the properties to make such inspections and tests as Lender
        may deem appropriate to determine compliance of the properties with this
        section of the Agreement. Any inspections or liability or tests made by
        Lender shall be at Borrower's expense and for Lender's purposes only and
        shall not be construed to create any responsibility or liability on the
        part of Lender to Borrower or to any other person. The representations
        and warranties contained herein are based on Borrower's due diligence in
        investigating the properties for hazardous waste and hazardous
        substances. Borrower hereby (a) releases and waives any future claims
        against Lender to indemnity or contribution in the event the Borrower
        becomes liable for cleanup or other costs under any such laws, and (b)
        agrees to indemnify and hold harmless Lender against any and all claims,
        losses, liabilities, damages, penalties, and expenses which Lender may
        directly or indirectly sustain or suffer resulting from a breach of this
        section of the Agreement or as a consequence of any use, generation,
        manufacture, storage, disposal, release or threatened release occurring
        prior to Borrower's ownership or interest in the properties, whether or
        not the same was or should have been known to Borrower. The provisions
        of this section of the Agreement, including the obligation to indemnify,
        shall survive the payment of the indebtedness and the termination or
        expiration of this Agreement and shall not be affected by Lender's
        acquisition of any interest in any of the properties, whether by
        foreclosure or otherwise. 

        LITIGATION AND CLAIMS.  No litigation, claim, investigation,
        administrative proceeding or similar action (including those for unpaid
        taxes) against Borrower is pending or threatened, and no other event has
        occurred which may materially adversely affect Borrower's financial
        condition or properties, other than litigation, claims, or other events,
        if any, that have been disclosed to and acknowledged by Lender in
        writing. 

        TAXES.  To the best of Borrower's knowledge, all tax returns and reports
        of Borrower that are or were required to be filed, have been filed, and
        all taxes, assessments and other governmental charges have been paid in
        full, except those presently being or to be contested by Borrower in
        good faith in the ordinary course of business and for which adequate
        reserves have been provided.

        LIEN PRIORITY.  Unless otherwise previously disclosed to Lender in
        writing, Borrower has not entered into or granted any Security
        Agreements, or permitted the filing or attachment of any Security
        interests on or affecting any of the Collateral directly or indirectly
        securing repayment of Borrower's Loan and Note, that would be prior or
        that may in any way be superior to Lender's Security interests and
        rights in and to such Collateral.

        BINDING EFFECT.  This Agreement, the Note, all Security Agreements
        directly or indirectly securing repayment of Borrower's Loan and Note
        and all of the Related Documents are binding upon Borrower as well as
        upon Borrower's successors, representatives and assigns, and are legally
        enforceable in accordance with their respective terms.

        COMMERCIAL PURPOSES.  Borrower intends to use the Loan proceeds solely
        for business or commercial related purposes.

        EMPLOYEE BENEFIT PLANS.  Each employee benefit plan as to which Borrower
        may have any liability complies in all material respects with all
        applicable requirements of law and regulations, and (i) no Reportable
        Event nor Prohibited Transaction (as defined in ERISA) has occurred with
        respect to any such plan, (ii) Borrower has not withdrawn from any such
        plan or installed steps to do so, (iii) no steps have been taken to
        terminate any such plan, and (iv) there are no unfunded liabilities
        other than those previously disclosed to Lender in writing.

        LOCATION OF BORROWER'S OFFICES AND RECORDS.   Borrower's place of
        business, or Borrower's Chief executive office, if Borrower has more
        than one place of business, is located at 7100 Whipple Ave. N.W., North
        Canton, OH 44720. Unless Borrower has designated otherwise in writing
        this location is also the office or offices where Borrower keeps its
        records concerning the Collateral.

        INFORMATION.  All information heretofore or contemporaneously herewith
        furnished by Borrower to Lender for the purposes of or in connection
        with this Agreement or any transaction contemplated hereby is, and all
        information hereafter furnished by or on behalf of Borrower to Lender
        will be, true and accurate in every material respect on the date as of
        which such information is dated or certified; and none of such
        information is or will be incomplete by omitting to state any material
        fact necessary to make such information not misleading.

        SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  Borrower understands and
        agrees that Lender, without independent investigation, is relying upon
        the above representations and warranties in extending Loan Advances to
        Borrower. Borrower further agrees that the foregoing representations and
        warranties shall be continuing in nature and shall remain in full force
        and effect until such time as Borrower's indebtedness shall be paid in
        full, or until this Agreement shall be terminated in the manner provided
        above, whichever is the last to occur.

AFFIRMATIVE COVENANTS.  Borrower covenants and agrees with Lender that, while
this Agreement is in effect, Borrower will:

        LITIGATION.  Promptly inform Lender in writing of (a) all material
        adverse changes in Borrower's financial condition, and (b) all existing
        and all threatened litigation, claims, investigations, administrative
        proceedings or similar actions affecting Borrower or any Guarantor which
        could materially affect the financial condition of Borrower or the
        financial condition of any Guarantor.
        
        FINANCIAL RECORDS.  Maintain books and records in accordance with
        generally accepted accounting principles, applied on a consistent basis,

<PAGE>   3
06-02-1997                  BUSINESS LOAN AGREEMENT                      Page 3
Loan No 1009809                   (Continued)
===============================================================================

   and permit Lender to examine and audit Borrower's books and records at all
   reasonable times.

   FINANCIAL STATEMENTS.  Furnish Lender with, as soon as available, but in no
   event later than ninety (90) days after the end of each fiscal year,
   Borrower's balance sheet and income statement for the year ended, audited by
   a certified public accountant satisfactory to Lender, and, as soon as
   available, but in no event later than thirty (30) days after the end of each
   fiscal quarter, Borrower's balance sheet and profit and loss statement for
   the period ended, prepared and certified as correct to the best knowledge and
   belief by Borrower's chief financial officer or other officer or person
   acceptable to Lender. All financial reports required to be provided under
   this Agreement shall be prepared in accordance with generally accepted
   accounting principles, applied on a consistent basis, and certified by
   Borrower as being true and correct.

   ADDITIONAL INFORMATION.  Furnish such additional information and statements,
   lists of assets and liabilities, agings of receivables of payables, inventory
   schedules, budgets, forecasts, tax returns, and other reports with respect to
   Borrower's financial condition and business operations as Lender may request
   from time to time. 

   FINANCIAL COVENANTS AND RATIOS.  Comply with the following covenants and
   ratios:

        TANGIBLE NET WORTH.  Maintain a minimum Tangible Net Worth of not less
   than $1,100,000.00.

        CURRENT RATIO.  Maintain a ratio of Current Assets to Current
   Liabilities in excess of 1.25 to 1.00.

   The following provisions shall apply for purposes of determining compliance
   with the foregoing financial covenants and ratios: December 31, 1997.  Except
   as provided above, all computations made to determine compliance with the
   requirements contained in this paragraph shall be made in accordance with
   generally accepted accounting principles, applied on a consistent basis, and
   certified by Borrower as being true and correct.

   INSURANCE.  Maintain fire and other risk insurance, public liability
   insurance, and such other insurance as Lender may require with respect to
   Borrower's properties and operations, in form, amounts, coverages and with
   insurance companies reasonably acceptable to Lender. Borrower, upon request
   of Lender, will deliver to Lender from time to time the policies or
   certificates of insurance in form satisfactory to Lender, including
   stipulations that coverages will not be cancelled or diminished without at
   least ten (10) days' prior written notice to Lender. Each insurance policy
   also shall include an endorsement providing that coverage in favor of Lender
   will not be impaired in any way by any act, omission or default of Borrower
   or any other person.  In connection with all policies covering assets in
   which Lender holds or is offered a security interest for the Loans, Borrower
   will provide Lender with such loss payable or other endorsements as Lender
   may require.

   INSURANCE REPORTS.  Furnish to Lender, upon request of Lender, reports on
   each existing insurance policy showing such information as Lender may
   reasonably request, including without limitation the following: (a) the name
   of the insurer; (b) the risks insured; (c) the amount of the policy; (d) the
   properties insured; (e) the then current property values on the basis of
   which insurance has been obtained, and the manner of determining those
   values; and (f) the expiration date of the policy.  In addition, upon request
   of Lender (however not more often than annually), Borrower will have an
   independent appraiser satisfactory to Lender determine, as applicable, the
   actual cash value or replacement cost of any Collateral.  The cost of such
   appraisal shall be paid by Borrower.

   GUARANTIES.  Prior to disbursement of any Loan proceeds, furnish executed
   guaranties of the Loans in favor of Lender, executed by the guarantor named
   below, on Lender's forms, and in the amount and under the conditions spelled
   out in those guaranties.

        GUARANTOR                                  AMOUNT
        ---------                                  ------
        BRISTOL TECHNOLOGY SYSTEMS, INC.        $1,000,000.00

   OTHER AGREEMENTS.  Comply with all terms and conditions of all other
   agreements, whether now or hereafter existing, between Borrower and any other
   party and notify Lender immediately in writing of any default in connection
   with any other such agreements.

   LOAN PROCEEDS.  Use all Loan proceeds solely for Borrower's business
   operations, unless specifically consented to the contrary by Lender in
   writing. 

   TAXES, CHARGES AND LIENS.  Pay and discharge when due all of its indebtedness
   and obligations, including without limitation all assessments, taxes,
   governmental charges, levies and liens, of every kind and nature, imposed
   upon Borrower or its properties, income, or profits, prior to the date on
   which penalties would attach, and all lawful claims that, if unpaid, might
   become a lien or charge upon any of Borrower's properties, income or profits.
   Provided, however, Borrower will not be required to pay and discharge any
   such assessment, tax, charge, levy, lien or claim so long as (a) the legality
   of the same shall be contested in good faith by appropriate proceedings, and
   (b) Borrower shall have established on its books adequate reserves with
   respect to such contested assessment, tax, charge, levy, lien, or claim in
   accordance with generally accepted accounting practices. Borrower, upon
   demand of Lender, will furnish to Lender evidence of payment of the
   assessments, taxes, charges, levies, liens and claims and will authorize the
   appropriate governmental official to deliver to Lender at any time a written
   statement of any assessments, taxes, charges, levies, liens and claims
   against Borrower's properties, income or profits.

   PERFORMANCE.  Perform and comply with all terms, conditions, and provisions
   set forth in this Agreement and in the Related Documents in a timely manner,
   and promptly notify Lender if Borrower learns of the occurrence of any event
   which constitutes an Event of Default under this Agreement or under any of
   the Related Documents.

   OPERATIONS.  Maintain executive and management personnel with substantially
   the same qualifications and experience as the present executive and
   management personnel; provide written notice to Lender of any change in
   executive and management personnel; conduct its business affairs in a
   reasonable and prudent manner and in compliance with all applicable federal,
   state and municipal laws, ordinances, rules and regulations respecting its
   properties, charters, businesses and operations, including without
   limitation, compliance with the Americans With Disabilities Act and with all
   minimum funding standards and other requirements of ERISA and other laws
   applicable to Borrower's employee benefit plans.   

   INSPECTION.  Permit employees or agents of Lender at any reasonable time to
   inspect any and all Collateral for the Loan or Loans and Borrower's other
   properties and to examine or audit Borrower's books, accounts, and records
   and to make copies and memoranda of Borrower's books, accounts, and records.
   If Borrower now or at any time hereafter maintains any records (including
   without limitation computer generated records and computer software programs
   for the generation of such records) in the possession of a third party,
   Borrower, upon request of Lender, shall notify such party to permit Lender
   free access to such records at all reasonable times and to provide Lender
   with copies of any records it may request, all at Borrower's expense.

   COMPLIANCE CERTIFICATE.  Unless waived in writing by Lender, provide Lender
   at least annually and at the time of each disbursement of Loan proceeds with
   a certificate executed by Borrower's chief financial officer, or other
   officer or person acceptable to Lender, certifying that the representations
   and warranties set forth in this Agreement are true and correct as of the
   date of the certificate and further certifying that, as of the date of the
   certificate, no Event of Default exists under this Agreement.

   ENVIRONMENTAL COMPLIANCE AND REPORTS.  Borrower shall comply in all respects
   with all environmental protection federal, state and local laws, statutes,
   regulations and ordinances; not cause or permit to exist, as a result of an
   intentional or unintentional action or omission on its part or on the part
   of any third party, on property owned and/or occupied by Borrowers, any
   environmental activity where damage may result to the environment, unless
   such environmental activity is pursuant to and in compliance with the
   conditions of a permit issued by the appropriate federal, state or local
   governmental authorities; shall furnish to Lender promptly and in any event
   within thirty (30) days after receipt thereof a copy of any notice, summons,
   lien, citation, directive, letter or other communication from any
   governmental agency or instrumentality concerning any intentional or
   unintentional action or omission on Borrower's part in connection with any
   environmental activity whether or not there is damage to the environment and
   /or other natural resources.

   ADDITIONAL ASSURANCES.  Make, execute and deliver to Lender such promissory
   notes, deeds of trust, security agreements, financing statements,
   instruments, documents and other agreements as Lender or its attorneys may
   reasonably request to evidence and secure the Loans and to perfect all
   Security interests. 

NEGATIVE COVENANTS.  Borrower covenants and agrees with Lender that while this
Agreement is in effect, Borrower shall not, without the prior written consent
of Lender:

   INDEBTEDNESS AND LIENS.  (a) Except for trade debt incurred in the normal
   course of business and indebtedness to Lender contemplated by this Agreement,
   create, incur or assume indebtedness for borrowed money, including capital
   leases, (b) except as allowed as a Permitted Lien, sell, transfer, mortgage,
   assign, pledge, lease, grant a security interest in, or encumber any of
   Borrower's assets, or (c) sell with recourse any of Borrower's accounts,
   except to Lender.

   CONTINUITY OF OPERATIONS.  (a) Engage in any business activities
   substantially different than those in which Borrower is presently engaged,
   (b) cease operations, liquidate, merge, transfer, acquire or consolidate with
   any other entity, change ownership, change its name, dissolve or transfer or
   sell Collateral out of the ordinary course of business, (c) pay any dividends
   on Borrower's stock (other than dividends payable in its stock), provided,
   however, that notwithstanding the foregoing, but only so long as no Event of
   Default has occurred and is continuing or would result from the payment of
   dividends, if Borrower is a "Subchapter S Corporation" (as defined in the
   Internal Revenue Code of 1986, as amended), Borrower may pay cash dividends
   on its stock to its shareholders from time to time in amounts necessary to
   enable the shareholders to pay income taxes and make estimated income tax
   payments to satisfy their liabilities under federal and state law which arise
   solely from their status as Shareholders of a Subchapter S Corporation
   because of their ownership of shares of stock of Borrower, or (d) purchase or
   retire any of Borrower's outstanding shares or alter or amend Borrower's
   capital structure.
<PAGE>   4

6-02-1997                   BUSINESS LOAN AGREEMENT                       Page 4
1009809                           (Continued)
===============================================================================

        LOANS, ACQUISITIONS AND GUARANTIES. (a) Loan, invest in or advance
        money or assets, (b) purchase, create or acquire any interest in any
        other enterprise or entity, or (c) incur any obligation as surety or
        guarantor other than in the ordinary course of business.

CESSATION OF ADVANCES. If Lender has made any commitment to make any Loan to
Borrower, whether under this Agreement or under any other agreement, Lender
shall have no obligation to make Loan Advances or to disburse Loan proceeds if:
(a) Borrower or any Guarantor is in default under the terms of this Agreement
or any of the Related Documents or any other agreement that Borrower or any
Guarantor has with Lender; (b) Borrower or any Guarantor becomes insolvent,
files a petition in bankruptcy or similar proceedings, or is adjudged a
bankrupt; (c) there occurs a material adverse change in Borrower's financial
condition, in the financial condition of any Guarantor, or in the value of any
Collateral securing any Loan; (d) any Guarantor seeks, claims or otherwise
attempts to limit, modify or revoke such Guarantor's guaranty of the Loan or
any other loan with Lender; or (e) Lender in good faith deems itself insecure,
even though no Event of Default shall have occurred.

RIGHT OF SETOFF. Borrower grants to Lender a contractual possessory security
interest in, and hereby assigns, conveys, delivers, pledges, and transfers to
Lender all Borrower's right, title and interest in and to, Borrower's accounts
with Lender (whether checking, savings, or some other account), including
without limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future, excluding however all IRA and Keogh accounts,
and all trust accounts for which the grant of a security interest would be
prohibited by law. Borrower authorizes Lender, to the extent permitted by
applicable law, to charge or setoff all sums owing on the indebtedness against
any and all such accounts.

EVENTS OF DEFAULT. Each of the following shall constitute an Event of Default
under this Agreement:

        DEFAULT ON INDEBTEDNESS. Failure of Borrower to make any payment when
        due on the Loans.

        OTHER DEFAULTS. Failure of Borrower or any Grantor to comply with or to
        perform when due any other term, obligation, covenant or condition
        contained in this Agreement or in any of the Release Documents, or
        failure of Borrower to comply with or to perform any other term,
        obligation, covenant or condition contained in any other agreement
        between Lender and Borrower.

        DEFAULT IN FAVOR OF THIRD PARTIES. Should Borrower or any Grantor
        default under any loan, extension of credit, security agreement,
        purchase or sales agreement, or any other agreement, in favor of any
        other creditor or person that may materially affect any of Borrower's
        property or Borrower's or any Grantor's ability to repay the Loans or
        perform their respective obligations under this Agreement or any of the
        Related Documents.
        
        FALSE STATEMENTS. Any warranty, representation or statement made or
        furnished to Lender by or on behalf of Borrower or any Grantor under
        this Agreement or the Related Documents is false or misleading in any
        material respect at the time made or furnished, or becomes false or
        misleading at any time thereafter.

        DEFECTIVE COLLATERALIZATION. This Agreement or any of the Related
        Documents ceases to be in full force and effect (including failure of
        any Security Agreement to create a valid and perfected Security
        interest) at any time and for any reason.

        INSOLVENCY. The dissolution or termination of Borrower's existence as a
        going business, the insolvency of Borrower, the appointment of a
        receiver for any part of Borrower's property, any assignment for the
        benefit of creditors, any type of creditor workout, or the commencement
        of any proceeding under any bankruptcy or insolvency laws by or against
        Borrower.

        CREDITOR OR FORFEITURE PROCEEDINGS. Commencement of foreclosure or
        forfeiture proceedings, whether by judicial proceeding, self-help,
        repossession or any other method, by any creditor of Borrower, any
        creditor of any Grantor against any collateral securing the
        indebtedness, or by any governmental agency. This includes a
        garnishment, attachment, or levy on or of any of Borrower's deposit
        accounts with Lender. However, this Event of Default shall not apply if
        there is a good faith dispute by Borrower or Grantor, as the case may
        be, as to the validity or reasonableness of the claim which is the basis
        of the creditor or forfeiture proceeding, and if Borrower or Grantor
        gives Lender written notice of the creditor or forfeiture proceeding and
        furnishes reserves or a surety bond for the creditor or forfeiture
        proceeding satisfactory to Lender. 

        EVENTS AFFECTING GUARANTOR. Any of the preceding events occurs with
        respect to any Guarantor of any of the indebtedness or any Guarantor
        dies or becomes incompetent, or revokes or disputes the validity of, or
        liability under, any Guaranty of the indebtedness. Lender, at its
        option, may, but shall not be required to, permit the Guarantor's estate
        to assume unconditionally the obligations arising under the guaranty in
        a manner satisfactory to Lender, and, in doing so, cure the Event of
        Default.

        CHANGE IN OWNERSHIP. Any change in ownership of twenty-five percent
        (25%) or more of the common stock of Borrower.

        ADVERSE CHANGE. A material adverse change occurs in Borrower's financial
        condition, or Lender believes the prospect of payment or performance of
        the indebtedness is impaired.

        INSECURITY. Lender, in good faith, deems itself insecure.

        RIGHT TO CURE. If any default, other than a Default on indebtedness, is
        curable and if Borrower or Grantor, as the case may be, has not been
        given a notice of a similar default within the preceding twelve (12)
        months, it may be cured (and no Event of Default will have occurred) if
        Borrower or Grantor, as the case may be, after receiving written notice
        from Lender demanding cure of such default: (a) cures the default within
        fifteen (15) days; or (b) if the cure requires more than fifteen (15)
        days, immediately initiates steps which Lender deems in Lender's sole
        discretion to be sufficient to cure the default and thereafter continues
        and completes all reasonable and necessary steps sufficient to produce
        compliance as soon as reasonably practical.

EFFECT OF AN EVENT OF DEFAULT. If any Event of Default shall occur, except
where otherwise provided in this Agreement or the Related Documents, all
commitments and obligations of Lender under this Agreement or the Related
Documents or any other agreement immediately will terminate (including any
obligation to make the Loan Advances or disbursement), and, at Lender's option,
all indebtedness immediately will become due and payable, all without notice of
any kind to Borrower, except that in the case of an Event of Default of the
type described in the "Insolvency" subsection above, such acceleration shall be
automatic and not optional. In addition, Lender shall have all the rights and
remedies provided in the Related Documents or available at law, in equity, or
otherwise. Except as may be prohibited by applicable law, all of Lender's
rights and remedies shall be cumulative and may be exercised singularly or
concurrently. Election by Lender to pursue any remedy shall not exclude pursuit
of any other remedy, and an election to make expenditures or to take action to
perform an obligation of Borrower or of any Grantor shall not affect Lender's
right to declare a default and to exercise its rights and remedies.

MISCELLANEOUS PROVISIONS. The following miscellaneous provisions are a part of
this Agreement.

        AMENDMENTS. This Agreement, together with any Related Documents,
        constitutes the entire understanding and agreement of the parties as to
        the matters set forth in this Agreement. No alteration of or amendment
        to this Agreement shall be effective unless given in writing and signed
        by the party or parties sought to be charged or bound by the
        acceleration or amendment.

        APPLICABLE LAW. This Agreement has been delivered to Lender and accepted
        by Lender in the State of Ohio. If there is a lawsuit, Borrower agrees
        upon Lender's request to submit to the jurisdiction of the courts of
        STARK County, the State of Ohio. Lender and Borrower hereby waive the
        right to any jury trial in any action, proceeding, or counterclaim
        brought by either Lender or Borrower against the other. This Agreement
        shall be governed by and construed in accordance with the laws of the
        State of Ohio.

        CAPTION HEADINGS. Caption headings in this Agreement are for convenience
        purposes only and are not to be used to interpret or define the
        provisions of this Agreement.

        MULTIPLE PARTIES; CORPORATE AUTHORITY. All obligations of Borrower under
        this Agreement shall be joint and several, and all references to
        Borrower shall mean each and every Borrower. This means that each of the
        persons signing below is responsible for all obligations in this
        Agreement.

        CONSENT TO LOAN PARTICIPATION. Borrower agrees and consents to Lender's
        sale or transfer, whether now or later, of one or more participation
        interests in the Loans to one or more purchasers, whether related or
        unrelated to Lender. Lender may provide, without any limitation
        whatsoever, to any one or more purchasers, or potential purchasers, any
        information or knowledge Lender may have about Borrower or about any
        other matter relating to the Loan, and Borrower hereby waives any rights
        to privacy it may have with respect to such matters. Borrower also
        agrees that the purchasers of any such participation interests will be
        considered as the absolute owners of such interests in the Loans and
        will have all the rights granted under the participation agreement or
        agreements governing the sale of such participation interests. Borrower
        further waives all rights of offset or counterclaim that it may have
        now or later against Lender or against any purchaser of such a
        participation interest and unconditionally agrees that either Lender or
        such purchaser may enforce Borrower's obligation under the Loans
        irrespective of the failure or insolvency of any holder of any interest
        in the Loans. Borrower further agrees that the purchaser of any such
        participation interests may enforce its interests irrespective of any
        personal claims or defenses that Borrower may have against Lender. 

        COSTS AND EXPENSES. Borrower agrees to pay upon demand all of Lender's
        expenses, including without limitation attorney's fees, incurred in
        connection with the preparation, execution, enforcement, modification
        and collection of this Agreement or in connection with the Loans made
        pursuant to this Agreement. Lender may pay someone else to help collect
        the Loans and to enforce this Agreement, and Borrower will pay that
        amount. This includes, subject to any limits under applicable law,
        Lender's attorney's fees and Lender's legal expenses, whether or not
        there is a lawsuit, including attorney's fees for bankruptcy proceedings
        (including efforts to modify or vacate any automatic stay or
        injunction), appeals, and any anticipated post-judgment collection
        services. Borrower also will pay any court costs, in addition to all
        other sums provided by law.

        NOTICES. All notices required to be given under this Agreement shall be
        given in writing, may be sent by telefacsimile, and shall be effective
        when actually delivered or when deposited with a nationally recognized
        overnight courier or deposited in the United States mail, first class,
        postage 
<PAGE>   5

6-02-1997                 BUSINESS LOAN AGREEMENT
LOAN NO 1009809                 (CONTINUED)
================================================================================

        prepaid, addressed to the party to whom the notice is to be given at the
        address shown above. Any party may change its address for notices under
        this Agreement by giving formal written notice to the other parties,
        specifying that the purpose of the notice is to change the party's
        address. To the extent permitted by applicable law, if there is more
        than one Borrower, notice to any Borrower will constitute notice to all
        Borrowers. For notice purposes, Borrower will keep Lender informed at
        all times of Borrower's current address(es).

        SEVERABILITY.  If a court of competent jurisdiction finds any provision
        of this Agreement to be invalid or unenforceable as to any person or
        circumstance, such finding shall not render that provision invalid or
        unenforceable as to any other persons or circumstances. If feasible, any
        such offending provision shall be deemed to be modified to be within the
        limits of enforceability or validity; however, if the offending
        provision cannot be so modified, it shall be stricken and all other
        provisions of this Agreement in all other respects shall remain valid
        and enforceable.

        SUBSIDIARIES AND AFFILIATES OF BORROWER.  To the extent the context of
        any provisions of this Agreement makes it appropriate, including without
        limitation any representation, warranty or covenant, the word "Borrower"
        as used herein shall include all subsidiaries and affiliates of
        Borrower. Notwithstanding the foregoing however, under no circumstances
        shall this Agreement be construed to require Lender to make any Loan or
        other financial accommodation to any subsidiary or affiliate of
        Borrower.*

        SUCCESSORS AND ASSIGNS.  All covenants and agreements contained by or on
        behalf of Borrower shall bind its successors and assigns and shall inure
        to the benefit of Lender, its successors and assigns. Borrower shall
        not, however, have the right to assign its rights under this Agreement
        or any interest therein, without the prior written consent of Lender.

        SURVIVAL.  All warranties, representations, and covenants made by
        Borrower in this Agreement or in any certificate or other instrument
        delivered by Borrower to Lender under this Agreement shall be considered
        to have been relied upon by Lender and will survive the making of the
        Loan and delivery to Lender of the Related Documents, regardless of any
        investigation made by Lender or on Lender's behalf.

        TIME IS OF THE ESSENCE.  Time is of the essence in the performance of
        this Agreement.

        WAIVER.  Lender shall not be deemed to have waived any rights under this
        Agreement unless such waiver is given in writing and signed by Lender.
        No delay or omission on the part of Lender in exercising any right shall
        operate as a waiver of such right or any other right. A waiver by Lender
        of a provision of this Agreement shall not prejudice or constitute a
        waiver of Lender's right otherwise to demand strict compliance with that
        provision or any other provision of this Agreement. No prior waiver by
        Lender, nor any course of dealing between Lender and Borrower, or
        between Lender and any Grantor, shall constitute a waiver of any of
        Lender's rights or of any obligations of Borrower or of any Grantor as
        to any future transactions. Whenever the consent of Lender is required
        under this Agreement, the granting of such consent by Lender in any
        instance shall not constitute continuing consent in subsequent instances
        where such consent is required, and in all cases such consent may be
        granted or withheld in the sole discretion of Lender.

BORROWER ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS BUSINESS LOAN
AGREEMENT, AND BORROWER AGREES TO ITS TERMS. THIS AGREEMENT IS DATED AS OF JUNE
2, 1997.

BORROWER:

Smyth Systems, Inc.

By: /s/ ROBERT T. SMYTH                By:  /s/ RICHARD H. WALKER
    ---------------------------             ---------------------------
    Robert T. Smyth, President              Richard H. Walker, Vice President

LENDER:

UNITED NATIONAL BANK & TRUST CO.

By:     [SIG]
    ---------------------------
     Authorized Officer

================================================================================

*For purposes of this Business Loan Agreement, Bristol Technology Systems,
Inc., who is the parent corporation of Smyth Systems, Inc., shall not be
considered as "Borrower".

UNS ________   Smyth Systems, Inc. ________
<PAGE>   6
                               [UNITED BANK LOGO]
                        UNITED NATIONAL BANK & TRUST CO.

                                PROMISSORY NOTE
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Principal       Loan Date       Maturity        Loan No.        Call    Collateral      Account         Officer         Initials
$1,000,000      06-02-1997                      1009809          04     1465                            104             
- -----------------------------------------------------------------------------------------------------------------------------------
References in the shaded area are for Lender's use only and do not limit the applicability of this document to any particular loan
or item.
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                             <C>      <C>
Borrower:  Smyth Systems, Inc. (TIN: 33-0751324            Lender:  UNITED NATIONAL BANK & TRUST CO.
           7100 Whipple Ave. N.W.                                   P.O. BOX 24190
           North Canton, OH 44720                                   220 MARKET AVENUE SOUTH
                                                                    CANTON, OH 44702
===================================================================================================================================
</TABLE>

Principal Amount: $1,000,000  Initial Rate: 9.000%  Date of Note: June 2, 1997

PROMISE TO PAY. Smyth Systems, Inc. ("Borrower") promises to pay to UNITED
NATIONAL BANK & TRUST CO. ("Lender"), or order, in lawful money of the United
States of America, on demand, the principal amount of One Million & 00/100
Dollars ($1,000,000) or so much as may be outstanding, together with interest
on the unpaid outstanding principal balance of each advance. Interest shall be
calculated from the date of each advance until repayment of each advance. The
interest rate will not increase above 25.000%.

PAYMENT. Borrower will pay this loan immediately upon Lender's demand. In
addition, Borrower will pay regular monthly payments of all accrued unpaid
interest due as of each payment date, beginning July 2, 1997, with all
subsequent interest payments to be due on the same day of each month after
that. Interest on this Note is computed on a 365/360 simple interest basis;
that is, by applying the ratio of the annual interest rate over a year of 360
days, multiplied by the outstanding principal balance, multiplied by the actual
number of days the principal balance is outstanding. Borrower will pay Lender
at Lender's address shown above or at such other place as Lender may designate
in writing. Unless otherwise agreed or required by applicable law, payments
will be applied first to any unpaid collection costs and any late charges, then
to any unpaid interest, and any remaining amount to principal.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change
from time to time based on changes in an index which is the UNITED NATIONAL
BANK BASE LENDING RATE. The Base Rate will be determined by the Loan Committee
and then reported to the Executive Committee. The Base Rate will be established
upon consideration of the following factors: (1) The prime or base rate of
money bank centers in Cleveland, Pittsburgh and New York. (2) Competitive
conditions for the commercial loan market in the Bank's lending area. (3) The
Bank's money position and cost of funds. The Loan Committee shall periodically
review the Base Rate and make adjustments as needed reflecting the fluctuation
in the prime rate and pressures in the market. Debtor will then be notified
each time Bank changes the Base Rate, (the "Index"). The Index is not
necessarily the lowest rate charged by Lender on its loans and is set by Lender
in its sole discretion. If the Index becomes unavailable during the term of
this loan, Lender may designate a substitute index after notifying Borrower.
Lender will tell Borrower the current index rate upon Borrower's request.
Borrower understands that Lender may make loans based on other rates as well.
The interest rate change will not occur more often than each day. The index
currently is 8.500% per annum. The interest rate to be applied to the unpaid
principal balance of this Note will be at a rate of 0.500 percentage points
over the index, adjusted if necessary for the maximum rate limitation described
below, resulting in an initial rate of 9.000% per annum. Notwithstanding any
other provision of this Note, the variable interest rate or rates provided for
in this Note will be subject to the following maximum rate. NOTICE: Under no
circumstances will the interest rate on this Note be more than (except for any
higher default rate shown below) the lesser of 25.000% per annum or the maximum
rate allowed by applicable law.

PREPAYMENT; MINIMUM INTEREST CHARGE. Borrower agrees that all loan fees and
other prepaid finance charges are earned fully as of the date of the loan and
will not be subject to refund upon early payment (whether voluntary or as a
result of default), except as otherwise required by law. In any event, even
upon full prepayment of this Note, Borrower understands that Lender is entitled
to a minimum interest charge of $75.00. Other than Borrower's obligation to pay
any minimum interest charge, Borrower may pay without penalty all or a portion
of the amount owed earlier than it is due. Early payments will not, unless
agreed to by Lender in writing, relieve Borrower of Borrower's obligation to
continue to make payments of accrued unpaid interest. Rather, they will reduce
the principal balance due.

DEFAULT. Borrower will be in default if any of the following happens: (a)
Borrower fails to make any payment when due. (b) Borrower breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform
when due any other term, obligation, covenant, or condition contained in this
Note or any agreement related to this Note, or in any other agreement or loan
Borrower has with Lender. (c) Borrower defaults under any loan, extension of
credit, security agreement, purchase or sales agreement, or any other
agreement, in favor of any other creditor or person that may materially affect
any of Borrower's property or Borrower's ability to repay this Note or perform
Borrower's obligations under this Note or any of the Related Documents. (d) Any
representation or statement made or furnished to Lender by Borrower or on
Borrower's behalf is false or misleading in any material respect either now or
at the time made or furnished. (e) Borrower becomes insolvent, a receiver is
appointed for any part of Borrower's property, Borrower makes an assignment for
the benefit of creditors, or any proceeding is commenced either by Borrower or
against Borrower under any bankruptcy or insolvency laws. (f) Any creditor
tries to take any of Borrower's property on or in which Lender has a lien or
security interest. This includes a garnishment of any of Borrower's accounts
with Lender. (g)Any guarantor dies or any of the other events described in this
default section occurs with respect to any guarantor of this Note. (h) A
material adverse change occurs in Borrower's financial condition, or Lender
believes the prospect of payment or performance of the indebtedness is
impaired. (i) Lender in good faith deems itself insecure.

If any default, other than a default in payment, is curable and if Borrower has
not been given a notice of a breach of the same provision of this Note within
the proceeding twelve (12) months, it may be cured (and no event of default
will have occurred) if Borrower, after receiving written notice from Lender
demanding cure of such default: (a) cures the default within fifteen (15) days;
or (b) if the cure requires more than fifteen (15) days, immediately initiates
steps which Lender deems in Lender's sole discretion to be sufficient to cure
the default and thereafter continues and completes all reasonable and necessary
steps sufficient to produce compliance as soon as reasonably practical.

LENDER'S RIGHTS. Upon default, Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest immediately due, without
notice, and then Borrower will pay that amount. Upon default, including failure
to pay upon final maturity, Lender, at its option, may also, if permitted under
applicable law, increase the variable interest rate on this Note to 5.500
percentage points over the Index. The interest rate will not exceed the maximum
rate permitted by applicable law. Lender may hire or pay someone else to help
collect this Note if Borrower does not pay. Borrower also will pay Lender that
amount. This includes, subject to any limits under applicable law, Lender's
attorneys' fees and Lender's legal expenses whether or not there is a lawsuit,
including attorneys' fees and legal expenses for bankruptcy proceedings
(including efforts to modify or vacate any automatic stay or injunction),
appeals, and any anticipated post-judgment collection services. If not
prohibited by applicable law, Borrower also will pay any court costs, in
addition to all other sums provided by law. This Note has been delivered to
Lender and accepted by Lender in the State of Ohio. If there is a lawsuit,
Borrower agrees upon Lender's request to submit to the jurisdiction of the
courts of STARK County, the State of Ohio. Lender and Borrower hereby waive the
right to any jury trial in any action, proceeding, or counterclaim brought by
either Lender or Borrower against the other. This Note shall be governed by and
construed in accordance with the laws of the State of Ohio.

CONFESSION OF JUDGMENT. Borrower hereby irrevocably authorizes and empowers any
attorney-at-law, including an attorney hired by Lender, to appear in any court
of record and to confess judgment against Borrower for the unpaid amount of
this Note as evidenced by an affidavit signed by an officer of Lender setting
forth the amount then due, plus attorneys' fees as provided in this Note plus
costs of suit, and to release all errors, and all rights of appeal. If a copy
of this Note, verified by an affidavit, shall have been filed in the
proceeding, it will not be necessary to file the original as a warrant of
attorney. Borrower waives the right to any stay of execution and the benefit of
all exemption laws now or hereafter in effect. No single exercise of the
foregoing warrant and power to confess judgment will be deemed to exhaust the
power, whether or not any such exercise shall be held by any court to be
invalid, voidable, or void; but the power will continue undiminished and may be
exercised from time to time as Lender may elect until all amounts owing on this
Note have been paid in full. Borrower waives any conflict of interest that an
attorney hired by Lender may have in acting on behalf of Borrower in confessing
judgment against Borrower while such attorney is retained by Lender. Borrower
expressly consents to such attorney acting for Borrower in confessing judgment.

DISHONORED ITEM FEE. Borrower will pay a fee to Lender of $23.00 if Borrower
makes a payment on Borrower's loan and the check or preauthorized charge with
which Borrower pays is later dishonored.

RIGHT OF SETOFF. Borrower grants to Lender a contractual possessory security
interest in, and hereby assigns, conveys, delivers, pledges, and transfers to
Lender all Borrower's right, title and interest in and to, Borrower's accounts
with Lender (whether checking, savings, or some account), including without
limitation all accounts hold jointly with someone else and all accounts
Borrower may open in the future, excluding however all IRA and Keogh accounts,
and all trust accounts for which the grant of a security interest would be
prohibited by law. Borrower authorizes Lender, to the extent permitted by
applicable law, to charge or setoff all sums owing on this Note against any and
all such accounts.

COLLATERAL. This Note is secured by a Blanket lien on all business assets.

LINE OF CREDIT. This Note evidences a revolving line of credit. Advances under
this Note may be requested either orally or in writing by Borrower or by an
authorized person. Lender may, but need not require that all oral requests be
confirmed in writing. All communications, instructions, or directions by
telephone or otherwise to Lender are to be directed to Lender's office shown
above. The following party or parties are authorized to request advances under
the line of credit until Lender receives from Borrower at Lender's address
shown above written notice of revocation of their authority: Robert T. Smyth,
President; and Richard H. Walker, Vice President. Borrower agrees to be liable
for all sums either (a) advanced in
<PAGE>   7

6-02-1997                       PROMISSORY NOTE                          Page 2
LOAN NO. 1009809                  (Continued)

===============================================================================

accordance with the instructions of an authorized person or (b) credited to any
of Borrower's accounts with Lender. The unpaid principal balance owing on this
Note at any time may be evidenced by endorsements on this Note or by Lender's
internal records, including daily computer print-outs. Lender will have no
obligation to advance funds under this Note if: (a) Borrower or any guarantor is
in default under the terms of this Note or any agreement that Borrower or any
guarantor has with Lender, including any agreement made in connection with the
signing of this Note; (b) Borrower or any guarantor ceases doing business or is
insolvent; (c) any guarantor seeks, claims or otherwise attempts to limit,
modify or revoke such guarantor's guarantee  of this Note or any other loan with
Lender; (d) Borrower has applied funds provided pursuant to this Note for
purposes other than those authorized by Lender; or (e) Lender in good faith
deems itself insecure under this Note or any other agreement between Lender and
Borrower.

GENERAL PROVISIONS. This note is payable on demand. The inclusion of specific
default provisions or rights of Lender shall not preclude Lender's right to
declare payment of this Note on its demand. If any part of this Note cannot be
enforced, this fact will not affect the rest of the Note. In particular, this
section means (among other things) that Borrower does not agree or intend to
pay, and Lender does not agree or intend to contract for, charge, collect, take,
reserve or receive (collectively referred to herein as "charge or collect"), any
amount in the nature of interest or in the nature of a fee for this loan, which
would in any way or event (including demand, prepayment, or acceleration) cause
Lender to charge or collect more for this loan than the maximum lender would be
permitted to charge or collect by federal law or the law of the State of Ohio
(as applicable). Any such excess interest or unauthorized fee shall, instead of
anything stated to the contrary, be applied first to reduce the principal
balance of this loan, and when the principal has been paid in full, be refunded
to Borrower. Lender may delay or forgo enforcing any of his rights or remedies
under this Note without losing them. Borrower and any other person who signs,
guarantees or endorses this Note, to the extent allowed by law, waive
presentment, demand for payment, protest and notice of dishonor. Upon any change
in the terms of this Note, and unless otherwise expressly stated in writing, no
party who signs this Note, whether as maker, guarantor, accommodation maker or
endorser, shall be released from liability. All such parties agree that Lender
may renew or extend (repeatedly and for any length of time) this loan, or
release any party or guarantor or collateral; or impair, fail to realize upon or
perfect Lender's security interest in the collateral; and take any other action
deemed necessary by Lender without the consent of or notice to anyone. All such
parties also agree that Lender may modify this loan without the consent of or
notice to anyone other than the party with whom the modification is made.

PRIOR TO SIGNING THIS NOTE, BORROWER READ AND UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE, INCLUDING THE VARIABLE INTEREST RATE PROVISIONS. BORROWER AGREES TO
THE TERMS OF THIS NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.

- -------------------------------------------------------------------------------
NOTICE: FOR THIS NOTICE "YOU" MEANS THE BORROWER AND "HIS" MEANS LENDER.

WARNING -- BY SIGNING THIS PAPER YOU GIVE UP YOUR RIGHT TO NOTICE AND COURT
TRIAL. IF YOU DO NOT PAY ON TIME, A COURT JUDGMENT MAY BE TAKEN AGAINST YOU
WITHOUT YOUR PRIOR KNOWLEDGE AND THE POWERS OF A COURT CAN BE USED TO COLLECT
FROM YOU REGARDLESS OF ANY CLAIMS YOU MAY HAVE AGAINST THE CREDITOR WHETHER FOR
RETURNED GOODS, FAULTY GOODS, FAILURE ON HIS PART TO COMPLY WITH THE AGREEMENT,
OR ANY OTHER CAUSE.
- -------------------------------------------------------------------------------

BORROWER:

Smyth Systems, Inc.



By:   /s/ Robert T. Smyth             By:      /s/ Richard H. Walker  
   --------------------------            ---------------------------------
   Robert T. Smyth, President            Richard H. Walker, Vice President

===============================================================================

<PAGE>   1
                                                                EXHIBIT 10.40

[SEAFIRST BANK LOGO]
                                                          BORROWING AGREEMENT
- -----------------------------------------------------------------------------

Loan.  By accepting this agreement from AUTOMATED RETAIL SYSTEMS, INC., a
DELAWARE corporation ("Borrower"), the chief executive office of which is
located at 1437 S. JACKSON, SEATTLE, WA 98144, Bank of America N.T. & S.A.,
doing business as Seafirst Bank (including its successors and/or assigns
"Bank") promises to lend to Borrower the principal amount of $475,000.00 (the
"Loan") on a revolving basis until JUNE 1, 1998, with no more than the lesser
of (i) the Borrowing Base (as defined below) or (ii) $475,000.00 to be
outstanding at any one time. Any one or more of the following persons are
authorized to request and direct disbursement of loan proceeds under this
agreement: Mike Pollastro, Gary Pollastro or Kelly Kaufman.

Payment. In return, Borrower promises to pay to the order of Bank the principal
amount of $475,000.00, plus interest at a floating rate of the index (as
defined below) plus 1.00% per year, as the index may change from time to time,
calculated on the basis of actual number of days elapsed over a year of 360
days (together the "Obligations"), to be paid as follows: all outstanding
principal to be paid in full on JUNE 1, 1998, with all accrued interest to be
paid on the 1st day of each month, beginning the 1st day of JULY, 1997, and
upon maturity or acceleration of the Obligations. Bank is authorized to
automatically debit each required installment of principal and/or interest from
Borrower's checking account number 7404312 at Bank, or such other deposit
account at Bank as Borrower may authorize in the future. If a payment is 10
days or more late, Borrower, at Bank's option, will be charged 5.000% of the
regularly scheduled payment or $20.00, whichever is greater. Borrower shall pay
to Bank a loan fee of $1,500.00 upon execution of this agreement.

Collateral.  To secure the Obligations, Borrower grants to Bank a security
interest in Borrower's accounts, general intangibles, documents, instruments,
chattel paper, deposit accounts, inventory, including but not limited to all
electronic cash registers, all point of sale products and all scanner products,
now owned and hereafter acquired by debtor, including all attachments,
accessions, parts, and additions thereto, and all replacements thereof, all
whether now owned or hereafter acquired, and all proceeds and products thereof,
and any such other collateral as may be granted to Bank in a document referring
to this agreement (the "Collateral").

Conditions.  Bank shall have no obligation to advance funds to Borrower until:

o   Borrower and every other party whose signature is required on this
agreement has signed this agreement.

o   Borrower has delivered to Bank all signed documents necessary to perfect
Bank's security interests granted in this agreement.

o  Bank has received proof satisfactory to Bank that all insurance required
under this agreement is in effect.

Covenants.  Borrower shall deliver to Bank:

o  copies of Borrower's annual tax returns, as soon as filed with Internal
Revenue Service.

o  within 30 days of quarter end, Borrower's quarterly balance sheet and income
statement, which may be internally prepared, certified by an officer of
Borrower as true and correct.

o  within 90 days of each fiscal year end, Guarantor's year-end balance sheet,
income statement, and statement of cash flows, which shall be audited on a
basis consistent with prior statements, and to which shall be attached a
consolidated balance sheet, income statement, and statement of cash flows which
shall include the financial results of Automated Retail Systems, Inc.

o  such other financial information as Bank may reasonably request from time 
to time.

Borrower shall also:

o  maintain replacement value insurance on all tangible Collateral against all
risks, casualties, and losses through extended coverage or otherwise, with such
policy or policies naming Bank as loss payee, as its interests may appear.

o  give Bank prompt written notice of any material adverse change in Borrower's
financial condition.

o  keep accurate and complete books, accounts, and records, and during normal
business hours, as often as Bank may reasonably request, permit Bank's
authorized agents or employees to have access to Borrower's premises and
financial records, and to make copies or abstracts of such records.

o  maintain at all times a minimum Tangible Net Worth of not less than
$500,000.00 and not permit Borrower's total indebtedness, which is not
subordinated in a manner satisfactory to Bank, to exceed 2.50 times Borrower's
Tangible Net Worth.

o  maintain at all times an excess of current assets over current liabilities
of not less than $300,000.00.

o  deliver to Bank a monthly Borrowing Base Certificate with month end accounts
receivable aging.

Remedies.  If Borrower violates any promise of this agreement; or Borrower
defaults under any other agreement with Bank; or if anything should happen
which significantly impairs Borrower's financial condition, the value of the
Collateral, or Bank's prospects for repayment of the Obligations, Bank may
refuse to make any further advances of funds to Borrower, may immediately
demand payment in full of all Obligations (which, at Bank's option, shall bear
interest from the date of such demand at a rate 4% in excess of the rate
otherwise applicable under this agreement), and may use any one or more of its
remedies given under this agreement or by the laws of the State of Washington.
Borrower shall, if demanded by Bank, pay all of Bank's costs, expenses, and
attorneys' fees (including the cost of in-house counsel) incurred in collecting
the Obligations, or arising out of the transaction reflected by this agreement,
which is governed by the laws of Washington. If neither party elects or has the
right to elect arbitration under the following paragraph, any lawsuit relating
to this agreement may be brought in a court located in King County, Washington,
or at a Bank's option where necessary to obtain jurisdiction over any Borrower,
guarantor, or Collateral.

Arbitration.  Any dispute relating to this agreement (in contract or tort)
shall be settled by arbitration if requested by Bank, Borrower, or any other
party to the dispute (such as a guarantor); provided, however, that both Bank
and Borrower must consent to a request for arbitration relating to an
obligation secured by real property or a marine vessel. The arbitration
proceedings shall be held in Seattle, Washington by the American Arbitration
Association under its commercial rules of arbitration, by a single arbitrator.
The United States Arbitration Act will apply.



Borrowing Agreement (Automated Register Systems, Inc.; R/C No. 88211/SA1212AR) 
- - Page 1



      
<PAGE>   2
Judgment upon the arbitration award may be entered in any court having
jurisdiction. Commencement of a lawsuit shall not constitute a waiver of the
right of any party to request arbitration if the lawsuit is contested. Likewise,
any party may exercise self-help remedies such as setoff, foreclosure,
repossession, or sale of any collateral before, after, or during arbitration
without waiving the right to request arbitration. At Bank's option, foreclosure
under a deed of trust may be made judicially (as a mortgage) or nonjudicially
(by power of sale).

Definitions.  For purposes of this agreement, terms defined in the Washington
version of the Uniform Commercial Code, R.C.W. Section 62A.9-101, et seq.
("UCC"), and not otherwise defined in this agreement, shall have the meaning
given in the UCC; and an accounting term not otherwise defined in this
agreement shall have the meaning assigned to it under generally accepted
accounting principles. "Borrowing Base" shall have the meaning given in the
separate "Borrowing Plan" executed by Borrower and Bank previously to or in
conjunction with the execution of this agreement, the terms of which are
incorporated into this agreement by this reference. "Index" shall mean the
floating commercial loan reference rate of Bank, publicly announced from time
to time as its "prime rate," with each change in the Index to be effective on
the date the prime rate changes. "Tangible Net Worth" shall mean the excess of
total assets over total liabilities, excluding, however, from the determination
of total assets (a) all assets which should be classified as intangible assets
(such as goodwill, patents, trademarks, copyrights, franchises, and deferred
charges, including unamortized debt discount and research and development
costs), (b) treasury stock, (c) cash held in a sinking or other similar fund
established for the purpose of redemption or other retirement of capital stock,
(d) to the extent not already deducted from total assets, reserves for
depreciation, depletion, obsolescence, or amortization of properties and other
reserves or appropriations of retained earnings which have been or should be
established in connection with Borrower's business, and (e) any revaluation or
other write-up in book value of assets subsequent to the fiscal year of
Borrower last ended at the date Tangible Net Worth is being measured.

Amendments.  This agreement can only be amended in writing, signed by the party
to be bound by such amendment. If Borrower shall enter into, or has entered
into, other borrowing agreements with Bank, each such agreement shall
supplement the other, and Borrower must comply with each such agreement
independently, unless otherwise agreed in writing by Bank. ORAL AGREEMENTS OR
ORAL COMMITMENTS TO LOAN MONEY, TO EXTEND CREDIT, OR TO FORBEAR FROM ENFORCING
REPAYMENT OF A DEBT ARE NOT ENFORCEABLE UNDER WASHINGTON LAW.

This agreement is dated JUNE 3, 1997.

Bank:

SEAFIRST BANK


By        [SIG]    
   -------------------------------------

Title   Vice President
      ----------------------------------

Borrower:

AUTOMATED RETAIL SYSTEMS, INC.


By:       [SIG]        
    ------------------------------------

Title:   Vice President and Director
       ---------------------------------


Certificate of Authority.  I am an officer of AUTOMATED RETAIL SYSTEMS, INC., a
DELAWARE corporation, and certify under penalty of perjury that (1) its
execution of this agreement has been authorized either (a) by resolution of its
board of directors adopted at meeting where a quorum was present or by written
consent of all directors or (b) by virtue of its articles of incorporation and
bylaws as now in effect; that (2) the person signing above on behalf of
Borrower is authorized to do so, and is further authorized to sign any other
loan documents or agreements between Bank and Borrower and any amendments to
this and such other agreements, and to designate additional individuals who are
authorized to request and direct advances under any credit facility of Bank to
Borrower; and such person's signature above is such person's true signature,
and that such person is Borrower's duly elected ________________________.


Officer's Signature:     [SIG]          
                     -------------------

Printed Name:   RICHARD H. WALKER
              --------------------------

Title:   Vice President and Director
       ---------------------------------


<PAGE>   1
                                                                   EXHIBIT 10.41


                          AGREEMENT AND PLAN OF MERGER


           THIS AGREEMENT AND PLAN OF MERGER (this "Agreement") is dated as of
June 27, 1997, by and among BRISTOL TECHNOLOGY SYSTEMS, INC., a Delaware
corporation ("Bristol"); PACIFIC MERGER CORP., a Delaware corporation
("Purchaser"); PACIFIC CASH REGISTER AND COMPUTER, INC., a California
corporation ("Company"); and ROBERT FREANEY and ABBASS BARZGAR, residents of the
State of California (individually, a "Shareholder" and, collectively, the
"Shareholders").

                                    RECITALS

           A. Bristol owns all of the issued and outstanding capital stock of
Purchaser.

           B. The Shareholders own all of the issued and outstanding capital
stock of Company.

           C. This Agreement contemplates a forward subsidiary merger of Company
with and into Purchaser in a tax free reorganization pursuant to Code Section
368(a)(2)(D), whereby the Shareholders shall exchange all of their shares of
capital stock of Company (the "Company Shares") for cash and shares of
non-registered, restricted Common Stock of Bristol (the "Restricted Stock"). The
Restricted Stock is the same class and subject to all of the rights, and no
further restrictions other than transferability, than Bristol's Common Stock
currently listed and traded on NASDAQ.

           D. The parties hereto expect that the merger will further certain of
their business objectives, including, without limitation, increased market
share, reduced administrative costs, volume efficiencies, improved value added
operations, quicker on-site service, greater product diversity and enhanced
service and support of end-user installations.

           NOW, THEREFORE, in consideration of the mutual covenants, agreements,
representations, and warranties herein contained, the parties hereto do hereby
agree as follows:

                                    ARTICLE 0
                               CERTAIN DEFINITIONS

           Capitalized terms not ascribed a meaning in this Section 0 shall have
the meaning ascribed to such term elsewhere in this Agreement. The capitalized
terms set forth below shall have the following meanings:

           "Approval" has the meaning set forth in Section 2.5(d).

           "Certificates" has the meaning set forth in Section 1.1.

           "Class I Inventory" and "Class II Inventory" have the meanings set
forth in Section 2.4(c).

           "Closing" has the meaning set forth in Section 1.4.

           "Closing Date" has the meaning set forth in Section 1.1.

           "Code" means the Internal Revenue Code of 1986, as amended.

           "Company Shares" has the meaning set forth in Recital C.

           "Confidential Information" means any information concerning the
business and affairs of Company that is not already generally available to the
public.

           "Delaware General Corporation Law" means the General Corporation Law
of the State of Delaware, as amended.



<PAGE>   2

           "Effective Bristol Share Price" means (i)(a) the closing price per
share of Bristol's publicly traded Common Stock on June 16, 1997, plus (b) the
closing price per share of Bristol's publicly traded Common Stock on June 26,
1997 (or, if such date is not a trading day, the last trading day prior to such
date), plus (c) the Interim Period Average (as defined below), divided by (ii)
three (3). "Interim Period Average" means the sum of the closing prices of
Bristol's publicly traded Common Stock on every trading day from and including
the date referenced in clause (a), above, and through and including the date
referenced in clause (b), above, divided by the number of trading days included
in such period. The closing price of Bristol's publicly traded Common Stock on a
trading day, for purposes of this calculation, shall be the day's last trade
price as reported on NASDAQ.

           "Effective Time" has the meaning set forth in Section 1.1.

           "Employee Benefit Plan" means any (i) nonqualified deferred
compensation or retirement plan or arrangement which is an Employee Pension
Benefit Plan; (ii) qualified defined contribution retirement plan or arrangement
which is an Employee Pension Benefit Plan; (iii) qualified defined benefit
retirement plan or arrangement which is an Employee Pension Benefit Plan
(including any Multiemployer Plan); or (iii) Employee Welfare Benefit Plan or
fringe benefit plan or program.

           "Employee Pension Benefit Plan" has the meaning set forth in ERISA
Section 3(2).

           "Employee Welfare Benefit Plan" has the meaning set forth in ERISA
Section 3(1).

           "Encumbrance" means any mortgage, pledge, lien, encumbrance, security
interest, charge, option, or other adverse interest, other than (i) mechanic's,
materialmen's, and similar liens; (ii) liens for Taxes not yet due and payable
or for Taxes that Company is contesting in good faith through appropriate
proceedings; (iii) purchase money liens and liens securing rental payments under
capital lease arrangements; and (iv) other liens arising in the Ordinary Course
of Business and not incurred in connection with the borrowing of money.

           "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

           "Financial Statements" has the meaning set forth in Section 2.3(a).

           "GAAP" means United States generally accepted accounting principles
as in effect from time to time.

           "Hazardous Substances" has the meaning set forth in Section 2.5(d).

           "Knowledge" means that Company and the Shareholders are actually or
reasonably should be aware of the fact or matter in question after a reasonable
investigation concerning the existence of such fact or matter.

           "Leased Premises" has the meaning set forth in Section 2.4(a).

           "Leases" has the meaning set forth in Section 2.4(a).

           "Liability" means any debt, claim, loss, liability, damage, judgment,
fine, penalty, cost, expense or other obligation of any nature, whether known or
unknown, asserted or unasserted, absolute or contingent, liquidated or
unliquidated, or due or to become due, including any Liability for Taxes.

           "Materially Adverse Effect" means a materially adverse effect on the
business, financial condition, sales, results of operation, prospects,
customers, suppliers, employee relations, insurability, assets or properties of
Company.

           "Merger" has the meaning set forth in Section 1.1.

           "Net Worth" means the difference between (i) the audited aggregate
book value of the assets of Company, and (ii) the aggregate book value of the
liabilities of Company.

           "Ordinary Course of Business" means the ordinary course of business
consistent with past custom and practice (including with respect to quantity and
frequency).



                                      -2-
<PAGE>   3

           "Personal Property" has the meaning set forth in Section 2.4(b).

           "Pre-Tax Earnings" means earnings before income taxes, as determined
in accordance with GAAP.

           "Restricted Stock" has the meaning set forth in Recital C.

           "Surviving Corporation" has the meaning set forth in Section 1.1.

           "Tax" means any federal, state, local, or foreign income, gross
receipts, license, payroll, employment, excise, severance, stamp, occupation,
premium, windfall profits, environmental (including taxes under Code Sec. 59A),
customs, duties, capital stock, franchise, profits, withholding, social security
(or similar), unemployment, disability, real property, personal property, sales,
use, transfer, registration, value added, alternative or add-on, minimum,
estimated, or other tax, duty or assessment of any kind whatsoever, including
any interest, penalty, or addition thereto, whether disputed or not.

           "Tax Return" means any return, declaration, report, claim for refund,
or information return or statement relating to Taxes, including any schedule or
attachment thereto, and including any amendment thereof.

                                    ARTICLE I
                              THE BASIC TRANSACTION

           1.1 The Merger. On and subject to the terms and conditions of this
Agreement, Company will merge with and into Purchaser (the "Merger") on July 31,
1997 (the "Closing Date"), at such time (the "Effective Time") as the Purchaser
and Company file Certificates of Merger (the "Certificates") with the
Secretaries of State of the States of Delaware and California, substantially in
the form of Exhibits "A" and "B" hereto. Purchaser shall be the corporation
surviving the Merger (the "Surviving Corporation").

           1.2 Actions Taken on or Prior to the Closing Date. On or prior to the
Closing Date. Bristol and Purchaser shall conduct a legal, financial and
business due diligence investigation of Company and the parties hereto shall
perform their respective delivery obligations set forth in Article 6, below.

           1.3 Effect of Merger.

               1.3.1 General. At the Effective Time, the Merger shall have the
effect set forth in Sections 259, 260 and 261 of the Delaware General
Corporation Law. Without limiting the foregoing, Surviving Corporation may, at
any time after the Effective Time, take any action (including executing and
delivering any document) in the name and on behalf of either Purchaser or
Company in order to carry out and effectuate the transactions contemplated by
this Agreement.

               1.3.2 Certificate of Incorporation. The Certificate of
Incorporation of Purchaser in effect at and as of the Effective Time shall
remain the Certificate of Incorporation of Surviving Corporation.

               1.3.3 By-laws. The By-laws of Purchaser in effect at and as of
the Effective Time shall remain the By-laws of Surviving Corporation.

               1.3.4 Directors and Officers. The directors of Surviving
Corporation at and as of the Effective Time shall be Richard H. Walker, Michael
J. Pollastro, Gary T. Pollastro, and Robert Freaney, in each case until their
successors are elected and qualified. The officers of Surviving Corporation at
and as of the Effective Time shall be those individuals holding such positions
as set forth on Schedule 1.3.4, in each case until their successors are elected
and qualified. Bristol hereby agrees that it shall vote all of its shares of the
Surviving Corporation to cause Robert Freaney to continue to serve as a member
of the Surviving Corporation's Board of Directors until such time as the
Employment Agreement to be entered into between Robert Freaney and the Surviving
Corporation terminates.

               1.3.5 Conversion of Company Shares. At and as of the Effective
Time, the Company Shares owned by the Shareholders shall be converted into the
right of the Shareholders to exchange their Company Shares at the Closing for
cash 



                                      -3-
<PAGE>   4

and Restricted Stock in accordance with Sections 1.4, 1.5 and 1.6, below.
Upon such conversion, no Company Share shall be deemed to be outstanding or to
have any rights attributed to it other than those set forth in this Section
1.3.5. The Shareholders shall deliver all of their Company Shares to Purchaser
on or before the Closing Date and such shares shall be canceled at the Closing.

               1.3.6 Capital Stock of Purchaser and Bristol. Each share of
capital stock of Purchaser and Bristol, including, but not limited to, each
share of Restricted Stock, issued and outstanding at and as of the Effective
Time shall remain issued and outstanding.

           1.4 Closing. If the conditions to close, as set forth in Article 5,
below, are satisfied, then the parties hereto shall meet on the Closing Date at
the offices of Bristol, located at 5000 Birch Street, Suite 250, Newport Beach,
California 92660, commencing at 10:00 a.m. local time (the "Closing"), or at
such other place or in such other manner as the parties shall mutually agree. On
the Closing Date, Purchaser shall file the Certificates and, immediately
thereafter deliver to the Shareholders the "Aggregate Consideration" stated
immediately below.

               1.4.1 Aggregate Consideration. The total aggregate consideration
(the "Aggregate Consideration") to be delivered to the Shareholders at Closing
is as follows:

                      (a) One Hundred Fifty Thousand Dollars ($150,000) in
readily available funds, to be distributed in the same percentage as the
Shareholders' respective stock ownership in the Company;

                      (b) One Hundred Sixty-Six Thousand Two Hundred Fifty
Dollars ($166,250) worth of Restricted Stock, the value of which will be the
Effective Bristol Share Price, rounded down to the nearest whole number of
shares, to be distributed in the same percentage as the Shareholders' respective
stock ownership in the Company; provided, however, that the delivery of such
Restricted Stock shall be subject to the provisions of Section 1.6 below;

                      (c) Fifty-Eight Thousand Seven Hundred Fifty Dollars
($58,750) worth of "Additional Restricted Shares," which is defined and is
subject to downward adjustment as specified in Section 1.5, below, to Robert
Freaney; and

                      (d) Two Thousand Three Hundred Twenty-Four Dollars
($2,324) to Abbass Barzgar in total satisfaction of a promissory note issued to
Mr. Barzgar, a copy of which is attached as Exhibit "C."

           1.5 Additional Restricted Shares. "Additional Restricted Shares"
means capital shares of Bristol of the same class and subject to the same
restrictions as the Restricted Stock. The purpose in issuing the Additional
Restricted Shares is to acknowledge the perceived value of the Company, based
upon Purchaser's and the Shareholders' common understanding of the Company's
Pre-Tax Earnings and future earnings potential. However, due to the relatively
small scale of the transaction contemplated by this Agreement, Purchaser and
Shareholders do not think it prudent or cost effective to perform an audit of
the Company's financial statements or past performance. As such, Purchaser
wishes to withhold a portion of the Aggregate Consideration until such time as
the Company's post-closing performance verifies the parties' projections and
understandings as to the Company's value. If the Company's Pre-Tax Earnings for
the fiscal year ending December 31, 1997 equal or exceed Eighty Thousand Dollars
($80,000), then the Additional Restricted Shares will become transferable, free
and clear of all restrictions, conditions and/or encumbrances, except for those
restrictions set forth on the legend of the Restricted Additional Shares. To the
extent that the Company's Pre-Tax Earnings for that period are less than Eighty
Thousand Dollars ($80,000), then a proportionate amount of the Additional
restricted Shares will be returned to Bristol and canceled in accordance with
Section 1.5(b), below.

               (a) Company's Pre-Tax Earnings Defined. For the purposes of this
Section 1.5 only, the terms in the phrase "Company's Pre-Tax Earnings" will have
the same meaning as otherwise ascribed in this Agreement, modified as follows:

                      (i) "Company" means Pacific Cash Register and Computer,
Inc., as it existed from January 1, 1997 through the Closing Date, and that
portion of Purchaser's post-closing business formerly owned, operated by, and/or
attributable to, the acquisition of Pacific Cash Register and Computer, Inc.
from the Closing date through December 31, 1997.



                                      -4-
<PAGE>   5

                      (ii) "Pre-Tax Earnings" will include appropriate
adjustments to take into consideration any diversion or reassignment of sales or
income to a division, parent or subsidiary of the Purchaser, in addition to
adjustments to offset any expenses, which are attributable to such division,
parent or subsidiary. Pre-Tax Earnings will also be adjusted to exclude any
expenses in any way relating to or arising from the merger transaction herein
contemplated, including but not limited to all attorney or professional fees. In
addition, in determining Pre-Tax Earnings any set aside for uncollectible
accounts receivable shall not exceed the greater of (i) the amount set forth in
the "Closing Balance Sheet" (as defined in Section 1.6, below); or (ii) if
Bristol or Purchaser believe such amount to be inadequate, the amount determined
by Bristol's independent accounting firm.

                      (iii) "Pre-Tax Earnings" shall include earnings derived
from sales by Company employees of new products made available to Company as a
result of the Merger.

               (b) Effect of Failing to Meet Earnings Restriction. If in
accordance with GAAP (after giving consideration to the factors specified in
Section 1.5(a)), it is determined that the Company's Pre-Tax Earnings are less
than Eighty Thousand Dollars ($80,000) for fiscal year ending December 31, 1997,
then Robert Freaney will return $4.6865 worth of the Additional Restricted
Shares to Bristol for each dollar by which Eighty Thousand Dollars ($80,000)
exceeds the Company's Pre-Tax Earnings for that period. The value of the
Additional Restricted Shares to be returned shall be based upon the average
closing price of Bristol's publicly traded Common Stock for the ten (10) trading
days immediately preceding December 31, 1997, rounded down to the nearest whole
number of shares. The Shareholders' liability under this paragraph will be
limited solely to a return of the Additional Restricted Shares and will not
create any obligation to pay any deficit balance in the event the market value
for the Bristol Common Stock has declined since the date of issuance or
otherwise. The balance of the Additional Restricted Shares after returning a
proportionate amount of shares pursuant to this paragraph, if any, will remain
the property of Robert Freaney, free of any conditions, restrictions and/or
encumbrances, except for those restrictions set forth on the legend of the
Additional Restricted Shares.

               (c) Additional Provisions. During the period after issuance but
before the Company's Pre-Tax Earnings are formally determined, Robert Freaney
will be entitled to receive any dividends paid with respect to the Additional
Restricted Shares. During this period, Robert Freaney may not sell, transfer,
assign, encumber, option, hypothecate or enter into any agreement to otherwise
dispose of such shares. Certificates evidencing such shares will indicate that
the shares are restricted in accordance with this Section 1.5 and Section 4.7,
below.

           1.6 Escrow Account. The purpose of this Section 1.6 is to acknowledge
the perceived Net Worth of the Company as of the Closing Date. As discussed
above, due to the relatively small scale of the transaction contemplated by this
Agreement, Purchaser and Shareholder do not think it is prudent or cost
effective to perform an audit of the Company's balance sheet at the Closing
Date. Bristol and Purchaser therefore desire to escrow a portion of the
Aggregate Consideration until such time as Bristol and Purchaser can verify the
parties anticipated Net Worth of the Company as of the Closing Date of $117,000
(the "Anticipated Closing Date Net Worth"). As such, immediately after the
Effective Time and on the Closing Date, Bristol shall deposit with Stradling,
Yocca, Carlson & Rauth ("the Escrow Agent") Seventy-Five Thousand Dollars
($75,000) worth of Restricted Stock (the "Escrowed Stock"). The Escrow Agent
shall (i) hold the Escrowed Stock; and (ii) distribute the Escrowed Stock in
accordance with this Section 1.6.

               (a) Closing Balance Sheet. Promptly after the Closing Date,
Robert Freaney shall prepare a balance sheet for the Company as of the Closing
Date (the "Closing Balance Sheet"), which arrives at the Anticipated Closing
Date Net Worth. If, for any reason during the period ending one-hundred twenty
(120) days from the Closing Date, the Chief Financial Officer of Bristol believe
that a downward adjustment to the Anticipated Closing Date Net Worth is
appropriate, then Bristol shall submit to the Shareholders in writing the amount
of the proposed downward adjustment and a reasonable description of the reasons
for such adjustment (the "First Notice"). If the Shareholders fail to notify
Bristol in writing (the "Second Notice") of their objection to the proposed
downward adjustment within fifteen (15) days of receipt of the First Notice,
then such downward adjustment shall be deemed final and binding upon the parties
hereto. If the Shareholders deliver the Second Notice within such fifteen (15)
day period, then the issue of whether such downward adjustment is appropriate
shall be submitted to Bristol's independent accountants, who shall determine the
appropriateness of the downward adjustment in accordance with GAAP. The
determination of Bristol's independent auditors shall be final and binding upon
the parties hereto.

               (b) Distribution of Escrowed Stock. Subject to subparagraphs (i)
and (ii), below, following the expiration of the later of (1) the period ending
one hundred twenty (120) days from the Closing Date; or (2) the resolution of
any downward adjustments in accordance with Section 1.6(a), above, the Escrow
Agent shall deliver to the Shareholders the 



                                      -5-
<PAGE>   6

Escrowed Stock, to be distributed among the Shareholders in the same percentage
as the Shareholders' respective stock ownership in the Company.

                      (i) If a downward adjustment to the Anticipated Closing
Date Net Worth is deemed final in accordance with Section 1.6(a), above, then
the Escrowed Stock otherwise due Shareholders under Section 1.6(b), above, shall
be reduced, on a dollar for dollar basis, by the amount of such downward
adjustment. For purposes of any such reduction, the value of the Escrowed Stock
shall be deemed to be equal to the Effective Bristol Share Price.

                      (ii) The number of shares of Escrowed Stock reduced
pursuant to subparagraph (i), above, if any, shall be delivered by the Escrow
Agent to Bristol.


                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES
                         OF COMPANY AND THE SHAREHOLDERS

           Company and the Shareholders jointly and severally represent and
warrant to, and agree with, Bristol, Purchaser and Surviving Corporation that
(except for changes contemplated by this Agreement), each of the following
statements is true, correct and complete as of the date of this Agreement and
will be true, correct and complete as of the Closing Date (each such statement
to be made again by Company and the Shareholders on that date with the Closing
Date being substituted for the date of this Agreement throughout this Article
2):

           2.1 Organization and Authority.

               (a) Company is a corporation duly organized, validly existing and
in good standing under the laws of the State of California, has all requisite
corporate power and authority to carry on its business as currently conducted
and to own or lease and operate its properties, and is duly qualified to do
business as a foreign corporation in each jurisdiction where its business makes
such qualification necessary. Company and the Shareholders have the requisite
power to enter into this Agreement and to carry out their respective obligations
hereunder.

               (b) The copies of the Articles of Incorporation and the By-laws
of Company which have been heretofore made available to Purchaser and Bristol,
are true copies of such instruments as amended to date, and such instruments are
in full force and effect. The stock certificates, transfer books and minute
books of Company heretofore made available to Purchaser and Bristol are true and
complete and constitute all of the stock certificates, transfer books and minute
books of Company.

               (c) The execution and delivery of this Agreement and the
consummation of the transactions contemplated hereby have been duly authorized
by Company's Board of Directors and shareholders, and no other proceedings on
the part of Company are necessary to authorize this Agreement and the
transactions contemplated hereby. This Agreement is a valid and binding
obligation of Company and the Shareholders enforceable in accordance with its
terms except as enforcement may be limited to bankruptcy, insolvency or other
similar laws affecting the enforcement of creditors rights generally and except
that the availability of equitable remedies, including specific performance, is
subject to the discretion of the court before which any proceeding therefor may
be brought.

               (d) Except as disclosed in Schedule 2.1(d) attached hereto, there
are no persons or entities of any kind in which Company owns, directly or
indirectly, any shares of capital stock, or any partnership, membership, joint
venture or equitable or similar interest.

               (e) Except as set forth on Schedule 2.1(e)(1) attached hereto, no
consent, approval or authorization of, or declaration, filing or registration
with, any third party, including any government or regulatory authority, is
required in connection with the execution and delivery by Company or the
Shareholders of this Agreement and the consummation by Company and the
Shareholders of the transactions contemplated hereby. Except as set forth on
Schedule 2.1(e)(2) attached hereto, neither the execution and delivery of this
Agreement nor the consummation of the transactions contemplated hereby will 



                                      -6-
<PAGE>   7

(i) conflict with, result in a breach of, or constitute a default under any of
the terms, conditions, or provisions of the Articles of Incorporation or By-laws
of Company; (ii) violate any law, order, judgment or decree to which any of
Company's properties or assets are bound; (iii) violate or constitute a default
under (whether after the giving of notice, passage of time or both), or permit
the termination of, or impair any rights or increase any obligations of Company
under, any agreement or instrument to which Company is a party or by which any
part of Company's properties or assets is bound; or (iv) result in the
acceleration of the maturity of any debt or obligation of Company or in the
creation or imposition of any Encumbrance upon any of the property or assets of
Company.

           2.2 Capitalization. The authorized capital stock of Company consists
of 2,000 shares of common stock, $10 par value per share, of which 1,000 shares
are issued and outstanding. All outstanding capital stock of Company was duly
authorized and validly issued, and is fully paid and nonassessable. Company does
not have outstanding, and is not bound by, any option, warrant or other right,
call or commitment to issue, or any obligation or commitment to purchase, any of
its capital stock or any securities convertible into or exchangeable for any of
its authorized capital stock. The Shareholders (i) own all of the outstanding
capital stock of Company; (ii) are the sole legal and beneficial owners of that
number of Company Shares set forth on Schedule 2.2(1) hereto; (iii) are in
possession of the certificate(s) representing such shares; (iv) own such shares
free and clear of all Encumbrances with respect thereto; and (iv) have the full
power, authority and right to exchange, surrender and cancel such shares in
accordance with this Agreement and to perform their obligations hereunder with
respect to the exchange, surrender and cancellation of such shares. Except as
set forth on Schedule 2.2(2) attached hereto, there are no buy-sell agreements,
shareholders' agreements or similar agreements relating to any of the shares of
the capital stock of Company.

           2.3 Financial Matters.

               (a) Attached hereto as Schedule 2.3(a)(1) are the unaudited
balance sheets of Company at December 31, 1994, at December 31, 1995, at
December 31, 1996, and at March 31, 1997, the related statements of income,
shareholders' equity and cash flows for the annual and three (3) month period
then ended, respectively, and the related notes to such financial statements
(all of such financial statements and notes being hereinafter referred to as the
"Financial Statements"). Except as set forth in Schedule 2.3(a)(2) attached
hereto, the Financial Statements (including the notes thereto) (i) present
fairly and accurately the financial condition of Company as of such dates and
the results of operations of Company for such periods; and (ii) are correct and
complete, and are consistent with the books and records of Company (which books
and records are correct and complete).

               (b) Company does not have any Liabilities, other than those which
(i) are set forth in the Financial Statements; (ii) have been specifically and
expressly disclosed in the Schedules hereto by reference to the specific Section
of this Agreement to which such disclosure relates; (iii) have been incurred
since the date of the most recent Financial Statements in the Ordinary Course of
Business in amounts and on terms consistent, individually and in the aggregate,
with Company's past practice; or (vi) are expressly contemplated by this
Agreement, except for those costs and liabilities incurred in connection with
the Merger.

               (c) Since the date of the March 31, 1997 Financial Statements,
(i) Company has operated its business only in the Ordinary Course of Business;
(ii) there has not occurred any event, condition or circumstance that has had or
is likely to have a Materially Adverse Effect on Company; (iii) Company has not
issued or sold, or contracted to sell, any of its capital stock, notes, bonds or
other securities, or any option to purchase the same, or entered into any
agreement with respect thereto; (iv) Company has not incurred any property
damage, destruction or similar loss in an aggregate amount exceeding Ten
Thousand Dollars ($10,000) whether or not covered by insurance; (v) Company has
not suffered any loss or any prospective loss, of any significant supplier,
distributor, licensor, contractor or customer or altered any contractual
arrangement with any such supplier, distributor, licensor, contractor or
customer; (vi) Company has not incurred any Liability, made any expenditure, or
sold any assets or properties, except in each case in the Ordinary Course of
Business, consistent with past practices and at arms-length; (vii) there has
been no declaration, setting aside or payment of any dividend or other
distribution in respect of the capital stock of Company, and Company has not
redeemed, repurchased or otherwise acquired any of its capital stock or
securities convertible into or exchangeable for its capital stock or entered
into any agreement to do so; (viii) Company has not made any prepayments on any
of its Liabilities, securities or other obligations, other than trade payables
in the Ordinary Course of Business; (ix) there has not been any increase in the
rate of compensation payable or to become payable to any of Company's officers
or employees or any increase in the amounts paid or payable to such officers or
employees under any bonus, insurance, pension or other benefit plan, or any
arrangements theretofore made for or with any of such officers or employees; (x)
Company has not adopted or amended any benefit plan, agreement, trust, fund or
other arrangement for the benefit of employees except as required by Tax laws;
and (xi) except as required by applicable law, there has been no change in any
accounting principle, procedure or practice followed by Company or in the method
of applying such principle, procedure or practice.



                                      -7-
<PAGE>   8

               (d) Attached as Schedule 2.3(d) is a list containing all
distributions, credits or compensation, of any nature, paid or to be paid to the
Shareholders by Company in fiscal year 1996 and 1997.

           2.4 Assets.

               (a) Company owns no real property. Schedule 2.4(a) attached
hereto contains a list of all real property leased by Company (the "Leased
Premises"), together with copies of each of the leases (the "Leases"), including
the name of the landlord or sublandlord, a description of the Leased Premises,
the commencement and expiration dates of the current term, the security
deposited by Company with the landlord or sublandlord, if any, and the monthly
rental (including all base rent and all additional rents). Each Lease is in full
force and effect and has not been assigned, modified, supplemented or amended,
and neither Company nor the landlord or sublandlord under any Lease is in
default under any of the Leases, and no circumstance or state of facts exists
which, with the giving of notice or passage of time, or both, would permit the
landlord or sublandlord under any Lease to terminate any Lease.

               (b) Schedule 2.4(b) attached hereto contains a list of all
personal property (other than inventory and other than items with a book value
of less than Ten Thousand Dollars ($10,000)) ("Personal Property") and real
property improvements (including fixtures but excluding items with a book value
of less than Ten Thousand Dollars ($10,000)) owned by Company. All Personal
Property and real property improvements of Company are in good condition and
repair and are adequate for the uses to which they are being put or would be put
in the Ordinary Course of Business, and such Personal Property and real property
improvements are not in need of maintenance or repair except for routine
maintenance and repair and as otherwise disclosed on Schedule 2.4(b). 

               (c) The inventory of Company is comprised of two types: (i)
inventory held for sale to customers ("Class I Inventory"), which inventory is
identified on Schedule 2.4(c)(i) attached hereto; and (ii) inventory of
products, parts and supplies held for customer support and service ("Class II
Inventory"), which inventory is identified on Schedule 2.4(c)(ii) attached
hereto. Each item of Class I Inventory is in good and marketable condition and
fit for the purpose for which it was produced or manufactured, and each item of
Class II inventory is fairly and reasonably valued on the balance sheet of the
most recent Financial Statements and is not obsolete, damaged or defective
(except for obsolescence, damages or defects which in the aggregate are not
likely to have a Materially Adverse Effect on Company).

               (d) The accounts receivable of Company reflected on the balance
sheet of the March 31, 1997 Financial Statements have arisen from sales or the
rendering of services in the Ordinary Course of Business and are not in dispute
or subject to any setoffs, discounts, credits, reductions or counterclaims
whatsoever and, with usual and ordinary collection efforts, will be paid in
full, net of reserves reflected on such balance sheet, without resort to legal
action.

               (e) Company owns, licenses or otherwise has the full right to
use, all patents, trademarks, trade names, service marks, copyrights,
technology, know-how and processes, and confidential information used in the
conduct of its business. Schedule 2.4(e)(1) attached hereto contains a list of
all registered and unregistered patents, trademarks, trade names, service marks
and copyrights used by Company, all applications therefor and all licenses and
other agreements relating thereto, which are owned by Company or used in the
business of Company. No consent of any third party will be required for the use
thereof upon completion of the transactions contemplated by this Agreement. No
claims are currently being asserted by any person or entity with respect to the
use of any such patents, trademarks, service marks, trade names, copyrights,
technology, know-how or processes or confidential information or challenging or
questioning the validity or effectiveness of any such license or agreement, nor,
to the Knowledge of Company and the Shareholders, is there any basis for any
such claims. The perpetual use of such patents, trademarks, trade names, service
marks, copyrights, technology, know-how or processes, or confidential
information by Company does not infringe on the rights of any person or entity,
and, to the Knowledge of Company and the Shareholders, there is no infringing
use of Company's patents, trademarks, trade names, service marks or copyrights
by others.

               (f) Schedule 2.4(f) attached hereto contains a list of all
written and oral agreements (other than the Leases) that either are not
terminable at will or may involve more than Ten Thousand Dollars ($10,000)
during the term thereof and to which Company is a party or by which Company or
any of Company's assets or properties are bound. Each such agreement is legally
binding and in full force and effect, and there is no existing or alleged
default or event of default under any such agreement, nor does there exist any
event or condition which, with notice or lapse of time or both, would constitute
such a default or event of default by Company. Copies of all documents listed in
Schedule 2.4(f) have been delivered to Purchaser and Bristol, and are true and
complete in all respects and include all amendments and supplements thereto and
modifications thereof.



                                      -8-
<PAGE>   9

               (g) Schedule 2.4(g) attached hereto contains a list of (i) every
bank, savings and loan or other financial institution in which Company has any
accounts or lock boxes and the corresponding account identification number, if
any; (ii) the names of the persons authorized to make withdrawals therefrom or
have access thereto; and (iii) each person who holds a power of attorney for
Company.

               (h) Schedule 2.4(h) attached hereto contains a list of the ten
(10) largest customers of Company measured by the revenues from such customers
during the twelve (12) month period commencing April 1, 1996 and ending March
31, 1997, showing the approximate total billings by Company to each such
customer during such period. There has not been any materially adverse change in
the business relationship of Company with any customer named in Schedule 2.4(h).
Except for the customers named in Schedule 2.4(h), Company did not have any
customer who accounted for more than five percent (5%) of the aggregate sales or
services of Company during the twelve (12) month period commencing April 1, 1996
and ending March 31, 1997. No person or entity that was a customer of Company at
any time during the past twelve (12) months was at such time controlled by, in
control of or under common control with Company or the Shareholders.

               (i) Schedule 2.4(i) attached hereto contains a list of the ten
(10) largest suppliers of the Company measured by payments to such suppliers
during the twelve (12) month period commencing April 1, 1996 and ending March
31, 1997. There has not been any materially adverse change in the business
relationship of Company with any supplier named in Schedule 2.4(i). Except as
set forth on Schedule 2.4(i), no person or entity that was a supplier of Company
at any time during the past twelve (12) months was at such time controlled by,
in control of or under common control with Company or the Shareholders.

               (j) Schedule 2.4(j) attached hereto contains a list of insurance
policies in force currently or at any time during the past two (2) years and
relating to Company or its assets or properties, including in each instance the
name of the carrier, the term of the policy, the periods for which it has been
continuously in effect, the annual premium and the general scope of coverage.
Such insurance is and was sufficient in type to protect Company as it currently
conducts its business and as it has conducted its business during the past two
(2) years and the premiums for such insurance policies are fully paid. None of
the policies provides for the assessment of additional or retroactive premiums,
and there are no loans outstanding against any such policies. No notice of
cancellation or non-renewal with respect to, or disallowance of any claim under,
any insurance policy listed or required to be listed on Schedule 2.4(j) or
binder listed or required to be listed in Schedule 2.4(j) has been received by
Company. No claim or event that forms the basis of a claim has occurred which
could cause Company's insurers to substantially increase the cost of insurance
for Company.

               (k) Except as set forth on Schedule 2.4(k) attached hereto, all
assets and properties purported to be owned by Company are owned free and clear
of all Encumbrances. Company rightfully possesses or has the right to use all
assets and properties necessary to conduct its business.

           2.5 Legal Matters.

               (a) Except as set forth on Schedule 2.5(a) attached hereto, there
is no action, suit, proceeding or investigation pending, or, to the Knowledge of
Company or the Shareholders, threatened, at law or in equity, before any
arbitrator or court or other governmental authority, nor any outstanding
judgment, decree, injunction, charge, award or order, against or in any manner
involving Company or any of Company's assets or properties, or the Company
Shares.

               (b) Company has complied with all judgments, orders, rulings,
statutes, laws, permits, licenses, franchises, ordinances and other governmental
authorizations, approvals and regulations applicable to it or any of its
operations, properties or assets. Company has all licenses and permits and other
governmental authorizations and approvals required for the operation of its
business and the use of its assets and properties.

               (c) Company has filed or caused to be filed all federal, state,
local and foreign income and other Tax Returns required under applicable law to
be filed on or before the Closing Date, Company has paid or made provision for
all Taxes and other charges which have or may become due for the periods covered
by such Tax Returns, all such Tax Returns are true, correct and complete in all
respects. None of the Tax Returns of Company are currently under investigation
or audit, nor to the Knowledge of Company or the Shareholders is an
investigation or audit pending, and there has not been an investigation or audit
of the Tax Returns of Company during the past seven (7) years. There are no
outstanding agreements or waivers extending the statutory period of limitations
applicable to any Tax Return for any period. The accounting treatment of all
items of income, gain, loss, deduction and credit as reported on all Tax Returns
and estimates filed by or on behalf of Company are true and 



                                      -9-
<PAGE>   10

complete, and all deferred Taxes and all Taxes due for the period ending on the
Closing Date have been accrued on the Balance Sheet of the most recent Financial
Statements through the date thereof. Company has never been, nor is Company
currently, a party to any agreement relating to the sharing of any liability
for, or payment of, Taxes with any third party. Schedule 2.5(c) attached hereto
(i) lists all federal, state, local and foreign income Tax Returns filed with
respect to Company for taxable periods ended on or after December 31, 1992; (ii)
indicates those Tax Returns that have been audited, if any; (iii) and indicates
those copies of all income Tax Returns, examination reports and statements of
deficiencies assessed against or agreed to by Company since December 31, 1992.
No claim has ever been made by an authority in a jurisdiction where Company does
not file Tax Returns that it is or may be subject to taxation by that
jurisdiction. There are no Encumbrances on any of the assets of Company that
arose in connection with any failure (or alleged failure) to pay any Tax. All
Taxes owed by Company or which Company is obligated to withhold from amounts
owing to any employee, independent contractor, stockholder, creditor or third
party have been paid. There are no unresolved claims concerning Company's Tax
Liability, and no basis for any such claim exists.

               (d) No solid, hazardous or toxic wastes, substances or materials,
as those terms are used in the Clean Air Act, Resource Conservation and Recovery
Act of 1976, as amended, the Hazardous Materials Transportation Act or the
Comprehensive Environmental Response, Compensation and Liability Act of 1980
(CERCLA), as amended by the Superfund Amendments and Reauthorization Act of 1986
(SARA), or in any other federal, state or local law or ordinance governing
hazardous, toxic or solid wastes, materials or substances, and no asbestos,
polychlorinated biphenyls, urea formaldehyde foam, explosives, infectious or
biological wastes or radioactive materials (all of the above being collectively
referred to herein as "Hazardous Substances") have been or are unlawfully
stored, treated, disposed of, managed, generated, manufactured, produced,
released, emitted or discharged, in, on, under or about the Leased Premises by
Company so as to (i) require, under any applicable law or treaty, a governmental
approval, consent, waiver, exemption, variance, franchise, order, permit,
authorization, right or license (an "Approval"), unless such Approval has been
obtained and remains in full force and effect; or (ii) render the Leased
Premises in noncompliance with or in violation of any applicable law,
regulation, or permit or subject to any obligation, Liability, order or
requirements for remediation. No governmental or private action, suit or
proceeding concerning or arising out of the use, storage, treatment, discharge,
disposal, handling, manufacturing, processing, treatment, transportation,
release or threat of release of any Hazardous Substance at, under or in
connection with Company's business or the Leased Premises, or to enforce or
impose liability under environmental pollution laws, common law or laws relating
to the protection of worker and work place health and safety has been
instituted, initiated or, to the Knowledge of Company and the Shareholders,
threatened against or with respect to Company or the Shareholders or the Leased
Premises as a result of the Company's or the Shareholders' acts or omissions.

               (e) Product Warranty. Each product manufactured, sold, or
delivered by Company has been in conformity with all applicable contractual
commitments and all express and implied warranties, and Company has no Liability
(and there is no basis for any present or future action, suit, proceeding,
hearing, investigation, charge, complaint, claim, or demand against any of them
giving rise to any Liability) for replacement or repair thereof or other damages
in connection therewith, subject only to the reserve for product warranty claims
set forth on the face of the balance sheet of the most recent Financial
Statements (rather than in any notes thereto) as adjusted for the passage of
time through the Closing Date in accordance with the past custom and practice of
Company. No product manufactured, sold, or delivered by Company is subject to
any guaranty, warranty, or other indemnity beyond the applicable standard terms
and conditions of sale. Schedule 2.5(e) includes copies of the standard terms
and conditions of sale for Company (containing applicable guaranty, warranty,
and indemnity provisions).

               (f) Product Liability. Company has no Liability (and there is no
basis for any present or future action, suit, proceeding, hearing,
investigation, charge, complaint, claim, or demand against Company giving rise
to any Liability) arising out of any injury to individuals or property as a
result of the ownership, possession, or use of any product manufactured, sold,
or delivered by Company.

               (g) Health and Safety. Company has received no notice of any
violation, nor, to the Knowledge of Company and the Shareholders, is there any
basis for any assertion of a violation by Company, of the Occupational Safety
and Health Act of 1970, as amended, together with all other laws (including
rules, regulations, codes, plans, injunctions, judgments, orders, decrees,
rulings and changes thereunder) of federal, state and local governments (and all
agencies thereof) concerning public health and safety or employee health and
safety laws.

               (h) Absence of Claims. The Shareholders have no claims against
the Company.



                                      -10-
<PAGE>   11

           2.6 Employment Matters

               (a) None of Company's employees belongs to a labor union in
connection with his or her employment by Company nor has there been any request
by any employee to be represented by a union in such connection.

               (b) Except as identified on Schedule 2.6(b) attached hereto, no
officer, manager or key employee of Company has indicated within the past twelve
(12) months that he or she may terminate his or her employment with Company
(regardless of whether such indication was formal or informal).

               (c) Schedule 2.6(c) attached hereto sets forth the names of all
Company's directors and officers, and the names of all persons whose
compensation from Company during the current year will exceed Twenty-Five
Thousand Dollars ($25,000).

               (d) Schedule 2.6(d) attached hereto contains a list of each
pension, retirement, profit-sharing, deferred compensation, bonus or other
incentive plan, employee program, arrangement, agreement or understanding,
medical, vision, dental or other health plan, life insurance plan, severance
plan or any other employee benefit plan to which Company or any entity under
common control with the Company contributes or is a party or is bound and under
which current or former employees of Company are eligible to participate or
derive a benefit.

               (e) Company does not maintain, never has maintained or
contributed to, and has never been required to contribute to any Employee
Benefit Plan or has any Liability under any Employee Benefit Plan.

               (f) Company does not contribute to, never has contributed to, and
has never been required to contribute to any multiemployer plan or has any
Liability (including withdrawal liability) under any multiemployer plan.

           2.7 Continuity of Interest. The Shareholders have no present plan,
intention or arrangement to dispose of any of their Restricted Stock in a manner
that would cause the Merger to violate the continuity of shareholder interest
requirement set forth in Treasury Regulation Section 1.368-1.

           2.8 Tax Free Reorganization. This Agreement and the transactions
contemplated herein qualify, in all respects, as a tax free reorganization
pursuant to Code Section 368(a)(2)(D).

           2.9 Brokers. No broker, finder or investment banker has acted
directly or indirectly for Company or any of its officers or directors, or for
the Shareholders in connection with this Agreement or the transactions
contemplated hereby, and no broker, finder or investment banker is entitled to
any brokerage, finder's or other fee or commission in respect thereof based in
any way on agreements, arrangements or understandings made by or on behalf of
Company or the Shareholders.

           2.10 Disclosure. No representation or warranty by Company or the
Shareholders in this Agreement or in any other certificate or document delivered
to Purchaser and Bristol and their representatives contains any untrue statement
of a material fact or omits to state any material fact necessary to make the
statements herein or therein not misleading. There is no fact which has not been
disclosed to Purchaser and/or Bristol which has had or is likely to have a
Materially Adverse Effect on Company.

                                   ARTICLE III
                         REPRESENTATIONS AND WARRANTIES
                                  OF PURCHASER

           Bristol and Purchaser each hereby, jointly and severally, represent
and warrant to, and agree with, Company and the Shareholders that (except for
changes contemplated by this Agreement), each of the following statements is
true, correct and complete as of the date of this Agreement and will be true
correct and complete as of the Closing Date (each such statement to be made
again by Bristol and the Purchaser on that date with the Closing Date being
substituted for the date of this Agreement throughout this Article 3):



                                      -11-
<PAGE>   12

           3.1 Organization and Authority.

               (a) Purchaser and Bristol are corporations duly organized,
validly existing and in good standing under the laws of the State of Delaware,
have all requisite corporate power and authority to carry on their respective
businesses as currently conducted and to own or lease and operate their
respective properties, and are duly qualified to do business as foreign
corporations in each jurisdiction where their businesses make such qualification
necessary. Purchaser and Bristol have the requisite power to enter into this
Agreement and to carry out their respective obligations hereunder.

               (b) The execution and delivery of this Agreement and the
consummation of the transactions contemplated hereby have been duly authorized
by Purchaser's and Bristol's respective Boards of Directors prior to the Closing
Date, and no other proceedings on the part of Purchaser or Bristol are necessary
to authorize this Agreement and the transactions contemplated hereby, and this
Agreement is a valid and binding obligation of Purchaser and Bristol enforceable
in accordance with its terms except as enforcement may be limited by bankruptcy,
insolvency or other similar laws affecting the enforcement of creditors rights
generally and except that the availability of equitable remedies, including
specific performance, is subject to the discretion of the court before which any
proceeding therefor may be brought.

               (c) Except as set forth on Schedule 3.1(c)(1) attached hereto, no
consent, approval or authorization of, or declaration, filing or registration
with, any third party, including any government or regulatory authority, is
required in connection with the execution and delivery by Purchaser and Bristol
of this Agreement and the consummation by Purchaser and Bristol of the
transactions contemplated hereby. Neither the execution and delivery of this
Agreement nor the consummation of the transactions contemplated hereby will (i)
conflict with, result in a breach of or constitute a default under any of the
terms, conditions or provisions of the Certificate of Incorporation or By-laws
of Purchaser or Bristol; (ii) violate any law, order, judgment or decree to
which any of Purchaser's or Bristol's properties or assets are bound; (iii)
violate or constitute a default under (whether after the giving of notice,
passage of time or both), or permit the termination of, or impair any rights or
increase any obligations of Purchaser or Bristol under, any agreement or
instrument to which Purchaser or Bristol is a party or by which any part of
Purchaser's or Bristol's properties or assets are bound; or (iv) result in the
acceleration of the maturity of any debt or obligation of Purchaser or Bristol,
or in the creation or imposition of any Encumbrance upon any of the properties
or assets of Purchaser or Bristol.

           3.2 Brokers. No broker, finder or investment banker has acted
directly or indirectly for Purchaser or Bristol, or any of their officers or
directors in connection with this Agreement or the transactions contemplated
hereby, and no broker, finder or investment banker is entitled to any brokerage,
finder's or other fee or commission in respect thereof based in any way on
agreements, arrangements or understandings made by or on behalf of Purchaser or
Bristol.

           3.3 Disclosure. No representation or warranty by Purchaser or Bristol
in this Agreement or in any other certificate or document delivered to Company
and the Shareholders and their representatives contains any untrue statement of
a material fact or omits to state any material fact necessary to make the
statements herein or therein not misleading.

           3.4 Company Employees. Subject to Section 3(e) of Robert Freaney's
Employment Agreement attached hereto as Exhibit "D," neither Bristol nor
Purchaser make any representation or warranty about the continued employment of
Company's employees by Surviving Corporation. To the extent Surviving
Corporation determines to employ any former Company employee, such employee
shall execute Surviving Corporation's standard employment agreement which shall
contain such terms and conditions as such employee and Surviving Corporation
negotiate. Neither Bristol nor Purchaser nor Surviving Corporation shall be
responsible for, obligated under or incur any Liability in connection with any
employment agreement or any bonus, insurance, pension, employee benefit
(including accrued vacation) or other compensation or benefit arrangement
between Company and any employee of Company.

           3.5 Litigation. There are no pending or threatened administrative or
legal proceedings or investigations against either Purchaser or Bristol that, if
resolved against one or both of the companies, would adversely affect their
business in a material way, or could reasonably be expected to impair the
consummation of the Merger.

           3.6 Financial Matters. There have been no material adverse changes in
the business of either Bristol or Purchaser or their financial conditions which
have not been disclosed to Company and the Shareholders. Bristol has delivered a
copy of its most recent quarterly financial statements to Shareholders, which
accurately represent its financial condition in all 



                                      -12-
<PAGE>   13

material respects, and there have been no material adverse changes, or
transactions which could be reasonably expected to adversely affect the
financial condition of Bristol, since the date of these financial statements.

                                   ARTICLE IV
                                    COVENANTS

           4.1 General. Each of the parties hereto shall use its best efforts to
take all action and to do all things necessary, proper or advisable to
consummate and make effective the transactions contemplated by this Agreement
(including satisfaction, but not waiver, of the conditions to close set forth in
Article 5, below).

           4.2 Notices and Consents. Each of the parties will give all notices
to third parties and shall obtain prior to the Closing Date all third party
consents which are necessary, proper or advisable to consummate and make
effective the transactions contemplated by this Agreement. Company's obligations
to obtain third party consents shall include, but not be limited to (i) the
consents of all manufacturers under contract with Company to the assignment to
and assumption by Surviving Corporation of such contracts, without default,
modification or amendment thereof; and (ii) the consents of all lenders to which
the Company is indebted to the assignment to and assumption by Surviving
Corporation of such indebtedness, without default, acceleration, modification or
amendment thereof.

           4.3 Regulatory Matters and Approvals. Each of the parties shall give
all notices to, make any filings with, and use its best efforts to obtain any
authorizations, consents, and approvals of governments and governmental agencies
in connection with the matters referred to in Sections 2.1(e) and 3.1(c), above,
or elsewhere in this Agreement.

           4.4 Continuity of Interest. The Shareholders shall not dispose of any
of the Restricted Stock in a manner that would cause the Merger to violate the
continuity of shareholder interest requirement set forth in Treasury Regulation
Section 1.368-1. If the Shareholders desire to dispose of any of the Restricted
Stock, then they shall provide written notice to Bristol, not less than sixty
(60) days prior to the intended date of disposition, specifying the number of
Restricted Stock that such Shareholder desires to dispose.

           4.5 Continuity of Business. Surviving Corporation shall continue at
least one significant historical business line of Company, or use at least a
significant portion of Company's historical business assets in a business, in
each case in accordance with Treasury Regulation Section 1.368-1(d).

           4.6 Tax Free Reorganization. The parties intend the Merger to be a
tax-free reorganization pursuant to Code Section 368(a)(2)(D), and each agrees
to indemnify each other party for any loss or damage occasioned by a breach of
this Agreement by the indemnifying party which causes or contributes to the
imposition of any Tax Liability against any other party hereto.

           4.7 Listing of Restricted Stock and Additional Restricted Shares. The
Restricted Stock and the Additional Restricted Shares issued to the Shareholders
pursuant to Sections 1.4 and 1.5, above, shall remain restricted for a period of
two (2) years from the Closing Date. Not later than thirty (30) days prior to
the second anniversary of the Closing Date, Bristol shall apply to have the
Shareholders' Restricted Stock and Additional Restricted Shares approved for
inclusion on such stock exchange as Bristol's publicly traded Common Stock is
then listed, if any. The parties expressly understand and agree that such
application shall only be made if (i) Bristol's publicly traded Common Stock is
then listed on a stock exchange; and (ii) such application is necessary to
include the Shareholders' Restricted Stock and Additional Restricted Shares
thereon.

           4.8 Operation of Business. From the date of this Agreement through
the Closing Date, Company shall not engage in any practice, take any action, or
enter into any transaction outside the Ordinary Course of Business. Without
limiting the generality of the foregoing:

               (a) Company shall not authorize or effect any change in its
Articles of Incorporation or By-laws;

               (b) Company shall not grant any options, warrants, or other
rights to purchase or obtain any of its capital stock or issue, sell, or
otherwise dispose of any of its capital stock;



                                      -13-
<PAGE>   14

               (c) Company shall not declare, set aside, or pay any dividend or
distribution with respect to its capital stock (whether in cash or in kind), or
redeem, purchase, or otherwise acquire any of its capital stock;

               (d) Company shall not issue any note, bond or other debt security
or create, incur, assume, or guarantee any indebtedness for borrowed money or
capitalized lease obligation;

               (e) Company shall not impose, or allow to be imposed, any
Encumbrance upon any of its assets;

               (f) Company shall not make any capital investment in, make any
loan to, or acquire the securities or assets of any person or entity;

               (g) Company shall not make any change in the terms and conditions
of employment for any of its directors, officers, and employees; and

               (h) Company shall not commit to do any of the foregoing.

           From the date of this Agreement through the Closing Date, neither
Bristol nor Purchaser shall do any act which would result in a substantial
dilution of the outstanding capital stock of Bristol.

           4.9 Company Employees. Company shall terminate all of its agreements
with its employees (including all employment agreements and all bonus,
insurance, pension, benefit, and other compensation or benefit plans or
agreements) on or prior to the Effective Time; provided, however, that such
employees shall be re-employed by Surviving Corporation on substantially similar
terms as those provided to such employees by Company. In addition, any
post-Closing termination of or change in the terms of employment for personnel
of Surviving Corporation is expressly subject to the terms and conditions of
Section 3(e) of Robert Freaney's Employment Agreement attached hereto as Exhibit
"D."

           4.10 Full Access. Company, Bristol and Purchaser shall permit each
other's representatives to have full access to all personnel, premises,
properties, books, records (including tax records), accounts, contracts, and
documents of or pertaining to each respective company. The parties shall treat
and hold as such any Confidential Information they receive from each other in
the course of the due diligence investigation contemplated by this section 4.10,
shall not use any of the Confidential Information except in connection with the
transactions contemplated by this Agreement, and, if this Agreement is
terminated for any reason whatsoever, shall return to each other all tangible
embodiments (and all copies) thereof which are in their possession.

           4.11 Notice of Developments. Each party hereto shall give prompt
written notice to the other of any material adverse development causing a breach
of any of its own representations and warranties in Articles 2 and 3, above, or
the breach of any of its own covenants in this Article 4. No disclosure by any
party pursuant to this Section 4.11, however, shall be deemed to amend or
supplement the Schedules hereto or to prevent or cure any misrepresentation,
breach of warranty, or breach of covenant.

           4.12 Exclusivity. Company shall not solicit, initiate, or encourage
the submission of any proposal or offer from any person or entity relating to
the acquisition of all or substantially all of the capital stock or assets of
Company.

           4.13 Barzgar Loan Agreement. Prior to the Closing Date, Company shall
pay in full the indebtedness owed Abbass Barzgar under that certain Loan
Agreement, dated May 17, 1994, and, upon such payment, Mr. Barzgar shall release
his liens covering the two Company vehicles described in such agreement. The
above-described Loan Agreement is attached hereto as Exhibit "E."



                                      -14-
<PAGE>   15

                                    ARTICLE V
                               CONDITIONS TO CLOSE

           5.1 Conditions to Obligations of Bristol and Purchaser to Close. The
obligations of Bristol and Purchaser to consummate the transactions to be
performed by them on or prior to the Closing Date are subject to the
satisfaction of the following conditions:

               (a) This Agreement and the Merger shall have been approved by the
Board of Directors and the shareholders of Bristol, Purchaser and Company;

               (b) The representations and warranties set forth in Article 2,
above, shall be true and correct in all material respects on and as of the
Closing Date;

               (c) Company and the Shareholders shall have performed and
complied with all of their covenants hereunder in all material respects through
the Closing Date;

               (d) Company shall have obtained all third party consents that are
necessary, proper or advisable to consummate and make effective the transactions
contemplated by this Agreement, including, but not limited to, the consents
specifically set forth in Section 4.2, above;

               (e) Company and the Shareholders shall have made their respective
delivery obligations in accordance with the terms and conditions of Article 6,
below;

               (f) No action, suit, or proceeding shall be pending or threatened
before any court or quasi-judicial or administrative agency of any federal,
state, local or foreign jurisdiction or before any arbitrator wherein an
unfavorable injunction, judgment, order, decree, ruling or charge would (i)
prevent consummation of any of the transactions contemplated by this Agreement;
(ii) cause any of the transactions contemplated by this Agreement to be
rescinded following consummation; or (iii) affect adversely the right of
Surviving Corporation to own the former assets and to operate the former
businesses of Company, and no such injunction, judgment, order, decree, ruling
or charge shall be in effect;

               (g) Company shall have completed and delivered the Schedules to
this Agreement and the information contained in such Schedules shall be
satisfactory to Purchaser and Bristol in their absolute and sole discretion;

               (h) Bristol and Purchaser shall have completed their due
diligence investigation of Company and shall be satisfied with the results of
such investigation in their reasonable discretion, including, but not limited
to, the confirmation by representatives of Bristol and Purchaser of Company's
Net Worth, as stated on the Company's May 31, 1997 balance sheet;

               (i) Bristol shall have determined in its reasonable discretion
that an audit of Company is not required in order to comply with the rules and
regulations promulgated by the Securities Exchange Commission.

               (j) All actions to be taken by Company and the Shareholders in
connection with the consummation of the transactions contemplated herein and all
certificates, opinions, instruments, and other documents required to effect the
transactions contemplated herein shall be satisfactory in form and substance to
Bristol and Purchaser in their absolute and sole discretion.

           Bristol and Purchaser may waive any condition specified in this
Section 5.1 if they execute a writing so stating on or prior to the Closing
Date.

           5.2 Conditions to Obligations of Company and the Shareholders to
Close. The obligations of Company and the Shareholders to consummate the
transactions to be performed by them on or prior to the Closing Date are subject
to satisfaction of the following conditions:

               (a) The representations and warranties set forth in Article 3,
above, shall be true and correct in all material respects on and as of the
Closing Date;



                                      -15-
<PAGE>   16

               (b) Bristol and Purchaser shall have performed and complied with
all of their covenants hereunder in all material respects through the Closing
Date;

               (c) Bristol and Purchaser shall have made their respective
delivery obligations set forth in Article 6, below;

               (d) There shall not be any injunction, judgment, order, decree,
ruling or charge in effect against Bristol or Purchaser preventing the
consummation of any of the transactions contemplated by this Agreement; and

               (e) All actions to be taken by Bristol and Purchaser in
connection with the consummation of the transactions contemplated by this
Agreement and all certificates, instruments, and other documents required to
effect the transactions contemplated by this Agreement shall be reasonably
satisfactory in form and substance to Company and the Shareholders.

               (f) Company and the Shareholders will have completed their due
diligence and be satisfied as to Purchaser's and Bristol's status, in their
reasonable discretion.

           Company and Shareholder may waive any condition in this Section 5.2
if they execute a writing so stating on or prior to the Closing Date.

                                   ARTICLE VI
                   DELIVERIES ON OR PRIOR TO THE CLOSING DATE

           6.1 Deliveries Subject to Filing of Certificates. All deliveries to
be made pursuant to this Article 6 shall, to the extent appropriate, be prepared
in such a manner so as to become effective only upon the filing of the
Certificates in accordance with Section 1.1, above.

           6.2 Mutual Deliveries. On or prior to the Closing Date, (i) Purchaser
and Robert Freaney shall deliver to each other the Employment Agreement with
Surviving Corporation in substantially the form set forth as Exhibit "D"
attached hereto; and (ii) Purchaser and Company shall deliver to each other the
Certificates in the forms of Exhibits "A" and "B" hereto.

           6.3 Deliveries by Company. Not less than ten (10) days prior to the
Closing Date, the Shareholders shall cause Company to deliver to Purchaser and
Bristol the Schedules to this Agreement. On or prior to the Closing Date, the
Shareholders shall cause Company to deliver to Purchaser and Bristol (i) a
certificate stating that the representations and warranties of Company contained
in this Agreement are true and correct on and as of the Closing Date as though
made at and as of that date (except where such representation and warranty is
made as of a date specifically set forth therein); (ii) a copy of the
Certificate of Incorporation, as amended, and By-laws of Company as then in
effect, an incumbency certificate, and resolutions of the Board of Directors and
shareholders of Company approving the Agreement and authorizing the performance
of the transactions contemplated hereby, all as certified by the Secretary of
Company; (iii) a long-form good standing certificate dated as of or within
fifteen (15) business days of the Closing Date from the Secretary of State of
the State of California; (iv) the legal opinion of Company's counsel in the form
attached hereto as Exhibit "F"; (v) the resignations, effective as of the
Closing Date, of each director and officer of Company; and (vi) such other
documents as Purchaser may reasonably request for the purposes of consummating
the transactions contemplated hereby.

           6.4 Deliveries by the Shareholders. On or prior to the Closing Date,
the Shareholders shall deliver to Bristol and Purchaser (i) the certificate(s)
representing all of the Company Shares owned by the Shareholders, duly endorsed
for surrender and cancellation; (ii) a certificate stating that the
representations and warranties of the Shareholders contained in this Agreement
are true and correct on and as of the Closing Date as though made at and as of
that date (except where such representation and warranty is made as of a date
specifically set forth therein); (iii) their resignations as directors and
officers of Company; (iv) the promissory note issued to Abbass Barzgar, which
note shall be cancelled upon payment by the Purchaser to Mr. Barzgar of the
amounts described in Section 1.4.1(d); and (v) such other documents as Purchaser
may reasonably request for the purposes of consummating the transactions
contemplated herein.

           6.5 Deliveries by Bristol. On or prior to the Closing Date, Bristol
shall deliver to the Shareholders (i) a certificate stating that the
representations and warranties of Bristol contained in this Agreement are true
and correct on and as of 



                                      -16-
<PAGE>   17

the Closing Date as though made at and as of that date (except where such
representation and warranty is made as of a date specifically set forth
therein); (ii) a copy of the Certificate of Incorporation, as amended, and
By-laws of Bristol as then in effect, and resolutions of the Board of Directors
of Bristol approving the Agreement and authorizing the performance of the
transactions contemplated herein, all as certified by the Secretary of Bristol ;
(iii) a long-form good standing certificate dated as of or within fifteen (15)
business days of the Effective Date from the Secretary of State of the State of
Delaware; and (iv) such other documents as the Shareholders may reasonably
request for the purposes of consummating the transactions contemplated hereby.
As soon as practicable following the Closing Date, Bristol shall deliver to (i)
the Shareholders a total of Ninety-One Thousand Two Hundred Fifty Dollars
($91,250) worth of Restricted Stock; (ii) Robert Freaney Fifty-Eight Thousand
Seven Hundred Fifty Dollars ($58,750) worth of the Additional Restricted Shares;
and (iii) the Escrow Agent Seventy-Five Thousand Dollars ($75,000) worth of
Restricted Stock.

           6.6 Deliveries by Purchaser. On or prior to the Closing Date,
Purchaser shall deliver to the Shareholders (i) a copy of the resolutions of the
Board of Directors of Purchaser approving the Agreement and authorizing the
performance of the transactions contemplated hereby, all as certified by the
Secretary of Purchaser; and (ii) such other documents as the Shareholders may
reasonably request for the purposes of consummating the transactions
contemplated herein. Immediately after the effective Time and on the Closing
Date, Purchaser shall deliver to (i) the Shareholders a total of One Hundred
Fifty Thousand Dollars ($150,000) in immediately available funds; and (ii)
Abbass Barzgar Two Thousand Three Hundred Twenty-Four Dollars ($2,324).

           6.7 Waivers. A party may waive any deliveries to which it is entitled
pursuant to this Article 6 if it executes a writing so stating on or before the
Closing Date.

                                   ARTICLE VII
                                   INDEMNITIES

           7.1 Indemnity by Bristol.

               (a) Bristol hereby expressly and unequivocally agrees to
indemnify, defend and hold harmless the Shareholders from and against and in
respect of any and all claims, demands, losses, costs, expenses, obligations,
guaranties, liabilities, actions, suits, damages and deficiencies, including
without limitation, interest, penalties, reasonable attorneys' fees and all
amounts paid in settlement of any claim, action or suit (all such claims,
demands, losses, costs, expenses, etc. being referred to herein collectively as
"Claims") which are asserted against the Shareholders or which the Shareholders
incur or suffer, whether as a result of third party claims or otherwise, and
which arise out of, result from or relate to (i) any failure by Bristol and
Purchaser to fully perform in a timely manner any agreement, covenant or
obligation of Bristol and Purchaser hereunder, or (ii) the existence or
non-existence of any fact or circumstance which is different from or
inconsistent with or a breach of any representation or warranty of Bristol made
herein, provided, however, that any insurance proceeds payable to the
Shareholders with respect to any indemnification claim hereunder shall reduce
Bristol's indemnification obligations, dollar for dollar.

               (b) The indemnities provided for above shall not require payment
as a condition precedent to recovery.

           7.2 Indemnity by Company and the Shareholders.

               (a) The Company and the Shareholders hereby expressly and
unequivocally agree to indemnify, defend and hold harmless Bristol, Purchaser
and Surviving Corporation, and Bristol's, Purchaser's and Surviving
Corporation's officers, directors, employees, agents, affiliates, attorneys,
representatives and related entities (for purposes of this Section 7.2 only, the
"Indemnified Parties") from and against and in respect of any and all Claims
which are asserted against any Indemnified Party or which any Indemnified Party
incurs or suffers, whether as a result of third party claims or otherwise, and
which arise out of, result from or relate to (i) any failure by Company and/or
the Shareholders to fully perform in a timely manner any agreement, covenant or
obligation of Company and/or the Shareholders hereunder; (ii) the existence or
non-existence of any act or circumstance which is different from or inconsistent
with or a breach of any representation or warranty of Company and/or the
Shareholders made herein; or (iii) the acts, omissions, statements,
misstatements or other business, properties and affairs of Company and the
Shareholders; provided, however, that any insurance proceeds payable to Bristol,
Purchaser or Surviving Corporation with respect to any indemnification claim
hereunder shall reduce Company's and the Shareholders' indemnification
obligations, dollar for dollar.

               (b) The indemnities provided for above shall not require payment
as a condition precedent to recovery.



                                      -17-
<PAGE>   18

           7.3 Defense of Claims. If any party receives notice of the
commencement of any action or of the existence of any Claim or a written
assertion of any facts by a third party with respect to any matter that would
give rise to a Claim hereunder or otherwise suffers a loss for which such party
is entitled to be indemnified pursuant to Section 7.1 or Section 7.2, above,
then that party (the "Indemnified Party") shall give the party required to
indemnify (the "Indemnifying Party") reasonable notice thereof and shall permit
the Indemnifying Party to have reasonable access to relevant information in the
Indemnified Party's possession or control regarding such Claim. The Indemnifying
Party shall have the right to take all reasonable action, at its own expense, as
it deems desirable in order to minimize or eliminate such Claim. In the event of
a Claim requesting solely monetary damages, the Indemnifying Party shall have
the right, at its own expense, to appoint counsel to handle the defense of such
matter and the exclusive right to prosecute, defend, compromise, settle or pay
such Claim provided that the Indemnifying Party acknowledges in writing its
obligations and Liability for such Claim as between the parties hereto or
procures from the person making the Claim a full and complete release of the
Indemnified Parties which is satisfactory in form and substance to counsel for
the Indemnified Parties. If the foregoing acknowledgments or releases are not
furnished to the Indemnified Party, then they may appoint associate counsel to
participate in the defense of such matter at the expense of the Indemnifying
Party. If the person asserting the Claim requests relief other than or in
addition to monetary damages, then the Indemnifying Party may not settle any
aspects of such Claim requesting relief other than monetary damages without the
Indemnified Parties' prior written consent, which consent shall be subject only
to their obligation to act in good faith.

           7.4 Remedies Not Exclusive. The remedies provided in this Article 7
shall be in addition to, and not in lieu of, any other remedies which a party
may have at law, in equity or otherwise.

                                  ARTICLE VIII
                                   TERMINATION

           8.1 Termination of Agreement. This Agreement and the transactions
contemplated herein may be terminated as follows:

               (a) By the mutual written consent of the parties hereto at any
time prior to the Effective Time;

               (b) By Bristol and/or Purchaser by giving oral or written notice
to Company and the Shareholders at any time prior to the Effective Time (i) in
the event Company or the Shareholders have breached any material representation,
warranty, or covenant contained in this Agreement in a material respect; or (ii)
in the event of the failure of a condition to close set forth in Section 5.1,
above; and

               (c) By Company and/or the Shareholders by giving oral or written
notice to Bristol and Purchaser at any time prior to the Effective Time (i) in
the event Bristol and/or Purchaser has breached any material representation,
warranty, covenant contained in this Agreement in any material respect; or (ii)
in the event of the failure of a condition set forth in Section 5.2, above.

           8.2 Effect of Termination. If any Party terminates this Agreement
pursuant to Section 8.1, above, then all rights and obligations of the parties
hereto shall terminate without any Liability of any party to any other party
(except for any Liability of any party then in breach); provided, however, that
the confidentially provisions contained in Section 4.10, above, shall survive
any such termination.

                                   ARTICLE IX
                               GENERAL PROVISIONS

           9.1 Publicity. After the Effective Time and except as may otherwise
be required by law (i) Bristol shall determine the timing and content of any
press release or public announcement relating to the transactions contemplated
by this Agreement; and (ii) Bristol, Surviving Corporation and Robert Freaney
shall determine the timing and content of any announcements to Company's
customers, suppliers, licensors, licensees or employees relating to the
transactions contemplated by this Agreement and no such announcement shall be
made without the prior written consent of such parties.

           9.2 Complete Agreement; Modifications. This Agreement and any
documents referred to herein or executed in connection herewith constitute the
parties' entire agreement with respect to the subject matter hereof and
supersede all 



                                      -18-
<PAGE>   19

agreements, representations, warranties, statements, promises and
understandings, whether oral or written, with respect to the subject matter
hereof. This Agreement may not be amended, altered or modified except by a
writing signed by the parties.

           9.3 Additional Documents. Each party hereto agrees to execute,
acknowledge and deliver any and all further documents, instruments,
certificates, agreements and other writings and to perform such other actions,
which may be or become necessary or expedient to effectuate and carry out this
Agreement.

           9.4 Notices. Unless otherwise specifically permitted by this
Agreement, all notices under this Agreement shall be in writing and shall be
delivered by personal service, telecopy, federal express or comparable overnight
service or certified mail (if such service is not available, then by first class
mail), postage prepaid, to such address as may be designated from time to time
by the relevant party. Any notice sent by certified mail shall be deemed to have
been given three (3) days after the date on which it is mailed. All other
notices shall be deemed given when received. No objection may be made to the
manner of delivery of any notice actually received in writing by an authorized
agent of a party. The initial addresses of the parties shall be as follows:

<TABLE>
<CAPTION>

If to Bristol:                                 With a copy to:
<S>                                      <C>

Bristol Technology Systems, Inc.         Nick E. Yocca, Esq.
5000 Birch Street, Suite 250             Stradling, Yocca, Carlson & Rauth
Irvine, CA 92612                         Newport Beach, CA  92660
Attn:  Richard H. Walker                 Tel: (714) 725-4000
Tel: (714) 475-0800                          Fax: (714) 725-4100
Fax: (714) 475-0808

If to Purchaser:                               With a copy to:

Pacific Merger Corp.                          Nick E. Yocca, Esq.
5000 Birch Street, Suite 250             [Same as above]
Irvine, CA  92612
Attn: Richard H. Walker

Tel: (714) 475-0800
Fax: (714) 475-0808

If to Shareholders:                      With a copy to:

Robert Freaney                                    Peter A. Singler, Jr.
210 First Street                                  6950 Burnett Street, Suite 200
San Francisco, California 94105          Sebastopol, California  95472

Tel: (415) 777-2228                      Tel: (707) 823-8719
Fax: (415) 777-2228                      Fax: (707) 823-8737
Abbass Barzgar
c/o Caspian & Associates
#5 Bonair Road, Suite 220
Larkspur, California 94939

Tel: (415) 777-7494
Fax: (   )      -
      ---   ---- ------

</TABLE>


                                      -19-
<PAGE>   20

<TABLE>

<S>                                      <C>
If to Company:                                     With a copy to:

Pacific Cash Register and                Peter A. Singler, Jr.
Computer, Inc.                                     [Same as above]
210 First Street
San Francisco, California 94105
Attn: Robert Freaney
Tel: (415) 777-2228
Fax: (415) 777-3922

</TABLE>

           9.5 No Third Persons or Entities. None of the provisions of this
Agreement shall be for the benefit of, or enforceable by, any third person or
entity; provided, however, that Bristol shall be a third party beneficiary of
all rights of Purchaser and Surviving Corporation hereunder.

           9.6 Governing Law; Jurisdiction. This Agreement, the respective
rights, obligations and remedies of the parties hereunder, the interpretation
hereof and all disputes, controversies and Liabilities arising out of or related
to this Agreement or the relationship between the parties created hereby shall
be governed by and construed in accordance with the internal laws of the State
of California without reference to its principles of conflict of laws.

           9.7 Attorneys' Fees. Should any litigation or arbitration be
commenced (including any proceedings in a bankruptcy court) between the parties
hereto or their representatives concerning any provision of this Agreement or
the rights and duties of any person or entity hereunder, the party or parties
prevailing in such proceeding shall be entitled, in addition to such other
relief as may be granted, to the reasonable attorneys' fees and court costs
incurred by reason of or in connection with such litigation or arbitration.

           9.8 Post-Judgment Attorneys' Fees. The prevailing party in any legal
action or other proceeding between the parties regarding this Agreement or the
subject matter hereof shall be entitled, in addition to and separately from the
amounts recoverable under Section 9.7, to the payment by the losing party of the
prevailing party's reasonable attorneys' fees, court costs, and litigation
expenses incurred in connection with (i) any appellate review of the judgment
rendered in such action or of any other ruling in such action; and (ii) any
proceeding to enforce, collect or execute upon a judgment in such action. It is
the intent of the parties that the provisions of this Section 9.8 be distinct
and severable from the other rights of the parties under this Agreement, shall
survive the entry of judgment in any action and shall not be merged into such
judgment.

           9.9 Successors and Assigns. Neither this Agreement nor any rights or
obligations hereunder may be assigned, transferred or delegated by operation of
law or otherwise, without the prior written consent of the other parties hereto.
Subject to the above, this Agreement shall inure to the benefit of the parties'
respective successors and assigns.

           9.10 Survival of Warranties. Each representation and warranty
contained herein shall survive the Closing Date for a period of three (3) years
following the Closing Date. The right to indemnification pursuant to this
Agreement shall survive any investigation made by the parties or their
representatives, lenders or investors, or the receipt of any opinion or
certificate.

           9.11 Joint and Several Liability. Notwithstanding any provision of
this Agreement to the contrary, the Liability of Company and the Shareholders
arising prior to the Effective Time for the representations and warranties made
by, and the covenants and indemnification obligations imposed upon Company and
the Shareholders or any of them under this Agreement shall be joint and several.
The Liability of Company shall terminate at the Effective Time and the Liability
of the Shareholders shall remain joint and several.

           9.12 Remedies Not Exclusive. No remedy conferred by any of the
specific provisions of this Agreement is intended to be exclusive of any other
remedy, and each and every remedy will be cumulative and will be in addition to
every other remedy given hereunder or now or hereafter existing at law or in
equity or by statute or otherwise. The election of any one or more remedies will
not constitute a waiver of the right to pursue other available remedies.



                                      -20-
<PAGE>   21

           9.13 Expenses. Each party shall pay all of the costs and expenses
incurred by such party in connection with the authorization, preparation,
execution and performance of this Agreement, including, without limitation, all
fees and expenses of its agents, representatives, counsel and accountants.

           9.14 Waivers Strictly Construed. With regard to any power, remedy or
right provided herein or otherwise available to any party hereunder (i) no
waiver or extension of time shall be effective unless expressly contained in a
writing signed by the waiving party; and (ii) no alteration, modification or
impairment shall be implied by reason of any previous waiver, extension of time,
delay or omission in exercise, or by any other indulgence.

           9.15 Rules of Construction. The Article and Section headings in this
Agreement are inserted only as a matter of convenience, and in no way define,
limit, or interpret the scope of this Agreement or of any particular Article or
Section. Throughout this Agreement, as the context may require, the singular
tense and number includes the plural, and the plural tense and number includes
the singular. The parties have participated jointly in the negotiation and
drafting of this Agreement. In the event an ambiguity or question of intent or
interpretation arises, this Agreement shall be construed as if drafted jointly
by the parties and no presumption or burden of proof shall arise favoring or
disfavoring any party by virtue of the authorship of any of the provisions of
this Agreement. Any reference to any federal, state, local, or foreign statute
or law shall be deemed also to refer to all rules and regulations promulgated
thereunder, unless the content requires otherwise. The word "including" shall
mean including without limitation. The parties intend that each representation,
warranty, or covenant contained herein shall have independent significance.

           9.16 Severability. If any provision, clause or application of this
Agreement is determined by a court of competent jurisdiction or arbitrator to be
invalid or unenforceable for any reason whatsoever, (i) this Agreement shall
remain binding and in full force and effect to the maximum extent permitted
under applicable law, except for such invalidated or unenforceable provision,
clause or application; (ii) the parties shall negotiate in good faith to provide
adjustments to ameliorate any injustice or frustration of purpose resulting
therefrom in a manner consistent with the original intent of the parties; and
(iii) if the parties are unable to agree upon such adjustments, then the invalid
or unenforceable provision, clause or application shall be modified and reformed
by such court or arbitrator so that it is valid and enforceable in a manner that
comes the closest to expressing the original intention of the parties with
respect thereto, and each party hereto agrees to be bound by any such
modification and reformation with the same force and effect as if such
modification and reformation were contained in this Agreement in the first
instance.

           9.17 Funds. Any requirement in this Agreement to pay immediately
available funds may be satisfied by delivery of a certified or cashier's check
in the applicable amount or by wiring to an account designated by the recipient
the applicable amount.

           9.18 Exhibits and Schedules. All Exhibits and Schedules attached
hereto are hereby incorporated in and made a part of this Agreement as if fully
set forth herein.

           9.19 Counterparts. This Agreement may be executed simultaneously in
two or more counterparts, each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument.

                         [SIGNATURES ON FOLLOWING PAGE]



                                      -21-
<PAGE>   22

IN WITNESS WHEREOF, the parties have signed this Agreement as of the date first
set forth above.


         "BRISTOL"                                  "PURCHASER"

BRISTOL TECHNOLOGY SYSTEMS,               PACIFIC MERGER CORP., a Delaware
a Delaware corporation                    corporation


By:                                       By:
    ------------------------------           -----------------------------------
     Richard H. Walker, President               Richard H. Walker, President




             "COMPANY"                             "SHAREHOLDERS"

PACIFIC CASH REGISTER AND
COMPUTER, INC., a California
corporation
                                                  -----------------------------
                                                  Robert Freaney


By:
- ----------------------------------
     Robert Freaney,                              ------------------------------
     President                                    Abbass Barzgar


           All cash paid and Restricted Shares delivered to the Shareholders
pursuant to Sections 1.4 and 1.5 shall be allocated among the Shareholders
pro-rata in accordance with their respective ownership of the Company Shares.



                                      -22-

<PAGE>   1

                                                                   EXHIBIT 10.42


                              RESCISSION AGREEMENT



        This Rescission Agreement is entered into as of the 30th day of April,
1997 by and among Bristol Retail Solutions Inc., a Delaware corporation
(formerly known as Bristol Technology Systems, Inc.) ("Bristol"), International
Systems & Electronics Corporation, a Delaware Corporation (the "Company"), and
Pedro Penton, an individual who is a resident of the State of Florida
("Shareholder").

                                   WITNESSETH:

        WHEREAS, the parties entered into an Agreement and Plan of Merger, dated
as of March 26, 1997 (the "Merger Agreement"), pursuant to which the
International Systems & Electronics Corporation, a Florida corporation, merged
with and into (the "Merger") Bristol Merger Corporation, then a wholly-owned
subsidiary of Bristol, and the Merger was effected on April 30, 1997 (the
"Effective Date");

        WHEREAS, pursuant to the terms of the Merger Agreement, on the Effective
Date the Shareholder exchanged all outstanding shares of capital stock of the
Company (the "Company Shares") with Bristol for cash in the amount of One
Million One Hundred Thousand Dollars ($1,100,000) in immediately available funds
and 130,434 shares of Bristol's Common Stock (the "Restricted Stock"); and

        WHEREAS, each of Bristol, the Company and the Shareholder hereby
mutually agree to rescind, ab initio, the Merger Agreement, and each of the
other agreements related thereto, pursuant to the terms of this Rescission
Agreement.

        NOW, THEREFORE, in consideration of the premises and the mutual
covenants set forth below, the parties hereto hereby agree as follows:

        SECTION 1.THE RESCISSION.

        Each of Bristol, the Company and the Shareholder hereby mutually agrees
that the Merger Agreement is rescinded in its entirety, and is void ab initio.
The parties intend to restore themselves to their relative positions had the
Merger Agreement never been consummated under the following terms. Prior to the
Closing (as defined below), the Shareholder shall form a Florida corporation
("Florida Corp.") pursuant to which, at the Closing, the parties shall cause the
Company to be merged with and into Florida Corp. and the Florida Corp. shall be
the survivor (the "Rescission Merger"). The Shareholder shall own all of the
outstanding capital stock of Florida Corp. The parties shall use their best
efforts to prepare and finalize the Rescission Merger at the Closing.
Accordingly, at a Closing with respect to this Rescission Agreement which the
parties intend to use their best efforts to effect on or before August 15, 1997
(the "Closing"), the parties hereby intend to make the following deliveries:

               (a)    Deliveries of the Shareholder:

                      (i) The Shareholder shall deliver and transfer to Bristol
               the Restricted Stock, with a duly executed stock assignment
               separate from certificate;

                      (ii) The Shareholder shall deliver to Bristol cash in the
               amount of Two Hundred Fifty Thousand Dollars ($250,000), payable
               by check or wire transfer;

                      (iii) The Shareholder shall deliver to Bristol an executed
               Promissory Note substantially in the form of Exhibit A hereto
               (the "Note");

                      (iv) From time to time after the Closing, the Shareholder
               shall cause Florida Corp. to transfer and deliver to Bristol
               finished goods inventory as more particularly described on Annex
               A hereto (the "Inventory") and at the time of each such delivery
               shall cause Florida Corp. to deliver to Bristol an executed Bill
               of Sale in substantially the form of Exhibit B hereto; and

                      (v) The Shareholder shall deliver to Bristol an executed
               Consulting Agreement substantially in the form of Exhibit C
               hereto (the "Consulting Agreement").


<PAGE>   2

               (b)    Deliveries of Bristol.

                      (i) Bristol shall deliver and transfer to the Shareholder
               or to any person or entity directed by Shareholder, the Company
               Shares, with a duly executed stock assignment separate from
               certificate; and

                      (ii) Bristol shall deliver to the Shareholder an executed
               Consulting Agreement.

        SECTION 2.REPRESENTATIONS, WARRANTIES AND COVENANTS.

               (a) Representations of the Shareholder. The Shareholder hereby
represents as of the date hereof and on the Closing Date, and as of the Closing
Date the Shareholder will cause the Florida Corp. to hereby represent that:

                      (i) it has the full right, power and authority to execute
               and deliver this Rescission Agreement, the Bill of Sale, the Note
               and the Consulting Agreement, as applicable, and to carry out and
               perform the provisions hereof and thereof;

                      (ii) the Inventory will consist of finished goods which
               will be items of quality usable or saleable in the ordinary
               course of business and will be saleable at values equal to at
               least book value amounts thereof;

                      (iii) Bristol will receive good and valid title to the
               Restricted Stock, free and clear of any claim, lien, encumbrance,
               security interest or other defect in title created by or under
               Shareholder. Shareholder and the Company make no warranty or
               representation regarding securities laws or other state or
               federal laws related to the ownership, surrender or conveyance of
               the Restricted Stock;

                      (iv) this Rescission Agreement, the Note and the
               Consulting Agreement are or will be, as applicable, and upon
               execution each Bill of Sale will be, the valid and binding
               obligations of each such party, enforceable against each such
               party in accordance with its terms;

                      (v) the execution, delivery and performance by the
               Shareholder of this Rescission Agreement and the transactions
               contemplated hereby does not violate any law, statute or
               regulation or any contract, agreement or instrument binding upon
               the Company. Shareholder makes no warranty or representation
               regarding securities laws or other state or federal laws related
               to the ownership, surrender or conveyance of the Restricted
               Stock;

                      (vi) Except for actions taken by Bristol without knowledge
               and approval of Shareholder, Bristol shall have no liability with
               respect to the ownership of the Company Shares on account of the
               Merger Agreement;

                      (vii) Within 30 days after the Closing, the Shareholder
               shall cause Bristol to be removed and released from each and
               every guarantee entered into by Bristol or to which Bristol is
               committed.

               (b) Representations of Bristol. Bristol hereby represents that:

                      (i) it has the full right, power and authority to execute
               and deliver this Rescission Agreement, the Consulting Agreement
               and the Security Agreement, and to surrender the Company Shares
               pursuant to Section 1 hereinabove. No action has been taken by
               Bristol with respect to the Company except as has been previously
               disclosed to or approved by the Shareholder in writing;

                      (ii) the Shareholder will receive good and valid title to
               the Company Shares, free and clear of any claim, lien,
               encumbrance, security interest or other defect in title;

                      (iii) this Rescission Agreement and the Consulting
               Agreement are each the valid and binding obligation of Bristol,
               enforceable against Bristol in accordance with its terms; and



                                      -2-
<PAGE>   3

                      (iv) the execution, delivery and performance by Bristol of
               this Rescission Agreement and the transactions contemplated
               hereby does not violate any law, statute, or regulation or any
               contract, agreement or instrument binding upon Bristol and does
               not violate any securities laws or other laws related to transfer
               of the Restricted Stock.

               (c) Representations of all Parties. No representation or warranty
made by any party herein contains any untrue statement of a material fact or
omits to state a material fact necessary to make the statements contained herein
not misleading.

               (d) Covenants. Each of the parties will, at any time and from
time to time, use all reasonable efforts to take, or cause to be taken, all
actions, and to do, or cause to be done, all things necessary, proper, or
advisable under applicable laws and regulations to fulfill their respective
obligations under this Rescission Agreement. The parties hereby agree that on or
before the Closing, they will cause to be terminated that certain Lease
Agreement between Penton Realty (an entity controlled by the Shareholder) and
the Company.

               (e) Noncompetition. Bristol hereby agrees that from the date
hereof until December 31, 1998, Bristol will not compete directly with the
Company in the sale of any NCR "food" products within the Company's current
territory located within Southern Florida (from Key West to Palm Beach County on
the east coast to Sarasota on the west coast). Bristol will also not compete
with the Company in the sale of any NCR "hospitality" products within the entire
State of Florida for such period. The parties hereby acknowledge that Bristol
may compete with the Company at any time within the State of Florida with
respect to the sale of any other "non-NCR" product line. The parties also hereby
expressly acknowledge and agree that in the event that the Shareholder breaches
any of his obligations under or in respect of the Consulting Agreement,
Bristol's obligations under this Section 2(e) shall be of no force and effect.

        SECTION 3.MERGER AGREEMENT VOID.

               Each of the parties hereby agrees that the Merger Agreement is
null and void and is of no force and effect, ab initio, and each such party's
obligations are such that the Merger Agreement had never been entered into.

        SECTION 4.INDEMNIFICATION.

               (a) The Shareholder's Indemnification. After the Closing, the
Shareholder shall, and shall cause Florida Corp. to, jointly and severally,
indemnify and hold harmless Bristol and any of its officers, directors, agents,
and employees, and any of Bristol's parents or subsidiaries (each such person,
its successors and assigns, is referred to herein as an "Indemnified Bristol"),
at all times from and after the date of this Rescission Agreement, against and
in respect of the following:

                      (i) All liabilities of the Shareholder or the Company or
               claims against the Shareholder or the Company, whether accrued,
               absolute, contingent or otherwise which arise out of the
               Shareholder's ownership of the Company Shares prior to the
               Effective Date and on and after the Closing Date, or which arise
               out of Bristol's day to day operation of the Company between the
               Effective Date and the Closing Date;

                      (ii) Any loss, claim, liability, expense or other damage
               incurred by any Indemnified Bristol caused by, resulting from or
               arising out of any failure on the part of the Shareholder or the
               Company to perform any covenant in this Rescission Agreement or
               any exhibit, annex or other instrument or certificate delivered
               pursuant hereto or any material breach of warranty or any
               materially inaccurate or erroneous representation made by the
               Shareholder or the Company in this Rescission Agreement or in any
               exhibit, annex or other instrument or certificate delivered
               pursuant hereto; and

                      (iii) Any and all actions, suits, proceedings, demands,
               assessments, judgments, costs and legal and other expenses,
               including attorneys' fees, incidental to any of the foregoing.

               (b) Bristol's Indemnification. Bristol hereby indemnifies and
holds harmless the Shareholder and the Company (each such person, its successors
and assigns, is referred to herein as an "Indemnified Company"), at all times
from and after the date of this Agreement, against and in respect of the
following:



                                      -3-
<PAGE>   4

                      (i) Any loss, claim, liability, expense or other damage
               incurred by any Indemnified company caused by, resulting from or
               arising out of any failure on Bristol's part to perform any
               covenants in this Rescission Agreement or any exhibit, annex or
               other instrument or certificate delivered pursuant hereto or any
               material breach of warranty or any material inaccurate or
               erroneous representation made by or on behalf of Bristol in this
               Rescission Agreement or in any exhibit, annex or other instrument
               or certificate delivered pursuant hereto; and

                      (ii) Any and all actions, suits, proceedings, demands,
               assessments, judgments, costs and legal and other expenses,
               including attorneys' fees, incidental to any of the foregoing.

        SECTION 5.MISCELLANEOUS.

               This Rescission Agreement, together with the agreements referred
to herein, contain the entire agreement between the parties with respect to the
transactions contemplated herein and supersede all previous written, oral
negotiations, commitments and undertakings.

               The parties hereto agree to report the transactions contemplated
herein as a rescission, for purposes of all filings made to any local, state and
federal taxing authorities.

               This Rescission Agreement may be executed in two or more
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

               The parties hereto agree that (a) the contents of this Rescission
Agreement (but not the effect of the transaction) and (b) any and all
information delivered to the other in connection herewith concerning the
business and financial affairs of Bristol, the Shareholder and the Company shall
be held in confidence by the recipient party and its agents and representatives
and shall not be disclosed to other parties without the prior written consent of
the party to which such information pertains, which consent shall not be
unreasonably withheld; provided, however, that each party shall have the right
to make such public announcements and filings as it may deem appropriate to
comply with applicable law, including applicable securities laws; and provided,
further, however, that the material set forth above may be disclosed by Bristol,
the Shareholder or the Company as necessary to lending institutions and
auditors.

               No performance or execution of this Rescission Agreement in whole
or in part by a party hereto shall constitute a waiver by such party or prevent
such party from asserting his or its rights hereunder, nor shall a waiver of or
failure to exercise one or more rights hereunder constitute a waiver of any
other rights.

               Any amendment, supplement or modification of or to any provisions
of this Rescission Agreement, any waiver of any provision of this Rescission
Agreement, and any consent to any departure by any party from the terms of any
provision of this Rescission Agreement, shall be effective (i) only if it is
made or given in writing and signed by the other parties, and (ii) only in the
specific instance and for the specific purpose for which it is made or given.

               This Rescission Agreement shall be construed and enforced in
accordance with the laws of the State of Delaware, except the conflict of laws
provisions thereof. All judicial proceedings brought in respect of this
Rescission Agreement or the transactions contemplated hereby may be brought in
any state or federal court of competent jurisdiction in the State of Delaware
and the parties accept for themselves the jurisdiction of such courts.

               Every provision of this Rescission Agreement is intended to be
severable. If any term or provision hereof is illegal or invalid for any reason
whatsoever, such illegality or invalidity shall not affect the validity of the
remainder of this Rescission Agreement.

               Subject to the provisions regarding severability contained
herein, this Rescission Agreement shall be binding upon and inure to the benefit
of the parties hereto and their respective permitted successors and assigns. The
provisions of this Rescission Agreement are intended solely for the benefit of
the parties hereto, and no other party is entitled to any rights, benefits, or
privileges created hereunder.

        As of the Closing, the parties shall each execute and deliver a mutual
release with respect to all matters except the matters set forth in this
Rescission Agreement and the documents contemplated hereby, which release shall
be in form and substance satisfactory to each such party.



                                      -4-
<PAGE>   5

        IN WITNESS WHEREOF, the parties have duly executed this Rescission
Agreement as of the date first mentioned above.

                               BRISTOL RETAIL SOLUTIONS, INC., a Delaware
                               corporation (formerly Bristol Technology
                               Systems, Inc.)



                               By:
                                   --------------------------------------
                               Name:
                                    -------------------------------------
                               Title:
                                     ------------------------------------


                               INTERNATIONAL SYSTEMS & ELECTRONICS
                               CORPORATION, a Delaware corporation



                               By:
                                   --------------------------------------
                               Name:
                                    -------------------------------------
                               Title:
                                     ------------------------------------



                               ------------------------------------------
                               PEDRO PENTON



                                      -5-
<PAGE>   6

                                     ANNEX A

                                    INVENTORY

        The Shareholder and the Company each hereby agree that the right to
receive up to $250,000 (valued at not more than market cost) in finished goods
inventory of the Company is hereby transferred to Bristol. Bristol may request
in writing specific inventory items no more than one time each month (not to
exceed $41,667 in inventory for any single month and promptly upon such request,
the Shareholder and the Company shall deliver to Bristol such Inventory).

        The Company will permit Bristol to request orders of Inventory in excess
of such monthly amounts and such requests will be agreed to by the Company in
such quantities and at such prices in its sole discretion. Any amounts not paid
by Bristol to the Shareholder in accordance with the indemnification provisions
in the Rescission Agreement may be offset by the Shareholder with respect to any
Inventory and to Bristol hereunder. Any failure of the Company to deliver
Inventory to Bristol shall constitute a breach of the terms of the Rescission
Agreement for which Bristol shall be entitled to indemnification thereunder.



                                     Annex A

<PAGE>   7

                                    EXHIBIT A


                            UNSECURED PROMISSORY NOTE

$350,000                                          Newport Beach, California
                                                                  April 30, 1997


        FOR VALUE RECEIVED, Pedro Penton and International Systems & Electronics
Corporation, a Florida corporation (the "Borrower") hereby promises to pay to
the order of Bristol Retail Solutions, Inc., a Delaware corporation (the
"Lender"), at Lender's office located at 5000 Birch Street, Suite 205, Newport
Beach, CA 92660, in lawful money of the United States of America, the principal
sum of $350,000 dollars together with interest at the rate of 8.5% per annum on
the unpaid principal balance from January 1, 1998 to the date such principal
balance is paid in full. The outstanding principal amount of this Note, together
with all interest accrued thereon shall be payable in 30 monthly installments of
$12,991.24 commencing on January 1, 1998 and ending on June 1, 2000.

        The outstanding principal amount of this Note, together with all
interest accrued, may be prepaid at any time, in whole or in part, at the option
of Borrower without penalty or premium.

        Upon the occurrence of any of the following specified events (each an
"Event of Default"):

        (a) Borrower shall default in the payment within ten days after the date
when due of any principal or interest owed under this Note or the Borrower shall
breach any of its obligations under the Consulting Agreement with Bristol
entered into on the date hereof; or

        (b) Borrower shall commence a voluntary case concerning itself under
Title 11 of the United States Code entitled "Bankruptcy" as now or hereafter in
effect; or an involuntary case is commenced against Borrower and the petition is
not controverted within 10 days, or is not dismissed within 60 days, after
commencement of the case; or a custodian is appointed for, or takes charge of,
all or substantially all of the property of Borrower, or Borrower commences any
other proceeding under any reorganization, arrangement, adjustment of debt,
relief of debtors, dissolution, insolvency or liquidation or similar law of any
jurisdiction whether now or hereafter in effect relating to Borrower, or there
is commenced against Borrower any such proceeding and the petition is not
controverted within 10 days, or is not dismissed within 60 days, after
commencement of the case, or Borrower is adjudicated insolvent or bankrupt;

then, and in any such event, and at any time thereafter, if any Event of Default
shall then be continuing, Lender may declare the principal of and any accrued
interest in respect of this Note, and all obligations owed hereunder to be,
whereupon the same shall become, due and payable without presentment, demand
protest, or other notice of any kind, all of which are hereby waived by
Borrower.

        This Note is subject to the express condition that at no time shall
Borrower be obligated or required to pay interest on the balance owed at a rate
which could subject Lender to either civil or criminal liability as a result of
being in excess of the maximum rate permitted by law. If by the terms of this
Note Borrower is at any time required or obligated to pay interest on the
balance owed at a rate in excess of such maximum rate, the rate of interest
under this Note shall be deemed to be immediately reduced to such maximum rate
and interest payable hereunder shall be computed at such maximum rate and the
portion of all prior interest payments in excess of such maximum rate shall be
applied and shall be deemed to have been payments in reduction of the principal
balance.

        Borrower shall pay to Lender all fees and expenses incurred by Lender in
enforcing its rights under this Note, including, without limitation, all fees
and expenses of Lender's attorneys.

        No failure or delay on the part of Lender in exercising any right, power
or privilege hereunder and no course of dealing between Borrower and Lender
shall operate as a waiver thereof; nor shall any single or partial exercise of
any right, power or privilege hereunder preclude any other or further exercise
of any other right, power or privilege hereunder or thereunder.

        This Note shall be construed in accordance with and be governed by the
law of the State of Delaware. All judicial proceedings brought against Borrower
with respect to this Note may be brought in any state court or federal court of
competent jurisdiction in the State of Delaware, and by execution and delivery
of this Agreement, Borrower, accepts for itself and in connection with its
properties, generally and unconditionally, the non-exclusive jurisdiction of the
aforesaid courts, and 



                                   Exhibit A-1
<PAGE>   8

irrevocably agrees to be bound by any final judgment rendered thereby in
connection with this Note from which no appeal has been taken or is available.



                                          ------------------------------
                                          Pedro Penton



                                   Exhibit A-2

<PAGE>   9

                                    EXHIBIT B



                         KNOW ALL MEN BY THESE PRESENTS:

        That [Florida Corp.], a Florida corporation (the "Assignor"), for good
and valuable consideration paid to them by Bristol Retail Solutions, Inc., a
Delaware corporation ("Assignee") pursuant to a Rescission Agreement, dated as
of April 30, 1997 (the "Agreement"), and for other good and valuable
consideration, the receipt and sufficiency of which is hereby acknowledged, does
hereby by these presents sell to, and assign, transfer, convey and deliver unto
Assignee, its successors and assigns, the following: good and marketable title
to the Inventory described on the attached Exhibit and as more fully described
on Annex A to the Rescission Agreement.

        TO HAVE AND TO HOLD, unto the said Assignee, its successors and assigns,
FOREVER.

        Assignor hereby covenants that from time to time after delivery of this
instrument, at Assignee's request and without further consideration, Assignor
will duly execute, acknowledge and deliver or will cause to be done, executed,
acknowledged and delivered, all and every such further acts, deeds, conveyances,
transfers, assignments, consents, powers of attorney and assurances as Assignee
may reasonably request in order more effectively to convey, transfer or vest in
Assignee, and to put it in possession and operation and control of any such
Inventory.

        IN WITNESS WHEREOF, Assignor has caused these presents to be signed as
of the 30th day of April, 1997.


                                    [FLORIDA CORP.], a Florida corporation



                                    By:______________________________________


                                   Exhibit B-1

<PAGE>   10

                                    EXHIBIT C


                              CONSULTING AGREEMENT


               THIS CONSULTING AGREEMENT (the "Agreement") is made and entered
into as of this 30th day of April, 1997, by and between BRISTOL RETAIL
SOLUTIONS, INC., a Delaware corporation (the "Company"), and PEDRO PENTON (the
"Consultant").


                                 R E C I T A L S


               The Company desires to retain Consultant to perform certain
services for the Company as hereinafter set forth, and the Consultant is willing
to perform such services for the Company, for the period and pursuant to the
terms and conditions set forth herein.

               NOW, THEREFORE, in consideration of the mutual promises and
covenants set forth herein, the Company and Consultant, intending to be legally
bound, hereby agree as follows:

               1. ENGAGEMENT. The Company hereby engages and retains Consultant
to perform the services hereinafter set forth for the Company and Consultant
accepts such engagement and agrees to perform such services for the Company in a
diligent and timely manner.

               2. TERM. The term of Consultant's engagement hereunder shall
commence on the date of this Agreement and terminate on December 31, 2001;
provided, that such engagement and this Agreement shall be subject to earlier
termination as specified in Paragraph 5 below.

               3. SERVICES. During the term of this Agreement, Consultant agrees
to provide the following services to the Company (i) consultation regarding the
Company's national account program and international sales efforts, (ii)
consultation regarding the Company's dealer recruitment efforts and (iii) such
other services as may be reasonably requested by the Company's President, or any
designee thereof, from time to time during the term of this Agreement.

               4. COMPENSATION. As compensation for all services to be rendered
by Consultant under this Agreement, the Company shall pay to Consultant an
aggregate fee of Two Hundred Fifty Thousand Dollars ($250,000), which has been
paid in full as of the date hereof, receipt of which is hereby acknowledged by
the Consultant. The Company shall reimburse Consultant for all expenses incurred
by Consultant which have been approved in advance.

               5. TERMINATION. The Company may terminate this Agreement, for any
reason, immediately upon giving written notice ("Termination Notice") to
Consultant; provided that Consultant shall not be required to refund any of the
Compensation referenced in Section 4; provided, further that if the Company
terminates this Agreement by reason of a breach by the Consultant of his
obligations hereunder, then as its sole remedy, the Company's covenant not to
compete set forth in Section 2(e) of the Rescission Agreement dated April 30,
1997 by and among the Company, International Systems & Electronics Corporation,
a Delaware Corporation and the Consultant shall terminate and shall be of no
further force and effect.

               6. BENEFITS. The Company shall not be obligated, under this
Agreement or otherwise, to provide any benefits to the Consultant.

               7. ASSIGNMENT: This Agreement may not be assigned by Consultant,
but may be assigned by the Company to any corporation or other entity which
succeeds in interest to its business, by operation of law or otherwise.



                                   Exhibit C-3

<PAGE>   11




               8. NOTICES: All notices required by this Agreement may be
delivered by first class mail at the following addresses:

               To the Company:      Bristol Retail Solutions, Inc.
                                    5000 Birch Street, Suite 205
                                    Newport Beach, California  92660

               To Consultant:       Mr. Pedro Penton
                                    8899 N.W. 18th Terrace
                                    Miami, Florida 31172

               9. AMENDMENT: This Agreement may be modified only by written
agreement signed by both parties hereto.

               10. CHOICE OF LAW: This Agreement shall be governed by the laws
of the State of Delaware. Venue for any action hereunder shall be in the State
of Delaware.

               11. PARTIAL INVALIDITY: In the event any provision of this
Agreement is void or unenforceable, the remaining provisions shall continue in
full force and effect.

               12. WAIVER: No waiver of any breach of this Agreement shall
constitute a waiver of any subsequent breach.

               13. COMPLETE AGREEMENT: This Agreement contains the entire
agreement between the parties relating to the subject matter contained herein,
and supersedes any and all prior and contemporaneous oral and written agreements
relating thereto (if any), which shall have no further force and effect as of
the date hereof.

               IN WITNESS WHEREOF, the parties to this Agreement have executed
this Agreement as of the day and year set forth above.


                                 CONSULTANT



                                 ----------------------------------------
                                 Pedro Penton


                                 COMPANY

                                 BRISTOL RETAIL SOLUTIONS, INC.


                                 By:
                                      -----------------------------------
                                 Its:
                                      -----------------------------------


                                   Exhibit C-3

<PAGE>   1

                                                                   EXHIBIT 10.43

                                CLOSING AGREEMENT


        This CLOSING AGREEMENT (the "Agreement") is made as of August 4, 1997,
by and among BRISTOL RETAIL SOLUTIONS, INC., a Delaware corporation (formerly,
Bristol Technology Systems, Inc.) ("Bristol"), PACIFIC MERGER CORP., a Delaware
corporation ("Purchaser"), PACIFIC CASH REGISTER COMPANY, a California
corporation ("Company"), ROBERT FREANEY and ABBASS BARZGAR (individually, a
"Shareholder" and, collectively, the "Shareholders").

        WHEREAS, Bristol, the Purchaser, the Company and the Shareholders are
parties to that certain Agreement and Plan of Merger dated as of June 27, 1997
(the "Merger Agreement"), pursuant to which the Shareholders have agreed to
convert their respective Company Shares into the right to receive cash and
Restricted Stock of Bristol, and pursuant to which the Company shall be merged
with and into the Purchaser;

        WHEREAS, Bristol, the Purchaser, the Company and the Shareholders wish
to enter into this Agreement to address certain matters which have changed
subsequent to June 27, 1997.

        NOW, THEREFORE, for good and valuable consideration, receipt and
sufficiency of which is hereby aknowledged, the parties agree as follows:

        1. Reduction in Required Pre-Tax Earnings. The parties hereby agree that
the provisions of Section 1.5 of the Merger Agreement, including, without
limitation, Section 1.5(b) of the Merger Agreement, which state that a number of
the Additional Restricted Shares will be returned to Bristol if the Company's
Pre-Tax Earnings for the fiscal year ending December 31, 1997 are less than
Eighty Thousand Dollars ($80,000), are hereby amended to provide that a number
of the Additional Restricted Shares will be returned to Bristol if the Company's
Pre-Tax Earnings for the fiscal year ending December 31, 1997 are less than
Seventy Thousand Dollars ($70,000). In the event that the Company's Pre-Tax
Earnings for the fiscal year ending December 31, 1997 are less than Seventy
Thousand Dollars ($70,000), then Robert Freaney will return $4.6865 worth of the
Additional Restricted Shares to Bristol for each dollar by which Seventy
Thousand Dollars ($70,000) exceeds the Company's Pre-Tax Earnings for that
period. The remaining provisions of Section 1.5 of the Merger Agreement shall
remain in full force and effect.


        2. Reduction in Required Anticipated Closing Date Net Worth. The parties
hereto hereby agree that the provisions of Section 1.6 of the Merger Agreement,
which state that Escrowed Stock shall be held until such time as Bristol and the
Purchaser can verify that Company's Anticipated Closing Date Net Worth is at
least One Hundred Seventeen Thousand Dollars ($117,000), are here by amended to
provide that Escrowed Stock shall be held until such time as Bristol and the
Purchaser can verify that Company's Anticipated Closing Date Net Worth is at
least One Hundred Seven Thousand Dollars ($107,000). The remaining provisions of
Section 1.6 of the Merger Agreement shall remain in full force and effect.

        3. Amendment of Definition of Effective Bristol Share Price. The parties
hereto hereby agree that the definition of "Effective Bristol Share Price" set
forth in Article 0 of the Merger Agreement is hereby amended in full to read as
follows: "Effective Bristol Share Price means the closing price per share of
Bristol's publicly traded Common Stock on July 30, 1997. The closing price of
Bristol's publicly traded Common Stock on July 30, 1997, for purposes of this
definition shall be that day's last trade price as reported on NASDAQ."

        4. Definition of Terms. Unless otherwise defined herein, all capitalized
terms used herein shall have the meanings ascribed to them in the Merger
Agreement.

        5. Further Assurances. The parties hereto shall execute and deliver all
such other and further documents and perform all further acts that may be
reasonably necessary to effectuate the terms and provisions of this Agreement.



<PAGE>   2

        6. Incorporation by Reference/Conflicts. Except as amended by this
Agreement, the provisions of the Merger Agreement are incorporated herein by
reference. If there is any conflict between the provisions of this Agreement and
any provisions of the Merger Agreement, the provisions of this Agreement shall
prevail. Except as hereinabove set forth in this Agreement, the Merger Agreement
shall remain unchanged and in full force and effect.

        IN WITNESS WHEREOF, the parties have caused this Agreement to be
executed by their respective officers thereunto duly authorized as of the date
first above stated.


"BRISTOL"                          Bristol Retail Solutions, Inc.,
                                   a Delaware corporation


                                   By: 
                                      -----------------------------
                                   Its: 
                                        ---------------------------


"PURCHASER"                        Pacific Merger Corp.,
                                   a Delaware corporation


                                   By: 
                                      -----------------------------
                                   Its: 
                                        ---------------------------


"COMPANY"                          Pacific Cash Register Company,
                                   a California corporation

                                   By: 
                                      -----------------------------
                                   Its: 
                                        ---------------------------

"SHAREHOLDERS"                    
                                   --------------------------------
                                   ROBERT FREANEY


 .                                  --------------------------------
                                   ABBASS BARZGAR



                                      -2-

<PAGE>   1

                                                                      Exhibit 11
                         BRISTOL RETAIL SOLUTIONS, INC.
                     Computation of Income (Loss) per Share

<TABLE>
<CAPTION>
                                                                            (Successor)                  (Predecessor)
                                                                                   Three Months Ended June 30,
                                                                               1997                           1996
                                                                      ------------------------       ------------------------
<S>                                                                   <C>                            <C>
PRIMARY LOSS PER SHARE
        Net income (loss)                                              $             (773,228)        $                9,878
                                                                      ========================       ========================
        Weighted average number of common shares outstanding
           during the period                                                        5,001,932                          1,020
        Effect of stock options and warrants treated as common
           stock equivalents under the treasury stock method                             - -                            - -
                                                                      ------------------------       ------------------------
             Total shares                                                           5,001,932                          1,020
                                                                      ========================       ========================
Primary income (loss) per share                                                       $ (0.15)        $                 9.68
                                                                      ========================       ========================

FULLY DILUTED EARNINGS PER SHARE
        Net income (loss)                                              $             (773,228)        $                9,878
                                                                      ========================       ========================
        Weighted average number of common shares outstanding
           during the period                                                        5,001,932                          1,020
        Effect of stock options and warrants treated as common
           stock equivalents under the treasury stock method                              - -                            - -
                                                                      ------------------------       ------------------------
             Total shares                                                           5,001,932                          1,020
                                                                      ========================       ========================
Fully diluted income (loss) per share                                  $                (0.15)        $                 9.68
                                                                      ========================       ========================
</TABLE>



<PAGE>   2

                                                                      EXHIBIT 11
                         BRISTOL RETAIL SOLUTIONS, INC.
                          Computation of Loss per Share

<TABLE>
<CAPTION>
                                                                          (Successor)                  (Predecessor)
                                                                                  Six Months Ended June 30,
                                                                             1997                           1996
                                                                    ------------------------       ------------------------
<S>                                                                 <C>                            <C>
PRIMARY LOSS PER SHARE
        Net loss                                                      $          (1,208,214)         $              (6,948)
                                                                    ========================       ========================
        Weighted average number of common shares outstanding
           during the period                                                      4,874,501                          1,010
        Effect of stock options and warrants treated as common
           stock equivalents under the treasury stock method                            - -                            - -
                                                                    ------------------------       ------------------------
             Total shares                                                         4,874,501                          1,010
                                                                    ========================       ========================
Primary loss per share                                                $               (0.25)         $               (6.88)
                                                                    ========================       ========================

FULLY DILUTED EARNINGS PER SHARE
        Net loss                                                      $          (1,208,214)         $              (6,948)
                                                                    ========================       ========================
        Weighted average number of common shares outstanding
           during the period                                                      4,874,501                          1,010
        Effect of stock options and warrants treated as common
           stock equivalents under the treasury stock method                            - -                            - -
                                                                    ------------------------       ------------------------
             Total shares                                                         4,874,501                          1,010
                                                                    ========================       ========================
Fully diluted loss per share                                          $               (0.25)         $               (6.88)
                                                                    ========================       ========================
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE UNAUDITED
CONSOLIDATED BALANCE SHEET AS OF JUNE 30, 1997 AND THE UNAUDITED STATEMENT OF
OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1997 IN THE REPORT ON FORM 10-QSB
FOR THE SIX MONTHS ENDED JUNE 30, 1997 OF BRISTOL RETAIL SOLUTIONS, INC. AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JAN-30-1997
<CASH>                                         765,943
<SECURITIES>                                         0
<RECEIVABLES>                                3,011,766
<ALLOWANCES>                                   199,327
<INVENTORY>                                  3,298,748
<CURRENT-ASSETS>                             7,812,402
<PP&E>                                         765,499
<DEPRECIATION>                                  91,453
<TOTAL-ASSETS>                              15,582,941
<CURRENT-LIABILITIES>                        5,801,159
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         5,466
<OTHER-SE>                                   9,694,365
<TOTAL-LIABILITY-AND-EQUITY>                15,582,941
<SALES>                                      7,244,719
<TOTAL-REVENUES>                             7,244,719
<CGS>                                        5,058,426
<TOTAL-COSTS>                                8,528,490
<OTHER-EXPENSES>                              (108,933)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              32,326
<INCOME-PRETAX>                             (1,207,164)
<INCOME-TAX>                                     1,050
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (1,208,214)
<EPS-PRIMARY>                                    (0.25)
<EPS-DILUTED>                                    (0.25)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission