GRAND COURT LIFESTYLES INC
S-1, 1996-06-14
Previous: SIGNATURE RESORTS INC, S-1, 1996-06-14
Next: ABBOTT LABORATORIES, S-3, 1996-06-17




        AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 13, 1996

                                               REGISTRATION NO. 333-       
     =========================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                    -------------
                                       FORM S-1
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933
                                    -------------
                             GRAND COURT LIFESTYLES, INC.
                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                         DELAWARE                       8059
                         --------                       ----
          (State or other jurisdiction of   (Primary standard industrial 
          incorporation or organization)     classification code number) 

                                    22-3423087     
                                    ----------     
                                 (I.R.S.employer   
                              identification number)
                                  -----------------  

                               2650 N. Military Trail
                                      Suite 350
                              Boca Raton, Florida 33431
                                   (407) 997-0323
                 (Address, including zip code, and telephone number,
                       including area code, of registrant's
                           principal executive offices)
                          ------------------------------
                  John W. Luciani, III, Executive Vice President
                          Grand Court Lifestyles, Inc.
                             2650 N. Military Trail
                                    Suite 350
                            Boca Raton, Florida 33431
                                 (407) 997-0323
              (Name, address, including zip code, and telephone
              number, including area code, of agent for service)
                             ---------------------------
                                      Copies to:
                   
                              Steven L. Wasserman, Esq.
                                  Reid & Priest LLP
                                 40 West 57th Street
                              New York, New York  10019
                                    (212) 603-2000

               Approximate date of commencement of proposed distribution to
          the public: As promptly as practicable after the effective date
          of this registration statement.
               If any of the securities being registered on this Form are
          to be offered on a delayed or continuous basis pursuant to Rule
          415 under the Securities Act of 1933, check the following box: [ ]
               If this Form is filed to register additional securities for
          an offering pursuant to Rule 462(b) under the Securities Act of
          1933, please check the following box and list the Securities Act
          registration statement number of the earlier effective
          registration statement for the same offering: [ ]  ____________
               If this Form is a post-effective amendment filed pursuant to
          Rule 462(c) under the Securities Act of 1933, check the following
          box and list the Securities Act registration statement number of
          the earlier effective registration statement for the same
          offering: [ ]  ____________
               If delivery of the prospectus is expected to be made
          pursuant to Rule 434, please check the following box: [ ]
                                   _______________

                           CALCULATION OF REGISTRATION FEE
     ================================================================
     TITLE 
     OF EACH                        PROPOSED     PROPOSED
     CLASS OF                       MAXIMUM      MAXIMUM
     SECURITIES       AMOUNT        OFFERING     AGGREGATE    AMOUNT OF
     TO BE            TO BE         PRICE PER    OFFERING     REGISTRATION
     REGISTERED       REGISTERED    SHARE(1)     PRICE(1)     FEE
     ------------------------------------------------------------------------
     Common Stock, 
       $.01 par               
       value per      2,777,778
       share           shares        $18.00    $50,000,004    $17,241.38
     ========================================================================
     (1)  Estimated solely for the purpose of computing the registration fee.
                                   _______________

          THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH
          DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE
          UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH
          SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL
          THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
          THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
          SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
          PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
     =========================================================================

     <PAGE>
              
                            GRAND COURT LIFESTYLES, INC.

                                Registration Statement
                                     on Form S-1
                                Cross Reference Sheet
                 Furnished Pursuant to Item 501(b) of Regulation S-K



          Form S-1 Item Number and Caption          Location in Prospectus
          --------------------------------          ----------------------
          1.   Forepart of the Registration 
                 Statement and Outside Front 
                 Cover Page of Prospectus  . .      Outside Front Cover Page

          2.   Inside Front and Outside Back 
                 Cover Pages of Prospectus . .      Inside Front Cover Page;
                                                    Outside Back Cover Page

          3.   Summary Information, Risk 
                 Factors and Ratio of Earnings 
                 to Fixed Charges  . . . . . .      Prospectus Summary; 
                                                    Summary Consolidated
                                                    Financial Data; Risk 
                                                    Factors

          4.   Use of Proceeds . . . . . . . .      Use of Proceeds

          5.   Determination of Offering 
                 Price . . . . . . . . . . . .      Plan of Distribution

          6.   Dilution  . . . . . . . . . . .      Dilution

          7.   Selling Security Holders  . . .      Principal and Selling
                                                    Stockholders

          8.   Plan of Distribution  . . . . .      Outside Front Cover Page; 
                                                    Plan of Distribution

          9.   Description of Securities 
                to be Registered  . . . . . . .     Outside Front Cover Page;
                                                    Prospectus Summary; 
                                                    Description of Capital 
                                                    Stock

          10.  Interests of Named Experts 
                and Counsel . . . . . . . . . .     Legal Matters; Experts

          11.  Information with Respect to
                Registrant  . . . . . . . . . .     Outside Front Cover Page;
                                                    Prospectus Summary; Risk 
                                                    Factors; Use of Proceeds;
                                                    Dividend Policy;
                                                    Capitalization;
                                                    Selected Consolidated
                                                    Financial Data;
                                                    Management's Discussion and
                                                    Analysis of Results of 
                                                    Operations and Financial
                                                    Condition; Business;
                                                    Management; Principal and 
                                                    Selling Stockholders;
                                                    Description of Capital 
                                                    Stock; Consolidated 
                                                    Financial Statements 

          12.  Disclosures of Commission 
                Position on Indemnification
                for Securities 
                Act Liabilities . . . . . . .       Not Applicable

          <PAGE>

                      SUBJECT TO COMPLETION, DATED JUNE 13, 1996

          PROSPECTUS
                                   2,777,778 SHARES

                             GRAND COURT LIFESTYLES, INC.

                                     COMMON STOCK

               Grand Court Lifestyles, Inc. (the "Company") is offering, on
          a "best-efforts" basis, a maximum of 2,777,778 shares (the
          "Maximum Offering") and a minimum of 1,388,889 shares (the
          "Minimum Offering") of its Common Stock, $.01 par value ("Common
          Stock") at $18.00 per share.  Of the maximum number of shares of
          Common Stock being offered hereby, 2,500,000 shares are being
          offered by the Company and 277,778 shares are being offered by
          certain stockholders (the "Selling Stockholders").  The number of
          shares to be sold by the Selling Stockholders will equal 10% of
          the aggregate number of shares to be sold in this offering.  See
          "Principal and Selling Stockholders."

               Prior to this offering, there has been no public market for
          the Company's Common Stock.  The offering price for the Common
          Stock has been determined arbitrarily by the Company.  See "Plan
          of Distribution."  The Company intends to apply for listing of
          the Common Stock on the NASDAQ National Market

          AN INVESTMENT IN THE COMMON STOCK INVOLVES SUBSTANTIAL RISKS. SEE
            "RISK FACTORS" BEGINNING ON PAGE 8 FOR A DISCUSSION OF CERTAIN
               MATTERS THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.

                                    --------------

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
              COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                  PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
                               IS A CRIMINAL OFFENSE.

    ==========================================================================
                                                                   PROCEEDS
                                                                   TO SELLING
                            PRICE TO    COMMISSIONS    PROCEEDS    STOCKHOLDERS
                            PUBLIC        (1)(2)       TO COMPANY        (2)
     -------------------------------------------------------------------------- 
     Per Share.........     $18.00        $1.08          $16.92       $16.92
     --------------------------------------------------------------------------
     Total Minimum(3)..   $25,000,002  $1,500,000.12  $21,150,000 $2,350,001.28
     --------------------------------------------------------------------------
     Total Maximum.....   $50,000,004  $3,000,000.24  $42,300,000 $4,700,003.76
     ==========================================================================
          (1)  The shares of Common Stock offered hereby will be offered
               through brokers and dealers who are members of the National
               Association of Securities Dealers, Inc., as sales agents, at
               a commission of up to 6% of the price at which shares are
               sold to the public.  Brokers and dealers also will be paid
               due diligence fees and non-accountable expense allowances,
               in the aggregate, of up to 1% of the offering price at which
               shares are sold to the public.  The Company also intends to
               offer shares of the Common Stock directly through the
               efforts of its officers and directors.  No commissions will
               be paid by the Company with respect to shares of Common
               Stock which it sells to investors through such efforts.  See
               "Plan of Distribution."
          (2)  Assuming that a commission is paid with respect to all
               shares of Common Stock offered hereby at a rate of 6%, but
               before deducting expenses (which include (i) up to 1% of the
               gross proceeds of the offering which is payable to
               participating brokers and dealers as due diligence fees and
               non-accountable expense allowances and (ii) up to 1% of the
               gross proceeds of the offering payable as wholesalers or
               finders fees), estimated at $1,860,000 if the Total Minimum
               is sold and $2,360,000 if the Total Maximum is sold.  All
               other expenses of the Offering will be paid by the Company,
               except that the Selling Stockholders will pay commissions,
               due diligence fees and non-accountable expense allowances
               and wholesalers or finders fees with respect to shares sold
               by them.
          (3)  Until at least 1,388,889 shares of Common Stock are sold,
               the proceeds of the offering will be held in escrow by First
               Union National Bank of North Carolina.  If at least
               1,388,889 shares of Common Stock are not sold within 60 days
               from the date of this Prospectus (subject to an extension of
               up to 60 days at the sole discretion of the Company), such
               proceeds will be returned to subscribers, without interest
               or deductions.
                            ------------------------------
               The shares of Common Stock are offered subject to prior
          sale, when, as and if delivered and accepted by the Company and
          subject to certain other conditions.  The Company reserves the
          right to withdraw, cancel or modify said offer and to reject
          orders in whole or in part.
                            ------------------------------

          INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR
          AMENDMENT.  A REGISTRATION STATEMENT RELATING TO THESE SECURITIES
          HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. 
          THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE
          ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
          EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
          OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY
          SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER,
          SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
          QUALIFICATION UNDER THE SECURITIES LAWS OF ANY STATE.
            

          <PAGE> 


                                  PROSPECTUS SUMMARY

               The following summary is qualified in its entirety by the
          more detailed information and the consolidated financial
          statements, including the notes thereto, appearing elsewhere in
          this Prospectus.  Unless the context otherwise requires, (i) all
          references herein to the "Company" include the Company, its
          subsidiaries and its predecessors taken as a whole, and (ii) all
          references herein to a "fiscal" year refer to the fiscal year
          beginning on February 1 of that year (for example, "fiscal 1995"
          refers to the fiscal year beginning on February 1, 1995).  All
          share and per share data has been restated to give effect to a
          1084.1-for-1 stock split which will occur upon the closing of the
          Offering.  This Prospectus contains certain forward-looking
          statements which involve certain risks and uncertainties.  The
          Company's actual results could differ materially from the results
          anticipated in these forward-looking statements as a result of
          the factors set forth under "Risk Factors" and elsewhere in this
          Prospectus.

                                     THE COMPANY

               Grand Court Lifestyles, Inc. (the "Company") is one of the
          largest operators of adult living communities in the United
          States, operating communities offering both independent- and
          assisted-living services.  The Company currently operates 30
          adult living communities containing 4,350 apartment units in 11
          states in the Sun Belt and the Midwest.  The Company, a fully
          integrated provider of adult living accommodations and services,
          acquires, finances, develops and manages adult living
          communities.  The Company's operating objective is to provide
          high-quality, personalized living services to senior residents,
          primarily persons over the age of 75.

               The long-term care industry encompasses a broad range of
          services and accommodations that are provided primarily to
          seniors.  Services are provided in a variety of settings ranging
          from home health care to adult living communities to nursing
          homes.  Services offered in adult-living communities include
          independent-living services and assisted-living services. 
          Residents who choose independent-living services typically desire
          to be free from the burdens and expense of home ownership, food
          shopping and meal preparation while having access to basic
          services in a non-institutional community atmosphere. 
          Independent-living services generally consist of hotel-type
          amenities, including three restaurant-style meals per day, social
          and recreational activities, housekeeping and laundry services,
          transportation to shopping and medical appointments, 24-hour
          security and emergency assistance systems.  For residents who
          desire additional services, assisted-living programs provide more
          extensive support services, including assistance with "activities
          of daily living", including eating, bathing, dressing, personal
          hygiene, ambulating, health monitoring and medication management.

               Current demographic trends suggest that demand for both
          independent-living and assisted-living services will continue to
          grow.  According to U.S. Bureau of Census data, the Company's
          target market, people over age 75, is one of the fastest growing
          segments of the U.S. population and is projected to increase by
          more than 32% to 17.1 million between 1990 and 2000.  While the
          population of seniors grows, other demographic trends suggest
          that an increasing number of them will choose adult living
          communities as their residences.  The median net worth of
          householders over age 75 has increased to over $75,000.  At the
          same time, the number of seniors living alone has increased,
          while women who have been the traditional care-givers are more
          likely to be working and unable to provide care in the home. 
          Many seniors find that adult living communities provide them with
          a number of services and features that increasingly they are
          unable to provide for themselves at home, including security,
          nutritious meals and companionship.

               Senior management formed the first predecessor of the
          Company over 25 years ago and, in the aggregate, have over 80
          years of experience in the acquisition, financing, development,
          and management of residential real property.  Prior to 1986, the
          Company acquired, developed, arranged for the sale of interests
          in partnerships owning, and in most cases managed, multi-family
          properties containing approximately 20,000 apartment units,
          primarily in the Sun Belt and the Midwest.  Beginning in 1986,
          the Company has focused exclusively on adult living communities. 
          The Company currently operates one of the largest portfolios of
          adult living communities in the United States and has become an
          experienced provider of both independent- and assisted-living
          services.  The Company operates 30 adult living communities
          containing 4,350 apartment units and has entered into a contract
          to acquire one additional existing adult living community
          containing 116 units.  The Company also operates one nursing
          home.  The Company believes that its experience in the
          acquisition, development and management of adult living
          communities positions it to take advantage of social and economic
          trends that are projected to increase demand for adult living
          services.

               The Company has financed the acquisition and development of
          the 30 adult living communities that it operates by utilizing
          mortgage financing and by arranging for the sale of limited
          partnership interests in 34 limited partnerships ("Investing
          Partnerships) formed to acquire interests in the 29 other
          partnerships that own adult living communities ("Owning
          Partnerships").  The Company is the general partner of all but
          one of the Owning Partnerships and manages all of the adult
          living communities in its portfolio.  The Company is also the
          general partner of 22 of the 34 Investing Partnerships.  As a
          result of its financing acquisitions by arranging for the sale of
          partnership interests, the Company retains a participation in the
          cash flow, sale proceeds and refinancing proceeds of the
          properties after certain priority payments to the limited
          partners.  The Company intends to continue to finance its future
          acquisitions of existing adult living communities by utilizing
          mortgage financing and by arranging for the sale of partnership
          interests.  The Company has derived, and it expects to continue
          to derive, a substantial portion of its revenues from sales of
          partnership interests in partnerships it organizes to finance the
          acquisition of existing adult living centers.  The Company plans
          to continue to acquire existing adult living communities, and
          currently plans to acquire between four to eight existing
          communities over the next two years.  In addition, the Company
          has agreed to acquire two adult living communities from existing
          Owning Partnerships, and may engage in other similar
          transactions.  The Company intends to finance these acquisitions
          through mortgage financing and the sale of limited partnership
          interests in new Investing Partnerships which will own interests
          in new Owning Partnerships.  The Company is, and will continue to
          be, the managing general partner of the new Owning Partnerships
          that own communities acquired in this manner.  

               The Company has instituted a development plan pursuant to
          which it currently intends to construct between 18 and 24 adult
          living communities during the next two years containing between
          2,268 and 3,458 apartment units.  The Company plans to own or
          operate pursuant to long-term leases or similar arrangements the
          adult living communities that will be developed under the plan. 
          In order to finance the development and construction of such
          communities, the Company has obtained a letter of intent from
          Fleet Bank to provide up to $40 million for financing the
          construction of new adult living communities and the acquisition
          of existing communities and has obtained a letter of intent from
          Capstone Capital Corporation ("Capstone") to provide up to $39
          million for development of up to four adult living communities
          that will be operated by the Company pursuant to long-term leases
          with Capstone.  The Company's development plan contemplates its
          first new communities being built in Texas, where, as of June 12,
          1996, it owned one site and held options to acquire seven
          additional sites.  The Company generally plans to concentrate on
          developing projects in only a limited number of states at any
          given time.  The Company believes that this focus will allow it
          to realize certain efficiencies in the development and management
          of communities.  

               The Company's development plan is based upon a "prototype"
          adult living community that it has designed.  The prototype
          incorporates attributes of the various facilities managed by the
          Company, which it believes appeal to the elderly.  The prototype
          has been designed to be built in two sizes: one containing 126
          apartment units and the other 142 apartment units.  In all other
          respects, the two sizes of the prototype are virtually identical
          and both will be located on sites of up to seven acres.  The
          Company believes that its development prototype is larger than
          most assisted-living facilities, which typically range from 40 to
          80 units.  The Company believes that the greater number of units
          will allow the Company to achieve economies of scale in
          operations, resulting in lower operating costs per unit, without
          sacrificing quality of service.  Each community will offer
          residents a choice between independent-living and assisted-living
          services.  As a result, the market for each facility will be
          broader than for facilities that offer only either independent-
          living or assisted-living services.  Due to licensing
          requirements and the expense and difficulty of converting
          existing independent-living units to assisted-living units,
          independent-living and assisted-living units generally are not
          interchangeable.  However, the Company's prototype is designed to
          allow, at any time, for conversion of units, at minimum expense,
          for use as either independent-living or assisted-living units. 
          Each community therefore may adjust its mix of independent-living
          and assisted-living units as the market or existing residents
          demand.   The Company believes that part of the appeal of this
          type of community is that residents will be able to "age in
          place" with the knowledge that they need not move to another
          facility if they require assistance with "activities of daily
          living."  The Company believes that the ability to retain
          residents by offering them higher levels of services will result
          in stable occupancy with enhanced revenue streams.  The Company
          believes that the common areas and amenities offered by its
          prototype represent the state of the art for independent-living
          facilities and are superior to those offered by smaller
          independent-living facilities or by most assisted-living
          facilities.  The Company believes that this will make its
          prototype adult living communities attractive to both
          independent-living residents who foresee their future need for
          assisted-living services and residents who initially seek
          assisted-living services.

               The Company believes that management and marketing are
          critical to the success of an adult living community.  In order
          to attain high occupancy rates at newly developed properties, the
          Company plans to continue its marketing program which has
          resulted in an average occupancy rate at May 31, 1996 at its
          existing adult living communities of approximately 93%.  In
          addition, the Company plans to use the common facility design of
          its prototype and its "The Grand Court" trademarked name to
          promote recognition of its properties nationally.  The Company
          focuses exclusively on "Private-pay" residents who pay for
          housing or related services out of their own funds, rather than
          relying on the few states that have enacted legislation which
          enables assisted-living facilities to receive Medicaid funding
          similar to funding generally provided to skilled nursing
          facilities.  The Company believes this "Private-pay" focus will
          allow the Company to increase rental revenues as demographic
          pressure increases demand for adult living facilities and to
          avoid potential financial difficulties it might encounter if it
          were dependent on Medicaid or other reimbursement programs that
          may be scaled back as a result of health care reform, budget
          deficit reduction or other pending or future state or Federal
          government initiatives.

               Grand Court Lifestyles, Inc. is a Delaware corporation
          formed in 1996 to consolidate substantially all of the assets of
          its predecessors, J&B Management Company, Leisure Centers, Inc.,
          and their affiliates.  Unless the context otherwise indicates,
          all references to the Company include Grand Court Lifestyles
          Inc., its subsidiaries and predecessors.  The Company's principal
          executive offices are located at 2650 N. Military Trail, Suite
          350, Boca Raton, Florida 33431 and its telephone number is
          (407) 997-0323.

                                     THE OFFERING
          Common Stock to be sold by
            the Company . . . . .
            Minimum offering  . .           1,250,000 shares
            Maximum offering  . .           2,500,000 shares

          Common Stock to be sold by 
            Selling Stockholders
            Minimum offering  . .             138,889 shares(1)
            Maximum offering  . .             277,778 shares(1) 

          Common Stock outstanding before
            this offering . . . .          10,000,000 shares

          Total Common Stock to be outstanding
            after this offering assuming the 
            minimum number of shares of 
            Common Stock 
            are sold(2) . . . . .          11,250,000 shares

          Total Common Stock to be outstanding
            after this offering assuming the
            maximum number of shares of
            Common Stock are 
            sold(2) . . . . . . .          12,500,000 shares

          Use of proceeds . . . .       The net proceeds of the Offering to
                                        be received by the Company will be
                                        used (i) to fund a portion of the
                                        costs of developing adult living
                                        communities and (ii) for working
                                        capital.  See "Use of Proceeds."

          (1) The number of shares to be sold by the Selling Stockholders 
              will equal 10% of the aggregate number of shares to be
              sold in this offering.

          (2) Excludes 1,250,000 shares reserved for issuance pursuant to 
              the Company's stock option plans.  As of the date hereof,
              there were not any options granted under the Company's 
              stock option plans.  See "Management - Stock Plans".


                         SUMMARY CONSOLIDATED FINANCIAL DATA

                 (in thousands, except per share data and other data)

               The summary consolidated financial data have been taken or
          derived from, and should be read in conjunction with, the
          Company's consolidated financial statements and the related notes
          thereto, and the capitalization data included elsewhere in this
          Prospectus.  See "Capitalization" and "Management's Discussion
          and Analysis of Results of Operations and Financial Condition."

                                             YEARS ENDED JANUARY 31,
                              ----------------------------------------------
                                          1992           1993          1994
                                          ----           ----          ----

          STATEMENT OF
           OPERATIONS DATA:
          Revenues:
           Sales  . . . . . .           $ 23,088        $ 24,654     $ 29,461

           Deferred profit
            earned  . . . . .                253             792        6,668
           Interest income  .             25,584          13,209       13,315
           Property management fees
           and other income .                449             584        4,079
                                        --------        --------     --------
                                          49,374          39,239       53,523
                                        --------        --------     --------

          Costs and expenses: 
            Cost of sales . .             15,983         14,685       26,548
            Selling . . . . .              6,256          7,027        6,706
            Interest  . . . .             14,021         11,874       10,991
            General and administrative     5,836          5,617        5,226
            Officers' Compensation(1)      1,200          1,200        1,200
            Depreciation and amortization    412            975        1,433
                                        --------       --------     --------
                                          43,708         41,378       52,104
                                        --------       --------     --------
          Net income (loss) .              5,666         (2,139)       1,419
          Pro-forma income taxes
            (benefit)(2)  . .              2,266           (856)         568
                                        --------        --------    --------
          Pro-forma net income
            (loss)(2) . . . .           $  3,400       $ (1,283)    $    851
                                        ========       ========     ========
          Pro-forma earnings (loss) per
            common share(2) .           $    .34       $   (.13)    $    .09
                                        ========       ========     ========
          Weighted average common
            shares used . . .             10,000         10,000       10,000
                                        ========       ========     ========
                                        
          OTHER DATA:
            Adult living communities
              operated (end of period)         8            14            18
                                        ========      ========      ========
            Number of units (end of 
              period) . . . .              1,503         2,336         2,834
                                        ========      =========     ========
            Average occupancy
              percentage  . .             82.1%           90.6%        90.4%
                                        ========      =========     ========



                                           1995               1996
                                           ----               ----

          STATEMENT OF
           OPERATIONS DATA:
          Revenues:
           Sales  . . . . . .           $ 29,000            $ 41,407

           Deferred profit
            earned  . . . . .              3,518               9,140
           Interest income  .              9,503              12,689
           Property management fees
           and other income .              4,278               5,075
                                        --------            --------
                          . .             46,299              68,311
                                        --------            --------

          Costs and expenses: 
            Cost of sales . .             21,249              27,112
            Selling . . . . .              6,002               7,664
            Interest  . . . .             13,610              15,808
            General and administrative     6,450               7,871
            Officers' Compensation(1)      1,200               1,200
            Depreciation and amortization  2,290               2,620
                                        --------            --------
                                          50,801              62,275
                                        --------            --------
          Net income (loss) .             (4,502)              6,036
          Pro-forma income taxes
            (benefit)(2)  . .             (1,801)              2,414
                                        --------            --------
          Pro-forma net income
            (loss)(2) . . . .           $ (2,701)           $  3,622
                                        ========            ========
          Pro-forma earnings (loss) per
            common share(2) .           $   (.27)           $    .36
                                        ========            ========
          Weighted average common
            shares used . . .             10,000              10,000
                                        ========            ========

          OTHER DATA:
            Adult living communities
              operated (end of period)        25                  28
                                        ========            ========
            Number of units (end of 
              period) . . . .              3,683               4,164
                                        ========            ========
           Average occupancy
              percentage  . .               89.3%               94.4%
                                        ========            ========

    <TABLE>
                                                                    Year ended          Year ended
                                                                 January 31, 1996    January 31, 1996
                                                                 ----------------    ----------------
                                     As of January 31,                Minimum            Maximum
                              -----------------------------           -------            -------
                              1992     1993     1994    1995     Actual Adjusted(3) Actual Adjusted(3)
                              ----     ----     ----    ----     ------ ----------- ------ -----------
         <S>                 <C>      <C>     <C>    <C>        <C>       <C>      <C>        <C>
         Balance Sheet
            Data:

         Cash and cash
            equivalents . .   $3,477  $6,455  $9,335 $10,950    $17,961   $37,301  $17,961    $58,001

         Notes and
            receivables-net  230,760 234,115 227,411 220,014    223,736   223,736  223,736    223,736

         Total assets        241,691 251,118 249,203 249,047    260,742   280,082  260,742    300,782

         Total
            liabilities . .  191,234 203,990 211,647 217,879    225,238   225,238  225,238    225,238

         Stockholders'
            equity  . . . .   50,457  47,128  37,556  31,168     35,504    54,844   35,504     75,544

         </TABLE>

          ------------------

          (1) John Luciani and Bernard M. Rodin, the Chairman of the Board
              and President, respectively, of the Company received
              dividends and distributions from the Company's predecessors
              but did not receive compensation.  Officers' Compensation is
              based upon the aggregate compensation currently received by
              such officers.  See "Management."

          (2) The Company's predecessors were Subchapter S corporations and
              a partnership.  The pro forma statement of operations data
              reflects provisions for federal and state income taxes as if
              the Company had been subject to federal and state income
              taxation as a C corporation during each of the periods
              presented.

          (3) "As Adjusted" amounts give effect to the application by the
              Company of its net proceeds of this offering (based upon an
              assumed initial public offering price of $18.00 per share,
              after deducting commissions and other offering expenses
              payable by the Company) if both the minimum and maximum
              number of shares of Common Stock are sold.  See
              "Capitalization."


                                     RISK FACTORS

               Prospective purchasers of the Common Stock offered hereby
          should consider carefully the factors set forth below, as well as
          other information contained in this Prospectus, before making a
          decision to purchase the Common Stock offered hereby.

          POTENTIAL FOR OPERATING LOSSES

               The Company has begun developing new adult living
          communities.  The Company anticipates that the construction of
          each community will require at least 12 months and expects each
          newly constructed community to incur start-up losses for at least
          nine months after commencing operations.  In addition, during the
          past ten years the Company's revenues have been derived
          principally from arranging for the sale of partnership interests
          to finance the acquisition of existing adult living communities. 
          Competition to acquire such communities has intensified, and
          there can be no assurance that the Company will be able to
          acquire such communities on terms favorable enough to offset the
          start-up losses associated with newly developed communities and
          the costs and cash requirements arising from the Company's
          overhead and existing debt and guaranty obligations.  Such
          factors could cause the Company to incur operating losses until,
          at least, its newly constructed communities are completed, leased
          up and begin generating positive cash flow.  If the Company
          incurs operating losses, this could have a material adverse
          effect on the Company's business, operating results and financial
          condition and the market price of the shares of Common Stock. 
          See "Management's Discussion and Analysis of Financial Condition
          and Results of Operations - Results of Operations" and
          "-  Liquidity and Capital Resources" and "Business - Growth
          Strategy."

          DEVELOPMENT DELAYS AND COST OVERRUNS

               The Company currently expects to begin construction of
          between 18 and 24 new adult living communities during the next
          two years.  There can be no assurance that the Company will not
          suffer delays in its development program, which could adversely
          affect the Company's growth.  To date, the Company has not opened
          any newly developed adult living communities.  Development of
          adult living communities can be delayed or precluded by various
          zoning, healthcare licensing and other applicable governmental
          regulations and restrictions.  Real estate development projects
          generally are subject to various risks, including permitting,
          licensing and construction delays, that may result in
          construction cost overruns and longer periods of operating
          losses.  The Company intends to rely on third-party general
          contractors to construct new communities.  There can be no
          assurance that the Company will not experience difficulties in
          working with general contractors and subcontractors, any of which
          difficulties also could result in increased construction costs
          and delays.  Furthermore, project development is subject to a
          number of contingencies over which the Company will have little
          control and that may adversely affect project cost and completion
          time, including inability to obtain construction financing,
          shortages of or the inability to obtain labor or materials, the
          inability of the general contractors or subcontractors to perform
          under their contracts, strikes, adverse weather conditions,
          delays in property lease-ups and changes in applicable laws or
          regulations or in the method of applying such laws and
          regulations.  If the Company's development schedule is delayed,
          the Company's business, operating results and financial condition
          could be adversely affected.  See "Business - Growth Strategy"
          and " -  Operations."

          SUBSTANTIAL DEBT OBLIGATIONS OF THE COMPANY

               At January 31, 1996 the Company had approximately $140
          million principal amount of debt ("Total Debt") at an average
          interest rate of 11.51% per annum.  Of the Total Debt, $78.3
          million principal amount were debentures ("Debenture Debt")
          issued in ten separate series, secured by notes owed to the
          Company by partnerships formed to invest in multifamily housing
          (the "Multi-family Notes"), investor notes and limited
          partnership interests arising from offerings arranged by the
          Company in connection with acquisitions of multi-family housing
          (the "Purchase Note Collateral").  The Debenture Debt has an
          average interest rate of 11.95% per annum and has maturities
          ranging from 1996 through 2002.  During the fiscal year ended
          January 31, 1996, total interest expense with respect to
          Debenture Debt was approximately $8.7 million, the Purchase Note
          Collateral produced approximately $3.0 million of interest and
          related payments to the Company, which was approximately $5.7
          million less than the amount required to pay interest on the
          Debenture Debt.  The Company paid the shortfall from cash
          generated by its operations.  There can be no assurance that
          amounts received with respect to the Purchase Note Collateral
          will be sufficient to pay the Company's future debt service
          obligations with respect to the Debenture Debt.  Several of the
          Multi-family Notes have reached their final maturity dates and
          these final maturity dates have been extended by the Company. 
          The Company may elect to extend maturities of other Multi-family
          Notes.  

               Of the Company's Total Debt, an additional $18.9 million
          principal amount was unsecured, having an average interest rate
          of 12.6% per annum ("Unsecured Debt") and an additional $12
          million of such debt is mortgage debt ("Mortgage Debt") with an
          average interest rate of 10.6% per annum.  The Company incurred
          the Mortgage Debt, which is secured by adult living communities,
          in order to facilitate the acquisition financing for such
          communities.  At January 31, 1996, the Company had approximately
          $30 million principal amount of debt ("Investor Note Debt")
          secured by promissory notes from investors in offerings of
          limited partnership interests, which debt has an average interest
          rate of 10.7% per annum.  In each of the last five years, the
          collection rate with respect to such investor notes has exceeded
          99% of the principal amount thereof that became due and such
          collections have been sufficient to pay interest and principal
          with respect to the Company's related Investor Note Debt.  The
          Company intends to continue to incur Investor Note Debt,
          utilizing as collateral investor notes generated by future sales
          of limited partnership interests in Investing Partnerships formed
          in connection with acquisitions of existing adult living
          communities.  Although the Company currently does not anticipate
          incurring additional Debenture Debt or Unsecured Debt, there can
          be no assurance that this will be the case.  For example, the
          Company may incur additional Debenture Debt or Unsecured Debt as
          a means of refinancing its existing debt or for working capital
          purposes.  See "Management's Discussion of Results of Operations
          and Financial Condition" and Note 4 of Notes to Consolidated
          Financial Statements.

          DIFFICULTIES OF MANAGING RAPID EXPANSION

               The Company will pursue an aggressive expansion program, and
          it expects that its rate of growth will increase as it implements
          its development program for new adult living communities.  The
          Company's success will depend in large part on identifying
          suitable development opportunities, and its ability to pursue
          such opportunities, complete development, and lease up and
          effectively operate its adult-living communities.  The Company's
          growth has placed a significant burden on the Company's
          management and operating personnel.  The Company's ability to
          manage its growth effectively will require it to continue to
          attract, train, motivate, manage and retain key employees.  If
          the Company is unable to manage its growth effectively, its
          business, operating results and financial condition could be
          adversely affected.  See "Business - Growth Strategy" and
          "Management - Directors and Executive Officers."

          PARTNERSHIP OFFERINGS

               The Company has financed the acquisition of existing adult
          living communities it operates by arranging for the private
          placement of limited partnership interests in Investing
          Partnerships and intends to continue this practice for all of its
          future acquisitions of existing adult living communities.  The
          limited partners typically agree to pay their capital
          contributions over a five-year period.  Past offerings have, and
          it is anticipated that future offerings will, include a guaranty
          that the limited partners will receive distributions during each
          of the first five years of their investment equal to between 11%
          to 12% of their then paid-in capital.  The Company is required to
          pay to limited partners any part of such guaranteed return not
          paid from cash flow from the related property.  During the fiscal
          year ended January 31, 1996, the Company paid approximately
          $905,000 with respect to its guaranteed return obligations.  The
          Company anticipates that for at least the next two years, the
          guaranteed return obligations for certain existing partnerships
          will exceed the cash flow generated by the related properties,
          which will result in the need to utilize cash generated by the
          Company to pay limited partners their guaranteed return.  The
          Company will attempt to structure future offerings by Investing
          Partnerships to minimize the likelihood that it will be required
          to utilize the cash it generates to pay limited partners their
          guaranteed returns, but there can be no assurance that this will
          be the case.  In the past, limited partners have been allowed to
          prepay capital contributions.  These prepayments reduce the
          recorded value of the Company's note receivables and reduce
          interest income received by the Company.  Pursuant to the terms
          of offerings, the Company, as the general partner of each
          Investing Partnership, has the option not to, and may not accept,
          future prepayments by limited partners of capital contributions. 
          In addition, by financing the acquisition of existing adult
          living communities through, and acting as the general partner of,
          partnerships, the potential exists for claims by limited partners
          for violations of the terms of the partnership or guaranty
          agreements and of applicable federal and state securities and
          blue sky laws and regulations.  See "Business - Partnership
          Offerings."

          PROPERTY FINANCING

               The adult living communities currently operated by the
          Company are generally encumbered with mortgage financing.  While
          these mortgage loans are obligations of the respective
          partnerships that own the communities rather than direct
          obligations of the Company, the Company typically provides a
          guaranty of certain obligations under the mortgages including,
          for example, any costs incurred for the correction of hazardous
          environmental conditions.  The debt service payments on such
          mortgage debt reduces the cash flow available for distribution by
          partnerships to limited partners to whom the Company typically
          guarantees an annual distribution of between 11% and 12% of their
          paid-in capital during the first five years of any partnership,
          to the extent not paid from cash flow from the related property. 
          The Company anticipates that it will continue to finance its
          future acquisitions of existing adult living communities through
          mortgage financing and partnership offerings.  The Company
          intends to finance its development of adult living communities
          through mortgage financing and other types of financing,
          including long-term operating leases arising through
          sale/leaseback transactions.  The financing of Company-developed
          communities will be direct obligations of the Company and,
          accordingly, the amount of mortgage indebtedness is expected to
          increase and the Company expects to have substantial debt service
          and annual lease payment requirements in the future as the
          Company pursues its growth strategy.  As a result, a substantial
          portion of the Company's cash flow will be devoted to debt
          service and fixed lease payments.  There can be no assurance that
          the Company will generate sufficient cash flow from operations to
          pay its interest and principal obligations on its mortgage debt
          or to make its lease payments.  In addition, the Company arranged
          for the sale of limited partnership interests in two partnerships
          organized to make second mortgage loans to the Company to fund
          approximately 20% of the costs of developing three new adult
          living communities.  See "Management's Discussion and Analysis of
          Financial Condition and Results of Operation - Liquidity and
          Capital Resources," "Business - Properties,"  " - Partnership
          Offerings" and Note 2 of Notes to the Company's Consolidated
          Financial Statements.

          RIGHT OF PARTNERSHIPS TO TERMINATE MANAGEMENT CONTRACTS

               All of the adult living communities operated by the Company
          and the nursing home operated by the Company are managed by the
          Company pursuant to written management contracts, which generally
          have a five year term coterminous with the Company's guaranty of
          annual distributions to limited partners.  This five-year
          guaranty obligation has terminated for four of the 34 Investing
          Partnerships.  After the initial five year term, the management
          contracts are automatically renewed each year, but are cancelable
          on 30 to 60 days notice at the election of either the Company or
          the Owning Partnership.  Action can be taken in each partnership
          by a majority in interest of partners on such major matters as
          the removal of the general partners, the request for or approval
          or disapproval of a sale of a property owned by a partnership or
          other significant actions affecting the properties or the
          partnership.  The Company is the general partner of 28 of the 29
          Owning Partnerships that own the adult living communities and the
          nursing home operated by the Company.  The Company is also the
          general partner of 22 of the 34 Investing Partnerships formed to
          acquire 98% to 99% of the equity interests in said Owning
          Partnerships.  In these cases, termination of the management
          contracts after their initial five-year terms generally would
          require removal of the Company as general partner of the Owning
          and/or Investing Partnership.  Removing the Company as the
          general partner of an Investing Partnership requires the vote of
          a majority of the holders of limited partner interest and would
          result in loss of the fee income under those contracts.  See
          "- Conflicts of Interest" and "Business - Partnership Offerings."

          CONFLICTS OF INTEREST

               Messrs. Luciani and Rodin, the Chairman of the Board and
          President of the Company, respectively, and entities controlled
          by them serve as general partners of partnerships directly and
          indirectly owning multi-family properties and on account of such
          general partner status have personal liability for recourse
          partnership obligations and own small equity ownership interests
          in the partnerships.  The Company holds notes, aggregating $163.6
          million, that are secured by the limited partnership interests in
          such partnerships.  These individuals have provided personal
          guarantees in certain circumstances to obtain mortgage financing
          for certain adult living communities operated by the Company and
          for certain of the Company's Investor Note Debt, and the
          obligations thereunder may continue.  In addition, Messrs.
          Luciani and Rodin and certain employees will devote a portion of
          their time to overseeing the third-party managers of multi-family
          properties and one adult living community in which Messrs.
          Luciani and Rodin have financial interests but the Company does
          not.  These activities, ownership interests and general partner
          interests create actual or potential conflicts of interest on the
          part of these officers.  See "Certain Transactions" and Note 10
          of Notes to the Company's Consolidated Financial Statements.

               The Company is the managing general partner for 28 of the 29
          Owning Partnerships which own the 30 adult living communities and
          one nursing home which the Company operates.  The Company also is
          the general partner for 22 of the 34 Investing Partnerships that
          own 99% partnership interests in these owning partnerships.  In
          addition, the Company is the managing agent for all of the
          Company's 30 adult living communities and one nursing home.  The
          Company has financed the acquisition of adult living communities
          through the sales of limited partnership interests in the
          investing partnerships.  By serving in all of these capacities,
          the Company may have conflicts of interest in that it has both a
          duty to act in the best interests of partners of various
          partnerships, including the limited partners of the Investing
          Partnerships, and the desire to maximize earnings for the
          Company's stockholders in the operation of such adult living
          communities and nursing home.  See "Business - Partnership
          Offerings" and Note 10 of Notes to the Company's Consolidated
          Financial Statements.

               The Company has agreed to acquire two adult living
          communities from existing Owning Partnerships.  The Company will
          finance these acquisitions using mortgage financing and by
          arranging for the sale of limited partnership interests in new
          Investing Partnerships.  The Company has obtained the consent to
          these transactions of the limited partners in the existing
          Investing Partnerships that own interests in the Owning
          Partnerships from which the communities will be acquired.  The
          Company may engage in similar transactions in the future. 
          Potential conflicts of interest may exist because of the
          Company's roles as general partner of each of the selling and
          acquiring Owning Partnerships and of each of the acquiring
          Investing Partnerships and, in some cases, the selling Investing
          Partnerships.

               The Company also may have a conflict of interest in that
          certain of the adult living communities operated by the Company
          may face direct competition from other communities operated by
          the Company.  Decisions made by the Company to benefit one such
          community may not be beneficial to the other, thus exposing the
          Company to a claim of a breach of fiduciary duty by limited
          partners.  See "Business - Communities."

          DEPENDENCE ON SENIOR MANAGEMENT AND SKILLED PERSONNEL

               The Company depends, and will continue to depend, on the
          service of its principal executive officers.  The loss of the
          services of one or more of them could have a material adverse
          effect on the Company's operating results and financial
          condition.  Certain of the Company's officers or entities
          controlled by them are general partners of partnerships that own
          or invest in real property and they may be required to devote
          time to such partnerships.  The Company also depends on its
          ability to attract and retain management personnel who will be
          responsible for the day-to-day operations of each of its adult
          living communities.  If the Company is unable to hire qualified
          management to operate such communities, the Company's business,
          operating results and financial condition could be adversely
          affected.  See " - Conflicts of Interest" and "Management."

          COMPETITION

               The long-term care industry is highly competitive, and the
          Company believes that the assisted-living segment, in particular,
          will become even more competitive in the future.  The Company
          will be competing with numerous other companies providing similar
          long-term care alternatives such as home healthcare agencies,
          community-based service programs, adult living communities and
          convalescent centers.  The Company expects that, as the provision
          of assisted-living services receives increased attention and the
          number of states providing reimbursement for assisted-living
          rises, competition will intensify as a result of new market
          entrants.  The Company also faces potential competition from
          skilled-nursing facilities that provide long-term care services. 
          Moreover, in implementing its growth strategy, the Company
          expects to face competition in its efforts to develop and acquire
          adult living communities.  Some of the Company's present and
          potential competitors are significantly larger and have, or may
          obtain, greater financial resources than those of the Company. 
          Consequently, there can be no assurance that the Company will not
          encounter increased competition in the future that could limit
          its ability to attract residents or expand its business and
          therefore have a material adverse effect on its business,
          operating results and financial condition.  See "Business - 
          Competition."

          STAFFING AND LABOR COSTS

               The Company competes with other providers of independent-
          and assisted-living services with respect to attracting and
          retaining qualified personnel.  The Company also is dependent
          upon the available labor pool of employees.  A shortage of
          trained or other personnel may require the Company to enhance its
          wage and benefits package in order to compete.  No assurance can
          be given that the Company's labor costs will not increase, or
          that if they do increase, they can be matched by corresponding
          increases in rental or management revenue.  Any significant
          failure by the Company to attract and retain qualified employees,
          to control its labor costs or to match increases in its labor
          expenses with corresponding increases in revenues could have a
          material adverse effect on the Company's business, operating
          results and financial condition.  See "Business - Employees."

          DEPENDENCE ON ATTRACTING SENIORS WITH SUFFICIENT RESOURCES TO PAY

               The Company currently, and for the foreseeable future,
          expects to rely primarily on its residents' ability to pay the
          Company's fees from their own or familial financial resources. 
          Inflation or other circumstances that adversely affect the
          ability of seniors to pay for the Company's services could have
          an adverse effect on the Company.  If the Company encounters
          difficulty in attracting seniors with adequate resources to pay
          for its services, its business, operating results and financial
          condition could be adversely affected.  See "Business - 
          Operations."

          GOVERNMENT REGULATION

               Healthcare is heavily regulated at the Federal, state and
          local levels and represents an area of extensive and frequent
          regulatory change.  Currently no federal rules explicitly define
          or regulate independent- or assisted-living communities.  A
          number of legislative and regulatory initiatives relating to
          long-term care are proposed or under study at both the federal
          and state levels that, if enacted or adopted, could have an
          adverse effect on the Company's business and operating results. 
          The Company cannot predict whether and to what extent any such
          legislative or regulatory initiative will be enacted or adopted,
          and therefore cannot assess what effect any current or future
          initiative would have on the Company's business and operating
          results.  Changes in applicable laws and new interpretations of
          existing laws can significantly affect the Company's operations,
          as well as its revenues and expenses.  The Company's adult living
          communities are subject to varying degrees of regulation and
          licensing by local and state health and social service agencies
          and other regulatory authorities specific to their location. 
          While regulations and licensing requirements often vary
          significantly from state to state, they typically relate to fire
          safety, sanitation, staff training, staffing levels and living
          accommodations such as room size, number of bathrooms and
          ventilation, as well as regulatory requirements relating
          specifically to certain of the Company's health-related services. 
          The Company's success will depend in part on its ability to
          satisfy such regulations and requirements and to acquire and
          maintain any required licenses.  Federal, state and local
          governments occasionally conduct unannounced investigations,
          audits and reviews to determine whether violations of applicable
          rules and regulations exist.  Devoting management and staff time
          and legal resources to such investigations, as well as any
          material violation by the Company that is discovered in any such
          investigation, audit or review, could have a material adverse
          effect on the Company's business and operating results.  See
          "Business - Growth Strategy" and " - Governmental Regulation."

          CONTROL BY CERTAIN STOCKHOLDERS

               Each share of Common Stock is entitled to one vote on all
          matters submitted to a vote of the holders of the Common Stock. 
          After giving effect to this Offering, John Luciani and Bernard M.
          Rodin will collectively beneficially own shares of Common Stock
          representing approximately 88% of the Company's Common Stock if
          the Minimum Offering is sold and approximately 78% of the
          Company's Common Stock if the Maximum Offering is sold.  As a
          result, they will maintain control over the election of a
          majority of the Company's directors and, thus, over the
          operations and business of the Company as a whole.  In addition,
          such stockholders will have the ability to prevent certain types
          of material transactions, including a change of control of the
          Company.  The control by John Luciani and Bernard M. Rodin over a
          substantial majority of the Company's Common Stock may make the
          Company a less attractive target for a takeover than it otherwise
          might be, or render more difficult or discourage a merger
          proposal or a tender offer.  See "Principal and Selling
          Stockholders."

          POSSIBLE ENVIRONMENTAL LIABILITIES

               Under various federal, state and local environmental laws,
          ordinances and regulations, a current or previous owner or
          operator of real property may be held liable for the costs of
          removal or remediation of certain hazardous or toxic substances,
          including, without limitation, asbestos-containing materials,
          that could be located on, in or under such property.  Such laws
          and regulations often impose liability whether or not the owner
          or operator knows of, or was responsible for, the presence of the
          hazardous or toxic substances.  The costs of any required
          remediation or removal of these substances could be substantial
          and the liability of an owner or operator as to any property is
          generally not limited under such laws and regulations, and could
          exceed the property's value and the aggregate assets of the owner
          or operator.  The presence of these substances or failure to
          remediate such substances properly may also adversely affect the
          owner's ability to sell or rent the property, or to borrow using
          the property as collateral.  Under these laws and regulations, an
          owner, operator or any entity who arranges for the disposal of
          hazardous or toxic substances, such as asbestos-containing
          materials, at a disposal site may also be liable for these costs,
          as well as certain other costs, including governmental fines and
          injuries to persons or properties.  As a result, the presence,
          with or without the Company's knowledge, of hazardous or toxic
          substances at any property held or operated by the Company could
          have an adverse effect on the Company's business, operating
          results and financial condition.  See "Business - Government
          Regulation."

          GENERAL REAL ESTATE RISKS

               The performance of the Company's adult living communities is
          influenced by factors affecting real estate investments,
          including the general economic climate and local conditions, such
          as an oversupply of, or a reduction in demand for, adult living
          communities.  Other factors include the attractiveness of
          properties to tenants, zoning, rent control, environmental
          quality regulations or other regulatory restrictions, competition
          from other forms of housing and the ability of the Company to
          provide adequate maintenance and insurance and to control
          operating costs, including maintenance, insurance premiums and
          real estate taxes.  Real estate investments also are affected by
          such factors as applicable laws, including tax laws, interest
          rates and the availability of financing.  In addition, real
          estate investments are relatively illiquid and, therefore, limit
          the ability of the Company to vary its portfolio promptly in
          response to changes in economic or other conditions.  

          RESTRICTIONS IMPOSED BY LAWS BENEFITING DISABLED PERSONS

               Under the Americans with Disabilities Act of 1990 (the
          "ADA"), all places of public accommodation are required to meet
          certain federal requirements related to access and use by
          disabled persons.  A number of additional Federal, state and
          local laws exist which also may require modifications to existing
          and planned properties to create access to the properties by
          disabled persons.  While the Company believes that its properties
          are substantially in compliance with present requirements or are
          exempt therefrom, if required changes involve a greater
          expenditure than anticipated or must be made on a more
          accelerated basis than anticipated, additional costs would be
          incurred by the Company.  Further legislation may impose
          additional burdens or restrictions with respect to access by
          disabled persons, the costs of compliance with which could be
          substantial.  See "Business - Government Regulation."

          LIABILITY AND INSURANCE

               The Company's business entails an inherent risk of
          liability.  In recent years, participants in the long-term care
          industry have become subject to an increasing number of lawsuits
          alleging malpractice or related legal claims, many of which seek
          large amounts and result in significant legal costs.  The Company
          expects that from time to time it will be subject to such suits
          as a result of the nature of its business.  The Company currently
          maintains insurance policies in amounts and with such coverage
          and deductibles as it deems appropriate, based on the nature and
          risks of its business, historical experience and industry
          standards.  There can be no assurance, however, that claims in
          excess of the Company's insurance coverage or claims not covered
          by the Company's insurance coverage will not arise.  A successful
          claim against the Company not covered by, or in excess of, the
          Company's insurance could have a material adverse effect on the
          Company's operating results and financial condition.  Claims
          against the Company, regardless of their merit or eventual
          outcome, may also have a material adverse effect on the Company's
          ability to attract residents or expand its business and would
          require management to devote time to matters unrelated to the
          operation of the Company's business.  In addition, the Company's
          insurance policies must be renewed annually, and there can be no
          assurance that the Company will be able to obtain liability
          insurance coverage in the future or, if available, that such
          coverage will be on acceptable terms.  See "Business - Legal
          Proceedings."

          UNILATERAL DETERMINATION OF OFFERING PRICE

               The public offering price of the shares was determined
          unilaterally by the Company and has not been negotiated by
          underwriters or other third parties.  Among the factors
          considered by the Company in determining the price were the
          history of, and the prospects for, the Company and the industry
          in which it competes, its past and present operations, its past
          and present earnings and the trend of such earnings, the present
          state of the Company's development, the general condition of the
          securities markets at the time of this offering and the recent
          market prices of publicly traded common stocks of comparable
          companies.  There can be no assurance that the Shares can be
          resold at the offering price, if at all.  Purchasers of the
          Shares will be exposed to a substantial risk of a decline in the
          market price of the Common Stock after the offering, if a market
          develops.  See "Plan of Distribution."

          DISCRETIONARY USE OF PROCEEDS

               The Company intends to use its net proceeds from the
          Offering to finance the development of new adult living
          communities and for working capital and general corporate
          purposes.  The Company's management will, therefore, retain broad
          discretion in allocating all of the net proceeds of the Offering. 
          See "Use of Proceeds."

          LACK OF UNDERWRITER

               This offering will be made on a "self-underwritten" basis
          made under the provisions of Rule 3a4-1 of the Exchange Act.  The
          Company has never engaged in the public sale of its securities,
          and it has no experience in the underwriting of any public
          securities offerings.  Accordingly, there is no prior experience
          from which investors may judge the Company's ability to
          consummate this offering.  There can be no assurance that the
          Company will be successful in selling the shares of Common Stock
          offered hereby.  See "Plan of Distribution."

          ABSENCE OF PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE

               Prior to the Offering, there has been no public market for
          the Common Stock and there can be no assurance that an active
          trading market will develop or be sustained after the Offering. 
          The Company intends to apply for listing of the Common Stock on
          the NASDAQ National Market.  There can be no assurance that the
          Common Stock will be approved for listing.  After completion of
          the Offering, the market price of the Common Stock could be
          subject to significant fluctuations in response to various
          factors and events, including the liquidity of the market for the
          shares of Common Stock, variations in the Company's operating
          results, new statutes or regulations or changes in the
          interpretation of existing statutes or regulations affecting the
          healthcare industry in general or the independent or
          assisted-living industry in particular.  In addition, the stock
          market in recent years has experienced broad price and volume
          fluctuations that often have been unrelated to the operating
          performance of particular companies.  These market fluctuations
          also may adversely affect the market price of the shares of
          Common Stock.  See "Plan of Distribution."

          ANTI-TAKEOVER CONSIDERATIONS

               The Company's Board of Directors (the "Board of Directors")
          has the authority, without action by the stockholders, to issue
          up to 1,000,000 shares of Preferred Stock par value $.0001 per
          share (the "Preferred Stock"), and to fix the rights and
          preferences of such shares.  This authority, together with
          certain provisions in the Company's Restated Certificate of
          Incorporation (the "Certificate") and By-Laws (including
          provisions that implement staggered terms for directors, limit
          stockholder ability to call a stockholders meeting or to remove
          directors and require a two-thirds vote of stockholders for
          amendment of certain provisions of the Certificate or approval of
          certain business combinations), may delay, deter or prevent a
          change in control of the Company, may discourage bids for the
          Common Stock at a premium over the market price of the Common
          Stock and may adversely affect the market price of, and the
          voting and other rights of the holders of, the Common Stock.  See
          "Description of Capital Stock."

          IMMEDIATE AND SUBSTANTIAL DILUTION

               The existing stockholders of the Company acquired their
          shares of Common Stock at an average cost substantially below the
          assumed initial public offering price set forth on the cover page
          of this Prospectus.  Therefore, purchasers of Common Stock in the
          Offering will experience immediate and substantial dilution,
          which, assuming an initial public offering price of $18.00 per
          share, will be $13.91 per share assuming the Minimum Offering and
          $12.66 per share assuming the Maximum Offering.  See "Dilution." 

          SHARES ELIGIBLE FOR FUTURE SALE

               Sales of substantial amounts of shares of Common Stock in
          the public market after the Offering or the perception that such
          sales could occur could adversely affect the market price of the
          Common Stock and the Company's ability to raise equity.  Upon
          completion of the Offering, the Company will have 11,250,000
          shares of Common Stock outstanding assuming the Minimum Offering
          and 12,500,000 shares of Common Stock outstanding assuming the
          Maximum Offering.  Of the shares outstanding after this Offering,
          all shares sold in the Offering will be freely tradable without
          restriction or limitation under the Securities Act of 1933, as
          amended (the "Securities Act"), except for any shares purchased
          by "affiliates" of the Company, as such term is defined in Rule
          144 promulgated under the Securities Act.  The remaining shares
          are "restricted securities" within the meaning of Rule 144.  Such
          restricted securities may be sold subject to the limitations of
          Rule 144.  Furthermore, the Company intends to register
          approximately 1,250,000 shares of Common Stock reserved for
          issuance pursuant to the Company's stock option plans.  See
          "Shares Eligible for Future Sale."

                                   USE OF PROCEEDS

               The net proceeds to the Company from the Offering, after
          deducting estimated commissions and offering expenses payable by
          the Company, are estimated to be approximately $40.0 million if
          the Maximum Offering is completed and $19.3 million if the
          Minimum Offering is completed.  The Company intends to use the
          net proceeds to finance the development of new adult living
          communities and for working capital and general corporate
          purposes.  See "Business - Strategy".

               Pending the uses outlined above, funds will be placed into
          short term investments such as governmental obligations, bank
          certificates of deposit, banker's acceptances, repurchase
          agreements, short term debt obligations, money market funds, and
          interest bearing accounts.  The Company will not receive any
          proceeds from the sale of any shares by the Selling Stockholders.

                                   DIVIDEND POLICY

               The Company does not currently pay dividends on its Common
          Stock and does not anticipate paying dividends.  It is the
          present policy of the Company's Board of Directors to retain
          earnings, if any, to finance the expansion of the Company's
          business.  The payment of dividends in the future will depend on
          the results of operations, financial condition, capital
          expenditure plans and other cash obligations of the Company and
          will be at the sole discretion of the Board of Directors.  In
          addition, certain provisions of existing, proposed and future
          indebtedness of the Company may prohibit or limit the Company's
          ability to pay dividends.  During fiscal 1994 and fiscal 1995,
          the Company's predecessors paid dividends and other distributions
          of $1,886,000 and $1,700,000, respectively.  See "Management's
          Discussion and Analysis of Financial Condition and Results of
          Operations   Liquidity and Capital Resources" and "Certain
          Transactions."


                                    CAPITALIZATION

               The following table sets forth the actual consolidated
          capitalization of the Company at January 31, 1996, and as
          adjusted to reflect (i) the sale of the minimum and maximum
          number of shares of Common Stock by the Company in this offering
          and (ii) the application of the estimated net proceeds thereof. 
          The table should be read in conjunction with the Company's
          Consolidated Financial Statements and the related notes thereto
          included elsewhere in this Prospectus.  See "Use of Proceeds" and
          "Management's Discussion and Analysis of Results of Operations
          and Financial Condition."

                                                   As of January 31, 1996
                                                   ----------------------
                                                          As       As
                                                      Adjusted  Adjusted
                                                      Minimum   Maximum
                                            Actual   Offering   Offering
                                            ------   --------   --------
                                                      (in thousands)
                                                      --------------

          Bank Debt . . . . . . . . . . .   $38,366   $38,366    $38,366

          Other debt, principally
          debentures  . . . . . . . . . .    88,094    88,094     88,094
          Stockholders' equity:
            Preferred Stock, $.0001 par
              value; 1,000,000 shares
              authorized; none issued and
              outstanding . . . . . . . .        --       --         --     
          

            Common Stock, $.01 par value;
              30,000,000 shares
              authorized; 10,000,000 shares
              issued and outstanding;
              11,250,000 and 12,500,000
              shares issued and
              outstanding as adjusted for     
              Minimum Offering and
              Maximum Offering,              
              respectively(1) . . . . . .       100       113       125
            Additional paid-in capital  .    35,404    54,731    75,419
                                             ------    ------    ------

                Total stockholders'
                  equity  . . . . . . . .    35,504    54,844    75,544
                                             ------    ------    ------

                  Total capitalization  .  $161,964  $181,304  $202,004
                                           ========  ========  ========

          (1)  Does not include 1,250,000 shares reserved for issuance
               under the Company's stock option plans.


                                       DILUTION

               The net tangible book value of the Company's Common Stock at
          January 31, 1996 was approximately $26,678,000, or $2.67 per
          share.  Net tangible book value per share is determined by
          dividing the number of outstanding shares of Common Stock  into
          the net tangible book value of the Company (total net assets of
          $35,504,000 less intangible assets $8,826,000).  After giving 
          effect to the Minimum Offering (based upon an assumed initial 
          public offering price of $18.00 per share, and after deduction 
          of commissions and estimated offering expenses), the pro forma 
          net tangible book value of the Common Stock at January 31, 1996 
          would have been $46,018,000, or $4.09 per share, representing 
          an immediate increase in pro forma net tangible book value of 
          $1.42 per share to existing stockholders and an immediate 
          dilution of $13.91 per share to new investors.  After giving 
          effect to the Maximum Offering (based upon an assumed initial 
          public offering price of $18.00 per share and after deduction 
          of commissions and estimated offering expenses), pro forma net 
          tangible book value of the Common Stock of January 31, 1996 
          would have been $66,718,000, or $5.34 per share, representing 
          an immediate increase in pro forma net tangible book value of 
          $2.67 per share to existing shareholders and an immediate 
          dilution of $12.66 per share to new investors.  The following 
          table illustrates the immediate per share dilution:

                                                 Minimum   Maximum 
                                                Offering   Offering
                                                --------   --------
          Assumed initial public offering     
          price per share . . . . . . . . .     $18.00     $18.00

            Net tangible book value per
              share as of                          
              January 31, 1996  . . . . . .       2.67       2.67
            Increase per share attributable          
              to new investors  . . . . . .       1.42       2.67
                                                 -----      -----
          Pro forma net tangible book value
          per share after offering  . . . .       4.09       5.34
                                                 -----      -----
          Net tangible book value dilution    
          per share to new investors  . . .     $13.91     $12.66
                                                ======     ======

               The following tables summarize, on a pro forma basis at
          January 31, 1996, the difference between the number of shares
          purchased from the Company, total consideration paid and the
          average price paid per share by existing stockholders and new
          investors after giving effect to the Minimum Offering and the
          Maximum Offering, respectively:

                                             Minimum Offering
                                             ----------------
                                                                         Average
                                                                         Price
                               Shares Purchased        Total             Per 
                               from the Company  Consideration Paid      Share
                               ----------------  ------------------      -------
                               Number   Percent     Amount     Percent
                               ------   -------     ------     ------- 
          Selling  
          Stockholders(1) .   9,861,111    88     $35,504,000     59       $3.60
          New investors(1)    1,388,889    12      25,000,000     41      $18.00
                             ----------   ---     -----------    ---
               Total  . . .  11,250,000   100     $60,504,000    100
                             ==========   ===     ===========    ===

          (1)       Upon completion of the Minimum Offering, the Selling
                    Stockholders will own 9,861,111 shares of Common Stock,
                    and the new investors will own 1,388,889 shares of
                    Common Stock, representing 100% of the outstanding
                    shares of Common Stock.


                                                Maximum Offering
                                                ----------------
                                                                         Average
                                Shares Purchased           Total     Price Per 
                                from the Company     Consideration Paid  Share 
                                ----------------     ------------------    -----
                                Number   Percent      Amount    Percent
                                ------   -------      ------    -------
          Selling    
          Stockholders(1) . .  9,722,222    78      $35,504,000    42      $3.65
          New investors(1)  .  2,777,778    22       50,000,000    58     $18.00
                               ---------   ---      -----------   --- 
            Total . . . . . . 12,500,000   100      $85,504,000   100
                              ==========   ===      ===========   ===

          (1)       Upon completion of the Maximum Offering, the Selling
                    Stockholders will own 9,722,222 shares of Common Stock,
                    and the new investors will own 2,777,778 shares of
                    Common Stock, representing 100% of the outstanding
                    shares of Common Stock.

                         SELECTED CONSOLIDATED FINANCIAL DATA

                 (in thousands, except per share data and other data)

               The following selected consolidated financial data, except
          as noted herein, have been taken or derived from the Company's
          consolidated financial statements and should be read in
          conjunction with the consolidated financial statements and the
          related notes thereto included herein.



                                        Years Ended January 31,
                                        -----------------------
                                1992      1993     1994    1995     1996
                                ----      ----     ----    ----     ---- 
          STATEMENT OF 
           OPERATIONS DATA:
          Revenues:
            Sales . . . . . .$23,088   $24,654  $29,461  $29,000  $41,407
            Deferred profit      253       792    6,668    3,518    9,140
              earned  . . . .
            Interest income . 25,584    13,209   13,315    9,503   12,689
              Property
              management fees 
              and other income   449       584    4,079    4,278    5,075
                              ------    ------   ------   ------   ------
                              49,374    39,239   53,523   46,299   68,311
                              ------    ------   ------   ------   ------  
          Costs and expenses:
            Cost of sales . . 15,983    14,685   26,548   21,249   27,112
            Selling . . . . .  6,256     7,027    6,706    6,002    7,664
            Interest  . . . . 14,021    11,874   10,991   13,610   15,808
            General and        5,836     5,617    5,226    6,450    7,871
             administrative .
            Officers'          1,200     1,200    1,200    1,200    1,200
             Compensation(1).
            Depreciation and     412       975    1,433    2,290    2,620
             amortization . . ------    ------   ------   ------   ------
                              43,708    41,378   52,104   50,801   62,275
                              ------    ------   ------   ------   ------

          Net income (loss) .  5,666    (2,139)   1,419   (4,502)   6,036
          Pro-forma income     2,266      (856)     568   (1,801)   2,414
          taxes (benefit)(2). ------   --------    ----  --------  ------

          Pro-forma net       $3,400   $(1,283)    $851  $(2,701)  $3,622
          income (loss)(2)  . ======   ========   =====  ========  ====== 
          
          Pro-forma earnings
           (loss) per
           common share(2) .    $.34     $(.13)    $.09    $(.27)    $.36
                              ======     ======    ====    ======    ==== 
          Weighted average
           common
           shares used . . .  10,000    10,000   10,000   10,000   10,000
                              ======    ======   ======   ======   ====== 

          OTHER DATA:
            Adult living
              communities
              operated (end
              of period)  . .      8        14       18       25      28
                               ======    ======   ======   ======  ======
            Number of units
              (end of period).  1,503     2,336    2,834    3,683   4,164
                               ======    ======   ======   ======  ====== 
            Average occupancy
              percentage  . .   82.1%     90.6%    90.4%    89.3%   94.4%
                               ======    ======   ======   ======  ====== 




                                                As of January 31,
                                     --------------------------------------

                                     1992    1993      1994      1995     1996
                                     ----    ----      ----      ----     ----
          Balance Sheet Data:
            Cash and cash
              equivalents . . . .  $3,477    $6,455    $9,335   $10,950  $17,961
            Notes and
              receivables-net . . 230,760   234,115   227,411   220,014  223,736
            Total assets  . . . . 241,691   251,118   249,203   249,047  260,742
            Total liabilities . . 191,234   203,990   211,647   217,879  225,238

            Stockholders' equity   50,457    47,128    37,556    31,168   35,504

          ------------------------

          (1)  John Luciani and Bernard M. Rodin, the Chairman of the
               Board and President, respectively, of the Company received
               dividends and distributions from the Company's predecessors
               but did not receive compensation.  Officers' Compensation
               is based upon the aggregate compensation currently received
               by such officers.  See "Management."

          (2)  The Company's predecessors were Subchapter S corporations
               and a partnership.  The pro forma statement of operations
               data reflects provisions for federal and state income taxes
               as if the Company had been subject to federal and state
               income taxation as a C corporation during each of the
               periods presented.


                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

          OVERVIEW

               The Company is one of the largest operators of adult living
          communities in the United States, operating communities offering
          both independent and assisted living services.  The Company
          currently operates 30 adult living communities containing 4,350
          apartment units in 11 states in the Sun Belt and the Mid-West. 
          The Company is a fully integrated provider of adult living
          accommodations and services which acquires, finances, develops
          and manages adult living communities.  The Company also operates
          one 60-bed skilled nursing facility.

               Historically, the Company has financed the acquisition and
          development of multi-family and adult living properties by
          utilizing mortgage financing and by arranging for the sale of
          limited partnership interests.  The Company is the general
          partner of all but one of the partnerships that owns the adult
          living communities in the Company s portfolio and the Company
          manages all of the adult living communities in its portfolio. 
          The Company has a participation in the cash flow, sale proceeds
          and refinancing proceeds of the properties after certain priority
          payments to the limited partners.  The Company intends to
          continue to finance its future acquisitions of existing adult
          living communities by utilizing mortgage financing and by
          arranging for the sale of partnership interests, and anticipates
          acquiring four to eight such communities during the next two
          years.

               The Company has adopted a development plan pursuant to
          which it intends to construct between 18 and 24 adult living
          communities during the next two years containing between 2,268
          and 3,408 apartment units.  The Company plans to own or operate
          pursuant to long-term leases or similar arrangements the adult
          living communities that will be developed under the plan.  The
          Company will use proceeds of this Offering, mortgage financing
          and long-term leases or similar arrangements to finance the
          development, construction and initial operating costs.

               The Company derives its revenues from sales of interests in
          adult living real estate limited partnerships, recognition of
          deferred profits with respect to such partnerships, interest on
          notes received by the Company from such partnerships as part of
          the purchase price for the sale of interests, and property
          management fees received by the Company:

          .  Sales.  Sales of interests in adult living real estate
          partnerships are recognized when the profit on the transaction is
          determinable, that is, the collectibility of the sales price is
          reasonably assured and the earnings process is virtually
          complete.  The Company determines the collectibility of the sales
          price by evidence supporting the buyers' substantial initial and
          continuing investment in the adult living communities as well as
          other factors such as age, location and cash flow of the
          underlying property.

          .  Deferred Profit Earned.  The Company has deferred profits on
          sales of interests in limited partnerships in connection with the
          Company's guarantee of cash flow to the limited partners.  The
          Company has generally guaranteed a 11% to 12% annual return to
          the limited partners on cash invested in the respective limited
          partnerships for a period of approximately five years after the
          date on which limited partners are admitted to the partnership. 
          The amount of the deferred profit is calculated by determining
          the difference between the underlying property's cash flow and
          the amount needed to meet the limited partners' future guarantee
          and is included in deferred income.  Any changes in the deferred
          income either due to a passage of time or to a decrease or
          increase in the underlying property's cash flow is recorded as
          additional income or expense in the year determined.  For
          properties that do not meet the Company's revenue recognition
          policy, the Company accounts for the sales under the installment
          method.  Under the installment method the gross profit is
          determined at the time of sale.  The revenue recorded in any
          given year would equal the cash collections multiplied by the
          gross profit percentage.  The Company has deferred all future
          income to be recognized on these transactions.  Losses on these
          properties are recognized immediately upon sale.

            Interest Income.  The Company has note receivables from
          Investing Partnerships which were formed to acquire interests in
          Owning Partnerships which own adult living communities.  Such
          notes generally have interest rates ranging from 11% to 13.875%
          per annum and are due in installments over five years from the
          date the Investing Partnership acquired its interest in the
          Owning Partnership.  The notes represent senior indebtedness of
          the related limited partnership and are collateralized by
          Investing Partnership's interest in the Owning Partnership that
          owns the related adult living community.  These properties are
          generally encumbered by mortgages.  The mortgages generally bear
          interest at rates ranging from 8% to 9.5% per annum.  The
          mortgages are generally collateralized by a mortgage lien on the
          related adult living communities. Principal and interest payments
          on each note are also collateralized by the investor notes
          payable to the Investing Partnership to which the limited
          partners are admitted.

               The Company also has note receivables from limited
          partnerships which were formed to acquire controlling interests
          in multi-family properties.  The notes have maturity dates
          ranging from ten to fifteen years from the date the partnership
          interests were sold.  Several notes have reached their final
          maturity dates and these final maturity dates have been extended
          by the Company.  The notes represent senior indebtedness of the
          related limited partnership and are collateralized by a 99%
          partnership interest in the partnership that owns the related
          multi-family property.  These properties are encumbered by
          mortgages, which generally bear interest rates ranging from 7% to
          12% per annum.  The mortgages are collateralized by a mortgage
          lien on the related multi-family property.  Interest payments on
          each note also are collateralized by the investor notes.

            Management fees.  Property management fees are recognized as
          revenue when related services have been performed.

          REVENUES

               Revenues for the fiscal year ended January 31, 1996
          ("Fiscal 1995") were $68.3 million compared to $46.3 million for
          the year ending January 31, 1995 ("Fiscal 1994"), representing an
          increase of $22.0 million or 47%. Revenues for Fiscal 1994 were
          $46.3 million compared to $53.5 million for the year ended
          January 31, 1994 ("Fiscal 1993"), representing a decrease of $7.2
          million or 13.5%.

               Sales for Fiscal 1995 were $41.4 million compared to $29.0
          million for Fiscal 1994, representing an increase of $12.4
          million or 42.7%. The increase is attributable to the sale of
          partnership interests relating to six adult living communities in
          Fiscal 1995 compared to four in Fiscal 1994. Sales for Fiscal
          1994 were $29.0 million compared to $29.5 million for Fiscal
          1993, representing a decrease of $500,000 or 1.7%. In both Fiscal
          1994 and 1993, the Company arranged for the sale of partnership
          interests relating to four adult living communities. 

               Deferred profit earned increased to $9.1 million in Fiscal
          1995 from $3.5 million in Fiscal 1994, representing an increase
          of $5.6 million or 160%. The increase in the recognition of
          deferred profits earned reflects the realization of profits that
          previously were deferred, primarily as a result of increased cash
          flows from adult living communities and the refinancing of a
          number of adult living communities in March 1996, which resulted
          in the return of over $43.0 million of capital to limited
          partners and which reduced the Company s obligations with respect
          to the guarantee of annual returns to such limited partners. 
          Deferred profits earned in Fiscal 1994 were $3.5 million compared
          to $6.7 million for Fiscal 1993, representing a decrease of $3.2
          million or 47.8%. This decrease is principally due to the high
          amount of deferred profits earned in Fiscal 1993 because of a
          significant increase in the  cash flow of a number of adult
          living communities in that year as compared to previous years,
          thus allowing for the realization of a substantial amount of
          deferred income in Fiscal 1993.  While cash flow from adult
          living communities continued to increase in Fiscal 1994, it did
          not increase at the same rate as in Fiscal 1993, resulting in the
          realization of less deferred income in Fiscal 1994 than in Fiscal
          1993.

               Interest income for Fiscal 1995 was $12.6 million compared
          to $9.5 million for Fiscal 1994, representing an increase of $3.1
          million or 32.6%. Such increase reflects the increased aggregate
          interest received on notes from limited partnerships as a result
          of an increase in the aggregate principal amount of such notes. 
          The increase in aggregate principal amount reflects an increase
          in the number of existing adult living communities operated by
          the Company and in the number of offerings in connection with
          acquisitions of adult living communities to six in Fiscal 1995,
          compared to four in Fiscal 1994.  The increase in interest income
          in Fiscal 1995 also reflects an interest payment realized in
          connection with a mortgage debt restructuring for a multi-family
          property.  Interest income for Fiscal 1994 was $9.5 million
          compared to $13.3 million for Fiscal 1993, representing a
          decrease of $3.8 million or 28.5%. This decrease was primarily
          attributable to the continuing decline in the amounts receivable
          and collected of investor notes relating to offerings in
          connection with acquisitions of multi-family properties (which
          decline reflects the Company's discontinuance of multi-family
          property acquisitions and offerings after 1986), which investor
          note collections were applied as interest payments under their
          respective limited partnership note payable to the Company.

               Property management fees and other income were $5.1 million
          in Fiscal 1995 compared to $4.3 million in Fiscal 1994,
          representing an increase of $800,000 or 18.6%. The increase is
          attributable to additional properties under management as well as
          higher property cash flows for existing properties which
          generated increased incentive management fees. Property
          management fees and other income increased to $4.3 million in
          Fiscal 1994 compared to $4.1 million in Fiscal 1993, representing
          an increase of $200,000 or 4.9%. The increase is attributable to
          additional properties under management during the period.

          COST OF SALES

               Cost of sales, which include the cash portion of the
          purchase price for properties plus related transaction costs and
          expenses, for Fiscal 1995 was $27.1 million compared to $21.2
          million in Fiscal 1994, representing an increase of $5.9 million
          or 27.8%. The increase is due to the acquisition by the Company
          of six properties in Fiscal 1995 with combined purchase prices of
          $35 million as compared to the acquisition of four properties in
          Fiscal 1994 with combined purchase prices of $22.3 million.  The
          increase in the aggregate purchase price of properties acquired
          was partially offset by an increased use of mortgage financing
          for acquisitions in Fiscal 1995 from levels of mortgage financing
          for Fiscal 1994, which reduced cash expenditures by the Company
          for such acquisitions. Cost of sales as a percent of sales
          decreased from 73.2% in Fiscal 1994 to 65.5% in Fiscal 1995.  The
          decrease can be attributed principally to the Company's ability
          to obtain more favorable mortgage financing for its acquisitions
          (i.e. -higher loan-to-value ratios and preferred interest rates),
          which has contributed to the decrease in the cost of sales, and
          has enabled the Company to also obtain more favorable pricing
          when arranging for the sale of  partnership interests, which has
          contributed to the increase in sales, thus creating larger gross
          margins.   Cost of sales for Fiscal 1994 were $21.2 million
          compared to $26.5  million for Fiscal 1993, a decrease of $5.3
          million or 20%. This decrease was due primarily to the use of
          mortgage financing for property acquisitions in Fiscal 1994,
          which reduced cash expenditures by the Company for property
          acquisitions from such expenditures for Fiscal 1993 where no such
          mortgage financing was used. Cost of sales as a percent of sales
          decreased from 90% in Fiscal 1993 to 73.2% in Fiscal 1994.  This
          decrease is principally due to the use of mortgage financing for
          property acquisitions in Fiscal 1994, which reduced cash
          expenditures by the Company for property acquisitions from such
          expenditures for Fiscal 1993, in which mortgage financing was not
          used.

               Several factors, including the collapse of the real estate
          market in the late 1980's and early 1990's, which resulted in a
          number of distressed property sales and limited competition from
          other prospective purchasers, allowed the Company to acquire
          properties on relatively favorable terms.  Mortgage financing,
          however, was generally either not available or available only on
          relatively unattractive terms during this period, which made
          acquisitions more difficult because they either required large
          outlays of cash or the use of mortgage financing on relatively
          unfavorable terms.  During the last several years, several
          factors have contributed towards a trend to less favorable terms
          for acquisitions of adult living communities, including a
          recovery in the market for adult living communities and increased
          competition from other prospective purchasers of adult living
          communities.  However, the Company has been able to obtain
          mortgage financing on increasingly favorable terms (i.e. - the
          Company has obtained mortgages for a greater percentage of the
          purchase price and at preferred rates).  These factors, combined
          with an overall reduction of interest rates, have partially
          offset the factors that have led to more unfavorable acquisition
          terms.  A significant change in these or other factors
          (including, in particular, a significant rise in interest rates)
          could prevent the Company from acquiring communities on terms
          favorable enough to offset the start-up losses of newly-developed
          communities as well as the Company's debt service obligations,
          guaranty obligations and the Company's selling, general and
          administrative expenses.  

          SELLING EXPENSES

               Selling expenses for Fiscal 1995 were $7.6 million compared
          to $6.0 million in Fiscal 1994, representing an increase of $1.6
          million or 26.6%. The increase was attributable to additional
          commissions paid for assistance in the sale of limited
          partnership interests and related selling costs in connection
          with the sale of limited partnership interests in partnerships
          that acquired six adult living communities in Fiscal 1995 for
          $41.4 million compared to the sale of limited partnership
          interests in partnerships that acquired four adult living
          communities in Fiscal 1994 for $29.0 million. Selling expenses
          for Fiscal 1994 were $6.0 million compared to $6.7 million in
          Fiscal 1993, representing a decrease of $700,000 or 10.4%. This
          decrease is due primarily to reductions in the rate of
          commissions paid to brokers selling limited partnership
          interests. 

          INTEREST EXPENSE

               Interest expense for Fiscal 1995 was $15.8 million compared
          to $13.6 million for Fiscal 1994, representing an increase of
          $2.2 million or 16.2%.  Interest Expense included interest
          payments on Debenture Debt which had an average interest rate of
          11.95% per annum and was secured by the Purchase Note Collateral. 
          During Fiscal 1995, total interest expense with respect to
          Debenture Debt was approximately $8.7 million, Purchase Note
          Collateral produced approximately $3.0 million of interest and
          related payments to the Company, which was $5.7 million less than
          the amount required to pay interest on the Debenture Debt. 
          Interest expense for Fiscal 1994 was $13.6 million compared to
          $11.0 million for Fiscal 1993, an increase of $2.6 million or
          23.6%. The increases can be attributed to increases in debt
          during the periods and was somewhat offset by reductions in
          interest rates during the periods. See "Liquidity and Capital
          Resources."

          GENERAL AND ADMINISTRATIVE EXPENSES

               General and administrative expenses were $7.8 million in
          Fiscal 1995 compared to $6.5 million in Fiscal 1994, representing
          an increase of $1.3 million or 20%. The increase primarily
          reflects additional salary costs incurred in instituting the
          Company's new development program and in managing and financing
          the Company's portfolio of properties, which increased by six in
          Fiscal 1995, and also reflects increases in various office
          expenses.  General and administrative expenses were $6.5 million
          in Fiscal 1994 compared to $5.2 million in Fiscal 1993 or an
          increase of 23%. The increase primarily reflects the write-off in
          Fiscal 1993 of previously existing accounts payable and accrued
          expenses that the Company determined would not be paid.

          DEPRECIATION AND AMORTIZATION

               Depreciation and amortization for Fiscal 1995 was $2.6
          million compared to $2.3 million for Fiscal 1994. Depreciation
          and amortization consists of amortization of deferred debt
          expense incurred in connection with debt issuance. Depreciation
          and amortization for Fiscal 1994 was $2.3 million compared to
          $1.4 million in Fiscal 1993. Depreciation and amortization
          consists of amortization of deferred debt expense incurred with
          debt issuance. The increase can be attributable to the issuance
          of additional debenture debt in Fiscal 1993 which had its full
          amortization impact in Fiscal 1994.

          LIQUIDITY AND CAPITAL RESOURCES

               The Company historically has financed operations through
          cash flow generated by operations, by arranging for the sale of
          partnership interests and through borrowings consisting of
          Investor Note Debt, Unsecured Debt, Mortgage Debt and Debenture
          Debt.  The Company's principal liquidity requirements are for
          payment of operating expenses, costs associated with development
          of new adult living communities, debt service obligations and
          guaranteed return obligations to limited partners of Investing
          Partnerships to the extent that guaranteed returns cannot be
          funded from the cash flow of such partnerships.

               The Company's cash and cash equivalents were $18.0 million
          at January 31, 1996, $11.0 million  at January 31, 1995 and $9.3
          million at January 31, 1994.  The increase in cash and cash
          equivalents at January 31, 1996 reflects, among other things, (i)
          net income of $6.0 million for Fiscal 1995, compared to a loss of
          $4.5 million for Fiscal 1994, (ii) increases in loans and accrued
          interest payable by $52.0 million, and (iii) amortization and
          depreciation for Fiscal 1995 of $2.6 million, offset in part by,
          among other things, (i) a decrease in loans payable by $39.3
          million, (ii) distributions of $1.7 million and (iii) payments of
          other notes payable of $1.6 million.  The increase in cash and
          equivalents at January 31, 1995 reflects, among other things, (i)
          increases in loans and accrued interest payable by $44.0 million
          and (ii) amortization and depreciation of $2.3 million offset, in
          part, by (i) a loss of $4.5 million for Fiscal 1994, (ii) a
          decrease in loans payable by $31.3 million, (iii) distributions
          of $1.9 million and (iv) payments of notes payable of $2.6
          million.

               At January 31, 1996, the Company had total indebtedness of
          $140.0 million, consisting of $78.3 million of Debenture Debt,
          $18.9 million of Unsecured Debt, $12.0 million of Mortgage Debt
          and $30.0 million of Investor Note Debt.  Subsequent to January
          31, 1996, the Company has reduced outstanding Investor Note Debt
          from $30 million to $21 million, Unsecured Debt from $18.9
          million to $17.8 million, and Mortgage Debt from $12 million to
          $6.9 million.  Since that date, Debenture Debt increased from
          $78.3 million to $78.7 million.  As a result, total indebtedness,
          decreased from $140.0 million to $125.2 million and the Company
          had cash and cash equivalents at April 30, 1996 of $11.8 million. 
          Contributing to this debt repayment was the refinancing in March
          1996 of certain adult living communities the Company manages
          resulting in the return of over $43 million of capital to limited
          partners and the reduction of both Investor Note Debt and
          Mortgage Debt.

               At January 31, 1996, the Company had approximately $37.2
          million principal amount of debt that matures during the year
          ending January 31, 1997.  Of this amount, $6.8 million is
          Investor Note Debt which the Company anticipates will be repaid
          through the collection of investor notes.  The balance,
          approximately $30.4 million, included $9.9 million of Debenture
          Debt, $5.2 million of Mortgage Debt and $15.3 million of
          Unsecured Debt.  The Company repaid the entire $5.2 million of
          Mortgage Debt due by January 31, 1997 by refinancing said debt,
          which refinanced debt became obligations of the partnerships that
          own the properties and ceased being obligations of the Company. 
          The Company anticipates that the balance of $9.9 million of
          Debenture Debt and $15.3 million of Unsecured Debt that matures
          during the current fiscal year, together with interest on
          outstanding debt, will be repaid from the Company s existing cash
          and cash equivalents, which amounted to $11.8 million on April
          30, 1996, along with the cash flow that will be generated by
          property operations and by arranging for the sale of partnership
          interests to finance the acquisition of additional existing adult
          living communities.  However, competition to acquire such
          communities has intensified and there can be no assurance that
          the Company will be able to acquire such communities on terms
          favorable enough to offset start-up costs of newly developed
          communities and the cash requirements of the Company's existing
          operations and debt service.

               The Company has financed the acquisition of the adult
          living communities it operates by arranging for the private
          placement of limited partnership interests, and intends to
          continue this practice for all of its future acquisitions of
          existing communities.  Past offerings have included, and it is
          anticipated that future offerings will include, a guaranty from
          the Company that the limited partners will receive during a five-
          year period an annual return generally equal to 11% to 12% of
          their then paid-in capital.  The Company is required to pay to
          limited partners any part of such guaranteed return not paid from
          cash flow from the related property.  During Fiscal 1995, the
          Company paid approximately $905,000 with respect to its
          guaranteed return obligations.  The Company anticipates that for
          at least two years the guaranteed return obligations for certain
          partnerships will exceed the cash flow generated by the related
          properties, which will result in the need to utilize cash
          generated by the Company to pay limited partners in such
          partnerships their guaranteed return.  The Company will attempt 
          to structure future offerings to minimize the likelihood that it
          will be required to utilize the cash it generates to pay
          guaranteed returns to limited partners, but there can be no
          assurance that this will be the case.  In addition, in the past,
          limited partners have been allowed to prepay capital
          contributions.  These prepayments reduce the recorded value of
          the Company's note receivables and reduce interest income
          received by the Company.  Pursuant to the terms of offerings, the
          Company, as the general partner of each Investing Partnership,
          has the option not to accept and may not accept, future
          prepayments by limited partners of capital contributions.

               The future growth of the Company will be based upon the
          continued acquisition of existing adult living communities and
          the development of newly-constructed adult living communities. 
          The Company anticipates that it will acquire between four and
          eight existing adult living communities over the next two years.
          It is anticipated that future acquisitions of existing adult
          living communities will be financed by a combination of mortgage
          financing and by arranging for the sale of partnership interests. 
          The Company regularly obtains such acquisition financing from
          three different commercial mortgage  lenders and, in view of its
          ready access to such mortgage financing, has not sought any
          specific commitments or letters of intent with regard to future,
          unidentified acquisitions.  Similarly, the Company believes that
          it has sufficient ability to finance its future acquisitions in
          part by arranging for the sale of partnership interests.  Limited
          partners typically agree to pay their capital contributions over
          a five-year period, and deliver notes representing the portion of
          their capital contribution that has not been paid in cash.  The
          Company borrows against the notes delivered by investors to
          generate cash when needed, including to pursue its development
          plan and to repay debt.  The Company s present Investor Note Debt
          lenders do not have sufficient lending capacity to meet all of
          the Company s future requirements.  However, the Company
          currently is negotiating with several new Investor Note Debt
          lenders which the Company believes will have sufficient lending
          capacity to meet all of  the Company s foreseeable Investor Note
          Debt borrowing requirements.

               The Company also has implemented a new development plan
          pursuant to which it currently intends to construct between 18
          and 24 new  adult living communities during the next two years. 
          The Company will utilize the proceeds of this offering plus
          mortgage financing to construct, own and operate new communities. 
          The Company has obtained a letter of intent from Fleet Bank to
          provide up to $40.0 million in financing, including up to $20.0
          million for the construction of new adult living communities. 
          The Company also intends to utilize long-term lease financing
          arrangements to develop and operate new communities.  The Company
          has obtained a letter of intent from Capstone for up to $39.0
          million for the development of four adult living communities that
          will be operated by the Company pursuant to long-term leases with
          Capstone.  These arrangements are anticipated to be sufficient to
          finance the Company s development plan through the end of its
          current fiscal year.  The Company is actively engaged in
          negotiations with other mortgage and long-term lease lenders to
          provide additional construction financing for future years.    


                                       BUSINESS

          GENERAL

               Grand Court Lifestyles, Inc. (the "Company") is one of the
          largest operators of adult living communities in the United
          States, operating facilities offering both independent- and
          assisted-living services.  The American Seniors Housing
          Association ranks the Company as one of the top ten owners and
          operators of adult living communities.  The Company currently
          operates 30 adult living communities containing 4,350 apartment
          units in 11 states in the Sun Belt and the Midwest.  The Company
          also operates one skilled nursing facility containing 60 beds and
          one of the adult living facilities it operates contains 70
          skilled nursing beds.  The facilities operated by the Company had
          an average occupancy rate of approximately 93% at May 31, 1996.
          The Company is a fully integrated provider of adult living
          accommodations and services which acquires, finances, develops
          and manages adult living communities.  The Company's operating
          objective is to provide high-quality, personalized living
          services to senior residents, primarily persons over the age of
          75.

               Current demographic trends suggest that demand for both
          independent-living and assisted-living services will continue to
          grow.  According to U.S. Bureau of Census data, the Company's
          target market, people over age 75, is one of the fastest growing
          segments of the U.S. population and is projected to increase by
          more than 32% to 17.1 million between 1990 and 2000.  While the
          population of seniors grows, other demographic trends suggest
          that an increasing number of them will choose adult living
          centers as their residences.  The median net worth of
          householders over age 75 has increased to over $75,000.  At the
          same time, the number of seniors living alone has increased,
          while women, who have been the traditional care-givers, are more
          likely to be working and unable to provide care in the home. 
          Many seniors find that adult living centers provide them with a
          number of services and features that increasingly they are unable
          to find at home, including security, good nutritious food and
          companionship.  Furthermore, a recent Federal study indicates
          that, despite the growth in the elderly population, the
          percentage of elderly that are disabled and need assistance with
          activities of daily living ("ADLs") has decreased substantially
          and is expected to continue to decrease.  This suggests that
          demand for independent living communities will increase in the
          future.

               Assisted-living supplements independent-living services
          with assistance with ADLs in a cost effective manner while
          maintaining residents' independence, dignity and quality of life. 
          Such assistance consists of personalized support services and
          health care in a non-institutional setting designed to respond to
          the individual needs of the elderly who need assistance but who
          do not need the level of health care provided in a skilled
          nursing facility.

               The Company has instituted a development plan which will
          result in the new construction of between 18 and 24 adult living
          communities during the next two years which it will own or will
          operate pursuant to long-term leases or similar arrangements. 
          The Company anticipates that each new community to be developed
          by it will offer both independent- and assisted-living.  The
          Company's development plan contemplates its first new communities
          being built in Texas, where, as of June 12, 1996, it owns one
          site and holds options to acquire seven additional sites.  The
          Company generally plans to concentrate on developing projects in
          only a limited number of states at any given time.  The Company
          believes that this focus will allow it to realize certain
          efficiencies in the development and management of communities. 
          The Company also plans to expand its portfolio of adult living
          communities by acquiring between four and eight communities
          during the next two years and to finance the acquisitions by
          arranging for the sale of partnership interests in limited
          partnerships.  The Company is the managing general partner of the
          partnerships that own all but one of the 30 adult living centers
          and one nursing home in its current portfolio and will continue
          to act in this capacity for all future properties which it
          acquires.  All of the adult living communities and the one
          nursing home are managed by the Company pursuant to written
          management contracts.  The Company currently has entered into
          agreements to acquire two existing adult living communities
          containing an aggregate of 280 apartment units.

               The Company's adult living communities offer personalized
          assistance, supportive services and selected health care services
          in a professionally managed group living environment.  Residents
          may receive individualized assistance which is available 24 hours
          a day, and is designed to meet their scheduled and unscheduled
          needs.  The services for independent-living generally include
          three restaurant-style meals per day served in a common dining
          room, weekly housekeeping and flat linen service, social and
          recreational activities, transportation to shopping and medical
          appointments, 24 hour security and emergency call systems in each
          unit.  The services for assisted-living residents generally
          include those provided to independent-living residents, as
          supplemented by assistance with ADLs including eating, bathing,
          dressing, grooming, personal hygiene and ambulating; health
          monitoring; medication management; personal laundry services; and
          daily housekeeping services.

               The Company focuses exclusively on "private-pay" residents,
          who pay for housing or related services out of their own funds or
          through private insurance, rather than relying on the few states
          that have enacted legislation enabling assisted-living facilities
          to receive Medicaid funding similar to funding generally provided
          to skilled nursing facilities.  The Company intends to continue
          its "private-pay" focus as it believes this market segment is,
          and will continue to be, the most profitable.  This focus will
          enable the Company to increase rental revenues as demographic
          pressure increases demand for adult living facilities and avoid
          potential financial difficulties it might encounter if it were
          dependent on Medicaid or other government reimbursement programs
          that may suffer from health care reform, budget deficit reduction
          or other pending or future government initiatives.

          THE LONG TERM CARE MARKET

               The long-term care services industry encompasses a broad
          range of accommodations and healthcare services that are provided
          primarily to seniors.  Independent-living communities attract
          seniors who desire to be freed from the burdens and expense of
          home ownership, food shopping and meal preparation and who are
          interested in the companionship and social and recreational
          opportunities offered by such communities.  As a senior's need
          for assistance increases, the provision of assisted-living
          services in a community setting is more cost-effective than care
          at home or in a nursing home.  A community which offers its
          residents assisted-living services can provide assistance with
          various ADLs (such as bathing, dressing, personal hygiene,
          grooming, ambulating and eating), support services (such as
          housekeeping and laundry services) and health-related services
          (such as medication supervision and health monitoring), while
          allowing seniors to preserve a high degree of autonomy. 
          Generally, residents of assisted-living communities require
          higher levels of care than residents of independent-living
          facilities, but require lower levels of care than residents of
          skilled-nursing facilities.

          FAVORABLE TRENDS

               The Company believes its business benefits from significant
          trends affecting the long-term care industry.  The first is an
          increase in the demand for elder care resulting from the
          continued aging of the U.S. population, with the average age of
          the Company's residents (83 years old) falling within the fastest
          growing segments of the U.S. population.  While increasing
          numbers of Americans are living longer and healthier lives, many
          choose community living as a cost-effective method of obtaining
          the services and life-style they desire.  Adult living facilities
          that offer both independent and assisted-living services give
          seniors the comfort of knowing that they will be able to "age in
          place"   something they are increasingly unable to do at home.

               The primary consumers of long-term care services are
          persons over the age of 65.  This group represents one of the
          fastest growing segments of the population.  According to U.S.
          Bureau of the Census data, the number of people in the U.S. age
          65 and older increased by more than 27% from 1981 to 1994,
          growing from 26.2 million to 33.2 million.  The segment of the
          population over 85 years of age, which comprises the largest
          percentage of residents at long-term care facilities, is
          projected to increase by more than 37% between the years 1990 and
          2000, growing from 3.0 million to 4.1 million.  The Company
          believes that these trends depicted in the graph below will
          contribute to continued strong demand for adult living
          communities. 

          PROJECTED PERCENTAGE CHANGE IN THE ELDERLY POPULATION OF THE U.S.

                       1981     1990     1995     2000     2005     2010
                       ----     ----     ----     ----     ----     ----
          
          65-84         0       17.5%    25.2%    26.2%    27.3%    34.6%
          85+           0       28.4%    54.3%    76.3%    94.1%   112.7%  

          Source:  U.S. Bureau of the Census


               Other trends benefiting the Company include the increased
          financial net worth of the elderly population, the changing role
          of women and the increase in the population of individuals living
          alone.  As the number of elderly in need of assistance has
          increased, so too has the number of the elderly able to afford
          residences in communities which offer independent and/or
          assisted-living services.  According to U.S. Bureau of the Census
          data, the median net worth of householders age 75 or older has
          increased from $55,178 in 1984 and $61,491 in 1988 to $76,541 in
          1991.  Furthermore, according to the same source, the percentage
          of people 65 years and older below the poverty line has decreased
          from 24.6% in 1970 to 15.7% in 1980 to 12.2% in 1990. 
          Historically, unpaid women (mostly daughters or daughters-in-law)
          represented a large portion of the care givers of the non-
          institutionalized elderly.  The increased number of women in the
          labor force, however, has reduced the supply of care givers, and
          led many seniors to choose adult living communities as an
          alternative.  Since 1960, the population of individuals living
          alone has increased significantly as a percentage of the total
          elderly population.  This increase has been the result of an
          aging population in which women outlive men by an average of 6.8
          years, rising divorce rates, and an increase in the number of
          unmarried individuals.  The increase in the number of the elderly
          living alone has also led many seniors to choose to live in adult
          living communities.

               The increased financial net worth of the elderly population
          is illustrated by the following chart:

          MEDIAN NET WORTH

                           1988            1991
                           ----            ----

          45-54           57,466           58,250
          
          55-64           80,032           83,041

          65+             73,471           88,192




          A trend benefiting the Company, and especially its provision of
     independent-living services, is that as the population of seniors swells,
     the percentage of seniors that are disabled and need assistance with ADLs
     has steadily declined.  According to the National Long Term Care Surveys, a
     federal study, disability rates for persons aged 65 and older have declined
     by 1 to 2 percent each year since 1982, the year the study was commenced. 
     In 1982, approximately 21% of the 65 and over population was disabled and
     in 1995 only 10% was disabled.  This trend suggests that demand for
     independent living services will increase in the future.

          Another trend benefiting the Company, and especially its provision of
     assisted-living services, is the effort by the government, private insurers
     and managed care organizations to contain health care costs by limiting
     lengths of stay, services, and reimbursement amounts.  This has resulted in
     hospitals discharging patients earlier and referring them to nursing homes.
     At the same time, nursing home operators continue to focus on providing
     services to sub-acute patients requiring significantly higher levels of
     skilled nursing care.  The Company believes that this "push down" effect
     has and will continue to increase demand for assisted-living facilities
     that offer the appropriate levels of care in a non-institutional setting in
     a more cost-effective manner.  The Company believes that all of these
     trends have, and will continue to, result in an increasing demand for adult
     living facilities which provide both independent and assisted-living
     services.

     STRATEGY

          Growth.  The Company's growth strategy focuses on the development of
     communities offering both independent and assisted-living apartment units
     and on continued intensive communities management.  The Company believes
     that there are numerous markets that are not served or are underserved by
     existing adult living communities and intends to take advantage of these
     circumstances, plus the present availability of construction financing on
     favorable terms, to develop new communities of its own design in desirable
     markets.  Historically, the Company has expanded by acquisition of existing
     communities.  The Company has taken advantage of the inexperience and
     operating inefficiencies of the previous owners of these communities and
     has improved the financial performance of these properties by implementing
     its own management and marketing techniques.  The Company's sophistication
     in management and marketing is evidenced by its approximate 93% occupancy
     rate at May 31, 1996 at its existing communities.

          The Company will continue to acquire existing communities and intends
     to finance these acquisitions, in part, by arranging for the sale of
     partnership interests in such communities.  The Company believes that its
     continuing acquisition and financing of adult living communities will
     provide additional cash flow to help the Company pursue its development
     program.  The Company also believes its established ability to privately
     place equity and debt securities will help insure its ability to pursue its
     development plan regardless of changes in the economy that may make
     conventional and sale/leaseback construction financing unavailable or
     available on only unfavorable terms.

          Senior management, collectively, has over 80 years of experience in
     the acquisition, financing, development and management of multi-family
     housing, having acquired or developed and, in most cases, managed a
     property portfolio consisting of approximately 20,000 multi-family
     apartment units.  In addition, senior management of the Company has over 40
     years experience in the long-term care industry including independent-
     living, assisted-living and, to a lesser extent, skilled-nursing
     communities.

          New Development.  The Company's development plan emphasizes a
     "prototype" adult living community that it has designed.  The prototype
     incorporates attributes of the various communities managed by the Company,
     which it believes appeal to the elderly.  The prototype has been designed
     to be built in two sizes: one containing 126 apartment units and the other
     142 apartment units.  In all other respects, the two sizes of the prototype
     are identical and both will be located on sites of up to seven acres.  The
     Company believes that its development prototype is larger than many
     independent-living and most assisted-living communities, which typically
     range from 40 to 80 units.  The Company believes that the greater number of
     units will allow the Company to achieve economies of scale in operations,
     resulting in lower operating costs per unit, without sacrificing quality of
     service.  The Company designed its prototype to achieve economics of scale
     in management and operations.  These savings primarily are achieved through
     lower staffing, maintenance and food preparation costs per unit, without
     sacrificing quality of service.  In that the time and effort required to
     develop a community (including site selection, land acquisition, zoning
     approvals, financing, and construction) do not vary materially for a larger
     community than for a smaller one, developmental economics of sale are also
     realized in that more apartment units are being produced for each community
     that is developed.

          Common areas will include recreation areas, dining rooms, a kitchen,
     administrative offices, an arts and crafts room, a multi-purpose room,
     laundry rooms for each floor, a beauty salon/barber shop, a library reading
     area, card rooms, a billiards room, a health center to monitor residents'
     medical needs and covered and assigned parking.  The Company believes that
     the common areas and amenities offered by prototype represent the state of
     the art for independent-living communities and are superior to those
     offered by smaller independent-living communities or by most communities
     that offer only assisted living services.  Unit sizes will range from 432
     square feet for a studio to 1,062 square feet for a two bedroom/two bath
     unit.  The Company's 126-unit prototype contains 15 studio apartments, 105
     one bedroom/one bathroom units and six two bedroom/two bathroom units.  The
     126-unit prototype will encompass approximately 110,000 square feet.  The
     142 unit prototype contains 46 studio apartments, 92 one bedroom/one
     bathroom apartments and 4 two bedroom/two bathroom apartments.  The 142-
     unit prototype will encompass approximately 120,000 square feet.  Each
     apartment unit will be a full apartment, including a kitchen or
     kitchenette.

          Each community will offer residents a choice between independent-
     living and assisted-living services.  As a result, the market for each
     community will be broader than for communities that offer only either
     independent-living or assisted-living services.  Due to licensing
     requirements and the expense and difficulty of converting existing
     independent-living units to assisted-living units, independent-living and
     assisted-living units in many communities generally are not
     interchangeable.  However, the prototype is designed to allow, at any time,
     for conversion of units, at minimum expense, for use as either independent-
     living or assisted-living units.  Each community therefore may adjust its
     mix of independent-living and assisted-living units as the market or
     existing residents demand.   The Company believes that part of the appeal
     of this type of community is that residents will be able to "age in place"
     with the knowledge that they need not move to another community if they
     require assistance with ADLs.  The Company believes that the ability to
     retain residents by offering them higher levels of services will result in
     stable occupancy with enhanced revenue streams.

          Market Selection Process.  In selecting geographic markets for
     potential expansion, the Company considers such factors as a potential
     market's population, demographics and income levels, including the existing
     and anticipated future population of seniors who may benefit from the
     Company's services, the number of existing long-term care communities in
     the market area and the income level of the target population.  While the
     Company does not apply its market selection criteria mechanically or
     inflexibly, it generally seeks to select adult living community locations
     that are non-urban with populations of no more than 100,000 people and
     containing 3,000 elderly households within a 20-mile radius with an annual
     income of at least $35,000, and have a regulatory climate that the Company
     considers favorable toward development.  The Company has found that
     communities with these characteristics, so-called "secondary markets,"
     generally have a receptive population of seniors who desire and can afford
     the services offered in the Company's adult living communities.  In
     focusing on secondary markets, the Company believes it will avoid
     overdevelopment to which primary markets are prone and obtain the benefit
     of demographic concentrations that do not exist in yet smaller markets.

          While not limiting itself to any specific geographic market, the
     Company generally plans to concentrate its development projects to only a
     limited number of states at any given time.  This focus will allow the
     Company to realize certain efficiencies in the development process and in
     the management of the communities.  For 1996, the Company anticipates that
     its development efforts will be focused primarily in the State of Texas. 
     The Company currently owns one development site in Corpus Christi, Texas
     and has obtained a letter of intent from Fleet Bank for $40.0 million of
     financing for the construction of new adult living communities and the
     acquisition of existing communities and a letter of intent from Capstone
     for $39 million of sale/leaseback construction financing.  Construction is
     expected to commence in July 1996.  The Company also has obtained options
     to acquire seven additional sites in Amarillo, El Paso, Round Rock, San
     Angelo, Temple, Tyler and Wichita Falls, Texas.  The Company anticipates
     that it will commence construction on between 18 and 24 new communities in
     the next two years.  The Company also anticipates developing adult living
     communities in one or more of the following states:  New Mexico, North
     Carolina, South Carolina, and Kentucky.

          Centralized Management.  The adult living business is a highly
     management intensive one.  While the location of a community and its
     physical layout are extremely important, another key to the success of an
     adult living community lies in the ability to maximize its financial
     potential through sophisticated, experienced management.  Such success
     requires the establishment and supervision of programs involving the
     numerous facets of an adult living community, including menu planning, food
     and supply purchasing, meal preparation and service, assistance with
     "activities of daily living," recreational activities, social events,
     health care services, housekeeping, maintenance and security. The Company's
     strategy emphasizes centralized management in order to achieve operational
     efficiencies and ensure consistent quality of services.  The Company has
     established standardized policies and procedures governing, among other
     things, social activities, maintenance and housekeeping, health care
     services, and food services.  An annual budget is established by the
     Company for each community against which performance is tested each month.

          Marketing.  Marketing is critical to the rent up and continued high
     occupancy of a community.   The Company's marketing strategy focuses on
     enhancing the reputation of the Company's communities and creating
     awareness of the Company and its services among potential referral sources.
     The Company's experience is that satisfied residents and their families are
     an important source of referrals for the Company.  In addition, the Company
     plans to use its common community design and its "The Grand Court"
     trademarked name to promote national brand-name recognition.

     SERVICES

          It is important to identify the specific tastes and needs of the
     residents of an adult living community, which can vary from region to
     region and from one age group to the next.  Residents who are 70 years old
     have different needs than those who are 85.  The Company has retained a
     gerontologist to insure that programs and activities are suitable for all
     of the residents in a community and that they are adjusted as these
     residents "age in place".  Both independent and assisted-living services
     will be offered at all of the Company's newly, developed communities.  

          Basic Service and Care Package.  The Company provides four levels of
     service at its adult-living communities:

          Level I is Independent Living which includes three meals per day,
     weekly housekeeping, activities program, 24-hour security and
     transportation for shopping and medical appointments.

          Level II or Catered Living offers all of the amenities of Level I in
     addition to all utilities, personal laundry and daily housekeeping.

          Level III is Assisted Living, which offers three meals per day, daily
     housekeeping, 24-hour security, all utilities, medication management,
     activities and nurse's aides to assist the residents in daily bathing and
     dressing.

          Level IV is especially designed to meet the needs of our assisted
     living residents who require increased assistance with the activities of
     daily living.  We are able to accommodate residents with walkers or
     wheelchairs, or who suffer from the early stages of Alzheimer's. 
     Rehabilitative services such as physical and speech therapy are also
     provided by licensed third party home health care providers.  Each resident
     can design a package of services that will be monitored by his or her own
     physician.

          The Company charges an average fee of $1,400 per month for Level One
     services, $1,700 per month for Level Two services, $2,000 per month for
     Level Three services, and $2,500 per month for Level IV services, but the
     fee levels vary from community to community.  As the residents of the
     communities managed by the Company continue to age, the Company expects
     that an increasing number of residents will utilize Level Three and Level
     Four services.  The Company's internal growth plan is focused on increasing
     revenue by continuing to expand the number and diversity of its tiered
     additional assisted-living services and the number of residents using these
     services.

     COMMUNITIES

          The Company currently operates 30 communities containing 4,350 units
     and one nursing home containing 60 beds.  One of the Company's adult living
     communities contains 70 nursing home beds.  The following chart sets forth
     information regarding the communities operated by the Company:

                                                                    OCCUPANCY
                                                    NUMBER    YEAR     % AT
                                                      OF    ACQUIRED MAY 31,
     COMMUNITY(1)                         STATE      UNITS    (2)      1995
     ------------                         -----     ------ --------- --------

     The Grand Court Phoenix              Arizona     136     1991     98%
     The Grand Court Fort Myers           Florida     184     1989     95%
     The Grand Court Lakeland             Florida     126     1996     85%
     The Grand Court Lake Worth           Florida     170     1992     91%
     The Grand Court North Miami          Florida     189     1995     60%
     The Grand Court Pensacola            Florida     60      1994     91%
     The Grand Court I Pompano Beach(3)   Florida     72      1994     87%
     The Grand Court II Pompano Beach(3)  Florida     42      1994     88%
     The Grand Court Tavares              Florida     94      1995     97%
     The Grand Court Belleville           Illinois    76      1993     100%
     The Grand Court II Kansas City       Kansas      127     1994     97%
     The Grand Court Overland Park        Kansas      275     1990     97%
     The Grand Court Farmington Hills     Michigan    164     1993     95%
     The Grand Court Novi                 Michigan    114     1994     98%
     The Grand Court I Kansas City        Missouri    167     1989     97%
     The Grand Court III Kansas City      Missouri    217     1991     80%
     The Grand Court IV Kansas City       Missouri    237     1990     69%
     The Grand Court Las Vegas            Nevada      152     1991     100%
     The Grand Court Columbus             Ohio        120     1994     100%
     The Grand Court Dayton               Ohio        185     1994     99%
     The Grand Court Findlay              Ohio        73      1992     99%
     The Grand Court Springfield          Ohio        77      1992     100%
     The Grand Court I Chattanooga        Tennessee   143(4)  1995     99%
     The Grand Court II Chattanooga       Tennessee   146     1995     99%
     The Grand Court Memphis              Tennessee   197     1992     98%
     The Grand Court Bryan                Texas       180     1993     98%
     The Grand Court Longview             Texas       132     1990     96%
     The Grand Court Lubbock              Texas       139     1991     99%
     The Grand Court I San Antonio        Texas       198     1993     98%
     The Grand Court II San Antonio       Texas       60(5)   1995     87%
     The Grand Court Weatherford          Texas       60      1996     98%
     The Grand Court Bristol              Virginia    98      1995     97%

     ----------
     (1)  In certain cases, more than one Investing Partnership owns an interest
          in one Owning Partnership.  There are therefore, more Investing
          Partnerships than there are Owning Partnership.  One of the Owning
          Partnerships owns two adult living communities, one Owning Partnership
          owns one adult living community and one nursing home.  In addition,
          the Company's properties in Pompano Beach, Florida are adjacent to one
          another and are counted as one property.  As a result, there are 32
          communities listed, but only 29 Owning Partnerships.
          See " - Partnership Offerings."

     (2)  Represents year in which an affiliate of the Company acquired the
          community.

     (3)  These are adjacent properties and are counted as one adult living
          community.

     (4)  Grand Court I Chattanooga's unit count includes a 70-bed nursing wing.

     (5)  Grand Court II San Antonio is a 60-bed licensed nursing facility.

          The Company has executed a contract to acquire an adult living
     community in Indianapolis, Indiana containing 116 units.  The Company will
     be the general partner of the partnership that will own this community and
     is arranging mortgage financing and for the sale of partnership interests
     to finance this acquisition.

          All 30 adult living communities and the nursing home are managed by
     the Company in its capacity as property manager and, for all but one of the
     related owning partnerships, as managing general partner. Because the
     Company serves as both the managing general partner and the property
     manager, it receives partnership administration fees and property
     management fees. As the managing general partner of these partnerships, the
     Company generally has full authority and power to act for the partnerships
     as if it were the sole general partner. The Company has fiduciary
     responsibility for the management and administration of these partnerships
     and, subject to certain matters requiring the consent of the other partners
     such as a sale of the related property, may generally, on behalf of the
     partnerships, borrow money, execute contracts, employ persons and services,
     compromise and settle claims, determine and pay distributions, prepare and
     distribute reports, and take such other actions which are necessary or
     desirable with respect to matters affecting the partnerships or individual
     partners.  See "- Partnership Offerings."

     OPERATIONS

          Corporate.  Over the past ten years the Company has developed
     extensive policies, procedures and systems for the operation of its adult-
     living communities.  The Company also has adopted a formal quality
     assurance program. In connection with this program the Company requires a
     minimum of two full-day annual quality assurance reviews at each community.
     The entire regional staff team participates in the review which thoroughly
     examines all aspects of the long-term care community from the provision of
     services to the maintenance of the physical buildings. The reports
     generated from these quality assurance reviews are then implemented by the
     community administrator. Corporate headquarters also provides human
     resources services, a licensing facilitator, and in-house accounting and
     legal support systems.

          Regional.  The Company has nine regional administrators:  one
     responsible for three communities in Florida, one responsible for six
     communities in Tennessee, Texas, Arizona and Nevada, one responsible for
     five communities in Texas and Virginia, one responsible for five
     communities in Ohio and Tennessee, one responsible for five communities in
     Missouri, Kansas, and Michigan, one responsible for four communities in
     Florida, one responsible for three communities in Missouri and Illinois and
     one who oversees the food division.  In addition, one regional
     administrator and various other Company personnel oversee the third-party
     managing agents that operate multi-family properties in which the equity
     interests are pledged to the Company to secure notes owed to it.  Each
     regional administrator is reported to by the manager of those communities
     he oversees.

          Community.  The management team at each community consists of an
     administrator, who has overall responsibility for the operation of the
     community, an activity director, a marketing director and, at certain
     larger communities, one or two assistant administrators. Each community
     which offers assisted-living services has a staff responsible for the
     assisted-living care giving services.  This staff consists of a lead
     resident aide, a medication room aide, certified nurse aides and trained
     aides, and, in those states which so require, registered nurses. At least
     one staff member is on duty 24 hours per day to respond to the emergency or
     scheduled 24-hour assisted-living services available to the residents. Each
     community has a kitchen staff, a housekeeping staff and a maintenance
     staff. The average community currently operated by the Company has 40 to 50
     full-time employees depending on the size of the community and the extent
     of services provided in that community.

          The Company places emphasis on diet and nutrition, as well as
     preparing attractively presented healthy meals which can be enjoyed by the
     residents. The Company's in-house food service program is led by a regional
     administrator who reviews all menus and recipes for each community. The
     menus and recipes are reviewed and changed based on consultation with the
     food director and input from the residents. The Company provides special
     meals for residents who require special diets.

          Employees.  The Company emphasizes maximizing each employee's
     potential through support and training. The Company's training program is
     conducted on three levels. Approximately six times per year, corporate
     headquarters staff conduct training sessions for the management staff in
     the areas of supervision and management skills, and caring for the needs of
     an aging population. At the regional level, regional staff train the
     community staff on issues such as policies, procedures and systems,
     activities for the elderly, the administration and provision of specific
     services, food service, maintenance, reporting systems and other
     operational areas of the business.  At the community level, the
     administrators of each community conduct training sessions on at least a
     monthly basis relating to various practical areas of care-giving at the
     community.  These monthly sessions cover, on an annual basis, all phases of
     the community's operations, including special areas such as safety, fire
     and disaster procedures, resident care, and policies and procedures.

     PARTNERSHIP OFFERINGS

          Historically, the Company has financed the acquisition and development
     of adult living properties by utilizing mortgage financing and by arranging
     for the sale of limited partnership interests in Investing Partnerships
     formed to acquire controlling interests in Owning Partnerships.  The
     Company is the general partner of all but one of the Owning Partnerships
     that own the adult living communities currently included in the Company's
     portfolio and the Company manages all of the adult living communities in
     its portfolio.  The Company is also the general partner of 22 of the 34
     Investing Partnerships.  As the general partner of such partnerships the
     Company has a participation in the cash flow, sale proceeds and refinancing
     proceeds of the properties after certain priority payments to the limited
     partners.  Typically, an Owning Partnership is organized by the Company to
     acquire a property which the Company has identified and selected based on a
     broad range of factors.  Generally, 99% to 100% of the partnership
     interests in an Operating Partnership initially are owned by the Company. 
     An Investing Partnership is formed as a limited partnership for the purpose
     of acquiring all or a portion of the total partnership interests owned by
     the Company.  Limited partnership interests in the Investing Partnership
     are sold to investors in exchange for (i) all cash or (ii) a cash down
     payment and full recourse promissory notes (an "Investor Note").  In the
     case of an investor that does not purchase a limited partnership interest
     for all cash, the investor's limited partnership interest (a "Limited
     Partnership Interest") serves as collateral security for that investor's
     Investor Note.  Under the terms of an agreement (a "Purchase Agreement"),
     the Investing Partnership purchases from the Company the partnership
     interests in the Operating Partnership partially with cash raised from the
     cash down payment made by its investors and the balance by the delivery of
     the Investing Partnership's promissory note (a "Purchase Note").  The
     Purchase Notes executed by Investing Partnerships prior to 1986 have
     balloon payments of principal due on maturity.  The Purchase Notes executed
     since January 1, 1987 are self-liquidating (without balloon payments).  The
     Investing Partnership, as collateral security for its Purchase Note,
     pledges to the Company the Investor Notes received from its investors, its
     interest in the Limited Partnership Interests securing the Investor Notes,
     as well as the entire partnership interest it holds in the Owning
     Partnership which it purchased from the Company.

          The limited partners in Investing Partnerships typically agree to pay
     their capital contributions over a five-year period.  Past offerings have,
     and it is anticipated that future offerings will, include a guaranty that
     the limited partners will receive distributions during each of first five
     years of their investment equal to between 11% to 12% of their paid-in
     capital.  The Company is required to pay to limited partners any part of
     such guaranteed return not paid from cash flow from the related property. 
     During Fiscal 1996, the Company paid approximately $905,000 with respect to
     its guaranteed return obligation.  The Company anticipates that for at
     least the next two years, the guaranteed return obligations for certain
     existing partnerships will exceed the cash flow generated by the related
     properties, which will result in the need to utilize cash generated by the
     Company to pay limited partners their guaranteed return.  The Company will
     attempt to structure future offerings to minimize the likelihood that it
     will be required to utilize the cash it generates to pay limited partners
     their guaranteed returns, but there can be no assurance that this will be
     the case.  In the past, limited partners have been allowed to prepay
     capital contributions.  These prepayments reduce the recorded value of the
     Company's note receivables and reduce interest income received by the
     Company.  Pursuant to the terms of offerings, the Company has the option
     not to accept, and may not accept, future prepayments by limited partners
     of capital contributions.

          All of the adult living communities operated by the Company are
     managed by the Company pursuant to written management contracts, which
     generally have a five year term coterminous with the Company's guaranty of
     annual distributions to limited partners.  This five-year guaranty
     obligation has terminated for four of the 34 Investing Partnerships.  After
     the initial five year term, the management contracts are automatically
     renewed each year, but are cancelable on 30 to 60 days notice at the
     election of either the Company or the related Owning Partnership.  Action
     can be taken in each partnership by a majority in interest of partners on
     such major matters as the removal of the general partners, the request for
     or approval or disapproval of a sale of a property owned by a partnership
     or other significant actions affecting the properties or the partnership. 
     In these cases, termination of the management contracts after their initial
     five-year terms generally would require removal of the Company as general
     partner of the owning and/or investing partnership.  Removing the Company
     as the general partner of an investing partnership requires the vote of a
     majority of the holders of limited partner interest and would result in
     loss of the fee income under those contracts.

          The Company intends to continue to finance its future acquisitions of
     existing adult living communities by utilizing mortgage financing and by
     arranging for the sale of partnership interests.  The Company has derived,
     and it expects to continue to derive, a substantial portion of its revenues
     from sales of partnership interests in partnerships it organizes to finance
     the acquisition of existing adult living communities.  The Company plans to
     continue to acquire existing adult living communities, and currently plans
     to acquire between four to eight existing communities over the next two
     years.  However, competition to acquire such communities has intensified,
     and there can be no assurance that the Company will be able to acquire such
     communities on terms favorable enough to offset the start-up losses
     associated with newly developed communities and the costs and cash
     requirements arising from the Company's overhead and existing debt and
     guarantee obligations.  The Company is, and will continue to be, the
     managing general partner of the partnerships that own acquired communities.

          In addition, the Company arranged for the sale of limited partnership
     interests in two partnerships organized to make second mortgage loans to
     the Company to fund approximately 20% of the costs of developing three new
     adult living communities.  

     COMPETITION

          The senior housing and health care industries are highly competitive
     and the Company expects that both the independent-living business, and
     assisted-living businesses in particular, will become more competitive in
     the future.  The Company will continue to face competition from numerous
     local, regional and national providers of long-term care whose communities
     and services are on either end of the senior care continuum.  The Company
     will compete in providing independent-living services with home health care
     providers and other providers of independent-living services, primarily on
     the basis of quality and cost of communities and services offered.  The
     Company will compete in providing assisted-living with other providers of
     assisted-living services, skilled nursing communities and acute care
     hospitals primarily on the bases of cost, quality of care, array of
     services provided and physician referrals.  The Company also will compete
     with companies providing home based health care, and even family members,
     based on those factors as well as the reputation, geographic location,
     physical appearance of communities and family preferences.  In addition,
     the Company expects that as the provision of long-term care receives
     increased attention, competition from new market entrants, including, in
     particular, companies focused on independent and assisted-living, will
     grow.  Some of the Company's competitors operate on a not-for-profit basis
     or as charitable organizations, while others have, or may obtain, greater
     financial resources than those of the Company.  However, the Company
     anticipates that its most significant competition will come from other
     adult living communities within the same geographic area as the Company's
     communities because management's experience indicates that senior citizens
     frequently elect to move into communities near their homes.

          Moreover, in the implementation of the Company's expansion program,
     the Company expects to face competition for the development of adult living
     communities.  Some of the Company's present and potential competitors are
     significantly larger or have, or may obtain, greater financial resources
     than those of the Company.  Consequently, there can be no assurance that
     the Company will not encounter increased competition in the future which
     could limit its ability to attract residents or expand its business and
     could have a material adverse effect on the Company's financial condition,
     results of operations and prospects.

     COMPANY HISTORY

          The predecessors of Grand Court Lifestyles, Inc. are J&B Management
     Company, Leisure Centers, Inc. and their affiliates.  J&B Management
     Company is a private partnership founded in 1969 with a successful history
     in the development and management of multi-family real estate and adult
     living communities.  J&B's headquarters are in Fort Lee, New Jersey and it
     conducted its property development and management operations through its
     affiliate, Leisure Centers, Inc., located in Boca Raton, Florida.  Grand
     Court Lifestyles, Inc., its subsidiaries, J&B Management Company and
     Leisure Centers, Inc. and their affiliates are collectively referred to as
     the "Company".

          Through the 1970's and early 1980's, the Company's primary focus was
     on the acquisition, development, finance and management of multi-family
     properties.  Senior management, collectively, has over 80 years of
     experience in multi-family housing, having had interests in properties
     containing approximately 20,000 apartment units located in 22 states,
     primarily in the sun-belt.  Beginning in the mid-1980's, the Company's sole
     focus has been on the acquisition, finance and management of adult living
     communities building one of the largest operating portfolios of adult
     living communities in the nation, encompassing the entire spectrum of the
     long-term care industry, from independent-living to assisted-living, with a
     limited involvement in nursing homes.  Senior management, collectively, has
     over 40 years of experience in the adult living field.  The Company is
     ranked by the American Seniors Housing Association in the top ten owners
     and managers of adult living properties and currently has ownership
     interests in and manages 30 adult living communities containing 4,350
     apartment units (including 70 skilled nursing beds) and one nursing home
     containing 60 skilled nursing beds in 11 states.

     GOVERNMENT REGULATION

          Regulations applicable to the Company's operations vary among the
     types of communities operated by the Company and from state to state. 
     Independent-living communities generally do not have any licensing
     requirements.  Assisted-living communities are subject to less regulation
     than other licensed health care providers but more regulation than
     independent-living communities.  However, the Company anticipates that
     additional regulations and licensing requirements will likely be imposed by
     the states and the federal government.  Currently, California, New Jersey,
     Ohio, Massachusetts, Texas and Florida require licenses to provide the
     assisted-living services provided by the Company.  The licensing statutes
     typically establish physical plant specifications, resident care policies
     and services, administration and staffing requirements, financial
     requirements and emergency service procedures.  The licensing process can
     take from two months to one year.  New Jersey requires Certificates of Need
     for assisted-living communities.  The Company's communities must also
     comply with the requirements of the Americans With Disabilities Act and are
     subject to various local building codes and other ordinances, including
     fire safety codes.  While the Company relies almost exclusively on private
     pay residents, the Company operates a nursing home containing 60 beds and
     one adult living community operated by the Company contains 70 nursing home
     beds in which some residents rely on Medicaid.  As a provider of services
     under the Medicaid program, the Company would be subject to Medicaid
     regulations designed to limit fraud and abuse, violations of which could
     result in civil and criminal penalties and exclusion from participation in
     the Medicaid program.  Revenues derived from Medicaid comprise less than 1%
     of the Company's revenues.  The Company does not intend to expand its
     nursing home activities and intends to pursue an exclusively "private-pay"
     clientele.  The Company believes it is in substantial compliance with all
     applicable regulatory requirements.  No actions are pending against the
     Company for non-compliance with any regulatory requirement.

          Under various federal, state and local environmental laws, ordinances
     and regulations, a current or previous owner or operator of real property
     may be held liable for the costs of removal or remediation of certain
     hazardous or toxic substances, including, without limitation, asbestos-
     containing materials, that could be located on, in or under such property. 
     Such laws and regulations often impose liability whether or not the owner
     or operator knows of, or was responsible for, the presence of the hazardous
     or toxic substances.  The costs of any required remediation or removal of
     these substances could be substantial and the liability of an owner or
     operator as to any property is generally not limited under such laws and
     regulations, and could exceed the property's value and the aggregate assets
     of the owner or operator.  The presence of these substances or failure to
     remediate such substances properly may also adversely affect the owner's
     ability to sell or rent the property, or to borrow using the property as
     collateral.  Under these laws and regulations, an owner, operator or any
     entity who arranges for the disposal of hazardous or toxic substances, such
     as asbestos-containing materials, at a disposal site may also be liable for
     these costs, as well as certain other costs, including governmental fines
     and injuries to persons or properties.  As a result, the presence, with or
     without the Company's knowledge, of hazardous or toxic substances at any
     property held or operated by the Company could have an adverse effect on
     the Company's business, operating results and financial condition.

          Under the ADA, all places of public accommodation are required to meet
     certain federal requirements related to access and use by disabled persons.
     A number of additional Federal, state and local laws exist which also may
     require modifications to existing and planned properties to create access
     to the properties by disabled persons.  While the Company believes that its
     properties are substantially in compliance with present requirements or are
     exempt therefrom, if required changes involve a greater expenditure than
     anticipated or must be made on a more accelerated basis than anticipated,
     additional costs would be incurred by the Company.  Further legislation may
     impose additional burdens or restrictions with respect to access by
     disabled persons, the costs of compliance with which could be substantial.

     EMPLOYEES

          As of the date hereof, the Company employs approximately 1,500
     persons, including 25 in the Company's corporate headquarters. None of the
     Company's employees is covered by collective bargaining agreements. The
     Company believes its employee relations are good.

     LEGAL PROCEEDINGS

          J&B Management Company, a predecessor of the Company ("J&B Management
     Company") that managed certain multi-family properties for which the United
     States Department of Housing and Urban Development ("HUD") provided
     mortgage insurance, was the subject of an audit and investigation by HUD
     during 1990 and 1991.  Pending the conclusion of the inquiry, J&B
     Management Company, its partners and key employees were suspended by HUD
     from the management of such multi-family properties.  On April 10, 1991,
     HUD and J&B Management Company entered into a Settlement Agreement which
     provided, among other things, that HUD vacate the suspension retroactively.
     Certain conditions were imposed in the Settlement Agreement, including that
     J&B Management Company and such principals and employees not engage in the
     management of HUD-insured properties for an indefinite period of time. 
     Pursuant to a letter agreement dated January 11, 1994, (i) J & B Management
     Company agreed to reimburse various properties for certain expenses,
     aggregating approximately $445,000, deemed not eligible by HUD, (ii) J & B
     Management Company agreed to pay HUD's costs for the audit, and to
     reimburse HUD for certain subsidy overpayments, aggregating approximately
     $861,000, and (iii) all issues relating to the audit and investigation were
     concluded and fully resolved.

          In 1993, the SEC informed J&B Management Company that it had
     instituted an investigation in connection with the offer and sale of
     securities issued or sponsored by J&B Management Company (the
     "Securities").  The SEC has indicated that this investigation should not be
     construed as an indication by the SEC that any violation has occurred or as
     a reflection upon any person, entity or security.  The investigation is
     made pursuant to the general authority of the SEC to monitor and assure
     compliance with Federal laws and regulations involving securities.  The
     investigation appears to be focused on issues pertaining to the payment or
     receipt of commissions relating to the Securities.  To date, to the
     Company's knowledge, there have been no findings resulting from this
     investigation.

          The Company is involved in various lawsuits and other matters arising
     in the normal course of business. In the opinion of management of the
     Company, although the outcomes of these claims and suits are uncertain, in
     the aggregate they should not have a material adverse effect on the
     Company's financial position or results of operations.  The Company
     business entails an inherent risk of liability.  In recent years,
     participants in the long-term care industry have become subject to an
     increasing number of lawsuits alleging malpractice or related legal claims,
     many of which seek large amounts and result in significant legal costs. 
     The Company expects that from time to time it will be subject to such suits
     as a result of the nature of its business.  The Company currently maintains
     insurance policies in amounts and with such coverage and deductibles as it
     deems appropriate, based on the nature and risks of its business,
     historical experience and industry standards.  There can be no assurance,
     however, that claims in excess of the Company's insurance coverage or
     claims not covered by the Company's insurance coverage will not arise.  A
     successful claim against the Company not covered by, or in excess of, the
     Company's insurance could have a material adverse effect on the Company's
     operating results and financial condition.  Claims against the Company,
     regardless of their merit or eventual outcome, may also have a material
     adverse effect on the Company's ability to attract residents or expand its
     business and would require management to devote time to matters unrelated
     to the operation of the Company's business.  In addition, the Company's
     insurance policies must be renewed annually, and there can be no assurance
     that the Company will be able to obtain liability insurance coverage in the
     future or, if available, that such coverage will be on acceptable terms.


                                      MANAGEMENT

     DIRECTORS AND EXECUTIVE OFFICERS

          The directors and executive officers of the Company are as follows:



     Name                     Age     Position
     ----                     ---     --------
     John Luciani(1)          64      Chairman of the Board and Chief Executive
                                        Officer

     Bernard M. Rodin(2)      65      Chief Operating Officer, President and
                                        Director

     John W. Luciani III      43      Executive Vice President and Director

     Paul Jawin               40      Chief Financial Officer

     Dorian Luciani           40      Senior Vice President - Acquisition and
                                        Construction

     Deborah Luciani          39      Vice President - New Business Development
                                        and Acquisitions

     Edward J. Glatz          52      Vice President - Construction

     Catherine V. Merlino     31      Treasurer

     Keith Marlowe            33      Secretary

     Walter Feldesman(1)(2)   78      Director

     Leslie E. Goodman(1)(2)  53      Director

     -------------------------
     (1)  Member of the Compensation Committee
     (2)  Member of the Audit Committee

          JOHN LUCIANI, Chief Executive Officer and Chairman of the Board of
     Directors, founded the earliest predecessor of the Company in 1969 and has
     been engaged in a number of business activities and investments since 1952.
     Commencing in 1960, he entered into the real estate development and
     construction business, concentrating initially on the development,
     construction and sale of residential high-rise apartment buildings and
     single-family homes and subsequently on the acquisition and development of
     multi-family rental housing complexes.  Since 1986, he has concentrated on
     the acquisition, development and financing of adult living communities for
     the elderly.  Mr. Luciani founded the earliest predecessor of the Company
     with Bernard M. Rodin in 1969.

          BERNARD M. RODIN, Chief Operating Officer, President and Director, has
     been engaged, since the formation of the earliest predecessor of the
     Company in 1969, in the financing of property acquisitions by arranging for
     the sale of partnership interests and in property management.  This
     activity initially focused on the Company's multi-family housing portfolio
     and, since 1986, on the Company's adult living communities.  Mr. Rodin is a
     certified public accountant and was actively engaged in the practice of
     public accounting prior to founding the earliest predecessor of the Company
     with John Luciani in 1969.

          JOHN W. LUCIANI III, Executive Vice President and Director, a son of
     John Luciani, joined the Company in 1975 and has since been actively
     involved in the management and operation of the Company's property
     portfolios, initially focusing on multi-family housing and later on the
     Company's adult-living communities.

          PAUL JAWIN, Chief Financial Officer, a son-in-law of Bernard M. Rodin,
     joined the Company in May 1991.  His activities primarily involve the
     various financial aspects of the Company's business including its debt
     financings and matters involving the Company's equity and debt securities. 
     Mr. Jawin is an attorney and was actively engaged in a real estate/
     corporate practice prior to joining the Company.

          DORIAN LUCIANI, Senior Vice President - Acquisition and Construction,
     a son of John Luciani, joined the Company in 1977 and was initially
     involved in the acquisition, development and management of the Company's
     multi-family housing portfolio.  Later, Mr. Luciani focused exclusively on
     the acquisition and development of the Company's adult living communities.

          DEBORAH LUCIANI, Vice President - New Business Development and
     Acquisitions, a daughter of John Luciani, joined the Company in January
     1992.  Ms. Luciani is primarily involved in new business development,
     acquisitions, obtaining financing and various marketing responsibilities
     for the Company's existing and new adult living communities.  Prior to
     joining the Company, Ms. Luciani worked for Prudential Bache Securities as
     an oil futures trader from November 1988 to December 1991.

          EDWARD J. GLATZ, Vice President - Construction, joined the Company in
     September 1992 and has been actively involved in the design, site selection
     and construction for the new "Grand Court" adult living communities. 
     Additionally, Mr. Glatz supervises the capital improvements of the
     Company's real estate holdings.  Prior to joining the Company, Mr. Glatz
     performed asset management duties for Kovens Enterprises from June 1988
     until September 1992.

          CATHERINE V. MERLINO, Treasurer, joined the Company in September 1993,
     and has since been actively involved in the financial reporting and
     analysis needs of the Company.  Prior to joining the Company, Mrs. Merlino
     was a Senior Accountant from June 1989 through June 1993 and a Supervisor
     from June 1993 through September 1993 at Feldman Radin & Co., P.C., a
     public accounting firm located in New York City.

          KEITH MARLOWE, Secretary of the Company, joined the Company in August
     1994.  From 1987 through August 1994, Mr. Marlowe, an attorney, was an
     associate in the tax department at the law firm of Reid & Priest LLP where
     he was involved in a general transactional tax practice.

          WALTER FELDESMAN, Director, has been Of Counsel to the law firm of
     Baer Marks & Upham LLP since March 1993 and for more than five years prior
     thereto was a partner of Summit, Rovins and Feldesman.  Mr. Feldesman is
     currently a Director and Chairman of the Audit Committee of Sterling
     Bancorp and a Director of its subsidiary, Sterling National Bank & Trust
     Co.  Mr. Feldesman is a member of the Board of Advisors of the National
     Institute on Financial Services for Elders, the National Academy of Elder
     Law Attorneys, the American Association of Homes for the Aging, the
     National Council on the Aging and American Society on Aging.  He has
     authored an article entitled "Long-Term Care Insurance Helps Preserve an
     Estate," and a soon-to-be published work entitled the Eldercare Primer
                                                           --------- ------
     Series.
     ------

          LESLIE E. GOODMAN, Director, is the Area President for the North
     Jersey Region for First Union National Bank and a Senior Executive Vice
     President of First Union Corporation.  From September 1990 through January
     1994, he served as President and Chief Executive Officer of First Fidelity
     Bank, N.A., New Jersey.  From January 1994 to December 1995, Mr. Goodman
     served as a Senior Executive Vice President and a Director of First
     Fidelity Bank, National Association until it was merged into First Union. 
     From January 1990 until December 1995, he also served as Senior Executive
     Vice President, member of the Office of the Chairman and a Director of
     First Fidelity Bancorporation.  Mr. Goodman served as the Chairman of the
     New Jersey Bankers Association from March 1995 to March 1996.  He is a
     member of the Board of Directors and Chairman of the Audit Committee of
     Wawa Inc.

     DIRECTOR COMPENSATION

          The Company will pay each Director who is not an employee of the
     Company $1000 per Board meeting attended and $500 per Committee meeting
     attended.  All Directors are reimbursed by the Company for their out-of-
     pocket expenses incurred in connection with attendance at meetings of, and
     other activities related to service on, the Board of Directors or any Board
     Committee.

     AUDIT COMMITTEE

          The Board of Directors established an Audit Committee in June 1996. 
     The Audit Committee is currently composed of Messrs. Rodin, Feldesman and
     Goodman.  The Audit Committee's duties include reviewing internal financial
     information, monitoring cash flow, budget variances and credit
     arrangements, reviewing the audit program of the Company, reviewing with
     the Company's independent accountants the results of all audits upon their
     completion, annually selecting and recommending independent accountants,
     overseeing the quarterly unaudited reporting process and taking such other
     action as may be necessary to assure the adequacy and integrity of all
     financial information distributed by the Company.

     COMPENSATION COMMITTEE

          The Board of Directors established a Compensation Committee in June
     1996.  The Compensation Committee is currently composed of Messrs. John
     Luciani, Feldesman and Goodman.  The Compensation Committee recommends
     compensation levels of senior management and works with senior management
     on benefit and compensation programs for Company employees.  In addition,
     the Compensation Committee will administer the Company's 1996 Stock Option
     Plan.

     EXECUTIVE COMPENSATION

          The following table shows, as to the Chief Executive Officer and each
     of the four other most highly compensated executive officers information
     concerning compensation accrued for services to the Company in all
     capacities during the fiscal year ended January 31, 1996.

                              SUMMARY COMPENSATION TABLE


                                              ANNUAL COMPENSATION
                                           -------------------------
                                                                OTHER     ALL
                                                               ANNUAL    OTHER
                                                               COMPEN-  COMPEN-
                                              SALARY    BONUS  SATION    SATION
     NAME AND PRINCIPAL POSITION    YEAR        ($)      ($)     ($)      ($)
     ---------------------------    ----       ----     ----   ------    -----
     John Luciani, Chairman of the
       Board and Chief Executive    fiscal
       Officer(1)  . . . . . .      1995    $1,228,750   ---     ---      ---

     Bernard M. Rodin, Chief
       Operating Officer,  . .      fiscal
       President and Director(1)    1995    $1,228,750   ---     ---      ---

     John W. Luciani, III,
     Executive Vice President       fiscal
     and Director  . . . . . .      1995      $315,000   ---     ---      ---

     Dorian Luciani, . . . . .      fiscal
     Senior Vice President . .      1995      $315,000   ---     ---      ---

     Paul Jawin, Chief Financial    fiscal
       Officer   . . . . . . .      1995      $289,050   ---     ---      ---


     ----------
     (1)  As of April 1, 1996 the salary of each of Messrs. Luciani and Rodin
          has been reduced to $600,000 per year.

     COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

          The Board of Directors established a Compensation Committee in June
     1996.  The Compensation Committee currently consists of Messrs. John
     Luciani, Feldesman and Goodman.  None of the executive officers of the
     Company currently serves on the compensation committee of another entity or
     on any other committee of the board of directors of another entity
     performing similar functions.  For a description of transactions between
     the Company and members of the Compensation Committee or their affiliates,
     see "Certain Transactions."

     STOCK PLANS

          1996 Stock Option and Performance Award Plan

          The Company has adopted the 1996 Stock Option and Performance Award
     Plan (the "Plan"), which authorizes the grant to officers and key employees
     of the Company and any parent or subsidiary of the Company and the
     directors, franchisees, licensees and other independent contractors,
     incentive or non-qualified stock options, performance shares, restricted
     shares and performance units.  Under the Plan, directors may be granted
     non-qualified stock options.  The Company plans to reserve 1,250,000 shares
     of Common Stock for issuance pursuant to the Plan.  As of the date hereof,
     no options had been granted under the Plan.

          The Plan will be administered by the Compensation Committee which
     consists of Messrs. John Luciani, Feldesman and Goodman.  The Compensation
     Committee will determine the prices and terms at which options may be
     granted.  Options may be exercisable in installments over the option
     period, but no options may be exercised after ten years from the date of
     grant.

          The exercise price of any incentive stock option granted to an
     eligible employee may not be less than 100% of the fair market value of the
     shares underlying such option on the date of grant, unless such employee
     owns more than 10% of the outstanding Common Stock or stock of any
     subsidiary or parent of the Company, in which case the exercise price of
     any incentive stock option may not be less than 110% of such fair market
     value.  No option may be exercisable more than ten years after the date of
     grant and, in the case of an incentive stock option granted to an eligible
     employee owning more than 10% of the outstanding Common Stock or stock of
     any subsidiary or parent of the Company, no more than five years from its
     date of grant.  Options are not transferable, except upon the death of the
     optionee.  In general, upon termination of employment of an optionee, all
     options granted to such person which are not exercisable on the date of
     such termination immediately expire, and any options that are exercisable
     expire three months following termination of employment if such termination
     is not the result of death or retirement, two years following such
     termination if such termination was because of death and one year following
     such termination if such termination was because of disability or
     retirement under the provisions of any retirement plan that may be
     established by the Company, or with the consent of the Company.

          At the time each grant of restricted shares or performance shares or
     units is made, the Compensation Committee will determine the duration of
     the performance or restriction period, if any, the performance targets, if
     any, for earning performance shares or units, and the times at which
     restrictions placed on restricted shares shall lapse.

                                 CERTAIN TRANSACTIONS

          In the first quarter of 1996, the Selling Stockholders reorganized
     their businesses by consolidating them into the Company.  The Selling
     Stockholders transferred all of the issued and outstanding stock of each of
     16 Sub-chapter S corporations along with various other assets to the
     Company in exchange for 2,168,257 shares of the Company's Common Stock.  A
     partnership in which the Selling Stockholders are the sole partners
     transferred to the Company substantially all of its assets, subject to
     substantially all of its liabilities, in exchange for 1,084,128 shares of
     the Company's Common Stock.  The partnership distributed the shares
     received to the Selling Stockholders.  Six Sub-chapter S corporations which
     were wholly-owned by the Selling Stockholders were merged into the Company.
     Pursuant to the mergers the shares of the four merged companies were
     converted into an aggregate of 6,747,615 shares of the Company's Common
     Stock.  After the reorganization was complete, the Selling Stockholders
     owned an aggregate of 10,000,000 shares of the Company's Common Stock.

          Prior to the reorganization discussed above, the business of the
     Selling Stockholders was conducted through a partnership and various Sub-
     chapter S corporations.  These entities made distributions to each of the
     Selling Stockholders of $5,495,500, $943,000 and $850,000 in 1994, 1995 and
     1996 respectively.

          During Fiscal 1995 and the first quarter of the current fiscal year,
     the Company paid to Francine Rodin, the wife of Bernard M. Rodin, the
     Company's Chief Operating Officer, President and a Director, $121,876 and
     $30,500, respectively, as fees for introducing to the Company
     broker/dealers that have assisted the Company in the sale of limited
     partnership interests in Investing Partnerships.  Mrs. Rodin will receive a
     fee with respect to any future sales of such limited partnership interests
     and other securities offered by the Company, including shares of Common
     Stock offered hereby, by such broker/dealers.  During Fiscal 1995 and the
     first quarter of the current fiscal year, Francine Rodin received
     consulting fees of $51,510 and $23,322, respectively, in connection with
     coordinating the Company's travel arrangements and marketing efforts.

          Michele R. Jawin, the daughter of Mr. Rodin and wife of Paul Jawin,
     the Company's Chief Financial Officer, is of counsel to Reid & Priest LLP,
     which acts as securities counsel to the Company, including in connection
     with this offering.

          Messrs. Luciani and Rodin, the Chairman of the Board and President of
     the Company, respectively, and entities controlled by them serve as general
     partners of partnerships directly and indirectly owning multi-family
     properties and on account of such general partner status have personal
     liability for recourse partnership obligations and own small equity
     ownership interests in the partnerships.  The Company holds notes,
     aggregating $163.6 million, that are secured by the limited partnership
     interests in such partnerships.  These individuals have provided personal
     guarantees in certain circumstances to obtain mortgage financing for
     certain adult living communities operated by the Company and for certain of
     the Company's Investor Note Debt, and the obligations thereunder may
     continue.  In addition, Messrs. Luciani and Rodin and certain employees
     will devote a portion of their time to overseeing the third-party managers
     of multi-family properties and one adult living community in which Messrs.
     Luciani and Rodin have financial interests but the Company does not.

                          PRINCIPAL AND SELLING STOCKHOLDERS

          The following table sets forth certain information as of June 14,
     1996, before and after giving effect to the Minimum Offering and the
     Maximum Offering, regarding the beneficial ownership of the Company's
     Common Stock by (i) each executive officer and director of the Company,
     (ii) each stockholder known by the Company to beneficially own 5% or more
     of such Common Stock, (iii) each Selling Stockholder and (iv) all directors
     and officers as a group.  Except as otherwise indicated, the address of
     each beneficial holder of 5% or more of such Common Stock is the same as
     the Company.


                                  BEFORE OFFERING
                                  ---------------
     BENEFICIAL OWNER               NUMBER     %        SHARES OFFERED(1)
     ----------------               ------     -        -----------------

     John Luciani  . . . . . .   5,000,000    50%           138,889
     Bernard M. Rodin  . . . .   5,000,000    50%           138,889
     All directors and
       officers  as a
       group . . . . . . . . .  10,000,000   100%           277,778


                                             AFTER                AFTER
                                            MINIMUM              MAXIMUM
                                           OFFERING              OFFERING
                                       ----------------       --------------
     BENEFICIAL OWNER                   NUMBER        %       NUMBER       %
     ----------------                   ------        -       ------       -
     John Luciani  . . . . . . . . .  4,930,555.5   44%    4,861,111      39%
     Bernard M. Rodin  . . . . . . .  4,930,555.5   44%    4,861,111      39%
     All directors and
       officers as a
       group . . . . . . . . . . . .  9,861,111     88%    9,722,222      78%

     ----------
     (1)  The number of shares to be sold by the Selling Stockholders will equal
          10% of the aggregate number of shares to be sold in this Offering.

                             DESCRIPTION OF CAPITAL STOCK

          There are currently 30,000,000 authorized shares of Common Stock.  The
     Company also currently has authorized 1,000,000 shares of Preferred Stock,
     par value $.0001 per share (the "Preferred Stock").  Upon completion of the
     Minimum Offering, there will be outstanding:  (a) 11,250,000 shares of
     Common Stock, consisting of (i) the 9,861,111 shares currently owned by the
     Selling Stockholders and not offered hereby; (ii) the 1,250,000 shares to
     be sold by the Company hereby; and (iii) the 138,889 shares to be sold by
     the Selling Stockholders hereby; and (b) no shares of Preferred Stock. 
     Upon completion of the Maximum Offering, there will be outstanding: (a)
     12,500,000 shares of Common Stock, consisting of (i) 9,722,222 shares
     currently owned by the Selling Stockholders and not offered hereby; (ii)
     2,500,000 shares to be sold by the Company hereby; (iii) the 277,778 shares
     to be sold by the Selling Stockholders hereby and (b) no shares of
     Preferred Stock.

          The following summary description relating to the Common Stock, and
     the Preferred Stock does not purport to be complete.  A description of the
     Company's capital stock is contained in the Certificate of Incorporation of
     the Company (the "Certificate"), which is filed as an exhibit to the
     Registration Statement of which this Prospectus forms a part.  Reference is
     made to such exhibit for a detailed description of the provisions thereof
     summarized below.

     COMMON STOCK

          The Certificate authorizes the Company to issue 30,000,000 shares of
     Common Stock.  All shares outstanding upon completion of this offering will
     be validly issued, fully paid and non-assessable.

          Stockholders of the Company have no preemptive rights or other rights
     to subscribe for additional shares.  Subject to the rights of holders of
     Preferred Stock and Long-term Debt all holders of Common Stock, regardless
     of class, are entitled to share equally on a share-for-share basis in any
     assets available for distribution to stockholders on liquidation,
     dissolution or winding up of the Company.  No shares of any class of Common
     Stock have conversion rights or are subject to redemption.

          Holders of Common Stock are entitled to receive such dividends, if
     any, as may be declared by the Company's Board of Directors out of funds
     legally available therefor, but only if all dividends due on the 
     outstanding Preferred Stock have been paid.

     PREFERRED STOCK

          The authorized capital stock of the Company includes 1,000,000 shares
     of Preferred Stock.  The Board of Directors is authorized to fix the
     rights, preferences, privileges and restrictions of any series of Preferred
     Stock, including the dividend rights, original issue price, conversion
     rights, voting rights, terms of redemption, liquidation preferences and
     sinking fund terms thereof, and the number of shares constituting any such
     series and the designation thereof and to increase or decrease the number
     of shares of such series subsequent to the issuance of shares of such
     series (but not below the number of shares of such series then
     outstanding).  Because the terms of the Preferred Stock can be fixed by the
     Board of Directors without stockholder action, the Preferred Stock could be
     issued quickly with terms calculated to defeat a proposed takeover of the
     Company or to make the removal of management more difficult.  The Board of
     Directors, without stockholder approval, could issue Preferred Stock with
     dividend, voting and conversion rights which could adversely affect the
     rights of the holders of Common Stock.  At present, the Company has no
     plans to issue any Preferred Stock.

     CERTAIN DELAWARE LAW PROVISIONS

          Section 203 of the Delaware Law prevents an "interested stockholder"
     (defined in Section 203, generally, as a person owning 15% or more of a
     corporation's outstanding voting stock) from engaging in a "business
     combination" (as defined in Section 203) with a publicly held Delaware
     corporation for three years following the date such person became an
     interested stockholder unless:  (i) before such person became an interested
     stockholder, the board of directors of the corporation approved the
     transaction in which the interested stockholder became an interested
     stockholder or approved the business combination; (ii) upon consummation of
     the transaction that resulted in the interested stockholder becoming an
     interested stockholder, the interested stockholder owns at least 85% of the
     voting stock of the corporation outstanding at the time the transaction
     commenced (excluding stock held by directors who are also officers of the
     corporation and by employee stock plans that do not provide employees with
     the right to determine confidentially whether shares held subject to the
     plan will be tendered in a tender or exchange offer); or (iii) following
     the date on which such person became an interested stockholder, the
     business combination is approved by the board of directors of the
     corporation and authorized at a meeting of stockholders by the affirmative
     vote of the holders of 66-2/3% of the outstanding voting stock of the
     corporation not owned by the interested stockholder.  Section 203 may have
     a depressive effect on the market price of the Common Stock.

     ANTI-TAKEOVER EFFECTS OF PROVISIONS OF THE COMPANY'S CERTIFICATE OF
       INCORPORATION AND BY-LAWS

          Certain provisions of the Certificate and By-Laws of the Company
     summarized in the following paragraphs will become operative immediately
     prior to consummation of this offering and may be deemed to have an anti-
     takeover effect and may delay or prevent a tender offer or takeover attempt
     that a stockholder might consider in its best interest, including those
     attempts that might result in a premium over the market price for the
     shares held by stockholders.  These provisions may have a depressive effect
     on the market price of the Common Stock.

          SPECIAL MEETING OF STOCKHOLDERS.  The Certificate provides that
     special meetings of stockholders of the Company may be called only by the
     Board of Directors.  This provision will make it more difficult for
     stockholders to take action opposed by the Board of Directors.  This
     provision of the Certificate may not be amended or repealed by the
     stockholders of the Company, except with the approval of the holders of
     two-thirds of the Company's outstanding Common Stock.

          NO STOCKHOLDER ACTION BY WRITTEN CONSENT.  The Certificate provides
     that no action required or permitted to be taken at any annual or special
     meeting of the stockholders of the Company may be taken without a meeting,
     and the power of stockholders of the Company to consent in writing, without
     a meeting, to the taking of any action is specifically denied.  Such
     provision limits the ability of any stockholders to take action immediately
     and without prior notice to the Board of Directors.  Such a limitation on a
     majority stockholder's ability to act might impact such person's or
     entity's decision to purchase voting securities of the Company.  This
     provision of the Certificate may not be amended or repealed by the
     stockholders of the Company, except with the approval of the holders of
     two-thirds of the Company's outstanding Common Stock.

          ADVANCE NOTICE REQUIREMENTS FOR STOCKHOLDER PROPOSALS AND DIRECTOR
     NOMINATIONS.  The By-Laws provide that stockholders seeking to bring
     business before an annual meeting of stockholders, or to nominate
     candidates for election as directors at an annual or special meeting of
     stockholders, must provide timely notice thereof in writing.  To be timely,
     a stockholder's notice must be delivered to, or mailed and received at, the
     principal executive offices of the Company (a) in the case of an annual
     meeting that is called for a date that is within 30 days before or after
     the anniversary date of the immediately preceding annual meeting of
     stockholders, not fewer than 60 days nor more than 90 days prior to such
     anniversary date and (b) in the case of the annual meeting to be held
     during the first complete fiscal year following the date of this Prospectus
     and in the case of an annual meeting that is called for a date that is not
     within 30 days before or after the anniversary date of the immediately
     preceding annual meeting, or in the case of a special meeting of
     stockholders called for the purpose of electing directors, not later than
     the close of business on the tenth day following the day on which notice of
     the date of the meeting was mailed or public disclosure of the date of the
     meeting was made, whichever occurs first.  The By-Laws also specify certain
     requirements for a stockholder's notice to be in proper written form. 
     These provisions may preclude some stockholders from bringing matters
     before the stockholders at an annual or special meeting or from making
     nominations for directors at an annual or special meeting.  As set forth
     below, the By-Laws may not be amended or repealed by the stockholders of
     the Company, except with the approval of holders of two-thirds of the
     Company's outstanding Common Stock.

          ADJOURNMENT OF MEETINGS OF STOCKHOLDERS.  The By-Laws provide that
     when a meeting of stockholders of the Company is convened, the presiding
     officer, if directed by the Board of Directors, may adjourn the meeting, if
     no quorum is present for the transaction of business or if the Board of
     Directors determines that adjournment is necessary or appropriate to enable
     the stockholders to consider fully information the Board of Directors
     determines has not been made sufficiently or timely available to
     stockholders or to otherwise effectively exercise their voting rights. 
     This provision will, under certain circumstances, make more difficult or
     delay actions by the stockholders opposed by the Board of Directors.  The
     effect of such provision could be to delay the timing of a stockholders'
     meeting, including in cases where stockholders have brought proposals
     before the stockholders that are in opposition to those brought by the
     Board of Directors and therefore may provide the Board of Directors with
     additional flexibility in responding to such stockholder proposals.  As set
     forth below, the By-Laws may not be amended or repealed by the stockholders
     of the Company, except with the approval of holders of two-thirds of the
     Company's outstanding Common Stock.

          AMENDMENT OF THE BY-LAWS.  The Certificate provides that the By-Laws
     may be amended or repealed by the Board of Directors and may not be amended
     or repealed by the stockholders of the Company, except with the consent of
     holders of two-thirds of the Company's outstanding Common Stock.  This
     provision will make it more difficult for stockholders to make changes to
     the By-Laws that are opposed by the Board of Directors.  This provision of
     the Certificate may not be amended or repealed by the stockholders of the
     Company, except with the approval of the holders of two-thirds of the
     Company's outstanding Common Stock.

     TRANSFER AGENT AND REGISTRAR

          The Company's transfer agent and registrar will be First Union
     National Bank of North Carolina.

                           SHARES ELIGIBLE FOR FUTURE SALE

          Prior to this offering, there has been no public market for securities
     of the Company.  No prediction can be made as to the effect, if any, that
     market sales of shares of Common Stock or the availability of shares of
     Common Stock for sale will have on the market price prevailing from time to
     time.  Nevertheless, sales of substantial amounts of Common Stock of the
     Company in the public market after the lapse of the restrictions described
     below could adversely affect the prevailing market price and the ability of
     the Company to raise equity capital in the future at a time and price it
     deems appropriate.

          Upon completion of the Minimum Offering, the Company will have
     outstanding 11,250,000 shares of Common Stock.  Upon completion of the
     Maximum Offering, the Company will have outstanding 12,500,000 shares of
     Common Stock.  Of these shares, 1,388,889 shares of Common Stock,
     representing all of the shares sold in the Minimum Offering, or 2,777,778
     shares of Common Stock, representing all of the shares sold in the Maximum
     Offering, as the case may be, will be freely tradeable without restriction
     or limitation under the Securities Act, except for shares, if any,
     purchased by an "affiliate" of the Company (as defined in the rules and
     regulations of the Commission under the Securities Act) which shares will
     be subject to the resale limitations of Rule 144 under the Securities Act. 
     The remaining outstanding shares are "restricted" shares within the meaning
     of Rule 144 (the "Restricted Shares").  The Restricted Shares outstanding
     on the date hereof were issued and sold by the Company in private
     transactions in reliance upon exemptions from registration under the
     Securities Act and may be sold only if they are registered under the
     Securities Act or unless an exemption from registration, such as the
     exemption provided by Rule 144 under the Securities Act, is available.

          In general, under Rule 144, as currently in effect, any person (or
     persons whose shares are aggregated), including an affiliate, who has
     beneficially owned Restricted Shares for at least a two-year period (as
     computed under Rule 144) is entitled to sell within any three-month period
     a number of such shares that does not exceed the greater of (i) 1% of the
     then outstanding shares of Common Stock (approximately 112,500 shares after
     giving effect to the Minimum Offering and approximately 125,000 shares
     after giving effect to the Maximum Offering) and (ii) the average weekly
     trading volume in the Company's Common Stock during the four calendar weeks
     immediately preceding such sale.  Sales under Rule 144 are also subject to
     certain provisions relating to the manner and notice of sale and the
     availability of current public information about the Company.  A person (or
     persons whose shares are aggregated) who is not deemed an affiliate of the
     Company at any time during the 90 days immediately preceding a sale, and
     who has beneficially owned Restricted Shares for at least a three-year
     period (as computed under Rule 144), would be entitled to sell such shares
     under Rule 144(k) without regard to the volume limitation and other
     conditions described above.


                                 PLAN OF DISTRIBUTION

          The shares of Common Stock are being offered on a "best-efforts" basis
     through Participating Dealers ("Participating Dealers") who are members of
     the National Association of Securities Dealers, Inc. (the "NASD").  The
     Company has agreed to indemnify all Participating Dealers against certain
     liabilities, including liabilities under the Securities Act of 1933.  The
     Company will pay the Participating Dealers a selling commission of up to 6%
     of the offering price ($1.08 per share) for all shares of Common Stock
     sold.  The foregoing will be paid upon the closing of the offering.  In
     addition, the Company will reimburse Participating Dealers for due
     diligence expenses and provide a non-accountable expense allowance in the
     aggregate amount of up to 1% per share ($.18 per share) and will pay
     wholesalers or finders fees in the aggregate amount of up to 1% per share
     ($.18 per share).  No Participating Dealers are affiliated with the
     Company.

          There is no lead underwriter for this offering.  Participating Dealers
     will execute Selling Agency Agreements with the Company; however, such
     Participating Dealers will be under no obligation to sell any or all of the
     Shares of Common Stock offered hereby.  The Division of Corporation Finance
     of the U.S. Securities and Exchange Commission has taken the position that
     any broker/dealer that sells shares of Common Stock in the offering may be
     deemed an underwriter as defined in Section 2(11) of the Securities Act of
     1933, as amended.  The Company currently has not entered into Selling
     Agency Agreements with any brokers or dealers.  The Company anticipates
     that it will enter into Selling Agency Agreements with Participating
     Dealers.  The Company reserves the right to enter into Selling Agency
     Agreements with Participating Dealers after the commencement of this
     offering.  There is no assurance that, even if any Participating Dealers
     sell the shares of Common Stock offered hereby, a court of competent
     jurisdiction or arbitration panel would deem any such Participating Dealer
     to be an underwriter as so defined.

          The shares of Common Stock are being offered subject to prior sale,
     withdrawal, cancellation or modification of the offer, including its
     structure, terms and conditions, without notice.  The Company reserves the
     right, in its sole discretion, to reject, in whole or in part, any offer to
     purchase the shares of Common Stock.

          The Company intends to sell the shares of Common Stock in this
     offering only in the states in which the offering is qualified.  An offer
     to purchase may only be made and the purchase of the shares of Common Stock
     may only be negotiated and consummated in such states.  The Subscription
     Agreement for the shares of Common Stock must be executed, and the shares
     of Common Stock may be delivered only in, such states.  Resale or transfer
     of the shares of Common Stock may be restricted under state law.

          If the Company does not terminate the offering earlier, which it may,
     in its sole discretion, the offering of shares of Common Stock will
     continue until the Company raises an aggregate of $50,000,000, provided
     that the offering period for all of the shares of Common Stock of the
     Company will not exceed 120 days from the date of this Prospectus.

          The Participating Dealers have agreed in accordance with the
     provisions of Rule 15c2-4 promulgated by the Securities and Exchange
     Commission under the Securities Exchange Act of 1934, as amended, to cause
     all funds received upon subscription for shares of Common Stock to be
     forwarded to the Escrow Agent upon the receipt of the executed Subscription
     Agreement and related funds by the Participating Dealer by or before noon
     of the next business day following the subscription for said shares of
     Common Stock.

          Prior to this offering, there has been no public market for the Common
     Stock.  The initial public offering price has been unilaterally determined
     by the Company without being negotiated with an underwriter or other third
     party.  Among the factors considered by the Company in determining the
     price were the history of, and the prospects for, the Company and the
     industry in which it competes, its past and present operations, its past
     and present earnings and the trend of such earnings, the prospects for
     future earnings, the present state of the Company's development, the
     general condition of the securities markets at the time of this offering,
     and the recent market prices of publicly traded common stocks of comparable
     companies.

                                    LEGAL MATTERS

          The validity of the Common Stock being offered hereby will be passed
     upon for the Company by Reid & Priest LLP.

                                       EXPERTS

          The consolidated financial statements and financial statement schedule
     of the Company as of January 31, 1995 and 1996 and for each of the three
     years in the period ended January 31, 1996, included in this Prospectus and
     Registration Statement have been audited by DELOITTE & TOUCHE LLP,
     independent accountants, as set forth in their reports thereon appearing
     elsewhere herein, and are included in reliance upon such report given upon
     the authority of such firm as experts in accounting and auditing.

                                ADDITIONAL INFORMATION

          The Company has filed with the Commission a Registration Statement on
     Form S-1 under the Securities Act with respect to the Common Stock offered
     hereby.  This Prospectus, which constitutes a part of the Registration
     Statement, omits certain of the information contained in the Registration
     Statement and the exhibits and schedules thereto on file with the
     Commission pursuant to the Securities Act and the rules and regulations of
     the Commission thereunder.  For further information with respect to the
     Company and the Common Stock, reference is made to the Registration
     Statement and the exhibits and schedules thereto.  The Registration
     Statement, including exhibits and schedules thereto, may be inspected and
     copied at the public reference facilities maintained by the Commission at
     450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the
     Commission's Regional Offices at 7 World Trade Center, New York, New York
     10048, and Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
     Chicago, Illinois 60661, and copies may be obtained at the prescribed rates
     from the Public Reference Section of the Commission at its principal office
     in Washington, D.C.  Statements contained in this Prospectus as to the
     contents of any contract or other document referred to are not necessarily
     complete and in each instance reference is made to the copy of such
     contract or other document filed as an exhibit to the Registration
     Statement, each such statement being qualified in all respects by such
     reference.

          The Company intends to furnish to its stockholders annual reports
     containing financial statements audited by an independent certified public
     accounting firm and quarterly reports containing unaudited financial
     information for the first three quarters of each fiscal year.





                    GRAND COURT LIFESTYLES, INC. and SUBSIDIARIES
                                      __________



                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                      __________


                                                                            Page
                                                                            ----

     Independent Auditors' Report                                            F-2

     Consolidated Balance Sheets as of January 31, 1995 and 1996             F-3

     Consolidated Statements of Operations for the Years ended
       January 31, 1994, 1995 and 1996                                       F-4

     Consolidated Statements of Changes in Stockholders' Equity
       for the Years Ended January 31, 1994, 1995 and 1996                   F-5

     Consolidated Statements of Cash Flows for the Years Ended
       January 31, 1994, 1995 and 1996                                       F-6

     Notes to Consolidated Financial Statements                              F-7

     <PAGE>


     INDEPENDENT AUDITORS' REPORT


     To the Board of Directors and Stockholders of
     Grand Court Lifestyles, Inc.
     Boca Raton, Florida

     We have audited the accompanying consolidated balance sheets of Grand Court
     Lifestyles, Inc. and subsidiaries as of January 31, 1996 and 1995 and the
     related consolidated statements of operations, stockholders' equity and
     cash flows for each of the three years in the period ended January 31,
     1996.  These consolidated financial statements are the responsibility of
     the Company's management.  Our responsibility is to express an opinion on
     these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
     present fairly, in all material respects, the financial position of Grand
     Court Lifestyles, Inc. and subsidiaries as of January 31, 1996 and 1995,
     and the results of their operations and their cash flows for each of the
     three years in the period ended January 31, 1996 in conformity with
     generally accepted accounting principles.


     /s/ Deloitte & Touche LLP

     DELOITTE & TOUCHE LLP
     New York, New York
     April 26, 1996
     Except for Note 11, as to which the date is June 11, 1996

     <PAGE>

     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED BALANCE SHEETS
     JANUARY 31, 1995 AND 1996
     (In Thousands)
     --------------------------------------------------------------------------


                                                              1995       1996
                                                           ---------- ----------

     ASSETS

     Cash and cash equivalents . . . . . . . . . . . . .    $ 10,950   $ 17,961

     Notes and receivables - net . . . . . . . . . . . .     220,014    223,736

     Investments in partnerships . . . . . . . . . . . .       3,002      3,794
     
     Other assets - net  . . . . . . . . . . . . . . . .      15,081     15,251
                                                            --------   --------

     Total assets  . . . . . . . . . . . . . . . . . . .    $249,047   $260,742
                                                            ========   ========

     LIABILITIES AND STOCKHOLDERS' EQUITY

     Loans and accrued interest payable  . . . . . . . .    $127,355   $140,094

     Notes and commissions payable . . . . . . . . . . .       3,569      1,684

     Other liabilities . . . . . . . . . . . . . . . . .       2,000      4,018

     Deferred income . . . . . . . . . . . . . . . . . .      84,955     79,442
                                                            --------   --------

     Total liabilities . . . . . . . . . . . . . . . . .     217,879    225,238

     Commitments and contingencies

     Stockholders' equity
       Preferred Stock, $.0001 par value;
       1,000 shares authorized;
       none issued and outstanding . . . . . . . . . . .          --         --

     Common Stock, $.01 par value -
      authorized, 30,000 shares;
      issued and outstanding, 10,000 shares  . . . . . .         100        100

      Paid-in capital  . . . . . . . . . . . . . . . . .      31,068     35,404
                                                            --------   --------
     TOTAL STOCKHOLDERS' EQUITY  . . . . . . . . . . . .      31,168     35,504
                                                            --------   --------
     Total liabilities and stockholders' equity  . . . .    $249,047   $260,742
                                                            ========   ========


     See Notes to Consolidated Financial Statements.

     <PAGE>


     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF OPERATIONS
     YEARS ENDED JANUARY 31, 1994, 1995 AND 1996
     (In Thousands)
     --------------------------------------------------------------------------



                                                    1994     1995     1996
                                                   ------- -------  --------
     Revenues:

       Sales             . . . . . . . . . . . .   $29,461  $29,000  $41,407

       Deferred profit earned  . . . . . . . . .     6,668    3,518    9,140

       Interest income . . . . . . . . . . . . .    13,315    9,503   12,689

       Property management fees
         and other income  . . . . . . . . . . .     4,079    4,278    5,075
                                                   -------  -------  -------

                                                    53,523   46,299   68,311
                                                   -------  -------  -------

     Cost and Expenses:

       Cost of sales     . . . . . . . . . . . .    26,548   21,249   27,112

       Selling           . . . . . . . . . . . .     6,706    6,002    7,664

       Interest          . . . . . . . . . . . .    10,991   13,610   15,808
       General and administrative  . . . . . . .     5,226    6,450    7,871

       Officers' Compensation  . . . . . . . . .     1,200    1,200    1,200

       Depreciation and amortization . . . . . .     1,433    2,290    2,620
                                                   ------- --------  -------

                                                    52,104   50,801   62,275
                                                   ------- --------  -------

     Net income (loss) . . . . . . . . . . . . .     1,419   (4,502)   6,036

     Pro forma income tax provision (benefit)  .       568   (1,801)   2,414
                                                   ------- --------  -------

     Pro forma net income (loss) . . . . . . . .   $   851 $ (2,701) $ 3,622
                                                   ======= ========  =======

     Pro forma earnings (loss) per common share    $   .09 $   (.27) $   .36
                                                   ======= ========  =======


     See Notes to Consolidated Financial Statements.

     <PAGE>


     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
     YEARS ENDED JANUARY 31, 1994, 1995 AND 1996
     (In Thousands)
     --------------------------------------------------------------------------

     Stockholders' equity, January 31, 1993  . . . . . . . . . .   $47,128

       Net income  . . . . . . . . . . . . . . . . . . . . . . .     1,419

       Dividends . . . . . . . . . . . . . . . . . . . . . . . .   (10,991)
                                                                   -------

     Stockholders' equity, January 31, 1994  . . . . . . . . . .    37,556

       Net loss  . . . . . . . . . . . . . . . . . . . . . . . .    (4,502)

       Dividends . . . . . . . . . . . . . . . . . . . . . . . .    (1,886)
                                                                   -------

     Stockholders' equity, January 31, 1995  . . . . . . . . . .    31,168

       Net income  . . . . . . . . . . . . . . . . . . . . . . .     6,036

       Dividends . . . . . . . . . . . . . . . . . . . . . . . .    (1,700)
                                                                   -------

     Stockholders' equity, January 31, 1996  . . . . . . . . . .   $35,504
                                                                   =======


     See Notes to Consolidated Financial Statements.

     <PAGE>


     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF CASH FLOWS
     YEARS ENDED JANUARY 31, 1994, 1995 and 1996
     (In Thousands)
     --------------------------------------------------------------------------

                                                    1994     1995     1996
                                                   ------- -------  -------

     Cash flows from operating activities:

       Net income (loss) . . . . . . . . . . . .   $ 1,419  $(4,502) $ 6,036
                                                   -------  -------  -------

       Adjustments to reconcile net income
         to net cash provided by
         operating activities:

         Amortization and depreciation . . . . .     1,433    2,290    2,620

       Adjustment for changes in assets
         and liabilities:

         Accrued interest income on notes
           receivable and receipt of notes
           receivable    . . . . . . . . . . . .    (1,241)     174   (2,560)

         (Increase) decrease in notes
           and receivables . . . . . . . . . . .     7,945    7,223   (1,162)

         Increase in commissions payable . . . .     7,016    5,242    9,239

         Increase (decrease) in other
           liabilities . . . . . . . . . . . . .    (1,278)    (506)   2,018

         Increase in deferred income . . . . . .     4,401      632    3,627
                                                   -------  -------  -------

                                                    18,276   15,055   13,782
                                                   -------  -------  -------

           Net cash provided by operating
            activities . . . . . . . . . . . . .    19,695   10,553   19,818
                                                   -------  -------  -------

     Cash flows used in investing activities:

       Increase in other assets  . . . . . . . .    (2,701)  (7,180)  (2,790)

       Increase in investments . . . . . . . . .      (641)    (736)    (792)
                                                   -------  -------  -------

           Net cash used in investing
            activities . . . . . . . . . . . . .    (3,342)  (7,916)  (3,582)
                                                   -------  -------  -------

     Cash flows used in financing
       activities:

       Decrease in loans payable . . . . . . . .   (21,629) (31,311) (39,326)

       Increase in loans and accrued
         interest payable  . . . . . . . . . . .    34,429   44,014   52,065

       Payments of commissions payable . . . . .    (6,005)  (5,743)  (9,483)

       Payments of notes payable . . . . . . . .    (2,609)  (2,578)  (1,641)

       Deferred income earned  . . . . . . . . .    (6,668)  (3,518)  (9,140)

       Distributions     . . . . . . . . . . . .   (10,991)  (1,886)  (1,700)
                                                  -------- -------- --------

           Net cash used in financing
             activities  . . . . . . . . . . . .   (13,473)  (1,022)  (9,225)
                                                  -------- -------- --------

     Increase in cash and cash equivalents . . .     2,880    1,615    7,011

     Cash and cash equivalents, beginning
           of year       . . . . . . . . . . . .     6,455    9,335   10,950
                                                  -------- -------- --------

     Cash and cash equivalents, end of year  . .   $ 9,335  $10,950  $17,961
                                                  ======== ======== ========

     Supplemental information:
       Interest paid     . . . . . . . . . . . .   $10,710  $12,914  $16,922
                                                  ======== ======== ========


     See Notes to Consolidated Financial Statements.

     <PAGE>


     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     YEARS ENDED JANUARY 31, 1994, 1995 AND 1996
     (In Thousands)
     --------------------------------------------------------------------------


     1.   ORGANIZATION AND BASIS OF PRESENTATION

          Grand Court Lifestyles, Inc. (the "Company"), was formed pursuant to
          the merger into the Company of various affiliated Sub-chapter S
          corporations owned by the Selling Stockholders and the transfer of
          certain assets from and assumption of certain liabilities of the
          Selling Stockholders and a partnership owned by the Selling
          Stockholders (these transactions are, collectively, the
          "Reorganization").  The Reorganization was effective as of April 1,
          1996.  The Company, a fully integrated provider of adult living
          accommodations and services, acquires, finances, develops and manages
          adult living communities.  As a result of the Company's financing
          activities, limited partnerships ("Investing Partnerships") are formed
          whereby the Company retains a 1% to 2.5% general partnership interest.

          LINE OF BUSINESS - The Company is involved in acquiring, financing,
          developing and managing adult living communities.  The Company
          receives a significant portion of its income from the sale of
          partnership interests in partnerships which own adult living
          communities ("Owning Partnerships").  Another source of income is
          interest income on notes receivable.

          The adult living communities and multi-family properties are located
          throughout the United States.  The Company as of January 31, 1996
          manages approximately 30 adult living centers.

     2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          CASH AND CASH EQUIVALENTS - The Company considers cash and cash
          equivalents to include cash on hand, demand deposits and highly liquid
          investments with maturities of three months or less.

          REVENUE RECOGNITION - Revenue from sales of interests in Owning
          Partnerships as discussed in Note 1, is recognized under the full
          accrual method of accounting when the profit on the transaction is
          determinable, that is, the collectibility of the sales price is
          reasonably assured and the earnings process is virtually complete. 
          The Company determines the collectibility of the sales price by
          evidence supporting the buyers' substantial initial and continuing
          investment in the adult living communities as well as other factors
          such as age, location and cash flow of the underlying property.

          The Company has deferred revenue on the above transactions in
          connection with the Company's guarantee of cash flow to the investors
          The Company has generally guaranteed an 11% to 12% return to the
          investors on cash invested in the respective limited partnerships for
          a period of approximately 5 years from the date the respective
          partnership interests are sold.  The amount of the deferred revenue is
          calculated by determining the difference between the underlying
          property's cash flow and the amount needed to meet the investors'
          future guarantee and is included in deferred income.  Any changes in
          the deferred income either due to a passage of time or to a decrease
          or increase in the underlying property's cash flow is recorded as
          additional income or expense in the year determined.

          For properties that do not meet the Company's revenue recognition
          policy the Company accounts for such sales under the installment
          method.  Under the installment method the gross profit is determined
          at the time of sale.  The revenue recorded in any given year would
          equal the cash collections multiplied by the gross profit percentage. 
          The Company has deferred all future income to be recognized on these
          transactions.  Losses on these projects are recognized immediately
          upon sale.

          ALLOWANCE ON NOTES RECEIVABLE - In the event that the facts and
          circumstances indicate that the collectibility of a note may be
          impaired, an evaluation of recoverability is performed.  If an
          evaluation is performed the Company compares the recorded value of the
          note to the value of the underlying property less any encumbrances to
          determine if a write-down to market value is required.

          ACCOUNTING ESTIMATES - The preparation of financial statements in
          accordance with generally accepted accounting principles requires
          management to make significant estimates and assumptions that affect
          the reported amount of assets and liabilities at the date of the
          financial statements and the reported amount of revenues and expenses
          during the reported period.  Actual results could differ from those
          estimates.

          DEFERRED FINANCING AND DEBT EXPENSE - Costs incurred in connection
          with obtaining long-term financing have been capitalized and are
          amortized over the term of the financing.

          INVESTMENTS - The Company accounts for its interest in limited
          partnerships under the equity method of accounting.  The Company uses
          this method because as the general partner it can exercise significant
          influence over the operating and financial policies of such
          partnerships.  Under this method the Company records its share of
          income and loss of the entity as well as any distributions or
          contributions as an increase or decrease to the investment account. 
          The carrying amount of the investments in limited partnerships differs
          from the Company's underlying equity interest based upon its stated
          ownership percentages.  Such differences are attributable to the
          disproportionate amount of money and notes invested in the entities by
          the Company for its equity interest as compared to the other
          investors.  This difference is being amortized over the life of the
          underlying partnership assets.

          MANAGEMENT FEES  - Property management fees are recognized as revenue
          when related services have been performed.

          PRO FORMA INCOME TAXES - The Reorganization occurred subsequent to
          year end and, as such, income tax provisions at a combined Federal and
          state tax rate of 40% have been provided on a pro forma basis.  The
          various Sub-chapter S corporations which were either merged into or
          acquired by the Company and the partnership which transferred assets
          to the Company were not required to pay taxes because any taxes were
          the responsibility of the Seller Stockholders who were the sole
          shareholders and partners of those entities.

     3.   FAIR VALUE OF FINANCIAL INSTRUMENTS

          In December 1991, the Financial Accounting Standards Board issued
          Statement of Financial Accounting Standards No. 107, "Disclosure about
          Fair Value of Financial Instruments."  The Company is unable to
          determine the fair value of its notes and receivables as such
          instruments do not have a ready market.  Other financial instruments
          are believed to be stated at approximately their fair value.

     4.   NOTES AND RECEIVABLES

          Notes and other receivables consist of the following:


                                                         JANUARY 31,

                                                      1995           1996
                                                    --------       --------

     Notes and accrued interest receivable
       (a) and (b) . . . . . . . . . . . . .       $168,339        $165,986

     Loans receivable  . . . . . . . . . . .         10,367          10,417

     Other receivables(c)  . . . . . . . . .         46,984          53,145

     Mortgages(d)  . . . . . . . . . . . . .          7,324           7,188
                                                   --------        --------

                                                    233,014         236,736
     Less allowance for uncollectible
       receivables . . . . . . . . . . . . .         13,000          13,000
                                                   --------        --------

                                                   $220,014        $223,736
                                                   ========        ========

          (a)  The Company has notes receivable from the Investing Partnerships,
               which were formed to acquire controlling interests in Owning
               Partnerships which own adult living communities.  Such notes
               generally have interest rates ranging from 11% to 13.875% and are
               due in installments over five years from the date of acquisition
               of the respective controlling interests.  The notes represent
               senior indebtedness of the related Investing Partnerships, and
               are collateralized by the respective interests in the Owning
               Partnerships.  These properties are generally encumbered by
               mortgages.  Principal and interest payments on each note are also
               collateralized by the investor notes payable to the Investing
               Partnerships to which the investors are admitted.  The Company
               has recorded the notes receivable net of the investor note
               collections.

          (b)  The Company has notes receivable from the Investing Partnerships
               which were formed to acquire controlling interests in Owning
               Partnerships which own multi-family properties.  The notes have
               maturity dates ranging from ten to fifteen years from the date of
               the acquisition of the respective controlling interests.  Several
               notes have reached their final maturity dates and these final
               maturity dates have been extended by the Company.  It is the
               Company's intention to collect the principal and interest
               payments on the aforementioned notes from the cash flows
               distributed by the related multi-family properties and the
               proceeds in the event of a sale or refinancing.

          (c)  Other receivables represent reimbursable expenses and advances
               made to the limited partnerships.  These amounts do not bear
               interest and have no specific repayment date.

          (d)  The mortgages bear interest at rates ranging from 8% to 9%.  The
               mortgages are generally collateralized by a mortgage lien on the
               related adult living communities.

     5.   OTHER ASSETS

          a.   Financing costs of $2,410 and $3,578 were capitalized during the
               years ended January 31, 1995 and 1996, respectively.  These costs
               are being amortized over periods ranging from one to ten years. 
               The unamortized balance at January 31, 1995 and 1996 amounted to
               $6,910 and $7,994, respectively.

          b.   The Company has approximately a 50% equity interest in Caton
               Associates, a limited partnership which owns a mortgage loan
               collateralized by interests in a cooperative apartment building. 
               The Company's equity interest in this partnership totaled $466 at
               January 31, 1995 and 1996.  Additionally, the Company owns
               certain cooperative apartments recorded at $1,388 at January 31,
               1995 and 1996.

          c.   The Company has capitalized $595 of remaining costs associated
               with the financing of the acquisition of an adult living
               community by arranging for the sale of partnership interests,
               which were substantially sold at January 31, 1996.  Upon
               completion of the transaction such costs will be charged to cost
               of sales.

     6.   LOANS AND ACCRUED INTEREST PAYABLE

          Loans payable consists of the following:

                                                         JANUARY 31,

                                                      1995           1996
                                                    --------       --------

     Banks (including mortgages) (a) and (b)       $ 39,261        $ 41,361

     Other, principally debentures (c) . . .         88,094          98,733
                                                   --------        --------

                                                   $127,355        $140,094
                                                   ========        ========

     (a)  The bank loans bear interest per annum at the banks' prime rate plus
          1% to 2%.  The bank loans generally have terms of at least one year,
          but in the event a particular bank elects not to renew or extend the
          credit, the entire unpaid balance is converted to a term loan which
          self-liquidates in four to five years.  Generally the bank loans are
          collateralized by the Company's entitlement to the assigned limited
          partner investor notes which serve as collateral for the respective
          purchase notes.

     (b)  In addition to the aforementioned bank loans, the Company has three
          additional loans from banks.  Each of the loans are collateralized by
          an assignment of the first mortgage loans payable to the Company.  Two
          of the loans bear interest at rates varying from 8% to 9% per annum
          and come due on various dates through 1996.  In March 1996, the
          partnerships that own these properties refinanced two of these
          mortgages, which eliminated them as obligations of the Company.  The
          third loan bears interest at the rate of 9.5% per annum and matures on
          March 31, 1997.

     (c)  Debentures are collateralized by various purchase notes and investor
          notes related to multi-family property financings.  They mature in
          1996 through 2003 and bear interest rates of 11% to 12% per annum.


     Future annual maturities, excluding interest, over the next five years and
     thereafter, are as follows:

     Year Ending
     January 31
     -----------

     1997  . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 37,170

     1998  . . . . . . . . . . . . . . . . . . . . . . . . . . .    12,887

     1999  . . . . . . . . . . . . . . . . . . . . . . . . . . .    29,660

     2000  . . . . . . . . . . . . . . . . . . . . . . . . . . .    15,426

     2001  . . . . . . . . . . . . . . . . . . . . . . . . . . .    17,428

     Thereafter  . . . . . . . . . . . . . . . . . . . . . . . .    26,628
                                                                  --------

                                                                   139,199

     Accrued interest  . . . . . . . . . . . . . . . . . . . . .       895
                                                                  --------

                                                                  $140,094
                                                                  ========

     7.   OTHER LIABILITIES

          a.   Other liabilities include advances and certain expenses.  These
               amounts do not bear interest and have no specific repayment date.

          b.   Unearned income of $963 was recorded for the amount of
               unsubscribed partnership interests in an adult living community
               financed during the year.  Upon full subscription this amount
               will be recognized as income.

     8.   INCOME TAXES

          Deferred income taxes reflect the net tax effects of temporary
          differences between the carrying amount of assets and liabilities for
          financial reporting purposes and the amount used for income taxes
          purposes.  The tax effects of temporary differences that give rise to
          significant portions of the deferred tax assets and deferred tax
          liabilities are presented below:


     Deferred tax assets:

       Notes and receivables . . . . . . . . . . . . . . . . . .   $ 8,920

       Accrued expenses and other liabilities  . . . . . . . . .     1,257
                                                                   -------

       Total gross deferred tax assets . . . . . . . . . . . . .    10,177

       Less valuation allowance  . . . . . . . . . . . . . . . .     2,760
                                                                   -------
     Deferred tax assets net of valuation allowance  . . . . . .     7,417
                                                                   -------

     Deferred tax liabilities:

       Deferred income . . . . . . . . . . . . . . . . . . . . .     4,560

       Other assets  . . . . . . . . . . . . . . . . . . . . . .     2,492

       Investment in partnerships  . . . . . . . . . . . . . . .       365
                                                                   -------

       Total gross deferred tax liabilities  . . . . . . . . . .     7,417
                                                                   -------

     Net deferred tax assets (liabilities) . . . . . . . . . . .   $   --
                                                                   =======

          As discussed in footnote 1, the Company became a taxable entity as of
          April 1, 1996,therefore the current and prior year tax provision
          (benefit) is presented on a pro forma basis at an effective tax rate
          of approximately 40%.  The Company has recorded a valuation allowance
          of $2,760, because it was uncertain that such deferred tax assets in
          excess of deferred tax liabilities would be realizable in future
          years.

     9.   COMMITMENTS AND CONTINGENCIES

          a.   The Company and its principals have guaranteed $6,800 of
               indebtedness relating to a refinanced first mortgage on a
               property acquired by an Owning Partnership in 1988.

          b.   The Company rents office space under a lease expiring February
               1997.  Annual base rent under such lease is approximately $178. 
               The Company entered into a ten year lease for additional office
               space, commencing September 1, 1991.  The annual base rent is
               approximately $113 and will increase 5% each year for ten years.

     10.  RELATED PARTY TRANSACTIONS

          The Company has transactions with related parties that are
          unconsolidated affiliates of the Company.  The Company provides
          management, accounting and bookkeeping services to such affiliates. 
          The Company receives a monthly fee in return for such management
          services rendered on behalf of its affiliates for each of their adult
          living communities.  Aggregate fees for such services for the years
          ended January 31, 1994, 1995 and 1996 totaled $1,010, $898 and $1,873,
          respectively.

          In addition, the Company has amounts due from unconsolidated
          affiliates of $413 and $248 as of January 31, 1995 and 1996,
          respectively.

          The Chairman of the Board and President of the Company and entities
          controlled by them serve as general partners of partnerships directly
          and indirectly owning multi-family properties and on account of such
          general partner status have personal liability for recourse
          partnership obligations and own small equity ownership interests in
          the partnerships.  The Company holds note receivables, aggregating
          $163,608, that are secured by the equity interests in such
          partnerships.  These individuals have provided personal guarantees in
          certain circumstances to obtain mortgage financing for certain adult
          living properties operated by the Company and for certain of the
          Company's Investor Note Debt, and the obligations thereunder may
          continue.  In addition, such officers and certain employees will
          devote a portion of their time to overseeing the third-party managers
          of multi-family properties and one adult living community in which
          such officers have financial interests but the Company does not. 
          These activities, ownership interests and general partner interests
          create actual or potential conflicts of interest on the part of these
          officers.

          The Company is the managing general partner for 28 of the 29 owning
          partnerships which own the 30 adult living communities and one nursing
          home which the Company operates.  The Company also is the general
          partner for 22 of the 34 investing partnerships that own 99%
          partnership interests in these owning partnerships.  In addition, the
          Company is the managing agent for all of the Company's 30 adult living
          communities and one nursing home.  The Company has financed the
          acquisition of adult living communities through the sales of limited
          partnership interests in the investing partnerships.  By serving in
          all of these capacities, the Company may have conflicts of interest in
          that it has both a duty to act in the best interests of partners of
          various partnerships, including the limited partners of the investing
          partnerships, and the desire to maximize earnings for the Company's
          stockholders in the operation of such adult living communities and
          nursing home.  

     11.  SUBSEQUENT EVENTS

       a. Refinancings

       Subsequent to January 31, 1996, the Company completed refinancings of ten
       adult living communities.  These transactions resulted in a return of
       capital to the investors of $43,717.  This refinancing reduced the
       Company's obligations to guarantee the investors' returns as discussed in
       Note 2.  The Company was also able to reduce its overall indebtedness by
       $8,900.

       b. Letters of Intent

       The Company has obtained a letter of intent, dated June 3, 1996, from
       Fleet Bank to provide up to $40 million for financing of the construction
       and the acquisition of existing communities and has obtained a letter of
       intent, dated April 25, 1996, from Capstone Capital Corporation
       ("Capstone") to provide up to $39 million for the development of up to
       four adult living communities that will be operated by the Company
       pursuant to long-term leases with Capstone.

       c. New Acquisition

       The Company has entered into an agreement to acquire an additional
       existing adult living community in Indianapolis, Indiana.

       d. Capitalization

       Prior to the effectiveness of the proposed public offering of the
       Company's Common Stock, the Board of Directors and the stockholders are
       expected to approve (i) the filing of a Restated Certificate of
       Incorporation that would provide for, among other things, the
       authorization of 30,000,000 shares of Common Stock and 1,000,000 shares
       of Preferred Stock and a 1084.1284-for-1 stock split of the issued and
       outstanding Common Stock and (ii) a Stock Option Plan reserving for
       issuance up to 1,250,000 shares of Common Stock pursuant to stock options
       and other stock awards.  The proposed changes in the Company's capital
       structure have been given retroactive effect in the accompanying
       consolidated financial statements.




     ===================================     ===================================

          UNTIL _____, 1996 (25 DAYS
     AFTER THE COMMENCEMENT OF THIS
     OFFERING), ALL DEALERS EFFECTING                    2,777,778 SHARES
     TRANSACTIONS IN THE REGISTERED
     SECURITIES, WHETHER OR NOT
     PARTICIPATING IN THIS DISTRIBUTION,
     MAY BE REQUIRED TO DELIVER A
     PROSPECTUS.  THIS IS IN ADDITION TO
     THE OBLIGATION OF DEALERS TO DELIVER
     A PROSPECTUS WHEN ACTING AS                            GRAND COURT
     UNDERWRITERS AND WITH RESPECT TO                    LIFESTYLES, INC.
     THEIR UNSOLD ALLOTMENTS OR
     SUBSCRIPTIONS.

          ------------------
          
          TABLE OF CONTENTS

                                    PAGE                   COMMON STOCK
                                    ----

     Prospectus Summary  . . . . . . . 2
     Risk Factors  . . . . . . . . . . 8
     Use of Proceeds . . . . . . . .  15
     Dividend Policy . . . . . . . .  16                    ----------
     Capitalization  . . . . . . . .  17                    PROSPECTUS
     Dilution  . . . . . . . . . . .  18                    -----------
     Selected Consolidated
       Financial Data  . . . . . . .  19
     Management's Discussion
       and Analysis
       of Results of
       Operations and
       Financial Condition . . . . .  21
     Business  . . . . . . . . . . .  27
     Management  . . . . . . . . . .  40
     Certain Transactions  . . . . .  43
     Principal and Selling
       Stockholders  . . . . . . . .  45
     Description of Capital Stock  .  46
     Shares Eligible
       for Future Sale . . . . . . .  48
     Plan of Distribution  . . . . .  50
     Legal Matters . . . . . . . . .  51
     Experts . . . . . . . . . . . .  51
     Additional Information  . . . .  51
     Index to Consolidated
       Financial Statements  . . . . F-1

         ------------------

         NO DEALER, SALESPERSON OR OTHER
     PERSON HAS BEEN AUTHORIZED TO GIVE
     ANY INFORMATION OR TO MAKE ANY
     REPRESENTATIONS OTHER THAN THOSE
     CONTAINED IN THIS PROSPECTUS, AND,
     IF GIVEN OR MADE, SUCH INFORMATION
     AND REPRESENTATIONS MUST NOT BE
     RELIED UPON AS HAVING BEEN
     AUTHORIZED BY THE COMPANY OR ANY OF
     THE SELLING STOCKHOLDERS.  THIS
     PROSPECTUS DOES NOT CONSTITUTE AN
     OFFER TO SELL OR A SOLICITATION OF
     AN OFFER TO BUY THE SHARES BY
     ANYONE IN ANY JURISDICTION IN WHICH
     SUCH OFFER OR SOLICITATION IS NOT
     AUTHORIZED, OR IN WHICH THE PERSON
     MAKING THE OFFER OR SOLICITATION IS
     NOT QUALIFIED TO DO SO, OR TO ANY
     PERSON TO WHOM IT IS UNLAWFUL TO
     MAKE SUCH OFFER OR SOLICITATION.
     UNDER NO CIRCUMSTANCES SHALL THE
     DELIVERY OF THIS PROSPECTUS, OR ANY
     SALE MADE PURSUANT TO THIS
     PROSPECTUS, CREATE ANY IMPLICATION                    JUNE 13, 1995
     THAT THE INFORMATION CONTAINED IN
     THIS PROSPECTUS IS CORRECT AS OF
     ANY TIME SUBSEQUENT TO THE DATE OF
     THIS PROSPECTUS.



     ===================================     ==================================

     <PAGE>

                                       PART II

                        INFORMATION NOT REQUIRED IN PROSPECTUS

     Item 13.  Other Expenses of Issuance and Distribution

         The following table sets forth the estimated expenses to be incurred in
     connection with the issuance and distribution of the Common Stock being
     registered assuming both the Minimum Offering and the Maximum Offering. 
     All expenses will be borne by the Company, except that the Selling
     Stockholders will pay a 10% pro rata share of the non-accountable expense
     allowances and the wholesalers or finders fees.


                                        Minimum          Maximum
                                        -------          -------
      Securities and Exchange
        Commission
        registration fee  . . . .        $17,241.38      $17,241.38
      NASDAQ National Market 
        listing fee . . . . . . .         19,000          19,000
      Accounting fees and expenses       900,000 *       900,000 *
      Legal fees and expenses . .        250,000 *       250,000 *
      Printing and engraving                            
        expenses  . . . . . . . .        130,000 *       130,000 *
      Nonaccountable expense
        allowances
            Minimum . . . . . . .        250,000 *            --  
            Maximum . . . . . . .             --         500,000 *
      Wholesalers or finders fees
            Minimum . . . . . . .        250,000 *            --  
            Maximum . . . . . . .             --         500,000 *
      Blue Sky fees and expenses          21,000 *        21,000 *
      Transfer agent and registrar
        fees and expenses . . . .          3,000 *         3,000 *
      Escrow agent  . . . . . . .          5,000 *         5,000 *
      Miscellaneous . . . . . . .         14,758.62 *     14,758.62 *
                                      -------------   -------------
            Total
               Minimum  . . . . .     $1,860,000 *
                                      ==========

               Maximum  . . . . .                     $2,360,000 *
                                                      ==========

     ----------------------------
     * estimated

     Item 14.  Indemnification of Directors and Officers

          Article IX of the Company's Restated Certificate of Incorporation
     provides that:

               "The Corporation shall indemnify any person who was or is a party
     or is threatened to be made a party to any threatened, pending or complete
     action, suit or proceeding, whether civil, criminal, administrative or
     investigative, or by or in the right of the Corporation to procure judgment
     in its favor, by reason of the fact that he is or was a director, officer,
     employee or agent of the Corporation, or is or was serving at the request
     of the Corporation as a director, officer, employee or agent of another
     corporation, partnership, joint venture, trust or other enterprise, against
     expenses (including attorneys' fees), judgments, fines and amounts paid in
     settlement actually and reasonably incurred by him in connection with such
     action, suit or proceeding if he acted in good faith and in a manner he
     reasonably believed to be in or not opposed to the best interests of the
     Corporation, in accordance with and to the full extent permitted by
     statute.  Expenses incurred in defending a civil or criminal action, suit
     or proceeding shall be paid by the Corporation in advance of the final
     disposition of such action, suit or proceeding as authorized by the Board
     of Directors in the specific case upon receipt of an undertaking by or on
     behalf of the director, officer, employee or agent to repay such amount
     unless it shall ultimately be determined that he is entitled to be
     indemnified by the Corporation as authorized in this section.  The
     indemnification provided by this section shall not be deemed exclusive of
     any other rights to which those seeking indemnification may be entitled
     under this Restated Certificate of Incorporation or any agreement or vote
     of stockholders or disinterested directors or otherwise, both as to action
     in his official capacity and as to action in another capacity while holding
     such office, and shall continue as to a person who has ceased to be a
     director, officer, employee or agent and shall inure to the benefit of the
     heirs, executors and administrators of such a person."


          Article X of the Company's By-Laws provides that:

               "Any person made or threatened to be made a party to or involved
     in any action, suit or proceeding, whether civil or criminal,
     administrative or investigative (hereinafter, "proceeding") by reason of
     the fact that he, his testator or intestate, is or was a director, officer
     or employee of the Corporation, or is or was serving at the request of the
     Corporation as a director, officer, employee or agent of another
     corporation or of a partnership, joint venture, trust or other enterprise,
     including service with respect to employee benefit plans, shall be
     indemnified and held harmless by the Corporation to the fullest extent
     authorized by the General Corporation Law of the State of Delaware as the
     same exists or may hereafter be amended (but in the case of any such
     amendment, only to the extent that such amendment permits the Corporation
     to provide broader indemnification rights than said law permitted the
     Corporation to provide prior to such amendment) against all expense, loss
     and liability (including, without limitation, judgments, fines, amounts
     paid in settlement and reasonable expenses, including attorneys' fees),
     actually and necessarily incurred or suffered by him in connection with the
     defense of or as a result of such proceeding, or in connection with any
     appeal therein.  The Corporation shall have the power to purchase and
     maintain insurance for the indemnification of such directors, officers and
     employees to the full extent permitted under the laws of the State of
     Delaware from time to time in effect.  Such right of indemnification shall
     not be deemed exclusive of any other rights of indemnification to which
     such director, officer or employee may be entitled.

               The right to indemnification conferred in this By-Law shall be a
     contract right and shall include the right to be paid by the Corporation
     the expenses incurred in defending any such proceeding in advance of its
     final disposition; provided, however, that if the General Corporation Law
                        --------  -------
     of the State of Delaware requires, the payment of such expenses incurred by
     a director or officer in his or her capacity as a director or officer (and
     not in any other capacity in which services were or are rendered by such
     person while a director or officer, including, without limitation, service
     to an employee benefit plan) in advance of the final disposition of a
     proceeding, shall be made only upon delivery to the Corporation of an
     undertaking by or on behalf of such director or officer, to repay all
     amounts so advanced if it shall ultimately be determined that such director
     or officer is not entitled to be indemnified under this By-Law or
     otherwise."

          Statutory

               Generally, Section 145 of the General Corporation Law of the
     State of Delaware authorizes Delaware corporations, under certain
     circumstances, to indemnify their officers and directors against all
     expenses and liabilities (including attorneys' fees) incurred by them as a
     result of any suit brought against them in their capacity as a director or
     an officer, if they acted in good faith and in a manner they reasonably
     believed to be in or not opposed to the best interests of the corporation,
     and, with respect to any criminal action or proceeding, if they had no
     reasonable cause to believe their conduct was unlawful.  A director or
     officer may also be indemnified against expenses incurred in connection
     with a suit by or in the right of the corporation if such director or
     officer acted in good faith and in a manner reasonably believed to be in or
     not opposed to the best interests of the corporation, except that no
     indemnification may be made without court approval if such person was
     adjudged liable to the corporation.

     Item 15.  Recent Sales of Unregistered Securities

               Since January 31, 1993, the Company issued Debentures in ten
     series, with interest rates ranging from 11% to 12%, and maturity dates
     from 1996 to 2004 in an aggregate principal amount of $68,927,157.08.  Each
     series was issued in reliance on exemptions from the registration
     requirements under the Securities Act of 1933, as amended (the "1933 Act")
     under Sections 3(b) and 4(2) of such act and Regulation D promulgated
     thereunder to accredited investors and up to 35 non-accredited investors. 
     In connection with such issuances, the Company paid commissions to
     qualified broker dealers of between 10% and 15%.  

               In connection with offerings of limited partnership interests in
     limited partnerships organized to invest in adult living communities and
     for which the Company has acted as general partner, the terms of the
     partnership offerings guarantee that limited partners will receive
     distributions during each of the first five years equal to between 11% and
     12% of their paid-in capital.  The Company is required to pay to limited
     partners any part of such guaranteed return not paid from cash flow from
     the related property. Since January 31, 1993, there were 14 such limited
     partnership offerings for an aggregate of $138,500,000.  Each such offering
     was issued in reliance on exemptions from the registration requirements
     under the 1933 Act under Sections 3(b) and 4(2) of such act and Regulation
     D promulgated thereunder to accredited investors and up to 35 non-
     accredited investors.  In connection with such issuances, the Company paid
     commissions to qualified brokers and dealers of between 10% and 15%.

               Two limited partnerships for which the Company is general partner
     have issued limited partnership interests for, in the aggregate,
     $9,250,000, the net proceeds of which have been used to make second
     mortgage loans to the Company to fund approximately 20% of the costs of
     developing three new adult living communities.  Each such offering was
     issued in reliance on exemptions from the registration requirements under
     the 1933 Act under Sections 3(b) and 4(2) of such act and Regulation D
     promulgated thereunder to accredited investors and up to 35 non-accredited
     investors.  In connection with such issuances, the Company paid commissions
     to qualified brokers and dealers of between 10% and 15%.

               In connection with the reorganization of the Company's
     businesses, the Company issued 10,000,000 shares of Common Stock to Messrs.
     Luciani and Rodin in exchange for assets having an aggregate value of
     $35,504,000.  This offering was issued in reliance on exemptions from the
     registration requirements under the 1933 Act under Sections 3(b) and 4(2)
     of such act.

     Item 16.  Exhibits and Financial Statement Schedules

               (a)  Exhibits

        **1        -    Form of Selling Agreement.
          2.1      -    Consolidation Agreement dated as of April 1, 1996 among
                        John Luciani, Bernard M. Rodin, J&B Management Company
                        and the Company.
          2.2(a)   -    Merger Agreement dated as of April 1, 1996 between
                        Leisure Centers, Inc. and the Company.
          2.2(b)   -    Merger Agreement dated as of April 1, 1996 between
                        Leisure Centers Development, Inc. and the Company.
          2.2(c)   -    Merger Agreement dated as of April 1, 1996 between J&B
                        Management Corp. and the Company.
          2.2(d)   -    Merger Agreement dated as of April 1, 1996 between
                        Wilmart Development Corp. and the Company.
          2.2(e)   -    Merger Agreement dated as of April 1, 1996 between
                        Sulgrave Realty Corporation and the Company.
          2.2()    -    Merger Agreement dated as of April 1, 1996 between Riv
                        Development Inc. and the Company.
        **3.1      -    Restated Certificate of Incorporation of the Company.
        **3.2      -    By-Laws of the Company.
        **4        -    Form of Stock Certificate.
        **5        -    Form of Opinion of Reid & Priest LLP.
       **10.1      -    1996 Stock Option and Performance Award Plan.
         10.2      -    Letter of Intent dated June 3, 1996 from Fleet Bank to
                        the Company.
         10.3      -    Letter of Intent dated April 25, 1996 from Capstone
                        Capital Corp. to the Company.
         10.4(a)   -    Form of 12% Debenture due June 16, 2000 - Series 1.
         10.4(b)   -    Form of 12% Debenture due April 15, 1999 - Series 2.
         10.4(c)   -    Form of 11% Debenture due December 31, 1996 - Series 3.
         10.4(d)   -    Form of 11.5% Debenture due April 15, 2000 - Series 4.
         10.4(e)   -    Form of 12% Debenture due January 15, 2003 - Series 5.
         10.4(f)   -    Form of 12% Debenture due April 15, 2003 - Series 6.
         10.4(g)   -    Form of 11% Debenture due January 15, 2002 - Series 7.
         10.4(h)   -    Form of 11% Debenture due January 15, 2002 - Series 8.
         10.4(i)   -    Form of 12% Debenture due September 15, 2001 - Series
                        9.
         10.4(j)   -    Form of 12% Debenture due January 15, 2004 - Series 10.
         10.5(a)   -    Bank Agreement dated August 14, 1990 between The Bank
                        of New York and the Company with respect to 12%
                        Debentures, Series 1.
         10.5(b)   -    First Amendment dated as of August 21, 1992 to Bank
                        Agreement dated August 14, 1990 between The Bank of New
                        York and the Company with respect to 12%
                        Debentures,Series 1.
         10.5(c)   -    Bank Agreement dated October 11, 1991 between The Bank
                        of New York and the Company with respect to 12%
                        Debentures, Series 2.
         10.5(d)   -    Bank Agreement dated October 17, 1991 between The Bank
                        of New York and the Company with respect to 11%
                        Debentures, Series 3.
         10.5(e)   -    Bank Agreement dated April 1, 1992 between The Bank of
                        New York and the Company with respect to 11.5%
                        Debentures, Series 4.
         10.5(f)   -    Bank Agreement dated October 30, 1992 between The Bank
                        of New York and the Company with respect to 12%
                        Debentures, Series 5.
         10.5(g)   -    Bank Agreement dated May 24, 1993 between The Bank of
                        New York and the Company with respect to 12%
                        Debentures, Series 6.
         10.5(h)   -    Bank Agreement dated October 27, 1993 between The Bank
                        of New York and the Company with respect to 11%
                        Debentures, Series 7.
         10.5(i)   -    First Amendment dated November 29, 1993 to Bank
                        Agreement dated October 27, 1993 between The Bank of
                        New York and the Company with respect to 11%
                        Debentures,Series 7.
         10.5(j)   -    Bank Agreement dated November 29, 1993 between The Bank
                        of New York and the Company with respect to 11%
                        Debentures, Series 8.
         10.5(k)   -    Bank Agreement dated September 12, 1994 between The
                        Bank of New York and the Company with respect to 12%
                        Debentures, Series 9.
         10.5(l)   -    Bank Agreement dated July 12, 1995 between The Bank of
                        New York and the Company with respect to 12%
                        Debentures, Series 10.
         10.6(a)   -    Form of Short-term Step-up Bond due March 15, 2001 -
                        Series 1.
         10.6(b)   -    Form of 12.375% Bond due April 15, 2003 - Series 2.
         10.7(a)   -    Bank Agreement between The Bank of New York and the
                        Company with respect to Short-term Step-up Bonds -
                        Series 1.
         10.7(b)   -    Bank Agreement between The Bank of New York and the
                        Company with respect to 12.375% Bonds - Series 2.
         10.8      -    Revolving Credit Agreement dated as of May 7, 1985
                        between Sterling National Bank & Trust Company and the
                        Company.
         21        -    List of Subsidiaries of the Company.
       **23.1      -    Consent of Reid & Priest LLP (to be included in
                        Exhibit 5 hereto).
         23.2      -    Consent of  DELOITTE & TOUCHE LLP.
         24        -    Power of Attorney (included on Signature page).
         27        -    Financial Data Schedule

     -----------------

     **  To be filed by amendment.

     Item 17.  Undertakings

          The undersigned registrant hereby undertakes:

          (1)  The undersigned registrant hereby undertakes to provide to the
     Transfer Agent at the closing certificates in such denominations and
     registered in such names as required by the Transfer Agent to permit prompt
     delivery to each purchaser.

          (2)  Insofar as indemnification for liabilities arising under the
     Securities Act of 1933, as amended (the "Securities Act") may be permitted
     to directors, officers and controlling persons of the registrant pursuant
     to the foregoing provisions, or otherwise, the registrant has been advised
     that in the opinion of the Securities and Exchange Commission such
     indemnification is against public policy as expressed in the Securities Act
     and is, therefore, unenforceable.  In the event that a claim for
     indemnification against such liabilities (other than the payment by the
     registrant of expenses incurred or paid by a director, officer or con-
     trolling person of the registrant in the successful defense of any action,
     suit or proceeding) is asserted by such director, officer or controlling
     person in connection with the securities being registered, the registrant
     will, unless in the opinion of its counsel the matter has been settled by
     controlling precedent, submit to a court of appropriate jurisdiction the
     question whether such indemnification by it is against public policy as
     expressed in the Securities Act and will be governed by the final
     adjudication of such issue.

          (3)  For purposes of determining any liability under the Securities
     Act, the information omitted from the form of prospectus filed as part of
     this registration statement in reliance upon Rule 430A and contained in a
     form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
     (4) or 497(h) under the Securities Act shall be deemed to be part of this
     registration statement as of the time it was declared effective.

          (4)  For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and this offering of such securities at
     that time shall be deemed to be the initial bona fide offering thereof.

     <PAGE>


                                      SIGNATURES

          Pursuant to the requirements of the Securities Act of 1933, the
     registrant has duly caused this Registration Statement to be signed on
     behalf by the undersigned, thereunto duly authorized, in the town of Fort
     Lee, the State of New Jersey, on June 12, 1996.
                                   GRAND COURT LIFESTYLES, Inc.


                                   By:  /s/ John Luciani          
                                      ----------------------------------
                                      Chairman of the Board of Directors
                                      and Chief Executive Officer

                                  POWER OF ATTORNEY

               KNOW ALL MEN BY THESE PRESENTS that each person whose signature
     appears below constitutes and appoints Bernard M. Rodin and Paul Jawin, and
     each of them, his true and lawful attorney-in-fact and agent, with full
     power of substitution and resubstitution, to act, without the other, for
     him and in his name, place and stead, in any and all capacities, to sign
     any or all amendments (including post-effective amendments) to this
     Registration Statement, and to file the same, with all exhibits thereto,
     and other documents in connection therewith, with the Securities and
     Exchange Commission, granting unto said attorneys-in-fact and agents full
     power and authority to do and perform each and every act and thing
     requisite and necessary to be done in and about the premises, as fully to
     all intents and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and agents, or any
     of them, their substitute or substitutes may lawfully do or cause to be
     done by virtue hereof.

               Pursuant to the requirements of the Securities Act of 1933, this
     Registration Statement has been signed by the following persons in the
     capacities indicated:

             Signature                       Title                    Date
      ------------------------       ---------------------      ---------------

      /s/ John Luciani               Chairman of the            June 12, 1996
      ------------------------       Board of Directors
             John Luciani            and Chief Executive
                                     Officer
                                     (Principal Executive
                                     Officer)

      /s/ Bernard M. Rodin           President and Chief        June 12, 1996
      ------------------------       Operating Officer
           Bernard M. Rodin          and Director
                                     (Principal Executive
                                     Officer)

      /s/ John W. Luciani, III       Executive Vice             June 12, 1996
      ------------------------       President and
          John W. Luciani, III       Director

      /s/ Paul Jawin                 Chief Financial            June 12, 1996
      ------------------------       Officer (Principal
         Paul Jawin                  Financial Officer
                                     and Principal
                                     Accounting Officer)                        
 
                                     

      /s/ Walter Feldesman           Director                   June 12, 1996
      ------------------------
         Walter Feldesman

      /s/ Leslie E. Goodman          Director                   June 12, 1996
      ------------------------
          Leslie E. Goodman
                                 

     <PAGE>

                                    EXHIBIT INDEX



               Exhibit        Description
               -------        -----------


              *1         -    Form of Selling Agreement.
               2.1       -    Consolidation Agreement dated as of April 1, 1996
                              among John Luciani, Bernard M. Rodin, J&B
                              Management Company and the Company.
               2.2(a)    -    Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers, Inc. and the Company.
               2.2(b)    -    Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers Development, Inc. and the Company.
               2.2(c)    -    Merger Agreement dated as of April 1, 1996 between
                              J&B Management Corp. and the Company.
               2.2(d)    -    Merger Agreement dated as of April 1, 1996 between
                              Wilmart Development Corp. and the Company.
               2.2(e)    -    Merger Agreement dated as of April 1, 1996 between
                              Sulgrave Realty Corporation and the Company.
               2.2(f)    -    Merger Agreement dated as of April 1, 1996 between
                              Riv Development Inc. and the Company.
             **3.1       -    Restated Certificate of Incorporation of the
                              Company.
             **3.2       -    By-Laws of the Company.
             **4         -    Form of Stock Certificate.
             **5         -    Form of Opinion of Reid & Priest LLP.
             **10.1      -    1996 Stock Option and Performance Award Plan.
               10.2      -    Letter of Intent dated June 3, 1996 from Fleet
                              Bank to the Company.
               10.3      -    Letter of Intent dated April 25, 1996 from
                              Capstone Capital Corp. to the Company.
               10.4(a)   -    Form of 12% Debenture due June 16, 2000 - Series
                              1.
               10.4(b)   -    Form of 12% Debenture due April 15, 1999 - Series
                              2.
               10.4(c)   -    Form of 11% Debenture due December 31, 1996 -
                              Series 3.
               10.4(d)   -    Form of 11.5% Debenture due April 15, 2000 -
                              Series 4.
               10.4(e)   -    Form of 12% Debenture due January 15, 2003 -
                              Series 5.
               10.4(f)   -    Form of 12% Debenture due April 15, 2003 - Series
                              6.
               10.4(g)   -    Form of 11% Debenture due January 15, 2002 -
                              Series 7.
               10.4(h)   -    Form of 11% Debenture due January 15, 2002 -
                              Series 8.
               10.4(i)   -    Form of 12% Debenture due September 15, 2001 -
                              Series 9.
               10.4(j)   -    Form of 12% Debenture due January 15, 2004 -
                              Series 10.
               10.5(a)   -    Bank Agreement dated August 14, 1990 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 1.
               10.5(b)   -    First Amendment dated as of August 21, 1992 to
                              Bank Agreement dated August 14, 1990 between The
                              Bank of New York and the Company with respect to
                              12% Debentures,Series 1.
               10.5(c)   -    Bank Agreement dated October 11, 1991 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 2.
               10.5(d)   -    Bank Agreement dated October 17, 1991 between The
                              Bank of New York and the Company with respect to
                              11% Debentures, Series 3.
               10.5(e)   -    Bank Agreement dated April 1, 1992 between The
                              Bank of New York and the Company with respect to
                              11.5% Debentures, Series 4.
               10.5(f)   -    Bank Agreement dated October 30, 1992 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 5.
               10.5(g)   -    Bank Agreement dated May 24, 1993 between The Bank
                              of New York and the Company with respect to 12%
                              Debentures, Series 6.
               10.5(h)   -    Bank Agreement dated October 27, 1993 between The
                              Bank of New York and the Company with respect to
                              11% Debentures, Series 7.
               10.5(i)   -    First Amendment dated November 29, 1993 to Bank
                              Agreement dated October 27, 1993 between The Bank
                              of New York and the Company with respect to 11%
                              Debentures,Series 7.
               10.5(j)   -    Bank Agreement dated November 29, 1993 between The
                              Bank of New York and the Company with respect to
                              11% Debentures, Series 8.
               10.5(k)   -    Bank Agreement dated September 12, 1994 between
                              The Bank of New York and the Company with respect
                              to 12% Debentures, Series 9.
               10.5(l)   -    Bank Agreement dated July 12, 1995 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 10.
               10.6(a)   -    Form of Short-term Step-up Bond due March 15, 2001
                              - Series 1.
               10.6(b)   -    Form of 12.375% Bond due April 15, 2003 - Series
                              2.
               10.7(a)   -    Bank Agreement between The Bank of New York and
                              the Company with respect to Short-term Step-up
                              Bonds - Series 1.
               10.7(b)   -    Bank Agreement between The Bank of New York and
                              the Company with respect to 12.375% Bonds - Series
                              2.
               10.8      -    Revolving Credit Agreement dated as of May 7, 1985
                              between Sterling National Bank & Trust Company and
                              the Company.
               21        -    List of Subsidiaries of the Company.
             **23.1      -    Consent of Reid & Priest LLP (to be included in
                              Exhibit 5 hereto).
               23.2      -    Consent of  DELOITTE & TOUCHE LLP.
               24        -    Power of Attorney (included on Signature page).
               27        -    Financial Data Schedule

     -----------------

     **   To be filed by amendment.



                                                         Exhibit 2.1


                               CONSOLIDATION AGREEMENT

                    This consolidation agreement and plan of reorganization
          ("Agreement") is made as of the 1st day of April, 1996, between
          Grand Court Lifestyles, Inc., a Delaware corporation (hereinafter
          the "Buyer"), party of the first part, and John Luciani and
          Bernard M. Rodin (the "Transferring Shareholders") and J. & B.
          Company, a New Jersey partnership (hereinafter the "Company"),
          parties of the second part.

                                 W I T N E S S E T H

                    Whereas, the Buyer has been formed to consolidate with
          and succeed to the respective businesses and operations of
          certain entities owned by the Transferring Shareholders;

                    Whereas, the Transferring Shareholders desire to
          transfer certain of their shares of capital stock of the
          corporations set forth on Schedule 1.1 hereto (the "Shares") to
          the Buyer;

                    Whereas, the Transferring Shareholders further desire
          to transfer the interests in partnerships, limited liability
          companies, joint ventures and purchase notes as set forth on
          Schedule 1.2 hereto (the "Transferring Shareholder Interests") to
          the Buyer;

                    Whereas, the Company desires to transfer certain
          interests as set forth on Schedule 1.3 hereto (the "Company
          Interests") to the Buyer;

                    Whereas, in exchange for the Shares, the Transferring
          Shareholder Interests and the Company Interests, the Buyer
          desires to transfer to the Transferring Shareholders and the
          Company shares of the Common Stock, par value $.10 per share of
          the Buyer;

                    Whereas, the transactions contemplated by this
          Agreement will be undertaken in connection with a related 
          "Agreement of Merger and Plan of Reorganization," dated as of
          April 1, 1996 between Buyer and certain corporations wholly-owned
          by the Transferring Shareholders; and

                    Whereas, the transactions contemplated by this
          Agreement are intended to generally qualify for nonrecognition
          treatment under Section 351 of the Internal Revenue Code of 1986,
          as amended;

                    Accordingly, the parties hereto agree as follows:


                                      ARTICLE I
                      STOCK AND INTERESTS ACQUIRED BY THE BUYER


                    SECTION 1.1. Stock transferred by Transferring
                                 ---------------------------------
          Shareholders.  
          ------------
                        The Transferring Shareholders hereby transfer,
          assign and convey, and the Buyer hereby acquires, the Shares from
          the Transferring Shareholders.

                    SECTION 1.2. Interests transferred by the Transferring
                                 -----------------------------------------
          Shareholders.  
          ------------
                         The Transferring Shareholders hereby transfer,
          assign and convey to the Buyer, and the Buyer hereby acquires
          from the Transferring Shareholders, the Transferring Shareholder
          Interests.

                    SECTION 1.3. Interests transferred by the Company.
                                 ------------------------------------
                                                                        The
          Company hereby transfers, assigns and conveys to the Buyer, and
          the Buyer hereby acquires from the Company, the Company
          Interests.

                                      ARTICLE 2
                                     OBLIGATIONS

               SECTION 2.1 Obligations assumed by the Buyer. 
                           --------------------------------
                                                              Subject to
          the terms and conditions contained in this Agreement, the Buyer
          will assume the obligations and guarantees listed on Schedule
          2.1.  The Buyer hereby agrees to indemnify the Company and the
          principals, officers, employees and agents of the Company against
          any and all losses, claims, damages, liabilities and related
          expenses, including reasonable counsel fees and expenses,
          incurred by or asserted against the Company or any such person
          arising out of Obligations expressly assumed by the Buyer.


               SECTION 2.2. Obligations expressly not assumed by the Buyer.
                            ----------------------------------------------
          The Buyer will not assume the liabilities listed on Schedule 2.2. 
          The Company hereby agrees to indemnify the Buyer and the
          directors, officers, employees and agents of the Buyer against
          any and all losses, claims, damages, liabilities and related
          expenses, including reasonable counsel fees and expenses,
          incurred by or asserted against the Buyer or any such person
          arising out of Obligations expressly not assumed by the Buyer.

                                      ARTICLE 3
                                    CONSIDERATION

                    SECTION 3.1. In consideration of the transfer to the
          Buyer of (i) the Shares, (ii) the Transferring Shareholder
          Interests and (iii) the Company Interests, the Buyer hereby
          delivers, in the aggregate, 3,000 shares of the Buyer's Common
          Stock, par value of $.10 per share, which shall be issued to the
          Transferring Shareholders and the Company as stated on Schedule
          3.1.

                                      ARTICLE 4
                                  FURTHER ASSURANCES

                    SECTION 4.1  The Transferring Shareholders shall
          execute and deliver all such documents and do all things
          necessary or proper to effect the transactions contemplated
          herein.

                                      ARTICLE 5
                                       EXPENSES

                    SECTION 5.1  All of the expenses of the Buyer,
          Transferring Shareholders and the Company in connection with the
          negotiation, preparation, delivery and performance of this
          Agreement and the transactions contemplated hereby shall be borne
          by the Buyer.

                                      ARTICLE 6
                                     TERMINATION

                    This Agreement may be terminated at any time upon the
          mutual written consent of the parties hereto.


                    IN WITNESS WHEREOF, the parties hereto have caused this
          Agreement to be duly executed as of the day and year first above
          written.


          /s/ John Luciani                     /s/  Bernard M. Rodin
          -----------------------              ----------------------------
          John Luciani                         Bernard M. Rodin



                              J&B Management Company


          /s/ John Luciani                     /s/ Bernard M. Rodin
          -----------------------              ----------------------------
          By: John Luciani                     By: Bernard M. Rodin
              Partner                              Partner


  
                            Grand Court Lifestyles, Inc.


          /s/ John Luciani                     /s/ Bernard M. Rodin
          -----------------------              ----------------------------
          By: John Luciani                     By: Bernard M. Rodin
              President                            Vice-President 

          <PAGE>

                                     SCHEDULE 1.1
                                        SHARES

               The Transferring Shareholders will transfer to the Buyer all
          of the issued and outstanding Common Stock of the following
          entities, each a Delaware corporation:

          Leisure Facilities, Inc
          Leisure Facilities, Inc, II
          Leisure Facilities, Inc, III
          Leisure Facilities, Inc, IV
          Leisure Facilities, Inc, V
          Leisure Facilities, Inc, VI
          Leisure Facilities, Inc, VII
          Leisure Facilities, Inc, VIII
          Leisure Facilities, Inc, IX
          Leisure Facilities, Inc, X
          Leisure Facilities, Inc, XI
          Leisure Facilities, Inc, XII
          Leisure Facilities, Inc, XIII
          Leisure Facilities, Inc, XIV
          Leisure Facilities, Inc, XV
          Leisure Facilities, Inc, XVI

          <PAGE>

                                     SCHEDULE 1.2
                          TRANSFERRING SHAREHOLDER INTERESTS

          The Transferring Shareholders will transfer to the Buyer the
          following interests which are currently held by the Transferring
          Shareholders:

               (a)  interests in T Lakes L.C., a Florida limited liability
                    company;

               (b)  any and all interests in the Company Purchase Notes, as
                    defined herein, otherwise being transferred to the
                    Buyer pursuant to this Agreement (subject to the
                    limitations set forth in paragraph (a) of Schedule
                    1.3);

               (c)  any and all interests in the Waterford Place Apartments
                    Joint Venture ("Waterford Joint Venture");

               (d)  interests in Leisure Centers, L.L.C., a Texas limited
                    liability company;

               (e)  interests in J&B Financing, LLC, a Delaware limited
                    liability company; and

               (f)  any and all interests under the "Assignment of Certain
                    Rights Relating to Limited Partner Class A Interests
                    and Limited Partner Class B Interests" dated as of
                    January 1, 1994 and related documents entered into by
                    J. & B. Management Corp., John Luciani, Bernard M.
                    Rodin, Whitney Associates, Tulsa Associates and Silver
                    Spring Associates.

          <PAGE>

                                     SCHEDULE 1.3
                                  COMPANY INTERESTS

          The Company will transfer to the Buyer the following interests
          which are currently held by the Company:

               (a)  all of its ownership rights in the purchase notes from
                    the following entities (the "Company Purchase Notes"),
                    provided, however, that (1) all interest on the Company
                    Purchase Notes which has accrued and is unpaid prior to
                    the date of this Agreement will remain with the Company
                    and (2) this accrued interest, if any, on each Company
                    Purchase Note will be paid to the Company with the
                    proceeds that remain, if any, after the Buyer is paid
                    in full the outstanding principal balance on such
                    Company Purchase Note along with all interest which
                    accrues beginning on the date of this Agreement:

                    (i)            Abbey Lane Associates
                    (ii)           Alice Associates - I Limited Partnership
                    (iii)          Alice Associates - II Limited
                                   Partnership
                    (iv)           Alice Associates - III Limited
                                   Partnership
                    (v)            Alice Associates - IV Limited
                                   Partnership
                    (vi)           Allen Associates Two, Limited
                                   Partnership
                    (vii)          Anderson Associates
                    (viii)         Antioch Associates
                    (ix)           Argyle Associates
                    (x)            Augusta Associates
                    (xi)           Baskerville Associates
                    (xii)          Bastrop Associates
                    (xiii)         Bayou Ridge Associates
                    (xiv)          Beaufort Associates
                    (xv)           Beauregard Associates
                    (xvi)          Bedford Associates
                    (xvii)         Belton Associates
                    (xviii)        Berkshire Associates
                    (xix)          Bissel Associates
                    (xx)           Blair Associates
                    (xxi)          Bossier Associates
                    (xxii)         Bridges Phase II Associates
                    (xxiii)        Brushcreek Associates
                    (xxiv)         Carrboro Associates
                    (xxv)          Carolina Associates
                    (xxvi)         Carolina Main Associates
                    (xxvii)        Center Associates
                    (xxviii)       Century Associates
                    (xxix)         Chambersburg Associates
                    (xxx)          Chase Hills Associates
                    (xxxi)         Chesterfield Associates
                    (xxxii)        Cipal Associates
                    (xxxiii)       Clovis Associates
                    (xxxiv)        College Hill Associates
                    (xxxv)         Columbia Associates
                    (xxxvi)        Contessa Associates
                    (xxxvii)       Cockrell Hill Associates
                    (xxxviii)      Corpus Christi Associates I Limited
                                   Partnership
                    (xxxix)        Corpus Christi Associates II Limited
                                   Partnership
                    (xl)           Corpus Christi Associates III Limited
                                   Partnership
                    (xli)          Corpus Christi Associates IV Limited
                                   Partnership
                    (xlii)         County Chesterfield Associates
                    (xliii)        Delaware River Associates
                    (xliv)         Dickinson Associates
                    (xlv)          Douglas Associates
                    (xlvi)         Duncan South Associates
                    (xlvii)        Durham Associates
                    (xlviii)       East Texas Associates
                    (xlix)         Eastland Associates
                    (l)            Eastview Associates
                    (li)           Euclid Associates
                    (lii)          Evangeline Associates
                    (liii)         Ewing Associates, Limited Partnership
                    (liv)          Farmington Associates
                    (lv)           Forsyth, NC Associates
                    (lvi)          Fort Worth Associates
                    (lvii)         Fox Associates
                    (lviii)        Fox Run Associates
                    (lix)          Freshfield Associates
                    (lx)           Garfield Associates
                    (lxi)          Gateway Nine Associates
                    (lxii)         Gladstone Associates
                    (lxiii)        Golden Village Associates
                    (lxiv)         Greentree Associates
                    (lxv)          Grand Associates
                    (lxvi)         Grandview Associates
                    (lxvii)        Greenville Associates
                    (lxviii)       Gregg Associates
                    (lxix)         Groves Associates
                    (lxx)          Gwinnett Associates
                    (lxxi)         Harrisonville Associates
                    (lxxii)        Hiawatha Associates
                    (lxxiii)       Hillside Associates
                    (lxxiv)        Hill Top-Abilene Associates Limited
                                   Partnership
                    (lxxv)         Huntsville Associates
                    (lxxvi)        Ivanhoe Associates
                    (lxxvii)       Jackson Associates
                    (lxxviii)      Jackson Hills Associates
                    (lxxix)        Jason Associates
                    (lxxx)         Jesup Associates
                    (lxxxi)        Kansas Associates
                    (lxxxii)       Kings Villa Associates
                    (lxxxiii)      Kirksville Associates - I Limited
                                   Partnership
                    (lxxxiv)       Kirksville Associates - II Limited
                                   Partnership
                    (lxxxv)        Kirksville Associates - III Limited
                                   Partnership
                    (lxxxvi)       Kirksville Associates - IV Limited
                                   Partnership
                    (lxxxvii)      Lake June Associates
                    (lxxxviii)     Lake Michigan Associates
                    (lxxxix)       Lakeshore Associates
                    (xc)           Lancaster Associates
                    (xci)          Laredo Associates
                    (xcii)         Las Cruces Associates
                    (xciii)        Linwood Associates
                    (xciv)         Llewellyn Associates
                    (xcv)          Logan Place Associates
                    (xcvi)         Lovett Associates
                    (xcvii)        Lubbock Associates
                    (xcviii)       Marble Falls Associates
                    (xcix)         Marble Falls II Associates
                    (c)            McAllen Grande Associates
                    (ci)           Magnum Associates
                    (cii)          The Meadows Associates
                    (ciii)         Midland Associates
                    (civ)          Millville Associates - I
                    (cv)           Millville Associates - II
                    (cvi)          Millville Associates - III
                    (cvii)         Millville Associates - IV
                    (cviii)        Missouri Associates
                    (cix)          Monroe Place Associates
                    (cx)           Muskogee Associates
                    (cxi)          New Iberia Associates, Ltd.
                    (cxii)         The New West Associates
                    (cxiii)        Newport Associates
                    (cxiv)         Oak Hills Associates
                    (cxv)          Old Vineyard Associates
                    (cxvi)         Pagefield Associates
                    (cxvii)        Parkhill Associates
                    (cxviii)       Park Manor Associates
                    (cxix)         Parkside Associates
                    (cxx)          Place South Associates
                    (cxxi)         Plains Associates
                    (cxxii)        Plano Associates
                    (cxxiii)       Port Arthur Associates
                    (cxxiv)        Republic Associates
                    (cxxv)         Richardson Associates
                    (cxxvi)        Rio Alma Associates
                    (cxxvii)       Rio Dolores Associates
                    (cxxviii)      Rio Donna Associates
                    (cxxix)        Rio Juanita Associates
                    (cxxx)         Rio Rosa Associates
                    (cxxxi)        Royal Oaks Associates
                    (cxxxii)       Royal Palms Associates
                    (cxxxiii)      Running Fox Associates
                    (cxxxiv)       St. Louis Associates
                    (cxxxv)        Benito Associates (AKA San Benito
                                   Associates -II)
                    (cxxxvi)       Benito Valley Associates
                    (cxxxvii)      San Benito Associates - I
                    (cxxxviii)     Rio Benito Associates (AKA San Benito
                                   Assoc. - IV)
                    (cxxxix)       Sedalia Associates
                    (cxl)          Seguin Associates I Limited Partnership
                    (cxli)         Seguin Associates II Limited Partnership
                    (cxlii)        Seguin Associates III Limited
                                   Partnership
                    (cxliii)       Seguin Associates IV Limited Partnership
                    (cxliv)        Shreveport Associates
                    (cxlv)         Sidehill Associates
                    (cxlvi)        Silver Springs Associates
                    (cxlvii)       Somerset Associates
                    (cxlviii)      South Belt Associates
                    (cxlix)        South Dade Associates, Ltd.
                    (cl)           South Florida Associates
                    (cli)          Spartan Associates
                    (clii)         Tahoe Realty Associates
                    (cliii)        Tarrant Associates
                    (cliv)         Taylor Associates
                    (clv)          Troost Associates
                    (clvi)         Tulsa Associates
                    (clvii)        Tumbleweed Associates
                    (clviii)       University Place Associates
                    (clix)         Village Associates (Duncan)
                    (clx)          Village Associates
                    (clxi)         Vine Hill Associates
                    (clxii)        Wagon Hill Associates
                    (clxiii)       Walnut Place Associates
                    (clxiv)        West Oaks Associates
                    (clxv)         Westbury Associates
                    (clxvi)        Wharton Associates
                    (clxvii)       Whitney Associates
                    (clxviii)      Wilkes-Barre Associates
                    (clxix)        Winston-Salem Associates
                    (clxx)         Woodhall Associates
                    (clxxi)        Woodlands Associates
                    (clxxii)       Woodlen Place Associates
                    (clxxiii)      Worth Associates
                    (clxxiv)       Wyandotte Associates

               (b)  all of its rights, entitlements and obligations
                    pursuant to the Loan and Exchange Accounts ("L&E
                    Accounts") which relate to the Company Purchase Notes;

               (c)  the receivables from the following:

                    (i)       Marquis Apts L.P.,
                    (ii)      Camel L.P.,
                    (iii)     4800 Roanoke L.P.,
                    (iv)      Laplacita Apts L.P.,
                    (v)       Winchell Apts L.P. and
                    (vi)      707 West 10th L.P.;

               (d)  its interest in Waterford Joint Venture;

               (e)  its interest in the note from Bryan Center Associates
                    dated as of March 27, 1992, as modified as of March 31,
                    1995 (the "Bryan Note"); and 

               (f)  the Deed of Trust with Security Agreement and
                    Assignment of Rents for the Walden Retirement Center.
                    which secures the Bryan Note;

               (g)  the $126,000 Bryan Center Associates receivable
                    relating to the original turnkey mortgage.

               (h)  the following interests in and related to Caton Towers
                    Corp. ("Caton Corp"):
                    (i)       its 22,554 shares in Caton Corp, subject to
                              the liability secured with certain of such
                              shares,

                    (ii)      the mortgage receivables, along with any
                              security interests, secured by shares in
                              Caton Corp, and

                    (iii)     its 50% interest in Caton Associates, a
                              _________ general partnership.

          <PAGE>

                                     SCHEDULE 2.1
                           OBLIGATIONS ASSUMED BY THE BUYER

          The Buyer will assume the following obligations and guarantees:

               (a)  obligations owing to the following:
                    (i)       Aras Associates,
                    (ii)      Boatman's First National Bank,
                    (iii)     Citizens Banking Company,
                    (iv)      FLBA, Inc.,
                    (v)       George Batchelor,
                    (vi)      Gotham Bank of New York,
                    (vii)     Hillcrest Bank,
                    (viii)    IAL Aircraft Holding, Inc.,
                    (ix)      Interbank of New York,
                    (x)       Joseph Lovenduski,
                    (xi)      Maroon Investors, Inc.,
                    (xii)     North Fork Bank,
                    (xiii)    Panasia Bank,
                    (xiv)     State Bank of Long Island,
                    (xv)      Sterling National Bank, and
                    (xvi)     Wirmaw Associates.

               (b)  the lease on the office space at One Executive Drive,
                    Fort Lee, New Jersey, which is currently in the name of
                    Joburn Operating, Inc.;

               (c)  the guarantees given to or to be given to the investors
                    in Retirement Financing Associates, L.P.-I and
                    Retirement Associates, L.P.-II, each a Delaware limited
                    partnership;

               (d)  the guarantee given to the investors in the Waterford
                    Joint Venture;

               (e)  the guarantees relating to the restructuring of the
                    liabilities secured by the properties owned by the
                    following entities:
                    (i)       Marquis Apts L.P.;
                    (ii)      Camel L.P.;
                    (iii)     4800 Roanoke L.P.;
                    (iv)      Laplacita Apts L.P.;
                    (v)       Winchell Apts L.P.;
                    (vi)      707 West 10th L.P.;
                    (vii)     Venue Apts., L.P.; and
                    (viii)    Tempo Apts, L.P.

               (f)  the guarantees given to the limited partners of the
                    following limited partnerships:
                    (i)       Bayswater Associates, L.P.;
                    (ii)      Brighton Manor Associates, L.P.;
                    (iii)     Brookstone Associates, L.P.;
                    (iv)      Bryan Station Associates, L.P.;
                    (v)       Cloverset Associates, L.P.;
                    (vi)      Concorde Associates, L.P.;
                    (vii)     Dover Associates, L.P.;
                    (viii)    Edgemere Associates, L.P.;
                    (ix)      Essex Associates, L.P.;
                    (x)       Green Hills Associates, L.P.;
                    (xi)      Harrow Associates, L.P.;
                    (xii)     Harvard Heights Associates, L.P.;
                    (xiii)    Lubbock Village Associates, L.P.;
                    (xiv)     Magnolia Hills Associates, L.P.;
                    (xv)      Millbrook Hills Associates, L.P.;
                    (xvi)     Nine Ten Penn Associates, L.P.;
                    (xvii)    Palm Gardens Associates, L.P.;
                    (xviii)   Palm Villas Associates, L.P.;
                    (xix)     Paradise Valley Associates, L.P.;
                    (xx)      Riverhills Associates, L.P.;
                    (xxi)     Salisbury Associates, L.P.;
                    (xxii)    Sierra Vista Associates, L.P.;
                    (xxiii)   Sommerville Associates, L.P.;
                    (xxiv)    Stratford Associates, L.P.;
                    (xxv)     Tudor Associates, L.P.;
                    (xxvi)    Western Oaks Associates, L.P.; and
                    (xxvii)   Windsor Associates, L.P.

               (g)  the guarantee given to the Hillcrest Bank by the
          Company relating to the mortgage on the Victory Hills Town Homes
          given to the Hillcrest Bank by Victory Hills Associates;

               (h)  any and all obligations relating to the following
          securities:

                    (i)       Series 1, Short Term Step-Up Bonds due March
                              15, 2001
                    (ii)      Series 2, 12.375% Bonds due April 15, 2003
                    (iii)     Series 1, 12% Debentures due June 16, 2000
                    (iv)      Series 2, 12% Debentures due April 15, 1999
                    (v)       Series 3, 11% Debentures due December 31,
                              1996
                    (vi)      Series 4, 11.5% Debentures due April 15, 2000
                    (vii)     Series 5, 12% Debentures due January 15, 2003
                    (viii)    Series 6, 12% Debentures due April 15, 2003
                    (ix)      Series 7, 11% Debentures due January 15, 2002
                    (x)       Series 8, 11% Debentures due January 15, 2002
                    (xi)      Series 9, 12% Debentures due September 15,
                              2001
                    (xii)     Series 10, 12% Debentures due January 15,
                              2004

          <PAGE>

                                     SCHEDULE 2.2
                    OBLIGATIONS EXPRESSLY NOT ASSUMED BY THE BUYER

          The Buyer will not assume the portion of any liabilities owing to
          Sterling National Bank which are secured with investor notes from
          Golden Home Associates, Drake Associates or Gateway 10
          Associates.

          <PAGE>
                                     SCHEDULE 3.1
                                    CONSIDERATION


          The 3,000 shares of the Buyer's Common Stock, par value of $.10
          per share, shall be issued to the Transferring Shareholders and
          the Company as follows:


                    John Luciani: 1,000 shares
                    Bernard M. Rodin: 1,000 shares
                    J. & B. Management Company: 1,000 shares




                                                            Exhibit 2.2(a)

                                 AGREEMENT OF MERGER

                    Agreement of Merger made as of this 1st day of April,
          1996, between Leisure Centers, Inc., a Delaware corporation,
          hereinafter called the First Company and Grand Court Lifestyles,
          Inc., a Delaware corporation, hereinafter called the Second
          Company.

                    WHEREAS, the First Company has an authorized capital
          stock consisting of 3,000 shares, of which 3,000 shares have been
          duly issued and are now outstanding; and

                    WHEREAS, the Second Company has an authorized capital
          stock consisting of 10,000 shares of common stock, par value $.10
          per share, of which 3,000 shares have been duly issued and are
          now outstanding; and

                    WHEREAS, the Board of Directors of the First Company
          and the Second Company, respectively, deem it advisable and
          generally to the advantage and welfare of the two corporate
          parties and their respective shareholders that the First Company
          merge with the Second Company under and pursuant to the
          provisions of the General Corporation Law of the State of
          Delaware in a transaction structured to qualify as a
          reorganization as described in section 368(a)(1)(A) of the
          Internal Revenue Code of 1986, as amended (the "Code"); and

                    WHEREAS, this merger and related mergers are being
          undertaken in connection with the transactions contemplated by
          the related "Consolidation Agreement," which transactions are
          intended to qualify under Code section 351; and

                    NOW, THEREFORE, in consideration of the premises and of
          the mutual agreements herein contained and of the mutual benefits
          hereby provided, it is agreed by and between the parties hereto
          as follows:

               1.  MERGER.  The First Company shall be and it hereby is
          merged into the Second Company.

               2.  EFFECTIVE DATE.  This Agreement of Merger shall become
          effective immediately upon compliance with the laws of the State
          of Delaware, the time of such effectiveness being hereinafter
          called the Effective Date.

               3.  SURVIVING CORPORATION.  The Second Company shall survive
          the merger herein contemplated and shall continue to be governed
          by the laws of the State of Delaware, but the separate corporate
          existence of the First Company shall cease forthwith upon the
          Effective Date.                             

               4.  AUTHORIZED CAPITAL.  The authorized capital stock of the
          Second Company following the Effective Date shall be 10000 shares
          of Common Stock, par value $.10 per share, unless and until the
          same shall be changed in accordance with the laws of the State of
          Delaware.

               5.  CERTIFICATE OF INCORPORATION.  The Certificate of
          Incorporation set forth as Appendix A hereto shall be the
          Certificate of Incorporation of the Second Company following the
          Effective Date unless and until the same shall be amended or
          repealed in accordance with the provisions thereof, which power
          to amend or repeal is hereby expressly reserved, and all rights
          or powers of whatsoever nature conferred in such Certificate of
          Incorporation or herein upon any shareholder or director or
          officer of the Second Company or upon any other persons whosoever
          are subject to the reserve power.  Such Certificate of
          Incorporation shall constitute the Certificate of Incorporation
          of the Second Company separate and apart from this Agreement of
          Merger and may be separately certified as the Certificate of
          Incorporation of the Second Company.

               6.  BYLAWS.  The Bylaws of the Second Company as they exist
          on the effective date shall be the Bylaws of the Second Company
          following the Effective Date unless and until the same shall be
          amended or repealed in accordance with the provisions thereof.

               7. BOARD OF DIRECTORS AND OFFICERS.  The members of the
          Board of Directors and the officers of the Second Company
          immediately after the effective time of the merger shall be those
          persons who were the members of the Board of Directors and the
          officers, respectively, of the Second Company immediately prior
          to the  effective time of the merger, and such persons shall
          serve in such offices, respectively, for the terms provided by
          law or in the Bylaws, or until their respective successors are
          elected and qualified.

               8.  FURTHER ASSURANCE OF TITLE.  If at any time the Second
          Company shall consider or be advised that any acknowledgements or
          assurances in law or other similar actions are necessary or
          desirable in order to acknowledge or confirm in and to the Second
          Company any right, title, or interest of the First Company held
          immediately prior to the Effective Date, the First Company and
          its proper officers and directors shall and will execute and
          deliver all such acknowledgements or assurances in law and do all
          things necessary or proper to acknowledge or confirm such right,
          title, or interest in the Second Company as shall be necessary to
          carry out the purposes of this Agreement of Merger, and the
          Second Company and the proper officers and directors thereof are
          fully authorized to take any and all such action in the name of
          the First Company or otherwise.

               9.  RETIREMENT OF ORGANIZATION STOCK.  Forthwith upon the
          Effective Date, each of the 3,000 shares of the Common Stock of
          the Second Company presently issued and outstanding shall be
          retired, and no shares of Common Stock or other securities of the
          Second Company shall be issued in respect thereof.

               10.  CONVERSION OF OUTSTANDING STOCK.  Forthwith upon the
          Effective Date, each of the issued and outstanding shares of
          Common Stock of the First Company and all rights in respect
          thereof shall be converted into one full paid and nonassessable
          share of Common Stock of the Second Company, and each certificate
          nominally representing shares of Common Stock of the First
          Company shall for all purposes be deemed to evidence the
          ownership of a like number of shares of Common Stock of the
          Second Company.  The holders of such certificates shall not be
          required immediately to surrender the same in exchange for
          certificates of Common Stock in the Second Company but, as
          certificates nominally representing shares of Common Stock of the
          First Company are surrendered for transfer, the Second Company
          will cause to be issued certificates representing shares of
          Common Stock of the Second Company, and, at any time upon
          surrender by any holder of certificates nominally representing
          shares of Common Stock of the First Company, the Second Company
          will cause to be issued therefor certificates for a like number
          of shares of Common Stock of the Second Company.

               11.  RIGHTS AND LIABILITIES OF SECOND COMPANY.  At and after
          the effective time of the merger, the Second Company shall
          succeed to and possess, without further act or deed, all of the
          estate rights, privileges, powers, and franchises, both public
          and private, and all of the property, real, personal, and mixed
          of each of the parties hereto; all debts due to the First Company
          or whatever account shall be vested in the Second Company; all
          claims, demands, property rights, privileges, powers and
          franchises and every other interest of either of the parties
          hereto shall be as effectively the property of the Second Company
          as they were of the respective parties hereto; the title to any
          real estate vested by deed or otherwise in the First Company
          shall not revert or be in any way impaired by reason of the
          merger, but shall be vested in the Second Company; all rights of
          creditors and all liens upon any property of either of the
          parties hereto shall be preserved unimpaired, limited in lien to
          the property affected by such lien at the effective time of the
          merger; all debts, liabilities, and duties of the respective
          parties hereto shall thenceforth attach to the Second Company and
          may be enforced against it to the same extent as if such debts,
          liabilities, and duties had been incurred or contracted by it;
          and the Second Company shall indemnify and hold harmless the
          shareholders, officers and directors of each of the parties
          hereto against all such debts, liabilities and duties and against
          all claims and demands arising out of the merger.

               12.  TERMINATION.  This Agreement of Merger may be
          terminated and abandoned by action of the Board of Directors of
          the First Company at any time prior to the Effective Date,
          whether before or after approval by the shareholders of the two
          corporate parties hereto.

               13.  PLAN OF REORGANIZATION.  This Agreement of Merger
          constitutes a Plan of Reorganization for all purposes, including
          but not limited to the Code, to be carried out in the manner, on
          the terms and subject to the conditions herein set forth.

                    IN WITNESS WHEREOF each of the corporate parties

          hereto, pursuant to authority duly granted by the Board of

          Directors, has caused this Agreement of Merger to be executed by

          John Luciani, its President and attested by Bernard M. Rodin, its

          Secretary and its corporate seal to be hereunto affixed.



          ATTEST:                            First Company


          /s/ Bernard M. Rodin               BY: /s/ John Luciani   
          ---------------------------           ------------------------
                  Secretary


          Corporate Seal

          ATTEST:                            Second Company

          /s/ Bernard M. Rodin               BY:  /s/ John Luciani
          ---------------------------            -----------------------
                  Secretary


          (Corporate Seal)

          <PAGE> 
                             CERTIFICATE OF THE SECRETARY
                                          OF
                             GRAND COURT LIFESTYLES, INC.


               I, Bernard M. Rodin, the Secretary of Grand Court
          Lifestyles, Inc., hereby certify that the Agreement of Merger to
          which this certificate is attached, after having been first duly
          signed on behalf of the corporation by the President and
          Secretary under the corporate seal of said corporation, was duly
          approved and adopted by unanimous written consent of the
          stockholders of Grand Court Lifestyles, Inc. held on April 1,
          1996 by the holders of a majority of the outstanding stock
          entitled to vote thereon.

               WITNESS my hand and seal of said Grand Court Lifestyles,
          Inc. this   day of May, 1996.


                                                   /s/ Bernard M. Rodin
          (SEAL)                                  ------------------------
                                                          Secretary


                                                            Exhibit 2.2(b)

                                 AGREEMENT OF MERGER

                    Agreement of Merger made as of this 1st day of April,
          1996, between Leisure Centers Development Corp., a Delaware
          corporation, hereinafter called the First Company and Grand Court
          Lifestyles, Inc., a Delaware corporation, hereinafter called the
          Second Company.

                    WHEREAS, the First Company has an authorized capital
          stock consisting of 3,000 shares, of which 3,000 shares have been
          duly issued and are now outstanding, and

                    WHEREAS, the Second Company has an authorized capital
          stock consisting of 3,000 shares of common stock, par value $.10
          per share, of which 10,000 shares have been duly issued and are
          now outstanding, and

                    WHEREAS, the Board of Directors of the First Company
          and the Second Company, respectively, deem it advisable and
          generally to the advantage and welfare of the two corporate
          parties and their respective shareholders that the First Company
          merge with the Second Company under and pursuant to the
          provisions of the General Corporation Law of the State of
          Delaware in a transaction structured to qualify as a
          reorganization as described in section 368(a)(1)(A) of the
          Internal Revenue Code of 1986, as amended (the "Code").

                    WHEREAS, this merger and related mergers are being
          undertaken in connection with the transactions contemplated by
          the related "Consolidation Agreement," which transactions are
          intended to qualify under Code section 351; and

                    NOW, THEREFORE, in consideration of the premises and of
          the mutual agreements herein contained and of the mutual benefits
          hereby provided, it is agreed by and between the parties hereto
          as follows:

               1.  MERGER.  The First Company shall be and it hereby is
          merged into the Second Company.             

               2.  EFFECTIVE DATE.  This Agreement of Merger shall become
          effective immediately upon compliance with the laws of the State
          Delaware, the time of such effectiveness being hereinafter called
          the Effective Date.

               3.  SURVIVING CORPORATION.  The Second Company shall survive
          the merger herein contemplated and shall continue to be governed
          by the laws of the State of Delaware, but the separate corporate
          existence of the First Company shall cease forthwith upon the
          Effective Date.

               4.  AUTHORIZED CAPITAL.  The authorized capital stock of the
          Second Company following the Effective Date shall be 10000 shares
          of Common Stock, par value $.10 per share, unless and until the
          same shall be changed in accordance with the laws of the State of
          Delaware.

               5.  CERTIFICATE OF INCORPORATION.  The Certificate of
          Incorporation set forth as Appendix A hereto shall be the
          Certificate of Incorporation of the Second Company following the
          Effective Date unless and until the same shall be amended or
          repealed in accordance with the provisions thereof, which power
          to amend or repeal is hereby expressly reserved, and all rights
          or powers of whatsoever nature conferred in such Certificate of
          Incorporation or herein upon any shareholder or director or
          officer of the Second Company or upon any other persons whosoever
          are subject to the reserve power.  Such Certificate of
          Incorporation shall constitute the Certificate of Incorporation
          of the Second Company separate and apart from this Agreement of
          Merger and may be separately certified as the Certificate of
          Incorporation of the Second Company.

               6.  BYLAWS.  The Bylaws of the Second Company as they exist
          on the effective date shall be the Bylaws of the Second Company
          following the Effective Date unless and until the same shall be
          amended or repealed in accordance with the provisions thereof.

               7. BOARD OF DIRECTORS AND OFFICERS.  The members of the
          Board of Directors and the officers of the Second Company
          immediately after the effective time of the merger shall be those
          persons who were the members of the Board of Directors and the
          officers, respectively, of the Second Company immediately prior
          to the  effective time of the merger, and such persons shall
          serve in such offices, respectively, for the terms provided by
          law or in the Bylaws, or until their respective successors are
          elected and qualified.

               8.  FURTHER ASSURANCE OF TITLE.  If at any time the Second
          Company shall consider or be advised that any acknowledgements or
          assurances in law or other similar actions are necessary or
          desirable in order to acknowledge or confirm in and to the Second
          Company any right, title, or interest of the First Company held
          immediately prior to the Effective Date, the First Company and
          its proper officers and directors shall and will execute and
          deliver all such acknowledgements or assurances in law and do all
          things necessary or proper to acknowledge or confirm such right,
          title, or interest in the Second Company as shall be necessary to
          carry out the purposes of this Agreement of Merger, and the
          Second Company and the proper officers and directors thereof are
          fully authorized to take any and all such action in the name of
          the First Company or otherwise.

               9.  RETIREMENT OF ORGANIZATION STOCK.  Forthwith upon the
          Effective Date, each of the 3,000 shares of the Common Stock of
          the Second Company presently issued and outstanding shall be
          retired, and no shares of Common Stock or other securities of the
          Second Company shall be issued in respect thereof.

               10.  CONVERSION OF OUTSTANDING STOCK.  Forthwith upon the
          Effective Date, each of the issued and outstanding shares of
          Common Stock of the First Company and all rights in respect
          thereof shall be converted into one full paid and nonassessable
          share of Common Stock of the Second Company, and each certificate
          nominally representing shares of Common Stock of the First
          Company shall for all purposes be deemed to evidence the
          ownership of a like number of shares of Common Stock of the
          Second Company.  The holders of such certificates shall not be
          required immediately to surrender the same in exchange for
          certificates of Common Stock in the Second Company but, as
          certificates nominally representing shares of Common Stock of the
          First Company are surrendered for transfer, the Second Company
          will cause to be issued certificates representing shares of
          Common Stock of the Second Company, and, at any time upon
          surrender by any holder of certificates nominally representing
          shares of Common Stock of the First Company, the Second Company
          will cause to be issued therefor certificates for a like number
          of shares of Common Stock of the Second Company.

               11.  RIGHTS AND LIABILITIES OF SECOND COMPANY.  At and after
          the effective time of the merger, the Second Company shall
          succeed to and possess, without further act or deed, all of the
          estate rights, privileges, powers, and franchises, both public
          and private, and all of the property, real, personal, and mixed
          of each of the parties hereto; all debts due to the First Company
          or whatever account shall be vested in the Second Company; all
          claims, demands, property rights, privileges, powers and
          franchises and every other interest of either of the parties
          hereto shall be as effectively the property of the Second Company
          as they were of the respective parties hereto; the title to any
          real estate vested by deed or otherwise in the First Company
          shall not revert or be in any way impaired by reason of the
          merger, but shall be vested in the Second Company; all rights of
          creditors and all liens upon any property of either of the
          parties hereto shall be preserved unimpaired, limited in lien to
          the property affected by such lien at the effective time of the
          merger; all debts, liabilities, and duties of the respective
          parties hereto shall thenceforth attach to the Second Company and
          may be enforced against it to the same extent as if such debts,
          liabilities, and duties had been incurred or contracted by it;
          and the Second Company shall indemnify and hold harmless the
          shareholders, officers and directors of each of the parties
          hereto against all such debts, liabilities and duties and against
          all claims and demands arising out of the merger.

               12.  TERMINATION.  This Agreement of Merger may be
          terminated and abandoned by action of the Board of Directors of
          the First Company at any time prior to the Effective Date,
          whether before or after approval by the shareholders of the two
          corporate parties hereto.

               13.  PLAN OF REORGANIZATION.  This Agreement of Merger
          constitutes a Plan of Reorganization for all purposes, including
          but not limited to the Code, to be carried out in the manner, on
          the terms and subject to the conditions herein set forth.

                    IN WITNESS WHEREOF each of the corporate parties

          hereto, pursuant to authority duly granted by the Board of

          Directors, has caused this Agreement of Merger to be executed by

          John Luciani, its President and attested by Bernard M. Rodin, its

          Secretary and its corporate seal to be hereunto affixed.



          ATTEST:                            First Company

               /s/ Bernard M. Rodin          BY:  /s/ John Luciani
          ---------------------------           ------------------------
                  Secretary


          Corporate Seal

          ATTEST:                            Second Company


             /s/ Bernard M. Rodin                BY:  /s/ John Luciani   
          ---------------------------                ----------------------
                  Secretary


          (Corporate Seal)
                                                     

         <PAGE> 

                             CERTIFICATE OF THE SECRETARY
                                          OF
                             GRAND COURT LIFESTYLES, INC.


               I, Bernard M. Rodin, the Secretary of Grand Court
          Lifestyles, Inc., hereby certify that the Agreement of Merger to
          which this certificate is attached, after having been first duly
          signed on behalf of the corporation by the President and
          Secretary under the corporate seal of said corporation, was duly
          approved and adopted by unanimous written consent of the
          stockholders of Grand Court Lifestyles, Inc. held on April 1,
          1996 by the holders of a majority of the outstanding stock
          entitled to vote thereon.

               WITNESS my hand and seal of said Grand Court Lifestyles,
          Inc. this   day of May, 1996.


                                                   /s/ Bernard M. Rodin
          (SEAL)                                  ------------------------
                                                          Secretary



                                                            Exhibit 2.2(c)

                                 AGREEMENT OF MERGER

                    Agreement of Merger made as of this 1st day of April,
          1996, between J. & B. Management Corp., a  New Jersey 
          corporation, hereinafter called the First Company and Grand Court
          Lifestyles, Inc., a Delaware corporation, hereinafter called the
          Second Company.

                    WHEREAS, the First Company has an authorized capital
          stock consisting of 200 shares, of which 20 shares have been duly
          issued and are now outstanding, and

                    WHEREAS, the Second Company has an authorized capital
          stock consisting of 10,000 shares of common stock, par value $.10
          per share, of which 3,000 shares have been duly issued and are
          now outstanding, and

                    WHEREAS, the Board of Directors of the First Company
          and the Second Company, respectively, deem it advisable and
          generally to the advantage and welfare of the two corporate
          parties and their respective shareholders that the First Company
          merge with the Second Company under and pursuant to the
          provisions of the New Jersey Business Corporation Act and of the
          General Corporation Law of the State of Delaware in a transaction
          structured to qualify as a reorganization as described in section
          368(a)(1)(A) of the Internal Revenue Code of 1986, as amended
          (the "Code").                               

                    WHEREAS, this merger and related mergers are being
          undertaken in connection with the transactions contemplated by
          the related "Consolidation Agreement," which transactions are
          intended to qualify under Code section 351; and

                    NOW, THEREFORE, in consideration of the premises and of
          the mutual agreements herein contained and of the mutual benefits
          hereby provided, it is agreed by and between the parties hereto
          as follows:

               1.  MERGER.  The First Company shall be and it hereby is
          merged into the Second Company.

               2.  EFFECTIVE DATE.  This Agreement of Merger shall become
          effective immediately upon compliance with the laws of the States
          of New Jersey and Delaware, the time of such effectiveness being
          hereinafter called the Effective Date.

               3.  SURVIVING CORPORATION.  The Second Company shall survive
          the merger herein contemplated and shall continue to be governed
          by the laws of the State of Delaware, but the separate corporate
          existence of the First Company shall cease forthwith upon the
          Effective Date.

               4.  AUTHORIZED CAPITAL.  The authorized capital stock of the
          Second Company following the Effective Date shall be 10000 shares
          of Common Stock, par value $.10 per share, unless and until the
          same shall be changed in accordance with the laws of the State of
          Delaware.

               5.  CERTIFICATE OF INCORPORATION.  The Certificate of
          Incorporation set forth as Appendix A hereto shall be the
          Certificate of Incorporation of the Second Company following the
          Effective Date unless and until the same shall be amended or
          repealed in accordance with the provisions thereof, which power
          to amend or repeal is hereby expressly reserved, and all rights
          or powers of whatsoever nature conferred in such Certificate of
          Incorporation or herein upon any shareholder or director or
          officer of the Second Company or upon any other persons whosoever
          are subject to the reserve power.  Such Certificate of
          Incorporation shall constitute the Certificate of Incorporation
          of the Second Company separate and apart from this Agreement of
          Merger and may be separately certified as the Certificate of
          Incorporation of the Second Company.

               6.  BYLAWS.  The Bylaws of the Second Company as they exist
          on the effective date shall be the Bylaws of the Second Company
          following the Effective Date unless and until the same shall be
          amended or repealed in accordance with the provisions thereof.

               7. BOARD OF DIRECTORS AND OFFICERS.  The members of the
          Board of Directors and the officers of the Second Company
          immediately after the effective time of the merger shall be those
          persons who were the members of the Board of Directors and the
          officers, respectively, of the Second Company immediately prior
          to the  effective time of the merger, and such persons shall
          serve in such offices, respectively, for the terms provided by
          law or in the Bylaws, or until their respective successors are
          elected and qualified.

               8.  FURTHER ASSURANCE OF TITLE.  If at any time the Second
          Company shall consider or be advised that any acknowledgements or
          assurances in law or other similar actions are necessary or
          desirable in order to acknowledge or confirm in and to the Second
          Company any right, title, or interest of the First Company held
          immediately prior to the Effective Date, the First Company and
          its proper officers and directors shall and will execute and
          deliver all such acknowledgements or assurances in law and do all
          things necessary or proper to acknowledge or confirm such right,
          title, or interest in the Second Company as shall be necessary to
          carry out the purposes of this Agreement of Merger, and the
          Second Company and the proper officers and directors thereof are
          fully authorized to take any and all such action in the name of
          the First Company or otherwise.

               9.  RETIREMENT OF ORGANIZATION STOCK.  Forthwith upon the
          Effective Date, each of the 3,000 shares of the Common Stock of
          the Second Company presently issued and outstanding shall be
          retired, and no shares of Common Stock or other securities of the
          Second Company shall be issued in respect thereof.

               10.  CONVERSION OF OUTSTANDING STOCK.  Forthwith upon the
          Effective Date, each of the issued and outstanding shares of
          Common Stock of the First Company and all rights in respect
          thereof shall be converted into one full paid and nonassessable
          share of Common Stock of the Second Company, and each certificate
          nominally representing shares of Common Stock of the First
          Company shall for all purposes be deemed to evidence the
          ownership of a like number of shares of Common Stock of the
          Second Company.  The holders of such certificates shall not be
          required immediately to surrender the same in exchange for
          certificates of Common Stock in the Second Company but, as
          certificates nominally representing shares of Common Stock of the
          First Company are surrendered for transfer, the Second Company
          will cause to be issued certificates representing shares of
          Common Stock of the Second Company, and, at any time upon
          surrender by any holder of certificates nominally representing
          shares of Common Stock of the First Company, the Second Company
          will cause to be issued therefor certificates for a like number
          of shares of Common Stock of the Second Company.

               11.  RIGHTS AND LIABILITIES OF SECOND COMPANY.  At and after
          the effective time of the merger, the Second Company shall
          succeed to and possess, without further act or deed, all of the
          estate rights, privileges, powers, and franchises, both public
          and private, and all of the property, real, personal, and mixed
          of each of the parties hereto; all debts due to the First Company
          or whatever account shall be vested in the Second Company; all
          claims, demands, property rights, privileges, powers and
          franchises and every other interest of either of the parties
          hereto shall be as effectively the property of the Second Company
          as they were of the respective parties hereto; the title to any
          real estate vested by deed or otherwise in the First Company
          shall not revert or be in any way impaired by reason of the
          merger, but shall be vested in the Second Company; all rights of
          creditors and all liens upon any property of either of the
          parties hereto shall be preserved unimpaired, limited in lien to
          the property affected by such lien at the effective time of the
          merger; all debts, liabilities, and duties of the respective
          parties hereto shall thenceforth attach to the Second Company and
          may be enforced against it to the same extent as if such debts,
          liabilities, and duties had been incurred or contracted by it;
          and the Second Company shall indemnify and hold harmless the
          shareholders, officers and directors of each of the parties
          hereto against all such debts, liabilities and duties and against
          all claims and demands arising out of the merger.

               12.  SERVICE OF PROCESS ON SECOND COMPANY.  The Second
          Company agrees that it may be served with process in the State of
          New Jersey in any proceeding for enforcement of any obligation of
          the First Company as well as for the enforcement of any
          obligations of the Second Company arising from the merger,
          including any suit or other proceeding to enforce the right of
          any shareholder as determined in appraisal proceedings pursuant
          to the provisions of Section 14A:10-7 of the New Jersey Business
          Corporation Act.

               13.  TERMINATION.  This Agreement of Merger may be
          terminated and abandoned by action of the Board of Directors of
          the First Company at any time prior to the Effective Date,
          whether before or after approval by the shareholders of the two
          corporate parties hereto.

               14.  PLAN OF REORGANIZATION.  This Agreement of Merger
          constitutes a Plan of Reorganization for all purposes, including
          but not limited to the Code, to be carried out in the manner, on
          the terms and subject to the conditions herein set forth.

                    IN WITNESS WHEREOF each of the corporate parties

          hereto, pursuant to authority duly granted by the Board of

          Directors, has caused this Agreement of Merger to be executed by

          John Luciani, its President and attested by Bernard M. Rodin, its

          Secretary and its corporate seal to be hereunto affixed.



          ATTEST:                            First Company

           /s/ Bernard M. Rodin             BY:  /s/ John Luciani
          ---------------------------           ------------------------
                  Secretary


          Corporate Seal

          ATTEST:                            Second Company


           /s/ Bernard M. Rodin              BY:  /s/ John Luciani   
          ---------------------------            -----------------------
                  Secretary


          (Corporate Seal)



           <PAGE> 
                             CERTIFICATE OF THE SECRETARY
                                          OF
                             GRAND COURT LIFESTYLES, INC.


               I, Bernard M. Rodin, the Secretary of Grand Court
          Lifestyles, Inc., hereby certify that the Agreement of Merger to
          which this certificate is attached, after having been first duly
          signed on behalf of the corporation by the President and
          Secretary under the corporate seal of said corporation, was duly
          approved and adopted by unanimous written consent of the
          stockholders of Grand Court Lifestyles, Inc. held on April 1,
          1996 by the holders of a majority of the outstanding stock
          entitled to vote thereon.

               WITNESS my hand and seal of said Grand Court Lifestyles,
          Inc. this   day of May, 1996.


                                                      /s/ Bernard M. Rodin
          (SEAL)                                    ------------------------
                                                          Secretary



                                                              Exhibit 2.2(d)

                                 AGREEMENT OF MERGER

                    Agreement of Merger made as of this 1st day of April,
          1996, between Wilmart Development Corp., a New Jersey
          corporation, hereinafter called the First Company and Grand Court
          Lifestyles, Inc., a Delaware corporation, hereinafter called the
          Second Company.

                    WHEREAS, the First Company has an authorized capital
          stock consisting of 2,500 shares, of which 2 shares have been
          duly issued and are now outstanding, and

                    WHEREAS, the Second Company has an authorized capital
          stock consisting of 10,000 shares of common stock, par value $.10
          per share, of which 3,000 shares have been duly issued and are
          now outstanding, and

                    WHEREAS, the Board of Directors of the First Company
          and the Second Company, respectively, deem it advisable and
          generally to the advantage and welfare of the two corporate
          parties and their respective shareholders that the First Company
          merge with the Second Company under and pursuant to the
          provisions of the New Jersey Business Corporation Act and of the
          General Corporation Law of the State of Delaware in a transaction
          structured to qualify as a reorganization as described in section
          368(a)(1)(A) of the Internal Revenue Code of 1986, as amended
          (the "Code").

                    WHEREAS, this merger and related mergers are being
          undertaken in connection with the transactions contemplated by
          the related "Consolidation Agreement," which transactions are
          intended to qualify under Code section 351; and

                    NOW, THEREFORE, in consideration of the premises and of
          the mutual agreements herein contained and of the mutual benefits
          hereby provided, it is agreed by and between the parties hereto
          as follows:

               1.  MERGER.  The First Company shall be and it hereby is
          merged into the Second Company.

               2.  EFFECTIVE DATE.  This Agreement of Merger shall become
          effective immediately upon compliance with the laws of the States
          of New Jersey and Delaware, the time of such effectiveness being
          hereinafter called the Effective Date.

               3.  SURVIVING CORPORATION.  The Second Company shall survive
          the merger herein contemplated and shall continue to be governed
          by the laws of the State of Delaware, but the separate corporate
          existence of the First Company shall cease forthwith upon the
          Effective Date.

               4.  AUTHORIZED CAPITAL.  The authorized capital stock of the
          Second Company following the Effective Date shall be 10000 shares
          of Common Stock, par value $.10 per share, unless and until the
          same shall be changed in accordance with the laws of the State of
          Delaware.

               5.  CERTIFICATE OF INCORPORATION.  The Certificate of
          Incorporation set forth as Appendix A hereto shall be the
          Certificate of Incorporation of the Second Company following the
          Effective Date unless and until the same shall be amended or
          repealed in accordance with the provisions thereof, which power
          to amend or repeal is hereby expressly reserved, and all rights
          or powers of whatsoever nature conferred in such Certificate of
          Incorporation or herein upon any shareholder or director or
          officer of the Second Company or upon any other persons whosoever
          are subject to the reserve power.  Such Certificate of
          Incorporation shall constitute the Certificate of Incorporation
          of the Second Company separate and apart from this Agreement of
          Merger and may be separately certified as the Certificate of
          Incorporation of the Second Company.

               6.  BYLAWS.  The Bylaws of the Second Company as they exist
          on the effective date shall be the Bylaws of the Second Company
          following the Effective Date unless and until the same shall be
          amended or repealed in accordance with the provisions thereof.

               7. BOARD OF DIRECTORS AND OFFICERS.  The members of the
          Board of Directors and the officers of the Second Company
          immediately after the effective time of the merger shall be those
          persons who were the members of the Board of Directors and the
          officers, respectively, of the Second Company immediately prior
          to the  effective time of the merger, and such persons shall
          serve in such offices, respectively, for the terms provided by
          law or in the Bylaws, or until their respective successors are
          elected and qualified.

               8.  FURTHER ASSURANCE OF TITLE.  If at any time the Second
          Company shall consider or be advised that any acknowledgements or
          assurances in law or other similar actions are necessary or
          desirable in order to acknowledge or confirm in and to the Second
          Company any right, title, or interest of the First Company held
          immediately prior to the Effective Date, the First Company and
          its proper officers and directors shall and will execute and
          deliver all such acknowledgements or assurances in law and do all
          things necessary or proper to acknowledge or confirm such right,
          title, or interest in the Second Company as shall be necessary to
          carry out the purposes of this Agreement of Merger, and the
          Second Company and the proper officers and directors thereof are
          fully authorized to take any and all such action in the name of
          the First Company or otherwise.

               9.  RETIREMENT OF ORGANIZATION STOCK.  Forthwith upon the
          Effective Date, each of the 3,000 shares of the Common Stock of
          the Second Company presently issued and outstanding shall be
          retired, and no shares of Common Stock or other securities of the
          Second Company shall be issued in respect thereof.

               10.  CONVERSION OF OUTSTANDING STOCK.  Forthwith upon the
          Effective Date, each of the issued and outstanding shares of
          Common Stock of the First Company and all rights in respect
          thereof shall be converted into one full paid and nonassessable
          share of Common Stock of the Second Company, and each certificate
          nominally representing shares of Common Stock of the First
          Company shall for all purposes be deemed to evidence the
          ownership of a like number of shares of Common Stock of the
          Second Company.  The holders of such certificates shall not be
          required immediately to surrender the same in exchange for
          certificates of Common Stock in the Second Company but, as
          certificates nominally representing shares of Common Stock of the
          First Company are surrendered for transfer, the Second Company
          will cause to be issued certificates representing shares of
          Common Stock of the Second Company, and, at any time upon
          surrender by any holder of certificates nominally representing
          shares of Common Stock of the First Company, the Second Company
          will cause to be issued therefor certificates for a like number
          of shares of Common Stock of the Second Company.

               11.  RIGHTS AND LIABILITIES OF SECOND COMPANY.  At and after
          the effective time of the merger, the Second Company shall
          succeed to and possess, without further act or deed, all of the
          estate rights, privileges, powers, and franchises, both public
          and private, and all of the property, real, personal, and mixed
          of each of the parties hereto; all debts due to the First Company
          or whatever account shall be vested in the Second Company; all
          claims, demands, property rights, privileges, powers and
          franchises and every other interest of either of the parties
          hereto shall be as effectively the property of the Second Company
          as they were of the respective parties hereto; the title to any
          real estate vested by deed or otherwise in the First Company
          shall not revert or be in any way impaired by reason of the
          merger, but shall be vested in the Second Company; all rights of
          creditors and all liens upon any property of either of the
          parties hereto shall be preserved unimpaired, limited in lien to
          the property affected by such lien at the effective time of the
          merger; all debts, liabilities, and duties of the respective
          parties hereto shall thenceforth attach to the Second Company and
          may be enforced against it to the same extent as if such debts,
          liabilities, and duties had been incurred or contracted by it;
          and the Second Company shall indemnify and hold harmless the
          shareholders, officers and directors of each of the parties
          hereto against all such debts, liabilities and duties and against
          all claims and demands arising out of the merger.

               12.  SERVICE OF PROCESS ON SECOND COMPANY.  The Second
          Company agrees that it may be served with process in the State of
          New Jersey in any proceeding for enforcement of any obligation of
          the First Company as well as for the enforcement of any
          obligations of the Second Company arising from the merger,
          including any suit or other proceeding to enforce the right of
          any shareholder as determined in appraisal proceedings pursuant
          to the provisions of Section 14A:10-7 of the New Jersey Business
          Corporation Act.

               13.  TERMINATION.  This Agreement of Merger may be
          terminated and abandoned by action of the Board of Directors of
          the First Company at any time prior to the Effective Date,
          whether before or after approval by the shareholders of the two
          corporate parties hereto.

               14.  PLAN OF REORGANIZATION.  This Agreement of Merger
          constitutes a Plan of Reorganization for all purposes, including
          but not limited to the Code, to be carried out in the manner, on
          the terms and subject to the conditions herein set forth.

                    IN WITNESS WHEREOF each of the corporate parties

          hereto, pursuant to authority duly granted by the Board of

          Directors, has caused this Agreement of Merger to be executed by

          John Luciani, its President and attested by Bernard M. Rodin, its

          Secretary and its corporate seal to be hereunto affixed.



          ATTEST:                            First Company


           /s/ Bernard M. Rodin              BY: /s/ John Luciani 
          ---------------------------           ------------------------
                  Secretary


          Corporate Seal

          ATTEST:                            Second Company


           /s/ Bernard M. Rodin              BY:  /s/ John Luciani 
          ---------------------------            -----------------------
                  Secretary


          (Corporate Seal)


          <PAGE> 

                             CERTIFICATE OF THE SECRETARY
                                          OF
                             GRAND COURT LIFESTYLES, INC.


               I, Bernard M. Rodin, the Secretary of Grand Court
          Lifestyles, Inc., hereby certify that the Agreement of Merger to
          which this certificate is attached, after having been first duly
          signed on behalf of the corporation by the President and
          Secretary under the corporate seal of said corporation, was duly
          approved and adopted by unanimous written consent of the
          stockholders of Grand Court Lifestyles, Inc. held on April 1,
          1996 by the holders of a majority of the outstanding stock
          entitled to vote thereon.

               WITNESS my hand and seal of said Grand Court Lifestyles,
          Inc. this   day of May, 1996.



                                                    /s/ Bernard M. Rodin
          (SEAL)                                  ------------------------
                                                          Secretary



                                                            Exhibit 2.2(e)


                                 AGREEMENT OF MERGER

                    Agreement of Merger made as of this 1st day of April,
          1996, between Sulgrave Realty Corporation., a New Jersey
          corporation, hereinafter called the First Company and Grand Court
          Lifestyles, Inc., a Delaware corporation, hereinafter called the
          Second Company.

                    WHEREAS, the First Company has an authorized capital
          stock consisting of 200 shares, of which 200 shares have been
          duly issued and are now outstanding, and

                    WHEREAS, the Second Company has an authorized capital
          stock consisting of 10,000 shares of common stock, par value $.10
          per share, of which 3,000 shares have been duly issued and are
          now outstanding, and

                    WHEREAS, the Board of Directors of the First Company
          and the Second Company, respectively, deem it advisable and
          generally to the advantage and welfare of the two corporate
          parties and their respective shareholders that the First Company
          merge with the Second Company under and pursuant to the
          provisions of the New Jersey Business Corporation Act and of the
          General Corporation Law of the State of Delaware in a transaction
          structured to qualify as a reorganization as described in section
          368(a)(1)(A) of the Internal Revenue Code of 1986, as amended
          (the "Code").

                    WHEREAS, this merger and related mergers are being
          undertaken in connection with the transactions contemplated by
          the related "Consolidation Agreement," which transactions are
          intended to qualify under Code section 351; and

                    NOW, THEREFORE, in consideration of the premises and of
          the mutual agreements herein contained and of the mutual benefits
          hereby provided, it is agreed by and between the parties hereto
          as follows:

               1.  MERGER.  The First Company shall be and it hereby is
          merged into the Second Company.

               2.  EFFECTIVE DATE.  This Agreement of Merger shall become
          effective immediately upon compliance with the laws of the States
          of New Jersey and Delaware, the time of such effectiveness being
          hereinafter called the Effective Date.

               3.  SURVIVING CORPORATION.  The Second Company shall survive
          the merger herein contemplated and shall continue to be governed
          by the laws of the State of Delaware, but the separate corporate
          existence of the First Company shall cease forthwith upon the
          Effective Date.

               4.  AUTHORIZED CAPITAL.  The authorized capital stock of the
          Second Company following the Effective Date shall be 10000 shares
          of Common Stock, par value $.10 per share, unless and until the
          same shall be changed in accordance with the laws of the State of
          Delaware.

               5.  CERTIFICATE OF INCORPORATION.  The Certificate of
          Incorporation set forth as Appendix A hereto shall be the
          Certificate of Incorporation of the Second Company following the
          Effective Date unless and until the same shall be amended or
          repealed in accordance with the provisions thereof, which power
          to amend or repeal is hereby expressly reserved, and all rights
          or powers of whatsoever nature conferred in such Certificate of
          Incorporation or herein upon any shareholder or director or
          officer of the Second Company or upon any other persons whosoever
          are subject to the reserve power.  Such Certificate of
          Incorporation shall constitute the Certificate of Incorporation
          of the Second Company separate and apart from this Agreement of
          Merger and may be separately certified as the Certificate of
          Incorporation of the Second Company.

               6.  BYLAWS.  The Bylaws of the Second Company as they exist
          on the effective date shall be the Bylaws of the Second Company
          following the Effective Date unless and until the same shall be
          amended or repealed in accordance with the provisions thereof.

               7. BOARD OF DIRECTORS AND OFFICERS.  The members of the
          Board of Directors and the officers of the Second Company
          immediately after the effective time of the merger shall be those
          persons who were the members of the Board of Directors and the
          officers, respectively, of the Second Company immediately prior
          to the  effective time of the merger, and such persons shall
          serve in such offices, respectively, for the terms provided by
          law or in the Bylaws, or until their respective successors are
          elected and qualified.

               8.  FURTHER ASSURANCE OF TITLE.  If at any time the Second
          Company shall consider or be advised that any acknowledgements or
          assurances in law or other similar actions are necessary or
          desirable in order to acknowledge or confirm in and to the Second
          Company any right, title, or interest of the First Company held
          immediately prior to the Effective Date, the First Company and
          its proper officers and directors shall and will execute and
          deliver all such acknowledgements or assurances in law and do all
          things necessary or proper to acknowledge or confirm such right,
          title, or interest in the Second Company as shall be necessary to
          carry out the purposes of this Agreement of Merger, and the
          Second Company and the proper officers and directors thereof are
          fully authorized to take any and all such action in the name of
          the First Company or otherwise.

               9.  RETIREMENT OF ORGANIZATION STOCK.  Forthwith upon the
          Effective Date, each of the 3,000 shares of the Common Stock of
          the Second Company presently issued and outstanding shall be
          retired, and no shares of Common Stock or other securities of the
          Second Company shall be issued in respect thereof.

               10.  CONVERSION OF OUTSTANDING STOCK.  Forthwith upon the
          Effective Date, each of the issued and outstanding shares of
          Common Stock of the First Company and all rights in respect
          thereof shall be converted into one full paid and nonassessable
          share of Common Stock of the Second Company, and each certificate
          nominally representing shares of Common Stock of the First
          Company shall for all purposes be deemed to evidence the
          ownership of a like number of shares of Common Stock of the
          Second Company.  The holders of such certificates shall not be
          required immediately to surrender the same in exchange for
          certificates of Common Stock in the Second Company but, as
          certificates nominally representing shares of Common Stock of the
          First Company are surrendered for transfer, the Second Company
          will cause to be issued certificates representing shares of
          Common Stock of the Second Company, and, at any time upon
          surrender by any holder of certificates nominally representing
          shares of Common Stock of the First Company, the Second Company
          will cause to be issued therefor certificates for a like number
          of shares of Common Stock of the Second Company.

               11.  RIGHTS AND LIABILITIES OF SECOND COMPANY.  At and after
          the effective time of the merger, the Second Company shall
          succeed to and possess, without further act or deed, all of the
          estate rights, privileges, powers, and franchises, both public
          and private, and all of the property, real, personal, and mixed
          of each of the parties hereto; all debts due to the First Company
          or whatever account shall be vested in the Second Company; all
          claims, demands, property rights, privileges, powers and
          franchises and every other interest of either of the parties
          hereto shall be as effectively the property of the Second Company
          as they were of the respective parties hereto; the title to any
          real estate vested by deed or otherwise in the First Company
          shall not revert or be in any way impaired by reason of the
          merger, but shall be vested in the Second Company; all rights of
          creditors and all liens upon any property of either of the
          parties hereto shall be preserved unimpaired, limited in lien to
          the property affected by such lien at the effective time of the
          merger; all debts, liabilities, and duties of the respective
          parties hereto shall thenceforth attach to the Second Company and
          may be enforced against it to the same extent as if such debts,
          liabilities, and duties had been incurred or contracted by it;
          and the Second Company shall indemnify and hold harmless the
          shareholders, officers and directors of each of the parties
          hereto against all such debts, liabilities and duties and against
          all claims and demands arising out of the merger.

               12.  SERVICE OF PROCESS ON SECOND COMPANY.  The Second
          Company agrees that it may be served with process in the State of
          New Jersey in any proceeding for enforcement of any obligation of
          the First Company as well as for the enforcement of any
          obligations of the Second Company arising from the merger,
          including any suit or other proceeding to enforce the right of
          any shareholder as determined in appraisal proceedings pursuant
          to the provisions of Section 14A:10-7 of the New Jersey Business
          Corporation Act.

               13.  TERMINATION.  This Agreement of Merger may be
          terminated and abandoned by action of the Board of Directors of
          the First Company at any time prior to the Effective Date,
          whether before or after approval by the shareholders of the two
          corporate parties hereto.

               14.  PLAN OF REORGANIZATION.  This Agreement of Merger
          constitutes a Plan of Reorganization for all purposes, including
          but not limited to the Code, to be carried out in the manner, on
          the terms and subject to the conditions herein set forth.

                    IN WITNESS WHEREOF each of the corporate parties

          hereto, pursuant to authority duly granted by the Board of

          Directors, has caused this Agreement of Merger to be executed by

          John Luciani, its President and attested by Bernard M. Rodin, its

          Secretary and its corporate seal to be hereunto affixed.
                                                                  
                                                                  

          ATTEST:                            First Company


            /s/ Bernard M. Rodin             BY:  /s/ John Luciani
          ---------------------------           ------------------------
                  Secretary


          Corporate Seal

          ATTEST:                            Second Company


            /s/ Bernard M. Rodin                 BY: /s/ John Luciani
          ---------------------------           ------------------------
                  Secretary


          (Corporate Seal)



           <PAGE> 
                             CERTIFICATE OF THE SECRETARY
                                          OF
                             GRAND COURT LIFESTYLES, INC.


               I, Bernard M. Rodin, the Secretary of Grand Court
          Lifestyles, Inc., hereby certify that the Agreement of Merger to
          which this certificate is attached, after having been first duly
          signed on behalf of the corporation by the President and
          Secretary under the corporate seal of said corporation, was duly
          approved and adopted by unanimous written consent of the
          stockholders of Grand Court Lifestyles, Inc. held on April 1,
          1996 by the holders of a majority of the outstanding stock
          entitled to vote thereon.

               WITNESS my hand and seal of said Grand Court Lifestyles,
          Inc. this   day of May, 1996.



          (SEAL)                                     /s/ Bernard M. Rodin    
    
           
                                                    ----------------------
                                                          Secretary



                                                            Exhibit 2.2(f)

                                 AGREEMENT OF MERGER

                    Agreement of Merger made as of this 1st day of April,
          1996, between Riv Development Inc., a Missouri corporation,
          hereinafter called the First Company and Grand Court Lifestyles,
          Inc., a Delaware corporation, hereinafter called the Second
          Company.                                    

                    WHEREAS, the First Company has an authorized capital
          stock consisting of 30,000 shares, of which 2 shares have been
          duly issued and are now outstanding, and

                    WHEREAS, the Second Company has an authorized capital
          stock consisting of 10,000 shares of common stock, par value $.10
          per share, of which 3,000 shares have been duly issued and are
          now outstanding, and

                    WHEREAS, the Board of Directors of the First Company
          and the Second Company, respectively, deem it advisable and
          generally to the advantage and welfare of the two corporate
          parties and their respective shareholders that the First Company
          merge with the Second Company under and pursuant to the
          provisions of the Missouri General and Business Corporation Law
          and of the General Corporation Law of the State of Delaware in a
          transaction structured to qualify as a reorganization as
          described in section 368(a)(1)(A) of the Internal Revenue Code of
          1986, as amended (the "Code").

                    WHEREAS, this merger and related mergers are being
          undertaken in connection with the transactions contemplated by
          the related "Consolidation Agreement," which transactions are
          intended to qualify under Code section 351; and

                    NOW, THEREFORE, in consideration of the premises and of
          the mutual agreements herein contained and of the mutual benefits
          hereby provided, it is agreed by and between the parties hereto
          as follows:

               1.  MERGER.  The First Company shall be and it hereby is
          merged into the Second Company.

               2.  EFFECTIVE DATE.  This Agreement of Merger shall become
          effective immediately upon compliance with the laws of the States
          of Missouri and Delaware, the time of such effectiveness being
          hereinafter called the Effective Date.

               3.  SURVIVING CORPORATION.  The Second Company shall survive
          the merger herein contemplated and shall continue to be governed
          by the laws of the State of Delaware, but the separate corporate
          existence of the First Company shall cease forthwith upon the
          Effective Date.

               4.  AUTHORIZED CAPITAL.  The authorized capital stock of the
          Second Company following the Effective Date shall be 10000 shares
          of Common Stock, par value $.10 per share, unless and until the
          same shall be changed in accordance with the laws of the State of
          Delaware.

               5.  CERTIFICATE OF INCORPORATION.  The Certificate of
          Incorporation set forth as Appendix A hereto shall be the
          Certificate of Incorporation of the Second Company following the
          Effective Date unless and until the same shall be amended or
          repealed in accordance with the provisions thereof, which power
          to amend or repeal is hereby expressly reserved, and all rights
          or powers of whatsoever nature conferred in such Certificate of
          Incorporation or herein upon any shareholder or director or
          officer of the Second Company or upon any other persons whosoever
          are subject to the reserve power.  Such Certificate of
          Incorporation shall constitute the Certificate of Incorporation
          of the Second Company separate and apart from this Agreement of
          Merger and may be separately certified as the Certificate of
          Incorporation of the Second Company.

               6.  BYLAWS.  The Bylaws of the Second Company as they exist
          on the effective date shall be the Bylaws of the Second Company
          following the Effective Date unless and until the same shall be
          amended or repealed in accordance with the provisions thereof.

               7. BOARD OF DIRECTORS AND OFFICERS.  The members of the
          Board of Directors and the officers of the Second Company
          immediately after the effective time of the merger shall be those
          persons who were the members of the Board of Directors and the
          officers, respectively, of the Second Company immediately prior
          to the  effective time of the merger, and such persons shall
          serve in such offices, respectively, for the terms provided by
          law or in the Bylaws, or until their respective successors are
          elected and qualified.

               8.  FURTHER ASSURANCE OF TITLE.  If at any time the Second
          Company shall consider or be advised that any acknowledgements or
          assurances in law or other similar actions are necessary or
          desirable in order to acknowledge or confirm in and to the Second
          Company any right, title, or interest of the First Company held
          immediately prior to the Effective Date, the First Company and
          its proper officers and directors shall and will execute and
          deliver all such acknowledgements or assurances in law and do all
          things necessary or proper to acknowledge or confirm such right,
          title, or interest in the Second Company as shall be necessary to
          carry out the purposes of this Agreement of Merger, and the
          Second Company and the proper officers and directors thereof are
          fully authorized to take any and all such action in the name of
          the First Company or otherwise.

               9.  RETIREMENT OF ORGANIZATION STOCK.  Forthwith upon the
          Effective Date, each of the 3,000 shares of the Common Stock of
          the Second Company presently issued and outstanding shall be
          retired, and no shares of Common Stock or other securities of the
          Second Company shall be issued in respect thereof.

               10.  CONVERSION OF OUTSTANDING STOCK.  Forthwith upon the
          Effective Date, each of the issued and outstanding shares of
          Common Stock of the First Company and all rights in respect
          thereof shall be converted into one full paid and nonassessable
          share of Common Stock of the Second Company, and each certificate
          nominally representing shares of Common Stock of the First
          Company shall for all purposes be deemed to evidence the
          ownership of a like number of shares of Common Stock of the
          Second Company.  The holders of such certificates shall not be
          required immediately to surrender the same in exchange for
          certificates of Common Stock in the Second Company but, as
          certificates nominally representing shares of Common Stock of the
          First Company are surrendered for transfer, the Second Company
          will cause to be issued certificates representing shares of
          Common Stock of the Second Company, and, at any time upon
          surrender by any holder of certificates nominally representing
          shares of Common Stock of the First Company, the Second Company
          will cause to be issued therefor certificates for a like number
          of shares of Common Stock of the Second Company.

               11.  RIGHTS AND LIABILITIES OF SECOND COMPANY.  At and after
          the effective time of the merger, the Second Company shall
          succeed to and possess, without further act or deed, all of the
          estate rights, privileges, powers, and franchises, both public
          and private, and all of the property, real, personal, and mixed
          of each of the parties hereto; all debts due to the First Company
          or whatever account shall be vested in the Second Company; all
          claims, demands, property rights, privileges, powers and
          franchises and every other interest of either of the parties
          hereto shall be as effectively the property of the Second Company
          as they were of the respective parties hereto; the title to any
          real estate vested by deed or otherwise in the First Company
          shall not revert or be in any way impaired by reason of the
          merger, but shall be vested in the Second Company; all rights of
          creditors and all liens upon any property of either of the
          parties hereto shall be preserved unimpaired, limited in lien to
          the property affected by such lien at the effective time of the
          merger; all debts, liabilities, and duties of the respective
          parties hereto shall thenceforth attach to the Second Company and
          may be enforced against it to the same extent as if such debts,
          liabilities, and duties had been incurred or contracted by it;
          and the Second Company shall indemnify and hold harmless the
          shareholders, officers and directors of each of the parties
          hereto against all such debts, liabilities and duties and against
          all claims and demands arising out of the merger.

               12.  SERVICE OF PROCESS ON SECOND COMPANY.  The Second
          Company agrees that it may be served with process in the State of
          Missouri in any proceeding for enforcement of any obligation of
          the First Company as well as for the enforcement of any
          obligations of the Second Company arising from the merger,
          including any suit or other proceeding to enforce the right of
          any shareholder as determined in appraisal proceedings pursuant
          to the provisions of Section 351.410 of the Missouri General and
          Business Corporation Law.                   

               13.  TERMINATION.  This Agreement of Merger may be
          terminated and abandoned by action of the Board of Directors of
          the First Company at any time prior to the Effective Date,
          whether before or after approval by the shareholders of the two
          corporate parties hereto.

               14.  PLAN OF REORGANIZATION.  This Agreement of Merger
          constitutes a Plan of Reorganization for all purposes, including
          but not limited to the Code, to be carried out in the manner, on
          the terms and subject to the conditions herein set forth.

                    IN WITNESS WHEREOF each of the corporate parties

          hereto, pursuant to authority duly granted by the Board of

          Directors, has caused this Agreement of Merger to be executed by

          John Luciani, its President and attested by Bernard M. Rodin, its

          Secretary and its corporate seal to be hereunto affixed.



          ATTEST:                            First Company


           /s/ Bernard M. Rodin              BY:  /s/ John Luciani
          ---------------------------           ------------------------
                  Secretary


          Corporate Seal

          ATTEST:                            Second Company


            /s/ Bernard M. Rodin             BY:  /s/ John Luciani
          ---------------------------            ----------------------
                  Secretary


          (Corporate Seal)


           <PAGE>

                             CERTIFICATE OF THE SECRETARY
                                          OF
                             GRAND COURT LIFESTYLES, INC.


               I, Bernard M. Rodin, the Secretary of Grand Court
          Lifestyles, Inc., hereby certify that the Agreement of Merger to
          which this certificate is attached, after having been first duly
          signed on behalf of the corporation by the President and
          Secretary under the corporate seal of said corporation, was duly
          approved and adopted by unanimous written consent of the
          stockholders of Grand Court Lifestyles, Inc. held on April 1,
          1996 by the holders of a majority of the outstanding stock
          entitled to vote thereon.

               WITNESS my hand and seal of said Grand Court Lifestyles,
          Inc. this   day of May, 1996.



          (SEAL)                                  /s/  Bernard M. Rodin      
                                                  ----------------------
                                                          Secretary





                                                           Exhibit 10.2



                              [On Fleet Bank Letterhead]



                                             June 3, 1996


          Mr. Paul Jawin
          Grand Court Lifestyles, Inc.
          One Executive Drive
          Fort Lee, New Jersey 07024


          Re:  Construction/Acquisition Loan Letter of Intent


          Dear Paul:

          Fleet National Bank would be interested in providing financing
          for the construction of up to three congregate care facilities in
          various Texas cities and acquisition of up to three congregate
          care facilities nationally.  Fleet will fund up to $20,000,000 or
          80% of total project cost for construction related projects and
          $20,000,000 or 80% of total purchase price for acquisition
          related projects.

          It is the intent of Fleet Bank to complete its formal due
          diligence of the data submitted for the subject financings and
          upon full approval according to Fleet Financial Group Credit
          Policy, issue formal commitments for said financings under terms
          and conditions acceptable to both the Bank and the proposed
          Borrower.

          Among other conditions, each loan commitment will be subject to
          receipt of acceptable appraisals and environmental reviews for
          all sites/projects, as commissioned by Fleet.  Fleet will require
          final approval of complete construction specifications and
          drawings by a qualified engineer/architect contracted by Fleet
          for construction loans and a full structural review by a
          qualified structural engineer for acquisition loans. 
          Additionally, each site or project is subject to a site/market
          inspection by Fleet as part of the due diligence process.

          Attached as Exhibit A to this letter are our basic loan
          parameters, and subject to satisfactory completion of our due
          diligence and formal approval by Fleet, will be suggested terms
          and conditions of all loans.

          Please be informed that this letter is not a commitment to make
          the requested loans and all requests are subject to the usual due
          diligence and approval requirements according to Fleet Financial
          Group Credit Policy.  Further, the terms and conditions outlined
          on the attached Exhibit are for discussion purposes only and
          cannot be guaranteed.  All loan terms on approved loans are
          subject to market conditions at the time.

          I look forward to working with you on this transaction.

          Regards,

          /s/ Casey Moore

          Casey Moore
          Vice President

          <PAGE>

                           SUMMARY OF TERMS AND CONDITIONS
                           -------------------------------


          Project:            Construction of up to three retirement
                              properties in various Texas locations and the
                              acquisition of up to three retirement
                              properties nationally.

          Purpose:            To provide construction and acquisition
                              financing to build and acquire rental
                              retirement projects.

          Borrower:           To be named limited partnerships or limited
                              liability corporations.

          Loan Amount:        Construction:  $20,000,000 or maximum 80% of
                                             total project cost.
                              Acquisition:   $20,000,000 or maximum 80% of
                                             total purchase price.

          Rate:               Prime + 1% or COF + 3.0% (30,60, and 90 day). 
                              All interest payable monthly and computed on
                              basis of 360 day year.  Maximum of three COF
                              advance at any one time.

          Fees:               1% of total loan amount payable
                              $10,000/project upon acceptance of the
                              commitment letter, with the balance at
                              closing.

          Term:               Construction:  36 months
                              Acquisition:   24 months

          Extension
          Option:             Two 6 month extension options at 1/2% per
                              option for construction projects only.

          Collateral:         First mortgage and security agreement on land
                              and the improvements to be constructed
                              thereon.
                              Assignment of leases and rents.
                              Assignment of licenses and contracts related
                              to the operation of each facility.
                              Assignment of management contracts.

          Amortization:       Construction:  Interest only
                              Acquisition:   Interest only months 1 - 12
                                             and 25 year schedule months 13
                                             - 24.

          Guarantor:          Grand Court Lifestyles, Inc. shall provide a
                              full completion, principal, interest, and
                              operating deficit guarantee, as well as full
                              environmental compliance and indemnification.

          Equity:             Minimum 20% of total project costs.  Cash
                              equity will be contributed prior to funding
                              any loan proceeds.

          Costs:              Included in total costs will be a hard cost
                              contingency allocation no less than 5% of the
                              total hard cost budget, an interest reserve
                              during the construction period, and a lease
                              up reserve to cover operating deficits during
                              all lease up periods.

          Basis for
          Advances:           An initial advance will be made to reimburse
                              for Project Costs previously incurred in
                              excess of Borrower's Required Equity
                              Contribution.  Thereafter, monthly advances
                              will be made to pay current Project Costs,
                              subject to retention of 10% on construction
                              costs.  Monthly requisitions shall require
                              inspections, title updates, lien waivers and
                              certifications from the Borrower, the
                              Architect and the Contractor.  All advances
                              will be conditioned upon the loan being in
                              balance, the absence of any default and
                              satisfaction of the other conditions which
                              will be set forth in the Construction Loan
                              Agreement.

          Hazardous
          Materials
          and Toxic
          Substances:         Prior to closing, Lender shall be provided
                              with current reports which comply with
                              Lender's standard environmental assessment
                              protocols (and which will include subsurface
                              and ground water testing results if required
                              by the Lender) addressed to the Lender from
                              qualified professionals acceptable to the
                              Lender, and any independent consultants
                              engaged by Lender indicating (i) the absence
                              of hazardous materials, hazardous wasters and
                              toxic substances from the Project or surround
                              areas; (ii) satisfactory disposition of all
                              matters disclosed by such reports; and (iii)
                              the acceptability of any environmental risk.

                              The loan documents will contain appropriate
                              provisions, representations, warranties,
                              covenants and indemnifications by Borrower
                              and Guarantor relating to environmental
                              matters.

          Other
          Conditions
          to Closing:         Approval by the Lender in its reasonable
                              discretion of the form and substance of the
                              following:

                              A)   Construction and project matters
                                   including, but not limited to Project
                                   budgets, plans and specifications,
                                   construction contracts, architect's
                                   contracts, other major contracts,
                                   licensees and permits, certifications
                                   from Borrower's architects and engineers
                                   and reports of Lender's construction
                                   consultant.

                              B)   Satisfactory MAI appraisals of the
                                   Projects from an appraiser acceptable to
                                   the Lender yielding a LTV not greater
                                   than 75%.

                              C)   Financial statements of Guarantors dated
                                   12/31/95.

                              D)   Hazard, liability, rental, and other
                                   insurance naming the Lender as
                                   mortgagee, loss payee and additional
                                   insured; evidence relating to the flood
                                   plain status of the Projects and flood
                                   insurance where required by the Lender.

                              E)   Preliminary title report, Mortgagee's
                                   title insurance policy, evidence of
                                   current status of municipal liens and
                                   assessments and current survey certified
                                   to the Lender.

                              F)   Soils reports and hazardous materials
                                   and toxic substances and reports.

                              G)   Evidence of adequate utility connections
                                   and availability.

                              H)   Organizational documents and votes,
                                   consents and other authorizations.

                              I)   Legal and other professional opinions
                                   and certificates.

                              J)   Evidence that the Projects and any other
                                   tangible collateral; (i) are in
                                   satisfactory condition, and (ii) are not
                                   subject to any pending or threatened
                                   condemnation or taking.

                              K)   One (1) sets of plans and
                                   specifications.

                              L)   An itemized cost breakdown by trade in
                                   the form specified by the Lender, signed
                                   by the Borrower.

                              M)   A completion and draw schedule signed by
                                   the Borrower.

                              N)   Demographic information or market study
                                   by an independent third party,
                                   indicating detailed age and income
                                   demographics of the market area.

                              O)   Evidence that: (i) the Projects and the
                                   collateral comply with all legal
                                   requirements, and (ii) all licenses and
                                   permits for the completion and the
                                   subsequent development of the Projects
                                   are in full force and effect and not
                                   subject to appeal.

                              P)   The absence of any material adverse
                                   change in the financial condition,
                                   business or control of the Borrower or
                                   the Guarantors.

                              Q)   No sale, transfer, pledge or assignment
                                   of any ownership interests in the
                                   Borrower, without the consent of Lender.

                              R)   No sale or transfer of the Projects,
                                   without the consent of the Lender. 
                                   Additional indebtedness will be limited
                                   to subordinated second mortgage debt
                                   only.

                              S)   After substantial completion of
                                   construction, quarterly and annual
                                   operating statements of the Projects,
                                   annual financial statements and cash
                                   flow statements of the Borrower and the
                                   Guarantors.

                              T)   Borrower to maintain at all times
                                   hazard, liability and other insurance
                                   satisfactory to Lender.

                              U)   The Borrower shall pay all costs and
                                   expenses incurred by the Lender
                                   incidental to the Loan, including
                                   without limitation legal fees and
                                   expenses, title insurance, recording
                                   fees, costs of architectural
                                   supervision, appraisal costs, bank site
                                   inspections to a maximum of $3,000 over
                                   the life of each loan, environmental
                                   site assessments and related costs, and
                                   costs of collection and enforcement.

                              V)   Lender shall have the right to sell all
                                   or any portion of the loan or
                                   participation interests therein and to
                                   furnish all relevant information to any
                                   potential buyer or participant.  Fleet
                                   will remain the lead lender.

                              W)   Guarantor covenants will include
                                   distribution and liability restrictions
                                   acceptable to lender.

                              Any commitment which is issued will be
                              conditional upon closing of the transaction
                              within 60 days of the commitment and:

                              A)   The preparation, execution and delivery
                                   of legal documentation in form and
                                   substance satisfactory to the Lender and
                                   the Lender's counsel incorporating
                                   substantially the terms and conditions
                                   outlined or referred to above.

                              B)   The absence of a material adverse change
                                   in the financial condition or operations
                                   of the Borrower, any Guarantor or their
                                   principals since the date of their
                                   respective financial statements most
                                   recently delivered to the Lender.

                                   


                                                           Exhibit 10.3 
                                                           
                          [CAPSTONE CAPITAL LETTERHEAD]



             April 25, 1996


             Mr. Paul Jawin
             Grand Court Lifestyles, Inc.
             2650 North Military Trail
             Suite 350
             Boca Raton, FL 33491

             Dear Paul:

             Attached is the final term sheet reflecting Capstone Capital
             Corporation's ("CCT") and Grand Court Lifestyles' ("GCL")
             intent to enter into a $39,000,000 commitment for the
             development, financing and leasing of four assisted living
             facilities.

             If you are in agreement with the provisions contained therein,
             kindly indicate your agreement in the space provided below and
             send the executed letter back to me via fax.  Upon receipt of
             your agreement, I will instruct our counsel to proceed with
             the preparation of closing documents.

             Neither CCT nor GCL shall have any commitment to consummate
             the transaction contemplated hereby until a formal Master
             Development Agreement specifying each party s commitment has
             been executed by the parties.  Such Master Development
             Agreement will contain exhibits specifying the form of Lease
             and Development Agreement to be utilized for each development. 
             However, GCL does agree to reimburse CCT for any reasonable
             out-of-pocket expenses related to the preparation of the
             closing documents should the commitment contemplated by the
             attached term sheet not close by June 30, 1996.

             Sincerely,

             /s/ John W. McRoberts

             John W. McRoberts

             JWM/akl

                                   Agreed to this 2nd day of May, 1996

                                   GRAND COURT LIFESTYLES, INC.


                                   By: /s/ John Luciani 
                                      ---------------------------------
                                      

                                   Its:  President
                                         ------------------------------

            <PAGE>



                          TERM SHEET FOR THE DEVELOPMENT AND
                        LEASING OF ASSISTED LIVING FACILITIES



             Owner/Lessor:           Capstone Capital Corporation ("CCT")

             Developer/Lessee:       Grand Court Lifestyles, Inc. ("GCL")

             Projects:               Up to 4 assisted living residences
                                     ( ALR ) each consisting of up to
                                     150 units for a total cost not to
                                     exceed $39,000,000 ("Commitment
                                     Total").

             Project Development:    After approval by CCT of the
                                     proposed development of a specific
                                     ALR (site, design, budget, etc.)
                                     (the "Approved Development Plan")
                                     CCT will acquire the specified land
                                     and will contemporaneously enter
                                     into (1) a Development Agreement
                                     with GCL to develop the ALR
                                     according to the Approved
                                     Development Plan, and (2) a Lease
                                     Agreement with GCL for the
                                     completed project.  The Approved
                                     Development Plan may include a 5%
                                     contingency factor, a 5%
                                     development fee, marketing and
                                     lease-up carry of up to $450,000.

             Commitment Cancellation: At the end of twenty-four months,
                                     if there exists an unfunded amount
                                     of the Commitment Total and such
                                     amount is not necessary for the
                                     completion of an ALR under an
                                     Approved Development Plan, such
                                     unfunded amount will be deemed
                                     canceled and GCL will pay a
                                     Commitment Cancellation Fee equal
                                     to 1% of such unfunded amount in
                                     excess of $2,000,000.  Additionally, 
                                     if at any time within twenty-four 
                                     months from the Commitment Date, 
                                     GCL elects to terminate or cancel 
                                     all or any portion of the Commitment
                                     Agreement, GCL will pay a Commitment 
                                     Cancellation Fee equal to 1% of such 
                                     unfunded portion of Commitment Total.

             Terms of Development Agreement
             ------------------------------

             Closing Fee:            1% of the development cost pursuant
                                     to the Approved Development Plan of
                                     each ALR payable at the date of
                                     execution of each Development
                                     Agreement.

             Construction
             Commencement:           Within thirty days after land
                                     acquisition

             Construction
             Completion:             Within twelve months of
                                     Commencement

             Completion Guaranty:    GCL

             Financing:              CCT to provide construction
                                     financing to GCL for 100% of
                                     development cost pursuant to the
                                     Approved Development Plan at a rate
                                     equal to Prime + 1% on funds
                                     advanced.

             Inspection Fee:         Developer will pay up to $1,000 per
                                     month to reimburse CCT's inspecting
                                     architect during the construction
                                     period.


             Terms of Lease Agreement
             ------------------------

             Commencement:           Upon completion of the facility
                                     pursuant to the Development
                                     Agreement.

             Initial Term:           Up to fifteen years.  All leases
                                     will expire on the same date.

             Optional Renewal
             Periods:                Three separate five year periods
                                     (total of fifteen years).  However,
                                     no lease may be extended unless all
                                     leases are extended.

             Initial Lease Rate:     350 basis points in excess of the
                                     ten year Treasury bill yield; 
                                     however, in no event less than
                                     9.75%.

             Annual Lease Adjustment: Annual increase equal to 3% of the
                                      previous year s base rent.

             Lease Covenants:        After a twenty-one month
                                     stabilization period, rent coverage
                                     (EBITDAR for the latest three
                                     months, annualized divided by rent 
                                     due for the next twelve months) equal 
                                     to or greater than 1.25x.

             Cross Defaults:         Leases for ALRs developed under
                                     this Commitment will be cross-
                                     defaulted.

             Lease Guaranty:         All lease obligations to be
                                     guaranteed by GCL.   GCL agrees to
                                     maintain a net worth of at least
                                     $35,000,000.

             First Right of Refusal: Granted to GCL.

             Option to Purchase:     Granted to GCL after the fourth
                                     year at a price equal to the
                                     greater of (i) an amount equal to
                                     (a) the original development cost
                                     plus (b) any improvements/additions
                                     paid for by CCT plus (c) a lease
                                     cancellation fee equal to twenty
                                     percent of the sum of (a) and (b). 
                                     Such lease cancellation fee
                                     multiplier shall decline by two
                                     percentage points each year of the
                                     lease after the fifth year. 
                                     However, in no event shall the
                                     lease cancellation fee multiplier
                                     be less than ten percent., or (ii)
                                     the replacement cost of the
                                     facility as determined by an
                                     independent MAI appraisal. 
                                     Replacement cost will include a
                                     development fee of at least 5% and
                                     a marketing and lease-up carry
                                     equal to that used in the original
                                     development of the facility.

             Triple Net:             Lessee is responsible for all
                                     maintenance, upkeep, insurance,
                                     taxes, etc. with respect to each
                                     facility.

             Capital Replacement
             Reserve:                Lessor will fund a Capital
                                     Replacement Reserve Account equal
                                     to $75 per unit per year and
                                     increasing $25 per unit per year up
                                     to a maximum annual funding of $250
                                     per unit per year.

             Inspection Fee:         Lessor to reimburse CCT up to
                                     $15,000 per facility during the
                                     initial term of lease agreement.

             Cost of Transaction:    All costs of entering into this
                                     Commitment plus all cost associated
                                     with each individual development
                                     including, but not limited to, CCT
                                     and GCL attorneys  fees, title
                                     insurance, surveys and environmental 
                                     reports, shall be paid by GCL.

             Conditions Precedent:   Approval by CCT's Board of
                                     Directors.




                                                            Exhibit 10.4(a)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                    AS CO-OBLIGORS

                           12% DEBENTURES DUE JUNE 16, 2000
                                       SERIES 1


          $-------------                          -------------------, ----

          Registered Owner:   ------------------------------- 

                  FOR  VALUE  RECEIVED,  the  undersigned,  J&B  Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey corporation,  and Wilmart Development Corp.,  a New Jersey
          corporation, as  co-obligors on the Debentures (collectively, the
          "Company"),  hereby  promise  to  pay  to  the  registered  owner
          specified  above  or  registered assigns,  the  principal  amount
          specified  above  on June 16,  2000,  together  with accrued  but
          unpaid  interest.    Interest  on  the  unpaid  balance  of  this
          Debenture from the date  hereof, shall be payable monthly  on the
          15th day  of each month hereafter,  at the rate of  12% per annum
          until the entire  principal amount of  this Debenture shall  have
          been paid  (whether at maturity or at a date fixed for prepayment
          or otherwise).  Interest on any overdue  principal (including any
          overdue  prepayment of  principal) and  (to the  extent permitted
          under applicable  law) on any overdue installment of interest, at
          the rate of 12% per annum until paid, shall be payable monthly as
          aforesaid  or, at  the option  of the  holder hereof,  on demand.
          Interest shall be computed on the  basis of a year of 365  or 366
          days, as the case may be, for the actual number of days elapsed. 

                  Payments  of  principal and  interest  shall  be made  in
          lawful money of  the United States of America  by check mailed to
          address  of  the  registered  owner  of  this  Debenture  at  the
          registered owner's address as it appears in the register.

                  This Debenture is one of the Series 1, 12% Debentures due
          June 16,  2000, of  the  Company  (the "Debentures"),  originally
          issued in  the principal  amount of $_______________ pursuant to
          the Subscription  Agreement, dated as of  ______________, 199__
          (the "Subscription  Agreement"),  between  the  Company  and  the
          purchaser  named   therein,  and  the  Agreement,   dated  as  of
          August 14,  1990 (the  "Agreement") between  the Company  and The
          Bank of New  York (the "Bank").  Reference is  hereby made to the
          Subscription Agreement  and the  Agreement and to  all amendments
          and  supplements  thereto  for a  description  of  the terms  and
          conditions upon  which this Debenture  is issued and  the rights,
          duties and obligations of the Company, the Bank and the holder of
          this Debenture.   Copies  of the  Subscription Agreement and  the
          Agreement  are on file in the principal corporate trust office of
          the Bank.

                  This Debenture shall be governed by the laws of the State
          of New Jersey.

                  IN WITNESS WHEREOF, the Company has caused this Debenture
          to   be  executed  by  its  partner  or  officer  thereunto  duly
          authorized, the day and year first above written.

                                      J&B MANAGEMENT COMPANY


                                      By:------------------------
                                         Title:  General Partner


                                      J&B MANAGEMENT CORP.


                                      By:------------------------
                                         Title:  Vice President


                                      SULGRAVE REALTY CORPORATION


                                      By:------------------------
                                         Title:  Vice President


                                      WILMART DEVELOPMENT CORP.


                                      By:------------------------
                                         Title:  Vice President

  <PAGE>

                            CERTIFICATE OF AUTHENTICATION


                  This  Debenture  is one  of the  Debentures of  the issue
          described in the within mentioned Agreement.

                                      THE BANK OF NEW YORK

                                                          
                                      By:-------------------------
                                         Authorized Signatory

                                      Date of
                                      Authentication:-------------



                                      ASSIGNMENT

                  FOR  VALUE RECEIVED,  the undersigned sells,  assigns and
          transfers unto ______________ the  within Debenture and does 
          hereby irrevocably constitute  and appoint ___________ attorney to  
          transfer the said  Debenture on the  books kept for  registration 
          thereof, with full power of substitution in the premises.

          Date:----------------       ----------------------------

          Signature Guaranteed:

          ---------------------


          NOTICE:      The signature  to  this assignment  must  correspond
                       with the name  of the registered owner as it appears
                       upon  the  face of  the  within  Debenture in  every
                       particular, without alteration or enlargement or any
                       change whatever.



                                                            Exhibit 10.4(b)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                          12% DEBENTURES DUE APRIL 15, 1999
                                       SERIES 2


          $---------------                      ---------------------, ----

          Registered Owner:   -----------------------------------

                    FOR VALUE  RECEIVED,  the undersigned,  J&B  Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey  corporation, Wilmart  Development  Corp.,  a  New  Jersey
          corporation,  and Leisure Centers,  Inc., a Delaware corporation,
          as co-obligors  on the Debentures (collectively,  the "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal amount  specified  above  on
          April 15,  1999,  together  with  accrued  but  unpaid  interest.
          Interest  on the unpaid balance  of this Debenture  from the date
          hereof, shall be payable  monthly on the  15th day of each  month
          hereafter,  at the  rate  of  12%  per  annum  until  the  entire
          principal amount of this Debenture shall have  been paid (whether
          at  maturity or  at a  date fixed  for prepayment  or otherwise).
          Interest  on   any  overdue  principal  (including   any  overdue
          prepayment  of  principal) and  (to  the  extent permitted  under
          applicable law) on  any overdue installment  of interest, at  the
          rate of  12% per  annum until paid,  shall be payable  monthly as
          aforesaid  or, at  the option  of the  holder hereof,  on demand.
          Interest shall be computed on the basis of a year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful money of the United  States of America by check  mailed to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.

                    This Debenture  is one of the  Series 2, 12% Debentures
          due April 15, 1999, of the Company (the "Debentures"), originally
          issued in the  principal amount of $------------- pursuant to the
          Subscription Agreement,  dated as of  ---------------------, 19--
          (the  "Subscription  Agreement"),  between  the Company  and  the
          purchaser named  therein, and  the  Bank Agreement,  dated as  of
          October 11, 1991   (the "Bank Agreement") between the Company and
          The Bank of New York  (the "Bank").  Reference is hereby  made to
          the  Subscription  Agreement and  the Bank  Agreement and  to all
          amendments and supplements thereto for a description of the terms
          and  conditions  upon which  this  Debenture  is  issued and  the
          rights, duties and obligations  of the Company, the Bank  and the
          holder of this  Debenture.  Copies of  the Subscription Agreement
          and the Bank  Agreement are  on file in  the principal  corporate
          trust office of the Bank.

                    This Debenture will be  without recourse to the general
          partners of J&B  Management Company  or the  shareholders of  J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Debenture  shall be  governed by  the laws  of the
          State of New Jersey.

                    IN  WITNESS   WHEREOF,  the  Company  has  caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                                        J&B MANAGEMENT COMPANY


                                        By:------------------------
                                           Title:  General Partner


                                        J&B MANAGEMENT CORP.


                                        By:------------------------
                                           Title:  Vice President


                                        SULGRAVE REALTY CORPORATION


                                        By:-------------------------
                                           Title:  Vice President


                                        WILMART DEVELOPMENT CORP.


                                        By:-------------------------
                                           Title:  Vice President


                                        LEISURE CENTERS, INC.

                                                             
                                        By:-------------------------
                                           Title:  Vice President

      <PAGE>

                            CERTIFICATE OF AUTHENTICATION

                    This  Debenture is one  of the Debentures  of the issue
          described in the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:-------------------------
                                           Authorized Signatory

                                        Date of
                                        Authentication:-------------



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned sells, assigns and
          transfers unto ---------- the within Debenture and does hereby
          irrevocably constitute and appoint ------ attorney to transfer
          the said Debenture on the books kept for registration thereof,
          with full power of substitution in the premises.

          Date:----------------         ----------------------------

          Signature Guaranteed:

          ---------------------


          NOTICE:   The signature to this assignment must correspond with
                    the name of the registered owner as it appears upon the
                    face of the within Debenture in every particular,
                    without alteration or enlargement or any change
                    whatever.  



                                                            Exhibit 10.4(c)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                         11% DEBENTURES DUE DECEMBER 31, 1996
                                       SERIES 3


          $-------------                             ----------------, 1996

          Registered Owner: ------------------------------- 

                  FOR  VALUE  RECEIVED,  the  undersigned,  J&B  Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey  corporation, Wilmart  Development  Corp.,  a  New  Jersey
          corporation,  and Leisure Centers,  Inc., a Delaware corporation,
          as co-obligors  on the Debentures (collectively,  the "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal amount  specified  above  on
          December 31, 1996,  together with  accrued  but unpaid  interest.
          Interest  on the unpaid balance  of this Debenture  from the date
          hereof, shall be payable  monthly on the  15th day of each  month
          hereafter,  at the  rate  of  11%  per  annum  until  the  entire
          principal amount of this Debenture shall have  been paid (whether
          at  maturity or  at a  date fixed  for prepayment  or otherwise).
          Interest  on   any  overdue  principal  (including   any  overdue
          prepayment  of  principal) and  (to  the  extent permitted  under
          applicable law) on  any overdue installment  of interest, at  the
          rate of  11% per  annum until paid,  shall be payable  monthly as
          aforesaid  or, at  the option  of the  holder hereof,  on demand.
          Interest shall be computed on the basis of a year of 360 days.

                  Payments  of  principal and  interest  shall  be made  in
          lawful money of the United  States of America by check  mailed to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.

                  This Debenture is one of the Series 3, 11% Debentures due
          December 31, 1996, of the Company (the "Debentures"),  originally
          issued in  the principal  amount of $---------------  pursuant to
          the Subscription Agreement, dated  as of ------------------, 19--
          (the  "Subscription  Agreement"),  between  the  Company  and the
          purchaser  named therein,  and the  Bank Agreement,  dated as  of
          October 17, 1991 (the  "Bank Agreement") between the  Company and
          The Bank of  New York (the "Bank").  Reference  is hereby made to
          the  Subscription Agreement  and the  Bank  Agreement and  to all
          amendments and supplements thereto for a description of the terms
          and  conditions  upon which  this  Debenture  is issued  and  the
          rights, duties and obligations  of the Company, the Bank  and the
          holder of  this Debenture.  Copies of  the Subscription Agreement
          and the Bank  Agreement are  on file in  the principal  corporate
          trust office of the Bank.

                  This Debenture  will be  without recourse to  the general
          partners of  J&B Management  Company or the  shareholders of  J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                  This Debenture shall be governed by the laws of the State
          of New Jersey.

                  IN WITNESS WHEREOF, the Company has caused this Debenture
          to  be  executed  by  its  partner  or  officer   thereunto  duly
          authorized, the day and year first above written.

                                      J&B MANAGEMENT COMPANY


                                      By:------------------------
                                         Title:  General Partner


                                      J&B MANAGEMENT CORP.


                                      By:------------------------
                                         Title:  Vice President


                                      SULGRAVE REALTY CORPORATION


                                      By:------------------------
                                         Title:  Vice President


                                      WILMART DEVELOPMENT CORP.


                                      By:------------------------
                                         Title:  Vice President


            
                                      LEISURE CENTERS, INC.


                                      By:-------------------------
                                         Title:  Vice President

            <PAGE>

                            CERTIFICATE OF AUTHENTICATION


                  This Debenture is one of the Debentures of the issue
          described in the within mentioned Bank Agreement.

                                      THE BANK OF NEW YORK


                                      By:-------------------------
                                         Authorized Signatory

                                      Date of
                                      Authentication:-------------



                                      ASSIGNMENT

                  FOR VALUE RECEIVED, the undersigned sells, assigns and
          transfers unto ---------- the within Debenture and does hereby
          irrevocably constitute and appoint ------ attorney to transfer
          the said Debenture on the books kept for registration thereof,
          with full power of substitution in the premises.

          Date:----------------       ----------------------------

          Signature Guaranteed:

          ---------------------


          NOTICE:      The signature to this assignment must correspond
                       with the name of the registered owner as it appears
                       upon the face of the within Debenture in every
                       particular, without alteration or enlargement or any
                       change whatever.  




                                                         Exhibit 10.4(d)


                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                         11.5% DEBENTURES DUE APRIL 15, 2000
                                       SERIES 4


          $
           ---------------                             --------------, ----
          Registered Owner:
                              -----------------------------------
                    FOR  VALUE  RECEIVED, the  undersigned,  J&B Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey corporation,  Wilmart  Development  Corp.,  a  New  Jersey
          corporation, and Leisure  Centers, Inc., a Delaware  corporation,
          as co-obligors on the  Debentures (collectively, the  "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal amount  specified  above  on
          April 15,  2000,  together  with  accrued  but  unpaid  interest.
          Interest  on the unpaid balance  of this Debenture  from the date
          hereof, shall be  payable monthly on the  15th day of each  month
          hereafter,  at the  rate  of 11.5%  per  annum until  the  entire
          principal amount of  this Debenture shall have been paid (whether
          at  maturity or  at a  date fixed  for prepayment  or otherwise).
          Interest  on   any  overdue  principal  (including   any  overdue
          prepayment  of  principal) and  (to  the  extent permitted  under
          applicable law)  on any overdue  installment of interest,  at the
          rate of  11.5% per annum until paid,  shall be payable monthly as
          aforesaid  or, at  the option  of the  holder hereof,  on demand.
          Interest shall be computed on the basis of a year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful  money of the United States  of America by check mailed to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.

                    This Debenture is one of the Series 4, 11.5% Debentures
          due April 15, 2000, of the Company (the "Debentures"), originally
          issued in the principal amount of $____________ pursuant to the
          Subscription Agreement, dated as of _________________, 199__ (the
          "Subscription Agreement"), between the  Company and the purchaser
          named  therein, and the Bank Agreement, dated as of April 1, 1992
          (the  "Bank Agreement") between the  Company and The  Bank of New
          York  (the "Bank").  Reference is hereby made to the Subscription
          Agreement and  the  Bank  Agreement  and to  all  amendments  and
          supplements thereto for a description of the terms and conditions
          upon  which this Debenture is  issued and the  rights, duties and
          obligations  of  the Company,  the Bank  and  the holder  of this
          Debenture.   Copies of  the Subscription  Agreement and  the Bank
          Agreement  are on file in the principal corporate trust office of
          the Bank.

                    This Debenture will be  without recourse to the general
          partners of  J&B Management Company  or the  shareholders of  J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This  Debenture shall be  governed by  the laws  of the
          State of New Jersey.

                    IN  WITNESS  WHEREOF,  the  Company  has   caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                                        J&B MANAGEMENT COMPANY


                                        By:                        
                                           ------------------------
                                           Title:  General Partner


                                        J&B MANAGEMENT CORP.


                                        By:
                                           ------------------------
                                           Title:  Vice President


                                        SULGRAVE REALTY CORPORATION


                                        By:                        
                                           ------------------------
                                           Title:  Vice President



                                        WILMART DEVELOPMENT CORP.
                                                                 

                                        By:                        
                                           ------------------------
                                           Title:  Vice President


                                        LEISURE CENTERS, INC.


                                        By:                        
                                           ------------------------
                                           Title:  Vice President

  <PAGE>


                            CERTIFICATE OF AUTHENTICATION


                    This Debenture is  one of the  Debentures of the  issue
          described in the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By: ___________________
                                            Authorized Signatory

                                        Date of
                                        Authentication:____________
                                                      



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned sells, assigns  and
          transfers unto __________  the within Debenture and does hereby
          irrevocably constitute and appoint ________ attorney to  transfer
          the said  Debenture on the books  kept for registration thereof, with
          full power of substitution in the premises.

          Date:________________         ____________________________
              
              

          Signature Guaranteed:


          ---------------------


                               

          NOTICE:   The signature  to this assignment  must correspond with
                    the name of the registered owner as it appears upon the
                    face of  the  within  Debenture  in  every  particular,
                    without  alteration   or  enlargement  or   any  change
                    whatever.  



                                                         Exhibit 10.4(e)   
                  
                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                         12% DEBENTURES DUE JANUARY 15, 2003
             (With Mandatory Redemption of Approximately 30.7% on April 15, 
            1998, 40.2% on  March 15, 1999, 4.2% on September 15, 2000, 3.8% 
            on April 15, 2002, 5.5% on June 15, 2002, 2.5% on July 15, 2002, 
                             and 13.1% on January 15, 2003) 

                                       SERIES 5

          $-----------------                            -------------, ----
          Registered Owner:   -----------------------------------------

                    FOR  VALUE RECEIVED,  the  undersigned, J&B  Management
          Company, a New Jersey general partnership, J&B Management  Corp.,
          a New  Jersey corporation,  Sulgrave  Realty Corporation,  a  New
          Jersey  corporation, Wilmart  Development  Corp.,  a  New  Jersey
          corporation,  and Leisure Centers,  Inc., a Delaware corporation,
          as co-obligors  on the Debentures (collectively,  the "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal amount  specified  above  on
          January 15,  2003, subject to mandatory redemption, together with
          accrued but unpaid interest.   Interest on the unpaid  balance of
          this  Debenture from the date hereof, shall be payable monthly on
          the  15th day  of each month  hereafter, at  the rate  of 12% per
          annum until the  entire principal amount of  this Debenture shall
          have been  paid (whether  at  maturity or  at  a date  fixed  for
          prepayment or  otherwise).   Interest  on any  overdue  principal
          (including  any  overdue prepayment  of  principal)  and (to  the
          extent permitted under applicable law) on any overdue installment
          of interest,  at the rate of  12% per annum until  paid, shall be
          payable  monthly as  aforesaid or,  at the  option of  the holder
          hereof, on  demand.  Interest shall be computed on the basis of a
          year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful money of  the United States of America  by check mailed to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.
                                                                   
                    This Debenture  is one of the  Series 5, 12% Debentures
          due  January 15,   2003,  of  the   Company  (the  "Debentures"),
          originally  issued  in  the  principal  amount  of  $------------
          pursuant to the Subscription Agreement, dated as of -------------
          ---, 19-- (the "Subscription Agreement"), between the Company and
          the  purchaser named therein, and the Bank Agreement, dated as of
          October 30, 1992   (the "Bank Agreement") between the Company and
          The Bank of  New York (the "Bank").  Reference  is hereby made to
          the Subscription  Agreement  and the  Bank Agreement  and to  all
          amendments and supplements thereto for a description of the terms
          and  conditions  upon  which this  Debenture  is  issued  and the
          rights, duties and obligations  of the Company, the Bank  and the
          holder of this Debenture.   Copies of the  Subscription Agreement
          and the Bank  Agreement are  on file in  the principal  corporate
          trust office of the Bank.

                    This Debenture will be  without recourse to the general
          partners  of J&B Management  Company or  the shareholders  of J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Debenture shall  be governed  by the  laws of  the
          State of New Jersey.

                    IN   WITNESS  WHEREOF,  the  Company  has  caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                              J&B MANAGEMENT COMPANY


                              By:----------------------------------
                                  Title:  General Partner 


                              J&B MANAGEMENT CORP.


                              By:----------------------------------
                                  Title:  Vice President


                              SULGRAVE REALTY CORPORATION


                              By:----------------------------------
                                  Title:  Vice President


                              WILMART DEVELOPMENT CORP.


                              By:---------------------------------- 
                                  Title:  Vice President

                                                         

                              LEISURE CENTERS, INC.


                              By:----------------------------------  
                                  Title:  Vice President


         <PAGE>

                            CERTIFICATE OF AUTHENTICATION


                    This Debenture is one of the Debentures of the issue
          described in the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:----------------------------
                                             Authorized Signatory

                                        Date of
                                        Authentication:----------------



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned sells,  assigns and
          transfers unto  --------------------------  the  within Debenture
          and does hereby irrevocably constitute and appoint --------------
          ------------ attorney to transfer the said Debenture on the books
          kept for registration thereof, with full power of substitution in
          the premises.



          Date:----------------                  ------------------------

          Signature Guaranteed:

          ---------------------


          NOTICE:   The signature  to this assignment  must correspond with
                    the name of the registered owner as it appears upon the
                    face of  the  within  Debenture  in  every  particular,
                    without  alteration   or  enlargement  or   any  change
                    whatever.  



                                                           Exhibit 10.4(f)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                          12% DEBENTURES DUE APRIL 15, 2003
            (WITH MANDATORY REDEMPTION OF APPROXIMATELY 21% ON JANUARY 15,
            1997, 10% ON JANUARY 15, 1998, 23% ON APRIL 15, 2001, 23% ON 
                    APRIL 15, 2002, AND 23% ON APRIL 15, 2003) 

                                       SERIES 6
          $
           ------                                   ------------------, ---

          Registered Owner:
                              ------------------------------------------
          Certificate Number:
                              ------------------------------------------

                    FOR  VALUE  RECEIVED, the  undersigned,  J&B Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey  corporation, Wilmart  Development  Corp.,  a  New  Jersey
          corporation,  and Leisure Centers,  Inc., a Delaware corporation,
          as co-obligors  on the Debentures (collectively,  the "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal amount  specified  above  on
          April 15,  2003, subject  to mandatory redemption,  together with
          accrued but unpaid interest.   Interest on the unpaid  balance of
          this  Debenture from the date hereof, shall be payable monthly on
          the 15th  day of each  month hereafter,  at the rate  of 12%  per
          annum  until the entire principal  amount of this Debenture shall
          have  been paid  (whether  at maturity  or  at a  date fixed  for
          prepayment  or otherwise).    Interest on  any overdue  principal
          (including  any  overdue prepayment  of  principal)  and (to  the
          extent permitted under applicable law) on any overdue installment
          of interest,  at the rate of  12% per annum until  paid, shall be
          payable  monthly as  aforesaid or,  at the  option of  the holder
          hereof, on demand.  Interest shall  be computed on the basis of a
          year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful money of the  United States of America by check  mailed to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.

                    This Debenture  is one of the  Series 6, 12% Debentures
          due April 15, 2003 of  the Company (the "Debentures"), originally
          issued in  the principal amount  of $ ___________ pursuant to the
          Subscription Agreement,  dated as of ___________________, 19__ the
          "Subscription Agreement"), between the Company and the purchaser 
          named therein, and  the  Bank Agreement,  dated as  of  May 24, 
          1993  (the "Bank Agreement") between the  Company and  The Bank of  
          New York  (the "Bank").   Reference is hereby made to the 
          Subscription Agreement and  the Bank  Agreement and  to all  
          amendments  and supplements thereto  for a description of the terms
          and conditions upon which this Debenture is issued and  the rights,
          duties and  obligations of  the Company,  the  Bank and  the  
          holder of  this  Debenture. Copies of the Subscription  Agreement 
          and the Bank Agreement are on file in the principal corporate trust 
          office of the Bank.
                             
                    This Debenture will be  without recourse to the general
          partners of  J&B Management  Company or  the shareholders of  J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This  Debenture shall  be governed  by the laws  of the
          State of New Jersey.

                    IN   WITNESS  WHEREOF,  the  Company  has  caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                              J&B MANAGEMENT COMPANY


                              By:
                                 ----------------------------------
                                  Title:  General Partner 


                              J&B MANAGEMENT CORP.


                              By:
                                 ----------------------------------
                                  Title:  Vice President


                              SULGRAVE REALTY CORPORATION
                              
                              By:
                                 ----------------------------------
                                  Title:  Vice President


                              WILMART DEVELOPMENT CORP.


                              By:
                                 ----------------------------------
                                  Title:  Vice President


                              LEISURE CENTERS, INC.


                              By:
                                 ----------------------------------
                                  Title:  Vice President



         <PAGE>

                            CERTIFICATE OF AUTHENTICATION


                    This Debenture is  one of the  Debentures of the  issue
          described in the within mentioned Bank Agreement.

                                   THE BANK OF NEW YORK


                                   By:
                                      ----------------------------
                                             Authorized Signatory

                                   Date of Authentication: 
                                                           ----------------



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned sells, assigns and
          transfers unto __________________________  the within Debenture
          and does hereby irrevocably constitute and appoint                
          _________________________ attorney to transfer the said
          Debenture on the books kept for registration thereof, with full
          power of substitution in the premises.


                                                

          Date:
               ----------------              ----------------------------


          Signature Guaranteed:


          ---------------------


          NOTICE:   The signature to this assignment must correspond with
                    the name of the registered owner as it appears upon the
                    face of the within Debenture in every particular,
                    without alteration or enlargement or any change
                    whatever.



                                                            Exhibit 10.4(g)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                           11% DEBENTURES DUE JULY 15, 2001
            (With Mandatory Redemption of Approximately 6.95% on March 15,
           1995, 7.11% on March 15, 1996, 7.26% on March 15, 1997, 6.60% on
           March 15, 1998, 5.94% on March 15, 1999, 5.28% on March 15, 2000
                             and 60.86% on July 15, 2001)


                                       SERIES 7
          $----------------                          ----------------, ----

          Registered Owner: ------------------------------------------
          Certificate Number: ------------------------------------------

                    FOR  VALUE RECEIVED,  the  undersigned, J&B  Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey corporation,  Wilmart  Development  Corp.,  a  New  Jersey
          corporation, and Leisure  Centers, Inc., a Delaware  corporation,
          as co-obligors on the  Debentures (collectively, the  "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal amount  specified  above  on
          July 15,  2001, subject  to  mandatory redemption,  together with
          accrued but unpaid interest.   Interest on the unpaid  balance of
          this  Debenture from the date hereof, shall be payable monthly on
          the  15th day  of each month  hereafter, at  the rate  of 11% per
          annum  until the entire principal amount  of this Debenture shall
          have  been paid  (whether  at maturity  or at  a  date fixed  for
          prepayment  or otherwise).    Interest on  any overdue  principal
          (including  any  overdue prepayment  of  principal)  and (to  the
          extent permitted under applicable law) on any overdue installment
          of interest,  at the rate of  11% per annum until  paid, shall be
          payable  monthly as  aforesaid or,  at the  option of  the holder
          hereof, on  demand.  Interest shall be computed on the basis of a
          year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful money of the United States  of America by check mailed  to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.

                    This Debenture  is one of the  Series 7, 11% Debentures
          due July 15,  2001 of the Company  (the "Debentures"), originally
          issued in  the principal  amount of $---------------  pursuant to
          the Subscription Agreement, dated as of --------------------, 19-
          -  (the "Subscription  Agreement"), between  the Company  and the
          purchaser  named therein,  and the  Bank  Agreement, dated  as of
          October 27, 1993  (the "Bank Agreement") between  the Company and
          The Bank of  New York (the "Bank").  Reference  is hereby made to
          the Subscription  Agreement  and the  Bank Agreement  and to  all
          amendments and supplements thereto for a description of the terms
          and  conditions  upon  which this  Debenture  is  issued  and the
          rights, duties and obligations  of the Company, the Bank  and the
          holder of this Debenture.   Copies of the  Subscription Agreement
          and the Bank  Agreement are  on file in  the principal  corporate
          trust office of the Bank.

                    This Debenture will be  without recourse to the general
          partners  of J&B Management  Company or  the shareholders  of J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Debenture shall  be governed  by the  laws of  the
          State of New Jersey.

                    IN   WITNESS  WHEREOF,  the  Company  has  caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                              J&B MANAGEMENT COMPANY


                              By:----------------------------------
                                  Title:  General Partner 


                              J&B MANAGEMENT CORP.


                              By:----------------------------------
                                  Title:  Vice President


                              SULGRAVE REALTY CORPORATION


                              By:----------------------------------
                                  Title:  Vice President


                              WILMART DEVELOPMENT CORP.


                              By:---------------------------------- 
                                  Title:  Vice President

                                                        
                              LEISURE CENTERS, INC.


                              By:----------------------------------  
                                  Title:  Vice President



          <PAGE>
                            CERTIFICATE OF AUTHENTICATION


                    This Debenture  is one of  the Debentures of  the issue
          described in the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:----------------------------
                                                  Authorized Signatory

                                        Date of Authentication:  ----------
         



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned sells, assigns  and
          transfers unto --------------------------   the within  Debenture
          and does hereby irrevocably constitute and appoint --------------
          ------------ attorney to transfer the said Debenture on the books
          kept for registration thereof, with full power of substitution in
          the premises.



          Date:----------------                   -------------------------


          Signature Guaranteed:

          ---------------------


          NOTICE:   The signature to  this assignment must correspond  with
                    the name of the registered owner as it appears upon the
                    face  of  the  within  Debenture  in every  particular,
                    without  alteration   or  enlargement  or   any  change
                    whatever.



                                                            Exhibit 10.4(h)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                         11% DEBENTURES DUE JANUARY 15, 2002
            (With Mandatory Redemption of Approximately 5.16% on March 15,
           1995, 5.10% on March 15, 1996, 5.10% on March 15, 1997, 4.87% on
          March 15, 1998, 4.64% on March 15, 1999, 2.93% on March 15, 2000,
               32.20% on November 15, 2000 and 40% on January 15, 2002)

                                       SERIES 8
          $------------                              ----------------, ----

          Registered Owner:   --------------------------------------------
          Certificate Number: --------------------------------------------

                    FOR  VALUE  RECEIVED, the  undersigned,  J&B Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey  corporation,  Wilmart  Development Corp.,  a  New  Jersey
          corporation, and Leisure  Centers, Inc., a  Delaware corporation,
          as co-obligors on  the Debentures (collectively, the  "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal  amount  specified above  on
          January 15, 2002, subject to  mandatory redemption, together with
          accrued but unpaid interest.   Interest on the unpaid  balance of
          this  Debenture from the date hereof, shall be payable monthly on
          the 15th  day of each  month hereafter,  at the rate  of 11%  per
          annum until the entire  principal amount of this  Debenture shall
          have  been paid  (whether at  maturity  or at  a  date fixed  for
          prepayment  or otherwise).    Interest on  any overdue  principal
          (including  any  overdue prepayment  of  principal)  and (to  the
          extent permitted under applicable law) on any overdue installment
          of interest,  at the rate of  11% per annum until  paid, shall be
          payable  monthly as  aforesaid or,  at the  option of  the holder
          hereof, on demand.  Interest shall  be computed on the basis of a
          year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful money of the  United States of America by  check mailed to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.
                                                                   
                    This Debenture  is one of the  Series 8, 11% Debentures
          due  January   15,  2002  of  the   Company  (the  "Debentures"),
          originally  issued in  the principal  amount of  $---------------
          pursuant to the Subscription Agreement, dated as of -------------
          --------,  19--  (the   "Subscription  Agreement"),  between  the
          Company  and the purchaser named therein, and the Bank Agreement,
          dated as of  November 29, 1993 (the "Bank Agreement") between the
          Company  and The  Bank of  New York  (the "Bank").   Reference is
          hereby made to the Subscription Agreement and  the Bank Agreement
          and to  all amendments and supplements thereto  for a description
          of the terms and  conditions upon which this Debenture  is issued
          and the rights, duties  and obligations of the Company,  the Bank
          and the holder  of this  Debenture.  Copies  of the  Subscription
          Agreement and the  Bank Agreement  are on file  in the  principal
          corporate trust office of the Bank.

                    This Debenture will be  without recourse to the general
          partners  of J&B Management  Company or  the shareholders  of J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Debenture shall  be governed  by the  laws of  the
          State of New Jersey.

                    IN   WITNESS  WHEREOF,  the  Company  has  caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                              J&B MANAGEMENT COMPANY


                              By:----------------------------------
                                  Title:  General Partner 


                              J&B MANAGEMENT CORP.


                              By:----------------------------------
                                  Title:  President


                              SULGRAVE REALTY CORPORATION


                              By:----------------------------------
                                  Title:  President


                              WILMART DEVELOPMENT CORP.


                              By:---------------------------------- 
                                  Title:  President

                                                 
                              LEISURE CENTERS, INC.


                              By:----------------------------------  
                                  Title:  President


         <PAGE>
                            
                            CERTIFICATE OF AUTHENTICATION


                    This Debenture  is one of  the Debentures of  the issue
          described in the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:----------------------------
                                                  Authorized Signatory

                                        Date of Authentication:-----------



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned sells, assigns and
          transfers unto --------------------------  the within Debenture
          and does hereby irrevocably constitute and appoint --------------
          ------------ attorney to transfer the said Debenture on the books
          kept for registration thereof, with full power of substitution in
          the premises.



          Date:----------------                   ----------------------


          Signature Guaranteed:

          ---------------------


          NOTICE:   The signature to this assignment must correspond with
                    the name of the registered owner as it appears upon the
                    face of the within Debenture in every particular,
                    without alteration or enlargement or any change
                    whatever.



                                                            Exhibit 10.4(i)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                        12% DEBENTURES DUE SEPTEMBER 15, 2001
            (With Mandatory Redemption of Approximately 4.6% on March 15,
            1995, 4.4% on March 15, 1996, 4.3% on March 15, 1997, 4.3% on
           March 15, 1998, 4.2% on March 15, 1999, 1.7% on March 15, 2000,
              29.2% on June 15, 2000, 9.6% on January 15, 2001, 14.4% on
                   July 15, 2001, and 23.3% on September 15, 2001)

                                       SERIES 9
          $________________                            ______________, ____

          Registered Owner:   ___________________________________________
          Certificate Number: ___________________________________________

                    FOR  VALUE RECEIVED,  the  undersigned, J&B  Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey corporation,  Wilmart  Development  Corp.,  a  New  Jersey
          corporation, and Leisure  Centers, Inc., a Delaware  corporation,
          as co-obligors on the  Debentures (collectively, the  "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal amount  specified  above  on
          September 15,  2001,  subject to  mandatory  redemption, together
          with accrued but unpaid interest.  Interest on the unpaid balance
          of  this Debenture from the date hereof, shall be payable monthly
          on  the 15th day of each month  hereafter, at the rate of 12% per
          annum  until the entire principal amount  of this Debenture shall
          have  been paid  (whether  at maturity  or at  a  date fixed  for
          prepayment  or otherwise).    Interest on  any overdue  principal
          (including  any  overdue prepayment  of  principal)  and (to  the
          extent permitted under applicable law) on any overdue installment
          of interest,  at the rate of  12% per annum until  paid, shall be
          payable  monthly as  aforesaid or,  at the  option of  the holder
          hereof, on  demand.  Interest shall be computed on the basis of a
          year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful money of the United States  of America by check mailed  to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register.
                                                                   
                    This Debenture  is one of the  Series 9, 12% Debentures
          due  September 15,  2001  of  the  Company  (the   "Debentures"),
          originally issued in the principal amount of $__________ pursuant
          to the Subscription Agreement, dated as of ________________, 19__
          (the  "Subscription  Agreement"),  between  the Company  and  the
          purchaser  named therein,  and the  Bank  Agreement, dated  as of
          September 12, 1994 (the "Bank Agreement") between the Company and
          The Bank of  New York (the "Bank").  Reference  is hereby made to
          the Subscription  Agreement  and the  Bank Agreement  and to  all
          amendments and supplements thereto for a description of the terms
          and  conditions  upon  which this  Debenture  is  issued  and the
          rights, duties and obligations  of the Company, the Bank  and the
          holder of this Debenture.   Copies of the  Subscription Agreement
          and the Bank  Agreement are  on file in  the principal  corporate
          trust office of the Bank.

                    This Debenture will be  without recourse to the general
          partners  of J&B Management  Company or  the shareholders  of J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Debenture shall  be governed  by the  laws of  the
          State of New Jersey.

                    IN   WITNESS  WHEREOF,  the  Company  has  caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                              J&B MANAGEMENT COMPANY


                              By:__________________________________
                              Title:  General Partner 


                              J&B MANAGEMENT CORP.


                              By:__________________________________
                              Title:  


                              SULGRAVE REALTY CORPORATION


                              By:__________________________________
                              Title:  


                              WILMART DEVELOPMENT CORP.


                              By:__________________________________ 
                              Title:  


                              LEISURE CENTERS, INC.


                              By:__________________________________  
                              Title:  


         <PAGE>

                            CERTIFICATE OF AUTHENTICATION


                    This Debenture  is one of  the Debentures of  the issue
          described in the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:____________________________
                                             Authorized Signatory

                                        Date of Authentication: ___________



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned  sells, assigns and
          transfers  unto __________________________   the within Debenture
          and    does   hereby    irrevocably   constitute    and   appoint
          _____________________ attorney to transfer  the said Debenture on
          the  books kept  for  registration thereof,  with  full power  of
          substitution in the premises.



          Date:________________              ____________________________


          Signature Guaranteed:

          _____________________


          NOTICE:   The signature  to this assignment must  correspond with
                    the name of the registered owner as it appears upon the
                    face  of  the  within Debenture  in  every  particular,
                    without  alteration  or   enlargement  or  any   change
                    whatever.



                                                            Exhibit 10.4(j)

                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                          12% DEBENTURES DUE JANUARY 15, 2004
            (With Mandatory Redemption of Approximately 11.96% on May 15,
             1998, 16.30% on April 15, 2000, 60.33% on January 15, 2002, 
                              11.41% on January 15, 2004

                                      SERIES 10

          $------------                               ---------------, ----

          Registered Owner:   ---------------------------------------
          Certificate Number: ---------------------------------------

                    FOR  VALUE  RECEIVED, the  undersigned,  J&B Management
          Company, a New Jersey  general partnership, J&B Management Corp.,
          a  New Jersey  corporation,  Sulgrave Realty  Corporation, a  New
          Jersey  corporation,  Wilmart  Development Corp.,  a  New  Jersey
          corporation, and Leisure  Centers, Inc., a  Delaware corporation,
          as co-obligors on  the Debentures (collectively, the  "Company"),
          hereby  promise to pay to the registered owner specified above or
          registered  assigns,  the  principal  amount  specified above  on
          January 15, 2004, subject to  mandatory redemption, together with
          accrued but unpaid interest.   Interest on the unpaid  balance of
          this  Debenture from the date hereof, shall be payable monthly on
          the 15th  day of each  month hereafter,  at the rate  of 12%  per
          annum until the entire  principal amount of this  Debenture shall
          have  been paid  (whether at  maturity  or at  a  date fixed  for
          prepayment  or otherwise).    Interest on  any overdue  principal
          (including  any  overdue prepayment  of  principal)  and (to  the
          extent permitted under applicable law) on any overdue installment
          of interest,  at the rate of  12% per annum until  paid, shall be
          payable  monthly as  aforesaid or,  at the  option of  the holder
          hereof, on demand.  Interest shall  be computed on the basis of a
          year of 360 days.

                    Payments  of principal  and interest  shall be  made in
          lawful money of the  United States of America by  check mailed to
          the  address of  the registered  owner of  this Debenture  at the
          registered owner's address as it appears in the register. 

                    This Debenture is one  of the Series 10, 12% Debentures
          due  January 15,   2004  of  the   Company  (the   "Debentures"),
          originally issued in the principal amount of $---------- pursuant
          to the Subscription Agreement,  dated as of ---------------, 19--
          (the  "Subscription  Agreement"),  between  the Company  and  the
          purchaser  named therein,  and the  Bank  Agreement, dated  as of
          July 12, 1995 (the  "Bank Agreement") between the Company and The
          Bank of New  York (the "Bank").  Reference is  hereby made to the
          Subscription  Agreement  and  the   Bank  Agreement  and  to  all
          amendments and supplements thereto for a description of the terms
          and  conditions  upon  which this  Debenture  is  issued  and the
          rights, duties and obligations  of the Company, the Bank  and the
          holder of this Debenture.   Copies of the  Subscription Agreement
          and the Bank  Agreement are  on file in  the principal  corporate
          trust office of the Bank.

                    This Debenture will be  without recourse to the general
          partners  of J&B Management  Company or  the shareholders  of J&B
          Management   Corp.,   Sulgrave   Realty    Corporation,   Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Debenture shall  be governed  by the  laws of  the
          State of New Jersey.

                    IN   WITNESS  WHEREOF,  the  Company  has  caused  this
          Debenture to be executed by its partner or officer thereunto duly
          authorized, the day and year first above written.

                                        J&B MANAGEMENT COMPANY


                                        By:--------------------------------
                                        Title:  General Partner 


                                        J&B MANAGEMENT CORP.


                                        By:--------------------------------
                                        Title:  


                                        SULGRAVE REALTY CORPORATION


                                        By:--------------------------------
                                        Title:  


                                        WILMART DEVELOPMENT CORP.
                                        
                                        By:--------------------------------
                                        Title:  


                                        LEISURE CENTERS, INC.


                                        By:--------------------------------
                                        Title:  


         <PAGE> 

                            CERTIFICATE OF AUTHENTICATION


                    This Debenture is  one of the  Debentures of the  issue
          described in the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:----------------------------
                                             Authorized Signatory

                                        Date of Authentication: ----------
     



                                      ASSIGNMENT

                    FOR  VALUE RECEIVED, the undersigned sells, assigns and
          transfers  unto --------------------------   the within Debenture
          and does hereby irrevocably constitute and appoint --------------
          ------------ attorney to transfer the said Debenture on the books
          kept for registration thereof, with full power of substitution in
          the premises.



          Date:----------------                   -------------------------
          

          Signature Guaranteed:

          ---------------------


          NOTICE:   The signature  to this assignment must  correspond with
                    the name of the registered owner as it appears upon the
                    face  of  the  within Debenture  in  every  particular,
                    without  alteration   or  enlargement  or   any  change
                    whatever.


                                                         Exhibit 10.5(a)


                                      AGREEMENT


                    THIS AGREEMENT, dated as of August 14, 1990 (as
          amended, modified or supplemented from time to time, this
          "Agreement"), is by and among J&B Management Company, a New
          Jersey general partnership ("J&B"), and its affiliates J&B
          Management Corp., Sulgrave Realty Corporation, and Wilmart
          Development Corp., each of which is a corporation organized and
          existing under the laws of the State of New Jersey (hereinafter
          J&B, J&B Management Corp., Sulgrave Realty Corporation and
          Wilmart Development Corp. are sometimes referred to collectively
          as the "Company" or the "Co-Obligors"), and The Bank of New York
          (the "Bank").

                                W I T N E S S E T H :
                                - - - - - - - - - -

                    WHEREAS, the Company is issuing its Series 1, 12%
          Debentures due 2000 (the "Debentures") pursuant to the Company's
          Confidential Private Placement Memorandum dated August 14, 1990,
          as the same may be from time to time amended (the "Memorandum");

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii) December
          31, 1991;

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least
          $1,000,000 principal amount of Debentures have been sold and,
          thereafter, from time to time (each, singly, an "Additional
          Closing," and, collectively, the "Additional Closings"), at the
          discretion of the Company, on such day or days as may be
          determined by the Company, as subscriptions are received and
          accepted (hereinafter the date of the Initial Closing and the
          date of any Additional Closing are each referred to as a "Closing
          Date");

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing;

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 12%
          per annum;

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Escrow Fund
          Account No. 186635 (the "Fund") with the Bank;

                    WHEREAS, the Company wishes to grant the Bank, for the
          benefit of the Bank and the Purchasers, a security interest in
          and to assign to the Bank certain notes, instruments and
          documents more fully described below and the Bank is willing to
          accept such security interest and assignment upon the terms and
          conditions hereinafter set forth; and

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Registrar, Paying Agent and
          Custodian with respect to the Debentures and the above-mentioned
          notes, instruments and documents and the Bank is willing to
          accept such appointments upon the terms and conditions
          hereinafter set forth;

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2.  Escrow.  
                                  ------
                                           The Company shall from time to
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be deposited in
          short term certificates of deposits (including certificates of
          deposits issued by the Bank), A-1, P-1 commercial paper, interest
          bearing money market accounts, all as specified by the Company
          and held in trust for the benefit of the Purchasers.  The Bank is
          not responsible for interest losses, taxes or other charges on
          investments.  All checks delivered to the Bank for deposit in the
          Fund shall be payable to the order of "J&B Management Company -
          Escrow Account".  Concurrently with such delivery, the Company
          shall deliver to the Bank a statement of the name, mailing
          address and tax identification number of each Purchaser whose
          Subscription Payment is being delivered, and a schedule listing
          the aggregate Debentures and aggregate cumulative Subscription
          Payments to date delivered for deposit in the Fund.  For the
          purposes of this Agreement, the Company is authorized to make
          deposits and give instructions as to investments of deposits and
          otherwise, as contemplated in this Agreement, to the Bank.

                    Section 1.3.  Interest.  
                                  --------
                                             During the period (the "Escrow
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 12% per annum, computed on the basis of a year of 365
          or 366 days, as the case may be, for the actual number of days
          elapsed.  Interest shall be payable on the fifteenth day of each
          month.  Four Business Days prior to each such interest payment
          date, the Bank shall give the Company written notice of the
          difference between the amount of interest which will be payable
          on Subscription Payments on such interest payment date and the
          amount of interest accruing on the Fund's assets which will be
          available for such payment on such interest payment date.  Not
          later than 11:30 a.m. (New York time) on the second Business Day
          preceding such interest payment date, the Company shall deposit
          with the Bank its check in the amount of such difference.  On
          each interest payment date, the Bank shall pay interest which is
          due and payable to the respective Purchasers by mailing its check
          in the appropriate amount to each Purchaser by first class mail
          at the Purchaser's mailing address provided to the Bank pursuant
          to Section 1.2 hereof.  In the event that the Company shall
          default in its payment obligations to the Bank under this Section
          1.3, the Bank shall mail its check in the amount of each
          Purchaser's pro rata share of interest earned and paid on the
          Fund's assets as provided in this Section 1.3.  For purposes of
          this Agreement, "Business Day" shall mean any day other than a
          day on which the Bank is authorized to remain closed in New York
          City.

                    Section 1.4.  Conditions of Initial Closing and
                                  ---------------------------------
          Additional Closings.
          -------------------
                                Notwithstanding anything to the contrary in
          this Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes in an aggregate principal
          amount equal to at least twice the principal amount of the
          Debentures which will be sold at that Initial Closing or
          Additional Closing, together with each related Consent and
          Agreement pertaining to that Set Aside Purchase Note, Consent,
          Assignment and Agreement, Consent and Agreement pertaining to a
          Contract and the Management Fees thereunder, and related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (1) Business Day prior to the date scheduled for each such
          closing.

                    Section 1.5.  Cancellation.  
                                  ------------
                                                 The Company shall give the
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser.

                    Section 1.6.  Payment.  
                                  -------
                                            The Bank, at the Initial
          Closing and each Additional Closing, upon written instruction
          from the Company, shall transfer to the Company or to such third
          party or parties as may be directed by the Company the Cleared
          Funds then held in the Fund by the Bank.  Any interest earned
          thereon and not theretofore distributed in accordance with
          Section 1.3 hereof shall be paid to the Purchasers in accordance
          with Section 1.3 hereof.

                    Section 1.7.  Fees and Expenses.  
                                  -----------------
                                                      The Bank shall be
          entitled to compensation for its services under this Section 1 in
          the amount of $5,000 as an administration and acceptance fee,
          payable upon execution and delivery of this Agreement.  The
          Company shall also pay the Bank $3 for the preparation and
          execution of each Purchaser's account including the calculation
          of interest accrued; $1 for the preparation of each Purchaser's
          1099 tax form; $25 for each investment transaction in the Fund;
          $25 for each returned "bounced" check of a Purchaser; and $500
          for each Additional Closing, payable within 10 days after the
          Bank gives the Company notice that any such amounts are due and
          payable.  Notwithstanding anything herein to the contrary, the
          Bank shall not charge the Company for the issuance of checks or
          wire transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, and retention of
          records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The Company shall not be obligated to reimburse the
          Bank for any costs or expenses incurred in connection with the
          preparation and execution of this Agreement.  The provisions of
          this Section 1.7 shall survive the termination of this Agreement.

                    Section 1.8.  Termination of Offering.  
                                  -----------------------
                                                            If the Offering
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon making such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Agreement.

                    Section 1.9.  Form 1099, etc.  
                                  ---------------
                                                   In compliance with the
          Interest and Dividend Tax Compliance Act of 1983, the Company
          shall request that each Purchaser furnish to the Escrow Agent
          such Purchaser's taxpayer identification number and a statement
          certified under penalties of perjury that (a) such taxpayer
          identification number is true and correct and (b) the Purchaser
          is not subject to the requirements of such Act providing for
          withholding of 20% of reportable interest, dividends or other
          payments.

                    Section 1.10.  Uncollected Funds.  
                                   -----------------
                                                       In the event that
          any funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this
          Agreement.

                    Section 1.11.  Cleared Funds.  
                                   -------------
                                                   For the purpose of this
          agreement, Subscription Payments shall constitute "Cleared Funds"
          in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank;

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  
                                ---------
                                            The Debentures shall be
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery.

                    Section 3.  Authenticating Agent.
                                --------------------

                    Section 3.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.

                    Section 3.2.  Authentication.  
                                  --------------
                                                   Only such Debentures as
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Agreement.  No Debentures shall be
          valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed
                                ------------------------------------
          Debentures.
          ----------
                       Subject to applicable law, in the event any
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ----------------------------

                    Section 5.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2.  Registration, Transfer and Exchange of
                                  --------------------------------------
          Debentures.  
          ----------
                       The Debentures are issuable only as registered
          Debentures without coupons in the denominations of $100,000 or
          any multiple or any fraction thereof at the sole discretion of
          the Company.  Each Debenture shall bear the following restrictive
          legend:  "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the pre-
          ceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3.  Owner.  
                                  -----
                                          The person in whose name any
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4.  Transfer Agent.  
                                  --------------
                                                   The Bank shall send
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Agreement, by
          first class mail.

                    Section 5.5.  Charges.  
                                  -------
                                            No service charge shall be made
          for any transfer or exchange of Debentures, but in all cases in
          which Debentures shall be transferred or exchanged hereunder, the
          Company or the Bank may collect from the registered owner of a
          Debenture a charge for every transfer or exchange of Debentures
          sufficient to reimburse them for any tax, fee or other
          governmental charge required to be paid with respect to such
          transfer or exchange, and such charge shall be paid before any
          such new Debenture shall be delivered.

                    Section 5.6.  Redemption.  
                                  ----------
                                               Whenever the Company shall
          be required to effect mandatory redemption of part or all of the
          Debentures, the Company shall give notice thereof to the Bank at
          least forty (40) days prior to the date set forth for redemption,
          the manner in which redemption shall be effected and all the
          relevant details thereof.  The Company shall deliver all redeemed
          Debentures to the Bank for cancellation of the whole or portion
          thereof, as appropriate, and issuance of new Debentures in
          denominations equal to the unredeemed portion.

                    Section 5.7.  Expenses.  
                                  --------
                                             As a condition to the transfer
          or exchange of any Debenture, the owner of the Debenture shall
          reimburse the Company and the Bank for their respective actual
          out-of-pocket expenses incurred in connection therewith
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, and retention of
          records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.7 shall survive the
          termination of this Agreement.

                    Section 6.  Paying Agent.
                                ------------

                    Section 6.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2.  Payment Provisions.  
                                  ------------------
                                                       The Bank shall pay
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, in accordance with the terms and provisions of
          this Agreement and the Debentures, by check mailed by first class
          mail to the registered owner of a Debenture at his address as it
          appears in the register; provided that not later than 11:30 a.m.
          (New York time) on the second Business Day preceding each date on
          which interest on or principal of any Debenture is due and
          payable, the Company shall deposit with the Bank its check in the
          amount due.

                    Section 6.3.  Expenses.  
                                  --------
                                             The Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 6
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2.  Set Aside Purchase Notes.
                                  ------------------------

                    (a)  J&B is the holder of certain Purchase Notes.  Each
          such Purchase Note has been issued by an Investing Partnership,
          pursuant to a certain Purchase Agreement.  Under the terms of
          each such Purchase Note and Purchase Agreement, J&B is entitled
          to assign the Purchase Note and J&B's right to payments of
          interest thereon and principal amount thereof.  Under the terms
          of the Purchase Agreement, payments of interest due under the
          Purchase Note may be offset and reduced by payments made under
          certain Investor Notes issued by the limited partners of the
          Investing Partnership, which have been pledged to secure
          obligations owed by J&B to one or more banks.  Only that interest
          ("Excess Interest") under the Purchase Note which is in excess of
          the amount offset and reduced by payments made to the bank, if
          any, may be payable to the holder of the Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.5 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, having an aggregate principal amount of
          $14,080,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Purchase Note, the Bank
          shall execute and deliver to the Company a receipt therefor. 
          Notwithstanding the assignment of the Set Aside Purchase Notes to
          the Bank, all of the Set Aside Purchase Notes shall be payable
          directly to the Company until such time as an Event of Default
          (as defined in Section 7.7 hereof) shall occur and be continuing.
          Under the terms of the Set Aside Purchase Notes, only that
          interest thereon which is Excess Interest may be payable to the
          Bank.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default, the Investing
          Partnership shall pay all sums due under its Set Aside Purchase
          Note directly to the Bank.  Upon receipt of each such Consent and
          Agreement, the Bank shall execute and deliver to the Company a
          receipt therefor.

                    Section 7.3.  Purchased Partnership Interests.
                                  -------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Security Agreement listed in Exhibit A hereto (a "Security
          Agreement") under which the Investing Partnership has granted a
          security interest (a "Security Interest") in that Investing
          Partnership's limited partnership interest listed in Exhibit A
          hereto (a "Purchased Partnership Interest") in a respective
          Operating Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.5 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Security
          Agreement listed in Exhibit A hereto, each Security Interest in a
          Purchased Partnership Interest created under any such Security
          Agreement, each such Purchased Partnership Interest, each
          distribution due and payable or made from time to time on such
          Purchased Partnership Interest, and the proceeds thereof.  In
          order to perfect such security interest, J&B shall deliver to the
          Bank Uniform Commercial Code Financing Statements ("Financing
          Statements") for filing by the Bank with the such appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments of the
          above mentioned Security Agreements, Security Interests,
          Purchased Partnership Interests, and due and payable or paid
          distributions on Purchased Partnership Interests to the Bank, all
          distributions on such Purchased Partnership Interests shall be
          payable directly to the respective Investing Partnership if an
          event of default shall not have occurred and be continuing under
          that Investing Partnership's Set Aside Purchase Note; or to the
          Bank for payment to the Company if the Bank shall foreclose on
          the Security Interest pursuant to Section 7.6(f) hereof, and
          shall be payable directly to the Bank for the benefit of the Bank
          and the owners of the Debentures only if the Bank shall foreclose
          on the Security Interest pursuant to Section 7.6(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank of the respective Security Agreement, Security
          Interest, Purchased Partnership Interest, each distribution due
          and payable or made from time to time on the Purchased
          Partnership Interest, and the proceeds thereof; (ii) consent to
          J&B's delivery of the above mentioned Financing Statements and
          the Bank's filing of the Financing Statements from time to time
          with the appropriate governmental authorities; (iii) assign to
          the Bank all distributions which may be due and payable or made
          from time to time on the Purchased Partnership Interest (subject
          to the terms and conditions set forth in this Agreement) until
          all outstanding obligations under the Set Aside Purchase Note
          which is in default shall have been paid in full (including,
          without limitation, all costs of collection, reasonable attorney
          fees and other fees and expenses) and (iv) agree that upon
          foreclosure of the Security Interest, all distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations set forth in clause (iii) above.  Upon receipt of
          each such Consent, Assignment and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.4.  Management Fees.
                                  ---------------

                    (a)  J&B is the managing agent of each Operating
          Partnership listed in Exhibit A hereto and is entitled under its
          management contract (a "Contract") with each such Operating
          Partnership to receive management fees (the "Management Fees").

                    (b)  In order to secure the Bank's fees and expenses
          under this Section 7 and the payment of principal of and interest
          on the Debentures, subject to the terms and conditions of Section
          7.5 hereof, J&B hereby grants the Bank a security interest in and
          assigns to the Bank, for the benefit of the Bank and the owners
          of the Debentures from time to time, all of J&B's rights, title
          and interest in and to each Contract and all of the Management
          Fees listed in Exhibit A hereto, and the proceeds thereof.  In
          order to perfect such security interest, J&B shall deliver to the
          Bank a Financing Statement for filing with the appropriate
          governmental authority indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authority in order to continue the perfection of
          such security interest.  Notwithstanding the assignments of the
          above-mentioned Management Fees to the Bank, all such Management
          Fees shall be payable directly to the Company, until such time as
          an Event of Default shall occur and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit D hereto, executed by each
          Operating Partnership listed in Exhibit A hereto under which the
          Operating Partnership shall (i) consent to J&B's assignment to
          the Bank of the Contract and J&B's Management Fees and the
          proceeds thereof; (ii) consent to J&B's delivery of the above
          mentioned Financing Statements and to the Bank's filing of the
          above mentioned Financing Statements from time to time with the
          appropriate governmental authority; and (iii) agree that upon
          receiving the Bank's notice of an Event of Default, the Operating
          Partnership shall pay all Management Fees directly to the Bank.
          Upon receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.5.  Attachment of Security Interests.
                                  --------------------------------

                    Notwithstanding anything to the contrary in this
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement pertaining
          to that Set Aside Purchase Note, Consent, Assignment and
          Agreement, and Consent and Agreement pertaining to a Contract and
          the Management Fees thereunder.  J&B shall be obligated to
          deliver to the Bank only those Set Aside Purchase Notes selected
          by J&B in its sole discretion as shall be in an aggregate
          principal amount equal to at least twice the principal amount of
          the Debentures which will be sold at the respective Initial
          Closing or Additional Closing, together with each related Consent
          and Agreement pertaining to that Set Aside Purchase Note,
          Consent, Assignment and Agreement, Consent and Agreement
          pertaining to a Contract and the Management Fees thereunder, and
          related Financing Statements.  At such time as the Company shall
          send to the Bank the Company's irrevocable notice that there will
          not be any further Additional Closings, the Company and the Bank
          shall thereupon acknowledge and append hereto an additional
          Exhibit E listing the Set Aside Purchase Notes, and the Investing
          Partnerships, Operating Partnerships, Security Agreements,
          Contracts and Management Fees relating thereto, in which the Bank
          will have security interests under this Section 7.

                    Section 7.6.  Duties of the Bank.
                                  ------------------

                    (a)  The Bank shall hold the notes, agreements and
          instruments deposited with it for the purposes of this Agreement
          and for the benefit of the Bank and of the owners of the
          Debentures from time to time, shall file the Financing Statements
          delivered to it from time to time by J&B with the appropriate
          governmental authorities indicated by J&B to the Bank and shall
          perform all duties imposed upon it by this Agreement until this
          Agreement is terminated.  The security interests and assignments
          created by this Agreement and by each Consent, Assignment and
          Agreement shall automatically terminate when all of the
          Debentures and all amounts payable to the Bank under this
          Agreement have been paid in full.  Thereupon, the Bank shall
          return to J&B the Set Aside Purchase Notes deposited with it
          pursuant to Section 7.2(b) hereof, and shall file with the
          appropriate governmental authorities indicated by J&B to the Bank
          Financing Statements delivered by J&B to the Bank recording the
          termination of the Bank's security interests and assignments
          granted under this Agreement and each Consent, Assignment and
          Agreement.

                    (b)  Upon the occurrence of an Event of Default, the
          Bank shall declare the entire outstanding aggregate principal
          balance of all the Debentures due and immediately payable with
          accrued interest thereon.  In addition, the Bank shall:

                      (i)  immediately notify the makers of the Set Aside
               Purchase Notes that all payments to be made thereafter on
               the Set Aside Purchase Notes shall be paid directly to the
               Bank; and

                     (ii)  immediately notify the respective Operating
               Partnerships that all Management Fees payable to J&B from
               the Operating Partnerships shall be paid directly to the
               Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence of an Event of Default, the
          Bank shall be entitled to institute action against the
          Co-Obligors, jointly or severally, to collect payment under the
          Debentures without any prior requirement to attempt to collect
          any funds under the Set Aside Purchase Notes, the related
          Purchased Partnership Interests or the assigned Management Fees.
          In the event that the Company shall default on its payment
          obligations to the Bank under this Agreement, the Bank shall be
          entitled to institute action against the Co-Obligors, jointly or
          severally, to collect payment under this Agreement, without any
          prior requirement to attempt to collect any funds under the Set
          Aside Purchase Notes, the related Purchased Partnership Interests
          or the assigned Management Fees.

                    (d)  Upon the occurrence of an Event of Default, the
          Bank, in its discretion, is authorized to, but shall not be
          required to, proceed in any way legally available to it to
          liquidate the Set Aside Purchase Notes, the Purchased Partnership
          Interests (if the Bank shall have foreclosed on such Set Aside
          Purchase Note pursuant to Section 7.6(e) hereof) and the
          assignments of Management Fees including, but not limited to, the
          public or private sale of all or any part thereof upon three (3)
          days' prior notice to the Co-Obligors, free and clear of any
          claim, lien, charge or encumbrance including, without limitation,
          any right of equity of redemption.  The Bank shall apply the
          proceeds of any such sale firstly to the payment of the expenses
          of the sale, secondly to the payment of the Bank's fees and
          expenses, thirdly to the payment of accrued interest including
          accrued interest from and after the Event of Default, and next to
          the payment of principal of the Debentures.  The Bank shall not
          be liable to any of the Co-Obligors or their affiliates because
          of any sale or the consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all distributions
          from that Operating Partnership as the assignee of J&B and this
          Agreement shall operate as an assignment of such distributions by
          the Investing Partnership, subject to the limitations set forth
          in Section 7.3(c).  In addition, while an Event of Default is
          continuing, if there shall occur or if there shall have occurred
          and be continuing an event of default under any Set Aside
          Purchase Note or under any partnership agreement governing the
          Operating Partnership related to the Purchased Partnership
          Interest or a failure of payment under the assignment of
          Management Fees related to that Operating Partnership, the Bank
          shall be authorized to exercise any and all rights and remedies
          available to it as the holder of the respective Set Aside
          Purchase Note, the substituted partner or assignee with respect
          to the Purchased Partnership Interest in the related Operating
          Partnership, or the assignee of the assigned Management Fees
          under the terms of the related governing documents and/or
          instruments, as well as any other remedy available under law or
          equity.  The Bank shall apply the proceeds of its exercise of the
          above mentioned rights and remedies firstly to the payment of all
          costs of collection, secondly to the payment of the Bank's fees
          and expenses, thirdly to the payment of all accrued interest
          (including, without limitation, interest accrued after the date
          of the Event of Default) and next to repayment of principal of
          the Debentures, until all amounts due under the Debentures shall
          have been paid in full together with all costs of collection,
          fees and expenses.

                    (f)  If a default on any payment of principal or 
          interest on a Set Aside Purchase Note shall occur while no Event
          of Default is continuing, then the Company shall immediately give
          the Bank notice thereof and upon receiving such notice the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of such foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining HUD 2530
          Clearance, if required, in satisfaction of that Set Aside
          Purchase Note (but not of any Debenture); provided that during
          any time period pending obtaining HUD 2530 Clearance, if
          required, or if HUD 2530 Clearance is required for that Operating
          Partnership but cannot be obtained, or if the Bank may not be
          admitted as a substituted limited partner in the Operating
          Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all distributions from that Operating
          Partnership as the assignee of J&B and this Agreement shall
          operate as an assignment of such distributions by the Investing
          Partnership, subject to the limitations set forth in Section
          7.3(c).  The Bank shall pay over to the Company any amounts
          received from the Operating Partnership unless and until an Event
          of Default occurs.  If and when such Event of Default shall
          occur, the Bank shall follow the procedures specified in Sections
          7.6 (b)-(e) of this Agreement.

                    (g)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note, Purchased Partnership
          Interest or assigned Management Fees to amounts owing to the Bank
          under this Agreement unless an Event of Default shall occur and
          be continuing.  The Bank shall be entitled to exercise one or
          more remedies at the same time, all such rights and remedies
          being cumulative and not mutually exclusive.

                    (h)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds collected by the Bank including, but not limited to, all
          actual costs and expenses of collection (including, without
          limitation, reasonable attorneys' fees and expenses).  If any
          funds shall remain in the possession of the Bank after the
          payment of all amounts due under the Debentures, all such costs
          of collection thereof and all other actual fees and expenses
          (including without limitation reasonable attorney's fees and
          expenses) of the Bank, the Bank shall deliver such remaining
          funds to the Company.  The provisions of this Section 7.6(h)
          shall survive the termination of this Agreement.

                    Section 7.7.  Events of Default.
                                  -----------------

                    If either of the following events (an "Event of
          Default") shall occur and be continuing for any reason whatsoever
          (and whether such occurrence shall be voluntary or involuntary or
          come about or be effected by operation of law or otherwise):

                      (i)  the Company defaults in the payment of any part
               of the principal of or interest on any Debenture when the
               same shall become due and payable, and such default shall
               have continued for more than 15 days; or

                     (ii)  the Company fails to redeem a pro rata portion
               of the Debentures at the time set for mandatory redemption
               and such default shall have continued for more than 15 days;

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.8.  Sale of Set Aside Purchase Notes.
                                  --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one or more Set Aside Purchase Notes to a third party, subject to
          the following conditions:

                      (i)  The Company shall give prompt notice thereof to
          the Bank together with all relevant details of the proposed
          transaction.

                     (ii)  As part of the consideration to be paid by the
          purchaser of each Set Aside Purchase Note to be sold, the
          purchaser shall pay directly to the Bank cash in the amount equal
          to 50% of the face amount of principal of that Set Aside Purchase
          Note plus an amount sufficient to pay accrued interest on the pro
          rata portion of Debentures to be prepaid pursuant to subparagraph
          (iv) below.

                    (iii)  The total consideration to be paid upon sale of
          a Set Aside Purchase Note shall not be less the 50% of the face
          amount of principal thereof plus an amount sufficient to pay
          accrued interest on the pro rata portion of Debentures to be
          prepaid pursuant to subparagraph (iv) below.

                     (iv)  Upon receipt of cash as provided in subparagraph
          (ii) above, the Bank will apply the proceeds to the pro rata
          redemption of the Debentures at par plus payment of accrued
          interest thereon.  Thereafter, the Bank shall deliver each Set
          Aside Purchase Note that is then sold to the purchaser together
          with an assignment of security interest and security agreement
          covering the related Purchased Partnership Interest.  The Bank
          shall have no liability whatsoever to the purchaser or any party
          hereto for its actions pursuant to this Section 7.8.

                    Section 7.9.  Fees and Expenses.  
                                  -----------------
                                                      The Bank shall be
          entitled to compensation for its services under this Section 7 in
          the amount of $2,500 as an administration fee, payable upon
          execution and delivery of this Agreement; and administrative
          fees, payable annually in advance, based upon the aggregate
          principal amount of outstanding Debentures on the anniversary
          date, in the following amounts:

          $1,000,000 outstanding  . . . . . . . . . . . . . . . . .  $2,000
          $1,000,001 to $2,000,000 outstanding  . . . . . . . . . .  $3,000
          $2,000,001 to $3,000,000 outstanding  . . . . . . . . . .  $4,000
          $3,000,001 to $4,000,000 outstanding  . . . . . . . . . .  $5,000
          $4,000,001 to $5,000,000 outstanding  . . . . . . . . . .  $6,000
          $5,000,001 to $6,000,000 outstanding  . . . . . . . . . .  $7,000
          $6,000,001 to $7,000,000 outstanding  . . . . . . . . . .  $8,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          retention of records, and the filing of Financing Statements, and
          reasonable fees and expenses of counsel), payable within ten (10)
          days after the Bank gives notice to the Company that it incurred
          such expenses.  The obligation to pay such compensation and
          reimburse such expenses shall be borne solely by the Company. 
          The Set Aside Purchase Notes, the related Purchased Partnership
          Interests and the assigned Management Fees in which the Bank has
          a security interest will be available to satisfy the Company's
          payment obligations to the Bank under this Section 7.9 only when
          an Event of Default has occurred and is continuing.  The Company
          shall not be obligated to reimburse the Bank for any costs or
          expenses incurred in connection with the preparation and
          execution of this Agreement.  The provisions of this Section 7.9
          shall survive the termination of this Agreement.

                    Section 8.  Other Rights and Duties of Bank.
                                -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Agreement and no others.

                    (b)  The Bank may not be relieved from liability for
          its own grossly negligent action, its own grossly negligent
          failure to act, or its own willful misconduct except that:

                         1.  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         2.  The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               17(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.

                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel.
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion.

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.  No Representations.  
                                ------------------
                                                     The Bank makes no
          representation as to the validity or adequacy of this Agreement
          or the Debentures, or any Set Aside Purchase Note, Purchased
          Partnership Interest or Management Fees in which the Bank has a
          security interest, or any Financing Statement delivered to it by
          J&B or the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  
                                 ---------------
                                                   The Company shall
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Agreement, including
          the legal costs and expenses of defending itself against any
          claim or liability in connection with its performance under this
          Agreement.  The Bank shall notify the Company promptly of any
          claim for which it may seek indemnity. The Company shall defend
          the claim and the Bank shall cooperate in the defense.  The Bank
          may have separate counsel and the Company shall pay the
          reasonable fees and expenses of such counsel.  The Company need
          not reimburse any expense or indemnify against any loss or
          liability incurred by the Bank through gross negligence or bad
          faith.  The provisions of this Section 10 shall survive the
          termination of this Agreement.

                    Section 11.  Replacement of Bank.
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor Bank shall become effective only upon
          the successor Bank's acceptance of appointment as provided in
          this Section 11.

                    (b)  The Bank may resign by so notifying the Company.
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                      (i)  the Bank is adjudged a bankrupt or an insolvent;

                     (ii)     a receiver or public officer takes charge of
               the Bank or its property; or

                    (iii)  the Bank becomes incapable of acting.

                    (c)  (i)  If the Bank resigns or is removed or if a
          vacancy exists in the office of the Bank for any reason, the
          Company shall promptly appoint a successor Bank.

                     (ii)  If a successor Bank does not take office within
          60 days after the retiring Bank gives notice of resignation or
          action is taken to remove the retiring Bank, the retiring Bank,
          the Company or the owners of at least 10% in principal amount of
          the Debentures outstanding may petition any court of competent
          jurisdiction for the appointment of a successor Bank.

                    (iii)  A successor Bank shall deliver a written
          acceptance of its appointment to the retiring Bank and the
          Company.  Thereupon the resignation or removal of the retiring
          Bank shall become effective and the successor Bank shall have all
          the rights, powers and duties of the Bank under this Agreement.
          The successor Bank shall mail a notice of its succession to
          Debenture owners.  Upon payment to the retiring Bank of all
          amounts owed to it under this Agreement, the retiring Bank shall
          promptly transfer all property held by it as Bank to the
          successor Bank.

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor Bank.

                    Section 12.  Notices.  
                                 -------
                                           All notices and other
          communications pursuant to this Agreement shall be in writing and
          shall be delivered by hand or sent by registered or certified
          mail, return receipt requested, or by facsimile, confirmed by
          writing, delivered by hand or sent by registered or certified
          mail, return receipt requested, delivered or sent on the date of
          the facsimile, addressed as follows:

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  201 947-6663
                         Attention:  Bernard M. Rodin

                    With a copy to

                         Reid & Priest
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:  Michele R. Jawin

                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank.

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  212 815-5999
                         Attention:  Diane Bligh, Corporate Trust
                                        Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  
                                 -------------
                                                 This Agreement shall be
          governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof.

                    Section 14.  Prior Agreements; Amendment.  
                                 ---------------------------
                                                               This
          Agreement, together with each Consent and Agreement referred to
          in Section 7 hereof, sets forth the entire agreement of the
          parties hereto with respect to the subject matter hereof and
          supersedes all prior agreements, contracts, promises,
          representations, warranties, statements, arrangements and
          understandings, if any, among the parties hereto or their
          representatives with respect to the subject matter hereof.  No
          waiver, modification or amendment of any provision, term or
          condition hereof shall be valid unless in writing and signed by
          all parties hereto, and any such waiver, modification or
          amendment shall be valid only to the extent therein set forth.

                    Section 15.  Successors.  
                                 ----------
                                              This Agreement shall be
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  
                                 --------------
                                                  Any provision of this
          Agreement which may be determined by competent authority to be
          prohibited or unenforceable in any jurisdiction shall, as to such
          jurisdiction, be ineffective to the extent of such prohibition or
          unenforceability without invalidating the remaining provisions
          hereof, and any such prohibition or unenforceability in any
          jurisdiction shall not invalidate or render unenforceable such
          provision in any other jurisdiction.

                    Section 17.  Counterparts.  
                                 ------------
                                                This Agreement may be
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument.

                    Section 18.  Definitions.  
                                 -----------
                                               All terms used in this
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Agreement as of the date first written above.

                                             J&B MANAGEMENT COMPANY


                                             By  /s/ John Luciani
                                                 --------------------------
                                                 Title: General Partner

                                             By  /s/ Bernard M. Rodin
                                                 --------------------------
                                                 Title: General Partner

                                             J&B MANAGEMENT CORP.


                                             By  /s/ John Luciani
                                                 --------------------------
                                                 Title: President

                                             By  /s/ Bernard M. Rodin
                                                 --------------------------
                                                 Title: Secretary

                                             SULGRAVE REALTY CORPORATION


                                             By  /s/ John Luciani
                                                 --------------------------
                                                 Title: President

                                             By  /s/ Bernard M. Rodin        
                                                 --------------------------
                                                 Title: Secretary

                                             WILMART DEVELOPMENT CORP.


                                             By  /s/ John Luciani
                                                 --------------------------
                                                 Title: President

                                             By  /s/ Bernard M. Rodin
                                                 --------------------------
                                                 Title: Secretary 


                                             THE BANK OF NEW YORK


                                             By /s/ Vincent P. McConnell
                                                ------------------------------
                                                Title: Assistant Vice President




                                                         Exhibit 10.5(b)


                                 FIRST AMENDMENT TO 
                                    BANK AGREEMENT
                                      (SERIES 1)


                    FIRST AMENDMENT, dated as of August 21, 1992 (the
          "First Amendment"), to the agreement by and among J&B Management
          Company, J&B Management Corp., Sulgrave Realty Corporation,
          Wilmart Development Corp. and The Bank of New York, dated as of
          August 14, 1990 (the "Bank Agreement").


                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, J&B Management Company, a New Jersey general
          partnership, and its affiliates:  J&B Management Corp., Sulgrave
          Realty Corporation, and Wilmart Development Corp., each of which
          is a corporation duly organized and validly existing under the
          laws of the State of New Jersey (hereinafter J&B Management
          Company, J&B Management Corp., Sulgrave Realty Corporation and
          Wilmart Development Corp. are sometimes referred to,
          collectively, as the "Company") and The Bank of New York (the
          "Bank") executed the Bank Agreement as of August 14, 1990, in
          connection with the Company's issuance of its Series 1 12%
          Debentures due June 16, 2000 (the "Debentures") (capitalized
          terms not defined herein shall have the meanings ascribed to them
          in the Bank Agreement); and 

                    WHEREAS, the Company desires to amend the Bank
          Agreement so that the Company at its discretion may (i) deposit
          with the Bank additional Purchase Notes as Set Aside Purchase
          Notes or (ii) withdraw any of the Set Aside Purchase Notes held
          by the Bank and replace such withdrawn Set Aside Purchase Note
          with any one or more Purchase Notes of which the Company is the
          holder; provided, however, that following such substitution the
          aggregate principal balance of Set Aside Purchase Notes held by
          the Bank shall not be less than twice the aggregate principal
          balance of the Debentures that remain outstanding; and 

                    WHEREAS, the Company desires to amend the Bank
          Agreement to reflect that the Company no longer serves as
          managing agent for the properties that underlie the Set Aside
          Purchase Notes and, accordingly, management fees no longer serve
          as collateral for the Debentures. 

                    NOW, THEREFORE, the parties hereto agree as follows; 

                    1.   The Bank Agreement is hereby amended by adding the
          following as Section 7.10.

                         Section 7.10.  Substitution and Addition of
                                        ----------------------------
                     Set Aside Purchase Notes. (a)  The Company may from
                    -------------------------
                    time to time deposit with the Bank as a Set Aside
                    Purchase Note any one or more Purchase Notes of which
                    it is the holder (any such Purchase Note shall be
                    defined for the purposes herein as an "Additional Set
                    Aside Purchase Note").

                         (b)  The Company may from time to time
                    withdraw any one or more of the Set Aside
                    Purchase Notes (a withdrawn Set Aside
                    Purchase Note shall be defined for the
                    purposes herein as a "Withdrawn Set Aside
                    Purchase Note") and substitute for the
                    Withdrawn Set Aside Purchase Note any one or
                    more Purchase Notes of which it is the holder
                    (any such Purchase Note shall be defined for
                    the purposes herein as a "Substitute Set
                    Aside Purchase Note"); provided, however,
                    that the Company may only withdraw and
                    substitute Set Aside Purchase Notes so long
                    as (i) no Event of Default has occurred as is
                    continuing and (ii) the aggregate principal
                    balance of the Set Aside Purchase Notes held
                    by the Bank after the Withdrawn Set Aside
                    Purchase Note is withdrawn and the Substitute
                    Set Aside Purchase Note is deposited with the
                    Bank remains twice the principal balance of
                    the Debentures that remain outstanding. 

                         (c)  In order to effect the deposit of
                    an Additional Set Aside Purchase Note as
                    described in Section 7.10(a) hereof or the
                    substitution of a Substitute Set Aside
                    Purchase Note for a Withdrawn Set Aside
                    Purchase Note as described in Section 7.3(b)
                    hereof, the Company shall deliver the
                    Additional Set Aside Purchase Note or the
                    Substitute Set Aside Purchase, as the case
                    may be, to the Bank along with the Consent
                    and Agreement described in Section 7.2(c)
                    hereof, the Financing Statements pertaining
                    to such Additional Set Aside Purchase Note or
                    Substitute Set Aside Purchase Note, the
                    Consent, Assignment and Agreement described
                    in Section 7.3(c) hereof, and the related
                    Financing Statements pertaining to the
                    Purchased Partnership Interest securing such
                    Additional Set Aside Purchase Note or
                    Substitute Set Aside Purchase Note.  Upon
                    receiving a Substitute Set Aside Purchase
                    Note and the related documents described in
                    the preceding sentence, the security interest
                    and assignment created by this Bank
                    Agreement, the Consent and Agreement
                    described in section 7.2(c) hereof, the
                    Consent, Assignment and Agreement described
                    in Section 7.3(c) hereof and, if held by the
                    Bank, the Consent and Agreement described in
                    Section 7.4(c) hereof, each as relates to the
                    Withdrawn Set Aside Purchase Note, shall
                    automatically terminate and shall have no
                    further force or effect.  Thereupon, the Bank
                    shall (i) return the Withdrawn Set Aside
                    Purchase Note to the Company, (ii) execute
                    and deliver to the Company an instrument
                    prepared by J&B effecting a release by the
                    Bank of the existing assignment of the
                    Security Interest and Security Agreement
                    covering the related Purchased Partnership
                    Interest, (iii) file with the appropriate
                    governmental authorities indicated by J&B to
                    the Bank, Financing Statements delivered by
                    J&B to the Bank recording the termination of
                    the Bank's security interest and assignment
                    granted under this Bank Agreement and (iv)
                    return to J&B the Consent, Agreement
                    described in Section 7.2(c) hereof and the
                    Consent and Assignment and Agreement
                    described in Section 7.3(c) hereof, each as
                    relates to such Withdrawn Set Aside Purchase
                    Note.  The Company will notify the Debenture
                    holders of any addition or substitution of a
                    Set Aside Purchase Note within sixty (60)
                    days thereof and provide those Debenture
                    holders with the information pertaining to
                    the Additional Set Aside Purchase Note or
                    Substitute Set Aside Purchase Note, as the
                    case may be, that would have been contained
                    in the Memorandum had such additional Set
                    Aside Purchase Note originally been included
                    as one of the Set Aside Purchase Notes
                    described therein.  

                         (d)  After the deposit of an Additional
                    Set Aside Purchase Note or the substitution
                    of a Substitute Set Aside Purchase Note for a
                    Withdrawn Set Aside Purchase Note, such
                    Additional Set Aside Purchase Note or
                    Substitute Set Aside Purchase Note shall be
                    deemed to be a Set Aside Purchase Note for
                    all purposes as set forth in this Bank
                    Agreement. 

                    2.   The Bank Agreement is hereby further amended to
          accurately reflect that the Company will not serve as managing
          agent for the properties that underlie the Set Aside Purchase
          Notes and will not receive management fees from those properties
          by deleting all references to Management Fees, contracts for
          Management Fees and the Consents and Agreements executed pursuant
          to Section 7.4(c) in connection therewith. 

                    3.   The Bank Agreement is hereby further amended by
          deleting Section 7.4 in its entirety.  The Bank shall file with
          the appropriate governmental authorities indicated by J&B to the
          Bank, Financing Statements, which J&B shall deliver to the Bank,
          amending the Financing Statements pertaining to the properties
          that underlie the Set Aside Purchase Notes to release from the
          security interest created thereby the management fees associated
          with each such property.  

                    4.   The Bank shall return to the Company within 15
          days from the date hereof, the Consent and Agreement as described
          in Section 7.4(c) hereof pertaining to each Set Aside Purchase
          Note.  

                    5.   Except as herein specifically amendment, all of
          the terms, covenants, provisions and conditions of the Bank
          Agreement shall continue to remaining in full force and effect.  

                    6.   This First Amendment may be executed in any number
          of counterparts, each of which shall be an original, but all of
          which together shall constitute one instrument.  

                    IN WITNESS WHEREOF, the parties hereto have executed
          this First Amendment as of the date first above written.  


                              J&B MANAGEMENT COMPANY


                              By:  /s/ Bernard M. Rodin                   
                                   ---------------------------------------
                                   Title:  General Partner

                              J&B MANAGEMENT CORP. 


                              By:  /s/ Bernard M. Rodin                  
                                   --------------------------------------
                                   Title:  Vice President

                              SULGRAVE REALTY CORPORATION


                              By:  /s/ Bernard M. Rodin                  
                                   --------------------------------------
                                   Title:  Vice President

                              WILMART DEVELOPMENT CORP.


                              By:  /s/ Bernard M. Rodin                  
                                   --------------------------------------
                                   Title:  Vice President

                              THE BANK OF NEW YORK 


                              By:  /s/ Peter Lagatta                    
                                   -------------------------------------
                                   Title:   Assistant Vice President



                                                         Exhibit 10.5(c)


                                    BANK AGREEMENT



                    THIS BANK AGREEMENT, dated as of October 11, 1991 (as
          amended, modified or supplemented from time to time, this "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H :
                                 - - - - - - - - - -

                    WHEREAS, the Company is issuing its Series 2, 12%
          Debentures due April 15, 1999 (the "Debentures") pursuant to the
          Company's Confidential Private Placement Memorandum dated October
          11, 1991, as the same may be from time to time amended (the
          "Memorandum");

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii) June 30,
          1993 (the "Offering Termination Date");

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least
          $1,000,000 principal amount of Debentures have been sold and,
          thereafter, from time to time (each, singly, an "Additional
          Closing," and, collectively, the "Additional Closings"), at the
          discretion of the Company, on such day or days as may be
          determined by the Company, as subscriptions are received and
          accepted (hereinafter the date of the Initial Closing and the
          date of any Additional Closing are each referred to as a "Closing
          Date");

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing;

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 12%
          per annum;

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Series 2 Escrow
          Fund Account No. 201315 (the "Fund") with the Bank;

                    WHEREAS, the Company wishes to grant the Bank, for the
          benefit of the Bank and the Purchasers, a security interest in
          and to assign to the Bank certain notes, instruments and
          documents more fully described below and the Bank is willing to
          accept such security interest and assignment upon the terms and
          conditions hereinafter set forth; and

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Registrar, Paying Agent and
          Custodian with respect to the Debentures and the above-mentioned
          notes, instruments and documents and the Bank is willing to
          accept such appointments upon the terms and conditions
          hereinafter set forth.

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:         

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1.  Appointment.
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section l, and the Bank hereby accepts such
          appointment.

                    Section 1.2.  Escrow.
                                  ------
                                           The Company shall from time to
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposits (including certificates of
          deposits issued by the Bank), A-l, P-l commercial paper, interest
          bearing money market accounts, all as specified in writing by the
          Company and held in trust for the benefit of the Purchasers.  The
          Bank is not responsible for interest, losses, taxes or other
          charges on investments.  All checks delivered to the Bank for
          deposit in the Fund shall be payable to the order of "J&B
          Management Company - Escrow Account."  Concurrently with such
          delivery, the Company shall deliver to the Bank a statement of
          the name, mailing address and tax identification number of each
          Purchaser whose Subscription Payment is being delivered, and a
          schedule listing the aggregate Debentures and aggregate
          cumulative Subscription Payments to date delivered for deposit in
          the Fund.  For the purposes of this Bank Agreement, the Company
          is authorized to make deposits and give instructions as to
          investments of deposits and otherwise, as contemplated in this
          Bank Agreement, to the Bank.

                    Section 1.3.  Interest.  
                                  --------
                                             During the period (the "Escrow
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 12% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month.  Four Business Days
          prior to each such interest payment date, the Bank shall give the
          Company written notice of the difference between the amount of
          interest which will be payable on Subscription Payments on such
          interest payment date and the amount of interest accruing on the
          Fund's assets which will be available for such payment on such
          interest payment date.  Not later than 11:30 a.m. (New York time)
          on the second Business Day preceding such interest payment date,
          the Company shall deposit with the Bank its check in the amount
          of such difference.  On each interest payment date, the Bank
          shall pay interest which is due and payable to the respective
          Purchasers by mailing its check in the appropriate amount to each
          Purchaser by first class mail at the Purchaser's mailing address
          provided to the Bank pursuant to Section 1.2 hereof.  In the
          event that the Company shall default in its payment obligations
          to the Bank under this Section 1.3, the Bank shall mail its check
          in the amount of each Purchaser's pro rata share of interest
          earned and paid on the Fund's assets as provided in this Section
          1.3 and subject to Section 1.7 hereof.

          For purposes of this Bank Agreement, "Business Day" shall mean
          any day other than a day on which the Bank is authorized to
          remain closed in New York City.

                    Section 1.4.  Conditions of Initial Closing and
                                  ---------------------------------
          Additional Closings.  
          -------------------
                                Notwithstanding anything to the contrary in
          this Bank Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes which at maturity will have an
          aggregate outstanding balance of principal equal to at least
          twice the principal amount of the Debentures which will be sold
          at that Initial Closing or Additional Closing, together with the
          related Consent and Agreement pertaining to each such Set Aside
          Purchase Note and the related Consent, Assignment and Agreement
          pertaining to the Purchased Partnership Interest and the related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (1) Business Day prior to the date scheduled for each such
          closing.  As used in this Section 1.4 and elsewhere in this Bank
          Agreement, a statement concerning the outstanding principal
          amount at maturity of any Set Aside Purchase Note refers to an
          amount that does not include any payments on a Set Aside Purchase
          Note deferred by the obligor thereof with the consent of the
          Company.

                    Section 1.5.  Cancellation.
                                  ------------
                                                 The Company shall give the
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser.

                    Section 1.6.  Payment.
                                  -------
                                            The Bank, at the Initial
          Closing and each Additional Closing, upon written instruction
          from the Company, shall transfer to the Company or to such third
          party or parties as may be directed by the Company the Cleared
          Funds then held in the Fund by the Bank.

          Any interest earned thereon and not theretofore distributed in
          accordance with Section 1.3 hereof shall be paid to the
          Purchasers in accordance with Section 1.3 hereof.

                    Section 1.7.  Fees and Expenses.
                                  ----------------- 
                                                     In addition to the
          fees set forth in Section 7.8 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section 1 in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to June 30, 1993, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between (a)
          $5,000 and (b) the product of (x) $5,000 and (y) a fraction the
          numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable. 
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The Company shall not be obligated to reimburse the
          Bank for any costs or expenses incurred in connection with the
          preparation and execution of this Bank Agreement.  The provisions
          of this Section 1.7 shall survive the termination of this Bank
          Agreement.

                    Section 1.8.  Termination of Offering.
                                  -----------------------
                                                            If the Offering
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon making such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement.

                    Section 1.9.  Form 1099, etc.
                                  --------------
                                                   In compliance with the
          Interest and Dividend Tax Compliance Act of 1983, the Company
          shall request that each Purchaser furnish to the Bank such
          Purchaser's taxpayer identification number and a statement
          certified under penalties of perjury that (a) such taxpayer
          identification number is true and correct and (b) the Purchaser
          is not subject to the requirements of such Act providing for
          withholding of 20% of reportable interest, dividends or other
          payments.

                    Section 1.10.  Uncollected Funds.
                                   -----------------
                                                       In the event that
          any funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement.

                    Section 1.11.  Cleared Funds.
                                   -------------
                                                   For the purpose of this
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank;

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.
                                ---------
                                            The Debentures shall be
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery.

                    Section 3.  Authenticating Agent.
                                --------------------

                    Section 3.1.  Appointment.
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.

                    Section 3.2.  Authentication.
                                  --------------
                                                   Only such Debentures as
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed
                                ------------------------------------
          Debentures.  
          ----------
                       Subject to applicable law, in the event any
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ----------------------------

                    Section 5.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2.  Registration, Transfer and Exchange of
                                  --------------------------------------
          Debentures.  
          ----------
                       The Debentures are issuable only as registered
          Debentures without coupons in the denominations of $100,000 or
          any multiple or any fraction thereof at the sole discretion of
          the Company.  Each Debenture shall bear the following restrictive
          legend: "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the pre-
          ceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3.  Owner.  
                                  -----
                                          The person in whose name any
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4.  Transfer Agent.
                                  --------------
                                                   The Bank shall send
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5.  Charges.  
                                  -------
                                            No service charge shall be made
          for any transfer or exchange of Debentures, but in all cases in
          which Debentures shall be transferred or exchanged hereunder, the
          Company or the Bank may collect from the registered owner of a
          Debenture a charge for every transfer or exchange of Debentures
          sufficient to reimburse them for any tax, fee or other
          governmental charge required to be paid with respect to such
          transfer or exchange, and such charge shall be paid before any
          such new Debenture shall be delivered.

                    Section 5.6.  Redemption.
                                  ----------
                                               Whenever the Company shall
          be required to effect mandatory redemption of part or all of the
          Debentures, the Company shall give notice thereof to the Bank at
          least forty (40) days prior to the date set forth for redemption,
          the manner in which redemption shall be effected and all the
          relevant details thereof.  The Bank shall give notice to the
          Purchasers of that redemption at least thirty (30) days prior to
          the date set forth for redemption.  The Company shall deliver all
          redeemed Debentures to the Bank for cancellation of the whole or
          portion thereof, as appropriate, and issuance of new Debentures
          in denominations equal to the unredeemed portion.

                    Section 5.7.  Expenses.  
                                  --------
                                             As a condition to the transfer
          or exchange of any Debenture, the owner of the Debenture shall
          reimburse the Company and the Bank for their respective actual
          out-of-pocket expenses incurred in connection therewith
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.7 shall survive the
          termination of this Bank Agreement.

                    Section 6.  Paying Agent.
                                ------------

                    Section 6.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2.  Payment Provisions.
                                  ------------------
                                                       The Bank shall pay
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, in accordance with the terms and provisions of
          this Bank Agreement and the Debentures, by check mailed by first
          class mail to the registered owner of a Debenture at his address
          as it appears in the register; provided that not later than 11:30
          a.m. (New York time) on the second Business Day preceding each
          date on which interest on or principal of any Debenture is due
          and payable, the Company shall deposit with the Bank its check in
          the amount due.

                    Section 6.3.  Expenses.  
                                  --------
                                             The Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 6
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1.  Appointment.  
                                  -----------
                                                The Company hereby appoints
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2.  Set Aside Purchase Notes.
                                  ------------------------

                    (a)  J&B is the holder of certain Purchase Notes.  Each
          such Purchase Note has been issued by an Investing Partnership,
          pursuant to a certain Purchase Agreement.  Under the terms of
          each such Purchase Note and Purchase Agreement, J&B is entitled
          to assign each Purchase Note and J&B's right to payments of
          interest thereon and principal amount thereof.  Under the terms
          of each Purchase Agreement, payments of interest and, where
          required, annual payments of principal due under the Purchase
          Note may be offset and reduced by payments made under certain
          Investor Notes issued by the limited partners of the respective
          Investing Partnership, which have been pledged to secure
          obligations owed by J&B to one or more banks.  Only that interest
          and, where applicable, annual principal payments ("Excess
          Interest and Principal") under a Purchase Note which is in excess
          of the amount offset and reduced by payments made to such banks,
          if any, may be payable to the holder of the Purchase Note.  Any
          interest and, where required, annual payment of principal that
          are due but unpaid on Purchase Notes shall be deferred until the
          maturity of that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, having an aggregate face value of $16,880,000
          and an aggregate balance of principal due at maturity equal to
          $14,654,500, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Purchase Note, the Bank
          shall execute and deliver to the Company a receipt therefor. 
          Notwithstanding the assignment of the Set Aside Purchase Notes to
          the Bank, the annual payments of principal due on certain Set
          Aside Purchase Notes so providing and interest payments on all of
          the Set Aside Purchase Notes shall be payable directly to the
          Company until such time as an Event of Default (as defined in
          Section 7.6 hereof) shall occur and be continuing.  Under the
          terms of the Set Aside Purchase Notes, only that principal and
          interest thereon which is Excess Interest and Principal may be
          payable to the Bank.  The parties hereto confirm that annual
          principal payments made under the Set Aside Purchase Notes listed
          in Exhibit A hereto, as requiring such annual principal payment,
          will belong to the Company until such time as an Event of Default
          shall occur and be continuing.  The parties hereto further
          confirm that any deferred interest and principal on a Set Aside
          Purchase Note paid at the maturity thereof shall belong to the
          Company so long as an Event of Default shall not have occurred
          and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent Agreement
          in the form of Exhibit B hereto, executed by each Investing
          Partnership listed in Exhibit A hereto, under which the Investing
          Partnership shall (i) consent to J&B's assignment to the Bank of
          the Investing Partnership's Set Aside Purchase Note, (ii) consent
          to J&B's delivery of the Investing Partnership's Set Aside
          Purchase Note to the Bank, and (iii) agree that upon receiving
          the Bank's notice of an Event of Default, the Investing
          Partnership shall pay all sums due under its Set Aside Purchase
          Note directly to the Bank.  Upon receipt of each such Consent and
          Agreement, the Bank shall execute and deliver to the Company a
          receipt therefor.

                    Section 7.3.  Purchased Partnership Interests.
                                  -------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Security Agreement listed in Exhibit A hereto (a "Security
          Agreement") under which the Investing Partnership has granted a
          security interest (a "Security Interest") in that Investing
          Partnership's limited partnership interest listed in Exhibit A
          hereto (a "Purchased Partnership Interest") in a respective
          Operating Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Security
          Agreement listed in Exhibit A hereto, each Security Interest in a
          Purchased Partnership Interest created under any such Security
          Agreement, each such Purchased Partnership Interest, each
          distribution due and payable or made from time to time on such
          Purchased Partnership Interest, and the proceeds thereof.  In
          order to perfect such security interest, J&B shall deliver to the
          Bank Uniform Commercial Code Financing Statements ("Financing
          Statements") for filing by the Bank with the such appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments of the
          above mentioned Security Agreements, Security Interests,
          Purchased Partnership Interests, and due and payable or paid
          distributions on Purchased Partnership Interests to the Bank, all
          distributions on such Purchased Partnership Interests shall be
          payable directly to the respective Investing Partnership if an
          event of default shall not have occurred and be continuing under
          that Investing Partnership's Set Aside Purchase Note; or to the
          Bank for payment to the Company if the Bank shall foreclose on
          the Security Interest pursuant to Section 7.5(f) hereof, and
          shall be payable directly to the Bank for the benefit of the Bank
          and the owners of the Debentures only if the Bank shall foreclose
          on the Security Interest pursuant to Section 7.5(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank of the respective Security Agreement, Security
          Interest, Purchased Partnership Interest, each distribution due
          and payable or made from time to time on the Purchased
          Partnership Interest, and the proceeds thereof; (ii) consent to
          J&B's delivery of the above mentioned Financing Statements and
          the Bank's filing of the Financing Statements from time to time
          with the appropriate governmental authorities; (iii) assign to
          the Bank all distributions which may be due and payable or made
          from time to time on the Purchased Partnership Interest (subject
          to the terms and conditions set forth in this Bank Agreement)
          until all outstanding obligations under the Set Aside Purchase
          Note which is in default shall have been paid in full (including,
          without limitation, all costs of collection, reasonable attorney
          fees and other fees and expenses) and (iv) agree that upon
          foreclosure of the Security Interest, all distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations set forth in clause (iii) above.  Upon receipt of
          each such Consent, Assignment and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.4.  Attachment of Security Interests.
                                  --------------------------------

                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note
          and the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest.  J&B shall be obligated to deliver to the Bank only
          those Set Aside Purchase Notes selected by J&B in its sole
          discretion as shall have an aggregate balance of principal due at
          maturity equal to at least twice the principal amount of the
          Debentures which will be sold at the respective Initial Closing
          or Additional Closing, together with the related Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, and the related Consent, Assignment and Agreement
          and related Financing Statements pertaining to the Purchased
          Partnership Interest.  At such time as the Company shall send to
          the Bank the Company's irrevocable notice that there will not be
          any further Additional Closings, the Company and the Bank shall
          thereupon acknowledge and append hereto an additional Exhibit E
          listing the Set Aside Purchase Notes, Investing Partnerships,
          Operating Partnerships and Security Agreements, in which the Bank
          will have security interests under this Section 7.

                    Section 7.5.  Duties of the Bank.
                                  ------------------

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes deposited with it pursuant to Section 7.2(b) hereof, and
          shall file with the appropriate governmental authorities
          indicated by J&B to the Bank Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interests and assignments granted under this Bank Agreement and
          each Consent, Assignment and Agreement.

                    (b)  Upon the occurrence of an Event of Default, the
          Bank shall declare the entire outstanding aggregate principal
          balance of all the Debentures due and immediately payable with
          accrued interest thereon.  In addition, the Bank shall
          immediately notify the makers of the Set Aside Purchase Notes
          that all payments to be made thereafter on the Set Aside Purchase
          Notes shall be paid directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence of an Event of Default, the
          Bank shall be entitled to institute action against the
          Co-Obligors, jointly or severally, to collect payment under the
          Debentures without any prior requirement to attempt to collect
          any funds under the Set Aside Purchase Notes or the related
          Purchased Partnership Interests.  In the event that the Company
          shall default on its payment obligations to the Bank under this
          Bank Agreement, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under this Bank Agreement, without any prior requirement to
          attempt to collect any funds under the Set Aside Purchase Notes
          or the related Purchased Partnership Interests.

                    (d)  Upon the occurrence of an Event of Default, the
          Bank, in its discretion, is authorized to, but shall not be
          required to, proceed in any way legally available to it to
          liquidate the Set Aside Purchase Notes and the Purchased
          Partnership Interests (if the Bank shall have foreclosed on such
          Set Aside Purchase Note pursuant to Section 7.5(e) hereof)
          including, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Co-Obligors, free and clear of any claim, lien, charge or
          encumbrance including, without limitation, any right of equity of
          redemption.  The Bank shall apply the proceeds of any such sale
          firstly to the payment of the expenses of the sale, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of accrued interest including accrued interest from and
          after the Event of Default, and next to the payment of principal
          of the Debentures.  The Bank shall not be liable to any of the
          Co-Obligors or their affiliates because of any sale or the
          consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all distributions
          from that Operating Partnership as the assignee of J&B and this
          Bank Agreement shall operate as an assignment of such
          distributions by the Investing Partnership, subject to the
          limitations set forth in Section 7.3(c).  In addition, while an
          Event of Default is continuing, if there shall occur or if there
          shall have occurred and be continuing an event of default under
          any Set Aside Purchase Note or under any Partnership Agreement
          governing the Operating Partnership related to the Purchased
          Partnership Interest, the Bank shall be authorized to exercise
          any and all rights and remedies available to it as the holder of
          the respective Set Aside Purchase Note, the substituted partner
          or assignee with respect to the Purchased Partnership Interest in
          the related Operating Partnership, as well as any other remedy
          available under law or equity.  The Bank shall apply the proceeds
          of its exercise of the above mentioned rights and remedies
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to repayment of principal of the Debentures, until all amounts
          due under the Debentures shall have been paid in full together
          with all costs of collection, fees and expenses.

                    (f)  If a default on any payment of principal or
          interest on a Set Aside Purchase Note shall occur while no Event
          of Default is continuing, then the Company shall immediately give
          the Bank notice thereof and upon receiving such notice the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of such foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining HUD 2530
          Clearance, if required, in satisfaction of that Set Aside
          Purchase Note (but not of any Debenture); provided that during
          any time period pending obtaining HUD 2530 Clearance, if
          required, or if HUD 2530 Clearance is required for that Operating
          Partnership but cannot be obtained, or if the Bank may not be
          admitted as a substituted limited partner in the Operating
          Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all distributions from that Operating
          Partnership as the assignee of J&B and this Bank Agreement shall
          operate as an assignment of such distributions by the Investing
          Partnership, subject to the limitations set forth in Section
          7.3(c).  The Bank shall pay over to the Company any amounts
          received from the Operating Partnership unless and until an Event
          of Default occurs.  If and when such Event of Default shall
          occur, the Bank shall follow the procedures specified in Sections
          7.5 (b)-(e) of this Bank Agreement.

                    (g)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note or Purchased
          Partnership Interest to amounts owing to the Bank under this Bank
          Agreement unless an Event of Default shall occur and be
          continuing.  The Bank shall be entitled to exercise one or more
          remedies at the same time, all such rights and remedies being
          cumulative and not mutually exclusive.

                    (h)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note or
          Purchased Partnership Interest collected by the Bank including,
          but not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorney's
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this Section
          7.5(h) shall survive the termination of this Bank Agreement.

                    Section 7.6.  Events of Default.
                                  -----------------

                    If either of the following events (an "Event of
          Default") shall occur and be continuing for any reason whatsoever
          (and whether such occurrence shall be voluntary or involuntary or
          come about or be effected by operation of law or otherwise):

                    (i)  the Company defaults in the payment of any part of
               the principal of or interest on any Debenture when the same
               shall become due and payable, and such default shall have
               continued for more than 15 days; or

                    (ii) the Company fails to redeem a pro rata portion of
               the Debentures at the time set for mandatory redemption and
               such default shall have continued for more than 15 days;

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.7.  Sale of Set Aside Purchase Notes.
                                  --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one or more Set Aside Purchase Notes to a third party, subject to
          the following conditions:

                    (i)  The Company shall give prompt written notice
               thereof to the Bank together with all relevant details of
               the proposed transaction.

                    (ii) As part of the consideration to be paid by the
               purchaser of each Set Aside Purchase Note to be sold, the
               purchaser shall pay directly to the Bank cash in the amount
               equal to 50% of the principal balance due at maturity of
               that Set Aside Purchase Note plus an amount sufficient to
               pay accrued interest on the pro rata portion of Debentures
               to be prepaid pursuant to subparagraph (iv) below.

                    (iii) The total consideration to be paid upon sale of a
               Set Aside Purchase Note shall not be less the 50% of the
               principal balance due at maturity thereof plus an amount
               sufficient to pay accrued interest on the pro rata portion
               of Debentures to be prepaid pursuant to subparagraph (iv)
               below.

                    (iv) Upon receipt of cash as provided in subparagraph
               (ii) above, the Bank will apply the proceeds to the pro rata
               redemption of the Debentures at par plus payment of accrued
               interest thereon.  Thereafter, the Bank shall deliver each
               Set Aside Purchase Note that is then sold to the purchaser
               together with an assignment of Security Interest and
               Security Agreement covering the related Purchased
               Partnership Interest.  Subject to Section 8(b) hereof the
               Bank shall have no liability whatsoever to the purchaser or
               any party hereto for its actions pursuant to this Section
               7.7.

                    Section 7.8.  Fees and Expenses.  
                                  -----------------
                                                      In addition to the
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts:

               $1,000,000 outstanding . . . . . . . . . . . . . . .  $2,500
               $1,000,001 to $2,000,000 outstanding . . . . . . . .  $3,000
               $2,000,001 to $3,000,000 outstanding . . . . . . . .  $4,000
               $3,000,001 to $4,000,000 outstanding . . . . . . . .  $5,000
               $4,000,001 to $5,000,000 outstanding . . . . . . . .  $6,000
               $5,000,001 to $6,000,000 outstanding . . . . . . . .  $7,000
               $6,000,001 to $7,000,000 outstanding . . . . . . . .  $8,000
               $7,000,001 to $7,300,000 outstanding . . . . . . . .  $9,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.8 only when an Event
          of Default has occurred and is continuing.  The Company shall not
          be obligated to reimburse the Bank for any costs or expenses
          incurred in connection with the preparation and execution of this
          Bank Agreement.  The provisions of this Section 7.8 shall survive
          the termination of this Bank Agreement.

                    Section 8.  Other Rights and Duties of Bank.
                                -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others.

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that:

                         1.  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         2.  The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               17(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.

                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion.

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.  No Representations.
                                ------------------
                                                     The Bank makes no
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note or
          Purchased Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  
                                 ---------------
                                                   The Company shall
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement.

                    Section 11.  Replacement of Bank.
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor Bank shall become effective only upon
          the successor Bank's acceptance of appointment as provided in
          this Section 11.

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                    (i)   the Bank is adjudged a bankrupt or an insolvent;

                    (ii)  a receiver or public officer takes charge of the
               Bank or its property; or

                    (iii) the Bank becomes incapable of acting.

                    (c)  (i)  If the Bank resigns or is removed or if a
          vacancy exists in the office of the Bank for any reason, the
          Company shall promptly appoint a successor Bank.

                    (ii)  If a successor Bank does not take office within
          60 days after the retiring Bank gives notice of resignation or
          action is taken to remove the retiring Bank, the retiring Bank,
          the Company or the owners of at least 10% in principal amount of
          the Debentures outstanding may petition any court of competent
          jurisdiction for the appointment of a successor Bank.

                    (iii)  A successor Bank shall deliver a written
          acceptance of its appointment to the retiring Bank and the
          Company.  Thereupon the resignation or removal of the retiring
          Bank shall become effective and the successor Bank shall have all
          the rights, powers and duties of the Bank under this Bank
          Agreement.  The successor Bank shall mail a notice of its
          succession to Debenture owners.  Upon payment to the retiring
          Bank of all amounts owed to it under this Bank Agreement, the
          retiring Bank shall promptly transfer all property held by it as
          Bank to the successor Bank.

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor Bank.

                    Section 12.  Notices.  
                                 -------
                                           All notices and other
          communications pursuant to this Bank Agreement shall be in
          writing and shall be delivered by hand or sent by registered or
          certified mail, return receipt requested, or by facsimile,
          confirmed by writing, delivered by hand or sent by registered or
          certified mail, return receipt requested, delivered or sent on
          the date of the facsimile, addressed as follows:

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  201 947-6663
                         Attention:  Bernard M. Rodin

                         With a copy to:

                         Reid & Priest
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number: (212) 603-2298
                         Attention:  Gerald E. Eppner

                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank.

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  212 815-5999
                         Attention:  Sandra Padmore-Lewis,
                                       Corporate Trust
                                       Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  
                                 -------------
                                                 This Bank Agreement shall
          be governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof.

                    Section 14.  Prior Agreements; Amendment.
                                 ---------------------------
                                                               This Bank
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire Agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior Agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereof shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  
                                 ----------
                                              This Bank Agreement shall be
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  
                                 --------------
                                                  Any provision of this
          Bank Agreement which may be determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction.

                    Section 17.  Counterparts.  
                                 ------------
                                                This Bank Agreement may be
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument.

                    Section 18.  Definitions.  
                                 -----------
                                               All terms used in this Bank
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written.

                                             J&B MANAGEMENT COMPANY


                                             By:  /s/ John Luciani
                                                 --------------------------
                                                 Title:  General Partner


                                             LEISURE CENTERS, INC.


                                             By:  /s/ John Luciani
                                                 --------------------------
                                                 Title:  President


                                             J&B MANAGEMENT CORP.


                                             By:  /s/ John Luciani
                                                 --------------------------
                                                 Title:  President


                                             SULGRAVE REALTY CORPORATION


                                             By:  /s/ John Luciani
                                                 --------------------------
                                                 Title:  President


                                             WILMART DEVELOPMENT CORP.


                                             By:  /s/ John Luciani
                                                 --------------------------
                                                 Title:  President


                                             THE BANK OF NEW YORK


                                             By:  /s/ Peter Lagatta
                                                 --------------------------
                                                 Title:  Assistant 
                                                         Vice President



                                                         Exhibit 10.5(d)


                                    BANK AGREEMENT


                    THIS BANK AGREEMENT, dated as of October 17, 1991 (as
          amended, modified or supplemented from time to time, this "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                W I T N E S S E T H :
                                 - - - - - - - - - - 

                    WHEREAS, the Company is issuing its Series 3, 11%
          Debentures due December 31, 1996 (the "Debentures") pursuant to
          the Company's Confidential Private Placement Memorandum dated
          October 17, 1991, as the same may be from time to time amended
          (the "Memorandum");

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii) June 30,
          1993 (the "Offering Termination Date");

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least $500,000
          principal amount of Debentures have been sold and, thereafter,
          from time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date");

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing;

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 11%
          per annum;

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Series 3 Escrow
          Fund Account No. 201316 (the "Fund") with the Bank;

                    WHEREAS, the Company wishes to grant the Bank, for the
          benefit of the Bank and the Purchasers, a security interest in
          and to assign to the Bank certain notes, instruments and
          documents more fully described below and the Bank is willing to
          accept such security interest and assignment upon the terms and
          conditions hereinafter set forth; and

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Registrar, Paying Agent and
          Custodian with respect to the Debentures and the above-mentioned
          notes, instruments and documents and the Bank is willing to
          accept such appointments upon the terms and conditions
          hereinafter set forth.

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1.  Appointment.  The Company hereby appoints
                                  -----------
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2.  Escrow.  The Company shall from time to
                                  ------
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposits (including certificates of
          deposits issued by the Bank), A-1, P-1 commercial paper, interest
          bearing money market accounts, all as specified in writing by the
          Company and held in trust for the benefit of the Purchasers.  The
          Bank is not responsible for interest, losses, taxes or other
          charges on investments.  All checks delivered to the Bank for
          deposit in the Fund shall be payable to the order of "J&B
          Management Company - Escrow Account."  Concurrently with such
          delivery, the Company shall deliver to the Bank a statement of
          the name, mailing address and tax identification number of each
          Purchaser whose Subscription Payment is being delivered, and a
          schedule listing the aggregate Debentures and aggregate
          cumulative Subscription Payments to date delivered for deposit in
          the Fund.  For the purposes of this Bank Agreement, the Company
          is authorized to make deposits and give instructions as to
          investments of deposits and otherwise, as contemplated in this
          Bank Agreement, to the Bank.

                    Section 1.3.  Interest.  During the period (the "Escrow
                                  --------
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 11% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month.  Four Business Days
          prior to each such interest payment date, the Bank shall give the
          Company written notice of the difference between the amount of
          interest which will be payable on Subscription Payments on such
          interest payment date and the amount of interest accruing on the
          Fund's assets which will be available for such payment on such
          interest payment date.  Not later than 11:30 a.m. (New York time)
          on the second Business Day preceding such interest payment date,
          the Company shall deposit with the Bank its check in the amount
          of such difference.  On each interest payment date, the Bank
          shall pay interest which is due and payable to the respective
          Purchasers by mailing its check in the appropriate amount to each
          Purchaser by first class mail at the Purchaser's mailing address
          provided to the Bank pursuant to Section 1.2 hereof.  In the
          event that the Company shall default in its payment obligations
          to the Bank under this Section 1.3, the Bank shall mail its check
          in the amount of each Purchaser's pro rata share of interest
          earned and paid on the Fund's assets as provided in this Section
          1.3 and subject to Section 1.7 hereof.  For purposes of this Bank
          Agreement, "Business Day" shall mean any day other than a day on
          which the Bank is authorized to remain closed in New York City.

                    Section 1.4.  Conditions of Initial Closing and
                                  ---------------------------------
          Additional Closings.  Notwithstanding anything to the contrary in
          -------------------
          this Bank Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes which at maturity will have an
          aggregate outstanding balance of principal equal to at least
          twice the principal amount of the Debentures which will be sold
          at that Initial Closing or Additional Closing, together with the
          related Consent and Agreement pertaining to each such Set Aside
          Purchase Note and the related Consent, Assignment and Agreement
          pertaining to the Purchased Partnership Interest and the related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (l) Business Day prior to the date scheduled for each such
          closing.  As used in this Section 1.4 and elsewhere in this Bank
          Agreement, a statement concerning the outstanding principal
          amount at maturity of any Set Aside Purchase Note refers to an
          amount that does not include any payments on a Set Aside Purchase
          Note deferred by the obligor thereof with the consent of the
          Company.

                    Section 1.5.  Cancellation.  The Company shall give the
                                  ------------
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser.

                    Section 1.6.  Payment.  The Bank, at the Initial
                                  -------
          Closing and each Additional Closing, upon written instruction
          from the Company, shall transfer to the Company or to such third
          party or parties as may be directed by the Company the Cleared
          Funds then held in the Fund by the Bank.  Any interest earned
          thereon and not theretofore distributed in accordance with
          Section 1.3 hereof shall be paid to the Purchasers in accordance
          with Section 1.3 hereof.

                    Section 1.7.  Fees and Expenses.  In addition to the
                                  -----------------
          fees set forth in Section 7.8 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section l in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to June 30, 1993, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between (a)
          $5,000 and (b) the product of (x) $5,000 and (y) a fraction, the
          numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable. 
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section l
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The Company shall not be obligated to reimburse the
          Bank for any costs or expenses incurred in connection with the
          preparation and execution of this Bank Agreement.  The provisions
          of this Section 1.7 shall survive the termination of this Bank
          Agreement.

                    Section 1.8.  Termination of Offering.  If the Offering
                                  -----------------------
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon making such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement.

                    Section 1.9.  Form 1099, etc.  In compliance with the
                                  ---------------
          Interest and Dividend Tax Compliance Act of 1983, the Company
          shall request that each Purchaser furnish to the Bank such
          Purchaser's taxpayer identification number and a statement
          certified under penalties of perjury that (a) such taxpayer
          identification number is true and correct and (b) the Purchaser
          is not subject to the requirements of such Act providing for
          withholding of 20% of reportable interest, dividends or other
          payments.

                    Section 1.10.  Uncollected Funds.  In the event that
                                   -----------------
          any funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement.

                    Section 1.11.  Cleared Funds.  For the purpose of this
                                   -------------
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank;

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  The Debentures shall be
                                ---------
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery.

                    Section 3.  Authenticating Agent.
                                --------------------

                    Section 3.1.  Appointment.  The Company hereby appoints
                                  -----------
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.

                    Section 3.2.  Authentication.  Only such Debentures as
                                  --------------
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed
                                ------------------------------------
          Debentures.  Subject to applicable law, in the event any
          ----------
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ----------------------------

                    Section 5.1.  Appointment.  The Company hereby appoints
                                  -----------
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2.  Registration, Transfer and Exchange of
                                  --------------------------------------
          Debentures.  The Debentures are issuable only as registered
          ----------
          Debentures without coupons in the denominations of $100,000 or
          any multiple or any fraction thereof at the sole discretion of
          the Company.  Each Debenture shall bear the following restrictive
          legend:  "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3.  Owner.  The person in whose name any
                                  -----
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4.  Transfer Agent.  The Bank shall send
                                  --------------
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5.  Charges.  No service charge shall be made
                                  -------
          for any transfer or exchange of Debentures, but in all cases in
          which Debentures shall be transferred or exchanged hereunder, the
          Company or the Bank may collect from the registered owner of a
          Debenture a charge for every transfer or exchange of Debentures
          sufficient to reimburse them for any tax, fee or other
          governmental charge required to be paid with respect to such
          transfer or exchange, and such charge shall be paid before any
          such new Debenture shall be delivered.

                    Section 5.6.  Redemption.  Whenever the Company shall
                                  ----------
          be required to effect mandatory redemption of part or all of the
          Debentures, the Company shall give notice thereof to the Bank at
          least forty (40) days prior to the date set forth for redemption,
          the manner in which redemption shall be effected and all the
          relevant details thereof.  The Bank shall give notice to the
          Purchasers of that redemption at least thirty (30) days prior to
          the date set forth for redemption.  The Company shall deliver all
          redeemed Debentures to the Bank for cancellation of the whole or
          portion thereof, as appropriate, and issuance of new Debentures
          in denominations equal to the unredeemed portion.

                    Section 5.7.  Expenses.  As a condition to the transfer
                                  --------
          or exchange of any Debenture, the owner of the Debenture shall
          reimburse the Company and the Bank for their respective actual
          out-of-pocket expenses incurred in connection therewith
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.7 shall survive the
          termination of this Bank Agreement.

                    Section 6.  Paying Agent.
                                ------------

                    Section 6.1.  Appointment.  The Company hereby appoints
                                  -----------
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2.  Payment Provisions.  The Bank shall pay
                                  ------------------
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, in accordance with the terms and provisions of
          this Bank Agreement and the Debentures, by check mailed by first
          class mail to the registered owner of a Debenture at his address
          as it appears in the register; provided that not later than 11:30
          a.m. (New York time) on the second Business Day preceding each
          date on which interest on or principal of any Debenture is due
          and payable, the Company shall deposit with the Bank its check in
          the amount due.

                    Section 6.3.  Expenses.  The Company shall reimburse
                                  --------
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 6
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1.  Appointment.  The Company hereby appoints
                                  -----------
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2.  Set Aside Purchase Notes.
                                  ------------------------

                    (a)  J&B is the holder of certain Purchase Notes.  Each
          such Purchase Note has been issued by an Investing Partnership,
          pursuant to a certain Purchase Agreement.  Under the terms of
          each such Purchase Note and Purchase Agreement, J&B is entitled
          to assign each Purchase Note and J&B's right to payments of
          interest thereon and principal amount thereof.  Under the terms
          of each Purchase Agreement, payments of interest and, where
          required, scheduled payments of principal payable prior to
          maturity due under the Purchase Note may be offset and reduced by
          payments made under certain Investor Notes issued by the limited
          partners of the respective Investing Partnership, which have been
          pledged to secure obligations owed by J&B to one or more banks. 
          Only that interest and, where applicable, scheduled principal
          payments payable prior to maturity ("Excess Interest and
          Principal") under a Purchase Note which is in excess of the
          amount offset and reduced by payments made to such banks, if any,
          may be payable to the holder of the Purchase Note.  Any interest
          and, where required, scheduled payments of principal payable
          prior to maturity that are due but unpaid on Purchase Notes shall
          be deferred until the maturity of that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, having an aggregate face value of $12,675,000
          and an aggregate balance of principal due at maturity equal to
          $11,066,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the scheduled payments of principal
          payable prior to maturity on certain Set Aside Purchase Notes so
          providing and interest payments on all of the Set Aside Purchase
          Notes shall be payable directly to the Company until such time as
          an Event of Default (as defined in Section 7.6 hereof) shall
          occur and be continuing.  Under the terms of the Set Aside
          Purchase Notes, only that principal and interest thereon which is
          Excess Interest and Principal may be payable to the Bank.  The
          parties hereto confirm that scheduled payments of principal
          payable prior to maturity made under the Set Aside Purchase Notes
          listed in Exhibit A hereto, as requiring such scheduled principal
          payment, will belong to the Company until such time as an Event
          of Default shall occur and be continuing.  The parties hereto
          further confirm that any deferred interest and principal on a Set
          Aside Purchase Note paid at the maturity thereof shall belong to
          the Company so long as an Event of Default shall not have
          occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Note directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.3.  Purchased Partnership Interests.
                                  -------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Security Agreement listed in Exhibit A hereto (a "Security
          Agreement") under which the Investing Partnership has granted a
          security interest (a "Security Interest") in that Investing
          Partnership's limited partnership interest listed in Exhibit A
          hereto (a "Purchased Partnership Interest") in a respective
          Operating Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Security
          Agreement listed in Exhibit A hereto, each Security Interest in a
          Purchased Partnership Interest created under any such Security
          Agreement, each such Purchased Partnership Interest, each
          distribution due and payable or made from time to time on such
          Purchased Partnership Interest, and the proceeds thereof.  In
          order to perfect such security interest, J&B shall deliver to the
          Bank Uniform Commercial Code Financing Statements ("Financing
          Statements") for filing by the Bank with the such appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments of the
          above mentioned Security Agreements, Security Interests,
          Purchased Partnership Interests, and due and payable or paid
          distributions on Purchased Partnership Interests to the Bank, all
          distributions on such Purchased Partnership Interests shall be
          payable directly to the respective Investing Partnership if an
          event of default shall not have occurred and be continuing under
          that Investing Partnership's Set Aside Purchase Note; or to the
          Bank for payment to the Company if the Bank shall foreclose on
          the Security Interest pursuant to Section 7.5(f) hereof, and
          shall be payable directly to the Bank for the benefit of the Bank
          and the owners of the Debentures only if the Bank shall foreclose
          on the Security Interest pursuant to Section 7.5(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank of the respective Security Agreement, Security
          Interest, Purchased Partnership Interest, each distribution due
          and payable or made from time to time on the Purchased
          Partnership Interest, and the proceeds thereof; (ii) consent to
          J&B's delivery of the above mentioned Financing Statements and
          the Bank's filing of the Financing Statements from time to time
          with the appropriate governmental authorities; (iii) assign to
          the Bank all distributions which may be due and payable or made
          from time to time on the Purchased Partnership Interest (subject
          to the terms and conditions set forth in this Bank Agreement)
          until all outstanding obligations under the Set Aside Purchase
          Note which is in default shall have been paid in full (including,
          without limitation, all costs of collection, reasonable attorney
          fees and other fees and expenses) and (iv) agree that upon
          foreclosure of the Security Interest, all distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations set forth in clause (iii) above.  Upon receipt of
          each such Consent, Assignment and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.4.  Attachment of Security Interests.
                                  --------------------------------

                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note
          and the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest.  J&B shall be obligated to deliver to the Bank only
          those Set Aside Purchase Notes selected by J&B in its sole
          discretion as shall have an aggregate balance of principal due at
          maturity equal to at least twice the principal amount of the
          Debentures which will be sold at the respective Initial Closing
          or Additional Closing, together with the related Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, and the related Consent, Assignment and Agreement
          and related Financing Statements pertaining to the Purchased
          Partnership Interest.  At such time as the Company shall send to
          the Bank the Company's irrevocable notice that there will not be
          any further Additional Closings, the Company and the Bank shall
          thereupon acknowledge and append hereto an additional Exhibit D
          listing the Set Aside Purchase Notes, Investing Partnerships,
          Operating Partnerships and Security Agreements, in which the Bank
          will have security interests under this Section 7.

                    Section 7.5.  Duties of the Bank.
                                  ------------------

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes deposited with it pursuant to Section 7.2(b) hereof, and
          shall file with the appropriate governmental authorities
          indicated by J&B to the Bank Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interests and assignments granted under this Bank Agreement and
          each Consent, Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures due and
          immediately payable with accrued interest thereon.  In addition,
          the Bank shall immediately notify the makers of the Set Aside
          Purchase Notes that all payments to be made thereafter on the Set
          Aside Purchase Notes shall be paid directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests.  In the event that the
          Company shall default on its payment obligations to the Bank
          under this Bank Agreement, the Bank shall be entitled to
          institute action against the Co-Obligors, jointly or severally,
          to collect payment under this Bank Agreement, without any prior
          requirement to attempt to collect any funds under the Set Aside
          Purchase Notes or the related Purchased Partnership Interests.

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate the Set Aside Purchase Notes and the Purchased
          Partnership Interests (if the Bank shall have foreclosed on such
          Set Aside Purchase Note pursuant to Section 7.5(e) hereof)
          including, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Co-Obligors, free and clear of any claim, lien, charge or
          encumbrance including, without limitation, any right of equity of
          redemption.  The Bank shall apply the proceeds of any such sale
          firstly to the payment of the expenses of the sale, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of accrued interest including accrued interest from and
          after the Event of Default, and next to the payment of principal
          of the Debentures.  The Bank shall not be liable to any of the
          Co-Obligors or their affiliates because of any sale or the
          consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all distributions
          from that Operating Partnership as the assignee of J&B and this
          Bank Agreement shall operate as an assignment of such
          distributions by the Investing Partnership, subject to the
          limitations set forth in Section 7.3(c).  In addition, while an
          Event of Default is continuing, if there shall occur or if there
          shall have occurred and be continuing an event of default under
          any Set Aside Purchase Note or under any Partnership Agreement
          governing the Operating Partnership related to the Purchased
          Partnership Interest, the Bank shall be authorized to exercise
          any and all rights and remedies available to it as the holder of
          the respective Set Aside Purchase Note, the substituted partner
          or assignee with respect to the Purchased Partnership Interest in
          the related Operating Partnership, as well as any other remedy
          available under law or equity.  The Bank shall apply the proceeds
          of its exercise of the above mentioned rights and remedies
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to repayment of principal of the Debentures, until all amounts
          due under the Debentures shall have been paid in full together
          with all costs of collection, fees and expenses.

                    (f)  If a default on any payment of principal or
          interest on a Set Aside Purchase Note shall occur while no Event
          of Default is continuing, then the Company shall immediately give
          the Bank notice thereof and upon receiving such notice the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of such foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining HUD 2530
          Clearance, if required, in satisfaction of that Set Aside
          Purchase Note (but not of any Debenture); provided that during
          any time period pending obtaining HUD 2530 Clearance, if
          required, or if HUD 2530 Clearance is required for that Operating
          Partnership but cannot be obtained, or if the Bank may not be
          admitted as a substituted limited partner in the Operating
          Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all distributions from that Operating
          Partnership as the assignee of J&B and this Bank Agreement shall
          operate as an assignment of such distributions by the Investing
          Partnership, subject to the limitations set forth in Section
          7.3(c).  The Bank shall pay over to the Company any amounts
          received from the Operating Partnership unless and until an Event
          of Default shall occur and be continuing.  If and when such Event
          of Default shall occur and be continuing, the Bank shall follow
          the procedures specified in Sections 7.5 (b)-(e) of this Bank
          Agreement.

                    (g)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note or Purchased
          Partnership Interest to amounts owing to the Bank under this Bank
          Agreement unless an Event of Default shall occur and be
          continuing.  The Bank shall be entitled to exercise one or more
          remedies at the same time, all such rights and remedies being
          cumulative and not mutually exclusive.

                    (h)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note or
          Purchased Partnership Interest collected by the Bank including,
          but not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorney's
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this Section
          7.5(h) shall survive the termination of this Bank Agreement.

                    Section 7.6.  Events of Default.
                                  -----------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall be voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                    (i)  the Company defaults in the payment of any part of
               the principal of any Debenture when the same shall become
               due and payable, and such default shall have continued for
               more than 30 days; or

                    (ii) the Company defaults in the payment of any part of
               the interest on any Debenture when the same shall become due
               and payable, and such default shall have continued for more
               than 15 days;

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.7.  Sale of Set Aside Purchase Notes.
                                  --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one or more Set Aside Purchase Notes to a third party, subject to
          the following conditions:

                    (i)  The Company shall give prompt written notice
               thereof to the Bank together with all relevant details of
               the proposed transaction.

                   (ii)  As part of the consideration to be paid by the
               purchaser of each Set Aside Purchase Note to be sold, the
               purchaser shall pay directly to the Bank cash in the amount
               equal to 50% of the principal balance due at maturity of
               that Set Aside Purchase Note plus an amount sufficient to
               pay accrued interest on the pro rata portion of Debentures
               to be prepaid pursuant to subparagraph (iv) below.

                  (iii)  The total consideration to be paid upon sale of a
               Set Aside Purchase Note shall not be less the 50% of the
               principal balance due at maturity thereof plus an amount
               sufficient to pay accrued interest on the pro rata portion
               of Debentures to be prepaid pursuant to subparagraph (iv)
               below.

                    (iv) Upon receipt of cash as provided in subparagraph
               (ii) above, the Bank will apply the proceeds to the pro rata
               redemption of the Debentures at par plus payment of accrued
               interest thereon.  Thereafter, the Bank shall deliver each
               Set Aside Purchase Note that is then sold to the purchaser
               together with an assignment of Security Interest and
               Security Agreement covering the related Purchased
               Partnership Interest.  Subject to Section 8(b) hereof the
               Bank shall have no liability whatsoever to the purchaser or
               any party hereto for its actions pursuant to this Section
               7.7.

                    Section 7.8.  Fees and Expenses.  In addition to the
                                  -----------------
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts:

               $500,000 to $1,000,000 outstanding           $2,500
               $1,000,001 to $2,000,000 outstanding         $3,000
               $2,000,001 to $3,000,000 outstanding         $4,000
               $3,000,001 to $4,000,000 outstanding         $5,000
               $4,000,001 to $5,000,000 outstanding         $6,000
               $5,000,001 to $5,500,000 outstanding         $7,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.8 only when an Event
          of Default has occurred and is continuing.  The Company shall not
          be obligated to reimburse the Bank for any costs or expenses
          incurred in connection with the preparation and execution of this
          Bank Agreement.  The provisions of this Section 7.8 shall survive
          the termination of this Bank Agreement.

                    Section 8.  Other Rights and Duties of Bank.
                                -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others.

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that:

                         1.  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         2.  The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               17(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.

                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion.

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed wit

                    Section 9.  No Representations.  The Bank makes no
                                ------------------
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note or
          Purchased Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  The Company shall
                                 ---------------
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement.

                    Section 11.  Replacement of Bank.
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor Bank shall become effective only upon
          the successor Bank's acceptance of appointment as provided in
          this Section 11.

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                    (i)  the Bank is adjudged a bankrupt or an insolvent;

                         (ii) a receiver or public officer takes charge of
               the Bank or its property; or

                    (iii)     the Bank becomes incapable of acting.

                    (c)(i)    If the Bank resigns or is removed or if a
          vacancy exists in the office of the Bank for any reason, the
          Company shall promptly appoint a successor Bank.

                     (ii)     If a successor Bank does not take office
          within 60 days after the retiring Bank gives notice of
          resignation or action is taken to remove the retiring Bank, the
          retiring Bank, the Company or the owners of at least 10% in
          principal amount of the Debentures outstanding may petition any
          court of competent jurisdiction for the appointment of a
          successor Bank.

                   (iii)  A successor Bank shall deliver a written
               acceptance of its appointment to the retiring Bank and the
               Company.  Thereupon the resignation or removal of the
               retiring Bank shall become effective and the successor Bank
               shall have all the rights, powers and duties of the Bank
               under this Bank Agreement.  The successor Bank shall mail a
               notice of its succession to Debenture owners.  Upon payment
               to the retiring Bank of all amounts owed to it under this
               Bank Agreement, the retiring Bank shall promptly transfer
               all property held by it as Bank to the successor Bank.

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor Bank.

                    Section 12.  Notices.  All notices and other
                                 -------
          communications pursuant to this Bank Agreement shall be in
          writing and shall be delivered by hand or sent by registered or
          certified mail, return receipt requested, or by facsimile,
          confirmed by writing, delivered by hand or sent by registered or
          certified mail, return receipt requested, delivered or sent on
          the date of the facsimile, addressed as follows:

                    (a)  If to the Company:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  201 947-6663
                              Attention:  Bernard M. Rodin

                              With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York 10019
                              Facsimile Number: (212) 603-2298
                              Attention:  Gerald E. Eppner, Esq.

                    (b)  If to Debenture owners:

                              At the addresses of the registered owners
                              appearing in the register maintained by the
                              Bank.

                    (c)  If to the Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York  10286
                              Facsimile Number:  212 815-5999
                              Attention:     Sandra Padmore-Lewis,
                                                 Corporate Trust
                                                 Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  This Bank Agreement shall
                                 -------------
          be governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof.

                    Section 14.  Prior Agreements; Amendment.  This Bank
                                 ---------------------------
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire Agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior Agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereof shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  This Bank Agreement shall be
                                 ----------
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  Any provision of this
                                 --------------
          Bank Agreement which may be determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction.

                    Section 17.  Counterparts.  This Bank Agreement may be
                                 ------------
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument.

                    Section 18.  Definitions.  All terms used in this Bank
                                 -----------
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum.



                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written.

          J&B MANAGEMENT COMPANY


          By:  /s/ Bernard M. Rodin         
               -----------------------------
               Title:  General Partner


          LEISURE CENTERS, INC.


          By:  /s/ Bernard M. Rodin         
               -----------------------------
               Title:  Vice President


          J&B MANAGEMENT CORP.


          By:  /s/ Bermard M. Rodin         
               -----------------------------
               Title:  Vice President


          SULGRAVE REALTY CORPORATION


          By:  /s/ Bernard M. Rodin         
               -----------------------------
               Title:  Vice President


          WILMART DEVELOPMENT CORP.



          By:  /s/ Bernard M. Rodin         
               -----------------------------
               Title:  Vice President


          THE BANK OF NEW YORK


          By:  /s/ Jenepher Lattibeaudiere  
               -----------------------------
               Title:  Assistant Vice President



                                                         Exhibit 10.5(e)


                                    BANK AGREEMENT


                    THIS BANK AGREEMENT, dated as of April 1, 1992 (as
          amended, modified or supplemented from time to time, this "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, the Company is issuing its Series 4, 11.5%
          Debentures due April 15, 2000 (the "Debentures") pursuant to the
          Company's Confidential Private Placement Memorandum dated April
          2, 1992, as the same may be from time to time amended (the
          "Memorandum");

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii) December
          31, 1993 (the "Offering Termination Date");

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least
          $1,000,000 principal amount of Debentures have been sold and,
          thereafter, from time to time (each, singly, an "Additional
          Closing," and, collectively, the "Additional Closings"), at the
          discretion of the Company, on such day or days as may be
          determined by the Company, as subscriptions are received and
          accepted (hereinafter the date of the Initial Closing and the
          date of any Additional Closing are each referred to as a "Closing
          Date");

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing;

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of
          11.5% per annum;

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Series 4 Escrow
          Fund Account No. 201317 (the "Fund") with the Bank;

                    WHEREAS, the Company wishes to grant the Bank, for the
          benefit of the Bank and the Purchasers, a security interest in
          and to assign to the Bank certain notes, instruments and
          documents more fully described below and the Bank is willing to
          accept such security interest and assignment upon the terms and
          conditions hereinafter set forth; and

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Registrar, Paying Agent and
          Custodian with respect to the Debentures and the above-mentioned
          notes, instruments and documents and the Bank is willing to
          accept such appointments upon the terms and conditions
          hereinafter set forth.

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1.  Appointment.  
                                  -----------  The Company hereby appoints
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2.  Escrow.  
                                  ------  The Company shall from time to
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposits (including certificates of
          deposits issued by the Bank), A-1, P-1 commercial paper, interest
          bearing money market accounts, all as specified in writing by the
          Company and held in trust for the benefit of the Purchasers.  The
          Bank is not responsible for interest, losses, taxes or other
          charges on investments.  All checks delivered to the Bank for
          deposit in the Fund shall be payable to the order of "J&B
          Management Company - Escrow Account."  Concurrently with such
          delivery, the Company shall deliver to the Bank a statement of
          the name, mailing address and tax identification number of each
          Purchaser whose Subscription Payment is being delivered, and a
          schedule listing the aggregate Debentures and aggregate
          cumulative Subscription Payments to date delivered for deposit in
          the Fund.  For the purposes of this Bank Agreement, the Company
          is authorized to make deposits and give instructions as to
          investments of deposits and otherwise, as contemplated in this
          Bank Agreement, to the Bank.

                    Section 1.3.  Interest.  
                                  --------  During the period (the "Escrow
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 11.5% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month.  Four Business Days
          prior to each such interest payment date, the Bank shall give the
          Company written notice of the difference between the amount of
          interest which will be payable on Subscription Payments on such
          interest payment date and the amount of interest accruing on the
          Fund's assets which will be available for such payment on such
          interest payment date.  Not later than 11:30 a.m. (New York time)
          on the second Business Day preceding such interest payment date,
          the Company shall deposit with the Bank its check in the amount
          of such difference.  On each interest payment date, the Bank
          shall pay interest which is due and payable to the respective
          Purchasers by mailing its check in the appropriate amount to each
          Purchaser by first class mail at the Purchaser's mailing address
          provided to the Bank pursuant to Section 1.2 hereof.  In the
          event that the Company shall default in its payment obligations
          to the Bank under this Section 1.3, the Bank shall mail its check
          in the amount of each Purchaser's pro rata share of interest
          earned and paid on the Fund's assets as provided in this Section
          1.3.  For purposes of this Bank Agreement, "Business Day" shall
          mean any day other than a day on which the Bank is authorized to
          remain closed in New York City.

                    Section 1.4.  Conditions of Initial Closing and
                                  ---------------------------------
          Additional Closings.  
          -------------------  Notwithstanding anything to the contrary in
          this Bank Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes which at maturity will have an
          aggregate outstanding balance of principal equal to at least
          twice the principal amount of the Debentures which will be sold
          at that Initial Closing or Additional Closing, together with the
          related Consent and Agreement pertaining to each such Set Aside
          Purchase Note and the related Consent, Assignment and Agreement
          pertaining to the Purchased Partnership Interest and the related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (1) Business Day prior to the date scheduled for each such
          closing.  As used in this Section 1.4 and elsewhere in this Bank
          Agreement, a statement concerning the outstanding principal
          amount at maturity of any Set Aside Purchase Note refers to an
          amount that does not include any payments on a Set Aside Purchase
          Note deferred by the obligor thereof with the consent of the
          Company.

                    Section 1.5.  Cancellation.  
                                  ------------
          The Company shall give the Bank notice of any Purchaser who
          cancels his Subscription prior to his Closing Date or whose
          Subscription Payment was deposited pursuant to Section 1.2 but
          whose Subscription is rejected, setting forth the name and
          mailing address of the Purchaser and the amount of the rejected
          or cancelled subscription.  As promptly as practicable
          thereafter, the Bank shall pay the amount of the cancelled or
          rejected subscription from the Fund to the Purchaser whose
          Subscription was cancelled or rejected as directed by the
          Company.  Any interest earned thereon and not theretofore
          distributed pursuant to Section 1.3 hereof shall be paid to the
          Purchaser in accordance with Section 1.3 hereof.  Payment shall
          be made by check payable to the Purchaser mailed by the Bank by
          first class mail directly to the Purchaser at the mailing address
          of the Purchaser.

                    Section 1.6.  Payment.  
                                  -------  The Bank, at the Initial Closing
          and each Additional Closing, upon written instruction from the
          Company, shall transfer to the Company or to such third party or
          parties as may be directed by the Company the Cleared Funds then
          held in the Fund by the Bank.  Any interest earned thereon and
          not theretofore distributed in accordance with Section 1.3 hereof
          shall be paid to the Purchasers in accordance with Section 1.3
          hereof.

                    Section 1.7.  Fees and Expenses.  
                                  -----------------
          In addition to the fees set forth in Section 7.8 hereof, the Bank
          shall be entitled to an administration fee as compensation for
          its services under this Section 1 in the amount of $5,000 payable
          (i) upon the execution and delivery of this Bank Agreement and
          (ii) subject to an adjustment as provided in the next succeeding
          sentence of this Section 1.7, on the first anniversary date of
          this Bank Agreement, provided however that the Bank shall not be
          entitled to payment of an administration fee on such first
          anniversary date if all of the Debentures have been sold prior
          thereto.  In the event the Offering terminates prior to December
          31, 1993, the Company shall be entitled to a refund payable ten
          days after the Offering Termination Date, of that portion of the
          administration fee paid to the Bank on the first anniversary date
          of the Bank Agreement, in an amount calculated as the difference
          between (a) $5,000 and (b) the product of (x) $5,000 and (y) a
          fraction, the numerator of which is the number of days between
          the first anniversary date of this Bank Agreement and the
          Offering Termination Date, inclusive, and the denominator of
          which is 365.  In no event shall the Bank be entitled to payment
          of an administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable. 
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The Company shall not be obligated to reimburse the
          Bank for any costs or expenses incurred in connection with the
          preparation and execution of this Bank Agreement.  The provisions
          of this Section 1.7 shall survive the termination of this Bank
          Agreement.

                    Section 1.8.  Termination of Offering.  
                                  -----------------------
          If the Offering should be terminated, the Company shall promptly
          so advise the Bank in writing, and shall authorize and direct the
          Bank to return the Subscription Payments to the Purchasers.  The
          Bank thereupon shall return those Subscription Payments to the
          extent they have not been distributed per Section 1.6 to the
          Purchasers from whom they were received.  Any interest earned on
          the Subscription Payments and not theretofore distributed
          pursuant to Section 1.3 hereof shall be paid in accordance with
          Section 1.3 hereof.  Upon making such disbursements to the
          Purchasers and the Company, the Bank shall be relieved of all of
          its obligations and liabilities under this Bank Agreement.

                    Section 1.9.  Form 1099, etc.  
                                  -------------- In compliance with the
          Interest and Dividend Tax Compliance Act of 1983, the Company
          shall request that each Purchaser furnish to the Bank such
          Purchaser's taxpayer identification number and a statement
          certified under penalties of perjury that (a) such taxpayer
          identification number is true and correct and (b) the Purchaser
          is not subject to the requirements of such Act providing for
          withholding of 20% of reportable interest, dividends or other
          payments.

                    Section 1.10.  Uncollected Funds.  
                                   -----------------  In the event that any
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement.

                    Section 1.11.  Cleared Funds.  
                                   ------------- For the purpose of this
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank;

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  
                                ---------   The Debentures shall be
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery.

                    Section 3.  Authenticating Agent.
                                ---------------------

                    Section 3.1.  Appointment.  
                                  ------------  The Company hereby appoints
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.

                    Section 3.2.  Authentication.  
                                  ---------------  Only such Debentures as
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed
                                ------------------------------------
          Debentures. 
          -----------  Subject to applicable law, in the event any
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank and permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                -----------------------------

                    Section 5.1.  Appointment.  
                                  -----------
          The Company hereby appoints and designates the Bank as Registrar
          and Transfer Agent for the purposes set forth in this Section 5,
          and the Bank hereby accepts such appointment.

                    Section 5.2.  Registration, Transfer and Exchange of  
                                  -------------------------------------
          Debentures.  
          ----------  The Debentures are issuable only as registered
          Debentures without coupons in the denominations of $100,000 or
          any multiple or any fraction thereof at the sole discretion of
          the Company.  Each Debenture shall bear the following restrictive
          legend:  "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3.  Owner.  
                                  -----  The person in whose name any
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4.  Transfer Agent.  
                                  ---------------  The Bank shall send
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5.  Charges.  
                                  -------  No service charge shall be made
          for any transfer or exchange of Debentures, but in all cases in
          which Debentures shall be transferred or exchanged hereunder, the
          Company or the Bank may collect from the registered owner of a
          Debenture a charge for every transfer or exchange of Debentures
          sufficient to reimburse them for any tax, fee or other
          governmental charge required to be paid with respect to such
          transfer or exchange, and such charge shall be paid before any
          such new Debenture shall be delivered.

                    Section 5.6.  Redemption.
                                  -----------  
                    (a)  Whenever the Company shall effect a voluntary
          redemption of part or all of the Debentures, which shall be
          without premium or penalty, or is required to effect mandatory
          redemption of part or all of the Debentures, the Company shall
          give notice thereof to the Bank at least forty (40) days prior to
          the date set forth for redemption, the manner in which redemption
          shall be effected and all the relevant details thereof.  The Bank
          shall give notice to the Purchasers of that redemption at least
          thirty (30) days prior to the date set forth for redemption.  The
          Company shall deliver all redeemed Debentures to the Bank for
          cancellation of the whole or portion thereof, as appropriate, and
          issuance of new Debentures in denominations equal to the
          unredeemed portion.  In no event, however, shall the Bank pay the
          redeemed amount or issue new Debentures in denominations equal to
          the unredeemed portion to a registered owner if that registered
          owner has not surrendered its Debenture to the Company.  No
          interest shall be payable on the redeemed portion of a Debenture
          from and after the date of redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a voluntary redemption of part or all of the Debentures
          without premium or penalty.  In the event the Company should
          effect a partial redemption of the Debentures, the Bank will
          return to the Company Set Aside Purchase Notes selected by the
          Company that in the aggregate will have a principal balance at
          their respective maturities equal to twice the principal amount
          of the redeemed portion of the Debentures, together with a
          release of the existing assignment of the Security Interest and
          Security Agreement covering the related Purchased Partnership
          Interest (as such terms are defined in Section 7.3(a) herein). 
          In no event, however, will the Bank release Set Aside Purchase
          Notes that will result in the amount of Set Aside Purchase Notes
          held by the Bank to be less than twice the principal amount of
          the Debentures that remain outstanding. 

                    Section 5.7.  Expenses.
                                  ---------  As a condition to the transfer
          or exchange of any Debenture, the owner of the Debenture shall
          reimburse the Company and the Bank for their respective actual
          out-of-pocket expenses incurred in connection therewith
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.7 shall survive the
          termination of this Bank Agreement.

                    Section 6.  Paying Agent.
                                -------------

                    Section 6.1.  Appointment.
                                  ----------  The Company hereby appoints
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2.  Payment Provisions.  
                                  -------------------  The Bank shall pay
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, subject to the limitations contained in Section
          5.6(a) and in accordance with the terms and provisions of this
          Bank Agreement and the Debentures, by check mailed by first class
          mail to the registered owner of a Debenture at his address as it
          appears in the register; provided that not later than 11:30 a.m. 
          (New York time) on the second Business Day preceding each date on
          which interest on or principal of any Debenture is due and
          payable, the Company shall deposit with the Bank its check in the
          amount due.

                    Section 6.3.  Expenses.
                                  ---------  The Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 6
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1.  Appointment.  
                                  -----------  The Company hereby appoints
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2.  Set Aside Purchase Notes.
                                  -------------------------
                    (a)  J&B is the holder of certain Purchase Notes.  Each
          such Purchase Note has been issued by an Investing Partnership,
          pursuant to a certain Purchase Agreement.  Under the terms of
          each such Purchase Note and Purchase Agreement, J&B is entitled
          to assign each Purchase Note and J&B's right to payments of
          interest thereon and principal amount thereof.  Under the terms
          of each Purchase Agreement, payments of interest and, where
          required, scheduled payments of principal payable prior to
          maturity due under the Purchase Note may be offset and reduced by
          payments made under certain Investor Notes issued by the limited
          partners of the respective Investing Partnership, which have been
          pledged to secure obligations owed by J&B to one or more banks. 
          Only that interest and, where applicable, scheduled principal
          payments payable prior to maturity ("Excess Interest and
          Principal") under a Purchase Note which is in excess of the
          amount offset and reduced by payments made to such banks, if any,
          may be payable to the holder of the Purchase Note.  Any interest
          and, where required, scheduled payments of principal payable
          prior to maturity that are due but unpaid on Purchase Notes shall
          be deferred until the maturity of that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, having an aggregate face value of $24,405,000
          and an aggregate balance of principal due at maturity equal to
          $21,539,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the scheduled payments of principal
          payable prior to maturity on certain Set Aside Purchase Notes so
          providing and interest payments on all of the Set Aside Purchase
          Notes shall be payable directly to the Company until such time as
          an Event of Default (as defined in Section 7.6 hereof) shall
          occur and be continuing.  Under the terms of the Set Aside
          Purchase Notes, only that principal and interest thereon which is
          Excess Interest and Principal may be payable to the Bank.  The
          parties hereto confirm that scheduled payments of principal
          payable prior to maturity made under the Set Aside Purchase Notes
          listed in Exhibit A hereto, as requiring such scheduled principal
          payment, will belong to the Company until such time as an Event
          of Default shall occur and be continuing.  The parties hereto
          further confirm that any deferred interest and principal on a Set
          Aside Purchase Note paid at the maturity thereof shall belong to
          the Company so long as an Event of Default shall not have
          occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Note directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.3.  Purchased Partnership Interests.
                                  --------------------------------  

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Security Agreement listed in Exhibit A hereto (a "Security
          Agreement") under which the Investing Partnership has granted a
          security interest (a "Security Interest") in that Investing
          Partnership's limited partnership interest listed in Exhibit A
          hereto (a "Purchased Partnership Interest") in a respective
          Operating Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Security
          Agreement listed in Exhibit A hereto, each Security Interest in a
          Purchased Partnership Interest created under any such Security
          Agreement, each such Purchased Partnership Interest, each
          distribution due and payable or made from time to time on such
          Purchased Partnership Interest, and the proceeds thereof.  In
          order to perfect such security interest, J&B shall deliver to the
          Bank Uniform Commercial Code Financing Statements ("Financing
          Statements") for filing by the Bank with the such appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments of the
          above mentioned Security Agreements, Security Interests,
          Purchased Partnership Interests, and due and payable or paid
          distributions on Purchased Partnership Interests to the Bank, all
          distributions on such Purchased Partnership Interests shall be
          payable directly to the respective Investing Partnership if an
          event of default shall not have occurred and be continuing under
          that Investing Partnership's Set Aside Purchase Note; or to the
          Bank for payment to the Company if the Bank shall foreclose on
          the Security Interest pursuant to Section 7.5(f) hereof, and
          shall be payable directly to the Bank for the benefit of the Bank
          and the owners of the Debentures only if the Bank shall foreclose
          on the Security Interest pursuant to Section 7.5(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank of the respective Security Agreement, Security
          Interest, Purchased Partnership Interest, each distribution due
          and payable or made from time to time on the Purchased
          Partnership Interest, and the proceeds thereof; (ii) consent to
          J&B's delivery of the above mentioned Financing Statements and
          the Bank's filing of the Financing Statements from time to time
          with the appropriate governmental authorities; (iii) assign to
          the Bank all distributions which may be due and payable or made
          from time to time on the Purchased Partnership Interest (subject
          to the terms and conditions set forth in this Bank Agreement)
          until all outstanding obligations under the Set Aside Purchase
          Note which is in default shall have been paid in full (including,
          without limitation, all costs of collection, reasonable attorney
          fees and other fees and expenses) and (iv) agree that upon
          foreclosure of the Security Interest, all distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations set forth in clause (iii) above.  Upon receipt of
          each such Consent, Assignment and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.4.  Attachment of Security Interests.
                                  -------------------------------- 
               Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note
          and the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest.  J&B shall be obligated to deliver to the Bank only
          those Set Aside Purchase Notes selected by J&B in its sole
          discretion as shall have an aggregate balance of principal due at
          maturity equal to at least twice the principal amount of the
          Debentures which will be sold at the respective Initial Closing
          or Additional Closing, together with the related Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, and the related Consent, Assignment and Agreement
          and related Financing Statements pertaining to the Purchased
          Partnership Interest.  At such time as the Company shall send to
          the Bank the Company's irrevocable notice that there will not be
          any further Additional Closings, the Company and the Bank shall
          thereupon acknowledge and append hereto an additional Exhibit D
          listing the Set Aside Purchase Notes, Investing Partnerships,
          Operating Partnerships and Security Agreements, in which the Bank
          will have security interests under this Section 7.

                    Section 7.5.  Duties of the Bank.
                                  ------------------
                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes deposited with it pursuant to Section 7.2(b) hereof, and
          shall file with the appropriate governmental authorities
          indicated by J&B to the Bank Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interests and assignments granted under this Bank Agreement and
          each Consent, Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures due and
          immediately payable with accrued interest thereon.  In addition,
          the Bank shall immediately notify the makers of the Set Aside
          Purchase Notes that all payments to be made thereafter on the Set
          Aside Purchase Notes shall be paid directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests.  In the event that the
          Company shall default on its payment obligations to the Bank
          under this Bank Agreement, the Bank shall be entitled to
          institute action against the Co-Obligors, jointly or severally,
          to collect payment under this Bank Agreement, without any prior
          requirement to attempt to collect any funds under the Set Aside
          Purchase Notes or the related Purchased Partnership Interests.

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate the Set Aside Purchase Notes and the Purchased
          Partnership Interests (if the Bank shall have foreclosed on such
          Set Aside Purchase Note pursuant to Section 7.5(e) hereof)
          including, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Co-Obligors, free and clear of any claim, lien, charge or
          encumbrance including, without limitation, any right of equity of
          redemption.  The Bank shall apply the proceeds of any such sale
          firstly to the payment of the expenses of the sale, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of accrued interest including accrued interest from and
          after the Event of Default, and next to the payment of principal
          of the Debentures.  The Bank shall not be liable to any of the
          Co-Obligors or their affiliates because of any sale or the
          consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all distributions
          from that Operating Partnership as the assignee of J&B and this
          Bank Agreement shall operate as an assignment of such
          distributions by the Investing Partnership, subject to the
          limitations set forth in Section 7.3(c).  In addition, while an
          Event of Default is continuing, if there shall occur or if there
          shall have occurred and be continuing an event of default under
          any Set Aside Purchase Note or under any Partnership Agreement
          governing the Operating Partnership related to the Purchased
          Partnership Interest, the Bank shall be authorized to exercise
          any and all rights and remedies available to it as the holder of
          the respective Set Aside Purchase Note, the substituted partner
          or assignee with respect to the Purchased Partnership Interest in
          the related Operating Partnership, as well as any other remedy
          available under law or equity.  The Bank shall apply the proceeds
          of its exercise of the above mentioned rights and remedies
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to repayment of principal of the Debentures, until all amounts
          due under the Debentures shall have been paid in full together
          with all costs of collection, fees and expenses.

                    (f)  If a default on any payment of principal or
          interest on a Set Aside Purchase Note shall occur while no Event
          of Default is continuing, then the Company shall immediately give
          the Bank notice thereof and upon receiving such notice the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of such foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining HUD 2530
          Clearance, if required, in satisfaction of that Set Aside
          Purchase Note (but not of any Debenture); provided that during
          any time period pending obtaining HUD 2530 Clearance, if
          required, or if HUD 2530 Clearance is required for that Operating
          Partnership but cannot be obtained, or if the Bank may not be
          admitted as a substituted limited partner in the Operating
          Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all distributions from that Operating
          Partnership as the assignee of J&B and this Bank Agreement shall
          operate as an assignment of such distributions by the Investing
          Partnership, subject to the limitations set forth in Section
          7.3(c).  The Bank shall pay over to the Company any amounts
          received from the Operating Partnership unless and until an Event
          of Default shall occur and be continuing.  If and when such Event
          of Default shall occur and be continuing, the Bank shall follow
          the procedures specified in Sections 7.5 (b)-(e) of this Bank
          Agreement.

                    (g)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note or Purchased
          Partnership Interest to amounts owing to the Bank under this Bank
          Agreement unless an Event of Default shall occur and be
          continuing.  The Bank shall be entitled to exercise one or more
          remedies at the same time, all such rights and remedies being
          cumulative and not mutually exclusive.

                    (h)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note or
          Purchased Partnership Interest collected by the Bank including,
          but not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorney's
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this Section
          7.5(h) shall survive the termination of this Bank Agreement.

                    Section 7.6.  Events of Default.
                                  ------------------  If any of the
          following events (an "Event of Default") shall occur and be
          continuing for any reason whatsoever (and whether such occurrence
          shall be voluntary or involuntary or come about or be effected by
          operation of law or otherwise):

                    (i)  the Company defaults in the payment of any part of
               the principal of any Debenture when the same shall become
               due and payable, and such default shall have continued for
               more than 30 days; or

                    (ii)  the Company defaults in the payment of any part
               of the interest on any Debenture when the same shall become
               due and payable, and such default shall have continued for
               more than 15 days;

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.7.  Sale of Set Aside Purchase Notes.
                                  ---------------------------------
                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one or more Set Aside Purchase Notes to a third party, subject to
          the following conditions:

                    (i)  The Company shall give prompt written notice
               thereof to the Bank together with all relevant details of
               the proposed transaction.

                    (ii)  As part of the consideration to be paid by the
               purchaser of each Set Aside Purchase Note to be sold, the
               purchaser shall pay directly to the Bank cash in the amount
               equal to 50% of the principal balance due at maturity of
               that Set Aside Purchase Note plus an amount sufficient to
               pay accrued interest on the pro rata portion of Debentures
               to be prepaid pursuant to subparagraph (iv) below.

                    (iii)  The total consideration to be paid upon sale of
               a Set Aside Purchase Note shall not be less the 50% of the
               principal balance due at maturity thereof plus an amount
               sufficient to pay accrued interest on the pro rata portion
               of Debentures to be prepaid pursuant to subparagraph (iv)
               below.

                    (iv)  Upon receipt of cash as provided in subparagraph
               (ii) above, the Bank will apply the proceeds to the pro rata
               redemption of the Debentures at par plus payment of accrued
               interest thereon.  Thereafter, the Bank shall deliver each
               Set Aside Purchase Note that is then sold to the purchaser
               together with an assignment of Security Interest and
               Security Agreement covering the related Purchased
               Partnership Interest.  Subject to Section 8(b) hereof the
               Bank shall have no liability whatsoever to the purchaser or
               any party hereto for its actions pursuant to this Section
               7.7.
                         Section 7.8.  Fees and Expenses.
                                       -----------------    In addition to
          the administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts:

               $  500,000  to $1,000,000 outstanding        $ 2,500
               $ 1,000,001 to $2,000,000 outstanding        $ 3,000
               $ 2,000,001 to $3,000,000 outstanding        $ 4,000
               $ 3,000,001 to $4,000,000 outstanding        $ 5,000
               $ 4,000,001 to $5,000,000 outstanding        $ 6,000
               $ 5,000,001 to $6,000,000 outstanding        $ 7,000
               $ 6,000,001 to $7,000,000 outstanding        $ 8,000
               $ 7,000,001 to $8,000,000 outstanding        $ 9,000
               $ 8,000,001 to $9,000,000 outstanding        $10,000
               $ 9,000,001 to $10,000,000 outstanding       $11,000
               $10,000,001 to $10,750,000 outstanding       $12,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.8 only when an Event
          of Default has occurred and is continuing.  The Company shall not
          be obligated to reimburse the Bank for any costs or expenses
          incurred in connection with the preparation and execution of this
          Bank Agreement.  The provisions of this Section 7.8 shall survive
          the termination of this Bank Agreement.

                    Section 8.  Other Rights and Duties of Bank.
                                --------------------------------
                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others.

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that:

                         1.  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         2.  The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               17(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.

                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion.

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed wit

                    Section 9.  No Representations.
                                -------------------  The Bank makes no
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note or
          Purchased Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.
                                 ---------------- The Company shall
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement.

                    Section 11.  Replacement of Bank.
                                 -------------------  
                    (a)  A resignation or removal of the Bank and
          appointment of a successor Bank shall become effective only upon
          the successor Bank's acceptance of appointment as provided in
          this Section 11.

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                    (i)  the Bank is adjudged a bankrupt or an insolvent;

                    (ii)  a receiver or public officer takes charge of the
               Bank or its property; or

                   (iii)  the Bank becomes incapable of acting.

                    (c) (i)  If the Bank resigns or is removed or if a
          vacancy exists in the office of the Bank for any reason, the
          Company shall promptly appoint a successor Bank.

                    (ii)  If a successor Bank does not take office within
          60 days after the retiring Bank gives notice of resignation or
          action is taken to remove the retiring Bank, the retiring Bank,
          the Company or the owners of at least 10% in principal amount of
          the Debentures outstanding may petition any court of competent
          jurisdiction for the appointment of a successor Bank.

                    (iii)  A successor Bank shall deliver a written
          acceptance of its appointment to the retiring Bank and the
          Company.  Thereupon the resignation or removal of the retiring
          Bank shall become effective and the successor Bank shall have all
          the rights, powers and duties of the Bank under this Bank
          Agreement.  The successor Bank shall mail a notice of its
          succession to Debenture owners.  Upon payment to the retiring
          Bank of all amounts owed to it under this Bank Agreement, the
          retiring Bank shall promptly transfer all property held by it as
          Bank to the successor Bank.

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor Bank.

                    Section 12.  Notices.  
                                 --------  All notices and other
          communications pursuant to this Bank Agreement shall be in
          writing and shall be delivered by hand or sent by registered or
          certified mail, return receipt requested, or by facsimile,
          confirmed by writing, delivered by hand or sent by registered or
          certified mail, return receipt requested, delivered or sent on
          the date of the facsimile, addressed as follows:

                    (a)  If to the Company:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  201 947-6663
                              Attention:  Bernard M.  Rodin

                              With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York 10019
                              Facsimile Number:  (212) 603-2298
                              Attention:  Gerald E. Eppner, Esq.

                    (b)  If to Debenture owners:

                              At the addresses of the registered owners
                              appearing in the register maintained by the
                              Bank.

                    (c)  If to the Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York  10286
                              Facsimile Number:  212 815-5999
                              Attention:     Sandra Padmore-Lewis,
                                                Corporate Trust 
                                                Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.
                                 -------------  This Bank Agreement shall
          be governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof. 

                    Section 14.  Prior Agreements; Amendment.
                                 ----------------------------  This Bank
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire Agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior Agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereof shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.
                                 ----------- This Bank Agreement shall be
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.
                                 -------------- Any provision of this Bank
          Agreement which may be determined by competent authority to be
          prohibited or unenforceable in any jurisdiction shall, as to such
          jurisdiction, be ineffective to the extent of such prohibition or
          unenforceability without invalidating the remaining provisions
          hereof, and any such prohibition or unenforceability in any
          jurisdiction shall not invalidate or render unenforceable such
          provision in any other jurisdiction.

                    Section 17.  Counterparts.
                                 -------------   This Bank Agreement may be
          execute n any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument.

                    Section 18.  Definitions.
                                 ------------ All terms used in this Bank
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum.  

               IN WITNESS WHEREOF, the parties hereto have executed this
          Bank Agreement as of the date first above written.

                                        J&B MANAGEMENT COMPANY


                                        By:  /s/ Bernard M. Rodin          
                                             ---------------------
                                             Title:  Vice President


                                        LEISURE CENTERS, INC.


                                        By:   /s/ Bernard M. Rodin         
                                             ---------------------
                                             Title:  Vice President 


                                        J&B MANAGEMENT CORP.


                                        By:   /s/ Bernard M. Rodin         
                                             --------------------
                                             Title:  Vice President


                                        SULGRAVE REALTY CORPORATION


                                        By:  /s/ Bernard M. Rodin          
                                             ----------------------
                                             Title:  Vice President


                                        WILMART DEVELOPMENT CORP.


                                        By:  /s/ Bernard M. Rodin          
                                             ----------------------
                                             Title:  Vice President


                                        THE BANK OF NEW YORK


                                        By:  /s/ Peter Lagatta
                                             -----------------------
                                             Title:  Assistant
                                                     Vice President




                                                            Exhibit 10.5(f)


                                    BANK AGREEMENT



                    THIS BANK AGREEMENT, dated as of October 30, 1992 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, the Company is issuing its Series 5, 12%
          Debentures due January 15, 2003 (the "Debentures") pursuant to
          the Company's Confidential Private Placement Memorandum dated
          November 3, 1992, as the same may be from time to time amended
          (the "Memorandum"); 

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii)
          December 31, 1993 (the "Offering Termination Date"); 

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least
          $1,000,000 principal amount of Debentures have been sold and,
          thereafter, from time to time (each, singly, an "Additional
          Closing," and, collectively, the "Additional Closings"), at the
          discretion of the Company, on such day or days as may be
          determined by the Company, as subscriptions are received and
          accepted (hereinafter the date of the Initial Closing and the
          date of any Additional Closing are each referred to as a "Closing
          Date"); 

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to thy Company at the Initial Closing and at each
          Additional Closing; 

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 12%
          per annum; 

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Series 5 Escrow
          Fund Account No. 201318 (the "Fund") with the Bank;

                    WHEREAS, the Company wishes to grant the Bank, for the
          benefit of the Bank and the Purchasers, a security interest in
          and to assign to the Bank certain notes, instruments and
          documents more fully described below and the Bank is willing to
          accept such security interest and assignment upon the terms and
          conditions hereinafter set forth; and 

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Registrar, Paying Agent and
          Custodian with respect to the Debentures and the above-mentioned
          notes, instruments and documents and the Bank is willing to
          accept such appointments upon the terms and conditions
          hereinafter set forth. 

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2  Escrow.  The Company shall from time to 
                                 ------
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposits (including certificates of
          deposits issued by the Bank), A-1, P-1 commercial paper, interest
          bearing money market accounts, all as specified in writing by the
          Company and held in trust for the benefit of the Purchasers.  The
          Bank is not responsible for interest, losses, taxes or other
          charges on investments.  All checks delivered to the Bank for
          deposit in the Fund shall be payable to the order of "J&B
          Management Company - Escrow Account."  Concurrently with such
          delivery, the Company shall deliver to the Bank a statement of
          the name, mailing address and tax identification number of each
          Purchaser whose Subscription Payment is being delivered, and a
          schedule listing the aggregate Debentures and aggregate
          cumulative Subscription Payments to date delivered for deposit in
          the Fund.  For the purposes of this Bank Agreement, the Company
          is authorized to make deposits and give instructions as to
          investments of deposits and otherwise, as contemplated in this
          Bank Agreement, to the Bank.

                    Section 1.3  Interest.  During the period (the "Escrow
                                 --------
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 12% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month.  Four Business Days
          prior to each such interest payment date, the Bank shall give the
          Company written notice of the difference between the amount of
          interest which will be payable on Subscription Payments on such
          interest payment date and the amount of interest accruing on the
          Fund's assets which will be available for such payment on such
          interest payment date.  Not later than 11:30 a.m. (New York time)
          on the second Business Day preceding such interest payment
          date,the Company shall deposit with the Bank its check in the
          amount of such difference.  On each interest payment date, the
          Bank shall pay interest which is due and payable to the
          respective Purchasers by mailing its check in the appropriate
          amount to each Purchaser by first class mail at the Purchaser's
          mailing address provided to the Bank pursuant to Section 1.2
          hereof.  In the event that the Company shall default in its
          payment obligations to the Bank under this Section 1.3, the Bank
          shall mail its check in the amount of each Purchaser's pro rata
          share of interest earned and paid on the Fund's assets as
          provided in this Section 1.3.  For purposes of this Bank
          Agreement, "Business Day" shall mean any day other than a day on
          which the Bank is authorized to remain closed in New York City.

                    Section 1.4  Conditions of Initial Closing and 
                                 ---------------------------------
          Additional Closings.  Notwithstanding anything to the contrary in 
          -------------------
          this Bank Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes which at maturity will have an
          aggregate outstanding balance of principal equal to at least
          twice the principal amount of the Debentures which will be sold
          at that Initial Closing or Additional Closing, together with the
          related Consent and Agreement pertaining to each such Set Aside
          Purchase Note and the related Consent, Assignment and Agreement
          pertaining to the Purchased Partnership Interest and the related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (1) Business Day prior to the date scheduled for each such
          closing.  As used in this Section 1.4 and elsewhere in this Bank
          Agreement, a statement concerning the outstanding principal
          amount at maturity of any Set Aside Purchase Note refers to an
          amount that does not include any payments on a Set Aside Purchase
          Note deferred by the obliger thereof with the consent of the
          Company.

                    Section 1.5  Cancellation.  The Company shall give the
                                 ------------
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser.

                    Section 1.6  Payment.  The Bank, at the Initial Closing
                                 -------
          and each Additional Closing, upon written instruction from the
          Company, shall transfer to the Company or to such third party or
          parties as may be directed by the Company the Cleared Funds then
          held in the Fund by the Bank.  Any interest earned thereon and
          not theretofore distributed in accordance with Section 1.3 hereof
          shall be paid to the Purchasers in accordance with Section 1.3
          hereof.

                    Section 1.7  Fees and Expenses.  In addition to the 
                                 -----------------
          fees set forth in Section 7.8 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section 1 in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to December 31, 1993, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between (a)
          $5,000 and (b) the product of (x) $5,000 and (y) a fraction, the
          numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable.
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The Company shall not be obligated to reimburse the
          Bank for any costs or expenses incurred in connection with the
          preparation and execution of this Bank Agreement.  The provisions
          of this Section 1.7 shall survive the termination of this Bank
          Agreement.

                    Section 1.8  Termination of Offering.  If the Offering
                                 -----------------------
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement.

                    Section 1.9  Form 1099, etc.  In compliance with the 
                                 ---------------
          Interest and Dividend Tax Compliance Act of 1983, the Company
          shall request that each Purchaser furnish to the Bank such
          Purchaser's taxpayer identification number and a statement
          certified under penalties of perjury that (a) such taxpayer
          identification number is true and correct and (b) the Purchaser
          is not subject to the requirements of such Act providing for
          withholding of 20% of reportable interest, dividends or other
          payments.

                    Section 1.10  Uncollected Funds.  In the event that any
                                  -----------------
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement. 

                    Section 1.11  Cleared Funds.  For the purpose of this 
                                  -------------
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank;

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  The Debentures shall be 
                                ---------
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery.

                    Section 3.  Authenticating Agent.
                                --------------------

                    Section 3.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.

                    Section 3.2  Authentication.  Only such Debentures as 
                                 --------------
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed 
                                ------------------------------------
          Debentures.  Subject to applicable law, in the event any 
          ----------
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall satisfactory to the Company and
          the Bank.  The Company may charge the Purchaser of such Debenture
          with any amounts be satisfactory to the Company and the Bank and
          permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ----------------------------

                    Section 5.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of 
                                 --------------------------------------
          Debentures.  The Debentures are issuable only as registered 
          ----------
          Debentures without coupons in the denomination of $100,000 or any
          multiple or any fraction thereof at the sole discretion of the
          Company.  Each Debenture shall bear the following restrictive
          legend: "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3  Owner.  The person in whose name any 
                                 -----
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4  Transfer Agent.  The Bank shall send 
                                 --------------
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5  Charges.  No service charge shall be made
                                 -------
          for any transfer or exchange of Debentures, but in all cases in
          which Debentures shall be transferred or exchanged hereunder, the
          Company or the Bank may collect from the registered owner of a
          Debenture a charge for every transfer or exchange of Debentures
          sufficient to reimburse them for any tax, fee or other
          governmental charge required to be paid with respect to such
          transfer or Exchange, and such charge shall be paid before any
          such new Debenture shall be delivered.

                    Section 5.6  Redemption.
                                 ----------

                    (a)  Whenever the Company shall effect a voluntary
          redemption of part or all of the Debentures, which shall be
          without premium or penalty, or is required to effect mandatory
          redemption of part or all of the Debentures, the Company shall
          give notice thereof to the Bank at least forty (40) days prior to
          the date set forth for redemption, the manner in which redemption
          shall be effected and all the relevant details thereof.  The Bank
          shall give notice to the Purchasers of that redemption at least
          thirty (30) days prior to the date set forth for redemption.  The
          Company shall deliver all redeemed Debentures to the Bank for
          cancellation of the whole or portion thereof, as appropriate, and
          issuance of new Debentures in denominations equal to the
          unredeemed portion.  In no event, however, shall the Bank pay the
          redeemed amount or issue new Debentures in denominations equal to
          the unredeemed portion to a registered owner if that registered
          owner has not surrendered its Debenture to the Company.  No
          interest shall be payable on the redeemed portion of a Debenture
          from and after the date of redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a voluntary redemption of part or all of the Debentures
          without premium or penalty.  In the event the Company should
          effect a partial redemption of the Debentures, the Bank shall (i)
          return to the Company Set Aside Purchase Notes selected by the
          Company that in the aggregate will have a principal balance at
          their respective maturities equal to twice the principal amount
          of the redeemed portion of the Debentures, (ii) execute and
          deliver to the Company an instrument prepared by J&B effecting a
          release by the Bank of the existing assignment of the Security
          Interest and Security Agreement covering the related Purchased
          Partnership Interest (as such terms are defined in Section 7.3(a)
          hereof) (iii) file with the appropriate governmental authorities
          indicated by J&B to the Bank, Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interest and assignment granted under this Bank Agreement and
          (iv) return to J&B the Consent and Agreement described in
          Section 7.2(c) hereof and the Consent, Assignment and Agreement
          described in Section 7.3(c) hereof, each as relates to such
          returned Set Aside Purchase Notes.  In no event, however, will
          the Bank release Set Aside Purchase Notes that will result in the
          amount of Set Aside Purchase Notes held by the Bank to be less
          than twice the principal amount of the Debentures that remain
          outstanding.

                    Section 5.7  Expenses.  As a condition to the transfer
                                 --------
          or exchange of any Debenture, the owner of the Debenture shall
          reimburse the Company and the Bank for their respective actual
          out-of-pocket expenses incurred in connection therewith
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.7 shall survive the
          termination of this Bank Agreement.

                    Section 6.  Paying Agent.
                                ------------
                    Section 6.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.  The Bank shall pay 
                                 ------------------
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, subject to the limitations contained in Section
          5.6(a) and in accordance with the terms and provisions of this
          Bank Agreement and the Debentures, by check mailed by first class
          mail to the registered owner of a Debenture at his address as it
          appears in the register; provided that not later than 11:30 a.m.
          (New York time) on the second Business Day preceding each date on
          which interest on or principal of any Debenture is due and
          payable, the Company shall deposit with the Bank its check in the
          amount due.

                    Section 6.3  Expenses.  The Company shall reimburse the
                                 --------
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of chucks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2  Set Aside Purchase Notes.
                                 ------------------------

                    (a)  J&B is the holder of certain Purchase Notes.  Each
          such Purchase Note has been issued by an Investing Partnership,
          pursuant to a certain Purchase Agreement.  Under the terms of
          each such Purchase Note and Purchase Agreement, J&B is entitled
          to assign each Purchase Note and J&B's right to payments of
          interest thereon and principal amount thereof.  Under the terms
          of each Purchase Agreement, payments of interest and, where
          required, scheduled payments of principal payable prior to
          maturity due under the Purchase Note may be offset and reduced by
          payments made under certain Investor Notes issued by the limited
          partners of the respective Investing Partnership, which have been
          pledged to secure obligations owed by J&B to one or more banks. 
          Only that interest and, where applicable, scheduled principal
          payments payable prior to maturity ("Excess Interest and
          Principal") under a Purchase Note which is in excess of the
          amount offset and reduced by payments made to such banks, if any,
          may be payable to the holder of the Purchase Note.  Any interest
          and, where required, scheduled payments of principal payable
          prior to maturity that are due but unpaid on Purchase Notes shall
          be deferred until the maturity of that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, having an aggregate face value of $26,565,000
          and an aggregate balance of principal due at maturity equal to
          $23,632,500, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the scheduled payments of principal
          payable prior to maturity on certain Set Aside Purchase Notes so
          providing and interest payments on all of the Set Aside Purchase
          Notes shall be payable directly to the Company until such time as
          an Event of Default (as defined in Section 7.6 hereof) shall
          occur and be continuing.  Under the terms of the Set Aside
          Purchase Notes, only that principal and interest thereon which is
          Excess Interest and Principal may be payable to the Bank.  The
          parties hereto confirm that scheduled payments of principal
          payable prior to maturity made under the Set Aside Purchase Notes
          listed in Exhibit A hereto, as requiring such scheduled principal
          payment, will belong to the Company until such time as an Event
          of Default shall occur and be continuing.  The parties hereto
          further confirm that any deferred interest and principal on a Set
          Aside Purchase Note paid at the maturity thereof shall belong to
          the Company so long as an Event of Default shall not have
          occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Note directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.3  Purchased Partnership Interests.
                                 -------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Security Agreement listed in Exhibit A hereto (a "Security
          Agreement") under which the Investing Partnership has granted a
          security interest (a "Security Interest") in that Investing
          Partnership's limited partnership interest listed in Exhibit A
          hereto (a "Purchased Partnership Interest") in a respective
          Operating Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Security
          Agreement listed in Exhibit A hereto, each Security Interest in a
          Purchased Partnership Interest created under any such Security
          Agreement, each such Purchased Partnership Interest, each
          distribution due and payable or made from time to time on such
          Purchased Partnership Interest, and the proceeds thereof.  In
          order to perfect such security interest, J&B shall deliver to the
          Bank Uniform Commercial Code Financing Statements ("Financing
          Statements") for filing by the Bank with the such appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments of the
          above-mentioned Security Agreements, Security Interests,
          Purchased Partnership Interests, and due and payable or paid
          distributions on Purchased Partnership Interests to the Bank, all
          distributions on such Purchased Partnership Interests shall be
          payable directly to the respective investing Partnership if an
          event of default shall not have occurred and be continuing under
          that Investing Partnership's Set Aside Purchase Note; or to the
          Bank for payment to the Company if the Bank shall foreclose on
          the Security Interest pursuant to Section 7.5(f) hereof, and
          shall be payable directly to the Bank for the benefit of the Bank
          and the owners of the Debentures only if the Bank shall foreclose
          on the Security Interest pursuant to Section 7.5(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank of the respective Security Agreement, Security
          Interest, Purchased  Partnership Interest, each distribution due
          and payable or made from time to time on the Purchased
          Partnership Interest, and the proceeds thereof; (ii) consent to
          J&B's delivery of the above-mentioned Financing Statements and
          the Bank's filing of the Financing Statements from time to time
          with the appropriate governmental authorities; (iii) assign to
          the Bank all distributions which may be due and payable or made
          from time to time on the Purchased Partnership Interest (subject
          to the terms and conditions set forth in this Bank Agreement)
          until all outstanding obligations under the Set Aside Purchase
          Note which is in default shall have been paid in full (including,
          without limitation, all costs of collection, reasonable attorney
          fees and other fees and expenses); and (iv) agree that upon
          foreclosure of the Security Interest, all distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations set forth in clause (iii) above.  Upon receipt of
          each such Consent, Assignment and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.4  Attachment of Security Interests.
                                 --------------------------------

                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note
          and the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest.  J&B shall be obligated to deliver to the Bank only
          those Set Aside Purchase Notes selected by J&B in its sole
          discretion as shall have an aggregate balance of principal due at
          maturity equal to at least twice the principal amount of the
          Debentures which will be sold at the respective Initial Closing
          or Additional Closing, together with the related Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, and the related Consent, Assignment and Agreement
          and related Financing Statements pertaining to the Purchased
          Partnership Interest.  At such time as the Company shall send to
          the Bank the Company's irrevocable notice that there will not be
          any further Additional Closings, the Company and the Bank shall
          thereupon acknowledge and append hereto an additional Exhibit D
          listing the Set Aside Purchase Notes, Investing Partnerships,
          Operating Partnerships and Security Agreements, in which the Bank
          will have security interests under this Section 7.

                    Section 7.5  Duties of the Bank.
                                 ------------------

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes deposited with it pursuant to Section 7.2(b) hereof, and
          shall file with the appropriate governmental authorities
          indicated by J&B to the Bank Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interests and assignments granted under this Bank Agreement and
          each Consent, Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures due and
          immediately payable with accrued interest thereon.  In addition,
          the Bank shall immediately notify the makers of the Set Aside
          Purchase Notes that all payments to be made thereafter on the Set
          Aside Purchase Notes shall be paid directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests.  In the event that the
          Company shall default on its payment obligations to the Bank
          under this Bank Agreement, the Bank shall be entitled to
          institute action against the Company, jointly or severally, to
          collect payment under this Bank Agreement, without any prior
          requirement to attempt to collect any funds under the Set Aside
          Purchase Notes or the related Purchased Partnership Interests. 

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate the Set Aside Purchase Notes and the Purchased
          Partnership Interests (if the Bank shall have foreclosed on such
          Set Aside Purchase Note pursuant to Section 7.5(e) hereof)
          including, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Company, free and clear of any claim, lien, charge or encumbrance
          including, without limitation, any right of equity of redemption. 
          The Bank shall apply the proceeds of any such sale firstly to the
          payment of the expenses of the sale, secondly to the payment of
          the Bank's fees and expenses, thirdly to the payment of accrued
          interest including accrued interest from and after the Event of
          Default, and next to the payment of principal of the Debentures. 
          The Bank shall not be liable to any of the Company or its
          affiliates because of any sale or the consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all distributions
          from that Operating Partnership as the assignee of J&B and this
          Bank Agreement shall operate as an assignment of such
          distributions by the Investing Partnership, subject to the
          limitations set forth in Section 7.3(c).  In addition, while an
          Event of Default is continuing, if there shall occur or if there
          shall have occurred and be continuing an event of default under
          any Set Aside Purchase Note or under any Partnership Agreement
          governing the Operating Partnership related to the Purchased
          Partnership Interest, the Bank shall be authorized to exercise
          any and all rights and remedies available to it as the holder of
          the respective Set Aside Purchase Note, the substituted partner
          or assignee with respect to the Purchased Partnership Interest in
          the related Operating Partnership, as well as any other remedy
          available under law or equity.  The Bank shall apply the proceeds
          of its exercise of the above-mentioned rights and remedies
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to repayment of principal of the Debentures, until all amounts
          due under the Debentures shall have been paid in full together
          with all costs of collection, fees and expenses.

                    (f)  If a default on any payment of principal or
          interest on a Set Aside Purchase Note shall occur when no Event
          of Default is continuing, then the Company shall immediately give
          the Bank notice thereof and upon receiving such notice the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of such foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining HUD 2530
          Clearance, if required, in satisfaction of that Set Aside
          Purchase Note (but not of any Debenture); provided that during
          any time period pending obtaining HUD 2530 Clearance, if
          required, or if HUD 2530 Clearance is required for that Operating
          Partnership but cannot be obtained, or if the Bank may not be
          admitted as a substituted limited partner in the Operating
          Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all distributions from that Operating
          Partnership as the assignee of J&B and this Bank Agreement shall
          operate as an assignment of such distributions by the Investing
          Partnership, subject to the limitations set forth in Section
          7.3(c).  The Bank shall pay over to the Company any amounts
          received from the Operating Partnership unless and until an Event
          of Default shall occur and be continuing.  If and when such Event
          of Default shall occur and be continuing, the Bank shall follow
          the procedures specified in Sections 7.5(b)-(e) of this Bank
          Agreement.

                    (g)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note or Purchased
          Partnership Interest to amounts owing to the Bank under this Bank
          Agreement unless an Event of Default shall occur and be
          continuing.  The Bank shall be entitled to exercise one or more
          remedies at the same time, all such rights and remedies being
          cumulative and not mutually exclusive.

                    (h)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note or
          Purchased Partnership Interest collected by the Bank including,
          but not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorneys'
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this Section
          7.5(h) shall survive the termination of this Bank Agreement.

                    Section 7.6  Events of Default.
                                 -----------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall by voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                      (i)     the Company defaults in the payment of any
                    part of the principal of any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 30 days; or

                     (ii)     the Company defaults in the payment of any
                    part of the interest on any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 15 days;

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.7  Sale of Set Aside Purchase Notes.
                                 --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one of more Set Aside Purchase Notes to a third party, subject to
          the following conditions:

                      (i)     The Company shall give prompt written notice
                    thereof to the Bank together with all relevant details
                    of the proposed transaction.

                     (ii)     As part of the consideration to be paid by
                    the purchaser of each Set Aside Purchase Note to be
                    sold, the purchaser shall pay directly to the Bank cash
                    in the amount equal to 50% of the principal balance due
                    at maturity of that Set Aside Purchase Note plus an
                    amount sufficient to pay accrued interest on the pro
                    rata portion of Debentures to be prepaid pursuant to
                    subparagraph (iv) below.

                    (iii)     The total consideration to be paid upon sale
                    of a Set Aside Purchase Note shall not be less the 50%
                    of the principal balance due at maturity thereof plus
                    an amount sufficient to pay accrued interest on the pro
                    rata portion of Debentures to be prepaid pursuant to
                    subparagraph (iv) below.

                     (iv)     Upon receipt of cash as provided in
                    subparagraph (ii) above, the Bank will apply the
                    proceeds to the pro rata redemption of the Debentures
                    at par plus payment of accrued interest thereon. 
                    Thereafter, the Bank shall deliver each Set Aside
                    Purchase Note that is then sold to the purchaser
                    together with an assignment of Security Interest and
                    Security Agreement covering the related Purchased
                    Partnership Interest. Subject to Section 8(b) hereof
                    the Bank shall have no liability whatsoever to the
                    purchaser or any party hereto for its actions pursuant
                    to this Section 7.7. 

                    Section 7.8  Fees and Expenses.  In addition to the  
                                 -----------------
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts: 

                 $   500,000 to $ 1,000,000 outstanding . .   $ 2,500
                 $ 1,000,001 to $ 2,000,000 outstanding . .   $ 3,000
                 $ 2,000,001 to $ 3,000,000 outstanding . .   $ 4,000
                 $ 3,000,001 to $ 4,000,000 outstanding . .   $ 5,000
                 $ 4,000,001 to $ 5,000,000 outstanding . .   $ 6,000
                 $ 5,000,001 to $ 6,000,000 outstanding . .   $ 7,000
                 $ 6,000,001 to $ 7,000,000 outstanding . .   $ 8,000
                 $ 7,000,001 to $ 8,000,000 outstanding . .   $ 9,000
                 $ 8,000,001 to $ 9,000,000 outstanding . .   $10,000
                 $ 9,000,001 to $10,000,000 outstanding . .   $11,000
                 $10,000,001 to $11,000,000 outstanding . .   $12,000
                 $11,000,001 to $11,800,000 outstanding . .   $13,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.8 only when an Event
          of Default has occurred and is continuing.  The Company shall not
          be obligated to reimburse the Bank for any costs or expenses
          incurred in connection with the preparation and execution of this
          Bank Agreement.  The provisions of this Section 7.8 shall survive
          the termination of this Bank Agreement.

                    Section 7.9 Substitution of Set Aside Purchase Notes.
                                ----------------------------------------

                    (a)  The Company may from time to time withdraw any one
          or more of the Set Aside Purchase Notes (a withdrawn Set Aside
          Purchase Note shall be defined for the purposes herein as the
          "Withdrawn Set Aside Purchase Note") and replace the Withdrawn
          Set Aside Purchase Note with any one or more Purchase Notes of
          which it is the holder (any such Purchase Note shall be defined
          for the purposes herein as the "New Set Aside Purchase Note") so
          long as (i) no Event of Default has occurred and is continuing
          and (ii) the aggregate outstanding principal balance of the Set
          Aside Purchase Notes held by the Bank after the Withdrawn Set
          Aside Purchase Note is withdrawn and the New Set Aside Purchase
          Note is deposited with the Bank remains twice the outstanding
          principal balance of the Debentures that remain outstanding.  

                    (b)  In order the effect the substitution described in
          Section 7.9(a) hereof, the Company shall deliver the New Set
          Aside Purchase Note to the Bank along with the Consent and
          Agreement as described in Section 7.2(c) hereof, the Financing
          Statements pertaining to the New Set Aside Purchase Note, the
          Consent, Assignment and Agreement as described in Section 7.3(c)
          hereof, and the related Financing Statements pertaining to the
          Purchased Partnership Interest that secures such New Set Aside
          Purchase Note.  Upon receiving the New Set Aside Purchase Note
          and the related documents described in the preceding sentence,
          the security interest and assignment created by this Bank
          Agreement, the Consent, Assignment and Agreement described in
          Section 7.2(c) hereof, the Consent, Assignment and Agreement
          described in 7.3(c) hereof, each as relates to the Withdrawn Set
          Aside Purchase Note shall automatically terminate and shall have
          no further force or effect.  Thereupon, the Bank shall (i) return
          the Withdrawn Set Aside Purchase Note to the Company, (ii)
          execute and deliver to the Company an instrument prepared by J&B
          effecting a release by the Bank of the existing assignment of the
          Security Interest and Security Agreement covering the related
          Purchased Partnership Interest, (iii) file with the appropriate
          governmental authorities indicated by J&B to the Bank, Financing
          Statements delivered by J&B to the Bank recording the termination
          of the Bank's security interest and assignment granted under this
          Bank Agreement and (iv) return to J&B the Consent and Agreement
          described in Section 7.2(c) hereof and the Consent, Assignment
          and Agreement described in Section 7.3(c) hereof, each as relates
          to such Withdrawn Set Aside Purchase Note.  The Company will
          notify the Debenture holders of the substitution of the Withdrawn
          Set Aside Purchase Note with the New Set Aside Purchase Note
          within sixty (60) days thereof and provide those Debenture
          holders with the information pertaining to the New Set Aside
          Purchase Note that would have been contained in the Memorandum if
          the New Set Aside Purchase Note had been included as one of the
          Set Aside Purchase Notes described therein.

                    (c)  After the substitution of the New Set Aside
          Purchase Note for the Withdrawn Set Aside Purchase Note, the New
          Set Aside Purchase Note shall be deemed to be a Set Aside
          Purchase Note for all purposes as set forth in this Bank
          Agreement.

                    Section 8.  Other Rights and Duties of Bank.
                                -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others. 

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that 

                      (i)     This paragraph does not limit the effect of
               paragraph (a) of this Section.

                     (ii)     The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               17(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.
           
                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion. 

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.  No Representations.  The Bank makes no 
                                ------------------
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note or
          Purchased Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  The Company shall 
                                 ---------------
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement.

                    Section 11.  Replacement of Bank.
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor Bank shall become effective only upon
          the successor Bank's acceptance of appointment as provided in
          this Section 11. 

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                      (i)     the Bank is adjudged a bankrupt or an
                    insolvent; 

                     (ii)     a receiver or public officer takes charge of
                    the Bank or its property; or 

                    (iii)     the Bank becomes incapable of acting.

                    (c) (i)   If the Bank resigns or is removed or if a
                    vacancy exists in the office of the Bank for any
                    reason, the Company shall promptly appoint a successor
                    Bank. 

                     (ii)     If a successor Bank does not take office
                    within 60 days after the retiring Bank gives notice of
                    resignation or action is taken to remove the retiring
                    Bank, the retiring Bank, the Company or the owners of
                    at least 10% in principal amount of the Debentures
                    outstanding may petition any court of competent
                    jurisdiction for the appointment of a successor Bank.

                    (iii)     A successor Bank shall deliver a written
                    acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor Bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The
                    successor Bank shall mail a notice of its succession to
                    Debenture owners. Upon payment to the retiring Bank of
                    all amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it as Bank to the successor Bank.

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor Bank.

                    Section 12.  Notices.  All notices and other 
                                 -------
          communications pursuant to this Bank Agreement shall be in
          writing and shall be delivered by hand or sent by registered,
          certified, return receipt requested, or first class mail, or by
          facsimile, confirmed by writing, delivered by hand or sent by
          registered or certified mail, return receipt requested, delivered
          or sent on the date of the facsimile, addressed as follows: 

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  (201) 947-6663
                         Attention:  Bernard M. Rodin

                         With a copy to:

                         Reid & Priest
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:  Michele R. Jawin, Esq.

                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank. 

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  (212) 815-5999
                         Attention:  Sandra Padmore-Lewis,
                                     Corporate Trust
                                     Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing. Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  This Bank Agreement shall
                                 -------------
          be governed by the laws of the state of New York, without giving
          effect to the principles of conflicts of law thereof. 

                    Section 14.  Prior Agreements; Amendment.  This Bank 
                                 ---------------------------
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire Agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior Agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  This Bank Agreement shall be
                                 ----------
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  Any provision of this 
                                 --------------
          Bank Agreement which may by determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction.

                    Section 17.  Counterparts.  This Bank Agreement may be
                                 ------------
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument. 


                              [INTENTIONALLY LEFT BLANK]




                    Section 18.  Definitions.  All terms used in this 
                                 -----------
          Consent and Agreement and not otherwise defined herein shall have
          the meanings ascribed to them in the Memorandum.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent and Agreement as of the date first above written.

                                        J&B MANAGEMENT COMPANY


                                        By: /s/ Bernard M. Rodin
                                           ----------------------
                                           Title: General Partner

                                        LEISURE CENTERS, INC.


                                        By: /s/ Bernard M. Rodin
                                           ----------------------
                                           Title: Vice President

                                        J&B MANAGEMENT CORP.


                                        By: /s/ Bernard M. Rodin
                                           ----------------------
                                           Title: Vice President                
                                           
                                        SULGRAVE REALTY CORPORATION


                                        By: /s/ Bernard M. Rodin
                                           ----------------------
                                           Title: Vice President

                                        WILMART DEVELOPMENT CORP.


                                        By: /s/ Bernard M. Rodin
                                           ----------------------
                                           Title: Vice President

                                        THE BANK OF NEW YORK


                                        By: /s/ D. Beaty
                                           ----------------------
                                           Title: Assistant Treasurer

          <PAGE>

                                                               EXHIBIT A   
                                                          TO BANK AGREEMENT


          1.   (a)   Investing Partnership:  Lovett Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lovett Place, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $87,500 

                       (ii)  Date of Issue:              May 23, 1982 

                      (iii)  Maturity Date:              May 31, 2002

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $87,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $100,186 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 23, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Lovett Associates, Grandview
                     Associates, Argyle Associates and Century Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership 

          <PAGE>


          2.   (a)   Investing Partnership:  Argyle Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lovett Place, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $87,500 

                       (ii)  Date of Issue:              May 23, 1982

                      (iii)  Maturity Date:              May 31, 2002

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $87,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $100,186 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 23, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Lovett Associates, Grandview
                     Associates, Argyle Associates and Century Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership 

          <PAGE>


          3.   (a)   Investing Partnership:  Century Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lovett Place, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $87,500 

                       (ii)  Date of Issue:              May 23, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $87,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $100,186 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 23, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Lovett Associates, Grandview
                     Associates, Argyle Associates and Century Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          4.   (a)   Investing Partnership:  Grandview Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lovett Place, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $87,500 

                       (ii)  Date of Issue:              May 23, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $87,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $100,186 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 23, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Lovett Associates, Grandview
                     Associates, Argyle Associates and Century Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          5.   (a)   Investing Partnership:  South Belt Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Saddlewood, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $50,000 

                       (ii)  Date of Issue:              May 14, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $50,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $48,396 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 14, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Sedalia Associates, South Belt
                     Associates, Gladstone Associates and Antioch
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          6.   (a)   Investing Partnership:  Antioch Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Saddlewood, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $50,000 

                       (ii)  Date of Issue:              May 14, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $50,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $48,396 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 14, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Sedalia Associates, South Belt
                     Associates, Gladstone Associates and Antioch
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          7.   (a)   Investing Partnership:  Gladstone Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Saddlewood, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $50,000 

                       (ii)  Date of Issue:              May 14, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $50,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $48,396 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 14, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Sedalia Associates, South Belt
                     Associates, Gladstone Associates and Antioch
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          8.   (a)   Investing Partnership:  Sedalia Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Saddlewood, Ltd., a Missouri
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $50,000 

                       (ii)  Date of Issue:              May 14, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $50,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $48,396 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 14, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Sedalia Associates, South Belt
                     Associates, Gladstone Associates and Antioch
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          9.   (a)   Investing Partnership:  Royal Oaks Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  West Lake Village, a Texas
                     general partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $3,100,000 

                       (ii)  Date of Issue:              July 1, 1982 

                      (iii)  Maturity Date:              December 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $3,100,000 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $587,584 

               (d)   Security Agreement:  Purchase Agreement dated July 1,
                     1982, by and among John Luciani, Eugene R. Sanders
                     ("Sellers") and Royal Oaks Associates (Sellers'
                     respective rights and interests under the Security
                     Agreement have been sold, transferred and assigned to
                     J&B Management Company).

               (e)   Purchased Partnership Interest:  99% limited
                     partnership interest in the Operating Partnership


          <PAGE>


          10.  (a)   Investing Partnership:  Jackson Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Ivanhoe Gardens, Ltd., a
                     Missouri limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $185,000 

                       (ii)  Date of Issue:              May 24, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $185,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $137,335 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 24, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Ivanhoe Associates, Euclid
                     Associates, Garfield Associates and Jackson
                     Associates, (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          11.  (a)   Investing Partnership:  Euclid Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Ivanhoe Gardens, Ltd., a
                     Missouri limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $185,000 

                       (ii)  Date of Issue:              May 24, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $185,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $137,335 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 24, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Ivanhoe Associates, Euclid
                     Associates, Garfield Associates and Jackson Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          12.  (a)   Investing Partnership:  Garfield Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Ivanhoe Gardens, Ltd., a
                     Missouri limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $185,000 

                       (ii)  Date of Issue:              May 24, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $185,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $137,335 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 24, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Ivanhoe Associates, Euclid
                     Associates, Garfield Associates and Jackson Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          13.  (a)   Investing Partnership:  Ivanhoe Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Ivanhoe Gardens, Ltd., a
                     Missouri limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $185,000 

                       (ii)  Date of Issue:              May 24, 1982 

                      (iii)  Maturity Date:              May 31, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $185,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $137,335 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     May 24, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Ivanhoe Associates, Euclid
                     Associates, Garfield Associates and Jackson Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>                                       


          14.  (a)   Investing Partnership:  Lancaster Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lancaster Apts. Associates, a
                     South Carolina limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $147,500 

                       (ii)  Date of Issue:              June 17, 1982 

                      (iii)  Maturity Date:              June 30, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $147,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $91,906 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     June 17, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Chesterfield Associates,
                     Lancaster Associates, Carolina Associates and Columbia
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          15.  (a)   Investing Partnership:  Carolina Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lancaster Apts. Associates, a
                     South Carolina limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $147,500 

                       (ii)  Date of Issue:              June 17, 1982 

                      (iii)  Maturity Date:              June 30, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $147,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $91,906 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     June 17, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Chesterfield Associates,
                     Lancaster Associates, Carolina Associates and Columbia
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          16.  (a)   Investing Partnership:  Chesterfield Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lancaster Apts. Associates, a
                     South Carolina limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $147,500 

                       (ii)  Date of Issue:              June 17, 1982 

                      (iii)  Maturity Date:              June 30, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $147,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $91,906 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     June 17, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Chesterfield Associates,
                     Lancaster Associates, Carolina Associates and Columbia
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          17.  (a)   Investing Partnership:  Columbia Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Lancaster Apts. Associates, a
                     South Carolina limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $147,500 

                       (ii)  Date of Issue:              June 17, 1982 

                      (iii)  Maturity Date:              June 30, 2002 

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $147,500 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $91,906 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     June 17, 1982, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., Executive Offices Realty
                     Corp. ("Sellers") and Chesterfield Associates,
                     Lancaster Associates, Carolina Associates and Columbia
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  49.5% of the capital,
                     97% of the profits and losses and 50% of the cash flow
                     of the Operating Partnership

          <PAGE>


          18.  (a)   Investing Partnership:  University Place Associates, a
                     New Jersey limited partnership

               (b)   Operating Partnership:  Winston Place Associates, a
                     Kansas limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $1,725,000

                       (ii)  Date of Issue:              July 22, 1983 

                      (iii)  Maturity Date:              March 31, 1998

                       (iv)  Annual Payment of 
                             Principal:                  $17,500 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        $100,000 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $262,500 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $1,462,500 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $787,967 

               (d)   Security Agreement:  Purchase Agreement dated July 22,
                     1983, by and among Philip A. Stewart, Martin Cohen,
                     Stephen Weiss, Thadeus Smith, Julius Kramer, Joel S.
                     Waltzer, Joan Brown, Joseph Struhl, Allen S. Feinblum,
                     Daniel S. Shapiro, Myron Nash, John Luciani, Bernard
                     M. Rodin ("Sellers") and University Place Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  99% limited
                     partnership interest in the Operating Partnership

          <PAGE>

          19.  (a)   Investing Partnership:  Baltimore Tower Associates, a
                     New Jersey limited partnership

               (b)   Operating Partnership:  Centre Tower Associates, a New
                     Jersey limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $3,000,000 

                       (ii)  Date of Issue:              June 27, 1983 

                      (iii)  Maturity Date:              March 31, 1998

                       (iv)  Annual Payment of 
                             Principal:                  $30,000 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        None 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $450,000 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $2,550,000 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $1,493,250 

               (d)   Security Agreement:  Purchase Agreement dated June 27,
                     1983, by and among John Luciani, Bernard M. Rodin,
                     Steven D. Klein ("Sellers") and Baltimore Tower
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  99% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          20.  (a)   Investing Partnership:  St. Charles Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  The Farm Associates, a
                     Missouri limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $3,765,000 

                       (ii)  Date of Issue:              October 31, 1983 

                      (iii)  Maturity Date:              March 31, 1998 

                       (iv)  Annual Payment of 
                             Principal:                  $35,000 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        None 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $525,000 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $3,240,000 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $2,038,808 

               (d)   Security Agreement:  Purchase Agreement dated
                     October 31, 1983, by and among John Luciani, Bernard
                     M. Rodin ("Sellers") and St. Charles Associates
                     (Sellers' respective rights and interests under the
                     Security Agreement have been sold, transferred and
                     assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  74% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          21.  (a)   Investing Partnership:  Beaufort Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Spanish Trace Apts.
                     Associates, a South Carolina limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $1,565,000 

                       (ii)  Date of Issue:              June 1, 1984

                      (iii)  Maturity Date:              March 31, 1999

                       (iv)  Annual Payment of 
                             Principal:                  $16,000 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        $84,000 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $240,000 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $1,325,000

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $543,102 

               (d)   Security Agreement:  Purchase Agreement dated June 1,
                     1984, by and among Seymour Heller, James Heller,
                     Steven P. Heller, Caren Heller Barness, Barbara H.
                     Freitag, Harvey R. Heller, Lenore Frankel, John
                     Luciani, Bernard M. Rodin ("Sellers") and Beaufort
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  98.5% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          22.  (a)   Investing Partnership:  Farmington Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Conquistador Apartments, Co.,
                     a New Mexico limited partnership in commendam

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $900,000 

                       (ii)  Date of Issue:              August 31, 1984

                      (iii)  Maturity Date:              March 31, 2002

                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $900,000 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $230,000 

               (d)   Security Agreement:  Purchase Agreement dated
                     August 31, 1984, by and among Howard L. Kletter, Frank
                     Thomas Reinisch, Josephine A. Reinisch, Erich H.
                     Schultz, Ira Goldstein, Eugene Birnbaum, Leonard
                     Grumet, Robert E. Becker, Max Roemer, Howard Samuels,
                     Jay Berman, Arnold Glickman, Hazan Associates, John
                     Luciani, Bernard M. Rodin ("Sellers") and Farmington
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  99% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          23.  (a)   Investing Partnership:  Plains Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  South Plains Apts., Ltd., a
                     Texas limited partnership in commendam

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $3,205,000 

                       (ii)  Date of Issue:              April 9, 1984 

                      (iii)  Maturity Date:              March 31, 1999 

                       (iv)  Annual Payment of 
                             Principal:                  $32,000 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        None 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $480,000 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $2,725,000 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $1,332,470 

               (d)   Security Agreement:  Purchase Agreement dated April 9,
                     1984, by and among Donald Shutello, Raymond J. Curcio,
                     Rita H. Denerstein, Jack Esformes, Esformes
                     Properties, Seymour Heller, James Heller, Kenneth
                     Keusch, Stanley Worton, John Luciani, Bernard M. Rodin
                     ("Sellers") and Plains Associates (Sellers' respective
                     rights and interests under the Security Agreement have
                     been sold, transferred and assigned to J&B Management
                     Company).

               (e)   Purchased Partnership Interest:  99% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          24.  (a)   Investing Partnership:  Bossier Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  North Park Apartments, a
                     Louisiana ordinary partnership in commendam

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $1,770,000 

                       (ii)  Date of Issue:              As of February 29,
                                                         1984 

                      (iii)  Maturity Date:              March 31, 1999 

                       (iv)  Annual Payment of 
                             Principal:                  $18,000 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        $116,000 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $270,000 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $1,500,000 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $579,898 

               (d)   Security Agreement:  Purchase Agreement dated as of
                     February 29, 1984, by and among Hazan Associates,
                     Gerald Reich, Ellen Reich, John Luciani, Bernard M.
                     Rodin ("Sellers") and Bossier Associates (Sellers'
                     respective rights and interests under the Security
                     Agreement have been sold, transferred and assigned to
                     J&B Management Company).

               (e)   Purchased Partnership Interest:  98% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          25.  (a)   Investing Partnership:  Greenville Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Highland Square II Apts.,
                     Associates, a South Carolina limited partnership 

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $2,125,000 

                       (ii)  Date of Issue:              April 24, 1984 

                      (iii)  Maturity Date:              March 31, 1999 

                       (iv)  Annual Payment of 
                             Principal:                  $21,500 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        $166,000 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $322,500 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $1,802,500 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $489,841 

               (d)   Security Agreement:  Purchase Agreement dated
                     April 24, 1984, by and among Otto Preuss, Dr. DeWayne
                     Richey, Julian Kahan, Joseph Cirigliano, Norman
                     Berman, William Bohl, Earl Brightman, Paul Kittay,
                     George Batchelor, Stephen Kaufman, Richard A. Miller,
                     Henry Lempke, Chester Hunter, Robert Daniels, William
                     Reith, Jr., William Reith, III, John Zachary, John
                     Luciani, Bernard M. Rodin ("Sellers") and Greenville
                     Associates (Sellers' respective rights and interests
                     under the Security Agreement have been sold,
                     transferred and assigned to J&B Management Company).

               (e)   Purchased Partnership Interest:  97% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          26.  (a)   Investing Partnership:  Heritage Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Hidden Hills Apartments, Ltd.,
                     a Missouri limited partnership 

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $2,530,000 

                       (ii)  Date of Issue:              February 10, 1984 

                      (iii)  Maturity Date:              March 31, 1999 

                       (iv)  Annual Payment of 
                             Principal:                  $25,500 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        None 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          $382,500 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $2,147,500 

                     (viii)  Accrued Interest as of
                             July 31, 1992:              $1,230,951 

               (d)   Security Agreement:  Purchase Agreement dated
                     February 10, 1984, by and among Colonial Estates
                     Associates, John Luciani, Bernard M. Rodin ("Sellers")
                     and Heritage Associates (Sellers' respective rights
                     and interests under the Security Agreement have been
                     sold, transferred and assigned to J&B Management
                     Company).

               (e)   Purchased Partnership Interest:  99% limited
                     partnership interest in the Operating Partnership

          <PAGE>


          27.  (a)   Investing Partnership:  Linwood Associates, a New
                     Jersey limited partnership

               (b)   Operating Partnership:  Highgate Apartments, Ltd., a
                     Missouri limited partnership 

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $1,000,000 

                       (ii)  Date of Issue:              October 3, 1985 

                      (iii)  Maturity Date:              September 30, 2000


                       (iv)  Annual Payment of 
                             Principal:                  Not Applicable 

                        (v)  Total Payments of
                             Principal deemed made
                             as of July 31, 1992:        Not Applicable 

                       (vi)  Total Scheduled
                             Principal Payments
                             Prior to Maturity:          Not Applicable 

                      (vii)  Balance of Principal 
                             Due at Maturity:            $1,000,000 

                     (viii)  Prepaid Interest as of
                             July 31, 1992:              $60,833 

               (d)   Security Agreement:  Sale and Purchase Agreement dated
                     October 3, 1985, by and among John Luciani, Bernard M.
                     Rodin ("Sellers") and Linwood Associates (Sellers'
                     respective rights and interests under the Security
                     Agreement have been sold, transferred and assigned to
                     J&B Management Company).

               (e)   Purchased Partnership Interest:  98% limited
                     partnership interest in the Operating Partnership

          <PAGE>


                                                               EXHIBIT B   
                                                          TO BANK AGREEMENT


                           [Form of Consent and Agreement]

                                CONSENT AND AGREEMENT

                             [pursuant to Section 7.2(c)]


                    THIS CONSENT AND AGREEMENT, dated as of ___________,
          19__, is by and between [name of Investing Partnership] (the
          "Investing Partnership"), J&B Management Company ("J&B"), and The
          Bank of New York (the "Bank") 

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.2(c) of the Bank Agreement provides
          for the execution of this Consent and Agreement by the parties
          hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby convent and agree as follows:

                    Section 1.  Consents and Agreements.  The Investing
                                -----------------------
          Partnership hereby (i) consents to J&B's assignment to the Bank
          of the Investing Partnership's Set Aside Purchase Note; (ii)
          consents to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank; and (iii) agrees that upon
          receiving the Bank's notice of an Event of Default, the Investing
          Partnership shall pay all sums due under its Set Aside Purchase
          Note directly to the Bank.   The Bank hereby acknowledges that
          interest and, where required, annual payments of principal, may
          be deferred until the maturity of that Set Aside Purchase Note. 

                    Section 2.  Notices.  All notices and other
                                -------
          communications pursuant or relating to this Consent and Agreement
          shall be in writing and shall be delivered by hand or sent by
          registered or certified mail, return receipt requested, or by
          facsimile, confirmed by writing delivered by hand or sent by
          registered or certified mail, return receipt requested, delivered
          or sent on the date of the facsimile, addressed as follows:

                         (a)  If to the Investing Partnership:

                              -----------------------------------
                              -----------------------------------
                              -----------------------------------

                         (b)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:  Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:  Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York 10286
                              Facsimile Number:  (212) 815-5999
                              Attention:  Sandra Padmore-Lewis,
                                            Corporate Trust
                                            Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 3.  Choice of Law.  This Consent and Agreement
                                -------------
          shall be governed by the laws of the State of New York without
          giving effect to the principles of conflicts of law thereof.

                    Section 4.  Successors.  This Consent and Agreement
                                ----------
          shall be binding upon and inure to the benefit of the parties
          hereto and their respective successors and permitted assigns.

                    Section 5.  Counterparts.  This Consent and Agreement
                                ------------
          may be executed in any number of counterparts, each of which
          shall be an original, but all of which together shall constitute
          one instrument. 

                    Section 6.  Definitions.  All terms used in this
                                -----------
          Consent and Agreement and not otherwise defined herein shall have
          the meanings ascribed to them in the Bank Agreement. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent and Agreement as of the date first above written. 


                                        [Name of Investing Partnership]


                                        By:                             
                                           -------------------------------

                                             J&B MANAGEMENT COMPANY


                                        By:                              
                                           -------------------------------
                                           Title:


                                        THE BANK OF NEW YORK


                                        By:                              
                                           -------------------------------
                                           Title:

          <PAGE>

                                                               EXHIBIT C   
                                                          TO BANK AGREEMENT


                     [Form of Consent, Assignment and Agreement]

                          CONSENT, ASSIGNMENT AND AGREEMENT

                             [pursuant to Section 7.3(c)]


                    THIS CONSENT, ASSIGNMENT AND AGREEMENT, dated as of     
          ______________, 19__, is by and between [name of Investing
          Partnership]  (the "Investing Partnership"), J&B Management
          Company ("J&B"), and The Bank of New York (the "Bank")

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.3(c) of the Bank Agreement provides
          for the execution of this Consent, Assignment and Agreement by
          the parties hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby consent and agree as follows:

                    Section 1.  Consents, Assignments and Agreements.  The
                                ------------------------------------ 
          Investing Partnership and the Operating Partnership in which the
          Investing Partnership owns a Purchased Partnership interest
          hereby (i) consent to J&B's assignment to the Bank of the
          Security Agreement, Security Interest, Purchased Partnership
          Interest, all distributions which may be due and payable or paid
          from time to time on such Purchased Partnership Interest, and the
          proceeds thereof, relating to the Investing Partnership's Set
          Aside Purchase Note; (ii) consent to J&B's delivery to the Bank
          of Financing Statements and to the Bank's filing of such
          Financing Statements with the appropriate governmental
          authorities in order to perfect and to continue the perfection of
          the Bank's security interest in the Security Agreement, Security
          Interest, Purchased Partnership Interest and distributions which
          may be due and payable or paid from time to time on the Purchased
          Partnership Interest; (iii) subject to the terms and conditions
          of the Bank Agreement, assign to the Bank all distributions which
          shall be due and payable or made from time to time on the
          Purchased Partnership Interest, and the proceeds thereof, until
          all outstanding obligations under the Set Aside Purchase Note, if
          such be in default, have been paid in full (including, without
          limitation, all costs of collection, reasonable attorneys' fees
          and other fees and expenses); and (iv) subject to the terms and
          conditions of the Bank Agreement, agree that upon foreclosure of
          the Security Interest all distributions made on the Purchased
          Partnership Interest shall by paid directly to the Bank, as the
          assignee of J&B, regardless of whether the Bank becomes a
          substituted limited partner in place of the Investing Partnership
          in the Operating Partnership but subject to the limitations set
          forth in clause (iii) above. 

                    Section 2.  Representations of the Operating
                                --------------------------------
          Partnership.  The Operating Partnership hereby agrees to keep a
          -----------
          copy of this Consent, Assignment and Agreement with its business
          records. 

                    Section 3.  Agreement of the Operating Partnership. 
                                --------------------------------------
          The Operating Partnership hereby agrees to admit the Bank as a
          substituted limited partner in place of the Investing Partnership
          in the Operating Partnership upon the Bank's foreclosure on the
          Security Interest and request, subject to the Bank's obtaining
          HUD 2530 Clearance and the rights of the Investing Partnership
          under Section 9.505 of the Uniform Commercial Code.

                    Section 4.   Amendment to Partnership Agreement.  Upon
                                 ----------------------------------
          substitution of the Bank for the Investing Partnership as a
          limited partner in the Operating Partnership pursuant to the Bank
          Agreement and this Consent, Alignment and Agreement, this
          Consent, Assignment and Agreement shall constitute an amendment
          to the partnership agreement of the Operating Partnership, and
          the Bank shall not be liable for the obligations of any
          predecessor which has assigned the Purchased Partnership Interest
          to make any contributions to the Operating Partnership.

                    Section 5.  Further Assurances and Power of Attorney. 
                                ----------------------------------------
          Each of the parties hereto shall, from time to time, upon request
          of a party hereto, duly execute, acknowledge and deliver or cause
          to be duly executed, acknowledged and delivered, all such further
          instruments and documents reasonably requested by a party to
          effectuate the intent and purposes of this Consent, Assignment
          and Agreement.  Notwithstanding the foregoing, this Consent,
          Assignment and Agreement shall constitute an irrevocable power of
          attorney coupled with an interest for the Bank to execute and
          file a certificate of amendment to the certificate of limited
          partnership of the Operating Partnership or any other document or
          instrument in order to effectuate the intent and purposes of this
          Consent, Assignment and Agreement; provided, however, that the
          Bank may not be substituted as a partner of the Operating
          Partnership unless such substitution is permitted under the
          Uniform Commercial Code and HUD 2530 Clearance, if required, has
          been obtained.

                    Section 6.  Notices.  All notices and other
                                -------
          communications pursuant or relating to this Consent, Assignment
          and Agreement shall be in writing and shall be delivered by hand
          or sent by registered or certified mail, return receipt
          requested, or by facsimile, confirmed by writing delivered by
          hand of sent by registered or certified mail, return receipt
          requested, delivered or sent on the date of the facsimile,
          addressed as follows:

                         (a)  If to the Operating Partnership:

                              ---------------------------------------           
 
                      
                              ---------------------------------------           
 
                      
                              ---------------------------------------           
 
                      

                         (b)  If to the Investing Partnership:

                              ---------------------------------------           
 
                      
                              ---------------------------------------      
      
                      
                              ---------------------------------------

                         (c)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:  Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:  Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York  10286
                              Facsimile Number:  (212) 815-5999
                              Attention:  Sandra Padmore-Lewis,
                                            Corporate Trust
                                            Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 7.  Choice of Law.  This Consent, Assignment
                                -------------
          and Agreement shall be governed by the laws of the State of New
          York, without giving effect to the principles of conflicts of law
          thereof.

                    Section 8.  Successors.  This Consent, Assignment and
                                ----------
          Agreement shall be binding upon and inure to the benefit of the
          parties hereto and their respective successors and permitted
          assigns.
           
                    Section 9.  Counterparts.  This Consent, Assignment and
                                ------------
          Agreement may be executed in any number of counterparts, each of
          which shall be an original, but all of which together shall
          constitute one instrument. 

                    Section 10.  Definitions.  All terms used in this
                                 -----------
          Consent, Assignment and Agreement and not otherwise defined
          herein shall have the meanings ascribed to them in the Bank
          Agreement. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent, Assignment and Agreement as of the date first above
          written. 


                                        [Name of Investing Partnership]


                                        By:                             
                                            ------------------------------

                                             J&B MANAGEMENT COMPANY


                                        By:                              
                                           -------------------------------
                                           Title:


                                        THE BANK OF NEW YORK


                                        By:                              
                                           -------------------------------
                                           Title:




                                                            Exhibit 10.5(g)

                                    BANK AGREEMENT


                    THIS BANK AGREEMENT, dated as of May 24, 1993 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, the Company is issuing its Series 6, 12%
          Debentures due April 15, 2003 (the "Debentures") pursuant to the
          Company's Confidential Private Placement Memorandum dated May 26,
          1993, as the same may be from time to time amended (the
          "Memorandum"); 

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii)
          December 31, 1994 (the "Offering Termination Date"); 

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least $500,000
          principal amount of Debentures have been sold and, thereafter,
          from time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date"); 

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing; 

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 12%
          per annum; 

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Company Series 6
          Escrow Fund Account No. 201319 (the "Fund") with the Bank;

                    WHEREAS, the Company, for the benefit of the Bank and
          the Purchasers,  wishes to assign to, and to grant the Bank a
          security interest in, certain notes, instruments and documents as
          more fully described below and the Bank is willing to accept such
          security interest and assignment upon the terms and conditions
          hereinafter set forth; and 

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Custodian, Paying Agent,
          Registrar and Transfer Agent with respect to the Debentures and
          the above-mentioned notes, instruments and documents and the Bank
          is willing to accept such appointments upon the terms and
          conditions hereinafter set forth. 

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2  Escrow.  The Company shall from time to
                                -------
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposit (including certificates of
          deposit issued by the Bank), A-1, P-1 commercial paper, interest
          bearing money market accounts, all as specified in writing by the
          Company and held in trust for the benefit of the Purchasers.  The
          Bank is not responsible for interest, losses, taxes or other
          charges on investments.  All checks delivered to the Bank for
          deposit in the Fund shall be payable to the order of "J&B
          Management Company - Escrow Account."  Concurrently with such
          delivery, the Company shall deliver to the Bank a statement of
          the name, mailing address and tax identification number of each
          Purchaser whose Subscription Payment is being delivered, and a
          schedule listing the aggregate Debentures and aggregate
          cumulative Subscription Payments to date delivered for deposit in
          the Fund.  For the purposes of this Bank Agreement, the Company
          is authorized to make deposits and give instructions as to
          investments of deposits and otherwise, as contemplated in this
          Bank Agreement, to the Bank.

                    Section 1.3  Interest.  During the period (the "Escrow
                                 --------
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 12% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month.  Four Business Days
          prior to each such interest payment date, the Bank shall give the
          Company written notice of the difference between the amount of
          interest which will be payable on Subscription Payments on such
          interest payment date and the amount of interest accruing on the
          Fund's assets which will be available for such payment on such
          interest payment date.  Not later than 11:30 a.m. (New York time)
          on the second Business Day preceding such interest payment
          date,the Company shall deposit with the Bank its check in the
          amount of such difference.  On each interest payment date, the
          Bank shall pay interest which is due and payable to the
          respective Purchasers by mailing its check in the appropriate
          amount to each Purchaser by first class mail at the Purchaser's
          mailing address provided to the Bank pursuant to Section 1.2
          hereof.  In the event that the Company shall default in its
          payment obligations to the Bank under this Section 1.3, the Bank
          shall mail its check in the amount of each Purchaser's pro rata
          share of interest earned and paid on the Fund's assets as
          provided in this Section 1.3.  For purposes of this Bank
          Agreement, "Business Day" shall mean any day other than a day on
          which the Bank is authorized to remain closed in New York City.

                    Section 1.4  Conditions of Initial Closing and
                                ------------------------------------
          Additional Closings.  
          -------------------  Notwithstanding anything to the contrary in
          this Bank Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes which at maturity will have an
          aggregate outstanding balance of principal equal to at least
          twice the principal amount of the Debentures which will be sold
          at that Initial Closing or Additional Closing, together with the
          related Consent and Agreement pertaining to each such Set Aside
          Purchase Note and the related Consent, Assignment and Agreement
          pertaining to the Purchased Partnership Interest and the related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (1) Business Day prior to the date scheduled for each such
          closing.  As used in this Section 1.4 and elsewhere in this Bank
          Agreement, a statement concerning the outstanding principal
          amount at maturity of a Set Aside Purchase Note refers to the
          amount of principal that would be due at maturity on that Set
          Aside Purchase Note if all payments of principal on that Set
          Aside Purchase Note scheduled to be made prior to maturity were
          made when due and none of such payments were deferred by the
          obligor thereof with the consent of the Company.

                    Section 1.5  Cancellation.  The Company shall give the
                                 ------------
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser. 

                    Section 1.6  Payment.  The Bank, at the Initial Closing
                                 -------
          and each Additional Closing, upon written instruction from the
          Company, shall transfer to the Company or to such third party or
          parties as may be directed by the Company the Cleared Funds then
          held in the Fund by the Bank.  Any interest earned thereon and
          not theretofore distributed in accordance with Section 1.3 hereof
          shall be paid to the Purchasers in accordance with Section 1.3
          hereof. 

                    Section 1.7  Fees and Expenses.  In addition to the
                                ------------------
          fees set forth in Section 7.8 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section 1 in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to December 31, 1994, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between (a)
          $5,000 and (b) the product of (x) $5,000 and (y) a fraction, the
          numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable.
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for its actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The Company shall not be obligated to reimburse the
          Bank for any costs or expenses incurred in connection with the
          preparation and execution of this Bank Agreement.  The provisions
          of this Section 1.7 shall survive the termination of this Bank
          Agreement.

                    Section 1.8  Termination of Offering.  If the Offering
                                 -----------------------
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement. 

                    Section 1.9  Form 1099, etc.  In compliance with the
                                 ---------------
          Interest and Dividend Tax Compliance Act of 1983, the Company
          shall request that each Purchaser furnish to the Bank such
          Purchaser's taxpayer identification number and a statement
          certified under penalties of perjury that (a) such taxpayer
          identification number is true and correct and (b) the Purchaser
          is not subject to the requirements of such Act providing for
          withholding of 20% of reportable interest, dividends or other
          payments.

                    Section 1.10  Uncollected Funds.  In the event that any
                                  -----------------
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement. 

                    Section 1.11  Cleared Funds.  For the purpose of this
                                  -------------
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank; 

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and 

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  The Debentures shall be
                                ----------
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer  
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery. 

                    Section 3.  Authenticating Agent.
                                --------------------

                    Section 3.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment. 

                    Section 3.2  Authentication.  Only such Debentures as
                                 --------------
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed
                                ------------------------------------
          Debentures.  
          ----------  Subject to applicable law, in the event any Debenture
          is mutilated, lost, stolen or destroyed, the Company may
          authorize the execution and delivery of a new Debenture of like
          date, number, maturity and denomination as that mutilated, lost,
          stolen or destroyed, provided, however, that in the case of any
          mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall satisfactory to the Company and
          the Bank.  The Company may charge the Purchaser of such Debenture
          with any amounts be satisfactory to the Company and the Bank and
          permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ----------------------------

                    Section 5.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of
                                 --------------------------------------
          Debentures.  The Debentures are issuable only as registered
          ----------
          Debentures without coupons in the denomination of $100,000 or any
          multiple or any fraction thereof at the sole discretion of the
          Company.  Each Debenture shall bear the following restrictive
          legend: "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3  Owner.  The person in whose name any
                                 -----
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4  Transfer Agent.  The Bank shall send
                                 --------------
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5  Charges.  No service charge shall be made
                                 -------
          for any transfer or exchange of Debentures, but in all cases in
          which Debentures shall be transferred or exchanged hereunder, the
          Company or the Bank may collect from the registered owner of a
          Debenture a charge for every transfer or exchange of Debentures
          sufficient to reimburse them for any tax, fee or other
          governmental charge required to be paid with respect to such
          transfer or Exchange, and such charge shall be paid before any
          such new Debenture shall be delivered.

                    Section 5.6  Redemption.
                                 ----------

                    (a)  Whenever the Company shall effect a voluntary
          redemption of part or all of the Debentures, which shall be
          without premium or penalty, or is required to effect mandatory
          redemption of part or all of the Debentures, the Company shall  
          give notice thereof to the Bank at least forty (40) days prior to
          the date set forth for redemption, the manner in which redemption
          shall be effected and all the relevant details thereof.  The Bank
          shall give notice to the Purchasers of that redemption at least
          thirty (30) days prior to the date set forth for redemption.  The
          Company shall deliver all redeemed Debentures to the Bank for
          cancellation of the whole or portion thereof, as appropriate, and
          issuance of new Debentures in denominations equal to the
          unredeemed portion.  In no event, however, shall the Bank pay the
          redeemed amount or issue new Debentures in denominations equal to
          the unredeemed portion to a registered owner if that registered
          owner has not surrendered its Debenture to the Company.  No
          interest shall be payable on the redeemed portion of a Debenture
          from and after the date of redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a voluntary redemption of part or all of the Debentures
          without premium or penalty.  In the event the Company should
          effect a partial redemption of the Debentures, the Bank shall (i)
          return to the Company Set Aside Purchase Notes selected by the
          Company that in the aggregate will have a principal balance at
          their respective maturities equal to twice the principal amount
          of the redeemed portion of the Debentures, (ii) execute and
          deliver to the Company an instrument prepared by J&B effecting a
          release by the Bank of the existing assignment of the Security
          Interest and Security Agreement covering the related Purchased
          Partnership Interest (as such terms are defined in Section 7.3(a)
          hereof) (iii) file with the appropriate governmental authorities
          indicated by J&B to the Bank, Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interest and assignment granted under this Bank Agreement and
          (iv) return to J&B the Consent and Agreement described in Section
          7.2(c) hereof and the Consent, Assignment and Agreement described
          in Section 7.3(c) hereof, each as relates to such returned Set
          Aside Purchase Notes.  In no event, however, will the Bank
          release Set Aside Purchase Notes that will result in the amount
          of Set Aside Purchase Notes held by the Bank to be less than
          twice the principal amount of the Debentures that remain
          outstanding.  

                    Section 5.7  Expenses.  As a condition to the transfer
                                 --------
          or exchange of any Debenture, the owner of the Debenture shall
          reimburse the Company and the Bank for their respective actual
          out-of-pocket expenses incurred in connection therewith
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.7 shall survive the
          termination of this Bank Agreement.

                    Section 6.  Paying Agent.
                                ------------

                    Section 6.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.  The Bank shall pay
                                 ------------------
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, subject to the limitations contained in Section
          5.6(a) and in accordance with the terms and provisions of this
          Bank Agreement and the Debentures, by check mailed by first class
          mail to the registered owner of a Debenture at his address as it
          appears in the register; provided that not later than 11:30 a.m.
          (New York time) on the second Business Day preceding each date on
          which interest on or principal of any Debenture is due and
          payable, the Company shall deposit with the Bank its check in the
          amount due.

                    Section 6.3  Expenses.  The Company shall reimburse the
                                 --------
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2  Set Aside Purchase Notes.
                                 ------------------------

                    (a)  J&B is the holder of certain Purchase Notes.  Each
          such Purchase Note has been issued by an Investing Partnership,
          pursuant to a certain Purchase Agreement.  Under the terms of
          each such Purchase Note and Purchase Agreement, J&B is entitled
          to assign each Purchase Note and J&B's right to payments of
          interest thereon and principal amount thereof.  Under the terms
          of each Purchase Agreement, payments of interest and, where
          required, scheduled payments of principal payable prior to
          maturity due under the Purchase Note will be offset and reduced
          by payments made under certain Investor Notes issued by the
          limited partners of the respective Investing Partnership, which
          may have been pledged to secure obligations owed by J&B to one or
          more banks.  Only that interest and, where applicable, scheduled
          principal payments payable prior to maturity ("Excess Interest
          and Principal") under a Purchase Note which is in excess of the
          amount offset and reduced by payments made to the Company and/or
          such banks, if any, may be payable to the holder of the Purchase
          Note.  Any interest and, where required, scheduled payments of
          principal payable prior to maturity that are due but unpaid on
          Purchase Notes shall be deferred until the maturity of that
          Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, having an aggregate face value of $11,377,000
          and an aggregate balance of principal due at maturity equal to
          $11,230,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the scheduled payments of principal
          payable prior to maturity on certain Set Aside Purchase Notes so
          providing and interest payments on all of the Set Aside Purchase
          Notes shall be payable directly to the Company until such time as
          an Event of Default (as defined in Section 7.6 hereof) shall
          occur and be continuing.  Under the terms of the Set Aside
          Purchase Notes, only that principal and interest thereon which is
          Excess Interest and Principal may be payable to the Bank.  The
          parties hereto confirm that scheduled payments of principal
          payable prior to maturity made under the Set Aside Purchase Notes
          listed in Exhibit A hereto, as requiring such scheduled principal
          payment, will belong to the Company until such time as an Event
          of Default shall occur and be continuing.  The parties hereto
          further confirm that any deferred interest and principal on a Set
          Aside Purchase Note paid at the maturity thereof shall belong to
          the Company so long as an Event of Default shall not have
          occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Note directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.3  Purchased Partnership Interests.
                                 -------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Security Agreement listed in Exhibit A hereto (a "Security
          Agreement") under which the Investing Partnership has granted a
          security interest (a "Security Interest") in that Investing
          Partnership's limited partnership interest listed in Exhibit A
          hereto (a "Purchased Partnership Interest") in a respective
          Operating Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.4 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Security
          Agreement listed in Exhibit A hereto, each Security Interest in a
          Purchased Partnership Interest created under any such Security
          Agreement, each such Purchased Partnership Interest, each
          distribution due and payable or made from time to time on such
          Purchased Partnership Interest, and the proceeds thereof.  In
          order to perfect such security interest, J&B shall deliver to the
          Bank Uniform Commercial Code Financing Statements ("Financing
          Statements") for filing by the Bank with the such appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments of the
          above-mentioned Security Agreements, Security Interests,
          Purchased Partnership Interests, and due and payable or paid
          distributions on Purchased Partnership Interests to the Bank, all
          distributions on such Purchased Partnership Interests shall be
          payable directly to the respective investing Partnership if an
          event of default shall not have occurred and be continuing under
          that Investing Partnership's Set Aside Purchase Note; or to the
          Bank for payment to the Company if the Bank shall foreclose on
          the Security Interest pursuant to Section 7.5(f) hereof, and
          shall be payable directly to the Bank for the benefit of the Bank
          and the owners of the Debentures only if the Bank shall foreclose
          on the Security Interest pursuant to Section 7.5(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank of the respective Security Agreement, Security
          Interest, Purchased  Partnership Interest, each distribution due
          and payable or made from time to time on the Purchased
          Partnership Interest, and the proceeds thereof; (ii) consent to
          J&B's delivery of the above-mentioned Financing Statements and
          the Bank's filing of the Financing Statements from time to time
          with the appropriate governmental authorities; (iii) assign to
          the Bank all distributions which may be due and payable or made
          from time to time on the Purchased Partnership Interest (subject
          to the terms and conditions set forth in this Bank Agreement)
          until all outstanding obligations under the Set Aside Purchase
          Note which is in default shall have been paid in full (including,
          without limitation, all costs of collection, reasonable attorney
          fees and other fees and expenses); and (iv) agree that upon
          foreclosure of the Security Interest, all distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations set forth in clause (iii) above.  Upon receipt of
          each such Consent, Assignment and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.4  Attachment of Security Interests.
                                 --------------------------------

                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note
          and the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest.  J&B shall be obligated to deliver to the Bank only
          those Set Aside Purchase Notes selected by J&B in its sole
          discretion as shall have an aggregate balance of principal due at
          maturity equal to at least twice the principal amount of the
          Debentures which will be sold at the respective Initial Closing
          or Additional Closing, together with the related Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, and the related Consent, Assignment and Agreement
          and related Financing Statements pertaining to the Purchased
          Partnership Interest.  

                    Section 7.5  Duties of the Bank.
                                 ------------------

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes deposited with it pursuant to Section 7.2(b) hereof, and
          shall file with the appropriate governmental authorities
          indicated by J&B to the Bank Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interests and assignments granted under this Bank Agreement and
          each Consent, Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures due and
          immediately payable with accrued interest thereon.  In addition,
          the Bank shall immediately notify the makers of the Set Aside
          Purchase Notes that all payments to be made thereafter on the Set
          Aside Purchase Notes shall be paid directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests.  In the event that the
          Company shall default on its payment obligations to the Bank
          under this Bank Agreement, the Bank shall be entitled to
          institute action against the Company, jointly or severally, to
          collect payment under this Bank Agreement, without any prior
          requirement to attempt to collect any funds under the Set Aside
          Purchase Notes or the related Purchased Partnership Interests. 

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate the Set Aside Purchase Notes and the Purchased
          Partnership Interests (if the Bank shall have foreclosed on such
          Set Aside Purchase Note pursuant to Section 7.5(e) hereof)
          including, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Company, free and clear of any claim, lien, charge or encumbrance
          including, without limitation, any right of equity of redemption. 
          The Bank shall apply the proceeds of any such sale firstly to the
          payment of the expenses of the sale, secondly to the payment of
          the Bank's fees and expenses, thirdly to the payment of accrued
          interest including accrued interest from and after the Event of
          Default, and next to the payment of principal of the Debentures. 
          The Bank shall not be liable to any of the Company or its
          affiliates because of any sale or the consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all distributions
          from that Operating Partnership as the assignee of J&B and this
          Bank Agreement shall operate as an assignment of such
          distributions by the Investing Partnership, subject to the
          limitations set forth in Section 7.3(c).  In addition, while an
          Event of Default is continuing, if there shall occur or if there
          shall have occurred and be continuing an event of default under
          any Set Aside Purchase Note or under any Partnership Agreement
          governing the Operating Partnership related to the Purchased
          Partnership Interest, the Bank shall be authorized to exercise
          any and all rights and remedies available to it as the holder of
          the respective Set Aside Purchase Note, the substituted partner
          or assignee with respect to the Purchased Partnership Interest in
          the related Operating Partnership, as well as any other remedy
          available under law or equity.  The Bank shall apply the proceeds
          of its exercise of the above-mentioned rights and remedies
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to repayment of principal of the Debentures, until all amounts
          due under the Debentures shall have been paid in full together
          with all costs of collection, fees and expenses.

                    (f)  If a default on any payment of principal or
          interest on a Set Aside Purchase Note shall occur when no Event
          of Default is continuing, then the Company shall immediately give
          the Bank notice thereof and upon receiving such notice the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          Security Interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of such foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining HUD 2530
          Clearance, if required, in satisfaction of that Set Aside
          Purchase Note (but not of any Debenture); provided that during
          any time period pending obtaining HUD 2530 Clearance, if
          required, or if HUD 2530 Clearance is required for that Operating
          Partnership but cannot be obtained, or if the Bank may not be
          admitted as a substituted limited partner in the Operating
          Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all distributions from that Operating
          Partnership as the assignee of J&B and this Bank Agreement shall
          operate as an assignment of such distributions by the Investing
          Partnership, subject to the limitations set forth in Section
          7.3(c).  The Bank shall pay over to the Company any amounts
          received from the Operating Partnership unless and until an Event
          of Default shall occur and be continuing.  If and when such Event
          of Default shall occur and be continuing, the Bank shall follow
          the procedures specified in Sections 7.5(b)-(e) of this Bank
          Agreement.

                    (g)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note or Purchased
          Partnership Interest to amounts owing to the Bank under this Bank
          Agreement unless an Event of Default shall occur and be
          continuing.  The Bank shall be entitled to exercise one or more
          remedies at the same time, all such rights and remedies being
          cumulative and not mutually exclusive.

                    (h)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note or
          Purchased Partnership Interest collected by the Bank including,
          but not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorneys'
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this
          Section 7.5(h) shall survive the termination of this Bank
          Agreement.

                    Section 7.6  Events of Default.
                                 -----------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall be voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                         (i)  the Company defaults in the payment of any
                    part of the principal of any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 30 days; or 

                         (ii) the Company defaults in the payment of any
                    part of the interest on any Debenture when the same 
                    shall become due and payable, and such default shall
                    have continued for more than 15 days; 

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.7  Sale of Set Aside Purchase Notes.
                                 --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one of more Set Aside Purchase Notes to a third party, subject to
          the following conditions:

                         (i)  The Company shall give prompt written notice
                    thereof to the Bank together with all relevant details
                    of the proposed transaction.

                         (ii) As part of the consideration to be paid by
                    the purchaser of each Set Aside Purchase Note to be
                    sold, the purchaser shall pay directly to the Bank cash
                    in the amount equal to 50% of the principal balance due
                    at maturity of that Set Aside Purchase Note plus an
                    amount sufficient to pay accrued interest on the pro
                    rata portion of Debentures to be prepaid pursuant to
                    subparagraph (iv) below.

                         (iii)     The total consideration to be paid upon
                    sale of a Set Aside Purchase Note shall not be less the
                    50% of the principal balance due at maturity thereof
                    plus an amount sufficient to pay accrued interest on
                    the pro rata portion of Debentures to be prepaid
                    pursuant to subparagraph (iv) below.

                         (iv) Upon receipt of cash as provided in
                    subparagraph (ii) above, the Bank will apply the
                    proceeds to the pro rata redemption of the Debentures
                    at par plus payment of accrued interest thereon. 
                    Thereafter, the Bank shall deliver each Set Aside
                    Purchase Note that is then sold to the purchaser
                    together with an assignment of Security Interest and
                    Security Agreement covering the related Purchased
                    Partnership Interest. Subject to Section 8(b) hereof
                    the Bank shall have no liability whatsoever to the
                    purchaser or any party hereto for its actions pursuant
                    to this Section 7.7.

                    Section 7.8  Fees and Expenses.  In addition to the 
                                 -----------------
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts:

               $   500,000 to $ 1,000,000 outstanding       $ 2,500
               $ 1,000,001 to $ 2,000,000 outstanding       $ 3,000
               $ 2,000,001 to $ 3,000,000 outstanding       $ 4,000
               $ 3,000,001 to $ 4,000,000 outstanding       $ 5,000
               $ 4,000,001 to $ 5,000,000 outstanding       $ 6,000
               $ 5,000,001 to $ 5,600,000 outstanding       $ 7,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.8 only when an Event
          of Default has occurred and is continuing.  The Company shall not
          be obligated to reimburse the Bank for any costs or expenses
          incurred in connection with the preparation and execution of this
          Bank Agreement.  The provisions of this Section 7.8 shall survive
          the termination of this Bank Agreement.

                    Section 7.9 Substitution of Set Aside Purchase Notes.
                                ----------------------------------------

                    (a)  The Company may from time to time withdraw any one
          or more of the Set Aside Purchase Notes (a withdrawn Set Aside
          Purchase Note shall be defined for the purposes herein as the
          "Withdrawn Set Aside Purchase Note") and replace the Withdrawn
          Set Aside Purchase Note with any one or more Purchase Notes of
          which it is the holder (any such Purchase Note shall be defined
          for the purposes herein as the "New Set Aside Purchase Note") so
          long as (i) no Event of Default has occurred and is continuing
          and (ii) the aggregate outstanding principal balance of the Set
          Aside Purchase Notes held by the Bank after the Withdrawn Set
          Aside Purchase Note is withdrawn and the New Set Aside Purchase
          Note is deposited with the Bank remains twice the outstanding
          principal balance of the Debentures that remain outstanding.

                    (b)  In order to effect the substitution described in
          Section 7.9(a) hereof, the Company shall deliver the New Set
          Aside Purchase Note to the Bank along with the Consent and
          Agreement as described in Section 7.2(c) hereof, the Financing
          Statements pertaining to the New Set Aside Purchase Note, the
          Consent, Assignment and Agreement as described in Section 7.3(c)
          hereof, and the related Financing Statements pertaining to the
          Purchased Partnership Interest that secures such New Set Aside
          Purchase Note.  Upon receiving the New Set Aside Purchase Note
          and the related documents described in the preceding sentence,
          the security interest and assignment created by this Bank
          Agreement, the Consent, Assignment and Agreement described in
          Section 7.2(c) hereof, the Consent, Assignment and Agreement
          described in 7.3(c) hereof, each as relates to the Withdrawn Set
          Aside Purchase Note shall automatically terminate and shall have
          no further force or effect.  Thereupon, the Bank shall (i) return
          the Withdrawn Set Aside Purchase Note to the Company, (ii)
          execute and deliver to the Company an instrument prepared by J&B
          effecting a release by the Bank of the existing assignment of the
          Security Interest and Security Agreement covering the related
          Purchased Partnership Interest, (iii) file with the appropriate
          governmental authorities indicated by J&B to the Bank, Financing
          Statements delivered by J&B to the Bank recording the termination
          of the Bank's security interest and assignment granted under this
          Bank Agreement and (iv) return to J&B the Consent and Agreement
          described in Section 7.2(c) hereof and the Consent, Assignment
          and Agreement described in Section 7.3(c) hereof, each as relates
          to such Withdrawn Set Aside Purchase Note.  The Company will
          notify the Debenture holders of the substitution of the Withdrawn
          Set Aside Purchase Note with the New Set Aside Purchase Note
          within sixty (60) days thereof and provide those Debenture
          holders with the information pertaining to the New Set Aside
          Purchase Note that would have been contained in the Memorandum if
          the New Set Aside Purchase Note had been included as one of the
          Set Aside Purchase Notes described therein.

                    (c)  After the substitution of the New Set Aside
          Purchase Note for the Withdrawn Set Aside Purchase Note, the New
          Set Aside Purchase Note shall be deemed to be a Set Aside
          Purchase Note for all purposes as set forth in this Bank
          Agreement.

                    Section 8.  Other Rights and Duties of Bank.
                                -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others. 

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that 

                         (i)  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         (ii) The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               17(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.

                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion.

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.  No Representations.  The Bank makes no
                                ------------------
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note or
          Purchased Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  The Company shall
                                 ---------------
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement. 

                    Section 11.  Replacement of Bank.
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor Bank shall become effective only upon
          the successor Bank's acceptance of appointment as provided in
          this Section 11. 

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                         (i)  the Bank is adjudged a bankrupt or an
                    insolvent; 

                         (ii) a receiver or public officer takes charge of
                    the Bank or its property; or 

                         (iii)     the Bank becomes incapable of acting.

                    (c)  (i)  If the Bank resigns or is removed or if a
                    vacancy exists in the office of the Bank for any
                    reason, the Company shall promptly appoint a successor
                    Bank. 

                         (ii) If a successor Bank does not take office
                    within 60 days after the retiring Bank gives notice of
                    resignation or action is taken to remove the retiring
                    Bank, the retiring Bank, the Company or the owners of
                    at least 10% in principal amount of the Debentures
                    outstanding may petition any court of competent
                    jurisdiction for the appointment of a successor Bank. 

                         (iii)     A successor Bank shall deliver a written
                    acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor Bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The
                    successor Bank shall mail a notice of its succession to
                    Debenture owners. Upon payment to the retiring Bank of
                    all amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it as Bank to the successor Bank. 

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor Bank. 

                    Section 12.  Notices.  All notices and other
                                 -------
          communications pursuant to this Bank Agreement shall be in
          writing and shall be delivered by hand or sent by registered,
          certified, return receipt requested, or first class mail, or by
          facsimile, confirmed by writing, delivered by hand or sent by
          registered or certified mail, return receipt requested, delivered
          or sent on the date of the facsimile, addressed as follows: 

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  (201) 947-6663
                         Attention:  Bernard M. Rodin

                         With a copy to:

                         Reid & Priest
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:  Michele R. Jawin, Esq.

                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank. 

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  (212) 815-5999
                         Attention:  Harley Jeanty, 
                                        Corporate Trust
                                        Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing. Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  This Bank Agreement shall
                                 -------------
          be governed by the laws of the state of New York, without giving
          effect to the principles of conflicts of law thereof. 

                    Section 14.  Prior Agreements; Amendment.  This Bank
                                 ---------------------------
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire Agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior Agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  This Bank Agreement shall be
                                 ----------
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  Any provision of this
                                 --------------
          Bank Agreement which may by determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction. 

                    Section 17.  Counterparts.  This Bank Agreement may be
                                 ------------
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument.

                    Section 18.  Definitions.  All terms used in this Bank
                                 -----------
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written. 

          J&B MANAGEMENT COMPANY             WILMART DEVELOPMENT CORP.


          By: /s/ Bernard M. Rodin           By: /s/ Bernard M. Rodin
             --------------------------         --------------------------
             Title:  General Partner            Title: Vice President


          LEISURE CENTERS, INC.              THE BANK OF NEW YORK


          By: /s/ Bernard M. Rodin           By: /s/ Harley Jeanty
             ---------------------------        --------------------------
             Title:  Vice President             Title: Assistant Vice President

          J&B MANAGEMENT CORP.


          By: /s/ Bernard M. Rodin
             ---------------------------
             Title: Vice President

          SULGRAVE REALTY CORPORATION


          By: /s/ Bernard M. Rodin
             ----------------------------
             Title: Vice President


          <PAGE>

                                      EXHIBIT A
                                  TO BANK AGREEMENT


          1.   (a)  Investing Partnership:  Bedford Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Bedford Towers Apts., Ltd., a
                    Georgia limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $1,200,000

                    (ii) Date of Issue:                October 31, 1980

                    (iii) Final Maturity Date:         December 31, 2022

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal 
                         Due at Final Maturity:        $1,200,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $952,000

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    October 31, 1980, by and among John Luciani, Bernard M.
                    Rodin and J&B Management Corp., the successor by merger
                    of Executive Offices Realty Corp. ("Sellers") and
                    Bedford Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>

          2.   (a)  Investing Partnership:  Bissel Associates, a New Jersey
                    limited partnership

               (b)  Operating Partnership:  Bissel Apartments, Ltd., an
                    Illinois limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $1,000,000

                    (ii) Date of Issue:                March 23, 1981

                    (iii) Final Maturity Date:         December 31, 2023

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal 
                         Due at Final Maturity:        $1,000,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $60,000

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    March 23, 1981, by and among John Luciani, Bernard M.
                    Rodin and J&B Management Corp., successor by merger of
                    Executive Offices Realty Corp. ("Sellers") and Bissel
                    Associates (Sellers' respective rights and interests
                    under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>


          3.   (a)  Investing Partnership:  Carolina Main Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Duncan Village Associates, a
                    South Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $115,000

                    (ii) Date of Issue:                July 31, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal 
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal 
                         Due at Final Maturity:        $115,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $82,292

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodland Associates, Realty
                    Executive Associates, John Luciani and Bernard M. Rodin
                    ("Sellers") and Carolina Main Associates, Spartan
                    Associates, Village Associates and Duncan South
                    Associates (Sellers' respective rights and interests
                    under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          4.   (a)  Investing Partnership:  County Chesterfield Associates,
                    a New Jersey limited partnership

               (b)  Operating Partnership:  Pageland Place Associates, a
                    South Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $107,500

                    (ii) Date of Issue:                July 1, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal 
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal 
                         Due at Final Maturity:        $107,500

                    (vii) Prepaid Interest as of
                         December 31, 1992             $80,793

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodlands Associates,
                    Realty Executive Associates, John Luciani and Bernard
                    M. Rodin ("Sellers") and County Chesterfield
                    Associates, Magnum Associates, Pagefield Associates and
                    Place South Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          5.   (a)  Investing Partnership:  Duncan South Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Duncan Village, a South
                    Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $115,000

                    (ii) Date of Issue:                July 31, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal 
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal 
                         Due at Final Maturity:        $115,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $82,292

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodlands Associates,
                    Realty Executive Associates, John Luciani and Bernard
                    M. Rodin ("Sellers") and Duncan South Associates,
                    Spartan Associates, Village Associates and Carolina
                    Main Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          6.   (a)  Investing Partnership:  Eastview Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Eastview Terrace Limited
                    Partnerships, an Arkansas limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $770,000

                    (ii) Date of Issue:                April 14, 1981

                    (iii) Final Maturity Date:         December 31, 2023

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal 
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal 
                         Due at Final Maturity:        $770,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $464,200

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 14, 1981 by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and
                    Eastview Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>


          7.   (a)  Investing Partnership:  Fox Associates, a New Jersey
                    limited partnership

               (b)  Operating Partnership:  Fox Run Apts., Ltd., a Kansas
                    limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $100,000

                    (ii) Date of Issue:                April 6, 1982

                    (iii) Final Maturity Date:         December 31, 2024

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $100,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $50,667

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 6, 1982, by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and Fox
                    Associates, Hiawatha Associates, Fox Run Associates and
                    Running Fox Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          8.   (a)  Investing Partnership:  Fox Run Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Fox Run Apts., Ltd., a Kansas
                    limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $100,000

                    (ii) Date of Issue:                April 6, 1982

                    (iii) Final Maturity Date:         December 31, 2024

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $100,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $50,667

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 6, 1982, by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and Fox
                    Run Associates, Hiawatha Associates, Fox Associates and
                    Running Fox Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          9.   (a)  Investing Partnership:  Greentree Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Greentree Apartments, Ltd., a
                    Tennessee limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $655,000

                    (ii) Date of Issue:                April 23, 1981

                    (iii) Final Maturity Date:         December 31, 2023

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $655,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $391,300

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 23, 1981, by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and
                    Greentree Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>


          10.  (a)  Investing Partnership:  Hiawatha Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Fox Run Apts., Ltd., a Kansas
                    limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $100,000

                    (ii) Date of Issue:                April 6, 1982

                    (iii) Final Maturity Date:         December 31, 2024

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal 
                         Due at Final Maturity:        $100,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $50,667

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 6, 1982, by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and
                    Hiawatha Associates, Fox Run Associates, Running Fox
                    Associates, and Fox Associates (Sellers' respective
                    rights and interests under the Security Agreement have
                    been sold, transferred and assigned to J&B Management
                    Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          11.  (a)  Investing Partnership:  Jesup Associates, a New Jersey
                    limited partnership

               (b)  Operating Partnership:  Jesup Manor Apts., Ltd., a
                    Georgia limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $610,000

                    (ii) Date of Issue:                April 21, 1981

                    (iii) Final Maturity Date:         December 31, 2023

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $610,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $396,550

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 21, 1981, by and among J&B Management Corp.,
                    successor by merger to Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and
                    (Sellers' respective rights and interests under the
                    Security Agreement have been sold, transferred and
                    assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>


          12.  (a)  Investing Partnership:  Magnum Associates, a New Jersey
                    limited partnership

               (b)  Operating Partnership:  Pageland Place Associates, a
                    South Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $107,500

                    (ii) Date of Issue:                July 1, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $107,500

                    (vii) Prepaid Interest as of
                         December 31, 1992             $80,793

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodlands Associates,
                    Realty Executive Associates, John Luciani and Bernard
                    M. Rodin ("Sellers") and Magnum Associates, Pagefield
                    Associates, County Chesterfield Associates and Place
                    South Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          13.  (a)  Investing Partnership:  Muskogee Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Meadowbrook Apartments
                    Associates, an Oklahoma limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $1,627,000

                    (ii) Date of Issue:                August 30, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Payments of Principal
                         Deemed Made as of
                         December 31, 1992             None

                    (vi) Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     $147,000

                    (vii) Balance of Principal
                         Due at Final Maturity:        $1,480,000

                    (viii) Accrued Interest as of
                         December 31, 1992             $70,500

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    August 30, 1982, by and among Augostine Malerba, Burton
                    Cooperberg, Raymond J. Wayman, William Goldberg, Irving
                    Weiss, John Luciani and Bernard M. Rodin ("Sellers")
                    and Muskogee Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  99% of the capital,
                    99% of the profits and losses and 99% of the cash flow
                    of the Operating Partnership

          <PAGE>


          14.  (a)  Investing Partnership:  The New West Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  The New West Apts., Ltd., a
                    Texas limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $1,350,000

                    (ii) Date of Issue:                September 1, 1980

                    (iii) Final Maturity Date:         December 31, 2022

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $1,350,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $1,221,000

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    September 1, 1980, by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and The
                    New West Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>


          15.  (a)  Investing Partnership:  Pagefield Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Pageland Place Associates, a
                    South Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $107,500

                    (ii) Date of Issue:                July 1, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $107,500

                    (vii) Prepaid Interest as of
                         December 31, 1992             $80,793

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodland Associates, Realty
                    Executive Associates, John Luciani and Bernard M. Rodin
                    ("Sellers") and Pagefield Associates, Magnum
                    Associates, Country Chesterfield Associates and Place
                    South Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          16.  (a)  Investing Partnership:  Park Manor Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Park Manor, Ltd., a Texas
                    limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $1,230,000

                    (ii) Date of Issue:                April 27, 1981

                    (iii) Final Maturity Date:         December 31, 2023

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $1,230,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $755,800

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 27, 1981, by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and Park
                    Manor Associates (Sellers' respective rights and
                    interests under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>


          17.  (a)  Investing Partnership:  Place South Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Pageland Place Associates, a
                    South Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $107,500

                    (ii) Date of Issue:                July 1, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $107,500

                    (vii) Prepaid Interest as of
                         December 31, 1992             $80,793

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodland Associates, Realty
                    Executive Associates, John Luciani and Bernard M. Rodin
                    ("Sellers") and Place South Associates, Pagefield
                    Associates, Magnum Associates and Country Chesterfield
                    Associates (Sellers' respective rights and interests
                    under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          18.  (a)  Investing Partnership:  Rio Rosa Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Santa Rosa Village, Ltd., a
                    Texas limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $1,085,000

                    (ii) Date of Issue:                December 23, 1983

                    (iii) Final Maturity Date:         December 31, 1997

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $1,085,000

                    (vii) Accrued Interest as of
                         December 31, 1992             $644,350

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    December 23, 1983, by and among Windmill Two Associates
                    ("Sellers") and Rio Rosa Associates (Sellers'
                    respective rights and interests under the Security
                    Agreement have been sold, transferred and assigned to
                    J&B Management Company).

               (e)  Purchased Partnership Interest:  99% of the capital,
                    99% of the profits and losses and 99% of the cash flow
                    of the Operating Partnership

          <PAGE>


          19.  (a)  Investing Partnership:  Running Fox Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Fox Run Apts., Ltd., a Kansas
                    limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $100,000

                    (ii) Date of Issue:                April 6, 1982

                    (iii) Final Maturity Date:         December 31, 2024

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $100,000

                    (vii) Accrued Interest as of
                         December 31, 1992             $50,667

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    April 6, 1982, by and among J&B Management Corp.,
                    successor by merger of Executive Offices Realty Corp.,
                    John Luciani and Bernard M. Rodin ("Sellers") and
                    Running Fox Associates, Hiawatha Associates, Fox Run
                    Associates and Fox Associates (Sellers' respective
                    rights and interests under the Security Agreement have
                    been sold, transferred and assigned to J&B Management
                    Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.5% of
                    the cash flow of the Operating Partnership

          <PAGE>


          20.  (a)  Investing Partnership:  Spartan Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Duncan Village Associates, a
                    South Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $115,000

                    (ii) Date of Issue:                July 31, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $115,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $82,292

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodlands Associates,
                    Realty Executive Associates, John Luciani and Bernard
                    M. Rodin ("Sellers") and Spartan Associates, Village
                    Associates, Carolina Main Associates and Duncan South
                    Associates (Sellers' respective rights and interests
                    under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.375%
                    of the cash flow of the Operating Partnership

          <PAGE>


          21.  (a)  Investing Partnership:  Village Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Duncan Village Associates, a
                    South Carolina limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $115,000

                    (ii) Date of Issue:                July 31, 1982

                    (iii) Final Maturity Date:         December 31, 1996

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $115,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $82,292

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    July 27, 1982, by and among Woodlands Associates,
                    Realty Executive Associates, John Luciani and Bernard
                    M. Rodin ("Sellers") and Village Associates, Spartan
                    Associates, Carolina Main Associates and Duncan South
                    Associates (Sellers' respective rights and interests
                    under the Security Agreement have been sold,
                    transferred and assigned to J&B Management Company).

               (e)  Purchased Partnership Interest:  12.375% of the
                    capital, 24.25% of the profits and losses and 12.375%
                    of the cash flow of the Operating Partnership

          <PAGE>


          22.  (a)  Investing Partnership:  Woodlen Place Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Woodlen Place, Ltd., a Missouri
                    limited partnership

               (c)  Set Aside Purchase Note:

                    (i)  Principal Amount:             $560,000

                    (ii) Date of Issue:                May 27, 1981

                    (iii) Final Maturity Date:         December 31, 2023

                    (iv) Annual Payment of Principal   Not Applicable

                    (v)  Total Scheduled Principal
                         Payments Prior to Final
                         Maturity:                     Not Applicable

                    (vi) Balance of Principal
                         Due at Final Maturity:        $560,000

                    (vii) Prepaid Interest as of
                         December 31, 1992             $237,600

               (d)  Security Agreement:  Sale and Purchase Agreement dated
                    May 27, 1981, by and among John Luciani and Bernard M.
                    Rodin ("Sellers") and J&B Management Corp., successor
                    by merger of Executive Offices Realty Corp. (Sellers'
                    respective rights and interests under the Security
                    Agreement have been sold, transferred and assigned to
                    J&B Management Company).

               (e)  Purchased Partnership Interest:  49.5% of the capital,
                    97% of the profits and losses and 50% of the cash flow
                    of the Operating Partnership

          <PAGE>

                                                                  EXHIBIT B
                                                          TO BANK AGREEMENT


                           [Form of Consent and Agreement]

                                CONSENT AND AGREEMENT

                             [PURSUANT TO SECTION 7.2(C)]


                    THIS CONSENT AND AGREEMENT, dated as of
          ________________, 19__, is by and between [name of Investing
          Partnership] (the "Investing Partnership"), J&B Management
          Company ("J&B"), and The Bank of New York (the "Bank") 

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.2(c) of the Bank Agreement provides
          for the execution of this Consent and Agreement by the parties
          hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby convent and agree as follows:

                    Section 1.  Consents and Agreements.  The Investing
                                -----------------------
          Partnership hereby (i) consents to J&B's assignment to the Bank
          of the Investing Partnership's Set Aside Purchase Note; (ii)
          consents to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank; and (iii) agrees that upon
          receiving the Bank's notice of an Event of Default, the Investing
          Partnership shall pay all sums due under its Set Aside Purchase
          Note directly to the Bank.   The Bank hereby acknowledges that
          interest and, where required, annual payments of principal, may
          be deferred until the maturity of that Set Aside Purchase Note. 

                    Section 2.  Notices.  All notices and other
                                -------
          communications pursuant or relating to this Consent and Agreement
          shall be in writing and shall be delivered by hand or sent by
          registered or certified mail, return receipt requested, or by
          facsimile, confirmed by writing delivered by hand or sent by
          registered or certified mail, return receipt requested, delivered
          or sent on the date of the facsimile, addressed as follows:

                         (a)  If to the Investing Partnership:

                              __________________________________
                              __________________________________
                              __________________________________

                         (b)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:  Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:  Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York 10286
                              Facsimile Number:  (212) 815-5999
                              Attention:  Harley Jeanty, 
                                            Corporate Trust
                                            Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 3.  Choice of Law.  This Consent and Agreement
                                -------------
          shall be governed by the laws of the State of New York without
          giving effect to the principles of conflicts of law thereof.

                    Section 4.  Successors.  This Consent and Agreement 
                                ----------
          shall be binding upon and inure to the benefit of the parties
          hereto and their respective successors and permitted assigns.

                    Section 5.  Counterparts.  This Consent and Agreement
                                ------------
          may be executed in any number of counterparts, each of which
          shall be an original, but all of which together shall constitute
          one instrument. 

                    Section 6.  Definitions.  All terms used in this
                                -----------
          Consent and Agreement and not otherwise defined herein shall have
          the meanings ascribed to them in the Bank Agreement.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent and Agreement as of the date first above written.


                                        [Name of Investing Partnership]


                                        By:____________________________


                                             J&B MANAGEMENT COMPANY


                                        By:____________________________
                                           Title:


                                        THE BANK OF NEW YORK


                                        By:____________________________
                                           Title:

          <PAGE>
                                                                  EXHIBIT C
                                                          TO BANK AGREEMENT


                     [Form of Consent, Assignment and Agreement]

                          CONSENT, ASSIGNMENT AND AGREEMENT

                             [PURSUANT TO SECTION 7.3(C)]


                    THIS CONSENT, ASSIGNMENT AND AGREEMENT, dated as of
          _______ , 19__, is by and between [name of Investing Partnership] 
          (the "Investing Partnership"), J&B Management Company ("J&B"),
          and The Bank of New York (the "Bank")

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.3(c) of the Bank Agreement provides
          for the execution of this Consent, Assignment and Agreement by
          the parties hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby consent and agree as follows:

                    Section 1.  Consents, Assignments and Agreements.  The
                                ------------------------------------
          Investing Partnership and the Operating Partnership in which the
          Investing Partnership owns a Purchased Partnership interest
          hereby (i) consent to J&B's assignment to the Bank of the
          Security Agreement, Security Interest, Purchased Partnership
          Interest, all distributions which may be due and payable or paid
          from time to time on such Purchased Partnership Interest, and the
          proceeds thereof, relating to the Investing Partnership's Set
          Aside Purchase Note; (ii) consent to J&B's delivery to the Bank
          of Financing Statements and to the Bank's filing of such
          Financing Statements with the appropriate governmental
          authorities in order to perfect and to continue the perfection of
          the Bank's security interest in the Security Agreement, Security
          Interest, Purchased Partnership Interest and distributions which
          may be due and payable or paid from time to time on the Purchased
          Partnership Interest; (iii) subject to the terms and conditions
          of the Bank Agreement, assign to the Bank all distributions which
          shall be due and payable or made from time to time on the
          Purchased Partnership Interest, and the proceeds thereof, until
          all outstanding obligations under the Set Aside Purchase Note, if
          such be in default, have been paid in full (including, without
          limitation, all costs of collection, reasonable attorneys' fees
          and other fees and expenses); and (iv) subject to the terms and
          conditions of the Bank Agreement, agree that upon foreclosure of
          the Security Interest all distributions made on the Purchased
          Partnership Interest shall by paid directly to the Bank, as the
          assignee of J&B, regardless of whether the Bank becomes a
          substituted limited partner in place of the Investing Partnership
          in the Operating Partnership but subject to the limitations set
          forth in clause (iii) above. 

                    Section 2.  Representations of the Operating
                                --------------------------------
          Partnership.  The Operating Partnership hereby agrees to keep a
          -----------
          copy of this Consent, Assignment and Agreement with its business
          records. 

                    Section 3.  Agreement of the Operating Partnership. 
                                --------------------------------------
          The Operating Partnership hereby agrees to admit the Bank as a
          substituted limited partner in place of the Investing Partnership
          in the Operating Partnership upon the Bank's foreclosure on the
          Security Interest and request, subject to the Bank's obtaining
          HUD 2530 Clearance and the rights of the Investing Partnership
          under Section 9.505 of the Uniform Commercial Code.

                    Section 4.  Amendment to Partnership Agreement.  Upon
                                ----------------------------------
          substitution of the Bank for the Investing Partnership as a
          limited partner in the Operating Partnership pursuant to the Bank
          Agreement and this Consent, Alignment and Agreement, this
          Consent, Assignment and Agreement shall constitute an amendment
          to the partnership agreement of the Operating Partnership, and
          the Bank shall not be liable for the obligations of any
          predecessor which has assigned the Purchased Partnership Interest
          to make any contributions to the Operating Partnership.

                    Section 5.  Further Assurances and Power of Attorney.
                                ----------------------------------------
          Each of the parties hereto shall, from time to time, upon request
          of a party hereto, duly execute, acknowledge and deliver or cause
          to be duly executed, acknowledged and delivered, all such further
          instruments and documents reasonably requested by a party to
          effectuate the intent and purposes of this Consent, Assignment
          and Agreement.  Notwithstanding the foregoing, this Consent,
          Assignment and Agreement shall constitute an irrevocable power of
          attorney coupled with an interest for the Bank to execute and
          file a certificate of amendment to the certificate of limited
          partnership of the Operating Partnership or any other document or
          instrument in order to effectuate the intent and purposes of this
          Consent, Assignment and Agreement; provided, however, that the
          Bank may not be substituted as a partner of the Operating
          Partnership unless such substitution is permitted under the
          Uniform Commercial Code and HUD 2530 Clearance, if required, has
          been obtained.

                    Section 6.  Notices.  All notices and other
                                -------
          communications pursuant or relating to this Consent, Assignment
          and Agreement shall be in writing and shall be delivered by hand
          or sent by registered or certified mail, return receipt
          requested, or by facsimile, confirmed by writing delivered by
          hand or sent by registered or certified mail, return receipt
          requested, delivered or sent on the date of the facsimile,
          addressed as follows:

                         (a)  If to the Operating Partnership:

                              __________________________________
                              __________________________________
                              __________________________________

                         (b)  If to the Investing Partnership:

                              __________________________________
                              __________________________________
                              __________________________________

                         (c)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:  Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:  Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York  10286
                              Facsimile Number:  (212) 815-5999
                              Attention:  Harley Jeanty,
                                            Corporate Trust
                                            Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 7.  Choice of Law.  This Consent, Assignment
                                -------------
          and Agreement shall be governed by the laws of the State of New
          York, without giving effect to the principles of conflicts of law
          thereof.

                    Section 8.  Successors.  This Consent, Assignment and
                                ----------
          Agreement shall be binding upon and inure to the benefit of the
          parties hereto and their respective successors and permitted
          assigns.

                    Section 9.  Counterparts.  This Consent, Assignment and
                                ------------
          Agreement may be executed in any number of counterparts, each of
          which shall be an original, but all of which together shall
          constitute one instrument. 

                    Section 10.  Definitions.  All terms used in this
                                 -----------
          Consent, Assignment and Agreement and not otherwise defined
          herein shall have the meanings ascribed to them in the Bank
          Agreement.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent, Assignment and Agreement as of the date first above
          written.

                                        [Name of Investing Partnership]


                                        By:____________________________

                                             J&B MANAGEMENT COMPANY


                                        By:____________________________
                                           Title:

                                        THE BANK OF NEW YORK


                                        By:____________________________
                                           Title:



                                                         Exhibit 10.5(h)


                                    BANK AGREEMENT



                    THIS BANK AGREEMENT, dated as of October 27, 1993 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership (J&B), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank"). 

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, the Company is issuing its Series 7, 11%
          Debentures due January 15, 2002 (the "Debentures") pursuant to
          the Company's Confidential Private Placement Memorandum dated
          October 26, 1993, as the same may be from time to time amended
          (the "Memorandum");

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii) December
          31, 1994 (the "Offering Termination Date");

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least $500,000
          principal amount of Debentures have been sold and, thereafter,
          from time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date");

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing;

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 11%
          per annum;

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Company Series 7
          Escrow Fund Account (the "Fund") with the Bank;

                    WHEREAS, the Company, for the benefit of the Bank and
          the Purchasers, wishes to assign to, and to grant the Bank a
          security interest in, certain notes, instruments and documents as
          more fully described below and the Bank is willing to accept such
          security interest and assignment upon the terms and conditions
          hereinafter set forth; and

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Custodian, Paying Agent,
          Registrar and Transfer Agent with respect to the Debentures and
          the above-mentioned notes, instruments and documents and the Bank
          is willing to accept such appointments upon the terms and
          conditions hereinafter set forth.

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                -------------  

                    Section 1.1  Appointment.  The Company hereby appoints
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2  Escrow.  
                                 ------  The Company shall from time to
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposit (including certificates of
          deposit issued by the Bank), A-1, P-1 commercial paper, interest
          bearing money market accounts, all as specified in writing by the
          Company and held in trust for the benefit of the Purchasers.  The
          Bank is not responsible for interest, losses, taxes or other
          charges on investments.  All checks delivered to the Bank for
          deposit in the Fund shall be payable to the order of "J&B
          Management Company - Escrow Account."  Concurrently with such
          delivery, the Company shall deliver to the Bank a statement of
          the name, mailing address and tax identification number of each
          Purchaser whose Subscription Payment is being delivered, and a
          schedule listing the aggregate Debentures and aggregate
          cumulative Subscription Payments to date delivered for deposit in
          the Fund.  For the purposes of this Bank Agreement, the Company
          is authorized to make deposits and give instructions as to
          investments of deposits and otherwise, as contemplated in this
          Bank Agreement, to the Bank.

                    Section 1.3  Interest.    
                                 --------  During the period (the "Escrow
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 11% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month (each, an "Interest
          Payment Date").  Four Business Days prior to each such Interest
          Payment Date, the Bank shall give the Company written notice of
          the difference between the amount of interest which will be
          payable on Subscription Payments on such Interest Payment Date
          and the amount of interest accruing on the Fund's assets which
          will be available for such payment on such Interest Payment Date. 
          Not later than 11:30 a.m. (New York time) on the second Business
          Day preceding such Interest Payment Date, the Company shall
          deposit with the Bank its check in the amount of such difference. 
          On each Interest Payment Date, the Bank shall pay interest which
          is due and payable to the respective Purchasers by mailing its
          check in the appropriate amount to each Purchaser by first class
          mail at the Purchaser's mailing address provided to the Bank
          pursuant to Section 1.2 hereof.  In the event that the Company
          shall default in its payment obligations to the Bank under this
          Section 1.3, the Bank shall mail its check in the amount of each
          Purchaser's pro rata share of interest earned and paid on the
          Fund's assets as provided in this Section 1.3.  For purposes of
          this Bank Agreement, "Business Day" shall mean any day other than
          a day on which the Bank is authorized to remain closed in New
          York City.

                    Section 1.4  Conditions of Initial Closing and
                                 ---------------------------------
          Additional Closings.  
          -------------------  Notwithstanding anything to the contrary in
          this Bank Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes and the Investor Notes that
          serve as collateral security for the repayment of the principal
          of and interest on such Set Aside Purchase Notes (the "Set Aside
          Investor Notes") in such an amount that the sum of 50% of the
          principal amount of the Set Aside Purchase Notes plus 90% of the
          principal amount of the Set Aside Investor Notes equals the
          principal amount of the Debentures which will be sold at that 
          Initial Closing or Additional Closing, together with the related
          Consent and Agreement pertaining to each such Set Aside Purchase
          Note and Set Aside Investor Notes and the related Consent,
          Assignment and Agreement pertaining to the Purchased Partnership
          Interest and the related Consent, Assignment and Agreement
          pertaining to the Secured Partnership Interest and the related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (1) Business Day prior to the date for each such closing.

                    Section 1.5  Cancellation.  
                                 ------------  The Company shall give the
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser.

                    Section 1.6  Payment.  
                                 --------  The Bank, at the Initial Closing
          and each Additional Closing, upon written instruction from the
          Company, shall transfer to the Company or to such third party or
          parties as may be directed by the Company the Cleared Funds then
          held in the Fund by the Bank.  Any interest earned thereon and
          not theretofore distributed in accordance with Section 1.3 hereof
          shall be paid to the Purchasers in accordance with Section 1.3
          hereof.

                    Section 1.7  Fees and Expenses.  
                                 -----------------  In addition to the fees
          set forth in Section 7.10 hereof, the Bank shall be entitled to
          an administration fee as compensation for its services under this
          Section 1 in the amount of $5,000 payable (i) upon the execution
          and delivery of this Bank Agreement and (ii) subject to an
          adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however, that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to December 31, 1994, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between (a)
          $5,000 and (b) the product of (x) $5,000 and (y) a fraction, the
          numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable. 
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for other actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The provisions of this Section 1.7 shall survive the
          termination of this Bank Agreement.

                    Section 1.8  Termination of Offering.  
                                 ----------------------- If the Offering
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement.

                    Section 1.9  Form 1099, etc.  
                                 ----------------
                                                  In compliance with 
          the Interest and Dividend Tax Compliance Act of 1983, the 
          Company shall request that each Purchaser furnish to the 
          Bank such Purchaser's taxpayer identification number and a
          statement certified under penalties of perjury that (a) such
          taxpayer identification number is true and correct and (b) the
          Purchaser is not subject to the requirements of such Act
          providing for withholding of 20% of reportable interest,
          dividends or other payments.

                    Section 1.10  Uncollected Funds.  
                                  -----------------  In the event that any
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement.

                    Section 1.11  Cleared Funds.  
                                  ------------- For the purpose of this
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank;

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  
                                --------- The Debentures shall be executed
          on behalf of the Company by the manual or facsimile signature of
          a partner or officer of the Company.  All such facsimile
          signatures shall have the same force and effect as if the partner
          or officer had manually signed the Debentures.  In case any
          partner or officer of the Company whose signature shall appear on
          a Debenture shall cease to be such partner or officer before the
          delivery of such Debenture or the issuance of a new Debenture
          following a transfer or exchange, such signature or such
          facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery.

                    Section 3.  Authenticating Agent.
                                ----------------------

                    Section 3.1  Appointment.  
                                 ----------- The Company hereby appoints
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.

                    Section 3.2  Authentication.  
                                 --------------- Only such Debentures as
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed
          Debentures.           ------------------------------------
          ---------- Subject to applicable law, in the event any Debenture
          is mutilated, lost, stolen or destroyed, the Company may
          authorize the execution and delivery of a new Debenture of like
          date, number, maturity and denomination as that mutilated, lost,
          stolen or destroyed, provided, however, that in the case of any
          mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank and permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ------------------------------

                    Section 5.1  Appointment.  
                                 ------------  The Company hereby appoints
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of
                                 --------------------------------------
          Debentures.  
          ----------  The Debentures are issuable only as registered
          Debentures without coupons in the denomination of $100,000 or any
          multiple or any fraction thereof at the sole discretion of the
          Company.  Each Debenture shall bear the following restrictive
          legend: "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3  Owner.  
                                 ------  The person in whose name any
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4  Transfer Agent.  
                                  --------------  The Bank shall send
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5  Charges and Expenses.  
                                 --------------------  No service charge
          shall be made for any transfer or exchange of Debentures, but in
          all cases in which Debentures shall be transferred or exchanged
          hereunder, as a condition to any such transfer or exchange, the
          owner of the Debenture shall, prior to the delivery of any new
          Debenture pursuant to such transfer or exchange, reimburse the
          Company and the Bank for their respective actual out-of-pocket
          expenses incurred in connection therewith (including, but not
          limited to, any tax, fee or other governmental charge required to
          be paid with respect to such transfer or exchange, actual
          expenses for stationery, postage, telephone, telex, wire
          transfers, telecopy and retention of records, and reasonable fees
          and expenses of their respective counsel).  The provisions of
          this Section 5.5 shall survive the termination of this Bank
          Agreement.

                    Section 5.6  Redemption.
                                 ----------

                    (a)  Whenever the Company shall effect a voluntary
          redemption of part or all of the Debentures, which shall be
          without premium or penalty, or is required to effect mandatory
          redemption of part or all of the Debentures, the Company shall
          give written notice thereof to the Bank at least forty (40) days
          prior to the date set forth for redemption, the manner in which
          redemption shall be effected and all the relevant details
          thereof.  The Bank shall give written notice to the Purchasers of
          that redemption at least thirty (30) days prior to the date set
          forth for redemption.  The Company shall deliver all redeemed
          Debentures to the Bank for cancellation of the whole or portion
          thereof, as appropriate, and issuance of new Debentures in
          denominations equal to the unredeemed portion.  In no event,
          however, shall the Bank pay the redeemed amount or issue new
          Debentures in denominations equal to the unredeemed portion to a
          registered owner if that registered owner has not surrendered its
          Debenture to the Company.  No interest shall be payable on the
          redeemed portion of a Debenture from and after the date of
          redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a voluntary redemption of part or all of the Debentures
          without premium or penalty.  In the event the Company should
          effect a partial redemption of the Debentures, the Bank shall (i)
          return to the Company Set Aside Purchase Notes selected by the
          Company and the related Set Aside Investor Notes in such an
          amount that the sum of 50% of the principal amount of such Set
          Aside Purchase Notes plus 90% of the principal amount of such Set
          Aside Investor Notes equals the principal amount of the redeemed
          portion of the Debentures, (ii) execute and deliver to the
          Company an instrument prepared by J&B effecting a release by the
          Bank of the existing assignment of the security interest and
          Purchase Agreement covering the related Purchased Partnership
          Interest and the related Secured Partnership Interests (as such
          terms are defined in Section 7.3(a) hereof), (iii) file with the
          appropriate governmental authorities indicated by J&B to the
          Bank, Financing Statements delivered by J&B to the Bank recording
          the termination of the Bank's security interest and assignment
          granted under this Bank Agreement, and (iv) return to J&B the
          Consent and Agreement described in Section 7.2(c) hereof, the
          Consent, Assignment and Agreement described in Section 7.3(c)
          hereof relating to such returned Set Aside Purchase Notes and the
          Purchased Partnership Interest, respectively, the Consent and
          Agreement described in Section 7.4(c) hereof and the Consent,
          Assignment and Agreement described in Section 7.5(c) hereof
          relating to such returned Set Aside Investor Notes and Secured
          Partnership Interests, respectively.  In no event, however, will
          the Bank release Set Aside Purchase Notes and Set Aside Investor
          Notes if the sum of 50% of the principal amount of Set Aside
          Purchase Notes and plus 90% of the principal amount of the Set
          Aside Investor Notes held by the Bank following such release
          would be less than the principal amount of the Debentures that
          remain outstanding.

                    Section 6.  Paying Agent.
                                ------------

                    Section 6.1  Appointment.
                                 -----------  The Company hereby appoints
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.
                                 -------------------
            The Bank shall pay interest on Subscription Payments and
          principal of and interest on the Debentures to the persons in
          whose names the Debentures are registered, subject to the
          limitations contained in Section 5.6(a) and in accordance with
          the terms and provisions of this Bank Agreement and the
          Debentures, by check mailed by first class mail to the registered
          owner of a Debenture at his address as it appears in the
          register; provided that not later than 11:30 a.m. (New York time)
          on the second Business Day preceding each Interest Payment Date
          or date on which principal of any Debenture is due and payable,
          the Company shall provide the Bank with sufficient funds to make
          those payments.

                    Section 6.3  Expenses.  
                                 --------  The Company shall reimburse the
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1  Appointment.  
                                 ------------
          The Company hereby appoints and designates the Bank as Custodian
          for the purposes set forth in this Section 7, and the Bank hereby
          accepts such appointment.

                    Section 7.2  Set Aside Purchase Notes.
                                 ------------------------  
                    (a)  J&B is the holder of certain Purchase Notes and
          the Investor Notes pledged pursuant to a Purchase Agreement by
          the respective Investing Partnerships as collateral security for
          their respective Purchase Notes.  Under the terms of each such
          Purchase Note and Purchase Agreement, J&B is entitled to assign
          each Purchase Note and J&B's right to payments of interest
          thereon and the principal amount thereof.  Under the terms of
          each Purchase Agreement, payments of interest due under the
          Purchase Note will be offset and reduced by payments made under
          the related Investor Notes issued by the limited partners of the
          respective Investing Partnership.  Interest which is in excess of
          the amount offset and reduced by payments made under a Purchase
          Note ("Excess Interest") shall be deferred until the maturity of
          that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, in an aggregate principal amount of
          $11,750,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the interest payments on all of the
          Set Aside Purchase Notes shall be payable directly to the Company
          until such time as an Event of Default (as defined in Section 7.8
          hereof) shall occur and be continuing.  The parties hereto
          further confirm that any Excess Interest and deferred principal
          on a Set Aside Purchase Note paid at the maturity thereof shall
          belong to the Company so long as an Event of Default shall not
          have occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Notes directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.3  Purchased Partnership Interests.  
                                 --------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Purchase Agreement under which the Investing Partnership has
          granted a security interest in that Investing Partnership's
          limited partnership interest listed in Exhibit A hereto (a
          "Purchased Partnership Interest") in a respective Operating
          Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Purchase
          Agreement listed in Exhibit A hereto, each security interest in a
          Purchased Partnership Interest created under any such Purchase
          Agreement, each such Purchased Partnership Interest, each
          allocation and distribution due and payable or to be made from
          time to time on such Purchased Partnership Interest, and the
          proceeds thereof.  In order to perfect such security interest,
          J&B shall deliver to the Bank Financing Statements ("Financing
          Statements") for filing by the Bank with the appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments,
          pursuant to this Section 7.3(b), of the above-mentioned Purchase
          Agreements, security interests, Purchased Partnership Interests,
          and due and payable allocations and distributions on Purchased
          Partnership Interests to the Bank, all allocations and
          distributions on such Purchased Partnership Interests, if any, in
          excess of the amounts due and payable by the Investing
          Partnership on account of principal and interest on their
          respective Purchase Notes shall be payable directly to the
          respective Investing Partnership if an event of default shall not
          have occurred and be continuing under that Investing
          Partnership's Set Aside Purchase Note 7.7(g) and shall be payable
          directly to the Bank for the benefit of the Bank and the owners
          of the Debentures only if the Bank shall foreclose on the
          security interest granted pursuant to this Section 7.3(b)
          pursuant to Section 7.7(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank, pursuant to Section 7.3(b) hereof, of the Purchase
          Agreement, security interest in the Purchased Partnership
          Interest, Purchased Partnership Interest, each allocation and
          distribution due and payable or to be made from time to time on
          the Purchased Partnership Interest, and the proceeds thereof;
          (ii) consent to J&B's delivery of the above-mentioned Financing
          Statements and the Bank's filing of the Financing Statements from
          time to time with the appropriate governmental authorities; (iii)
          assign to the Bank all allocations and distributions which may be
          due and payable or made from time to time on the Purchased
          Partnership Interest (subject to the terms and conditions set
          forth in this Bank Agreement) until all outstanding obligations
          under the Set Aside Purchase Note which is in default shall have
          been paid in full (including, without limitation, all costs of
          collection, reasonable attorney fees and other fees and
          expenses); and (iv) agree that upon foreclosure of the security
          interest granted pursuant to Section 7.3(b) hereof, pursuant to
          Section 7.7(e) hereof, all allocations and distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations in clause (iii) above.  Upon receipt of each such
          Consent, Assignment and Agreement, the Bank shall execute and
          deliver to the Company a receipt therefor.

                    Section 7.4  Set Aside Investor Notes.
                                 ------------------------

                    (a)  Each Investing Partnership listed on Exhibit A
          hereto is the payee of Investor Notes made by its respective
          limited partners as partial consideration for their limited
          partnership interests.  Each Investor Note is a full recourse
          non-interest bearing promissory note payable in one lump sum on
          its maturity date.  After the maturity of an Investor Note any
          unpaid past-due principal will be subject to interest at the
          default rate and for the period of time specified in the
          defaulted Investor Note ("Investor Default Interest").  Under the
          terms of their respective Purchase Agreements, each Investing
          Partnership has pledged its Investor Notes to J&B as collateral
          security for the Investing Partnership's obligations under its
          respective Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Investor Notes, having an aggregate face value of $4,418,500
          listed on Exhibit D hereto, and maturity dates as set forth on
          Exhibit D hereto (the "Set Aside Investor Notes"), pledged to J&B
          by the Investing Partnerships listed in Exhibit A hereto, and the
          proceeds thereof.  Upon receipt of each Set Aside Investor Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Investor Notes to the Bank, the lump sum payments of principal on
          all Set Aside Investor Notes and Investor Default Interest, if
          any, shall be payable directly to the Company until such time as
          an Event of Default shall occur and be continuing.  The parties
          hereto hereby confirm that the principal payable at maturity on
          each Set Aside Investor Note and Investor Default Interest, if
          any, listed on Exhibit D hereto will belong to the Company until
          such time as an Event of Default shall occur and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank pursuant to Section 7.4(b) hereof of the Set Aside
          Investor Notes payable to such Investing Partnership, (ii)
          consent to J&B's delivery to the Bank of the Investor Notes, and
          (iii) agree that upon receiving the Bank's notice of an Event of
          Default that is continuing, the Investing Partnership shall
          notify the makers of the Set Aside Investor Notes that all
          payments thereunder shall be made directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.5  Secured Partnership Interests.
                                 ------------------------------

                    (a)  Each maker of a Set Aside Investor Note
          ("Investor") has pledged, pursuant to the terms of the
          subscription agreement between the Investing Partnership listed
          on Exhibit A hereto and such Investor ("Investor Subscription
          Agreement"), its limited partnership interest in the Investing
          Partnership (the "Secured Partnership Interest"), as collateral
          security for its obligation to pay the principal amount of the
          Set Aside Investor Note at maturity.  Each Investing Partnership
          listed on Exhibit A hereto, has, pursuant to its Purchase
          Agreement, pledged and granted to J&B a security interest in all
          of its right, title and interest in the Secured Partnership
          Interests, as collateral security for its obligations under its
          Purchase Note listed on Exhibit A hereto.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each security
          interest in a Secured Partnership Interest created under the
          Purchase Agreements listed in Exhibit A hereto, each allocation
          and distribution due and payable or to be made from time to time
          on such Secured Partnership Interests, and the proceeds thereof. 
          In order to perfect such security interest, J&B shall deliver to
          the Bank Financing Statements for filing by the Bank with the
          appropriate governmental authorities indicated by J&B to the
          Bank, and hereby agrees to deliver to the Bank from time to time
          such additional Financing Statements as must be filed with such
          appropriate governmental authorities in order to continue the
          perfection of such security interest.  Notwithstanding the
          assignments, pursuant to this Section 7.5(b), of the
          above-mentioned security interests, Secured Partnership Interests
          and due and payable allocations and distributions on Secured
          Partnership Interests to the Bank, all allocations and
          distributions on such Secured Partnership Interests shall be
          payable directly to: (i) the Investor which owns the Secured
          Partnership Interest, if an event of default shall not have
          occurred under such Investor's Investor Notes and/or Investor
          Subscription Agreement (an "Investor Default"); (ii) the
          Investing Partnership, if an Investor Default shall have occurred
          and no event of default shall have occurred and be continuing
          under the Investing Partnership's Purchase Agreement; and (iii)
          the Bank for payment to the Company, if the Bank shall foreclose
          on its security interest pursuant to Section 7.7(g) hereof and to
          the Bank for the benefit of the Bank and the owners of the
          Debentures from time to time only if the Bank shall foreclose on
          the security interest granted pursuant to this Section 7.5(b)
          pursuant to Section 7.7(f) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership listed in Exhibit A
          hereto, under which the Investing Partnership shall (i) consent
          to J&B's assignment to the Bank pursuant to Section 7.5(b) hereof
          of the security interest in the Secured Partnership Interests,
          each allocation and distribution due and payable or made from
          time to time on the Secured Partnership Interests, and the
          proceeds thereof; (ii) consent to J&B's delivery of the above
          mentioned Financing Statements and the Bank's filing of the
          Financing Statements from time to time with the appropriate
          governmental authorities; (iii) assign to the Bank all
          allocations and distributions which may be due and payable or
          made from time to time on the Secured Partnership Interests
          (subject to the terms and conditions set forth in this Bank
          Agreement) until all outstanding obligations under any Set Aside
          Investor Notes which are in default shall have been paid in full
          (including, without limitation, all costs of collection,
          reasonable attorney fees and other fees and expenses); and (iv)
          agree that upon foreclosure of the security interests granted
          pursuant to Section 7.5(b) hereof, pursuant to Section 7.7(f)
          hereof, all allocations and distributions on the Secured
          Partnership Interests shall be paid directly to the Bank, as the
          assignee of J&B (subject to the terms and conditions set forth in
          this Bank Agreement), regardless of whether the Bank becomes a
          substitute limited partner in the Investing Partnership in place
          of the defaulting Investor.  Upon receipt of each Consent,
          Assignment and Agreement, the Bank shall execute and deliver to
          the Company a receipt therefor.

                    Section 7.6  Attachment of Security Interests.
                                 ---------------------------------

                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note,
          the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest, the related Set Aside Investor Notes, and the related
          Consent and Agreement and Financing Statements pertaining to such
          Set Aside Investor Notes, and the related Consent, Assignment and
          Agreement and related Financing Statements pertaining to the
          Secured Partnership Interests.  J&B shall be obligated to deliver
          to the Bank only those Set Aside Purchase Notes selected by J&B,
          in its sole discretion, and the related Set Aside Investor Notes
          in such an amount that the sum of 50% of the principal amount of
          the Set Aside Purchase Notes plus 90% of the principal amount of
          the related Set Aside Investor Notes equals the principal amount
          of the Debentures which will be sold at the respective Initial
          Closing or Additional Closing, together with the Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, the Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest, the Consent and Agreement and Financing Statements
          pertaining to such Set Aside Investor Notes, and the Consent,
          Assignment and Agreement and Financing Statements pertaining to
          the Secured Partnership Interests.

                    Section 7.7  Duties of the Bank.
                                 -------------------

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes and the related Set Aside Investor Notes deposited with it
          pursuant to Section 7.2(b) and Section 7.4(b) hereof, and shall
          file with the appropriate governmental authorities indicated by
          J&B to the Bank Financing Statements delivered by J&B to the Bank
          recording the termination of the Bank's security interests and
          assignments granted under this Bank Agreement and each Consent,
          Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures plus all
          accrued interest due and immediately payable.  In addition, the
          Bank shall immediately notify each Investing Partnership in
          writing of the occurrence of such Event of Default.  Upon receipt
          of such notice, each Investing Partnership shall (i) make all
          payments of principal and interest on its respective Set Aside
          Purchase Note to the Bank and (ii) notify each Investor, in
          writing, that all payments on its Set Aside Investor Notes shall
          be made directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests, Set Aside Investor Notes
          or Secured Partnership Interests.  In the event that the Company
          shall default on its payment obligations to the Bank under this
          Bank Agreement, the Bank shall be entitled to institute action
          against the Company, jointly or severally, to collect payment
          under this Bank Agreement, without any prior requirement to
          attempt to collect any funds under the Set Aside Purchase Notes
          or the related Purchased Partnership Interests, Set Aside
          Investor Notes or Secured Partnership Interests.

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate (i) the Set Aside Purchase Notes and the
          Purchased Partnership Interests (if the Bank shall have
          foreclosed on such Set Aside Purchase Note pursuant to Section
          7.7(e) hereof) or (ii) the Set Aside Investor Notes and Secured
          Partnership Interests (if an Investor Default shall have occurred
          and the Bank shall have foreclosed on such Set Aside Investor
          Note pursuant to Section 7.7(f) hereof) including, in each case,
          but not limited to, the public or private sale of all or any part
          thereof upon three (3) days' prior notice to the Company, free
          and clear of any claim, lien, charge or encumbrance including,
          without limitation, any right of equity of redemption.  The Bank
          shall apply the proceeds of any such sale firstly to the payment
          of the expenses of the sale, secondly to the payment of the
          Bank's fees and expenses, thirdly to the payment of accrued
          interest including accrued interest from and after the Event of
          Default, and next to the payment of principal of the Debentures. 
          The Bank shall not be liable to the Company or its affiliates
          because of any sale or the consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          security interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to the limitations set forth
          in Section 7.3(c)(iii) hereof, and to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all allocations
          and distributions from that Operating Partnership as the assignee
          of J&B and this Bank Agreement shall operate as an assignment of
          such allocations and distributions by the Investing Partnership
          subject to the limitations set forth in Section 7.3(c)(iii)
          hereof.  In addition, while an Event of Default is continuing, if
          there shall occur or if there shall have occurred and be
          continuing an event of default under any Set Aside Purchase Note
          or under any Partnership Agreement governing the Operating
          Partnership related to the Purchased Partnership Interest, the
          Bank shall be authorized to exercise any and all rights and
          remedies available to it as the holder of the respective Set
          Aside Purchase Note, the substituted partner or assignee with
          respect to the Purchased Partnership Interest in the related
          Operating Partnership, as well as any other remedy available
          under law or equity.  The Bank shall apply the proceeds of its
          exercise of the above-mentioned rights and remedies firstly to
          the payment of all costs of collection, secondly to the payment
          of the Bank's fees and expenses, thirdly to the payment of all
          accrued interest (including, without limitation, interest accrued
          after the date of the Event of Default) and next to repayment of
          principal of the Debentures, until all amounts due under the
          Debentures shall have been paid in full together with all costs
          of collection, fees and expenses.

                    (f)  While an Event of Default is continuing, if an
          Investor Default shall occur and be continuing, the Bank shall
          immediately send written notice of that Investor Default to the
          defaulting Investor and to the general partner of the Investing
          Partnership.  If the Investor Default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Investor Note, the Bank shall immediately foreclose on the
          security interest in the related Secured Partnership Interest by
          notifying the defaulting Investor and general partner of the
          related Investing Partnership of the foreclosure.  The Bank shall
          send a notice to the Investing Partnership, which shall deliver a
          copy of such notice to the defaulting Investor, stating that it
          is retaining the Secured Partnership Interest in discharge of the
          defaulted Set Aside Investor Note pursuant to Section 9-505 of
          the Uniform Commercial Code and shall request admission as a
          substituted limited partner in place of the defaulting Investor
          in that Investing Partnership, subject to the limitations set
          forth in Section 7.5(c)(iii) hereof.  If the Bank may not be
          admitted as a substituted limited partner in the Investing
          Partnership for any reason, the Bank shall nevertheless be
          entitled to receive all allocations and distributions from the
          Investing Partnership in respect of such Secured Partnership
          Interest as the assignee of such Secured Partnership Interest,
          and this Bank Agreement shall operate as an assignment of such
          allocations and distributions by the Investing Partnership,
          subject to the limitations set forth in Section 7.5(c)(iii)
          hereof.  In addition, while an Event of Default is continuing, if
          an Investor Default shall occur or shall have occurred and be
          continuing or an event of default under any Partnership Agreement
          governing the Investing Partnership related to the Secured
          Partnership Interest shall occur or shall have occurred and be
          continuing, the Bank shall be authorized to exercise any and all
          rights and remedies available to it as the holder of the
          respective Set Aside Investor Note, the substituted limited
          partner or assignee with respect to the Secured Partnership
          Interest in the related Investing Partnership, as well as any
          other remedy available under law or equity.  The Bank shall apply
          the proceeds of its exercise of the above-mentioned rights and
          remedies firstly to the payment of all costs of collection,
          secondly to the payment of the Bank's fees and expenses, thirdly
          to the payment of all accrued interest (including, without
          limitation, interest accrued after the date of the Event of
          Default) and next to the repayment of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (g)  If an Investor Default shall occur when no Event
          of Default is continuing, then the Company shall immediately give
          the Bank and the defaulting Investor notice thereof.  If that
          event of default is continuing after the expiration of the grace
          period, if any, contained in the Set Aside Investor Note in
          respect of which the Investor Default occurred, if the Company
          shall not effect a substitution pursuant to Section 7.11(e)
          hereof, the Bank shall immediately foreclose on the security
          interest in the related Secured Partnership Interest by notifying
          the general partner of the related Investing Partnership of such
          foreclosure.  The Bank shall send a notice to the Investing
          Partnership, which shall deliver a copy of such notice to the
          defaulting Investor, stating that it is retaining the Secured
          Partnership Interest in discharge of the defaulted Set Aside
          Investor-Note pursuant to Section 9-505 of the Uniform Commercial
          Code and shall request admission as a substituted limited partner
          in the Investing Partnership in place of the defaulting Investor,
          subject to the limitations in Section 7.5(c)(iii) hereof.  If the
          Bank may not be admitted as a substituted limited partner in the
          Investing Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all allocations and distributions from
          that Investing Partnership as the assignee of the Secured
          Partnership Interest and this Bank Agreement shall operate as an
          assignment of such allocations and distributions by the Investing
          Partnership, subject to the limitations in Section 7.5(c)(iii)
          hereof.  The Bank shall pay over to the Company any amounts
          received from the Investing Partnership unless and until an Event
          of Default shall occur and be continuing.  If and when such Event
          of Default shall occur and be continuing, the Bank shall follow
          the proceedings specified in this Section 7.7.

                    (h)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note, Purchased Partnership
          Interest, Set Aside Investor Note, or Secured Partnership
          Interest to amounts owing to the Bank or the owners of the
          Debentures under this Bank Agreement unless an Event of Default
          shall occur and be continuing.  The Bank shall be entitled to
          exercise one or more remedies at the same time, all such rights
          and remedies being cumulative and not mutually exclusive.

                    (i)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note,
          Purchased Partnership Interest, Set Aside Investor Note, or
          Secured Partnership Interest collected by the Bank including, but
          not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorneys'
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this Section
          7.7(i) shall survive the termination of this Bank Agreement.

                    Section 7.8  Events of Default.
                                 -------------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall be voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                         (i)  the Company defaults in the payment of any
                    part of the principal of any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 30 days; or

                         (ii) the Company defaults in the payment of any
                    part of the interest on any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 15 days;

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.9  Sale of Set Aside Purchase Notes and
                                 ------------------------------------
          Related Set Aside Investor Notes.
          --------------------------------  
          
                    The Company may from time to time while no Event 
          of Default shall have occurred and be continuing arrange the 
          sale of one of more Set Aside Purchase Notes and all of the 
          related Set Aside Investor Notes to a third party, subject to 
          the following conditions:

                         (i)  The Company shall give prompt written notice
                    thereof to the Bank together with all relevant details
                    of the proposed transaction.

                         (ii)  The Bank shall receive cash in the amount
                    equal to (x) the sum of 50% of the principal balance
                    due at maturity of the Set Aside Purchase Note being
                    sold plus 90% of the principal amount of the related
                    Set Aside Investor Notes being sold and (y) an amount
                    sufficient to pay accrued interest on the pro rata
                    portion of Debentures to be prepaid pursuant to
                    subparagraph (iv) below.

                         (iii)  Notwithstanding the above, in no event may
                    a Set Aside Purchase Note be sold apart from all of the
                    related Set Aside Investor Notes and no Set Aside
                    Investor Note may be sold apart from the related Set
                    Aside Purchase Note.

                         (iv)  Upon receipt of cash as provided in
                    subparagraph (ii) above, the Bank will apply the
                    proceeds to the pro rata redemption of the Debentures
                    at par plus payment of accrued interest thereon. 
                    Thereafter, the Bank shall deliver each Set Aside
                    Purchase Note and related Set Aside Investor Notes that
                    are then sold to J&B, or at the written request of J&B,
                    to the purchaser, together with an assignment of
                    security interest and Purchase Agreement covering the
                    related Purchased Partnership Interest and Secured
                    Partnership Interests.  Subject to Section 8(b) hereof
                    the Bank shall have no liability whatsoever to the
                    purchaser or any party hereto for its actions pursuant
                    to this Section 7.9.

                    Section 7.10  Fees and Expenses.  
                                  -------------------  In addition to the
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts:

               $   500,000 to $ 1,000,000 outstanding . . . . . . . $ 2,500
               $ 1,000,001 to $ 2,000,000 outstanding . . . . . . . $ 3,000
               $ 2,000,001 to $ 3,000,000 outstanding . . . . . . . $ 4,000
               $ 3,000,001 to $ 4,000,000 outstanding . . . . . . . $ 5,000
               $ 4,000,001 to $ 5,000,000 outstanding . . . . . . . $ 6,000
               $ 5,000,001 to $ 6,000,000 outstanding . . . . . . . $ 7,000
               $ 6,000,001 to $ 7,000,000 outstanding . . . . . . . $ 8,000
               $ 7,000,001 to $ 8,000,000 outstanding . . . . . . . $ 9,000
               $ 8,000,001 to $ 9,000,000 outstanding . . . . . . . $10,000
               $ 9,000,001 to $ 9,850,000 outstanding . . . . . . . $11,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.10 only when an
          Event of Default has occurred and is continuing.  The provisions
          of this Section 7.10 shall survive the termination of this Bank
          Agreement.

                    Section 7.11  Substitution of Set Aside Purchase Notes
                                  ----------------------------------------
          and Set Aside Investor Notes.
          ------------------------------  
                    (a)  The Company may from time to time withdraw any one
          or more of the Set Aside Purchase Notes together with all of the
          related Set Aside Investor Notes (a withdrawn Set Aside Purchase
          Note shall be defined for the purposes herein as the "Withdrawn
          Set Aside Purchase Note" and the withdrawn related Set Aside
          Investor Notes shall be defined for the purposes herein as the
          "Withdrawn Set Aside Investor Notes") and replace the Withdrawn
          Set Aside Purchase Note with any one or more Purchase Notes of
          which it is the holder (any such Purchase Note shall be defined
          for the purposes herein as the "New Set Aside Purchase Note") and
          replace the Withdrawn Set Aside Investor Notes with Investor
          Notes payable to the maker of the New Set Aside Purchase Note
          (any such Investor Notes shall be defined for the purposes herein
          as the "New Set Aside Investor Notes") so long as (i) no Event of
          Default has occurred and is continuing and (ii) the sum of (x)
          50% of the aggregate principal amount of the Set Aside Purchase
          Notes held by the Bank after the Withdrawn Set Aside Purchase
          Note is withdrawn and the New Set Aside Purchase Notes are
          deposited plus (y) 90% of the aggregate principal balance of the
          Set Aside Investor Notes held by the Bank after the Withdrawn Set
          Aside Notes are withdrawn and the New Set Aside Investor Notes
          are deposited is equal to the principal amount of the Debentures
          that remain outstanding.

                    (b)  The Company may only substitute a New Set Aside
          Purchase Note for a Withdrawn Set Aside Purchase Note if (i) it
          simultaneously substitutes the New Set Aside Investor Notes for
          the withdrawn Set Aside Investor Notes and (ii) the New Set Aside
          Investor Notes are payable to the Investing Partnership that is
          the maker of the New Set Aside Purchase Notes.

                    (c)  In order to effect the substitution described in
          Section 7.11(a) hereof, the Company shall deliver to the Bank (i)
          the New Set Aside Purchase Note along with the Consent and
          Agreement as described in Section 7.2(c) hereof, the Financing
          Statements pertaining to the New Set Aside Purchase Note, the
          Consent, Assignment and Agreement as described in Section 7.3(c)
          hereof, and the related Financing Statements pertaining to the
          Purchased Partnership Interest that secures such New Set Aside
          Purchase Note and (ii) the New Set Aside Investor Notes along
          with the Consent and Agreement as described in Section 7.4(c)
          hereof, the Financing Statements pertaining to the New Set Aside
          Investor Notes, the Consent, Assignment and Agreement as
          described in Section 7.5(c) hereof, and the related Financing
          Statements pertaining to the Secured Partnership Interests that
          secure such New Set Aside Investor Notes.  Upon receiving the New
          Set Aside Purchase Note, the New Set Aside Investor Notes and the
          related documents described in the preceding sentence, the
          security interest and assignment created by this Bank Agreement,
          each Consent, Assignment and Agreement described in Section
          7.2(c) hereof and Section 7.4(c) hereof each as relates to the
          Withdrawn Set Aside Purchase Note, each Consent, Assignment and
          Agreement described in Section 7.3(c) hereof and Section 7.5(c)
          hereof each as relates to the Withdrawn Set Aside Investor Notes,
          shall automatically terminate and shall have no further force or
          effect.  There upon, the Bank shall (i) return the Withdrawn Set
          Aside Purchase Note and Withdrawn Set Aside Investor Notes to the
          Company, (ii) execute and deliver to the Company an instrument
          prepared by J&B effecting a release by the Bank of the existing
          assignment of the security interest and Purchase Agreement
          covering the related Purchased Partnership Interest and the
          Secured Partnership Interests, (iii) file with the appropriate
          governmental authorities indicated by J&B to the Bank, Financing
          Statements delivered by J&B to the Bank recording the termination
          of the Bank's security interest and assignment granted under this
          Bank Agreement, and (iv) return to J&B the Consent and Agreement
          described in Section 7.2(c) hereof and the Consent, Assignment
          and Agreement described in Section 7.3(c) hereof, each as relates
          to such Withdrawn Set Aside Purchase Note, and return to J&B the
          Consent and Agreement described in Section 7.4(c) hereof and the
          Consent, Assignment and Agreement described in Section 7.5(c)
          hereof, each as relates to the Withdrawn Set Aside Investor
          Notes.  The Company will notify the Debenture holders of the
          substitution of the Withdrawn Set Aside Purchase Note and
          Withdrawn Set Aside Investor Notes with the New Set Aside
          Purchase Note and New Set Aside Investor Notes, respectively,
          within sixty (60) days thereof and provide those Debenture
          holders with the information pertaining to the New Set Aside
          Purchase Note and New Set Aside Investor Notes that would have
          been contained in the Memorandum if the New Set Aside Purchase
          Note and New Set Aside Investor Notes had been included with the
          Set Aside Purchase Notes and Set Aside Investor Notes described
          therein.

                    (d)  After the substitution of the New Set Aside
          Purchase Note and the New Set Aside Investor Notes for the
          Withdrawn Set Aside Purchase Note and Withdrawn Set Aside
          Investor Notes, respectively, the New Set Aside Purchase Note
          shall be deemed to be a Set Aside Purchase Note and the New Set
          Aside Investor Notes shall be deemed to be Set Aside Investor
          Notes, in each case, for all purposes as set forth in this Bank
          Agreement.

                    (e)  Anything in this Bank Agreement to the contrary
          notwithstanding, so long as no Event of Default shall occur and
          be continuing and so long as the provisions of Section 7.11
          hereof are complied with, upon the occurrence of an Investor
          Default, J&B shall have the right, within 90 days of the
          occurrence of such Investor Default, to arrange for the sale of
          the Secured Partnership Interest of the defaulting Investor to a
          new Investor and to substitute Investor Notes ("Substitute
          Investor Notes"), of the new Investor (which shall be in like
          principal amount and maturity as the defaulted Investor Notes and
          be payable to the same Investing Partnership as the defaulted
          Investor Notes for the Investor Notes) of the defaulting
          Investor.  Upon such substitution the Bank shall return the
          defaulted Investor Notes to the Company and the Substitute
          Investor Notes shall be Set Aside Investor Notes for all purposes
          hereunder.

                    Section 7.12  Delivery of Set Aside Purchase Notes and
                                  ----------------------------------------
          Set Aside Investor Notes.  
          --------------------------  The Company shall deliver the Set
          Aside Purchase Notes and the related Set Aside Investor Notes
          together with the Consent, Assignment and Agreement required by
          Section 7.3(c) hereof and Section 7.5(c), and the Consent and
          Agreement required by Section 7.2(c) hereof and Section 7.4(c)
          hereof, and the related Financing Statements as follows:

                    (a)  Original Set Aside Purchase Notes and related
                         original Set Aside Investor Notes shall be
                         delivered to:

                              The Bank of New York
                              1 Wall Street
                              New York, New York 10286
                              Attention:     Mr. Vincent Nardone,
                                             A.V.P., Security Operation
                                             Free Receive Area, 5th Floor.

                         No less than ten days prior to the delivery by the
                         Company to the Bank of the first Set Aside
                         Purchase Note, the Company shall deliver a
                         schedule in duplicate form of all Set Aside
                         Purchase Notes and Set Aside Investor Notes to the
                         Bank at the address set forth in Section 12
                         hereof.

                    (b)  Copies of each Set Aside Purchase Note and related
                         Set Aside Investor Notes together with the
                         Consent, Assignment and Agreement required by
                         Section 7.3(c) hereof and Section 7.5(c) hereof,
                         and the Consent and Agreement required by Section
                         7.2(c) hereof and Section 7.4(c) hereof, and the
                         related Financing Statements shall be delivered by
                         the Company to the Bank for execution at the
                         address set forth in Section 12 hereof and
                         promptly returned to Company's counsel at the
                         address as set forth in Section 12 hereof.

                    Section 8.  Other Rights and Duties of Bank.
                                --------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others.

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that

                         (i)  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         (ii)  The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               18(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.

                    (d)  Before the Bank acts or remains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion.

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.  No Representations.  
                                ------------------  The Bank makes no
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note,
          Purchased Partnership Interest, Set Aside Investor Note or
          Secured Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  
                                 ---------------- The Company shall
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement.

                    Section 11.  Replacement of Bank.
                                 --------------------
                    (a)  A resignation or removal of the Bank and
          appointment of a successor Bank shall become effective only upon
          the successor Bank's acceptance of appointment as provided in
          this Section 11.

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                         (i)  the Bank is adjudged a bankrupt or an
               insolvent;

                         (ii)  a receiver or public officer takes charge of
               the Bank or its property; or

                         (iii)  the Bank becomes incapable of acting.

                    (c)  (i)  If the Bank resigns or is removed or if a
                    vacancy exists in the office of the Bank for any reason
                    the Company shall promptly appoint a successor Bank.

                         (ii)  If a successor Bank does not take office
                    within 60 days after the retiring Bank gives notice of
                    resignation or action is taken to remove the retiring
                    Bank, the retiring Bank, the Company or the owners of
                    at least 10% in principal amount of the Debentures
                    outstanding may petition any court of competent
                    jurisdiction for the appointment of a successor Bank.

                         (iii)  A successor Bank shall deliver a written
                    acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor Bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The
                    successor Bank shall mail a notice of its succession to
                    Debenture owners.  Upon payment to the retiring Bank of
                    all amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it as Bank to the successor Bank.

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor Bank.

                    Section 12.  Notices.  
                                 --------  All notices and other
          communications pursuant to this Bank Agreement shall be in
          writing and shall be delivered by hand or sent by registered,
          certified, return receipt requested, or first class mail, or by
          facsimile, confirmed by writing, delivered by hand or sent by
          registered or certified mail, return receipt requested, delivered
          or sent on the date of the facsimile, addressed as follows:

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey 07024
                         Facsimile Number: (201) 947-6663
                         Attention: Bernard M. Rodin


                         With a copy to:

                         Reid & Priest
                         40 West 57th Street
                         New York, New York 10019
                         Facsimile Number: (212) 603-2298
                         Attention: Michele R. Jawin, Esq.


                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank.

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York 10286
                         Facsimile Number: (212) 815-5999
                         Attention:  Harley Jeanty,
                                       Corporate Trust
                                       Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  
                                 ---------------  This Bank Agreement shall
          be governed by the laws of the state of New York, without giving
          effect to the principles of conflicts of law thereof.

                    Section 14.  Prior Agreements; Amendment.  
                                 ---------------------------  This Bank
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire Agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior Agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  
                                 -----------  This Bank Agreement shall be
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  
                                 ---------------  Any provision of this
          Bank Agreement which may by determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction.

                    Section 17.  Counterparts.  
                                 ------------  This Bank Agreement may be
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument.




                              [INTENTIONALLY LEFT BLANK]



                    Section 18.  Definitions.  
                                 --------------
                    All terms used in this Bank Agreement and not otherwise
          defined herein shall have the meanings ascribed to them in the
          Memorandum.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written.

          J&B MANAGEMENT COMPANY        THE BANK OF NEW YORK


          By: /s/ John Luciani          By: /s/ Harley Jeanty              
              ----------------------        ------------------------------
             Title:  GENERAL PARTNER       Title: ASSISTANT VICE PRESIDENT


          LEISURE CENTERS, INC.



          By: /s/ John Luciani          
              --------------------------
             Title:  PRESIDENT


          J&B MANAGEMENT CORP.



          By: /s/ John Luciani          
             ---------------------------
             Title:  PRESIDENT


          SULGRAVE REALTY CORPORATION



          By: /s/ John Luciani          
              --------------------------
             Title:  PRESIDENT


          WILMART DEVELOPMENT CORP.



          By: /s/ John Luciani          
          ------------------------------
             Title:  PRESIDENT




                                                            Exhibit 10.5(i)


                          FIRST AMENDMENT TO BANK AGREEMENT

                                      (SERIES 7)


                    THIS  FIRST AMENDMENT  TO  BANK AGREEMENT  (the  "First
          Amendment"), dated as of  November 29, 1993, is by and  among J&B
          Management Company, a New Jersey general partnership ("J&B"), and
          its affiliates; Leisure  Centers, Inc.,  a corporation  organized
          and  existing  under  the laws  of  the  State  of Delaware,  J&B
          Management  Corp.,  Sulgrave   Realty  Corporation,  and  Wilmart
          Development Corp., each  of which is a corporation  organized and
          existing under the laws  of the State of New  Jersey (hereinafter
          J&B, Leisure Centers, Inc., J&B Management Corp., Sulgrave Realty
          Corporation  and Wilmart Development Corp. are sometimes referred
          to collectively  as the "Company" or the  "Co-Obligors"), and The
          Bank of New York (the "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, the  Company  and  the  Bank  have  heretofore
          entered into that certain Bank  Agreement dated as of October 27,
          1993 (Capitalized terms used herein but not  defined herein shall
          have the meanings ascribed thereto in the Bank Agreement); and 

                    WHEREAS, the Company  and the Bank desire  to amend the
          Bank  Agreement  to provide  that the  Bank may  transfer Cleared
          Funds from the  Fund to the Company  or other third parties  upon
          the   written   instructions   of   only  Mr. John   Luciani   or
          Mr. Bernard M. Rodin; 

                    NOW, THEREFORE, the Bank and the Company agree to amend
          the Bank Agreement as follows:  

                    1.   Section 1.6  of  the  Bank  Agreement   is  hereby
          deleted in its entirety  and replaced to read in  its entirety as
          follows:  

                    Section 1.6.  Payment
                                  -------

                    (a)  The  Bank,  at   the  Initial  Closing   and  each
          Additional  Closing,  upon receipt  of written  instructions from
          either Mr. John  Luciani or Mr. Bernard M.  Rodin, shall transfer
          to the  Company or  to  such third  party or  parties  as may  be
          directed by Mr. Luciani or Mr. Rodin the Cleared Funds  then held
          in  the  Fund  by  the  Bank.    Any  interest  thereon  and  not
          theretofore distributed  in accordance with Section 1.3  shall be
          paid to the Purchasers in accordance with Section 1.3 hereof.  

                    (b)  In the event that  the Bank should receive written
          instructions   as  contemplated   in  subparagraph (a)   of  this
          Section 1.6 from any one  other than Mr. Luciani  or   Mr. Rodin,
          regardless of  whether  that  person is  an  employee,  agent  or
          representative of  any Co-Obligor,  those instructions are  to be
          deemed to  be invalid  and contrary  to the  intent of  this Bank
          Agreement.  

                    2.   Except as herein specifically amended,  all of the
          terms, covenants, provisions and conditions of the Bank Agreement
          shall continue to remain in full force and effect.

                    3.   This First Amendment may be executed in any number
          of counterparts,  each of which shall be  an original, but all of
          which together shall constitute one instrument.

                    IN WITNESS  WHEREOF, the  parties hereto have  executed
          this First Amendment as of the date first above written. 

          J&B MANAGEMENT COMPANY             SULGRAVE REALTY CORPORATION


          By: /s/ Bernard M. Rodin           By: /s/ Bernard M. Rodin      
             --------------------------         -------------------------
             Title:  Vice President             Title:  Vice President

          LEISURE CENTERS, INC.              WILMART DEVELOPMENT CORP.


          By: /s/ Bernard M. Rodin           By: /s/ Bernard M. Rodin      
             --------------------------         -------------------------- 
             Title:  Vice President             Title:  Vice President

          J&B MANAGEMENT CORP.               THE BANK OF NEW YORK


          By: /s/ Bernard M. Rodin           By: /s/ Harley Jeanty         
              -------------------------         --------------------------
              Title:  Vice President            Title:    Assistant  Vice
                                                          President



                                                         Exhibit 10.5(j)

                                    BANK AGREEMENT


                    THIS BANK AGREEMENT, dated as of November 29, 1993 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, the Company is issuing its Series 8, 11%
          Debentures due January 15, 2002 (the "Debentures") pursuant to
          the Company's Confidential Private Placement Memorandum dated
          November 30, 1993, as the same may be from time to time amended
          (the "Memorandum"); 

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii)
          December 31, 1994 (the "Offering Termination Date"); 

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least $500,000
          principal amount of Debentures have been sold and, thereafter,
          from time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date"); 

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing; 

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 11%
          per annum; 

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Company Series 8
          Escrow Fund Account (the "Fund") with the Bank;

                    WHEREAS, the Company, for the benefit of the Bank and
          the Purchasers,  wishes to assign to, and to grant the Bank a
          security interest in, certain notes, instruments and documents as
          more fully described below and the Bank is willing to accept such
          security interest and assignment upon the terms and conditions
          hereinafter set forth; and 

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Custodian, Paying Agent,
          Registrar and Transfer Agent with respect to the Debentures and
          the above-mentioned notes, instruments and documents and the Bank
          is willing to accept such appointments upon the terms and
          conditions hereinafter set forth. 

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                -------------

                    Section 1.1  Appointment.  
                                 -----------
          The Company hereby appoints and designates the Bank as Escrow
          Agent for the purposes set forth in this Section 1, and the Bank
          hereby accepts such appointment.

                    Section 1.2  Escrow.  
                                 ------
          The Company shall from time to time deliver amounts received from
          Purchasers in payment for the Debentures ("Subscription
          Payments") to the Bank.  The Bank shall deposit the Subscription
          Payments in the Fund to be established in the Company's name for
          this purpose by the Bank.  Subscription Payments delivered for
          deposit in the Fund shall be invested in short term certificates
          of deposit (including certificates of deposit issued by the
          Bank), A-1, P-1 commercial paper, interest bearing money market
          accounts, all as specified in writing by the Company and held in
          trust for the benefit of the Purchasers.  The Bank is not
          responsible for interest, losses, taxes or other charges on
          investments.  All checks delivered to the Bank for deposit in the
          Fund shall be payable to the order of "J&B Management Company -
          Escrow Account."  Concurrently with such delivery, the Company
          shall deliver to the Bank a statement of the name, mailing
          address and tax identification number of each Purchaser whose
          Subscription Payment is being delivered, and a schedule listing
          the aggregate Debentures and aggregate cumulative Subscription
          Payments to date delivered for deposit in the Fund.  For the
          purposes of this Bank Agreement, the Company is authorized to
          make deposits and give instructions as to investments of deposits
          and otherwise, as contemplated in this Bank Agreement, to the
          Bank.

                    Section 1.3  Interest.  
                                 --------
          During the period (the "Escrow Period") commencing upon the date
          that any Purchaser's Subscription Payment constitutes Cleared
          Funds (as defined in Section 1.11 hereof) and ending on the day
          immediately preceding the Closing Date with respect to that
          Purchaser's Debentures, interest will accrue on that Purchaser's
          Subscription Payment at a rate of 11% per annum, computed on the
          basis of a year of 360 days consisting of 12 thirty day months. 
          Interest shall be payable on the fifteenth day of each month
          (each, an "Interest Payment Date").  Four Business Days prior to
          each such Interest Payment Date, the Bank shall give the Company
          written notice of the difference between the amount of interest
          which will be payable on Subscription Payments on such Interest
          Payment Date and the amount of interest accruing on the Fund's
          assets which will be available for such payment on such Interest
          Payment Date.  Not later than 11:30 a.m. (New York time) on the
          second Business Day preceding such Interest Payment Date, the
          Company shall deposit with the Bank its check in the amount of
          such difference.  On each Interest Payment Date, the Bank shall
          pay interest which is due and payable to the respective
          Purchasers by mailing its check in the appropriate amount to each
          Purchaser by first class mail at the Purchaser's mailing address
          provided to the Bank pursuant to Section 1.2 hereof.  In the
          event that the Company shall default in its payment obligations
          to the Bank under this Section 1.3, the Bank shall mail its check
          in the amount of each Purchaser's pro rata share of interest
          earned and paid on the Fund's assets as provided in this
          Section 1.3.  For purposes of this Bank Agreement, "Business Day"
          shall mean any day other than a day on which the Bank is
          authorized to remain closed in New York City.

                    Section 1.4  Conditions of Initial Closing and 
                                 ----------------------------------
          Additional Closing.  
          -------------------  Notwithstanding anything to the contrary in
          this Bank Agreement, it is a condition precedent to the Initial  
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes and the Investor Notes that
          serve as collateral security for the repayment of the principal
          of and interest on such Set Aside Purchase Notes (the "Set Aside
          Investor Notes") in such an amount that the sum of 80% of the
          principal amount of the Set Aside Purchase Notes plus 80% of the
          principal amount of the Set Aside Investor Notes equals the
          principal amount of the Debentures which will be sold at that
          Initial Closing or Additional Closing, together with the related
          Consent and Agreement pertaining to each such Set Aside Purchase
          Note and Set Aside Investor Notes and the related Consent,
          Assignment and Agreement pertaining to the Purchased Partnership
          Interest and the related Consent, Assignment and Agreement
          pertaining to the Secured Partnership Interest and the related
          Financing Statements (as such terms are defined in Section 7
          hereof), as provided in Section 7 hereof.  Upon the scheduling of
          the Initial Closing and each Additional Closing, the Company
          shall give written notice thereof to the Bank not less than one
          (1) Business Day prior to the date scheduled for each such
          closing.  

                    Section 1.5  Cancellation.  
                                 ------------ The Company shall give the
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser. 

                    Section 1.6  Payment.  
                                 -------  (a)  The Bank, at the Initial
          Closing and each Additional Closing, upon written instruction
          from either Mr. John Luciani and Mr. Bernard M. Rodin, as the
          sole partners or sole officers and directors of the Company,
          shall transfer to the Company or to such third party or parties
          as may be directed by Mr. Luciani or Mr. Rodin the Cleared Funds
          then held in the Fund by the Bank.  Any interest earned thereon
          and not theretofore distributed in accordance with Section 1.3
          hereof shall be paid to the Purchasers in accordance with
          Section 1.3 hereof. 

                    (b)  In the event that the Bank should receive written
          instructions as contemplated in subparagraph (a) above from any
          one other than Mr. Luciani or Mr. Rodin, regardless of whether
          that person is an employee, agent or representative of the
          Company, those instructions are to be deemed to be invalid and
          contrary to the intent of this Bank Agreement.  

                    Section 1.7  Fees and Expenses.  
                                 -----------------  In addition to the fees
          set forth in Section 7.10 hereof, the Bank shall be entitled to
          an administration fee as compensation for its services under this
          Section 1 in the amount of $5,000 payable (i) upon the execution
          and delivery of this Bank Agreement and (ii) subject to an
          adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however, that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to December 31, 1994, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between
          (a) $5,000 and (b) the product of (x) $5,000 and (y) a fraction,
          the numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable.
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for other actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The provisions of this Section 1.7 shall survive the
          termination of this Bank Agreement.

                    Section 1.8  Termination of Offering.  
                                 -----------------------  If the Offering
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement. 

                    Section 1.9  Form 1099, etc.
                                 ---------------  In compliance with the
          Interest and Dividend Tax Compliance Act of 1983, the Company
          shall request that each Purchaser furnish to the Bank such
          Purchaser's taxpayer identification number and a statement
          certified under penalties of perjury that (a) such taxpayer
          identification number is true and correct and (b) the Purchaser
          is not subject to the requirements of such Act providing for
          withholding of 20% of reportable interest, dividends or other
          payments.
           
                    Section 1.10  Uncollected Funds.
                                  ------------------   In the event that
          any funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement. 

                    Section 1.11  Cleared Funds.
                                  -------------   For the purpose of this
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank; 

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and 

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.
                                ----------   The Debentures shall be
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery. 

                    Section 3.  Authenticating Agent.
                                -----------------------

                    Section 3.1  Appointment.
                                 ------------
           The Company hereby appoints and designates the Bank as
          Authenticating Agent for the purposes set forth in this
          Section 3, and the Bank hereby accepts such appointment. 

                    Section 3.2  Authentication.
                                 --------------   Only such Debentures as
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed 
                                -------------------------------------
          Debentures.
          -----------   Subject to applicable law, in the event any
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank and permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.  
                                ----------------------------
                    Section 5.1  Appointment.  
                                 ------------ The Company hereby appoints
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of 
                                 --------------------------------------
          Debentures.  
          -----------  The Debentures are issuable only as registered
          Debentures without coupons in the denomination of $100,000 or any
          multiple or any fraction thereof at the sole discretion of the
          Company.  Each Debenture shall bear the following restrictive
          legend: "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3  Owner.  
                                 ----- The person in whose name any
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4  Transfer Agent.
                                 ---------------  The Bank shall send
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5  Charges and Expenses.
                                 ---------------------  No service charge
          shall be made for any transfer or exchange of Debentures, but in
          all cases in which Debentures shall be transferred or exchanged
          hereunder, as a condition to any such transfer or exchange, the
          owner of the Debenture shall, prior to the delivery of any new
          Debenture pursuant to such transfer or exchange, reimburse the
          Company and the Bank for their respective actual out-of-pocket
          expenses incurred in connection therewith (including, but not
          limited to, any tax, fee or other governmental charge required to
          be paid with respect to such transfer or exchange, actual
          expenses for stationery, postage, telephone, telex, wire
          transfers, telecopy and retention of records, and reasonable fees
          and expenses of their respective counsel).  The provisions of
          this Section 5.5 shall survive the termination of this Bank
          Agreement.

                    Section 5.6  Redemption.  
                                 ---------- 
                                 
                    (a)  Whenever the Company shall effect a voluntary 
          redemption of part or all of the Debentures, which shall 
          be without premium or penalty, or is required to effect 
          mandatory redemption of part or all of the Debentures, the
          Company shall give written notice thereof to the Bank at least
          forty (40) days prior to the date set forth for redemption, the
          manner in which redemption shall be effected and all the relevant
          details thereof.  The Bank shall give written notice to the
          Purchasers of that redemption at least thirty (30) days prior to
          the date set forth for redemption.  The Company shall deliver all
          redeemed Debentures to the Bank for cancellation of the whole or
          portion thereof, as appropriate, and issuance of new Debentures
          in denominations equal to the unredeemed portion.  In no event,
          however, shall the Bank pay the redeemed amount or issue new
          Debentures in denominations equal to the unredeemed portion to a
          registered owner if that registered owner has not surrendered its
          Debenture to the Company.  No interest shall be payable on the
          redeemed portion of a Debenture from and after the date of
          redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a voluntary redemption of part or all of the Debentures
          without premium or penalty.  In the event the Company should
          effect a partial redemption of the Debentures, the Bank shall (i)
          return to the Company Set Aside Purchase Notes selected by the
          Company and the related Set Aside Investor Notes in such an
          amount that the sum of 80% of the principal amount of such Set
          Aside Purchase Notes plus 80% of the principal amount of such Set
          Aside Investor Notes equals the principal amount of the redeemed
          portion of the Debentures, (ii) execute and deliver to the
          Company an instrument prepared by J&B effecting a release by the
          Bank of the existing assignment of the security interest and
          Purchase Agreement covering the related Purchased Partnership
          Interest and the related Secured Partnership Interests (as such
          terms are defined in Section 7.3(a) hereof), (iii) file with the
          appropriate governmental authorities indicated by J&B to the
          Bank, Financing Statements delivered by J&B to the Bank recording
          the termination of the Bank's security interest and assignment
          granted under this Bank Agreement, and (iv) return to J&B the
          Consent and Agreement described in Section 7.2(c) hereof, the
          Consent, Assignment and Agreement described in Section 7.3(c)
          hereof relating to such returned Set Aside Purchase Notes and the
          Purchased Partnership Interest, respectively, the Consent and
          Agreement described in Section 7.4(c) hereof and the Consent,
          Assignment and Agreement described in Section 7.5(c) hereof
          relating to such returned Set Aside Investor Notes and Secured
          Partnership Interests, respectively.  In no event, however, will
          the Bank release Set Aside Purchase Notes and Set Aside Investor
          Notes if the sum of 80% of the principal amount of Set Aside
          Purchase Notes and plus 80% of the principal amount of the Set
          Aside Investor Notes held by the Bank following such release
          would be less than the principal amount of the Debentures that
          remain outstanding.

                    Section 6.  Paying Agent. 
                                -------------

                    Section 6.1  Appointment.  
                                 ----------- The Company hereby appoints
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.
                                 ------------------  The Bank shall pay
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, subject to the limitations contained in
          Section 5.6(a) and in accordance with the terms and provisions of
          this Bank Agreement and the Debentures, by check mailed by first
          class mail to the registered owner of a Debenture at his address
          as it appears in the register; provided that not later than 11:30
          a.m. (New York time) on the second Business Day preceding each
          Interest Payment Date or date on which principal of any Debenture
          is due and payable, the Company shall provide the Bank with
          sufficient funds to make those payments. 

                    Section 6.3  Expenses.
                                 --------- The Company shall reimburse the
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1  Appointment.
                                 ----------- The Company hereby appoints
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2  Set Aside Purchase Notes.
                                 ------------------------- 
                    (a) J&B is the holder of certain Purchase Notes and the
          Investor Notes pledged pursuant to a Purchase Agreement by the
          respective Investing Partnerships as collateral security for
          their respective Purchase Notes.  Under the terms of each such
          Purchase Note and Purchase Agreement, J&B is entitled to assign
          each Purchase Note and J&B's right to payments of interest
          thereon and the principal amount thereof.  Under the terms of
          each Purchase Agreement, payments of interest due under the
          Purchase Note will be offset and reduced by payments made under
          the related Investor Notes issued by the limited partners of the
          respective Investing Partnership.  Interest which is in excess of
          the amount offset and reduced by payments made under a Purchase
          Note ("Excess Interest") shall be deferred until the maturity of
          that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, in an aggregate principal amount of
          $7,850,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the interest payments on all of the
          Set Aside Purchase Notes shall be payable directly to the Company
          until such time as an Event of Default (as defined in Section 7.8
          hereof) shall occur and be continuing.  The parties hereto
          further confirm that any Excess Interest and deferred principal
          on a Set Aside Purchase Note paid at the maturity thereof shall
          belong to the Company so long as an Event of Default shall not
          have occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Notes directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.3  Purchased Partnership Interests.
                                 ------------------------------
                                 
                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Purchase Agreement under which the Investing Partnership has
          granted a security interest in that Investing Partnership's
          limited partnership interest listed in Exhibit A hereto (a
          "Purchased Partnership Interest") in a respective Operating
          Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Purchase
          Agreement listed in Exhibit A hereto, each security interest in a
          Purchased Partnership Interest created under any such Purchase
          Agreement, each such Purchased Partnership Interest, each
          allocation and distribution due and payable or to be made from
          time to time on such Purchased Partnership Interest, and the
          proceeds thereof.  In order to perfect such security interest,
          J&B shall deliver to the Bank Financing Statements ("Financing
          Statements") for filing by the Bank with the appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments,
          pursuant to this Section 7.3(b), of the above-mentioned Purchase
          Agreements, security interests, Purchased Partnership Interests,
          and due and payable allocations and distributions on Purchased
          Partnership Interests to the Bank, all allocations and
          distributions on such Purchased Partnership Interests, if any, in
          excess of the amounts due and payable by the Investing
          Partnership on account of principal and interest on their
          respective Purchase Notes shall be payable directly to the
          respective Investing Partnership if an event of default shall not
          have occurred and be continuing under that Investing
          Partnership's Set Aside Purchase Note 7.7(g) and shall be payable
          directly to the Bank for the benefit of the Bank and the owners
          of the Debentures only if the Bank shall foreclose on the
          security interest granted pursuant to this Section 7.3(b)
          pursuant to Section 7.7(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank, pursuant to Section 7.3(b) hereof, of the Purchase
          Agreement, security interest in the Purchased Partnership
          Interest, Purchased  Partnership Interest, each allocation and
          distribution due and payable or to be made from time to time on
          the Purchased Partnership Interest, and the proceeds thereof;
          (ii) consent to J&B's delivery of the above-mentioned Financing
          Statements and the Bank's filing of the Financing Statements from
          time to time with the appropriate governmental authorities; (iii)
          assign to the Bank all allocations and distributions which may be
          due and payable or made from time to time on the Purchased
          Partnership Interest (subject to the terms and conditions set
          forth in this Bank Agreement) until all outstanding obligations
          under the Set Aside Purchase Note which is in default shall have
          been paid in full (including, without limitation, all costs of
          collection, reasonable attorney fees and other fees and
          expenses); and (iv) agree that upon foreclosure of the security
          interest granted pursuant to Section 7.3(b) hereof, pursuant to
          Section 7.7(e) hereof, all allocations and distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations in subparagraph (iii) above.  Upon receipt of each
          such Consent, Assignment and Agreement, the Bank shall execute
          and deliver to the Company a receipt therefor.

                    Section 7.4  Set Aside Investor Notes.
                                 -------------------------

                    (a)  Each Investing Partnership listed on Exhibit A
          hereto is the payee of Investor Notes made by its respective
          limited partners as partial consideration for their limited
          partnership interests.  Each Investor Note is a full recourse
          non-interest bearing promissory note payable in one lump sum on
          its maturity date.  After the maturity of an Investor Note any
          unpaid past-due principal will be subject to interest at the
          default rate and for the period of time specified in the
          defaulted Investor Note ("Investor Default Interest").  Under the
          terms of their respective Purchase Agreements, each Investing
          Partnership has pledged its Investor Notes to J&B as collateral
          security for the Investing Partnership's obligations under its
          respective Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Investor Notes, having an aggregate face value of $3,025,000
          listed on Exhibit D hereto, and maturity dates as set forth on
          Exhibit D hereto (the "Set Aside Investor Notes"), pledged to J&B
          by the Investing Partnerships listed in Exhibit A hereto, and the
          proceeds thereof.  Upon receipt of each Set Aside Investor Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Investor Notes to the Bank, the lump sum payments of principal on
          all Set Aside Investor Notes and Investor Default Interest, if
          any, shall be payable directly to the Company until such time as
          an Event of Default shall occur and be continuing.  The parties
          hereto hereby confirm that the principal payable at maturity on
          each Set Aside Investor Note and Investor Default Interest, if
          any, listed on Exhibit D hereto will belong to the Company until
          such time as an Event of Default shall occur and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank pursuant to Section 7.4(b) hereof of the Set Aside
          Investor Notes payable to such Investing Partnership,
          (ii) consent to J&B's delivery to the Bank of the Investor Notes,
          and (iii) agree that upon receiving the Bank's notice of an Event
          of Default that is continuing, the Investing Partnership shall
          notify the makers of the Set Aside Investor Notes that all
          payments thereunder shall be made directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.5  Secured Partnership Interests.
                                 ------------------------------

                    (a)  Each maker of a Set Aside Investor Note
          ("Investor") has pledged, pursuant to the terms of the
          subscription agreement between the Investing Partnership listed
          on Exhibit A hereto and such Investor ("Investor Subscription
          Agreement"), its limited partnership interest in the Investing
          Partnership (the "Secured Partnership Interest"), as collateral
          security for its obligation to pay the principal amount of the
          Set Aside Investor Note at maturity.  Each Investing Partnership
          listed on Exhibit A hereto, has, pursuant to its Purchase
          Agreement, pledged and granted to J&B a security interest in all
          of its right, title and interest in the Secured Partnership
          Interests, as collateral security for its obligations under its
          Purchase Note listed on Exhibit A hereto.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each security
          interest in a Secured Partnership Interest created under the
          Purchase Agreements listed in Exhibit A hereto, each allocation
          and distribution due and payable or to be made from time to time
          on such Secured Partnership Interests, and the proceeds thereof. 
          In order to perfect such security interest, J&B shall deliver to
          the Bank Financing Statements for filing by the Bank with the
          appropriate governmental authorities indicated by J&B to the
          Bank, and hereby agrees to deliver to the Bank from time to time
          such additional Financing Statements as must be filed with such
          appropriate governmental authorities in order to continue the
          perfection of such security interest.  Notwithstanding the
          assignments, pursuant to this Section 7.5(b), of the above-
          mentioned security interests, Secured Partnership Interests and
          due and payable allocations and distributions on Secured
          Partnership Interests to the Bank, all allocations and
          distributions on such Secured Partnership Interests shall be
          payable directly to:  (i) the Investor which owns the Secured
          Partnership Interest, if an event of default shall not have
          occurred under such Investor's Investor Notes and/or Investor
          Subscription Agreement (an "Investor Default"); (ii) the
          Investing Partnership, if an Investor Default shall have occurred
          and no event of default shall have occurred and be continuing
          under the Investing Partnership's Purchase Agreement; and (iii)
          the Bank for payment to the Company, if the Bank shall foreclose
          on its security interest pursuant to Section 7.7(g) hereof and to
          the Bank for the benefit of the Bank and the owners of the
          Debentures from time to time only if the Bank shall foreclose on
          the security interest granted pursuant to this Section 7.5(b)
          pursuant to Section 7.7(f) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership listed in Exhibit A
          hereto, under which the Investing Partnership shall (i) consent
          to J&B's assignment to the Bank pursuant to Section 7.5(b) hereof
          of the security interest in the Secured Partnership Interests,
          each allocation and distribution due and payable or made from
          time to time on the Secured Partnership Interests, and the
          proceeds thereof; (ii) consent to J&B's delivery of the above-
          mentioned Financing Statements and the Bank's filing of the
          Financing Statements from time to time with the appropriate
          governmental authorities; (iii) assign to the Bank all
          allocations and distributions which may be due and payable or
          made from time to time on the Secured Partnership Interests
          (subject to the terms and conditions set forth in this Bank
          Agreement) until all outstanding obligations under any Set Aside
          Investor Notes which are in default shall have been paid in full
          (including, without limitation, all costs of collection,
          reasonable attorney fees and other fees and expenses); and
          (iv) agree that upon foreclosure of the security interests
          granted pursuant to Section 7.5(b) hereof, pursuant to Section
          7.7(f) hereof, all allocations and distributions on the Secured
          Partnership Interests shall be paid directly to the Bank, as the
          assignee of J&B (subject to the terms and conditions set forth in
          this Bank Agreement), regardless of whether the Bank becomes a
          substitute limited partner in the Investing Partnership in place
          of the defaulting Investor.  Upon receipt of each Consent,
          Assignment and Agreement, the Bank shall execute and deliver to
          the Company a receipt therefor.

                    Section 7.6  Attachment of Security Interests.
                                 --------------------------------
                                 
                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note,
          the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest, the related Set Aside Investor Notes, and the related
          Consent and Agreement and Financing Statements pertaining to such
          Set Aside Investor Notes, and the related Consent, Assignment and
          Agreement and related Financing Statements pertaining to the
          Secured Partnership Interests.  J&B shall be obligated to deliver
          to the Bank only those Set Aside Purchase Notes selected by J&B,
          in its sole discretion, and the related Set Aside Investor Notes
          in such an amount that the sum of 80% of the principal amount of
          the Set Aside Purchase Notes plus 80% of the principal amount of
          the related Set Aside Investor Notes equals the principal amount
          of the Debentures which will be sold at the respective Initial
          Closing or Additional Closing, together with the Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, the Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest, the Consent and Agreement and Financing Statements
          pertaining to such Set Aside Investor Notes, and the Consent,
          Assignment and Agreement and Financing Statements pertaining to
          the Secured Partnership Interests.

                    Section 7.7  Duties of the Bank.
                                 ------------------- 

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes and the related Set Aside Investor Notes deposited with it
          pursuant to Section 7.2(b) and Section 7.4(b) hereof, and shall
          file with the appropriate governmental authorities indicated by
          J&B to the Bank Financing Statements delivered by J&B to the Bank
          recording the termination of the Bank's security interests and
          assignments granted under this Bank Agreement and each Consent,
          Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures plus all
          accrued interest due and immediately payable.  In addition, the
          Bank shall immediately notify each Investing Partnership in
          writing of the occurrence of such Event of Default.  Upon receipt
          of such notice, each Investing Partnership shall (i) make all
          payments of principal and interest on its respective Set Aside
          Purchase Note to the Bank and (ii) notify each Investor, in
          writing, that all payments on its Set Aside Investor Notes shall
          be made directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests, Set Aside Investor Notes
          or Secured Partnership Interests.  In the event that the Company
          shall default on its payment obligations to the Bank under this
          Bank Agreement, the Bank shall be entitled to institute action
          against the Company, jointly or severally, to collect payment
          under this Bank Agreement, without any prior requirement to
          attempt to collect any funds under the Set Aside Purchase Notes
          or the related Purchased Partnership Interests, Set Aside
          Investor Notes or Secured Partnership Interests.

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate (i) the Set Aside Purchase Notes and the
          Purchased Partnership Interests (if the Bank shall have
          foreclosed on such Set Aside Purchase Note pursuant to
          Section 7.7(e) hereof) or (ii) the Set Aside Investor Notes and
          Secured Partnership Interests (if an Investor Default shall have
          occurred and the Bank shall have foreclosed on such Set Aside
          Investor Note pursuant to Section 7.7(f) hereof) including, in
          each case, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Company, free and clear of any claim, lien, charge or encumbrance
          including, without limitation, any right of equity of redemption. 
          The Bank shall apply the proceeds of any such sale firstly to the
          payment of the expenses of the sale, secondly to the payment of
          the Bank's fees and expenses, thirdly to the payment of accrued
          interest including accrued interest from and after the Event of
          Default, and next to the payment of principal of the Debentures. 
          The Bank shall not be liable to the Company or its affiliates
          because of any sale or the consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          security interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to the limitations set forth
          in Section 7.3(c)(iii) hereof, and to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all allocations
          and distributions from that Operating Partnership as the assignee
          of J&B and this Bank Agreement shall operate as an assignment of
          such allocations and distributions by the Investing Partnership
          subject to the limitations set forth in Section 7.3(c)(iii)
          hereof.  In addition, while an Event of Default is continuing, if
          there shall occur or if there shall have occurred and be
          continuing an event of default under any Set Aside Purchase Note
          or under any Partnership Agreement governing the Operating
          Partnership related to the Purchased Partnership Interest, the
          Bank shall be authorized to exercise any and all rights and
          remedies available to it as the holder of the respective Set
          Aside Purchase Note, the substituted partner or assignee with
          respect to the Purchased Partnership Interest in the related
          Operating Partnership, as well as any other remedy available
          under law or equity.  The Bank shall apply the proceeds of its
          exercise of the above-mentioned rights and remedies firstly to
          the payment of all costs of collection, secondly to the payment
          of the Bank's fees and expenses, thirdly to the payment of all
          accrued interest (including, without limitation, interest accrued
          after the date of the Event of Default) and next to repayment of
          principal of the Debentures, until all amounts due under the
          Debentures shall have been paid in full together with all costs
          of collection, fees and expenses.

                    (f)  While an Event of Default is continuing, if an
          Investor Default shall occur and be continuing, the Bank shall
          immediately send written notice of that Investor Default to the
          defaulting Investor and to the general partner of the Investing
          Partnership.  If the Investor Default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Investor Note, the Bank shall immediately foreclose on the
          security interest in the related Secured Partnership Interest by
          notifying the defaulting Investor and general partner of the
          related Investing Partnership of the foreclosure.  The Bank shall
          send a notice to the Investing Partnership, which shall deliver a
          copy of such notice to the defaulting Investor, stating that it
          is retaining the Secured Partnership Interest in discharge of the
          defaulted Set Aside Investor Note pursuant to Section 9-505 of
          the Uniform Commercial Code and shall request admission as a
          substituted limited partner in place of the defaulting Investor
          in that Investing Partnership, subject to the limitations set
          forth in Section 7.5(c)(iii) hereof.  If the Bank may not be
          admitted as a substituted limited partner in the Investing
          Partnership for any reason, the Bank shall nevertheless be
          entitled to receive all allocations and distributions from the
          Investing Partnership in respect of such Secured Partnership
          Interest as the assignee of such Secured Partnership Interest,
          and this Bank Agreement shall operate as an assignment of such  
          allocations and distributions by the Investing Partnership,
          subject to the limitations set forth in Section 7.5(c)(iii)
          hereof.  In addition, while an Event of Default is continuing, if
          an Investor Default shall occur or shall have occurred and be
          continuing or an event of default under any Partnership Agreement
          governing the Investing Partnership related to the Secured
          Partnership Interest shall occur or shall have occurred and be
          continuing, the Bank shall be authorized to exercise any and all
          rights and remedies available to it as the holder of the
          respective Set Aside Investor Note, the substituted limited
          partner or assignee with respect to the Secured Partnership
          Interest in the related Investing Partnership, as well as any
          other remedy available under law or equity.  The Bank shall apply
          the proceeds of its exercise of the above-mentioned rights and
          remedies firstly to the payment of all costs of collection,
          secondly to the payment of the Bank's fees and expenses, thirdly
          to the payment of all accrued interest (including, without
          limitation, interest accrued after the date of the Event of
          Default) and next to the repayment of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (g)  If an Investor Default shall occur when no Event
          of Default is continuing, then the Company shall immediately give
          the Bank and the defaulting Investor notice thereof.  If that
          event of default is continuing after the expiration of the grace
          period, if any, contained in the Set Aside Investor Note in
          respect of which the Investor Default occurred, if the Company
          shall not effect a substitution pursuant to Section 7.11(e)
          hereof, the Bank shall immediately foreclose on the security
          interest in the related Secured Partnership Interest by notifying
          the general partner of the related Investing Partnership of such
          foreclosure.  The Bank shall send a notice to the Investing
          Partnership, which shall deliver a copy of such notice to the
          defaulting Investor, stating that it is retaining the Secured
          Partnership Interest in discharge of the defaulted Set Aside
          Investor Note pursuant to Section 9-505 of the Uniform Commercial
          Code and shall request admission as a substituted limited partner
          in the Investing Partnership in place of the defaulting Investor,
          subject to the limitations in Section 7.5(c)(iii) hereof.  If the
          Bank may not be admitted as a substituted limited partner in the
          Investing Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all allocations and distributions from
          that Investing Partnership as the assignee of the Secured
          Partnership Interest and this Bank Agreement shall operate as an
          assignment of such allocations and distributions by the Investing
          Partnership, subject to the limitations in Section 7.5(c)(iii)
          hereof.  The Bank shall pay over to the Company any amounts
          received from the Investing Partnership unless and until an Event
          of Default shall occur and be continuing.  If and when such Event
          of Default shall occur and be continuing, the Bank shall follow
          the proceedings specified in this Section 7.7.

                    (h)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note, Purchased Partnership
          Interest, Set Aside Investor Note, or Secured Partnership
          Interest to amounts owing to the Bank or the owners of the
          Debentures under this Bank Agreement unless an Event of Default
          shall occur and be continuing.  The Bank shall be entitled to
          exercise one or more remedies at the same time, all such rights
          and remedies being cumulative and not mutually exclusive. 

                    (i)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note,
          Purchased Partnership Interest, Set Aside Investor Note, or
          Secured Partnership Interest collected by the Bank including, but
          not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorneys'
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this
          Section 7.7(i) shall survive the termination of this Bank
          Agreement.

                    Section 7.8  Events of Default.
                                 ------------------  
                                 
                    If any of the following events (an "Event of Default") 
          shall occur and be continuing for any reason whatsoever (and 
          whether such occurrence shall be voluntary or involuntary or 
          come about or be effected by operation of law or otherwise):

                         (i)   the Company defaults in the payment of any
                    part of the principal of any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 30 days; or 

                         (ii)   the Company defaults in the payment of any
                    part of the interest on any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 15 days; 

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.9  Sale of Set Aside Purchase Notes and 
                                 ------------------------------------
          Related Set Aside Investor Notes.
          --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one of more Set Aside Purchase Notes and all of the related Set
          Aside Investor Notes to a third party, subject to the following
          conditions:

                         (i)  The Company shall give prompt written notice
                    thereof to the Bank together with all relevant details
                    of the proposed transaction.

                         (ii)  The Bank shall receive cash in the amount
                    equal to (x) the sum of 80% of the principal balance
                    due at maturity of the Set Aside Purchase Note being
                    sold plus 80% of the principal amount of the related
                    Set Aside Investor Notes being sold and (y) an amount
                    sufficient to pay accrued interest on the pro rata
                    portion of Debentures to be prepaid pursuant to
                    subparagraph (iv) below.

                         (iii)  Notwithstanding the above, in no event may
                    a Set Aside Purchase Note be sold apart from all of the
                    related Set Aside Investor Notes and no Set Aside
                    Investor Note may be sold apart from the related Set
                    Aside Purchase Note.

                         (iv)  Upon receipt of cash as provided in
                    subparagraph (ii) above, the Bank will apply the
                    proceeds to the pro rata redemption of the Debentures
                    at par plus payment of accrued interest thereon. 
                    Thereafter, the Bank shall deliver each Set Aside
                    Purchase Note and related Set Aside Investor Notes that
                    are then sold to J&B, or at the written request of J&B,
                    to the purchaser, together with an assignment of
                    security interest and Purchase Agreement covering the
                    related Purchased Partnership Interest and Secured
                    Partnership Interests.  Subject to Section 8(b) hereof
                    the Bank shall have no liability whatsoever to the
                    purchaser or any party hereto for its actions pursuant
                    to this Section 7.9.

                    Section 7.10  Fees and Expenses.
                                  ------------------
          In addition to the administration fee set forth in Section 1.7
          hereof, the Bank shall be entitled to compensation for its
          services under this Section 7 in the amount of $2,500 as an
          acceptance fee, payable upon execution and delivery of this Bank
          Agreement; and administrative fees, payable annually on the
          anniversary date of this Bank Agreement, based upon the aggregate
          principal amount of outstanding Debentures ten days prior to the
          anniversary date, in the following amounts: 

               $   500,000 to $ 1,000,000 outstanding . . . . . . . $ 2,500
               $ 1,000,001 to $ 2,000,000 outstanding . . . . . . . $ 3,000
               $ 2,000,001 to $ 3,000,000 outstanding . . . . . . . $ 4,000
               $ 3,000,001 to $ 4,000,000 outstanding . . . . . . . $ 5,000
               $ 4,000,001 to $ 5,000,000 outstanding . . . . . . . $ 6,000
               $ 5,000,001 to $ 6,000,000 outstanding . . . . . . . $ 7,000
               $ 6,000,001,to $ 7,000,000 outstanding   . . . . . . $ 8,000
               $ 7,000,001 to $ 8,000,000 outstanding . . . . . . . $ 9,000
               $ 8,000,001 to $ 8,700,000 outstanding . . . . . . . $10,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.10 only when an
          Event of Default has occurred and is continuing.  The provisions
          of this Section 7.10 shall survive the termination of this Bank
          Agreement.

                    Section 7.11  Substitution of Set Aside Purchase Notes
                                  -----------------------------------------
          and Set Aside Investor Notes.
          -----------------------------

                    (a)  The Company may from time to time withdraw any one
          or more of the Set Aside Purchase Notes together with all of the
          related Set Aside Investor Notes (a withdrawn Set Aside Purchase
          Note shall be defined for the purposes herein as the "Withdrawn
          Set Aside Purchase Note" and the withdrawn related Set Aside
          Investor Notes shall be defined for the purposes herein as the
          "Withdrawn Set Aside Investor Notes") and replace the Withdrawn
          Set Aside Purchase Note with any one or more Purchase Notes of
          which it is the holder (any such Purchase Note shall be defined
          for the purposes herein as the "New Set Aside Purchase Note") and
          replace the Withdrawn Set Aside Investor Notes with Investor
          Notes payable to the maker of the New Set Aside Purchase Note
          (any such Investor Notes shall be defined for the purposes herein
          as the "New Set Aside Investor Notes") so long as (i) no Event of
          Default has occurred and is continuing and (ii) the sum of (x)
          80% of the aggregate principal amount of the Set Aside Purchase
          Notes held by the Bank after the Withdrawn Set Aside Purchase
          Note is withdrawn and the New Set Aside Purchase Notes are
          deposited plus (y) 80% of the aggregate principal balance of the
          Set Aside Investor Notes held by the Bank after the Withdrawn Set
          Aside Notes are withdrawn and the New Set Aside Investor Notes
          are deposited is equal to the principal amount of the Debentures
          that remain outstanding.

                    (b)  The Company may only substitute a New Set Aside
          Purchase Note for a Withdrawn Set Aside Purchase Note if (i) it
          simultaneously substitutes the New Set Aside Investor Notes for
          the withdrawn Set Aside Investor Notes and (ii) the New Set Aside
          Investor Notes are payable to the Investing Partnership that is
          the maker of the New Set Aside Purchase Notes.

                    (c)  In order to effect the substitution described in
          Section 7.11(a) hereof, the Company shall deliver to the Bank
          (i) the New Set Aside Purchase Note along with the Consent and
          Agreement as described in Section 7.2(c) hereof, the Financing
          Statements pertaining to the New Set Aside Purchase Note, the
          Consent, Assignment and Agreement as described in Section 7.3(c)
          hereof, and the related Financing Statements pertaining to the
          Purchased Partnership Interest that secures such New Set Aside
          Purchase Note and (ii) the New Set Aside Investor Notes along
          with the Consent and Agreement as described in Section 7.4(c)
          hereof, the Financing Statements pertaining to the New Set Aside
          Investor Notes, the Consent, Assignment and Agreement as
          described in Section 7.5(c) hereof, and the related Financing
          Statements pertaining to the Secured Partnership Interests that
          secure such New Set Aside Investor Notes.  Upon receiving the New
          Set Aside Purchase Note, the New Set Aside Investor Notes and the
          related documents described in the preceding sentence, the
          security interest and assignment created by this Bank Agreement,
          each Consent, Assignment and Agreement described in
          Section 7.2(c) hereof and Section 7.4(c) hereof each as relates
          to the Withdrawn Set Aside Purchase Note, each Consent,
          Assignment and Agreement described in Section 7.3(c) hereof and
          Section 7.5(c) hereof each as relates to the Withdrawn Set Aside
          Investor Notes, shall automatically terminate and shall have no
          further force or effect.  Thereupon, the Bank shall (i) return
          the Withdrawn Set Aside Purchase Note and Withdrawn Set Aside
          Investor Notes to the Company, (ii) execute and deliver to the
          Company an instrument prepared by J&B effecting a release by the
          Bank of the existing assignment of the security interest and
          Purchase Agreement covering the related Purchased Partnership
          Interest and the Secured Partnership Interests, (iii) file with
          the appropriate governmental authorities indicated by J&B to the
          Bank, Financing Statements delivered by J&B to the Bank recording
          the termination of the Bank's security interest and assignment
          granted under this Bank Agreement, and (iv) return to J&B the
          Consent and Agreement described in Section 7.2(c) hereof and the
          Consent, Assignment and Agreement described in Section 7.3(c)
          hereof, each as relates to such Withdrawn Set Aside Purchase
          Note, and return to J&B the Consent and Agreement described in
          Section 7.4(c) hereof and the Consent, Assignment and Agreement
          described in Section 7.5(c) hereof, each as relates to the
          Withdrawn Set Aside Investor Notes.  The Company will notify the
          Debenture holders of the substitution of the Withdrawn Set Aside
          Purchase Note and Withdrawn Set Aside Investor Notes with the New
          Set Aside Purchase Note and New Set Aside Investor Notes,
          respectively, within sixty (60) days thereof and provide those
          Debenture holders with the information pertaining to the New Set
          Aside Purchase Note and New Set Aside Investor Notes that would
          have been contained in the Memorandum if the New Set Aside
          Purchase Note and New Set Aside Investor Notes had been included
          with the Set Aside Purchase Notes and Set Aside Investor Notes
          described therein.

                    (d)  After the substitution of the New Set Aside
          Purchase Note and the New Set Aside Investor Notes for the
          Withdrawn Set Aside Purchase Note and Withdrawn Set Aside
          Investor Notes, respectively, the New Set Aside Purchase Note
          shall be deemed to be a Set Aside Purchase Note and the New Set
          Aside Investor Notes shall be deemed to be Set Aside Investor
          Notes, in each case, for all purposes as set forth in this Bank
          Agreement.  

                    (e)  Anything in this Bank Agreement to the contrary
          notwithstanding, so long as no Event of Default shall occur and
          be continuing and so long as the provisions of Section 7.11
          hereof are complied with, upon the occurrence of an Investor
          Default, J&B shall have the right, within 90 days of the
          occurrence of such Investor Default, to arrange for the sale of
          the Secured Partnership Interest of the defaulting Investor to a
          new Investor and to substitute Investor Notes ("Substitute
          Investor Notes"), of the new Investor (which shall be in like
          principal amount and maturity as the defaulted Investor Notes and
          be payable to the same Investing Partnership as the defaulted
          Investor Notes for the Investor Notes) of the defaulting
          Investor.  Upon such substitution the Bank shall return the
          defaulted Investor Notes to the Company and the Substitute
          Investor Notes shall be Set Aside Investor Notes for all purposes
          hereunder.

                    Section 7.12  Delivery of Set Aside Purchase Notes and
                                  ----------------------------------------
          Set Aside Investor Notes.
          --------------------------  The Company shall deliver the Set
          Aside Purchase Notes and the related Set Aside Investor Notes
          together with the Consent, Assignment and Agreement required by
          Section 7.3(c) hereof and Section 7.5(c), and the Consent and
          Agreement required by Section 7.2(c) hereof and Section 7.4(c)
          hereof, and the related Financing Statements as follows:

                    (a)  Original Set Aside Purchase Notes and related
                         original Set Aside Investor Notes shall be
                         delivered to:  

                              The Bank of New York 
                              1 Wall Street 
                              New York, New York 10286 
                              Attention:  Mr. Vincent Nardone, 
                                       A.V.P., Security Operation  
                                       Free Receive Area, 5th Floor.  

                    No less than ten days prior to the delivery by the
                    Company to the Bank of the first Set Aside Purchase
                    Note, the Company shall deliver a schedule in duplicate
                    form of all Set Aside Purchase Notes and Set Aside
                    Investor Notes to the Bank at the address set forth in
                    Section 12 hereof.  

                    (b)  Copies of each Set Aside Purchase Note and related
                         Set Aside Investor Notes together with the
                         Consent, Assignment and Agreement required by
                         Section 7.3(c) hereof and Section 7.5(c) hereof,
                         and the Consent and Agreement required by
                         Section 7.2(c) hereof and Section 7.4(c) hereof,
                         and the related Financing Statements shall be
                         delivered by the Company to the Bank for execution
                         at the address set forth in Section 12 hereof and
                         promptly returned to Company's counsel at the
                         address as set forth in Section 12 hereof. 

                    Section 8.  Other Rights and Duties of Bank.
                                --------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others. 

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that 

                         (i)  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         (ii) The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to
               Section 18(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.
           
                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion. 

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.  No Representations.  
                                ---------------------  The Bank makes no
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note,
          Purchased Partnership Interest, Set Aside Investor Note or
          Secured Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  
                                 ---------------  The Company shall
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement. 

                    Section 11.  Replacement of Bank. 
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor bank shall become effective only upon
          the successor bank's acceptance of appointment as provided in
          this Section 11. 

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                         (i)  the Bank is adjudged a bankrupt or an
                    insolvent; 

                         (ii)  a receiver or public officer takes charge of
                    the Bank or its property; or 

                         (iii)  the Bank becomes incapable of acting.
                    (c)  (i)  If the Bank resigns or is removed or if a
                    vacancy exists in the office of the Bank for any
                    reason, the Company shall promptly appoint a successor
                    bank. 

                         (ii)  If a successor bank does not take office
                    within 60 days after the retiring Bank gives notice of
                    resignation or action is taken to remove the retiring
                    Bank, the retiring Bank, the Company or the owners of
                    at least 10% in principal amount of the Debentures
                    outstanding may petition any court of competent
                    jurisdiction for the appointment of a successor bank. 

                         (iii)  A successor bank shall deliver a written   
      
           acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The
                    successor bank shall mail a notice of its succession to
                    Debenture owners. Upon payment to the retiring Bank of
                    all amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it under the terms of this Bank Agreement. 

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor bank. 

                    Section 12.  Notices.  
                                 ------- All notices and other communications 
          pursuant to this Bank Agreement shall be in writing, subject to 
          the terms of Section 1.6 hereof, and shall be delivered by hand 
          or sent by registered, certified, return receipt requested, or 
          first class mail, or by facsimile, confirmed by writing, delivered 
          by hand or sent by registered or certified mail, return receipt 
          requested, delivered or sent on the date of the facsimile, 
          addressed as follows: 

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  (201) 947-6663
                         Attention:  Bernard M. Rodin

                         With a copy to:

                         Reid & Priest
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:  Michele R. Jawin, Esq.

                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank. 

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  (212) 815-5999
                         Attention:  Harley Jeanty, 
                                   Corporate Trust
                                   Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing. Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  
                                 -------------  This Bank Agreement shall
          be governed by the laws of the state of New York, without giving
          effect to the principles of conflicts of law thereof. 

                    Section 14.  Prior Agreements; Amendment.  
                                 ---------------------------  This Bank
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  
                                 ----------  This Bank Agreement shall be
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  
                                 --------------  Any provision of this Bank
          Agreement which may by determined by competent authority to be
          prohibited or unenforceable in any jurisdiction shall, as to such
          jurisdiction, be ineffective to the extent of such prohibition or
          unenforceability without invalidating the remaining provisions
          hereof, and any such prohibition or unenforceability in any
          jurisdiction shall not invalidate or render unenforceable such
          provision in any other jurisdiction. 

                    Section 17.  Counterparts.  
                                 ------------  This Bank Agreement may be
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument. 

                    Section 18.  Definitions.  
                                 -----------  All terms used in this Bank
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written. 

          J&B MANAGEMENT COMPANY               THE BANK OF NEW YORK


          By: /s/ Bernard M. Rodin             By: /s/ Harley Jeanty
             --------------------------           ------------------------
             Title:  General Partner              Title: Assistant Vice 
                                                            President

          LEISURE CENTERS, INC.


          By: /s/ Bernard M. Rodin
             --------------------------
             Title: Vice President


          J&B MANAGEMENT CORP.


          By: /s/ Bernard M. Rodin
             --------------------------
             Title: Vice President



          SULGRAVE REALTY CORPORATION


          By: /s/ Bernard M. Rodin
             --------------------------
             Title: Vice President


          WILMART DEVELOPMENT CORP.


          By: /s/ Bernaed M. Rodin
             --------------------------
             Title: Vice President

          <PAGE>
                                                               EXHIBIT A   
                                                          TO BANK AGREEMENT


          1.   (a)  Investing Partnership:  South Florida Associates, a
                    Texas limited partnership

               (b)  Operating Partnerships:  Casa Devon, Ltd.,  Timbercreek
                    Gardens, Ltd., Timbercreek I, Ltd., each a Florida
                    limited partnership

               (c)  Set Aside Purchase Note:

                    (i)    Principal Amount:                  $3,500,000

                    (ii)   Date of Issue:                     December 1, 1985

                    (iii)  Final Maturity Date:               October 31, 2000

                    (iv)   Annual Payment of Principal        Not Applicable

                    (v)    Total Scheduled Principal 
                           Payments Prior to Final Maturity:  Not Applicable

                    (vi)   Balance of Principal 
                            Due at Final Maturity:            $3,500,000

                    (vii)   Prepaid Interest as of
                            July 31, 1993                     $  648,334
                  
               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    December 1, 1985, by and among John Luciani and Bernard
                    M. Rodin and South Florida Associates (Sellers'
                    respective rights and interests under the Purchase
                    Agreement have been sold, transferred and assigned to
                    J&B Management Company).

               (e)  Purchased Partnership Interest: 98.5% of the profits
                    and losses and 98.25% of the cash flow of the Operating
                    Partnership  

           <PAGE>


          2.   (a)  Investing Partnership:  Ewing Associates, a South
                    Carolina limited partnership

               (b)  Operating Partnership:  Lucas Heights III, L.P., a
                    Missouri limited partnership

               (c)  Set Aside Purchase Note:

                    (i)   Principal Amount:                   $4,350,000

                    (ii)  Date of Issue:                      December 30, 1986

                    (iii) Final Maturity Date:                December 30, 2001

                    (iv)  Annual Payment of Principal         Not Applicable

                    (v)   Total Scheduled Principal 
                          Payments Prior to Final Maturity:   Not Applicable

                    (vi)  Balance of Principal 
                          Due at Final Maturity:              $4,350,000

                    (vii) Prepaid Interest as of 
                          July 31, 1992                       $  904,000

               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    December 30, 1986, by and among John Luciani and
                    Bernard M. Rodin ("Sellers") and Ewing Associates
                    (Sellers' respective rights and interests under the
                    Purchase Agreement have been sold, transferred and
                    assigned to J&B Management Company).

               (e)  Purchased Partnership Interest: 98.75% of the profits
                    and losses (which shall decrease to 91.875% after the
                    return of the capital contributions to the limited
                    partners of Lucas Heights III, L.P. as a result of
                    annual distributions of cash flow or of a refinancing)
                    and 98.75% of the cash flow of the Operating
                    Partnership.                               
                    
          <PAGE>          
                    
                                                                  EXHIBIT B   
                                                          TO BANK AGREEMENT


                           [Form of Consent and Agreement]

                                CONSENT AND AGREEMENT

                   [pursuant to Section 7.2(c)] and Section 7.4(c)]


                    THIS CONSENT AND AGREEMENT, dated as of                
          -------------------, 19--, is by and between [name of Investing
          Partnership] (the "Investing Partnership"), J&B Management
          Company ("J&B"), and The Bank of New York (the "Bank") 

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.2(c) and Section 7.4(c) of the Bank
          Agreement provide for the execution of this Consent and Agreement
          by the parties hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby convent and agree as follows:

                    Section 1.  Consents.  
                                --------  The Investing Partnership hereby
          consents to (i) J&B's assignment to the Bank, pursuant to Section
          7.2(c) of the Bank Agreement, of the Investing Partnership's Set
          Aside Purchase Note; (ii) J&B's assignment to the Bank, pursuant
          to Section 7.4(c) of the Bank Agreement, of the Set Aside
          Investor Notes; (iii) J&B's delivery of the Investing
          Partnership's Set Aside Purchase Note to the Bank; and (iv) J&B's
          delivery of the Set Aside Investor Notes to the Bank.  The Bank
          hereby acknowledges that interest may be deferred until the
          maturity of that Set Aside Purchase Note. 

                    Section 2.  Agreements.  
                                ----------  The Investing Partnership
          hereby agrees that upon receiving the Bank's notice of an Event
          of Default, the Investing Partnership shall (i) pay all sums due
          under its Set Aside Purchase Note directly to the Bank and (ii)
          notify the makers of the Set Aside Investor Notes that all
          payments thereunder shall be made directly to the Bank.

                    Section 3.  Notices.  
                                -------
          All notices and other communications pursuant or relating to this
          Consent and Agreement shall be in writing and shall be delivered
          by hand or sent by registered or certified mail, return receipt
          requested, or by facsimile, confirmed by writing delivered by
          hand or sent by registered or certified mail, return receipt
          requested, delivered or sent on the date of the facsimile,
          addressed as follows:

                         (a)  If to the Investing Partnership:

                              --------------------------------
                              --------------------------------
                              --------------------------------

                         (b)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:  Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:  Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York 10286
                              Facsimile Number:  (212) 815-5999
                              Attention:  Harley Jeanty, 
                                          Corporate Trust
                                          Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 4.  Choice of Law.  
                                -------------
          This Consent and Agreement shall be governed by the laws of the
          State of New York without giving effect to the principles of
          conflicts of law thereof.

                    Section 5.  Successors.  
                                -----------
          This Consent and Agreement shall be binding upon and inure to the
          benefit of the parties hereto and their respective successors and
          permitted assigns.   

                    Section 6.  Counterparts.  
                                ------------
          This Consent and Agreement may be executed in any number of
          counterparts, each of which shall be an original, but all of
          which together shall constitute one instrument. 

                    Section 7.  Definitions.  
                                -----------
          All terms used in this Consent and Agreement and not otherwise
          defined herein shall have the meanings ascribed to them in the
          Bank Agreement. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent and Agreement as of the date first above written. 


                                        [Name of Investing Partnership]


                                        By: ------------------------------


                                        J&B MANAGEMENT COMPANY


                                        By: ------------------------------
                                            Title:


                                        THE BANK OF NEW YORK


                                        By: -----------------------------
                                           Title:

          <PAGE>
                                                               EXHIBIT C   
                                                          TO BANK AGREEMENT


                     [Form of Consent, Assignment and Agreement]

                          CONSENT, ASSIGNMENT AND AGREEMENT

                   [pursuant to Section 7.3(c) and Section 7.5(c)]


                    THIS CONSENT, ASSIGNMENT AND AGREEMENT, dated as of ---
          ---------------------, 19--, is by and among [name of Investing
          Partnership]  (the "Investing Partnership") [name of Operating
          Partnership] (the "Operating Partnership"), J&B Management
          Company ("J&B"), and The Bank of New York (the "Bank")

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.3(c) and Section 7.5(c) of the Bank
          Agreement provide for the execution of this Consent, Assignment
          and Agreement by the parties hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby consent and agree as follows:

                    Section 1.  Consents, Assignments and Agreements with
                                -----------------------------------------
          Respect to Purchased Partnership Interests.  
          -----------------------------------------   The Investing
          Partnership and the Operating Partnership in which the Investing
          Partnership owns a Purchased Partnership interest hereby (i)
          consent to J&B's assignment to the Bank of the Purchase
          Agreement, security interest in the Purchased Partnership
          Interest, Purchased Partnership Interest, all allocations and
          distributions which may be due and payable or made from time to
          time on such Purchased Partnership Interest, and the proceeds
          thereof, relating to the Investing Partnership's Set Aside
          Purchase Note; (ii) consent to J&B's delivery to the Bank of
          Financing Statements and to the Bank's filing of such Financing
          Statements with the appropriate governmental authorities in order
          to perfect and to continue the perfection of the Bank's security
          interest in the Purchase Agreement, security interest in the
          Purchased Partnership Interest, Purchased Partnership Interest
          allocations and distributions which may be due and payable from
          time to time on the Purchased Partnership Interest; (iii) subject
          to the terms and conditions of the Bank Agreement, assign to the
          Bank all allocations and distributions which shall be due and
          payable or made from time to time on the Purchased Partnership
          Interest, and the proceeds thereof, until all outstanding
          obligations under the Set Aside Purchase Note, if such be in
          default, have been paid in full (including, without limitation,
          all costs of collection, reasonable attorneys' fees and other
          fees and expenses); and (iv) subject to the terms and conditions
          of the Bank Agreement, agree that upon foreclosure of the
          security interest in the Purchased Partnership Interest all
          allocations and distributions made on the Purchased Partnership
          Interest shall by paid directly to the Bank, as the assignee of
          J&B, regardless of whether the Bank becomes a substituted limited
          partner in the Operating Partnership in place of the Investing
          Partnership.

                    Section 2.  Consents, Assignments and Agreements with
                                -----------------------------------------
          respect to Secured Partnership Interests.  
          ----------------------------------------  The Investing
          Partnership hereby (i) consents to J&B's assignment to the Bank
          of the security interests in the Secured Partnership Interests,
          each allocation and distribution due and payable or made from
          time to time on the Secured Partnership Interests, and the
          proceeds thereof, relating to the Set Aside Investor Notes
          ("Security Interest"); (ii) consents to J&B's delivery to the
          Bank of Financing Statements and to the Bank's filing of such
          Financing Statements with the appropriate governmental
          authorities in order to perfect and to continue the perfection of
          the Security Interest; (iii) subject to the terms and conditions
          of the Bank Agreement, assign to the Bank all allocations and
          distributions which shall be due and payable or made from time to
          time on the Secured Partnership Interests, and the proceeds
          thereof, until all outstanding obligations under any Set Aside
          Investor Notes, if such be in default, shall have been paid in
          full (including, without limitation, all costs of collection
          reasonable attorney's fees and other fees and expenses); and (iv)
          subject to the terms and conditions of the Bank Agreement, agree
          that upon foreclosure of the Security Interest all allocations
          and distributions made on the Secured Partnership Interest shall
          be paid directly to the Bank, as the assignee of J&B, regardless
          of whether the Bank becomes a substituted limited partner in the
          Investing Partnership.

                    Section 3.  Representations of the Operating 
                                ----------------------------------
          Partnership.  
          -----------  The Operating Partnership hereby agrees to keep a
          copy of this Consent, Assignment and Agreement with its business
          records. 

                    Section 4.  Agreement of the Operating Partnership. 
                                ---------------------------------------- 
          The Operating Partnership hereby agrees to admit the Bank as a
          substituted limited partner in place of the Investing Partnership
          in the Operating Partnership upon the Bank's foreclosure on the
          security interest in the Purchased Partnership Interest and
          written request, subject to the limitations in Section 1(iii)
          hereof, the Bank's obtaining HUD 2530 Clearance and the rights of
          the Investing Partnership under Section 9.505 of the Uniform
          Commercial Code.

                    Section 5.   Amendment to Operating Partnership
                                 ----------------------------------
          Agreement.  
          ---------  Upon substitution of the Bank for the Investing
          Partnership as a limited partner in the Operating Partnership
          pursuant to the Bank Agreement and this Consent, Assignment and
          Agreement, this Consent, Assignment and Agreement shall
          constitute an amendment to the partnership agreement of the
          Operating Partnership, and the Bank shall not be liable for the
          obligations of any predecessor which has assigned the Purchased
          Partnership Interest to make any contributions to the Operating
          Partnership.

                    Section 6.  Agreement of the Investing Partnership. 
                                --------------------------------------
               The Investing Partnership hereby agrees that upon the
          occurrence of an Investor Default and following the Bank's
          foreclosure on the Security Interest and written request to the
          Investing Partnership, the Investing Partnership shall admit the
          Bank as a substituted limited partner in the Investing
          Partnership, subject to the limitations in Section 2(iii) hereof.

                    Section 7.  Amendment to the Investing Partnership 
                                --------------------------------------
          Agreement.  
          ---------  Upon admission of the Bank as a substituted limited
          partner in the Investing Partnership pursuant to the Bank
          Agreement and this Consent, Assignment and Agreement, this
          Consent, Assignment and Agreement shall constitute an amendment
          to the partnership agreement of the Investing Partnership, and
          the Bank shall not be liable for the obligations of any
          predecessor which has assigned the Secured Partnership Interest
          to make any contributions to the Investing Partnership.

                    Section 8.    Further Assurances and Power of Attorney.
                                  ---------------------------------------
               Each of the parties hereto shall, from time to time, upon
          request of a party hereto, duly execute, acknowledge and deliver
          or cause to be duly executed, acknowledged and delivered, all
          such further instruments and documents reasonably requested by a
          party to effectuate the intent and purposes of this Consent,
          Assignment and Agreement.  Notwithstanding the foregoing, this
          Consent, Assignment and Agreement shall constitute an irrevocable
          power of attorney coupled with an interest for the Bank to
          execute and file a certificate of amendment to the certificate of
          limited partnership of the Operating Partnership or any other
          document or instrument in order to effectuate the intent and
          purposes of this Consent, Assignment and Agreement; provided,
          however, that the Bank may not be substituted as a partner of the
          Operating Partnership unless such substitution is permitted under
          the Uniform Commercial Code and HUD 2530 Clearance, if required,
          has been obtained.

                    Section 9.  Notices.  
                                -------

               All notices and other communications pursuant or relating to
          this Consent, Assignment and Agreement shall be in writing and
          shall be delivered by hand or sent by registered or certified
          mail, return receipt requested, or by facsimile, confirmed by
          writing delivered by hand or sent by registered or certified
          mail, return receipt requested, delivered or sent on the date of
          the facsimile, addressed as follows:

                         (a)  If to the Operating Partnership:

                              -------------------------------
                              -------------------------------
                              -------------------------------

                         (b)  If to the Investing Partnership:

                              --------------------------------
                              --------------------------------
                              --------------------------------

                         (c)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:  Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:  Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York  10286
                              Facsimile Number:  (212) 815-5999
                              Attention:  Harley Jeanty,
                                            Corporate Trust
                                            Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 10.  Choice of Law.  
                                 -------------  This Consent, Assignment
          and Agreement shall be governed by the laws of the State of New
          York, without giving effect to the principles of conflicts of law
          thereof.

                    Section 11.  Successors.  
                                 ----------  This Consent, Assignment and
          Agreement shall be binding upon and inure to the benefit of the
          parties hereto and their respective successors and permitted
          assigns.
           
                    Section 12.  Counterparts.  
                                 -------------  This Consent, Assignment
          and Agreement may be executed in any number of counterparts, each
          of which shall be an original, but all of which together shall
          constitute one instrument. 

                    Section 13.  Definitions.  
                                 -----------  All terms used in this
          Consent, Assignment and Agreement and not otherwise defined
          herein shall have the meanings ascribed to them in the Bank
          Agreement. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent, Assignment and Agreement as of the date first above
          written. 

                                   [Name of Investing Partnership]


                                   By:------------------------------------  
                                      


                                   [Name Of Investing Partnership]


                                   By:---------------------------


                                   J&B MANAGEMENT COMPANY


                                    By: ------------------------
                                           Title:

                                    THE BANK OF NEW YORK


                                    By: ------------------------
                                           Title:

          <PAGE>

                                                                  EXHIBIT D
                                                          TO BANK AGREEMENT


                              SUMMARY OF INVESTOR NOTES
                              --------------------------



                              INVESTOR          INVESTOR          INVESTOR
                                NOTES             NOTES            NOTES 
                              MATURING          MATURING          MATURING
     INVESTOR PARTNERSHIP       1995              1996              1997
     

     SOUTH FLORIDA 
       ASSOCIATES             $225,000          $225,000          $225,000

     EWING ASSOCIATES          336,000           330,000           330,000
                               -------          --------           -------

     TOTAL                    $561,000          $555,000          $555,000
                              ========          ========          ========


                              INVESTOR     INVESTOR     INVESTOR
                                NOTES       NOTES        NOTES 
                              MATURING     MATURING     MATURING
     INVESTOR PARTNERSHIP       1998         1999         2000        TOTAL
     

     SOUTH FLORIDA 
       ASSOCIATES             $182,000     $186,000        ---     $1,043,000
                                                        
     EWING ASSOCIATES          348,000      319,000     $319,000    1,982,000
                               -------      -------      -------    ---------

     TOTAL                    $530,000     $505,000     $319,000   $3,025,000
                              ========     ========     ========   ==========
                              



                                                          Exhibit 10-5(k)

                                    BANK AGREEMENT


                    THIS BANK AGREEMENT, dated as of September 12, 1994 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, the Company is issuing its Series 9, 12%
          Debentures due September 15, 2001 (the "Debentures") pursuant to
          the Company's Confidential Private Placement Memorandum dated
          September 14, 1994, as the same may be from time to time amended
          (the "Memorandum"); 

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii)
          December 31, 1995 (the "Offering Termination Date"); 

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least $500,000
          principal amount of Debentures have been sold and, thereafter,
          from time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date"); 

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing; 

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 12%
          per annum; 

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Company Series 9
          Escrow Fund Account (the "Fund") with the Bank;

                    WHEREAS, the Company, for the benefit of the Bank and
          the Purchasers,  wishes to assign to, and to grant the Bank a
          security interest in, certain notes, instruments and documents as
          more fully described below and the Bank is willing to accept such
          security interest and assignment upon the terms and conditions
          hereinafter set forth; and 

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Custodian, Paying Agent,
          Registrar and Transfer Agent with respect to the Debentures and
          the above-mentioned notes, instruments and documents and the Bank
          is willing to accept such appointments upon the terms and
          conditions hereinafter set forth. 

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2  Escrow.  The Company shall from time to
                                 ------
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposit (including certificates of
          deposit issued by the Bank), A-1 commercial paper, P-1 commercial
          paper, interest bearing money market accounts, all as specified
          in writing by the Company and held in trust for the benefit of
          the Purchasers.  The Bank is not responsible for interest,
          losses, taxes or other charges on investments.  All checks
          delivered to the Bank for deposit in the Fund shall be payable to
          the order of "J&B Management Company - Escrow Account." 
          Concurrently with such delivery, the Company shall deliver to the
          Bank a statement of the name, mailing address and tax
          identification number of each Purchaser whose Subscription
          Payment is being delivered, and a schedule listing the aggregate
          Debentures and aggregate cumulative Subscription Payments to date
          delivered for deposit in the Fund.  For the purposes of this Bank
          Agreement, the Company is authorized to make deposits and give
          instructions as to investments of deposits and otherwise, as
          contemplated in this Bank Agreement, to the Bank.

                    Section 1.3  Interest.  During the period (the "Escrow
                                 --------
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 12% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month (each, an "Interest
          Payment Date").  Four Business Days prior to each such Interest
          Payment Date, the Bank shall give the Company written notice of
          the difference between the amount of interest which will be
          payable on Subscription Payments on such Interest Payment Date
          and the amount of interest accruing on the Fund's assets which
          will be available for such payment on such Interest Payment Date. 
          Not later than 11:30 a.m. (New York time) on the second Business
          Day preceding such Interest Payment Date, the Company shall
          deposit with the Bank its check in the amount of such difference. 
          On each Interest Payment Date, the Bank shall pay interest which
          is due and payable to the respective Purchasers by mailing its
          check in the appropriate amount to each Purchaser by first class
          mail at the Purchaser's mailing address provided to the Bank
          pursuant to Section 1.2 hereof.  In the event that the Company
          shall default in its payment obligations to the Bank under this
          Section 1.3, the Bank shall mail its check in the amount of each
          Purchaser's pro rata share of interest earned and paid on the
          Fund's assets as provided in this Section 1.3.  For purposes of
          this Bank Agreement, "Business Day" shall mean any day other than
          a day on which the Bank is authorized to remain closed in New
          York City.

                    Section 1.4  Conditions of Initial Closing and 
                                 ---------------------------------
          Additional Closings. 
          -------------------
          Notwithstanding anything to the contrary in this Bank Agreement,
          it is a condition precedent to the Initial Closing and to each
          Additional Closing that J&B shall deliver to the Bank Set Aside
          Purchase Notes and the Investor Notes that serve as collateral
          security for the repayment of the principal of and interest on
          such Set Aside Purchase Notes (the "Set Aside Investor Notes") in
          such an amount that the sum of 80% of the principal amount of the
          Set Aside Purchase Notes plus 80% of the principal amount of the
          Set Aside Investor Notes equals the principal amount of the
          Debentures which will be sold at that Initial Closing or
          Additional Closing, together with the related Consent and
          Agreement pertaining to each such Set Aside Purchase Note and Set
          Aside Investor Notes and the related Consent, Assignment and
          Agreement pertaining to the Purchased Partnership Interest and
          the related Consent, Assignment and Agreement pertaining to the
          Secured Partnership Interest and the related Financing Statements
          (as such terms are defined in Section 7 hereof), as provided in
          Section 7 hereof.  Upon the scheduling of the Initial Closing and
          each Additional Closing, the Company shall give written notice
          thereof to the Bank not less than one (1) Business Day prior to
          the date scheduled for each such closing.  

                    Section 1.5  Cancellation.  The Company shall give the
                                 ------------
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser. 

                    Section 1.6  Payment.  (a)  The Bank, at the Initial
                                 -------
          Closing and each Additional Closing, upon written instruction
          from either Mr. John Luciani and Mr. Bernard M. Rodin, as the
          sole partners and directors of the Company, shall transfer to the
          Company or to such third party or parties as may be directed by
          Mr. Luciani or Mr. Rodin the Cleared Funds then held in the Fund
          by the Bank.  Any interest earned thereon and not theretofore
          distributed in accordance with Section 1.3 hereof shall be paid
          to the Purchasers in accordance with Section 1.3 hereof. 

                    (b)  In the event that the Bank should receive written
          instructions as contemplated in subparagraph (a) above from any
          one other than Mr. Luciani or Mr. Rodin, regardless of whether
          that person is an employee, agent or representative of the
          Company, those instructions are to be deemed to be invalid and
          contrary to the intent of this Bank Agreement.  

                    Section 1.7  Fees and Expenses.  In addition to the
                                 -----------------
          fees set forth in Section 7.10 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section 1 in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however, that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to December 31, 1995, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between
          (a) $5,000 and (b) the product of (x) $5,000 and (y) a fraction,
          the numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable.
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for other actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The provisions of this Section 1.7 shall survive the -
          termination of this Bank Agreement.

                    Section 1.8  Termination of Offering.  If the Offering
                                 -----------------------
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement. 

                    Section 1.9  Form 1099, etc.  In compliance with the
                                 --------------
          Internal Revenue Code of 1986, as amended, the Company shall
          request that each Purchaser furnish to the Bank such Purchaser's
          taxpayer identification number and a statement certified under
          penalties of perjury that (a) such taxpayer identification number
          is true and correct and (b) the Purchaser is not subject to
          withholding of 31% of reportable interest, dividends or other
          payments.
           
                    Section 1.10  Uncollected Funds.  In the event that any
                                  -----------------
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement. 

                    Section 1.11  Cleared Funds.  
                                  -------------
          For the purpose of this Bank Agreement, Subscription Payments
          shall constitute "Cleared Funds" in accordance with the
          following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank; 

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and 

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  The Debentures shall be
                                ---------
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery. 

                    Section 3.     Authenticating Agent. 
                                   --------------------

                    Section 3.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment. 

                    Section 3.2  Authentication.  Only such Debentures as
                                 --------------
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.     Mutilated, Lost, Stolen or Destroyed
                                   ------------------------------------
          Debentures.  Subject to applicable law, in the event any
          ----------
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank and permitted by applicable law.

                    Section 5.     Registrar and Transfer Agent.  
                                   ----------------------------

                    Section 5.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of
                                 --------------------------------------
          Debentures.  The Debentures are issuable only as registered
          ----------
          Debentures without coupons in the denomination of $100,000 or any
          multiple or any fraction thereof at the sole discretion of the
          Company.  Each Debenture shall bear the following restrictive
          legend: "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3  Owner.  The person in whose name any
                                 -----
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4  Transfer Agent.  The Bank shall send
                                 --------------
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5  Charges and Expenses.  No service charge
                                 --------------------
          shall be made for any transfer or exchange of Debentures, but in
          all cases in which Debentures shall be transferred or exchanged
          hereunder, as a condition to any such transfer or exchange, the
          owner of the Debenture shall, prior to the delivery of any new
          Debenture pursuant to such transfer or exchange, reimburse the
          Company and the Bank for their respective actual out-of-pocket
          expenses incurred in connection therewith (including, but not
          limited to, any tax, fee or other governmental charge required to
          be paid with respect to such transfer or exchange, actual
          expenses for stationery, postage, telephone, telex, wire
          transfers, telecopy and retention of records, and reasonable fees
          and expenses of their respective counsel).  The provisions of
          this Section 5.5 shall survive the termination of this Bank
          Agreement.

                    Section 5.6  Redemption. 
                                 ----------

                    (a)  Whenever the Company shall effect a voluntary
          redemption of part or all of the Debentures, which shall be
          without premium or penalty, or is required to effect mandatory
          redemption of part or all of the Debentures, the Company shall
          give written notice thereof to the Bank at least forty (40) days
          prior to the date set forth for redemption, the manner in which
          redemption shall be effected and all the relevant details
          thereof.  The Bank shall give written notice to the Purchasers of
          that redemption at least thirty (30) days prior to the date set
          forth for redemption.  The Company shall deliver all redeemed
          Debentures to the Bank for cancellation of the whole or portion
          thereof, as appropriate, and issuance of new Debentures in
          denominations equal to the unredeemed portion.  In no event,
          however, shall the Bank pay the redeemed amount or issue new
          Debentures in denominations equal to the unredeemed portion to a
          registered owner if that registered owner has not surrendered its
          Debenture to the Company.  No interest shall be payable on the
          redeemed portion of a Debenture from and after the date of
          redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a voluntary redemption of part or all of the Debentures
          without premium or penalty.  In the event the Company should
          effect a partial redemption of the Debentures, the Bank shall (i)
          return to the Company Set Aside Purchase Notes selected by the
          Company and the related Set Aside Investor Notes in such an
          amount that the sum of 80% of the principal amount of such Set
          Aside Purchase Notes plus 80% of the principal amount of such Set
          Aside Investor Notes equals the principal amount of the redeemed
          portion of the Debentures, (ii) execute and deliver to the
          Company an instrument prepared by J&B effecting a release by the
          Bank of the existing assignment of the security interest and
          Purchase Agreement covering the related Purchased Partnership
          Interest and the related Secured Partnership Interests (as such
          terms are defined in Section 7.3(a) hereof), (iii) file with the
          appropriate governmental authorities indicated by J&B to the
          Bank, Financing Statements delivered by J&B to the Bank recording
          the termination of the Bank's security interest and assignment
          granted under this Bank Agreement, and (iv) return to J&B the
          Consent and Agreement described in Section 7.2(c) hereof, the
          Consent, Assignment and Agreement described in Section 7.3(c)
          hereof relating to such returned Set Aside Purchase Notes and the
          Purchased Partnership Interest, respectively, the Consent and
          Agreement described in Section 7.4(c) hereof and the Consent,
          Assignment and Agreement described in Section 7.5(c) hereof
          relating to such returned Set Aside Investor Notes and Secured
          Partnership Interests, respectively.  In no event, however, will
          the Bank release Set Aside Purchase Notes and Set Aside Investor
          Notes if the sum of 80% of the principal amount of Set Aside
          Purchase Notes and plus 80% of the principal amount of the Set
          Aside Investor Notes held by the Bank following such release
          would be less than the principal amount of the Debentures that
          remain outstanding.

                    Section 6.     Paying Agent. 
                                   ------------

                    Section 6.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.  The Bank shall pay
                                 ------------------
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, subject to the limitations contained in
          Section 5.6(a) and in accordance with the terms and provisions of
          this Bank Agreement and the Debentures, by check mailed by first
          class mail to the registered owner of a Debenture at his address
          as it appears in the register; provided that not later than 11:30
          a.m. (New York time) on the second Business Day preceding each
          Interest Payment Date or date on which principal of any Debenture
          is due and payable, the Company shall provide the Bank with
          sufficient funds to make those payments. 

                    Section 6.3  Expenses.  The Company shall reimburse the
                                 --------
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.     The Custodian.
                                   -------------

                    Section 7.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2  Set Aside Purchase Notes.
                                 ------------------------

                    (a)  J&B is the holder of certain Purchase Notes and
          the Investor Notes pledged pursuant to a Purchase Agreement by
          the respective Investing Partnerships as collateral security for
          their respective Purchase Notes.  Under the terms of each such
          Purchase Note and Purchase Agreement, J&B is entitled to assign
          each Purchase Note and J&B's right to payments of interest
          thereon and the principal amount thereof.  Under the terms of
          each Purchase Agreement, payments of interest due under the
          Purchase Note will be offset and reduced by payments made under
          the related Investor Notes issued by the limited partners of the
          respective Investing Partnership.  Interest which is in excess of
          the amount offset and reduced by payments made under a Purchase
          Note ("Excess Interest") shall be deferred until the maturity of
          that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, in an aggregate principal amount of
          $10,350,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the interest payments on all of the
          Set Aside Purchase Notes shall be payable directly to the Company
          until such time as an Event of Default (as defined in Section 7.8
          hereof) shall occur and be continuing.  The parties hereto
          further confirm that any Excess Interest and deferred principal
          on a Set Aside Purchase Note paid at the maturity thereof shall
          belong to the Company so long as an Event of Default shall not
          have occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Notes directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.
           
                    Section 7.3  Purchased Partnership Interests.
                                 -------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Purchase Agreement under which the Investing Partnership has
          granted a security interest in that Investing Partnership's
          limited partnership interest listed in Exhibit A hereto (a
          "Purchased Partnership Interest") in a respective Operating
          Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Purchase
          Agreement listed in Exhibit A hereto, each security interest in a
          Purchased Partnership Interest created under any such Purchase
          Agreement, each such Purchased Partnership Interest, each
          allocation and distribution due and payable or to be made from
          time to time on such Purchased Partnership Interest, and the
          proceeds thereof.  In order to perfect such security interest,
          J&B shall deliver to the Bank Financing Statements ("Financing
          Statements") for filing by the Bank with the appropriate
          governmental authorities indicated by J&B to the Bank, and hereby
          agrees to deliver to the Bank from time to time such additional
          Financing Statements as must be filed with such appropriate
          governmental authorities in order to continue the perfection of
          such security interest.  Notwithstanding the assignments,
          pursuant to this Section 7.3(b), of the above-mentioned Purchase
          Agreements, security interests, Purchased Partnership Interests,
          and due and payable allocations and distributions on Purchased
          Partnership Interests to the Bank, all allocations and
          distributions on such Purchased Partnership Interests, if any, in
          excess of the amounts due and payable by the Investing
          Partnership on account of principal and interest on their
          respective Purchase Notes shall be payable directly to the
          respective Investing Partnership if an event of default shall not
          have occurred and be continuing under that Investing
          Partnership's Set Aside Purchase Note 7.7(g) and shall be payable
          directly to the Bank for the benefit of the Bank and the owners
          of the Debentures only if the Bank shall foreclose on the
          security interest granted pursuant to this Section 7.3(b)
          pursuant to Section 7.7(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank, pursuant to Section 7.3(b) hereof, of the Purchase
          Agreement, security interest in the Purchased Partnership
          Interest, Purchased  Partnership Interest, each allocation and
          distribution due and payable or to be made from time to time on
          the Purchased Partnership Interest, and the proceeds thereof;
          (ii) consent to J&B's delivery of the above-mentioned Financing
          Statements and the Bank's filing of the Financing Statements from
          time to time with the appropriate governmental authorities; (iii)
          assign to the Bank all allocations and distributions which may be
          due and payable or made from time to time on the Purchased
          Partnership Interest (subject to the terms and conditions set
          forth in this Bank Agreement) until all outstanding obligations
          under the Set Aside Purchase Note which is in default shall have
          been paid in full (including, without limitation, all costs of
          collection, reasonable attorney fees and other fees and
          expenses); and (iv) agree that upon foreclosure of the security
          interest granted pursuant to Section 7.3(b) hereof, pursuant to
          Section 7.7(e) hereof, all allocations and distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations in subparagraph (iii) above.  Upon receipt of each
          such Consent, Assignment and Agreement, the Bank shall execute
          and deliver to the Company a receipt therefor.

                    Section 7.4  Set Aside Investor Notes.
                                 ------------------------

                    (a)  Each Investing Partnership listed on Exhibit A
          hereto is the payee of Investor Notes made by its respective
          limited partners as partial consideration for their limited
          partnership interests.  Each Investor Note is a full recourse
          non-interest bearing promissory note payable in one lump sum on
          its maturity date.  After the maturity of an Investor Note any
          unpaid past-due principal will be subject to interest at the
          default rate and for the period of time specified in the
          defaulted Investor Note ("Investor Default Interest").  Under the
          terms of its respective Purchase Agreements, each Investing
          Partnership has pledged its Investor Notes to J&B as collateral  
          security for the Investing Partnership's obligations under its
          respective Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Investor Notes, having an aggregate face value of $3,179,000
          listed on Exhibit D hereto, and maturity dates as set forth on
          Exhibit D hereto (the "Set Aside Investor Notes"), pledged to J&B
          by the Investing Partnerships listed in Exhibit A hereto, and the
          proceeds thereof.  Upon receipt of each Set Aside Investor Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Investor Notes to the Bank, the lump sum payments of principal on
          all Set Aside Investor Notes and Investor Default Interest, if
          any, shall be payable directly to the Company until such time as
          an Event of Default shall occur and be continuing.  The parties
          hereto hereby confirm that the principal payable at maturity on
          each Set Aside Investor Note and Investor Default Interest, if
          any, listed on Exhibit D hereto will belong to the Company until
          such time as an Event of Default shall occur and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank pursuant to Section 7.4(b) hereof of the Set Aside
          Investor Notes payable to such Investing Partnership,
          (ii) consent to J&B's delivery to the Bank of the Investor Notes,
          and (iii) agree that upon receiving the Bank's notice of an Event
          of Default that is continuing, the Investing Partnership shall
          notify the makers of the Set Aside Investor Notes that all
          payments thereunder shall be made directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.5  Secured Partnership Interests.
                                 -----------------------------

                    (a)  Each maker of a Set Aside Investor Note
          ("Investor") has pledged, pursuant to the terms of the
          subscription agreement between the Investing Partnership listed
          on Exhibit A hereto and such Investor ("Investor Subscription
          Agreement"), its limited partnership interest in the Investing
          Partnership (the "Secured Partnership Interest"), as collateral
          security for its obligation to pay the principal amount of the
          Set Aside Investor Note at maturity.  Each Investing Partnership
          listed on Exhibit A hereto, has, pursuant to its Purchase
          Agreement, pledged and granted to J&B a security interest in all 
          of its right, title and interest in the Secured Partnership
          Interests, as collateral security for its obligations under its
          Purchase Note listed on Exhibit A hereto.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each security
          interest in a Secured Partnership Interest created under the
          Purchase Agreements listed in Exhibit A hereto, each allocation
          and distribution due and payable or to be made from time to time
          on such Secured Partnership Interests, and the proceeds thereof. 
          In order to perfect such security interest, J&B shall deliver to
          the Bank Financing Statements for filing by the Bank with the
          appropriate governmental authorities indicated by J&B to the
          Bank, and hereby agrees to deliver to the Bank from time to time
          such additional Financing Statements as must be filed with such
          appropriate governmental authorities in order to continue the
          perfection of such security interest.  Notwithstanding the
          assignments, pursuant to this Section 7.5(b), of the above-
          mentioned security interests, Secured Partnership Interests and
          due and payable allocations and distributions on Secured
          Partnership Interests to the Bank, all allocations and
          distributions on such Secured Partnership Interests shall be
          payable directly to:  (i) the Investor which owns the Secured
          Partnership Interest, if an event of default shall not have
          occurred under such Investor's Investor Notes and/or Investor
          Subscription Agreement (an "Investor Default"); (ii) the
          Investing Partnership, if an Investor Default shall have occurred
          and no event of default shall have occurred and be continuing
          under the Investing Partnership's Purchase Agreement; and (iii)
          the Bank for payment to the Company, if the Bank shall foreclose
          on its security interest pursuant to Section 7.7(g) hereof and to
          the Bank for the benefit of the Bank and the owners of the
          Debentures from time to time only if the Bank shall foreclose on
          the security interest granted pursuant to this Section 7.5(b)
          pursuant to Section 7.7(f) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership listed in Exhibit A
          hereto, under which the Investing Partnership shall (i) consent
          to J&B's assignment to the Bank pursuant to Section 7.5(b) hereof
          of the security interest in the Secured Partnership Interests,
          each allocation and distribution due and payable or made from
          time to time on the Secured Partnership Interests, and the
          proceeds thereof; (ii) consent to J&B's delivery of the above-
          mentioned Financing Statements and the Bank's filing of the
          Financing Statements from time to time with the appropriate
          governmental authorities; (iii) assign to the Bank all
          allocations and distributions which may be due and payable or
          made from time to time on the Secured Partnership Interests
          (subject to the terms and conditions set forth in this Bank
          Agreement) until all outstanding obligations under any Set Aside
          Investor Notes which are in default shall have been paid in full
          (including, without limitation, all costs of collection,
          reasonable attorney fees and other fees and expenses); and
          (iv) agree that upon foreclosure of the security interests
          granted pursuant to Section 7.5(b) hereof, pursuant to
          Section 7.7(f) hereof, all allocations and distributions on the
          Secured Partnership Interests shall be paid directly to the Bank,
          as the assignee of J&B (subject to the terms and conditions set
          forth in this Bank Agreement), regardless of whether the Bank
          becomes a substitute limited partner in the Investing Partnership
          in place of the defaulting Investor.  Upon receipt of each
          Consent, Assignment and Agreement, the Bank shall execute and
          deliver to the Company a receipt therefor.

                    Section 7.6  Attachment of Security Interests. 
                                 --------------------------------

                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note,
          the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest, the related Set Aside Investor Notes, and the related
          Consent and Agreement and Financing Statements pertaining to such
          Set Aside Investor Notes, and the related Consent, Assignment and
          Agreement and related Financing Statements pertaining to the
          Secured Partnership Interests.  J&B shall be obligated to deliver
          to the Bank only those Set Aside Purchase Notes selected by J&B,
          in its sole discretion, and the related Set Aside Investor Notes
          in such an amount that the sum of 80% of the principal amount of
          the Set Aside Purchase Notes plus 80% of the principal amount of
          the related Set Aside Investor Notes equals the principal amount
          of the Debentures which will be sold at the respective Initial
          Closing or Additional Closing, together with the Consent and
          Agreement and Financing Statements pertaining to that Set Aside
          Purchase Note, the Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest, the Consent and Agreement and Financing Statements
          pertaining to such Set Aside Investor Notes, and the Consent,
          Assignment and Agreement and Financing Statements pertaining to
          the Secured Partnership Interests.

                    Section 7.7  Duties of the Bank.
                                 ------------------

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, shall file the Financing
          Statements delivered to it from time to time by J&B with the
          appropriate governmental authorities indicated by J&B to the Bank
          and shall perform all duties imposed upon it by this Bank
          Agreement until this Bank Agreement is terminated.  The security
          interests and assignments created by this Bank Agreement and by
          each Consent, Assignment and Agreement shall automatically
          terminate when all of the Debentures and all amounts payable to
          the Bank under this Bank Agreement have been paid in full. 
          Thereupon, the Bank shall return to J&B the Set Aside Purchase
          Notes and the related Set Aside Investor Notes deposited with it
          pursuant to Section 7.2(b) and Section 7.4(b) hereof, and shall
          file with the appropriate governmental authorities indicated by
          J&B to the Bank Financing Statements delivered by J&B to the Bank
          recording the termination of the Bank's security interests and
          assignments granted under this Bank Agreement and each Consent,
          Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures plus all
          accrued interest due and immediately payable.  In addition, the
          Bank shall immediately notify each Investing Partnership in
          writing of the occurrence of such Event of Default.  Upon receipt
          of such notice, each Investing Partnership shall (i) make all
          payments of principal and interest on its respective Set Aside
          Purchase Note to the Bank and (ii) notify each Investor, in
          writing, that all payments on its Set Aside Investor Notes shall
          be made directly to the Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests, Set Aside Investor Notes
          or Secured Partnership Interests.  In the event that the Company
          shall default on its payment obligations to the Bank under this
          Bank Agreement, the Bank shall be entitled to institute action
          against the Company, jointly or severally, to collect payment
          under this Bank Agreement, without any prior requirement to
          attempt to collect any funds under the Set Aside Purchase Notes
          or the related Purchased Partnership Interests, Set Aside
          Investor Notes or Secured Partnership Interests.

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate (i) the Set Aside Purchase Notes and the
          Purchased Partnership Interests (if the Bank shall have
          foreclosed on such Set Aside Purchase Note pursuant to
          Section 7.7(e) hereof) or (ii) the Set Aside Investor Notes and
          Secured Partnership Interests (if an Investor Default shall have
          occurred and the Bank shall have foreclosed on such Set Aside
          Investor Note pursuant to Section 7.7(f) hereof) including, in
          each case, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Company, free and clear of any claim, lien, charge or encumbrance
          including, without limitation, any right of equity of redemption. 
          The Bank shall apply the proceeds of any such sale firstly to the
          payment of the expenses of the sale, secondly to the payment of
          the Bank's fees and expenses, thirdly to the payment of accrued
          interest including accrued interest from and after the Event of
          Default, and next to the payment of principal of the Debentures. 
          The Bank shall not be liable to the Company or its affiliates
          because of any sale or the consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          security interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to the limitations set forth
          in Section 7.3(c)(iii) hereof, and to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all allocations
          and distributions from that Operating Partnership as the assignee
          of J&B and this Bank Agreement shall operate as an assignment of
          such allocations and distributions by the Investing Partnership
          subject to the limitations set forth in Section 7.3(c)(iii)
          hereof.  In addition, while an Event of Default is continuing, if
          there shall occur or if there shall have occurred and be
          continuing an event of default under any Set Aside Purchase Note
          or under any Partnership Agreement governing the Operating
          Partnership related to the Purchased Partnership Interest, the
          Bank shall be authorized to exercise any and all rights and
          remedies available to it as the holder of the respective Set
          Aside Purchase Note, the substituted partner or assignee with
          respect to the Purchased Partnership Interest in the related
          Operating Partnership, as well as any other remedy available
          under law or equity.  The Bank shall apply the proceeds of its
          exercise of the above-mentioned rights and remedies firstly to
          the payment of all costs of collection, secondly to the payment
          of the Bank's fees and expenses, thirdly to the payment of all
          accrued interest (including, without limitation, interest accrued
          after the date of the Event of Default) and next to repayment of
          principal of the Debentures, until all amounts due under the
          Debentures shall have been paid in full together with all costs
          of collection, fees and expenses.

                    (f)  While an Event of Default is continuing, if an
          Investor Default shall occur and be continuing, the Bank shall
          immediately send written notice of that Investor Default to the
          defaulting Investor and to the general partner of the Investing
          Partnership.  If the Investor Default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Investor Note, the Bank shall immediately foreclose on the
          security interest in the related Secured Partnership Interest by
          notifying the defaulting Investor and general partner of the
          related Investing Partnership of the foreclosure.  The Bank shall
          send a notice to the Investing Partnership, which shall deliver a
          copy of such notice to the defaulting Investor, stating that it
          is retaining the Secured Partnership Interest in discharge of the
          defaulted Set Aside Investor Note pursuant to Section 9-505 of
          the Uniform Commercial Code and shall request admission as a
          substituted limited partner in place of the defaulting Investor
          in that Investing Partnership, subject to the limitations set
          forth in Section 7.5(c)(iii) hereof.  If the Bank may not be
          admitted as a substituted limited partner in the Investing
          Partnership for any reason, the Bank shall nevertheless be
          entitled to receive all allocations and distributions from the
          Investing Partnership in respect of such Secured Partnership
          Interest as the assignee of such Secured Partnership Interest,
          and this Bank Agreement shall operate as an assignment of such
          allocations and distributions by the Investing Partnership,
          subject to the limitations set forth in Section 7.5(c)(iii)
          hereof.  In addition, while an Event of Default is continuing, if
          an Investor Default shall occur or shall have occurred and be
          continuing or an event of default under any Partnership Agreement
          governing the Investing Partnership related to the Secured
          Partnership Interest shall occur or shall have occurred and be
          continuing, the Bank shall be authorized to exercise any and all
          rights and remedies available to it as the holder of the
          respective Set Aside Investor Note, the substituted limited
          partner or assignee with respect to the Secured Partnership
          Interest in the related Investing Partnership, as well as any
          other remedy available under law or equity.  The Bank shall apply
          the proceeds of its exercise of the above-mentioned rights and
          remedies firstly to the payment of all costs of collection,
          secondly to the payment of the Bank's fees and expenses, thirdly
          to the payment of all accrued interest (including, without
          limitation, interest accrued after the date of the Event of
          Default) and next to the repayment of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (g)  If an Investor Default shall occur when no Event
          of Default is continuing, then the Company shall immediately give
          the Bank and the defaulting Investor notice thereof.  If that
          event of default is continuing after the expiration of the grace
          period, if any, contained in the Set Aside Investor Note in
          respect of which the Investor Default occurred, if the Company
          shall not effect a substitution pursuant to Section 7.11(e)
          hereof, the Bank shall immediately foreclose on the security
          interest in the related Secured Partnership Interest by notifying
          the general partner of the related Investing Partnership of such
          foreclosure.  The Bank shall send a notice to the Investing
          Partnership, which shall deliver a copy of such notice to the
          defaulting Investor, stating that it is retaining the Secured
          Partnership Interest in discharge of the defaulted Set Aside
          Investor Note pursuant to Section 9-505 of the Uniform Commercial
          Code and shall request admission as a substituted limited partner
          in the Investing Partnership in place of the defaulting Investor,
          subject to the limitations in Section 7.5(c)(iii) hereof.  If the
          Bank may not be admitted as a substituted limited partner in the
          Investing Partnership for any reason, the Bank shall be entitled
          nevertheless to receive all allocations and distributions from
          that Investing Partnership as the assignee of the Secured
          Partnership Interest and this Bank Agreement shall operate as an
          assignment of such allocations and distributions by the Investing
          Partnership, subject to the limitations in Section 7.5(c)(iii)
          hereof.  The Bank shall pay over to the Company any amounts
          received from the Investing Partnership unless and until an Event
          of Default shall occur and be continuing.  If and when such Event
          of Default shall occur and be continuing, the Bank shall follow
          the proceedings specified in this Section 7.7.

                    (h)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note, Purchased Partnership
          Interest, Set Aside Investor Note, or Secured Partnership
          Interest to amounts owing to the Bank or the owners of the
          Debentures under this Bank Agreement unless an Event of Default
          shall occur and be continuing.  The Bank shall be entitled to
          exercise one or more remedies at the same time, all such rights
          and remedies being cumulative and not mutually exclusive. 

                    (i)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note,
          Purchased Partnership Interest, Set Aside Investor Note, or
          Secured Partnership Interest collected by the Bank including, but
          not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorneys'
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this
          Section 7.7(i) shall survive the termination of this Bank
          Agreement.

                    Section 7.8  Events of Default.
                                 -----------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall be voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                      (i)     the Company defaults in the payment of any
                    part of the principal of any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 30 days; or 

                     (ii)     the Company defaults in the payment of any
                    part of the interest on any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 15 days; 

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Debentures, by notice to
          the Company and to the Bank, may declare the entire principal of
          and accrued interest on all Debentures to become immediately due
          and payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.9    Sale of Set Aside Purchase Notes and
                                   ------------------------------------
          Related Set Aside Investor Notes.
          --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one of more Set Aside Purchase Notes and all of the related Set
          Aside Investor Notes to a third party, subject to the following
          conditions:

                      (i)     The Company shall give prompt written notice
                    thereof to the Bank together with all relevant details
                    of the proposed transaction.

                     (ii)     The Bank shall receive cash in the amount
                    equal to (x) the sum of 80% of the principal balance
                    due at maturity of the Set Aside Purchase Note being
                    sold plus 80% of the principal amount of the related
                    Set Aside Investor Notes being sold and (y) an amount
                    sufficient to pay accrued interest on the pro rata
                    portion of Debentures to be prepaid pursuant to
                    subparagraph (iv) below.

                    (iii)     Notwithstanding the above, in no event may a
                    Set Aside Purchase Note be sold apart from all of the
                    related Set Aside Investor Notes and no Set Aside
                    Investor Note may be sold apart from the related Set
                    Aside Purchase Note.

                     (iv)     Upon receipt of cash as provided in
                    subparagraph (ii) above, the Bank will apply the
                    proceeds to the pro rata redemption of the Debentures
                    at par plus payment of accrued interest thereon. 
                    Thereafter, the Bank shall deliver each Set Aside
                    Purchase Note and related Set Aside Investor Notes that
                    are then sold to J&B, or at the written request of J&B,
                    to the purchaser, together with an assignment of
                    security interest and Purchase Agreement covering the
                    related Purchased Partnership Interest and Secured
                    Partnership Interests.  Subject to Section 8(b) hereof
                    the Bank shall have no liability whatsoever to the
                    purchaser or any party hereto for its actions pursuant
                    to this Section 7.9.

                    Section 7.10   Fees and Expenses.  In addition to the
                                   -----------------
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts: 

                 $   500,000 to $ 1,000,000 outstanding . .   $ 2,500
                 $ 1,000,001 to $ 2,000,000 outstanding . .   $ 3,000
                 $ 2,000,001 to $ 3,000,000 outstanding . .   $ 4,000
                 $ 3,000,001 to $ 4,000,000 outstanding . .   $ 5,000
                 $ 4,000,001 to $ 5,000,000 outstanding . .   $ 6,000
                 $ 5,000,001 to $ 6,000,000 outstanding . .   $ 7,000
                 $ 6,000,001,to $ 7,000,000 outstanding . .   $ 8,000
                 $ 7,000,001 to $ 8,000,000 outstanding . .   $ 9,000
                 $ 8,000,001 to $ 9,000,000 outstanding . .   $10,000
                 $ 9,000,001 to $10,000,000 outstanding . .   $11,000
                 $10,000,001 to $10,800,000 outstanding . .   $12,000

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.10 only when an
          Event of Default has occurred and is continuing.  The provisions
          of this Section 7.10 shall survive the termination of this Bank
          Agreement.

                    Section 7.11   Substitution of Set Aside Purchase Notes
                                   ----------------------------------------
          and Set Aside Investor Notes.
          ----------------------------

                    (a)  The Company may from time to time withdraw any one
          or more of the Set Aside Purchase Notes together with all of the
          related Set Aside Investor Notes (a withdrawn Set Aside Purchase
          Note shall be defined for the purposes herein as the "Withdrawn
          Set Aside Purchase Note" and the withdrawn related Set Aside
          Investor Notes shall be defined for the purposes herein as the
          "Withdrawn Set Aside Investor Notes") and replace the Withdrawn
          Set Aside Purchase Note with any one or more Purchase Notes of
          which it is the holder (any such Purchase Note shall be defined
          for the purposes herein as the "New Set Aside Purchase Note") and
          replace the Withdrawn Set Aside Investor Notes with Investor
          Notes payable to the maker of the New Set Aside Purchase Note
          (any such Investor Notes shall be defined for the purposes herein
          as the "New Set Aside Investor Notes") so long as (i) no Event of
          Default has occurred and is continuing and (ii) the sum of (x)
          80% of the aggregate principal amount of the Set Aside Purchase
          Notes held by the Bank after the Withdrawn Set Aside Purchase
          Note is withdrawn and the New Set Aside Purchase Notes are
          deposited plus (y) 80% of the aggregate principal balance of the
          Set Aside Investor Notes held by the Bank after the Withdrawn Set
          Aside Notes are withdrawn and the New Set Aside Investor Notes
          are deposited is equal to the principal amount of the Debentures
          that remain outstanding.

                    (b)  The Company may only substitute a New Set Aside
          Purchase Note for a Withdrawn Set Aside Purchase Note if (i) it
          simultaneously substitutes the New Set Aside Investor Notes for
          the withdrawn Set Aside Investor Notes and (ii) the New Set Aside
          Investor Notes are payable to the Investing Partnership that is
          the maker of the New Set Aside Purchase Notes.

                    (c)  In order to effect the substitution described in
          Section 7.11(a) hereof, the Company shall deliver to the Bank
          (i) the New Set Aside Purchase Note along with the Consent and
          Agreement as described in Section 7.2(c) hereof, the Financing
          Statements pertaining to the New Set Aside Purchase Note, the
          Consent, Assignment and Agreement as described in Section 7.3(c)
          hereof, and the related Financing Statements pertaining to the
          Purchased Partnership Interest that secures such New Set Aside
          Purchase Note and (ii) the New Set Aside Investor Notes along
          with the Consent and Agreement as described in Section 7.4(c)
          hereof, the Financing Statements pertaining to the New Set Aside
          Investor Notes, the Consent, Assignment and Agreement as
          described in Section 7.5(c) hereof, and the related Financing
          Statements pertaining to the Secured Partnership Interests that
          secure such New Set Aside Investor Notes.  Upon receiving the New
          Set Aside Purchase Note, the New Set Aside Investor Notes and the
          related documents described in the preceding sentence, the
          security interest and assignment created by this Bank Agreement,
          each Consent, Assignment and Agreement described in
          Section 7.2(c) hereof and Section 7.4(c) hereof each as relates
          to the Withdrawn Set Aside Purchase Note, each Consent,
          Assignment and Agreement described in Section 7.3(c) hereof and
          Section 7.5(c) hereof each as relates to the Withdrawn Set Aside
          Investor Notes, shall automatically terminate and shall have no
          further force or effect.  Thereupon, the Bank shall (i) return
          the Withdrawn Set Aside Purchase Note and Withdrawn Set Aside
          Investor Notes to the Company, (ii) execute and deliver to the
          Company an instrument prepared by J&B effecting a release by the
          Bank of the existing assignment of the security interest and
          Purchase Agreement covering the related Purchased Partnership
          Interest and the Secured Partnership Interests, (iii) file with
          the appropriate governmental authorities indicated by J&B to the
          Bank, Financing Statements delivered by J&B to the Bank recording
          the termination of the Bank's security interest and assignment
          granted under this Bank Agreement, and (iv) return to J&B the
          Consent and Agreement described in Section 7.2(c) hereof and the
          Consent, Assignment and Agreement described in Section 7.3(c)
          hereof, each as relates to such Withdrawn Set Aside Purchase
          Note, and return to J&B the Consent and Agreement described in
          Section 7.4(c) hereof and the Consent, Assignment and Agreement
          described in Section 7.5(c) hereof, each as relates to the
          Withdrawn Set Aside Investor Notes.  The Company will notify the
          Debenture holders of the substitution of the Withdrawn Set Aside
          Purchase Note and Withdrawn Set Aside Investor Notes with the New
          Set Aside Purchase Note and New Set Aside Investor Notes,
          respectively, within sixty (60) days thereof and provide those
          Debenture holders with the information pertaining to the New Set
          Aside Purchase Note and New Set Aside Investor Notes that would
          have been contained in the Memorandum if the New Set Aside
          Purchase Note and New Set Aside Investor Notes had been included
          with the Set Aside Purchase Notes and Set Aside Investor Notes
          described therein.

                    (d)  After the substitution of the New Set Aside
          Purchase Note and the New Set Aside Investor Notes for the
          Withdrawn Set Aside Purchase Note and Withdrawn Set Aside
          Investor Notes, respectively, the New Set Aside Purchase Note
          shall be deemed to be a Set Aside Purchase Note and the New Set
          Aside Investor Notes shall be deemed to be Set Aside Investor
          Notes, in each case, for all purposes as set forth in this Bank
          Agreement.  

                    (e)  Anything in this Bank Agreement to the contrary
          notwithstanding, so long as no Event of Default shall occur and
          be continuing and so long as the provisions of Section 7.11
          hereof are complied with, upon the occurrence of an Investor
          Default, J&B shall have the right, within 90 days of the
          occurrence of such Investor Default, to arrange for the sale of
          the Secured Partnership Interest of the defaulting Investor to a
          new Investor and to substitute Investor Notes ("Substitute
          Investor Notes"), of the new Investor (which shall be in like
          principal amount and maturity as the defaulted Investor Notes and
          be payable to the same Investing Partnership as the defaulted
          Investor Notes for the Investor Notes) of the defaulting
          Investor.  Upon such substitution the Bank shall return the
          defaulted Investor Notes to the Company and the Substitute
          Investor Notes shall be Set Aside Investor Notes for all purposes
          hereunder.

                    Section 7.12   Delivery of Set Aside Purchase Notes and
                                   ----------------------------------------
          Set Aside Investor Notes.  The Company shall deliver the Set
          ------------------------
          Aside Purchase Notes and the related Set Aside Investor Notes
          together with the Consent, Assignment and Agreement required by
          Section 7.3(c) hereof and Section 7.5(c), and the Consent and
          Agreement required by Section 7.2(c) hereof and Section 7.4(c)
          hereof, and the related Financing Statements as follows:

                    (a)  Original Set Aside Purchase Notes and related
                         original Set Aside Investor Notes shall be
                         delivered to:  

                              The Bank of New York 
                              1 Wall Street 
                              New York, New York 10286 
                              Attention:     Mr. Vincent Nardone, 
                                             A.V.P., Security Operation  
                                             Free Receive Area, 5th Floor. 


                         No less than ten days prior to the delivery by the
                         Company to the Bank of the first Set Aside
                         Purchase Note, the Company shall deliver a
                         schedule in duplicate form of all Set Aside
                         Purchase Notes and Set Aside Investor Notes to the
                         Bank at the address set forth in Section 12
                         hereof.  

                    (b)  Copies of each Set Aside Purchase Note and related
                         Set Aside Investor Notes together with the
                         Consent, Assignment and Agreement required by
                         Section 7.3(c) hereof and Section 7.5(c) hereof,
                         and the Consent and Agreement required by
                         Section 7.2(c) hereof and Section 7.4(c) hereof,
                         and the related Financing Statements shall be
                         delivered by the Company to the Bank for execution
                         at the address set forth in Section 12 hereof and
                         promptly returned to Company's counsel at the
                         address as set forth in Section 12 hereof. 

                    Section 8.     Other Rights and Duties of Bank.
                                   -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others. 

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that 

                      (i)     This paragraph does not limit the effect of
               paragraph (a) of this Section.

                     (ii)     The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to
               Section 18(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.
           
                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion. 

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.     No Representations.  The Bank makes no
                                   ------------------
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note,
          Purchased Partnership Interest, Set Aside Investor Note or
          Secured Partnership Interest in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.    Indemnification.  The Company shall
                                   ---------------
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement. 

                    Section 11.    Replacement of Bank. 
                                   -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor bank shall become effective only upon
          the successor bank's acceptance of appointment as provided in
          this Section 11. 

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                      (i)     the Bank is adjudged a bankrupt or an
                    insolvent; 

                     (ii)     a receiver or public officer takes charge of
                    the Bank or its property; or 

                    (iii)     the Bank becomes incapable of acting.
                    (c)                      (i)     If the Bank resigns 
\or is re
moved or if a
                    vacancy exists in the office of the Bank for any
                    reason, the Company shall promptly appoint a successor
                    bank. 

                     (ii)     If a successor bank does not take office
                    within 60 days after the retiring Bank gives notice of
                    resignation or action is taken to remove the retiring
                    Bank, the retiring Bank, the Company or the owners of
                    at least 10% in principal amount of the Debentures
                    outstanding may petition any court of competent
                    jurisdiction for the appointment of a successor bank. 

                    (iii)     A successor bank shall deliver a written
                    acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The     
      

         successor bank shall mail a notice of its succession to
                    Debenture owners. Upon payment to the retiring Bank of
                    all amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it under the terms of this Bank Agreement. 

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor bank. 

                    Section 12.    Notices.  All notices and other
                                   -------
           communications pursuant to this Bank Agreement shall be in
          writing, subject to the terms of Section 1.6 hereof, and shall be 
         delivered by hand or sent by registered, certified, return
          receipt requested, or first class mail, or by facsimile,
          confirmed by writing, delivered by hand or sent by registered or
          certified mail, return receipt requested, delivered or sent on
          the date of the facsimile, addressed as follows: 

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  (201) 947-6663
                         Attention:     Bernard M. Rodin

                         With a copy to:

                         Reid & Priest
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:     Michele R. Jawin, Esq.

                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank. 

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  (212) 815-5999
                         Attention:     Harley Jeanty, 
                                        Corporate Trust
                                        Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing. Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  This Bank Agreement shall
                                 -------------
          be governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof.

                    Section 14.  Prior Agreements; Amendment.  This Bank
                                 ---------------------------
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  This Bank Agreement shall be
                                 ----------
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.    Enforceability.  Any provision of this
                                   --------------
          Bank Agreement which may by determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction. 

                    Section 17.    Counterparts.  This Bank Agreement may
                                   ------------
          be executed in any number of counterparts, each of which shall be
          an original, but all of which together shall constitute one
          instrument. 

                    Section 18.    Definitions.  All terms used in this
                                   -----------
          Bank Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written. 

          J&B MANAGEMENT COMPANY                 THE BANK OF NEW YORK


          By: /s/ Bernard M. Rodin               By: /s/ Harley Jeanty
              --------------------------            ----------------------
              Title: General Partner                Title: Assistant Vice
                                                             President

          LEISURE CENTERS, INC.


          By: /s/ Bernard M. Rodin 
              --------------------------
              Title: Vice President

          J&B MANAGEMENT CORP.


          By: /s/ Bernard M. Rodin
              --------------------------
              Title: Vice President

          SULGRAVE REALTY CORPORATION


          By: /s/ Bernard M. Rodin
              --------------------------
              Title: Vice President

          WILMART DEVELOPMENT CORP.


          By: /s Bernard M. Rodin
              --------------------------
              Title: Vice President


          <PAGE>

                                                               EXHIBIT A   
                                                          TO BANK AGREEMENT


          1.   (a)   Investing Partnership:  Lake Michigan Associates, a
                     Texas limited partnership

               (b)   Operating Partnership:  Clement Kern Gardens Limited
                     Dividend Housing Association Limited Partnership, a
                     Michigan limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:              $1,300,000 

                       (ii)  Date of Issue:                 December 1, 1985

                      (iii)  Final Maturity Date:           November 30, 2000

                       (iv)  Annual Payment of Principal    N/A

                        (v)  Total Scheduled Principal 
                             Payments Prior to Final 
                             Maturity:                      N/A

                       (vi)  Balance of Principal 
                             Due at Final Maturity:         $1,300,000

                      (vii)  Prepaid Interest as of
                             July 31, 1994                  $173,833
                  
               (d)   Purchase Agreement:  Sale and Purchase Agreement dated
                     December 1, 1985, by and among John Luciani, Bernard
                     M. Rodin and Lake Michigan Associates (Sellers'
                     respective rights and interests under the Purchase
                     Agreement have been sold, transferred and assigned to
                     J&B Management Company)

               (e)   Purchased Partnership Interest: 98.50% of the profits
                     and losses and 98.50% of the cash flow of the
                     Operating Partnership  

          <PAGE>


          2.   (a)   Investing Partnership:  Village Associates, a Texas
                     limited partnership

               (b)   Operating Partnership:  Lucas Heights Village I, Ltd.,
                     a Missouri limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $2,200,000

                       (ii)  Date of Issue:              August 1, 1986

                      (iii)  Final Maturity Date:        July 30, 2001

                       (iv)  Annual Payment of Principal N/A

                        (v)  Total Scheduled Principal 
                             Payments Prior to Final 
                             Maturity:                   N/A

                       (vi)  Balance of Principal 
                             Due at Final Maturity:      $2,200,000

                      (vii)  Prepaid Interest as of
                             July 31, 1994               $13,200
                  
               (d)   Purchase Agreement:  Sale and Purchase Agreement dated
                     May 5, 1986, by and among John Luciani, Bernard M.
                     Rodin, John Luciani, III, Dorian Luciani and Village
                     Associates (Sellers' respective rights and interests
                     under the Purchase Agreement have been sold,
                     transferred and assigned to J&B Management Company)

               (e)   Purchased Partnership Interest: 98.75% of the profits
                     and losses and 98.75% of the cash flow of the
                     Operating Partnership 


          <PAGE>


          3.   (a)   Investing Partnership:  Hill Top-Abilene Associates
                     Limited Partnership, a New Jersey limited partnership

               (b)   Operating Partnership:  Abilene North Apts., Ltd., a
                     Texas limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $950,000

                       (ii)  Date of Issue:              August 11, 1986

                      (iii)  Final Maturity Date:        August 10, 2001

                       (iv)  Annual Payment of Principal N/A

                        (v)  Total Scheduled Principal 
                             Payments Prior to Final 
                             Maturity:                   N/A

                       (vi)  Balance of Principal 
                             Due at Final Maturity:      $950,000

                      (vii)  Accrued Interest as of
                             July 31, 1994               $43,200
                  
               (d)   Purchase Agreement:  Sale and Purchase Agreement dated
                     August 11, 1986, by and among John Luciani, Bernard M.
                     Rodin and Hill Top-Abilene Associates Limited
                     Partnership (Sellers' respective rights and interests
                     under the Purchase Agreement have been sold,
                     transferred and assigned to J&B Management Company)

               (e)   Purchased Partnership Interest: 98.75% of the profits
                     and losses and 98.75% of the cash flow of the
                     Operating Partnership  

          <PAGE>


          4.   (a)   Investing Partnership:  Richardson Associates, a Texas
                     limited partnership

               (b)   Operating Partnership:  The Habitat, Ltd., a Texas
                     limited partnership

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $3,950,000

                       (ii)  Date of Issue:              June 28, 1985

                      (iii)  Final Maturity Date:        May 31, 2000

                       (iv)  Annual Payment of Principal N/A

                        (v)  Total Scheduled Principal 
                             Payments Prior to Final 
                             Maturity:                   N/A

                       (vi)  Balance of Principal 
                             Due at Final Maturity:      $3,950,000

                      (vii)  Accrued Interest as of
                             July 31, 1994               $1,262,575
                  
               (d)   Purchase Agreement:  Sale and Purchase Agreement dated
                     June 28, 1985, by and among John Luciani, Bernard M.
                     Rodin, J&B Management Corp., J&B Management Company,
                     John Luciani, III, Frederick Modell, Gerald Modell,
                     Gerald Reich, Leonard Rubin, Mitchell Sirgany, Ivars
                     Sprogis, the Estate of Harry Zuckerman, the Estate of
                     Henry Kalman and Richardson Associates (Sellers'
                     respective rights and interests under the Purchase
                     Agreement have been sold, transferred and assigned to
                     J&B Management Company)

               (e)   Purchased Partnership Interest: 97% of the profits and
                     losses (which is reduced to 49.5% upon the return to
                     The Habitat, Ltd. limited partners of their capital
                     contributions) and 49.5% of the cash flow of the
                     Operating Partnership 

          <PAGE>

          5.   (a)   Investing Partnership:  Gregg Associates, a Texas
                     limited partnership

               (b)   Operating Partnerships:  Longview Apts., Ltd. and
                     Marshall Apts., Ltd., Texas limited partnerships

               (c)   Set Aside Purchase Note:

                        (i)  Principal Amount:           $1,950,000

                       (ii)  Date of Issue:              June 27, 1986

                      (iii)  Final Maturity Date:        June 26, 2001

                       (iv)  Annual Payment of Principal N/A

                        (v)  Total Scheduled Principal 
                             Payments Prior to Final 
                             Maturity:                   N/A

                       (vi)  Balance of Principal 
                             Due at Final Maturity:      $1,950,000

                      (vii)  Accrued Interest as of
                             July 31, 1994               $3,250
                  
               (d)   Purchase Agreement:  Sale and Purchase Agreement dated
                     May 5, 1986, by and among John Luciani, Bernard M.
                     Rodin, John Luciani, III, Dorian Luciani and Gregg
                     Associates (Sellers' respective rights and interests
                     under the Purchase Agreement have been sold,
                     transferred and assigned to J&B Management Company)

               (e)   Purchased Partnership Interest: 98.75% of the profits
                     and losses and 98.75% of the cash flow of the
                     Operating Partnerships  

          <PAGE>
                                                               EXHIBIT B   
                                                          TO BANK AGREEMENT


                           [Form of Consent and Agreement]

                                CONSENT AND AGREEMENT

                   [pursuant to Section 7.2(c)] and Section 7.4(c)]


                     THIS CONSENT AND AGREEMENT, dated as of --------------, 
         19--, is by and between [name of Investing Partnership] (the
          "Investing Partnership"), J&B Management Company ("J&B"), and The
          Bank of New York (the "Bank") 

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                     WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                     WHEREAS, Section 7.2(c) and Section 7.4(c) of the Bank
          Agreement provide for the execution of this Consent and Agreement
          by the parties hereto;

                     NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby convent and agree as follows:

                     Section 1.  Consents.  The Investing Partnership
                                 --------
          hereby consents to (i) J&B's assignment to the Bank, pursuant to
          Section 7.2(c) of the Bank Agreement, of the Investing
          Partnership's Set Aside Purchase Note; (ii) J&B's assignment to
          the Bank, pursuant to Section 7.4(c) of the Bank Agreement, of
          the Set Aside Investor Notes; (iii) J&B's delivery of the
          Investing Partnership's Set Aside Purchase Note to the Bank; and
          (iv) J&B's delivery of the Set Aside Investor Notes to the Bank. 
          The Bank hereby acknowledges that interest may be deferred until
          the maturity of that Set Aside Purchase Note. 

                     Section 2.  Agreements.  The Investing Partnership
                                 ----------
          hereby agrees that upon receiving the Bank's notice of an Event
          of Default, the Investing Partnership shall (i) pay all sums due
          under its Set Aside Purchase Note directly to the Bank and (ii)
          notify the makers of the Set Aside Investor Notes that all
          payments thereunder shall be made directly to the Bank.

                     Section 3.  Notices.  All notices and other
                                 -------
          communications pursuant or relating to this Consent and Agreement
          shall be in writing and shall be delivered by hand or sent by
          registered or certified mail, return receipt requested, or by
          facsimile, confirmed by writing delivered by hand or sent by
          registered or certified mail, return receipt requested, delivered
          or sent on the date of the facsimile, addressed as follows:

                         (a)  If to the Investing Partnership:

                              ------------------------------------       
                              ------------------------------------       
                              ------------------------------------

                         (b)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:     Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:     Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York 10286
                              Facsimile Number:  (212) 815-5999
                              Attention:     Harley Jeanty, 
                                             Corporate Trust
                                             Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                     Section 4.  Choice of Law.  This Consent and Agreement
                                 -------------
          shall be governed by the laws of the State of New York without
          giving effect to the principles of conflicts of law thereof.

                     Section 5.  Successors.  This Consent and Agreement
                                 ----------
          shall be binding upon inure to the benefit of the parties hereto
          and their respective successors and permitted assigns.

                     Section 6.  Counterparts.  This Consent and Agreement
                                 ------------
          may be executed in any number of counterparts, each of which
          shall be an original, but all of which together shall constitute
          one instrument. 

                     Section 7.  Definitions.  All terms used in this
                                 -----------
          Consent and Agreement and not otherwise defined herein shall have
          the meanings ascribed to them in the Bank Agreement. 

                     IN WITNESS WHEREOF, the parties hereto have executed
          this Consent and Agreement as of the date first above written. 


                                        [Name of Investing Partnership]


                                        By:
                                            ------------------------------

                                             J&B MANAGEMENT COMPANY


                                        By:
                                            -------------------------------
                                            Title:


                                        THE BANK OF NEW YORK



                                        By:
                                            -------------------------------
                                            Title:

          <PAGE>

                                                               EXHIBIT C   
                                                          TO BANK AGREEMENT


                     [Form of Consent, Assignment and Agreement]

                          CONSENT, ASSIGNMENT AND AGREEMENT

                   [pursuant to Section 7.3(c) and Section 7.5(c)]


                    THIS CONSENT, ASSIGNMENT AND AGREEMENT, dated as of ---
          -------, 19--, is by and among [name of Investing Partnership] 
          (the "Investing Partnership") [name of Operating Partnership]
          (the "Operating Partnership"), J&B Management Company ("J&B"),
          and The Bank of New York (the "Bank")

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.3(c) and Section 7.5(c) of the Bank
          Agreement provide for the execution of this Consent, Assignment
          and Agreement by the parties hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby consent and agree as follows:

                    Section 1.     Consents, Assignments and Agreements
                                   ------------------------------------
          with Respect to Purchased Partnership Interests.  The Investing
          -----------------------------------------------
          Partnership and the Operating Partnership in which the Investing
          Partnership owns a Purchased Partnership interest hereby (i)
          consent to J&B's assignment to the Bank of the Purchase
          Agreement, security interest in the Purchased Partnership
          Interest, Purchased Partnership Interest, all allocations and
          distributions which may be due and payable or made from time to
          time on such Purchased Partnership Interest, and the proceeds
          thereof, relating to the Investing Partnership's Set Aside
          Purchase Note; (ii) consent to J&B's delivery to the Bank of
          Financing Statements and to the Bank's filing of such Financing
          Statements with the appropriate governmental authorities in order
          to perfect and to continue the perfection of the Bank's security
          interest in the Purchase Agreement, security interest in the
          Purchased Partnership Interest, Purchased Partnership Interest
          allocations and distributions which may be due and payable from
          time to time on the Purchased Partnership Interest; (iii) subject
          to the terms and conditions of the Bank Agreement, assign to the
          Bank all allocations and distributions which shall be due and
          payable or made from time to time on the Purchased Partnership
          Interest, and the proceeds thereof, until all outstanding
          obligations under the Set Aside Purchase Note, if such be in
          default, have been paid in full (including, without limitation,
          all costs of collection, reasonable attorneys' fees and other
          fees and expenses); and (iv) subject to the terms and conditions
          of the Bank Agreement, agree that upon foreclosure of the
          security interest in the Purchased Partnership Interest all
          allocations and distributions made on the Purchased Partnership
          Interest shall by paid directly to the Bank, as the assignee of
          J&B, regardless of whether the Bank becomes a substituted limited
          partner in the Operating Partnership in place of the Investing
          Partnership.

                    Section 2.  Consents, Assignments and Agreements with
                                -----------------------------------------
          respect to Secured Partnership Interests.  The Investing
          ----------------------------------------
          Partnership hereby (i) consents to J&B's assignment to the Bank
          of the security interests in the Secured Partnership Interests,
          each allocation and distribution due and payable or made from
          time to time on the Secured Partnership Interests, and the
          proceeds thereof, relating to the Set Aside Investor Notes
          ("Security Interest"); (ii) consents to J&B's delivery to the
          Bank of Financing Statements and to the Bank's filing of such
          Financing Statements with the appropriate governmental
          authorities in order to perfect and to continue the perfection of
          the Security Interest; (iii) subject to the terms and conditions
          of the Bank Agreement, assign to the Bank all allocations and
          distributions which shall be due and payable or made from time to
          time on the Secured Partnership Interests, and the proceeds
          thereof, until all outstanding obligations under any Set Aside
          Investor Notes, if such be in default, shall have been paid in
          full (including, without limitation, all costs of collection
          reasonable attorney's fees and other fees and expenses); and (iv)
          subject to the terms and conditions of the Bank Agreement, agree
          that upon foreclosure of the Security Interest all allocations
          and distributions made on the Secured Partnership Interest shall
          be paid directly to the Bank, as the assignee of J&B, regardless
          of whether the Bank becomes a substituted limited partner in the
          Investing Partnership.

                    Section 3.  Representations of the Operating
                                --------------------------------
          Partnership.  The Operating Partnership hereby agrees to keep a
          -----------
          copy of this Consent, Assignment and Agreement with its business
          records. 

                    Section 4.  Agreement of the Operating Partnership. 
                                --------------------------------------
          The Operating Partnership hereby agrees to admit the Bank as a
          substituted limited partner in place of the Investing Partnership
          in the Operating Partnership upon the Bank's foreclosure on the
          security interest in the Purchased Partnership Interest and
          written request, subject to the limitations in Section 1(iii)
          hereof, the Bank's obtaining HUD 2530 Clearance and the rights of
          the Investing Partnership under Section 9.505 of the Uniform
          Commercial Code.

                    Section 5.  Amendment to Operating Partnership
                                ----------------------------------
          Agreement.  Upon substitution of the Bank for the Investing
          ---------
          Partnership as a limited partner in the Operating Partnership
          pursuant to the Bank Agreement and this Consent, Assignment and
          Agreement, this Consent, Assignment and Agreement shall
          constitute an amendment to the partnership agreement of the
          Operating Partnership, and the Bank shall not be liable for the
          obligations of any predecessor which has assigned the Purchased
          Partnership Interest to make any contributions to the Operating
          Partnership.

                    Section 6.  Agreement of the Investing Partnership. 
                                --------------------------------------
          The Investing Partnership hereby agrees that upon the occurrence
          of an Investor Default and following the Bank's foreclosure on
          the Security Interest and written request to the Investing
          Partnership, the Investing Partnership shall admit the Bank as a
          substituted limited partner in the Investing Partnership, subject
          to the limitations in Section 2(iii) hereof.

                    Section 7.  Amendment to the Investing Partnership
                                --------------------------------------
          Agreement.  Upon admission of the Bank as a substituted limited
          ---------
          partner in the Investing Partnership pursuant to the Bank
          Agreement and this Consent, Assignment and Agreement, this
          Consent, Assignment and Agreement shall constitute an amendment
          to the partnership agreement of the Investing Partnership, and
          the Bank shall not be liable for the obligations of any
          predecessor which has assigned the Secured Partnership Interest
          to make any contributions to the Investing Partnership.

                    Section 8.  Further Assurances and Power of Attorney. 
                                ----------------------------------------
          Each of the parties hereto shall, from time to time, upon request
          of a party hereto, duly execute, acknowledge and deliver or cause
          to be duly executed, acknowledged and delivered, all such further
          instruments and documents reasonably requested by a party to
          effectuate the intent and purposes of this Consent, Assignment
          and Agreement.  Notwithstanding the foregoing, this Consent,
          Assignment and Agreement shall constitute an irrevocable power of
          attorney coupled with an interest for the Bank to execute and
          file a certificate of amendment to the certificate of limited
          partnership of the Operating Partnership or any other document or
          instrument in order to effectuate the intent and purposes of this
          Consent, Assignment and Agreement; provided, however, that the
          Bank may not be substituted as a partner of the Operating
          Partnership unless such substitution is permitted under the
          Uniform Commercial Code and HUD 2530 Clearance, if required, has
          been obtained.

                    Section 9.  Notices.  All notices and other
                                -------
          communications pursuant or relating to this Consent, Assignment
          and Agreement shall be in writing and shall be delivered by hand
          or sent by registered or certified mail, return receipt
          requested, or by facsimile, confirmed by writing delivered by
          hand or sent by registered or certified mail, return receipt
          requested, delivered or sent on the date of the facsimile,
          addressed as follows:

                         (a)  If to the Operating Partnership:

                              ----------------------------------
                              ----------------------------------
                              ----------------------------------

                         (b)  If to the Investing Partnership:

                              ----------------------------------
                              ----------------------------------
                              ----------------------------------

                         (c)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:     Bernard M. Rodin

                         With a copy to:

                              Reid & Priest
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:     Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York  10286
                              Facsimile Number:  (212) 815-5999
                              Attention:     Harley Jeanty,
                                             Corporate Trust
                                             Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 10.  Choice of Law.  This Consent, Assignment
                                 -------------
          and Agreement shall be governed by the laws of the State of New
          York, without giving effect to the principles of conflicts of law
          thereof.

                    Section 11.  Successors.  This Consent, Assignment and
                                 ----------
          Agreement shall be binding upon and inure to the benefit of the
          parties hereto and their respective successors and permitted
          assigns.
           
                    Section 12.  Counterparts.  This Consent, Assignment
                                 ------------
          and Agreement may be executed in any number of counterparts, each
          of which shall be an original, but all of which together shall
          constitute one instrument. 

                    Section 13.  Definitions.  All terms used in this
                                 -----------
          Consent, Assignment and Agreement and not otherwise defined
          herein shall have the meanings ascribed to them in the Bank
          Agreement. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent, Assignment and Agreement as of the date first above
          written. 

                                        [Name of Investing Partnership]


                                        By:
                                           ---------------------------      
                                  


                                        [Name Of Operating Partnership]


                                        By:
                                           --------------------------


                                        J&B MANAGEMENT COMPANY


                                        By:
                                           --------------------------
                                           Title:

                                        THE BANK OF NEW YORK


                                        By:
                                           --------------------------
                                           Title:

          <PAGE>
                                                                  EXHIBIT D
                                                          TO BANK AGREEMENT

                              SUMMARY OF INVESTOR NOTES
                              --------------------------


                              INVESTOR         INVESTOR        INVESTOR
                                NOTES            NOTES          NOTES 
                              MATURING         MATURING        MATURING
                                1995             1996            1997
          INVESTING PARTNERSHIP

          Richardson 
            Associates        $231,000         $231,000        $231,000

          Lake Michigan 
            Associates         126,000          105,000         105,000

          Gregg 
            Associates         88,000           88,000          88,000

          Hilltop-Abilene
            Associates         60,500           60,500          60,500

          Village 
            Associates         117,000          117,000         107,250
                               -------         --------         -------

          TOTAL                622,500          601,500         583,750
                               =======          =======         =======



                        INVESTOR      INVESTOR       INVESTOR
                          NOTES        NOTES          NOTES 
                        MATURING      MATURING       MATURING
                          1998          1999           2000         TOTAL

     INVESTING PARTNERSHIP

          Richardson
            Associates   231,000      231,000           ---       1,155,000

          Lake Michigan 
            Associates   105,000      105,000           ---        546,000

          Gregg 
            Associates   76,500        68,000         68,000       468,500

          Hilltop-Abilene 
            Associates   55,000        49,500         44,000       330,000

          Village 
            Associates   112,750      112,750         112,750      679,500
                         -------      -------         -------      -------

          TOTAL          580,250      566,250         224,750    3,179,000
                         =======      =======         =======    =========
                         



                                                         Exhibit 10.5(l)


                                    BANK AGREEMENT


                    THIS BANK AGREEMENT, dated as of July 12, 1995 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, the Company is issuing its Series 10, 12%
          Debentures due January 15, 2004 (the "Debentures") pursuant to
          the Company's Confidential Private Placement Memorandum, as the
          same may be from time to time amended (the "Memorandum"); 

                    WHEREAS, the Company's private placement of the
          Debentures (the "Offering") will terminate on the earlier of (i)
          the date on which all the Debentures are sold or (ii) June 30,
          1996 (the "Offering Termination Date"); 

                    WHEREAS, subscribers will purchase Debentures at a
          closing (the "Initial Closing") to be held when at least $500,000
          principal amount of Debentures have been sold and, thereafter,
          from time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date"); 

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Debentures
          (each, singly, a "Purchaser," and, collectively, the
          "Purchasers"), in payment for the Debentures, which amounts shall
          be released to the Company at the Initial Closing and at each
          Additional Closing; 

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Debentures, distributions representing interest
          accrued on that Purchaser's subscription payment at a rate of 12%
          per annum; 

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called J&B Management Company Series 10
          Escrow Fund Account (the "Fund") with the Bank;

                    WHEREAS, the Company, for the benefit of the Bank and
          the Purchasers,  wishes to assign to, and to grant the Bank a
          security interest in, certain notes, instruments and documents as
          more fully described below and the Bank is willing to accept such
          security interest and assignment upon the terms and conditions
          hereinafter set forth; and 

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Custodian, Paying Agent,
          Registrar and Transfer Agent with respect to the Debentures and
          the above-mentioned notes, instruments and documents and the Bank
          is willing to accept such appointments upon the terms and
          conditions hereinafter set forth.

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2  Escrow.  The Company shall from time to 
                                 ------
          time deliver amounts received from Purchasers in payment for the
          Debentures ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposit (including certificates of
          deposit issued by the Bank), A-1 commercial paper, P-1 commercial
          paper, interest bearing money market accounts, all as specified
          in writing by the Company and held in trust for the benefit of
          the Purchasers.  In the event the Company should fail to so
          specify, Subscription Payments delivered for deposit in the Fund
          shall be invested in the Bank's Deposit Reserve, an interest-
          bearing account, for the benefit of the Purchasers.  The Bank is
          not responsible for interest, losses, taxes or other charges on
          investments.  All checks delivered to the Bank for deposit in the
          Fund shall be payable to the order of "J&B Management Company -
          Escrow Account."  Concurrently with such delivery, the Company
          shall deliver to the Bank a statement of the name, mailing
          address and tax identification number of each Purchaser whose
          Subscription Payment is being delivered, and a schedule listing
          the aggregate Debentures and aggregate cumulative Subscription
          Payments to date delivered for deposit in the Fund.  For the
          purposes of this Bank Agreement, the Company is authorized to
          make deposits and give instructions as to investments of deposits
          and otherwise, as contemplated in this Bank Agreement, to the
          Bank.

                    Section 1.3  Interest.  During the period (the "Escrow
                                 --------
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Debentures,
          interest will accrue on that Purchaser's Subscription Payment at
          a rate of 12% per annum, computed on the basis of a year of 360
          days consisting of 12 thirty day months.  Interest shall be
          payable on the fifteenth day of each month if such day is a
          Business Day.  If such day is not a Business Day, then the next
          Business Day shall be deemed the Interest Payment Date (each, an
          "Interest Payment Date").  Four Business Days prior to each such
          Interest Payment Date, the Bank shall give the Company written
          notice of the difference between the amount of interest which
          will be payable on Subscription Payments on such Interest Payment
          Date and the amount of interest accruing on the Fund's assets
          which will be available for such payment on such Interest Payment
          Date.  Not later than 11:30 a.m. (New York time) on such Interest
          Payment Date, the Company shall deposit with the Bank the amount
          of such difference.  On each Interest Payment Date, the Bank
          shall pay interest which is due and payable to the respective
          Purchasers by mailing its check in the appropriate amount to each
          Purchaser by first class mail at the Purchaser's mailing address
          provided to the Bank pursuant to Section 1.2 hereof.  In the
          event that the Company shall default in its payment obligations
          to the Bank under this Section 1.3, the Bank shall mail its check
          in the amount of each Purchaser's pro rata share of interest
          earned and paid on the Fund's assets as provided in this Section
          1.3.  For purposes of this Bank Agreement, "Business Day" shall
          mean any day other than a day on which the Bank is authorized to
          remain closed in New York City.

                    Section 1.4  Conditions of Initial Closing and 
                                 ---------------------------------
          Additional Closings.  Notwithstanding anything to the contrary in
          -------------------
          this Bank Agreement, it is a condition precedent to the Initial
          Closing and to each Additional Closing that J&B shall deliver to
          the Bank Set Aside Purchase Notes in such an amount, as
          calculated by J&B, that 80% of the aggregate principal balance
          outstanding at maturity of the Set Aside Purchase Notes equals
          the principal amount of the Debentures which will be sold at that
          Initial Closing or Additional Closing, together with the related
          Consent and Agreement pertaining to each such Set Aside Purchase
          Note and the related Consent, Assignment and Agreement pertaining
          to the Purchased Partnership Interest and the related Financing
          Statements (as such terms are defined in Section 7 hereof), as
          provided in Section 7 hereof.  Upon the scheduling of the Initial
          Closing and each Additional Closing, the Company shall give
          written notice thereof to the Bank not less than one (1) Business
          Day prior to the date scheduled for each such closing.  As used
          in this Section 1.4 and elsewhere in this Bank Agreement, a
          statement concerning the outstanding principal amount at maturity
          of a Set Aside Purchase Note refers to the amount of principal
          that would be due at maturity on that Set Aside Purchase Note if
          all payments of principal on that Set Aside Purchase Note
          scheduled to be made prior to maturity were made when due and
          none of such payments were deferred by the obligor thereof with
          the consent of the Company.

                    Section 1.5  Cancellation.  The Company shall give the
                                 ------------
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser.

                    Section 1.6  Payment.  (a)  The Bank, at the Initial 
                                 -------
          Closing and each Additional Closing, upon written instruction
          from either Mr. John Luciani and Mr. Bernard M. Rodin, as the
          sole partners and directors of the Company, shall transfer to the
          Company or to such third party or parties as may be directed by
          Mr. Luciani or Mr. Rodin the Cleared Funds then held in the Fund
          by the Bank.  Any interest earned thereon and not theretofore
          distributed in accordance with Section 1.3 hereof shall be paid
          to the Purchasers in accordance with Section 1.3 hereof. 

                    (b)  In the event that the Bank should receive written
          instructions as contemplated in subparagraph (a) above from any
          one other than Mr. Luciani or Mr. Rodin, regardless of whether
          that person is an employee, agent or representative of the
          Company, those instructions are to be deemed to be invalid and
          contrary to the intent of this Bank Agreement.

                    Section 1.7  Fees and Expenses.  In addition to the 
                                 -----------------
          fees set forth in Section 7.10 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section 1 in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however, that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Debentures have been sold prior thereto.  In
          the event the Offering terminates prior to June 30, 1996, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of this Bank
          Agreement, in an amount calculated as the difference between (a)
          $5,000 and (b) the product of (x) $5,000 and (y) a fraction, the
          numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable.
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for other actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The provisions of this Section 1.7 shall survive the
          termination of this Bank Agreement.

                    Section 1.8  Termination of Offering.  If the Offering
                                 -----------------------
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement.

                    Section 1.9  Form 1099, etc.  In compliance with the 
                                 ---------------
          Internal Revenue Code of 1986, as amended, the Company shall
          request that each Purchaser furnish to the Bank such Purchaser's
          taxpayer identification number and a statement certified under
          penalties of perjury that (a) such taxpayer identification number
          is true and correct and (b) the Purchaser is not subject to
          withholding of 31% of reportable interest, dividends or other
          payments.
           
                    Section 1.10  Uncollected Funds.  In the event that any
                                 ------------------
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement.

                    Section 1.11  Cleared Funds.  For the purpose of this 
                                  -------------
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank; 

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and 

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  The Debentures shall be 
                                ---------
          executed on behalf of the Company by the manual or facsimile
          signature of a partner or officer of the Company.  All such
          facsimile signatures shall have the same force and effect as if
          the partner or officer had manually signed the Debentures.  In
          case any partner or officer of the Company whose signature shall
          appear on a Debenture shall cease to be such partner or officer
          before the delivery of such Debenture or the issuance of a new
          Debenture following a transfer or exchange, such signature or
          such facsimile shall nevertheless be valid and sufficient for all
          purposes, the same as if such partner or officer had remained a
          partner or officer until delivery. 

                    Section 3.  Authenticating Agent.
                                --------------------

                    Section 3.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.

                    Section 3.2  Authentication.  Only such Debentures as 
                                 --------------
          shall have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Debenture
          attached to the Memorandum, duly executed by the manual signature
          of an authorized signatory of the Bank, shall be entitled to any
          right or benefit under this Bank Agreement.  No Debentures shall
          be valid or obligatory for any purpose unless and until such
          Certificate of Authentication shall have been duly executed by
          the Bank; and such executed certificate upon any such Debenture
          shall be conclusive evidence that such Debenture has been
          authenticated and delivered under this Bank Agreement.  The
          Certificate of Authentication on any Debenture shall be deemed to
          have been executed by the Bank if signed by an authorized
          signatory of the Bank, but it shall not be necessary that the
          same person sign the Certificate of Authentication on all of the
          Debentures.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed 
                                ------------------------------------
          Debentures.  Subject to applicable law, in the event any 
          ----------
          Debenture is mutilated, lost, stolen or destroyed, the Company
          may authorize the execution and delivery of a new Debenture of
          like date, number, maturity and denomination as that mutilated,
          lost, stolen or destroyed, provided, however, that in the case of
          any mutilated Debenture, such mutilated Debenture shall first be
          surrendered to the Company, and in the case of any lost, stolen
          or destroyed Debenture, there shall be first furnished to the
          Company and the Bank, evidence of the ownership thereof and of
          such loss, theft or destruction satisfactory to the Company and
          the Bank, together with indemnification through a bond of
          indemnity or otherwise as shall be satisfactory to the Company
          and the Bank.  The Company may charge the Purchaser of such
          Debenture with any amounts satisfactory to the Company and the
          Bank and permitted by applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ----------------------------

                    Section 5.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of 
                                 --------------------------------------
          Debentures.  The Debentures are issuable only as registered 
          ----------
          Debentures without coupons in the denomination of $100,000 or any
          multiple or any fraction thereof at the sole discretion of the
          Company.  Each Debenture shall bear the following restrictive
          legend: "These securities have not been registered under the
          Securities Act of 1933, as amended, and may be offered and sold
          or otherwise transferred only if registered pursuant to the
          provisions of that Act or if an exemption from registration is
          available."  The Bank shall keep at its principal corporate trust
          office a register in which the Bank shall provide for the
          registration and transfer of Debentures.  Upon surrender for
          registration of transfer of any Debenture at such office of the
          Bank, the Company shall execute, pursuant to Section 2 hereof,
          and mail by first class mail to the Bank, and the Bank shall
          authenticate, pursuant to Section 3 hereof, and mail by first
          class mail to the designated transferee, or transferees, one or
          more new Debentures in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Debenture, registered
          in the name of the designated transferee or transferees.  Every
          Debenture presented or surrendered for registration of transfer
          shall be duly endorsed, or be accompanied by a written instrument
          of transfer duly executed, by the holder of such Debenture or his
          attorney duly authorized in writing.  Notwithstanding the
          preceding, the Debentures may not be transferred without an
          effective registration statement under the Securities Act of 1933
          covering the Debentures or an opinion of counsel to the holder of
          such Debentures satisfactory to the Company and its counsel that
          such registration is not necessary under the Securities Act of
          1933 (the "Securities Act").  At the option of the owner of any
          Debenture, such Debenture may be exchanged for other Debentures
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered
          Debenture, upon surrender of the Debenture to be exchanged at the
          principal corporate trust office of the Bank; provided, however,
          that any exchange for denominations other than $100,000 or an
          integral multiple thereof shall be at the sole discretion of the
          Company.  Whenever any Debenture is so surrendered for exchange,
          the Company shall execute, pursuant to Section 2 hereof, and
          deliver to the Bank, and the Bank shall authenticate, pursuant to
          Section 3 hereof, and mail by first class mail to the designated
          transferee, or transferees, the Debenture or Debentures which the
          Debenture owner making the exchange is entitled to receive.  Any
          Debenture or Debentures issued in exchange for any Debenture or
          upon transfer thereof shall be dated the date to which interest
          has been paid on such Debenture surrendered for exchange or
          transfer, and neither gain nor loss of interest shall result from
          any such exchange or transfer.  In addition, each Debenture
          issued upon such exchange or transfer shall bear the restrictive
          legend set forth above unless in the opinion of counsel to the
          Company, such legend is not required to ensure compliance with
          the Securities Act.

                    Section 5.3  Owner.  The person in whose name any 
                                 -----
          Debenture shall be registered shall be deemed and regarded as the
          absolute owner thereof for all purposes, and payment of or on
          account of the principal of or interest on such Debenture shall
          be made only to or upon the order of the registered owner thereof
          or his duly authorized legal representative.  Such registration
          may be changed only as provided in this Section 5, and no other
          notice to the Company or the Bank shall affect the rights or
          obligations with respect to the transfer of a Debenture or be
          effective to transfer any Debenture.  All payments to the person
          in whose name any Debenture shall be registered shall be valid
          and effectual to satisfy and discharge the liability upon such
          Debenture to the extent of the sum or sums to be paid.

                    Section 5.4  Transfer Agent.  The Bank shall send 
                                 --------------
          executed, authenticated Debentures to Purchasers on Closing Dates
          and to subsequent owners and transferees who are entitled to
          receive Debentures pursuant to the terms of this Bank Agreement,
          by first class mail.

                    Section 5.5  Charges and Expenses.  No service charge 
                                 --------------------
          shall be made for any transfer or exchange of Debentures, but in
          all cases in which Debentures shall be transferred or exchanged
          hereunder, as a condition to any such transfer or exchange, the
          owner of the Debenture shall, prior to the delivery of any new
          Debenture pursuant to such transfer or exchange, reimburse the
          Company and the Bank for their respective actual out-of-pocket
          expenses incurred in connection therewith (including, but not
          limited to, any tax, fee or other governmental charge required to
          be paid with respect to such transfer or exchange, actual
          expenses for stationery, postage, telephone, telex, wire
          transfers, telecopy and retention of records, and reasonable fees
          and expenses of their respective counsel).  The provisions of
          this Section 5.5 shall survive the termination of this Bank
          Agreement.

                    Section 5.6  Redemption.
                                 ----------

                    (a)  Whenever the Company shall effect a voluntary
          redemption, at any time in its sole and absolute discretion, of
          part or all of the Debentures, which shall be without premium or
          penalty, or is required to effect mandatory redemption, pursuant
          to the schedule set forth in Exhibit D included herewith, of part
          or all of the Debentures, the Company shall give written notice
          thereof to the Bank at least forty (40) days prior to the date
          set forth for redemption, the manner in which redemption shall be
          effected and all the relevant details thereof.  The Bank shall
          give written notice to the Purchasers in the form included
          herewith as Exhibit E of that redemption at least thirty (30)
          days prior to the date set forth for redemption.  The Bank shall
          register the cancellation of the whole or a portion of the
          redeemed Debentures, as appropriate.  In any event, new
          debentures will not be issued to reflect the non-redeemed portion
          of the Debentures.  No interest shall be payable on the redeemed
          portion of a Debenture from and after the date of redemption.

                    (b)  Notwithstanding the schedule for mandatory
          redemption of part or all of the Debentures set forth in the
          schedule set forth in Exhibit D, the Bank hereby acknowledges
          that the Company may effect a voluntary redemption, at any time
          in its sole and absolute discretion, of part or all of the
          Debentures without premium or penalty.  In the event the Company
          should effect a partial voluntary redemption of the Debentures,
          the Bank shall (i) return to the Company Set Aside Purchase Notes
          selected by the Company in such an amount that 80% of the
          aggregate principal balance outstanding at maturity of such Set
          Aside Purchase Notes equals the principal amount of the redeemed
          portion of the Debentures, (ii) execute and deliver to the
          Company an instrument prepared by J&B effecting a release by the
          Bank of the existing assignment of the security interest and
          Purchase Agreement covering the related Purchased Partnership
          Interest (as such terms are defined in Section 7.3(a) hereof),
          (iii) file with the appropriate governmental authorities
          indicated by J&B to the Bank, Financing Statements delivered by
          J&B to the Bank recording the termination of the Bank's security
          interest and assignment granted under this Bank Agreement, and
          (iv) return to J&B the Consent and Agreement described in Section
          7.2(c) hereof, the Consent, Assignment and Agreement described in
          Section 7.3(c) hereof relating to such returned Set Aside
          Purchase Notes and the Purchased Partnership Interest,
          respectively.  In no event, however, will the Bank release Set
          Aside Purchase Notes if the sum of 80% of the aggregate principal
          balance outstanding of the Set Aside Purchase Notes would be less
          than the principal amount of the Debentures that remain
          outstanding.

                    Section 6.  Paying Agent.
                                ------------

                    Section 6.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.  The Bank shall pay 
                                 ------------------
          interest on Subscription Payments and principal of and interest
          on the Debentures to the persons in whose names the Debentures
          are registered, subject to the limitations contained in Section
          5.6(a) and in accordance with the terms and provisions of this
          Bank Agreement and the Debentures, by check mailed by first class
          mail to the registered owner of a Debenture at his address as it
          appears in the register; provided that not later than 11:30 a.m.
          (New York time) on the Interest Payment Date or date on which
          principal of any Debenture is due and payable, the Company shall
          provide the Bank with sufficient funds to make those payments.

                    Section 6.3  Expenses.  The Company shall reimburse the
                                 --------
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the
          Debentures.  The provisions of this Section 6.3 shall survive the
          termination of this Bank Agreement.

                    Section 7.  The Custodian.
                                -------------

                    Section 7.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Custodian for the purposes set forth
          in this Section 7, and the Bank hereby accepts such appointment.

                    Section 7.2  Set Aside Purchase Notes.
                                 ------------------------

                    (a)  J&B is the holder of certain Purchase Notes and
          the Investor Notes pledged pursuant to a Purchase Agreement by
          the respective Investing Partnerships as collateral security for
          their respective Purchase Notes.  Under the terms of each such
          Purchase Note and Purchase Agreement, J&B is entitled to assign
          each Purchase Note and J&B's right to payments of interest
          thereon and the principal amount thereof.  Under the terms of
          each Purchase Agreement, payments of interest and, where
          required, scheduled payments of principal payable prior to
          maturity due under the Purchase Note will be offset and reduced
          by payments made under the Investor Notes issued by the limited
          partners of the respective Investing Partnership, which Investor
          Notes may have been pledged to secure obligations owed by J&B to
          one or more banks.  Only that interest and, where applicable,
          scheduled principal payments payable prior to maturity ("Excess
          Interest and Principal") under a Purchase Note which is in excess
          of the amount offset and reduced by payments made to the Company
          and/or such banks, if any, may be payable to the holder of the
          Purchase Note.  Any interest and, where required, scheduled
          payments of principal payable prior to maturity that are due but
          unpaid on Purchase Notes shall be deferred until the maturity of
          that Purchase Note.

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of Debentures from time to time, all of
          the Purchase Notes, having an aggregate face value of $9,340,000,
          and an aggregate balance of principal due at maturity equal to
          $9,200,000, listed in Exhibit A hereto (the "Set Aside Purchase
          Notes") issued by the Investing Partnerships listed in Exhibit A
          hereto, and the proceeds thereof.  In order to perfect such
          security interests, J&B shall deliver to the Bank the Set Aside
          Purchase Notes.  Upon receipt of each Set Aside Purchase Note,
          the Bank shall execute and deliver to the Company a receipt
          therefor.  Notwithstanding the assignment of the Set Aside
          Purchase Notes to the Bank, the scheduled payments of principal
          payable prior to maturity on certain Set Aside Purchase Notes so
          providing and interest payments on all of the Set Aside Purchase
          Notes shall be payable directly to the Company until such time as
          an Event of Default (as defined in Section 7.6 hereof) shall
          occur and be continuing.  Under the terms of the Set Aside
          Purchase Notes, only that principal and interest thereon which is
          Excess Interest and Principal may be payable to the Bank.  The
          parties hereto confirm that scheduled payments of principal
          payable prior to maturity made under the Set Aside Purchase Notes
          listed in Exhibit A hereto, as requiring such scheduled principal
          payment, will belong to the Company until such time as an Event
          of Default shall occur and be continuing.  The parties hereto
          further confirm that any Excess Interest and Principal on a Set
          Aside Purchase Note paid at the maturity thereof shall belong to
          the Company so long as an Event of Default shall not have
          occurred and be continuing.

                    (c)  J&B shall deliver to the Bank a Consent and
          Agreement in the form of Exhibit B hereto, executed by each
          Investing Partnership listed in Exhibit A hereto, under which the
          Investing Partnership shall (i) consent to J&B's assignment to
          the Bank of the Investing Partnership's Set Aside Purchase Note,
          (ii) consent to J&B's delivery of the Investing Partnership's Set
          Aside Purchase Note to the Bank, and (iii) agree that upon
          receiving the Bank's notice of an Event of Default that is
          continuing, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Note directly to the Bank.  Upon
          receipt of each such Consent and Agreement, the Bank shall
          execute and deliver to the Company a receipt therefor.

                    Section 7.3  Purchased Partnership Interests.
                                 -------------------------------

                    (a)  Each Investing Partnership listed in Exhibit A
          hereto, in order to secure its payment of the principal of and
          interest on its Set Aside Purchase Note, has entered into a
          Purchase Agreement under which the Investing Partnership has
          granted a security interest in that Investing Partnership's
          limited partnership interest listed in Exhibit A hereto (a
          "Purchased Partnership Interest") in a respective Operating
          Partnership listed in Exhibit A hereto (an "Operating
          Partnership").

                    (b)  In order to secure the payment of the Bank's fees
          and expenses under this Section 7 and the payment of principal of
          and interest on the Debentures, subject to the terms and
          conditions of Section 7.6 hereof, J&B hereby grants the Bank a
          security interest in and assigns to the Bank, for the benefit of
          the Bank and the owners of the Debentures from time to time, all
          of J&B's rights, title and interest in and to each Purchase
          Agreement listed in Exhibit A hereto, each security interest in a
          Purchased Partnership Interest created under any such Purchase
          Agreement, each such Purchased Partnership Interest, each
          allocation and distribution due and payable or to be made from
          time to time on such Purchased Partnership Interest, and the
          proceeds thereof.  In order to perfect such security interest,
          J&B shall deliver to the Bank Financing Statements ("Financing
          Statements") for execution by the Bank.  The Bank shall return
          promptly those executed Financing Statements for filing by J&B
          with the appropriate governmental authorities.  J&B hereby agrees
          to deliver to the Bank for execution, from time to time, such
          additional Financing Statements as must be filed by J&B with such
          appropriate governmental authorities in order to continue the
          perfection of such security interest.  Notwithstanding the
          assignments, pursuant to this Section 7.3(b), of the above-
          mentioned Purchase Agreements, security interests, Purchased
          Partnership Interests, and due and payable allocations and
          distributions on Purchased Partnership Interests to the Bank, all
          allocations and distributions on such Purchased Partnership
          Interests, if any, in excess of the amounts due and payable by
          the Investing Partnership on account of principal and interest on
          their respective Purchase Notes shall be payable directly to the
          respective Investing Partnership if an event of default shall not
          have occurred and be continuing under that Investing
          Partnership's Set Aside Purchase Note and shall be payable
          directly to the Bank for the benefit of the Bank, subject to
          Section 7.5(g) and the owners of the Debentures only if the Bank
          shall foreclose on the security interest granted pursuant to this
          Section 7.3(b) pursuant to Section 7.5(e) hereof.

                    (c)  J&B shall deliver to the Bank a Consent,
          Assignment and Agreement in the form of Exhibit C hereto,
          executed by each Investing Partnership and Operating Partnership
          listed in Exhibit A hereto, under which the Investing Partnership
          and Operating Partnership shall (i) consent to J&B's assignment
          to the Bank, pursuant to Section 7.3(b) hereof, of the Purchase
          Agreement, security interest in the Purchased Partnership
          Interest, Purchased  Partnership Interest, each allocation and
          distribution due and payable or to be made from time to time on
          the Purchased Partnership Interest, and the proceeds thereof;
          (ii) consent to J&B's delivery of the above-mentioned Financing
          Statements and the Bank's filing of the Financing Statements from
          time to time with the appropriate governmental authorities; (iii)
          assign to the Bank all allocations and distributions which may be
          due and payable or made from time to time on the Purchased
          Partnership Interest (subject to the terms and conditions set
          forth in this Bank Agreement) until all outstanding obligations
          under the Set Aside Purchase Note which is in default shall have
          been paid in full (including, without limitation, all costs of
          collection, reasonable attorney fees and other fees and
          expenses); and (iv) agree that upon foreclosure of the security
          interest granted pursuant to Section 7.3(b) hereof, pursuant to
          Section 7.5(e) hereof, all allocations and distributions on the
          Purchased Partnership Interest shall be paid directly to the
          Bank, as the assignee of J&B, regardless of whether the Bank
          becomes a substituted limited partner in place of the Investing
          Partnership in the Operating Partnership but subject to the
          limitations in subparagraph (iii) above.  Upon receipt of each
          such Consent, Assignment and Agreement, the Bank shall execute
          and deliver to the Company a receipt therefor.

                    Section 7.4  Attachment of Security Interests. 
                                 --------------------------------

                    Notwithstanding anything to the contrary in this Bank
          Agreement, each security interest granted by J&B to the Bank
          under this Section 7 shall become effective and shall attach only
          upon J&B's delivery to the Bank of the respective Set Aside
          Purchase Note, and the related Consent and Agreement and
          Financing Statements pertaining to that Set Aside Purchase Note,
          the related Consent, Assignment and Agreement and related
          Financing Statements pertaining to the Purchased Partnership
          Interest.  J&B shall be obligated to deliver to the Bank only
          those Set Aside Purchase Notes selected by J&B, in its sole
          discretion, in such an amount that 80% of the aggregate principal
          balance outstanding at maturity of the Set Aside Purchase Notes
          equals the principal amount of the Debentures which will be sold
          at the respective Initial Closing or Additional Closing, together
          with the Consent and Agreement and Financing Statements
          pertaining to that Set Aside Purchase Note, the Consent,
          Assignment and Agreement and related Financing Statements
          pertaining to the Purchased Partnership Interest.

                    Section 7.5  Duties of the Bank.
                                 ------------------

                    (a)  The Bank shall hold the notes, Agreements and
          instruments deposited with it for the purposes of this Bank
          Agreement and for the benefit of the Bank and of the owners of
          the Debentures from time to time, and shall perform all duties
          imposed upon it by this Bank Agreement until this Bank Agreement
          is terminated.  The security interests and assignments created by
          this Bank Agreement and by each Consent, Assignment and Agreement
          shall automatically terminate when all of the Debentures and all
          amounts payable to the Bank under this Bank Agreement have been
          paid in full.  Thereupon, the Bank shall return to J&B the Set
          Aside Purchase Notes deposited with it pursuant to Section 7.2(b)
          hereof, and shall file with the appropriate governmental
          authorities indicated by J&B to the Bank Financing Statements
          delivered by J&B to the Bank recording the termination of the
          Bank's security interests and assignments granted under this Bank
          Agreement and each Consent, Assignment and Agreement.

                    (b)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Debentures plus all
          accrued interest due and immediately payable.  In addition, the
          Bank shall promptly notify each Investing Partnership in writing
          of the occurrence of such Event of Default in the form included
          herewith as Exhibit F.  Upon receipt of such notice, each
          Investing Partnership shall (i) make all payments of principal
          and interest on its respective Set Aside Purchase Note to the
          Bank.

                    The Bank shall collect all payments received under the
          foregoing security interests and assignments and apply them for
          the benefit of the Bank and of the owners of the Debentures
          firstly to the payment of all costs of collection, secondly to
          the payment of the Bank's fees and expenses, thirdly to the
          payment of all accrued interest (including, without limitation,
          interest accrued after the date of the Event of Default) and next
          to the repayment of principal of the Debentures, until all
          amounts due under the Debentures shall have been paid in full
          together with all costs of collection, fees and expenses.

                    (c)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall be entitled to institute action
          against the Co-Obligors, jointly or severally, to collect payment
          under the Debentures without any prior requirement to attempt to
          collect any funds under the Set Aside Purchase Notes or the
          related Purchased Partnership Interests.  In the event that the
          Company shall default on its payment obligations to the Bank
          under this Bank Agreement, the Bank shall be entitled to
          institute action against the Company, jointly or severally, to
          collect payment under this Bank Agreement, without any prior
          requirement to attempt to collect any funds under the Set Aside
          Purchase Notes or the related Purchased Partnership Interests.

                    (d)  Upon the occurrence and continuation of an Event
          of Default, the Bank, in its discretion, is authorized to, but
          shall not be required to, proceed in any way legally available to
          it to liquidate the Set Aside Purchase Notes and the Purchased
          Partnership Interests (if the Bank shall have foreclosed on such
          Set Aside Purchase Note pursuant to Section 7.5(e) hereof), in
          each case, but not limited to, the public or private sale of all
          or any part thereof upon three (3) days' prior notice to the
          Company, free and clear of any claim, lien, charge or encumbrance
          including, without limitation, any right of equity of redemption. 
          The Bank shall apply the proceeds of any such sale firstly to the
          payment of the expenses of the sale, secondly to the payment of
          the Bank's fees and expenses, thirdly to the payment of accrued
          interest including accrued interest from and after the Event of
          Default, and next to the payment of principal of the Debentures. 
          The Bank shall not be liable to the Company or its affiliates
          because of any sale or the consequences thereof.

                    (e)  While an Event of Default is continuing, if there
          shall occur or if there shall have occurred and be continuing an
          event of default under any Set Aside Purchase Note, the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          security interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of the foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to the limitations set forth
          in Section 7.3(c)(iii) hereof, and to obtaining previous
          Multi-family Participation Clearance from the United States
          Department of Housing and Urban Development ("HUD 2530
          Clearance") with respect to that Operating Partnership, if
          required, in satisfaction of that Set Aside Purchase Note (but
          not of any Debenture); provided, that during any time period
          pending obtaining HUD 2530 Clearance, if required, or if HUD 2530
          Clearance is required for that Operating Partnership but cannot
          be obtained, or if the Bank may not be admitted as a substituted
          limited partner in the Operating Partnership for any reason, the
          Bank shall nevertheless be entitled to receive all allocations
          and distributions from that Operating Partnership as the assignee
          of J&B and this Bank Agreement shall operate as an assignment of
          such allocations and distributions by the Investing Partnership
          subject to the limitations set forth in Section 7.3(c)(iii)
          hereof.  In addition, while an Event of Default is continuing, if
          there shall occur or if there shall have occurred and be
          continuing an event of default under any Set Aside Purchase Note
          or under any Partnership Agreement governing the Operating
          Partnership related to the Purchased Partnership Interest, the
          Bank shall be authorized to exercise any and all rights and
          remedies available to it as the holder of the respective Set
          Aside Purchase Note, the substituted partner or assignee with
          respect to the Purchased Partnership Interest in the related
          Operating Partnership, as well as any other remedy available
          under law or equity.  The Bank shall apply the proceeds of its
          exercise of the above-mentioned rights and remedies firstly to
          the payment of all costs of collection, secondly to the payment
          of the Bank's fees and expenses, thirdly to the payment of all
          accrued interest (including, without limitation, interest accrued
          after the date of the Event of Default) and next to repayment of
          principal of the Debentures, until all amounts due under the
          Debentures shall have been paid in full together with all costs
          of collection, fees and expenses.

                    (f)  If a default on any payment of principal or
          interest on a Set Aside Purchase Note shall occur when no Event
          of Default is continuing, then the Company shall immediately give
          the Bank notice thereof and upon receiving such notice the Bank
          shall immediately send written notice of that event of default
          under that Set Aside Purchase Note to the maker of that Set Aside
          Purchase Note.

                    (g)  If that event of default is continuing after the
          expiration of the grace period, if any, contained in that Set
          Aside Purchase Note, the Bank shall immediately foreclose on the
          security interest in the related Purchased Partnership Interest
          by notifying the general partner of the related Operating
          Partnership of such foreclosure.  The Bank shall send a notice to
          the Investing Partnership stating that it is retaining the
          Purchased Partnership Interest in discharge of the defaulted Set
          Aside Purchase Note pursuant to Section 9-505 of the Uniform
          Commercial Code and shall request admission as a substituted
          limited partner in place of the related Investing Partnership in
          that Operating Partnership, subject to obtaining HUD 2530
          Clearance, if required, in satisfaction of that Set Aside
          Purchase Note (but not of any Debenture); provided that during
          any time period pending obtaining HUD 2530 Clearance, if
          required, or if HUD 2530 Clearance is required for that Operating
          Partnership but cannot be obtained, the Bank may not be admitted
          as a substituted limited partner in the Operating Partnership for
          any reason, the Bank shall be entitled nevertheless to receive
          all allocations and distributions from that Operating Partnership
          as the assignee of J&B and this Bank Agreement shall operate as
          an assignment of such allocations and distributions by the
          Operating Partnership, subject to the limitations in Section
          7.3(c)(iii) hereof.  The Bank shall pay over to the Company any
          amounts received from the Operating Partnership unless and until
          an Event of Default shall occur and be continuing.  If and when
          such Event of Default shall occur and be continuing, the Bank
          shall follow the proceedings specified in this Section 7.5.

                    (h)  The rights and remedies enumerated herein are in
          addition to and not in lieu of any other right or remedy
          available to the Bank under law or equity, including, without
          limitation, rights and remedies available to a secured party
          under the Uniform Commercial Code; provided, however, that the
          Bank shall not be entitled to apply the proceeds of the
          foreclosure of any Set Aside Purchase Note or Purchased
          Partnership Interest to amounts owing to the Bank or the owners
          of the Debentures under this Bank Agreement unless an Event of
          Default shall occur and be continuing.  The Bank shall be
          entitled to exercise one or more remedies at the same time, all
          such rights and remedies being cumulative and not mutually
          exclusive. 

                    (i)  The Co-Obligors shall remain jointly and severally
          liable for any deficiency remaining after the application of
          proceeds of the foreclosure of any Set Aside Purchase Note or
          Purchased Partnership Interest collected by the Bank including,
          but not limited to, all actual costs and expenses of collection
          (including, without limitation, reasonable attorneys' fees and
          expenses).  If any funds shall remain in the possession of the
          Bank after the payment of all amounts due under the Debentures,
          all such costs of collection thereof and all other actual fees
          and expenses (including without limitation reasonable attorneys'
          fees and expenses) of the Bank, the Bank shall deliver such
          remaining funds to the Company.  The provisions of this Section
          7.5(i) shall survive the termination of this Bank Agreement.

                    Section 7.6  Events of Default.
                                 -----------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall be voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                         (i)  the Company defaults in the payment of any
                    part of the principal of any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 30 days; or 

                         (ii) the Company defaults in the payment of any
                    part of the interest on any Debenture when the same
                    shall become due and payable, and such default shall
                    have continued for more than 15 days; 

          then, the Bank, upon instruction by the owners of at least 50% of
          the principal amount of the Debentures, by notice to the Company,
          or the owners of at least 75% of the principal amount of the
          Debentures, by notice to the Company and to the Bank, may declare
          the entire principal of and accrued interest on all Debentures to
          become immediately due and payable at par without presentment,
          demand, protest or other notice of any kind, all of which are
          waived by the Company.

                    Section 7.7  Sale of Set Aside Purchase Notes.
                                 --------------------------------

                    The Company may from time to time while no Event of
          Default shall have occurred and be continuing arrange the sale of
          one of more Set Aside Purchase Notes to a third party, subject to
          the following conditions:

                         (i)  The Company shall give prompt written notice
                    thereof to the Bank together with all relevant details
                    of the proposed transaction.

                         (ii) The Bank shall receive cash in the amount
                    equal to (x) the sum of 80% of the principal balance
                    due at maturity of the Set Aside Purchase Note being
                    sold and (y) an amount sufficient to pay accrued
                    interest on the pro rata portion of Debentures to be
                    prepaid pursuant to subparagraph (iv) below.

                         (iii)     Upon receipt of cash as provided in
                    subparagraph (ii) above, the Bank will apply the
                    proceeds to the pro rata redemption of the Debentures
                    at par plus payment of accrued interest thereon. 
                    Thereafter, the Bank shall deliver each Set Aside
                    Purchase Note then sold to J&B, or at the written
                    request of J&B, to the purchaser, together with an
                    assignment of security interest and Purchase Agreement
                    covering the related Purchased Partnership Interest. 
                    Subject to Section 8(b) hereof the Bank shall have no
                    liability whatsoever to the purchaser or any party
                    hereto for its actions pursuant to this Section 7.7.

                    Section 7.8  Fees and Expenses.  In addition to the 
                                 -----------------
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Debentures ten days prior to the anniversary date, in
          the following amounts: 

               $   500,000 to $1,000,000 outstanding  . . . .    $ 2,500
               $ 1,000,001 to $ 2,000,000 outstanding . . . .    $ 3,000
               $ 2,000,001 to $ 3,000,000 outstanding . . . .    $ 4,000
               $ 3,000,001 to $ 4,000,000 outstanding . . . .    $ 5,000
               $ 4,000,001 to $ 5,000,000 outstanding . . . .    $ 6,000
               $ 5,000,001 to $ 6,000,000 outstanding . . . .    $ 7,000
               $ 6,000,001,to $ 7,000,000 outstanding . . . .    $ 8,000
               $ 7,000,001 to $ 7,350,000 outstanding . . . .    $ 8,350

          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The Set Aside Purchase Notes and the related
          Purchased Partnership Interests in which the Bank has a security
          interest will be available to satisfy the Company's payment
          obligations to the Bank under this Section 7.8 only when an Event
          of Default has occurred and is continuing.  The provisions of
          this Section 7.8 shall survive the termination of this Bank
          Agreement.

                    Section 7.9  Substitution of Set Aside Purchase Notes.
                                 ----------------------------------------

                    (a)  The Company may from time to time withdraw any one
          or more of the Set Aside Purchase Notes (a withdrawn Set Aside
          Purchase Note shall be defined for the purposes herein as the
          "Withdrawn Set Aside Purchase Note") and replace the Withdrawn
          Set Aside Purchase Note with any one or more Purchase Notes of
          which it is the holder (any such Purchase Note shall be defined
          for the purposes herein as the "New Set Aside Purchase Note") so
          long as (i) no Event of Default has occurred and is continuing
          and (ii) the sum of 80% of the aggregate principal balances of
          the Set Aside Purchase Notes held by the Bank after the Withdrawn
          Set Aside Purchase Note is withdrawn and the New Set Aside
          Purchase Note is equal to the principal amount of the Debentures
          that remain outstanding.

                    (b)  In order to effect the substitution described in
          Section 7.9(a) hereof, the Company shall deliver to the Bank the
          New Set Aside Purchase Note along with the Consent and Agreement
          as described in Section 7.2(c) hereof, the Financing Statements
          pertaining to the New Set Aside Purchase Note, the Consent,
          Assignment and Agreement as described in Section 7.3(c) hereof,
          and the related Financing Statements pertaining to the Purchased
          Partnership Interest that secures such New Set Aside Purchase
          Note.  Upon receiving the New Set Aside Purchase Note, and the
          related documents described in the preceding sentence, the
          security interest and assignment created by this Bank Agreement,
          each Consent and Agreement described in Section 7.2(c) and each
          Consent, Assignment and Agreement described in Section 7.3(c)
          hereof each as relates to the Withdrawn Set Aside Purchase Note,
          shall automatically terminate and shall have no further force or
          effect.  Thereupon, the Bank shall (i) return the Withdrawn Set
          Aside Purchase Note to the Company, (ii) execute and deliver to
          the Company an instrument prepared by J&B effecting a release by
          the Bank of the existing assignment of the security interest and
          Purchase Agreement covering the related Purchased Partnership
          Interest, (iii) file with the appropriate governmental
          authorities indicated by J&B to the Bank, Financing Statements
          delivered by J&B to the Bank recording the termination of the
          Bank's security interest and assignment granted under this Bank
          Agreement, and (iv) return to J&B the Consent and Agreement
          described in Section 7.2(c) hereof and the Consent, Assignment
          and Agreement described in Section 7.3(c) hereof, each as relates
          to such Withdrawn Set Aside Purchase Note.  The Company will
          notify the Debenture holders of the substitution of the Withdrawn
          Set Aside Purchase Note with the New Set Aside Purchase Note
          within sixty (60) days thereof and provide those Debenture
          holders with the information pertaining to the New Set Aside
          Purchase Note that would have been contained in the Memorandum if
          the New Set Aside Purchase Note had been included with the Set
          Aside Purchase Notes described therein.

                    (c)  After the substitution of the New Set Aside
          Purchase Note for the Withdrawn Set Aside Purchase Note, the New
          Set Aside Purchase Note shall be deemed to be a Set Aside
          Purchase Note for all purposes as set forth in this Bank
          Agreement.

                    Section 7.10  Delivery of Set Aside Purchase Notes.  
                                  ------------------------------------
          The Company shall deliver the Set Aside Purchase Notes together
          with the Consent, Assignment and Agreement required by Section
          7.3(c) hereof, and the Consent and Agreement required by Section
          7.2(c) hereof, and the related Financing Statements as follows:

                    (a)  Original Set Aside Purchase Notes and related
                         original Set Aside Investor Notes shall be
                         delivered to:

                              The Bank of New York 
                              1 Wall Street 
                              New York, New York 10286 
                              Attention:     Mr. Vincent Nardone,
                                             A.V.P., Security Operation
                                             Free Receive Area, 5th Floor.

                         No less than ten days prior to the delivery by the
                         Company to the Bank of the first Set Aside
                         Purchase Note, the Company shall deliver a
                         schedule in duplicate form of all Set Aside
                         Purchase Notes and Set Aside Investor Notes to the
                         Bank at the address set forth in Section 12
                         hereof.  

                    (b)  Copies of each Set Aside Purchase Note together
                         with the Consent, Assignment and Agreement
                         required by Section 7.3(c) hereof, and the Consent
                         and Agreement required by Section 7.2(c) hereof,
                         and the related Financing Statements shall be
                         delivered by the Company to the Bank for execution
                         at the address set forth in Section 12 hereof and
                         promptly returned to Company's counsel at the
                         address as set forth in Section 12 hereof. 

                    Section 7.11  Matured Set Aside Purchase Notes.  The 
                                  --------------------------------
          Bank shall return promptly to the Company matured Set Aside
          Purchase Notes (the "Matured Set Aside Purchase Notes") after
          delivery by the Company to the Bank of sufficient funds to make
          payment of all principal and interest on the Debentures being
          redeemed pursuant to Section 5.6 hereof.  In addition to the
          return of those Matured Set Aside Purchase Notes, the Bank shall
          (i) execute and deliver to the Company an instrument prepared by
          J&B effecting a release by the Bank of the existing assignment of
          the security interest and Purchase Agreement covering the related
          Purchased Partnership Interest, (ii) file with the appropriate
          governmental authorities indicated by J&B, financing statements
          delivered by J&B to the Bank recording the termination of the
          Bank's security interest and assignment granted under this Bank
          Agreement and (iii) return to J&B the Consent and Agreement
          described in Section 7.2(c) hereof and the Consent, Assignment
          and Agreement described in Section 7.3(c) hereof, each as relates
          to such Matured Set Aside Purchase Note.

                    Section 8.  Other Rights and Duties of Bank.
                                -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others. 

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that 

                         (i)  This paragraph does not limit the effect of
               paragraph (a) of this Section.

                         (ii) The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a Notice received by it pursuant to Section
               18(b) of the Subscription Agreement.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.
           
                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion. 

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 9.  No Representations.  The Bank makes no 
                                ------------------
          representation as to the validity or adequacy of this Bank
          Agreement or the Debentures, or any Set Aside Purchase Note or
          Purchased Partnership Interest, in which the Bank has a security
          interest, or any Financing Statement delivered to it by J&B or
          the Bank's filing of any such Financing Statement with any
          governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Debentures and it shall
          not be responsible for any statement in the Memorandum or in the
          Debentures other than its authentication.

                    Section 10.  Indemnification.  The Company shall 
                                 ---------------
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and the Company
          shall pay the reasonable fees and expenses of such counsel.  The
          Company need not reimburse any expense or indemnify against any
          loss or liability incurred by the Bank through gross negligence
          or bad faith.  The provisions of this Section 10 shall survive
          the termination of this Bank Agreement.

                    Section 11.  Replacement of Bank.
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor bank shall become effective only upon
          the successor bank's acceptance of appointment as provided in
          this Section 11. 

                    (b)  The Bank may resign by so notifying the Company. 
          The owners of a majority in principal amount of the Debentures
          outstanding may remove the Bank for any reason by so notifying
          the Bank and the Company.  The Company may remove the Bank if:

                         (i)  the Bank is adjudged a bankrupt or an
                    insolvent; 

                         (ii) a receiver or public officer takes charge of
                    the Bank or its property; or 

                         (iii)     the Bank becomes incapable of acting.

                       (iv)   If the Bank resigns or is removed or if a
                    vacancy exists in the office of the Bank for any
                    reason, the Company shall promptly appoint a successor
                    bank. 

                         (v)  If a successor bank does not take office
                    within 60 days after the retiring Bank gives notice of
                    resignation or action is taken to remove the retiring
                    Bank, the retiring Bank, the Company or the owners of
                    at least 10% in principal amount of the Debentures
                    outstanding may petition any court of competent
                    jurisdiction for the appointment of a successor bank. 

                         (vi) A successor bank shall deliver a written
                    acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The
                    successor bank shall mail a notice of its succession to
                    Debenture owners. Upon payment to the retiring Bank of
                    all amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it under the terms of this Bank Agreement. 

                    (c)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor bank. 

                    Section 12.  Notices.  All notices and other 
                                 -------
          communications pursuant to this Bank Agreement shall be in
          writing, subject to the terms of Section 1.6 hereof, and shall be
          delivered by hand or sent by registered, certified, return
          receipt requested, or first class mail, or by facsimile,
          confirmed by writing, delivered by hand or sent by registered or
          certified mail, return receipt requested, delivered or sent on
          the date of the facsimile, addressed as follows:

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  (201) 947-6663
                         Attention:     Bernard M. Rodin

                         With a copy to:

                         Reid & Priest LLP 
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:     Michele R. Jawin, Esq.

                    (b)  If to Debenture owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank.

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  (212) 815-5999
                         Attention:     Peter Lagatta
                                        Corporate Trust
                                        Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing. Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 13.  Choice of Law.  This Bank Agreement shall
                                 -------------
          be governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof. 

                    Section 14.  Prior Agreements; Amendment.  This Bank 
                                 ---------------------------
          Agreement, together with each Consent and Agreement and each
          Consent, Assignment and Agreement referred to in Section 7
          hereof, sets forth the entire agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 15.  Successors.  This Bank Agreement shall be
                                 ----------
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 16.  Enforceability.  Any provision of this 
                                 --------------
          Bank Agreement which may by determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction.

                    Section 17.  Counterparts.  This Bank Agreement may be
                                 ------------
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument. 

                    Section 18.  Use of The Bank of New York Name.
                                 --------------------------------

                    (a)  No printed or other material in any language,
          including prospectuses, notices, reports, and promotional
          materials which mentions The Bank of New York by name or the
          rights, powers, or duties of the Bank under this Bank Agreement
          shall be issued by any of the other parties hereto, or on such
          party's behalf, without the prior written consent of The Bank of
          New York.

                    (b)  Notwithstanding the above, the Bank hereby
          consents to the use of its name and its rights, powers and duties
          under this Bank Agreement in the Memorandum and any notices and
          reports required under applicable Federal and state securities
          laws in connection therewith.  In addition, the Bank hereby
          consents to the use of its name and its rights, powers, and
          duties under this Bank Agreement in the promotional material
          included herewith as Exhibit G.




                              [INTENTIONALLY LEFT BLANK]




                    Section 19.  Definitions.  All terms used in this Bank
                                 -----------
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written.

          J&B MANAGEMENT COMPANY             THE BANK OF NEW YORK


          By: /s/ John Luciani               By: /s/ Peter M. Lagatta
             ------------------------           --------------------------
             Title: General Partner             Title: Assistant Treasurer

          LEISURE CENTERS, INC.


          By: /s/ John Luciani
             ------------------------
             Title: President

          J&B MANAGEMENT CORP.


          By: /s/ John Luciani
             ------------------------
             Title: President

          SULGRAVE REALTY CORPORATION


          By: /s/ John Luciani
             ------------------------
             Title: President

          WILMART DEVELOPMENT CORP.


          By: /s/ John Luciani
             ------------------------
             Title: President


          <PAGE>

                                                                  EXHIBIT A
                                                          TO BANK AGREEMENT

          1.   (a)  Investing Partnership:  Gwinnet Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Gwinnet Garden Apts., Ltd., a
                    Georgia limited partnership

               (c)  Set Aside Promissory Note:

                    (i)   Principal Amount:                 $1,050,000.00

                    (ii)  Date of Issue:                    11/24/80

                    (iii) Final Maturity Date:              12/31/2022

                    (iv)  Annual Payment of Principal       N/A

                    (v)   Total Scheduled Principal 
                          Payments Prior to Final Maturity: N/A

                    (vi)  Balance of Principal 
                          Due at Final Maturity:            $1,050,000.00

                    (vii) Accrued Interest as of
                          January 31, 1995                  $2,000

               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    11/24/80, by and between John Luciani, Bernard M.
                    Rodin, J&B Management Corp., Executive Offices Realty
                    Corp. (the "Sellers") and Gwinnet Associates (the
                    "Purchaser") (Sellers' respective rights and interests
                    under the Purchase Agreement have been sold,
                    transferred and assigned to J&B Management Company)

               (e)  Purchased Partnership Interest: 97% of the profits and
                    losses and 50% of the cash flow of the Operating
                    Partnership

          <PAGE>


          2.   (a)  Investing Partnership:  Allen Associates Two, Limited
                    Partnership, a South Carolina limited partnership

               (b)  Operating Partnership:  Grandview Heights, L.P., a
                    Missouri limited partnership

               (c)  Set Aside Purchase Note:

                    (i)   Principal Amount:                 $1,200,000.00

                    (ii)  Date of Issue:                    12/30/86

                    (iii) Final Maturity Date:              12/30/2001

                    (iv)  Annual Payment of Principal       N/A

                    (v)   Total Scheduled Principal 
                          Payments Prior to Final Maturity: N/A

                    (vi)  Balance of Principal 
                          Due at Final Maturity:            $1,200,000.00

                    (vii) Prepaid Interest as of
                          January 31, 1995                  $317,300
                  
               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    12/30/86, by and between John Luciani, Bernard M. Rodin
                    (the "Sellers") and Allen Associates Two, Limited
                    Partnership (the "Purchaser") (Sellers' respective
                    rights and interests under the Purchase Agreement have
                    been sold, transferred and assigned to J&B Management
                    Company)

               (e)  Purchased Partnership Interest: 98.75% of the profits
                    and losses and 98.75% of the cash flow of the Operating
                    Partnership  

          <PAGE>


          3.   (a)  Investing Partnership:  Augusta Associates, a Texas
                    limited partnership

               (b)  Operating Partnership:  Ridgeview Housing Associates,
                    Limited Partnership, a South Carolina limited
                    partnership

               (c)  Set Aside Purchase Note:

                    (i)   Principal Amount:                 $1,100,000.00

                    (ii)  Date of Issue:                    5/16/86

                    (iii) Final Maturity Date:              12/31/2001

                    (iv)  Annual Payment of Principal       N/A

                    (v)   Total Scheduled Principal 
                          Payments Prior to Final Maturity: N/A

                    (vi)  Balance of Principal 
                          Due at Final Maturity:            $1,100,000.00

                    (vii) Prepaid Interest as of
                          January 31, 1995                  $226,883
                  
               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    5/16/86, by and between John Luciani, John W. Luciani
                    III, Dorian Luciani, Bernard M. Rodin (the "Sellers")
                    and Augusta Associates (the "Purchaser")(Sellers'
                    respective rights and interests under the Purchase
                    Agreement have been sold, transferred and assigned to
                    J&B Management Company)

               (e)  Purchased Partnership Interest: 98.5% of the profits
                    and losses and 98.5% of the cash flow of the Operating
                    Partnership  

          <PAGE>


          4.   (a)  Investing Partnership:  Beauregard Associates, a Texas
                    limited partnership

               (b)  Operating Partnership:  DeRidder Apartments Limited
                    Partnership, a Louisiana limited partnership

               (c)  Set Aside Purchase Note:

                    (i)   Principal Amount:                 $1,500,000.00

                    (ii)  Date of Issue:                    5/14/85

                    (iii) Final Maturity Date:              3/31/2000

                    (iv)  Annual Payment of Principal       N/A

                    (v)   Total Scheduled Principal 
                          Payments Prior to Final Maturity: N/A

                    (vi)  Balance of Principal 
                          Due at Final Maturity:            $1,500,000.00

                    (vii) Prepaid Interest as of
                          January 31, 1995                  $319,250
                  
               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    5/14/85, by and between John Luciani, Bernard M. Rodin
                    (the"Sellers") and Beauregard Associates (the
                    "Purchaser") (Sellers' respective rights and interests
                    under the Purchase Agreement have been sold,
                    transferred and assigned to J&B Management Company)

               (e)  Purchased Partnership Interest: 98.5% of the profits
                    and losses and 98.5% of the cash flow of the Operating
                    Partnership

          <PAGE>


          5.   (a)  Investing Partnership:  Contessa Associates, a New
                    Jersey limited partnership

               (b)  Operating Partnership:  Portland Contessa Associates
                    Ltd., a Texas limited partnership

               (c)  Set Aside Purchase Note:

                    (i)   Principal Amount:                 $1,240,000.00

                    (ii)  Date of Issue:                    6/21/83

                    (iii) Final Maturity Date:              4/30/98

                    (iv)  Annual Payment of Principal       $10,000

                    (v)   Total Scheduled Principal 
                          Payments Prior to Final Maturity: $140,000

                    (vi)  Balance of Principal 
                          Due at Final Maturity:            $1,100,000

                    (vii) Accrued Interest as of
                          January 31, 1995                  $894,140

               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    6/21/83, by and between S. Jerome Berman, Shirley
                    Greenblatt, John E. Button, George Button II, Arthur V.
                    Pinski, Stanley L. Wiener, Jacob L. Drier, Bernard M.
                    Rodin (the "Sellers") and Contessa Associates (the
                    "Purchaser")(Sellers' respective rights and interests
                    under the Purchase Agreement have been sold,
                    transferred and assigned to J&B Management Company)

               (e)  Purchased Partnership Interest: 99% of the profits and
                    losses and 50% of the cash flow of the Operating
                    Partnership  

          <PAGE>


          6.   (a)  Investing Partnership:  Blair Associates, Limited
                    Partnership, a South Carolina limited partnership

               (b)  Operating Partnership:  College Hill Apartments, L.P.,
                    a Missouri limited partnership

               (c)  Set Aside Purchase Note:

                    (i)   Principal Amount:                 $3,250,000.00

                    (ii)  Date of Issue:                    12/30/86

                    (iii) Final Maturity Date:              12/30/2001

                    (iv)  Annual Payment of Principal       NA

                    (v)   Total Scheduled Principal 
                          Payments Prior to Final Maturity: NA

                    (vi)  Balance of Principal 
                          Due at Final Maturity:            $3,250,000.00

                    (vii)  Prepaid Interest as of
                           January 31, 1995                 $917,937

               (d)  Purchase Agreement:  Sale and Purchase Agreement dated
                    12/30/86, by and between John W. Luciani and Bernard M.
                    Rodin (the "Sellers") and  Blair Associates, Limited
                    Partnership (the "Purchaser")(Sellers' respective
                    rights and interests under the Purchase Agreement have
                    been sold, transferred and assigned to J&B Management
                    Company)

               (e)  Purchased Partnership Interest: 98.75% of the profits
                    and losses and 98.75% of the cash flow of the Operating
                    Partnership

          <PAGE>
                                                                  EXHIBIT B
                                                          TO BANK AGREEMENT


                           [Form of Consent and Agreement]

                                CONSENT AND AGREEMENT

                             [PURSUANT TO SECTION 7.2(C)]

                    THIS CONSENT AND AGREEMENT, dated as of ____________,
          19__, is by and between [name of Investing Partnership] (the
          "Investing Partnership"), J&B Management Company ("J&B"), and The
          Bank of New York (the "Bank") 

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.2(c) of the Bank Agreement provides
          for the execution of this Consent and Agreement by the parties
          hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby convent and agree as follows:

                    Section 1.  Consents.  The Investing Partnership hereby
                                --------
          consents to (i) J&B's assignment to the Bank, pursuant to Section
          7.2(c) of the Bank Agreement, of the Investing Partnership's Set
          Aside Purchase Note; and (ii) J&B's delivery of the Investing
          Partnership's Set Aside Purchase Note to the Bank.  The Bank
          hereby acknowledges that interest may be deferred until the
          maturity of that Set Aside Purchase Note.

                    Section 2.  Agreements.  The Investing Partnership 
                                ----------
          hereby agrees that upon receiving the Bank's notice of an Event
          of Default, the Investing Partnership shall pay all sums due
          under its Set Aside Purchase Note directly to the Bank.

                    Section 3.  Notices.  All notices and other 
                                -------
          communications pursuant or relating to this Consent and Agreement
          shall be in writing and shall be delivered by hand or sent by
          registered or certified mail, return receipt requested, or by
          facsimile, confirmed by writing delivered by hand or sent by
          registered or certified mail, return receipt requested, delivered
          or sent on the date of the facsimile, addressed as follows:

                         (a)  If to the Investing Partnership:

                              ___________________________________
                              ___________________________________
                              ___________________________________

                         (b)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:     Bernard M. Rodin

                         With a copy to:

                              Reid & Priest LLP
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:     Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York 10286
                              Facsimile Number:  (212) 815-5999
                              Attention:     ___________, 
                                             Corporate Trust
                                             Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 4.  Choice of Law.  This Consent and Agreement
                                -------------
          shall be governed by the laws of the State of New York without
          giving effect to the principles of conflicts of law thereof.

                    Section 5.  Successors.  This Consent and Agreement 
                                ----------
          shall be binding upon and inure to the benefit of the parties
          hereto and their respective successors and permitted assigns.

                    Section 6.  Counterparts.  This Consent and Agreement 
                                ------------
          may be executed in any number of counterparts, each of which
          shall be an original, but all of which together shall constitute
          one instrument.

                    Section 7.  Definitions.  All terms used in this 
                                -----------
          Consent and Agreement and not otherwise defined herein shall have
          the meanings ascribed to them in the Bank Agreement.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent and Agreement as of the date first above written.


                                        [Name of Investing Partnership]


                                        By:______________________________


                                        J&B MANAGEMENT COMPANY


                                        By:______________________________
                                           Title:


                                        THE BANK OF NEW YORK


                                        By:______________________________
                                           Title:


          <PAGE>
                                                                  EXHIBIT C
                                                          TO BANK AGREEMENT


                     [Form of Consent, Assignment and Agreement]

                          CONSENT, ASSIGNMENT AND AGREEMENT

                             [PURSUANT TO SECTION 7.3(C)


                    THIS CONSENT, ASSIGNMENT AND AGREEMENT, dated as of
          _______________, 19__, is by and among [name of Investing
          Partnership]  (the "Investing Partnership") [name of Operating
          Partnership] (the "Operating Partnership"), J&B Management
          Company ("J&B"), and The Bank of New York (the "Bank")

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, J&B, Leisure Centers, Inc., J&B Management
          Corp., Sulgrave Realty Corporation, Wilmart Development Corp. and
          the Bank have entered into that certain Bank Agreement of even
          date herewith (the "Bank Agreement"); and 

                    WHEREAS, Section 7.3(c) of the Bank Agreement provides
          for the execution of this Consent, Assignment and Agreement by
          the parties hereto;

                    NOW, THEREFORE, in consideration of the premises and
          the mutual covenants herein contained and other good and valuable
          consideration, receipt of which is hereby acknowledged, the
          parties hereto hereby consent and agree as follows:

                    Section 1.  Consents, Assignments and Agreements with 
                                -----------------------------------------
          Respect to Purchased Partnership Interests.  The Investing 
          ------------------------------------------
          Partnership and the Operating Partnership in which the Investing
          Partnership owns a Purchased Partnership interest hereby (i)
          consent to J&B's assignment to the Bank of the Purchase
          Agreement, security interest in the Purchased Partnership
          Interest, Purchased Partnership Interest, all allocations and
          distributions which may be due and payable or made from time to
          time on such Purchased Partnership Interest, and the proceeds
          thereof, relating to the Investing Partnership's Set Aside
          Purchase Note; (ii) consent to J&B's delivery to the Bank of
          Financing Statements and to the Bank's filing of such Financing
          Statements with the appropriate governmental authorities in order
          to perfect and to continue the perfection of the Bank's security
          interest in the Purchase Agreement, security interest in the
          Purchased Partnership Interest, Purchased Partnership Interest
          allocations and distributions which may be due and payable from
          time to time on the Purchased Partnership Interest; (iii) subject
          to the terms and conditions of the Bank Agreement, assign to the
          Bank all allocations and distributions which shall be due and
          payable or made from time to time on the Purchased Partnership
          Interest, and the proceeds thereof, until all outstanding
          obligations under the Set Aside Purchase Note, if such be in
          default, have been paid in full (including, without limitation,
          all costs of collection, reasonable attorneys' fees and other
          fees and expenses); and (iv) subject to the terms and conditions
          of the Bank Agreement, agree that upon foreclosure of the
          security interest in the Purchased Partnership Interest all
          allocations and distributions made on the Purchased Partnership
          Interest shall by paid directly to the Bank, as the assignee of
          J&B, regardless of whether the Bank becomes a substituted limited
          partner in the Operating Partnership in place of the Investing
          Partnership.

                    Section 2.  Representations of the Operating 
                                --------------------------------
          Partnership.  The Operating Partnership hereby agrees to keep a 
          -----------
          copy of this Consent, Assignment and Agreement with its business
          records. 

                    Section 3.  Agreement of the Operating Partnership.  
                                --------------------------------------
          The Operating Partnership hereby agrees to admit the Bank as a
          substituted limited partner in place of the Investing Partnership
          in the Operating Partnership upon the Bank's foreclosure on the
          security interest in the Purchased Partnership Interest and
          written request, subject to the limitations in Section 1(iii)
          hereof, the Bank's obtaining HUD 2530 Clearance and the rights of
          the Investing Partnership under Section 9.505 of the Uniform
          Commercial Code.

                    Section 4.   Amendment to Operating Partnership 
                                 ----------------------------------
          Agreement.  Upon substitution of the Bank for the Investing 
          ---------
          Partnership as a limited partner in the Operating Partnership
          pursuant to the Bank Agreement and this Consent, Assignment and
          Agreement, this Consent, Assignment and Agreement shall
          constitute an amendment to the partnership agreement of the
          Operating Partnership, and the Bank shall not be liable for the
          obligations of any predecessor which has assigned the Purchased
          Partnership Interest to make any contributions to the Operating
          Partnership.

                    Section 5.    Further Assurances and Power of Attorney. 
                                  ----------------------------------------
          Each of the parties hereto shall, from time to time, upon request
          of a party hereto, duly execute, acknowledge and deliver or cause
          to be duly executed, acknowledged and delivered, all such further
          instruments and documents reasonably requested by a party to
          effectuate the intent and purposes of this Consent, Assignment
          and Agreement.  Notwithstanding the foregoing, this Consent,
          Assignment and Agreement shall constitute an irrevocable power of
          attorney coupled with an interest for the Bank to execute and
          file a certificate of amendment to the certificate of limited
          partnership of the Operating Partnership or any other document or
          instrument in order to effectuate the intent and purposes of this
          Consent, Assignment and Agreement; provided, however, that the
          Bank may not be substituted as a partner of the Operating
          Partnership unless such substitution is permitted under the
          Uniform Commercial Code and HUD 2530 Clearance, if required, has
          been obtained.

                    Section 6.  Notices.  All notices and other 
                                -------
          communications pursuant or relating to this Consent, Assignment
          and Agreement shall be in writing and shall be delivered by hand
          or sent by registered or certified mail, return receipt
          requested, or by facsimile, confirmed by writing delivered by
          hand or sent by registered or certified mail, return receipt
          requested, delivered or sent on the date of the facsimile,
          addressed as follows:

                         (a)  If to the Operating Partnership:

                              ______________________________
                              ______________________________
                              ______________________________

                         (b)  If to the Investing Partnership:

                              ______________________________
                              ______________________________
                              ______________________________

                         (c)  If to J&B:

                              J&B Management Company
                              One Executive Drive
                              Fort Lee, New Jersey  07024
                              Facsimile Number:  (201) 947-6663
                              Attention:     Bernard M. Rodin

                         With a copy to:

                              Reid & Priest LLP 
                              40 West 57th Street
                              New York, New York  10019
                              Facsimile Number:  (212) 603-2298
                              Attention:     Michele R. Jawin, Esq.

                         If to Bank:

                              The Bank of New York
                              101 Barclay Street
                              New York, New York  10286
                              Facsimile Number:  (212) 815-5999
                              Attention:     _____________, 
                                             Corporate Trust
                                             Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing.  Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 7.  Choice of Law.  This Consent, Assignment 
                                -------------
          and Agreement shall be governed by the laws of the State of New
          York, without giving effect to the principles of conflicts of law
          thereof.

                    Section 8.  Successors.  This Consent, Assignment and 
                                ----------
          Agreement shall be binding upon and inure to the benefit of the
          parties hereto and their respective successors and permitted
          assigns.
           
                    Section 9.  Counterparts.  This Consent, Assignment and
                                ------------
          Agreement may be executed in any number of counterparts, each of
          which shall be an original, but all of which together shall
          constitute one instrument.

                    Section 10.  Definitions.  All terms used in this 
                                 -----------
          Consent, Assignment and Agreement and not otherwise defined
          herein shall have the meanings ascribed to them in the Bank
          Agreement.

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Consent, Assignment and Agreement as of the date first above
          written. 

                                        [Name of Investing Partnership]


                                        By:___________________________


                                        [Name Of Operating Partnership]


                                        By:___________________________


                                        J&B MANAGEMENT COMPANY


                                        By:___________________________
                                           Title:

                                        THE BANK OF NEW YORK


                                        By:___________________________
                                           Title:


          <PAGE>
                                                                  EXHIBIT D
                                                          TO BANK AGREEMENT




                    J&B Management Company and its affiliates:  J&B
          Management Corp. Sulgrave Realty Corporation, Wilmart Development
          Corp. and Leisure Centers, Inc. shall be obligated to redeem the
          Debentures on a pro rata basis as follows:
                          --- ----

                    11.96% of the original principal amount of the
               Debentures on May 15, 1998 

                    16.30% of the original principal amount of the
               Debentures on April 15, 2000

                    60.33% of the original principal amount of the
               Debentures on January 15, 2002

                    11.41% of the original principal amount of the
               Debentures on January 15, 2004

          <PAGE>

                                                                  EXHIBIT E
                                                          TO BANK AGREEMENT

                                   [FORM OF NOTICE]


                            NOTICE OF VOLUNTARY REDEMPTION
                           -------------------------------

                                          OF

                        J&B MANAGEMENT COMPANY AND AFFILIATES:
                  J&B MANAGEMENT CORP., SULGRAVE REALTY CORPORATION,
                 WILMART DEVELOPMENT CORP., AND LEISURE CENTERS, INC.
                              12% DEBENTURES -SERIES 10



                    To holders of J&B Management Company and affiliates: 
          J&B Management Corp., Sulgrave Realty Corporation, Wilmart
          Development Corp., and Leisure Centers, Inc. (the "Company") 12%
          Debentures due January 15, 2004 -Series 10 (the "Debentures"):

                    NOTICE is hereby given by The Bank of New York (the
          "Bank"), as paying agent for the Debentures, that, pursuant to
          the voluntary redemption provision of Section 5.6 of the Bank
          Agreement between the Company and the Bank, dated  [month]  
                                                            ---------
           [day] ,  [year] , the Company has elected to redeem and pay off
          -------  --------
          on  [month]   [day] ,  [year]  (the "Redemption Date") [all] [a 
             --------- -------  --------
          portion of] the above mentioned Debentures then outstanding, in
          accordance with the terms of the Debentures, and that [all] [a
          portion of] the Debentures are called for redemption on the
          Redemption Date.

                    The redemption price on the Redemption Date shall be
          $_______.  Interest on the Debentures so redeemed shall cease
          from and after the Redemption Date.



          Dated:  [month]   [day] ,  [year] 
                 --------- -------  --------

                                                       THE BANK OF NEW YORK

          <PAGE>


                                   [FORM OF NOTICE]


                            NOTICE OF VOLUNTARY REDEMPTION
                            ------------------------------

                                          OF

                        J&B MANAGEMENT COMPANY AND AFFILIATES:
                  J&B MANAGEMENT CORP., SULGRAVE REALTY CORPORATION,
                 WILMART DEVELOPMENT CORP., AND LEISURE CENTERS, INC.
                              12% Debentures -Series 10



                    To holders of J&B Management Company and affiliates: 
          J&B Management Corp., Sulgrave Realty Corporation, Wilmart
          Development Corp., and Leisure Centers, Inc. (the "Company") 12%
          Debentures due January 15, 2004 -Series 10 (the "Debentures"):

                    NOTICE is hereby given by The Bank of New York (the
          "Bank"), as paying agent for the Debentures, that, pursuant to
          the mandatory redemption provision of Section 5.6 of the Bank
          Agreement between the Company and the Bank, dated  [month]  
                                                            ---------
           [day] ,  [year] , the Company will redeem and pay off on 
          -------  -------- 
           [month]   [day] ,  [year]  (the "Redemption Date") __% of the 
          --------- -------  --------
          above mentioned Debentures, in accordance with the terms of the
          Debentures, and that __% of the Debentures are called for
          redemption on the Redemption Date.

                    Interest on the Debentures so redeemed shall cease from
          and after the Redemption Date.



          Dated:   [month]  [day] ,  [year] 
                  --------- ------  --------

                
                                                       THE BANK OF NEW YORK

          <PAGE>
                
                                                                  EXHIBIT F
                                                          TO BANK AGREEMENT


                                   [FORM OF NOTICE]



                              NOTICE OF EVENT OF DEFAULT
                              --------------------------

                                          BY

                                J&B MANAGEMENT COMPANY
                              ON PAYMENT OF PRINCIPAL ON
                              12% DEBENTURES -SERIES 10


                    To ________________ Associates (the "Partnership"):

                    NOTICE is hereby given that when payment of principal
          came due and payable on J&B Management Company (the "Company")
          12% Debentures due January 15, 2004  -Series 10 (the
          "Debentures") the Company defaulted in the payment of such
          principal and such default has continued for more than 30 days
          (the "Default").  The Default qualifies as an Event of Default
          under the Bank Agreement between the Company and The Bank of New
          York (the "Bank"), dated  [month]   [day ] ,  [year]  (the "Bank 
                                   --------- --------  --------
          Agreement").  Pursuant to Section 2 of the Consent and Agreement
          between the Partnership, the Company and the Bank, dated the same
          date as the Bank Agreement, an Event of Default requires the
          Partnership to make all payments of principal and interest on its
          purchase note, executed in connection with its acquisition of its
          interest in [operating partnership] and pledged to the Bank by 
                       ---------------------
          the Company as collateral for the Debentures, directly to the
          Bank.



          Dated:   [month]   [day] ,  [year] 
                  --------- -------  --------


                                                       THE BANK OF NEW YORK

          <PAGE>


                                   [FORM OF NOTICE]





                              NOTICE OF EVENT OF DEFAULT
                              --------------------------

                                          BY

                                J&B MANAGEMENT COMPANY
                              ON PAYMENT OF PRINCIPAL ON
                              12% DEBENTURES -SERIES 10


                    To ________________ Associates (the "Partnership"):

                    NOTICE is hereby given that when payment of interest
          came due and payable on J&B Management Company (the "Company")
          12% Debentures due January 15, 2004 -- Series 10 (the
          "Debentures") the Company defaulted in the payment of such
          interest and such default has continued for more than 15 days
          (the "Default").  The Default qualifies as an Event of Default
          under the Bank Agreement between the Company and The Bank of New
          York (the "Bank"), dated  [month]   [day] ,  [year]  (the "Bank 
                                   --------- -------  --------
          Agreement").  Pursuant to Section 2 of the Consent and Agreement
          between the Partnership, the Company and the Bank, dated the same
          date as the Bank Agreement, an Event of Default requires the
          Partnership to make all payments of principal and interest on its
          purchase note, executed in connection with its acquisition of its
          interest in [operating partnership] and pledged to the Bank by 
                       ---------------------
          the Company as collateral for the Debentures, directly to the
          Bank.



          Dated:   [month]    [day] ,  [year] 
                  ---------  -------  --------


                                                       THE BANK OF NEW YORK

          <PAGE>
                                                                  EXHIBIT G
                                                          TO BANK AGREEMENT

                            DRAFT OF PROMOTIONAL MATERIALS
                            TO BE USED IN CONNECTION WITH
                        THE 12% DEBENTURES SERIES 10 OFFERING




                                                            Exhibit 10.6(a)


                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.


                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                     SHORT TERM STEP-UP BONDS DUE MARCH 15, 2001
                  With Repayment at the Option of the Bond Holder on
                          March 15, 1997 and March 15, 1999

                                       SERIES 1
          $-------------------                     ------------------, ----

          Registered Owner:   ----------------------------------
          Certificate Number: ----------------------------------

                    FOR VALUE RECEIVED, the undersigned, J&B Management
          Company, a New Jersey general partnership, J&B Management Corp.,
          a New Jersey corporation, Sulgrave Realty Corporation, a New
          Jersey corporation, Wilmart Development Corp., a New Jersey
          corporation, and Leisure Centers, Inc., a Delaware corporation,
          as co-obligors on the Bonds (collectively, the "Company"), hereby
          promise to pay to the registered owner specified above or
          registered assigns, the principal amount specified above on
          March 15, 2001, subject to early redemption at the option of the
          registered owner of this Bond pursuant to the attached Redemption
          Notice, together with accrued but unpaid interest.  Interest on
          the unpaid balance of this Bond shall be payable monthly on the
          15th day of each month hereafter, at the rate of 11% per annum
          from the date hereof through March 15, 1997, 11.5% per annum from
          March 16, 1997 through March 15, 1999 and 12% per annum from
          March 16, 1999 through March 15, 2001 or until the entire
          principal amount of this Bond shall have been paid.  Interest on
          any overdue principal and on any overdue installment of interest
          (to the extent permitted under applicable law), shall be payable
          monthly at a rate equal to the interest rate per annum then being
          borne by the Bond until paid, or, at the option of the holder
          hereof, on demand.  Interest shall be computed on the basis of a
          year of 360 days.

                    Payments of principal and interest shall be made in
          lawful money of the United States of America by check mailed to
          the registered owner of this Bond at the registered owner's 
          address as it appears in the register.

                    This Bond is one of the Series 1, Short Term Step-Up
          Bonds due March 15, 2001 of the Company (the "Bonds"), originally
          issued in the principal amount of $------------ pursuant to the
          Subscription Agreement, dated as of -------------------, 19--
          (the "Subscription Agreement"), between the Company and the
          purchaser named therein, the Bank Agreement, dated as of
          December 15, 1994 (the "Bank Agreement") between the Company and
          The Bank of New York (the "Bank") and the Confidential Private
          Placement Memorandum of the Company dated December 16, 1994, as
          amended from time to time (the "Memorandum").  Reference is
          hereby made to the Subscription Agreement, the Bank Agreement and
          the Memorandum and to all amendments and supplements thereto for
          a description of the terms and conditions upon which this Bond is
          issued and the rights, duties and obligations  of the Company,
          the Bank and the holder of this Bond.  Copies of the Subscription
          Agreement, the Bank Agreement and the Memorandum are on file in
          the principal corporate trust office of the Bank.

                    This Bond will be without recourse to the general
          partners of J&B Management Company or the shareholders of J&B
          Management Corp., Sulgrave Realty Corporation, Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Bond shall be governed by the laws of the State of
          New Jersey.

                    IN WITNESS WHEREOF, the Company has caused this Bond to
          be executed by its partner or officer thereunto duly authorized,
          the day and year first above written.

                              J&B MANAGEMENT COMPANY


                              By:----------------------------------
                              Title:  General Partner 


                              J&B MANAGEMENT CORP.


                              By:----------------------------------
                              Title:  


                              SULGRAVE REALTY CORPORATION


                              By:----------------------------------
                              Title:  


                              WILMART DEVELOPMENT CORP.


                              By:---------------------------------- 
                              Title:  


                              LEISURE CENTERS, INC.


                              By:----------------------------------  
                              Title:  


          <PAGE> 
                            CERTIFICATE OF AUTHENTICATION


                    This Bond is one of the Bonds of the issue described in
          the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:--------------------------------
                                                  Authorized Signatory

                                        Date of Authentication:-----------



                                      ASSIGNMENT

                    FOR VALUE RECEIVED, the undersigned sells, assigns and
          transfers unto --------------------------  the within Bond and
          does hereby irrevocably constitute and appoint ------------------
          - attorney to transfer the said Bond on the books kept for
          registration thereof, with full power of substitution in the
          premises.



          Date:----------------                   -------------------------


          Signature Guaranteed:


          ---------------------


          NOTICE:   The signature to this assignment must correspond with
                    the name of the registered owner as it appears upon the
                    face of the within Bond in every particular, without
                    alteration or enlargement or any change whatever.


      <PAGE>

                                  REDEMPTION NOTICE
                                                   
                          FOR REDEMPTION ON MARCH 15, 1997

          To exercise the right to cause the Company to redeem all or any
          portion (in integral multiples of $5,000) of this Bond on
          March 15, 1997, complete and sign the following Redemption Notice
          and deliver this certificate to The Bank of New York, 101 Barclay
          Street, New York, New York 10286, attention:  Corporate Trust
          Trustee Administration (or its successor) ("Bank") not earlier
          than December 16, 1996 and not later than 5:00 P.M., Eastern
          Standard Time, on January 15, 1997.  Any Redemption Notice so
          delivered to the Bank may not be revoked or canceled without the
          written consent of the Company.

               PLEASE TAKE NOTICE that the registered owner of this Bond
          elects to cause $------,000 in principal amount of this Bond to
          be redeemed on March 15, 1997.  Such principal amount, plus
          accrued interest thereon, if any, should be mailed to the
          registered owner at the following address:
          ----------------------------------------------------------------

          ----------------------------------------------------------------

          If less than the entire principal amount of this Bond is to be
          redeemed, a certificate registered in the name of the registered
          owner representing the principal amount not to be redeemed should
          be mailed to the following address: 
          ----------------------------------------------------------------

          ----------------------------------------------------------------

          Date: ________      ____________________________________________
                              Signature of registered owner or duly 
                               authorized agent or attorney 

          (If an agent or attorney signs, attach the power of attorney or
          other proof of appointment or authority.  All signatures must be
          guaranteed by a commercial bank or trust company having an office
          in the United States of America.  Addresses must be printed or
          typewritten.)



                           FOR REDEMPTION ON MARCH 15, 1999

          To exercise the right to cause the Company to redeem all or any
          portion (in integral multiples of $5,000) of this Bond on
          March 15, 1999, complete and sign the following Redemption Notice
          and deliver this certificate to The Bank of New York, 101 Barclay
          Street, New York, New York 10286, attention:  Corporate Trust
          Trustee Administration (or its successor) ("Bank") not earlier
          than December 15, 1998 and not later than 5:00 P.M., Eastern
          Standard Time, on January 15, 1999.  Any Redemption Notice so
          delivered to the Bank may not be revoked or canceled without the
          written consent of the Company.

               PLEASE TAKE NOTICE that the registered owner of this Bond
          elects to cause $------,000 in principal amount of this Bond to
          be redeemed on March 15, 1999.  Such principal amount, plus
          accrued interest thereon, if any, should be mailed to the
          registered owner at the following address:
          -----------------------------------------------------------------

          -----------------------------------------------------------------

          If less than the entire principal amount of this Bond is to be
          redeemed, a certificate registered in the name of the registered
          owner representing the principal amount not to be redeemed should
          be mailed to the following address: 
          ----------------------------------------------------------------

          ----------------------------------------------------------------

          Date:____________      _________________________________________
                                  Signature of registered owner or duly 
                                    authorized agent or attorney

          (If an agent or attorney signs, attach the power of attorney or
          other proof of appointment or authority.  All signatures must be
          guaranteed by a commercial bank or trust company having an office
          in the United States of America.  Addresses must be printed or
          typewritten.)



                                                            Exhibit 10.6(b)


                 THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE OFFERED
                 AND SOLD OR OTHERWISE TRANSFERRED ONLY IF REGISTERED
                     PURSUANT TO THE PROVISIONS OF THAT ACT OR IF
                     AN EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                J&B MANAGEMENT COMPANY
                                 J&B MANAGEMENT CORP.
                             SULGRAVE REALTY CORPORATION
                              WILMART DEVELOPMENT CORP.
                                LEISURE CENTERS, INC.
                                    AS CO-OBLIGORS

                           12.375% BONDS DUE APRIL 15, 2003
             (With Mandatory Redemption of 50% of the Original Principal
                             Amount on October 15, 2002)

                                       SERIES 2
          $-------------                              ---------------, ----

          Registered Owner:   --------------------------------------
          Certificate Number: --------------------------------------

                    FOR VALUE RECEIVED, the undersigned, J&B Management
          Company, a New Jersey general partnership, J&B Management Corp.,
          a New Jersey corporation, Sulgrave Realty Corporation, a New
          Jersey corporation, Wilmart Development Corp., a New Jersey
          corporation, and Leisure Centers, Inc., a Delaware corporation,
          as co-obligors on the Bonds (collectively, the "Company"), hereby
          promise to pay to the registered owner specified above or
          registered assigns, the principal amount specified above on
          April 15, 2002, subject to mandatory redemption, together with
          accrued but unpaid interest.  Interest on the unpaid balance of
          this Bond from the date hereof will be payable monthly on the
          15th day of each month if such day is a Business Day (as
          hereinafter defined) at the rate of 12.375% per annum until the
          entire principal of this Bond shall have been paid.  If such day
          is not a Business Day, the next Business Day shall be the date
          interest on the Bonds is payable.  For the purposes of this Bond,
          Business Day shall mean any day other than a day on which The
          Bank of New York is authorized to remain closed in New York City. 
          Interest on any overdue principal and on any overdue installment
          of interest (to the extent permitted under applicable law), shall
          be payable monthly at a rate equal to the interest rate per annum
          then being borne by the Bond until paid, or, at the option of the
          holder hereof, on demand.  Interest shall be computed on the
          basis of a year of 360 days.

                    Payments of principal and interest shall be made in
          lawful money of the United States of America by check mailed to
          the registered owner of this Bond at the registered owner's
          address as it appears in the register.

                    This Bond is one of the Series 2 Bonds due April 15,
          2003 of the Company (the "Bonds"), originally issued in the
          principal amount of $--------- pursuant to the Subscription
          Agreement, dated as of -----------------------, 19-- (the
          "Subscription Agreement"), between the Company and the purchaser
          named therein, the Bank Agreement, dated as of August 3, 1995
          (the "Bank Agreement") between the Company and The Bank of New
          York (the "Bank") and the Confidential Private Placement
          Memorandum of the Company dated August 7, 1995, as amended from
          time to time (the "Memorandum").  Reference is hereby made to the
          Subscription Agreement, the Bank Agreement and the Memorandum and
          to all amendments and supplements thereto for a description of
          the terms and conditions upon which this Bond is issued and the
          rights, duties and obligations  of the Company, the Bank and the
          holder of this Bond.  Copies of the Subscription Agreement, the
          Bank Agreement and the Memorandum are on file in the principal
          corporate trust office of the Bank.

                    This Bond will be without recourse to the general
          partners of J&B Management Company or the shareholders of J&B
          Management Corp., Sulgrave Realty Corporation, Wilmart
          Development Corp. and Leisure Centers, Inc.

                    This Bond shall be governed by the laws of the State of
          New Jersey.

                    IN WITNESS WHEREOF, the Company has caused this Bond to
          be executed by its partner or officer thereunto duly authorized,
          the day and year first above written.

                              J&B MANAGEMENT COMPANY


                              By:----------------------------------
                                 Title:  General Partner 


                              J&B MANAGEMENT CORP.


                              By:----------------------------------
                                 Title:  


                              SULGRAVE REALTY CORPORATION


                              By:----------------------------------
                                 Title:  


                              WILMART DEVELOPMENT CORP.


                              By:---------------------------------- 
                                 Title:  


                              LEISURE CENTERS, INC.


                              By:----------------------------------  
                                 Title:  


          <PAGE> 

                            CERTIFICATE OF AUTHENTICATION


                    This Bond is one of the Bonds of the issue described in
          the within mentioned Bank Agreement.

                                        THE BANK OF NEW YORK


                                        By:--------------------------------
                                           Authorized Signatory

                                        Date of Authentication:  ----------
         



                                      ASSIGNMENT

                    FOR  VALUE RECEIVED, the undersigned sells, assigns and
          transfers unto --------------------------   the  within Bond  and
          does hereby irrevocably constitute and appoint ------------------
          ------ attorney to transfer the  said Bond on the books  kept for
          registration  thereof, with  full  power of  substitution in  the
          premises.



          Date:----------------                   -------------------------
         


          Signature Guaranteed:


          ---------------------


          NOTICE:   The signature  to this assignment  must correspond with
                    the name of the registered owner as it appears upon the
                    face of  the within  Bond in every  particular, without
                    alteration or enlargement or any change whatever.



                                                            Exhibit 10.7(a)


                                    BANK AGREEMENT


                    THIS BANK AGREEMENT, dated as of December 15, 1994 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS, the Company is issuing its Series 1, Short
          Term Step-up Bonds due March 15, 2001 (the "Bonds") pursuant to
          the Company's Confidential Private Placement Memorandum dated
          December 16, 1994, as the same may be from time to time amended
          (the "Memorandum"); and

                    WHEREAS, the Company's private placement of the Bonds
          (the "Offering") will terminate on the earlier of (i) the date on
          which all the Bonds are sold or (ii) December 31, 1995 (the
          "Offering Termination Date"); and

                    WHEREAS, subscribers will purchase Bonds at a closing
          (the "Initial Closing") to be held when at least $500,000
          principal amount of Bonds have been sold and, thereafter, from
          time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date"); and

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Bonds (each,
          singly, a "Purchaser," and, collectively, the "Purchasers"), in
          payment for the Bonds, which amounts shall be released to the
          Company at the Initial Closing and at each Additional Closing;
          and

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Bonds, distributions representing interest accrued on
          that Purchaser's subscription payment at a rate of 11% per annum;
          and

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called the J&B Management Company
          Series 1 Bond Escrow Fund Account (the "Fund") with the Bank; and

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis after the Closing Date with respect to that
          Purchaser's Bonds, interest on his Bond at the rate of 11% per
          annum through March 15, 1997, 11.5% per annum through March 15,
          1999, and 12% per annum through March 15, 2001; and 

                    WHEREAS, each Purchaser will have the option to have
          his Bonds repaid at 100% of the then outstanding principal amount
          on each March 15, 1997 and March 15, 1999, together with interest
          payable to the date of repayment; and 

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Paying Agent, Registrar and
          Transfer Agent with respect to the Bonds and the Bank is willing
          to accept such appointments upon the terms and conditions
          hereinafter set forth; 

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2  Escrow.  The Company shall from time to 
                                 ------
          time deliver amounts received from Purchasers in payment for the
          Bonds ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposit (including certificates of
          deposit issued by the Bank), A-1 commercial paper, P-1 commercial
          paper, interest bearing money market accounts, all as specified
          in writing by the Company and held in trust for the benefit of
          the Purchasers.  The Bank is not responsible for interest,
          losses, taxes or other charges on investments.  All checks
          delivered to the Bank for deposit in the Fund shall be payable to
          the order of "J&B Management Company - Escrow Account." 
          Concurrently with such delivery, the Company shall deliver to the
          Bank a statement of the name, mailing address and tax
          identification number of each Purchaser whose Subscription
          Payment is being delivered, and a schedule listing the aggregate
          Bonds and aggregate cumulative Subscription Payments to date
          delivered for deposit in the Fund.  For the purposes of this Bank
          Agreement, the Company is authorized to make deposits and give
          instructions as to investments of deposits and otherwise, as
          contemplated in this Bank Agreement, to the Bank.

                    Section 1.3  Interest.  During the period (the "Escrow
                                 --------
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Bonds, interest
          will accrue on that Purchaser's Subscription Payment at a rate of
          11% per annum, computed on the basis of a year of 360 days
          consisting of 12 thirty day months.  Interest shall be payable on
          the fifteenth day of each month (each, an "Interest Payment
          Date").  Four Business Days prior to each such Interest Payment
          Date, the Bank shall give the Company written notice of the
          difference between the amount of interest which will be payable
          on Subscription Payments on such Interest Payment Date and the
          amount of interest accruing on the Fund which will be available
          for such payment on such Interest Payment Date.  Not later than
          11:30 a.m. (New York time) on the second Business Day preceding
          such Interest Payment Date, the Company shall deposit with the
          Bank its check in the amount of such difference.  On each
          Interest Payment Date, the Bank shall pay interest which is due
          and payable to the respective Purchasers by mailing its check in
          the appropriate amount to each Purchaser by first class mail at
          the Purchaser's mailing address provided to the Bank pursuant to
          Section 1.2 hereof.  In the event that the Company shall default
          in its payment obligations to the Bank under this Section 1.3,
          the Bank shall mail its check in the amount of each Purchaser's
          pro rata share of interest earned and paid on the Fund's assets
          as provided in this Section 1.3.  For purposes of this Bank
          Agreement, "Business Day" shall mean any day other than a day on
          which the Bank is authorized to remain closed in New York City.

                    Section 1.4  The Initial Closing and Additional 
                                 ----------------------------------
          Closings.  Upon the scheduling of the Initial Closing and each 
          --------
          Additional Closing, the Company shall give written notice thereof
          to the Bank not less than one (1) Business Day prior to the date
          scheduled for each such closing.

                    Section 1.5  Cancellation.  The Company shall give the
                                 ------------
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser. 

                    Section 1.6  Payment.  (a)  The Bank, at the Initial 
                                 -------
          Closing and each Additional Closing, upon written instruction
          from either Mr. John Luciani and Mr. Bernard M. Rodin, as the
          sole partners and owners of the Company, shall transfer to the
          Company or to such third party or parties as may be directed by
          Mr. Luciani or Mr. Rodin the Cleared Funds then held in the Fund
          by the Bank.  Any interest earned thereon and not theretofore
          distributed in accordance with Section 1.3 hereof shall be paid
          to the Purchasers in accordance with Section 1.3 hereof.

                    (b)  In the event that the Bank should receive written
          instructions as contemplated in subparagraph (a) above from any
          one other than Mr. Luciani or Mr. Rodin, regardless of whether
          that person is an employee, agent or representative of the
          Company, those instructions are to be deemed to be invalid and
          contrary to the intent of this Bank Agreement.

                    Section 1.7  Fees and Expenses.  In addition to the 
                                 -----------------
          fees set forth in Section 7.3 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section 1 in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however, that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Bonds have been sold prior thereto.  In the
          event the Offering terminates prior to December 31, 1995, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between
          (a) $5,000 and (b) the product of (x) $5,000 and (y) a fraction,
          the numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable.
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for other actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The provisions of this Section 1.7 shall survive the
          termination of this Bank Agreement.

                    Section 1.8  Termination of Offering.  If the Offering
                                 -----------------------
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement. 

                    Section 1.9  Form 1099, etc.  In compliance with the 
                                 ---------------
          Internal Revenue Code of 1986, as amended, the Company shall
          request that each Purchaser furnish to the Bank such Purchaser's
          taxpayer identification number and a statement certified under
          penalties of perjury that (a) such taxpayer identification number
          is true and correct and (b) the Purchaser is not subject to
          withholding of 31% of reportable interest, dividends or other
          payments.
           
                    Section 1.10  Uncollected Funds.  In the event that any
                                  -----------------
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement. 

                    Section 1.11  Cleared Funds.  For the purpose of this 
                                  -------------
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank;

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and 

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  The Bonds shall be executed on
                                ---------
          behalf of the Company by the manual or facsimile signature of a
          partner or officer of the Company.  All such facsimile signatures
          shall have the same force and effect as if the partner or officer
          had manually signed the Bonds.  In case any partner or officer of
          the Company whose signature shall appear on a Bond shall cease to
          be such partner or officer before the delivery of such Bond or
          the issuance of a new Bond following a transfer or exchange, such
          signature or such facsimile shall nevertheless be valid and
          sufficient for all purposes, the same as if such partner or
          officer had remained a partner or officer until delivery.

                    Section 3.  Authenticating Agent.
                                --------------------

                    Section 3.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment.


                    Section 3.2  Authentication.  Only such Bonds as shall
                                 --------------
          have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Bond attached to
          the Memorandum, duly executed by the manual signature of an
          authorized signatory of the Bank, shall be entitled to any right
          or benefit under this Bank Agreement.  No Bonds shall be valid or
          obligatory for any purpose unless and until such Certificate of
          Authentication shall have been duly executed by the Bank; and
          such executed certificate upon any such Bond shall be conclusive
          evidence that such Bond has been authenticated and delivered
          under this Bank Agreement.  The Certificate of Authentication on
          any Bond shall be deemed to have been executed by the Bank if
          signed by an authorized signatory of the Bank, but it shall not
          be necessary that the same person sign the Certificate of
          Authentication on all of the Bonds.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed Bonds. 
                                ------------------------------------------
          Subject to applicable law, in the event any Bond is mutilated,
          lost, stolen or destroyed, the Company may authorize the
          execution and delivery of a new Bond of like date, number,
          maturity and denomination as that mutilated, lost, stolen or
          destroyed, provided, however, that in the case of any mutilated
          Bond, such mutilated Bond shall first be surrendered to the
          Company, and in the case of any lost, stolen or destroyed Bond,
          there shall be first furnished to the Company and the Bank,
          evidence of the ownership thereof and of such loss, theft or
          destruction satisfactory to the Company and the Bank, together
          with indemnification through a bond of indemnity or otherwise as
          shall be satisfactory to the Company and the Bank.  The Company
          may charge the Purchaser of such Bond with any amounts
          satisfactory to the Company and the Bank and permitted by
          applicable law.

                    Section 5.  Registrar and Transfer Agent.
                                ----------------------------

                    Section 5.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of 
                                 --------------------------------------
          Bonds.  The Bonds are issuable only as registered Bonds without 
          -----
          coupons in the denomination of $100,000 or any multiple or any
          fraction thereof at the sole discretion of the Company.  Each
          Bond shall bear the following restrictive legend: "These
          securities have not been registered under the Securities Act of
          1933, as amended, and may be offered and sold or otherwise
          transferred only if registered pursuant to the provisions of that
          Act or if an exemption from registration is available."  The Bank
          shall keep at its principal corporate trust office a register in
          which the Bank shall provide for the registration and transfer of
          Bonds.  Upon surrender for registration of transfer of any Bond
          at such office of the Bank, the Company shall execute, pursuant
          to Section 2 hereof, and mail by first class mail to the Bank,
          and the Bank shall authenticate, pursuant to Section 3 hereof,
          and mail by first class mail to the designated transferee, or
          transferees, one or more new Bonds in an aggregate principal
          amount equal to the unpaid principal amount of such surrendered
          Bond, registered in the name of the designated transferee or
          transferees.  Every Bond presented or surrendered for
          registration of transfer shall be duly endorsed, or be
          accompanied by a written instrument of transfer duly executed, by
          the holder of such Bond or his attorney duly authorized in
          writing.  Notwithstanding the preceding, the Bonds may not be
          transferred without an effective registration statement under the
          Securities Act of 1933 covering the Bonds or an opinion of
          counsel to the holder of such Bonds satisfactory to the Company
          and its counsel that such registration is not necessary under the
          Securities Act of 1933 (the "Securities Act").  At the option of
          the owner of any Bond, such Bond may be exchanged for other Bonds
          of any authorized denominations, in an aggregate principal amount
          equal to the unpaid principal amount of such surrendered Bond,
          upon surrender of the Bond to be exchanged at the principal
          corporate trust office of the Bank; provided, however, that any
          exchange for denominations other than $100,000 or an integral
          multiple thereof shall be at the sole discretion of the Company. 
          Whenever any Bond is so surrendered for exchange, the Company
          shall execute, pursuant to Section 2 hereof, and deliver to the
          Bank, and the Bank shall authenticate, pursuant to Section 3
          hereof, and mail by first class mail to the designated
          transferee, or transferees, the Bond or Bonds which the Bond
          owner making the exchange is entitled to receive.  Any Bond or
          Bonds issued in exchange for any Bond or upon transfer thereof
          shall be dated the date to which interest has been paid on such
          Bond surrendered for exchange or transfer, and neither gain nor
          loss of interest shall result from any such exchange or transfer. 
          In addition, each Bond issued upon such exchange or transfer
          shall bear the restrictive legend set forth above unless in the
          opinion of counsel to the Company, such legend is not required to
          ensure compliance with the Securities Act.

                    Section 5.3  Owner.  The person in whose name any Bond
                                 -----
          shall be registered shall be deemed and regarded as the absolute
          owner thereof for all purposes, and payment of or on account of
          the principal of or interest on such Bond shall be made only to
          or upon the order of the registered owner thereof or his duly
          authorized legal representative.  Such registration may be c-
          hanged only as provided in this Section 5, and no other notice to
          the Company or the Bank shall affect the rights or obligations
          with respect to the transfer of a Bond or be effective to
          transfer any Bond.  All payments to the person in whose name any
          Bond shall be registered shall be valid and effectual to satisfy
          and discharge the liability upon such Bond to the extent of the
          sum or sums to be paid.

                    Section 5.4  Transfer Agent.  The Bank shall send 
                                 --------------
          executed, authenticated Bonds to Purchasers on Closing Dates as
          required and to subsequent owners and transferees who are
          entitled to receive Bonds pursuant to the terms of this Bank
          Agreement, by first class mail.

                    Section 5.5  Charges and Expenses.  No service charge 
                                 --------------------
          shall be made for any transfer or exchange of Bonds, but in all
          cases in which Bonds shall be transferred or exchanged hereunder,
          as a condition to any such transfer or exchange, the owner of the
          Bond shall, prior to the delivery of any new Bond pursuant to
          such transfer or exchange, reimburse the Company and the Bank for
          their respective actual out-of-pocket expenses incurred in
          connection therewith (including, but not limited to, any tax, fee
          or other governmental charge required to be paid with respect to
          such transfer or exchange, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.5 shall survive the
          termination of this Bank Agreement.

                    Section 5.6  Redemption at the Option of the Company.
                                 ---------------------------------------

                    (a)  Whenever the Company shall effect a redemption at
          the option of the Company of part or all of the Bonds, which
          shall be without premium or penalty, the Company shall give
          written notice thereof to the Bank at least forty (40) days prior
          to the date set forth for redemption, the manner in which
          redemption shall be effected and all the relevant details
          thereof.  The Bank shall give written notice to the Purchasers of
          that redemption at least thirty (30) days prior to the date set
          forth for redemption.  The Company shall deliver all redeemed
          Bonds received by it to the Bank for cancellation of the whole or
          portion thereof, as appropriate, and issuance of new Bonds in
          denominations equal to the unredeemed portion.  In no event,
          however, shall the Bank pay the redeemed amount or issue new
          Bonds in denominations equal to the unredeemed portion to a
          registered owner if that registered owner has not surrendered its
          Bond to the Company.  No interest shall be payable on the
          redeemed portion of a Bond, regardless of whether received by the
          Company, from and after the date of redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a redemption at the option of the Company of part or all
          of the Bonds without premium or penalty.

                    Section  5.7  Redemption at the Option of the 
                                  -------------------------------
          Purchaser.  Any Purchaser may redeem all or any portion (in 
          ---------
          integral multiples of $5,000) of the Purchaser's Bonds on
          March 15, 1997 and/or March 15, 1999 at the price of 100% of the
          principal amount thereof plus accrued interest, if any, to the
          date of redemption.  For a Purchaser to exercise his redemption
          right, the Purchaser must deliver to the Bank his certificate or
          certificates representing the Bonds to be redeemed together with
          the appropriately completed "Redemption Notice" printed on the
          reverse side of the certificate representing the Bonds not
          earlier than December 16, 1996 and not later than 5:00 p.m,
          Eastern Standard Time ("E.S.T."), January 15, 1997 for Bonds to
          be redeemed on March 15, 1997 and not earlier than December 15,
          1998 and not later than 5:00 p.m., E.S.T., January 15, 1999 for
          Bonds to be redeemed on March 15, 1999.  On January 16 of both
          1997 and 1999 the Bank shall inform the Company which Purchasers
          exercised their redemption rights and the dollar amount of the
          Bonds so redeemed.  No interest shall be payable on the redeemed
          portion of a Bond from and after the date of redemption.  Payment
          to the Purchasers shall be made in accordance with Section 6.  In
          the event a Purchaser redeems less than 100% of the principal
          amount of his Bond, the Company will issue a new Bond in the
          denomination equal to the unredeemed portion.

                    Section 6.  Paying Agent.
                                ------------

                    Section 6.1  Appointment.  The Company hereby appoints
                                 -----------
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.
                                 ------------------

                    (a)  The Bank shall pay interest on Subscription
          Payments and principal of and interest on the Bonds to the
          persons in whose names the Bonds are registered, subject to the
          limitations contained in Section 5.6(a), Section 5.7 and in
          accordance with the terms and provisions of this Bank Agreement
          and the Bonds, by check mailed by first class mail to the
          registered owner of a Bond at his address as it appears in the
          register; provided that not later than 11:30 a.m. (New York time)
          on the second Business Day preceding each Interest Payment Date
          or date on which principal of any Bond is due and payable, the
          Company shall provide the Bank with sufficient funds to make
          those payments. 

                    (b)  Subject to Section 5.7 herein, each Purchaser
          shall be entitled to receive with respect to that Purchaser's
          Bonds, interest from the Closing Date through March 15, 1997 at
          the rate of 11% per annum, from March 16, 1997 through March 15,
          1999 at the rate of 11.5% per annum and from March 16, 1999
          through March 15, 2001 at the rate of 12% per annum.  

                    Section 6.3  Expenses.  The Company shall reimburse the
                                 --------
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the Bonds. 
          The provisions of this Section 6.3 shall survive the termination
          of this Bank Agreement.

                    Section 7.  Rights and Duties of Bank.
                                -------------------------

                    Section 7.1  Duties of the Bank.
                                 ------------------

                    (a)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Bonds plus all accrued
          interest due and immediately payable.

                    (b)  In the event that the Company shall default on its
          payment obligations to the Bank under this Bank Agreement, the
          Bank shall be entitled to institute action against the Company,
          jointly or severally, to collect payment under this Bank
          Agreement.

                    Section 7.2  Events of Default.
                                 -----------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall be voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                      (i)     the Company defaults in the payment of any
                    part of the principal of any Bond when the same shall
                    become due and payable, and such default shall have
                    continued for more than 30 days; or 

                     (ii)     the Company defaults in the payment of any
                    part of the interest on any Bond when the same shall
                    become due and payable, and such default shall have
                    continued for more than 15 days; 

          then, the Bank, by notice to the Company, or the owners of at
          least 25% of the principal amount of the Bonds, by notice to the
          Company and to the Bank, may declare the entire principal of and
          accrued interest on all Bonds to become immediately due and
          payable at par without presentment, demand, protest or other
          notice of any kind, all of which are waived by the Company.

                    Section 7.3  Fees and Expenses.  In addition to the 
                                 -----------------
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Bonds ten days prior to the anniversary date, in the
          following amounts: 

                 $   500,000 to $ 1,000,000 outstanding . . $2,500.00
                 $ 1,000,001 to $ 2,000,000 outstanding . . $3,000.00
                 $ 2,000,001 to $ 3,000,000 outstanding . . $4,000.00
                 $ 3,000,001 to $ 4,000,000 outstanding . . $5,000.00
                 $ 4,000,001 to $ 5,000,000 outstanding . . $6,000.00


          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The provisions of this Section 7.3 shall survive
          the termination of this Bank Agreement.

                    Section 7.4  Other Rights and Duties of Bank.
                                 -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others. 

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that 

                      (i)     This paragraph does not limit the effect of
               paragraph (a) of this Section.

                     (ii)     The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a notice received by it pursuant to the
               subscription agreements executed by the Purchasers in
               connection with the purchase of the Bonds.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.

                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion. 

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 8.  No Representations.  The Bank makes no 
                                ------------------
          representation as to the validity or adequacy of this Bank
          Agreement or the Bonds or any Financing Statement delivered to it
          by J&B or the Bank's filing of any such Financing Statement with
          any governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Bonds and it shall not be
          responsible for any statement in the Memorandum or in the Bonds
          other than its authentication.

                    Section 9.  Indemnification.  The Company shall 
                                ---------------
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and shall pay
          the fees and expenses of such counsel.  The Company need not
          reimburse any expense or indemnify against any loss or liability
          incurred by the Bank through gross negligence or bad faith.  The
          provisions of this Section 9 shall survive the termination of
          this Bank Agreement. 

                    Section 10.  Replacement of Bank.
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor bank shall become effective only upon
          the successor bank's acceptance of appointment as provided in
          this Section 10.

                    (b)  The Bank may resign by so notifying the Company. 
          The Company may remove the Bank if:

                      (i)     the Bank is adjudged a bankrupt or an
                    insolvent; 

                     (ii)     a receiver or public officer takes charge of
                    the Bank or its property; or 

                    (iii)     the Bank becomes incapable of acting.

                    (c) (i)   If the Bank resigns or is removed, the
                    Company shall promptly appoint a successor bank.

                     (ii)     A successor bank shall deliver a written
                    acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The
                    successor bank shall mail a notice of its succession to
                    Bond owners. Upon payment to the retiring Bank of all
                    amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it under the terms of this Bank Agreement.

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor bank.

                    Section 11.  Notices.  All notices and other 
                                 -------
          communications pursuant to this Bank Agreement shall be in
          writing, subject to the terms of Section 1.6 hereof, and shall be
          delivered by hand or sent by registered, certified, return
          receipt requested, or first class mail, or by facsimile,
          confirmed by writing, delivered by hand or sent by registered,
          certified, return receipt requested, or first class mail
          delivered or sent on the date of the facsimile, addressed as
          follows:

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  (201) 947-6663
                         Attention:     Bernard M. Rodin

                         With a copy to:

                         Reid & Priest
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:     Michele R. Jawin, Esq.

                    (b)  If to Bond owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank. 

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  (212) 815-5999
                         Attention:     Peter Lagatta, 
                                        Corporate Trust
                                        Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing. Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 12.  Choice of Law.  This Bank Agreement shall
                                 -------------
          be governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof.

                    Section 13.  Prior Agreements; Amendment.  This Bank 
                                 ---------------------------
          Agreement sets forth the entire agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 14.  Successors.  This Bank Agreement shall be
                                 ----------
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 15.  Enforceability.  Any provision of this 
                                 --------------
          Bank Agreement which may by determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction.

                    Section 16.  Counterparts.  This Bank Agreement may be
                                 ------------
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument.




                              [INTENTIONALLY LEFT BLANK]



                    Section 17.  Definitions.  All terms used in this Bank
                                 -----------
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written. 

          J&B MANAGEMENT COMPANY             THE BANK OF NEW YORK


          By: /s Bernard M. Rodin            By: /s/ B. Cocozza
             ----------------------             ------------------------ 
             Title: General Partner             Title: Assistant Treasurer

          LEISURE CENTERS, INC.


          By: /s/ Bernard M. Rodin
             ----------------------
             Title: Vice President

          J&B MANAGEMENT CORP.


          By: /s/ Bernard M. Rodin
             ----------------------
             Title: Vice President

          SULGRAVE REALTY CORPORATION


          By: /s/ Bernard M. Rodin
             ----------------------
             Title: Vice President

          WILMART DEVELOPMENT CORP.


          By: /s/ Bernard M. Rodin
             -----------------------
             Title: Vice President


          <PAGE>

                                      EXHIBIT A

                                   FEE SCHEDULE FOR
                                J&B MANAGEMENT COMPANY
                        SERIES 1, 11% BOND ESCROW FUND ACCOUNT
                                     SERVICES AS
                                     ESCROW AGENT
                           (INCLUDING AUTHENTICATING AGENT,
                             REGISTRAR AND PAYING AGENT)


                                  December 13, 1994



          ACCEPTANCE FEE  . . . . . . . . . . . . . . . . . . . . $2,500.00

          ANNUAL ADMINISTRATION FEE:
               ESCROW AGENT   . . . . . . . . . . . . . . . . . . $5,000.00


                 $   500,000 to $ 1,000,000 outstanding . . $2,500.00
                 $ 1,000,001 to $ 2,000,000 outstanding . . $3,000.00
                 $ 2,000,001 to $ 3,000,000 outstanding . . $4,000.00
                 $ 3,000,001 to $ 4,000,000 outstanding . . $5,000.00
                 $ 4,000,001 to $ 5,000,000 outstanding . . $6,000.00

          For the preparation and creation of each subscriber 
          account including the calculation of interest accrued   . . $5.00

          Preparation of 1099 tax form  . . . . . . . . . . . . . . . $1.00

          For each investment transaction   . . . . . . . . . . . .  $25.00

          For each returned check ("bounced check")   . . . . . . .  $25.00

          Subsequent closings and extensions  . . . . . . . . . . . $500.00


          <PAGE>


                                   FEE SCHEDULE FOR
                                J&B MANAGEMENT COMPANY
                        SERIES 1, 11% BOND ESCROW FUND ACCOUNT
                                     SERVICES AS
                                     ESCROW AGENT
                           (INCLUDING AUTHENTICATING AGENT,
                             REGISTRAR AND PAYING AGENT)


                                  December 13, 1994


                                       PAGE -2-


                                  TERMS OF PROPOSAL


          OUT-OF-POCKET EXPENSES

          Fees quoted do not included out-of-pocket expenses and counsel
          fees, if any, which will be billed to the Company. 

          The charge will be based upon an appraisal of services to be
          rendered and responsibility assumed.


          TERMS OF PROPOSAL

          The Bank of New York's final acceptance of this appointment is
          subject to full review and approval of all related documentation
          and financials and our conflict investigation.  Please note that
          if this transaction does not proceed to a successful conclusion,
          you will be responsible for paying any expenses incurred for this
          transaction.  This offer shall be deemed terminated if we do not
          enter into a written agreement within three months from the date
          of transmittal.  In the event the transaction terminates before 
                                                                   ------
          closing, all out-of-pocket expenses incurred, including our 
          -------                                                 ---
          counsel fees, if applicable, will be billed to the account.



                                                         Exhibit 10.7(b)


                                    BANK AGREEMENT



                    THIS BANK AGREEMENT, dated as of August 3, 1995 (as
          amended, modified or supplemented from time to time, the "Bank
          Agreement"), is by and among J&B Management Company, a New Jersey
          general partnership ("J&B"), and its affiliates; Leisure Centers,
          Inc., a corporation organized and existing under the laws of the
          State of Delaware, J&B Management Corp., Sulgrave Realty
          Corporation, and Wilmart Development Corp., each of which is a
          corporation organized and existing under the laws of the State of
          New Jersey (hereinafter J&B, Leisure Centers, Inc., J&B
          Management Corp., Sulgrave Realty Corporation and Wilmart
          Development Corp. are sometimes referred to collectively as the
          "Company" or the "Co-Obligors"), and The Bank of New York (the
          "Bank").

                                 W I T N E S S E T H:
                                 - - - - - - - - - -

                    WHEREAS, the Company is issuing its Series 2 Bonds due
          April 15, 2003 (the "Bonds") pursuant to the Company's
          Confidential Private Placement Memorandum, as the same may be
          from time to time amended (the "Memorandum"); and

                    WHEREAS, the Company's private placement of the Bonds
          (the "Offering") will terminate on the earlier of (i) the date on
          which all the Bonds are sold or (ii) December 31, 1996 (the
          "Offering Termination Date"); and

                    WHEREAS, subscribers will purchase Bonds at a closing
          (the "Initial Closing") to be held when at least $500,000
          principal amount of Bonds have been sold and, thereafter, from
          time to time (each, singly, an "Additional Closing," and,
          collectively, the "Additional Closings"), at the discretion of
          the Company, on such day or days as may be determined by the
          Company, as subscriptions are received and accepted (hereinafter
          the date of the Initial Closing and the date of any Additional
          Closing are each referred to as a "Closing Date"); and

                    WHEREAS, the Company desires to deliver to the Bank
          amounts received by the Company from subscribers for Bonds (each,
          singly, a "Purchaser," and, collectively, the "Purchasers"), in
          payment for the Bonds, which amounts shall be released to the
          Company at the Initial Closing and at each Additional Closing;
          and

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis prior to the Closing Date with respect to that
          Purchaser's Bonds, distributions representing interest accrued on
          that Purchaser's subscription payment at a rate of 12.375% per
          annum; and

                    WHEREAS, the Company desires to establish an interest
          bearing escrow fund to be called the J&B Management Company
          Series 2 Bond Escrow Fund Account (the "Fund") with the Bank; and

                    WHEREAS, each Purchaser shall be entitled to receive,
          on a monthly basis after the Closing Date with respect to that
          Purchaser's Bonds, interest on his Bond at the rate of 12.375%
          per annum; and 

                    WHEREAS, the Company wishes to appoint the Bank as
          Escrow Agent, Authenticating Agent, Paying Agent, Registrar and
          Transfer Agent with respect to the Bonds and the Bank is willing
          to accept such appointments upon the terms and conditions
          hereinafter set forth; 

                    NOW, THEREFORE, in consideration of the foregoing
          premises and the mutual covenants herein contained and other good
          and valuable consideration, receipt of which is hereby
          acknowledged, the parties hereto hereby agree as follows:

                    Section 1.  Escrow Agent.
                                ------------

                    Section 1.1  Appointment.  
                                 -----------
                                               The Company hereby appoints
          and designates the Bank as Escrow Agent for the purposes set
          forth in this Section 1, and the Bank hereby accepts such
          appointment.

                    Section 1.2  Escrow.  
                                 ------
                                          The Company shall from time to
          time deliver amounts received from Purchasers in payment for the
          Bonds ("Subscription Payments") to the Bank.  The Bank shall
          deposit the Subscription Payments in the Fund to be established
          in the Company's name for this purpose by the Bank.  Subscription
          Payments delivered for deposit in the Fund shall be invested in
          short term certificates of deposit (including certificates of
          deposit issued by the Bank), A-1 commercial paper, P-1 commercial
          paper, interest bearing money market accounts, all as specified
          in writing by the Company and held in trust for the benefit of
          Purchasers.  In the event the Company should fail to so specify,
          Subscription Payments delivered for deposit in the Fund shall be
          invested in the Bank's Deposit Reserve, an interest-bearing
          account, for the benefit of the Purchasers.   The Bank is not
          responsible for interest, losses, taxes or other charges on
          investments.  All checks delivered to the Bank for deposit in the
          Fund shall be payable to the order of "J&B Management Company -
          Escrow Account."  Concurrently with such delivery, the Company
          shall deliver to the Bank a statement of the name, mailing
          address and tax identification number of each Purchaser whose
          Subscription Payment is being delivered, and a schedule listing
          the aggregate Bonds and aggregate cumulative Subscription
          Payments to date delivered for deposit in the Fund.  For the
          purposes of this Bank Agreement, the Company is authorized to
          make deposits and give instructions as to investments of deposits
          and otherwise, as contemplated in this Bank Agreement, to the
          Bank.

                    Section 1.3  Interest.  
                                 --------
                                            During the period (the "Escrow
          Period") commencing upon the date that any Purchaser's
          Subscription Payment constitutes Cleared Funds (as defined in
          Section 1.11 hereof) and ending on the day immediately preceding
          the Closing Date with respect to that Purchaser's Bonds, interest
          will accrue on that Purchaser's Subscription Payment at a rate of
          12.375% per annum, computed on the basis of a year of 360 days
          consisting of 12 thirty day months.  Interest shall be payable on
          the fifteenth day of each month if such day is a Business Day. 
          If such day is not a Business Day, then the next Business Day
          shall be deemed the Interest Payment Date (each, an "Interest
          Payment Date").  Four Business Days prior to each such Interest
          Payment Date, the Bank shall give the Company written notice of
          the difference between the amount of interest which will be
          payable on Subscription Payments on such Interest Payment Date
          and the amount of interest accruing on the Fund which will be
          available for such payment on such Interest Payment Date.  Not
          later than 11:30 a.m. (New York time) on such Interest Payment
          Date, the Company shall deposit with the Bank the amount of such
          difference.  On each Interest Payment Date, the Bank shall pay
          interest which is due and payable to the respective Purchasers by
          mailing its check in the appropriate amount to each Purchaser by
          first class mail to the Purchaser's mailing address provided to
          the Bank pursuant to Section 1.2 hereof.  In the event that the
          Company shall default in its payment obligations to the Bank
          under this Section 1.3, the Bank shall mail its check in the
          amount of each Purchaser's pro rata share of interest earned and
          paid on the Fund's assets as provided in this Section 1.3.  For
          purposes of this Bank Agreement, "Business Day" shall mean any
          day other than a day on which the Bank is authorized to remain
          closed in New York City.

                    Section 1.4  The Initial Closing and Additional 
                                 ----------------------------------
          Closings.  
          --------
                     Upon the scheduling of the Initial Closing and each
          Additional Closing, the Company shall give written notice thereof
          to the Bank not less than one (1) Business Day prior to the date
          scheduled for each such closing.  

                    Section 1.5  Cancellation.  
                                 ------------
                                                The Company shall give the
          Bank notice of any Purchaser who cancels his Subscription prior
          to his Closing Date or whose Subscription Payment was deposited
          pursuant to Section 1.2 but whose Subscription is rejected,
          setting forth the name and mailing address of the Purchaser and
          the amount of the rejected or cancelled subscription.  As
          promptly as practicable thereafter, the Bank shall pay the amount
          of the cancelled or rejected subscription from the Fund to the
          Purchaser whose Subscription was cancelled or rejected as
          directed by the Company.  Any interest earned thereon and not
          theretofore distributed pursuant to Section 1.3 hereof shall be
          paid to the Purchaser in accordance with Section 1.3 hereof. 
          Payment shall be made by check payable to the Purchaser mailed by
          the Bank by first class mail directly to the Purchaser at the
          mailing address of the Purchaser. 

                    Section 1.6  Payment.  
                                 -------
                                           (a)  The Bank, at the Initial
          Closing and each Additional Closing, upon written instruction
          from either Mr. John Luciani and Mr. Bernard M. Rodin, as the
          sole partners and owners of the Company, shall transfer to the
          Company or to such third party or parties as may be directed by
          Mr. Luciani or Mr. Rodin the Cleared Funds then held in the Fund
          by the Bank.  Any interest earned thereon and not theretofore
          distributed in accordance with Section 1.3 hereof shall be paid
          to the Purchasers in accordance with Section 1.3 hereof. 

                    (b)  In the event that the Bank should receive written
          instructions as contemplated in subparagraph (a) above from any
          one other than Mr. Luciani or Mr. Rodin, regardless of whether
          that person is an employee, agent or representative of the
          Company, those instructions are to be deemed to be invalid and
          contrary to the intent of this Bank Agreement.  

                    Section 1.7  Fees and Expenses.  
                                 -----------------
                                                     In addition to the
          fees set forth in Section 7.3 hereof, the Bank shall be entitled
          to an administration fee as compensation for its services under
          this Section 1 in the amount of $5,000 payable (i) upon the
          execution and delivery of this Bank Agreement and (ii) subject to
          an adjustment as provided in the next succeeding sentence of this
          Section 1.7, on the first anniversary date of this Bank
          Agreement, provided however, that the Bank shall not be entitled
          to payment of an administration fee on such first anniversary
          date if all of the Bonds have been sold prior thereto.  In the
          event the Offering terminates prior to December 31, 1996, the
          Company shall be entitled to a refund payable ten days after the
          Offering Termination Date, of that portion of the administration
          fee paid to the Bank on the first anniversary date of the Bank
          Agreement, in an amount calculated as the difference between
          (a) $5,000 and (b) the product of (x) $5,000 and (y) a fraction,
          the numerator of which is the number of days between the first
          anniversary date of this Bank Agreement and the Offering
          Termination Date, inclusive, and the denominator of which is 365. 
          In no event shall the Bank be entitled to payment of an
          administration fee, as provided for in this Section 1.7,
          following the Offering Termination Date.  The Company shall also
          pay the Bank $5 for the preparation and execution of each
          Purchaser's account including the calculation of interest
          accrued; $1 for the preparation of each Purchaser's 1099 tax
          form; $25 for each investment transaction in the Fund; $25 for
          each returned "bounced" check of a Purchaser; and $500 for each
          Additional Closing, payable within 10 days after the Bank gives
          the Company notice that any such amounts are due and payable.
          Notwithstanding anything herein to the contrary, the Bank shall
          not charge the Company for the issuance of checks or wire
          transfers to make monthly payments of accrued interest on
          Subscription Payments.  No additional fee will be payable with
          respect to wire transfers of and unreturned checks for
          Subscription Payments.  In addition, the Company shall reimburse
          the Bank for other actual out-of-pocket expenses incurred in
          connection with its obligations pursuant to this Section 1
          (including, but not limited to, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it has incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  Amounts held in the Fund shall not be available to
          satisfy this obligation or any other obligation of the Company to
          the Bank.  The provisions of this Section 1.7 shall survive the -
          termination of this Bank Agreement.

                    Section 1.8  Termination of Offering.  
                                 -----------------------
                                                           If the Offering
          should be terminated, the Company shall promptly so advise the
          Bank in writing, and shall authorize and direct the Bank to
          return the Subscription Payments to the Purchasers.  The Bank
          thereupon shall return those Subscription Payments to the extent
          they have not been distributed per Section 1.6 to the Purchasers
          from whom they were received.  Any interest earned on the
          Subscription Payments and not theretofore distributed pursuant to
          Section 1.3 hereof shall be paid in accordance with Section 1.3
          hereof.  Upon paying such disbursements to the Purchasers and the
          Company, the Bank shall be relieved of all of its obligations and
          liabilities under this Bank Agreement. 

                    Section 1.9  Form 1099, etc.  
                                 ---------------
                                                  In compliance with the
          Internal Revenue Code of 1986, as amended, the Company shall
          request that each Purchaser furnish to the Bank such Purchaser's
          taxpayer identification number and a statement certified under
          penalties of perjury that (a) such taxpayer identification number
          is true and correct and (b) the Purchaser is not subject to
          withholding of 31% of reportable interest, dividends or other
          payments.

                    Section 1.10  Uncollected Funds.  
                                  -----------------
                                                      In the event that any
          funds, including Cleared Funds, deposited in the Fund prove
          uncollectible after the funds represented thereby have been
          released by the Bank pursuant to this Bank Agreement, the Company
          shall reimburse the Bank upon request for the face amount of such
          check or checks; and the Bank shall, upon instruction from the
          Company, deliver the returned checks or other instruments to the
          Company.  This section shall survive the termination of this Bank
          Agreement. 

                    Section 1.11  Cleared Funds.  
                                  -------------
                                                  For the purpose of this
          Bank Agreement, Subscription Payments shall constitute "Cleared
          Funds" in accordance with the following:

                    (a)  if paid by wire transfer, such funds shall
          constitute Cleared Funds on the date received by the Bank; 

                    (b)  if paid by check drawn on a New York Clearing
          House Bank, such funds shall constitute Cleared Funds on the
          second Business Day following the date received by the Bank; and 

                    (c)  if paid by check drawn on any bank other than a
          New York Clearing House Bank, such funds shall constitute Cleared
          Funds on the third Business Day following the date received by
          the Bank.

                    Section 2.  Execution.  
                                ---------
                                            The Bonds shall be executed on
          behalf of the Company by the manual or facsimile signature of a
          partner or officer of the Company.  All such facsimile signatures
          shall have the same force and effect as if the partner or officer
          had manually signed the Bonds.  In case any partner or officer of
          the Company whose signature shall appear on a Bond shall cease to
          be such partner or officer before the delivery of such Bond or
          the issuance of a new Bond following a transfer or exchange, such
          signature or such facsimile shall nevertheless be valid and
          sufficient for all purposes, the same as if such partner or
          officer had remained a partner or officer until delivery. 

                    Section 3.  Authenticating Agent. 
                                --------------------

                    Section 3.1  Appointment.  
                                 -----------
                                               The Company hereby appoints
          and designates the Bank as Authenticating Agent for the purposes
          set forth in this Section 3, and the Bank hereby accepts such
          appointment. 

                    Section 3.2  Authentication.  
                                 --------------
                                                  Only such Bonds as shall
          have the Certificate of Authentication endorsed thereon in
          substantially the form set forth in the form of Bond attached to
          the Memorandum, duly executed by the manual signature of an
          authorized signatory of the Bank, shall be entitled to any right
          or benefit under this Bank Agreement.  No Bonds shall be valid or
          obligatory for any purpose unless and until such Certificate of
          Authentication shall have been duly executed by the Bank; and
          such executed certificate upon any such Bond shall be conclusive
          evidence that such Bond has been authenticated and delivered
          under this Bank Agreement.  The Certificate of Authentication on
          any Bond shall be deemed to have been executed by the Bank if
          signed by an authorized signatory of the Bank, but it shall not
          be necessary that the same person sign the Certificate of
          Authentication on all of the Bonds.

                    Section 4.  Mutilated, Lost, Stolen or Destroyed Bonds. 
                                ------------------------------------------
          Subject to applicable law, in the event any Bond is mutilated,
          lost, stolen or destroyed, the Company may authorize the
          execution and delivery of a new Bond of like date, number,
          maturity and denomination as that mutilated, lost, stolen or
          destroyed, provided, however, that in the case of any mutilated
          Bond, such mutilated Bond shall first be surrendered to the -
          Company, and in the case of any lost, stolen or destroyed Bond,
          there shall be first furnished to the Company and the Bank,
          evidence of the ownership thereof and of such loss, theft or
          destruction satisfactory to the Company and the Bank, together
          with indemnification through a bond of indemnity or otherwise as
          shall be satisfactory to the Company and the Bank.  The Company
          may charge the Purchaser of such Bond with any amounts
          satisfactory to the Company and the Bank and permitted by
          applicable law.

                    Section 5.  Registrar and Transfer Agent.  
                                ----------------------------

                    Section 5.1  Appointment.  
                                 -----------
                                               The Company hereby appoints
          and designates the Bank as Registrar and Transfer Agent for the
          purposes set forth in this Section 5, and the Bank hereby accepts
          such appointment.

                    Section 5.2  Registration, Transfer and Exchange of 
                                 --------------------------------------
          Bonds.  
          -----
                  The Bonds are issuable only as registered Bonds without
          coupons in the denomination of $100,000 or any multiple or any
          fraction thereof at the sole discretion of the Company.  Each
          Bond shall bear the following restrictive legend: "These
          securities have not been registered under the Securities Act of
          1933, as amended, and may be offered and sold or otherwise
          transferred only if registered pursuant to the provisions of that
          Act or if an exemption from registration is available."  The Bank
          shall keep at its principal corporate trust office a register in
          which the Bank shall provide for the registration and transfer of
          Bonds.  Upon surrender for registration of transfer of any Bond
          at such office of the Bank, the Company shall execute, pursuant
          to Section 2 hereof, and mail by first class mail to the Bank,
          and the Bank shall authenticate, pursuant to Section 3 hereof,
          and mail by first class mail to the designated transferee, or
          transferees, one or more new Bonds in an aggregate principal
          amount equal to the unpaid principal amount of such surrendered
          Bond, registered in the name of the designated transferee or
          transferees.  Every Bond presented or surrendered for
          registration of transfer shall be duly endorsed, or be
          accompanied by a written instrument of transfer duly executed, by
          the holder of such Bond or his attorney duly authorized in
          writing.  Notwithstanding the preceding, the Bonds may not be
          transferred without an effective registration statement under the
          Securities Act of 1933 covering the Bonds or an opinion of
          counsel satisfactory to the Company and its counsel that such
          registration is not necessary under the Securities Act of 1933
          (the "Securities Act").  At the option of the owner of any Bond,
          such Bond may be exchanged for other Bonds of any authorized
          denominations, in an aggregate principal amount equal to the
          unpaid principal amount of such surrendered Bond, upon surrender
          of the Bond to be exchanged at the principal corporate trust
          office of the Bank; provided, however, that any exchange for
          denominations other than $100,000 or an integral multiple thereof
          shall be at the sole discretion of the Company.  Whenever any
          Bond is so surrendered for exchange, the Company shall execute,
          pursuant to Section 2 hereof, and deliver to the Bank, and the
          Bank shall authenticate, pursuant to Section 3 hereof, and mail
          by first class mail to the designated transferee, or transferees,
          the Bond or Bonds which the Bond owner making the exchange is
          entitled to receive.  Any Bond or Bonds issued in exchange for
          any Bond or upon transfer thereof shall be dated the date to
          which interest has been paid on such Bond surrendered for
          exchange or transfer, and neither gain nor loss of interest shall
          result from any such exchange or transfer.  In addition, each
          Bond issued upon such exchange or transfer shall bear the
          restrictive legend set forth above unless in the opinion of
          counsel to the Company, such legend is not required to ensure
          compliance with the Securities Act.

                    Section 5.3  Owner.  
                                 -----
                                         The person in whose name any Bond
          shall be registered shall be deemed and regarded as the absolute
          owner thereof for all purposes, and payment of or on account of
          the principal of or interest on such Bond shall be made only to
          or upon the order of the registered owner thereof or his duly
          authorized legal representative.  Such registration may be changed
          only as provided in this Section 5, and no other notice to
          the Company or the Bank shall affect the rights or obligations
          with respect to the transfer of a Bond or be effective to
          transfer any Bond.  All payments to the person in whose name any
          Bond shall be registered shall be valid and effectual to satisfy
          and discharge the liability upon such Bond to the extent of the
          sum or sums to be paid.

                    Section 5.4  Transfer Agent.  
                                 --------------
                                                  The Bank shall send
          executed, authenticated Bonds to Purchasers on Closing Dates as
          required and to subsequent owners and transferees who are
          entitled to receive Bonds pursuant to the terms of this Bank
          Agreement, by first class mail.

                    Section 5.5  Charges and Expenses.  
                                 --------------------
                                                        No service charge
          shall be made for any transfer or exchange of Bonds, but in all
          cases in which Bonds shall be transferred or exchanged hereunder,
          as a condition to any such transfer or exchange, the owner of the
          Bond shall, prior to the delivery of any new Bond pursuant to
          such transfer or exchange, reimburse the Company and the Bank for
          their respective actual out-of-pocket expenses incurred in
          connection therewith (including, but not limited to, any tax, fee
          or other governmental charge required to be paid with respect to
          such transfer or exchange, actual expenses for stationery,
          postage, telephone, telex, wire transfers, telecopy and retention
          of records, and reasonable fees and expenses of their respective
          counsel).  The provisions of this Section 5.5 shall survive the
          termination of this Bank Agreement.

                    Section 5.6  Redemption at the Option of the Company. 
                                 ---------------------------------------

                    (a)  Whenever the Company shall effect a redemption at
          the option of the Company, at any time in its sole and absolute
          discretion, of part or all of the Bonds, which shall be without
          premium or penalty, the Company shall give written notice thereof
          to the Bank at least forty (40) days prior to the date set forth
          for redemption, the manner in which redemption shall be effected
          and all the relevant details thereof.  The Bank shall give
          written notice to the Purchasers of that redemption at least
          thirty (30) days prior to the date set forth for redemption in
          the form included herewith as Exhibit A.  The Bank shall register
          the cancellation of the whole or a portion of the unredeemed
          Bonds, as appropriate.  In any event, new Bonds will not be
          issued to reflect the non-redeemed portion of the Bonds.  No
          interest shall be payable on the redeemed portion of a Bond from
          and after the date of redemption.

                    (b)  The Bank hereby acknowledges that the Company may
          effect a redemption at the option of the Company, at any time in
          its sole and absolute discretion, of part or all of the Bonds
          without premium or penalty.  

                    Section  5.7  Mandatory Redemption.  
                                  --------------------
                                                         The Company shall
          be obligated to redeem the Bonds on a pro rata basis as follows:
                                                --------  
          50% of the original principal amount of the Bonds on October 15,
          2002 and 50% of the original principal amount of the Bonds on
          April 15, 2003.  Whenever the Company shall effect a mandatory
          redemption, the Company shall give written notice thereof to the
          Bank at least forty (40) days prior to the date set forth for
          redemption, the manner in which redemption shall be effected and
          all relevant details thereof.  The Bank shall give written notice
          to the Purchasers of that redemption at least thirty (30) days
          prior to the date set forth for redemption in the form included
          herewith as Exhibit B.  The Bank shall register the cancellation
          of the whole or 50% of the original principal amount of the
          redeemed Bonds, as appropriate.  In any event, new Bonds will not
          be issued to reflect the non-redeemed portion of the Bonds.  

                    Section 6.  Paying Agent. 
                                ------------

                    Section 6.1  Appointment.  
                                 -----------
                                               The Company hereby appoints
          and designates the Bank as Paying Agent for the purposes set
          forth in this Section 6, and the Bank hereby accepts such
          appointment.

                    Section 6.2  Payment Provisions.  
                                 ------------------

                    (a)  The Bank shall pay interest on Subscription
          Payments and principal of and interest on the Bonds to the
          persons in whose names the Bonds are registered, subject to the
          limitations contained in Section 5.6(a), Section 5.7 and in
          accordance with the terms and provisions of this Bank Agreement
          and the Bonds, by check mailed by first class mail to the
          registered owner of a Bond at his address as it appears in the
          register; provided that not later than 11:30 a.m. (New York time)
          on the Interest Payment Date or date on which principal of any
          Bond is due and payable, the Company shall provide the Bank with
          sufficient funds to make those payments. 

                    (b)  Each Purchaser shall be entitled to receive with
          respect to that Purchaser's Bonds, interest from the Closing Date
          through April 15, 2003. 

                    Section 6.3  Expenses.  
                                 --------
                                            The Company shall reimburse the
          Bank for its actual out-of-pocket expenses incurred in connection
          with its obligations pursuant to this Section 6 (including, but
          not limited to, actual expenses for stationery, postage,
          telephone, telex, wire transfers, telecopy and retention of
          records), payable within ten (10) days after the Bank gives
          notice to the Company that it has incurred such expenses.  The
          obligation to pay such compensation and reimburse such expenses
          shall be borne solely by the Company.  Notwithstanding anything
          herein to the contrary, the Bank shall not charge the Company any
          fees for the issuance of checks or wire transfers to make
          payments of interest on or repayments of principal of the Bonds. 
          The provisions of this Section 6.3 shall survive the termination
          of this Bank Agreement.

                    Section 7.  Rights and Duties of Bank.
                                -------------------------

                    Section 7.1  Duties of the Bank.
                                 ------------------

                    (a)  Upon the occurrence and continuation of an Event
          of Default, the Bank shall declare the entire outstanding
          aggregate principal balance of all the Bonds plus all accrued
          interest due and immediately payable.  

                    (b)  In the event that the Company shall default on its
          payment obligations to the Bank under this Bank Agreement, the
          Bank shall be entitled to institute action against the Company,
          jointly or severally, to collect payment under this Bank
          Agreement.

                    Section 7.2  Events of Default.
                                 -----------------

                    If any of the following events (an "Event of Default")
          shall occur and be continuing for any reason whatsoever (and
          whether such occurrence shall be voluntary or involuntary or come
          about or be effected by operation of law or otherwise):

                         (i)  the Company defaults in the payment of any
                    part of the principal of any Bond when the same shall
                    become due and payable, and such default shall have
                    continued for more than 30 days; or 

                         (ii) the Company defaults in the payment of any
                    part of the interest on any Bond when the same shall
                    become due and payable, and such default shall have
                    continued for more than 15 days; 

          then, the Bank, upon instruction by the owners of at least 50% of
          the principal amount of the Bonds, by notice to the Company, or
          the owners of at least 75% of the principal amount of the Bonds,
          by notice to the Company and to the Bank, may declare the entire
          principal of and accrued interest on all Bonds to become
          immediately due and payable at par without presentment, demand,
          protest or other notice of any kind, all of which are waived by
          the Company.

                    Section 7.3  Fees and Expenses.  
                                 -----------------
                                                     In addition to the
          administration fee set forth in Section 1.7 hereof, the Bank
          shall be entitled to compensation for its services under this
          Section 7 in the amount of $2,500 as an acceptance fee, payable
          upon execution and delivery of this Bank Agreement; and
          administrative fees, payable annually on the anniversary date of
          this Bank Agreement, based upon the aggregate principal amount of
          outstanding Bonds ten days prior to the anniversary date, in the
          following amounts: 

                 $   500,000 to $ 1,000,000 outstanding . . $2,500.00
                 $ 1,000,001 to $ 2,000,000 outstanding . . $3,000.00
                 $ 2,000,001 to $ 3,000,000 outstanding . . $4,000.00
                 $ 3,000,001 to $ 4,000,000 outstanding . . $5,000.00
                 $ 4,000,001 to $ 5,000,000 outstanding . . $6,000.00
                 $ 5,000,001 to $ 6,000,000 outstanding . . $7,000.00
                 $ 6,000,001 to $ 7,000,000 outstanding . . $8,000.00
                 $ 7,000,001 to $ 7,500,000 outstanding . . $8,500.00


          The Company shall reimburse the Bank for its actual out-of-pocket
          expenses incurred in connection with its obligations pursuant to
          this Section 7 (including, but not limited to, actual expenses
          for stationery, postage, telephone, telex, wire transfers,
          telecopy, retention of records, and the filing of Financing
          Statements, and reasonable fees and expenses of counsel), payable
          within ten (10) days after the Bank gives notice to the Company
          that it incurred such expenses.  The obligation to pay such
          compensation and reimburse such expenses shall be borne solely by
          the Company.  The provisions of this Section 7.3 shall survive
          the termination of this Bank Agreement.

                    Section 7.4  Other Rights and Duties of Bank.
                                 -------------------------------

                    (a)  The Bank need exercise only those rights and need
          perform only those duties that are contemplated or specifically
          set forth in this Bank Agreement and no others. 

                    (b)  Notwithstanding anything herein to the contrary,
          the Bank may not be relieved from liability for its own grossly
          negligent action, its own grossly negligent failure to act, or
          its own willful misconduct except that 

                      (i)     This paragraph does not limit the effect of
               paragraph (a) of this Section.

                     (ii)     The Bank shall not be liable with respect to
               any action it takes or omits to take in good faith in
               accordance with a notice received by it pursuant to the
               subscription agreements executed by the Purchasers in
               connection with the purchase of the Bonds.

                    (c)  The Bank may rely on any document believed by it
          to be genuine and to have been signed or presented by the proper
          person.  The Bank need not investigate any fact or matter stated
          in the document.
           
                    (d)  Before the Bank acts or refrains from acting, it
          may require an officer's certificate or an opinion of counsel. 
          The Bank shall not be liable for any action it takes or omits to
          take in good faith in reliance on the certificate or opinion. 

                    (e)  The Bank may act through agents and shall not be
          responsible for the misconduct or negligence of any agent
          appointed with due care.

                    Section 8.  No Representations.  
                                ------------------
                                                     The Bank makes no
          representation as to the validity or adequacy of this Bank
          Agreement or the Bonds or any Financing Statement delivered to it
          by J&B or the Bank's filing of any such Financing Statement with
          any governmental authority; it shall not be accountable for the
          Company's use of the proceeds from the Bonds and it shall not be
          responsible for any statement in the Memorandum or in the Bonds
          other than its authentication.

                    Section 9.  Indemnification.  
                                ---------------
                                                  The Company shall
          indemnify, defend and hold the Bank harmless from and against any
          and all loss, damage, liability, claim and expense, including
          taxes (other than taxes based on the income of the Bank) incurred
          by the Bank arising out of or in connection with its acceptance
          or performance of its obligations under this Bank Agreement,
          including the legal costs and expenses of defending itself
          against any claim or liability in connection with its performance
          under this Bank Agreement.  The Bank shall notify the Company
          promptly of any claim for which it may seek indemnity.  The
          Company shall defend the claim and the Bank shall cooperate in
          the defense.  The Bank may have separate counsel and shall pay
          the fees and expenses of such counsel.  The Company need not
          reimburse any expense or indemnify against any loss or liability
          incurred by the Bank through gross negligence or bad faith.  The
          provisions of this Section 9 shall survive the termination of
          this Bank Agreement. 

                    Section 10.  Replacement of Bank. 
                                 -------------------

                    (a)  A resignation or removal of the Bank and
          appointment of a successor bank shall become effective only upon
          the successor bank's acceptance of appointment as provided in
          this Section 10. 

                    (b)  The Bank may resign by so notifying the Company. 
          The Company may remove the Bank if:

                      (i)     the Bank is adjudged a bankrupt or an
                    insolvent; 

                     (ii)     a receiver or public officer takes charge of
                    the Bank or its property; or 

                    (iii)     the Bank becomes incapable of acting.

                    (c)(i)     If the Bank resigns or is removed, the
                    Company shall promptly appoint a successor bank. 


                     (ii)     A successor bank shall deliver a written
                    acceptance of its appointment to the retiring Bank and
                    the Company.  Thereupon the resignation or removal of
                    the retiring Bank shall become effective and the
                    successor bank shall have all the rights, powers and
                    duties of the Bank under this Bank Agreement.  The
                    successor bank shall mail a notice of its succession to
                    Bond owners. Upon payment to the retiring Bank of all
                    amounts owed to it under this Bank Agreement, the
                    retiring Bank shall promptly transfer all property held
                    by it under the terms of this Bank Agreement. 

                    (d)  If the Bank consolidates, merges or converts into,
          or transfers all or substantially all of its corporate trust
          business to, another corporation, the successor corporation
          without any further act shall be the successor bank. 

                    Section 11.  Notices.  
                                 -------
                                           All notices and other
          communications pursuant to this Bank Agreement shall be in
          writing, subject to the terms of Section 1.6 hereof, and shall be
          delivered by hand or sent by registered, certified, return
          receipt requested, or first class mail, or by facsimile,
          confirmed by writing, delivered by hand or sent by registered,
          certified, return receipt requested, or first class mail
          delivered or sent on the date of the facsimile, addressed as
          follows:

                    (a)  If to the Company:

                         J&B Management Company
                         One Executive Drive
                         Fort Lee, New Jersey  07024
                         Facsimile Number:  (201) 947-6663
                         Attention:     Gary Hoffson 

                         With a copy to:

                         Reid & Priest LLP
                         40 West 57th Street
                         New York, New York  10019
                         Facsimile Number:  (212) 603-2298
                         Attention:     Michele R. Jawin, Esq.

                    (b)  If to Bond owners:

                         At the addresses of the registered owners
                         appearing in the register maintained by the Bank. 

                    (c)  If to Bank:

                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286
                         Facsimile Number:  (212) 815-5999
                         Attention:     Peter Lagatta, 
                                        Corporate Trust
                                        Trustee Administration

          or at such other address as a party shall have last furnished to
          the other parties hereto in writing. Any notice provided for
          herein shall be deemed to have been given on the date of the
          receipt of the notice by hand delivery or of the facsimile or the
          third Business Day after the date of mailing, certified mail,
          return receipt requested.

                    Section 12.  Choice of Law.  
                                 -------------
                                                 This Bank Agreement shall
          be governed by the laws of the State of New York, without giving
          effect to the principles of conflicts of law thereof. 

                    Section 13.  Prior Agreements; Amendment.  
                                 ---------------------------
                                                               This Bank
          Agreement sets forth the entire agreement of the parties hereto
          with respect to the subject matter hereof and supersedes all
          prior agreements, contracts, promises, representations,
          warranties, statements, arrangements and understandings, if any,
          among the parties hereto or their representatives with respect to
          the subject matter hereof.  No waiver, modification or amendment
          of any provision, term or condition hereto shall be valid unless
          in writing and signed by all parties hereto, and any such waiver,
          modification or amendment shall be valid only to the extent
          therein set forth.

                    Section 14.  Successors.  
                                 ----------
                                              This Bank Agreement shall be
          binding upon and inure to the benefit of the parties hereto and
          their respective successors and permitted assigns.

                    Section 15.  Enforceability.  
                                 --------------
                                                  Any provision of this
          Bank Agreement which may by determined by competent authority to
          be prohibited or unenforceable in any jurisdiction shall, as to
          such jurisdiction, be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof, and any such prohibition or
          unenforceability in any jurisdiction shall not invalidate or
          render unenforceable such provision in any other jurisdiction. 

                    Section 16.  Counterparts.  
                                 ------------
                                                This Bank Agreement may be
          executed in any number of counterparts, each of which shall be an
          original, but all of which together shall constitute one
          instrument. 

                    Section 17.  Use of The Bank of New York Name.  
                                 --------------------------------

                    (a)  No printed or other material in any language,
          including prospectuses, notices, reports, and promotional
          materials which mentions the Bank by name or the rights, powers,
          or duties of the Bank under this Bank Agreement shall be issued
          by any of the other parties hereto, or on such party's behalf,
          without the prior written consent of the Bank. 

                    (b)  Notwithstanding the above, the Bank hereby
          consents to the use of its name and its rights, powers and duties
          under this Bank Agreement in the Memorandum and any notices and
          reports required under applicable Federal and state securities
          laws in connection therewith.  In addition, the Bank hereby
          consents to the use of its name and its rights, powers, and
          duties under this Bank Agreement in the promotional material
          included herewith as Exhibit C.     





                              [INTENTIONALLY LEFT BLANK]


                    Section 18.  Definitions.  
                                 -----------
                                               All terms used in this Bank
          Agreement and not otherwise defined herein shall have the
          meanings ascribed to them in the Memorandum. 

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Bank Agreement as of the date first above written. 

          J&B MANAGEMENT COMPANY                 THE BANK OF NEW YORK


          By: /s/ Bernard M. Rodin               By:  /s/ Illegible
             -------------------------              ----------------------
               Title: General Partner               Title:

          LEISURE CENTERS, INC.


          By: /s/ Bernard M. Rodin
              -------------------------
               Title: Vice President

          J&B MANAGEMENT CORP.


          By: /s/ Bernard M. Rodin
              -------------------------
               Title: Vice President            
               
          SULGRAVE REALTY CORPORATION


          By: /s/ Bernard M. Rodin
              -------------------------
               Title: Vice President

          WILMART DEVELOPMENT CORP.


          By: /s/ Bernard M. Rodin
              -------------------------
               Title: Vice President            

          

          <PAGE>


                                                              EXHIBIT A   
                                                          TO BANK AGREEMENT

                                   [FORM OF NOTICE]


                            NOTICE OF VOLUNTARY REDEMPTION
                            ------------------------------

                                          of

                       J&B Management Company and affiliates:  
                 J&B Management Corp., Sulgrave Realty Corporation, 
                Wilmart Development Corp., and Leisure Centers, Inc. 
                              12.375% Bonds -- Series 2



                    To holders of J&B Management Company and affiliates: 
          J&B Management Corp., Sulgrave Realty Corporation, Wilmart
          Development Corp., and Leisure Centers, Inc. (the "Company")
          12.375% Bonds due April 15, 2003 -- Series 2 (the "Bonds"):

                    NOTICE is hereby given by The Bank of New York (the
          "Bank"), as paying agent for the Bonds, that, pursuant to the
          voluntary redemption provision of Section 5.6 of the Bank
          Agreement between the Company and the Bank, dated  [month] [day],
                                                             ------- -----
          [year], the Company has elected to redeem and pay off on  [month]
          ------                                                    -------
          [day], [year] (the "Redemption Date") [all] [a portion of] the
          -----  ------
          above mentioned Bonds then outstanding, in accordance with the
          terms of the Bonds, and that [all] [a portion of] the Bonds are
          called for redemption on the Redemption Date.

                    The redemption price on the Redemption Date shall be
          $_______.  Interest on the Bonds so redeemed shall cease from and
          after the Redemption Date.



          Dated:  [month]  [day], [year]
                  -------  -----  ------

                                                   THE BANK OF NEW YORK

          <PAGE>


                                                             EXHIBIT B   
                                                        TO BANK AGREEMENT

                                   [FORM OF NOTICE]

                            NOTICE OF MANDATORY REDEMPTION
                            ------------------------------

                                          of

                       J&B Management Company and affiliates:  
                 J&B Management Corp., Sulgrave Realty Corporation, 
                Wilmart Development Corp., and Leisure Centers, Inc. 
                               12.375% Bonds - Series 2



                    To holders of J&B Management Company and affiliates: 
          J&B Management Corp., Sulgrave Realty Corporation, Wilmart
          Development Corp., and Leisure Centers, Inc. (the "Company")
          12.375% Bonds due April 15, 2003 -- Series 2 (the "Bonds"):

                    NOTICE is hereby given by The Bank of New York (the
          "Bank"), as paying agent for the Bonds, that, pursuant to the
          mandatory redemption provision of Section 5.6 of the Bank
          Agreement between the Company and the Bank, dated  [month] [day],
                                                             ------- -----
          [year], the Company will redeem and pay off on  [month] [day], 
          ------                                           ------- -----
          [year] (the "Redemption Date") __% of the above mentioned Bonds,
          ------
          in accordance with the terms of the Bonds, and that __% of the
          Bonds are called for redemption on the Redemption Date.

                    Interest on the Bonds so redeemed shall cease from and
          after the Redemption Date.



          Dated:  [month]  [day], [year]
                  -------  -----  ------


                                                   THE BANK OF NEW YORK

          <PAGE>

                                                              EXHIBIT C   
                                                         TO BANK AGREEMENT


                           DRAFT OF PROMOTIONAL MATERIALS 
                            TO BE USED IN CONNECTION WITH 
                        THE 12.375% BONDS - SERIES 2 OFFERING



                                                          Exhibit 10.8


                    REVOLVING CREDIT AGREEMENT dated as of May 7, 1985

          between Sterling National Bank & Trust Company of New York, 540

          Madison Avenue, New York, New York 10022 ("Bank"), and J & B

          Management Company, a New Jersey partnership ("J & B") having its

          office at One Executive Drive, Fort Lee, New Jersey.



                                 W I T N E S S E T H:
                                 - - - - - - - - - - 



                    WHEREAS, J & B, J & B Management Corp., and Executives

          Offices Realty Corp., both New Jersey corporations, and Realty

          Executive Associates a joint venture comprised of John W. Luciani

          III and Bernard M. Rodin and Woodlands Associates, a joint

          venture comprised of Dorian Luciani and John W. Luciani

          (collectively exclusive of J & B the "Affiliates"), John W.

          Luciani ("Luciani") and Bernard M. Rodin ("Rodin"), all having

          their principal office at One Executive Drive, Fort Lee, New

          Jersey, or certain of them, in the regular course of their

          business, sell or cause to be sold, to unrelated limited

          partnerships their partnership interests in limited partnerships

          which own and operate real estate projects ("Owning

          Partnerships"); and

                    WHEREAS, as consideration for the sale of these

          interests, J & B, the Affiliates, Luciani and Rodin, or certain

          of them, receive promissory notes ("Purchase Notes") issued by

          the purchasing limited partnerships ("Buying Partnerships"),

          which notes are usually collateralized by the partnership

          interests sold, or caused to be sold, by J & B, the Affiliates ,

          Luciani and Rodin or certain of them, and by negotiable investor

          notes ("Investor Notes") evidencing obligations of limited

          partners of the Buying Partnerships to make future contributions

          to the capital of the Buying Partnerships; and; 

                    WHEREAS, J & B, the Affiliates, Luciani and Rodin have

          previously entered into a letter agreement with Bank dated

          September 30, 1983 relating to a loan request of J & B for $15

          million, which letter agreement is hereby superseded and

          cancelled, and of no further force and effect; and 

                    WHEREAS, J & B desires to borrow from and repay to the

          Bank, on a revolving basis, an amount not to exceed $15 million

          pursuant to the terms and conditions contained in this Agreement

          ("Agreement"); and

                    WHEREAS, J & B agrees to cause the guaranty, pledge and

          grant of a security interest to the Bank in collateral that will

          secure and support the payment of its obligations to the Bank and

          to assure that J & B will duly and punctually perform all of the

          terms, conditions, covenants, agreements and indemnities of J & B

          under this Agreement, including the execution and delivery to

          Bank of a Security Agreement by J & B (the "Security Agreement"),

          a Hypothecation and Security Agreement by Luciani and Rodin (the

          "L&R Agreement") and a Guaranty of All Liability and Security

          Agreement by each Affiliate and Security Agreement supplement

          thereto (collectively, the "Affiliates' Secured Guarantys"); 

                    NOW, THEREFORE, in consideration of the premises and of

          the mutual covenants contained herein, the parties hereto agree

          as follows:

                    SECTION 1.  AMOUNT AND TERMS OF THE REVOLVING CREDIT
                                ----------------------------------------

                    1.1       Advances.  J & B may borrow hereunder, repay,
                              --------

          and reborrow at any time, and from time to time through and

          including March 1, 1989, up to an aggregate outstanding at any

          time of $15 million in accordance with the terms and conditions

          contained herein.  Each loan request must be made at least 10

          days prior to the date of the requested advance ("Advances"), and

          must contain a description of the underlying transaction, a

          detailed description of any additional collateral and such other

          information as Bank may request.  The aggregate of the Advances

          remaining outstanding hereunder shall at no time exceed 75% of

          the Qualified Portion of Eligible Accounts as defined below. 

          Subject to such conditions precedent as the Bank may reasonably

          request, including but not limited to the non-existence of a

          default pursuant to Section 4 of this Agreement, a reaffirmation

          by J & B of the covenants, representations and warranties

          contained in Sections 2 and 3 of the Agreement, the execution

          and/or continuance in full force and effect of the Security

          Agreement, the L&R Agreement and Affiliates' Secured Guarantys

          and a written opinion of counsel to J & B with respect to those

          matters set forth in Exhibit E hereto, both addressed to the

          Bank, acceptable to Bank, dated the date of each Advance, the

          Bank shall deposit in the account of J & B with the Bank, in

          immediately available funds, the amount requested on the date

          specified in the notice.  "Eligible Accounts" shall mean those

          Investor Notes which are and at all times shall continue to be

          acceptable to Bank in all respects, as determined in its sole

          discretion. "Qualified Portion of Eligible Accounts" shall mean

          only such portion of the aggregate outstanding principal balance

          of Eligible Accounts pledged, and as to which Bank has been

          granted a security interest pursuant to the terms of the Security

          Agreement, the L&R Agreement and the Affiliates' Secured

          Guarantys, that mature within five years (i) from any date upon

          which an Advance has been requested, and (ii) with respect to any

          calculation pursuant to Section 3.19 of this Agreement from any

          date upon which such calculation is made.

                    1.2  The Note.  Each Advance shall be evidenced by a
                         --------

          secured demand note, substantially in the form of Exhibit A

          annexed hereto (the "Notes") and made a part hereof.  Bank hereby

          agrees, notwithstanding anything to the contrary contained in

          this Agreement or the Notes, or any other document related to

          this transaction, not to seek recourse against the personal

          assets of Luciani and Rodin for the payment of the Notes and any

          other obligations of J & B created pursuant to this Agreement,

          except those constituting interests in J & B and those pledged

          and/or as to which a security interest was granted pursuant to

          the L&R Agreement and any Affiliates' Secured Guaranty.  Each

          Notes shall be dated as of the date of the Advance, shall be

          payable on demand, and shall bear interest as provided herein. 

          The terms and conditions contained in the Notes are hereby

          incorporated by reference, and said terms and conditions shall

          have the same force and effect as if more fully set forth herein. 

                    Notwithstanding the foregoing, and anything to the

          contrary contained in this Agreement or the Notes, if at any time

          Bank shall in its sole discretion refuse to make a requested

          Advance that complies with all of the requirements of Section 1.1

          of the Agreement, the entire principal balance evidenced by the

          outstanding Notes shall immediately be converted to a term loan

          due five (5) years from the date of receipt by J & B of notice

          from Bank of its election not to make any requested Advance

          subject, however, to acceleration pursuant to the terms and

          conditions of Section 4 of the Agreement. Prior to the date Bank

          shall send its refusal to make an Advance, however, Bank shall

          treat Advances strictly as demand loans.

                    1.3  Prepayments.  J & B may at any time and from time
                         -----------

          to time prepay any Note given to the Bank hereunder in whole or

          part in multiples of $10,000.00 without premium or penalty, upon

          ten days' prior written notice to Bank.

                    1.4  Interest rate. (a) All amounts borrowed hereunder
                         -------------

          shall bear interest from and after the date of each Note on the

          unpaid principal amount thereof at a rate per annum at all times

          equal to two per cent (2%) above the Base Rate (as hereinafter

          defined) from time to time in effect.  Interest shall be payable

          on the first day of each month commencing on the first day of the

          month immediately following the initial Advance.

                    (b)  If all or a portion of the principal amount of any

          Note issued hereunder shall not be paid when due (whether at the

          stated maturity, by acceleration, or otherwise), such overdue

          principal amount shall bear interest at a rate per annum which is

          equal to 2% above the rate which would otherwise be applicable

          hereunder from the date of such non-payment until paid in full

          (as well after as before judgment).

                    1.5  Computation of Interest.  Interest in respect of 
                         -----------------------

          each Note shall be calculated on the basis of a 360 day year for

          the actual number of days elapsed.  Any change in the interest

          rate on any Note resulting from a change in the Bank's Base Rate

          shall become effective as of the opening of business on the day

          on which such change in the Bank's Base Rate shall become

          effective.  "Base Rate," as used herein, shall mean the rate

          announced by the Bank from time to time as a guide for

          determining interest, and is not necessarily the lowest rate

          charged to the Bank's customers.

                    1.6  Payments.  All payments to be made by J & B or any
                         --------

          Affiliate hereunder and in accordance with the terms, covenants

          and provisions hereof shall be made, without set-off or

          counterclaim, to the Bank at the Bank's office located at 540

          Madison Avenue, New York, New York 10022, in lawful money of the

          United States of America.

                    If any payment hereunder becomes due and payable on a

          day other than a business day of the Bank, such payment shall be

          extended to the next succeeding business day and, with respect to

          payments of principal, or interest thereon, shall be payable at

          the then applicable rate during such extension.

                    SECTION 2.     SECURITY INTEREST, 
                                   COLLATERAL POOL AND GUARANTY
                                   ----------------------------

                    As security for the payment in full of all obligations

          of J & B to the Bank, including all amounts borrowed hereunder,

          J & B hereby grants, or will cause to be granted, to Bank a

          continuing security interest in, and pledges, and sets over to

          Bank solely for such security purpose, all right, title and

          interest in and to all Purchase Notes, Investor Notes, and Owning

          Partnerships, set forth, and to be set forth, with respect to

          each Advance made by Bank subsequent to the date hereof in the

          Schedules to the forms of Security Agreement, L&R Agreement and

          Affiliates' Secured Guarantys annexed, respectively, as Exhibits

          B, C, and D hereto, whether such interests are now owned or

          hereafter acquired, whether owned outright, contingently, or

          obtained as collateral security, and whether now existing or

          hereafter created and all proceeds of such collateral in whatever

          form ("Collateral").

                    J & B agrees to grant, or to cause to be granted, to

          Bank in connection with each Purchase Note given as Collateral, a

          pledge and security interest in all Investor Notes and interests

          in Owning Partnerships pledged, or as to which a security

          interest was granted J & B or Luciani, Rodin or any Affiliate in

          connection with the execution and delivery of a particular

          Purchase Note, together with all other interests held by J & B,

          Luciani, Rodin and the Affiliates in the Owning Partnership so

          pledged, and as to which J & B or Luciani or Rodin or any

          Affiliate was granted a security interest.  Such Collateral shall

          then be available to be included in Eligible Accounts.  J & B

          agrees to execute and deliver or cause to be executed and

          delivered, to Bank, forms of a Security Agreement, the L&R

          Agreement and Affiliates' Secured Guarantys properly completed,

          and further agrees to execute and deliver or cause to be executed

          and delivered any and all other and further documents or

          agreements which Bank may deem necessary in order to further

          secure its' interest in any Collateral.  The terms and conditions

          contained in any Security Agreement, any L&R Agreement and any

          Affiliates' Secured Guarantys shall have the same force and

          effect as if more fully set forth herein.  In the event of any

          ambiguity or inconsistency between the Agreement and any other

          agreement or document contemplated hereby the provisions of this

          Agreement shall control.

                    SECTION 3.     REPRESENTATIONS, WARRANTIES AND
                                   COVENANTS BY J & B               
                                   ---------------------------------

                    Reference to Investor Notes, Purchase Notes, Buying

          Partnerships and Owning Partnerships in this Section 3 shall only

          include those that relate to or constitute Collateral.  J & B

          represents, warrants and covenants to the Bank as of the date

          hereof and as of the date of each Advance:

                    3.1  J & B, the Affiliates, the Owning Partnerships and

          the Buying Partnerships, are and will be, corporations,

          partnerships or joint ventures, as the case may be, duly formed

          or incorporated and validly existing under the laws of the state

          of organization or formation and in which they are required to

          register in order to conduct their business; J & B, the

          Affiliates, Rodin and Luciani (to the extent of their interests

          therein), and the Buying Partnerships have, and will have, full

          power, authority and legal right to execute and deliver, and to

          perform and observe all obligations and agreements in the

          Purchase Notes, under their respective certificates of

          incorporation or agreements of partnership or joint venture, and

          hereunder, and such obligations and agreements and the

          obligations of J & B pursuant to the Notes, the Agreement and the

          Security Agreement and pursuant to the Affiliates' Secured

          Guarantys and Rodin and Luciani pursuant to the L&R Agreement,

          are the genuine, legal, valid and binding obligations of the

          respective obligors or parties thereto enforceable in accordance

          with their terms.

                    3.2  Any sale, transfer, pledge, or grant of a security

          interest in a partnership interest in an Owning Partnership, to

          J & B, Louis Biancone, Eugene R. Sanders, a Buying Partnership,

          an Affiliate, Rodin, Luciani, and to Bank is the genuine, legal,

          valid and binding obligation of the seller or transferor thereof.

                    3.3  Neither J & B, Luciani, Rodin, any Affiliate, any

          Owning Partnership, or Buying Partnership has sold, pledged,

          assigned, hypothecated or granted a security interest in the

          Collateral, nor will any of them do so in the future, to any

          person or entity, except to the Bank in accordance with the terms

          of the Security Agreement, the L&R Agreement or the Affiliates'

          Secured Guarantys, to J & B, another Affiliate, Rodin or Luciani,

          to a Buying Partnership or to Louis Biancone and Eugene R.

          Sanders, provided, however, that any such transfer to Baincone

          and Sanders does not, or will not, restrict or prevent the

          transferor thereof from pledging or hypothecating such Collateral

          to Bank pursuant to the terms and provisions of a Purchase Note.

                    3.4  All information submitted to Bank is true and

          correct, and all Investor Notes and Purchase Notes are, and will

          be, genuine, validly issued obligations of their respective

          obligors fully enforceable in accordance with their terms, and

          the amount of the indebtedness outstanding to or by J & B, any

          Affiliate, Luciani or Rodin submitted to Bank will be true and

          correct.

                    3.5  All consents, approvals or authorizations, if any,

          of any governmental authority required on the part of J & B, any

          Affiliate, Luciani, Rodin, Owning Partnership and/or Buying

          Partnership in connection with the execution and delivery of this

          Agreement, the Security Agreement, the L&R Agreement, any

          Affiliates' Secured Guaranty, any Note, any Purchase Note, and

          any Investor Note, has been, or will be, duly obtained, and there

          has been, or will be, compliance with all applicable provisions

          of law requiring any declaration, filing, registration and/or

          qualification with any governmental authority in connection with

          such obligations and agreements.

                    3.6  The issuance, sale or delivery of any Note,

          Investor Note, Purchase Note, and partnership interests in Owning

          Partnerships and Buying Partnerships, are exempted transactions

          under the registration provisions of the Securities Act of 1933,

          as amended, and exempt from compliance with any requirement of

          the Trust Indenture Act of 1939.  Furthermore, any such issuance,

          sale or delivery does not violate the provisions (including but

          not limited to the antifraud provisions) of the Securities Act of

          1933 or the Securities Exchange Act of 1934.

                    3.7  The execution and delivery of each Note and the

          pledge, and granting of a security interest in, the Investor

          Notes, the Purchase Notes, and the Owning Partnership interests

          do not conflict with, or result in any breach of any of the

          provisions of, or constitute a default under, the provisions of

          the respective certificates of incorporation, partnership or

          joint venture agreements of the respective parties thereto, or

          any agreement or other instrument to which they are a party or by

          which they are bound, including without limitation, any agreement

          or mortgage insured or held by the Department of Housing and

          Urban Development ("HUD").

                    3.8  There are no proceedings pending, or to the

          knowledge of J & B, threatened against or affecting J & B, any

          Affiliate, Luciani, Rodin, any buying Partnership or any Owning

          Partnership, in any court or before any governmental authority,

          taxing agency, or arbitration board or tribunal that may at any

          time result inaggregate liabilities exceeding $1 million.

                    3.9  There has been no adverse tax ruling against

          J & B, nor any Affiliate, Luciani, Rodin, any Buying Partnership,

          or Owning Partnership.

                    3.10 Neither J & B, nor any Affiliate, Buying

          Partnership, Owning Partnership, Luciani, or Rodin, is in default

          with respect to any order of any court, governmental authority or

          arbitration board or tribunal.

                    3.11 The principal office and location of all records

          of J & B, the Affiliates, Luciani, Rodin, all Owning Partnerships

          and Buying Partnerships concerning the Agreement, the Notes, the

          Purchase Notes, Investor Notes, the Security Agreement, L&R

          Agreement, Affiliates' Secured Guarantys, and other documents

          relating to the Collateral are and have been for the last ten

          years at an office located at One Executive Drive, Fort Lee, New

          Jersey 07024 or at 1610 Woodstead Court, Suite 460, The

          Woodlands, Texas 77380.

                    3.12 Neither J & B, nor any Affiliate, Luciani or

          Rodin, or any Buying Partnership, will rescind, cancel, or modify

          any term or provision of any Purchase Note, Investor Note or any

          agreement relating to Collateral without the prior written

          consent of the Bank.

                    3.13 J & B, the Affiliates, Luciani, Rodin, the Owning

          Partnerships, and Buying Partnerships will fulfill in accordance

          with their terms all obligations on their part to be performed

          and will do nothing to impair the rights of the Bank in and under

          the Note, this Agreement, the Security Agreement, the L&R

          Agreement, the Affiliates' Secured Guarantys or with respect to

          any of the Collateral.

                    3.14 Until authority so to do is terminated by written

          notice from Bank (which notice Bank may give at any time in its

          sole discretion), J & B will, at its own cost and expense, but on

          Bank's behalf and for bank's account, collect and otherwise

          enforce, or cause to be collected and otherwise enforced, as

          Bank's property and in trust for Bank, all amounts due on

          Purchase Notes and Investor Notes, and shall not commingle such

          collections with its own funds, or the funds of others, or use

          the same except to pay J & B's obligations to Bank.  J & B shall

          forthwith remit, or cause to be remitted, to Bank all amounts so

          collected in kind, whether in the form of cash, checks, drafts,

          note acceptances or other evidence of payment, including all

          prepayments by obligors.

                    3.15 Neither J & B, nor any Affiliates, any Buying

          Partnership or Owning Partnership will, create, incur, assume or

          suffer to exist any debt for borrowed money, provided, however,

          that (a) J & B and the Affiliates, may create, incur, assume or

          suffer to exist debt for borrowed money equal to 150% of

          consolidated net worth described in the financial statements

          provided to Bank for the semi-annual period ended December 31,

          1984 in accordance with Section 3.17 of this Agreement;

          (b) Owning Partnerships may incur and suffer to exist mortgage

          indebtedness evidenced by HUD insured or HUD held mortgages; and

          (c) Owning Partnerships may incur and suffer to exist debt to

          defray cash deficiencies arising in the normal course of their

          business, and Buying Partnerships may incur and suffer to exist

          debt for costs, exclusive of the purchase price, incurred in

          connection with the acquisition by the Buying Partnership of

          interests in Owning Partnership, which cost is described in the

          offering memorandum for such acquisition, in an aggregate

          principal amount outstanding at any one time by both Buying and

          Owning Partnerships not to exceed $2.5 million.

                    3.16 The real estate projects owned by the Owning

          Partnerships have been, or will be constructed, and, to the best

          of the knowledge of J & B, have been and are being, or will be,

          maintained in conformity with all applicable local, state and

          federal governmental regulations including, where applicable, the

          rules and regulations of HUD and the pledge, and granting of a

          security interest in, the partnership interests of the Owning

          Partnerships do not violate any HUD regulations or any provision

          under any HUD mortgage.  The mortgage indebtedness of all Owning

          Partnerships have been or will be finally endorsed for insurance

          issued by HUD.

                    3.17 J & B will furnish to Bank within 90 days after

          the close of each semiannual period of its fiscal year

          consolidating and consolidated balance sheets of J & B and the

          Affiliates described in the audited financial statements of J & B

          and its combined entities provided to Bank for the semiannual

          period ended December 31, 1984, and a profit and loss statement

          and surplus statement, all as of the end of such periods,

          certified by independent certified public accountants acceptable

          to Bank, which shall include, but is not limited to Rose,

          Feldman, Radin, Feinsod and Skehan, certified independent public

          accountants.  All such statements shall correspond to the books

          of account of J & B and the Affiliates described immediately

          above and such books shall have been kept and such statements

          prepared in accordance with generally accepted accounting

          principles.

                    3.18 J & B covenants that it will not permit

          consolidated net worth of J & B and the Affiliates, as described

          in the financial statements required pursuant to Section 3.17 of

          this Agreement, at any time to be less than $60 million.

                    3.19 If at any time the aggregate outstanding principal

          balance of Notes shall exceed 75% of the Qualified Portion of

          Eligible Accounts, J & B shall on notification of such fact by

          Bank forthwith deliver to Bank such additional Collateral as

          shall be necessary to restore the requisite 75% of the Qualified

          Portion of Eligible Accounts level or, failing same, shall

          forthwith pay, or cause to be paid, to Bank such amount as will

          reduce the aggregate outstanding principal balance of the Notes

          to 75% of the Qualified Portion of Eligible Accounts.

                    3.20 J & B will cause John W. Luciani and Bernard M.

          Rodin to be at all times during which any Notes remain

          outstanding the sole general partners managing the business

          affairs of J & B and the Affiliates.

                    3.21 J & B shall cause the Bank at all reasonable times

          to have full access to and right to audit the accounts, books,

          records and correspondence of J & B, the Affiliates, Luciani,

          Rodin, any Buying Partnership or any Owning Partnership and to

          conform and verify all Eligible Accounts pledged or as to which a

          security interest has been granted to Bank.  J & B irrevocably

          authorizes all independent certified public accountants and

          auditors employed by J & B, the Affiliates, Luciani, Rodin, any

          Buying Partnership and any Owning Partnership at any time during

          the time of this Agreement to exhibit to Bank copies of any

          financial statements, trial balances or other accounting records

          of any sort in their possession of J & B, the Affiliates,

          Luciani, Rodin, any Buying Partnerships and any Owning

          Partnerships.  In addition J & B shall furnish, or cause to be

          furnished, to Bank, such additional financial and other

          information as the Bank may from time to time reasonably request.

                    3.22 J & B shall furnish, or cause to be furnished, to

          the Bank, concurrently with the delivery of the financial

          statements referred to in Section 3.17, a certificate of a

          general partner, stating, to the best of such partner's

          knowledge, J & B has observed or performed or caused to be

          performed or observed, all of the covenants and other agreements,

          and satisfied every condition, contained in the Agreement to be

          observed, performed or satisfied therein, and that such general

          partner has obtained no knowledge of any breach of any covenant

          or condition contained in the Agreement.

                    3.23 J & B agrees to secure any necessary or required

          consents or approvals from HUD with respect to the execution and

          delivery of the Purchase Notes and Investor Notes, and for the

          transfer of the limited partnership interests in the Owning

          Partnerships to the Buying Partnerships purchasing such interests

          from J & B, the Affiliates, Rodin or Luciani, as the case may be,

          and to provide copies of same to Bank, within six months from the

          date of this Agreement.

                    SECTION 4.  EVENTS OF DEFAULT
                                -----------------

                    After conversion of the Notes into a term loan pursuant

          to the terms of Section 1.2 of this Agreement and upon the

          occurrence of any of the following events:

                    4.1  Any principal of or any interest on any Note or

          any other amount payable to Bank pursuant to the terms and

          conditions of this Agreement or any agreement with respect to any

          Collateral shall have failed to have been paid within five days

          after the date such amount is due in accordance with the terms

          thereof or hereof; or 

                    4.2  Any representation or warranty, made by, or caused

          to be made by, J & B or contained in any certificate, document or

          financial or other statement furnished, or cause to be furnished,

          at any time under or in connection with this Agreement shall

          proven to have been incorrect in any material respect on or as of

          the date made; or

                    4.3  Default in the observance or performance of any

          covenant or agreement contained in Sections 2 and 3 of this

          Agreement shall have occurred, and such default shall continue

          unremedied for a period of 30 days after such failure shall first

          become known to any officer or general partner of J & B, any

          Affiliate, Luciani, Rodin, or Owning Partnership; or

                    4.4  Default in the observance or performance of any

          other agreement contained herein other than an agreement for the

          payment of money shall have occurred, and such default shall

          continue unremedied for a period of 30 days after written notice

          thereof shall have been received by J & B from Bank; or

                    4.5  J & B, any Affiliate, Luciani, Rodin, any Buying

          Partnership, or any Owning Partnership, shall (a) default in any

          payment of principal of or interest on any obligation to any

          party in respect of money borrowed or incurred for the deferred

          purchase price of property, or other similar type financing

          obligation or evidenced by a note, debenture or other similar

          written obligation to pay money, or in payment of any contingent

          obligation, or guaranty, beyond the period of grace (not to

          exceed 30 days), if any, provided in the instrument or agreement

          under which such indebtedness or contingent obligation or

          guaranty was created; or (b) default in the observance or

          performance of any other agreement evidencing, securing or

          relating thereto, or any other event shall occur, the effect of

          which default or other event is to cause or to permit the holder

          or holders of such indebtedness or beneficiary or beneficiaries

          of such contingent obligation or guaranty (or a trustee or agent

          on behalf of such holder or beneficiaries) to cause, with the

          giving of notice if required, such obligation to become due prior

          to its stated maturity or such contingent obligation or guaranty

          to become payable (it being understood that trade or professional

          service obligations are not intended to be included in this

          restriction); or

                    4.6  J & B, any Affiliate, Luciani, Rodin, any Owning

          Partnership or any Buying Partnership (a) shall commence any

          case, proceeding or other action (i) under any existing or future

          law of any jurisdiction, domestic or foreign, relating to

          bankruptcy, insolvency, reorganization or relief of debtors,

          seeking to adjudicate it a bankrupt or insolvent, or seeking

          reorganization, arrangement, adjustment, winding-up, liquidation,

          dissolution, composition or other relief with respect to its

          property or its debt, or (ii) seeking appointment of a receiver,

          trustee, custodian or other similar official for it or for all or

          any substantial part of its assets, or (iii) shall make a general

          assignment for the benefit of its creditors; or (b) there shall

          be commenced against J & B, any Affiliate, Luciani, Rodin, any

          Owning Partnership or any Buying Partnership any case, proceeding

          or other action of a nature referred to in clause (a) above which

          (i) results in the entry of an order for relief or any such

          adjudication or appointment or (ii) remains undismissed,

          undischarged or unbonded for a period of 60 days; or (c) there

          shall be commenced against J & B, any Affiliate, Luciani, Rodin,

          any Owning Partnership, or any Buying Partnership any case,

          proceeding or other action seeking issuance of a warrant of

          attachment, execution, distraint or similar process against all

          or any substantial part of its assets, which results in the entry

          of an order for such relief which shall not have been vacated,

          discharged, or stayed or bonded pending appeal within 60 days

          from the entry thereof; or (d) J & B, any Affiliate, Luciani,

          Rodin, any Owning Partnership, or any Buying Partnership, shall

          take any action in furtherance of, or indicating its consent to,

          approval of, or acquiescence in, any of the acts set forth in

          clause (a), (b) or (c) above; or (e) J & B, any Affiliate,

          Luciani, Rodin, any Owning Partnership or any Buying Partnership

          shall be unable to, or shall admit in writing its inability to,

          pay its debts as they become due and Bank shall deem itself

          insecure.

                    THEN, and in any such event the Bank may, in its

          discretion, and in addition to any right, power or remedy

          permitted by law or equity, declare all loans hereunder (with

          accrued interest thereon) and all other amounts owing under this

          Agreement and all Notes issued hereunder to be immediately due

          and payable.  Presentment, demand, protests and all other notices

          of any kind are hereby expressly waived.

                    Notwithstanding anything to the contrary contained in

          the immediately preceding paragraph, should any event described

          in Section 4 of this Agreement occur and continue to exist with

          respect to a Buying or Owning Partnership, Bank shall not declare

          any loans hereunder due and owing prior to 60 days after

          occurrence of such event, during which period J & B shall have

          the right to substitute as Eligible Collateral a Purchase Note,

          all unmatured Investor Notes and all interests in an Owning

          Partnership pledged as collateral for such Purchase Note in lieu

          of Collateral previously pledged, which is the Purchase Note, or

          the partnership interests of an Owning Partnership with respect

          to which there has occurred and continues to exist an event

          described in Section 4 of this Agreement.

          Upon the timely completion by J & B of such substitution of

          Collateral as hereinabove described, Bank shall not have the

          right to declare all loans hereunder (with accrued interest

          thereon) and all other amounts owing under this Agreement and all

          Notes issued hereunder to be immediately due and payable.

                    SECTION 5.  MISCELLANEOUS
                                -------------

                    5.1  Amendments and Waivers.  Neither this Agreement
                         -----------------------

          nor any portion or provision hereof, may be changed, modified,

          amended, waived, supplemented, discharged, cancelled, or

          terminated orally or in any manner other than by an agreement in

          writing signed by the party to be charged.  Failure by Bank to

          exercise any right, remedy or option under this Agreement or

          delay by Bank in exercising the same shall not operate as a

          waiver thereof or as a waiver of any similar right or remedy in

          any other situation.  No waiver by Bank shall be effective unless

          it is confirmed in writing and then only to the extent

          specifically stated.  Bank's rights and remedies under this

          Agreement shall be cumulative and not exclusive of any other

          right or remedy which Bank may have.  No course of dealing shall

          be effective to change, modify or discharge any provision hereof.

                    5.2  Notices.  All notices, requests and demands to or
                         --------

          upon the respective parties hereto to be effective shall be in

          writing and, unless otherwise expressly provided herein, shall be

          deemed to have been duly given or received when delivered by

          hand, or when sent by certified mail, return receipt requested,

          postage prepaid, three days after having been so mailed, and

          shall be addressed as follows or to such address or other address

          as may be hereafter notified by the respective parties hereto and

          any future holders of any Note:

                    J & B:         One Executive Drive
                                   Fort Lee, New Jersey  07024
                                   Attention:  John W. Luciani
                                   and Bernard M. Rodin and a
                                   copy to Eugene R. Sanders,
                                   Esq., 3625 North Hall St.,
                                   Suite 1130, Lock Box 123,
                                   Dallas, Texas  75219

                    the Bank:      540 Madison Avenue
                                   New York, New York  10022
                                   Attention:  President and
                                   a copy to the Law Division,
                                   Attention:  General Counsel,

          provided that any notice, request or demand to or upon the Bank

          pursuant to subsection 1.1 shall not be effective until received.

                    5.3  Survival of Representations and Warranties.
                         ------------------------------------------

                    All representations and warranties made hereunder and

          in any document, certificate of statement delivered pursuant

          hereto or in connection herewith shall survive the execution and

          delivery of this Agreement and each Note.

                    5.4  Payment of Expenses and Taxes.
                         -----------------------------

                    J & B agrees (a) to pay or reimburse the Bank for all

          its out-of-pocket costs and expenses incurred in connection with

          the development, preparation and execution of, and any amendment,

          supplement or modification to, this Agreement and any Note and

          any other documents prepared in connection herewith, and the

          consummation of the transactions contempleated hereby and

          thereby, including, without limitation, the fees and

          disbursements of counsel to the Bank, (b) to pay or reimburse the

          Bank for all its costs and expenses incurred in connection with

          the enforcement or preservation of any rights under this

          Agreement, any Note and any other documents prepared in

          connection therewith, including, without limitation, fees and

          disbursements of counsel to the Bank, (c) to pay, indemnify, and

          to hold the Bank harmless from, any and all recording and filing

          fees and any and all liabilities with respect to, or resulting

          from any delay in paying, stamp, excise and other taxes, if any,

          which may be payable or determined to be payable in connection

          with the execution and delivery of, or consummation of any of the

          transactions contemplated by, or any amendment, supplement or

          modification of or any waiver or consent under or in respect of,

          this Agreement, the Note and any other documents prepared in

          connection therewith, and (d) to pay, indemnify, and hold the

          Bank harmless from and against any and all other liabilities,

          obligations, losses, damages, penalties, actions, judgments,

          suits, costs, expenses or disbursements of any kind or nature

          whatsoever with respect to the execution, delivery, enforcement,

          performance and administration of this Agreement, the Note and

          any such other documents, except any such liabilities,

          obligations, losses, damages, penalties, actions, judgments,

          suits, costs, expenses or disbursements of any kind or nature

          whatsoever described in subparagraphs (c) and (d) above resulting

          from the gross negligence or misconduct of the Bank.

                    5.5  Successors and Assigns.  This agreement shall be
                         -----------------------

          binding upon and inure to the benefit of J & B, the Bank, all

          future holders of any Notes and their respective successors and

          assigns, except that J & B may not assign or transfer any of its

          rights under this Agreement without the prior written consent of

          the Bank.

                    5.6  Counterparts.  This Agreement may be executed by
                         -------------

          one more of the parties to this Agreement on any number of

          separate counterparts and all of said counterparts taken together

          shall be deemed to constitute one and the same instrument.

                    5.7  Governing Law.  This Agreement and the Notes and
                         --------------

          the rights and obligations of the parties under this Agreement

          and the Notes shall be governed by, and construed and interpreted

          in accordance with, the law of the State of New York.

                    5.8  Sales of Participations by Bank.  The Bank may  
                         --------------------------------

          grant participations in this Agreement and the Notes issued

          hereunder.  J & B acknowledges and agrees that the Bank is

          entitled hereunder, in its own name, to enforce for the benefit

          of, or as agent for, any participants any and all rights, claims

          and interests of such participants in respect hereto.

                    5.9  Further Assurances.  J & B agrees, from time to 
                         -------------------

          time, to do and perform, or to cause to be done and performed,

          any and all acts and to execute any and all further instruments

          required or reasonably requested by the Bank more fully to effect

          the purpose of this Agreement, including, without limitation, the

          execution of any financing statements or continuation statements

          relating to the Collateral for filing under the provisions of the

          Uniform Commercial Code of any applicable jurisdiction.

                    IN WITNESS WHEREOF, the parties hereto have caused this

          Agreement to be duly executed and delivered by their proper and

          duly authorized partners or officers as of the day and year first

          above written.

                                        J & B MANAGEMENT COMPANY



                                        BY: /s/ John Luciani
                                           ------------------------------
                                             General Partner


                                        BY: /s/ Bernard M. Rodin
                                           ------------------------------
                                             General Partner


                                        STERLING NATIONAL BANK & TRUST
                                        COMPANY OF NEW YORK



                                        BY: /s/ Illegible
                                           ------------------------------
                                             Title: Vice Chairman


                                        BY: /s/ Illegible
                                           ------------------------------
                                             Title: President

          <PAGE>


                                      EXHIBIT A
                                      ---------

                               J & B Management Company
                                 One Executive Drive
                             Fort Lee, New Jersey  07024

                    On demand J & B Management Company, a New Jersey

          Partnership ("J & B"), for value received, hereby promises to pay

          to Sterling National Bank & Trust Company of New York ("Bank") or

          order the principal sum of                                 

          Dollars ($                ); and to pay interest (computed on the

          basis of 360-day year for the actual number of days elapsed) on

          the unpaid principal balance thereof until maturity at a rate per

          annum at all times equal to 2% above the Bank's Base Loan Rate,

          from time to time in effect, monthly, on the first day of each

          month commencing with the first day of each month next succeeding

          the date hereof; and to pay interest on any overdue principal at

          the rate per annum which is equal to 2% above the rate which

          would otherwise be applicable hereunder, from the date of such

          non-payment until paid in full (as well after as before

          judgment).

                    Payments of principal and interest shall be made at the

          principal office of the Bank in New York, New York, in such coin

          and currency of the United States of America as at the time of

          payment is legal tender for the payment of public and private

          debts.

                    This Note is one of a series of Notes of J & B issued

          in an aggregate principal amount limited to $15,000,000.00

          pursuant to J & B's Revolving Credit Agreement with Bank dated    

                                                   19     , (the

          "Agreement") and is entitled to the benefits thereof.  As

          provided in such Agreement, this Note is subject to prepayment,

          in whole or in part, as specified in said Agreement.

                    This note is transferable by endorsement and delivery.

                    Under certain circumstances, as specified in said

          Agreement, the principal of this Note may be declared due and

          payable in the manner and with the effect provided in said

          Agreement, including but not limited to the security of the

          Collateral, the Security Agreement, the L & R Agreement and the

          Affiliates' Secured Guarantys referred to in said Agreement. 

          Terms which are defined in said Agreement shall, unless the

          context requires otherwise, have the same meaning when used in

          this Note.

                    This Note may be converted into a term loan as

          specified in said Agreement.  Notwithstanding anything to the

          contrary contained in said Agreement, or in any other document

          related to this transaction or in this Note, the Bank or any

          holder shall not seek recourse against the personal assets of

          John W. Luciani and Bernard M. Rodin, the two general partners of

          J & B, for the payments of this Note and any other obligations of

          J & B to Bank, except those constituting interests in J & B and

          those pledged and/or as to which a security interest was granted

          pursuant to the L & R Agreement and any Affiliates' Secured

          Guaranty, all subject to and as more particularly described in

          said Agreement.

                    This Note and said Agreement are governed by and

          construed in accordance with New York law.


                                             J & B MANAGEMENT COMPANY



                                             By________________________
                                                  General Partner


                                             By__________________________
                                                  General Partner

          <PAGE>

                                                                  EXHIBIT B

                         GENERAL LOAN AND SECURITY AGREEMENT

                    The undersigned (jointly and severally, if more than

          one) expect from time to time, directly or indirectly, to procure

          credit for themselves or others from STERLING NATIONAL BANK &

          TRUST COMPANY OF NEW YORK (hereinafter called Bank) and to

          deliver to Bank property as collateral security for the payment

          of the undersigned's liabilities to Bank. To induce Bank to

          become or continue, so long as Bank may see fit, as the owner or

          holder of any liabilities, in any amount, in any form, and of any

          nature, whether absolute or contingent, direct or indirect, due

          or not due, now existing or hereafter arising, upon or with

          respect to which any of the undersigned may in any way be or

          become liable to Bank, and which at any time have been or may

          hereafter be acquired by Bank (all of which, whether one or more

          than one, and including the undersigned's obligations hereunder,

          are hereinafter called the Liabilities), the undersigned hereby

          agree that all property of any nature whatsoever of the

          undersigned at any time heretofore or hereafter pledged, assigned

          and transferred to or deposited with Bank or its agents by the

          undersigned or otherwise coming into the possession of the Bank

          or its agents in any way shall be held subject to all the terms

          of this agreement solely a collateral security for the prompt and

          unconditional payment of the Liabilities, and the undersigned

          further agrees that as additional security for the payment of all

          the Liabilities, the undersigned does hereby grant to the Bank a

          security interest in and does hereby pledge and set over to the

          Bank solely for such security purposes all its right, title and

          interest in and to and under and the proceeds therefrom in and to

          Purchase Notes specified in Schedule A and the Investor Notes

          listed in Schedule B together with any and all notes, assets,

          interests or other property and proceeds therefrom which

          collateralize the Purchase Notes, and any partnership interest,

          whether general or limited or both, in the Partnerships listed in

          Schedule C, all as more particularly described and defined in the

          Revolving Credit Agreement, dated as of May 7, 1985, between you

          and the Bank (the "Agreement").  In the event of any ambiguity or

          inconsistency between the Agreement and this document, the

          provisions of the Agreement shall control.

                    The undersigned further agree that, in order to further

          secure the payment of the Liabilities, Bank is hereby given a

          continuing lien and right of offset upon and against all debts,

          credits and credit balances owing from Bank to the undersigned

          and against all moneys, securities, uncollected deposits,

          collection items, choses in action, the avails of any thereof and

          any other property of any nature whatsoever of the undersigned

          which may for any purpose be actually or constructively held by

          or in transit to Bank or any of its affiliates, correspondents or

          agents, or the subagents of any of them, or placed in any safe

          deposit box leased by Sterling Safe Deposit Company of New York

          to the undersigned, and agree that Bank may apply the same on

          account of the Liabilities.  The undersigned further agree that,

          if there should be any default hereunder or with respect to the

          Liabilities or if the Notes issued pursuant to the Agreement

          should become immediately due and payable in accordance with the

          Agreement, then Bank is hereby authorized, at any time or times,

          to sell, at one or more sales, assign and deliver the whole or

          any part of such collateral security, whether or not the same

          consists in whole or in part of commercial paper, choses in

          action or any other property of any other nature whatsoever, and

          any substitutions therefor and additions thereto, and any other

          unliquidated security provided for herein, and any and all right,

          title and interest of the undersigned in any thereof, at any

          broker's board or at public or private sale, at the option of

          Bank, with or without demand for payment or for additional

          collateral security or for other performance and without regard

          to any such demand, if made, and that Bank may be the purchaser

          of any and all such collateral security or other property so sold

          and hold the same thereafter in its own right absolutely free

          from any claim or right of redemption on the part of the

          undersigned, which is hereby waived and released, without any

          responsibility in that or any other event on Bank's part for any

          inadequacy of price.

                    The undersigned hereby authorize Bank to sign and file

          financing statements at any time with respect to any collateral

          security without the signature of the undersigned.  The

          undersigned will, however, at any time on request of Bank, sign

          financing statements, trust receipts, security agreements or

          other agreements with respect to any collateral security.  Upon

          the undersigned's failure to do so Bank is authorized as the

          agent of the undersigned to sign any such instrument.  The

          undersigned agree to pay all filing fees and to reimburse Bank

          for all costs and expenses of any kind incurred in any way in

          connection with the collateral security.

                    Bank is authorized, whether or not any of the

          Liabilities be due, in its own name or in the name of the

          undersigned or otherwise, to demand, sue for, collect and receive

          any money or property at any time due, payable or receivable upon

          or on account of or in exchange for, or make any compromise or

          settlement it deems desirable with reference to, or otherwise

          realize upon, with or without suit, any collateral or other

          security for payment of the Liabilities.  Any of the Liabilities

          and any security therefor, and the obligations of any party with

          respect to any of them, may at any time or times and in whole or

          in part be increased, decreased, renewed, extended, accelerated,

          modified, compromised, transformed or released by Bank as it may

          deem advisable, without notice to or further assent by the

          undersigned and without affecting the obligations of the

          undersigned hereunder and without any liability on the part of

          Bank for any such action taken by it.  Bank may pursue any of its

          remedies hereunder or otherwise against any party obligated upon

          any of the Liabilities and against any security therefor

          hereunder or otherwise at any time or times as it may deem

          advisable, without being obligated to resort to any other party

          or security unless and until it shall deem it advisable to do so. 

          The undersigned hereby waive all presentment for payment, protest

          and notice of protest of all negotiable or other instruments to

          which the undersigned may be a party.

                    If the undersigned, as registered holder of collateral

          security, shall become entitled to receive or do receive any

          stock certificate, option or the proceeds from or right, whether

          as an addition to, in substitution of, or in exchange for, such

          collateral security, or otherwise the undersigned agree to accept

          same as Bank's agent and to hold same in trust for Bank, and to

          forthwith deliver the same to Bank in the exact form received,

          with the undersigned's indorsement when necessary, to be held by

          Bank as collateral security.

                    Bank may apply the net proceeds of any sale, lease or

          other disposition of collateral security, after deducting all

          costs and expenses of every kind incurred therein or incidental

          to the retaking, holding, preparing for sale, selling, leasing,

          or the like of said collateral security or in any way relating to

          the rights of Bank thereunder, including attorney's fees

          hereinafter provided for and legal expenses, to the payment, in

          whole or in part, in such order as Bank may elect, of one or more

          of the Liabilities, whether due or not due, absolute or

          contingent, making proper rebate for interest or discount on

          items not then due, and only after so applying such net proceeds

          and after the payment by Bank of any other amounts required by

          any existing or future provision of law (including Section 9-

          504(1)(c) of the Uniform Commercial Code of any jurisdiction in

          which any of the collateral security may at time be located) need

          Bank account for the surplus, if any.  The undersigned shall

          remain liable to Bank for the payment of any deficiency, with

          legal interest.  Notwithstanding the holding by Bank of any

          collateral or other security for payment of the Liabilities, or

          any sale, exchange, enforcement, collection of, realization upon,

          compromise or settlement, attempted or effected, with reference

          to any such security, the undersigned shall be and remain liable

          for the payment in full of the Liabilities, including the

          aforesaid expense, except only to the extent that the same or any

          part thereof shall have been reduced by payment or actual

          application thereon by Bank of any security hereunder or the

          avails thereof.

                    If the notes issued pursuant to the Agreement should

          become immediately due and payable in accordance with the

          Agreement, and at any time thereafter, Bank shall have, in

          addition to all other rights and remedies, the remedies of a

          secured party under the Uniform Commercial Code.  The undersigned

          shall, upon request of Bank, assemble the collateral security and

          make it available to Bank at a place to be designated by Bank

          which is reasonably convenient to Bank and the undersigned.  Bank

          will give the undersigned notice of the time and place of any

          public sale of the collateral security or of the time after which

          any private sale or any other intended disposition thereof is to

          be made by sending notice, as herein provided, at least five days

          before the time of the sale or disposition, which provisions for

          notice the undersigned and Bank agree are reasonable.  No such

          notice need be given by Bank with respect to collateral security

          which is perishable or threatens to decline speedily in value or

          is of a type customarily sold on a recognized market.  Any notice

          to Bank shall be deemed effective only if sent to and received at

          the branch, division or department of Bank conducting the

          transaction or transactions hereunder.  Any notice to the

          undersigned shall be deemed sufficient if sent to the undersigned

          whose name appears first below to the last known address of such

          undersigned appearing on the records of Bank.  Each of the

          undersigned hereby designates the one whose name appears first

          below among the undersigned as agent to receive notice hereunder

          on his or its behalf.  The word ("property") as used herein

          includes but is not limited to instruments, documents, goods,

          inventory, equipment, chattel paper, contract rights, consumer

          goods, accounts, general intangibles, and fixtures together with

          the proceeds, products and accessions, of and to any of the

          foregoing, all as defined by the Uniform Commercial Code and any

          and all other forms of property whether real, personal

          or mixed, and any right, title or interest of the undersigned

          therein or thereto.  Bank may pledge any of the collateral

          security hereunder (either alone or with others) to the United

          States or to the Federal Reserve Bank of New York, in its own

          right or as agent of the United States, to secure deposits or

          other obligations of the Bank of any amounts whatever.  No delay

          on the part of Bank or any other holder hereof in exercising any

          power or right hereunder shall operate as a waiver of any such

          power or right; nor shall any single or partial exercise of any

          power or right hereunder preclude other or further exercise

          thereof or the exercise of any other power or right.  No

          executory agreement unless in writing and signed by Bank, and no

          course of dealing between the undersigned and Bank shall be

          effective to change or modify or to discharge in whole or in part

          this agreement.  The undersigned agree that, whenever an attorney

          is used to collect or enforce this agreement or to enforce,

          declare or adjudicate any rights or obligations under this

          agreement or with respect to collateral security, whether by suit

          or by any other means whatsoever reasonable an attorney's fee

          shall be payable by the undersigned against whom this agreement

          or any obligation or right hereunder is sought to be enforced,

          declared or adjudicated.  The undersigned, in any litigation

          (whether or not arising out of or relating to the Liabilities or

          said collateral security) in which Bank and any of them shall be

          adverse parties, waive trial by jury and, the right to interpose

          any defense based upon any Statute of Limitations or any claim of

          laches and set-off or counterclaim of any nature or description.

                    Bank is hereby authorized to correct patent errors

          herein.  Bank shall have no duty to collect income or principal,

          or to send notices, perform services or take any action of any

          kind respecting the management of any property deposited as

          collateral security hereunder.  None of the provisions hereof

          shall be waived, modified, or changed orally or otherwise than in

          writing signed by the duly authorized officers of Bank and the

          undersigned.  Waiver by Bank of any provision hereof on any one

          or more occasions shall not constitute a waiver thereof on any

          other occasion.

                    If the avails of any security therefor be applied on

          account of any of the Liabilities, neither the undersigned nor

          any other party shall have any right of subrogation to Bank's

          rights in any other security for any of the Liabilities, and the

          undersigned hereby waive all rights, if any, of subrogation with

          respect to such other security and all rights, if any, of

          contribution from Bank by reason of any such application or

          otherwise.  The undersigned hereby waive any notice of the

          acceptance of this agreement by Bank.  The rights and powers

          herein granted to Bank are not intended to limit any rights or

          powers granted in any note or other instrument taken in

          connection with any of the Liabilities, and shall in all respects

          be cumulative thereto.  The undersigned hereby expressly consent

          to and ratify all the terms, provisions and conditions of any

          such note or other instrument now or hereafter taken in

          connection with any of the Liabilities, and waive any further

          notice of the creation, maturity and nonpayment of any such note

          or other instrument or of any of the Liabilities evidenced

          thereby.  Bank is hereby authorized, at its option, but without

          any obligation to do so, to transfer or register any of the

          aforesaid collateral in the name of any of its nominees without

          further notice to the undersigned.  Bank may assign and transfer

          any of the Liabilities and any or all the collateral security

          therefor and shall be thereafter fully discharged from all

          liability and responsibility with respect to the Liabilities and

          collateral security so transferred and the transferee shall be

          vested with all the powers and rights of Bank hereunder with

          respect to the collateral security so transferred, but with

          respect to the Liabilities and security therefor not so

          transferred, Bank shall retain all rights and powers given it

          herein.

                    The undersigned agree that this agreement shall

          continue in full force and effect until notice of termination

          thereof shall have been given in writing, actually delivered to

          Bank, and receipt thereof acknowledged in writing, signed by

          Bank, provided, however, that such notice shall not become

          effective as to the Liabilities unpaid on the date of receipt of

          such notice, together with any subsequent extensions or renewals

          of the Liabilities and all other obligations arising therefrom,

          until the same shall have been paid in full to Bank.  The terms

          of this agreement shall be construed under and in accordance with

          the laws of the State of New York.  All the terms, provisions and

          conditions hereof shall be binding upon the undersigned, their

          respective executors, administrators, successors and assigns. 

          Any provision hereof which may prove (Rider A attached)

          unenforceable under any law shall not affect the validity of any

          other provision hereof.

                    In witness whereof, the undersigned have signed, sealed

          and delivered this instrument as of the           day of 

          19  

          <PAGE>
                                           J & B MANAGEMENT COMPANY


                                           By:_____________________ (L. S.)
                                              John W. Luciani,
                                              General Partner

_______________________________
             Witness
                                           By:____________________ (L. S.)
                                              Bernard M. Rodin,
                                              General Partner     


          STATE OF NEW YORK
          COUNTY OF NEW YORK  ss.:


                    On the              day of              , 19  , before
          me came                                  to me known to be the
          individual(s) described in, and who executed, the within
          agreement, and acknowledged that he executed the same




          STATE OF NEW YORK
          COUNTY OF NEW YORK  ss.:


                    On the              day of              , 19  , before
          me came John W. Luciani and Bernard M. Rodin to me known, who,
          being by me duly sworn, did depose and say that they reside at
                                                            ; that they are
          general partners of J & B Management Company, a New York
          partnership, the partnership described in, and which executed,
          the within agreement; 


          <PAGE>

                                       RIDER A
                                       -------

          Any provision herein to the contrary notwithstanding, the terms,
          covenants, provisions and conditions contained in this instrument
          are expressly made subject to a restriction of the U.S.
          Department of Housing and Urban Development (HUD) prohibiting
          transfer of a limited and a general partnership interest, as the
          case may be, without HUD's consent.  It is understood and agreed,
          however, that such prohibition will not prevent Bank from
          realizing upon any distributions or other proceeds accruing to
          the named holders of limited and general partnership interests,
          as the case may be, notwithstanding the transfer of such limited
          and general partnership interests, as the case may be, to the
          Bank not having been formalized by amendment of the particular
          limited partnership agreement.
          In the event of any ambiguity or inconsistency between the
          Agreement and this instrument, the provisions of the Agreement
          shall control.  
          Unless the context indicates otherwise, terms which are defined
          in the Agreement shall have the same respective meanings when
          used herein.

          <PAGE>

                                      SCHEDULE A
                                      ----------

                                    PURCHASE NOTES
                                    --------------

                   Debtor
                     and                 Principal
                   Address                 Amount              Payee
                   -------              ----------             -----

          <PAGE>
                                      SCHEDULE B
                                      ----------

                                    INVESTOR NOTES
                                    --------------


             Buying Partnership
                     Name      
             ------------------

                  Investors
                  --------






             Buying Partnership
                    Name       
              -----------------


                  Investors
                  ---------






             Buying Partnership
                     Name      
             ------------------

                  Investors
                  ---------



          <PAGE>

                                      SCHEDULE C
                                      ----------


           Owning Partnership
                  Name                                         Address
           ------------------                                  -------


          <PAGE>

                                                                  EXHIBIT C

                         HYPOTHECATION AND SECURITY AGREEMENT

          STERLING NATIONAL BANK
          & TRUST COMPANY OF NEW YORK

                                              New York City, May      19 85

          Gentlemen:


                    FOR VALUE RECEIVED, the undersigned (hereinafter called

          "Owner") hereby (1) pledges, delivers, and grants you a security

          interest in the following property, to wit:

          All their right, title and interest in and to and under and the

          proceeds therefrom in and to Purchase Notes specified in Schedule

          A, the Investor Notes listed in Schedule B, together with any and

          all notes, assets, interests or other property and proceeds

          therefrom which collateralize the Purchase Notes, and any

          partnership interest whether general or limited or both, in the

          Partnerships listed in Schedule C, all as more particularly

          described and defined in the Revolving Credit Agreement, dated as

          of May 7, 1985, between you and the Bank (the "Agreement") of

          which the undersigned is the absolute owner as (2) collateral

          security for each and every obligation and liability of ----

          ------------------------------------------------------------

          (hereinafter called the "Customer") and/or the Owner to you,

          (hereinafter called "Obligations") whether now existing or

          hereafter incurred, originally contracted with you and/or with

          another or others, and now or hereafter owning to, or acquired in

          any manner, in whole or in part, by you or in which you may

          acquire a participation, whether contracted by the Customer

          and/or the Owner alone or jointly and/or severally with another

          or others, absolute or contingent, direct or indirect, secured or

          unsecured, matured or not matured. 

                    The Owner hereby requests that said property be

          accepted by you for the purposes above stated, subject to, and

          upon, the terms of this agreement, and any and all notes,

          security agreements, documents, applications and other agreements

          heretofore or hereafter executed, made, indorsed, transferred or

          delivered by the Customer to you, all of which shall apply to

          said property with the same force and effect as though said

          property belonged absolutely to the Customer (3) instead of the

          Owner and as though the Owner were a party to such notes,

          security agreements, documents, applications, or other

          agreements.

                    The Owner hereby agrees that, without notice or further

          assent, before, at or after the maturity of Obligations,

          expressed or declared (1) the liability of the Customer or of any

          other party, for or upon said Obligations, may, from time to

          time, in whole or in part, be renewed, extended, modified,

          prematured, compromised or released by you, as you may deem

          advisable and (2) you may from time to time, in your discretion,

          exchange, modify, release or surrender, in whole or in part, with

          or to the Customer or his or its representatives or successors,

          or the Owner or his representatives, or any other appropriate

          party, as the case may be, (a) the said property or any

          substitutes or additions thereto, or (b) the surplus net proceeds

          derived from the sale or sales of such property by you pursuant

          to the terms of any such note, security agreement, document,

          application or other agreement, (c) any collateral for said

          Obligations, or (d) to the customer any deposit balance or

          balances to the credit of the customer, or to any other party

          liable for or upon any of said Obligations any deposit balance or

          balances to the credit of such party.

                    In the case of securities, if the Owner, as registered

          holder of said property, shall become entitled to receive or does

          receive any stock certificate, option or right, whether as an

          addition to, in substitution of, or in exchange for, such

          property or otherwise, the Owner agrees to accept same as your

          agent and to hold same in trust for you, and to forthwith deliver

          the same to you in the exact form received, with the Owner's

          indorsement when necessary, to be held by you as collateral

          security for Obligations.

                    In the case of securities, you may register at any time

          in your discretion, without notice, (whether or not a default

          exists with respect to said Obligations, or in the event of the

          death or legal disability of the Owner) any of said property in

          your name or in the name of your nominee, and you or your nominee

          may exercise all voting and corporate rights with respect thereto

          as if the absolute owner thereof.

                    You shall be under no obligation to resort first to any

          additional collateral securing Customer's Obligations to you or

          to accord pro rata treatment with respect thereto.

                    The Owner hereby waives any and all notice of the

          acceptance of this agreement or of the creation, accrual or

          maturity (whether by declaration or otherwise) of any and all of

          said Obligations, or of any renewals or extensions thereof from

          time to time or of your reliance upon this agreement.

                    You shall use reasonable care in the custody and

          preservation of said property in your possession but need not

          take any steps to preserve rights against prior parties or to

          keep said property identifiable.  You shall have no obligations

          to comply with any recording, re-recording, filing, re-filing or

          other legal requirements necessary to establish or maintain the

          validity, priority or enforceability of, or your rights in and to

          any of said property.

                    The Owner hereby authorizes you to sign and file

          financing statements at any time with respect to any of said

          property without the signature of either the Customer or the

          Owner.  The Owner will, however, at any time on your request,

          sign financing statements, trust receipts, security agreements or

          other agreements with respect to any of said property.  Upon the

          Owner's failure to do so, you are authorized as the agent of

          Owner to sign any such instrument.  The Owner agrees to pay all

          filing fees.

                    In addition to all other rights and remedies, you shall

          have the remedies of a secured party under the New York Uniform

          Commercial Code.  You will give Owner notice, as provided below,

          of the time and place of any public sale of any of said property

          or of the time when any private sale or any other intended

          disposition thereof is to be made by sending notice, as provided

          below at least five days before the time of the sale or

          disposition, which provisions for notice you and Owner agree are

          reasonable.  No such notice need be given by you with respect to

          property which is perishable or threatens to decline speedily in

          value or is of a type customarily sold on a recognized market.

                    You may apply the net proceeds of any sale, lease or

          other disposition of said property after deducting all costs and

          expenses of every kind incurred therein or incidental to the

          holding, preparing for sale, selling, leasing or the like of said

          property or in any way relating to your rights thereunder,

          including attorney's fees hereinafter provided for and legal

          expenses, to the payment in whole or in part, in such order as

          you may elect, of one or more of said Obligations, whether due or

          not due, absolute or contingent, making proper rebate for

          interest or discount on items not then due, and only after so

          applying such net proceeds and after the payment by you of any

          other amounts required by any existing or future provision of law

          (including Section 9-504(1)(c) of the New York Uniform Commercial

          Code) need you account for the surplus, if any.  You may account

          for the surplus, if any, to the Customer or Owner.

                    No executory agreement unless in writing and signed by

          you, and no course of dealing between you and either the Customer

          or the Owner shall be effective to waive, change or modify or to

          discharge in whole or in part this agreement.  Waiver by you of

          any provision hereof on any one of more occasions shall not

          constitute a waiver thereof on any other occasion.

                    Any notice to you shall be deemed effective only if

          sent to and received at your branch, division or department

          conducting the transaction or transactions hereunder.  Any notice

          to the Owner shall be deemed sufficient if sent to the Customer

          at the last known address of the Customer appearing on your

          records.  Each of the undersigned hereby designates the Customer

          as agent with whom you may deal solely and in all respects with

          regard to the property or the Obligations.

                    The termination of the agency created by any of the

          undersigned in this agreement may be effected only in writing

          sent to you, as above provided, and shall not affect your rights

          with respect to any of said property or Obligations existing

          prior to the date of your receipt of such notice nor shall the

          same affect the agency created by any other of the undersigned.

                    Whenever an attorney is used to enforce, declare or

          adjudicate any rights or obligations under this agreement or with

          respect to said property or relating to said Obligations, whether

          by suit or by any other means whatsoever, reasonable attorney's

          fee of the Obligations then due shall be payable by each Owner

          against whom this agreement or any obligation or right hereunder

          is sought to be enforced, declared or adjudicated.  You and the

          Owner, in any litigation (whether or not arising out of or

          relating to said Obligations or said property or any of the

          matters contained in this agreement) in which you and the Owner

          shall be adverse parties, and the Owner in addition, waives the

          right to interpose any defense based upon and any set-off or

          counterclaim of any nature or description.

                    This agreement shall be governed by and construed in

          accordance with the laws of the State of New York.  Any provision

          hereof which may prove (4) unenforceable under any law shall not

          affect the validity of any other provision hereof.


          Witness:                           Very truly yours,


          ----------------------------------------------------------------
                                             (SIGNATURE) John W. Luciani

                                             -----------------------------
                                             (ADDRESS)

          STATE OF NEW YORK                  -----------------------------
                             SS.:            (SIGNATURE) Bernard M. Rodin
          COUNTY OF
                                             -----------------------------
                                             (ADDRESS)


                    On this             day of              , 19  , before
          me personally came /John W. Luciani and /Bernard M. Rodin to me
          known, and known to me to be the individual(s) described in and
          who executed the foregoing instrument, and (t)(s)he(y) duly
          acknowledged to me that (t)(s)he(y) executed the same.


                                             -----------------------------
                                             (NOTARY PUBLIC)

          <PAGE>

          (1)  sets over to Bank solely for such security purpose
          (2)  or holder of a valid security interest in
          (3)  or Customer holds a valid security interest in
          (4)  Any provision herein to the contrary notwithstanding, the
               terms, covenants, provisions and conditions contained in
               this instrument are expressly made subject to a restriction
               of the U.S. Department of Housing and Urban Development
               (HUD) prohibiting transfer of a limited and a general
               partnership interest, as the case may be, without HUD's
               consent.  It is understood and agreed, however, that such
               prohibition will not prevent Bank from realizing upon any
               distributions or other proceeds accruing to the named
               holders of limited and general partnership interests, as the
               case may be, notwithstanding the transfer of such limited
               and general partnership interests, as the case may be, to
               the Bank not having been formalized by amendment of the
               particular limited partnership agreement.
               In the event of any ambiguity or inconsistency between the
               Agreement and this instrument, the provisions of the
               Agreement shall control.
               Unless the context indicates otherwise, terms which are
               defined in the Agreement shall have the same respective
               meanings when used herein.


          <PAGE>

                                      SCHEDULE A
                                      ----------
                                    PURCHASE NOTES
                                    --------------
                  Debtor
                    and                Principal
                  Address                Amount               Payee
                  -------             -----------             -----


          <PAGE>

                                      SCHEDULE B
                                      ----------

                                    INVESTOR NOTES
                                    --------------

             Buying Partnership
                     Name      
             ------------------


                  Investors
                  ---------





             Buying Partnership
                    Name       
              -----------------


                  Investors
                  ---------





             Buying Partnership
                     Name      
             ------------------


                  Investors
                  ---------


          <PAGE>


                                      SCHEDULE C
                                      ----------

           Owning Partnership
                  Name                                         Address
           ------------------                                  -------


          <PAGE>
                                                                  EXHIBIT D


                   GUARANTY OF ALL LIABILITY AND SECURITY AGREEMENT

                                                     New York,  May 7, 1985

                    IN CONSIDERATION of the credit, discount, loan,

          extension of time or financial accommodation in any other form at

          any time given by the within named Bank to the within named

          Obligor, the undersigned (which term, and any context in which it

          may be used herein, shall be deemed to be singular in sense, if

          this agreement is not signed by more than one party) hereby

          unconditionally guarantee the payment to Sterling National Bank &

          Trust Company of New York (hereinafter called Bank) it

          successors, transferees, and assigns, of any and every liability

          or liabilities in any amount, of any nature and in any form now

          existing or hereafter arising, of or from 



          (hereinafter called Obligor), to Bank including, without limiting

          the generality of the foregoing, all negotiable and other

          instruments and all obligations of any other nature or form,

          whether absolute or contingent, direct or indirect, matured or

          unmatured, upon or with respect to which Obligor may be liable

          and which may at any time be acquired by Bank, (all hereinafter

          whether one or more than one, called Liabilities).

                    The undersigned agree that they shall be jointly and

          severally bound hereunder; that the Liabilities and the

          obligations of any party with respect thereto may at any time or

          times and in whole or in party be increased, decreased, renewed,

          extended, accelerated, modified, compromised, transformed or

          released by Bank as it may deem advisable, without notice to or

          further assent by the undersigned and without affecting the

          obligations of the undersigned hereunder; and that Bank may

          pursue any of its remedies hereunder, upon any of the Liabilities

          or otherwise against any party or security at any time or times

          as it may deem advisable, without being obligated to resort to

          any other party or security unless and until it shall deem it

          advisable to do so.  The undersigned hereby waive all demands for

          performance or of payment of the Liabilities, any presentment for

          payment, any protest and all notices of presentment, non-payment

          and protest of all negotiable or other paper upon which Obligor

          may be liable, all notices of acceptance of this guaranty, notice

          of adverse change in the Obligor's financial condition or of any

          other fact which might materially increase its credit risk, and

          all demands, and notices if any, which Bank might otherwise be

          required to give in connection with the exercise of any of its

          rights hereunder upon any of the Liabilities or otherwise.  The

          undersigned agree that Bank may, at its option, sue separately

          hereon or upon any one or more of the Liabilities and hereby

          waive any defense in any action that Bank has split its cause of

          action.

                    The undersigned further agree that, if the Notes, as

          defined and provided for in the Revolving Credit Agreement, dated

          as of May 7, 1985, between Obligor and Bank (the "Agreement"),

          shall become immediately due and payable, then, and upon the

          occurrence of any such event, unless Bank shall otherwise elect,

          all the Liabilities of Obligor to Bank shall without notice or

          demand become immediately due and payable and shall forthwith be

          paid by the undersigned, notwithstanding any time or credit

          allowed under any of the Liabilities or any instrument evidencing

          the same.

                    The undersigned does hereby give to Bank for the amount

          of the Liabilities a continuing lien and/or right of offset upon

          and against all debts, credits and credit balances owing from

          Bank to each of the undersigned, and, further, a continuing lien

          upon and/or right of offset against all money, securities,

          uncollected deposits, collection items, choses in action, the

          avails of any thereof, and any other property of any nature

          whatsoever of each of the undersigned which may for any purpose

          be actually or constructively held by, or in transit to Bank or

          any of its affiliates, agents, correspondents or the sub-agents

          of any of them; or which may be placed in any safe deposit box

          leased by Bank to the undersigned; that Bank may at its option

          apply any or all of the aforesaid properties on account of any of

          the Liabilities as it may elect; that Bank may exercise any and

          all of its other rights hereunder, upon any of the Liabilities or

          otherwise, and, upon the occurrence of any default hereunder or

          with respect to any of the Liabilities, Bank may forthwith

          collect, receive, appropriate and realize upon any and all

          collateral security, or any part thereof, and/or may forthwith

          sell, assign, give option or options to purchase, and deliver

          said collateral security, or any part thereof, or any property

          whatever of any kind to which it may be entitled as collateral

          security for the Liabilities, in one or more parcels, at public

          or private sale or sales, at any exchange, brokers' board or at

          any of Bank's offices or elsewhere, at such prices as it may deem

          best, for cash, or on credit, or for future delivery, without

          assumption of any credit risk, with the right to Bank upon any

          such sale or sales, public or private to purchase the whole or

          any part of said collateral security so sold.  The undersigned

          further agree that Bank may be the purchaser at any such sale

          without any responsibility in that or any other event on Bank's

          part for any inadequacy of price; and that, if the avails of any

          security therefor be applied on account of any of the

          Liabilities, neither the undersigned nor any other party shall

          have any right of subrogation to Bank's rights in any other

          security for any of the Liabilities, and the undersigned hereby

          waive all rights, if any, of subrogation with respect to such

          other security and all rights, if any, of contribution from Bank

          by reason of any such application or otherwise.  Bank may apply

          the net proceeds of any such collection, receipt, appropriation,

          realization or sale, after deducting all costs and expenses of

          every kind incurred therein or incidental to the care,

          safekeeping or otherwise of said collateral security or in any

          way relating to the rights of Bank hereunder, including

          reasonable counsel fees, to the payment in whole or in part, in

          such order as Bank may elect, of one or more of the Liabilities,

          whether then due or not due, absolute or contingent, making

          proper rebate for interest or discount on items not then due and

          accounting for the surplus, if any, to the undersigned, who shall

          remain liable to Bank for the payment of any deficiency with

          legal interest.  Bank will give the undersigned notice of the

          time and place of any public sale of the collateral security or

          of the time after which any private sale or any other intended

          disposition thereof is to be made by sending notice, as herein

          provided, at least five days before the time of the sale or

          disposition, which provisions for notice the undersigned and Bank

          agree are reasonable.  No such notice need be given by Bank with

          respect to collateral security which is perishable or threatens

          to decline speedily in value or is of a type customarily sold on

          a recognized market.  The undersigned agree that, whenever an

          attorney is used to collect or enforce this agreement or to

          enforce, declare or adjudicate any rights or obligations under

          this agreement, whether by suit or by any other means whatsoever

          a reasonable attorney's fee shall be payable by the undersigned

          against whom this agreement or any obligation or right hereunder

          is sought to be enforced, declared or adjudicated.  The

          undersigned, in any litigation (whether or not arising out of or

          relating to the Liabilities or any security therefor) in which

          Bank and any of them shall be adverse parties, waive the right to

          interpose any defense based upon and set-off or counterclaim of

          any nature or description.

                    In the event of any ambiguity or inconsistency between

          the Agreement and this instrument, the provisions of the

          Agreement shall control.  Any provision herein to the contrary

          notwithstanding, the terms, covenants, provisions and conditions

          contained in this instrument are expressly made subject to a

          restriction of the U.S. Department of Housing and Development

          (HUD) prohibiting transfer of a limited and general partnership

          interest, as the case may be, without HUD's consent.  It is

          understood and agreed, however, that such prohibition will not

          prevent Bank from realizing upon any distributions or other

          proceeds accruing to the named holders of limited and general

          partnership interests, as the case may be, notwithstanding the

          transfer of such limited and general partnership interests, as

          the case may be to the Bank not having been formalized by

          amendment of the particular limited partnership agreement. 

          Unless the context indicates otherwise, terms which are defined

          in the Agreement shall have the respective meanings when used

          herein.

                    The execution and delivery hereafter by the undersigned

          to Bank of a new agreement of guaranty shall not terminate,

          supersede or cancel this agreement, unless expressly provided

          therein, and all rights and remedies of Bank hereunder or under

          any agreement of guaranty hereafter executed and delivered to

          Bank by the undersigned shall be cumulative and may be exercised

          singly or concurrently.  The undersigned further agree that this

          guaranty shall continue in full force and effect until notice of

          termination thereof shall have been given in writing, actually

          delivered to Bank, and receipt thereof acknowledged in writing,

          signed by Bank, provided, however, that such notice shall not

          become effective as to Liabilities unpaid on the date of receipt

          of such notice, together with any subsequent extensions or

          renewals of such Liabilities and all other obligations arising

          therefrom, until all such Liabilities shall have been paid in

          full to Bank; that all of the Bank's rights hereunder shall

          continue until the same shall have been paid in full to Bank;

          that none of the provisions of this agreement shall be waived,

          modified or changed orally, or otherwise than in writing signed

          by the duly authorized officers of Bank and the undersigned; that

          there are no oral understandings between Bank and the undersigned

          in any wise varying, contradicting or amplifying the terms

          hereof; that waiver by Bank of any provision hereof on any one or

          more occasions shall not constitute a waiver thereof on any other

          occasion; that no delay on the part of Bank or any other holder

          hereof in exercising any power or right hereunder shall operate

          as a waiver of any such power or right; nor shall any single or

          partial exercise of any power or right hereunder preclude other

          or further exercise thereof or the exercise of any other power or

          right.  No executory agreement unless in writing and signed by

          Bank, and no course of dealing between the undersigned and Bank

          shall be effective to change or modify or to discharge in whole

          or in part this agreement.  This agreement shall be construed in

          accordance with the laws of the State of New York and the

          undersigned consent to the jurisdiction of any local, state or

          federal court, located within the State of New York and each of

          the undersigned who is presently or who shall in the future

          become a non-resident of the State of New York, hereby waives

          personal service of any and all process and consents that all

          such service of process shall be made by certified or registered

          mail, return receipt requested, directed to the undersigned at

          the address of the undersigned appearing on the records of the

          Bank and service so made shall be complete ten (10) days after

          the same has been posted as aforesaid; and all the terms,

          provisions and conditions of this agreement shall be binding upon

          the undersigned, their respective executors, administrators,

          successors and assigns.



          <PAGE>

                    IN WITNESS WHEREOF, the undersigned have signed, sealed

          and delivered this instrument as of the date hereinbefore set

          forth.


                                        ---------------------------- (L.S.)

                                        --------------------------------  
                                                                         
                                        Residence Address

                                        ----------------------------- (L.S.)

                                        -----------------------------     
                                                                      


          STATE OF NEW YORK
          COUNTY OF           ss:


                    On the              day of              , 19  , before
          me came                                 to me known to be the
          individual      described in, and who executed the foregoing
          instrument, and acknowledged that he    executed the same.


          STATE OF NEW YORK
          COUNTY OF           ss:


                    On the              day of              , 19  , before
          me came                                 to me known to be the
          individual      described in, and who executed the foregoing
          instrument, and acknowledged that he    executed the same.


          STATE OF NEW YORK
          COUNTY OF           ss:


                    On the              day of              , 19  , before
          me came                                 to me known, who, being
          by me duly sworn, did depose and say that         he resides at<PAGE>





                    in                                 ; that         he is
          the                                of
          the corporation described in, and which executed the foregoing
          instrument; that         he knows the seal of said corporation;
          that the seal affixed to said instrument is such corporate seal;
          that it was so affixed by order of the Board of Directors of said
          corporation and that          he signed his name thereto by like
          order.

          <PAGE>

            SUPPLEMENT TO GUARANTY OF ALL LIABILITY AND SECURITY AGREEMENT

          STERLING NATIONAL BANK
          & TRUST COMPANY OF NEW YORK   New York, N.Y.  Date:   May 7, 1985

          Re:  Collateral Security for Guaranty of All Liabilities
               and Securities Agreement (GALSA)
          ----------------------------------------------------------------

          The undersigned (the Guarantor) has executed and delivered to you

          GALSA dated May 7, 1985, with respect to J & B Management

          Company, One Executive Drive, Fort Lee, New Jersey             ,

          the Obligor thereunder.



          The Guarantor hereby consents and agrees that the following

          property (the Property), to wit:

          All its right, title and interest in and to and under and the

          proceeds therefrom in and to Purchase Notes specified in

          Schedule A, the Investor Notes listed in Schedule B, together

          with any and all notes, assets, interests or other property and

          proceeds therefrom which collateralize the Purchase Notes, and

          any partnership interests, whether general or limited or both, in

          the Partnerships listed in Schedule C, all as more particularly

          described and defined in the Revolving Credit Agreement, dated as

          of May 7, 1985 between you and the Bank (the "Agreement") of

          which the Guarantor is the absolute owner is hereby pledged and

          delivered to you and a security interest therein granted to you

          as collateral security for the Liabilities (as defined in the

          GALSA) of the Obligor and the Guarantor to you.



          The Guarantor hereby agrees that without notice or further

          assent, the liability of the Obligor for the Liabilities may from

          time to time in whole or in part be renewed, extended, modified,

          compromised or released to you.



          In the case of securities, you may register at any time, in your

          discretion, without notice, any of the property in your name or

          in the name of your nominee and you or your nominee may exercise

          all voting and corporate rights with respect thereto as if the

          absolute owner thereof.



          You shall be under no obligation to resort first to any

          additional collateral securing Obligor's Liabilities to you or to

          accord pro rata treatment with respect thereto.  The Guarantor

          hereby authorizes you to sign and file financing statements at

          any time with respect to the property without the signature of

          either the Obligor or the Guarantor.  The Guarantor will at any

          time on your request sign financing statements, security

          agreements or other agreements with respect to the property and,

          on the Guarantor's failure to do so, you are authorized as the

          agent of the Guarantor to sign any such instrument.



          In addition to all other rights and remedies, you shall have the

          remedies of a secured party under the New York Uniform Commercial

          Code.  You will give the Guarantor notice, as provided below, of

          the time and place of any public sale of any of the property or

          of the time when any private sale or any other intended

          disposition thereof is to be made by sending notice, as provided

          below at least five days before the time of the sale or

          disposition, which provisions for notice you and the Guarantor

          agree are reasonable.  No such notice need be given by you with

          respect to property which is perishable or threatens to decline

          speedily in value or is of a type customarily sold on a

          recognized market.



          <PAGE>

                                       Rider A
                                       -------

          Any provision herein to the contrary notwithstanding, the terms,

          covenants, provisions and conditions contained in this instrument

          are expressly made subject to a restriction of the U.S.

          Department of Housing and Urban Development (HUD) prohibiting

          transfer of a limited and a general partnership interest, as the

          case may be, without HUD's consent.  It is understood and agreed,

          however, that such prohibition will not prevent Bank from

          realizing upon any distributions or other proceeds accruing to

          the named holders of limited and general partnership interests,

          as the case may be, notwithstanding the transfer of such limited

          and general partnership interests, as the case may be, to the

          Bank not having been formalized by amendment of the particular

          limited partnership agreement.

          In the event of any ambiguity or inconsistency between the

          Agreement and this instrument, the provisions of the Agreement

          shall control.  

          Unless the context indicates otherwise, terms which are defined

          in the Agreement shall have the same respective meanings when

          used herein 



          <PAGE>

                                      SCHEDULE A
                                      ----------

                                    PURCHASE NOTES
                                    --------------

                   Debtor
                     and                 Principal
                   Address                 Amount              Payee
                   -------               ---------             -----


          <PAGE>

                                      SCHEDULE B
                                      ----------

                                    INVESTOR NOTES
                                    --------------


             Buying Partnership
                     Name      
             ------------------

                  Investors
                  ---------




             Buying Partnership
                    Name       
              -----------------


                  Investors
                  ---------






             Buying Partnership
                     Name      
             ------------------


                  Investors
                  ---------


          <PAGE>

                                      SCHEDULE C
                                      ----------

           Owning Partnership
                  Name                                         Address
           ------------------                                  -------


          <PAGE>

                                      EXHIBIT E
                        Description of J & B Counsel's Opinion



          The legal opinion of Eugene P. Sanders, counsel for J & B, which

          is called for by Section 1.1 of the Agreement shall be dated the

          date of each Advance and addressed to Bank, shall be satisfactory

          in form and substance to Bank and shall be to the effect that:

          1.   The hypothecation, pledge or grant of a security interest in

          a partnership interest in the Owning Partnerships to J & B, to

          Luciani, to Rodin or to any Affiliate, as the holder of the

          particular Purchase Note and of any Collateral therein provided,

          which interest has subsequently been rehypothecated and repledged

          to Bank pursuant to the Agreement, the Security Agreement, the

          L & R Agreement or the Affiliates' Secured Guarantys is the

          genuine, legal, valid and binding obligation of the obligor

          making such hypothecation, pledge or grant of the security

          interest, enforceable in accordance with the terms thereof.

          2.   J & B, Luciani, Rodin and the Affiliates, as the case may

          be, with respect to each such transaction and to the extent of

          their respective interests therein, have full power and authority

          and legal right to sell their interests or hypothecate or

          rehypothecate or pledge or repledge or grant security interest

          with respect thereto in the Owning Partnership; and 

          the respective Purchase Agreements effecting such sales to the

          Buying Partnerships and providing for the pledge or granting of a

          security interest by the respective Buyers to the respective

          Sellers (the "Purchase Agreements") are the genuine, legal, valid

          and binding obligations of J & B, Luciani, Rodin and the

          Affiliates, as the case may be, enforceable in accordance with

          its terms, provided, however, that such sales of partnership

          interests in the Owning Partnerships must comply with the rules,

          regulations and requirements of federal and state securities

          commissions, provided, further, however, that the transactions

          giving rise to the sales of partnership interests in the Owning

          Partnerships require the approval of HUD, which approval has been

          obtained except with respect to the sale of the interests in the

          partnerships set forth in Schedule hereto.

          3.   The Buying Partnerships have full power and authority and

          legal right to execute and deliver the Purchase Notes, and to

          hypothecate, pledge or grant a security interest in their

          respective interests in the Owning Partnerships to any or all of

          J & B, Luciani, Rodin and the Affiliates, and the respective

          Purchase Agreements effecting such sales and the hypothecation

          pledges and granting of the security interest as aforesaid

          constitute the legal, valid and binding obligations of the Buying

          Partnerships, listed on Schedule  of the           enforceable in

          accordance with their terms.

          4.   J & B, Luciani, Rodin and the Affiliates have full power and

          authority to execute and deliver and to perform their respective

          obligations in the Agreement, the Notes, the Security Agreement,

          the L & R Agreement and the Affiliates' Secured Guarantys, as the

          case may be, and such obligations constitute the legal, valid and

          binding obligations of the respective parties thereto enforceable

          in accordance with their terms.

          5.   In connection with the execution and delivery of the

          Purchase Notes, pursuant to the respective Purchase Agreements,

          the Buying Partnerships authorized the sellers therein named or

          any other holder of appropriately endorsed Investor Notes to

          utilize these same Investor Notes by way of hypothecation,

          pledge, collateral security or otherwise to transact any and all

          other unrelated business for the sellers or holders own account;

          thus, in addition to collateralizing the Purchase Notes, J & B,

          Rodin, Luciani and any Affiliate, as the case may be, as the

          holder of an appropriately endorsed Purchase Note, has the full

          power and authority to utilize these same Investor Notes by way

          of hypothecation, pledge or as collateral security to Bank

          pursuant to the Agreement, L & R Agreement, Security Agreement

          and Affiliates' Secured Guarantys and such granting of a security

          interest in the Investor Notes by J & B, Rodin, Luciani, and any

          Affiliates, as the case may be, constitutes the legal, valid and

          binding obligations of J & B, Rodin, Luciani and the Affiliates,

          as the case may be, to Bank enforceable in accordance with their

          terms.

          6.   The execution and delivery of the Agreement, Notes, the L &

          R Agreement, Security Agreement, the Affiliates' Secured



          <PAGE>

                        Sterling National Bank & Trust Company
                                     of New York
                          540 Madison Avenue at 55th Street
                                 New York, N.Y. 10022


          GERARD P. GRIFFIN, JR.                             (212) 826-8036
          Senior Vice President
          & General Counsel




                                                  June 19, 1985



          Mr. John W. Luciani
          J&B Management Company
          One Executive Drive
          Fort Lee, N.J. 07024

          Dear John:

          Enclosed is a manually executed copy of the Revolving Credit
          Agreement and a composite copy of the manually executed Security
          Agreements, that is, one schedule which is the same for all
          Security Agreements.  I am also returning, marked CANCELLED, one
          of the two manually executed Notes.  It is only necessary for one
          copy to be executed.

          By separate cover of this letter, I am sending the same set of
          documents to Gene Sanders, less the cancelled Note.

                                                  Very truly yours,

                                                   /s/ Gerard P. Griffin, Jr.



          GPG/pr
          enclosures

          cc:  Eugene R. Sanders, Esq.




                                                          Exhibit 21


                                 LIST OF SUBSIDIARIES
                                         FOR
                             GRAND COURT LIFESTYLES, INC.


                         Grand Court Facilities, Inc.

                         Grand Court Facilities, Inc., II

                         Grand Court Facilities, Inc., III

                         Grand Court Facilities, Inc., IV

                         Grand Court Facilities, Inc., V

                         Grand Court Facilities, Inc., VI

                         Grand Court Facilities, Inc., VII

                         Grand Court Facilities, Inc., VII

                         Grand Court Facilities, Inc., IX

                         Grand Court Facilities, Inc., X

                         J&B Financing, LLC

                         Leisure Centers, LLC-I

                         Leisure Facilities, Inc.

                         Leisure Facilities, Inc., II

                         Leisure Facilities, Inc., III

                         Leisure Facilities, Inc., IV

                         Leisure Facilities, Inc., V

                         Leisure Facilities, Inc., VI

                         Leisure Facilities, Inc., VII

                         Leisure Facilities, Inc., VIII

                         Leisure Facilities, Inc., IX

                         Leisure Facilities, Inc., X

                         Leisure Facilities, Inc., XI

                         Leisure Facilities, Inc., XII

                         Leisure Facilities, Inc. XIV

                         Leisure Facilities, Inc. XV

                         Leisure Facilities, Inc. XVI




                                                         Exhibit 23.2


          INDEPENDENT AUDITORS' CONSENT

          We consent to the use in this Registration Statement of Grand
          Court Lifestyles, Inc. on Form S-1 of our report dated April 26,
          1996, except for Note 11 which is as of June 11, 1996, appearing
          in the Prospectus, which is part of this Registration Statement.

          We also consent to the reference to us under the heading
          "Experts" in such Prospectus.


          /s/ Deloitte & Touche LLP

          DELOITTE & TOUCHE LLP
          New York, New York
          June 10, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-END>                               JAN-31-1996
<CASH>                                          17,961
<SECURITIES>                                         0
<RECEIVABLES>                                  236,736
<ALLOWANCES>                                  (13,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 260,142
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                1
                                          0
<COMMON>                                             0
<OTHER-SE>                                      35,503
<TOTAL-LIABILITY-AND-EQUITY>                   260,742
<SALES>                                         41,407
<TOTAL-REVENUES>                                68,311
<CGS>                                           27,112
<TOTAL-COSTS>                                    7,664
<OTHER-EXPENSES>                                11,691
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              15,808
<INCOME-PRETAX>                                  6,036
<INCOME-TAX>                                     2,414
<INCOME-CONTINUING>                              3,622
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,622
<EPS-PRIMARY>                                      .36
<EPS-DILUTED>                                      .36
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission