NEW YORK BAGEL ENTERPRISES INC
10KSB, 1999-03-26
EATING PLACES
Previous: INTELLIGROUP INC, 10-Q/A, 1999-03-26
Next: TRIGON HEALTHCARE INC, DEF 14A, 1999-03-26



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   -----------

                                   FORM 10-KSB

(MARK ONE)

    [X]  Annual report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 For the fiscal year ended December 27, 1998

    [ ]  Transition report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 For the transition period from _______________ 
         to _____________

                         Commission file number 0-21205

                                   -----------

                        NEW YORK BAGEL ENTERPRISES, INC.
                 (Name of small business issuer in its charter)


                   KANSAS                             73-1369185

      (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)            Identification No.)


                               115 EAST 8TH STREET
                           STILLWATER, OKLAHOMA 74074
                                  405-624-3700
    (Address, including zip code, and telephone number of Issuer's principal
                               executive offices)

                                   -----------

      SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE EXCHANGE ACT:
          TITLE OF EACH CLASS        NAME OF EACH EXCHANGE ON WHICH REGISTERED
                                  None

       SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE EXCHAGE ACT:
                     Common Stock, par value $0.01 per share
                                (Title of class)

                                   -----------

         Check whether the issuer (1) filed all reports required to be filed 
by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or 
for such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the past 
90 days. Yes  X  No    .
            ----   ----

         Check if there is no disclosure of delinquent filers in response to 
Item 405 of Regulation S-B contained in this form, and no disclosure will be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendments to this Form 10-KSB. (___)

         The issuer's revenues for the fiscal year ended December 27, 1998 
were $18,987,623.

         As of February 26, 1999, the aggregate market value of the voting 
and non-voting common equity held by non-affiliates of the registrant (based 
upon the last reported sale price of the Common Stock of the registrant as 
quoted on the OTC Bulletin Board of The Nasdaq Stock Market, Inc.) was 
$885,845.16. (For purposes of calculating the preceding amount only, all 
directors, executive officers and stockholders holding 5% or greater of the 
registrant's Common Stock are assumed to be affiliates). The number of shares 
of Common Stock of the registrant outstanding as of March 1, 1999 was 
4,657,100.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Certain portions of the registrant's Proxy Statement for its annual 
meeting of stockholders to be held on May 21, 1999 are incorporated by 
reference into Items 9, 10, 11 and 12 of Part III. The registrant intends to 
file such Proxy Statement no later than 120 days after the end of the fiscal 
year covered by this Form 10-KSB.

         Transitional Small Business Disclosure Format (check one):  
Yes [ ]  No [X]

<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                      INDEX TO ANNUAL REPORT ON FORM 10-KSB
                   FOR THE FISCAL YEAR ENDED DECEMBER 27, 1998

<TABLE>
<CAPTION>
                                                                                                                              PAGE
PART I                                                                                                                        ----
<C>              <S>                                                                                                          <C>
Item 1.          Business                                                                                                      3

Item 2.          Properties                                                                                                    9

Item 3.          Legal Proceedings                                                                                            12

Item 4.          Submission of Matters to a Vote of Security Holders                                                          12

                 Risk Factors                                                                                                 13


PART II

Item 5.          Market for Common Equity and Related Stockholder Matters                                                     17

Item 6.          Management's Discussion and Analysis or Plan of Operation                                                    18

Item 7.          Financial Statements                                                                                         23

Item 8.          Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         23


PART III

Item 9.          Directors, Executive Officers, Promoters and Control Persons; Compliance With Section 16(a) of the           24
                 Exchange Act

Item 10.         Executive Compensation                                                                                       24

Item 11.         Security Ownership of Certain Beneficial Owners and Management                                               24

Item 12.         Certain Relationships and Related Transactions                                                               24

Item 13.         Exhibits and Reports on Form 8-K                                                                             24


SIGNATURES                                                                                                                    25
INDEX TO EXHIBITS                                                                                                            E-1
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS                                                                                   F-1
</TABLE>


                                                       2

<PAGE>

                                     PART I

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         THIS FORM 10-KSB INCLUDES STATEMENTS THAT ARE "FORWARD-LOOKING 
STATEMENTS" WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, 
AS AMENDED, AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS 
AMENDED, INCLUDING STATEMENTS REGARDING THE COMPANY'S EXPECTATIONS, HOPES, 
BELIEFS, INTENTIONS OR STRATEGIES REGARDING THE FUTURE. ALL STATEMENTS, OTHER 
THAN STATEMENTS OF HISTORICAL FACTS, INCLUDED IN THIS FORM 10-KSB REGARDING 
THE COMPANY'S FINANCIAL POSITION, BUSINESS STRATEGY AND OTHER PLANS AND 
OBJECTIVES FOR FUTURE OPERATIONS, ARE FORWARD-LOOKING STATEMENTS. ALL 
FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-KSB ARE BASED ON 
INFORMATION AVAILABLE TO THE COMPANY ON THE DATE HEREOF, AND THE COMPANY 
ASSUMES NO OBLIGATION TO UPDATE SUCH FORWARD-LOOKING STATEMENTS. ALTHOUGH THE 
COMPANY BELIEVES THAT THE ASSUMPTIONS AND EXPECTATIONS REFLECTED IN SUCH 
FORWARD-LOOKING STATEMENTS ARE REASONABLE, IT CAN GIVE NO ASSURANCE THAT SUCH 
EXPECTATIONS WILL PROVE TO HAVE BEEN CORRECT OR THAT THE COMPANY WILL TAKE 
ANY ACTIONS THAT MAY PRESENTLY BE PLANNED. CERTAIN IMPORTANT FACTORS THAT 
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THE COMPANY'S 
EXPECTATIONS ARE DISCLOSED IN THE "RISK FACTORS" SECTION OF THIS FORM 10-KSB 
ANNUAL REPORT, WHICH INCLUDE, WITHOUT LIMITATION, THE COMPANY'S ABILITY TO 
DEVELOP, CONSTRUCT, ACQUIRE OR FRANCHISE ADDITIONAL RESTAURANTS IN ACCORDANCE 
WITH THE COMPANY'S DEVELOPMENT SCHEDULE, CHANGES IN BUSINESS STRATEGY OR 
DEVELOPMENT PLANS, AVAILABILITY AND TERMS OF CAPITAL, ABILITY TO SUCCESSFULLY 
CONVERT CERTAIN RESTAURANTS TO ATOMIC BURRITO RESTAURANTS AND PARTICIPATE AS 
A JOINT VENTURE PARTNER, THE TRANSITION TO THE YEAR 2000, ACCEPTANCE OF NEW 
PRODUCT OFFERINGS, COMPETITION, MANAGEMENT OF QUARTER TO QUARTER EARNINGS, 
INCREASES IN OPERATING COSTS AND CHANGES IN GOVERNMENT REGULATION. ALL 
SUBSEQUENT WRITTEN OR ORAL FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO THE 
COMPANY OR PERSONS ACTING ON ITS BEHALF ARE EXPRESSLY QUALIFIED IN THEIR 
ENTIRETY BY SUCH FACTORS.

ITEM 1.  BUSINESS

GENERAL

         The Company opened its first restaurant in 1986. As of March 1, 
1999, New York Bagel Enterprises, Inc. (the "Company") owned and franchised 
46 quick-service New York Bagel restaurants and eight Lots A' Bagels 
restaurants in 11 states that serve generous portions of fresh, high quality 
food with fast, friendly service at an attractive price-value relationship. 
Historically, the Company has grown by developing Company-owned restaurants, 
making acquisitions and by selectively adding franchisees. As of March 1, 
1999, there were 37 Company-owned restaurants located in Oklahoma, Kansas, 
Tennessee, Texas, Colorado and Alabama and 17 franchised restaurants located 
in nine states operated by 10 franchisees. In addition, the Company is a 
joint venture partner with Western Country Clubs, Inc. in a cobranded New 
York Bagel and Atomic Burrito restaurant located in Oklahoma and an Atomic 
Burrito restaurant located in Kansas, both of which are being converted from 
New York Bagel restaurants. In addition to developing new restaurants, as of 
March 1, 1999 the Company has acquired one bagel restaurant in Tennessee, 
seven Lots A' Bagels restaurants and a bagel commissary in Colorado, and four 
franchised New York Bagel restaurants in Texas and Kansas. See Note 10 of the 
Notes to Consolidated Financial Statements.

         The Company's business was previously operated through six separate 
entities each of which was owned by one or more stockholders that existed 
prior to the Company's initial public offering (collectively, the "Prior 
Entities"). The Company was incorporated in December 1995 under the laws of 
Kansas and on December 31, 1995, the Prior Entities were merged into the 
Company (the "Reorganization"). The Company completed its initial public 
offering of its Common Stock on August 27, 1996. Reference to "New York 
Bagel" restaurants include the Company's Lots A' Bagels restaurants unless 
otherwise indicated.

THE NEW YORK BAGEL CONCEPT

         PREPARE FRESH, HIGH QUALITY PRODUCTS. New York Bagel restaurants 
serve up to 20 varieties of bagels that are made from scratch, boiled and 
baked throughout the day in the traditional "New York style." The Company 
believes its five-ounce bagel is larger than those served by many of its 
competitors. Menu items are prepared in accordance with the Company's 
specifications using high quality ingredients such as Philadelphia-Registered 
Trademark- Brand cream cheese, Kraft-Registered Trademark- cheeses and

                                      3
<PAGE>

premium deli meats. Generous portions of cream cheese are applied on its 
breakfast bagel and generous portions of meat are served on each of its deli 
sandwiches. The Company believes that the quality and portion size of its 
menu items generally equals or exceeds those of its competitors. Because its 
menu pricing is competitive, the Company believes that it offers customers an 
attractive price-value relationship.

         MAXIMIZE TRAFFIC THROUGHOUT THE DAY. Management has recognized the 
versatility of the bagel and has developed a menu to attract customers 
throughout the day. The breakfast menu at New York Bagel restaurants includes 
a variety of bagels and custom-blended cream cheeses, breakfast sandwiches on 
bagels, gourmet coffees, muffins and croissants. Lunch and dinner items 
include a wide range of delicatessen sandwiches made on bagels or other 
breads, salads, cookies and soft drinks. The Company also has been able to 
successfully operate drive-through windows at certain New York Bagel 
restaurants.

         COMMITMENT TO TIMELY SERVICE. The Company believes that timely 
service is essential in the quick-service restaurant business. Service time 
is minimized through the division of employee functions, efficient store 
layout and design and queuing mechanisms.

         FOCUS ON TRAINING. The Company believes that comprehensive training 
is essential to the efficiency and consistency of its operations. The Company 
conducts a 28-day training program for its restaurant managers and 
franchisees that places an emphasis on these areas while maintaining the 
operational systems of an actual New York Bagel restaurant. In addition, the 
Company provides on-site assistance during the initial days of operation at 
each Company-owned restaurant and at a franchisee's initial franchised 
restaurant.

COMPANY STRATEGY

         FOCUS ON OPERATIONS; LIMITED DEVELOPMENT. The Company completed its 
initial public offering in August 1996 in which it raised $14.7 million that 
enabled the Company to grow and expand. From August 1996 through February 
1998, the Company utilized such proceeds to develop 26 new restaurants and to 
acquire eleven additional restaurants. Consequently, Company-owned 
restaurants have increased from 20 restaurants just prior to the initial 
public offering to 37 Company-owned restaurants as of March 1, 1999. During 
1998, the Company shifted its strategy from that of aggressive growth to that 
of limited growth with an enhanced focus on operations and closure of 
underperforming restaurants in an attempt to achieve profitability. The 
Company anticipates continuing this strategy during 1999. The strategy 
includes new product initiatives that are anticipated to stimulate sales 
growth from existing restaurants. It also includes a focus on cost controls, 
primarily cost of sales and restaurant operating expenses. The Company 
anticipates that its limited development and enhanced focus on operations 
will position the Company to renew restaurant development and growth. In 
addition, the Company has entered into a joint venture agreement with Western 
Country Clubs, Inc., parent of the Atomic Burrito fresh mex restaurant 
concept, to open up to six joint venture restaurants. As of March 1, 1999, 
two joint venture restaurants are under development.

         EMPHASIZE MID-SIZED AND SMALLER METROPOLITAN MARKETS. The Company's 
restaurants are in mid-sized and smaller metropolitan markets. Management 
believes that these markets are attractive because they typically have fewer 
competing bagel restaurants and more favorable lease and labor environments 
than larger metropolitan markets.

         ESTABLISH STRONG MARKET PRESENCE. Because the bagel industry is 
highly fragmented and increasingly competitive, the Company seeks to 
establish a strong market presence in its targeted markets. To develop a 
strong market presence rapidly and efficiently, the Company employs a 
multiple store strategy involving a bakery restaurant which produces bagels 
for itself and one or more nearby satellite restaurants. By entering 
underserved markets and opening multiple restaurants, the Company seeks to 
maximize market share and establish brand awareness.

CURRENT YEAR DEVELOPMENT/COMPANY-OWNED RESTAURANTS

         During 1998 and through March 1, 1999, the Company developed five new
restaurants located in Oklahoma (1), Alabama (2), Texas (1) and Colorado (1).
The Company continued restaurant closures with a total of 11 restaurants being
closed. As a result of the above activity, Company-owned restaurants have
decreased from 45 as of the beginning of fiscal

                                     4
<PAGE>

1998 to 37 as of March 1, 1999. There is currently one joint venture 
cobranded New York Bagel and Atomic Burrito restaurant located in Oklahoma 
and one joint venture Atomic Burrito restaurant located in Kansas, both of 
which are being converted from New York Bagel restaurants.

ACQUISITIONS

         On December 6, 1996, the Company acquired substantially all of the 
operating assets, business operations and facilities of Lots A' Bagels, Inc. 
("Lots A' Bagels"), including seven restaurants and a bagel commissary 
located in Colorado Springs and Monument, Colorado for cash payments of 
$2,615,000 and the assumption of certain liabilities of Lots A' Bagels.

         In 1997, the Company acquired two franchised restaurants located in 
Austin, Texas and one franchised restaurant located in San Antonio, Texas. 
Total cash purchase price for the three franchised restaurants was $738,000.

         The Company's source of cash for the above acquisitions was a 
portion of the net proceeds from the Company's initial public offering of 
Common Stock completed in August 1996. See "Management's Discussion and 
Analysis or Plan of Operation."

RESTAURANT DESIGN AND SITE SELECTION

         The Company's prototypical New York Bagel restaurant is decorated in 
rich colors and dark woods and contains a mixture of booth, table and 
barstool seating and, where available, outdoor seating. Exposed ceilings with 
drop lighting and a combination of tile and carpeted flooring are used to 
enhance its comfortable ambiance. Walls are covered with black and white 
photographs depicting classic New York scenes. The Company's restaurants are 
configured to facilitate a smooth flow of dine-in and carry-out traffic while 
retaining a casual, cafe atmosphere. Bagels and other baked products are 
displayed prominently behind a glass counter while other items such as 
salads, packaged cream cheese for take-out and specialty sodas and drinks are 
located in an open, self-serve refrigerated area next to the cash register. 
Restaurant staff prepare sandwich and other menu items behind the counter for 
dine-in and take-out customers. Dine-in customers' food is delivered directly 
to the table. The restaurants serve cappuccino and espresso and a fountain 
drink and gourmet coffee station are placed in the dining area for customer 
convenience. Retail merchandise, including logo clothing, coffee mugs and 
gift items, are displayed throughout the restaurant.

         The Company believes that the layout and design of each restaurant 
contributes to the success of its operations. The Company continually reviews 
the restaurant design package for its restaurants and remodels as required. 
Pursuant to the franchise agreement, franchised restaurants' decor must be 
updated every five years or upon renewal of each particular franchise 
agreement. Remodeling typically requires closing the restaurant for one to 
four weeks. Although restaurants may vary in size, layout and design are 
generally consistent.

         The Company considers the location of a restaurant to be important, 
and, therefore, devotes significant resources to the investigation and 
evaluation of potential sites. The site selection process focuses on area 
demographics, including population density, traffic patterns, income levels 
and competitive factors. Historically, the Company generally targeted 
locations that possess a population density of at least 50,000 residents 
within a three mile radius and are situated on the morning side of commuter 
traffic. The Company's restaurants are typically located in strip shopping 
centers or free-standing buildings that provide visibility, curb appeal and 
accessibility. Certain limited hour satellite restaurants are located in 
office buildings and are open during business hours Monday through Friday. 
The Company's restaurant design may be configured to fit a wide variety of 
building shapes and sizes thereby increasing the number of suitable sites for 
new locations.

UNIT ECONOMICS

         In targeted markets, the Company employs a multiple store strategy
involving a bakery restaurant which produces bagels for itself and one or more
nearby satellite restaurants. The Company's approach to opening new restaurants
has been to minimize its required investment by leasing substantially all of its
locations. The Company believes that bakery restaurants can be opened for an
initial investment, including leasehold improvements, furniture, fixtures,
equipment, initial


                                      5
<PAGE>

working capital and pre-opening expenses, excluding real estate, of 
approximately $275,000, with satellite restaurants requiring approximately 
$175,000. By averaging these initial investment amounts within a particular 
market, the Company believes it achieves attractive returns on investment 
within markets.

OPERATIONS

         RESTAURANT PERSONNEL. A typical New York Bagel restaurant employs a 
restaurant manager, an assistant manager and approximately 25 to 30 hourly 
employees for a bakery restaurant and 15 to 20 hourly employees for a 
satellite restaurant, most of whom work part-time. The restaurant manager is 
responsible for the day-to-day operation of the restaurant and for compliance 
with Company-established operating standards. The Company seeks to hire 
experienced restaurant managers and staff and to motivate and retain them by 
providing opportunities for advancement and performance-based, financial 
incentives. Training and compensation programs are intended to instill 
restaurant managers and area managers with a sense of ownership in their 
restaurants.

         REPORTING. The Company's restaurant managers prepare daily and 
weekly reports of sales, cash deposits and operating costs. Physical 
inventories of all food and beverage items are taken weekly. The Company 
conducts monthly meetings with area general managers to discuss restaurant 
sales, profitability and operations, personnel needs and product quality.

         HOURS OF OPERATIONS. The restaurants are generally open Monday 
through Saturday from 6:30 a.m. to 8:00 p.m. and on Sunday from 8:00 a.m. to 
5:00 p.m. Although the majority of restaurants are open seven days a week, 
certain satellite restaurants are located in downtown business districts and 
are open during business hours Monday through Friday.

TRAINING

         The Company believes that comprehensive training is essential to the 
efficiency and consistency of its restaurants. The Company conducts a 28-day 
training program for its restaurant managers and franchisees that places an 
emphasis on these areas while maintaining the operational systems of an 
actual New York Bagel restaurant. In addition, the Company provides on-site 
assistance during the initial days of operation at each Company-owned 
restaurant and at a franchisee's initial franchised restaurant.

PURCHASING AND DISTRIBUTION

         The Company establishes quality standards and specifications for 
food products and equipment used in New York Bagel restaurants and designates 
primary and secondary suppliers for all food items and restaurant supplies. 
In order to ensure product quality and consistency, franchisees purchase 
certain products from the Company's approved distributors. To obtain 
competitive prices, the Company contracts centrally for certain food products 
and supplies and negotiates volume discounts for the benefit of Company-owned 
and franchised restaurants. Most Company-owned and franchised restaurants 
purchase the majority of their food and non-food items from a nationally 
recognized distributor. The Company believes that the loss of this 
distributor would not materially affect the Company's results of operations.

MARKETING AND ADVERTISING

         The Company and its franchisees advertise primarily through 
newspapers, direct mail and radio. All advertising materials must be produced 
or pre-approved by the Company. The Company provides restaurants with 
pre-opening, grand opening and ongoing advertising and in-store promotional 
material. Franchisees maintain sole discretion over the placement of 
advertisements in their market.

FRANCHISE PROGRAM

         The Company commenced franchising its restaurant concept in 1993 and,
as of March 1, 1999, has 10 franchisees operating 17 New York Bagel restaurants
in nine states. During 1998 and through March 1, 1999, activity within the
franchise program included the following: four new restaurants were developed in
North Dakota (1), Tennessee (1),


                                     6

<PAGE>

Alabama (1) and Florida (1) and nine restaurants were closed and/or 
disenfranchised in Nebraska (3), Texas (1), Arkansas (1), Colorado (2), 
Washington (1) and California (1). As a result, the total number of 
franchised restaurants has decreased from 23 as of March 1, 1998, to 17 as of 
March 1, 1999. There are currently two franchised restaurants under 
development, one located in North Dakota and one located in Texas. The 
Company is not currently seeking new franchisees. Therefore, future growth in 
the Company's franchise program will probably be limited to current 
franchisees.

         DEVELOPMENT AGREEMENT. The Company enters into a development 
agreement with each franchisee (a "Development Agreement") for the exclusive 
development of a predetermined number of New York Bagel restaurants within a 
designated market area (the "Area of Exclusivity"). The Area of Exclusivity 
is negotiated prior to the signing of a Development Agreement and varies by 
agreement as to size, number of New York Bagel restaurants required and the 
schedule for restaurant development and opening. A Development Agreement 
generally requires a franchisee to develop the first restaurant within 12 
months of signing the Development Agreement and the second restaurant within 
18 months. Subsequent restaurants are generally required to be opened in 
six-month intervals thereafter. Development schedules vary based upon the 
size of the territory and the number of restaurants to be developed. 
Development Agreements contain cross-default provisions and a failure to 
develop the restaurants on schedule may result in a loss of exclusivity 
within the Area of Exclusivity. Under the Company's Development Agreement, 
the franchisee is required to pay, at the time of signing, a non-refundable 
fee equal to one-third of the initial franchise fee per restaurant covered by 
the Development Agreement. The amount is credited against the Company's 
standard franchisee fee, the remainder of which is payable to the Company 
upon signing the franchise agreement for a specific location.

         FRANCHISE AGREEMENT. After signing a Development Agreement, the 
Company enters into a franchise agreement (a "Franchise Agreement"), 
generally when a franchisee secures a location. The Franchise Agreement 
provides for a term of ten years with one ten-year renewal option and 
contains cross-default provisions. The Company has the right to terminate any 
Franchise Agreement under certain specified circumstances, including a 
franchisee's failure to make payments when due or failure to adhere to the 
Company's standards or procedures. Many state franchise laws limit the 
ability of a franchisor to terminate or refuse to renew a franchise. The most 
current Franchise Agreement contains a right of first refusal for the Company 
to purchase an interest in the franchise and the franchisee. The most current 
Franchise Agreement provides for an initial franchise fee of $21,000 for each 
bakery restaurant and $12,000 for each satellite restaurant. During 1995, the 
initial franchise fees for a bakery restaurant and a satellite restaurant 
were $18,000 and $9,000, respectively. Under the most current Franchise 
Agreement, the franchisee pays the Company a monthly royalty fee increasing 
up to 4% of gross sales. Upon renewal of the Franchise Agreement, the monthly 
royalty fee cannot be increased to an amount greater than the monthly royalty 
fee then in effect for new franchisees. See "Business-Government Regulation."

         SERVICES. The Company assists each franchisee in the site selection 
and development of restaurants and provides the physical specifications and 
plans for each franchised location. Each franchisee is responsible for 
recommending the location for its restaurants, but must obtain Company 
approval of each restaurant design and each location based on Company 
requirements. Company personnel also visit each site in connection with the 
site-approval process. The Company provides standard design plans and 
equipment layout and specifications for most franchisees. In addition, 
Company personnel provide telephone support with respect to operations issues.

         QUALITY CONTROL. All franchisees are required to operate their New 
York Bagel restaurants in compliance with the Company's policies, standards 
and specifications, including matters such as menu items, ingredients, 
materials, supplies, fixtures, furnishings, decor and signage. Each 
franchisee has full discretion, however, to determine the prices to charge 
its customers. The Company collects sales and other operating information 
from its franchisees on a monthly, quarterly and annual basis. The Company 
monitors each franchisee's operations through periodic field visits and 
review of information provided by the franchisees. These overview mechanisms 
allow the Company to quickly identify potential problems and provide 
operational, marketing or accounting assistance.

         FRANCHISE TRAINING AND SUPPORT. Each franchisee is required to have a
restaurant manager, approved by the Company, who satisfactorily completes the
Company's training program and who devotes such franchisee's full business time
and efforts to the operation of the franchisee's restaurant. In addition to this
program, the Company also provides on-site training during the opening of the
franchisee's initial restaurant and ongoing supervision thereafter. Multi-unit
franchisees are encouraged to hire a full-time training coordinator to train new
employees for their restaurants. The


                                     7

<PAGE>

Company regularly communicates with its franchisees and encourages active 
communication among its franchisees through telephone communications and 
periodic meetings.

GOVERNMENT REGULATION

         The Company is subject to various federal, state and local laws 
affecting its business. Each of the Company's restaurants is subject to 
licensing and regulation by a number of governmental authorities, which 
include health, safety, sanitation, building and fire agencies in the state 
or municipality in which the restaurant is located. Difficulties in obtaining 
or failures to obtain required licenses or approvals could delay or prevent 
the opening of a new restaurant in a particular area.

         The Company is subject to Federal Trade Commission ("FTC") 
regulation and various state laws which regulate the offer and sale of 
franchises. Several state laws also regulate substantive aspects of the 
franchisor-franchisee relationship. The FTC requires the Company to furnish 
to prospective franchisees a franchise offering circular containing 
prescribed information. The Company is currently required to register as a 
franchisor in three states. A number of states in which the Company does not 
anticipate franchising also regulate the sale of franchises and require 
registration of the franchise offering circular with state authorities. 
Substantive state laws that regulate the franchisor-franchisee relationship 
presently exist in many states and bills have been introduced in Congress 
from time-to-time which would provide for Federal registration of the 
franchisor-franchisee relationship in certain respects. State laws often 
limit, among other things, the duration and scope of non-competition 
provisions and the ability of a franchisor to terminate or refuse to renew a 
franchise.

         The Company's operations are also subject to federal and state laws 
governing such matters as wages, working conditions, citizenship requirements 
and overtime. The Company is also subject to the Americans with Disabilities 
Act of 1990, which, among other things, could require certain renovations to 
its restaurants in order to meet federal mandates. If such renovations are 
required, the Company believes the cost thereof will not materially affect 
the Company's results of operations. The Company believes it is in 
substantial compliance with all material laws.

COMPETITION

         The quick-service restaurant industry is intensely competitive and 
generally characterized by low barriers to entry. There are a growing number 
of significant national, regional and local bagel restaurant chains operating 
both owned and franchised bagel restaurants including Einstein/Noah Bagel 
Corp., Brueggers Bagel Bakery, Manhattan Bagel Company, Inc. and BAB 
Holdings, Inc., many of which have greater financial resources than the 
Company. New York Bagel restaurants also compete with other well established 
quick-service restaurants that have greater product and name recognition, 
larger financial and other resources than the Company and longer operating 
histories, as well as numerous local food establishments, supermarkets and 
convenience stores that offer similar products. The Company believes that New 
York Bagel restaurants compete favorably in terms of taste, food quality, 
portions, service, convenience and value, which the Company believes are 
important factors to its targeted customers. The Company's continued success 
is dependent to a substantial extent on its reputation for providing high 
quality and value with respect to its service, products and franchises and 
this reputation may be affected not only by the performance of Company-owned 
restaurants, but also by the performance of its franchised restaurants over 
which the Company has limited operational control.

TRADEMARKS AND SERVICE MARKS

         The Company operates and franchises bagel restaurants under the 
names "New York Bagel Shop & Delicatessen," "New York Bagel Shop & Deli," "NY 
Bagel Cafe," "New York Bagel Cafe & Deli," "NYB New York Bagel" and "the New 
York Bagel Shop." The Company's trademark, "New York Bagel Shop & 
Delicatessen," and service mark, "Like Bread With An Attitude," are 
registered under applicable federal trademark law. Under federal trademark 
law, the Company is required to renew these marks every 20 years. The 
Company's trademark "Lots A' Bagels, Inc." is registered in the State of 
Colorado. The Company claims common-law rights to the marks "New York Bagel 
Shop & Delicatessen," "NYB," "The City's Best Bagel," "Where Yeast Meets 
West," and "Talkin' Soup," but there have been no judicial determinations of 
the existence, validity, or extent of the Company's rights. Certain marks are 
licensed by the Company to franchisees pursuant to franchise agreements.

                                     8
<PAGE>

         The Company is aware of the use by other persons and entities in 
certain geographic areas of names and marks which are the same or similar to 
the Company's marks. Some of these persons or entities may have prior rights 
to those names or marks in their respective localities. Therefore, there is 
no assurance that the "New York Bagel Shop & Delicatessen" mark or any other 
marks are available in all locations.

EMPLOYEES

         As of March 1, 1999, the Company employed 465 persons, 76 of which 
are employed full-time. None of the Company's employees is subject to any 
collective-bargaining agreements and management considers its relations with 
its employees to be good.

JOINT VENTURE

         The Company has entered into a joint venture agreement whereby the 
Company will contribute certain restaurant equipment and leasehold 
improvements of up to seven of its restaurant locations and cash in certain 
instances to a joint venture entity with Western Country Clubs, Inc. 
("Western") and Western will contribute cash (up to a stipulated amount per 
restaurant) to convert such restaurant locations to the new "Atomic Burrito" 
concept. The Company has a 40% ownership interest in the joint venture 
entities concerning Tulsa, Oklahoma and Wichita, Kansas. Western will oversee 
the restaurant conversion, the day-to-day operations and accounting matters 
of the Atomic Burrito restaurants. Furthermore, Western can elect to convert 
only five restaurants, instead of the aforementioned seven, by payment of a 
nominal amount to the Company. The joint venture agreement also calls for the 
opening of one Atomic Burrito restaurant in a location for which the Company 
currently holds an option to lease. As of March 1, 1999 there was one 
cobranded New York Bagel and Atomic Burrito restaurant located in Tulsa, 
Oklahoma, and one Atomic Burrito restaurant located in Wichita, Kansas, both 
of which are being converted from New York Bagel restaurants.

ITEM 2.  PROPERTIES

         The average New York Bagel bakery restaurant contains approximately 
2,750 square feet, and the average satellite restaurant contains 
approximately 2,000 square feet. Approximately 1,200 square feet of a bakery 
restaurant is used for dough production, baking and food preparation while 
approximately 500 square feet of a satellite restaurant is used for food 
preparation. The Lots A' Bagel restaurants are approximately 2,000 square 
feet, 500 square feet of which is used for food preparation. The restaurants 
have an average seating capacity of approximately 60 persons. As of March 1, 
1999, the Company leases approximately 1,200 to 4,000 square feet of space 
for 37 of its Company-owned restaurant sites. The Company also leases a 
19,479 square-foot bagel commissary located at 4325 Northpark Drive, Colorado 
Springs, Colorado 80915, that provides all of the dough production, baking 
and food preparation for the eight Lots A' Bagels restaurants and a 5,800 
square foot bagel commissary located at 238 Cleveland, Wichita, Kansas 67214, 
that provides all the dough production and bakery preparation for the four 
New York Bagel restaurants in Wichita. Such leases expire during June 2004 
and April 2000, respectively. Through March 1, 1999, the Company has also 
entered into agreements whereby the Company sold and leased back ten 
restaurant facilities (nine land and buildings and one building only) to an 
entity owned by an officer of the Company and a significant stockholder, both 
of whom are members of the Board of Directors of the Company. The Company 
believes the terms and conditions of both the real estate sales and the 
related leasebacks are fair and reasonable and were on terms at least as 
favorable as would be available from non-affiliated parties. Although the 
terms of its leases for Company-owned restaurants vary, the Company typically 
seeks to obtain an initial five-year term lease with two or three five-year 
option terms. The following table sets forth certain information as of March 
1, 1999 with respect to Company-owned and franchised restaurants currently in 
operation, under development or closed during 1997 or 1998. Restaurants under 
development include locations for which leases have been signed, a real 
estate purchase agreement has been executed, or construction has commenced, 
but are not currently in operation.


                                      9

<PAGE>

                            COMPANY-OWNED RESTAURANTS
<TABLE>
<CAPTION>
                                                                                      DATE                  TYPE OF
LOCATION                                                                        OPENED/ACQUIRED           RESTAURANT
- --------                                                                        ---------------           ----------
<S>                                      <C>                                    <C>                       <C>
NEW YORK BAGEL RESTAURANTS
Stillwater, OK                           Elm Street                             January 1986              Bakery
Stillwater, OK                           Downtown                               August 1986               Satellite
Oklahoma City, OK                        Casady Square                          August 1988               Bakery
Oklahoma City, OK                        Leadership Square                      October 1989              Satellite
Tulsa, OK                                Yale and 71st Street                   January 1990              Bakery
Edmond, OK                               Broadway Extension                     September 1991            Satellite
Wichita, KS                              East Central Avenue                    July 1992                 Bakery
Wichita, KS                              Downtown                               April 1993                Satellite
Oklahoma City, OK                        Brixton Square                         July 1993                 Satellite
Norman, OK                               Lindsey Avenue                         August 1994               Bakery
Norman, OK                               Campus                                 September 1994            Satellite
Tulsa, OK                                Peoria Avenue                          September 1995            Bakery
Nashville, TN                            West End Avenue                        December 1995             Bakery
Nashville, TN                            Hillsboro Village                      March 1996                Satellite
Tulsa, OK                                Downtown                               March 1996                Satellite
Stillwater, OK                           Perkins Road                           September 1996            Satellite
Lubbock, TX                              Quaker Avenue                          November 1996             Bakery
Tulsa, OK                                51st Street                            December 1996             Satellite
Oklahoma City, OK                        Walnut Square                          December 1996             Bakery
Wichita, KS                              21st Street and Rock Road              June 1997                 Satellite
Wichita, KS                              21st Street and Tyler Road             July 1997                 Satellite
Tulsa, OK                                East 61st Street                       August 1997               Satellite
Midland, TX                              Desta Drive                            October 1997              Bakery
Mobile, AL                               Azaela Road                            October 1997              Bakery
Tuscaloosa, AL                           McFarland Road                         October 1997              Bakery
Manhattan, KS                            Belmont Avenue                         November 1997             Bakery
Oklahoma City, OK                        A. May Avenue                          February 1998             Satellite
Mobile, AL                               Hillcrest Road                         March 1998                Satellite
Montgomery, AL                           Carmichael Road                        April 1998                Bakery
</TABLE>

<TABLE>
<CAPTION>
                                                                                     DATE                   TYPE OF
LOCATION                                                                        OPENED/ACQUIRED           RESTAURANT
- --------                                                                        ---------------           ----------
<S>                                      <C>                                    <C>                       <C>
LOTS A' BAGELS RESTAURANTS
Colorado Springs, CO                     East Cheyenne Mountain Blvd.           December 1996             Satellite
Colorado Springs, CO                     North Academy                          December 1996             Satellite
Colorado Springs, CO                     West Colorado Avenue                   December 1996             Satellite
Colorado Springs, CO                     Austin Bluff Parkway                   December 1996             Satellite
Colorado Springs, CO                     Centennial Boulevard                   December 1996             Satellite
Colorado Springs, CO                     North Academy                          December 1996             Satellite
Monument, CO                             Highway 105                            December 1996             Satellite
Pueblo, CO                               Highway 50                             April 1998                Satellite
</TABLE>


                                            10

<PAGE>
<TABLE>
<CAPTION>
                                                                                     DATE                   TYPE OF
LOCATION                                                                        OPENED/ACQUIRED           RESTAURANT
- --------                                                                        ---------------           ----------
<S>                                      <C>                                    <C>                       <C>
COBRANDED JOINT VENTURE RESTAURANT
Tulsa, OK                                Cherry Street                          Under Development               --
</TABLE>

<TABLE>
<CAPTION>
                                                                                     DATE                   TYPE OF
LOCATION                                                                        OPENED/ACQUIRED           RESTAURANT
- --------                                                                        ---------------           ----------
<S>                                      <C>                                    <C>                       <C>
JOINT VENTURE RESTAURANT
Wichita, KS                              Rock Road                              Under Development               --
</TABLE>

<TABLE>
<CAPTION>
                                                                                                           TYPE OF
LOCATION                                                                          DATE CLOSED             RESTAURANT
- --------                                                                        ---------------           ----------
<S>                                      <C>                                    <C>                       <C>
CLOSED COMPANY RESTAURANTS
Nashville, TN                            L&C Tower                              November 1997             Satellite
Santa Fe, NM                             St. Michaels Boulevard                 November 1997             Bakery
Santa Fe, NM                             Montezuma Street                       November 1997             Satellite
Waco, TX                                 South 5th Street                       November 1997             Satellite
Austin, TX                               Jefferson Street                       January 1998              Satellite
Louisville, KY                           Shelbyville Road                       March 1998                Bakery
Nashville, TN                            White Bridge Road                      June 1998                 Satellite
Springfield, MO                          Campbell Avenue                        July 1998                 Bakery
Springfield, MO                          Sunshine Avenue                        July 1998                 Satellite
Austin, TX                               Research Boulevard                     September 1998            Bakery
Austin, TX                               Research Boulevard                     September 1998            Satellite
Temple, TX                               General Bruce Drive                    December 1998             Bakery
San Antonio, TX                          East Basse Road                        December 1998             Satellite
San Antonio, TX                          Embassy Oaks                           December 1998             Bakery
Waco, TX                                 West Waco Drive                        December 1998             Bakery
</TABLE>


                                                  FRANCHISED RESTAURANTS
<TABLE>
<CAPTION>
                                                                                     DATE                   TYPE OF
LOCATION                                                                        OPENED/ACQUIRED           RESTAURANT
- --------                                                                        ---------------           ----------
<S>                                      <C>                                    <C>                       <C>
Knoxville, TN                            Kingston Pike                          March 1994                Bakery
Little Rock, AR                          Markham Avenue                         November 1994             Bakery
Littleton, CO                            West Bowles Avenue                     April 1995                Bakery
Plano, TX                                Legacy Drive                           April 1995                Bakery
Knoxville, TN                            Gay Street                             July 1995                 Satellite
Columbia, SC                             Harden Street                          September 1995            Bakery
Irving, TX                               North MacArthur Boulevard              March 1996                Satellite
New Orleans, LA                          Veteran's Boulevard                    March 1996                Bakery
Birmingham, AL                           20th Street South                      June 1996                 Bakery
Littleton, CO                            Wadsworth Avenue                       September 1996            Satellite
Columbia, SC                             Palmetto Plaza                         October 1996              Satellite
Tyler, TX                                Loop 323                               February 1997             Bakery
Ft. Myers, FL                            Tamiami Trail                          December 1997             Bakery
Birmingham, AL                           Acton Road                             January 1998              Satellite
Ft. Myers, FL                            Topaz Court                            February 1998             Satellite
Clarksville, TN                          Madison Road                           March 1998                Bakery
Bismarck, ND                             East Bismark Expressway                November 1998             Bakery
</TABLE>


                                        11

<PAGE>

<TABLE>
<CAPTION>
                                                                                                            TYPE OF
LOCATION                                                                        DATE CLOSED               RESTAURANT
- --------                                                                        ---------------           ----------
<S>                                      <C>                                    <C>                       <C>
CLOSED FRANCHISED RESTAURANTS
San Antonio, TX                          Broadway Avenue                        May 1997                  Satellite
Aurora, CO                               East Mississippi Street                July 1997                 Satellite
Little Rock, AR                          Center Street                          July 1997                 Satellite
Tampa, FL                                North Dal Mabry Highway                September 1997            Bakery
Tucson, AZ                               North Oracle Avenue                    September 1997            Satellite
Springdale, AR                           West Sunset                            October 1997              Bakery
Fayetteville, AR                         Mission Boulevard                      October 1997              Satellite
Lincoln, NE                              13th Street                            October 1997              Satellite
Amarillo, TX                             West Georgia Street                    November 1997             Satellite
Amarillo, TX                             Soncy Road                             November 1997             Bakery
Dallas, TX                               Lemmon Avenue                          December 1997             Bakery
Tucson, AZ                               East Broadway                          December 1997             Bakery
El Paso, TX                              North Mesa Avenue                      March 1998                Bakery
Omaha, NE                                South 106th                            December 1998             Bakery
Omaha, NE                                Farnam Street                          December 1998             Satellite
Longview, WA                             Ocean Beach Highway                    December 1998             Bakery
Omaha, NE                                Pacific Street                         December 1998             Satellite
Englewood, CO                            Holly Street                           December 1998             Bakery
Little Rock, AR                          Fairway Avenue                         December 1998             Satellite
Aurora, CO                               Parker Road                            February 1999             Satellite
San Carlos, CA                           Redwood Shores Parkway                 February 1999             Bakery
</TABLE>

         The Company's principal executive offices are located at 300 I.M.A. 
Plaza, 250 North Water Street, Wichita, Kansas 67202-1213, where the Company 
subleases approximately 2,158 square feet of office space pursuant to a 
sublease agreement with Murfin Drilling Company, Inc., a wholly owned 
subsidiary of Murfin, Inc., on a month-to-month basis. The Company has the 
option to terminate such sublease upon 30 days' notice. David L. Murfin, a 
Director of the Company, is a 21.2% stockholder of Murfin, Inc. The Company 
believes that alternative office space is available at comparable rates from 
third parties. The Company's operational offices are located at 115 East 8th, 
Stillwater, Oklahoma 74074, where the Company leases approximately 2,200 
square feet of office space and 1,000 square feet of storage space pursuant 
to a lease agreement that expires during December 2001. The Company conducts 
its management and franchisee training at its Casady Square, Oklahoma City, 
Oklahoma, facility in an approximately 3,400 square foot space contiguous to 
the restaurant. Such facility is subject to a lease that expires during July 
2003. The Company is transitioning its principal executive offices to 
Stillwater, Oklahoma, from Wichita, Kansas. The Company anticipates that such 
transition will be completed during April 1999. The Company believes that its 
current executive offices, operational offices and training facilities are 
adequate for the near future and does not anticipate the need for significant 
expansion of these facilities in the foreseeable future.

ITEM 3.  LEGAL PROCEEDINGS

         The Company is involved from time-to-time in various legal 
proceedings and claims incident to the normal conduct of its business. The 
Company believes that such legal proceedings and claims, individually and in 
the aggregate, are not likely to have a material adverse effect on its 
financial condition or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


                                     12

<PAGE>

RISK FACTORS

         THIS FORM 10-KSB INCLUDES STATEMENTS THAT ARE "FORWARD-LOOKING 
STATEMENTS" WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, 
AS AMENDED AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS 
AMENDED, INCLUDING STATEMENTS REGARDING THE COMPANY'S EXPECTATIONS, HOPES, 
BELIEFS, INTENTIONS OR STRATEGIES REGARDING THE FUTURE. ALL STATEMENTS, OTHER 
THAN STATEMENTS OF HISTORICAL FACTS, INCLUDED IN THIS FORM 10-KSB REGARDING 
THE COMPANY'S FINANCIAL POSITION, BUSINESS STRATEGY AND OTHER PLANS AND 
OBJECTIVES FOR FUTURE OPERATIONS, ARE FORWARD-LOOKING STATEMENTS. ALL 
FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-KSB ARE BASED ON 
INFORMATION AVAILABLE TO THE COMPANY ON THE DATE HEREOF, AND THE COMPANY 
ASSUMES NO OBLIGATION TO UPDATE SUCH FORWARD-LOOKING STATEMENTS. ALTHOUGH THE 
COMPANY BELIEVES THAT THE ASSUMPTIONS AND EXPECTATIONS REFLECTED IN SUCH 
FORWARD-LOOKING STATEMENTS ARE REASONABLE, IT CAN GIVE NO ASSURANCE THAT SUCH 
EXPECTATIONS WILL PROVE TO HAVE BEEN CORRECT OR THAT THE COMPANY WILL TAKE 
ANY ACTIONS THAT MAY PRESENTLY BE PLANNED. CERTAIN IMPORTANT FACTORS THAT 
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THE COMPANY'S 
EXPECTATIONS ARE DISCLOSED HEREIN, WHICH INCLUDE, WITHOUT LIMITATION, THE 
COMPANY'S ABILITY TO DEVELOP, CONSTRUCT, ACQUIRE OR FRANCHISE ADDITIONAL 
RESTAURANTS IN ACCORDANCE WITH THE COMPANY'S DEVELOPMENT SCHEDULE, CHANGES IN 
BUSINESS STRATEGY OR DEVELOPMENT PLANS, AVAILABILITY AND TERMS OF CAPITAL, 
ABILITY TO SUCCESSFULLY CONVERT CERTAIN RESTAURANTS TO ATOMIC BURRITO 
RESTAURANTS AND PARTICIPATE AS A JOINT VENTURE PARTNER, THE TRANSITION TO THE 
YEAR 2000, ACCEPTANCE OF NEW PRODUCT OFFERINGS, COMPETITION, MANAGEMENT OF 
QUARTER TO QUARTER EARNINGS, INCREASES IN OPERATING COSTS AND CHANGES IN 
GOVERNMENT REGULATION. ALL SUBSEQUENT WRITTEN OR ORAL FORWARD-LOOKING 
STATEMENTS ATTRIBUTABLE TO THE COMPANY OR PERSONS ACTING ON ITS BEHALF ARE 
EXPRESSLY QUALIFIED IN THEIR ENTIRETY BY SUCH FACTORS.

         RESTAURANT OPERATION. As of March 1, 1999, there were 54 restaurants 
in operation, consisting of 29 New York Bagel Company-owned and 17 franchised 
restaurants and eight Lots A' Bagels restaurants. In addition, there were two 
Atomic Burrito joint venture restaurants (a cobranded New York Bagel and 
Atomic Burrito restaurant and a Atomic Burrito restaurant) and two franchised 
restaurants in various stages of development. The Company has used all of the 
net proceeds of its initial public offering to develop and acquire 
Company-owned restaurants. The opening of New York Bagel restaurants depends 
on various factors, not all of which are within the control of the Company, 
including customer acceptance of the Company's concept in markets, the 
availability of suitable sites, the negotiation of acceptable lease or 
purchase terms for new locations, the ability to introduce new products, 
permit and regulatory compliance, the ability to meet construction schedules, 
the financial and other capabilities of the Company and its franchisees, the 
ability of the Company to successfully manage operations and to hire and 
train personnel, and general economic and business conditions. Furthermore, 
because of the Company's relatively small restaurant base, unsuccessful 
restaurants have a more significant adverse effect on the Company's results 
of operations than would be the case for a company with a larger restaurant 
base. There can be no assurance that the Company will be able to manage its 
operations effectively. There can be no assurance that the Company will 
continue to experience growth in, or maintain its present level of, revenues. 
See "Management's Discussion and Analysis or Plan of Operation" and 
"Business-Company Strategy."

         RESTAURANT DISPOSITIONS. As of March 1, 1999 the Company has closed 
15 underperforming restaurants. The Company anticipates that it will close 
approximately seven additional restaurants during 1999. All of the leases 
that derived from the sale-leaseback transactions have initial terms of 15 
years. There can be no assurance that the Company will be able to negotiate 
the termination of restaurant real property leases on terms acceptable to the 
Company.

         JOINT VENTURE. The Company has entered into a joint venture agreement
with Western Country Clubs, Inc. ("Western") whereby the Company will contribute
certain restaurant equipment and leasehold improvements of up to seven of its
restaurant locations to the joint venture entity and cash in certain instances.
Also, Western will contribute cash to convert the restaurants to the Atomic
Burrito concept. As of March 1, 1999 there was one cobranded New York Bagel and
Atomic Burrito restaurant and one Atomic Burrito restaurant under development by
the joint venture. There can be no assurance that (i) the joint venture
restaurants can be converted on an economical basis, (ii) the joint venture
restaurants will operate profitably or (iii) the Company will successfully
participate as a joint venture partner. The opening and success of joint venture
restaurants will depend on various factors, most of which are outside of the
control of the Company, including Western's ability to economically convert the
restaurants, customer acceptance of the new Atomic Burrito concept, permit and
regulatory compliance, the financial capabilities of the Company, the ability of
Western to successfully manage this anticipated development and the restaurant
operations, personnel hiring and training, and general economic


                                     13

<PAGE>

and business conditions. An unsuccessful restaurant could have a significant 
adverse effect on the Company's results of operations. See "Management's 
Discussion and Analysis or Plan of Operation."

         DEPENDENCE ON FRANCHISEES. The Company realizes a portion of its 
revenues from initial franchise fees and continuing royalty payments from its 
franchisees. If the Company's franchisees encounter business or operational 
difficulties, as several have, the Company's revenues from royalties will be 
adversely affected. Such difficulties may also negatively impact the 
Company's ability to sell new franchises. Consequently, the Company's 
financial prospects are related to the success of its franchised restaurants, 
over which the Company has limited direct operational control. There can be 
no assurance that the Company's franchisees will be able to successfully 
operate existing or develop and operate additional New York Bagel 
restaurants. Through March 1, 1999, 21 franchised restaurants have been 
closed or disenfranchised.

         COMPETITION. The quick-service restaurant industry is intensely 
competitive and characterized by relatively low barriers to entry. New York 
Bagel restaurants compete against many well established, quick-service 
restaurants, local food establishments, supermarkets and convenience stores, 
many of which have greater product and name recognition and larger financial 
and other resources than the Company. An increase in the number of 
competitors, particularly bagel restaurants or delicatessens, in the 
Company's territories could have an adverse impact on the Company's results 
of operations and expansion plans. See "Business-Competition."

         TERMS OF CREDIT FACILITY; NEED FOR ADDITIONAL CAPITAL. The Company's 
ability to satisfy its debt obligations will depend upon its ability to 
secure additional capital and its future operating performance, which will be 
affected by prevailing economic, financial and business conditions and other 
factors, some of which are beyond the control of the Company. The Company 
anticipates that borrowings from the Credit Facility or the refinancing of 
such Credit Facility and cash provided by operating activities may provide 
sufficient funds to finance anticipated joint venture plans, meet its 
operating expenses and service its debt requirements as they become due. 
However, the Company anticipates attempting to raise additional funds through 
the private sale of either equity or debt securities, even though no such 
funds are committed. There can be no assurance that it will be able to raise 
such capital or on satisfactory terms, if at all. See "Management's 
Discussion and Analysis or Plan of Operation - Liquidity and Capital 
Resources." The Company has entered into a loan agreement with revolving line 
of credit and term loan facilities, as amended, which has a maximum aggregate 
commitment of $2.5 million (the "Credit Facility") with NationsBank, N.A. 
(the "Bank"). The Credit Facility provides for a $2.5 million revolving line 
of credit commitment, subject to availability under a borrowing base 
calculated by reference to the level of eligible equipment, inventory and 
accounts receivable. The terms and conditions of the Credit Facility impose 
restrictions that affect, among other things, the ability of the Company to 
incur debt; make capital expenditures; redeem equity interests; loan funds to 
any of the Company's officers, directors and employees and their respective 
affiliates; merge; sell assets; make distributions; pay dividends; create or 
incur liens; waste assets; change the senior management; change the name 
and/or change the location of the assets. Availability of the Credit Facility 
is also subject to certain financial covenants. As of December 27, 1998, the 
Company was not in compliance with certain restrictive covenants contained in 
the Credit Facility which require specified financial ratios. However, the 
Company does not believe such noncompliance will adversely impact liquidity, 
although there is no assurance of such. The Bank has waived such default for 
the fiscal year ended 1998.  In the event of a default, the Bank could elect 
to declare the outstanding principal amount of the Credit Facility, all 
interest thereon and all other amounts payable under the Credit Facility to 
be immediately due and payable. If the Company were unable to repay such 
amounts, the Bank could proceed against the collateral securing the Credit 
Facility, substantially all of the Company's assets, to repay the 
indebtedness and other obligations due and payable.

         RESTAURANT INDUSTRY. The Company and the restaurant industry are 
significantly affected by factors such as changes in local, regional or 
national economic conditions; changes in consumer tastes and concerns about 
the nutritional quality of quick-service foods. Multi-unit food service 
chains such as the Company can also be substantially adversely affected by 
publicity resulting from food quality, illness, injury or other health 
concerns or operating issues stemming from one restaurant or a limited number 
of restaurants. In addition, factors such as increases in food, labor and 
energy costs; the availability and cost of suitable restaurant sites; 
fluctuating insurance rates; state and local regulations and the availability 
of an adequate number of hourly-paid employees can also adversely affect the 
restaurant industry.

                                     14
<PAGE>

         DEPENDENCE ON KEY PERSONNEL. The Company's future success will be 
highly dependent on the continued efforts of senior management. The Company 
does not have employment agreements with any of its senior management. The 
loss of the services of one or more of such key personnel could have a 
materially adverse effect upon the Company's results of operations. The 
Company's success is also dependent upon its ability to attract and retain 
skilled restaurant managers and employees and the ability of its key 
personnel to manage the Company's restaurants and integrate its operations. 
There can be no assurance that the Company will be successful in attracting 
and retaining such personnel.

         INCREASES IN OPERATING COSTS; INTERRUPTIONS IN SUPPLIES. An increase 
in operating costs could adversely affect the profitability of the Company. 
Factors such as inflation; increased food and labor costs, including the 
additional and any future increase in the minimum hourly wage requirement, 
and employee benefit costs and the availability of qualified management and 
other personnel may adversely affect the profitability of the Company. The 
cost and availability of many restaurant commodities are subject to 
fluctuations due to seasonality, weather, demand and other factors. The 
Company's restaurants are dependent on frequent deliveries of food supplies 
and any shortages or interruptions could have a material adverse effect on 
the Company. See "Business-Purchasing and Distribution."

         YEAR 2000. The Company believes that the transition to the Year 2000 
will be a challenge to the Company and businesses generally. The Company 
continues to address its material internal processes that may be affected by 
the Year 2000 and has made inquiries of its material third-party suppliers. 
If the Company experiences internal problems or if a material supplier is not 
able to perform, the Company could incur material disruptions to its 
business, which in turn could have a material adverse effect on the Company. 
See "Management's Discussion and Analysis or Plan of Operation - Year 2000."

         GEOGRAPHIC CONCENTRATION. All of the Company-owned restaurants are 
located in Oklahoma, Kansas, Tennessee, Texas, Colorado and Alabama. As a 
result, the Company's results of operations may be materially affected by 
adverse business, economic or weather conditions in these states. There can 
be no assurance that the current geographic concentration of the Company's 
business will not have an adverse effect on its results of operations or 
financial condition in the future.

         FLUCTUATIONS IN QUARTERLY RESULTS. The timing of restaurant 
openings, closings, remodelings or acquisitions, impairments, recognition of 
franchise fee income and seasonal factors may result in fluctuations in 
quarterly operating results of the Company. In accordance with generally 
accepted accounting principles, franchise and development fees and the 
corresponding deferred charges with respect to each franchise or development 
agreement are not recognized as income or expense until a restaurant 
commences operations. There can be no assurance that quarterly fluctuations 
will not continue and, accordingly, the Company's financial results for a 
particular quarter may not be indicative of results for an entire year.

         CONTROL OF COMPANY. As of March 1, 1999 the directors and officers of
the Company beneficially owned approximately 45.3% of the outstanding Common
Stock of the Company. In addition, the stockholders that existed prior to the
Company's initial public offering and the Company are parties to a certain
stockholders' agreement (the "Stockholders' Agreement"), which, among other
things, sets forth certain agreements regarding the designation and election of
directors of the Company. Due to their ownership position and the Stockholders'
Agreement, such stockholders are anticipated to retain the power to direct the
Company's business and affairs through their ability to control the outcome of
elections of the Company's Board of Directors and to take other actions that
require the vote or approval of the stockholders of the Company. Such
stockholders' control may increase as a percentage of outstanding Common Stock
of the Company due to open-market purchases of the Common Stock by the Company
pursuant to the terms of the Stock Repurchase Program discussed below.

         GOVERNMENT REGULATION. The Company is subject to numerous federal,
state and local government regulations, including those relating to the
preparation and sale of food, the sale of alcoholic beverages, public health and
building and zoning requirements. Also, the Company and its franchisees are
subject to laws governing their relationship with employees, including
minimum-wage requirements, overtime, working conditions and citizenship
requirements. The Company is also subject to federal regulation and certain
state laws which govern the offer and sale of franchises. Many state franchise
laws impose substantive requirements on franchise agreements, including
limitations on non-competition provisions and termination or non-renewal of a
franchise. Some states require that certain franchise offering materials be

                                     15
<PAGE>

registered before franchises can be offered or sold in that state. The 
failure to obtain or retain food licenses, alcoholic beverage licenses or 
approvals to sell franchises could adversely affect the Company's and its 
franchisees' results of operations. The future enactment, adoption or 
amendment of laws or regulations, such as establishing basic franchisee 
rights, increasing the minimum wage or other costs associated with employees, 
could adversely affect the Company's results of operations. See 
"Business-Franchise Program" and "Business-Government Regulation."

         TRADEMARKS AND SERVICE MARKS. The Company is aware of the use by 
other persons and entities in certain geographic areas of names and marks 
that are the same as or similar to the Company's marks. Some of these persons 
or entities may have prior rights to those names or marks in their respective 
localities. Negative publicity surrounding such businesses may adversely 
affect the Company's operations in those markets. In addition, the Company's 
marks contain common descriptive words and thus may be subject to challenge 
by users of these words, alone or in combination with other words, which 
describe other services or products. Accordingly, there is no assurance that 
the Company's marks will be available in all locations or that a challenge to 
the Company's use of such marks will not result in adverse consequences, 
including a judgment that would entail damages and/or the discontinuation of 
the Company's use of its marks. It is the Company's policy to utilize other 
compatible marks in areas where there are preexisting competing marks. See 
"Business-Trademarks and Service Marks."

         CLASSIFIED BOARD OF DIRECTORS. The Company's Restated and Amended 
Articles of Incorporation and Restated and Amended Bylaws provide for a 
classified Board of Directors. The terms of each class expire in consecutive 
years so that only one class is elected in any given year. Such provisions 
could delay, deter or prevent a merger, consolidation, tender offer or other 
business combination or change of control involving the Company that some or 
a majority of the Company's stockholders might consider to be in their best 
interests, including offers or attempted takeovers that might otherwise 
result in such stockholders receiving a premium over the market price for the 
Common Stock.

         PREFERRED STOCK. The Company's Restated and Amended Articles of 
Incorporation and Restated and Amended Bylaws authorize shares of Preferred 
Stock with respect to which the Board of Directors of the Company have the 
power to fix the rights, preferences, privileges and restrictions without any 
further vote or action by the stockholders. Depending upon the rights of such 
Preferred Stock, the issuance of Preferred Stock could have an adverse effect 
on holders of Common Stock by delaying or preventing a change in control of 
the Company, diluting the voting rights of holders of Common Stock, making 
removal of the present management of the Company more difficult or reducing 
or restricting the payment of dividends and other distributions to the 
holders of Common Stock, including, without limitation, any liquidation 
preferences which may relate to such Preferred Stock. Such provisions could 
delay, deter or prevent a merger, consolidation, tender offer, or other 
business combination or change of control involving the Company that some or 
a majority of the Company's stockholders might consider to be in their best 
interests, including offers or attempted takeovers that might otherwise 
result in such stockholders receiving a premium over the market price for the 
Common Stock.

         SUPERMAJORITY STOCKHOLDER VOTES. The Company's Restated and Amended 
Articles of Incorporation and Restated and Amended Bylaws require the 
affirmative vote of the holders of at least two-thirds of the outstanding 
capital stock in order to remove directors for cause, amend the Bylaws and 
approve certain business combinations with respect to a "related person." 
Such provisions could delay, deter or prevent a merger, consolidation, tender 
offer or other business combination or change of control involving the 
Company that some or a majority of the Company's stockholders might consider 
to be in their best interests, including offers or attempted takeovers that 
might otherwise result in such stockholders receiving a premium over the 
market price for the Common Stock.

         ABSENCE OF ACTIVE MARKET; VOLATILITY OF STOCK PRICE. Generally, due to
the Company's Common Stock trading on the Nasdaq's OTC Bulletin Board, there can
be no assurance that any market for the Company's Common Stock will exist.
Therefore, a purchaser of the Common Stock may not be able to readily liquidate
its investment in the Common Stock. Market prices for the Common Stock may be
influenced by a number of factors, including the Company's operating results and
other factors affecting the Company specifically and the restaurant industry and
the financial markets generally, as well as the liquidity of the market for the
Common Stock. The Company believes that the market price of its Common Stock
reflects expectations that the Company will be able to operate its restaurants
profitably and to successfully participate as a joint venture partner in the
Atomic Burrito joint venture restaurants. If the Company is unable to operate
its restaurants profitably and successfully participate as a joint venture
partner in the Atomic Burrito restaurants at a pace that reflects the


                                     16
<PAGE>

expectations of the market, investors could sell shares of the Common Stock 
at or after the time that it becomes apparent that such expectations may not 
be realized, resulting in a decrease in the market price of the Common Stock. 
In recent years the stock market has experienced extreme price and volume 
fluctuations. This volatility has had a significant effect on the market 
prices of securities issued by many companies for reasons unrelated to their 
operating performance.

         SHARES ELIGIBLE FOR FUTURE SALE. Shares of Common Stock outstanding 
prior to completion of the Company's initial public offering are "restricted 
securities" as that term is defined in Rule 144 ("Rule 144") promulgated 
under the Securities Act of 1933, as amended (the "Securities Act"). These 
"restricted securities," and any shares purchased by affiliates of the 
Company in such offering or thereafter may be publicly sold only if 
registered under the Securities Act or if sold in accordance with an 
available exemption from registration, such as those provided by Rule 144. No 
prediction can be made as to the effect, if any, that future sales of shares, 
or the availability of shares for future sales, will have on the market price 
of the Common Stock. The sale of substantial amounts of Common Stock, or the 
perception that such sales could occur, could adversely affect the prevailing 
market price for the Common Stock.

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

         The Company's Common Stock is currently traded on the Nasdaq OTC 
Bulletin Board under the symbol "NYBS." From August 27, 1996 (the date of the 
Company's initial public offering), through November 30, 1998, the Company's 
Common Stock was traded on the Nasdaq National Market. Prices on the Nasdaq 
OTC Bulletin Board reflect inter-dealer prices, without retail mark-up, 
mark-down or commission and may not represent actual transactions.

         The table sets forth, for the periods indicated, the reported high 
and low bid prices of the Company's Common Stock, as reported on the 
respective Nasdaq National Market and the Nasdaq OTC Bulletin Board as 
discussed above:

<TABLE>
<CAPTION>
                                                                                     1997
                                                                           ------------------------
                                                                           HIGH BID         LOW BID
                                                                           --------         -------
                  <S>                                                      <C>              <C>
                  First Quarter.......................................     $7.63            $3.94
                  Second Quarter......................................     $5.31            $4.00
                  Third Quarter.......................................     $4.31            $3.25
                  Fourth Quarter......................................     $4.00            $1.88
</TABLE>

<TABLE>
<CAPTION>
                                                                                     1998
                                                                           ------------------------
                                                                           HIGH BID         LOW BID
                                                                           --------         -------
                  <S>                                                      <C>              <C>
                  First Quarter.......................................     $2.50            $1.50
                  Second Quarter......................................     $1.88            $0.97
                  Third Quarter.......................................     $1.06            $0.75
                  Fourth Quarter......................................     $0.88            $0.19
</TABLE>

STOCKHOLDERS

         According to the records of the Company's transfer agent, the 
Company had 129 holders of record of the Common Stock as of March 1, 1999. 
The Company believes that a substantially larger number of beneficial owners 
hold such shares in depository or nominee form.

DIVIDENDS AND DISTRIBUTIONS

         S CORPORATION DISTRIBUTIONS. From January 1, 1994 until August 25, 
1996 (the "Termination Date"), the Company and certain of the Prior Entities 
were treated for federal and state income tax purposes as S corporations 
under Subchapter S of the Internal Revenue Code of 1986, as amended (the 
"Code"). During such period, the Company's earnings were taxed


                                    17
<PAGE>

for federal and most state income tax purposes directly to the Company's 
stockholders, rather than to the Company. The Company is responsible for the 
payment of all federal and state income taxes on earnings subsequent to the 
Termination Date and continuing thereafter.

         Certain Prior Entities paid cash distributions to their stockholders 
in the aggregate amounts of approximately $2.5 million during 1995. The 
distributions made in 1995 were in excess of the earnings of such Prior 
Entities and were partially funded by borrowings of such Prior Entities which 
were assumed by the Company in connection with the Reorganization. The 
Company repaid all of its bank borrowings with a portion of the net proceeds 
of its initial public offering. The Company used a portion of the net 
proceeds of its initial public offering to fund a distribution on March 4, 
1997 of $156,000 to the stockholders that existed prior to the Company's 
initial public offering in connection with their estimated federal and state 
income tax obligations attributable to the Company's 1996 earnings through 
the Termination Date. Under federal tax laws, if the Company failed to 
distribute its undistributed S corporation earnings within a limited period 
of time following the Termination Date, a later distribution could be taxed 
as a dividend to the stockholders. No S corporation distributions have been 
or are anticipated to be made to the stockholders in connection with the 
Company's earnings for any period after the Termination Date.

         DIVIDEND POLICY. The Company currently intends to retain all 
earnings to provide funds for its operations and expansion and, therefore, 
does not anticipate paying cash dividends or making any other distributions 
on its shares of Common Stock in the foreseeable future. The Company's future 
dividend policy will be determined by its Board of Directors based on various 
factors, including the Company's results of operations, financial condition, 
business opportunities, capital requirements, credit restrictions and such 
other factors as the Board of Directors may deem relevant. The Company's 
ability to pay dividends is restricted by the terms of the Credit Facility.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

OVERVIEW

         THIS FORM 10-KSB INCLUDES STATEMENTS THAT ARE "FORWARD-LOOKING 
STATEMENTS" WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, 
AS AMENDED AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS 
AMENDED, INCLUDING STATEMENTS REGARDING THE COMPANY'S EXPECTATIONS, HOPES, 
BELIEFS, INTENTIONS OR STRATEGIES REGARDING THE FUTURE. ALL STATEMENTS, OTHER 
THAN STATEMENTS OF HISTORICAL FACTS, INCLUDED IN THIS FORM 10-KSB REGARDING 
THE COMPANY'S FINANCIAL POSITION, BUSINESS STRATEGY AND OTHER PLANS AND 
OBJECTIVES FOR FUTURE OPERATIONS, ARE FORWARD-LOOKING STATEMENTS. ALL 
FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-KSB ARE BASED ON 
INFORMATION AVAILABLE TO THE COMPANY ON THE DATE HEREOF AND THE COMPANY 
ASSUMES NO OBLIGATION TO UPDATE SUCH FORWARD-LOOKING STATEMENTS. ALTHOUGH THE 
COMPANY BELIEVES THAT THE ASSUMPTIONS AND EXPECTATIONS REFLECTED IN SUCH 
FORWARD-LOOKING STATEMENTS ARE REASONABLE, IT CAN GIVE NO ASSURANCE THAT SUCH 
EXPECTATIONS WILL PROVE TO HAVE BEEN CORRECT OR THAT THE COMPANY WILL TAKE 
ANY ACTIONS THAT MAY PRESENTLY BE PLANNED. CERTAIN IMPORTANT FACTORS THAT 
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THE COMPANY'S 
EXPECTATIONS ARE DISCLOSED IN THE "RISK FACTORS" SECTION OF THIS FORM 10-KSB 
ANNUAL REPORT, WHICH INCLUDE, WITHOUT LIMITATION, THE COMPANY'S ABILITY TO 
DEVELOP, CONSTRUCT, ACQUIRE OR FRANCHISE ADDITIONAL RESTAURANTS IN ACCORDANCE 
WITH THE COMPANY'S DEVELOPMENT SCHEDULE, CHANGES IN BUSINESS STRATEGY OR 
DEVELOPMENT PLANS, AVAILABILITY AND TERMS OF CAPITAL, ABILITY TO SUCCESSFULLY 
CONVERT CERTAIN RESTAURANTS TO ATOMIC BURRITO RESTAURANTS AND PARTICIPATE AS 
A JOINT VENTURE PARTNER, THE TRANSITION TO THE YEAR 2000, ACCEPTANCE OF NEW 
PRODUCT OFFERINGS, COMPETITION, MANAGEMENT OF QUARTER TO QUARTER EARNINGS, 
INCREASES IN OPERATING COSTS AND CHANGES IN GOVERNMENT REGULATION. ALL 
SUBSEQUENT WRITTEN OR ORAL FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO THE 
COMPANY OR PERSONS ACTING ON ITS BEHALF ARE EXPRESSLY QUALIFIED IN THEIR 
ENTIRETY BY SUCH FACTORS.

         The Company opened its first restaurant in 1986, and, as of March 1, 
1999, all of its Company-owned restaurants, including Lots A' Bagels 
restaurants, operate in Oklahoma, Kansas, Tennessee, Texas, Alabama and 
Colorado. In addition to developing new restaurants, as of March 1, 1999 the 
Company has acquired one bagel restaurant in Tennessee, seven Lots A' Bagels 
restaurants in Colorado and four franchised New York Bagel restaurants in 
Kansas and Texas. The Company commenced franchising the New York Bagel 
concept in 1993 and as of March 1, 1999 has 10 franchisees operating 17 
restaurants.


                                     18
<PAGE>

         The Company's business was previously operated through the Prior 
Entities. The Company was incorporated in December 1995 under the laws of 
Kansas, and on December 31, 1995, the Prior Entities were merged into the 
Company (the "Reorganization").

         The Company's revenues are derived from sales from Company-owned 
restaurants and franchise revenues which consist of royalties from franchised 
restaurant sales as well as franchise and development fees. Franchise and 
development fees are initially recorded as deferred revenue until each 
franchised restaurant opens, at which time these fees are recorded as revenue.

         Cost of sales includes food, paper and beverage costs associated 
with Company-owned restaurants. Restaurant operating expenses consist 
primarily of labor costs, rent, advertising, utilities, maintenance and 
insurance associated with Company-owned restaurants. General and 
administrative expenses include corporate and administrative salaries, 
accounting, legal and direct costs associated with franchise operations.

         The Company completed its initial public offering in August 1996 in 
which it raised $14.7 million that enabled the Company to grow and expand. 
From August 1996 through February 1998, the Company utilized such proceeds to 
develop 26 new restaurants and to acquire 11 additional restaurants. 
Consequently, Company-owned restaurants have increased from 20 restaurants 
just prior to the initial public offering to 37 Company-owned restaurants as 
of March 1, 1999. During 1998, the Company shifted its strategy from that of 
aggressive growth to that of limited growth with an enhanced focus on 
operations and closure of underperforming restaurants in an attempt to 
achieve profitability. The Company anticipates continuing this strategy 
during 1999. The strategy includes new product initiatives that are 
anticipated to stimulate sales growth from existing restaurants. It also 
includes a focus on cost controls, primarily cost of sales and restaurant 
operating expenses. The Company anticipates that its limited development and 
enhanced focus on operations will position the Company to renew restaurant 
development and growth. In addition, the Company has entered into a joint 
venture agreement with Western Country Clubs, Inc., parent of the Atomic 
Burrito fresh mex restaurant concept, to open up to seven joint venture 
restaurants. As of March 1, 1999, two joint venture restaurants are under 
development through conversion of New York Bagel restaurants.

RESULTS OF OPERATIONS

         The following table sets forth the percentage relationship of certain
operating statement data to total revenues except as otherwise indicated:
<TABLE>
<CAPTION>
                                                                                     FIFTY-TWO WEEKS ENDED
                                                                                 ----------------------------
                                                                                 DECEMBER 27,     DECEMBER 28,
                                                                                     1998           1997
                                                                                 ------------     ------------
<S>                                                                              <C>              <C>
Revenues:
   Sales from Company-owned restaurants.................................             99.2%              97.8%
   Franchise revenues...................................................              0.8                2.2
                                                                                     ----               ----
    Total revenues......................................................            100.0%             100.0%
Costs and expenses:
  Cost of sales(1)......................................................             36.4%              33.3%
   Restaurant operating expenses(1).....................................             57.4               55.3
  General and administrative expenses...................................              8.0                9.6
  Depreciation and amortization.........................................              5.0                4.9
  Provision for impairments and closures................................             24.7               19.9
Operating income (loss).................................................            (30.7)             (21.0)
Interest expense (income), net..........................................             (0.8)              (0.4)
Cumulative effect of accounting change, net of tax benefit..............                -               (0.7)
  Net earnings (loss)...................................................            (31.5)             (20.6)
</TABLE>

- -----------------------------------
 (1) As a percentage of sales from Company-owned restaurants.


                                     19
<PAGE>

FISCAL YEAR 1998 COMPARED TO FISCAL YEAR 1997

         Total revenues remained constant at $19.0 million for 1998 compared 
to 1997. The additional revenue derived from the Company's restaurant 
openings was offset by the revenues lost as a result of the Company's closing 
certain restaurants as well as other factors discussed below.

         Sales from Company-owned restaurants increased $273,000, or 1.5%, to 
$18.8 million for 1998 compared to $18.6 million for 1997. This is primarily 
the result of opening five additional Company-owned restaurants during 1998 
and the full year sales from those restaurants opened during 1997. The 
Company's closing 11 restaurants during 1998 offset the increase. In 
addition, the Company experienced a 15.0% decrease in same restaurant sales 
(sales from restaurants that were open during the entire period indicated and 
the entire corresponding prior period) during 1998 primarily as a result of 
the following: (i) increased competition; (ii) increased development within 
certain markets; and (iii) the maturation of the bagel industry. The Company 
anticipates closing seven additional restaurants during 1999. As of December 
27, 1998, the Company had 38 Company-owned restaurants compared to 45 
restaurants as of December 28, 1997.

         Franchise revenues decreased by $273,000, or 65.6%, to $144,000 for 
1998 compared to $417,000 for 1997. This decrease is primarily due to the 
closing or disenfranchising of 10 franchise restaurants during 1998. There 
were 19 franchised restaurants at the end of 1998 as compared to 25 
franchised restaurants at the end of 1997. Consequently, franchise and 
development fees decreased $100,000, or 67.8%, to $48,000 for 1998 compared 
to $148,000 for 1997 and franchise royalty revenue decreased by $174,000, or 
64.4%, to $96,000 for 1998 compared to $270,000 for 1997. Franchise royalty 
revenue has also decreased due to the discontinuance of royalty revenue 
recognition on certain franchise restaurants due to collectibility concerns. 
Due to the aforementioned activity within the franchise program and because 
the Company is not currently seeking new franchisees, management expects 
franchise revenues to continue to decline.

         Cost of sales increased by $700,000, or 10.8%, to $6.9 million for 
1998 compared to $6.2 million for 1997. This increase is primarily 
attributable to the increase in sales from Company-owned restaurants, as well 
as the increased cost of butterfat related items, principally cream cheese 
and processed cheeses, which increased substantially in price in 1998, and 
closed restaurant food inventory that was not useable. As a percentage of 
sales from Company-owned restaurants, cost of sales increased to 36.4% in 
1998 from 33.3% in 1997 primarily as a result of the above increased price of 
butterfat products.

         Restaurant operating expenses increased by $500,000, or 5.3%, to 
$10.8 million for 1998 compared to $10.3 million for 1997. This increase is 
primarily due to the increase in labor, utility and rent costs. As a 
percentage of sales from Company-owned restaurants, restaurant operating 
expenses increased to 57.4% for 1998 from 55.3% for 1997. This increase is 
primarily the result of the following: (i) rental payments concerning the 
sale/leaseback restaurants; (ii) the increase in the minimum wage rate; and 
(iii) the decrease in same-store sales as discussed above.

         General and administrative expenses decreased by $300,000, or 16.7%, 
to $1.5 million for 1998 compared to $1.8 million for 1997. This decrease is 
primarily attributable to administrative staff reductions and related costs. 
As a percentage of total revenues, general and administrative expenses 
decreased to 8.0% in 1998 from 9.6% in 1997 primarily due to the reduction in 
management staff. The Company repositioned middle management area restaurant 
managers into the restaurants during the third quarter of 1998.

         Depreciation and amortization increased by $13,000, or 1.4%, to 
$943,000 for 1998 compared to $930,000 for 1997. As a percentage of total 
revenues, depreciation and amortization increased to 5.0% for 1998 from 4.9% 
in 1997. This nominal increase is due to new restaurant fixtures and 
equipment depreciation and amortization additions being offset by the 
reduction in depreciation and amortization as a result of restaurant closings 
and impairment provisions. Newly developed restaurants with increased 
property and equipment costs incur higher depreciation and amortization as 
compared to older restaurants that were not as expensive to develop. The 
increase from new restaurant development has been offset, to a certain 
extent, by the Company's recognition of either impairment charges against 
assets or restaurant closures recognized during 1997 and 1998.


                                     20

<PAGE>

         A provision for impairment and restaurant closures of $4.7 million 
was recorded in 1998 and $3.8 million was recorded in 1997. Based on 
management's review of Company-owned operating markets, one market was 
determined to be impaired in 1998 primarily due to current and historical 
operating losses and four markets were impaired in 1997. The impairment 
charge, which amounted to $585,000 in 1998 and $2.4 million in 1997, 
represents a reduction of the carrying value of long-lived assets held and 
used (property, equipment and goodwill) to their estimated fair value. In 
addition, the Company closed or approved for closure 18 under-performing 
restaurants in 1998. Accordingly, restaurant closure costs of $4.1 million 
were recorded in 1998 and $1.4 million in 1997. Such costs included the write 
down of the carrying amount of assets to estimated fair value of $2.9 million 
and the present value of remaining noncancelable lease payments after the 
closure date, net of estimated sublease income or the effect of early lease 
termination, of $1.2 million.

         Net interest expense increased by $227,000 to $154,000 for 1998 
compared to net interest income of $73,000 for 1997. The increase in net 
interest expense is due to the $1.8 million outstanding under the Credit 
Facility as compared to the interest income earned from the remaining 
proceeds of the Company's initial public offering that was completed in 
August 1996 and a significant reduction in interest expense. The Company 
expects that it will continue to incur interest expense in the foreseeable 
future as the proceeds from the public offering have been fully utilized; the 
Company has $1.8 million outstanding under its Credit Facility as of March 1, 
1999, and the Company anticipates the need to raise additional capital to 
fund operations.

         No income tax benefit was recognized in 1998 as compared to income 
tax benefit of $144,000 for 1997. The tax benefit is net of an increase in 
the valuation allowance of $2.2 million in 1998 and $1.2 million in 1997. 
Based on the cumulative net loss over the past three years, management 
believes that the valuation allowance is appropriate due to the uncertainty 
regarding the realization of the Company's net deferred tax assets.

         During 1997, the Company changed its accounting policy concerning 
restaurant preopening costs. In prior periods, the Company initially 
capitalized and then amortized preopening costs over the initial 12-months of 
a restaurant's operation. Under the new method, the Company expenses 
restaurant preopening costs as incurred. As a result, restaurant preopening 
costs, net of the cumulative effect of the accounting change discussed below, 
are included in restaurant operating expenses in 1997 as compared to a 
component of depreciation and amortization in 1996. Management believes the 
change is preferable to obtain a better matching of expenses with revenues. 
The change is considered a cumulative effect-type accounting change and, 
accordingly, the cumulative effect as of the beginning of fiscal 1997 of 
$129,000, net of tax benefit of $81,000, has been reported in 1997.

LIQUIDITY AND CAPITAL RESOURCES

         The Company requires capital primarily for the development of new 
restaurants, maintenance of existing Company-owned restaurants and the 
participation as a joint venture partner in certain Atomic Burrito 
restaurants. Capital expenditures totaled $7.3 million and $1.6 million for 
1997 and 1998, respectively. Acquisition expenditures totaled $1.4 million in 
1997. Historically, the Company has funded its capital expenditures with 
proceeds from its initial public offering, proceeds from bank borrowings, and 
cash flows from operating activities. Net cash provided by operating 
activities was $672,000 and ($51,000) for 1997 and 1998, respectively. The 
decrease in cash flow from operations from 1997 to 1998 is due primarily to 
the underperforming restaurants that have been previously identified for 
closure.

         The Company distributed $156,000 on March 4, 1997 to the 
stockholders existing prior to its initial public offering in connection with 
their estimated federal and state income tax obligations attributable to the 
Company's 1996 earnings prior to the Termination Date. No other dividends 
were declared or paid in 1997 or 1998 and it is currently the Company's 
intention to utilize all cash flows from operations to fund operations and 
expansion. Thus, the Company does not anticipate paying cash dividends in the 
foreseeable future.

         Based on its contemplated limited expansion plans of new 
Company-owned restaurants and participation as a joint venture partner in 
certain Atomic Burrito restaurants, the Company estimates that its total 
capital expenditures will be approximately $200,000 in 1999. The Company 
expects that borrowings from the Credit Facility discussed below or the 
refinancing of borrowings from such Credit Facility and cash provided by 
operating activities may be sufficient to finance 


                                      21
<PAGE>

such capital expenditures. The Company anticipates the need to raise 
additional funds through the private sale of either equity or debt securities 
even though no such funds are committed.

         CREDIT FACILITY. On September 5, 1997, the Company entered into a 
loan agreement with a revolving line of credit and term loan facilities which 
had a maximum aggregate commitment of $10.0 million (the "Credit Facility") 
with NationsBank, N.A. (the "Bank"). The Credit Facility provided for a $10.0 
million revolving line of credit commitment, subject to availability under a 
borrowing base calculated by reference to the level of eligible equipment, 
inventory and accounts receivable, and included a $2.0 million sublimit for 
new construction, remodeling and acquisition of restaurant locations. The 
Credit Facility also contained a "mini-perm" facility financing for new 
construction, remodeling and acquisition of restaurant locations with a ten 
year amortization and a balloon payment within five years. Interest on 
borrowings outstanding under the revolving line of credit facility is payable 
at an annual rate set forth in each note. All such notes currently 
outstanding are at the Bank's prime rate plus one percent. The Credit 
Facility is secured by substantially all of the Company's assets and matures 
on September 15, 1999. The proceeds from the Credit Facility (which are 
classified as a current liability at December 27, 1998) were primarily used 
for acquisition of long-lived assets such as property and equipment. During 
August 1998, the Company refinanced for an additional year, which now matures 
on September 1, 1999. During this refinancing, all outstanding notes, other 
than the $250,000 revolving note, were consolidated and the total commitment 
was decreased to $2.5 million. The note is amortized over approximately a 
seven-year period requiring monthly payments of principal and interest of 
$29,000. As of March 1, 1999, the Company has approximately $1.8 million in 
outstanding borrowings pursuant to the Credit Facility. As of December 27, 
1998 the Company was not in compliance with certain restrictive covenants 
contained in the Credit Facility which require specified financial ratios. 
However, the Company does not believe such noncompliance will adversely 
impact liquidity although there is no assurance of such. The Bank has waived 
such default for the fiscal year ended 1998.

         SALE-LEASEBACK TRANSACTIONS. During February 1998, July 1998 and 
January 1999, the Company entered into agreements to sell and lease back five 
restaurant sites with an entity owned by a prior officer of the Company and a 
significant stockholder, both of whom are Directors. The sale-leaseback 
transactions include five Company-owned restaurant locations (one was a 
building only) in which the Company sold such properties to such entity for 
approximately $1.9 million and leased them back for a 15-year period. The 
Company believes that the terms and conditions of both the real estate sale 
and the related lease back were fair and reasonable and were on terms at 
least as favorable as would be available from non-affiliated parties. The 
Company utilized the proceeds to reduce borrowings under the Credit Facility 
and to fund operations.

         STOCKHOLDER LOANS. During January 1999, the Company borrowed 
$200,000 in total from Messrs. Geresi, Murfin, Sorrentino (all Directors) and 
Vrana (a significant stockholder). Each note is in the principal amount of 
$50,000 and bears interest at 12.75% per annum which is paid quarterly 
beginning March 31, 1999. The notes are due on December 31, 1999 with accrued 
interest. The notes are not secured.

         STOCK REPURCHASE PROGRAM. In January 1998, the Company's Board of 
Directors approved a plan to repurchase up to 1.0 million shares of the 
Company's Common Stock (the "Stock Repurchase Program"). Purchases pursuant 
to the Stock Repurchase Program are to be made from time to time in the open 
market or directly from stockholders at prevailing market prices. The Stock 
Repurchase Program is anticipated to be funded with internally generated cash 
and borrowings under the Credit Facility or the refinancing of such Credit 
Facility. As of March 1, 1999, the Company had purchased 10,400 shares of 
Common Stock for $17,974. The Company anticipates limited purchases, if any, 
pursuant to the Stock Repurchase Program during fiscal 1999.

         FINANCIAL CONDITION. Total assets at December 27, 1998 were $8.0 
million as compared to $14.1 million at December 28, 1997. Cash and cash 
equivalents and investment securities available for sale have significantly 
decreased due to the Company's significant capital investments in developing 
and acquiring Company-owned restaurants. This is the primary reason for the 
$1.6 million overall decrease in current assets. Deferred costs have been 
almost eliminated due to the change in accounting for restaurant preopening 
costs, as previously discussed, and the limited new franchise development. 
Current liabilities have decreased $800,000 primarily as a result of the 
repayments made under the Credit Facility of $600,000 and a decrease of 
accounts payable of $200,000 in 1998. Other long-term liabilities reflect the 
noncurrent portion of the accrual for future noncancelable lease obligations 
on closed restaurants. Stockholders' equity has decreased from $9.8 million 
in 1997 to $3.7 million in 1998 primarily due to the $4.7 million charge for 
impairments 


                                      22
<PAGE>

and restaurant closures incurred in 1998. The charge is primarily reflected 
as a reduction in the carrying value of property and equipment.

YEAR 2000

         The Company's Year 2000 issues involve (i) its restaurant point of 
sale function, (ii) its outsourced payroll function, (iii) its 
financial/management reporting function and (iv) its vendors.

         The Company believes its point-of-sale equipment is Year 2000 
compliant and has been informed by the software and hardware provider that 
Year 2000 compliant software will be available to the Company during 1999. 
Also, the Company believes that it has sufficient manual back-up procedures 
upon which the Company could rely to continue operations, if required to do 
so. The Company has been informed by the provider of its outsourced payroll 
services that such services are Year 2000 compliant. The Company previously 
utilized data processing services from an entity controlled by a director of 
the Company in connection with the Company's financial/management reporting 
function. The Company has installed its own data processing capabilities 
during 1999. The Company estimates the cost of a new data processing system, 
which is Year 2000 compliant, to be less than $75,000. The costs of becoming 
Year 2000 compliant, other than cost related to the implementation of the new 
internal data processing system, are not expected to be material.

         The Company purchases products and services from various vendors. If 
the Company is not able to acquire such products and services due to any 
vendor's inability to address the Year 2000 issue, the Company could incur a 
disruptive effect on its business. However, the key providers of such 
products and services are generally large and sophisticated entities and the 
Company does not expect to incur a material disruption to its business from 
the Year 2000 issue. In November 1998, the Company circulated a questionnaire 
to its large vendors to determine their status regarding addressing the Year 
2000 issue. The vendors that have responded to the questionnaire have 
indicated that they have addressed the issue or will do so timely.

INFLATION

         The Company believes that the relatively moderate rates of inflation 
over the past few years have not had a significant impact on its results of 
operations or total revenues.

CHANGE IN FISCAL YEAR

         As of January 1999, the Company elected to change the Company's 
fiscal year end from a 52/53 week fiscal year, ending on the last Sunday of 
the year, to a 52/53 week fiscal year ending on the last Wednesday of the 
year, which consists of four 13-week periods. This change in fiscal year end 
was effective for the 1999 fiscal year beginning Monday, December 28, 1998, 
and ending Wednesday, December 29, 1999. The report covering the transition 
period will be filed on Form 10-QSB for the period ending March 31, 1999, 
which report will include an additional three-day period due to the change in 
fiscal year.

ITEM 7.  FINANCIAL STATEMENTS

         Reference is made to the Consolidated Financial Statements referred 
to in the Index on page F-1 setting forth the consolidated financial 
statements of New York Bagel Enterprises, Inc., and Subsidiary, together with 
the report of KPMG LLP dated March 12, 1999.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

         None.


                                      23
<PAGE>


                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         Information required by this Item 9 is incorporated herein by 
reference to "Directors and Executive Officers of the Company" in the 
Company's Proxy Statement.

ITEM 10.  EXECUTIVE COMPENSATION

         Information required by this Item 10 is incorporated herein by 
reference to "Executive Compensation -Compensation Committee Interlocks and 
Insider Participation, -Summary Compensation Table, -Stock Option Grant 
Table, -Aggregate Option Exercises in Last Fiscal Year and Fiscal Year-End 
Option Values Table, -Employment Arrangements, and -Incentive Plan" and 
"Directors and Executive Officers of the Company-Compensation of Directors" 
in the Company's Proxy Statement.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Information required by this Item 11 is incorporated herein by 
reference to "Security Ownership of Certain Beneficial Owners and Management" 
in the Company's Proxy Statement.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information required by this Item 12 is incorporated herein by 
reference to "Certain Relationships and Related Transactions" in the 
Company's Proxy Statement.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS. Reference is made to the Index to Exhibits on page E-1 for a 
    list of all exhibits filed as part of this Report.

(b) REPORTS ON FORM 8-K.  None.


                                      24

<PAGE>


                                  SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, as amended, the Registrant has duly caused 
this Report to be signed on its behalf by the undersigned, thereunto duly 
authorized this 25th day of March, 1999.

                                        NEW YORK BAGEL ENTERPRISES, INC.


                                        By:      /s/ Robert J. Geresi
                                           -------------------------------------
                                                   Robert J. Geresi
                                           CHIEF EXECUTIVE OFFICER AND PRESIDENT

         Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
      SIGNATURE                                        TITLE                                          DATE
      ---------                                        -----                                          ----
<S>                                   <C>                                                        <C>
  /s/ William J. Walsh, Jr.           Chairman of the Board of Directors                         March 25, 1999
- -----------------------------
    William J. Walsh, Jr.

    /s/ Robert J. Geresi              Chief Executive Officer, President and Director            March 25, 1999
- -----------------------------            (Principal Executive Officer)
      Robert J. Geresi       

  /s/ Richard Randall Webb            Chief Financial Officer, Secretary and Treasurer           March 25, 1999
- -----------------------------            (Principal Financial and Accounting Officer)
    Richard Randall Webb     

  /s/ Paul T. Sorrentino              Vice President-New Store Development and Director          March 25, 1999
- -----------------------------
     Paul T. Sorrentino

    /s/ Paul R. Hoover                Director                                                   March 25, 1999
- -----------------------------
      Paul R. Hoover

    /s/ David L. Murfin               Director                                                   March 25, 1999
- -----------------------------
      David L. Murfin
</TABLE>


                                      25
<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
 EXHIBIT NO.                          EXHIBIT DESCRIPTION
 -----------                          -------------------
<S>            <C>
   2.1         Plan and Agreement of Merger dated December 27, 1995, by and 
               between New York Bagel Enterprises, Inc., a Kansas 
               corporation, and New York Bagel Enterprises, Inc., an Oklahoma
               corporation (filed as Exhibit 2.1 to the Registration 
               Statement on Form S-1, File No. 333-05785), incorporated 
               herein by reference.

   2.2         Plan and Agreement of Merger dated December 27, 1995, by and among New
               York Bagel Enterprises, Inc., VPR Incorporated, New York Bagel Shop,
               Inc., Bagel Boss, Inc., Bagels of Norman, Inc., New York Bagel Shop &
               Delicatessen, Inc. (filed as Exhibit 2.2 to the Registration Statement
               on Form S-1, File No. 333-05785), incorporated herein by reference.

   2.3         Certificate of Ownership and Merger (Articles of Merger) Merging
               Nashville Bagel Co. (a Tennessee corporation) into New York Bagel
               Enterprises, Inc. (an Oklahoma corporation) (filed as Exhibit 2.3 to
               the Registration Statement on Form S-1, File No. 333-05785),
               incorporated herein by reference.

   2.4         Asset Sale and Purchase Agreement dated December 27, 1995, by and
               among New York Bagel Enterprises, Inc., Central & Ridge Yogurt, Inc.
               and Paul R. Hoover (filed as Exhibit 2.4 to the Registration Statement
               on Form S-1, File No. 333-05785), incorporated herein by reference.

   2.5         Asset Purchase Agreement dated November 25, 1996 by and among LAB
               Acquisition Corporation, New York Bagel Enterprises, Inc., Lots A'
               Bagels, Inc., and Stephen K. Goldstone and Linda F. Goldstone (filed
               as Exhibit 2 to Form 8-K, Date of Event: December 6, 1996),
               incorporated herein by reference.

   2.6         Post Closing Purchase Price Modification Agreement dated July 17, 1997
               by and Among Lots A' Bagels, Inc., New York Bagel Enterprises, Inc.,
               JBA Enterprises, Inc. and Stephen K. Goldstone and Linda F. Goldstone
               (filed as Exhibit 2.6 to Form 10-K for the annual period ended
               December 28, 1997), incorporated herein by reference.

   2.7         Asset Sale and Purchase Agreement dated September 26, 1997, by and
               Between New York Bagel Enterprises, Inc. and Il Vicino International,
               L.L.C. (filed as Exhibit 2.7 to Form 10-K for the annual period ended
               December 28, 1997), incorporated herein by reference.

   3.1         Restated and Amended Articles of Incorporation of the Registrant
               (filed as Exhibit 3.3 to the Registration Statement on Form S-1, File
               No. 333-05785), incorporated herein by reference.

   3.2         Restated and Amended Bylaws of the Registrant (filed as Exhibit 3.4 to
               the Registration Statement on Form S-1, File No. 333-05785),
               incorporated herein by reference.

   4.1         Specimen of Common Stock Certificate (filed as Exhibit 4.1 to the
               Registration Statement on Form S-1, File No. 333-05785), incorporated
               herein by reference.
</TABLE>


<PAGE>

<TABLE>
<S>            <C>
   4.2         Form of New York Bagel Enterprises, Inc. Grant of Incentive Stock
               Option (filed as Exhibit 4.2 to the Registration Statement on Form
               S-1, File No. 333-05785), incorporated herein by reference.

   4.3         Form of New York Bagel Enterprises, Inc. Grant of Nonqualified Stock
               Option (filed as Exhibit 4.3 to the Registration Statement on Form
               S-1, File No. 333-05785), incorporated herein by reference.

   4.4         Form of New York Bagel Enterprises, Inc. Non-qualified Option
               Agreement (filed as Exhibit 10.1 to Form 10-Q for the quarter period
               ended September 28, 1997), incorporated herein by reference.

   4.5         New York Bagel Enterprises, Inc. 4% Convertible and Subordinated
               Debenture due December 14, 1999 (filed as Exhibit 4.4 to the
               Registration Statement on Form S-1, File No. 333-05785), incorporated
               herein by reference.

   4.6         First Amendment to 4% Convertible and Subordinated Debenture due
               December 14, 1999 dated January 25, 1999, by and between New York
               Bagel Enterprises, Inc. and Dr. Lori Adelson.

   4.7         New York Bagel Enterprises, Inc. Warrant to Purchase Common Stock
               (filed as Exhibit 4 to Form 8-K, Date of Event: December 6, 1996),
               incorporated herein by reference.

   4.8         Schedule of Employees Receiving Stock Option Grants.

   4.9         Schedule of Non-employees Receiving Stock Option Grants.

   9.1         Contract for Sale of Stock dated June 21, 1994, by and between Robert
               Geresi, Paul Sorrentino and Vince Vrana and David L. Murfin and Paul
               R. Hoover (filed as Exhibit 9.1 to the Registration Statement on Form
               S-1, File No. 333-05785), incorporated herein by reference.

   9.2         Stockholders' Agreement dated January 1, 1996, by and among Robert J.
               Geresi, Vincent J. Vrana, Paul T. Sorrentino, Paul R. Hoover, David L.
               Murfin, Nancy Murfin Moxley, Mark A. Moxley, Barbara Murfin Murphy, V.
               Richard Hoover, Philip Faubert, Rodney Joe Trizza, Brent Durham, John
               R. Geresi, Chad E. Watkins, Markus K. Scholler and New York Bagel
               Enterprises, Inc., a Kansas corporation (filed as Exhibit 9.2 to the
               Registration Statement on Form S-1, File No. 333-05785), incorporated
               herein by reference.

   10.1        New York Bagel Enterprises, Inc. 1996 Incentive Plan (filed as Exhibit
               10.1 to the Registration Statement on Form S-1, File No. 333-05785),
               incorporated herein by reference.

   10.2        First Amendment to New York Bagel Enterprises, Inc. 1996 Incentive
               Plan dated May 21, 1997 (filed as Exhibit 10.2 to Form 10-K for the
               annual period ended December 31, 1997), incorporated herein by
               reference.

   10.3        Representative Uniform Franchise Offering Circular dated March 27,
               1997, including form of Franchise Agreement and form of Development
               Agreement (filed as Exhibit 10.3 to Form 10-K for the annual period
               ended December 31, 1997), incorporated herein by reference.

   10.4        Lease Agreement dated June 1, 1994, by and between Bagel Land, Inc.
               and Bagels of Norman, Inc. (filed as Exhibit 10.11 to the Registration
               Statement on Form S-1, File No. 333-05785), incorporated herein by
               reference.

   10.5        Lease Agreement dated December 1, 1993, by and between Cherry Street
</TABLE>


                                      E-2
<PAGE>

<TABLE>
<S>            <C>
               Land and Bagel Boss, Inc. (filed as Exhibit 10.12 to the Registration
               Statement on Form S-1, File No. 333-05785), incorporated herein by
               reference.

   10.6        Sublease dated April 1, 1996, by and between Murfin Drilling Company
               and New York Bagel Enterprises, Inc. (filed as Exhibit 10.13 to the
               Registration Statement on Form S-1, File No. 333-05785), incorporated
               herein by reference.

   10.7        Real Estate Purchase Agreement dated October 10, 1996, by and between
               New York Bagel Enterprises, Inc. and Bagel Land, Inc. (filed as
               Exhibit 10.6 to Form 10-K for the annual period ended December 29,
               1996), incorporated herein by reference.

   10.8        Loan Agreement dated September 5, 1997, by and Among New York Bagel
               Enterprises, Inc., Lots A' Bagels, Inc. and NationsBank, N.A. (filed
               as Exhibit 10.2 to Form 10-Q for the quarter period ended September
               28, 1997), incorporated herein by reference.

   10.9        Form of Promissory Note of New York Bagel Enterprises, Inc. and Lots
               A' Bagels, Inc. payable to the order of NationsBank, N.A. (filed as
               Exhibit 10.11 to Form 10-K for the annual period ended December 28,
               1997), incorporated herein by reference.

   10.10       Schedule of Promissory Notes of New York Bagel Enterprises, Inc. and
               Lots A' Bagels, Inc. payable to the order of NationsBank, N.A. (filed
               as Exhibit 10.11.1 to Form 10-K for the annual period ended December
               28, 1997), incorporated herein by reference.

   10.11       First Amendment to Loan Agreement dated August 24, 1998 by New York
               Bagel Enterprises, Inc., Lots A' Bagels, Inc. and NationsBank, N.A.
               (filed as Exhibit 10.2 to Form 10-QSB for the quarter period ended
               September 27, 1998), incorporated herein by reference.

   10.12       Promissory Note dated August 24, 1998, of New York Bagel Enterprises,
               Inc. and Lots A' Bagels, Inc. payable to the order of NationsBank,
               N.A. (filed as Exhibit 10.7 to Form 10-QSB for the quarter period
               ended September 27, 1998), incorporated herein by reference.

   10.13       Form of Agreement of Purchase and Sale by and Between New York Bagel
               Enterprises, Inc. and Commercial Equity, Inc. (filed as Exhibit 10.9
               to Form 10-K for the annual period ended December 28, 1997),
               incorporated herein by reference.

   10.14       Schedule of Agreements of Purchase and Sale by and Between New York
               Bagel Enterprises, Inc. and Commercial Equity, Inc. (filed as Exhibit
               10.4 to Form 10-QSB for the quarter period ended September 27, 1998),
               incorporated herein by reference.

   10.15       Form of Lease Between Commercial Equity, Inc., as Lessor, and New
               York Bagel Enterprises, Inc., as Lessee (filed as Exhibit 10.4 to Form
               10-Q for the quarter period ended September 28, 1997), incorporated
               herein by reference.

   10.16       Schedule of Leases by and Between New York Bagel Enterprises, Inc.
               and Commercial Equity, Inc. (filed as Exhibit 10.6 to Form 10-QSB for
               the quarter period ended September 27, 1998), incorporated herein by
               reference.

   10.17       Agreement of Purchase and Sale dated January 20, 1999 by and between
               New York Bagel Enterprises, Inc. and Commercial Equity, Inc.
               (concerning 8621 West 21st Street North, Wichita, Kansas).
</TABLE>


                                      E-3
<PAGE>

<TABLE>
<S>            <C>
   10.18       Lease dated January 20, 1999 between Commercial Equity, Inc., as
               Lessor, and New York Bagel Enterprises, Inc., as Lessee (concerning
               8621 West 21st Street North, Wichita, Kansas).

   10.19       Lease Between L.P.V. Properties, L.L.C. and New York Bagel
               Enterprises, Inc. dated November 1, 1997 (filed as Exhibit 10.12 to
               Form 10-K for the annual period ended December 28, 1997), incorporated
               herein by reference.

   10.20       Joint Venture Agreement by and between New York Bagel Enterprises,
               Inc. and Western Country Clubs, Inc. dated October 27, 1998 (filed as
               Exhibit 10.1 to Form 10-QSB for the quarter period ended September 27,
               1998), incorporated herein by reference.

   10.21       First Amendment to Joint Venture Agreement dated December 15, 1998,
               by and between New York Bagel Enterprises, Inc. and Western Country
               Clubs, Inc.

   10.22       Form of January 1999 Promissory Note by New York Bagel Enterprises,
               Inc. for the benefit of certain stockholders.

   10.23       Schedule of January 1999 Promissory Notes of New York Bagel
               Enterprises, Inc. payable to the order of certain stockholders.

   18          Letter of KPMG Peat Marwick LLP dated November 11, 1997 regarding
               change in accounting principle concerning restaurant preopening costs
               (filed as Exhibit 18 to Form 10-Q for the quarter period ended
               September 28, 1997), incorporated herein by reference.

   21          Subsidiaries of the Company (filed as Exhibit 21 to Form 10-K for the
               annual period ended December 28, 1997), incorporated herein by
               reference.

   27          Financial Data Schedule.
</TABLE>


                                      E-4


<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                    PAGE
<S>                                                                                                 <C>
New York Bagel Enterprises, Inc.:

     Independent Auditors' Report                                                                    F-2

     Consolidated Balance Sheets at December 27, 1998 and December 28, 1997                          F-3

     Consolidated Statements of Operations for the fifty-two weeks ended
        December 27, 1998, December 28, 1997 and December 29, 1996                                   F-5

     Consolidated Statements of Stockholders' Equity (Deficit) for the fifty-two
        weeks ended December 27, 1998, December 28, 1997 and December 29, 1996                       F-7

     Consolidated Statements of Cash Flows for the fifty-two weeks ended
        December 27, 1998, December 28, 1997 and December 29, 1996                                   F-8

     Notes to Consolidated Financial Statements                                                     F-10
</TABLE>


                                      F-1
<PAGE>

                            INDEPENDENT AUDITORS' REPORT


The Board of Directors
New York Bagel Enterprises, Inc.:


We have audited the accompanying consolidated balance sheets of New York 
Bagel Enterprises, Inc. as of December 27, 1998 and December 28, 1997, and 
the consolidated statements of operations, stockholders' equity (deficit), 
and cash flows for the fifty-two weeks ended December 27, 1998, December 28, 
1997, and December 29, 1996. These consolidated financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of New York Bagel Enterprises, Inc. as of December 27, 1998 and December 28, 
1997, and the results of its operations and its cash flows for the fifty-two 
weeks ended December 27, 1998, December 28, 1997, and December 29, 1996, in 
conformity with generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared 
assuming that the Company will continue as a going concern. As discussed in 
note 15 to the consolidated financial statements, the Company has suffered 
recurring losses from operations and current liabilities exceed current 
assets by approximately $2.6 million at December 27, 1998 that raise 
substantial doubt about its ability to continue as a going concern. 
Management's plans in regard to these matters are also described in note 15. 
The consolidated financial statements do not include any adjustments that 
might result from the outcome of this uncertainty.

As discussed in note 1 of notes to consolidated financial statements, the 
Company changed its method of accounting for restaurant preopening costs in 
1997.


                                            KPMG LLP

Wichita, Kansas
March 12, 1999


                                      F-2
<PAGE>

                                          NEW YORK BAGEL ENTERPRISES, INC.

                                             Consolidated Balance Sheets

                                       December 27, 1998 and December 28, 1997

<TABLE>
<CAPTION>
                                    ASSETS                                              1998               1997
                                                                                   ----------------   ----------------
<S>                                                                                <C>                <C>
Current assets:
    Cash and cash equivalents                                                      $       217,775            872,949
    Accounts receivable                                                                     61,855            171,068
    Inventories                                                                            310,850            349,937
    Income tax receivable                                                                       --            484,957
    Property and equipment available for sale                                                   --            193,256
    Prepaid expenses and other current assets                                               26,609            169,156
                                                                                   ----------------   ----------------

             Total current assets                                                          617,089          2,241,323

Property and equipment, net                                                              6,330,238         10,281,696
Other assets, net of accumulated amortization of $73,482 in
    1998 and $47,412 in 1997                                                               203,823            357,001
Goodwill, net of accumulated amortization of $47,087 in 1998
    and $75,524 in 1997                                                                    805,028          1,220,441
                                                                                   ----------------   ----------------

                                                                                   $     7,956,178         14,100,461
                                                                                   ----------------   ----------------
                                                                                   ----------------   ----------------
</TABLE>
See accompanying notes to consolidated financial statements.

                                 F-3
<PAGE>

                                         NEW YORK BAGEL ENTERPRISES, INC.

                                       Consolidated Balance Sheets, Continued

                                       December 27, 1998 and December 28, 1997

<TABLE>
<CAPTION>
                     LIABILITIES AND STOCKHOLDERS' EQUITY                               1998               1997
                                                                                   ----------------   ----------------
<S>                                                                                <C>                <C>
Current liabilities:
    Current installments of long-term debt                                         $     1,821,894          2,490,858
    Accounts payable                                                                       440,387            715,453
    Accrued payroll and benefits                                                           241,844            292,321
    Accrued liabilities                                                                    748,754            539,143
    Deferred franchise fees                                                                     --             35,000
                                                                                   ----------------   ----------------

             Total current liabilities                                                   3,252,879          4,072,775

Long-term debt, less current installments                                                   49,464             28,750
Deferred rents payable                                                                      90,094             99,201
Other liabilities                                                                          798,662            133,724
                                                                                   ----------------   ----------------

             Total liabilities                                                           4,191,099          4,334,450
                                                                                   ----------------   ----------------

Stockholders' equity:
    Class A common stock, $.01 par value. Authorized
      30,000,000 shares; issued and outstanding 4,657,100 and
      4,667,500 shares in 1998 and 1997, respectively                                       46,675             46,675
    Additional paid-in capital                                                          13,390,769         13,390,769
    Accumulated deficit                                                                 (9,654,391)        (3,671,433)
    Treasury stock, 10,400 common shares, at cost                                          (17,974)                --
                                                                                   ----------------   ----------------

             Total stockholders' equity                                                  3,765,079          9,766,011

Commitments
                                                                                   ----------------   ----------------

                                                                                 $       7,956,178         14,100,461
                                                                                   ----------------   ----------------
                                                                                   ----------------   ----------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                 F-4
<PAGE>


                        NEW YORK BAGEL ENTERPRISES, INC.

                      Consolidated Statements of Operations

                For the fifty-two weeks ended December 27, 1998,
                    December 28, 1997, and December 29, 1996

<TABLE>
<CAPTION>
                                                                        1998               1997              1996
                                                                  -----------------  -----------------  ----------------
<S>                                                               <C>                <C>                <C>
Revenues:
    Sales from Company-owned restaurants                          $     18,844,086         18,570,822        10,864,863
    Franchise revenues                                                     143,537            417,030           671,987
                                                                  -----------------  -----------------  ----------------

             Total revenues                                             18,987,623         18,987,852        11,536,850
                                                                  -----------------  -----------------  ----------------

Costs and expenses:
    Cost of sales                                                        6,856,996          6,189,510         3,749,471
    Restaurant operating expenses                                       10,818,673         10,273,538         5,185,362
    General and administrative expenses                                  1,514,513          1,818,099           963,927
    Depreciation and amortization                                          942,853            930,177           552,419
    Provision for impairments and closures                               4,683,645          3,773,580                --
                                                                  -----------------  -----------------  ----------------

             Total costs and expenses                                   24,816,680         22,984,904        10,451,179
                                                                  -----------------  -----------------  ----------------

             Operating income (loss)                                    (5,829,057)        (3,997,052)        1,085,671
                                                                  -----------------  -----------------  ----------------

Other income (expense):
    Interest income                                                          7,732            109,588           152,167
    Interest expense                                                      (161,633)           (36,734)         (237,858)
                                                                  -----------------  -----------------  ----------------

             Total other income (expense)                                 (153,901)            72,854           (85,691)
                                                                  -----------------  -----------------  ----------------

             Earnings (loss) before income taxes                        (5,982,958)        (3,924,198)          999,980

Income tax expense (benefit)                                                    --           (144,417)          269,714
                                                                  -----------------  -----------------  ----------------
             Earnings (loss) before cumulative
               effect of accounting change                              (5,982,958)        (3,779,781)          730,266

Cumulative effect of accounting change, net of
    income tax benefit of $80,782                                               --           (129,041)               --
                                                                  -----------------  -----------------  ----------------

             Net earnings (loss)                                  $     (5,982,958)        (3,908,822)          730,266
                                                                  -----------------  -----------------  ----------------
                                                                  -----------------  -----------------  ----------------

</TABLE>

                                 F-5
<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                Consolidated Statements of Operations, Continued

                For the fifty-two weeks ended December 27, 1998,
                    December 28, 1997, and December 29, 1996

<TABLE>
<CAPTION>
                                                                        1998               1997              1996
                                                                  -----------------  -----------------  ----------------
<S>                                                               <C>                <C>                <C>
Pro forma earnings to reflect income taxes:
    Income tax expense                                                                                $         389,505
                                                                                                        ----------------
                                                                                                        ----------------
    Net earnings                                                                                      $         610,475
                                                                                                        ----------------
                                                                                                        ----------------

Earnings (loss) per share (basic and diluted):
    Earnings (loss) before cumulative effect of
      accounting change                                         $            (1.28)              (.81)              .17
    Cumulative effect of accounting change                                      --               (.03)               --
                                                                  -----------------  -----------------  ----------------

             Net earnings (loss)                                $            (1.28)              (.84)              .17
                                                                  -----------------  -----------------  ----------------
                                                                  -----------------  -----------------  ----------------

Pro forma amounts assuming the new method of accounting for restaurant
    preopening costs is applied retroactively:
       Net earnings (loss)                                                         $       (3,779,781)          518,608
                                                                                     ----------------   ----------------
      Net earnings (loss) per share - basic and
        diluted                                                                    $             (.81)              .15
                                                                                     ----------------   ----------------
                                                                                     ----------------   ----------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                 F-6
<PAGE>


                        NEW YORK BAGEL ENTERPRISES, INC.

            Consolidated Statements of Stockholders' Equity (Deficit)

                For the fifty-two weeks ended December 27, 1998,
                    December 28, 1997, and December 29, 1996


<TABLE>
<CAPTION>

                                                                                         RETAINED
                                                                        ADDITIONAL       EARNINGS
                                                   COMMON STOCK          PAID-IN       (ACCUMULATED    TREASURY
                                               ---------------------
                                                CLASS A     CLASS B      CAPITAL         DEFICIT)        STOCK        TOTAL
                                               ----------  ---------  ---------------  -------------- -----------  -------------
<S>                                             <C>          <C>            <C>          <C>            <C>          <C>

Balance, December 31, 1995                      $ 14,170     13,687          157,793      (1,764,115)         --     (1,578,465)
Net earnings                                          --         --               --         730,266          --        730,266
Issuance of 14,308 shares of common stock             --        143             (143)             --          --             --
Issuance of 1,867,500 shares of common
    stock pursuant to initial public 
    offering                                      18,675         --       14,660,357              --          --     14,679,032
Reclassification of accumulated deficit
    pursuant to termination of 
    S corporation status at August 27, 1996           --         --       (1,427,238)      1,427,238          --             --
Conversion of 1,383,012 shares of Class B
    common stock to Class A common stock
    on a one-for-one basis pursuant to the
    initial public offering                       13,830    (13,830)              --              --          --             --
Distributions to stockholders                         --         --               --        (156,000)         --       (156,000)
                                               ----------  ---------  ---------------  -------------- -----------  -------------

Balance, December 29, 1996                        46,675         --       13,390,769         237,389          --     13,674,833

Net loss                                              --         --               --      (3,908,822)         --     (3,908,822)
                                               ----------  ---------  ---------------  -------------- -----------  -------------

Balance, December 28, 1997                        46,675         --       13,390,769      (3,671,433)         --      9,766,011

Net loss                                              --         --               --      (5,982,958)         --     (5,982,958)
Acquisition of 10,400 shares                          --         --               --              --     (17,974)       (17,974)
                                               ----------  ---------  ---------------  -------------- -----------  -------------

Balance, December 27, 1998                     $  46,675         --       13,390,769      (9,654,391)    (17,974)     3,765,079
                                               ----------  ---------  ---------------  -------------- -----------  -------------
                                               ----------  ---------  ---------------  -------------- -----------  -------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                 F-7
<PAGE>


                        NEW YORK BAGEL ENTERPRISES, INC.

                      Consolidated Statements of Cash Flows

                For the fifty-two weeks ended December 27, 1998,
                    December 28, 1997, and December 29, 1996

<TABLE>
<CAPTION>

                                                                       1998               1997               1996
                                                                  ---------------   -----------------  -----------------

<S>                                                               <C>               <C>                <C>
Cash flows from operating activities:
    Net earnings (loss)                                           $    (5,982,958)        (3,908,822)           730,266
    Adjustments to reconcile net earnings (loss) to net
      cash provided by operating activities:
        Depreciation and amortization                                     942,853            930,177            552,419
        (Gain) loss on sale of equipment                                       --             18,957            (21,286)
        Provision for impairments and closures                          4,683,645          3,773,580                 --
        Cumulative effect of accounting change, net
           of income tax benefit                                               --            129,041                 --
        Increase (decrease) in cash resulting from
           changes in listed items, net of effects from
           acquisitions:
             Deferred income taxes                                             --             (2,626)            83,408
             Inventory                                                     39,087            (60,780)           (96,654)
             Income taxes receivable                                      484,957           (397,174)           (71,036)
             Property and equipment available for sale                    193,256           (193,256)                --
             Prepaid expenses and other current assets                    142,547           (119,660)           (90,312)
             Accounts receivable                                          109,213            145,425           (123,545)
             Deferred costs                                                    --             24,453           (337,492)
             Other assets                                                  14,722               (121)                --
             Accounts payable                                            (275,066)           200,247            352,034
             Accrued liabilities, accrued payroll and
               benefits, and deferred rents payable                      (368,443)           192,341            399,213
             Deferred franchise fees                                      (35,000)           (60,000)           (72,000)
                                                                  ----------------  -----------------  -----------------

               Net cash provided by (used in) operating
                  activities                                              (51,187)           671,782          1,305,015
                                                                  ----------------  -----------------  -----------------

Cash flows from investing activities:
    Additions to property and equipment                                (1,637,763)        (7,304,032)        (4,716,867)
    Acquisitions, net of cash acquired                                         --         (1,373,456)        (2,468,092)
    Proceeds from sales of property and equipment including
      proceeds from sale-leaseback transactions                         1,700,000          1,238,632             21,722
    Purchase of investment securities available for sale                       --         (7,244,550)        (7,265,862)
    Proceeds from sales and maturities of investment
      securities available for sale                                            --         11,510,412          3,000,000
    Purchase of other assets                                                   --           (186,154)           (72,468)
                                                                  ----------------  -----------------  -----------------

         Net cash provided by (used in) investing                          62,237         (3,359,148)       (11,501,567)
            activities                                            ----------------  -----------------  -----------------

                                                                                                             (Continued)
</TABLE>

                                 F-8
<PAGE>


                        NEW YORK BAGEL ENTERPRISES, INC.

                Consolidated Statements of Cash Flows, Continued

                For the fifty-two weeks ended December 27, 1998,
                    December 28, 1997, and December 29, 1996


<TABLE>
<CAPTION>
                                                                       1998               1997               1996
                                                                  ----------------  -----------------  -----------------
<S>                                                               <C>               <C>                <C>
Cash flows from financing activities:
    Proceeds from issuance of long-term debt                              670,000          2,500,000          1,398,700
    Principal payments on long-term debt                               (1,318,250)           (66,642)        (4,677,450)
    Purchase of treasury stock                                            (17,974)                --                 --
    Proceeds from initial public offering of common
      stock                                                                    --                 --         14,679,032
    Decrease in distributions payable                                          --           (164,194)           (40,499)
    Debt issuance costs                                                        --            (13,979)                --
    Deferred offering costs                                                    --                 --              8,474
                                                                  ----------------  -----------------  -----------------

               Net cash provided by (used in) financing
                  activities                                             (666,224)         2,255,185         11,368,257
                                                                  ----------------  -----------------  -----------------

               Net increase (decrease) in cash                           (655,174)          (432,181)         1,171,705

Cash and cash equivalents at beginning of year                            872,949          1,305,130            133,425
                                                                  ----------------  -----------------  -----------------

Cash and cash equivalents at end of year                        $         217,775            872,949          1,305,130
                                                                  ----------------  -----------------  -----------------
                                                                  ----------------  -----------------  -----------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                 F-9
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (a)  DESCRIPTION OF BUSINESS

          The Company owns and franchises New York Bagel and Lots A' Bagels
          restaurants that provide a wide variety of bagels that are made
          from scratch, boiled, and baked in the traditional "New York
          style". Breakfast menu items include a wide variety of bagels and
          custom-blended cream cheeses, gourmet coffees, muffins, and
          croissants. Lunch and dinner items include an assortment of bagel
          delicatessen sandwiches, prepared salads, cookies, and soft
          drinks. As of December 27, 1998, the Company has 38 Company-owned
          restaurants (45 at December 28, 1997) primarily located in
          Oklahoma, Kansas, Colorado, Alabama, Texas, and Tennessee and 19
          franchised restaurants (25 at December 28, 1997) located
          throughout the United States.

          The Company has entered into a joint venture agreement whereby the
          Company will contribute certain restaurant equipment and leasehold
          improvements in certain restaurant locations to the joint venture
          entity and, in certain situations, some cash and the other party
          to the joint venture will contribute cash (up to a stipulated
          amount per restaurant) to convert such restaurant locations to a
          new concept called "Atomic Burrito." The Company will have a 40%
          ownership interest in the resulting joint venture entity.
          Currently, three restaurant locations have been identified to be
          converted to the Atomic Burrito concept.

          Effective August 27, 1996, the Company completed an initial public
          offering (IPO) in which it sold 1,867,500 shares of its Class A
          common stock and realized net proceeds, net of offering costs of
          $951,943, of $14,679,032.

     (b)  PRINCIPLES OF CONSOLIDATION

          The consolidated financial statements include the accounts of New
          York Bagel Enterprises, Inc. and its wholly-owned subsidiary. All
          material intercompany activity has been eliminated.

     (c)  FISCAL PERIODS

          The Company's 52/53-week fiscal year is comprised of four
          thirteen-week periods which ends on the Sunday nearest to December
          31.

     (d)  FRANCHISE REVENUES

          Franchise agreements are executed for each franchise restaurant
          and provide the terms of the franchise arrangement between the
          Company and the franchisee. The franchise agreement requires the
          franchisee to pay an initial, non-refundable franchise fee plus
          continuing royalties based upon a percentage of restaurant sales.
          Additionally, the Company executes development agreements with
          certain franchisees which stipulates the area, the number of
          restaurants, and the timeframe for development in exchange for an
          initial, non-refundable development fee based on a standard price
          per type of restaurant.


                                      F-10                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

          Initial franchise fees are recognized as revenue when the Company
          performs substantially all initial services required by the
          franchise agreement, which generally occurs shortly after
          restaurant opening. Continuing royalties are recognized as earned
          with an appropriate provision for estimated uncollectible amounts.
          Initial franchise fees received applicable to restaurants for
          which substantially all initial services required by the franchise
          agreement have not been performed are recorded as deferred
          franchise fees in the accompanying consolidated balance sheets.
          Development fees are received upon signing the agreement and are
          initially recorded as deferred franchise fees. Such fees are
          applied to reduce the initial franchise fees paid for each
          restaurant opened and are accounted for as a component of the
          initial franchise fees.

          Deferred initial and development fees that are expected to be
          recognized within twelve months of the balance sheet date are
          classified as current portion of deferred franchise fees in the
          accompanying consolidated balance sheets.

          Direct, incremental costs incurred to secure franchise agreements
          are charged to expense in the same period the related initial
          franchise fees are recognized as revenue. Costs applicable to
          initial franchise fees not yet recognized as revenue are recorded
          as deferred franchise costs.

     (e)  INVENTORIES

          Inventories are stated at the lower of cost or market. Cost is
          determined using the first-in, first-out method.

     (f)  PROPERTY AND EQUIPMENT

          Property and equipment are stated at cost, except for assets that
          have been impaired in which the carrying amount is reduced to
          estimated fair value. Depreciation is calculated using the
          straight-line method over the estimated useful lives of the
          assets. Leasehold improvements are amortized on a straight-line
          basis over the lesser of the remaining lease term, including
          renewal periods when the Company intends to exercise renewal
          options, or the estimated useful life of the asset. Estimated
          useful lives are as follows:

<TABLE>
<CAPTION>
<S>                                                                 <C>
               Buildings                                                30 years
               Restaurant and bakery equipment                      5 - 10 years
               Leasehold improvements                               7 - 15 years
               Delivery vehicles, office furniture and equipment    5 - 10 years
</TABLE>

     (g)  GOODWILL

          Goodwill, which represents the excess of purchase price over fair
          value of net assets acquired, is amortized on a straight-line
          basis over thirty years. The Company periodically assesses the
          recoverability of this intangible asset by determining whether the
          amortization of the goodwill balance over its remaining life can
          be recovered through undiscounted future operating cash flows of
          the acquired operation. The amount of goodwill impairment, if any,
          is measured based


                                      F-11                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

          on projected future operating cash flows discounted at a rate 
          commensurate with the risks involved. The assessment of the 
          recoverability of goodwill will be impacted if estimated future 
          operating cash flows are not achieved.

     (h)  INCOME TAXES

          Effective January 1, 1994, New York Bagel Enterprises, Inc. and
          certain of the restaurant entities elected and received approval
          to become S corporations. During the periods the entities operated
          as S corporations, income tax expense or benefit was not recorded
          in the accompanying consolidated financial statements as the
          entities' results of operations were reported to the entities'
          stockholders for inclusion in their individual income tax returns.

          Concurrent with the IPO, the Company terminated its S corporation
          status. Accordingly, income taxes subsequent to the effective date
          of the IPO are accounted for under the asset and liability method
          whereby deferred tax assets and liabilities are recognized for the
          future tax consequences attributable to differences between the
          financial statement carrying amounts of existing assets and
          liabilities and their respective tax bases and operating loss and
          tax credit carryforwards. Deferred tax assets and liabilities are
          measured using enacted tax rates expected to apply to taxable
          income in the years in which those temporary differences are
          expected to be recovered or settled. Any effect on deferred tax
          assets and liabilities due to a change in tax rates is recognized
          in income in the period that includes the enactment date.

          Pro forma income tax expense, as set forth in the accompanying
          1996 consolidated statement of operations, reflects what the
          income tax expense of the Company would have been for the
          fifty-two weeks ended December 29, 1996 if none of the entities
          included in the financial statements had operated as S
          corporations during such periods.

     (i)  CONSOLIDATED STATEMENTS OF CASH FLOWS

          For purposes of the consolidated statements of cash flows, the
          Company considers cash and cash equivalents to include currency on
          hand, demand deposits and money market funds.

          Noncash investing and financing activities during 1998, 1997, and
          1996 included:

<TABLE>
<CAPTION>
                                                                 1998        1997        1996
                                                               --------    --------    --------
<S>                                                           <C>          <C>         <C>
          Noncash distributions to stockholders:
            Distributions payable                             $   --          --        156,000
                                                               --------    --------    --------
                                                               --------    --------    --------

          Property and equipment sale proceeds included
            in accounts receivable and other assets           $   --        26,282       53,895
                                                               --------    --------    --------
                                                               --------    --------    --------
</TABLE>

          Cash paid (received) during the years for interest and income taxes 
          is as follows:


                                      F-12                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997


<TABLE>
<CAPTION>
                                       1998            1997            1996
                                   -------------    ------------    ------------
<S>                               <C>               <C>             <C>
          Interest                $   169,329           12,511          238,181
          Taxes, net                 (484,957)         255,383          257,342
</TABLE>


                                      F-13                           (Continued)

<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     (j)  CHANGE IN ACCOUNTING PRINCIPLE

          Effective September 28, 1997, the Company changed its accounting
          policy on restaurant preopening costs. In prior periods, the
          Company initially capitalized and then amortized preopening costs
          over the initial twelve months of a restaurant's operation. Under
          the new method, the Company expenses such restaurant preopening
          costs as incurred. Management believes the change is preferable to
          obtain a better matching of expenses with revenues. The effect of
          adopting the accounting change on earnings (loss) before
          cumulative effect of accounting change, net earnings (loss), and
          net earnings (loss) per share for 1997 was to decrease such
          amounts $40,388, $169,429, and $.04, respectively. The change is
          considered a cumulative effect-type accounting change and,
          accordingly, the cumulative effect as of January 1, 1997 has been
          reported in the accompanying consolidated 1997 financial
          statements. Financial statements for fiscal 1996 have not been
          restated but net earnings and earnings per share computed on a pro
          forma basis have been disclosed in the accompanying consolidated
          financial statements for all periods presented as if the
          accounting change had been applied consistently during all periods
          affected.

     (k)  NET EARNINGS (LOSS) PER SHARE

          Basic net earnings (loss) per share is computed by dividing net
          earnings (loss) per share by the weighted average number of shares
          outstanding. Diluted loss per share reflects the potential
          dilution that could occur if contracts to issue securities (such
          as stock options) were exercised. See note 12.

     (l)  USE OF ESTIMATES

          Management of the Company has made a number of estimates and
          assumptions relating to the reporting of assets and liabilities
          and the disclosure of contingent liabilities to prepare the
          consolidated financial statements in conformity with generally
          accepted accounting principles. Actual results could differ from
          these estimates.

     (m)  STOCK AWARDS

          The Company accounts for its stock options in accordance with the
          provisions of Accounting Principles Board (APB) Opinion No. 25,
          ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES. As such, compensation
          expense is recorded on the date of grant only if the current
          market price of the underlying stock exceeds the exercise price.
          In addition, SFAS No. 123, ACCOUNTING FOR STOCK-BASED
          COMPENSATION, requires that pro forma net earnings and pro forma
          earnings per share disclosures be provided for employee stock
          option grants made in 1996 and subsequent years as if the
          fair-value-based cost measurement method defined in SFAS No. 123
          had been applied.


                                      F-14                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     (n)  IMPAIRMENT OF LONG-LIVED ASSETS

          Long-lived assets and certain identifiable intangibles are
          reviewed for impairment whenever events or changes in
          circumstances indicate that the carrying amount of an asset may
          not be recoverable. Recoverability of assets to be held and used
          (including associated goodwill) is measured by a comparison of the
          carrying amount of an asset to estimated future net cash flows
          (undiscounted and without interest charges) expected to be
          generated by the asset. If such assets are considered to be
          impaired, the impairment to be recognized is measured by the
          amount by which the carrying amount of the assets exceed the fair
          value of the assets. Assets to be disposed of are reported at the
          lower of the carrying amount or fair value less costs to sell.

          For purposes of determining impairment, the Company groups
          long-lived assets to be held and used at a market level due to the
          bakery-satellite relationship which, in management's estimation,
          results in the market-level as the lowest level for which there
          are cash flows that are largely independent of the cash flows of
          other groups of assets.

     (o)  STORE CLOSURE COSTS

          Store closure costs are recognized when a decision is made to
          close a restaurant within the next twelve months.

(2)  FRANCHISE REVENUES

     Franchise revenues for the fifty-two weeks ended December 27, 1998,
     December 28, 1997, and December 29, 1996 consist of the following:

<TABLE>
<CAPTION>
                                                              1998           1997            1996
                                                           ------------   ------------    ------------
<S>                                                       <C>             <C>             <C>
        Initial franchise and development fees            $    47,500        147,500         228,500
        Royalty revenue                                        96,037        269,530         443,487
                                                           ------------   ------------    ------------

                        Total                             $   143,537        417,030         671,987
                                                           ------------   ------------    ------------
                                                           ------------   ------------    ------------
</TABLE>


                                      F-15
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     The associated franchise receivables included within accounts receivable
     in the accompanying consolidated balance sheets at December 27, 1998 and
     December 28, 1997 include initial and franchise fees of $-0- and
     $26,000, respectively, royalties receivable of $-0- and $54,266,
     respectively, and allowance for doubtful accounts of $-0- and $(20,000),
     respectively.

(3)  PROPERTY AND EQUIPMENT

     A summary of property and equipment and accumulated depreciation as of
     December 27, 1998 and December 28, 1997 is as follows:

<TABLE>
<CAPTION>
                                                                        1998               1997
                                                                  -----------------   ----------------
<S>                                                              <C>                  <C>
     Land and buildings                                          $       299,022          1,841,773
     Restaurant and bakery equipment                                   2,401,299          4,066,611
     Leasehold improvements                                            4,453,557          5,536,480
     Delivery vehicles, office furniture and equipment                   944,638            232,908
                                                                  -----------------   ----------------
                                                                       8,098,516         11,677,772

     Less accumulated depreciation                                    (1,768,278)        (1,396,076)
                                                                  -----------------   ----------------

                     Net property and equipment                  $     6,330,238         10,281,696
                                                                  -----------------   ----------------
                                                                  -----------------   ----------------
</TABLE>

(4)  IMPAIRMENT OF LONG-LIVED ASSETS AND STORE CLOSURES

     The provision for impairment of assets to be held and used, which
     amounted to $584,631 and $2,342,766 for the fifty-two weeks ended
     December 27, 1998 and December 28, 1997, respectively, represents a
     reduction of the carrying value of the impaired assets to estimated fair
     value. Such impairment charge relates to long-lived restaurant assets
     and associated goodwill. The primary indicators of impairment are
     continued operating losses or sufficient negative trends that management
     determines impairment is probable. Estimated fair values were determined
     by using a combination of discounted estimated future cash flows and
     valuation multiples recently used by the Company in actual acquisitions.
     Management judgment is inherent in the estimated fair value
     determinations and, accordingly, actual results could vary from such
     estimates.


                                      F-16                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     Store closure costs, which amounted to $4,099,014 and $1,430,814 for the
     fifty-two weeks ended December 27, 1998 and December 28, 1997,
     respectively, include a provision for writing down the carrying amount
     of restaurant assets to estimated fair value less costs of disposal
     aggregating $2,914,884 and $1,113,800, respectively, and a provision for
     the net present value of any remaining noncancelable lease payments
     after the expected closure date net of estimated sublease income or the
     effect of early lease terminations considered by management to be
     probable aggregating $1,184,130 and $317,014, respectively. The
     liability for expected future lease costs related to store closures is
     reflected in the accompanying balance sheets as follows:

<TABLE>
<CAPTION>
                                              1998            1997
                                         --------------   ------------
<S>                                     <C>               <C>
          Accrued liabilities           $   368,194          169,186
          Other liabilities                 798,662          133,724
                                         --------------   ------------
                          Total         $ 1,166,856          302,910
                                         --------------   ------------
                                         --------------   ------------
</TABLE>

     Activity in the liability for expected future lease costs for 1998 is as 
     follows:

<TABLE>
<CAPTION>
<S>                                                      <C>
          Provision for closures approved in
              in 1998                                    $    1,302,765
          Net adjustments to beginning of year
              liability for effect of changes in
              estimates due primarily to lease
              termination and sublease activity                (118,635)
                                                          ---------------
                          Net provision                       1,184,130
          Payments made                                        (320,184)
                                                          ---------------
          Increase in liability during 1998              $      863,946
                                                          ---------------
                                                          ---------------

</TABLE>

     During the fifty-two weeks ended December 27, 1998, the Company closed
     11 restaurants and decided to close an additional seven restaurants and
     a support facility which will be closed at various times prior to August
     31, 1999. During the fifty-two weeks ended December 28, 1997, the
     Company closed four restaurants and decided to close one additional
     restaurant. The carrying amount of assets at December 27, 1998 and
     December 28, 1997 applicable to restaurants which have been closed or
     approved for closure amounted $112,500 and $196,630, respectively, net
     of provisions for impairment.


                                      F-17                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     The revenues and operating income (loss) from the eleven restaurants
     closed during 1998 and the seven additional restaurants and support
     facility approved for closure during 1998 for the fifty-two weeks ended
     December 27, 1998, December 28, 1997 are as follows:

<TABLE>
<CAPTION>
                                                            STORES
                                                           APPROVED
                                            STORES            FOR
                                            CLOSED          CLOSURE          TOTAL
                                        -------------   --------------  --------------
<S>                                     <C>             <C>             <C>
     1998:
       Revenues                         $   1,720,122        2,237,664       3,957,786
       Net operating income (loss)           (442,436)        (263,134)       (705,570)

     1997:
       Revenues                             2,135,601        2,080,427       4,216,028
       Net operating income (loss)           (455,620)         (79,424)       (535,044)

     1996:
       Revenues                               690,858        1,973,199       2,664,057
       Net operating income (loss)            (35,758)          95,487          59,729
</TABLE>

(5)  LEASES

     The Company leases several restaurant facilities under noncancelable
     operating leases. These leases generally contain renewal options for
     periods ranging from three to fifteen years and require the Company to
     pay executory costs such as maintenance and insurance. Rent expense for
     operating leases aggregated $1,814,051, $1,363,563, and $631,021 for the
     fifty-two weeks ended December 27, 1998, December 28, 1997, and December
     29, 1996, respectively.

     Future minimum lease payments under noncancelable operating leases with
     initial or remaining lease terms in excess of one year as of December
     27, 1998 are:

<TABLE>
<CAPTION>
<S>                                                    <C>
               1999                                    $        1,547,997
               2000                                             1,472,748
               2001                                             1,285,902
               2002                                             1,153,560
               2003                                             1,051,794
               Thereafter                                       5,598,909
                                                         ----------------
                      Total minimum lease payments     $       12,110,910
                                                         ----------------
                                                         ----------------
</TABLE>

     The Company is party to certain operating leases with companies that are
     owned by certain 


                                      F-18                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     stockholders of the Company. Rent paid to these related companies pursuant 
     to lease agreements aggregated $255,440, $101,863, and $60,177 in 1998, 
     1997, and 1996, respectively.

     Deferred rents payable in the accompanying balance sheets represent
     accruals for escalating rental payments on operating leases.

     SALE-LEASEBACK TRANSACTIONS

     The Company entered into agreements to sell and lease back four and
     three restaurant facilities (land and buildings) during 1998 and 1997,
     respectively, with an entity owned by an officer of the Company and a
     significant stockholder, both of whom are members of the Board of
     Directors of the Company. The proceeds from the sale-leaseback
     transactions amounted to approximately $1.7 million and $1.2 million in
     1998 and 1997, respectively, and the primary leaseback term is 15 years.
     As a result of the sale-leaseback transactions, the Company incurred
     losses of $551,655 and $379,752 in 1998 and 1997, respectively, which
     were deferred for financial reporting purposes and included within
     leasehold improvements and are being amortized over the term of the
     related leases (unless subject to provision for impairment or closure
     (see note 4). The Company believes that the terms and conditions of both
     the real estate sales and the related leasebacks are fair and reasonable
     and were on terms at least as favorable as would be available from
     non-affiliated parties. The Company utilized the proceeds to fund new
     restaurant development and to reduce borrowings under the Credit
     Facility.

(6)  LONG-TERM DEBT

     Long-term debt at December 27, 1998 and December 28, 1997 consists of
     the following:

<TABLE>
<CAPTION>
                                                                                 1998               1997
                                                                            ----------------   ---------------
<S>                                                                        <C>                 <C>
          Prime rate (7.75% at December 27, 1998) note payable to
            bank pursuant to credit facility described below               $   1,593,858         2,462,108
          Line of credit to bank pursuant to credit facility described
            below                                                                220,000            --
          Subordinated debenture payable in monthly installments
            of $1,000 including interest at 6% through December
            2002 with final payment of $22,255 due January 2003                   57,500            57,500
                                                                            ----------------   ---------------

                 Total long-term debt                                          1,871,358         2,519,608

          Less current installments of long-term debt                          1,821,894         2,490,858
                                                                            ----------------   ---------------

                 Long-term debt, less current installments                 $      49,464            28,750
                                                                            ----------------   ---------------
                                                                            ----------------   ---------------
</TABLE>

     In 1997, the Company entered into a loan agreement for a revolving line
     of credit and term loan facilities with a bank. The loan agreement, as
     amended August 1998, provides for a maximum 


                                      F-19                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     aggregate commitment of $2.5 million subject to availability under a 
     borrowing base calculated based on the level of eligible equipment, 
     inventory, and accounts receivable and compliance with certain financial 
     covenants. Each borrowing under the loan agreement is represented by a 
     promissory note that provides specific terms. Notes issued pursuant to 
     the loan agreement are secured by substantially all of the Company's 
     assets and mature in 1999. The loan agreement contains customary 
     restrictive covenants including certain financial ratios. At December 
     31, 1998, the Company was not in compliance with certain of the 
     restrictive covenants; however, the Company has obtained a waiver from 
     the lender for such noncompliance.

     The proceeds from the note payable to bank (such note payable is
     classified as a current liability at December 27, 1998) were primarily
     used for acquisition of long-lived assets such as property and
     equipment. To the extent such note is not otherwise repaid in the normal
     course of business prior to maturity on September 15, 1999, the Company
     anticipates that it will refinance the outstanding balance of such note
     payable although the Company does not currently have a commitment from
     the lender to refinance such note payable.

     At December 27, 1998, the Company has $220,000 outstanding on revolving
     line of credit pursuant to the loan agreement. The line of credit
     matured March 10, 1999 with interest payable at prime rate (7.75% at
     December 27, 1998). The line of credit was renewed to mature on May 10,
     1999.

     The subordinated debenture was refinanced in 1998 to extend the maturity
     date to January 2003. The debenture included a conversion feature
     whereby the debenture holder had the right to convert all or a portion
     of the debenture principal into shares of the Company's common stock.
     The conversion feature expired unexercised June 13, 1997. The debenture
     is subordinate to all other liabilities of the Company.

     The aggregate maturities of long-term debt for each of the years
     subsequent to December 27, 1998 are as follows: 1999 - $1,821,894; 2000
     - $9,285; 2001 - $9,857; 2002 - $10,465; and 2003 - $19,857.

(7)  INCOME TAXES

     Income tax expense (benefit) for the fifty-two weeks ended December 27,
     1998, and December 28, 1997, and December 29, 1996 consists of the
     following:

<TABLE>
<CAPTION>
                                        1998             1997             1996
                                    --------------   --------------   -------------
<S>                                <C>               <C>              <C>
               Current             $     --            (141,791)         186,306
               Deferred                  --              (2,626)          83,408
                                    --------------   --------------   -------------
                       Total       $     --            (144,417)         269,714
                                    --------------   --------------   -------------
                                    --------------   --------------   -------------
</TABLE>

     Certain entities included in the consolidated financial statements were
     S corporations during 1995 and part of 1996, and as a result did not pay
     corporate income taxes. Concurrent with the IPO, the 


                                      F-20                           (Continued)
<PAGE>

                          NEW YORK BAGEL ENTERPRISES, INC.

                     Notes to Consolidated Financial Statements

                       December 27, 1998 and December 28, 1997

     Company terminated its S corporation status and, consequently, incurred 
     a one-time charge of $74,000 to deferred tax expense to properly record 
     deferred tax assets and liabilities that existed as of the effective 
     date of the IPO.


                                      F-21                           (Continued)
<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                  Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997  

Actual income tax expense (benefit) differs from the "expected" tax expense 
computed by applying the U. S. federal corporate tax rate of 34% to earnings 
(loss) before income taxes for the fifty-two weeks ended December 27, 1998, 
December 28, 1997, and December 29, 1996 as follows:
<TABLE>
<CAPTION>
                                                                    1998            1997          1996
                                                                -------------    -----------   ---------
<S>                                                             <C>              <C>           <C>
        Computed expected tax expense (benefit)                 $ (2,034,206)    (1,334,227)    339,993
        S corporation earnings allocated to stockholders          --             --            (167,578)
        S corporation termination deferred tax charge             --             --              74,000
        State taxes, net of federal income tax benefit              (236,925)      (141,516)     19,503
        Nondeductible goodwill impairment and
          amortization                                            --                139,988       2,462
        Change in valuation allowance                              2,197,214      1,189,251          --
        Other                                                         73,917          2,087       1,334
                                                                 ------------    -----------   ---------

                                                                $ --               (144,417)    269,714
                                                                 ------------    -----------   ---------
                                                                 ------------    -----------   ---------
</TABLE>

The tax effects of temporary differences that give rise to deferred tax 
assets and deferred tax liabilities at December 27, 1998 and December 28, 
1997 are presented below:

<TABLE>
<CAPTION>
                                                                                     1998         1997
                                                                                 -----------   -----------
<S>                                                                             <C>            <C>
        Deferred tax assets:
           Accrued and other liabilities, due to accrual for financial
              reporting purposes                                                 $  475,217       159,472
           Property and equipment, due to provision for impairments
              and closures for financial reporting purposes, net of
              accelerated depreciation for tax reporting purposes                 1,403,573       976,460
        Net operating loss carryforward                                           1,631,552       198,624
                                                                                 -----------   -----------

                      Total deferred tax assets                                   3,510,342     1,334,556

                      Valuation allowance                                        (3,386,465)   (1,189,251)
                                                                                 -----------   -----------

                      Net deferred tax assets                                       123,877       145,305
                                                                                 -----------   -----------

        Deferred tax liabilities:
           Deferred loss on sale-leaseback transactions recognized
              for tax reporting purposes                                            123,877       144,306
           Other                                                                  --                  999
                                                                                 -----------   -----------

                      Total deferred tax liabilities                                123,877       145,305
                                                                                 -----------   -----------
</TABLE>

                                     F-22                         (Continued)
<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                  Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997  


<TABLE>
<S>                                                                              <C>           <C>
                      Net deferred tax liability                                 $--            --
                                                                                 -----------   -----------
                                                                                 -----------   -----------
</TABLE>










                                     F-23                         (Continued)

<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                  Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997  


        The net change in the total valuation allowance for the fifty-two weeks
        ended December 27, 1998 and December 28, 1997 was an increase of
        $2,197,214 and $1,189,251, respectively. In assessing the realizability
        of deferred tax assets, management considers whether it is more likely
        than not that some portion or all of the deferred tax assets will not be
        realized. Based on the cumulative net loss over the past three fiscal
        years, management believes the valuation allowance is appropriate due to
        the uncertainty regarding the realization of the deferred tax assets.

        At December 27, 1998, the Company has net operating loss carryforwards
        for federal and state income tax purposes of $4,532,131 and $724,903,
        respectively, which are available to offset future taxable income at
        various dates through 2018.

  (8)   STOCKHOLDERS' EQUITY

        During 1998, the Company's Board of Directors approved a plan to
        repurchase up to one million shares of the Company's Common Stock (the
        "Stock Repurchase Program"). Purchases pursuant to the Stock Repurchase
        Program are to be made from time to time in the open market or directly
        from stockholders at prevailing market prices. The Stock Repurchase
        Program is anticipated to be funded with internally generated cash and
        borrowings under the Credit Facility. As of December 27, 1998, the
        Company had purchased 10,400 shares of Common Stock for $17,974.

        In 1996, as a result of the Company's termination of its S corporation
        status immediately prior to the effective date of the IPO, the Company
        declared a distribution to the then current stockholders in an amount
        commensurate with their federal and state income tax obligations arising
        from the Company's 1996 results of operations while an S corporation
        which are reported to the stockholders for inclusion in their individual
        income tax returns.

        The Company is authorized to issue 5,000,000 shares of preferred stock
        with no par value. There were no shares issued or outstanding at
        December 27, 1998 or December 28, 1997.

  (9)   FINANCIAL INSTRUMENTS FAIR VALUE INFORMATION

        The carrying value of the Company's long-term debt approximates its fair
        value based on current interest rates of similar instruments. The
        carrying values of the Company's other financial instruments at December
        27, 1998 and December 28, 1997, including cash and cash equivalents,
        accounts receivable, other current assets, and accounts payable
        approximate their fair values because of their short maturity.

 (10)   ACQUISITIONS

        Effective February 28, 1997, the Company purchased substantially all of
        the operating assets and business operations of Bagel Buds, Inc. for
        $415,000. The acquisition has been accounted for by the purchase method
        of accounting and, accordingly, the operations of Bagel Buds, Inc. have
        been included in the accompanying statements of operations subsequent to
        February 28, 1997. The initial purchase price has been allocated to the
        assets acquired based on their estimated fair values at date of


                                      F-24                         (Continued)
<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                  Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997  


        acquisition. Goodwill arising from the acquisition amounted to $248,240.


















                                      F-25                         (Continued)
<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                  Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997  


        Effective May 9, 1997, the Company purchased substantially all of the
        operating assets and business operations of M.Y. Bagel Shop, Inc. for
        $323,000. The acquisition has been accounted for by the purchase
        method of accounting and, accordingly, the operations of M.Y. Bagel
        Shop, Inc. have been included in the accompanying statements of
        operations subsequent to May 9, 1997. The initial purchase price has
        been allocated to the assets acquired based on their estimated fair
        values at date of acquisition. Goodwill arising from the acquisition
        amounted to $148,975.

        The aggregate pro forma effect of the aforementioned 1997 acquired
        operations on revenues, net earnings (loss), and earnings (loss) per
        share for the fifty-two weeks ended December 28, 1997 and December 29,
        1996 is not material and, accordingly, no related pro forma information
        is provided.

        Effective December 6, 1996, the Company purchased substantially all of
        the operating assets and business operations and assumed certain
        liabilities of Lots A' Bagels, Inc. for an initial cash payment of
        $2,100,000. In addition, certain contingent consideration was to be paid
        as additional purchase price based on Lots A' Bagels, Inc.'s earnings
        (as defined in the purchase agreement) for the period July 1, 1996
        through March 30, 1997. On July 17, 1997, the Company paid $515,000 as
        full payment of the contingent consideration, which was recorded as
        additional goodwill at that time. Total acquisition expenses amounted to
        $139,761. The acquisition has been accounted for by the purchase method
        of accounting and, accordingly, the operations of Lots A' Bagels, Inc.
        have been included in the accompanying statements of operations
        subsequent to December 6, 1996. The purchase price has been allocated to
        the assets acquired and liabilities assumed based on their estimated
        fair values at date of acquisition. Goodwill as of December 27, 1998 and
        December 28, 1997 arising from the acquisition amounted to $805,028 and
        $852,116, respectively.

        Effective September 27, 1996, the Company purchased certain assets of
        Jeff Eateries Limited Partnership for $245,000. The acquisition has been
        accounted for by the purchase method of accounting. The purchase price
        has been allocated to the assets acquired based on their estimated fair
        values at date of acquisition. Goodwill arising from the acquisition
        amounted to $94,182.

        The following table summarizes the pro forma results of operations for
        the fifty-two weeks ended December 29, 1996 as if the acquisitions
        consummated in 1996 had been consummated at the beginning of 1996. In
        presenting the pro forma information, depreciation, amortization and
        interest expense have been adjusted to reflect the purchase accounting
        recorded in the acquisitions and income taxes have been recognized as if
        none of the entities included in the pro forma results had operated as
        an S corporation. For purposes of determining pro forma results of
        operations, the acquisition cost of Lots A' Bagels, Inc. includes the
        contingent consideration paid in 1997. The pro forma results do not
        necessarily reflect what would have occurred if the acquisitions had
        been made at the beginning of the respective periods or the results that
        may occur in the future.

<TABLE>
<CAPTION>

                                                                  1996
                                                             ----------------
       <S>                                                   <C>
        Revenues                                              $  15,314,832
        Net earnings                                                604,741
</TABLE>


                                     F-26                         (Continued)
<PAGE>

                        NEW YORK BAGEL ENTERPRISES, INC.

                  Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997  
<TABLE>
<S>                                                                  <C>
        Net earnings per share - basic and diluted                   .17

</TABLE>


















                                      F-27                         (Continued)
<PAGE>

                      NEW YORK BAGEL ENTERPRISES, INC.

                 Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997

 (11)   STOCK AWARDS

        In 1996, the Company adopted the 1996 Incentive Plan (the Plan) pursuant
        to which the Company may grant incentive stock options, nonqualified
        stock options or restricted stock to officers, directors, employees,
        consultants and advisors. The Plan, as amended, authorizes grants of up
        to 500,000 shares of authorized but unissued common stock. In addition
        to the stock options granted under the Plan, the Company entered into
        nonqualified stock option agreements with four of its non-employee
        directors to purchase a total of 170,000 shares of authorized but
        unissued common stock. Stock options are granted with an exercise price
        equal to the stock's fair market value at the date of grant except for
        options granted to employees and directors that are also greater than
        10% stockholders of the Company in which case such options are granted
        with an exercise price equal to 110% of the stock's fair market value at
        the date of grant. Stock options granted have terms of either five years
        or ten years. The majority of options granted vest (i) 20% exercisable
        six months after date of grant and, (ii) 20% exercisable on each of the
        first four anniversaries of the date of grant. Certain options granted
        in 1997, however, were immediately vested as of the grant date.

        In October 1997, the Company modified the terms of options to acquire
        276,000 shares that were originally granted in 1996 and options to
        acquire 8,500 shares that were originally granted in January 1997. The
        modification consisted of reducing the original exercise price of such
        options which ranged from $6.13 to $9.90 for 207,000 options and $6.05
        for 77,500 options. Vesting periods were not modified and are calculated
        from the original grant date. The exercise prices for the modified
        options were greater than the market price of the stock on the
        modification date. The weighted average exercise price for the modified
        options is $5.65 and the weighted average fair value of the modified
        options is $1.13. The modified options are reflected in the table of
        stock option activity below as 1997 granted options and 1997 canceled
        options. The incremental value as a result of the modified terms is
        included in the pro forma compensation cost disclosed below.

        In December 1998, the Company modified the terms of 197,000 options that
        were originally granted in 1997. The modification consisted of reducing
        the original exercise price of such options which ranged from $3.69 to
        $6.05. Vesting periods were not modified and are calculated from the
        original grant date. The exercise prices for the modified options were
        greater than the market price of the stock on the modification date. The
        exercise price for the modified options is $1.00 and the fair value of
        the modified options is $.05. The modified options are reflected in the
        table of stock option activity below as 1998 granted options and 1998
        canceled options. The incremental value as a result of the modified
        terms is included in the proforma compensation cost disclosed below.

        At December 27, 1998, there were 293,000 additional shares available for
        grant under the Plan. The per share weighted average fair value of stock
        options granted during 1998 and 1997 was $.09 and $1.32 on the date of
        grant using the Black Scholes option-pricing model with the following
        weighted average assumptions for 1998 and 1997, respectively: expected
        dividend yield of 0% for both years, expected volatility of 44.99% and
        40.35%, risk-free interest rate of 4.54% and 5.93%, and an expected life
        of five years for both years.


                                    F-28                           (Continued)
<PAGE>

                      NEW YORK BAGEL ENTERPRISES, INC.

                 Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997

        The Company applies APB Opinion No. 25 in accounting for its stock
        options and, accordingly, no compensation cost has been recognized for
        its stock options in the financial statements. Had the Company
        determined compensation cost based on the fair value at the grant date
        for its stock options under SFAS No. 123, the Company's 1998 and 1997
        net loss and loss per share would have been the amounts indicated below.
<TABLE>
<CAPTION>
                                                                                         1998                1997
                                                                                   ------------------   ---------------
        <S>                                 <C>                                   <C>                   <C>
        Net loss                            As reported                           $   (5,982,958)          (3,908,822)
                                            Pro forma for SFAS No. 123                (6,013,810)          (4,277,606)

        Loss per share - basic and          As reported                                    (1.28)               (.84)
             diluted                        Pro forma for SFAS No. 123                     (1.29)               (.92)
</TABLE>
        Stock option activity during 1998 and 1997 is as follows:
<TABLE>
<CAPTION>
                                                        NUMBER OF           WEIGHTED AVERAGE
                                                          SHARES             EXERCISE PRICE
                                                      ---------------   --------------------------
        <S>                                           <C>               <C>
        Balance at December 31, 1995                            --     $            --
             Granted                                       331,000                8.77
             Exercised                                          --                  --
             Forfeited                                     (34,500)               9.00
                                                      ---------------   --------------------------

        Balance at December 29, 1996                       296,500                8.74
             Granted                                       441,000                5.14
             Exercised                                          --                  --
             Forfeited                                     (27,500)               8.23
             Canceled                                     (284,500)               8.65
                                                      ---------------   --------------------------

        Balance at December 28, 1997                       425,500                5.10
             Granted                                       307,000                 .91
             Exercised                                          --                  --
             Forfeited                                    (158,500)               5.01
             Canceled                                     (197,000)               4.98
                                                      ---------------   --------------------------

        Balance at December 27, 1998                       377,000   $            1.79
                                                      ---------------   --------------------------
                                                      ---------------   --------------------------
</TABLE>
        At December 27, 1998 and December 28, 1997, the number of options
        exercisable was 276,900 and 206,900 and the weighted average exercise
        price of those options was $.91 and $4.84, respectively.

        At December 27, 1998, the range of exercise prices and weighted average
        remaining contractual life of outstanding options was $.75 - $1.00 for
        307,000 shares and $5.50 - $6.05 for 70,000 shares and 5.67 years,
        respectively.


                                    F-29                        (Continued)
<PAGE>

                      NEW YORK BAGEL ENTERPRISES, INC.

                 Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997


 (12)   EARNINGS PER SHARE

        The following is a reconciliation of the net earnings (loss) and
        outstanding shares utilized in the computation of earnings (loss) per
        share.
<TABLE>
<CAPTION>
                                                                         1998               1997             1996
                                                                    ---------------    ---------------   --------------
        <S>                                                        <C>                 <C>
        Earnings (loss) before cumulative effect of
             accounting change - basic                             $   (5,982,958)        (3,779,781)         730,266
        Pro forma adjustment to income tax expense                            --                 --         (119,791)
                                                                    ---------------    ---------------   --------------

        Pro forma net earnings (loss) - basic                         (5,982,958)        (3,779,781)         610,475
        Debenture interest adjustment, net of income
             tax effect                                                       --                 --            2,852
                                                                    ---------------    ---------------   --------------

                       Adjusted net earnings (loss)
                           for diluted calculation               $    (5,982,958)        (3,779,781)         613,327
                                                                    ---------------    ---------------   --------------
                                                                    ---------------    ---------------   --------------

        Outstanding shares:
             Weighted average shares outstanding - basic         $     4,658,763          4,667,500        3,565,464
             Effect of dilutive convertible debenture                         --                 --           19,121
                                                                    ---------------    ---------------   --------------

                       As adjusted for diluted calculation       $     4,658,763          4,667,500        3,584,585
                                                                    ---------------    ---------------   --------------
                                                                    ---------------    ---------------   --------------
</TABLE>
        Options to purchase common stock were not included in the computation of
        diluted earnings (loss) per share because the options' exercise price
        was greater than the average market price of the common shares during
        such period so the effect would not be dilutive. As of December 27,
        1998, there are 377,000 options outstanding at a weighted average
        exercise price of $1.79 which may become dilutive in the future.

        The weighted average shares outstanding for 1996 include pro forma
        shares of 145,292 based on the assumed number of shares whose proceeds
        would be sufficient (based upon the net initial public offering price)
        to replace the excess of distributions to stockholders over net earnings
        for the year ended December 29, 1995.

(13)    SUBSEQUENT EVENT

        During January 1999, the Company entered into an agreement to sell and
        lease back one restaurant site with an entity owned by an officer of the
        Company and a significant stockholder, both of whom are members of the
        Board of Directors of the Company. The proceeds from the transaction
        approximated $180,000 and the primary leaseback term is 15 years.


                                    F-30                          (Continued)
<PAGE>

                      NEW YORK BAGEL ENTERPRISES, INC.

                 Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997



(14)    QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

        Financial results by quarter are as follows (all dollars in thousands
except per share amounts):
<TABLE>
<CAPTION>
                                                                      FIRST           SECOND           THIRD          FOURTH
                                                                     QUARTER          QUARTER         QUARTER        QUARTER
                                                                   -------------   --------------   ------------   -------------
        <S>                                                      <C>               <C>              <C>            <C>
        1998:
             Total revenues                                      $    4,842            5,139            4,737          4,270
             Gross profit (a)                                         3,140            3,344            2,926          2,577
             Provision for impairments and closures (b)               1,106               --            3,268            310
             Operating loss                                          (1,187)            (101)          (3,673)          (868)
             Net loss                                                (1,222)            (137)          (3,709)          (915)
             Net loss per share - basic and diluted                    (.26)            (.03)            (.80)          (.19)

        1997:
             Total revenues                                      $    4,474            4,819            4,815          4,880
             Gross profit (a)                                         2,925            3,208            3,161          3,087
             Provision for impairments and closures                      --               --            3,558            216
             Operating income (loss)                                    411              255           (3,928)          (735)
             Earnings (loss) before cumulative effect
                of accounting change (c)                                289              179           (2,596)        (1,652)
             Cumulative effect of accounting change                    (129)              --               --             --
             Net earnings (loss) (c)                                    160              179           (2,596)        (1,652)
             Net earnings (loss) per share - basic and
                diluted (c)                                             .03              .04             (.56)          (.35)
</TABLE>
        (a)     Gross profit is sales from Company-owned restaurants less cost
                of sales.

        (b)     The fourth quarter provision is due to changes in accounting
                estimates applicable to restaurants previously approved for
                closure.

        (c)     Includes effect of establishing a valuation allowance for 
                deferred tax assets of $1,189,251. See note 7.



                                    F-31                            (Continued)
<PAGE>

                      NEW YORK BAGEL ENTERPRISES, INC.

                 Notes to Consolidated Financial Statements

                   December 27, 1998 and December 28, 1997


(15)    OPERATIONS AND LIQUIDITY

        The Company has incurred substantial net losses in 1998 and 1997 and
        current liabilities exceed current assets at December 27, 1998 by
        approximately $2.6 million. While a substantial portion of the net loss
        before income tax in each year was due to provisions for impairment and
        restaurant closures, the pre-tax loss exclusive of such provisions
        amounted to $1,299,313 in 1998 and $150,618 in 1997.

        Since January 1, 1996, the Company has opened or acquired 39
        restaurants. The Company was unable to achieve, or maintain, profitable
        operations in certain of these restaurants, primarily due to not
        achieving expected sales levels. Furthermore, the Company experienced a
        same store restaurant sales decline in 1998 of approximately 15.0%.

        The Company's ability to continue as a going concern is dependent upon
        obtaining sufficient financing and ultimately upon achieving sufficient
        cash flows from operations to enable the Company to meet its
        obligations.

        Management's plans to address the above issues include (i) the closure
        of 11 unprofitable restaurants during 1998 and the determination during
        1998 to close seven additional restaurants and a support facility prior
        to August 31, 1999 (see note 4), (ii) the planned reduction of
        approximately $500,000 in overhead costs in 1999, (iii) an increased
        focus on controlling restaurant level operating costs, (iv) new product
        initiatives designed to stimulate sales growth in existing restaurants
        and (v) converting certain restaurants to the Atomic Burrito concept
        pursuant to the joint venture arrangement discussed in note 1(a).

        The Company borrowed $200,000 from certain officers and directors
        subsequent to December 27, 1998, and entered into a sale-leaseback
        arrangement which generated approximately $180,000 in proceeds.
        Management expects to seek additional debt or equity financing but
        currently does not have any commitments to obtain such additional
        financing.

        Management anticipates that it will refinance its notes payable to bank
        (see note 6) at maturity on September 15, 1999 although the Company
        currently does not have a commitment from the lender to refinance such
        notes payable. As discussed in note 6, the Company was not in compliance
        with certain restrictive covenants in the loan agreement with the bank
        at December 27, 1998; however, the Company has obtained a waiver from
        the lender for such noncompliance.

        The ability of the Company to achieve sufficient financing and cash
        flows from operations and thereby continue as a going concern is
        dependent upon the extent to which management can achieve such plans.


                                      F-32

<PAGE>


                                                                     EXHIBIT 4.6
                     FIRST AMENDMENT TO 4% CONVERTIBLE AND
                  SUBORDINATED DEBENTURE DUE DECEMBER 14, 1999

         THIS FIRST AMENDMENT TO 4% CONVERTIBLE AND SUBORDINATED DEBENTURE DUE
DECEMBER 14, 1999 (this "Amendment") is made and entered into as of this 25th
day of January, 1999,

         BY AND BETWEEN             NEW YORK BAGEL ENTERPRISES, INC.,
                                    a Kansas Corporation,
                                    hereinafter referred to as

                                          "CORPORATION"

         AND                        DR. LORI ADELSON,
                                    an individual,
                                    hereinafter referred to as

                                          "HOLDER"
         WITNESSETH:

         WHEREAS, Corporation and Holder entered into that certain 4% 
Convertible and Subordinated Debenture Due December 14, 1999, dated December 
14, 1995 (the "Debenture");

         WHEREAS, Corporation has previously paid Holder two (2) principal 
payments of Twenty-eight Thousand Seven Hundred Fifty Dollars ($28,750) with 
interest thereon at the rate of four percent (4%) per annum;

         WHEREAS, Pursuant to the terms of the Debenture, Corporation owes 
Holder the two (2) principal payments due on December 14, 1998, and December 
14, 1999, respectively, in the principal amount of Twenty-eight Thousand 
Seven Hundred Fifty Dollars ($28,750) each plus related interest; and

         WHEREAS, Corporation and Holder desire to amend the Debenture by 
restructuring all remaining indebtedness.

         NOW, THEREFORE, in consideration of the mutual covenants and 
agreements contained herein and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged, the parties agree 
as follows:

         1. INCORPORATION OF RECITALS. The parties agree that the Debenture 
is hereby modified, altered and amended to incorporate the whereas clause 
recitals set forth above.

         2. AMENDMENT TO SECTION 1. Section 1 of the Debenture is hereby 
amended by deleting the same in its entirety and inserting in lieu thereof 
the following:


<PAGE>

          SECTION 1. TERMS. The parties acknowledge and agree that New York
          Bagel Enterprises, Inc., a Kansas corporation ("Corporation") has paid
          Dr. Lori Adelson, successor to the Estate of Stephen Z. Plotkin, a
          Tennessee probate estate ("Payee"; Payee and any permitted subsequent
          holder(s) hereof are hereinafter referred to collectively as "Holder")
          two installments of Twenty-eight Thousand Seven Hundred Fifty Dollars
          ($28,750) on December 14, 1996, and December 14, 1997, with related
          interest at four percent (4%) per annum. Subject to Section 6 herein,
          Corporation shall pay Holder the remaining principal balance of
          Fifty-seven Thousand Five Hundred and No/100 Dollars ($57,500.00) as
          follows: (i) a monthly payment of One Thousand Dollars ($1,000) for
          forty-eight (48) months beginning on February 1, 1999 and payable on
          the first day of each month through and including January 1, 2003 (the
          "Maturity Date"); and (ii) Twenty-one Thousand Two Hundred Fifty-five
          and 32/100 Dollars ($21,255.32) on January 1, 2003, which amount
          includes remaining principal and interest at six percent (6%) per
          annum and interest at four percent (4%) for one year. If any of the
          principal or interest is not so paid, and at the option of Holder, or
          its assigns, all principal and interest shall become immediately due
          and payable.

         3. AMENDMENT TO SECTION 16. Section 16 of the Debenture is hereby 
amended by deleting the same in its entirety and inserting in lieu thereof 
the following:

            SECTION 16. NOTICES. All notices and other communications 
  required or permitted under this Debenture shall be validly given, 
  made, or served if in writing and delivered personally or sent by 
  registered mail at the following address:

         If to Corporation:       Robert J. Geresi, Chief Executive Officer
                                  New York Bagel Enterprises, Inc.
                                  115 E. 8th Street
                                  Stillwater, Oklahoma 74074

              with a copy to:     Gregory B. Klenda, Esq.
                                  Klenda, Mitchell, Austerman & Zuercher, L.L.C.
                                  1600 Epic Center
                                  301 North Main Street
                                  Wichita, Kansas 67202-4888

         If to Holder:            Dr. Lori Adelson
                                  6 Warwick Lane
                                  Nashville, Tennessee 37205

              with a copy to:     Alan L. Saturn
                                  Saturn and Mazer
                                  212 Third Avenue, North
                                  Nashville, Tennessee 37201


                                      2
<PAGE>

         4. OTHER TERMS. All other terms and conditions in the Debenture 
shall remain unchanged and nothing herein shall affect the rights and 
obligations of the parties hereto under the Debenture except as modified 
herein.

         5. AMENDMENT AND MODIFICATIONS. This Amendment may only be amended 
or modified in writing signed by the parties.

         6. ENTIRE AGREEMENT. This Amendment contains the entire agreement 
between the parties and supersedes all prior agreements, arrangements and 
understandings relating to the subject matter hereof.

         7. COUNTERPARTS AND FACSIMILE SIGNATURES. This Amendment may be 
executed simultaneously in two (2) or more counterparts, each of which shall 
be deemed an original, but all of which together shall constitute one and the 
same instrument. Facsimile signatures of the parties hereto shall be binding.

         8. HEADINGS. The headings contained in this Amendment are for 
convenience and reference purposes only and shall not affect the meaning or 
interpretation of this Amendment.

         9. GOVERNING LAW. This Amendment shall be governed by and construed 
in accordance with the laws of the State of Oklahoma.

         10. SUCCESSORS AND ASSIGNS. This Amendment shall be binding upon and 
inure to the benefit of the parties hereto and their respective successors, 
permitted assigns, heirs and personal representatives.

         11. TERMS AND WORDS. All terms and words used in this Amendment, 
regardless of numbers and genders in which they are used, shall be deemed to 
include singular or plural and all genders as the context or sense of this 
Amendment or any paragraph or clause herein may require.

         IN WITNESS WHEREOF, the parties have executed this Amendment the day 
and year first above written.

                                    NEW YORK BAGEL ENTERPRISES, INC.

                                    By: /s/ Robert J. Geresi
                                       -----------------------------------------
                                       Robert J. Geresi, Chief Executive Officer

                                                    "CORPORATION"

                                        /s/ Lori Adelson 
                                       -----------------------------------------
                                       DR. LORI ADELSON
                                       as successor in interest to 
                                       The Estate of Stephen Z. Plotkin 
                                                       "HOLDER"


                                      3

<PAGE>

                                                                     EXHIBIT 4.8

SCHEDULE OF EMPLOYEES RECEIVING STOCK OPTION GRANTS
NEW YORK BAGEL ENTERPRISES, INC.
1998 GRANTS

         INCENTIVE STOCK OPTIONS

<TABLE>
<CAPTION>
         Date                                                              Shares          Strike
         Granted                   Director/Employee                      Granted           Price
         -------                   -----------------                      -------           -----
<S>      <C>                       <C>                                    <C>              <C>
         REPRICED ALL OUTSTANDING INCENTIVE STOCK OPTIONS
   1     December 1, 1998          Paul Murphy                              6,000          $1.000
   2     December 1, 1998          Chris Cohea                              6,000          $1.000
   3     December 1, 1998          Andrew Lee                               6,000          $1.000
   4     December 1, 1998          Kyle Shipley                             6,000          $1.000
   5     December 1, 1998          Stephanie Baker                          1,000          $1.000
   6     December 1, 1998          Barbara Spillane                         1,000          $1.000
   7     December 1, 1998          Todd Bacon                               2,500          $1.000
   8     December 1, 1998          Jon Phelps                               1,000          $1.000
   9     December 1, 1998          Justin Fransung                          1,000          $1.000
   10    December 1, 1998          Billy Seamster                             500          $1.000
   11    December 1, 1998          Celeste Ramirez                            500          $1.000
   12    December 1, 1998          Alan Bounds                              1,000          $1.000
   13    December 1, 1998          Stephanie Barnes                         1,000          $1.000
   14    December 1, 1998          Robert Geresi                           20,000          $1.000
   15    December 1, 1998          Paul Sorrentino                         20,000          $1.000
   16    December 1, 1998          Vince Vrana                             20,000          $1.000
   17    December 1, 1998          Joe Trizza                              20,000          $1.000
   18    December 1, 1998          Chris Moorman                            5,000          $1.000
   19    December 1, 1998          Suzi Lindsey                             5,000          $1.000
   20    December 1, 1998          Andy Stafford                            2,500          $1.000
   21    December 1, 1998          Craig Wallace                            1,000          $1.000
   22    December 1, 1998          Robert Maldanado                         1,000          $1.000
   23    December 1, 1998          Rhonda Edwards                           1,000          $1.000
   24    December 1, 1998          Mark White                               1,000          $1.000
   25    December 1, 1998          Ethel Ruggles                            1,000          $1.000
   26    December 1, 1998          Jay Gates                                  500          $1.000
   27    December 1, 1998          Steve Frazier                            2,500          $1.000
   28    December 1, 1998          Kenny Dove                               1,000          $1.000
   29    December 1, 1998          Theresa Morgan                           1,000          $1.000
   30    December 1, 1998          Tracy Percifield                         1,000          $1.000
</TABLE>

<PAGE>

<TABLE>
<S>      <C>                       <C>                                    <C>              <C>
   31    December 1, 1998          Robert Geresi                           20,000          $1.000
   32    December 1, 1998          Paul Sorrentino                         10,000          $1.000
   33    December 1, 1998          Vince Vrana                             10,000          $1.000
   34    December 1, 1998          Steve Frazier                           10,000          $1.000
   35    December 1, 1998          Joe Trizza                              10,000          $1.000
                                                                          -------
                                                                          197,000
                                                                          -------
                                                                          -------
         October 9, 1998           Richard R. Webb                         10,000          $0.750
                                                                          -------
                                                                          -------
GRAND TOTALS                                                              207,000
                                                                          -------
</TABLE>

* These issuances are a result of the Board of Directors meeting dated 
December 1, 1998 in which the Board repriced outstanding options by canceling 
and re-issuing on a one-for-one basis at an exercise price of $1.00 per share 
which is greater than 100% of the quoted bid price of the stock of the 
corporation. In addition, such re-priced options are to vest as originally 
granted such that the new vesting periods shall be modified to give credit 
for the prior holding periods.

                                      2

<PAGE>

                                                                     EXHIBIT 4.9


         SCHEDULE OF NON-EMPLOYEES RECEIVING
         STOCK OPTION GRANTS
         NEW YORK BAGEL ENTERPRISES,
         INC.


         NONQUALIFIED STOCK OPTIONS

      <TABLE>
      <CAPTION>

         Date                                                              Shares           Strike            Exercised
         Granted                   Director                               Granted            Price          (Cancelled)
         -------                   --------                               -------            -----          -----------
      <S>                          <C>                                 <C>                  <C>             <C>
      1  October 6, 1997           David Murfin                        a   17,500           $6.050 *             -

      2  October 6, 1997           Bill Walsh                          a   17,500           $5.500 *             -

      3  October 9, 1998           Bill Walsh                          a  100,000           $0.750

      4  January 28, 1999          Paul R. Hoover                          17,500           $0.750
                                                                          -------                           -----------
                                                                          152,500                                -
                                                                          -------                           -----------
                                                                          -------                           -----------

      </TABLE>

      a  Nonqualified Stock Options have been issued outside of the New York
         Bagel Enterprises, Inc. Incentive Stock Plan to the above named members
         of the Board of Directors.

      *  These issuances are a result of the Board of Directors meeting dated
         October 6, 1997 in which the Board repriced outstanding options by
         canceling and re-issuing on a one-for-one basis at an exercise price of
         $5.50 per share which is greater than 100% of the quoted close price of
         the stock of the corporation in The Wall Street Journal. In addition,
         such re-priced options are to vest as originally granted such that the
         new vesting periods shall be modified to give credit for the prior
         holding periods.


<PAGE>



                                                                   EXHIBIT 10.17

                                    AGREEMENT OF PURCHASE AND SALE


         THIS AGREEMENT OF PURCHASE AND SALE (this "Agreement") is made as of
the 20th day of January, 1999,

         BY AND BETWEEN             NEW YORK BAGEL ENTERPRISES, INC.,
                                    a Kansas corporation,
                                    hereinafter referred to as

                                         "SELLER"

         AND                        COMMERCIAL EQUITY, INC.,
                                    a Kansas corporation,
                                    hereinafter referred to as

                                          "BUYER"

         W I T N E S S E T H :

         WHEREAS, Seller is the current lessee of certain real property located
at 21st and Tyler in the city of Wichita, Kansas, and more particular described
in Exhibit "A" ("Wichita Land"), subject to that certain Ground Lease by and
between Kenneth R. Reichenberger and Mary Ellen Reichenberger, as lessors, and
Seller, as lessee, attached hereto as Exhibit "B" (the "Ground Lease") and the
owner of all buildings, structures, facilities, improvements and fixtures
located thereon, including, without limitation, a facility currently used as a
New York Bagel Cafe restaurant ("Wichita Improvements"); provided, however, that
upon expiration of Ground Lease all the Wichita Improvements shall revert to the
lessors of the Ground Lease. The Wichita Land, the Wichita Improvements and the
Ground Lease are hereinafter collectively referred to as the "Wichita Facility";
and

         WHEREAS, Seller desires to sell all of its right, title and interest in
and to the Wichita Facility to Buyer, and Buyer desires to purchase all of
Seller's right, title and interest in and to the Wichita Facility from Seller,
all on the terms and conditions of this Agreement.

         NOW, THEREFORE, in consideration of the covenants and agreements
contained herein, the parties hereto agree as follows:

         1. PURCHASE AND SALE. Seller agrees to sell all of its right, title and
interest in and to all the Wichita Facility to Buyer, and Buyer agrees to
purchase all of Seller's right, title and interest in and to all the Wichita
Facility from Seller, on the terms and conditions hereinafter set forth in this
Agreement.



<PAGE>


         2. PURCHASE PRICE.

               2.1 The aggregate purchase price ("Purchase Price") for the
          Wichita Facility shall be One Hundred Eighty Thousand Dollars
          ($180,000).

               2.2 The Purchase Price shall be paid at the Closing (as
          hereinafter defined) by delivering the Purchase Price to Seller by
          wire transfer of immediately available federal funds.

         3. CONDITION OF TITLE TO WICHITA FACILITY.

               3.1 At Closing, Seller shall assign to Buyer all of its right,
          title and interest to the Wichita Facility free and clear of all
          liens, except for (i) liens securing real property taxes and
          assessments, which constitute liens not yet due and payable; and (ii)
          such other exceptions and reservations (other than liens) shown on the
          Preliminary Title Report ("Preliminary Report") issued by the title
          company set forth in Exhibit "C" ("Title Company") for the Wichita
          Facility which are approved in writing by Buyer. All exceptions to
          title permitted pursuant to this Paragraph 3.1 are referred to in this
          Agreement as "Permitted Exceptions." Seller shall provide Buyer with a
          copy of the Preliminary Report and a copy of all exceptions described
          therein as soon as possible. Buyer shall have ten (10) business days
          after the date of Buyer's receipt thereof within which to notify
          Seller in writing of Buyer's disapproval of any exceptions set forth
          in the Preliminary Report. In the event of Buyer's disapproval of any
          exception in the Preliminary Report, this Agreement shall thereupon
          terminate.

               3.2 At the Closing, Buyer's right, title and interest in and to
          the Wichita Facility shall be evidenced by the commitment of the title
          company to issue an ALTA Owner's and Loan Leasehold policy of title
          insurance with all endorsements required by Buyer, with liability in
          the amount of the Purchase Price, showing a leasehold interest in the
          Wichita Facility vested in Buyer, subject only to the Permitted
          Exceptions (the "Title Policy") and the standard printed exceptions
          (except that the exceptions relating to mechanic's liens and survey
          matters shall be deleted from the final title insurance policy).

          4. BUYER'S CONTINGENCIES. Buyer's obligation to purchase the Wichita
Facility is subject to satisfaction of the following contingencies described in
Subparagraphs (a) through (f) in this Paragraph 4 ("Contingencies") prior to the
Closing Date (as hereinafter defined) or earlier date set forth below. Each and
all of the following Contingencies are for the sole benefit of Buyer and may be
waived or deemed satisfied by Buyer in Buyer's sole and absolute discretion:

          Buyer shall have approved and both Buyer and Seller shall have
          executed that certain lease ("Lease") between Buyer, as the lessor,
          and Seller, as the lessee, relating to the Wichita Facility, upon
          terms and conditions mutually satisfactory to the parties, each of
          which Lease shall by its terms have the Closing Date as the
          "Commencement Date" thereunder.


                                      2


<PAGE>


          Buyer shall have reviewed and approved the Preliminary Report and all
          recorded exceptions to title thereon, as and when provided under
          Paragraph 3 hereof, and Title Company shall be committed to issue the
          Title Policy as required hereunder without expense to Buyer.

          Seller shall have delivered to Buyer no later than five (5) days prior
          to the date scheduled for Closing, and Buyer shall have reviewed and
          approved, an ALTA land title survey for the Wichita Facility, prepared
          by a professional land surveyor entirely satisfactory to Buyer,
          showing all improvements located thereon, plotting all record
          easements, covenants and other encumbrances located thereon, with the
          record legal description of appearing on the face thereof.

          Seller shall have delivered to Buyer, and Buyer shall have reviewed
          and approved, a tax lien search as to the Wichita Facility, updated as
          of not earlier than thirty (30) days prior to the Closing Date.

          Seller shall have delivered to Buyer, and Buyer shall have reviewed
          and approved, a Phase I Environmental Site Assessment as to the
          Wichita Facility dated within three hundred and sixty (360) days of
          the Closing Date.

          Buyer shall have approved its inspection and examination of the
          physical condition of the Wichita Facility. Buyer shall have access to
          the Wichita Facility at reasonable times and shall have the right to
          conduct, at Buyer's expense, soil tests, engineering feasibility
          studies, environmental investigations and such other studies with
          respect to the physical condition of the Wichita Facility as Buyer may
          desire. Buyer shall hold and save Seller harmless from and against any
          and all loss, cost, damage, liability, entry or expense, arising out
          of or in any way related to damage to property, injury to or death of
          persons, or the assertion of lien claims caused by such entry,
          inspection and implementation of soil tests, environmental
          investigations and other studies with respect to the physical
          condition of the Wichita Facility; provided, however, that
          notwithstanding any contrary provision contained herein, Buyer shall
          have no liability to Seller for any diminution in value of the Wichita
          Facility directly or indirectly resulting from or related to any
          information pertaining to the Wichita Facility discovered by Buyer and
          reported to Seller or its agents pursuant to the terms of this
          Agreement. If Buyer elects to terminate this Agreement by reason of
          failure of the Contingencies set forth in this Paragraph 4(d), Buyer
          shall promptly upon such election deliver to Seller all written
          reports, studies and information prepared by third parties for Buyer
          which pertain to the physical condition of the Wichita Facility.

          Seller shall have delivered to Buyer all corporate resolutions,
          certificates and other documentation as may be reasonably required by
          Buyer.


                                      3


<PAGE>


          Buyer's obligation to purchase the Wichita Facility is conditioned on
          Buyer obtaining on or before the Closing financing of the Purchase
          Price on terms and conditions acceptable to Buyer in Buyer's sole
          discretion. In the event this contingency is not met by the Closing
          Date, this Agreement shall, at Buyer's option, terminate without any
          remaining liability of any party.

         Seller shall have delivered to Buyer a duly executed assignment of the
         Ground Lease.

    If Buyer disapproves any Contingency prior to the Closing or earlier
date set forth above, Buyer's sole remedy shall be to terminate this Agreement
and Seller shall have no obligation to remedy any Contingency which Buyer
disapproves.

    5. REPRESENTATIONS AND WARRANTIES BY SELLER.

       5.1 Seller makes the representations and warranties in this
    Paragraph 5, each and all of which shall survive any and all inquiries
    and investigations made by Buyer and shall survive the Closing:

       (a)  Seller is a corporation duly organized, validly existing and
            good standing under the laws of the State of Kansas which
            has the power and authority to enter into this Agreement and
            to consummate the transactions contemplated hereby. Seller,
            and the specific, individual parties signing this Agreement
            on behalf of Seller, represent and warrant that the parties
            signing this Agreement on behalf of Seller have the full
            legal power, authority and right to execute and deliver this
            Agreement.

       (b)  Neither the entering into this Agreement nor the performance
            of any of Seller's obligations under this Agreement will
            violate the terms of any contract, agreement or instrument
            to which Seller is a party.

       (c)  The Wichita Facility is zoned to permit the operation of a
            restaurant thereon, and all improvements on the Wichita
            Facility conform to all existing building, zoning,
            environmental or other laws and ordinances, and is in good
            operating condition and repair as of the Closing Date.
            Seller has not received any notice of any presently uncured
            violation of any law, ordinance, rule or regulation
            (including, without limitation, those relating to zoning,
            building, fire, health and safety) of any governmental,
            quasi-governmental authority bearing on the construction,
            operation, ownership or use of the Wichita Facility.

       (d)  Seller has not received any notice of any pending widening,
            modification or realignment of any street or highway
            contiguous to either property or any existing or proposed
            eminent domain proceeding which would result in a taking of
            all or any part of the Wichita Facility.


                                    4


<PAGE>

               (e)  None of the easements, covenants, conditions, restrictions
                    or agreements to which the Wichita Facility is subject
                    interferes with or is breached by the use or operation of
                    the Wichita Facility as presently used and operated as a
                    restaurant.

               (f)  Seller has not been served with any litigation, and no
                    arbitration proceedings have been commenced, which do or
                    will affect any aspect of the Wichita Facility or Seller's
                    ability to perform its obligations under this Agreement. In
                    addition, Seller has not been threatened in writing with any
                    litigation (or arbitration) by a third party which would
                    affect any aspect of the Wichita Facility or Seller's
                    ability to perform its obligations under this Agreement.

               (g)  Adequate gas, telephone, electricity, water and sewer
                    facilities are available to all the Wichita Facility, and
                    all such facilities serving the Wichita Facility have been
                    paid for such that Buyer will not be subject to charges or
                    assessments for capital or hookup costs relating to such
                    facilities.

               (h)  There are not any written commitments to, or written
                    agreements with, any governmental or quasi-governmental
                    authority or agency materially affecting the Wichita
                    Facility which have not been heretofore disclosed by Seller
                    to Buyer in writing.

               (i)  All expenses in connection with the construction of all the
                    improvements on the Wichita Land have been fully paid, such
                    that there is no possibility of any mechanics' or
                    materialmens' liens being asserted or filed in the future
                    against the Wichita Facility in respect of any initial
                    construction activities undertaken prior to the Closing.

               (j)  Seller has not been served or notified by any governmental
                    or quasi-governmental authority that (i) the Wichita
                    Facility, or any adjoining property, contains or may contain
                    any "Hazardous Materials" in violation of any "Environmental
                    Regulations" (as those terms are defined in Paragraph 5.1(k)
                    below); or (ii) Hazardous Materials have heretofore been
                    stored, used or maintained on, in or under the Wichita
                    Facility in violation of any Environmental Regulations. In
                    addition, to the best of Seller's knowledge, but without any
                    specific investigation therefore, there are no Hazardous
                    Materials located in, on or under all or any portion of the
                    Wichita Facility or the area surrounding the Wichita
                    Facility.

               (k)  As used in this Agreement, the terms "Environmental
                    Regulations" and "Hazardous Materials" shall have the
                    following meanings:

                    (i)  "ENVIRONMENTAL REGULATIONS" shall mean all applicable
                         statutes, regulations, rules, ordinances, codes,
                         license, permits, orders, 


                                       5

<PAGE>

                         approvals, plans, authorizations, and similar items, 
                         of all governmental agencies, departments, 
                         commissions, boards, bureaus or instrumentalities of 
                         the United States, states and political subdivisions 
                         thereof and all applicable judicial and 
                         administrative and regulatory decrees, judgments and 
                         orders relating to the protection of human health or 
                         the environment, including, without limitation: 
                         (1) all requirements, including, without limitation, 
                         those pertaining to reporting, licensing, 
                         permitting, investigation and remediation of 
                         emissions, discharges, releases or threatened 
                         releases of Hazardous Materials, whether solid, 
                         liquid or gaseous in nature, into the air, surface 
                         water, groundwater or land, or relating to the 
                         manufacture, processing, distribution, use, 
                         treatment, storage, disposal, transport or handling 
                         of Hazardous Materials, whether solid, liquid or 
                         gaseous in nature; and (2) all requirements 
                         pertaining to the protection of the health and 
                         safety of employees or the public.

                    (ii) "HAZARDOUS MATERIALS" shall mean (1) any flammables,
                         explosive or radioactive materials, hazardous waste,
                         toxic substances or related materials including,
                         without limitation, substances defined as "hazardous
                         substances," "hazardous materials," "toxic substances"
                         or "solid waste" in the Comprehensive Environmental
                         Response, Compensation and Liability Act of 1980, as
                         amended, 42 U.S.C. Sec. 9601, ET SEQ.; the Hazardous
                         Materials Transportation Act, 49 U.S.C. Section 1801,
                         ET SEQ.; the Toxic Substances Control Act, 15 U.S.C.,
                         Section 2601 ET SEQ.; the Resource Conservation and
                         Recovery Act of 1976, 42 U.S.C. Section 6901 ET SEQ.;
                         Occupational Safety and Health Act, 29 U.S.C. 
                         Section 651, ET SEQ.; and any and all similar state 
                         and local laws and ordinances, and the regulations 
                         now or hereafter adopted, published and/or 
                         promulgated pursuant thereto; (2) those substances 
                         listed in the United States Department of 
                         Transportation Table (49 C.F.R. 172.101 and 
                         amendments thereto) or by the Environmental 
                         Protection Agency (or any successor agency) as 
                         hazardous substances (40 C.F.R. Part 302 and 
                         amendments thereto); (3) those substances defined as 
                         "hazardous wastes," "hazardous substances" or "toxic 
                         substances" in any similar federal, state or local 
                         laws or in the regulations adopted and publications 
                         promulgated pursuant to any of the foregoing laws or 
                         which otherwise are regulated by any governmental 
                         authority, agency, department, commission, board or 
                         instrumentality of the United States of America, the 
                         State of Kansas or any political subdivision 
                         thereof; (4) any pollutant or contaminant or 
                         hazardous, dangerous or toxic chemicals, materials, 
                         or substances within the meaning of any other 
                         applicable federal, state, or local law, regulation, 
                         ordinance, or requirement (including consent decrees 
                         and administrative orders) 


                                       6

<PAGE>

                         relating to or imposing liability or standards of 
                         conduct concerning any hazardous, toxic or dangerous 
                         waste, substance or material, all as amended; 
                         (5) petroleum or any by-products thereof; (6) any 
                         radioactive material, including any source, special 
                         nuclear or by-product material as defined at 42 U.S.C.
                         Sections 2011 ET SEQ., as amended, and in the 
                         regulations adopted and publications promulgated 
                         pursuant to said law; (7) asbestos in any form or 
                         condition; and (8) polychlorinated biphenyls.

               (l)  Other than the Ground Lease, there are no other written
                    agreements for the use, occupancy or possession of the
                    Wichita Facility, or any portion thereof. There are no oral
                    agreements for the use, occupancy or possession of the
                    Wichita Facility or any portion thereof.

               (m)  Until the Closing, the Wichita Facility will continue to be
                    operated in substantially the same manner as operated as of
                    the date of this Agreement. Seller will not do or cause
                    anything to be done that would change, alter or modify the
                    operation of the Wichita Facility in the manner in which it
                    is operated as of the date of this Agreement, without the
                    prior written consent of Buyer.

               (n)  Seller has neither engaged nor dealt with any broker or
                    finder in connection with the sale contemplated by this
                    Agreement and Seller shall indemnify, defend and hold Buyer
                    harmless from and against, any commission or finder's fee
                    payable to any party who represents or claims to represent
                    Seller.

               (o)  Seller will not alter the physical condition of the Wichita
                    Facility from and after the date of this Agreement through,
                    and including, the Closing Date, reasonable wear and tear
                    excepted. Subject to Paragraphs 10 and 11 hereof, if,
                    through no fault of Seller, the physical condition of the
                    Wichita Facility is different as of the Closing from that as
                    of the date of this Agreement, the terms and conditions of
                    Paragraph 5.2, below shall apply.

               5.2  Each and all of the representations and warranties set 
          forth in Paragraph 5.1 above shall be true and correct as of the 
          Closing; provided that, if, prior to the Closing, new events have 
          occurred which were beyond the control of Seller (other than 
          pursuant to Paragraphs 10 and 11 hereof) and which render any 
          previously true representation or warranty untrue, Seller shall 
          immediately disclose those matters by written notice to Buyer. 
          Buyer shall have ten (10) business days after the earlier of 
          (i) such disclosure; or (ii) Buyer's independent discovery that such 
          representation or warranty has become untrue, to elect, in its sole 
          and absolute discretion, and as its sole remedy, by written notice 
          to Seller within said ten (10) business day period, whether (i) to 
          purchase the Wichita Facility or (ii) terminate this Agreement. If 
          Buyer fails to notify Seller of its election to terminate this 
          Agreement within said ten (10) business day period provided above, 
          Buyer shall be deemed to have 


                                       7

<PAGE>

          accepted the modified representations and warranties and elected to 
          purchase the Wichita Facility.

          6.  REPRESENTATIONS AND WARRANTIES BY BUYER.

          Buyer makes the following representations and warranties in this 
Paragraph 6, each and all of which shall survive any and all inquiries and 
investigations made by Seller and shall survive the Closing:

              6.1  Buyer is a corporation duly organized, validly existing and
          good standing under the laws of the State of Kansas which has the
          power and authority to enter into this Agreement and to consummate the
          transactions contemplated hereby. Buyer, and the specific, individual
          parties signing this Agreement on behalf of Buyer represent and
          warrant that the parties signing this Agreement on behalf of Buyer
          have the full legal power, authority and right to execute and deliver
          this Agreement.

              6.2  Buyer has neither engaged nor dealt with any broker or finder
          in connection with the sale contemplated by this Agreement and Buyer
          shall indemnify, defend and hold Seller harmless from and against, any
          commission or finder's fee payable to any party who represents or
          claims to represent Buyer.

          7.  INDEMNIFICATION.

              7.1  Subject to any other provisions of this Agreement to the
          contrary, each party agrees to indemnify ("Indemnitor") and hold the
          other party ("Indemnitee") harmless from and against any claim, loss,
          damage or expense, including any reasonable attorneys' fees (including
          attorneys' fees on appeal), asserted against or suffered by the
          Indemnitee resulting from:

                   (a)  Any breach by the Indemnitor of this Agreement; or

                   (b)  The inaccuracy or breach of any of the representations,
                        warranties or covenants made by the Indemnitor in this
                        Agreement.

              7.2  The Indemnitee shall submit any claim for indemnification
          under this Agreement to the Indemnitor in writing within a reasonable
          time after Indemnitee determines that an event has occurred which has
          given rise to a right of indemnification under this Paragraph 7 and
          shall give Indemnitor a reasonable opportunity to investigate and cure
          any default of Indemnitor under this Agreement and eliminate or remove
          any claim by a third party. Notwithstanding the foregoing, if the
          nature of Indemnitor's default or the third party claim is such that
          it would be impracticable or unreasonable to give Indemnitor an
          opportunity to investigate and cure such default and remove such
          claim, Indemnitee need not give Indemnitor such opportunity.


                                       8

<PAGE>

              7.3  If such claim for indemnification relates to a claim or
          demand presented in writing by a third party against Indemnitee,
          Indemnitor shall have the right to employ counsel reasonably
          acceptable to Indemnitee to defend any such claim or demand, and
          Indemnitee shall make available to Indemnitor, or its representatives,
          all records and other materials in its possession or under its control
          reasonably required by Indemnitor for its use in contesting such
          liability. If Indemnitor does not elect to defend any such claim or
          demand, Indemnitee may do so at its option, but shall not have any
          obligation to do so.

          8.  CLOSING.

              8.1  Provided that all Contingencies set forth in Paragraph 4 have
          been satisfied or waived, as provided therein, the parties shall close
          the transactions ("Closing") on January 20, 1999 or earlier date
          agreed upon by the parties ("Closing Date"). Upon the Closing, Seller
          shall deliver exclusive right of possession of each of the Properties
          to Buyer subject only to the permitted exceptions.

              8.2  At the Closing, Buyer shall deliver to Seller the following
          funds and documents:

                   (a)  The Purchase Price (in the aggregate amount specified in
                        Paragraph 2), as adjusted pursuant to this Agreement;
                        and

                   (b)  Duly executed Lease between Buyer, as lessor, and
                        Seller, as lessee, relating to the Wichita Facility.

              8.3  Upon the Closing, Seller shall pay all closing costs and
          expenses incurred by both Seller and Buyer in connection with this
          transaction, including, without limitation, (a) the entire cost of any
          title policies; (b) all recording fees; and (c) all of Buyer's costs
          and expenses as defined below. "Buyer's costs and expenses" shall mean
          all costs and expenses incurred by Buyer, including, without
          limitation, Buyer's attorneys' fees and expenses not to exceed Five
          Thousand Dollars ($5,000) in connection with the negotiation,
          drafting, due diligence review and investigation, and the closing of
          the transactions contemplated herein. Buyer is to incur no direct cost
          or expense in connection with the Closing of the transactions
          contemplated herein.

              8.4  If the Closing fails to occur as provided hereunder as a
          result of the default of this Agreement by a party, the defaulting
          party shall pay all title charges; provided, however, that nothing in
          this Paragraph 8 shall be deemed to limit, and the provisions of this
          Paragraph 8 shall be in addition to, all other rights and remedies of
          the nondefaulting party.

          9.  PRORATIONS.  There shall be no prorations of any costs or expenses
related to the Wichita Facility owing to the fact that the Lease is a so-called
triple-net lease and all costs and expenses which would otherwise be prorated
shall be paid by Seller pursuant to the Lease.


                                       9


<PAGE>

         10. DAMAGE OR DESTRUCTION PRIOR TO CLOSING. If the Wichita Facility, or
any portion thereof, is damaged or destroyed prior to the Closing from any cause
whatsoever, whether insured risk or not, including, without limitation, fire,
flood, accident or other casualty which, according to Buyer's and Seller's best
estimate, would cost more than Ten Thousand Dollars ($10,000) to repair, Buyer
shall have the option, upon written notice to Seller, to either (i) terminate
this Agreement, or (ii) purchase all the Wichita Facility. If Buyer elects to
purchase the Wichita Facility, Seller shall promptly repair such Property. In
the event that Buyer's and Seller's best estimate of the cost of repair is Ten
Thousand Dollars ($10,000) or less, Buyer shall purchase the Wichita Facility
and Seller shall promptly repair such Property. Should any damage or destruction
occur prior to the Closing, the date scheduled for the Closing shall be extended
for a period of time not to extend thirty (30) days, for the purpose of allowing
Buyer and Seller sufficient time to estimate the cost of repair. If Buyer fails
to notify Seller of its election under this Paragraph 10, Buyer shall be deemed
to have elected to purchase the Wichita Facility.

         11.   EMINENT DOMAIN.

               11.1 The words "condemnation" or "condemned" as used in this
         Paragraph 11 shall mean the exercise of, or intent to exercise, the
         power of eminent domain expressed in writing, as well as the filing of
         any action or proceeding for such purpose, by any person, entity,
         body, agency or authority having the right or power of eminent domain
         (the "condemning authority").

               11.2 If Seller receives written notice from a condemning
         authority advising of a condemnation of all or any portion of the
         Wichita Facility ("Condemnation Notice"), Seller shall immediately
         advise Buyer of same in writing and deliver therewith a copy of the
         Condemnation Notice. Within three (3) days after Buyer's receipt of
         the Condemnation Notice, Buyer shall notify Seller of its election to
         either (i) terminate this Agreement or (ii) purchase the Wichita
         Facility. If Buyer elects to purchase the Wichita Facility, Seller
         shall transfer to Buyer at the Closing all proceeds from condemnation
         or Seller's right to receive all such proceeds. If Buyer fails to
         notify Seller of its election under this Paragraph 11, Buyer shall be
         deemed to have elected to purchase the Wichita Facility.

         12. SURVIVAL OF REPRESENTATIONS. All representations, warranties,
covenants, conditions, agreements and obligations contained in or relating to
this Agreement shall survive the Closing.

         13. NOTICES. All notices to be given pursuant to this Agreement shall
be either (i) personally delivered; (ii) sent via certified or registered mail,
postage prepaid; or (iii) overnight courier. If sent via personal delivery,
receipt shall be deemed effective on the day of delivery. If sent via certified
or registered mail, receipt shall be deemed effective the second business day
after being deposited in the United States mail. If sent via overnight courier,
receipt shall be deemed effective the next business day after the sending
thereof. All notices to be given pursuant to this Agreement shall be given to
the parties at the following respective address:

                                     10

<PAGE>

             To Buyer:           Commercial Equity, Inc.
                                 300 I.M.A. Plaza
                                 250 North Water Street
                                 Wichita, Kansas  67202-1213
                                 Attention:  David L. Murfin, President
                                 Telecopier No.:  316-267-6004

             with a copy to:     Foulston & Siefkin L.L.P.
                                 700 NationsBank Financial Center
                                 Wichita, Kansas 67202
                                 Attention: William R. Wood II
                                 Telecopier No.: 316-267-6345

             To Seller:          New York Bagel Enterprises, Inc.
                                 300 I.M.A. Plaza
                                 250 North Water Street
                                 Wichita, Kansas 67202-1213
                                 Attention: Robert J. Geresi
                                            CEO and President
                                 Telecopier No.: (316) 267-8154

             with a copy to:     Klenda, Mitchell, Austerman & Zuercher, L.L.C.
                                 1600 Epic Center
                                 301 North Main Street
                                 Wichita, Kansas 67202-4888
                                 Attention:  Gregory B. Klenda
                                 Telecopier No.:  (316) 267-0333

         14. ENTIRE AGREEMENT. This Agreement, and the exhibits attached hereto,
represent the entire Agreement between the parties in connection with the
transactions contemplated hereby and the subject matter hereof and this
Agreement supersedes and replaces any and all prior and contemporaneous
agreements, understandings and communications between the parties, whether oral
or written, with regard to the subject matter hereof. There are no oral or
written agreements, representations or inducements of any kind existing between
the parties relating to this transaction which are not expressly set forth
herein. This Agreement may not be modified except by a written agreement signed
by both Buyer and Seller.

         15. BINDING EFFECT. This Agreement shall be binding upon and inure to
the benefit of the parties hereto, their respective heirs, legal
representatives, administrators, successors in interest and assigns.

         16. WAIVER. No waiver by any party at any time of any breach of any
provision of this Agreement shall be deemed a waiver or a breach of any other
provision herein or a consent to any subsequent breach of the same or another
provision. If any action by any party shall require the 

                                     11

<PAGE>

consent or approval of another party, such consent or approval of such action 
on any one occasion shall not be deemed a consent to or approval of such 
action on any subsequent occasion or a consent to or approval of any other 
action.

         17. CAPTIONS AND HEADINGS. The captions and paragraph numbers appearing
in this Agreement are inserted only as a matter of convenience and do not
define, limit, construe, or describe the scope or intent of this Agreement.

         18. COUNTERPARTS. This Agreement may be executed in counterparts, each
of which shall be considered an original and all of which taken together shall
constitute one and the same instrument.

         19. GOVERNING LAW. This Agreement has been prepared, negotiated and
executed in, and shall be construed in accordance with, the laws of the State of
Kansas.

         20. ATTORNEYS' FEES. If either party named herein brings an action or
proceeding to enforce the terms hereof or declare rights hereunder, the
prevailing party in any such action (or proceeding), on trial or appeal, shall
be entitled to its reasonable attorneys' fees to be paid by the losing party as
fixed by the Court (or if applicable, the arbitrator).

         21. TIME OF ESSENCE. Time is of the essence with respect to all matters
contained in this Agreement.

         22. DATE OF AGREEMENT. All references in this Agreement to "the date of
this Agreement" or "the date hereof" shall be deemed to refer to the date set
forth in the first paragraph of this Agreement.

         23. INVALIDITY OF ANY PROVISION. If any provision (or any portion of
any provision) of this Agreement is held to be illegal, invalid, or
unenforceable under present or future laws effective during the term of this
Agreement, the legality, validity, and enforceability of the remaining
provisions (or the balance of such provision) shall not be affected thereby.

         24. DRAFTING OF AGREEMENT. Buyer and Seller acknowledge that this
Agreement has been negotiated at arm's length, that each party has been
represented by independent counsel and that this Agreement has been drafted by
both parties and no one party shall be construed as the draftsperson.

         25. NO THIRD PARTY BENEFICIARY RIGHTS. This Agreement is entered into
for the sole benefit of Buyer and Seller and no other parties are intended to be
direct or incidental beneficiaries of this Agreement and no third party shall
have any right in, under or to this Agreement.

         26. INCORPORATION OF EXHIBITS. Each and all of the exhibits to this
Agreement are incorporated herein as if set forth in full in this Agreement.

                                     12

<PAGE>

         27. PUBLIC ANNOUNCEMENTS. The parties agree that all statements and/or
public announcements, including those to the media, concerning this transaction
shall be subject to the parties' collective approval, which approval shall not
be unreasonably or untimely withheld.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date set forth in the first paragraph of this Agreement.

                               NEW YORK BAGEL ENTERPRISES, INC.,
                               a Kansas corporation


                               By:      /s/ Richard Randall Webb
                                  -------------------------------------
                                     Richard Randall Webb, Secretary

                                    "SELLER"


                               COMMERCIAL EQUITY, INC.,
                               a Kansas corporation


                               By:       /s/ Paul R. Hoover
                                  -------------------------------------
                                      Paul R. Hoover, Vice-President

                                     "BUYER"

                                     13

<PAGE>

                                    EXHIBIT A

                                LEGAL DESCRIPTION
                   8621 West 21st North, Wichita, Kansas 67205

         Lot 1, Westwind 5th Addition, to Wichita, Sedgwick County, Kansas,
         containing 18,864 square feet, more or less.


<PAGE>


                                                                   EXHIBIT 10.18

                                      LEASE







                                     BETWEEN


                       COMMERCIAL EQUITY, INC., AS LESSOR


                                       AND


                   NEW YORK BAGEL ENTERPRISES, INC., AS LESSEE









                                JANUARY 20, 1999



<PAGE>


                                  TABLE OF CONTENTS

<TABLE>
<S>                                                                                  <C>
ARTICLE I..............................................................................5
         1.1      Leased Property......................................................5
         1.2      Term.................................................................6
         1.3      Lessee Bound by Ground Lease.........................................6
         1.4      Early Termination....................................................6

ARTICLE II.............................................................................6
         2.       Definitions..........................................................6

ARTICLE III...........................................................................10
         3.1      Minimum Rent........................................................10
         3.2      Additional Charges..................................................10
         3.3      Net Lease...........................................................11
         3.4      Late Charge.........................................................11

ARTICLE IV............................................................................11
         4.1      Payment of Impositions..............................................11
         4.2      Notice of Impositions...............................................12
         4.3      Utility Charges.....................................................13
         4.4      Insurance Premiums..................................................13
         4.5      Payables............................................................13

ARTICLE V.............................................................................13
         5.1      No Termination, Abatement, etc. ....................................13
         5.2      Abatement Procedures................................................13

ARTICLE VI............................................................................14
         6.1      Ownership of the Leased Property....................................14

ARTICLE VII...........................................................................14
         7.1      Condition of Leased Property........................................14
         7.2      Use of the Leased Property..........................................14

ARTICLE VIII..........................................................................15
         8.1      Compliance with Legal and Insurance Requirements, 
                    Instruments, etc. ................................................15
         8.2      Legal Requirement Covenants.........................................15

ARTICLE IX............................................................................15
         9.1      Maintenance and Repair..............................................15
         9.2      Encroachments, Restrictions, etc. ..................................16

ARTICLE X.............................................................................17
         10.1     Lessee's Obligations for Hazardous Materials........................17
         10.2     Definition of Hazardous Materials...................................17
</TABLE>


                                      i

<PAGE>

<TABLE>
<S>                                                                                  <C>
ARTICLE XI............................................................................17
         11.      No Liens............................................................17

ARTICLE XII...........................................................................18

         12.      Permitted Contests..................................................18

ARTICLE XIII..........................................................................18
         13.1     General Insurance Requirements......................................18
         13.2     Replacement Cost....................................................19
         13.3     Additional Insurance................................................19
         13.4     Waiver of Subrogation...............................................19
         13.5     Form Satisfactory, etc. ............................................20
         13.6     Increase in Limits..................................................20
         13.7     Blanket Policy......................................................20
         13.8     No Separate Insurance...............................................20
         13.9     Continuous Coverage.................................................20

ARTICLE XIV...........................................................................21
         14.1     Insurance Proceeds..................................................21
         14.2     Reconstruction in the Event of Damage or Destruction Covered 
                    by Insurance Proceeds.............................................21
         14.3     Reconstruction in the Event of Damage or Destruction Not Covered 
                    by Insurance......................................................22
         14.4     Lessee's Property...................................................22
         14.5     Restoration of Lessee's Property....................................22
         14.6     No Abatement of Rent................................................22
         14.7     Termination of Option to Extend.....................................22
         14.8     Waiver..............................................................22

ARTICLE XV............................................................................22
         15.1     Definitions.........................................................22
         15.2     Parties' Rights and Obligations.....................................23
         15.3     Total Condemnation..................................................23
         15.4     Allocation of Portion of Award......................................23
         15.5     Partial Taking......................................................23
         15.6     Temporary Taking....................................................24

ARTICLE XVI...........................................................................24
         16.1     Events of Default...................................................24
         16.2     Certain Remedies....................................................26
         16.3     Damages.............................................................26
         16.4     Waiver..............................................................27
         16.5     Application of Funds................................................27
</TABLE>


                                      ii

<PAGE>

<TABLE>
<S>                                                                                  <C>
ARTICLE XVII..........................................................................28
         17.      Lessor's Right to Cure Lessee's Default.............................28

ARTICLE XVIII.........................................................................28
         18.1     Options to Extend...................................................28
         18.2     Minimum Rent During Extended Terms..................................28

ARTICLE XIX...........................................................................29
         19.      Holding Over........................................................29

ARTICLE XX............................................................................29
         20.      Risk of Loss........................................................29

ARTICLE XXI...........................................................................29
         21.      Indemnification.....................................................29

ARTICLE XXII..........................................................................30
         22.1     Subletting and Assignment...........................................30
         22.2     Attornment..........................................................30

ARTICLE XXIII.........................................................................31
         23.      Officers' Certificates..............................................31

ARTICLE XXIV..........................................................................31
         24.      Lessor's Right to Inspect...........................................31

ARTICLE XXV...........................................................................31
         25.      No Waiver...........................................................31

ARTICLE XXVI..........................................................................31
         26.      Remedies Cumulative.................................................31

ARTICLE XXVII.........................................................................32
         27.      Acceptance of Surrender.............................................32

ARTICLE XXVIII........................................................................32
         28.      No Merger of Title..................................................32

ARTICLE XXIX..........................................................................32
         29.      Conveyance by Lessor................................................32

ARTICLE XXX...........................................................................32
         30.      Quiet Enjoyment.....................................................32

ARTICLE XXXI..........................................................................32
         31.      Notices.............................................................32
</TABLE>


                                     iii


<PAGE>

<TABLE>
<S>                                                                                  <C>
ARTICLE XXXII.........................................................................33
         32.1     Lessor May Grant Liens..............................................33
         32.2     Lessee's Right to Cure..............................................34
         32.3     Breach by Lessor....................................................34

ARTICLE XXXIII........................................................................34
         33.1     Survival of Obligations.............................................34
         33.2     Late Charges; Interest..............................................34
         33.3     Limits of Lessor's Liability........................................34
         33.4     Addendum, Amendments and Exhibits...................................35
         33.5     Headings............................................................35
         33.6     Time................................................................35
         33.7     Days................................................................35
         33.8     Rent................................................................35
         33.9     Applicable Law......................................................35
         33.10    Successors and Assigns..............................................35
         33.11    Recordation.........................................................35
         33.12    Prior and Future Agreements.........................................35
         33.13    Partial Invalidity..................................................35
         33.14    Attorneys' Fees.....................................................36
         33.15    Authority of Lessor and Lessee......................................36
         33.16    Relationship of the Parties.........................................36
         33.17    Counterparts........................................................36
         33.18    Brokers.............................................................36
         33.19    Computer Disc. .....................................................36
</TABLE>



                                     iv

<PAGE>

                                       LEASE
                                          
                                          
     THIS LEASE (this "Lease") is made as of this 20th day of January, 1999, 
by and between COMMERCIAL EQUITY, INC., a Kansas corporation, herein called 
"Lessor," and NEW YORK BAGEL ENTERPRISES, INC., a Kansas corporation, herein 
called "Lessee," subject to the terms, conditions and contingencies set forth 
below.

                                      ARTICLE I

          1.1  LEASED PROPERTY.  Upon and subject to the terms and conditions 
hereinafter set forth, Lessor leases to Lessee, and Lessee rents and hires 
from Lessor all of the following (collectively, the "Leased Property"):

               (i)   The real property described in Exhibit "A" attached 
hereto (the "Land");

               (ii)  All buildings, structures, Fixtures (as hereinafter 
defined) and other improvements of every kind including, without limitation, 
alleyways and connecting tunnels, sidewalks, utility pipes, conduits and 
lines (on-site and off-site), parking areas and roadways appurtenant to such 
buildings and structures presently situated upon the Land (collectively, the 
"Leased Improvements");

               (iii) All easements, rights and appurtenances relating to 
the Land and the  Leased Improvements; and

               (iv)  All permanently affixed equipment, machinery, fixtures, 
and other items of real and/or personal property, including all components 
thereof, permanently affixed to or incorporated into the Leased Improvements, 
including, without limitation, all furnaces, boilers, heaters, electrical 
equipment, heating, plumbing, lighting, ventilating, refrigerating, 
incineration, air and water pollution control, waste disposal, air-cooling 
and air conditioning systems and apparatus, sprinkler systems and fire and 
theft protection equipment, all of which to the greatest extent permitted by 
the law, are hereby deemed by the parties hereto to constitute real estate, 
together with all replacements, modifications, alterations and additions 
thereto, to the extent acquired by Lessor pursuant to the "Purchase 
Agreement" as defined in Article II hereof (collectively, the "Fixtures").

          The Leased Property is subject that certain Ground Lease dated 
January 15, 1997 by and between Kenneth R. Reichenberger and Mary Ellen 
Reichenberger, as landlords, and Lessee, as tenant (the "Ground Lease"), a 
copy of which is attached hereto as Exhibit "B".  The Leased Property 
includes the Building operated as a New York Bagel Cafe restaurant and 
located at the Location set forth in Schedule 1 attached hereto.  
Notwithstanding the foregoing, the Leased Property shall not include any 
property not acquired by Lessor from the Seller pursuant to the Purchase 
Agreement.  The Leased Property is further subject to all covenants, 
conditions, restrictions, easements, and other matters of record, and all 
other matters that affect title, zoning and any other matters set forth in 
that certain title policy issued by the title company set forth in Schedule 1 
attached hereto concurrently with Lessor's purchase of the Leased Property 
(the "Permitted Title Matters").

<PAGE>

          1.2  TERM.  The initial term of this Lease (the "Initial Term") 
shall be the period commencing on the closing (the "Closing") under the 
Purchase Agreement (the "Commencement Date") and shall expire upon the 
earlier of April 1, 2007, upon the termination of the Ground Lease or in 
accordance with Paragraph 1.4.   Lessee has the right to extend the term of 
this Lease, at Lessee's option, as provided in Article XVIII, below.  (The 
Initial Term plus all validly exercised options to extend, if any, shall be 
referred to herein as the "Term").

          1.3  LESSEE BOUND BY GROUND LEASE.  Except as is otherwise provided 
in this Lease, Lessor and Lessee hereby agree that all of the terms, 
covenants, promises and conditions of the Ground Lease are hereby 
incorporated in this Lease by reference, and Lessee hereby agrees to comply 
with and be bound by all of the terms, covenants, promises and conditions of 
the Ground Lease as applicable therein to Lessee.

          1.4  EARLY TERMINATION.  Lessor and Lessee shall each have the 
right to terminate this Lease at anytime upon at least six (6) months prior 
written notice to the other party.  In the event Lessor terminates the Lease 
pursuant to this paragraph, then Lessee shall not be required to remit 
Minimum Rent hereunder during the last three (3) months of the Term and 
Lessor shall indemnify and hold Lessee harmless for any and all obligations 
under the Ground Lease.  In the event Lessee terminates the Lease pursuant to 
this paragraph, then Lessee shall be required to remit the Minimum Rent 
hereunder until such time as the Lease is terminated.  

                                      ARTICLE II

     2.   DEFINITIONS.  For all purposes of this Lease, except as otherwise 
expressly provided, (i) the terms defined in this Article II have the 
meanings assigned to them in this Article II and include the plural as well 
as the singular; (ii) all accounting terms not otherwise defined herein have 
the meanings assigned to them in accordance with generally accepted 
accounting principles at the time applicable; and (iii) the words "herein," 
"hereof" and "hereunder" and other words of similar import refer to this 
Lease as a whole and not to any particular Article, Paragraph or other 
subdivision:

          ADDITIONAL CHARGES.  As defined in Paragraph 3.2.

          AFFILIATE.  When used with respect to any corporation, the term 
"Affiliate" shall mean any person or entity (including any trust) which, 
directly or indirectly, controls or is controlled by or is under common 
control with such corporation.  For the purposes of this definition, 
"control" (including the correlative meanings of the terms "controlled by" 
and "under common control with"), as used with respect to any person, shall 
mean the possession, directly or indirectly, of the power to direct or cause 
the direction of the management and policies of such person, through the 
ownership of voting securities, partnership interests or other equity 
interests.  For the purposes of this definition, "person" shall mean any 
natural person, trust, partnership, corporation, joint venture or other legal 
entity.

          BUILDING.  That certain building currently operated as a New York 
Bagel Cafe restaurant which is part of the Leased Property, as defined in 
Article I, above.


                                      2


<PAGE>

          BUILDING MORTGAGE.  As defined in Article XIII.

          BUILDING MORTGAGEE.  As defined in Article XIII.

          BUSINESS DAY.  Each Monday, Tuesday, Wednesday, Thursday, and 
Friday, which is not a day on which national banks in the State of Kansas are 
authorized or obligated, by law or executive order, to close.

          CALENDAR YEAR.  The period from January 1 through and including 
December 31 in the same calendar year.

          CODE.  The Internal Revenue Code of 1986, as amended.

          ENCUMBRANCE.  As defined in Article XXXII.

          EVENT OF DEFAULT.  As defined in Article XVI.

          EXTENDED TERM.  As defined in Article XVIII.

          FIXTURES.  As defined in Article I.

          GROUND LEASE.  As defined in Article I.

          GROUND RENT.  The rent attributable to the lease of the land in the 
amounts set forth in the Ground Lease.

          IMPOSITIONS.  Collectively, all taxes (including, without 
limitation, all ad valorem, sales and use or any other taxes as the same 
relate to or are imposed upon Lessee or Lessor or the business conducted upon 
the Leased Property), assessments (including, without limitation, all 
assessments for public improvements or benefits, whether or not commenced or 
completed prior to the date hereof and whether or not to be completed within 
the Term), water, sewer or other rents and charges, excises, tax levies, fees 
(including, without limitation, license, permit, inspection, authorization 
and similar fees), and all other governmental charges, in each case whether 
general or special, ordinary or extraordinary,  or foreseen or unforeseen, of 
every character in respect of the Leased Property, Lessor, or the business 
conducted thereon by Lessee (including all interest and penalties thereon due 
to any failure in payment by Lessee), and all increases in all the above from 
any cause whatsoever, including reassessment, which at any time prior to, 
during or in respect of the Term may be assessed or imposed on or in respect 
of or be a lien upon (a) Lessor's interest in the Leased Property or any part 
thereof; (b) the Leased Property or any part thereof; or (c) any occupancy, 
operation, use or possession of, or sales from, or activity conducted on, or 
in connection with the Leased Property or the leasing or use of the Leased 
Property or any part thereof by Lessee. Without limiting the foregoing, the 
term "Imposition" shall include any sales tax paid under this Lease, 
depreciation recapture, any other taxes (except for the specific exclusions 
stated below), fees or charges imposed by the State and any potential 
subdivision thereof relating to the Leased Property, or this Lease, whether 
relating to any period prior to or after the Commencement Date. Nothing 
contained in this Lease shall be construed to require Lessee to pay (1) the 
following taxes


                                      3

<PAGE>

and fees to the extent they relate to Lessor's business generally (as opposed 
to relating specifically to Lessor's ownership of the Building, lease thereof 
to Lessee or income therefrom): any federal, state or local income tax of 
Lessor, taxes based on outstanding corporate shares of Lessor or Lessor's 
equity or capitalization, regardless of whether denominated as an income tax, 
franchise tax, capital tax or otherwise; (2) any income or capital gain tax 
imposed with respect to the sale, exchange or other disposition, or 
operation, by Lessor of any Leased Property or the proceeds thereof; or (3) 
estate, inheritance, gift taxes or documentary transfer taxes.

          INSURANCE REQUIREMENTS.  All terms of any insurance policy required 
by this Lease and all requirements of the issuer of any such policy.

          LAND.  As defined in Article I.

          LEASE.  As defined in the Preamble.

          LEASE YEAR.  The twelve (12) month period from January 1 to 
December 31 in each calendar year.  In the case of the beginning of the 
Initial Term, the provision "Lease Year" shall mean the period from the 
Commencement Date (defined in Paragraph 1.2, above) to December 31, 1999; in 
the case of the end of the Term, the provision "Lease Year" shall mean the 
period from the last January 1 to occur in the Term to the date of expiration 
of the Lease.  The Lease Year 1999 shall mean the Commencement Date through 
December 31, 1999; the Lease Year 2000 shall mean January 1, 2000 through 
December 31, 2000, and so on.

          LEASED IMPROVEMENTS; LEASED PROPERTY.  Each as defined in Article I.

          LEGAL REQUIREMENTS.  All federal, state, county, municipal, and 
other governmental statutes, laws, rules, orders, regulations, ordinances, 
judgments, decrees, and injunctions affecting either the Leased Property or 
the construction, use or alteration thereof whether now or hereafter enacted 
and in force, including any which may (i) require repairs, modifications or 
alterations in or to the Leased Property; or (ii) in any way adversely affect 
the use and enjoyment thereof, and all permits, licenses and authorizations 
and regulations thereto, and all covenants, agreements, restrictions, and 
encumbrances contained in any instruments, either of record or known to 
Lessee, at any time in force affecting the Leased Property.

          LESSEE.  New York Bagel Enterprises, Inc., a Kansas corporation 
(and any assignee permitted subject to the terms and conditions in this 
Lease).

          LESSEE'S PERSONAL PROPERTY.  All machinery, equipment, furniture, 
furnishings, movable walls or partitions, computers, or movable trade 
fixtures or other personal property, and consumable inventory and supplies, 
owned by Lessee and used or useful in Lessee's business on the Leased 
Property, including, without limitation, all items of furniture, furnishings, 
equipment, supplies and inventory, except items acquired by Lessor pursuant 
to the Purchase Agreement.

          LESSOR.  Commercial Equity, Inc., a Kansas corporation, and its 
successors and assigns.  Unless Lessee is notified by Lessor otherwise, 
Lessor's address is: Commercial Equity, Inc.,


                                      4

<PAGE>

300 I.M.A. Plaza, 250 North Water Street, Wichita, Kansas 67202-1213, 
Attention: David L. Murfin, President.

          MINIMUM RENT.  As defined in Paragraph 3.1.

          NOTICE.  A notice given pursuant to Article XXXI hereof.

          OFFICERS' CERTIFICATE.  A certificate of Lessee signed by (i) the 
Chairman of the Board of Directors, Chief Executive Officer or the President 
or any authorized Vice President; and (ii) the Secretary, or another officer 
authorized by appropriate resolution to so sign by the Board of Directors.  
Any signature required above may be substituted with a signature of another 
person whose power and authority to act has been authorized by an appropriate 
corporate resolution.

          OVERDUE RATE.  On any date, a rate equal to the Prime Rate (defined 
below), plus five percent (5%); provided, however, that it is the intent of 
Lessor and Lessee that the Overdue Rate (and all other interest rates 
provided for hereunder) be in strict compliance with applicable usury laws of 
the State of Kansas, and that in the event the Overdue Rate (or other 
interest rate provided for hereunder) shall be deemed to exceed that 
permitted to be charged by the laws of the State of Kansas, any and all 
excess sums collected by Lessor shall be credited against the Rent payable 
under this Lease or if there is no Rent due, promptly refunded to Lessee.

          PAYMENT DATE.  Any due date for the payment of the installments of 
Minimum Rent or any other payments required under this Lease.

          PRIMARY INTENDED USE.  As defined in Paragraph 7.2.2.

          PRIME RATE.  On any date, a rate equal to the annual rate on such 
date announced by NationsBank, N.A. to be its prime rate for 90-day unsecured 
loans to its corporate borrowers of the highest credit standing or, if not 
available, such other rate as may be published by THE WALL STREET JOURNAL as 
the prime rate in its listing of "MONEY RATES."

          PURCHASE AGREEMENT.  That certain Agreement of Purchase and Sale, 
dated January 20, 1999, between Lessee as "Seller" and Lessor as "Buyer" 
providing for Lessor's acquisition of all of Lessee's interest in and to the 
Leased Property.

          RENT.  Any and all monetary obligations of Lessee owing under this 
Lease.

          STATE.  As defined in Schedule 1 attached hereto and incorporated 
herein.

          SUBSIDIARIES.  Corporations, of which either Lessee or Lessor owns, 
directly or indirectly, more than 50% of the voting stock (individually, a 
"Subsidiary").

          TERM.  Collectively, the Initial Term plus any Extended Terms, as 
the context may require, unless earlier terminated pursuant to the provisions 
hereof.


                                      5

<PAGE>

          UNSUITABLE FOR ITS PRIMARY INTENDED USE.  A state of condition of 
the Building such that by reason of damage or destruction, or a partial 
taking by Condemnation, in the good faith judgment of Lessor, reasonably 
exercised, the Building cannot be operated on a commercially practicable 
basis for its Primary Intended Use taking into account.

          UNAVOIDABLE DELAYS.  Delays due to strikes, lock-outs, inability to 
procure materials, power failure, acts of God, governmental restrictions, 
enemy action, civil commotion, fire, unavoidable casualty or other causes 
beyond the control of the party responsible for performing an obligation 
hereunder; provided that lack of funds shall not be deemed a cause beyond the 
control of either party hereto unless such lack of funds available to Lessor 
results from Lessee's failure to perform any of its obligations under this 
Lease.

          The above does not include all the definitions to be used in this 
Lease.  Various definitions of other terms are included in the other Articles 
of this Lease.

                                     ARTICLE III

          3.1  MINIMUM RENT.  Lessee will pay to Lessor in lawful money of 
the United States of America which shall be legal tender for the payment of 
public and private debts, at Lessor's address set forth above or at such 
other place or to such other person, firms or corporations as Lessor from 
time-to-time may designate in a Notice, Minimum Rent (as defined below), 
during the Term, as follows:

               (a)  INITIAL TERM.  The "Minimum Rent" shall be the annual 
sums as stated in Schedule 1 attached hereto and incorporated herein.  The 
Minimum Rent shall be paid in advance in equal, consecutive monthly 
installments on the first day of each calendar month of the Term.  Minimum 
Rent shall be prorated for any partial month at the beginning or end of the 
Term.

               (b)  EXTENDED TERMS.  The Minimum Rent during the Extended 
Terms shall be as stated in Article XVIII, below.

          3.2  ADDITIONAL CHARGES.  In addition to the Minimum Rent, (1) 
Lessee will also pay and discharge as and when due and payable all other 
amounts, liabilities, obligations and Impositions which Lessee assumes or 
agrees to pay under this Lease and the Ground Lease, and (2) in the event of 
any failure on the part of Lessee to pay any of those items referred to in 
the immediately preceding clause (1) above, Lessee will also promptly pay and 
discharge every fine, penalty, interest and cost which may be added for 
non-payment or late payment of such items (the items referred to in clauses 
(1) and (2) above being referred to herein collectively as the "Additional 
Charges"), and Lessor shall have all legal, equitable and contractual rights, 
powers and remedies provided either in this Lease or by statute or otherwise 
in the case of non-payment of the Additional Charges.  If any elements of 
Additional Charges shall not be paid within seven (7) Business Days after its 
due date and Lessor pays any such amount (which Lessor shall have the right, 
but not the obligation, to do), then, in addition to Lessor's other rights 
and remedies, Lessee will pay Lessor on demand, as Additional Charges, 
interest on such unpaid Additional Charges computed at the Overdue Rate from 
the due date of such installment to the date of Lessee's payment thereof.


                                     6

<PAGE>

          3.3  NET LEASE.  Subject to the provisions of Article V, below, 
without limiting any provision of this Lease, the Rent shall be paid 
absolutely net to Lessor, so that this Lease shall yield to Lessor the full 
amount of the installments of Minimum Rent throughout the Term, all as more 
fully set forth in Articles IV, VIII, IX and XIII, and other provisions of 
this Lease, so that, accordingly, Lessee shall pay all Additional Charges and 
any other expenses of any kind associated with this Lease and the Leased 
Property to insure that Lessor receives the Minimum Rent, net of all 
expenses.  Further, because Lessee, prior to the date of this Lease, is the 
leasehold interest holder to the Leased Property, Lessee shall be responsible 
for all Additional Charges and all other amounts due under this Lease and the 
Ground Lease for any period prior to and during the Term. 

          3.4  LATE CHARGE.  LESSEE HEREBY ACKNOWLEDGES THAT LATE PAYMENT BY 
LESSEE TO LESSOR OF RENT (INCLUDING, WITHOUT LIMITATION MINIMUM RENT AND 
ADDITIONAL CHARGES) WILL CAUSE LESSOR TO INCUR COSTS NOT CONTEMPLATED BY THIS 
LEASE, THE EXACT AMOUNT OF WHICH WILL BE EXTREMELY DIFFICULT TO ASCERTAIN.  
SUCH COSTS INCLUDE, WITHOUT LIMITATION, PROCESSING AND ACCOUNTING CHARGES. 
ACCORDINGLY, IF ANY INSTALLMENT OF MINIMUM RENT OR ANY OTHER SUM DUE FROM 
LESSEE SHALL NOT BE RECEIVED BY LESSOR WITHIN FIVE (5) BUSINESS DAYS AFTER 
SUCH AMOUNT SHALL BE DUE, THEN WITHOUT ANY REQUIREMENT FOR NOTICE TO LESSEE, 
LESSEE SHALL PAY TO LESSOR A LATE CHARGE EQUAL TO FIVE PERCENT (5%) OF SUCH 
OVERDUE AMOUNT. THE PARTIES HEREBY AGREE THAT SUCH LATE CHARGE REPRESENTS A 
FAIR AND REASONABLE ESTIMATE OF THE COSTS LESSOR WILL INCUR BY REASON OF LATE 
PAYMENT BY LESSEE. ACCEPTANCE OF SUCH LATE CHARGE BY LESSOR SHALL IN NO EVENT 
CONSTITUTE A WAIVER OF LESSEE'S DEFAULT OR BREACH WITH RESPECT TO ANY UNPAID 
OVERDUE AMOUNTS, NOR PREVENT LESSOR FROM EXERCISING ANY OF THE OTHER RIGHTS 
AND REMEDIES GRANTED UNDER THIS LEASE WITH RESPECT TO ANY SUCH UNPAID OVERDUE 
AMOUNTS.

                                      ARTICLE IV

          4.1  PAYMENT OF IMPOSITIONS.  Subject to Article XII relating to 
permitted contests, Lessee will pay, or cause to be paid, all Impositions 
coming due prior to or during the Term, or which relate to any period within 
the Term or prior to the Term, before any fine, penalty, interest or cost may 
be added for non-payment (or earlier if required by any taxing authority), 
such payments to be made directly to the taxing authorities where feasible, 
and will promptly furnish to Lessor copies of official receipts or other 
satisfactory proof evidencing such payments.  Lessee's obligation to pay 
Impositions shall be deemed absolutely fixed upon the date such Impositions 
become a lien upon the Leased Property or any part thereof.  If any 
Imposition may, at the option of the taxpayer, lawfully (without penalty) be 
paid in installments (whether or not interest shall accrue on the unpaid 
balance of such Imposition), Lessee may exercise the option to pay the same 
(and any accrued interest on the unpaid balance of such Imposition) in 
installments and in such event, shall pay such installments during the Term 
hereof (subject to Lessee's right of contest pursuant to the provisions of 
Article XII) as the same respectively become due and before any fine, 
penalty, premium, further interest or cost may be added thereto.  Lessee, at 
its expense, shall, to the extent required or permitted by Legal 
Requirements, prepare and file all tax returns and reports in respect of any 


                                     7

<PAGE>

Imposition as may be required by governmental authorities.  If any refund 
shall be due from any taxing authority in respect of any Imposition, the same 
shall be paid over to or retained by Lessee if no Event of Default shall have 
occurred hereunder and be continuing, but if such Event of Default has 
occurred and is continuing (i.e., it has not been cured), such refund shall 
be paid to Lessor and utilized to cure any such continuing Event of Default.  
After fully curing such Event of Default, any excess funds from such refund 
shall be paid by Lessor to Lessee.  Any such funds retained by Lessor, a 
provided above, shall be applied as provided in Article XVI.  Lessor and 
Lessee shall, upon request of the other, provide such data as is maintained 
by the party to whom the request is made with respect to the Leased Property 
as may be necessary to prepare any required returns and reports.  In the 
event governmental authorities classify any property covered by this Lease as 
personal property, Lessee shall file all personal property tax returns in 
such jurisdictions where it must legally so file.  Lessor, to the extent it 
possesses the same, and Lessee, to the extent it possesses the same, will 
provide the other party, upon request, with cost and depreciation records 
necessary for filing returns for any property so classified as personal 
property.  Where Lessor is legally required to file personal property tax 
returns, Lessee will provide to Lessor copies of assessment notices 
indicating a value in excess of the reported value in sufficient time for 
Lessor to file a protest.  Lessee may, upon notice to Lessor, at Lessee's 
option and at Lessee's sole cost and expense, protest, appeal or institute 
such proceedings as Lessee may deem appropriate to effect a reduction of real 
estate or personal property assessments and Lessor, at Lessee's sole cost and 
expense as aforesaid, shall fully cooperate with Lessee in such protest, 
appeal, or other action, provided that Lessee may not withhold payments 
pending such challenges except under the conditions set forth in Article XII. 
 Lessor shall have the right to require that Lessee pay to Lessor 1/12th of 
the annual Impositions each month concurrently with the payment of Minimum 
Rent, effective (a) upon the occurrence of any Event of Default relating to 
the payment or nonpayment of Impositions (and irrespective of whether such 
Event of Default is continuing or has been cured); (b) as to any Event of 
Default not covered in the preceding subparagraph (a), upon the occurrence of 
the second Event of Default under this Lease (and irrespective of whether any 
such Events of Default ae continuing or have been cured); and (c) once any 
Event of Default has occurred hereunder that has not been cured within sixty 
(60) days.  Unless Lessee is notified by Lessor otherwise, Lessee shall pay 
all Impositions directly to the appropriate taxing or other authorities to 
which payments are due, and Lessee shall provide Lessor written evidence and 
notice that all such payments have been made.  Without limiting any of the 
other indemnities set forth in this Lease, Lessee hereby agrees to defend, 
indemnify, protect and hold harmless Lessor in connection with any 
Impositions that relate to any time prior to or during the Term, and Lessee 
acknowledges and agrees that it  will not make claims against, or otherwise 
look to, Lessor to reimburse Lessee for payments made relating to any period 
prior to the Commencement Date.

          4.2  NOTICE OF IMPOSITIONS.  Lessor shall give prompt Notice to 
Lessee for all Impositions payable by Lessee hereunder of which Lessor has 
knowledge, but Lessor's failure to give any such Notice shall in no way 
diminish Lessee's obligations hereunder to pay such Impositions, but such 
failure shall obviate any default hereunder for a reasonable time after 
Lessee receives notice (from any source) of any Imposition which it is 
obligated to pay.  However, notwithstanding the foregoing, it shall be 
Lessee's sole duty to inquire and determine all of the Impositions for which 
it is liable as provided herein and shall promptly pay such Impositions when 
due, and Lessor shall have no duty of inquiry concerning Impositions.

                                     8

<PAGE>

          4.3  UTILITY CHARGES.  Lessee will pay or cause to be paid all 
charges for electricity, power, gas, oil, water, sewer connection and all 
other utilities used in or for the Leased Property during the Term.

          4.4  INSURANCE PREMIUMS.  Lessee will pay or cause to be paid all 
premiums for the insurance coverage required to be maintained pursuant to 
Article XIII during the Term.

          4.5  PAYABLES.  Lessee acknowledges and agrees that prior to the 
Commencement Date, certain liabilities and other obligations were incurred 
arising from the development, construction and operation of the Building for 
which Lessee is and shall remain responsible and liable and Lessor shall have 
no responsibility, liability or obligation whatsoever with respect to the 
same. Therefore, Lessee agrees as part of this Lease to pay all liabilities 
and obligations concerning the Building, whether arising before or after the 
Commencement Date.

                                      ARTICLE V

          5.1  NO TERMINATION, ABATEMENT, ETC.  Subject to the provisions of 
Paragraph 5.2, Lessee shall not be entitled to any abatement, deduction, 
deferment or reduction of Rent, or set-off against the Rent, nor shall the 
respective obligations of Lessor and Lessee be otherwise affected by reasons 
of (a) any damage to, or destruction of, any Leased Property or any portion 
thereof; (b) the lawful or unlawful prohibition of, or restriction upon, 
Lessee's use of the Leased Property, or any portion thereof, the interference 
with such use by any person, corporation, partnership or other entity, or by 
reason of eviction by paramount title; (c) any claim which Lessee has or 
might have against Lessor or by reason of any default or breach of any 
warranty by Lessor under this Lease or any other agreement between Lessor and 
Lessee, or to which Lessor and Lessee are parties; (d) any bankruptcy, 
insolvency, reorganization, composition, readjustment, liquidation, 
dissolution, winding-up or other proceedings affecting Lessor or any assignee 
or transferee of Lessor; or (e) for any other cause whether similar or 
dissimilar to any of the foregoing other than a discharge of Lessee from any 
such obligations as a matter of law. Lessee hereby specifically waives all 
rights, arising from any occurrence whatsoever, which may now or hereafter be 
conferred upon it by law to (i) modify, surrender or terminate this Lease or 
quit or surrender the Leased Property or any portion thereof; or (ii) entitle 
Lessee to any abatement, reduction, suspension or deferment of the Rent 
payable under this Lease.  The obligations of Lessor and Lessee hereunder 
shall be separate and independent covenants and agreements and the Rent due 
under this Lease shall continue to be payable in all events, irrespective of 
Lessor's performance or non-performance under this Lease, unless the 
obligations to pay the same shall be terminated pursuant to the express 
provisions of this Lease or by termination of this Lease other than by reason 
of an Event of Default.

          5.2  ABATEMENT PROCEDURES.  In the event Lessee is entitled to an 
abatement of Minimum Rent under Article XV (by reason of any Condemnation as 
provided thereunder), the Lease shall not terminate (except as provided in 
Article XV) but the Minimum Rent shall be abated in proportion to the reduced 
capacity of the Leased Property for the use made of  the same by Lessee at 
the time of the Condemnation.  If Lessor and Lessee are unable to agree upon 
the amount of such abatement within thirty (30) days after any partial taking 
as provided under Article XV, the matter shall be submitted by either party 
to a court of competent jurisdiction for resolution, but Lessee


                                     9

<PAGE>

during such resolution shall continue to perform its obligations hereunder, 
including, without limitation, payment of that portion of the Minimum Rent 
which is not then in dispute.

                                      ARTICLE VI

          6.1  OWNERSHIP OF THE LEASED PROPERTY.  Lessee acknowledges and 
agrees that the Leased Property, except the Land,  is the property of Lessor 
and that Lessee has only the right to the exclusive possession and use of the 
Leased Property upon the terms and conditions of this Lease and the Ground 
Lease.  

          6.2  LESSEE'S PERSONAL PROPERTY.   Subject to the Ground Lease, 
Lessee may (and shall as provided hereinbelow), at its expense, install, 
assemble or place on any parcels of the Land or in any of the Leased 
Improvements, any items of Lessee's Personal Property, and Lessee may, 
subject to the conditions set forth below, remove the same upon the 
expiration or any prior termination of the Term.  All of Lessee's Personal 
Property not removed by Lessee upon the termination of this Lease shall be 
considered abandoned by Lessee and may be used, appropriated, sold, 
destroyed, or otherwise disposed of by Lessor without first giving notice 
thereof to Lessee and without any payment to Lessee and without any 
obligation to account therefor.  Lessee shall, at its sole cost and expense, 
repair any damage to the Land or the Leased Improvements occasioned by the 
installation, maintenance or removal of Lessee's Personal Property, and 
restore the Land or Leased Improvements to its condition immediately prior to 
any such installation.  To the extent allowed by law, Lessor and Lessee agree 
that the provisions of this Paragraph 6.2 shall be in substitution of any 
statutory obligations Lessor may have to give Lessee notice of demand for 
removal of Lessee's Personal Property and notice of sale of Lessee's Personal 
Property.  Lessor and Lessee agree that Lessor shall not be required to sell 
Lessee's Personal Property or account to Lessee therefor.

                                     ARTICLE VII

          7.1  CONDITION OF LEASED PROPERTY.  Lessee acknowledges receipt and 
delivery of possession of the Leased Property and further acknowledges that 
Lessee has examined and otherwise has knowledge of the condition of the 
Leased Property prior to the execution and delivery of this Lease and has 
found the same to be in good order and repair and satisfactory for it 
purposes hereunder. Lessee is leasing the Leased Property "AS-IS" in its 
present condition.  Lessee waives any claim or action against Lessor in 
respect of the condition of the Leased Property.  LESSOR MAKES NO WARRANTY OR 
REPRESENTATIONS, EXPRESS OR IMPLIED, IN RESPECT OF THE LEASED PROPERTY OR ANY 
PART THEREOF, EITHER AS TO ITS FITNESS FOR USE, DESIGN OR CONDITION FOR THE 
MATERIAL OR WORKMANSHIP THEREIN, LATENT OR PATENT, IT BEING AGREED THAT ALL 
SUCH RISKS ARE TO BE BORNE BY LESSEE. LESSEE ACKNOWLEDGES THAT THE LEASED 
PROPERTY HAS BEEN INSPECTED BY LESSEE AND IS SATISFACTORY TO IT.


                                     10

<PAGE>

          7.2  USE OF THE LEASED PROPERTY.

               7.2.1     Lessee covenants that it will obtain and, at all 
times during the Term, maintain all approvals needed to use and operate the 
Leased Property under applicable federal, state and local law.

               7.2.2     After the Commencement Date and during the entire 
Term, Lessee shall use or cause to be used the Leased Property  in accordance 
with the use requirements set forth in the Ground Lease and as a New York 
Bagel Cafe restaurant or other restaurant (the particular such use to which 
the Leased Property is put at any particular time is herein referred to as 
the "Primary Intended Use").  Lessee shall not use the Leased Property or any 
portion thereof for any other use without the prior written consent of 
Lessor, which consent shall not be unreasonably withheld or delayed.

               7.2.3     Lessee shall not commit or suffer to be committed 
any waste on the Leased Property, or in the Building nor shall Lessee cause 
or permit any nuisance thereon.

               7.2.4     Lessee shall neither suffer nor permit the Leased 
Property to be used in such a manner as (i) might reasonably tend to impair 
Lessor's title thereto or to any portion thereof; or (ii) may reasonably make 
possible a claim or claims of adverse usage or adverse possession by the 
public, as such, or of implied dedication of the Leased Property or any 
portion thereof.

                                     ARTICLE VIII

          8.1  COMPLIANCE WITH LEGAL AND INSURANCE REQUIREMENTS, INSTRUMENTS, 
ETC. Subject to Article XII relating to permitted contests, Lessee, at its 
sole cost and expense, will promptly comply with all applicable Legal 
Requirements and Insurance Requirements in respect of the use, operation, 
maintenance, repair, and restoration of the Leased Property, whether or not 
compliance therewith shall require structural changes in any of the Leased 
Improvements or interfere with the use and enjoyment of the Leased Property.

          8.2  LEGAL REQUIREMENT COVENANTS.  Lessee covenants and agrees that 
the Leased Property and Lessee's Personal Property shall not be used for any 
unlawful purpose.  Lessee further warrants and represents that Lessee has 
obtained all necessary approvals and has given all necessary notices to allow 
Lessee to operate the Leased Property for its Primary Intended Use.


                                      11




<PAGE>

                                      ARTICLE IX

          9.1  MAINTENANCE AND REPAIR.

               9.1.1     Lessee, at its sole cost and expense, will keep the
Leased Property and all sidewalks and curbs appurtenant thereto and which are
under Lessee's control in good order and repair (whether or not the need for
such repairs occurs as a result of Lessee's use, any prior use, the elements or
the age of the Leased Property, or any portion thereof), and, except as
otherwise provided in Article XIV, with reasonable promptness, make all
necessary and appropriate repairs thereto of every kind and nature, whether
interior or exterior, structural or non-structural, ordinary or extraordinary,
foreseen or unforeseen or arising by reason of a condition existing prior to the
Commencement Date (concealed or otherwise).  All repairs shall, to the extent
reasonably achievable, be at least equivalent in quality to the original work. 
Lessee will not take or omit to take any action the taking or omission of which
may materially or adversely impair the value or the usefulness of the Leased
Property or any part thereof for its Primary Intended Use.  Any repair work
performed by Lessee shall be paid for so that no lien (i.e., mechanics',
materialmen's or other liens) shall attach to the Leased Property, subject to
the provisions of Article XII.

               9.1.2     Lessor shall not under any circumstances be required in
connection with this Lease to build or rebuild any improvements on the Leased
Property, or to make any repairs, replacements, alterations, restorations, or
renewals of any nature or description to the Leased Property, whether ordinary
or extraordinary, structural or non-structural, foreseen or unforeseen, or to
make any expenditure whatsoever with respect thereto, or to maintain the Leased
Property in any way.  Lessee hereby waives, to the extent permitted by law, the
right to make repairs at the expense of Lessor pursuant to any law in effect at
the time of the execution of this Lease or hereafter enacted.  Lessor shall have
the right to give, record and post, as appropriate, notices of
non-responsibility (or similar notices) under any mechanics' or materialmen's
lien laws now or hereafter existing.

               9.1.3     Lessee shall not make any modifications, alterations or
improvements to the Leased Improvements or any portion thereof, whether by
addition or deletion, without Lessor's prior written consent, which consent
shall not be unreasonably withheld or delayed.

               9.1.4     Lessee will, upon the expiration or prior termination
of the Term, vacate and surrender the Leased Property in the condition in which
the Leased Property was originally received from Lessor, except as repaired,
rebuilt, restored, altered or added to as permitted or required under this Lease
and except for ordinary wear and tear (subject to the obligation of Lessee to
maintain the Leased Property in good order and repair during the entire Term).

          9.2  ENCROACHMENTS, RESTRICTIONS, ETC.  If any of the Leased
Improvements shall, at any time, encroach upon any property, street or
right-of-way adjacent to the Leased Property, or shall violate the agreements or
conditions contained in any lawful restrictive covenant or other agreement
affecting the Leased Property, or any part thereof, or shall impair the rights
of others under any easement or right-of-way to which the Leased Property is 
subject, then promptly upon the request of Lessor at the behest of any person
affected by any such encroachment, violation or impairment, Lessee shall, at its
sole cost and expense, (and after Lessor's prior approval) subject to


                                       12
<PAGE>

Lessee's right to sue Lessor's predecessors in title with respect thereto or 
to contest the existence of any such encroachment, violation or impairment 
and, in such case, in the event of an adverse final determination, either (i) 
obtain valid and effective waivers or settlements of all claims, liabilities 
and damages resulting from each such encroachment, violation or impairment, 
whether the same shall affect Lessor or the Leased Property; or (ii) make 
such changes in the Leased Improvements, and take such other actions, as 
Lessee in the good faith exercise of its judgment deems reasonably 
practicable, to remove such encroachment, and to end such violation or 
impairment, including, if necessary, the alteration of any of the Leased 
Improvements, and in any event take all such actions as may be necessary in 
order to be able to continue the operation of the Leased Improvements for the 
Primary Intended Use substantially in the manner and to the extent the Leased 
Improvements were operated prior to the assertion of such violation, 
impairment or encroachment.  Lessee's obligations under this Paragraph 9.2 
shall be in addition to and shall in no way discharge or diminish any 
obligation of any insurer under any policy of title or other insurance.

                                      ARTICLE X

          10.1 LESSEE'S OBLIGATIONS FOR HAZARDOUS MATERIALS.  Lessee shall, 
at its sole cost and expense, take all actions as required to cause the 
Leased Property including, without limitation, the Land and all Leased 
Improvements, to be free and clear of the presence of all Hazardous Materials 
during the Term; provided, however, that Lessee shall be entitled to use and 
maintain Hazardous Materials on the Leased Property in connection with 
Lessee's business and in compliance with all applicable laws.  In this 
connection, Lessee shall, upon its discovery, belief or suspicion of the 
presence of Hazardous Materials on, in or under any part of the Leased 
Property, including, without limitation, the Land and all Leased 
Improvements, immediately notify Lessor and, at no expense to Lessor, cause 
any such Hazardous Materials to be removed immediately, in compliance with 
all applicable laws and in a manner causing the least disruption of or 
interference with the operation of Lessee's business.  Lessee hereby agrees 
to fully indemnify, protect, defend and hold harmless Lessor from any costs, 
damages, claims, liability or loss of any kind or nature arising out of or in 
any way in connection with the presence, suspected presence, removal or 
remediation of Hazardous Materials in, on, or under the Leased Property, or 
any part thereof.

          10.2 DEFINITION OF HAZARDOUS MATERIALS.  For purposes of this 
Lease, "Hazardous Materials" shall include, without limitation, any 
substance, material, waste, pollutant or contaminant, now or hereafter 
defined, listed or regulated by the "Environmental Laws" (defined below) or 
any other federal state or local law, regulation or order or by common law 
decision.  "Environmental Laws" means and includes any law, ordinance, 
regulation or requirement now or hereinafter in effect relating to land use, 
air, soil, surface water, groundwater (including the protection, cleanup, 
removal, remediation or damage thereof), human health and safety or any other 
environmental matter, including, without limitation, the following laws as 
the same may be amended from time to time:  Comprehensive Environmental 
Response, Compensation and Liability Act of 1980, 42 U.S.C. Sec. 9601, et 
seq.; Federal Resource Conservation and Recovery Act, 42 U.S.C. Sec. 6901, et 
seq.; Clean Water Act, 33 U.S.C. Sec. 1251, et seq.; Toxic Substances Control 
Act, 15 U.S.C. Sec. 2601, et seq.; Refuse Act, 33 U.S.C. Sec. 407; 
Occupational Safety and Health Act, 29 U.S.C. Sec. 651, et seq.; Clean Air 
Act, 42 U.S.C. Sec. 7401, et seq.; and any and all similar state and local 
laws and ordinances and the regulations now or hereafter adopted, published 
and/or promulgated pursuant thereto.


                                       13
<PAGE>

                                      ARTICLE XI

     11.  NO LIENS.  Subject to the provisions of Article XII relating to
permitted contests, Lessee will not directly or indirectly, voluntarily or by
operation of law, create or allow to remain and will promptly discharge at its
expense any lien, mortgage, encumbrance, attachment, title retention agreement,
or claim upon the Leased Property or any attachment, levy, claim, or encumbrance
in respect of the Rent.

                                     ARTICLE XII

     12.  PERMITTED CONTESTS.  Lessee shall have the right to contest the amount
or validity of any Imposition or any Legal Requirement or Insurance Requirement
or any lien, attachment, levy, encumbrance, charge or claim ("Claims") not
otherwise permitted by Article XI, by appropriate legal proceedings in good
faith and with due diligence, and to delay payment if legally permitted;
provided this shall not be deemed or construed in any way as relieving,
modifying or extending Lessee's covenants to pay or its covenants to cause to be
paid any such charges at the time and in the manner as in this Lease provided
and further provided that, such legal proceedings (and delay in payment) shall
not cause the sale of the Leased Property, or any part thereof, to satisfy the
same or cause Lessor or Lessee to be in default under the Ground Lease or any
mortgage or deed of trust encumbering the Leased Property or any interest
therein or otherwise threaten to cause loss or damage to Lessor or the Leased
Property.  Upon the reasonable request of Lessor, Lessee shall provide to Lessor
reasonable security satisfactory to Lessor to assure the payment of all Claims
which may be assessed against the Leased Property, together with interest and
penalties, if any, thereon.  Lessor agrees to join in any such proceedings if
the same be required to legally prosecute such contest of the validity of such
Claims; provided, however, that Lessor shall not thereby be subjected to any
liability for the payment of any costs or expenses in connection with any
proceedings brought by Lessee; and Lessee covenants to indemnify and save
harmless Lessor from any such costs or expenses.  In the event that Lessee fails
to pay any Claims when due or, upon Lessor's request, to provide the security
therefor as provided in this Article XII and to diligently prosecute any contest
of the same or in the event the same threatens to cause loss or damage to Lessor
or the Leased Property, Lessor may, upon thirty (30) days advance written Notice
to Lessee, pay such charges together with any inteest and penalties and the same
shall be repayable by Lessee to Lessor at the next Payment Date provided for in
this Lease.  Provided, however, that should Lessor reasonably determine that the
giving of such Notice would risk loss to the Leased Property or otherwise
threaten to cause loss or damage to Lessor, then Lessor shall give such written
Notice as is practical under the circumstances.  Lessee shall be entitled to any
refund of any Claims and such charges and penalties or interest thereon which
have been paid by Lessee or paid by Lessor and for which Lessor has been fully
reimbursed.  


                                       14
<PAGE>



                                     ARTICLE XIII

          13.1 GENERAL INSURANCE REQUIREMENTS.  Subject to the provisions of
Paragraph 13.8, during the Term, Lessee shall at all times keep the Leased
Property, and all property located in or on the Leased Property, insured with
the kinds and amounts of insurance described below.  This insurance shall be
written by companies authorized to do insurance business in the state in which
the Leased Property is located.  The policies must name Lessor as loss payee and
additional named insured, shall contain a provision that such insurance may not
be canceled or amended without at least thirty (30) days' notice to Lessor and
shall be payable to Lessor as provided in Article XIV. In addition, upon
Lessor's written request, the policies shall name as mortgagee, loss payee and
additional insured the holder ("Building Mortgagee") of any mortgage, deed of
trust or other security agreement and any other Encumbrance placed on the Leased
Property in accordance with the provisions of Article XXXII, as well as any
other entity interested in the Leased Property ("Building Mortgage") by way of a
standard form of mortgagee's loss payable endorsement.  Evidence of insurance
shall be deposited with Lessor and, if requested, with any Building
Mortgagee(s).  The policies on the Leased Property, including the Leased
Improvements, Fixtures and Lessee's Personal Property, shall insure against the
following risks:

               13.1.1    Loss or damage by fire, vandalism and malicious
mischief, extended coverage perils commonly known as "All Risk," and all
physical loss perils normally included in such All Risk insurance, including,
without limitation, sprinkler leakage, in an amount not less than one hundred
percent (100%) of the then full replacement cost thereof (as defined below in
Paragraph 13.2);

               13.1.2    Claims for personal injury or property damage under a
policy of comprehensive general public liability insurance with amounts not less
than One Million Dollars ($1,000,000.00) per occurrence, and with an annual
aggregate of Three Million Dollars ($3,000,000.00);

               13.1.3    Flood (if the Leased Property is located in whole or in
part within a flood plain area, as designated by any governmental or other
responsible agency and if such insurance is available pursuant to applicable
law) and such other hazards and in such amounts as may be customary for
comparable properties in the area; and

               13.1.4    Any other kinds of insurance, and in such amounts, as
Lessor may reasonably require from time to time to the extent available in the
state where the Leased Property is located.

          13.2 REPLACEMENT COST.  The term "full replacement cost" as used
herein, shall mean the full actual replacement cost of the Leased Property as
determined from time-to-time upon the request of Lessor or Lessee (but not more
frequently than once in every 24 months), including an increased cost of
construction endorsement, less exclusions provided in the standard form of fire
insurance policy in the state where the Leased Property is located.  Lessor and
Lessee agree that as of the Commencement Date the full replacement cost shall be
deemed to be that amount set forth in Schedule 1 attached hereto and
incorporated herein.


                                       15
<PAGE>

          13.3 ADDITIONAL INSURANCE.  In addition to the insurance described
above, Lessee shall maintain such additional insurance as may be reasonably
required from time-to-time by Lessor or any Building Mortgagee (to the extent
available in the state where the Leased Property is located) and shall further
at all times maintain adequate worker's compensation insurance coverage for all
persons employed by Lessee on the Leased Property.  Such worker's compensation
insurance shall be in accordance with the requirements of applicable federal,
state and local law.

          13.4 WAIVER OF SUBROGATION.  All insurance policies carried by either
party covering the Leased Property, the Fixtures, the  Building, or Lessee's
Personal Property including, without limitation, contents, fire and casualty
insurance, shall expressly waive any right of subrogation on the part of the
insurer against the other party.  The parties hereto agree that their policies
will include such waiver clause or endorsement so long as the same are
obtainable without extra cost, and in the event of such an extra charge the
other party, at its election, may pay the same, but shall not be obligated to do
so.  Upon written request, each party shall provide the other party with a copy
of each insurance policy with the waiver clause or endorsement attached.
          
          13.5 FORM SATISFACTORY, ETC.  All of the policies of insurance
referred to in this Article XIII shall be written in a form reasonably
satisfactory to Lessor and by insurance companies reasonably satisfactory to
Lessor.  Subject to the foregoing, Lessor agrees that it will not unreasonably
withhold its approval as to the form of the policies of insurance or as to the
insurance companies selected by Lessee.  Lessee shall pay all of the premiums
therefor, and deliver such policies or certificates thereof to Lessor prior to
their effective date (and, with respect to any renewal policy, prior to the
expiration of the existing policy), and in the event of the failure of Lessee
either to effect such insurance as herein called for or to pay the premiums
therefor, or to deliver such policies or certificates thereof to Lessor at the
times required, Lessor shall be entitled, but shall have no obligation, to
effect such insurance and pay the premiums therefor, which premiums shall be
repayable by Lessee to Lessor upon written demand therefor, and failure to repay
the same shall constitute an Event of Default within the meaning of Paragraph
16.1(b).  Each insurer mentioned in this Article XIII shall agree, by
endorsement on the policy or policies issued by it, or by independent instrument
furnished to Lessor, that will give to Lessor (and to any Building Mortgagee, if
required by the same) thirty (30) days written notice before the policy or
policies in questions shall be altered, allowed to expire or cancel.

          13.6 INCREASE IN LIMITS.  In the event that Lessor or a Building
Mortgagee shall at any reasonable time deem the limits of the personal injury or
property damage public liability insurance then carried to be insufficient,
Lessee shall thereafter carry the insurance with increased limits until further
change pursuant to the provisions of this Paragraph; provided that if Lessor
desires to increase the limits of insurance, and such is not pursuant to the
request of a Building Mortgagee, then Lessor may not demand an increase in
limits above the limits generally consistent with the requirements of owners of
restaurant facilities in the State.

          13.7 BLANKET POLICY.  Notwithstanding anything to the contrary
contained in this Article XIII, Lessee's obligations to carry the insurance
provided for herein may be brought within the coverage of a so-called blanket
policy or policies of insurance carried and maintained by Lessee; provided,
however, that the coverage afforded Lessor will not be reduced or diminished or
otherwise be different from that which would exist under a separate policy
meeting all other requirements of


                                       16
<PAGE>

this Lease by reason of the use of such blanket policy of insurance, and 
provided further that the requirements of this Article XIII are otherwise 
satisfied.

          13.8 NO SEPARATE INSURANCE.  Lessee shall not on Lessee's own
initiative or pursuant to the request or requirement of any third party take out
separate insurance concurrent in form or contributing in the event of loss with
that required in this Article, to be furnished or which may reasonably be
required to be furnished, by Lessee or increase the amount of any then existing
insurance by securing any additional policy or additional policies, unless all
parties having an insurable interest in the subject matter of the insurance,
including in all cases Lessor and all Building Mortgagees, are included therein
as additional insureds, and the loss is payable under said insurance in the same
manner as losses are payable under the Lease.  Lessee shall immediately notify
Lessor of the taking out of any such separate insurance or of the increasing of
any of the amount of the then existing insurance.

          13.9 CONTINUOUS COVERAGE.  Lessee was the owner of the Leased Property
prior to the date of this Lease.  Therefore, Lessee already has in place
insurance with respect to the Leased Property.  Lessee shall assure that there
is no gap in the insurance coverage provided in connection with the Building at
or after the Commencement Date, and therefore, the insurance provided by Lessee
shall be continuous, with the types and amounts of coverage, described herein to
be applicable on the Commencement Date.  To the extent there is not full,
complete and continuous coverage for all issues, no matter when arising, claimed
or occurring, Lessee shall, at its sole cost, obtain such insurance.

                                     ARTICLE XIV

          14.1 INSURANCE PROCEEDS.  All proceeds payable by reason of any loss
of or damage to the Leased Property, or any portion thereof, which is insured
under any policy of insurance required by Article XIII of this Lease, where the
total proceeds paid by the insurer are less than $150,000.00, shall be paid to
Lessee and applied to the reconstruction or repair, as the case may be, of any
damage to or destruction of the Leased Property, or any portion thereof.  All
proceeds payable by reason of any loss of or damage to the Leased Property, or
any portion thereof, which is insured under any policy of insurance required by
Article XIII of this Lease where the total proceeds paid by the insurer are
equal to or in excess of $150,000.00 shall be paid to Lessor and held by Lessor
in trust (subject to the provisions of Paragraph 14.7) and shall be made
available for reconstruction or repair, as the case may be, of any damage to or
destruction of the Leased Property, or any portion thereof, and shall be paid
out by Lessor from time-to-time for the reasonable costs of such reconstruction
or repair.  Any excess proceeds of insurance remaining after the completion of
the restoration or reconstruction of the Leased Property shall go to Lessee,
provided this Lease is in force and there exists no uncured Event of Default;
otherwise such excess shall be paid to Lessor for application as set forth in
Article XVI hereof.  In the event neither Lessor nor Lessee is required or
elects to repair and restore, and this Lease is terminated as described in
Paragraph 14.7, all such insurance proceeds shall be retained by Lessor.  All
salvage resulting from any risk covered by insurance shall belong to Lessor
except that any salvage relating to Lessee's Personal Property shall belong to
Lessee.


                                       17

<PAGE>

          14.2 RECONSTRUCTION IN THE EVENT OF DAMAGE OR DESTRUCTION COVERED BY
INSURANCE PROCEEDS. 

               14.2.1    If during the Term, the Leased Property is totally or
partially destroyed by a risk covered by the insurance described in Article XIII
and whether or not the Building thereby is rendered Unsuitable for Its Primary
Intended Use, Lessee shall restore the Leased Property to substantially the same
condition as existed immediately before the damage or destruction.  

               14.2.2    If the cost of the repair or restoration exceeds the
amount of proceeds received by Lessee or Lessor from the insurance required
under Article XIII, Lessee shall be obligated to restore the Leased Property and
pay the extra cost therefor, provided that, prior to commencing the repair and
restoration, Lessee shall either (i) contribute any excess amount needed to
restore the Leased Property, or (ii) provide Lessor with satisfactory evidence
that such funds are, and throughout the entire period of reconstruction will be,
available.  If Lessee contributes such excess in cash, such excess shall be paid
by Lessee to Lessor to be held in trust, together with any insurance proceeds,
for application to the cost of repair and restoration.

          14.3 RECONSTRUCTION IN THE EVENT OF DAMAGE OR DESTRUCTION NOT COVERED
BY INSURANCE.  If during the Term, the Leased Property is damaged or destroyed
irrespective of the extent of the damage from a risk not covered by the
insurance described in Article XIII, whether or not such damage or renders the
Building Unsuitable for Its Primary Intended Use, Lessee shall restore the
Leased Property to substantially the same condition it was in immediately before
such damage or destruction and such damage or destruction shall not terminate
this Lease.

          14.4 LESSEE'S PROPERTY.  All insurance proceeds payable by reason of
any loss of or damage to any of Lessee's Personal Property shall be paid to
Lessee, and Lessee shall hold such insurance proceeds in trust to pay the cost
of repairing or replacing damaged Lessee's Personal Property.  Any proceeds in
excess of the cost of repairing or replacing any such Lessee's Personal Property
shall belong to Lessee.

          14.5 RESTORATION OF LESSEE'S PROPERTY. Without limiting Lessee's
obligation to restore the Leased Property as provided in Paragraphs 14.2 and
14.3, Lessee shall also pay the cost to restore all Alterations and other
improvements made by Lessee which Lessee elects to restore, including Lessee's
Personal Property to the extent that Lessee's Personal Property is necessary to
the operation of the Leased Property for its Primary Intended Use in accordance
with applicable Legal Requirements.

          14.6 NO ABATEMENT OF RENT. This Lease shall remain in full force and
effect and Lessee's obligation to make rental payments and to pay all other
charges required by this Lease shall remain unabated during any period required
for repair and restoration. 

          14.7 TERMINATION OF OPTION TO EXTEND. Any termination of this Lease by
reason of damage to or destruction of the Leased Property shall cause any
options to extend the Lease under Article XVIII to be terminated and without
further force or effect.


                                      18

<PAGE>

          14.8 WAIVER. Lessee hereby waives any statutory rights of termination
which may arise by reason of any damage to or destruction of the Leased Property
which Lessor is obligated to restore or may restore under any of the provisions
of this Lease.

                                      ARTICLE XV

          15.1 DEFINITIONS.

               15.1.1    "Condemnation" means (a) the exercise of any
governmental power, whether by legal proceedings or otherwise, by a Condemnor;
or (b) a voluntary sale or transfer by Lessor to any Condemnor, either under
threat of Condemnation or while legal proceedings for Condemnation are pending.

               15.1.2    "Date of Taking" means the date the Condemnor has the
right to possession of the property being condemned.

               15.1.3    "Award" means all compensation, sums or anything of
value awarded, paid or received on a total or partial Condemnation.

               15.1.4    "Condemnor" means any public or quasi-public authority,
or private corporation or individual, having the power of Condemnation.

          15.2 PARTIES' RIGHTS AND OBLIGATIONS. If during the Term there is any
taking of all or any part of the Leased Property or any interest in this Lease
by Condemnation, the rights and obligations of the parties shall be determined
by this Article XV.  

          15.3 TOTAL CONDEMNATION. If title to the fee of the whole of the
Leased Property shall be taken or condemned by any Condemnor, this Lease shall
cease and terminate as of the Date of Condemnation by said Condemnor.  If title
to the fee of less than the whole of the Leased Property shall be so taken or
condemned, which nevertheless renders the Leased Property Unsuitable for Its
Primary Intended Use, as reasonably determined by Lessor and Lessee, Lessee and
Lessor shall each have the option by written Notice to the other, at any time at
or prior to the taking of possession by, or the date of vesting of title in,
such Condemnor, whichever first occurs, to terminate this Lease as of the date
of the occurrence of such first event.  If such Notice has timely been given,
this Lease shall thereupon cease and terminate.  Upon the termination of the
Lease, all Minimum Rent,  and Additional Charges paid or payable by Lessee
hereunder shall be apportioned as of the date the Lease terminates.

          15.4 ALLOCATION OF PORTION OF AWARD. The total Award made with respect
to all or any portion of the Leased Property or for loss of rent, or for loss of
business, whether or not beyond the Term of this Lease, or for the loss of 
value of the leasehold shall be solely the property of and payable to Lessor and
Lessee hereby assigns to Lessor any and all rights in such Award; provided,
however, that Lessee shall be entitled to make a separate claim for the taking
of Lessee's Personal Property and relocation expense as long as any such claim
will not in any way diminish Lessor's Award, or for any other loss that can be
awarded to Lessee separately from Lessor's claim and which will not in any
respect whatsoever diminish or threaten to diminish the total amounts to be
awarded 


                                      19

<PAGE>

to Lessor, as set forth above or otherwise.  To the extent Lessee's claim may 
thereafter reduce Lessor's claim, Lessee shall, and hereby does, assign its 
claim to Lessor.  In any Condemnation proceedings, each of the Lessor and 
Lessee shall seek its own claim in conformity herewith, at its own expense.

          15.5 PARTIAL TAKING.  If title to the fee of less than the whole of
the Leased Property shall be so taken or condemned, and the Leased Property is
still suitable for its Primary Intended Use, as reasonably determined by Lessor
and Lessee, or if Lessee or Lessor shall be so entitled, but shall not elect to
terminate this Lease as provided in Paragraph 15.3 hereof, Lessee, at its own
cost and expense (subject to Lessor's contribution described below), shall with
all reasonable dispatch restore the untaken portion of any Leased Improvements
on the Leased Property so that such Leased Improvements shall constitute a
complete architectural unit of the same general character and condition (as
nearly as may be possible under the circumstances) as the Leased Improvements
existed immediately prior to such Condemnation.  Lessor shall contribute to the
cost of restoration that part of its Award specifically allocated to such
restoration, provided, however, the amount of such contribution shall not exceed
the cost of restoration.  The Minimum Rent shall be reduced as set forth in
Paragraph 5.2.

          15.6 TEMPORARY TAKING. Lessee agrees that if, at any time after the
date hereof, the whole or any part of the Leased Property or of Lessee's
interest under this Lease, shall be Condemned by any Condemnor for its temporary
use or occupancy, this Lease shall not terminate by reason thereof, and Lessee
shall continue to pay, in the manner and at the times herein specified, the full
amounts of Minimum Rent  and Additional Charges.  Except only to the extent that
Lessee may be prevented from doing so pursuant to the terms of the order of the
Condemnor, Lessee shall also continue to perform and observe all of the other
terms, covenants, conditions and obligations hereof, on the part of the Lessee
to be performed and observed, as though such Condemnation had not occurred.  In
the event of any such Condemnation as in this Paragraph 15.6 described, the
entire amount of any such Award made for such temporary use, whether paid by way
of damages, rent or otherwise, shall be paid to Lessee to the extent
attributable to any period within the Initial Term (as extended by any already
exercised options to extend) and except as otherwise provided hereunder. 
Notwithstanding the foregoing, in the event that any temporary use or occupancy
covered under this Paragraph 15.6 renders any portion of the Leased Property
Unsuitable for its Primary Intended Use (or otherwise reduces the number of
residents the Leased Property can accommodate) for a period in excess of twelve
(12) calendar months, Lessee shall have the right to elect a reduction in
Minimum Rent as set forth in Paragraph 5.2 commencing on the twelve (12) month
anniversary of any such use or occupancy and continuing so long as such
temporary use or occupancy continues, in which event any Award made for such
temporary use or occupancy shall be paid to Lessor to the extent attributable to
the period that Minimum Rent is so abated.  Lessee covenants that upon the
termination of any such period of temporary use or occupancy as set forth in
this Paragraph 15.6, it will, at its sole cost and expense, retore the Leased
Property as nearly as may be reasonably possible, to the condition in which the
same was immediately prior to the Condemnation, unless such period of temporary
use or occupancy shall extend beyond the expiration of the Term, in which case
Lessee shall not be required to make such restoration, and in such case, Lessee
shall contribute to the cost of such restoration that portion of its entire
Award which is specifically allocated to such restoration in the judgment or
order of the court, if any.


                                      20

<PAGE>

                                   ARTICLE XVI

          16.1 EVENTS OF DEFAULT.  Any one or more of the following events shall
be an "Event of Default":

               (a)  if Lessee fails to make payment of the Rent payable by
Lessee under this Lease when the same becomes due and payable and such failure
is not cured by Lessee within a period of five (5) Business Days; or

               (b)  if Lessee fails to observe or perform any other term,
covenant or condition of this Lease and such failure is not cured by Lessee
within a period of thirty (30) days after Notice thereof from Lessor, unless
such failure cannot with due diligence be cured within a period of thirty (30)
days, in which case such failure shall not be deemed an Event of Default if
Lessee proceeds promptly and with due diligence to cure the failure and
diligently completes the curing thereof within ninety (90) days; or 

               (c)  if Lessee does any of the following:

                    (i)   admit in writing its inability to pay its debts
generally as they become due;

                    (ii)  file a petition in bankruptcy or a petition to take
advantage of any insolvency law;

                    (iii) make an assignment for the benefit of creditors;

                    (iv)  consent to the appointment of a receiver of itself or
of the whole or any substantial part of its property; or

                    (v)   file a petition or answer seeking reorganization or
arrangement under the Federal bankruptcy laws or any other applicable law or
statute of the United States of America or any state thereof; or

               (d)  if Lessee, on a petition in bankruptcy filed against it, is
adjudicated a bankrupt or an order for relief thereunder is entered against it
or a court of competent jurisdiction shall enter an order or decree appointing,
without the consent of Lessee, a receiver for Lessee or of the whole or
substantially all of its property or the Building, or approving a petition filed
against Lessee seeking reorganization or arrangement of Lessee under the Federal
bankruptcy laws or other applicable law or statute of the United States of
America or any state thereof, and such judgment, order or decree shall not be
vacated or set aside within one hundred twenty (120) days from the date of the
entry thereof; or

               (e)  if Lessee shall be liquidated or dissolved, or shall begin
proceedings toward such liquidation or dissolution, or shall, in any manner,
permit the sale or divestiture of substantially all of its assets; or


                                      21

<PAGE>

               (f)  subject to the provisions of Article XII hereof, if the 
estate or interest of Lessee in the Leased Property or any part thereof be 
levied upon or attached in a proceeding and the same shall not be vacated or 
discharged within the later of ninety (90) days after commencement thereof or 
thirty (30) days after Notice thereof from Lessor, or a mechanic's or similar 
lien is filed with respect to the Leased Property and is not released or 
bonded around for a period exceeding sixty (60) days after Lessee first has 
knowledge of the same; or

               (g)  if Lessee voluntarily ceases operations on the Leased
Property for a period in excess of two (2) days other than for required
remodeling or if required by law; or

               (h)  if any of Lessee's representations or warranties expressly
set forth in this Lease (or financial statements provided to Lessor) proves to
be untrue when made in any material respect which materially and adversely
affects Lessor; or

               (i)  if Lessee attempts to assign or sublease, in violation of
the provisions of this Lease; or

               (j)  subject to the provisions of Article XII hereof, if Lessee
ceases to maintain in effect any license, permit, certificate or approval
necessary or otherwise required to operate the Building in accordance with its
Primary Intended Use.

          Upon the occurrence of an Event of Default, in addition to all of
Lessor's other remedies, Lessor may terminate this Lease by giving Lessee not
less than ten (10) Business Days Notice of such termination and upon the
expiration of the time fixed in such Notice, the Term shall terminate and all
rights of Lessee under this Lease shall cease.

          In the event litigation is commenced with respect to any alleged
default under this Lease, the prevailing party in such litigation shall receive,
in addition to its damages incurred, such sum as the court shall determine as
its reasonable attorneys' fees, and all costs and expenses incurred in
connection therewith, including reasonable attorneys' fees and costs incurred on
appeal.

          16.2 CERTAIN REMEDIES. Lessor shall have all remedies and rights
provided under this Lease and/or otherwise available at law and in equity as a
result of an Event of Default or Lessee's other breach under this Lease,
including, to the extent permitted by the laws of the State, the right to
appoint a receiver as a matter of strict right without regard to the solvency of
Lessee, for the purpose of procuring the Leased Property, preventing waste,
protecting and otherwise enforcing the provisions of this Lease and for any and
all other purposes for which a receiver is allowed under the laws of the State. 
Without limiting the foregoing, if an Event of Default occurs (and the event
giving rise to such Event of Default has not been cured within the curative
period, if any, relating thereto as set forth in this Lease) whether or not this
Lease has been terminated pursuant to Paragraph 16.1, Lessee shall, to the
extent permitted by law, and if required by Lessor to so do, immediately
surrender to Lessor the Leased Property pursuant to the provisions of Paragraph
16.1 and quit the same and Lessor may enter upon and repossess the Leased
Property, in person, by agent or by a court-appointed receiver, by reasonable
force, summary proceedings, ejectment or otherwise, and may remove Lessee and
all other persons and any and all personal property from the Leased Property
subject to any requirements of law.  Without limiting all other rights and
remedies of 


                                      22

<PAGE>

Lessor under this Lease and under law, Lessor shall have the right to 
accelerate all Rent (including Minimum Rent) and therefore, upon Lessee's 
default, at Lessor's option, all such Rent shall become immediately due and 
payable in accordance with Paragraph 16.3, below.  Further, without limiting 
all other rights and remedies of Lessor under this Lease and under law, 
Lessor shall be entitled to recover from Lessee, and Lessee shall therefore 
be liable for, all costs of recovering possession (including without 
limitation all costs associated with any receiver) and renovating the Leased 
Property for  new lessee and all other costs of re-leasing, including, but 
not limited to, broker's commissions and attorneys' fees, except as limited 
by Paragraph 16.3 below.

          16.3 DAMAGES. Neither (i) the termination of this Lease pursuant to
Section 16.1; (ii) the repossession of the Leased Property; (iii) the failure of
Lessor, notwithstanding reasonable good faith efforts, to relet the Leased
Property; nor (iv) the reletting of all or any portion thereof, shall relieve
Lessee of its liability and obligations hereunder, all of which shall survive
any such termination, repossession or reletting (except for proceeds received on
subletting).  In the event of any such termination, Lessee shall forthwith pay
to Lessor all Rent due and payable with respect to the Leased Property to and
including the date of such termination.

               (a)  Lessor shall not be deemed to have terminated this Lease
unless Lessor delivers written Notice to Lessee of such election.  If Lessee
voluntarily elects to terminate this Lease upon an Event of Default, then in
addition to all remedies available to Lessor, Lessor may recover the sum of:

                    (i)   the worth at the time of award of the unpaid Rent 
which had been earned at the time of termination;

                    (ii)  the worth at the time of award of the amount by 
which the unpaid Rent which would have been earned after termination until 
the time of award exceeds the amount of such rental loss that Lessee proves 
could have been reasonably avoided;

                    (iii) the worth at the time of award of the amount by
which the unpaid Rent for the balance of the Term after the time of award
exceeds the amount of such rental loss that Lessee proves could be reasonably
avoided; and

                    (iv)  any other amount necessary to compensate Lessor for 
all the detriment proximately caused by Lessee's failure to perform its 
obligations under this Lease or which in the ordinary course of things would 
be likely to result therefrom.

                    The "worth at the time of award" of the amounts referred to
in subparagraphs (i) and (ii) above is computed by allowing interest at the
Overdue Rate.  The worth at the time of award of the amount referred to in
subparagraph (iii) is computed by discounting such amount at the discount rate
of the Federal Reserve Bank of Kansas City at the time of award plus one percent
(1%).

               (b)  Without limiting Lessor's other remedies provided herein and
provided by law, Lessor may continue the Lease in effect after Lessee's breach
and abandonment and recover Rent as it becomes due, provided that, in such
event, Lessee has the right to sublet or assign 


                                      23

<PAGE>

subject only to reasonable conditions imposed by Lessor.  Accordingly, 
without termination of Lessee's right to possession of the Leased Property, 
Lessor may demand and recover each installment of Minimum Rent and other sums 
payable by Lessee to Lessor under the Lease as the same becomes due and 
payable, which Minimum Rent and other sums shall bear interest at the maximum 
interest rate permitted in accordance with the laws of the State (or the 
Overdue Rate, whichever is lower), from the date when due until paid, and 
Lessor may enforce, by action or otherwise, any other term or covenant of 
this Lease.  If Lessor elects to recover each installment of Rent as it 
becomes due, then Lessor may file any number of lawsuits for the recovery of 
the amounts due hereunder.

          16.4 WAIVER. If this Lease is terminated pursuant to Paragraph 16.1,
Lessee waives, to the extent permitted by applicable law, the benefit of any
laws now or hereafter in force exempting property from liability for rent or for
debt.

          16.5 APPLICATION OF FUNDS. Any payments received by Lessor under any
of the provisions of this Lease during the existence or continuance of any Event
of Default shall be applied to Lessee's obligations in the order which Lessor
may determine or as may be prescribed by the laws of the State.

                                     ARTICLE XVII

     17.  LESSOR'S RIGHT TO CURE LESSEE'S DEFAULT.  If Lessee fails to make any
payment or to perform any act required to be made or performed under this Lease,
and to cure the same within the relevant time periods, if any, provided under
this Lease, Lessor, after fifteen (15) days' Notice to and demand upon Lessee,
and without waiving or releasing any obligation of Lessee or default, may (but
shall be under no obligation to) at any time thereafter make such payment or
perform such act for the account and at the expense of Lessee, and may, to the
extent permitted by law, enter upon the Leased Property, in person, by agent or
by court-appointed receiver, for such purpose and take all such action thereon
as, in Lessor's opinion, may be necessary or appropriate therefor.  Provided,
however, that should Lessor reasonably determine that the giving of such Notice
would risk loss to the Leased Property, or cause damage to Lessor, then Lessor
shall give such written Notice as is practical under the circumstances.  No such
entry shall be deemed an eviction of Lessee.  In exercising any remedy under
this Article XVII, Lessor shall use its good faith efforts not to violate any
rights of residents of the Building.  All sums so paid by Lessor and all costs
and expenses (including, without limitation, reasonable attorneys' fees and
expenses, in each case) so incurred, together with a late charge thereon (to the
extent permitted by law) at the Overdue Rate from the date on which sums or
expenses are paid or incurred by Lessor, shall be paid by Lessee to Lessor on
demand.  The obligations of Lessee and rights of Lessor contained in this
Article shall survive the expiration or earlier termination of this Lease.


                                      24

<PAGE>

                                    ARTICLE XVIII

          18.1 OPTIONS TO EXTEND. Provided there exists no uncured Event of 
Default under this Lease at the time Lessee exercises any option to extend 
(in accordance with this Article XVIII) and the option to extend the Ground 
Lease is timely made, Lessee will have the right to extend this Lease for two 
(2) periods of five (5) years each (each such additional term shall be 
referred to herein as an "Extended Term"), commencing immediately following 
the end of the Initial Term or the immediately preceding Extended Term, as 
the case may be.  The Lease during any Extended Term shall be on the same 
terms and conditions as during the Initial Term, except that the Minimum Rent 
shall be determined as set forth in Paragraph 18.2 below.  In the event 
Lessee desires to exercise any option to extend granted in this Article 
XVIII, Lessee shall give Landlord written notice ("Notice to Extend") not 
less than ninety (90) days prior to the expiration of the Initial Term or the 
immediately preceding Extended Term, as the case may be. If Lessee fails to 
give Landlord any such notice, then such option to extend and all future 
options to extend granted in this Article XVIII shall be null and void and of 
no further force or effect.

          18.2 MINIMUM RENT DURING EXTENDED TERMS. The Minimum Rent at the 
commencement of each Extended Term shall be the annual sums as stated in 
Schedule 1 attached hereto and incorporated herein.

                                     ARTICLE XIX

     19.  HOLDING OVER.  If Lessee shall for any reason remain in possession 
of the Leased Property after the expiration of the Term or earlier 
termination of the Term hereof, such possession shall be as a month-to-month 
tenant during which time Lessee shall pay as rental each month, one and 
one-half times the aggregate of (i) one-twelfth of the aggregate Minimum Rent 
payable with respect to the last Lease Year of the Term; (ii) all Additional 
Charges accruing during the month; and (iii) all other sums payable by Lessee 
pursuant to the provisions of this Lease.  During such period of 
month-to-month tenancy, Lessee shall be obligated to perform and observe all 
of the terms, covenants and conditions of this Lease, but shall have no 
rights hereunder other than the right, to the extent given by law to 
month-to-month tenancies, to continue its occupancy and use of the Leased  
Property.  Nothing contained herein shall constitute the consent, express or 
implied, of Lessor to the holding over of Lessee after the expiration or 
earlier termination of this Lease.

                                      ARTICLE XX

     20.  RISK OF LOSS. During the Term of this Lease, the risk of loss or of 
decrease in the enjoyment and beneficial use of the Leased Property in 
consequence of the damage or destruction thereof by fire, the elements, 
casualties, thefts, riots, wars or otherwise, or in consequence of 
foreclosures (to the extent caused by or through Lessee), attachments, levies 
or executions (other than those caused by or through Lessor) is assumed by 
Lessee, and Lessor shall in no event be answerable or accountable therefor, 
nor shall any of the events mentioned in this Paragraph entitle Lessee to any 
abatement of Rent except as specifically provided in this Lease, or any right 
to terminate this Lease, except as provided in Articles XIV or XV, above.  
Without limiting the foregoing, Lessor shall not be liable for injury or 
damage to the person or goods, wares, merchandise or other property of 
Lessee, Lessee's employees, contractors, invitees, customers, or any other 
person 

                                    25

<PAGE>


in or about the Leased Property, whether such damage or injury is caused by 
or results from fire, steam, electricity, gas, water or rain, or from the 
breakage, leakage, obstruction or other defects of pipes, fire sprinklers, 
wires, appliances, plumbing, air conditioning, or lighting fixtures, or from 
any other cause, whether the said injury or damage results from conditions 
arising upon the Leased Property, or upon other portions of the Land, or any 
part thereof, or from other sources or places, and regardless of whether the 
cause of such damage or injury or the means of repairing the same is 
accessible or not.  Lessor shall not be liable for any damages arising from 
any act or neglect of Lessee, or any other party named above.  Lessor shall, 
however, remain liable for any damages arising from Lessor's own gross 
negligence or willful misconduct.

                                     ARTICLE XXI

     21.  INDEMNIFICATION.  Notwithstanding the existence of any insurance 
provided for in Article XIII, and without regard to the policy limits of any 
such insurance, Lessee will protect, indemnify, hold harmless and defend 
Lessor from and against all liabilities, obligations, claims, demands, 
damages, penalties, causes of action, costs, and expenses (including, without 
limitation, actual reasonable attorneys' fees and expenses), to the extent 
permitted by law, imposed upon or incurred by or asserted against Lessor by 
reason of any of the following: (a) any accident, injury to or death of 
persons or loss of or damage to property occurring on or about the Leased 
Property or adjoining sidewalks, whether occurring prior to or after the 
Commencement Date provided however, that if any such liability, obligation, 
demand, claim or cause of action is covered by liability insurance pursuant 
to Article XIII, and if the insurance carrier is providing a defense 
acceptable to Lessor in the reasonable exercise of Lessor's discretion, or 
has otherwise acknowledged coverage for same, then Lessee shall not be 
obligated to duplicate the defense, investigation, adjustment, or other steps 
being taken by the insurer; (b) any occupancy, use, misuse, non-use, 
condition, maintenance, or repair by Lessee of the Leased Property; (c) any 
Impositions (which are the obligations of Lessee to pay pursuant to the 
applicable provisions of this Lease, which include any Impositions arising 
prior to the Commencement Date); (d) any failure on the part of Lessee to 
perform or comply with any of the terms of this Lease; (e) the 
non-performance of any of the terms and provisions of any and all existing 
and future subleases of the Leased Property to be performed by the landlord 
(Lessee) thereunder; (f) any Hazardous Materials, as defined in Paragraph 
10.2, above that now or hereafter during the Term may be located in, on or 
around, or may potentially affect, any part of the Land or Leased 
Improvements; and (g) any and all other matters pertaining to the Leased 
Property or the peration of the Building after the date of this Lease or 
otherwise during the Term.  Any amounts which became payable by Lessee under 
this Paragraph shall be paid within ten (10) days of the date the same 
becomes due and if not timely paid, shall bear a late charge (to the extent 
permitted by law) at the Overdue Rate from the date of such determination to 
the date of payment.  Lessee, at its expense, shall contest, resist and 
defend any such claim, action or proceeding asserted or instituted against 
Lessor or may compromise or otherwise dispose of the same as Lessee sees fit, 
at Lessee's sole cost, but after consultation with and approval by Lessor.  
Nothing herein shall be construed as indemnifying Lessor against its own 
gross negligence or willful misconduct.  Lessee's liability for a breach of 
the provisions of this article arising during the Term hereof shall survive 
any termination of this Lease.

                                    26

<PAGE>

                                     ARTICLE XXII

          22.1 SUBLETTING AND ASSIGNMENT. Lessee may not assign, sublease or
sublet, encumber, appropriate, pledge or otherwise transfer, the Lease or the
leasehold or other interest in the Leased Property without the prior written
consent of Lessor, which consent shall not be unreasonably withheld or delayed. 
Upon Lessor's consent, in the case of any assignment, any such assignee shall
assume in writing and agree to keep and perform all of the terms of this Lease
on the part of Lessee to be kept and performed and shall be, and become, jointly
and severally liable with Lessee for the performance thereof.  In the case of
either an assignment or a subletting, (i) an original counterpart of each
sublease and assignment and assumption, duly executed by Lessee and such
sublessee or assignee, as the case may be, in form and substance satisfactory to
Lessor, shall be delivered promptly to Lessor, and (ii) Lessee shall remain
primarily liable, as principal rather than as surety, for the prompt payment of
the Rent and for the performance and observance of all of the covenants and
conditions to be performed by Lessee hereunder.

          22.2 ATTORNMENT. Lessee shall insert in each sublease permitted 
under Paragraph 22 provisions to that effect that (i) such sublease is 
subject and subordinate to all of the terms and provisions of this Lease and 
the rights of Lessor hereunder; (ii) in the event this Lease shall terminate 
before the expiration of such sublease, the sublessee thereunder will, at 
Lessor's option, attorn to Lessor and waive any right the sublessee may have 
to terminate the sublease or to surrender possession thereunder, as a result 
of the termination of this Lease; and (iii) in the event the sublessee 
receives a written Notice from Lessor or Lessor's assignees, if any, stating 
that Lessee is in default under this Lease, the sublessee shall thereafter be 
obligated to pay all rentals accruing under said sublease directly to the 
party giving such Notice, or as such party may direct.  All rents received 
from the sublessee by Lessor or Lessor's assignees, if any, as the case may 
be, shall be credited against amounts owing by Lessee under this Lease.

                                    ARTICLE XXIII

     23.  OFFICERS' CERTIFICATES. At any time from time-to-time upon not less 
than twenty (20) days Notice by Lessor, Lessee will furnish to Lessor an 
Officers' Certificate certifying that this Lease unmodified and in full force 
and effect (or that this Lease is in full force and effect as modified and 
setting forth the modifications), the date to which the Rent has been paid 
and such other information concerning this Lease as may be reasonably 
requested by Lessor.  Any such certificate furnished pursuant to this 
Paragraph may be relied upon by Lessor and any prospective purchaser or 
lender of the Leased Property.

                                     ARTICLE XXIV

     24.  LESSOR'S RIGHT TO INSPECT.  Lessee shall permit Lessor and its 
authorized representatives to inspect the Leased Property on at least one 
Business Day's prior notice during usual business hours subject to any 
security, health, safety, or confidentiality requirements of Lessee or any 
governmental agency or insurance requirement relating to the Leased Property, 
or imposed by law or applicable regulations.

                                    27

<PAGE>


                                     ARTICLE XXV

     25.  NO WAIVER. The waiver by Lessor or Lessee of any term, covenant or 
condition in this Lease shall not be deemed to be a waiver of any other term, 
covenant or condition or any subsequent waiver of the same or any other term, 
covenant or condition contained in this Lease.  The subsequent acceptance of 
rent hereunder by Lessor or any payment by Lessee shall not be deemed to be a 
waiver of any preceding default of any term, covenant or condition of this 
Lease, other than the failure to pay the particular amount so received and 
accepted, regardless of the knowledge of any preceding default at the time of 
the receipt or acceptance. 

                                     ARTICLE XXVI

     26.  REMEDIES CUMULATIVE.  To the extent permitted by law, each legal, 
equitable or contractual right, power and remedy of each party now or 
hereafter provided either in this Lease or by statute or otherwise shall be 
cumulative and concurrent and shall be in addition to every other right, 
power and remedy and the exercise or beginning of the exercise by each party 
of any one or more of such rights, powers and remedies shall not preclude the 
simultaneous or subsequent exercise by such party of any or all of such other 
rights, powers and remedies.

                                    ARTICLE XXVII

     27.  ACCEPTANCE OF SURRENDER.  No surrender to Lessor of this Lease or 
of the Leased Property or any part thereof, or of any interest therein, shall 
be valid or effective unless agreed to and accepted in writing by Lessor and 
no act by Lessor or any representative or agent of Lessor, other than such a 
written acceptance by Lessor, shall constitute an acceptance of any such 
surrender. 

                                    ARTICLE XXVIII

     28.  NO MERGER OF TITLE. There shall be no merger of this Lease or of 
the leasehold estate created hereby by reason of the fact that the same 
person, firm, corporation, or other entity may acquire, own or hold, directly 
or indirectly, (a) this Lease or the leasehold estate created hereby or any 
interest in this Lease or such leasehold estate; and (b) the fee estate in 
the Leased Property. 

                                     ARTICLE XXIX

     29.  CONVEYANCE BY LESSOR. If Lessor or any successor owner of the 
Leased Property shall transfer or assign Lessor's title or interest in the 
Leased Property or this Lease other than as security for a debt, then, 
subject to the provisions of this Article XXIX and provided the new owner has 
agreed in writing for the benefit of Lessee to recognize this Lease and be 
bound by all of the terms and conditions hereof, Lessor shall thereupon be 
released from all future liabilities and obligations of Lessor under this 
Lease arising or accruing from and after the date of such transfer or 
assignment and all such future liabilities and obligations shall thereupon be 
binding upon the new owner.  

                                    28

<PAGE>

                                     ARTICLE XXX

     30.  QUIET ENJOYMENT. So long as Lessee shall pay all Rent as the same 
becomes due and shall comply with all of the terms of this Lease and perform 
its obligations hereunder, and except for any claims, actions, liens or 
encumbrances arising from the acts or omissions of Lessee or otherwise from 
events occurring prior to the Commencement Date here under, Lessee shall 
peaceably and quietly have, hold and enjoy the Leased Property for the Term 
hereof, free of any claim or other action by Lessor or anyone claiming by, 
through or under Lessor, but subject to all liens and encumbrances of record 
as of the date hereof or hereafter consented to by Lessee.  Except as 
otherwise provided in this Lease, no failure by Lessor to comply with the 
foregoing covenant or any covenant of this Lease shall give Lessee any right 
to cancel or terminate this Lease or abate, reduce or made a deduction from 
or offset against the Rent or any other sum payable under this Lease, or to 
fail to perform any other obligation of Lessee hereunder.

                                     ARTICLE XXXI

     31.  NOTICES. All notices, demands, requests, consents, approvals, and 
other communications ("Notice" or "Notices") hereunder shall be in writing 
and personally served upon an Executive Officer of the party being served or 
mailed (by registered or certified mail, return receipt requested and postage 
prepaid), overnight delivery service addressed to the respective parties, as 
follows:

          If to Lessee:       New York Bagel Enterprises, Inc.
                              300 I.M.A. Plaza
                              250 North Water Street
                              Wichita, Kansas 67202-1213
                              Attention:  Mr. Robert J. Geresi
                                          CEO and President

          with a copy to:     Klenda, Mitchell, Austerman & Zuercher, L.L.C.
                              1600 Epic Center
                              301 North Main Street
                              Wichita, Kansas 67202-4888
                              Attention:  Mr. Gregory B. Klenda

          If to Lessor:       Commercial Equity, Inc.
                              300 I.M.A. Plaza
                              250 North Water Street
                              Wichita, Kansas  67202-1213
                              Attention:  David L. Murfin, President

          with a copy to:     Foulston & Siefkin L.L.P.
                              700 NationsBank Financial Center
                              Wichita, Kansas  67202
                              Attention:  William R. Wood II




                                    29


<PAGE>


or to such other address as either party may hereafter designate by a Notice 
pursuant to this Paragraph.  Personally delivered Notice (including Notices 
sent by overnight delivery service) shall be effective upon receipt, and 
Notice given by mail shall be completed three (3) Business Days after the 
time of deposit in the U.S. Mail system.  For the purposes hereof, the term 
"Executive Officer" shall mean the Chairman of the Board of Directors, the 
Chief Executive Officers, the President, any Vice President, or the Secretary 
of the corporation upon which service is to be made.

                                    ARTICLE XXXII

          32.1 LESSOR MAY GRANT LIENS.  Lessor may, subject to the terms and 
conditions set forth below in this Paragraph 32.1 and the Ground Lease, from 
time-to-time, directly or indirectly, create or otherwise cause to exist any 
lien or encumbrance or any other change of title ("Encumbrance") upon the 
Leased Property, or any portion thereof or interest therein, whether to 
secure any borrowing or other means of financing or refinancing.  Any such 
Encumbrance shall contain the right to prepay (whether or not subject to a 
prepayment penalty) and shall provide that it is subject to the rights of 
Lessee under this Lease, provided that any holder of an Encumbrance shall (a) 
give Lessee the same notice, if any, given to Lessor of any default or 
acceleration of any obligation underlying any such mortgage or any sale in 
foreclosure under such mortgage; (b) permit Lessee to cure any such default 
on Lessor's behalf within any applicable cure period, and Lessee shall be 
reimbursed by Lessor or shall be entitled to offset against Minimum Rent 
payments next accruing or coming due for any and all costs incurred in 
effecting such cure, including, without limitation, out-of-pocket costs 
incurred to effect any such cure (including reasonable attorneys' fees); (c) 
permit Lessee to appear and to bid at any sale in foreclosure made with 
respect to, and/or any sale by virtue of the exercise of the power of sale 
contained in, any such mortgage, and (d) provide that in the event of 
foreclosure or other possession of the Leased Property by the Mortgagee, that 
the Mortgagee (or other purchaser) shall be bound by the terms and provisions 
of this Lease.  Upon the reasonable request of Lessor, Lessee shall execute 
an agreement to the effect that this Lease shall be subject and subordinate 
to the lien of a new mortgage on the Leased Property, and that in the event 
of any default or foreclosure under such mortgage, Lessee shall attorn to the 
new mortgagee, and as otherwise requested by Lessor on the condition that the 
mortgagee execute a non-disturbance agreement recognizing ths Lease and 
agreeing, for itself and its successor and assigns, to comply with the 
provisions of this Article XXXII. 

          32.2 LESSEE'S RIGHT TO CURE. Subject to the provisions of Paragraph 
32.3, if Lessor breaches any covenant to be performed by it under this Lease, 
Lessee, after Notice to and demand upon Lessor, without waiving or releasing 
any obligation hereunder, and in addition to any other remedies available to 
Lessee, may (but shall be under no obligation at any time thereafter to) make 
such payment or perform such act for the account and at the expense of 
Lessor.  All sums so paid by Lessee and all costs and expenses (including, 
without limitation, reasonable attorneys' fees) so incurred, together with 
interest thereon from the date on which such sums or expenses are paid or 
incurred by Lessee, shall be paid by Lessor to Lessee on demand, but may not 
be offset by Lessee against payments of Rent hereunder.  

          32.3 BREACH BY LESSOR. It shall be a breach of this Lease if Lessor 
fails to observe or perform any term, covenant or condition of this Lease on 
its part to be performed, and such failure shall continue for a period of 
thirty (30) days after Notice thereof from Lessee unless such failure

                                    30

<PAGE>


cannot with due diligence be cured within a period of thirty (30) days, in 
which case such failure shall not be deemed to continue if Lessor, within 
said thirty (30) day period, proceeds promptly, continuously and with due 
diligence to cure the failure and diligently completes the curing thereof.  
The time within which Lessor shall be obligated to cure any such failure 
shall also be subject to extension of time due to the occurrence of any 
Unavoidable Delay.

                                ARTICLE XXXIII

          33.1 SURVIVAL OF OBLIGATIONS.  Anything contained in this Lease to 
the contrary notwithstanding, all claims against, and liabilities of, Lessee 
or Lessor arising prior to, or in connection with any event occurring prior 
to, the date of any expiration or termination of this Lease or the date of 
Lessee's surrender of possession, whichever is later, shall survive such 
termination or surrender of possession.

          33.2 LATE CHARGES; INTEREST. If any interest rate provided for in 
any provision of this Lease is based upon a rate in excess of the maximum 
rate permitted by applicable law, the parties agree that such charges shall 
be fixed at the maximum permissible rate.

          33.3 LIMITS OF LESSOR'S LIABILITY.  Lessee specifically agrees to 
look solely to the assets of Lessor for recovery of any judgment against 
Lessor, it being specifically agreed that no constituent shareholder, officer 
or director of Lessor shall ever be personally liable for any such judgment 
or the payment of any monetary obligation to Lessee.  The provision contained 
in the foregoing sentence is not intended to, and shall not, limit any right 
that Lessee might otherwise have to obtain injunctive relief against Lessor 
or Lessor's successors in interest, or any action not involving the personal 
liability of Lessor (original or successor).  Additionally, Lessor shall be 
exonerated from any further liability under this Lease upon Lessor's transfer 
or other divestiture of its ownership of the Leased Property, provided that 
the assignee or grantee shall expressly assume in writing the obligations of 
Lessor hereunder. Furthermore, in no event shall Lessor (original or 
successor) ever be liable to Lessee for any indirect or consequential damages 
suffered by Lessee from whatever cause.

          33.4 ADDENDUM, AMENDMENTS AND EXHIBITS. Any addendum, amendments 
and exhibits attached to this Lease are hereby incorporated in this Lease and 
made a part of this Lease.

          33.5 HEADINGS. The headings and paragraph titles in this Lease are 
not a part of this Lease and shall have no effect upon the construction or 
interpretation of any part of this Lease.

          33.6 TIME. Time is of the essence of this Lease and each and all of 
its provisions.

          33.7 DAYS. Unless otherwise expressly indicated herein, any 
reference to "days" in this Lease shall be deemed to refer to calendar days.

          33.8 RENT. Each and every monetary obligation under this Lease 
shall be deemed to be "Rent" under this Lease and for all other purposes 
under law.


                                    31

<PAGE>

          33.9 APPLICABLE LAW. This Lease shall be governed by and construed 
in accordance with the laws of the State, but not including its conflicts of 
laws rules; thus the law that will apply is the law applicable to a 
transaction solely within the State, including parties solely domiciled in 
the State.

          33.10     SUCCESSORS AND ASSIGNS. The covenants and conditions 
contained in this Lease shall, subject to the provisions regarding assignment 
(Article XXII), apply to and bind the heirs, successors, executors, 
administrators, and assigns of Lessor and Lessee.

          33.11     RECORDATION. Lessor and Lessee shall execute with 
appropriate acknowledgments and record in the Official Records of the 
applicable county, that certain Short Form Lease in the form and content of 
Exhibit "C" attached hereto.  Lessor and Lessee shall equally share the cost 
of recording the Memorandum of Lease.

          33.12     PRIOR AND FUTURE AGREEMENTS. This Lease contains all of 
the agreements of Lessor and Lessee with respect to any matter covered or 
mentioned in this Lease, and no prior agreements or understanding pertaining 
to any such matters shall be effective for any purpose.  No provision of this 
Lease may be amended or supplemented except by an agreement in writing signed 
by both Lessor and Lessee or their respective successors in interest.  This 
Lease shall not be effective or binding on any party until fully executed by 
both Lessor and Lessee.

          33.13     PARTIAL INVALIDITY. Any provision of this Lease which 
shall be held by a court of competent jurisdiction to be invalid, void or 
illegal shall in no way affect, impair or invalidate any other provision or 
term of this Lease, and such other provision or terms shall remain in full 
force and effect.

          33.14     ATTORNEYS' FEES. In the event of any action or proceeding 
brought by one party against the other under this Lease, the prevailing party 
shall be entitled to recover its attorneys' fees in such action or proceeding 
from the other party, including all attorneys' fees incurred in connection 
with any appeals, and any post-judgment attorneys' fees incurred in efforts 
to collect on any judgment.

          33.15     AUTHORITY OF LESSOR AND LESSEE. Lessor and Lessee each 
hereby represent and warrant that the individuals signing on its behalf are 
duly authorized to execute and deliver this Lease on behalf of the 
corporation, in accordance with the bylaws of the corporation, and that this 
Lease is binding upon the corporation.

          33.16     RELATIONSHIP OF THE PARTIES. Nothing contained in this 
Lease shall be deemed or construed by Lessor or Lessee, nor by any third 
party, as creating the relationship of principal and agent or a partnership, 
or a joint venture by Lessor or Lessee, it being understood and agreed that 
no provision contained in this Lease nor any acts of Lessor and Lessee shall 
be deemed to create any relationship other than the relationship of landlord 
and tenant.

          33.17     COUNTERPARTS. This Lease may be executed in one or more 
separate counterparts, each of which, once they are executed, shall be deemed 
to be an original.  Such counterparts shall be and constitute one and the 
same instrument.

                                    32

<PAGE>


          33.18     BROKERS. Lessor and Lessee each warrants that it has had 
no dealings with any real estate broker or agent in connection with the 
negotiation of this Lease and it knows of no real estate broker or agent who 
is entitled to a commission in connection with this Lease.  Lessor and Lessee 
hereby agree to indemnify the other and to hold the other harmless from and 
against any and all costs, expenses, claims, damages, suits, including 
attorneys' fees, in any way resulting from claims or demands for commissions 
or other compensation from any real estate brokers claiming through such 
party with respect to this Lease.

          33.19     COMPUTER DISC. In order to facilitate the electronic 
filing of this document with the United States Securities Exchange Commission 
and other governmental agencies, Lessor shall provide or cause to be provided 
to Lessee a computer disc containing all exhibits, schedules and ancillary 
documents related to this Lease, formatted in WordPerfect 5.1 Times New Roman 
Font 12, upon Lessee's one-time request for same. 











                                    33

<PAGE>


     WHEREFORE, each of the parties has accepted and agreed by affixing their 
respective authorized signatures below as of the date first above written.

"LESSEE"                      NEW YORK BAGEL ENTERPRISES, INC.,
                              a Kansas corporation


                              By:       /s/ Richard R. Webb
                                   -------------------------------------
                                    Richard Randall Webb, Secretary



"LESSOR"                      COMMERCIAL EQUITY, INC.,
                              a Kansas corporation


                              By:       /s/ Paul R. Hoover
                                   -------------------------------------
                                    Paul R. Hoover, Vice President






                                    34

<PAGE>

                                 EXHIBIT "A"

                              LEGAL DESCRIPTION
                8621 West 21st Street North, Wichita, Kansas

          Lot 1, Westwind 5th Addition, to Wichita, Sedgwick County,
          Kansas, containing 18,864 square feet.









<PAGE>


                                      Schedule 1

Lessor:   Commercial Equity, Inc.
Lessee:   New York Bagel Enterprises, Inc.
Date of Lease: January 20, 1999
Location: 8621 West 21st Street, Wichita, Kansas

1.1  TITLE COMPANY  Security Abstract and Title Co., Inc.
                    434 North Main
                    Wichita, Kansas   67202
2.   STATE.  For purposes of the Lease, the term "State" shall mean the State of
     Kansas.

3.1  MINIMUM RENT DURING INITIAL TERM.  The Minimum Rent during the Initial Term
     shall be the aggregate of the following annual rates:

          A.   Lease Rent

               (i)  Years 1-5                $1,900

               (ii) Years 6 through 
                    end of term              $2,090

          B.   Ground Lease Rent

               (i)  Commencement of Lease
                    through March 31, 2002   $1,800

               (ii) April 1, 2002 
                    through end of term      $1,950

13.2 REPLACEMENT COST.  $180,000

18.2 MINIMUM RENT DURING EXTENDED TERMS.  The Minimum Rent during each of the
     following Extended Terms shall be at the following annual rates:

               1st Extended Term   $4,603(1)
               2nd Extended Term   $5,135(1)


- -----------------------
(1)  The Minimum Rent during the Extended Terms may be higher if the rent under
the Ground Lease for the Extend Terms determined by the Consumer Price Index 
exceeds the minimum rent increase.



<PAGE>

                                                                 EXHIBIT 10.21

                 FIRST AMENDMENT TO JOINT VENTURE AGREEMENT
                 ------------------------------------------

       THIS FIRST AMENDMENT TO JOINT VENTURE AGREEMENT (this "Amendment") is 
made and entered into as of the 15th day of December, 1998,

       BY AND BETWEEN           NEW YORK BAGEL ENTERPRISES, INC.,
                                a Kansas corporation,
                                hereinafter referred to as

                                     "NYBE"

       AND                      WESTERN COUNTRY CLUBS, INC.,
                                a Colorado corporation,
                                hereinafter referred to as

                                     "WCCI"

       WHEREAS, NYBE and WCCI entered into that certain Joint Venture Agreement
dated October 27, 1998 (the "Agreement");

       WHEREAS, the parties hereto acknowledge and agree that the Project Entity
shall assume the real property rental payments concerning the Facility (as such
term is defined in the Agreement) located at 310 North Rock Road, Wichita,
Kansas ("The Kansas Facility") beginning January 15, 1999;

       WHEREAS, the parties hereto acknowledge and agree that WCCI shall own 
sixty percent (60%) and NYBE shall own forty percent (40%) of the equity of the
Project Entity which owns the Kansas Facility; and

       WHEREAS, the parties hereto desire to amend certain terms and conditions
of the Agreement as set forth herein.

       NOW, THEREFORE, in consideration of the mutual covenants and agreements
contained herein and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as
follows:

       1.   INCORPORATION OF RECITALS.  The parties agree that the Agreement is
hereby modified, altered and amended to incorporate the whereas clause recitals
set forth above.

                                      1

<PAGE>
       
       2.   AMENDMENT TO SECTION 3.5.  The footnote designated with an asterisk
("*") to Section 3.5 "Facility Development" of the Agreement is hereby modified,
altered and amended with respect to the Kansas Facility only.  The footnote is
hereby amended and replaced as follows:

            Prior to the commencement of construction on the Kansas Facility, 
       WCCI shall obtain a bid for the costs and expenses associated with the
       conversion and opening of that Facility and shall deliver such bid to 
       NYBE.  It is understood and agreed by the parties hereto that WCCI shall
       finance the conversion costs with respect to the Kansas Facility as 
       follows:  WCCI shall pay in cash the first Eighty-seven Thousand Dollars
       ($87,000) as paid-in capital, Ten Thousand Dollars ($10,000) of which 
       shall be paid by the Project Entity to WCCI as a development/license 
       fee, and WCCI shall finance the next Seventy-five Thousand Dollars 
       ($75,000) through the procurement of a loan with an interest rate of 
       seven percent (7%) and a duration of three (3) years.  The Project 
       Entity shall then be responsible for any and all conversion costs with 
       respect to the Kansas Facility over the One Hundred Sixty-two Thousand 
       Dollars ($162,000) of combined equity and debt through an infusion of 
       additional equity.

       3.   AMENDMENT TO EXHIBIT 3.4(A).  With regards to the Kansas Facility
only, the second sentence of Exhibit 3.4(A) entitled "NYBE Responsibilities
Schedule" is hereby amended by deleting the sentence and substituting in place
thereof the following:

            In consideration for performing these services, the Project Entity
       shall pay a fee of one percent (1%) of Net Sales to NYBE each month.

       4.   AMENDMENT TO EXHIBIT 3.4(B).  With regards to the Kansas Facility
only, the second sentence of Exhibit 3.4(B) entitled "WCCI's Responsibilities
Schedule" is hereby amended by deleting the sentence and substituting in place
thereof the following:

            Hire, supervise, manage and oversee the day to day operations of the
       Atomic Burrito restaurants developed pursuant to the Agreement for a
       management fee equal to three percent (3%) of the "Gross Receipts." Gross
       Receipts as defined in this paragraph shall mean all gross revenue during
       each month of every kind or nature related to the Kansas Facility,
       including without limitation all restaurant revenue posted whether it is
       collected or remains uncollected, all charges for other products, 
       services, and facilities and vending machine receipts, but excluding 
       sales taxes or other taxes collected from customers for transmittal to 
       appropriate taxing authorities.  

       5.   OTHER TERMS.  All other terms and conditions in the Agreement shall
remain unchanged and nothing herein shall affect the rights and obligations of
the parties hereto under the Agreement except as modified herein.

                                      2

<PAGE>

       IN WITNESS WHEREOF, the parties hereto have executed and delivered this
First Amendment to Joint Venture Agreement as of the day and year first above
written.

                                     NEW YORK BAGEL ENTERPRISES, INC.


       
                                     By:      /s/ Robert J. Geresi
                                        -------------------------------------
                                     (Name)   Robert J. Geresi
                                     (Title)  Chief Executive Officer

                                             "NYBE"


                                     WESTERN COUNTRY CLUBS, INC.



                                     By:      /s/ James E. Blacketer
                                        -------------------------------------
                                     (Name)   James E. Blacketer
                                     (Title)  Chief Executive Officer

                                             "WCCI"

                                      3


<PAGE>

                                                                 EXHIBIT 10.22

                             PROMISSORY NOTE

Borrower: New York Bagel Enterprises, Inc.      Lender:  _____________________
          115 East 8th Street                            _____________________
          Stillwater, Oklahoma 74074                     _____________________

   ---------------------------------------------------------------------------

Principal Amount: $50,000.00                      Interest Rate: 12.750%  
Date of Note: January __, 1999

PROMISE TO PAY.  New York Bagel Enterprises, Inc. ("Borrower") promises to pay
to _________________ ("Lender"), or order, in lawful money of the United States
of America, the principal amount of Fifty Thousand & 00/100 Dollars
($50,000.00), together with interest at the rate of 12.750% per annum on the
unpaid principal balance from January __, 1999, until paid in full.

PAYMENT.  Borrower will pay this loan in one principal payment of $50,000.00 
plus interest on December 31, 1999.  This payment due December 31, 1999, will 
be for all principal and accrued interest not yet paid.  In addition, 
Borrower will pay regular quarterly payments of all accrued unpaid interest 
due as of each payment date, beginning March 31, 1999, with all subsequent 
interest payments to be due on the last day of each quarter after that.  The 
annual interest rate for this Note is computed on a 365/360 basis; that is, 
by applying the ratio of the annual interest rate over a year of 360 days, 
multiplied by the outstanding principal balance, multiplied by the actual 
number of days the principal balance is outstanding.  Borrower will pay 
Lender at Lender's address shown above or at such other place as Lender may 
designate in writing.  Unless otherwise agreed or required by applicable law, 
payments will be applied first to any unpaid collection costs and any late 
charges, then to any unpaid interest, and any remaining amount to principal.

PREPAYMENT.  Borrower may pay without penalty all or a portion of the amount 
owed earlier than it is due.  Early payments will not, unless agreed to by 
Lender in writing, relieve Borrower of Borrower's obligation to continue to 
make payments under the payment schedule.  Rather, they will reduce the 
principal balance due.

DEFAULT.  Borrower will be in default if any of the following happens:  (a) 
Borrower fails to make any payment when due.  (b) Borrower breaks any promise 
Borrower has made to Lender, or Borrower fails to comply with or to perform 
when due any other term, obligation, covenant, or condition contained in this 
Note or any agreement related to this Note, or in any other agreement or loan 
Borrower has with Lender.  (c) Borrower defaults under any loan, extension of 
credit, security agreement, purchase or sales agreement, or any other 
agreement, in favor of any other creditor or person that may materially 
affect any of Borrower's property or Borrower's ability to repay this Note or 
perform Borrower's obligations under this Note or any related document.  (d) 
Any representation or statement made or furnished to Lender by Borrower or on 
Borrower's behalf is false or misleading in any material respect either now 
or at the time made or furnished.  (e) Borrower becomes insolvent, a receiver 
is appointed for any part of Borrower's property, Borrower makes an 
assignment for the benefit of creditors, or any proceeding is commenced 
either by Borrower or against Borrower under any bankruptcy or insolvency 
laws.  (f) Any creditor tries to take any of Borrower's property on or in 
which Lender has a lien or security interest.  This includes a garnishment of 
any of Borrower's accounts with Lender.  (g) Any of the events described in 
this default section occurs with respect to any guarantor of this Note.  (h) 
A material adverse change occurs in Borrower's financial condition, or Lender 
believes the prospect of payment or performance of the indebtedness is 
impaired.  (i) Lender in good faith deems itself insecure.

<PAGE>

LENDER'S RIGHTS.  Upon default, Lender may declare the entire unpaid balance 
on this Note and all accrued unpaid interest immediately due, without notice, 
and then Borrower will pay that amount.  Upon default, including failure to 
pay upon final maturity, Lender, at its option, may also, if permitted under 
applicable law, increase the interest rate on this Note to 25.000% per annum. 
 The interest rate will not exceed the maximum rate permitted by applicable 
law.  Lender may hire or pay someone else who is not a salaried employee of 
Lender to help collect this Note if Borrower does not pay.  Borrower will be 
liable for all reasonable costs incurred in the collection of this Note, 
including, without limitation, court costs, attorneys' fees, and collection 
agency fees, except that such costs of collection shall not include the 
recovery of both attorneys' fees and collection agency fees.  This Note has 
been delivered to Lender and accepted by Lender in the State of Kansas.  If 
there is a lawsuit, Borrower agrees upon Lender's request to submit to the 
jurisdiction of the courts of Sedgwick County, the State of Kansas.  Lender 
and Borrower hereby waive the right to any jury trial in any action, 
proceeding, or counterclaim brought by either Lender or Borrower against the 
other.  Subject to the provisions on arbitration, this Note shall be governed 
by and construed in accordance with the laws of the State of Kansas.

RIGHT OF SETOFF.  Borrower grants to Lender a contractual security interest 
in, and hereby assigns, conveys, delivers, pledges, and transfers to Lender 
all Borrower's right, title and interest in and to, Borrower's accounts with 
Lender (whether checking, savings, or some other account), including, without 
limitation, all accounts held jointly with someone else and all accounts 
Borrower may open in the future, and all trust accounts for which the grant 
of a security interest would be prohibited by law.  Borrower authorizes 
Lender, to the extent permitted by applicable law, to charge or setoff all 
sums owing on this Note against any and all such accounts, and, at Lender's 
option, to administratively freeze all such accounts to allow Lender to 
protect Lender's charge and setoff rights provided in this paragraph.

ARBITRATION:  Lender and Borrower agree that all disputes, claims and 
controversies between them, whether individual, joint, or class in nature, 
arising from this Note or otherwise, including, without limitation, contract 
and tort disputes, shall be arbitrated pursuant to the Rules of the American 
Arbitration Association, upon request of either party.  No act to take or 
dispose of any collateral securing this Note shall constitute a waiver of 
this arbitration agreement or be prohibited by this arbitration agreement.  
This includes, without limitation, obtaining injunctive relief or a temporary 
restraining order; invoking a power of sale under any deed of trust or 
mortgage; obtaining a writ of attachment or imposition of a receiver; or 
exercising any rights relating to personal property, including taking or 
disposing of such property with or without judicial process pursuant to 
Article 9 of the Uniform Commercial Code.  Any disputes, claims, or 
controversies concerning the lawfulness or reasonableness of any act, or 
exercise of any right, concerning any collateral securing this Note, 
including any claim to rescind, reform, or otherwise modify any agreement 
relating to the collateral securing this Note, shall also be arbitrated; 
provided, however, that no arbitrator shall have the right or the power to 
enjoin or restrain any act of any party.  Judgment upon any award rendered by 
any arbitrator may be entered in any court having jurisdiction. Nothing in 
this Note shall preclude any party from seeking equitable relief from a court 
of competent jurisdiction.  The statute of limitations, estoppel, waiver, 
laches, and similar doctrines which would otherwise be applicable in an 
action brought by a party shall be applicable in any arbitration proceeding, 
and the commencement of an arbitration proceeding shall be deemed the 
commencement of an action for these purposes.  The Federal Arbitration Act 
shall apply to the construction, interpretation, and enforcement of this 
arbitration provision.

YEAR 2000 REPRESENTATIONS AND WARRANTIES.  (1) Borrower has (i) begun 
analyzing the operations of Borrower and its subsidiaries that could be 
adversely affected by failure to become Year 2000 compliant (that is, that 
computer applications, embedded microchips and other systems will be able to 


                                      2

<PAGE>

perform date-sensitive functions prior to and after December 31, 1999) and 
(ii) developed a plan for becoming Year 2000 compliant in a timely manner, 
the implementation of which is on schedule in all material respects.  
Borrower reasonably believes that it will become Year 2000 compliant for its 
operations and those of its subsidiaries on a timely basis except to the 
extent that a failure to do so could not reasonably be expected to have a 
material adverse effect upon the financial condition of Borrower. 
(2) Borrower reasonably believes any suppliers and vendors that are material to
the operations of Borrower or its subsidiaries and affiliates will be Year 
2000 compliant for their own computer applications except to the extent that 
a failure to do so could not reasonably be expected to have a material 
adverse effect upon the financial condition of Borrower.

(3)  Borrower will promptly notify Lender in the event Borrower determines that
any computer application which is material to the operations of  Borrower, its
subsidiaries, or any of its material vendors or suppliers will not be fully Year
2000 compliant on a timely basis, except to the extent that such failure could
not reasonably be expected to have a material effect upon the financial
condition of Borrower.

GENERAL PROVISIONS.  Lender may delay or forgo enforcing any of its rights or 
remedies under this Note without losing them.  Borrower and any other person 
who signs, guarantees or endorses this Note, to the extent allowed by law, 
waive presentment, demand for payment, protest and notice of dishonor.  Upon 
any change in the terms of this Note, and unless otherwise expressly stated 
in writing, no party who signs this Note, whether as maker, guarantor, 
accommodation maker or endorser, shall be released from liability.  All such 
parties agree that Lender may renew or extend (repeatedly and for any length 
of time) this loan, or release any party or guarantor or collateral, or 
impair, fail to realize upon or perfect Lender's security interest in the 
collateral; and take any other action deemed necessary by Lender without the 
consent of or notice to anyone.  All such parties also agree that the Lender 
may modify this loan without the consent of or notice to anyone other than 
the party with whom the modification is made.

PRIOR TO SIGNING THIS NOTE, BORROWER READ AND UNDERSTOOD ALL THE PROVISIONS 
OF THIS NOTE.  BORROWER AGREES TO THE TERMS OF THE NOTE AND ACKNOWLEDGES 
RECEIPT OF A COMPLETED COPY OF THE NOTE.


BORROWER:

NEW YORK BAGEL ENTERPRISES, INC.



By_________________________________________________
     Richard Randall Webb, Chief Financial Officer


                                      3


<PAGE>

                                                               EXHIBIT 10.23

Schedule of January 1999 Promissory Notes of New York Bagel Enterprises, Inc.
payable to the order of certain stockholders.

Lender
1.   Robert J. Geresi
2.   Paul T. Sorrentino
3.   Vincent J. Vrana
4.   David L. Murfin


Promissory Note Date
1.   January 15, 1999
2.   January 18, 1999
3.   January 18, 1999
4.   January 15, 1999



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINACIAL INFORMATION EXTRACTED FROM THE AUDITED
CONSOLIDATED BALANCE SHEET AND STATEMENT OF OPERATIONS AS OF AND FOR THE
FIFTY-TWO WEEK PERIOD ENDED DECEMBER 27, 1998 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-27-1998
<PERIOD-START>                             DEC-29-1997
<PERIOD-END>                               DEC-27-1998
<CASH>                                         217,775
<SECURITIES>                                         0
<RECEIVABLES>                                   61,855
<ALLOWANCES>                                         0
<INVENTORY>                                    310,850
<CURRENT-ASSETS>                               617,089
<PP&E>                                       8,089,516
<DEPRECIATION>                               1,768,278
<TOTAL-ASSETS>                               7,956,178
<CURRENT-LIABILITIES>                        3,252,879
<BONDS>                                         49,464
                                0
                                          0
<COMMON>                                        46,675
<OTHER-SE>                                   3,718,404
<TOTAL-LIABILITY-AND-EQUITY>                 7,956,178
<SALES>                                     18,844,086
<TOTAL-REVENUES>                            18,987,623
<CGS>                                        6,856,996
<TOTAL-COSTS>                               20,129,135
<OTHER-EXPENSES>                             4,683,645
<LOSS-PROVISION>                                 3,900
<INTEREST-EXPENSE>                             153,901
<INCOME-PRETAX>                            (5,982,958)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (5,982,958)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (5,982,958)
<EPS-PRIMARY>                                   (1.28)
<EPS-DILUTED>                                   (1.28)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission