GRAND COURT LIFESTYLES INC
S-1/A, 1996-08-06
NURSING & PERSONAL CARE FACILITIES
Previous: STO MED INC, 15-12G, 1996-08-06
Next: SUN BANCORP INC /NJ/, 10-12G/A, 1996-08-06




                                                    REGISTRATION NO. 333-05955
     ==========================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                                  ------------------
        
                                   AMENDMENT NO. 2
         
                                          TO
                                       FORM S-1
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933
                                  ------------------
                             GRAND COURT LIFESTYLES, INC.
                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
          Delaware                       8059                    22-3423087
          --------                       ----                    ----------
       (State or other             (Primary standard          (I.R.S. employer
       jurisdiction of         industrial classification       identification
      incorporation or               code number)                  number)
        organization)
                                  ------------------
                                2650 N. Military Trail
                                       Suite 350
                              Boca Raton, Florida 33431
                                    (561) 997-0323
                  (Address, including zip code, and telephone number,
                         including area code, of registrant's
                             principal executive offices)
                                  ------------------
                    John W. Luciani, III, Executive Vice President
                             Grand Court Lifestyles, Inc.
                                           
                                2650 N. Military Trail
                                       Suite 350
                              Boca Raton, Florida 33431
                                    (561) 997-0323
                   (Name, address, including zip code, and telephone
                  number, including area code, of agent for service)
                                  ------------------
                                      Copies to:
        
                                  John T. Hood, Esq.
         
                                  Reid & Priest LLP
                                 40 West 57th Street
                              New York, New York  10019
                                    (212) 603-2000

          Approximate date of commencement of proposed distribution to the
     public: As promptly as practicable after the effective date of this
     registration statement.
       
          If any of the securities being registered on this Form are to be
     415 under the offered on a delayed or continuous basis pursuant to Rule 
     Securities Act of 1933, check the following box: [X]
         
          If this Form is filed to register additional securities for an
     offering pursuant to Rule 462(b) under the Securities Act of 1933, please
     check the following box and list the Securities Act registration statement
     number of the earlier effective registration statement for the same
     offering: [ ]  ____________
          If this Form is a post-effective amendment filed pursuant to
     Rule 462(c) under the Securities Act of 1933, check the following box and
     list the Securities Act registration statement number of the earlier
     effective registration statement for the same offering: [ ]  ____________
          If delivery of the prospectus is expected to be made pursuant to
     Rule 434, please check the following box: [ ]

                                   _______________

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
     DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
     SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
     REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
     SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION
     STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
     PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
     ==========================================================================

     <PAGE>


                             GRAND COURT LIFESTYLES, INC.

                                Registration Statement
                                     on Form S-1
                                Cross Reference Sheet
                 Furnished Pursuant to Item 501(b) of Regulation S-K



     Form S-1 Item Number and Caption        Location in Prospectus
     --------------------------------        ----------------------

     1.   Forepart of the Registration
            Statement and Outside Front
            Cover Page of Prospectus . .     Outside Front Cover Page

     2.   Inside Front and Outside Back
            Cover Pages of Prospectus  .     Inside Front Cover Page; Outside
                                             Back Cover Page

     3.   Summary Information, Risk Factors
            and Ratio of Earnings to Fixed
            Charges  . . . . . . . . . .     Prospectus Summary; Summary
                                             Consolidated Financial Data; Risk
                                             Factors

     4.   Use of Proceeds  . . . . . . .     Use of Proceeds

     5.   Determination of Offering 
             Price . . . . . . . . . . .     Plan of Distribution

     6.   Dilution . . . . . . . . . . .     Dilution

     7.   Selling Security Holders . . .     Principal and Selling Stockholders

     8.   Plan of Distribution . . . . .     Outside Front Cover Page; Plan of
                                             Distribution

     9.   Description of Securities to be
            Registered . . . . . . . . .     Outside Front Cover Page;
                                             Prospectus Summary; Description of
                                             Capital Stock

     10.  Interests of Named Experts and
            Counsel  . . . . . . . . . .     Legal Matters; Experts

     11.  Information with Respect to
            Registrant . . . . . . . . .     Outside Front Cover Page;
                                             Prospectus Summary; Risk Factors;
                                             Use of Proceeds; Dividend Policy;
                                             Capitalization; Selected
                                             Consolidated Financial Data;
                                             Management's Discussion and
                                             Analysis of Financial Condition and
                                             Results of Operations; Business;
                                             Management; Principal and Selling
                                             Stockholders; Description of
                                             Capital Stock; Consolidated
                                             Financial Statements

     12.  Disclosures of Commission
            Position on Indemnification
            for Securities Act
            Liabilities  . . . . . . . .     Not Applicable

     <PAGE>

         
                     SUBJECT TO COMPLETION, DATED AUGUST 6, 1996
         

     PROSPECTUS
                                   2,777,778 SHARES

                             GRAND COURT LIFESTYLES, INC.

                                     COMMON STOCK

        
          Grand Court Lifestyles, Inc. (the "Company") is offering, on a "best-
     efforts" basis, a maximum of 2,777,778 shares (the "Maximum Offering") and
     a minimum of 1,388,889 shares (the "Minimum Offering") of its Common Stock,
     $.01 par value ("Common Stock") at $18.00 per share.  There is no minimum
     required purchase by an investor.  Of the maximum number of shares of
     Common Stock being offered hereby, 2,500,000 shares are being offered by
     the Company and 277,778 shares are being offered by certain stockholders
     (the "Selling Stockholders").  The number of shares to be sold by the
     Selling Stockholders will equal 10% of the aggregate number of shares to be
     sold in this offering.  See "Principal and Selling Stockholders."
         

        
          Prior to this offering, there has been no public market for the
     Company's Common Stock.  The offering price for the Common Stock has been
     unilaterally determined by the Company.  See "Plan of Distribution."  The
     Company has applied for listing of the Common Stock on the NASDAQ National
     Market.
         

        
          AN INVESTMENT IN THE COMMON STOCK INVOLVES SUBSTANTIAL RISKS.  SEE
            "RISK FACTORS" BEGINNING ON PAGE 6 FOR A DISCUSSION OF CERTAIN
             MATTERS THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.
         
                                  ------------------
        
       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
          AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
            THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
        PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
         

        
                THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT
                  PASSED ON OR ENDORSED THE MERITS OF THIS OFFERING.
                   ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
         
     ===========================================================================
                                                                   Proceeds to
                                                                      Selling
                         Price to     Commissions    Proceeds to   Stockholders
                          Public         (1)(2)       Company(2)        (2)
     ---------------------------------------------------------------------------
     Per Share . . .      $18.00         $1.08          $16.92        $16.92
     ---------------------------------------------------------------------------
        
     Total Minimum(3) $25,000,002    $1,500,000.12   $21,150,000   $2,350,001.88
         
     ---------------------------------------------------------------------------
     Total Maximum .  $50,000,004    $3,000,000.24   $42,300,000   $4,700,003.76
     ===========================================================================

        
     (1)  The shares of Common Stock offered hereby will be offered through
          brokers and dealers who are members of the National Association of
          Securities Dealers, Inc., as sales agents, at a commission of up to 6%
          of the price at which shares are sold to the public.  Brokers and
          dealers also will be paid due diligence fees and non-accountable
          expense allowances, in the aggregate, of up to 1% of the offering
          price at which shares are sold to the public.  The Company also
          intends to offer shares of the Common Stock directly through the
          efforts of its officers, directors and employees.  No commissions will
          be paid by the Company with respect to shares of Common Stock which it
          sells to investors through such efforts.  However, certain employees
          will be paid commissions with respect to shares of Common Stock sold
          by them as registered representatives of brokers and dealers
          participating in the offering.  See "Plan of Distribution."
         
        
     (2)  Assuming that a commission is paid with respect to all shares of
          Common Stock offered hereby at a rate of 6%, but before deducting
          expenses (which include (i) up to 1% of the gross proceeds of the
          offering which is payable to participating brokers and dealers as due
          diligence fees and non-accountable expense allowances and (ii) up to
          1% of the gross proceeds of the offering payable as wholesalers or
          finders fees), estimated at $1,860,000 if the Total Minimum is sold
          and $2,360,000 if the Total Maximum is sold.  All expenses of the
          Offering will be paid by the Company, except that the Selling
          Stockholders will pay commissions, due diligence fees and non-
          accountable expense allowances and wholesalers or finders fees with
          respect to shares sold by them.
         
        
     (3)  Until at least 1,388,889 shares of Common Stock are sold, the proceeds
          of the offering will be held in escrow by First Union National Bank. 
          If at least 1,388,889 shares of Common Stock are not sold within 60
          days from the date of this Prospectus (subject to an extension of up
          to 60 days at the sole discretion of the Company), such proceeds will
          be promptly returned to subscribers, without interest or deductions. 
          Shares of Common Stock sold to officers, directors or employees of the
          Company will not be counted for purposes of determining whether such
          number of shares has been sold.
         
                                  ------------------
          The shares of Common Stock are offered subject to prior sale, when, as
     and if delivered and accepted by the Company and subject to certain other
     conditions.  The Company reserves the right to withdraw, cancel or modify
     said offer and to reject orders in whole or in part.
                                  ------------------
     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
     SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
     MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
     BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
     OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
     SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
     UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
     OF ANY SUCH STATE.

     <PAGE>  1

                                  PROSPECTUS SUMMARY

        
          The following summary is qualified in its entirety by the more
     detailed information and the consolidated financial statements, including
     the notes thereto, appearing elsewhere in this Prospectus.  Unless the
     context otherwise requires, (i) all references herein to the "Company"
     include the Company, its subsidiaries and its predecessors taken as a
     whole, and (ii) all references herein to a "fiscal" year refer to the
     fiscal year beginning on February 1 of that year (for example, "fiscal
     1995" refers to the fiscal year beginning on February 1, 1995).  Other than
     in the consolidated financial statements, all share and per share data has
     been restated to give effect to a 1,084.1-for-1 stock split and reduction
     in par value per share from $.10 to $.01 which will occur upon the closing
     of the Offering.  This Prospectus contains certain forward-looking
     statements which involve certain risks and uncertainties.  The Company's
     actual results could differ materially from the results anticipated in
     these forward-looking statements as a result of the factors set forth under
     "Risk Factors" and elsewhere in this Prospectus.
         

                                     THE COMPANY

        
          Grand Court Lifestyles, Inc. (the "Company") is one of the largest
     operators of adult living communities in the United States, operating
     communities offering both independent- and assisted-living services.  The
     Company currently operates 30 adult living communities containing 4,350
     apartment units in 11 states in the Sun Belt and the Midwest.  The Company,
     a fully integrated provider of adult living accommodations and services,
     acquires, finances, develops and manages adult living communities.  The
     Company's revenues have been, and are expected to continue to be, primarily
     derived from sales of partnership interests in partnerships it organizes to
     finance the acquisition of existing adult living communities.  To the
     extent that the development plan described below is successfully
     implemented, the Company anticipates that the percentage of its revenues
     derived from sales of partnership interests would decrease and the
     percentage of its revenues derived from newly constructed communities would
     increase.
         

            
          Senior management formed the first predecessor of the Company over 25
     years ago and, in the aggregate, have over 80 years of experience in the
     acquisition, financing, development and management of residential real
     property.  Prior to 1986, the Company acquired, developed, arranged for the
     sale of interests in partnerships owning, and in most cases managed, multi-
     family properties containing approximately 20,000 apartment units,
     primarily in the Sun Belt and the Midwest.  Beginning in 1986, the Company
     has focused exclusively on adult living communities.  According to a study
     conducted by the American Senior Housing Association, the Company currently
     operates one of the largest portfolios of adult living communities in the
     United States.  The Company has become an experienced provider of both
     independent- and assisted-living services.  The Company operates 30 adult
     living communities containing 4,350 apartment units.  The Company also
     operates one nursing home.  The Company believes that its experience in the
     acquisition, development and management of adult living communities
     positions it to take advantage of social and economic trends that are
     projected to increase demand for adult living services.  The Company's
     operating objective is to provide high-quality, personalized living
     services to senior residents, primarily persons over the age of 75.
         

        
          The Company has derived, and it expects to continue to derive, a
     substantial portion of its revenues from sales of partnership interests in
     partnerships it organizes to finance the acquisition of existing adult
     living centers.  The Company has financed the acquisition and development
     of the 30 adult living communities that it operates by utilizing mortgage
     financing and by arranging for the sale of limited partnership interests in
     34 limited partnerships ("Investing Partnerships) formed to acquire
     interests in the 29 other partnerships that own adult living communities
     ("Owning Partnerships").  The Company is the general partner of all but one
     of the Owning Partnerships and manages all of the adult living communities
     in its portfolio.  The Company is also the general partner of 22 of the 34
     Investing Partnerships.  As a result of its financing acquisitions by
     arranging for the sale of partnership interests, the Company retains a
     participation in the cash flow, sale proceeds and refinancing proceeds of
     the properties after certain priority payments to the limited partners. 
     The Company plans to continue to acquire existing adult living communities,
     and currently plans to acquire between four to eight existing communities
     over the next two years.  The Company has entered into contracts to acquire
     an adult living community in Morristown, Tennessee containing 180 apartment
     units, an adult living community in Tampa, Florida containing 164 apartment
     units and two adult living communities in Sparks, Nevada containing 92
     apartment units and 64 apartment units, respectively.  In addition, the
     Company has acquired one adult living community from an existing Owning
     Partnership and has agreed to acquire one adult living community from
     another existing Owning Partnership, and may engage in other similar
     transactions.  The Company intends to continue to finance its future
     acquisitions by utilizing mortgage financing and by arranging for the sale
     of limited partnership interests in new Investing Partnerships which will
     own interests in new Owning Partnerships.  It is anticipated that the
     Company will be the managing general partner of the new Owning Partnerships
     that own communities acquired in the future.
         

     <PAGE>  2

        
          The Company has instituted a development plan pursuant to which it
     currently intends to construct between 18 and 24 adult living communities
     during the next two years containing between 2,268 and 3,458 apartment
     units.  The Company plans to own or operate pursuant to long-term leases or
     similar arrangements the adult living communities that will be developed
     under the plan.  In order to finance the development and construction of
     such communities, the Company has obtained a letter of intent from Fleet
     Bank to provide up to $40 million for financing both the construction of
     new adult living communities and the acquisition of existing communities. 
     The Company also has obtained a letter of intent from Capstone Capital
     Corporation ("Capstone") to provide up to $39 million for development of up
     to four new adult living communities that will be operated by the Company
     pursuant to long-term leases with Capstone.  The Company's development plan
     contemplates its first new communities being built in Texas, where, as of
     July 24, 1996, it owned one site and held options to acquire eight
     additional sites.  The Company generally plans to concentrate on developing
     projects in only a limited number of states at any given time.  The Company
     believes that this focus will allow it to realize certain efficiencies in
     the development and management of communities.  
         

          The Company's development plan is based upon a "prototype" adult
     living community that it has designed.  The prototype incorporates
     attributes of the various facilities managed by the Company, which it
     believes appeal to the elderly.  The prototype has been designed to be
     built in two sizes: one containing 126 apartment units and the other 142
     apartment units.  In all other respects, the two sizes of the prototype are
     virtually identical and both will be located on sites of up to seven acres.
     The Company believes that its development prototype is larger than most
     assisted-living facilities, which typically range from 40 to 80 units.  The
     Company believes that the greater number of units will allow the Company to
     achieve economies of scale in operations, resulting in lower operating
     costs per unit, without sacrificing quality of service.  Each community
     will offer residents a choice between independent-living and assisted-
     living services.  As a result, the market for each facility will be broader
     than for facilities that offer only either independent-living or assisted-
     living services.  Due to licensing requirements and the expense and
     difficulty of converting existing independent-living units to assisted-
     living units, independent-living and assisted-living units generally are
     not interchangeable.  However, the Company's prototype is designed to
     allow, at any time, for conversion of units, at minimum expense, for use as
     either independent-living or assisted-living units.  Each community
     therefore may adjust its mix of independent-living and assisted-living
     units as the market or existing residents demand.   The Company believes
     that part of the appeal of this type of community is that residents will be
     able to "age in place" with the knowledge that they need not move to
     another facility if they require assistance with "activities of daily
     living."  The Company believes that the ability to retain residents by
     offering them higher levels of services will result in stable occupancy
     with enhanced revenue streams.  The Company believes that the common areas
     and amenities offered by its prototype represent the state of the art for
     independent-living facilities and are superior to those offered by smaller
     independent-living facilities or by most assisted-living facilities.  The
     Company believes that this will make its prototype adult living communities
     attractive to both independent-living residents who foresee their future
     need for assisted-living services and residents who initially seek
     assisted-living services.

          The Company believes that management and marketing are critical to the
     success of an adult living community.  In order to attain high occupancy
     rates at newly developed properties, the Company plans to continue its
     marketing program which has resulted in an average occupancy rate at May
     31, 1996 at its existing adult living communities of approximately 93%.  In
     addition, the Company plans to use the common facility design of its
     prototype and its "The Grand Court" trademarked name to promote recognition
     of its properties nationally.  The Company focuses exclusively on "Private-
     pay" residents who pay for housing or related services out of their own
     funds, rather than relying on the few states that have enacted legislation
     which enables assisted-living facilities to receive Medicaid funding
     similar to funding generally provided to skilled nursing facilities.  The
     Company believes this "Private-pay" focus will allow the Company to
     increase rental revenues as demographic pressure increases demand for adult
     living facilities and to avoid potential financial difficulties it might
     encounter if it were dependent on Medicaid or other reimbursement programs
     that may be scaled back as a result of health care reform, budget deficit
     reduction or other pending or future state or Federal government
     initiatives.

          Grand Court Lifestyles, Inc. is a Delaware corporation formed in 1996
     to consolidate substantially all of the assets of its predecessors, J&B
     Management Company, Leisure Centers, Inc., and their affiliates.  Unless
     the context otherwise indicates, all references to the Company include
     Grand Court Lifestyles Inc., its subsidiaries and predecessors.  The
     Company's principal executive offices are located at 2650 N. Military
     Trail, Suite 350, Boca Raton, Florida 33431 and its telephone number is
     (561) 997-0323.

     <PAGE>  3


                                     THE OFFERING

     Common Stock to be sold by
       the Company . . . . . . . . . .
       Minimum offering  . . . . . . .       1,250,000 shares
       Maximum offering  . . . . . . .       2,500,000 shares

     Common Stock to be sold by 
       Selling Stockholders
       Minimum offering  . . . . . . .       138,889 shares(1)
       Maximum offering  . . . . . . .       277,778 shares(1) 

     Common Stock outstanding before
       this offering . . . . . . . . .       10,000,000 shares

     Total Common Stock to be outstanding
       after this offering assuming the 
       minimum number of shares of 
       Common Stock are sold(2)  . . .       11,250,000 shares

     Total Common Stock to be outstanding
       after this offering assuming the
       maximum number of shares of
       Common Stock are sold(2)  . . .       12,500,000 shares

        
     Use of proceeds . . . . . . . . .       The Company intends to use all of
                                             the net proceeds of the Offering to
                                             be received by it to fund a portion
                                             of the costs of developing adult
                                             living communities except that the
                                             Company intends to use
                                             approximately $3 million of such
                                             net proceeds for working capital
                                             and general corporate purposes. 
                                             See "Use of Proceeds."
         

     (1)       The number of shares to be sold by the Selling Stockholders will
               equal 10% of the aggregate number of shares to be sold in this
               offering.

     (2)       Excludes 1,250,000 shares reserved for issuance pursuant to the
               Company's stock option plans.  As of the date hereof, there were
               not any options granted under the Company's stock option plans. 
               See "Management -- Stock Plans".

     <PAGE>  4
                         SUMMARY CONSOLIDATED FINANCIAL DATA

                 (in thousands, except per share data and other data)

          The summary consolidated financial data have been taken or derived
     from, and should be read in conjunction with, the Company's consolidated
     financial statements and the related notes thereto, and the capitalization
     data included elsewhere in this Prospectus.  The results of operations for
     an interim period have been prepared on the same basis as the year end
     financial statements and, in the opinion of management, contain all
     adjustments, consisting of only normally recurring adjustments, necessary
     for a fair presentation of the results of operations for such period.  The
     results of operations for an interim period may not give a true indication
     of results for the full year.  See "Capitalization" and "Management's
     Discussion and Analysis of Financial Condition and Results of Operations."

        

                                                   YEARS ENDED JANUARY 31,
                                                 ---------------------------
                                                 1992        1993       1994
                                                 ----        ----       ----
     STATEMENT OF OPERATIONS DATA:
     Revenues:

       Sales . . . . . . . . . . . . . . . .   $ 23,088   $ 24,654   $ 29,461
       Deferred income earned  . . . . . . .        253        792      6,668
       Interest income . . . . . . . . . . .     25,584     13,209     13,315
       Property management fees from
         related parties   . . . . . . . . .        449        584      4,079
                                                     --         --         --
       Other income  . . . . . . . . . . . .   --------   --------   --------
                                                 49,374     39,239     53,523
                                               --------   --------   --------


     Costs and expenses:
       Cost of sales . . . . . . . . . . . .     15,983     14,685     26,548
       Selling . . . . . . . . . . . . . . .      6,256      7,027      6,706
       Interest  . . . . . . . . . . . . . .     14,021     11,874     10,991
       General and administrative  . . . . .      5,836      5,617      5,226
       Officers' Compensation(1) . . . . . .      1,200      1,200      1,200

                                                    412        975      1,433
       Depreciation and amortization . . . .   --------   --------   --------
                                                 43,708     41,378     52,104
                                               --------   --------   --------

     Income (loss) before provision for
     income taxes  . . . . . . . . . . . . .      5,666     (2,139)     1,419
                                                     --         --         --
     Provision for income taxes  . . . . . .   --------   --------   --------
     Net income (loss)                            5,666     (2,139)     1,419

     Pro-forma income tax provisions              2,266       (856)       568
       (benefit)(2)  . . . . . . . . . . . .   --------   --------   --------
                                               $  3,400   $ (1,283)  $    851
     Pro-forma net income (loss)(2)  . . . .   ========   ========   ========
     Pro-forma earnings (loss) per             $    .34   $   (.13)  $    .09
       common share(2) . . . . . . . . . . .   ========   ========   ========
     Weighted average common                     10,000     10,000     10,000
       shares used . . . . . . . . . . . . .   ========   ========   ========
     OTHER DATA:
       Adult living communities                       8         14         18
         operated (end of period)  . . . . .   ========   ========   ========
       Number of units (end of                    1,503      2,336      2,834
         period) . . . . . . . . . . . . . .   ========   ========   ========
       Average occupancy                          82.1%      90.6%      90.4%
         percentage (3)  . . . . . . . . . .   ========   ========   ========
         

        
                                          Years Ended        Three Months Ended
                                          January 31,            April 30,
                                        ----------------     ------------------
                                        1995        1996      1995       1996
                                        ----        ----      ----       ----
     STATEMENT OF
      OPERATIONS DATA:
     Revenues:
       Sales . . . . . . . . . . . . $ 29,000    $ 41,407   $  5,847  $ 10,776

       Deferred profit earned  . . .    3,518       9,140      2,285        --
       Interest income . . . . . . .    9,503      12,689      4,111     5,948
       Property management fees from
         related parties   . . . . .    4,278       4,062      1,035       165
                                           --       1,013         --        --
       Other income  . . . . . . . . --------    --------   --------  --------
                                       46,299      68,311     13,278    16,889
                                     --------    --------   --------  --------
     Costs and expenses:

       Cost of sales . . . . . . . .   21,249      27,112      4,058     4,985
       Selling . . . . . . . . . . .    6,002       7,664      1,392     1,797
       Interest  . . . . . . . . . .   13,610      15,808      4,402     4,028
       General and administrative  .    6,450       7,871      1,435     1,891
       Officers' Compensation(1) . .    1,200       1,200        300       300
       Depreciation and amortization    2,290       2,620        563       935
                                     --------    --------   --------  --------
                                       50,801      62,275     12,150    13,936
                                     --------    --------   --------  --------

     Income (loss) before provision
       for income taxes  . . . . . .   (4,502)      6,036      1,128     2,953
                                           --          --         --       394
     Provision for income taxes  . . --------    --------   --------  --------
     Net income (loss)                 (4,502)      6,036      1,128     2,559
     Pro-forma income tax provisions   (1,801)      2,414        451       787
       (benefit)(2)  . . . . . . . . --------    --------   --------  --------
     Pro-forma net income (loss)(2)  $ (2,701)   $  3,622  $     677  $  1,772
                                     ========    ========  =========  ========
     Pro-forma earnings (loss) per   $   (.27)   $    .36  $     .07  $    .18
       common share(2) . . . . . . . ========    ========  =========  ========
     Weighted average common           10,000      10,000     10,000    10,000
       shares used . . . . . . . . . ========    ========  =========  ========
     OTHER DATA:
       Adult living communities            24          28         25        30
         operated (end of period)  . ========    ========  =========  ========
       Number of units (end of          3,683       4,164      3,797     4,350
         period) . . . . . . . . . . ========    ========  =========  ========
       Average occupancy                89.3%       94.4%      91.1%     94.7%
         percentage (3)  . . . . . . ========    ========  =========  ========
         

     <PAGE>  5

        
                                                  AS OF JANUARY 31,
                                        ------------------------------------

                                        1992       1993      1994       1995
                                        ----       ----      ----       ----
     BALANCE SHEET DATA:
       Cash and cash equivalents . .$  3,477    $  6,455   $  9,335  $ 10,950
       Notes and receivables-net . . 230,760     234,115    227,411   220,014
       Total assets  . . . . . . . . 241,691     251,118    249,203   249,047
       Total liabilities . . . . . . 191,234     203,990    211,647   217,879
       Stockholders' equity  . . . .  50,457      47,128     37,556    31,168
         

         

                                                  AS OF
                                               JANUARY 31,   AS OF APRIL 30,
                                               -----------   ---------------
                                                                    ADJUSTED(4)
                                                  1996      ACTUAL    MINIMUM
                                                  ----      ------    -------

     BALANCE SHEET DATA:
        Cash and cash equivalents . . . . . . . $ 17,961  $ 12,414    $ 31,754
        Notes and receivables-net . . . . . . .  223,736   215,974     215,974
        Total assets  . . . . . . . . . . . . .  260,742   246,069     265,409
        Total liabilities . . . . . . . . . . .  225,238   208,255     208,255
        Stockholders' equity  . . . . . . . . .   35,504    37,814      57,154
         

     -------------------------
        
     (1)       John Luciani and Bernard M. Rodin, the Chairman of the Board and
               President, respectively, of the Company received dividends and
               distributions from the Company's predecessors but did not receive
               compensation.  Officers' Compensation is based upon the aggregate
               compensation currently received by such officers, $600,000 a year
               for each such officer.  Amounts received by such officers in
               excess of such amount are treated as dividends for purposes of
               the Company's financial statements.  See "Management."
         

     (2)       The Company's predecessors were Sub-chapter S corporations and a
               partnership.  The pro forma statement of operations data reflects
               provisions for federal and state income taxes as if the Company
               had been subject to federal and state income taxation as a C
               corporation during each of the periods presented.

        
     (3)       Average occupancy percentages were determined by adding all of
               the occupancy percentages of the individual communities and
               dividing that number by the total number of communities.  The
               average occupancy percentage for each particular community was
               determined by dividing the number of occupied apartment units in
               the particular community on the given date by the total number of
               apartment units in the particular community.
         
     
        
     (4)       "Adjusted" amounts give effect to the application by the Company
               of its net proceeds of this offering (based upon an assumed
               initial public offering price of $18.00 per share, after
               deducting commissions and other offering expenses payable by the
               Company) if the minimum number of shares of Common Stock are
               sold.  See "Capitalization."
         

     <PAGE>  6

                                     RISK FACTORS

          Prospective purchasers of the Common Stock offered hereby should
     consider carefully the factors set forth below, as well as other
     information contained in this Prospectus, before making a decision to
     purchase the Common Stock offered hereby.

     POTENTIAL FOR OPERATING LOSSES

        
          The Company has begun developing new adult living communities.  The
     Company anticipates that the construction of each community will require at
     least 12 months and expects each newly constructed community to incur
     start-up losses for at least nine months after commencing operations.  In
     addition, during the past ten years the Company's revenues have been
     derived principally from arranging for the sale of partnership interests to
     finance the acquisition of existing adult living communities.  Competition
     to acquire such communities has intensified, and there can be no assurance
     that the Company will be able to acquire such communities on terms
     favorable enough to offset the start-up losses associated with newly
     developed communities and the costs and cash requirements arising from the
     Company's overhead and existing debt and guaranty obligations.  Such
     factors could cause the Company to incur operating losses until, at least,
     its newly constructed communities are completed, leased up and begin
     generating positive cash flow.  Nor can there be any assurance that such
     newly constructed communities will generate positive cash flow.  If the
     Company incurs operating losses, this could have a material adverse effect
     on the Company's business, operating results and financial condition and
     the market price of the shares of Common Stock.  For the fiscal year ending
     January 31, 1993 and the fiscal year ending January 31, 1995, respectively,
     the Company incurred net losses of approximately $2.1 million and $4.5
     million.  See "Management's Discussion and Analysis of Financial Condition
     and Results of Operations -- Results of Operations" and "--Liquidity and
     Capital Resources" and "Business -- Partnership Offerings" and "--
     Strategy."
         

     DEVELOPMENT DELAYS AND COST OVERRUNS

        
          The Company currently expects to begin construction of between 18 and
     24 new adult living communities during the next two years.  There can be no
     assurance that the Company will not suffer delays in its development
     program, which could adversely affect the Company's growth.  To date, the
     Company has not opened any newly developed adult living communities or
     entered into any substantial commitments of capital resources to develop
     such communities.  Development of adult living communities can be delayed
     or precluded by various zoning, healthcare licensing and other applicable
     governmental regulations and restrictions.  Real estate development
     projects generally are subject to various risks, including permitting,
     licensing and construction delays, that may result in construction cost
     overruns and longer periods of operating losses.  The Company intends to
     rely on third-party general contractors to construct new communities. 
     There can be no assurance that the Company will not experience difficulties
     in working with general contractors and subcontractors, any of which
     difficulties also could result in increased construction costs and delays. 
     Furthermore, project development is subject to a number of contingencies
     over which the Company will have little control and that may adversely
     affect project cost and completion time, including inability to obtain
     construction financing, shortages of or the inability to obtain labor or
     materials, the inability of the general contractors or subcontractors to
     perform under their contracts, strikes, adverse weather conditions, delays
     in property lease-ups and changes in applicable laws or regulations or in
     the method of applying such laws and regulations.  If the Company's
     development schedule is delayed, the Company's business, operating results
     and financial condition could be adversely affected.  See "Business --
     Strategy" and "-- Operations."
         

     SUBSTANTIAL DEBT OBLIGATIONS OF THE COMPANY

        
          At April 30, 1996 the Company had approximately $124.4 million
     principal amount of debt ("Total Debt") at an average interest rate of
     11.75% per annum.  Of the principal amount of Total Debt, $22.0 million
     becomes due in the fiscal year ending January 31, 1997; $12.9 million
     becomes due in the fiscal year ending January 31, 1998; $29.7 million
     becomes due in the fiscal year ending January 31, 1999; $15.4 million
     becomes due in the fiscal year ending January 31, 2000; $17.4 million
     becomes due in the fiscal year ending January 31, 2001, and the balance of
     $26.6 million becomes due thereafter.
         

     <PAGE>  7

        
          Of the Total Debt, $78.7 million principal amount were debentures
     ("Debenture Debt") issued in ten separate series, secured by notes owed to
     the Company by partnerships formed to invest in multifamily housing (the
     "Multi-family Notes"), investor notes and limited partnership interests
     arising from offerings arranged by the Company in connection with
     acquisitions of multi-family housing (the "Purchase Note Collateral").  The
     Debenture Debt has an average interest rate of 11.95% per annum and has
     maturities ranging from 1996 through 2004.  During the fiscal year ended
     January 31, 1996 and the three months ending April 30, 1996, total interest
     expense with respect to Debenture Debt was approximately $8.7 million and
     $2.4 million, respectively, the Purchase Note Collateral produced
     approximately $3.0 million and $700,000 of interest and related payments to
     the Company, respectively, which was approximately $5.7 million and $1.7
     million less than the amount required to pay interest on the Debenture
     Debt, respectively.  The Company paid the shortfall from cash generated by
     its operations.  Debenture Debt in the aggregate principal amount of
     approximately $8.7 million, $2.1 million, $19.5 million, $10.3 million and
     $15.1 million will mature in the respective fiscal years 1996 through 2000.
     There can be no assurance that amounts received with respect to the
     Purchase Note Collateral will be sufficient to pay the Company's future
     debt service obligations with respect to the Debenture Debt.  Several of
     the Multi-family Notes have reached their final maturity dates and, due to
     the inability, in view of the current cash flows of the properties, to
     maximize the value of the underlying property at such maturity dates,
     either through a sale or refinancing, these final maturity dates have been
     extended by the Company.  The Company expects that it may need to extend
     maturities of other Multi-family Notes.  
         

        
          Of the Company's Total Debt, an additional $17.8 million principal
     amount was unsecured, having an average interest rate of 13.9% per annum
     ("Unsecured Debt") and an additional $6.9 million of such debt is mortgage
     debt ("Mortgage Debt") with an average interest rate of 10.76% per annum. 
     The Company incurred the Mortgage Debt, which is secured by adult living
     communities, in order to facilitate the acquisition financing for such
     communities.  At April 30, 1996, the Company had approximately $21.0
     million principal amount of debt ("Investor Note Debt") secured by
     promissory notes from investors in offerings of limited partnership
     interests, which debt has an average interest rate of 10.43% per annum.  In
     each of the last five years, the collection rate with respect to such
     investor notes has exceeded 99% of the principal amount thereof that became
     due and such collections have been sufficient to pay interest and principal
     with respect to the Company's related Investor Note Debt.  There can be no
     assurance that future collections will continue at such rate.  The Company
     intends to continue to incur Investor Note Debt, utilizing as collateral
     investor notes generated by future sales of limited partnership interests
     in Investing Partnerships formed in connection with acquisitions of
     existing adult living communities.  Although the Company currently does not
     anticipate incurring additional Debenture Debt or Unsecured Debt, there can
     be no assurance that this will be the case.  For example, the Company may
     incur additional Debenture Debt or Unsecured Debt as a means of refinancing
     its existing debt or for working capital purposes.  Neither the Company nor
     the Owning Partnerships have policies limiting the amount or proportion of
     indebtedness incurred.  Certain Investor Note Debt obligations contain
     provisions requiring the Company to maintain a net worth of $30,000,000. 
     In addition, a $1,000,000 unsecured obligation of the Company contains a
     covenant requiring the Company to maintain a consolidated debt to
     consolidated net worth ratio of no more than 7 to 1 for Fiscal 1996 and no
     more than 6.5 to 1 thereafter.  At January 31, 1996 and at April 30, 1996,
     the Company's consolidated debt to net worth ratio was 6.3 to 1 and 5.5 to
     1, respectively.
        

       
          The formation of the Company pursuant to the merger into the Company
     of various affiliated corporations and asset transfers resulted in defaults
     under approximately $14.4 million aggregate principal amount of Investor
     Note Debt.  None of the lenders have commenced any action to pursue
     remedies in respect of such debt.  The Company is currently working with
     the lenders of such debt on amendments to the underlying debt instruments
     which would give effect to the formation of the Company and waive any such
     defaults.  The Company anticipates that all such amendments and waivers
     will be entered into prior to the date of this Prospectus.  See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations" and Note 6 of Notes to the Company's Consolidated Financial
     Statements.
          

     <PAGE>  8 

        
     POTENTIAL INCREASES IN DEBT SERVICE OBLIGATIONS RELATING TO VARIABLE RATE
     DEBT

          The Investor Note Debt, which totaled $21.0 million in aggregate
     principal amount at April 30, 1996, bears interest at variable rates
     determined by reference to the prime rate of the lending banks.  Each 1%
     increase or decrease of the interest rate on such debt would result in an
     increase or decrease in the annual debt service obligation of the Company
     of approximately $210,000.  Therefore, increases in interest rates could
     adversely affect the operating results and financial condition of the
     Company.
         

     DIFFICULTIES OF MANAGING RAPID EXPANSION
     
        
          The Company will pursue an aggressive expansion program, and it
     expects that its rate of growth will increase as it implements its
     development program for new adult living communities.  The Company's
     success will depend in large part on identifying suitable development
     opportunities, and its ability to pursue such opportunities, complete
     development, and lease up and effectively operate its adult-living
     communities.  The Company's growth has placed a significant burden on the
     Company's management and operating personnel.  The Company's ability to
     manage its growth effectively will require it to continue to attract,
     train, motivate, manage and retain key employees.  If the Company is unable
     to manage its growth effectively, its business, operating results and
     financial condition could be adversely affected.  See "Business --
     Strategy" and "Management -- Directors and Executive Officers."
         

        
     GUARANTEED RETURN OBLIGATIONS AND PREPAYMENT RIGHTS OF LIMITED PARTNERS

          The Company has financed the acquisition of existing adult living
     communities it operates by arranging for the private placement of limited
     partnership interests in Investing Partnerships and intends to continue
     this practice for all of its future acquisitions of existing adult living
     communities.  The limited partners typically agree to pay their capital
     contributions over a five-year period.  Past offerings have provided, and
     it is anticipated that future offerings will provide, that the limited
     partners will receive guaranteed distributions during each of the first
     five years of their investment equal to between 11% to 12% of their then
     paid-in scheduled capital contributions.  Pursuant to the management
     contracts with the Owning Partnerships, the Company is required to pay to
     the Owning Partnerships, and the Owning Partnerships distribute to the
     Investing Partnerships for distribution to limited partners, amounts
     sufficient to fund any part of such guaranteed return not paid from cash
     flow from the related property.  During the fiscal year ended January 31,
     1996 and the three months ended April 30, 1996, the Company paid
     approximately $1,025,120 and $675,444, respectively, with respect to
     guaranteed return obligations.  The increase in the amount the Company paid
     with respect to guaranteed return obligations in the three month period
     ended April 30, 1996 is due to the refinancing of a number of its adult
     living communities and is offset and exceeded by an increase in interest
     income received by the Company during the three months ended April 30,
     1996, which was also the result of such refinancings.  The refinancings
     resulted in the return of over $43 million of capital to limited partners,
     which reduced the amount of capital upon which the Company is obligated to
     make payments in respect of guaranteed returns.  The refinancings also
     resulted in increased debt service payments by the Owning Partnerships
     which own the refinanced adult living communities.  These debt service
     payments reduced the cash flow available to pay the guaranteed return to
     limited partners during the three months ended April 30, 1996.  The
     decrease in available cash flow exceeded the reduction in the guaranteed
     return obligations and, therefore, increased the amount required to be paid
     by the Company with respect to such guaranteed return obligations.  The
     aggregate amount which the Company will be required to pay with respect to
     guaranteed return obligations will depend upon a number of factors,
     including, among others, the expiration of such obligations for certain
     partnerships, the cash flow generated by the properties the Company
     currently operates, the terms of future offerings by Investing Partnerships
     and the cash flow to be generated by the related properties.  Based upon
     its estimates of these factors, which estimates may vary materially from
     actual results, the Company anticipates that for at least the next two
     years, the guaranteed return obligations with respect to existing and
     future Investing Partnerships will exceed the cash flow generated by the
     related properties, which will result in the need to utilize cash generated
     by the Company to meet its guaranteed return obligations.  To the extent
     that the Company must expend funds to meet its guaranteed return
     obligations, the Company will have fewer funds available to utilize for
     other business purposes, including funds for application to its new
     development plan, to meet other liquidity and capital resource commitments
         

     <PAGE>  9
 
        
     and for dividends, if any.  The Company will attempt to structure future
     offerings by Investing Partnerships to minimize the likelihood that it will
     be required to utilize the cash it generates to pay guaranteed returns, but
     there can be no assurance that this will be the case.  In the past, limited
     partners have been allowed to prepay capital contributions.  These
     prepayments reduce the recorded value of the Company's note receivables and
     reduce interest income received by the Company.  Pursuant to the terms of
     offerings, the Company, as the general partner of each Investing
     Partnership, has the option not to accept future prepayments by limited
     partners of capital contributions.  The Company has not determined whether
     it will continue to accept prepayments by limited partners of capital
     contributions.  In addition, by financing the acquisition of existing adult
     living communities through, and acting as the general partner of,
     partnerships, the potential exists for claims by limited partners for
     violations of the terms of the partnership or guaranty agreements and of
     applicable federal and state securities and blue sky laws and regulations. 
     See "Management's Discussion and Analysis of Financial Condition and
     Results of Operations -- Revenues," "-- Liquidity and Capital Resources"
     and "Business -- Partnership Offerings."
         

        
     PROPERTY ENCUMBERED WITH MORTGAGE FINANCING

          The adult living communities currently operated by the Company are
     generally encumbered with mortgage financing.  While these mortgage loans
     are obligations of the Owning Partnerships rather than direct obligations
     of the Company, the Company typically provides a guaranty of certain
     obligations under the mortgages including, for example, any costs incurred
     for the correction of hazardous environmental conditions.  As of April 30,
     1996, the aggregate principal amount of the mortgage debt of the Owning
     Partnerships was approximately $146.6 million and the aggregate annual debt
     service obligations, excluding any balloon amounts payable at maturity, was
     approximately $12.6 million.  Most of this debt contains provisions which
     limit the ability of the respective Owning Partnerships to futher encumber
     the property.  Through January 31, 2001, approximately $85.8 million of
     balloon payments under the mortgages will become due and payable.  The
     Company anticipates that the Owning Partnerships will make these balloon
     payments by refinancing the mortgages on their respective properties.  The
     debt service payments on such mortgage debt reduces the cash flow available
     for distribution by partnerships to limited partners who are typically
     guaranteed an annual distribution of between 11% and 12% of their paid-in
     capital during the first five years of any partnership, to the extent not
     paid from cash flow from the related property.  The Company anticipates
     that it will continue to finance its future acquisitions of existing adult
     living communities through mortgage financing and partnership offerings. 
     The Company intends to finance its development of adult living communities
     through mortgage financing and other types of financing, including long-
     term operating leases arising through sale/leaseback transactions.  The
     financing of Company-developed communities will be direct obligations of
     the Company and, accordingly, the amount of mortgage indebtedness is
     expected to increase and the Company expects to have substantial debt
     service and annual lease payment requirements in the future as the Company
     pursues its growth strategy.  As a result, a substantial portion of the
     Company's cash flow will be devoted to debt service and fixed lease
     payments.  There can be no assurance that the Company will generate
     sufficient cash flow from operations to pay its interest and principal
     obligations on its mortgage debt or to make its lease payments.  In
     addition, the Company arranged for the sale of limited partnership
     interests in two partnerships organized to make second mortgage loans to
     the Company to fund approximately 20% of the costs of developing three new
     adult living communities.  
         

        
          The formation of the Company pursuant to the merger into the Company
     of varioius affiliated corporations and asset transfers resulted in
     defaults under approximately $15.3 million aggregate principal amount of
     mortgage debt of owning partnerships.  None of the lenders have commenced
     any action to pursue remedies in respect of such debt.  The Company is
     currently working with the lenders of such debt on amendments to the
     underlying debt instruments which would give effect to the formation of the
     Company and waive any such defaults.  The Company anticipates that all such
     amendments and waivers will be entered into prior to the date of this
     Prospectus.  See "Management's Discussion and Analysis of Financial
     Condition and Results of Operation -- Liquidity and Capital Resources,"
     "Business -- Partnership Offerings" and Note 2 of Notes to the Company's
     Consolidated Financial Statements.
         

     <PAGE>  10

     RIGHT OF PARTNERSHIPS TO TERMINATE MANAGEMENT CONTRACTS

          All of the adult living communities operated by the Company and the
     nursing home operated by the Company are managed by the Company pursuant to
     written management contracts, which generally have a five year term
     coterminous with the Company's guaranty of annual distributions to limited
     partners.  This five-year guaranty obligation has terminated for four of
     the 34 Investing Partnerships.  After the initial five year term, the
     management contracts are automatically renewed each year, but are
     cancelable on 30 to 60 days notice at the election of either the Company or
     the Owning Partnership.  Action can be taken in each partnership by a
     majority in interest of partners on such major matters as the removal of
     the general partners, the request for or approval or disapproval of a sale
     of a property owned by a partnership or other significant actions affecting
     the properties or the partnership.  The Company is the general partner of
     28 of the 29 Owning Partnerships that own the adult living communities and
     the nursing home operated by the Company.  The Company is also the general
     partner of 22 of the 34 Investing Partnerships formed to acquire 98% to 99%
     of the equity interests in said Owning Partnerships.  In these cases,
     termination of the management contracts after their initial five-year terms
     generally would require removal of the Company as general partner of the
     Owning and/or Investing Partnership.  Removing the Company as the general
     partner of an Investing Partnership requires the vote of a majority of the
     holders of limited partner interest and would result in loss of the fee
     income under those contracts.  See "-- Conflicts of Interest" and
     "Business -- Partnership Offerings."

        
     LACK OF UNDERWRITER

          This offering will be made, in part, on a "self-underwritten" basis
     and, in part, on a best efforts basis through brokers and dealers.  The
     Company has never engaged in the public sale of its securities, and it has
     no experience in the underwriting of any public securities offerings. 
     Accordingly, there is no prior experience from which investors may judge
     the Company's ability to consummate this offering.  There can be no
     assurance that the Company will be successful in selling the shares of
     Common Stock offered hereby.  See "Plan of Distribution."
         

        
     ABSENCE OF PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE

          Prior to the Offering, there has been no public market for the Common
     Stock and there can be no assurance that an active trading market will
     develop or be sustained after the Offering.  The Company intends to apply
     for listing of the Common Stock on the NASDAQ National Market.  There can
     be no assurance that the Common Stock will be approved for listing.  After
     completion of the Offering, the market price of the Common Stock could be
     subject to significant fluctuations in response to various factors and
     events, including the liquidity of the market for the shares of Common
     Stock, variations in the Company's operating results, new statutes or
     regulations or changes in the interpretation of existing statutes or
     regulations affecting the healthcare industry in general or the independent
     or assisted-living industry in particular.  In addition, the stock market
     in recent years has experienced broad price and volume fluctuations that
     often have been unrelated to the operating performance of particular
     companies.  These market fluctuations also may adversely affect the market
     price of the shares of Common Stock.  See "Plan of Distribution."
         

     CONFLICTS OF INTEREST

        
          Messrs. Luciani and Rodin, the Chairman of the Board and President of
     the Company, respectively, and entities controlled by them serve as general
     partners of partnerships directly and indirectly owning multi-family
     properties and on account of such general partner status have personal
     liability for recourse partnership obligations and own small equity
     ownership interests in the partnerships.  The Company held notes,
     aggregating $163.6 million, at April 30, 1996 that are secured by the
     limited partnership interests in such partnerships.  These individuals have
     provided personal guarantees in certain circumstances to obtain mortgage
     financing for certain adult living communities operated by the Company and
     for certain of the Company's Investor Note Debt, and the obligations
     thereunder may continue.  In addition, Messrs. Luciani and Rodin and
     certain employees will devote a portion of their time to overseeing the
     third-party managers of multi-family properties and one adult living
     community in which Messrs. Luciani and Rodin have financial interests but
     the Company does not.  Mr. Luciani devotes approximately 20% of his time to
     such activities and Mr. Rodin devotes approximately 5% of his time to such
     activities, although these amounts can vary from year to year.  These
     activities, ownership interests and general partner interests create actual
         

     <PAGE>  11

        
     or potential conflicts of interest on the part of these officers.  See
     "Certain Transactions" and Note 10 of Notes to the Company's Consolidated
     Financial Statements.
         

        
          The Company is the managing general partner for 28 of the 29 Owning
     Partnerships which own the 30 adult living communities and one nursing home
     which the Company operates.  The general partner of the remaining
     partnership is Terrace Lion Corp., a Missouri corporation whose sole
     officer, director and shareholder is Maurice Barksdale, a consultant to the
     Company.  The Company also is the general partner for 22 of the 34
     Investing Partnerships that own 99% partnership interests in these owning
     partnerships.  In addition, the Company is the managing agent for all of
     the Company's 30 adult living communities and one nursing home.  The
     Company has financed the acquisition of adult living communities through
     the sales of limited partnership interests in the investing partnerships. 
     By serving in all of these capacities, the Company may have conflicts of
     interest in that it has both a duty to act in the best interests of
     partners of various partnerships, including the limited partners of the
     Investing Partnerships, and the desire to maximize earnings for the
     Company's stockholders in the operation of such adult living communities
     and nursing home.  See "Business -- Partnership Offerings" and Note 10 of
     Notes to the Company's Consolidated Financial Statements.
         

        
          The Company has acquired one adult living community from an existing
     Owning Partnership and has agreed to acquire one adult living community
     from another existing Owning Partnership.  The Company will finance these
     acquisitions using mortgage financing and by arranging for the sale of
     limited partnership interests in new Investing Partnerships.  The Company
     has obtained the consent to these transactions of the limited partners in
     the existing Investing Partnerships that own interests in the Owning
     Partnerships from which the communities will be acquired.  The Company may
     engage in similar transactions in the future.  Potential conflicts of
     interest may exist because of the Company's roles as general partner of
     each of the selling and acquiring Owning Partnerships and of each of the
     acquiring Investing Partnerships and, in some cases, the selling Investing
     Partnerships.
         

          The Company also may have a conflict of interest in that certain of
     the adult living communities operated by the Company may face direct
     competition from other communities operated by the Company.  Decisions made
     by the Company to benefit one such community may not be beneficial to the
     other, thus exposing the Company to a claim of a breach of fiduciary duty
     by limited partners.  See "Business -- Communities."

     DEPENDENCE ON SENIOR MANAGEMENT AND SKILLED PERSONNEL

          The Company depends, and will continue to depend, on the service of
     its principal executive officers.  The loss of the services of one or more
     of them could have a material adverse effect on the Company's operating
     results and financial condition.  Certain of the Company's officers or
     entities controlled by them are general partners of partnerships that own
     or invest in real property and they may be required to devote time to such
     partnerships.  The Company also depends on its ability to attract and
     retain management personnel who will be responsible for the day-to-day
     operations of each of its adult living communities.  If the Company is
     unable to hire qualified management to operate such communities, the
     Company's business, operating results and financial condition could be
     adversely affected.  See "-- Conflicts of Interest" and "Management."

     COMPETITION

        
          The long-term care industry is highly competitive, and the Company
     believes that the assisted-living segment, in particular, will become even
     more competitive in the future.  The Company will be competing with
     numerous other companies providing similar long-term care alternatives such
     as home healthcare agencies, community-based service programs, adult living
     communities and convalescent centers.  The Company expects that, as the
     provision of assisted-living services receives increased attention and the
     number of states providing reimbursement for assisted-living rises,
     competition will intensify as a result of new market entrants.  The Company
     also faces potential competition from skilled-nursing facilities that
     provide long-term care services.  Moreover, in implementing its growth
     strategy, the Company expects to face competition in its efforts to develop
     and acquire adult living communities.  Some of the Company's present and
     potential competitors are significantly larger and have, or may obtain,
     greater financial resources than those of the Company.  Consequently, there
         

     <PAGE>  12

        
     can be no assurance that the Company will not encounter increased
     competition in the future that could limit its ability to attract residents
     or expand its business and therefore have a material adverse effect on its
     business, operating results and financial condition.  Moreover, if the
     development of new adult living communities outpaces demand for those
     facilities in certain markets, such markets may become saturated.  Such an
     oversupply of such communities could cause the Company to experience
     decreased occupancy and depressed cash flows and operating results.  See
     "Business -- Competition."
         

     STAFFING AND LABOR COSTS

          The Company competes with other providers of independent- and
     assisted-living services with respect to attracting and retaining qualified
     personnel.  The Company also is dependent upon the available labor pool of
     employees.  A shortage of trained or other personnel may require the
     Company to enhance its wage and benefits package in order to compete.  No
     assurance can be given that the Company's labor costs will not increase, or
     that if they do increase, they can be matched by corresponding increases in
     rental or management revenue.  Any significant failure by the Company to
     attract and retain qualified employees, to control its labor costs or to
     match increases in its labor expenses with corresponding increases in
     revenues could have a material adverse effect on the Company's business,
     operating results and financial condition.  See "Business -- Employees."

     DEPENDENCE ON ATTRACTING SENIORS WITH SUFFICIENT RESOURCES TO PAY

          The Company currently, and for the foreseeable future, expects to rely
     primarily on its residents' ability to pay the Company's fees from their
     own or familial financial resources.  Inflation or other circumstances that
     adversely affect the ability of seniors to pay for the Company's services
     could have an adverse effect on the Company.  If the Company encounters
     difficulty in attracting seniors with adequate resources to pay for its
     services, its business, operating results and financial condition could be
     adversely affected.  See "Business -- Operations."

     GOVERNMENT REGULATION

        
          Healthcare is heavily regulated at the Federal, state and local levels
     and represents an area of extensive and frequent regulatory change. 
     Currently no federal rules explicitly define or regulate independent- or
     assisted-living communities.  A number of legislative and regulatory
     initiatives relating to long-term care are proposed or under study at both
     the federal and state levels that, if enacted or adopted, could have an
     adverse effect on the Company's business and operating results.  The
     Company cannot predict whether and to what extent any such legislative or
     regulatory initiative will be enacted or adopted, and therefore cannot
     assess what effect any current or future initiative would have on the
     Company's business and operating results.  Changes in applicable laws and
     new interpretations of existing laws can significantly affect the Company's
     operations, as well as its revenues and expenses.  The Company's adult
     living communities are subject to varying degrees of regulation and
     licensing by local and state health and social service agencies and other
     regulatory authorities specific to their location.  While regulations and
     licensing requirements often vary significantly from state to state, they
     typically relate to fire safety, sanitation, staff training, staffing
     levels and living accommodations such as room size, number of bathrooms and
     ventilation, as well as regulatory requirements relating specifically to
     certain of the Company's health-related services.  The Company's success
     will depend in part on its ability to satisfy such regulations and
     requirements and to acquire and maintain any required licenses.  Federal,
     state and local governments occasionally conduct unannounced
     investigations, audits and reviews to determine whether violations of
     applicable rules and regulations exist.  Devoting management and staff time
     and legal resources to such investigations, as well as any material
     violation by the Company that is discovered in any such investigation,
     audit or review, could have a material adverse effect on the Company's
     business and operating results.  See "Business -- Strategy" and "--
     Governmental Regulation."
         

     CONTROL BY CERTAIN STOCKHOLDERS

          Each share of Common Stock is entitled to one vote on all matters
     submitted to a vote of the holders of the Common Stock.  After giving
     effect to this Offering, John Luciani and Bernard M. Rodin will

     <PAGE>  13

     collectively beneficially own shares of Common Stock representing
     approximately 88% of the Company's Common Stock if the Minimum Offering is
     sold and approximately 78% of the Company's Common Stock if the Maximum
     Offering is sold.  As a result, they will maintain control over the
     election of a majority of the Company's directors and, thus, over the
     operations and business of the Company as a whole.  In addition, such
     stockholders will have the ability to prevent certain types of material
     transactions, including a change of control of the Company.  The control by
     John Luciani and Bernard M. Rodin over a substantial majority of the
     Company's Common Stock may make the Company a less attractive target for a
     takeover than it otherwise might be, or render more difficult or discourage
     a merger proposal or a tender offer.  See "Principal and Selling
     Stockholders."

     POSSIBLE ENVIRONMENTAL LIABILITIES

          Under various federal, state and local environmental laws, ordinances
     and regulations, a current or previous owner or operator of real property
     may be held liable for the costs of removal or remediation of certain
     hazardous or toxic substances, including, without limitation, asbestos-
     containing materials, that could be located on, in or under such property. 
     Such laws and regulations often impose liability whether or not the owner
     or operator knows of, or was responsible for, the presence of the hazardous
     or toxic substances.  The costs of any required remediation or removal of
     these substances could be substantial and the liability of an owner or
     operator as to any property is generally not limited under such laws and
     regulations, and could exceed the property's value and the aggregate assets
     of the owner or operator.  The presence of these substances or failure to
     remediate such substances properly may also adversely affect the owner's
     ability to sell or rent the property, or to borrow using the property as
     collateral.  Under these laws and regulations, an owner, operator or any
     entity who arranges for the disposal of hazardous or toxic substances, such
     as asbestos-containing materials, at a disposal site may also be liable for
     these costs, as well as certain other costs, including governmental fines
     and injuries to persons or properties.  As a result, the presence, with or
     without the Company's knowledge, of hazardous or toxic substances at any
     property held or operated by the Company could have an adverse effect on
     the Company's business, operating results and financial condition.  See
     "Business -- Government Regulation."

     GENERAL REAL ESTATE RISKS

        
          The performance of the Company's adult living communities is
     influenced by factors affecting real estate investments, including the
     general economic climate and local conditions, such as an oversupply of, or
     a reduction in demand for, adult living communities.  Other factors include
     the attractiveness of properties to tenants, zoning, rent control,
     environmental quality regulations or other regulatory restrictions,
     competition from other forms of housing and the ability of the Company to
     provide adequate maintenance and insurance and to control operating costs,
     including maintenance, insurance premiums and real estate taxes.  Real
     estate investments also are affected by such factors as applicable laws,
     including tax laws, interest rates and the availability of financing.  The
     performance of the Company's adult living communities also may be adversely
     affected by energy shortages and the costs attributable thereto, strikes
     and other work stoppages by employees of the adult living communities,
     damage to or destruction of the adult living communities, various
     catastrophic or other uninsurable losses and defaults by a substantial
     number of tenants under their leases.  The potential for operating losses
     and the risk of development delays and cost overruns have been previously
     described.  In addition, real estate investments are relatively illiquid
     and, therefore, limit the ability of the Company to vary its portfolio
     promptly in response to changes in economic or other conditions.  
         

     RESTRICTIONS IMPOSED BY LAWS BENEFITING DISABLED PERSONS

          Under the Americans with Disabilities Act of 1990 (the "ADA"), all
     places of public accommodation are required to meet certain federal
     requirements related to access and use by disabled persons.  A number of
     additional Federal, state and local laws exist which also may require
     modifications to existing and planned properties to create access to the
     properties by disabled persons.  While the Company believes that its
     properties are substantially in compliance with present requirements or are
     exempt therefrom, if required changes involve a greater expenditure than
     anticipated or must be made on a more accelerated basis than anticipated,
     additional costs would be incurred by the Company.  Further legislation may

     <PAGE>  14

     impose additional burdens or restrictions with respect to access by
     disabled persons, the costs of compliance with which could be substantial. 
     See "Business -- Government Regulation."

     LIABILITY AND INSURANCE

          The Company's business entails an inherent risk of liability.  In
     recent years, participants in the long-term care industry have become
     subject to an increasing number of lawsuits alleging malpractice or related
     legal claims, many of which seek large amounts and result in significant
     legal costs.  The Company expects that from time to time it will be subject
     to such suits as a result of the nature of its business.  The Company
     currently maintains insurance policies in amounts and with such coverage
     and deductibles as it deems appropriate, based on the nature and risks of
     its business, historical experience and industry standards.  There can be
     no assurance, however, that claims in excess of the Company's insurance
     coverage or claims not covered by the Company's insurance coverage will not
     arise.  A successful claim against the Company not covered by, or in excess
     of, the Company's insurance could have a material adverse effect on the
     Company's operating results and financial condition.  Claims against the
     Company, regardless of their merit or eventual outcome, may also have a
     material adverse effect on the Company's ability to attract residents or
     expand its business and would require management to devote time to matters
     unrelated to the operation of the Company's business.  In addition, the
     Company's insurance policies must be renewed annually, and there can be no
     assurance that the Company will be able to obtain liability insurance
     coverage in the future or, if available, that such coverage will be on
     acceptable terms.  See "Business -- Legal Proceedings."

     UNILATERAL DETERMINATION OF OFFERING PRICE

          The public offering price of the shares was determined unilaterally by
     the Company and has not been negotiated by underwriters or other third
     parties.  Among the factors considered by the Company in determining the
     price were the history of, and the prospects for, the Company and the
     industry in which it competes, its past and present operations, its past
     and present earnings and the trend of such earnings, the present state of
     the Company's development, the general condition of the securities markets
     at the time of this offering and the recent market prices of publicly
     traded common stocks of comparable companies.  There can be no assurance
     that the Shares can be resold at the offering price, if at all.  Purchasers
     of the Shares will be exposed to a substantial risk of a decline in the
     market price of the Common Stock after the offering, if a market develops. 
     See "Plan of Distribution."

        
     POLICY NOT TO PAY DIVIDENDS AND POTENTIAL LIMITATIONS ON ABILITY TO PAY
     DIVIDENDS

          The Company does not currently pay dividends on its Common Stock and
     does not anticipate paying dividends.  It is the present policy of the
     Company's Board of Directors to retain earnings, if any, to finance the
     expansion of the Company's business.  The payment of dividends in the
     future will depend on the results of operations, financial condition,
     capital expenditure plans and other cash obligations of the Company and
     will be at the sole discretion of the Board of Directors.  In addition,
     certain provisions of future indebtedness of the Company may prohibit or
     limit the Company's ability to pay dividends.  See "Dividend Policy" and
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations -- Liquidity and Capital Resources."
         

     DISCRETIONARY USE OF PROCEEDS

        
          The Company intends to use all of its net proceeds from the Offering
     to finance the development of new adult living communities except for
     approximately $3 million which the Company intends to use for working
     capital and general corporate purposes.  However, since the Company has
     not, to date, entered into any substantial commitments of capital resources
     to develop such communities, delays or difficulties in project development
     could cause the Company to use such net proceeds for alternate purposes. 
     The Company's management will, therefore, retain broad discretion in
     allocating all of the net proceeds of the Offering.  See "Use of Proceeds."
         

     <PAGE>  15

        
         

     ANTI-TAKEOVER CONSIDERATIONS

        
          The Company's Board of Directors (the "Board of Directors") has the
     authority, without action by the stockholders, to issue up to 1,000,000
     shares of Preferred Stock par value $.0001 per share (the "Preferred
     Stock"), and to fix the rights and preferences of such shares.  This
     authority, together with certain provisions in the Company's Restated
     Certificate of Incorporation (the "Certificate") and By-Laws (including
     provisions that limit stockholder ability to call a stockholders meeting or
     to remove directors and require a two-thirds vote of stockholders for
     amendment of certain provisions of the Certificate or approval of certain
     business combinations), may delay, deter or prevent a change in control of
     the Company, may discourage bids for the Common Stock at a premium over the
     market price of the Common Stock and may adversely affect the market price
     of, and the voting and other rights of the holders of, the Common Stock. 
     See "Description of Capital Stock."
         

     IMMEDIATE AND SUBSTANTIAL DILUTION

          The existing stockholders of the Company acquired their shares of
     Common Stock at an average cost substantially below the assumed initial
     public offering price set forth on the cover page of this Prospectus. 
     Therefore, purchasers of Common Stock in the Offering will experience
     immediate and substantial dilution, which, assuming an initial public
     offering price of $18.00 per share, will be $13.68 per share assuming the
     Minimum Offering and $12.46 per share assuming the Maximum Offering.  See
     "Dilution." 

     SHARES ELIGIBLE FOR FUTURE SALE

          Sales of substantial amounts of shares of Common Stock in the public
     market after the Offering or the perception that such sales could occur
     could adversely affect the market price of the Common Stock and the
     Company's ability to raise equity.  Upon completion of the Offering, the
     Company will have 11,250,000 shares of Common Stock outstanding assuming
     the Minimum Offering and 12,500,000 shares of Common Stock outstanding
     assuming the Maximum Offering.  Of the shares outstanding after this
     Offering, all shares sold in the Offering will be freely tradable without
     restriction or limitation under the Securities Act of 1933, as amended (the
     "Securities Act"), except for any shares purchased by "affiliates" of the
     Company, as such term is defined in Rule 144 promulgated under the
     Securities Act.  The remaining shares are "restricted securities" within
     the meaning of Rule 144.  Such restricted securities may be sold subject to
     the limitations of Rule 144.  Furthermore, the Company intends to register
     approximately 1,250,000 shares of Common Stock reserved for issuance
     pursuant to the Company's stock option plans.  See "Shares Eligible for
     Future Sale."

                                   USE OF PROCEEDS

        
          The net proceeds to the Company from the Offering, after deducting
     estimated commissions and offering expenses payable by the Company, are
     estimated to be approximately $40.0 million if the Maximum Offering is
     completed and $19.3 million if the Minimum Offering is completed.  The
     Company intends to use all of its net proceeds to finance the development
     of new adult living communities except for approximately $3 million which
     the Company intends to use for working capital and general corporate
     purposes.  The Company anticipates that most of the construction loans it
     obtains to finance the development and lease-up costs of the new adult
     living communities will fund between 75% to 80% of such costs, requiring
     the Company to contribute 20% to 25% of such costs.  The Company arranged
     for the sale of limited partnership interests in two partnerships organized
     to make second mortgage loans to the  Company to fund approximately 20% of
     the costs of developing three new adult living communities.  The Company
     will use its net proceeds of the Offering (above the approximately $3

     <PAGE>  16


     million to be used for working capital and general corporate purposes) plus
     funds generated by its operations to fund the 20% to 25% of development
     costs not provided by construction loans.  To the extent the Company does
     not sell sufficient shares of Common Stock to complete the maximum
     offering, the Company may seek to obtain construction financing from other
     sources which do not require such levels of equity contributions from the
     developer, engage in refinancings of newly developed adult living
     communities that have reached stabilized occupancy or issue additional debt
     to generate additional funds to continue its development program.  See
     "Business -- Strategy".
         

          Pending the uses outlined above, funds will be placed into short term
     investments such as governmental obligations, bank certificates of deposit,
     banker's acceptances, repurchase agreements, short term debt obligations,
     money market funds, and interest bearing accounts.  The Company will not
     receive any proceeds from the sale of any shares by the Selling
     Stockholders. 

                                   DIVIDEND POLICY

        
          The Company does not currently pay dividends on its Common Stock and
     does not anticipate paying dividends.  It is the present policy of the
     Company's Board of Directors to retain earnings, if any, to finance the
     expansion of the Company's business.  The payment of dividends in the
     future will depend on the results of operations, financial condition,
     capital expenditure plans and other cash obligations of the Company and
     will be at the sole discretion of the Board of Directors.  In addition,
     certain provisions of proposed and future indebtedness of the Company may
     prohibit or limit the Company's ability to pay dividends.  During fiscal
     1994, fiscal 1995 and the three months ended April 30, 1996, the Company's
     predecessors paid dividends and other distributions of $1,886,000,
     $1,700,000, and $249,000, respectively, exclusive of amounts reflected as
     officers' compensation.  See "Management's Discussion and Analysis of
     Financial Condition and Results of Operations -- Liquidity and Capital
     Resources" and "Certain Transactions."
         

     <PAGE>  17

                                    CAPITALIZATION
        
          The following table sets forth the actual consolidated capitalization
     of the Company at April 30, 1996, and as adjusted to reflect (i) the sale
     of the minimum number of shares of Common Stock by the Company in this
     offering and (ii) the application of the estimated net proceeds thereof. 
     The table should be read in conjunction with the Company's Consolidated
     Financial Statements and the related notes thereto included elsewhere in
     this Prospectus.  See "Use of Proceeds" and "Management's Discussion and
     Analysis of Financial Condition and Results of Operations."
         

        

                                                          AS OF APRIL 30, 1996
                                                          --------------------
                                                                    AS ADJUSTED
                                                                      MINIMUM
                                                           ACTUAL     OFFERING
                                                           ------     --------
                                                             (IN THOUSANDS)
                                                             --------------
     Bank Debt . . . . . . . . . . . . . . . . . . . .   $ 24,045    $ 24,045

     Other debt, principally debentures  . . . . . . .    101,083     101,083

     Stockholders' equity:

       Preferred Stock, $.0001 par value; 1,000,000
         shares authorized; none issued
         and outstanding . . . . . . . . . . . . . . .         --          --


       Common Stock, $.01 par value; 20,000,000 shares
         authorized; 10,000,000 shares issued and
         outstanding; 11,250,000 shares issued and
         outstanding as adjusted for Minimum
         Offering (1)  . . . . . . . . . . . . . . . .        100         113

       Retained Earnings . . . . . . . . . . . . . . .        343         343
                                                           37,371      56,698
       Additional paid-in capital (1)  . . . . . . . .   --------    --------

                                                           37,814      57,154
           Total stockholders' equity  . . . . . . . .   --------    --------
                                                         $162,942    $182,282
             Total capitalization  . . . . . . . . . .   ========    ========
         

        
     (1)  Gives effect to a 1,084.1-for-1 stock split and reduction in par value
          from $.10 to $.01 which will occur upon the closing of the Offering. 
          Does not include 1,250,000 shares reserved for issuance under the
          Company's stock option plans.
         

     <PAGE>  18

                                       DILUTION

          The net tangible book value of the Company's Common Stock at April 30,
     1996 was approximately $29,243,000, or $2.92 per share.  Net tangible book
     value per share is determined by dividing the number of outstanding shares
     of Common Stock  into the net tangible book value of the Company (total net
     assets of $37,814,000 less intangible assets of $8,571,000).  After giving
     effect to the Minimum Offering (based upon an assumed initial public
     offering price of $18.00 per share, and after deduction of commissions and
     estimated offering expenses payable by the Company), the pro forma net
     tangible book value of the Common Stock at April 30, 1996 would have been
     $48,583,000, or $4.32 per share, representing an immediate increase in pro
     forma net tangible book value of $1.40 per share to existing stockholders
     and an immediate dilution of $13.68 per share to new investors.  After
     giving effect to the Maximum Offering (based upon an assumed initial public
     offering price of $18.00 per share and after deduction of commissions and
     estimated offering expenses payable by the Company), pro forma net tangible
     book value of the Common Stock of April 30, 1996 would have been
     $69,283,000, or $5.54 per share, representing an immediate increase in pro
     forma net tangible book value of $2.62 per share to existing shareholders
     and an immediate dilution of $12.46 per share to new investors.  The
     following table illustrates the immediate per share dilution:


                                                         Minimum  Maximum 
                                                        Offering  Offering
                                                        --------  --------
                    Assumed initial public offering    $18.00     $18.00
                      price per share . . . . . . . .
                      Net tangible book value per
                        share as of April 30, 1996. .    2.92       2.92
                      Increase per share attributable    1.40       2.62
                        to new investors  . . . . . .  ------     ------

                    Pro forma net tangible book value
                      per share after offering  . . .    4.32       5.54
                                                       ------     ------
                    Net tangible book value dilution   $13.68     $12.46
                      per share to new investors  . .  ======     ======

        
          The following tables summarize, on a pro forma basis at April 30,
     1996, the difference between the number of shares purchased from the
     Company, total consideration paid and the average price paid per share by
     existing stockholders (based upon Total Stockholders' Equity at April 30,
     1996) and new investors after giving effect to the Minimum Offering and the
     Maximum Offering, respectively:
         

        
                                              MINIMUM OFFERING
                                              ----------------

                                                  TOTAL CONSIDERATION
                              SHARES PURCHASED            PAID
                              ----------------    -------------------
                                                                        AVERAGE
                                                                         PRICE
                                                                          PER
                               NUMBER    PERCENT     AMOUNT     PERCENT  SHARE
                               ------    -------     ------     -------  -----
     Selling
     Stockholders(1) . . .  9,861,111       88   $37,814,000       60     $3.91

     New investors(1)  . .  1,388,889       12    25,000,000       40    $18.00
                           ----------      ---   -----------      --- 
          Total  . . . . . 11,250,000      100   $62,814,000      100
                           ==========      ===   ===========      ===
         

     (1)       Upon completion of the Minimum Offering, the Selling Stockholders
               will own 9,861,111 shares of Common Stock, and the new investors
               will own 1,388,889 shares of Common Stock, representing 100% of
               the outstanding shares of Common Stock.

        
                                              MAXIMUM OFFERING
                                              ----------------
                                                  TOTAL CONSIDERATION
                              SHARES PURCHASED            PAID
                              ----------------    -------------------
                                                                        AVERAGE
                                                                         PRICE
                                                                          PER
                               NUMBER    PERCENT     AMOUNT     PERCENT  SHARE
                               ------    -------     ------     -------  -----
     Selling                
     Stockholders(1) . . .  9,722,222      78     $37,814,000     43     $3.89

     New investors(1)  . .  2,777,778      22      50,000,000     57    $18.00
                           ----------     ---     -----------    ---
       Total . . . . . . . 12,500,000     100     $87,814,000    100
                           ==========     ===     ===========    ===
         

     (1)       Upon completion of the Maximum Offering, the Selling Stockholders
               will own 9,722,222 shares of Common Stock, and the new investors
               will own 2,777,778 shares of Common Stock, representing 100% of
               the outstanding shares of Common Stock.

     <PAGE>  19

                         SELECTED CONSOLIDATED FINANCIAL DATA

                 (in thousands, except per share data and other data)

        
       The following selected consolidated financial data, except as noted
     herein, have been taken or derived from the Company's consolidated
     financial statements and should be read in conjunction with the
     consolidated financial statements and the related notes thereto included
     herein.  The results of operations for an interim period have been prepared
     on the same basis as the year end financial statements and, in the opinion
     of management, contain all adjustments, consisting of only normally
     recurring adjustments, necessary for a fair presentation of the results of
     operations for such period.  The results of operations for an interim
     period may not give a true indication of results for the full year.  See.
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."
         

        
                                             YEARS ENDED JANUARY 31,
                                      --------------------------------------
                                      1992         1993       1994      1995
                                      ----         ----       ----      ----
     STATEMENT OF
      OPERATIONS DATA:
     Revenues:

       Sales . . . . . . . . . .  $ 23,088     $ 24,654    $ 29,461  $ 29,000
       Deferred profit earned  .       253          792       6,668     3,518
       Interest income . . . . .    25,584       13,209      13,315     9,503
       Property management fees
         from related parties  .       449          584       4,079     4,278
                                        --           --          --        --
       Other income  . . . . . .  --------     --------    --------  --------
                                    49,374       39,239      53,523    46,299
                                  --------     --------    --------  --------
     Costs and expenses:

       Cost of sales . . . . . .    15,983       14,685      26,548    21,249
       Selling . . . . . . . . .     6,256        7,027       6,706     6,002
       Interest  . . . . . . . .    14,021       11,874      10,991    13,610
       General and administrative    5,836        5,617       5,226     6,450
       Officers' Compensation(1)     1,200        1,200       1,200     1,200
       Depreciation and                412          975       1,433     2,290
         amortization  . . . . .  --------     --------    --------  --------
                                    43,708       41,378      52,104    50,801
                                  --------     --------    --------  --------
     Income (loss) before
       provision for income taxes    5,666       (2,139)      1,419    (4,502)
                                        --           --          --        --
     Provision for income taxes   --------     --------    --------  --------
     Net income (loss)               5,666       (2,139)      1,419    (4,502)

     Pro-forma income tax            2,266         (856)        568    (1,801)
       provisions (benefit)(2) .  --------     --------    --------  --------
     Pro-forma net income         $  3,400     $ (1,283)   $    851  $ (2,701)
       (loss)(2) . . . . . . . .  ========     ========    ========  ========
     Pro-forma earnings (loss)    $    .34     $   (.13)   $    .09  $   (.27)
       per common share(2) . . .  ========     ========    ========  ========
     Weighted average common        10,000       10,000      10,000    10,000
       shares used . . . . . . .  ========     ========    ========  ========
     OTHER DATA:
       Adult living communities          8           14          18        24
         operated (end of period) ========     ========    ========  ========
       Number of units (end of       1,503        2,336       2,834     3,683
         period) . . . . . . . .  ========     ========    ========  ========
       Average occupancy             82.1%        90.6%       90.4%     89.3%
         percentage (3)  . . . .  ========     ========    ========  ========
         

        


                                                YEARS ENDED  THREE MONTHS ENDED
                                                JANUARY 31,      APRIL 30,
                                                -----------  ------------------
                                                    1996       1995      1996
                                                    ----       ----      ----
     STATEMENT OF
      OPERATIONS DATA:
     Revenues:
       Sales . . . . . . . . . . . . . . . . . . $ 41,407   $  5,847  $ 10,776
       Deferred income earned  . . . . . . . . .    9,140      2,285        --
       Interest income . . . . . . . . . . . . .   12,689      4,111     5,948
       Property management fees from related
         parties . . . . . . . . . . . . . . . .    4,062      1,035       165
                                                    1,013         --        --
       Other income  . . . . . . . . . . . . . . --------   --------  --------
                                                   68,311     13,278    16,889
                                                 --------   --------  --------
     Costs and expenses:

       Cost of sales . . . . . . . . . . . . . .   27,112      4,058     4,985
       Selling . . . . . . . . . . . . . . . . .    7,664      1,392     1,797
       Interest  . . . . . . . . . . . . . . . .   15,808      4,402     4,028
       General and administrative  . . . . . . .    7,871      1,435     1,891
       Officers' Compensation(1) . . . . . . . .    1,200        300       300 
                                                    2,620        563       935
       Depreciation and amortization . . . . . . --------   --------  --------
                                                   62,275     12,150    13,936
                                                 --------   --------  --------
     Income (loss) before provision
       for income taxes  . . . . . . . . . . . .    6,036      1,128     2,953
                                                       --         --       394
     Provision for income taxes  . . . . . . . . --------   --------  --------
     Net income (loss)                              6,036      1,128     2,559
     Pro-forma income tax                           2,414        451       787
       provisions (benefit)(2) . . . . . . . . . --------   --------  --------
                                                 $  3,622   $    677  $  1,772
     Pro-forma net income (loss)(2)  . . . . . . ========   ========  ========
     Pro-forma earnings (loss) per               $    .36   $    .07  $    .18
       common share(2) . . . . . . . . . . . . . ========   ========  ========
     Weighted average common                       10,000     10,000    10,000
       shares used . . . . . . . . . . . . . . . ========   ========  ========

     OTHER DATA:
       Adult living communities                        28         25        30
         operated (end of period)  . . . . . . . ========   ========  ========
       Number of units (end of                      4,164      3,797     4,350
         period) . . . . . . . . . . . . . . . . ========   ========  ========
       Average occupancy                            94.4%      91.1%     94.7%
         percentage (3)  . . . . . . . . . . . . ========   ========  ========
         

     <PAGE>  20

                                                    AS OF JANUARY 31,
                                              ------------------------------
                                              1992         1993         1994
                                              ----         ----         ----
     BALANCE SHEET DATA:
       Cash and cash equivalents . . . .  $  3,477     $  6,455     $  9,335
       Notes and receivables-net . . . .   230,760      234,115      227,411
       Total assets  . . . . . . . . . .   241,691      251,118      249,203
       Total liabilities . . . . . . . .   191,234      203,990      211,647
       Stockholders' equity  . . . . . .    50,457       47,128       37,556


                                                  AS OF
                                               JANUARY 31,     AS OF APRIL 30,
                                            ----------------   ---------------
                                            1995        1996        1996
                                            ----        ----        ----

     BALANCE SHEET DATA:
       Cash and cash equivalents . . .  $ 10,950     $ 17,961     $ 12,414
       Notes and receivables-net . . .   220,014      223,736      215,974
       Total assets  . . . . . . . . .   249,047      260,742      246,069
       Total liabilities . . . . . . .   217,879      225,238      208,255
       Stockholders' equity  . . . . .    31,168       35,504       37,814

     ----------
        
     (1)       John Luciani and Bernard M. Rodin, the Chairman of the Board and
               President, respectively, of the Company received dividends and
               distributions from the Company's predecessors but did not receive
               compensation.  Officers' Compensation is based upon the aggregate
               compensation currently received by such officers, $600,000 a year
               for each such officer.  Amounts received by such officers in
               excess of such amounts are treated as dividends for purposes of
               the Company's financial statements.  See "Management."
         

     (2)       The Company's predecessors were Sub-chapter S corporations and a
               partnership.  The pro forma statement of operations data reflects
               provisions for federal and state income taxes as if the Company
               had been subject to federal and state income taxation as a C
               corporation during each of the periods presented.

        
     (3)       Average occupancy percentages were determined by adding all of
               the occupancy percentages of the individual communities and
               dividing that number by the total number of communities.  The
               average occupancy percentage for each particular community was
               determined by dividing the number of occupied apartment units in
               the particular community on the given date by the total number of
               apartment units in the particular community.
         

     <PAGE>  21

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     OVERVIEW

          The Company is one of the largest operators of adult living
     communities in the United States, operating communities offering both
     independent and assisted living services.  The Company currently operates
     30 adult living communities containing 4,350 apartment units in 11 states
     in the Sun Belt and the Mid-West.  The Company is a fully integrated
     provider of adult living accommodations and services which acquires,
     finances, develops and manages adult living communities.  The Company also
     operates one 60-bed skilled nursing facility.

        
          The Company was formed pursuant to the merger of various Sub-
     Chapter S corporations which were wholly owned by the Selling Stockholders
     and the transfer of certain assets by and assumption of certain liabilities
     of (i) a partnership that was wholly owned by the Selling Stockholders and
     (ii) the Selling Stockholders individually.  In exchange for the transfer
     of such stock and assets, the Selling Stockholders received shares of the
     Company's Common Stock.  These transactions are collectively called the
     "reorganization".  All of the assets and liabilities of the reorganization
     were transferred at historical cost.  The reorganization was effective as
     of April 1, 1996.  Prior to the reorganization, the various Sub-chapter S
     corporations and the partnership, which were wholly-owned by the Selling
     Stockholders were historically reported on a combined basis.
         

        
          The Company's revenues have been, and are expected to continue to be,
     primarily derived from sales of partnership interests in partnerships it
     organizes to finance the acquisition of existing adult living communities. 
     To the extent that the development plan described below is successfully
     implemented, the Company anticipates that the percentage of its revenues
     derived from sales of partnership interests would decrease and that the
     percentage of revenues derived from newly constructed communities would
     increase.
         
 
        
          Historically, the Company has financed the acquisition and
     development of multi-family and adult living properties by utilizing
     mortgage financing and by arranging for the sale of limited partnership
     interests.  The Company is the general partner of all but one of the
     partnerships that owns the adult living communities in the Company s
     portfolio and the Company manages all of the adult living communities in
     its portfolio.  The Company has a participation in the cash flow, sale
     proceeds and refinancing proceeds of the properties after certain priority
     payments to the limited partners.  The Company intends to continue to
     finance its future acquisitions of existing adult living communities by
     utilizing mortgage financing and by arranging for the sale of partnership
     interests, and anticipates acquiring four to eight such communities during
     the next two years.  The Company has entered into contracts to acquire an
     adult living community in Morristown, Tennessee containing 180 apartment
     units, an adult living community in Tampa, Florida containing 164 apartment
     units and two adult living communities in Sparks, Nevada containing 92
     apartment units and 64 apartment units, respectively.  In addition, the
     Company has acquired one adult living community from an existing Owning
     Partnership and has agreed to acquire one adult living community from
     another existing owning partnership, and may engage in other similar
     transactions.
         

          The Company has adopted a development plan pursuant to which it
     intends to construct between 18 and 24 adult living communities during the
     next two years containing between 2,268 and 3,408 apartment units.  The
     Company plans to own or operate pursuant to long-term leases or similar
     arrangements the adult living communities that will be developed under the
     plan.  The Company will use proceeds of this Offering, mortgage financing
     and long-term leases or similar arrangements to finance the development,
     construction and initial operating costs.

        
          The Company derives its revenues from sales of interests in adult
     living real estate limited partnerships, recognition of deferred income
     with respect to such partnerships, interest on notes received by the
     Company from such partnerships as part of the purchase price for the sale
     of interests, and property management fees received by the Company:
         

     <PAGE>  22

     .  Sales.  Sales of interests in adult living real estate partnerships are
     recognized when the profit on the transaction is determinable, that is, the
     collectibility of the sales price is reasonably assured and the earnings
     process is virtually complete.  The Company determines the collectibility
     of the sales price by evidence supporting the buyers' substantial initial
     and continuing investment in the adult living communities as well as other
     factors such as age, location and cash flow of the underlying property.

        
     .  Deferred Income Earned.  The Company has deferred income on sales of
     interests in limited partnerships in connection with the Company's
     guarantee of cash flow to the limited partners.  The Company has generally
     guaranteed a 11% to 12% annual return to the limited partners on cash
     invested in the respective limited partnerships for a period of
     approximately five years after the date on which limited partners are
     admitted to the partnership.  The amount of the deferred income is
     calculated by determining the difference between the underlying property's
     cash flow and the amount needed to meet the limited partners' future
     guarantee and is included in deferred income.  Any changes in the deferred
     income either due to a passage of time or to a decrease or increase in the
     underlying property's cash flow is recorded as additional income or expense
     in the year determined.  For properties that do not meet the Company's
     revenue recognition policy, the Company accounts for the sales under the
     installment method.  Under the installment method the gross profit is
     determined at the time of sale.  The revenue recorded in any given year
     would equal the cash collections multiplied by the gross profit percentage.
     The Company has deferred all future income to be recognized on these
     transactions.  Losses on these properties are recognized immediately upon
     sale.
         

     .  Interest Income.  The Company has note receivables from Investing
     Partnerships which were formed to acquire interests in Owning Partnerships
     which own adult living communities.  Such notes generally have interest
     rates ranging from 11% to 13.875% per annum and are due in installments
     over five years from the date the Investing Partnership acquired its
     interest in the Owning Partnership.  The notes represent senior
     indebtedness of the related limited partnership and are collateralized by
     Investing Partnership's interest in the Owning Partnership that owns the
     related adult living community.  These properties are generally encumbered
     by mortgages.  The mortgages generally bear interest at rates ranging from
     8% to 9.5% per annum.  The mortgages are generally collateralized by a
     mortgage lien on the related adult living communities. Principal and
     interest payments on each note are also collateralized by the investor
     notes payable to the Investing Partnership to which the limited partners
     are admitted.

        
          The Company also has note receivables from limited partnerships which
     were formed to acquire controlling interests in multi-family properties. 
     The notes have maturity dates ranging from ten to fifteen years from the
     date the partnership interests were sold.  Several notes have reached their
     final maturity dates and, due to the inability, in view of the current cash
     flows of the properties, to maximize the value of the underlying property
     at such maturity dates, either through a sale or refinancing, these final
     maturity dates have been extended by the Company.  The Company expects that
     it may need to extend maturities of other Multi-family Notes.  The notes
     represent senior indebtedness of the related limited partnership and are
     collateralized by a 99% partnership interest in the partnership that owns
     the related multi-family property.  These properties are encumbered by
     mortgages, which generally bear interest rates ranging from 7% to 12% per
     annum.  The mortgages are collateralized by a mortgage lien on the related
     multi-family property.  Interest payments on each note also are
     collateralized by the investor notes.
         

        
     .  Management fees.  Property management fees earned for services provided
     to related parties are recognized as revenue when related services have
     been performed.
         

        
     RESULTS OF OPERATION

     .   Revenues
         

          Revenues for the three months ended April 30, 1996 were $16.9 million
     compared to $13.3 million for the three months ended April 30, 1995, an
     increase of $3.6 million or 27.1%.  Revenues for the fiscal year ended
     January 31, 1996 ("Fiscal 1995") were $68.3 million compared to $46.3

     <PAGE>  22

     million for the year ending January 31, 1995 ("Fiscal 1994"), representing
     an increase of $22.0 million or 47%. Revenues for Fiscal 1994 were $46.3
     million compared to $53.5 million for the year ended January 31, 1994
     ("Fiscal 1993"), representing a decrease of $7.2 million or 13.5%.

          Sales for the three months ended April 30, 1996 were $10.8 million
     compared to $5.8 million for the three months ending April 30, 1995, an
     increase of $5.0 million or 86.2%.  This increase is attributable to the
     sale of partnership interests relating to two adult living communities in
     the three months ending April 30, 1996 as compared to one adult living
     community in the three months ending April 30, 1995.  Sales for Fiscal 1995
     were $41.4 million compared to $29.0 million for Fiscal 1994, representing
     an increase of $12.4 million or 42.7%. The increase is attributable to the
     sale of partnership interests relating to six adult living communities in
     Fiscal 1995 compared to four in Fiscal 1994. Sales for Fiscal 1994 were
     $29.0 million compared to $29.5 million for Fiscal 1993, representing a
     decrease of $500,000 or 1.7%. In both Fiscal 1994 and 1993, the Company
     arranged for the sale of partnership interests relating to four adult
     living communities. 

        
          There was no deferred income earned in the three months ended April
     30, 1996 compared to $2.3 million for the three months ended April 30,
     1995, a decrease of $2.3 million or 100.0%.  In February and March 1996,
     the Company arranged for the refinancing of existing mortgages on six adult
     living communities and initial mortgage financing on four adult living
     communities, which resulted in the return of over $43.0 million of capital
     to limited partners and which reduced the Company's obligations with
     respect to the guarantee of annual returns to such limited partners. 
     Because the refinancings were completed or committed to before the
     completion of the Company's financial statements for Fiscal 1995, the
     Company recognized deferred income with respect to such refinanced
     properties in Fiscal 1995 rather than in the three months ended April 30,
     1996.  Deferred income earned increased to $9.1 million in Fiscal 1995 from
     $3.5 million in Fiscal 1994, representing an increase of $5.6 million or
     160%. The increase in the recognition of deferred income earned is
     primarily as a result of increased cash flows from adult living communities
     and the refinancing of a number of adult living communities in March 1996,
     as described above.  Deferred income earned in Fiscal 1994 were $3.5
     million compared to $6.7 million for Fiscal 1993, representing a decrease
     of $3.2 million or 47.8%. This decrease is principally due to the high
     amount of deferred income earned in Fiscal 1993 because of a significant
     increase in the  cash flow of a number of adult living communities in that
     year as compared to previous years, thus allowing for the realization of a
     substantial amount of deferred income in Fiscal 1993.  While cash flow from
     adult living communities continued to increase in Fiscal 1994, it did not
     increase at the same rate as in Fiscal 1993, resulting in the realization
     of less deferred income in Fiscal 1994 than in Fiscal 1993.
         
 
         
          Interest income for the three months ended April 30, 1996 was $6.0
     million compared to $4.1 million for the three months ended April 30, 1995,
     an increase of $1.9 million or 46.3%.  The increase is primarily due to the
     refinancing of a number of adult living communities in February and March
     1996 which resulted in the return of over $43.0 million of capital to
     limited partners in the three months ending April 30, 1996, thereby
     accelerating the receipt of scheduled interest payments received by the
     Company.  Interest income for Fiscal 1995 was $12.7 million compared to
     $9.5 million for Fiscal 1994, representing an increase of $3.2 million or
     32.6%. Such increase reflects the increased aggregate interest received on
     notes from limited partnerships as a result of an increase in the aggregate
     principal amount of such notes.  The increase in aggregate principal amount
     reflects an increase in the number of existing adult living communities
     operated by the Company and in the number of offerings in connection with
     acquisitions of adult living communities to six in Fiscal 1995, compared to
     four in Fiscal 1994.  The increase in interest income in Fiscal 1995 also
     reflects an interest payment realized in connection with a mortgage debt
     restructuring for a multi-family property.  Interest income for Fiscal 1994
     was $9.5 million compared to $13.3 million for Fiscal 1993, representing a
     decrease of $3.8 million or 28.5%. This decrease was primarily attributable
     to the continuing decline in the amounts receivable and collected of
     investor notes relating to offerings in connection with acquisitions of
     multi-family properties (which decline reflects the Company's
     discontinuance of multi-family property acquisitions and offerings after
     1986), which investor note collections were applied as interest payments
     under their respective limited partnership note payable to the Company.
         

     <PAGE>  24

        
          Property management fees from related parties were $200,000 for the
     three months ended April 30, 1996 compared to $1.0 million for the three
     months ended April 30, 1995, a decrease of $800,000 or 80%.  The decrease
     is primarily due to the increased debt service on various adult living
     communities due to the refinancing of such properties in March 1996, which
     reduced the cash flow produced by such properties and the incentive
     management fees these properties generate.  Property management fees from
     related parties were $4.1 million in Fiscal 1995 compared to $4.3 million
     in Fiscal 1994, representing a decrease of $200,000 or 4.7%.  The decrease
     is primarily due to the Company's guarantee obligations increasing at a
     rate faster than the rate of increase of the cash flow generated by the
     respective adult living communities, causing a decrease in the incentive
     management fees received by the Company.  Property management fees from
     related parties increased to $4.3 million in Fiscal 1994 compared to $4.1
     million in Fiscal 1993, representing an increase of $200,000 or 4.9%. The
     increase is attributable to additional properties under management during
     the period.
         

        
          There was no other income for the three months ended April 30, 1996
     or for the three months ended April 30, 1995.  Other income increased to
     $1.0 million in Fiscal 1995 from no other income earned in Fiscal 1994,
     representing an increase of $1.0 million.  The increase is due to the
     restructuring and reduction of a development fee obligation of the Company.
     There was no other income in Fiscal 1994 or Fiscal 1993.

     
    
   
     .  Cost of Sales
         

          Cost of sales, which include the cash portion of the purchase price
     for properties plus related transaction costs and expenses, for the three
     months ended April 30, 1996 were $5.0 million compared to $4.1 million for
     the three months ended April 30, 1995, an increase of $900,000 or 22%.  The
     increase is due to the acquisition by the Company of two properties in the
     three months ended April 30, 1996 with combined purchase prices of $9.8
     million as compared to the acquisition of one property in the three months
     ended April 30, 1995 with a purchase price of $5.0 million.  Cost of sales
     as a percent of sales decreased from 69.4% for the three months ended April
     30, 1995 to 46.3% for the three months ended April 30, 1996.  This decrease
     can be attributed principally to the Company's ability to acquire
     properties on more favorable terms and to obtain more favorable mortgage
     financings for its acquisitions (i.e. - higher loan-to-value ratios).  Cost
     of sales for Fiscal 1995 was $27.1 million compared to $21.2 million in
     Fiscal 1994, representing an increase of $5.9 million or 27.8%. The
     increase is due to the acquisition by the Company of six properties in
     Fiscal 1995 with combined purchase prices of $35 million as compared to the
     acquisition of four properties in Fiscal 1994 with combined purchase prices
     of $22.3 million.  The increase in the aggregate purchase price of
     properties acquired was partially offset by an increased use of mortgage
     financing for acquisitions in Fiscal 1995 from levels of mortgage financing
     for Fiscal 1994, which reduced cash expenditures by the Company for such
     acquisitions. Cost of sales as a percent of sales decreased from 73.2% in
     Fiscal 1994 to 65.5% in Fiscal 1995.  The decrease can be attributed
     principally to the Company's ability to obtain more favorable mortgage
     financing for its acquisitions (i.e. - higher loan-to-value ratios and
     preferred interest rates), which has contributed to the decrease in the
     cost of sales, and has enabled the Company to also obtain more favorable
     pricing when arranging for the sale of  partnership interests, which has
     contributed to the increase in sales, thus creating larger gross margins. 
     Cost of sales for Fiscal 1994 were $21.2 million compared to $26.5  million
     for Fiscal 1993, a decrease of $5.3 million or 20%. This decrease was due
     primarily to the use of mortgage financing for property acquisitions in
     Fiscal 1994, which reduced cash expenditures by the Company for property
     acquisitions from such expenditures for Fiscal 1993 where no such mortgage
     financing was used. Cost of sales as a percent of sales decreased from 90%
     in Fiscal 1993 to 73.2% in Fiscal 1994.  This decrease is principally due
     to the use of mortgage financing for property acquisitions in Fiscal 1994,
     which reduced cash expenditures by the Company for property acquisitions
     from such expenditures for Fiscal 1993, in which mortgage financing was not
     used.

        
          Several factors, including the collapse of the real estate market in
     the late 1980's and early 1990's, which resulted in a number of distressed
     property sales and limited competition from other prospective purchasers,
     allowed the Company to acquire existing adult living communities at such
     time on relatively favorable terms.  Mortgage financing, however, was
     generally either not available or available only on relatively unattractive
     terms during this period, which made acquisitions more difficult because
         

     <PAGE>  25

        
     they either required large outlays of cash or the use of mortgage financing
     on relatively unfavorable terms.  During the last several years, several
     factors have contributed towards a trend to less favorable terms for
     acquisitions of adult living communities, including a recovery in the
     market for adult living communities and increased competition from other
     prospective purchasers of adult living communities.  The Company, however,
     has been able to obtain mortgage financing on increasingly favorable terms
     (i.e. - the Company has obtained mortgages for a greater percentage of the
     purchase price and at preferred rates).  These factors, combined with an
     overall reduction of interest rates, have partially offset the factors that
     have led to more unfavorable acquisition terms.  A significant change in
     these or other factors (including, in particular, a significant rise in
     interest rates) could prevent the Company from acquiring communities on
     terms favorable enough to offset the start-up losses of newly-developed
     communities as well as the Company's debt service obligations, guaranty
     obligations and the Company's selling, general and administrative expenses.
     Although the Company has been able to acquire adult living communities on
     more favorable terms in the three months ending April 30, 1996, there can
     be no assurance that this nascent trend towards improving acquisition terms
     will continue.  Although the Company does not expect that this trend
     towards improving acquisition terms will continue, if it does continue, the
     Company may increase the number of existing adult living communities it
     acquires and decrease the number it develops in that the continuation of
     this trend would eventually result in it being more affordable to buy
     existing communities than to build new ones.  
         

        
     .  Selling Expenses
         

          Selling expenses for the three months ended April 30, 1996 were $1.8
     million compared to $1.4 million for the three months ended April 30, 1995,
     an increase of $400,000 or 28.6%.  The increase was attributable to
     additional commissions paid for assistance in the sale of limited
     partnership interests and related selling costs in connection with the sale
     of limited partnership interests in partnerships that acquired two adult
     living communities in the three months ended April 30, 1996 compared to the
     sale of limited partnership interests in partnerships that acquired one
     adult living community in the three months ended April 30, 1995 and was
     partially offset by reductions in the rate of commissions paid to brokers
     selling limited partnership interests and reductions in commissions payable
     relating to the sale of limited partnership interests in partnerships that
     acquired multi-family properties prior to 1986.  Selling expenses for
     Fiscal 1995 were $7.6 million compared to $6.0 million in Fiscal 1994,
     representing an increase of $1.6 million or 26.6%. The increase was
     attributable to additional commissions paid for assistance in the sale of
     limited partnership interests and related selling costs in connection with
     the sale of limited partnership interests in partnerships that acquired six
     adult living communities in Fiscal 1995 for $41.4 million compared to the
     sale of limited partnership interests in partnerships that acquired four
     adult living communities in Fiscal 1994 for $29.0 million. Selling expenses
     for Fiscal 1994 were $6.0 million compared to $6.7 million in Fiscal 1993,
     representing a decrease of $700,000 or 10.4%. This decrease is due
     primarily to reductions in the rate of commissions paid to brokers selling
     limited partnership interests. 

        
     .  Interest Expense
         

          Interest expense for the three months ending April 30, 1996 was $4.0
     million compared to $4.4 million for the three months ended April 30, 1995,
     a decrease of $400,000 or 9.1%.  The decrease is primarily due to the
     refinancing of two adult living communities in March 1996.  Until the
     refinancings, the mortgages on the communities were direct obligations of
     the Company and the corresponding interest payments were included in the
     Company's interest expense.  These mortgages are now direct obligations of
     the Owning Partnerships that own these properties and the corresponding
     interest payments are no longer included in interest expense.  Interest
     expense for Fiscal 1995 was $15.8 million compared to $13.6 million for
     Fiscal 1994, representing an increase of $2.2 million or 16.2%.  Interest
     Expense included interest payments on Debenture Debt which had an average
     interest rate of 11.95% per annum and was secured by the Purchase Note
     Collateral.  During Fiscal 1995, total interest expense with respect to
     Debenture Debt was approximately $8.7 million, Purchase Note Collateral
     produced approximately $3.0 million of interest and related payments to the
     Company, which was $5.7 million less than the amount required to pay
     interest on the Debenture Debt.  Interest expense for Fiscal 1994 was $13.6
     million compared to $11.0 million for Fiscal 1993, an increase of $2.6
     million or 23.6%. The increases can be attributed to increases in debt

     <PAGE>  26

     during the periods and was somewhat offset by reductions in interest rates
     during the periods. See "Liquidity and Capital Resources."

        
     .  General and Administrative Expenses

          General and administrative expenses were $1.9 million for the three
     months ended April 30, 1996 as compared to $1.4 million for the three
     months ended April 30, 1995, an increase of $500,000 or 35.7%.  The
     increase primarily reflects additional salary costs incurred in instituting
     the Company's new development program and in managing and financing the
     Company's portfolio of properties, which increased by two in the three
     months ended April 30, 1996.  General and administrative expenses were $7.9
     million in Fiscal 1995 compared to $6.5 million in Fiscal 1994,
     representing an increase of $1.4 million or 20%. The increase primarily
     reflects additional salary costs incurred in instituting the Company's new
     development program and in managing and financing the Company's portfolio
     of properties, which increased by six in Fiscal 1995, and also reflects
     increases in various office expenses.  General and administrative expenses
     were $6.5 million in Fiscal 1994 compared to $5.2 million in Fiscal 1993 or
     an increase of 23%. The increase primarily reflects the write-off in Fiscal
     1993 of previously existing accounts payable and accrued expenses that the
     Company determined would not be paid.
         

        
     .  Depreciation and Amortization

          Depreciation and amortization for the three months ended April 30,
     1996 was $900,000 compared to $600,000 for the three months ended April 30,
     1995, an increase of $300,000 or 50%.  The increase is attributable to the
     issuance of additional Debenture Debt and Unsecured Debt in Fiscal 1995. 
     Depreciation and amortization for Fiscal 1995 was $2.6 million compared to
     $2.3 million for Fiscal 1994. Depreciation and amortization consists of
     amortization of deferred debt expense incurred in connection with debt
     issuance. Depreciation and amortization for Fiscal 1994 was $2.3 million
     compared to $1.4 million in Fiscal 1993. The increase can be attributable
     to the issuance of additional Debenture Debt in Fiscal 1993 which had its
     full amortization impact in Fiscal 1994.
         

     LIQUIDITY AND CAPITAL RESOURCES

          The Company historically has financed operations through cash flow
     generated by operations, by arranging for the sale of partnership interests
     and through borrowings consisting of Investor Note Debt, Unsecured Debt,
     Mortgage Debt and Debenture Debt.  The Company's principal liquidity
     requirements are for payment of operating expenses, costs associated with
     development of new adult living communities, debt service obligations and
     guaranteed return obligations to limited partners of Investing Partnerships
     to the extent that guaranteed returns cannot be funded from the cash flow
     of such partnerships.

          The Company's cash and cash equivalents were $18.0 million at January
     31, 1996, $11.0 million  at January 31, 1995 and $9.3 million at January
     31, 1994.  The increase in cash and cash equivalents at January 31, 1996
     reflects, among other things, (i) net income of $6.0 million for Fiscal
     1995, compared to a loss of $4.5 million for Fiscal 1994, (ii) increases in
     loans and accrued interest payable by $52.0 million, and (iii) amortization
     and depreciation for Fiscal 1995 of $2.6 million, offset in part by, among
     other things, (i) a decrease in loans payable by $39.3 million, (ii)
     distributions of $1.7 million and (iii) payments of other notes payable of
     $1.6 million.  The increase in cash and equivalents at January 31, 1995
     reflects, among other things, (i) increases in loans and accrued interest
     payable by $44.0 million and (ii) amortization and depreciation of $2.3
     million offset, in part, by (i) a loss of $4.5 million for Fiscal 1994,
     (ii) a decrease in loans payable by $31.3 million, (iii) distributions of
     $1.9 million and (iv) payments of notes payable of $2.6 million. 

        
          Cash flows provided by operating activities for the three months
     ended April 30, 1996 were $9.3 million and were comprised of: (i) net
     income of $2.6 million and (ii) adjustments for non-cash items of $935,000
     plus (iii) the net change in operating assets and liabilities of $5.8
     million.  The adjustments for non-cash items is comprised of depreciation
     and amortization.  Cash flows used by operating activities for the three
         

     <PAGE>  27

        
     months ended April 30, 1995 were $6.5 million and were comprised of: (i)
     net income of $1.1 million less (ii) adjustments for non-cash items of $1.7
     million less (iii) the net change in operating assets and liabilities of
     $5.9 million.  The adjustments for non-cash items is comprised of
     depreciation and amortization of $563,000 offset by deferred income earned
     of $2.3 million.  Cash flows provided by operating activities for Fiscal
     1995 were $1.2 million and were comprised of: (i) net income of $6.0
     million less (ii) adjustments for non-cash items of $6.5 million plus (iii)
     the net change in operating assets and liabilities of $1.7 million.  The
     adjustments for non-cash items is comprised of depreciation and
     amortization of $2.6 million offset by deferred income earned of $9.1
     million.  Cash flows provided by operating activities for Fiscal 1994 were
     $1.3 million and were comprised of: (i) net loss of $4.5 million less
     (ii) adjustments for non-cash items of $1.2 million plus (iii) the net
     change in operating assets and liabilities of $7.0 million.  The
     adjustments for non-cash items is comprised of depreciation and
     amortization of $2.3 million offset by deferred income earned of $3.5
     million.  Cash flows provided by operating activities for Fiscal 1993 were
     $7.0 million and were comprised of: (i) net income of $1.4 million less
     (ii) adjustments for non-cash items of $5.2 million plus (iii) the net
     change in operating assets and liabilities of $10.8 million.  The
     adjustments for non-cash items is comprised of depreciation and
     amortization of $1.4 million offset for deferred income earned of $6.7
     million.
         

        
          Net cash provided by investing activities for the three months ended
     April 30, 1996 of $118,000 was comprised of the decrease in investments due
     to the distribution of refinancing proceeds due to the Company's portion of
     general partner interests in adult living communities.  Net cash provided
     by investing activities for the three months ended April 30, 1995 of
     $65,000 was comprised of the increase in investments.  Net cash used by
     investing activities for Fiscal 1995 of $792,000 was comprised of the
     increase in investments.  Net cash used by investing activities for Fiscal
     1994 of $736,000 was comprised of the increase in investments.  Net cash
     used by investing activities for Fiscal 1993 of $641,000 was comprised of
     the increase in investments.
         

        
          Net cash used by financing activities for the three months ended
     April 30, 1996 of $14.9 million was comprised of: (i) debt repayments of
     $27.8 million less proceeds from the issuance of new debt of $12.8 million
     less (ii) payments of notes payable of $39,000 less (iii) dividends paid of
     $249,000 plus (iv) the decrease in other assets of $311,000 due to the
     amortization of loan costs primarily in connection with Debenture Debt. 
     Net cash provided by financing activities for the three months ended
     April 30, 1995 of $1.4 million was comprised of: (i) debt repayments of
     $13.5 million less proceeds from the issuance of new debt of $13.7 million
     less (ii) payments of notes payable of $59,000, plus (iii) contributions
     made of $621,000 plus (iv) the decrease in other assets of $670,000 due to
     the amortization of loan costs primarily in connection with Debenture Debt.
     Net cash provided by financing activities for Fiscal 1995 of $6.6 million
     was comprised of: (i) debt repayments of $39.3 million less proceeds from
     the issuance of new debt of $52.1 million less (ii) payments of notes
     payable of $1.6 million less (iii) dividends paid of $1.7 million and less
     (iv) the increase in other assets of $2.8 million due to the capitalization
     of loan costs primarily in connection with Debenture Debt.  Net cash
     provided by financing activities for Fiscal 1994 of $1.1 million was
     comprised of: (i) debt repayments of $31.3 million less proceeds from the
     issuance of new debt of $44.0 million less (ii) payments of notes payable
     of $2.6 million less (iii) dividends paid of $1.9 million less (iv) the
     increase in other assets of $7.2 million due to the capitalization of loan
     costs primarily in connection with Debenture Debt.  Net cash used by
     financing activities for Fiscal 1993 of $3.5 million was comprised of (i)
     debt repayments of $21.6 million less proceeds from the issuance of new
     debt of $34.4 million less (ii) payments of notes payable of $2.6 million
     less (iii) dividends paid of $11.0 million less (iv) the increase in other
     assets of $2.7 million due to the capitalization of loan costs primarily in
     connection with Debenture Debt.
         

        
          At January 31, 1996, the Company had total indebtedness of $140.1
     million, consisting of $78.3 million of Debenture Debt, $18.9 million of
     Unsecured Debt, $12.0 million of Mortgage Debt and $30.0 million of
     Investor Note Debt.  As of April 30, 1996, the Company has reduced
     outstanding Investor Note Debt from $30 million to $21 million, Unsecured
     Debt from $18.9 million to $17.8 million, and Mortgage Debt from $12
     million to $6.9 million.  Since that date, Debenture Debt increased from
     $78.3 million to $78.7 million.  As a result, total indebtedness, decreased
     from $140.1 million to $125.1 million and the Company had cash and cash
     equivalents at April 30, 1996 of $12.4 million.  Contributing to this debt
     repayment was the refinancing in February and March 1996 of certain adult
         

     <PAGE>  28

        
     living communities the Company manages resulting in the return of over $43
     million of capital to limited partners and the reduction of both Investor
     Note Debt and Mortgage Debt.
         

        
          Of the principal amount of total indebtedness, $37.2 million becomes
     due in the fiscal year ending January 31, 1997; $12.9 million becomes due
     in the fiscal year ending January 31, 1998; $29.7 million becomes due in
     the fiscal year ending January 31, 1999; $15.4 million becomes due in the
     fiscal year ending January 31, 2000; $17.4 million becomes due in the
     fiscal year ending January 31, 2001, and the balance of $26.6 million
     becomes due thereafter.  Of the amount maturing in the fiscal year ending
     January 31, 1997, $6.8 million is Investor Note Debt which the Company
     repaid through the collection of investor notes.  The balance,
     approximately $30.4 million, included $9.9 million of Debenture Debt, $5.2
     million of Mortgage Debt and $15.3 million of Unsecured Debt.  During
     Fiscal 1996, the Company repaid approximately $1.2 million of Debenture
     Debt and repaid $5.0 million of Unsecured Debt.  The Company also repaid
     the entire $5.2 million of Mortgage Debt due by January 31, 1997 by
     refinancing said debt, which refinanced debt became obligations of the
     partnerships that own the properties and ceased being obligations of the
     Company.  The Company anticipates that the balance of $8.7 million of
     Debenture Debt and $10.3 million of Unsecured Debt that matures during the
     current fiscal year, together with interest on outstanding debt, will be
     repaid from the Company s existing cash and cash equivalents, which
     amounted to $12.4 million on April 30, 1996, along with the cash flow that
     will be generated by property operations and by arranging for the sale of
     partnership interests to finance the acquisition of additional existing
     adult living communities.  However, competition to acquire such communities
     has intensified and there can be no assurance that the Company will be able
     to acquire such communities on terms favorable enough to offset start-up
     costs of newly developed communities and the cash requirements of the
     Company's existing operations and debt service.
         

        
          Certain Investor Note Debt obligations contain provisions requiring
     the Company to maintain a net worth of $30,000,000.  In addition, a
     $1,000,000 unsecured obligation of the Company contains a covenant
     requiring the Company to maintain a consolidated debt to consolidated net
     worth ratio of no more than 7 to 1 for Fiscal 1996 and no more than 6.5 to
     1 thereafter.  At January 31, 1996 and at April 30, 1996, the Company's
     consolidated debt to net worth ratio was 6.3 to 1 and 5.5 to 1,
     respectively.
         

        
          The Company has financed the acquisition of the adult living
     communities it operates by arranging for the private placement of limited
     partnership interests, and intends to continue this practice for all of its
     future acquisitions of existing communities.  Past offerings have included,
     and it is anticipated that future offerings will include, a guaranty from
     the Company that the limited partners will receive during a five-year
     period a guaranteed annual return generally equal to 11% to 12% of their
     then paid-in scheduled capital contributions.  Pursuant to the management
     contracts with the Owning Partnerships, the Company is required to pay to
     the Owning Partnerships, and the Owning Partnerships distribute to the
     Investing Partnerships for distribution to limited partners, amounts
     sufficient to fund any part of such guaranteed return not paid from cash
     flow from the related property.  During Fiscal 1995 and the three months
     ended April 30, 1996, the Company paid approximately $1,025,120 and
     $675,444, respectively, with respect to its guaranteed return obligations. 
     Of the amount the Company paid with respect to guaranteed return
     obligations in the three month period ended April 30, 1996, $592,000 is due
     to the refinancing of a number of its adult living communities and is
     offset and exceeded by an increase in interest income received by the
     Company during the three months ended April 30, 1996, which was also the
     result of such refinancings.  The refinancings resulted in the return of
     over $43 million of capital to limited partners, which reduced the amount
     of capital upon which the Company is obligated to guarantee a return.  The
     refinancings also resulted in increased debt service payments by the Owning
     Partnerships which own the refinanced adult living communities.  These debt
     service payments reduced the cash flow available to pay the guaranteed
     returns to limited partners during the three months ended April 30, 1996. 
     The decrease in available cash flow exceeded the reduction in the Company's
     guaranteed returned obligations and, therefore, increased the amount
     required to be paid by the Company with respect to such guaranteed return
     obligations.  The aggregate amount of the Company's guaranteed return
     obligations will depend upon a number of factors, including, among others,
     the expiration of such obligations for certain partnerships, the cash flow
     generated by the properties and the terms of future offerings by Investing
     Partnerships.  The Company anticipates that for at least two years the
     guaranteed return obligations with respect to existing and future Investing
     Partnerships will exceed the cash flow generated by the related properties,
         

     <PAGE>  29

        
     which will result in the need to utilize cash generated by the Company to
     make management contract payments which are distributed by the Owning
     Partnerships to the Investing Partnerships to pay limited partners in such
     partnerships their guaranteed return.  The Company will attempt  to
     structure future offerings to minimize the likelihood that it will be
     required to utilize the cash it generates to pay amounts utilized to pay
     guaranteed returns, but there can be no assurance that this will be the
     case.  In addition, in the past, limited partners have been allowed to
     prepay capital contributions.  These prepayments reduce the recorded value
     of the Company's note receivables and reduce interest income received by
     the Company.  Pursuant to the terms of offerings, the Company, as the
     general partner of each Investing Partnership, has the option not to accept
     future prepayments by limited partners of capital contributions.  The
     Company has not determined whether it will continue to accept prepayments
     by limited partners of capital contributions.
         

       
          The future growth of the Company will be based upon the continued
     acquisition of existing adult living communities and the development of
     newly-constructed adult living communities.  The Company anticipates that
     it will acquire between four and eight existing adult living communities
     over the next two years. It is anticipated that future acquisitions of
     existing adult living communities will be financed by a combination of
     mortgage financing and by arranging for the sale of partnership interests. 
     The Company has entered into contracts to acquire an adult living community
     in Morristown, Tennessee containing 180 apartment units, an adult living
     community in Tampa, Florida containing 164 apartment units and two adult
     living communities in Sparks, Nevada containing 92 apartment units and 64
     apartment units, respectively.  In addition, the Company has acquired one
     existing adult living community from an existing Owning Partnership and has
     agreed to acquire one adult living community from another existing Owning
     Partnerships, and may engage in other similar transactions.  The aggregate
     purchase price of the communities the Company has agreed to purchase is
     approximately $43.1 million.  The Company intends to finance approximately
     $29.3 million of the purchase price these acquisitions through mortgage
     financing with the remainder of the purchase price derived from the sale of
     limited partnership interests in new Investing Partnerships which will own
     interests in new Owning Partnerships.  The Company regularly obtains such
     acquisition financing from three different commercial mortgage lenders and,
     in view of its ready access to such mortgage financing, has not sought any
     specific commitments or letters of intent with regard to future ,
     unidentified acquisitions.  Similarly, the Company believes that it has
     sufficient ability to finance its future acquisitions in part by arranging
     for the sale of partnership interests.  Limited partners typically agree to
     pay their capital contributions over a five-year period, and deliver notes
     representing the portion of their capital contribution that has not been
     paid in cash.  The Company borrows against the notes delivered by investors
     to generate cash when needed, including to pursue its development plan and
     to repay debt.  The Company s present Investor Note Debt lenders do not
     have sufficient lending capacity to meet all of the Company s future
     requirements.  However, the Company currently is negotiating with several
     new Investor Note Debt lenders which the Company believes will have
     sufficient lending capacity to meet all of  the Company s foreseeable
     Investor Note Debt borrowing requirements.
         

        
          The Company also has implemented a new development plan pursuant to
     which it currently intends to construct between 18 and 24 new  adult living
     communities during the next two years.  The Company will utilize the
     proceeds of this offering plus mortgage financing to construct, own and
     operate new communities.  The Company has obtained a letter of intent from
     Fleet Bank to provide up to $40.0 million in financing, including up to
     $20.0 million for the construction of new adult living communities.  The
     Company also intends to utilize long-term lease financing arrangements to
     develop and operate new communities.  The Company has obtained a letter of
     intent from Capstone for up to $39.0 million for the development of four
     adult living communities that will be operated by the Company pursuant to
     long-term leases with Capstone.  The Company is actively engaged in
     negotiations with other mortgage and long-term lease lenders to provide
     additional construction financing.  The Company has not, to date, entered
     into any substantial commitments of capital resources to develop new adult
     living communities.
         

        
          The Company's letter of intent with Capstone contemplates the
     development and operation of up to four adult living communities.  Capstone
     is expected to provide construction financing for 100% of the development
     cost - up to $39 million - for the four communities which will be operated
     by the Company pursuant to long-term leases.  The letter of intent
     contemplates that Capstone will acquire the properties and will enter into
         

     <PAGE>  30

        
     a development agreement and a lease agreement with the Company with respect
     to each property.  Each development agreement is expected to require that
     construction commence within 30 days after the acquisition of the property
     and be complete within 12 months of commencement.  Each lease agreement is
     expected to have a term of 15 years with three optional five-year renewal
     periods.  The letter of intent anticipates a covenant that each community
     financed by Capstone maintain annualized earnings before certain deductions
     of at least 1.25 times the rent from the respective adult living community.
     The Company anticipates that the obligations under the development
     agreements and leases will be direct obligations of the Company and that
     the leases will require the Company to maintain a net worth of at least $30
     million.  The Company also expects to be granted a right of first refusal
     and an option to purchase the properties.
         

        
          The Company's letter of intent with Fleet Bank contemplates financing
     of the construction of up to three adult living communities in Texas and
     the acquisition of up to three other adult living communities nationwide. 
     Fleet Bank is expected to fund 80% of the construction or acquisition costs
     (up to $20 million for construction projects and $20 million for
     acquisitions) of each project at a variable interest rate.  Each
     construction loan is expected to have a 36-month term, while each
     acquisition loan is expected to have 24-month term.  The letter of intent
     contemplates that Fleet Bank will make loans to partnerships or limited
     liability companies managed or owned by the Company and that the Company
     will guarantee the loans.  The Company will be required to fund the 20% of
     construction or acquisition costs not provided by Fleet Bank.  The letter
     of intent currently contemplates that the Company will be unable to sell,
     transfer, pledge or assign ownership interests in the borrowers without the
     consent of Fleet Bank.
         

        
          The Company anticipates that most of the construction loans it
     obtains to finance the development and lease-up costs of the new adult
     living communities will be similar to the anticipated terms of the Fleet
     Bank financing wherein the lender will fund between 75% to 80% of such
     costs, requiring the Company to contribute 20% to 25% of such costs.  The
     Company arranged for the sale of limited partnership interests in two
     partnerships organized to make second mortgage loans to the Company to fund
     approximately 20% of the costs of developing three new adult living
     communities.  The Company will use its net proceeds of the Offering (above
     the approximately $3 million to be used for working capital and general
     corporate purposes) plus funds generated by its operations to fund the 20%
     to 25% of development costs not provided by construction loans.  To the
     extent the Company does not sell sufficient shares of Common Stock to
     complete the maximum offering, the Company may seek to obtain construction
     financing from other sources, on terms similar to the anticipated terms of
     the Capstone financing, which do not require such levels of equity
     contributions from the developer, engage in refinancings of newly developed
     adult living communities that have reached stabilized occupancy or issue
     additional debt to generate additional funds to continue its development
     program.
         

     <PAGE>  31

                                       BUSINESS

     GENERAL

        
          Grand Court Lifestyles, Inc. (the "Company") is one of the largest
     operators of adult living communities in the United States, operating
     communities offering both independent- and assisted-living services.  The
     American Seniors Housing Association ranks the Company as one of the top
     ten owners and operators of adult living communities.  The Company
     currently operates 30 adult living communities containing 4,350 apartment
     units in 11 states in the Sun Belt and the Midwest.  The Company also
     operates one skilled nursing facility containing 60 beds and one of the
     adult living facilities it operates contains 70 skilled nursing beds.  The
     facilities operated by the Company had an average occupancy rate of
     approximately 93% at May 31, 1996.  The Company is a fully integrated
     provider of adult living accommodations and services which acquires,
     finances, develops and manages adult living communities.  The Company's
     operating objective is to provide high-quality, personalized living
     services to senior residents, primarily persons over the age of 75.
         

         
          The Company's revenues have been and are expected to continue to be,
     primarily derived from sales of partnership interests in partnerships it
     organizes to finance the acquisition of existing adult living communities. 
     To the extent that the development plan described below is successfully
     implemented, the Company anticipates that the percentage of its revenues
     derived from sales of partnership interests would decrease and revenues
     derived from newly constructed communities would increase.
         

        
          Historically, the Company has financed the acquisition and
     development of multi-family and adult living properties by utilizing
     mortgage financing and by arranging for the sale of limited partnership
     interests.  The Company is the general partner of all but one of the
     partnerships that owns the adult living communities in the Company's
     portfolio and the Company manages all of the adult living communities in
     its portfolio.  The Company has a participation in the cash flow, sale
     proceeds and refinancing proceeds of the properties after certain priority
     payments to the limited partners.  The Company intends to continue to
     finance its future acquisitions of existing adult living communities by
     utilizing mortgage financing and by arranging for the sale of partnership
     interests, and anticipates acquiring four to eight such communities during
     the next two years.
         

          
          Current demographic trends suggest that demand for both independent-
     living and assisted-living services will continue to grow.  According to
     U.S. Bureau of Census data, the Company's target market, people over age
     75, is one of the fastest growing segments of the U.S. population and is
     projected to increase by more than 24% to 16.3 million between 1990 and
     2000.  While the population of seniors grows, other demographic trends
     suggest that an increasing number of them will choose adult living centers
     as their residences.  According to U.S. Bureau of Census data, the median
     net worth of householders over age 75 has increased to over $75,000.  At
     the same time, the Census shows that the number of seniors living alone has
     increased, while women, who have been the traditional care-givers, are more
     likely to be working and unable to provide care in the home.  The Company
     believes that many seniors find that adult living centers provide them with
     a number of services and features that increasingly they are unable to find
     at home, including security, good nutritious food and companionship. 
     Furthermore, the National Long Term Care Surveys, a Federal study that
     regularly surveys close to 20,000 people aged 65 and older, indicate that,
     despite the growth in the elderly population, the percentage of elderly
     that are disabled and need assistance with activities of daily living
     ("ADLs") has decreased substantially and is expected to continue to
     decrease.  This suggests that demand for independent living communities
     will increase in the future.
         

          Assisted-living supplements independent-living services with
     assistance with ADLs in a cost effective manner while maintaining
     residents' independence, dignity and quality of life.  Such assistance
     consists of personalized support services and health care in a non-
     institutional setting designed to respond to the individual needs of the
     elderly who need assistance but who do not need the level of health care
     provided in a skilled nursing facility.

     <PAGE>  32

        
          The Company has instituted a development plan which will result in
     the new construction of between 18 and 24 adult living communities during
     the next two years which it will own or will operate pursuant to long-term
     leases or similar arrangements.  The Company anticipates that each new
     community to be developed by it will offer both independent and assisted-
     living.  The Company's development plan contemplates its first new
     communities being built in Texas, where, as of July 24, 1996, it owns one
     site and holds options to acquire eight additional sites.  The Company
     generally plans to concentrate on developing projects in only a limited
     number of states at any given time.  The Company believes that this focus
     will allow it to realize certain efficiencies in the development and
     management of communities.  The Company also plans to expand its portfolio
     of adult living communities by acquiring between four and eight communities
     during the next two years and to finance the acquisitions by arranging for
     the sale of partnership interests in limited partnerships.  The Company is
     the managing general partner of the partnerships that own all but one of
     the 30 adult living centers and one nursing home in its current portfolio
     and will continue to act in this capacity for all future properties which
     it acquires.  All of the adult living communities and the one nursing home
     are managed by the Company pursuant to written management contracts.  
         

          The Company's adult living communities offer personalized assistance,
     supportive services and selected health care services in a professionally
     managed group living environment.  Residents may receive individualized
     assistance which is available 24 hours a day, and is designed to meet their
     scheduled and unscheduled needs.  The services for independent-living
     generally include three restaurant-style meals per day served in a common
     dining room, weekly housekeeping and flat linen service, social and
     recreational activities, transportation to shopping and medical
     appointments, 24 hour security and emergency call systems in each unit. 
     The services for assisted-living residents generally include those provided
     to independent-living residents, as supplemented by assistance with ADLs
     including eating, bathing, dressing, grooming, personal hygiene and
     ambulating; health monitoring; medication management; personal laundry
     services; and daily housekeeping services.

          The Company focuses exclusively on "private-pay" residents, who pay
     for housing or related services out of their own funds or through private
     insurance, rather than relying on the few states that have enacted
     legislation enabling assisted-living facilities to receive Medicaid funding
     similar to funding generally provided to skilled nursing facilities.  The
     Company intends to continue its "private-pay" focus as it believes this
     market segment is, and will continue to be, the most profitable.  This
     focus will enable the Company to increase rental revenues as demographic
     pressure increases demand for adult living facilities and avoid potential
     financial difficulties it might encounter if it were dependent on Medicaid
     or other government reimbursement programs that may suffer from health care
     reform, budget deficit reduction or other pending or future government
     initiatives.

        
     PARTNERSHIP OFFERINGS

          Historically, the Company has financed the acquisition and
     development of adult living properties by utilizing mortgage financing and
     by arranging for the sale of limited partnership interests in Investing
     Partnerships formed to acquire controlling interests in Owning
     Partnerships.  The Company is the general partner of all but one of the
     Owning Partnerships that own the adult living communities currently
     included in the Company's portfolio and the Company manages all of the
     adult living communities in its portfolio.  The Company is also the general
     partner of 22 of the 34 Investing Partnerships.  As the general partner of
     such partnerships the Company has a participation in the cash flow, sale
     proceeds and refinancing proceeds of the properties after certain priority
     payments to the limited partners.  Typically, an Owning Partnership is
     organized by the Company to acquire a property which the Company has
     identified and selected based on a broad range of factors.  Generally, 99%
     to 100% of the partnership interests in an Owning Partnership initially are
     owned by the Company.  An Investing Partnership is formed as a limited
     partnership for the purpose of acquiring all or substantially all of the
     total partnership interests owned by the Company.  Limited partnership
     interests in the Investing Partnership are sold to investors in exchange
     for (i) all cash or (ii) a cash down payment and full recourse promissory
     notes (an "Investor Note").  In the case of an investor that does not
     purchase a limited partnership interest for all cash, the investor's
     limited partnership interest (a "Limited Partnership Interest") serves as
     collateral security for that investor's Investor Note.  Under the terms of
     an agreement (a "Purchase Agreement"), the Investing Partnership purchases
     from the Company the partnership interests in the Owning Partnership
     partially with cash raised from the cash down payment made by its investors
         

     <PAGE>  33

        
     and the balance by the delivery of the Investing Partnership's promissory
     note (a "Purchase Note").  The Purchase Notes executed by Investing
     Partnerships prior to 1986 have balloon payments of principal due on
     maturity.  The Purchase Notes executed since January 1, 1987 are self-
     liquidating (without balloon payments).  The Investing Partnership, as
     collateral security for its Purchase Note, pledges to the Company the
     Investor Notes received from its investors, its interest in the Limited
     Partnership Interests securing the Investor Notes, as well as the entire
     partnership interest it holds in the Owning Partnership which it purchased
     from the Company.
         

        
          The limited partners in Investing Partnerships typically agree to pay
     their capital contributions over a five-year period.  Past offerings have
     provided, and it is anticipated that future offerings will provide, that
     the limited partners will receive guaranteed distributions during each of
     first five years of their investment equal to between 11% to 12% of their
     then paid-in scheduled capital contributions.  Pursuant to the management
     contracts with the Owning Partnerships, the Company is required to pay to
     the Owning Partnerships, and the Owning Partnerships distribute to the
     Investing Partnerships for distribution to limited partners, amounts
     sufficient to fund any part of such guaranteed return not paid from cash
     flow from the related property.  During Fiscal 1995 and the three months
     ended April 30, 1996, the Company paid approximately $1,025,120 and
     $675,444, respectively, with respect to guaranteed return obligations.  The
     increase in the amount the Company paid with respect to guaranteed return
     obligations in the three month period ended April 30, 1996 is due to the
     refinancing of a number of its adult living communities and is offset and
     exceeded by an increase in interest income received by the Company during
     the three months ended April 30, 1996, which was also the result of such
     refinancings.  The refinancings resulted in the return of over $43 million
     of capital to limited partners, which reduced the amount of capital upon
     which the Company is obligated to make payments which are distributed to
     limited partners in respect of guaranteed returns.  The refinancings also
     resulted in increased debt service payments by the Owning Partnerships
     which own the refinanced adult living communities.  These debt service
     payments reduced the cash flow available to pay the guaranteed return to
     limited partners during the three months ended April 30, 1996.  The
     decrease in available cash flow exceeded the reduction in the guaranteed
     return obligations and, therefore, increased the amount required to be paid
     by the Company with respect to such guaranteed return obligations.  The
     aggregate amount which the  Company will be required to pay under the
     management contracts with respect to guaranteed return obligations will
     depend upon a number of factors, including, among others, the expiration of
     such obligations for certain partnerships, the cash flow generated by the
     properties the Company currently operates, the terms of future offerings by
     Investing Partnerships and the cash flow to be generated by the related
     properties.  Based upon its estimates of these factors, which estimates may
     vary materially from actual results, the Company anticipates that for at
     least the next two years, the guaranteed return obligations with respect to
     existing and future Investing Partnerships will exceed the cash flow
     generated by the related properties, which will result in the need to
     utilize cash generated by the Company to pay limited partners their
     guaranteed return.  To the extent that the Company must expend funds to
     meet its guaranteed return obligations, the Company will have fewer funds
     available to utilize for other business purposes, including funds for
     application to the new development plan, to meet other liquidity and
     capital resource commitments and for dividends, if any. The Company will
     attempt to structure future offerings to minimize the likelihood that it
     will be required to utilize the cash it generates to pay guaranteed
     returns, but there can be no assurance that this will be the case.  
         

        
          In the past, limited partners have been allowed to prepay capital
     contributions.  Prepayments of capital contributions do not result in the
     prepayment of the related Purchase Notes.  Instead, such amounts are loaned
     to the Company by the Investing Partnership.  Loans made prior to the
     reorganization of the Company in 1996 were made to J&B Management Company
     and, as part of the reorganization, were assumed by the Company.  The
     purchase agreements provide that, should any failure to repay any such loan
     occur, the Company must credit to the Investing Partnership the amounts
     loaned at the time such amount would be required to be paid by the
     Investing Partnership to meet its obligations then due under the Purchase
     Note.  As a result of such loans and such provisions of the purchase
     agreements, the Company records the notes receivable corresponding to the
     Purchase Notes net of such loans.  Therefore, these prepayments act to
     reduce the recorded value of the Company's note receivables and reduce
     interest income received by the Company.  Pursuant to the terms of

     <PAGE>  34

     offerings, the Company has the option not to accept future prepayments by
     limited partners of capital contributions.  The Company has not determined
     whether it will continue to accept prepayments by limited partners of
     capital contributions.
         
     
            
          After the initial five-year period, the limited partners are still
     entitled to the same specified rate of return on their investment, but only
     to the extent there are sufficient cash flows from the related adult living
     communities.  To the extent property cash flows are not sufficient to pay
     the limited partners their specified return, the right to receive this
     shortfall accrues until sufficient cash flow is available for distribution.
     Under the management contracts, during the initial five-year period, the
     Company is entitled to retain all cash flows in excess of the guaranteed
     return as a management fee, thereafter the Company's management fee is 40%
     of the excess of cash flow over the amount necessary to make the specified
     return.  The remaining 60% of cash flows are to be distributed by the
     Owning Partnerships to the Investing Partnerships for distribution to
     limited partners.
         

        
          All of the adult living communities operated by the Company are
     managed by the Company pursuant to written management contracts, which
     generally have a five year term coterminous with the Company's guaranty of
     annual distributions to limited partners.  This five-year guaranty
     obligation has terminated for four of the 34 Investing Partnerships.  After
     the initial five year term, the management contracts are automatically
     renewed each year, but are cancelable on 30 to 60 days notice at the
     election of either the Company or the related Owning Partnership.  In
     general, under the terms of the Investing Partnership's partnership
     agreement, limited partners have no right to take part in the control,
     conduct or operation of the partnership.  Action can be taken in each
     partnership by a majority in interest of partners on such major matters as
     the removal of the general partners, the request for or approval or
     disapproval of a sale of a property owned by a partnership or other
     significant actions affecting the properties or the partnership.  In these
     cases, termination of the management contracts after their initial five-
     year terms generally would require removal of the Company as general
     partner of the Owning and/or Investing Partnership.  Under certain limited
     circumstances, the Company may be removed as the general partner of an
     Investing Partnership.  Such removal would require the vote of a majority
     of the holders of limited partner interest and would result in loss of the
     fee income under those contracts.
         

        
          The Company intends to continue to finance its future acquisitions of
     existing adult living communities by utilizing mortgage financing and by
     arranging for the sale of partnership interests.  The Company has derived,
     and it expects to continue to derive, a substantial portion of its revenues
     from sales of partnership interests in partnerships it organizes to finance
     the acquisition of existing adult living communities.  The Company plans to
     acquire between four to eight existing adult living communities over the
     next two years.  However, competition to acquire such communities has
     intensified, and there can be no assurance that the Company will be able to
     acquire such communities on terms favorable enough to offset the start-up
     losses associated with newly developed communities and the costs and cash
     requirements arising from the Company's overhead and existing debt and
     guarantee obligations.  The Company is, and will continue to be, the
     managing general partner of the partnerships that own acquired communities.
         

        
          In addition, the Company arranged for the sale of limited partnership
     interests in two partnerships organized to make second mortgage loans to
     the Company to fund approximately 20% of the costs of developing three new
     adult living communities.  
          

        
     THE LONG-TERM CARE MARKET

          The long-term care services industry encompasses a broad range of
     accommodations and healthcare services that are provided primarily to
     seniors.  Independent-living communities attract seniors who desire to be
     freed from the burdens and expense of home ownership, food shopping and
     meal preparation and who are interested in the companionship and social and
     recreational opportunities offered by such communities.  As a senior's need
     for assistance increases, the provision of assisted-living services in a
     community setting is more cost-effective than care in a nursing home.  A
     community which offers its residents assisted-living services can provide
     assistance with various ADLs (such as bathing, dressing, personal hygiene,
     grooming, ambulating and eating), support services (such as housekeeping
     and laundry services) and health-related services (such as medication
     supervision and health monitoring), while allowing seniors to preserve a

     <PAGE>  35

     high degree of autonomy.  Generally, residents of assisted-living
     communities require higher levels of care than residents of independent-
     living facilities, but require lower levels of care than residents of
     skilled-nursing facilities.
         

     FAVORABLE TRENDS

        
          The Company believes its business benefits from significant trends
     affecting the long-term care industry.  The first is an increase in the
     demand for elder care resulting from the continued aging of the U.S.
     population.  U.S. Bureau of Census shows that the average age of the
     Company's residents (83 years old) places them within one of the fastest
     growing segments of the U.S. population.  While increasing numbers of
     Americans are living longer and healthier lives, many choose community
     living as a cost-effective method of obtaining the services and life-style
     they desire.  Adult living facilities that offer both independent and
     assisted-living services give seniors the comfort of knowing that they will
     be able to "age in place"   something they are increasingly unable to do at
     home.
         

        
          The primary consumers of long-term care services are persons over the
     age of 65.  This group represents one of the fastest growing segments of
     the population.  According to U.S. Bureau of the Census data, the number of
     people in the U.S. age 65 and older increased by more than 27% from 1981 to
     1994, growing from 26.2 million to 33.2 million.  Such census data also
     shows that the segment of the population over 85 years of age, which
     comprises the largest percentage of residents at long-term care facilities,
     is projected to increase by more than 37% between the years 1990 and 2000,
     growing from 3.0 million to 4.1 million.  The Company believes that these
     trends depicted in the graph below will contribute to continued strong
     demand for adult living communities.
         


        PROJECTED PERCENTAGE CHANGE IN THE ELDERLY POPULATION OF THE U.S.

                    1981    1990     1995     2000     2005     2010
                    ----    ----     ----     ----     ----     ----

       65-84         0      17.5%    25.2%    26.2%    27.3%    34.6%
       85+           0      28.4%    54.3%    76.3%    94.1%   112.7%

       Source:  U.S. Bureau of the Census


        
          Other trends benefiting the Company include the increased financial
     net worth of the elderly population, the changing role of women and the
     increase in the population of individuals living alone.  As the number of
     elderly in need of assistance has increased, so too has the number of the
     elderly able to afford residences in communities which offer independent
     and/or assisted-living services.  According to U.S. Bureau of the Census
     data, the median net worth of householders age 75 or older has increased
     from $55,178 in 1984 and $61,491 in 1988 to $76,541 in 1991.  Furthermore,
     according to the same source, the percentage of people 65 years and older
     below the poverty line has decreased from 24.6% in 1970 to 15.7% in 1980 to
     12.2% in 1990.  Historically, unpaid women (mostly daughters or daughters-
     in-law) represented a large portion of the care givers of the non-
     institutionalized elderly.  The increased number of women in the labor
     force, however, has reduced the supply of care givers, and led many seniors
     to choose adult living communities as an alternative.  Since 1970, the
     population of individuals living alone has increased significantly as a
     percentage of the total elderly population.  This increase has been the

     <PAGE>  36

     result of an aging population in which women outlive men by an average of
     6.9 years, rising divorce rates, and an increase in the number of unmarried
     individuals.  The increase in the number of the elderly living alone has
     also led many seniors to choose to live in adult living communities.
         

          The increased financial net worth of the elderly population is
     illustrated by the following chart:


                                MEDIAN NET WORTH

                                1988                1991
                                ----                ----

            45-54              57,466              58,250
  
            55-64              80,032              83,041

            65+                73,471              88,192

            Source:  U.S. Bureau of the Census


          A trend benefiting the Company, and especially its provision of
     independent-living services, is that as the population of seniors swells,
     the percentage of seniors that are disabled and need assistance with ADLs
     has steadily declined.  According to the National Long Term Care Surveys, a
     federal study, disability rates for persons aged 65 and older have declined
     by 1 to 2 percent each year since 1982, the year the study was commenced. 
     In 1982, approximately 21% of the 65 and over population was disabled and
     in 1995 only 10% was disabled.  This trend suggests that demand for
     independent living services will increase in the future.

          Another trend benefiting the Company, and especially its provision of
     assisted-living services, is the effort by the government, private insurers
     and managed care organizations to contain health care costs by limiting
     lengths of stay, services, and reimbursement amounts.  This has resulted in
     hospitals discharging patients earlier and referring them to nursing homes.
     At the same time, nursing home operators continue to focus on providing
     services to sub-acute patients requiring significantly higher levels of
     skilled nursing care.  The Company believes that this "push down" effect
     has and will continue to increase demand for assisted-living facilities
     that offer the appropriate levels of care in a non-institutional setting in
     a more cost-effective manner.  The Company believes that all of these
     trends have, and will continue to, result in an increasing demand for adult
     living facilities which provide both independent and assisted-living
     services.  

     STRATEGY

          GROWTH.  The Company's growth strategy focuses on the development of
     communities offering both independent and assisted-living apartment units
     and on continued intensive communities management.  The Company believes
     that there are numerous markets that are not served or are underserved by
     existing adult living communities and intends to take advantage of these
     circumstances, plus the present availability of construction financing on
     favorable terms, to develop new communities of its own design in desirable
     markets.  Historically, the Company has expanded by acquisition of existing
     communities.  The Company has taken advantage of the inexperience and
     operating inefficiencies of the previous owners of these communities and
     has improved the financial performance of these properties by implementing

     <PAGE>  37

     its own management and marketing techniques.  The Company's sophistication
     in management and marketing is evidenced by its approximate 93% occupancy
     rate at May 31, 1996 at its existing communities.

          The Company will continue to acquire existing communities and intends
     to finance these acquisitions, in part, by arranging for the sale of
     partnership interests in such communities.  The Company believes that its
     continuing acquisition and financing of adult living communities will
     provide additional cash flow to help the Company pursue its development
     program.  The Company also believes its established ability to privately
     place equity and debt securities will help insure its ability to pursue its
     development plan regardless of changes in the economy that may make
     conventional and sale/leaseback construction financing unavailable or
     available on only unfavorable terms.

        
          Senior management, collectively, has over 80 years of experience in
     the acquisition, financing, development and management of multi-family
     housing, having acquired or developed and, in most cases, managed a
     property portfolio consisting of approximately 20,000 multi-family
     apartment units.  In addition, senior management of the Company,
     collectively, has over 40 years experience in the long-term care industry
     including independent-living, assisted-living and, to a lesser extent,
     skilled-nursing communities.
         

          NEW DEVELOPMENT.  The Company's development plan emphasizes a
     "prototype" adult living community that it has designed.  The prototype
     incorporates attributes of the various communities managed by the Company,
     which it believes appeal to the elderly.  The prototype has been designed
     to be built in two sizes: one containing 126 apartment units and the other
     142 apartment units.  In all other respects, the two sizes of the prototype
     are identical and both will be located on sites of up to seven acres.  The
     Company believes that its development prototype is larger than many
     independent-living and most assisted-living communities, which typically
     range from 40 to 80 units.  The Company believes that the greater number of
     units will allow the Company to achieve economies of scale in operations,
     resulting in lower operating costs per unit, without sacrificing quality of
     service.  The Company designed its prototype to achieve economics of scale
     in management and operations.  These savings primarily are achieved through
     lower staffing, maintenance and food preparation costs per unit, without
     sacrificing quality of service.  In that the time and effort required to
     develop a community (including site selection, land acquisition, zoning
     approvals, financing, and construction) do not vary materially for a larger
     community than for a smaller one, developmental economics of sale are also
     realized in that more apartment units are being produced for each community
     that is developed.

          Common areas will include recreation areas, dining rooms, a kitchen,
     administrative offices, an arts and crafts room, a multi-purpose room,
     laundry rooms for each floor, a beauty salon/barber shop, a library reading
     area, card rooms, a billiards room, a health center to monitor residents'
     medical needs and covered and assigned parking.  The Company believes that
     the common areas and amenities offered by prototype represent the state of
     the art for independent-living communities and are superior to those
     offered by smaller independent-living communities or by most communities
     that offer only assisted living services.  Unit sizes will range from 432
     square feet for a studio to 1,062 square feet for a two bedroom/two bath
     unit.  The Company's 126-unit prototype contains 15 studio apartments, 105
     one bedroom/one bathroom units and six two bedroom/two bathroom units.  The
     126-unit prototype will encompass approximately 110,000 square feet.  The
     142 unit prototype contains 46 studio apartments, 92 one bedroom/one
     bathroom apartments and 4 two bedroom/two bathroom apartments.  The 142-
     unit prototype will encompass approximately 120,000 square feet.  Each
     apartment unit will be a full apartment, including a kitchen or
     kitchenette.

          Each community will offer residents a choice between independent-
     living and assisted-living services.  As a result, the market for each
     community will be broader than for communities that offer only either
     independent-living or assisted-living services.  Due to licensing
     requirements and the expense and difficulty of converting existing
     independent-living units to assisted-living units, independent-living and
     assisted-living units in many communities generally are not
     interchangeable.  However, the prototype is designed to allow, at any time,
     for conversion of units, at minimum expense, for use as either independent-
     living or assisted-living units.  Each community therefore may adjust its
     mix of independent-living and assisted-living units as the market or
     existing residents demand.   The Company believes that part of the appeal
     of this type of community is that residents will be able to "age in place"
     with the knowledge that they need not move to another community if they
     require assistance with ADLs.  The Company believes that the ability to

     <PAGE>  38

     retain residents by offering them higher levels of services will result in
     stable occupancy with enhanced revenue streams.

          MARKET SELECTION PROCESS.  In selecting geographic markets for
     potential expansion, the Company considers such factors as a potential
     market's population, demographics and income levels, including the existing
     and anticipated future population of seniors who may benefit from the
     Company's services, the number of existing long-term care communities in
     the market area and the income level of the target population.  While the
     Company does not apply its market selection criteria mechanically or
     inflexibly, it generally seeks to select adult living community locations
     that are non-urban with populations of no more than 100,000 people and
     containing 3,000 elderly households within a 20-mile radius with an annual
     income of at least $35,000, and have a regulatory climate that the Company
     considers favorable toward development.  The Company has found that
     communities with these characteristics, so-called "secondary markets,"
     generally have a receptive population of seniors who desire and can afford
     the services offered in the Company's adult living communities.  In
     focusing on secondary markets, the Company believes it will avoid
     overdevelopment to which primary markets are prone and obtain the benefit
     of demographic concentrations that do not exist in yet smaller markets.

        
          While not limiting itself to any specific geographic market, the
     Company generally plans to concentrate its development projects to only a
     limited number of states at any given time.  This focus will allow the
     Company to realize certain efficiencies in the development process and in
     the management of the communities.  For 1996, the Company anticipates that
     its development efforts will be focused primarily in the State of Texas. 
     The Company currently owns one development site in Corpus Christi, Texas
     and has obtained a letter of intent from Fleet Bank for $40.0 million of
     financing for the construction of new adult living communities and the
     acquisition of existing communities and a letter of intent from Capstone
     for $39 million of sale/leaseback construction financing.  Construction is
     expected to commence in July 1996.  The Company also has obtained options
     to acquire eight additional sites in Abilene, Amarillo, El Paso, Round
     Rock, San Angelo, Temple, Tyler and Wichita Falls, Texas.  The Company
     anticipates that it will commence construction on between 18 and 24 new
     communities in the next two years.  The Company also anticipates developing
     adult living communities in one or more of the following states:  New
     Mexico, North Carolina, South Carolina, and Kentucky.
         

          CENTRALIZED MANAGEMENT.  The adult living business is a highly
     management intensive one.  While the location of a community and its
     physical layout are extremely important, another key to the success of an
     adult living community lies in the ability to maximize its financial
     potential through sophisticated, experienced management.  Such success
     requires the establishment and supervision of programs involving the
     numerous facets of an adult living community, including menu planning, food
     and supply purchasing, meal preparation and service, assistance with
     "activities of daily living," recreational activities, social events,
     health care services, housekeeping, maintenance and security. The Company's
     strategy emphasizes centralized management in order to achieve operational
     efficiencies and ensure consistent quality of services.  The Company has
     established standardized policies and procedures governing, among other
     things, social activities, maintenance and housekeeping, health care
     services, and food services.  An annual budget is established by the
     Company for each community against which performance is tested each month.

        
          MARKETING.  Marketing is critical to the rent up and continued high
     occupancy of a community.   The Company's marketing strategy focuses on
     enhancing the reputation of the Company's communities and creating
     awareness of the Company and its services among potential referral sources.
     The Company's experience is that satisfied residents and their families are
     an important source of referrals for the Company.  In addition, the Company
     plans to use its common community design and its "The Grand Court"
     trademarked name to promote national brand-name recognition.  The Company
     has recently adopted the trademarked name.  Historically, adult living
     communities have generally been independently owned and operated and there
     has been little national brand-name recognition.  The Company believes that
     national recognition will be increasingly important in the adult living
     business.  The Company intends to continuously use its trademarked name in
         

     <PAGE>  39

        
     its business activities, and the life of this trademark will extend for the
     duration of its use.  The Company considers this trademark to be a valuable
     intangible intellectual property asset.
         

     SERVICES

          It is important to identify the specific tastes and needs of the
     residents of an adult living community, which can vary from region to
     region and from one age group to the next.  Residents who are 70 years old
     have different needs than those who are 85.  The Company has retained a
     gerontologist to insure that programs and activities are suitable for all
     of the residents in a community and that they are adjusted as these
     residents "age in place".  Both independent and assisted-living services
     will be offered at all of the Company's newly, developed communities.  

          BASIC SERVICE AND CARE PACKAGE.  The Company provides four levels of
     service at its adult-living communities:

          Level I is Independent Living which includes three meals per day,
     weekly housekeeping, activities program, 24-hour security and
     transportation for shopping and medical appointments.

          Level II or Catered Living offers all of the amenities of Level I in
     addition to all utilities, personal laundry and daily housekeeping.

          Level III is Assisted Living, which offers three meals per day, daily
     housekeeping, 24-hour security, all utilities, medication management,
     activities and nurse's aides to assist the residents in daily bathing and
     dressing.

          Level IV is especially designed to meet the needs of our assisted
     living residents who require increased assistance with the activities of
     daily living.  We are able to accommodate residents with walkers or
     wheelchairs, or who suffer from the early stages of Alzheimer's. 
     Rehabilitative services such as physical and speech therapy are also
     provided by licensed third party home health care providers.  Each resident
     can design a package of services that will be monitored by his or her own
     physician.

        
          The Company charges an average fee of $1,400 per month for Level I
     services, $1,700 per month for Level II services, $2,000 per month for
     Level III services, and $2,500 per month for Level IV services, but the fee
     levels vary from community to community.  As the residents of the
     communities managed by the Company continue to age, the Company expects
     that an increasing number of residents will utilize Level III and Level IV
     services.  The Company's internal growth plan is focused on increasing
     revenue by continuing to expand the number and diversity of its tiered
     additional assisted-living services and the number of residents using these
     services.
         

     COMMUNITIES

          The Company currently operates 30 communities containing 4,350 units
     and one nursing home containing 60 beds.  One of the Company's adult living
     communities contains 70 nursing home beds.  The following chart sets forth
     information regarding the communities operated by the Company:

                                                            Occupancy
                                                  Year        % at
                                    Number of   Acquired     May 31,
      Community (1)      State        Units        (2)        1996
      -------------      -----      ---------   --------     -------

      The Grand Court    Arizona       136        1991       98%
      Phoenix

      The Grand Court    Florida       184        1989       95%
      Fort Myers

      The Grand Court    Florida       126        1996       85%
      Lakeland

      The Grand Court    Florida       170        1992       91%
      Lake Worth

     <PAGE>  40

                                                            Occupancy
                                                  Year        % at
                                    Number of   Acquired     May 31,
      Community (1)      State        Units        (2)        1996
      -------------      -----      ---------   --------    ---------

      The Grand Court    Florida       189        1995       60%
      North Miami

      The Grand Court    Florida        60        1994       91%
      Pensacola

      The Grand Court I  Florida        72        1994       87%
      Pompano Beach(3)

      The Grand Court    Florida        42        1994       88%
      II Pompano
      Beach(3)

      The Grand Court    Florida        94        1995       97%
      Tavares

      The Grand Court    Illinois       76        1993      100%
      Belleville

      The Grand Court    Kansas        127        1994       97%
      II Kansas City

      The Grand Court    Kansas        275        1990       97%
      Overland Park

      The Grand Court    Michigan      164        1993       95%
      Farmington Hills

      The Grand Court    Michigan      114        1994       98%
      Novi

      The Grand Court I  Missouri      167        1989       97%
      Kansas City

      The Grand Court    Missouri      217        1991       80%
      III Kansas City

      The Grand Court    Missouri      237        1990       69%
      IV Kansas City

      The Grand Court    Nevada        152        1991      100%
      Las Vegas

      The Grand Court    Ohio          120        1994      100%
      Columbus

      The Grand Court    Ohio          185        1994       99%
      Dayton

      The Grand Court    Ohio           73        1992       99%
      Findlay

      The Grand Court    Ohio           77        1992      100%
      Springfield

      The Grand Court I  Tennessee     143(4)     1995       99%
      Chattanooga

      The Grand Court    Tennessee     146        1995       99%
      II Chattanooga

      The Grand Court    Tennessee     197        1992       98%
      Memphis

      The Grand Court    Texas         180        1993       98%
      Bryan

      The Grand Court    Texas         132        1990       96%
      Longview

      The Grand Court    Texas         139        1991       99%
      Lubbock

      The Grand Court I  Texas         198        1993       98%
      San Antonio

      The Grand Court    Texas          60(5)     1995       87%
      II San Antonio

      The Grand Court    Texas          60        1996       98%
      Weatherford

      <PAGE>  41
                                                            Occupancy
                                                  Year        % at
                                    Number of   Acquired     May 31,
      Community (1)       State       Units        (2)        1996
      -------------       -----     ---------   --------    ---------

      The Grand Court    Virginia       98        1995       97%
      Bristol
     -----------------------
        
     (1)  In certain cases, more than one Investing Partnership owns an
          interest in one Owning Partnership.  There are therefore, more
          Investing Partnerships than there are Owning Partnership.  One of the
          Owning Partnerships owns two adult living communities, one Owning
          Partnership owns one adult living community and one nursing home.  In
          addition, the Company's properties in Pompano Beach, Florida are
          adjacent to one another and are counted as one property.  As a
          result, there are 32 communities listed, but only 29 Owning
          Partnerships.  See "  Partnership Offerings."  In addition, the
          Company has entered into contracts to acquire an adult living
          community in Morristown, Tennessee containing 180 apartment units, an
          adult living community in Tampa, Florida containing 164 apartment
          units and two adult living communities in Sparks, Nevada containing
          92 apartment units and 64 apartment units, respectively.
         

     (2)  Represents year in which an affiliate of the Company acquired the
          community.

     (3)  These are adjacent properties and are counted as one adult living
          community.

     (4)  Grand Court I Chattanooga's unit count includes a 70-bed nursing
     wing.

     (5)  Grand Court II San Antonio is a 60-bed licensed nursing facility.

          All 30 adult living communities and the nursing home are managed by
     the Company in its capacity as property manager and, for all but one of the
     related owning partnerships, as managing general partner. Because the
     Company serves as both the managing general partner and the property
     manager, it receives partnership administration fees and property
     management fees. As the managing general partner of these partnerships, the
     Company generally has full authority and power to act for the partnerships
     as if it were the sole general partner. The Company has fiduciary
     responsibility for the management and administration of these partnerships
     and, subject to certain matters requiring the consent of the other partners
     such as a sale of the related property, may generally, on behalf of the
     partnerships, borrow money, execute contracts, employ persons and services,
     compromise and settle claims, determine and pay distributions, prepare and
     distribute reports, and take such other actions which are necessary or
     desirable with respect to matters affecting the partnerships or individual
     partners.  See "  Partnership Offerings."

     OPERATIONS

          CORPORATE.  Over the past ten years the Company has developed
     extensive policies, procedures and systems for the operation of its adult-
     living communities.  The Company also has adopted a formal quality
     assurance program. In connection with this program the Company requires a
     minimum of two full-day annual quality assurance reviews at each community.
     The entire regional staff team participates in the review which thoroughly
     examines all aspects of the long-term care community from the provision of
     services to the maintenance of the physical buildings. The reports
     generated from these quality assurance reviews are then implemented by the
     community administrator. Corporate headquarters also provides human
     resources services, a licensing facilitator, and in-house accounting and
     legal support systems.

          REGIONAL.  The Company has nine regional administrators:  one
     responsible for three communities in Florida, one responsible for six
     communities in Tennessee, Texas, Arizona and Nevada, one responsible for
     five communities in Texas and Virginia, one responsible for five
     communities in Ohio and Tennessee, one responsible for five communities in
     Missouri, Kansas, and Michigan, one responsible for four communities in
     Florida, one responsible for three communities in Missouri and Illinois and
     one who oversees the food division.  In addition, one regional
     administrator and various other Company personnel oversee the third-party

     <PAGE>  42

     managing agents that operate multi-family properties in which the equity
     interests are pledged to the Company to secure notes owed to it.  Each
     regional administrator is reported to by the manager of those communities
     he oversees.

          COMMUNITY.  The management team at each community consists of an
     administrator, who has overall responsibility for the operation of the
     community, an activity director, a marketing director and, at certain
     larger communities, one or two assistant administrators. Each community
     which offers assisted-living services has a staff responsible for the
     assisted-living care giving services.  This staff consists of a lead
     resident aide, a medication room aide, certified nurse aides and trained
     aides, and, in those states which so require, registered nurses. At least
     one staff member is on duty 24 hours per day to respond to the emergency or
     scheduled 24-hour assisted-living services available to the residents. Each
     community has a kitchen staff, a housekeeping staff and a maintenance
     staff. The average community currently operated by the Company has 40 to 50
     full-time employees depending on the size of the community and the extent
     of services provided in that community.

          The Company places emphasis on diet and nutrition, as well as
     preparing attractively presented healthy meals which can be enjoyed by the
     residents. The Company's in-house food service program is led by a regional
     administrator who reviews all menus and recipes for each community. The
     menus and recipes are reviewed and changed based on consultation with the
     food director and input from the residents. The Company provides special
     meals for residents who require special diets.

          EMPLOYEES.  The Company emphasizes maximizing each employee's
     potential through support and training. The Company's training program is
     conducted on three levels. Approximately six times per year, corporate
     headquarters staff conduct training sessions for the management staff in
     the areas of supervision and management skills, and caring for the needs of
     an aging population. At the regional level, regional staff train the
     community staff on issues such as policies, procedures and systems,
     activities for the elderly, the administration and provision of specific
     services, food service, maintenance, reporting systems and other
     operational areas of the business.  At the community level, the
     administrators of each community conduct training sessions on at least a
     monthly basis relating to various practical areas of care-giving at the
     community.  These monthly sessions cover, on an annual basis, all phases of
     the community's operations, including special areas such as safety, fire
     and disaster procedures, resident care, and policies and procedures.

        
         

     COMPETITION

          The senior housing and health care industries are highly competitive
     and the Company expects that both the independent-living business, and
     assisted-living businesses in particular, will become more competitive in
     the future.  The Company will continue to face competition from numerous
     local, regional and national providers of long-term care whose communities
     and services are on either end of the senior care continuum.  The Company
     will compete in providing independent-living services with home health care
     providers and other providers of independent-living services, primarily on
     the basis of quality and cost of communities and services offered.  The
     Company will compete in providing assisted-living with other providers of
     assisted-living services, skilled nursing communities and acute care
     hospitals primarily on the bases of cost, quality of care, array of
     services provided and physician referrals.  The Company also will compete
     with companies providing home based health care, and even family members,
     based on those factors as well as the reputation, geographic location,
     physical appearance of communities and family preferences.  In addition,
     the Company expects that as the provision of long-term care receives
     increased attention, competition from new market entrants, including, in
     particular, companies focused on independent and assisted-living, will
     grow.  Some of the Company's competitors operate on a not-for-profit basis
     or as charitable organizations, while others have, or may obtain, greater
     financial resources than those of the Company.  However, the Company
     anticipates that its most significant competition will come from other
     adult living communities within the same geographic area as the Company's
     communities because management's experience indicates that senior citizens
     frequently elect to move into communities near their homes.

     <PAGE>  43

        
          Moreover, in the implementation of the Company's expansion program,
     the Company expects to face competition for the development of adult living
     communities.  Some of the Company's present and potential competitors are
     significantly larger or have, or may obtain, greater financial resources
         

        
     than those of the Company.  Consequently, there can be no assurance that
     the Company will not encounter increased competition in the future which
     could limit its ability to attract residents or expand its business and
     could have a material adverse effect on the Company's financial condition,
     results of operations and prospects.  In addition, if the development of
     new adult living communities outpaces demand for those communities in
     certain markets, such markets may become saturated.  Such an oversupply of
     facilities could cause the Company to experience decreased occupancy,
     depressed margins and lower operating results.
         

     COMPANY HISTORY

          The predecessors of Grand Court Lifestyles, Inc. are J&B Management
     Company, Leisure Centers, Inc. and their affiliates.  J&B Management
     Company is a private partnership founded in 1969 with a successful history
     in the development and management of multi-family real estate and adult
     living communities.  J&B's headquarters are in Fort Lee, New Jersey and it
     conducted its property development and management operations through its
     affiliate, Leisure Centers, Inc., located in Boca Raton, Florida.  Grand
     Court Lifestyles, Inc., its subsidiaries, J&B Management Company and
     Leisure Centers, Inc. and their affiliates are collectively referred to as
     the "Company".

          Through the 1970's and early 1980's, the Company's primary focus was
     on the acquisition, development, finance and management of multi-family
     properties.  Senior management, collectively, has over 80 years of
     experience in multi-family housing, having had interests in properties
     containing approximately 20,000 apartment units located in 22 states,
     primarily in the sun-belt.  Beginning in the mid-1980's, the Company's sole
     focus has been on the acquisition, finance and management of adult living
     communities building one of the largest operating portfolios of adult
     living communities in the nation, encompassing the entire spectrum of the
     long-term care industry, from independent-living to assisted-living, with a
     limited involvement in nursing homes.  Senior management, collectively, has
     over 40 years of experience in the adult living field.  The Company is
     ranked by the American Seniors Housing Association in the top ten owners
     and managers of adult living properties and currently has ownership
     interests in and manages 30 adult living communities containing 4,350
     apartment units (including 70 skilled nursing beds) and one nursing home
     containing 60 skilled nursing beds in 11 states.

     GOVERNMENT REGULATION

          Regulations applicable to the Company's operations vary among the
     types of communities operated by the Company and from state to state. 
     Independent-living communities generally do not have any licensing
     requirements.  Assisted-living communities are subject to less regulation
     than other licensed health care providers but more regulation than
     independent-living communities.  However, the Company anticipates that
     additional regulations and licensing requirements will likely be imposed by
     the states and the federal government.  Currently, California, New Jersey,
     Ohio, Massachusetts, Texas and Florida require licenses to provide the
     assisted-living services provided by the Company.  The licensing statutes
     typically establish physical plant specifications, resident care policies
     and services, administration and staffing requirements, financial
     requirements and emergency service procedures.  The licensing process can
     take from two months to one year.  New Jersey requires Certificates of Need
     for assisted-living communities.  The Company's communities must also
     comply with the requirements of the Americans With Disabilities Act and are
     subject to various local building codes and other ordinances, including
     fire safety codes.  While the Company relies almost exclusively on private
     pay residents, the Company operates a nursing home containing 60 beds and
     one adult living community operated by the Company contains 70 nursing home
     beds in which some residents rely on Medicaid.  As a provider of services
     under the Medicaid program, the Company would be subject to Medicaid
     regulations designed to limit fraud and abuse, violations of which could
     result in civil and criminal penalties and exclusion from participation in
     the Medicaid program.  Revenues derived from Medicaid comprise less than 1%
     of the Company's revenues.  The Company does not intend to expand its
     nursing home activities and intends to pursue an exclusively "private-pay"
     clientele.  The Company believes it is in substantial compliance with all
     applicable regulatory requirements.  No actions are pending against the
     Company for non-compliance with any regulatory requirement.

     <PAGE>  44

          Under various federal, state and local environmental laws, ordinances
     and regulations, a current or previous owner or operator of real property
     may be held liable for the costs of removal or remediation of certain
     hazardous or toxic substances, including, without limitation, asbestos-
     containing materials, that could be located on, in or under such property. 
     Such laws and regulations often impose liability whether or not the owner
     or operator knows of, or was responsible for, the presence of the hazardous
     or toxic substances.  The costs of any required remediation or removal of
     these substances could be substantial and the liability of an owner or
     operator as to any property is generally not limited under such laws and
     regulations, and could exceed the property's value and the aggregate assets
     of the owner or operator.  The presence of these substances or failure to
     remediate such substances properly may also adversely affect the owner's
     ability to sell or rent the property, or to borrow using the property as
     collateral.  Under these laws and regulations, an owner, operator or any
     entity who arranges for the disposal of hazardous or toxic substances, such
     as asbestos-containing materials, at a disposal site may also be liable for
     these costs, as well as certain other costs, including governmental fines
     and injuries to persons or properties.  As a result, the presence, with or
     without the Company's knowledge, of hazardous or toxic substances at any
     property held or operated by the Company could have an adverse effect on
     the Company's business, operating results and financial condition.

          Under the ADA, all places of public accommodation are required to
     meet certain federal requirements related to access and use by disabled
     persons.  A number of additional Federal, state and local laws exist which
     also may require modifications to existing and planned properties to create
     access to the properties by disabled persons.  While the Company believes
     that its properties are substantially in compliance with present
     requirements or are exempt therefrom, if required changes involve a greater
     expenditure than anticipated or must be made on a more accelerated basis
     than anticipated, additional costs would be incurred by the Company. 
     Further legislation may impose additional burdens or restrictions with
     respect to access by disabled persons, the costs of compliance with which
     could be substantial.

     EMPLOYEES

          As of the date hereof, the Company employs approximately 1,500
     persons, including 25 in the Company's corporate headquarters. None of the
     Company's employees is covered by collective bargaining agreements. The
     Company believes its employee relations are good.

     LEGAL PROCEEDINGS

          J&B Management Company, a predecessor of the Company ("J&B Management
     Company") that managed certain multi-family properties for which the United
     States Department of Housing and Urban Development ("HUD") provided
     mortgage insurance, was the subject of an audit and investigation by HUD
     during 1990 and 1991.  Pending the conclusion of the inquiry, J&B
     Management Company, its partners and key employees were suspended by HUD
     from the management of such multi-family properties.  On April 10, 1991,
     HUD and J&B Management Company entered into a Settlement Agreement which
     provided, among other things, that HUD vacate the suspension retroactively.
     Certain conditions were imposed in the Settlement Agreement, including that
     J&B Management Company and such principals and employees not engage in the
     management of HUD-insured properties for an indefinite period of time. 
     Pursuant to a letter agreement dated January 11, 1994, (i) J & B Management
     Company agreed to reimburse various properties for certain expenses,
     aggregating approximately $445,000, deemed not eligible by HUD, (ii) J & B
     Management Company agreed to pay HUD's costs for the audit, and to
     reimburse HUD for certain subsidy overpayments, aggregating approximately
     $861,000, and (iii) all issues relating to the audit and investigation were
     concluded and fully resolved.

          In 1993, the SEC informed J&B Management Company that it had
     instituted an investigation in connection with the offer and sale of
     securities issued or sponsored by J&B Management Company (the
     "Securities").  The SEC has indicated that this investigation should not be
     construed as an indication by the SEC that any violation has occurred or as
     a reflection upon any person, entity or security.  The investigation is
     made pursuant to the general authority of the SEC to monitor and assure
     compliance with Federal laws and regulations involving securities.  The

     <PAGE>  45

     investigation appears to be focused on issues pertaining to the payment or
     receipt of commissions relating to the Securities.  To date, to the
     Company's knowledge, there have been no findings resulting from this
     investigation.

          The Company is involved in various lawsuits and other matters arising
     in the normal course of business. In the opinion of management of the
     Company, although the outcomes of these claims and suits are uncertain, in
     the aggregate they should not have a material adverse effect on the
     Company's financial position or results of operations.  The Company
     business entails an inherent risk of liability.  In recent years,
     participants in the long-term care industry have become subject to an
     increasing number of lawsuits alleging malpractice or related legal claims,
     many of which seek large amounts and result in significant legal costs. 
     The Company expects that from time to time it will be subject to such suits
     as a result of the nature of its business.  The Company currently maintains
     insurance policies in amounts and with such coverage and deductibles as it
     deems appropriate, based on the nature and risks of its business,
     historical experience and industry standards.  There can be no assurance,
     however, that claims in excess of the Company's insurance coverage or
     claims not covered by the Company's insurance coverage will not arise.  A
     successful claim against the Company not covered by, or in excess of, the
     Company's insurance could have a material adverse effect on the Company's
     operating results and financial condition.  Claims against the Company,
     regardless of their merit or eventual outcome, may also have a material
     adverse effect on the Company's ability to attract residents or expand its
     business and would require management to devote time to matters unrelated
     to the operation of the Company's business.  In addition, the Company's
     insurance policies must be renewed annually, and there can be no assurance
     that the Company will be able to obtain liability insurance coverage in the
     future or, if available, that such coverage will be on acceptable terms.

     <PAGE>  46

                                      MANAGEMENT

     DIRECTORS AND EXECUTIVE OFFICERS

          The directors and executive officers of the Company are as follows:

      Name               Age    Position
      ----               ---    --------
         
      John Luciani(1)    64     Chairman of the Board and Chief
                                Executive Officer
      Bernard M.         66     Chief Operating Officer, President
      Rodin(2)                  and Director

      John W. Luciani    43     Executive Vice President and
      III                       Director

      Paul Jawin         40     Chief Financial Officer

      Dorian Luciani     40     Senior Vice President Acquisition
                                and Construction

      Deborah Luciani    39     Vice President New Business
                                Development and Acquisitions
      Edward J. Glatz    52     Vice President Construction

      Catherine V.       31     Treasurer
      Merlino

      Keith Marlowe      34     Secretary

      Walter             78     Director
      Feldesman(1)(2)

      Leslie E.          53     Director
      Goodman(1)(2)
         
     --------------------
     (1)  Member of the Compensation Committee
     (2)  Member of the Audit Committee

          JOHN LUCIANI, Chief Executive Officer and Chairman of the Board of
     Directors, founded the earliest predecessor of the Company in 1969 and has
     been engaged in a number of business activities and investments since 1952.
     Commencing in 1960, he entered into the real estate development and
     construction business, concentrating initially on the development,
     construction and sale of residential high-rise apartment buildings and
     single-family homes and subsequently on the acquisition and development of
     multi-family rental housing complexes.  Since 1986, he has concentrated on
     the acquisition, development and financing of adult living communities for
     the elderly.  Mr. Luciani founded the earliest predecessor of the Company
     with Bernard M. Rodin in 1969.

          BERNARD M. RODIN, Chief Operating Officer, President and Director,
     has been engaged, since the formation of the earliest predecessor of the
     Company in 1969, in the financing of property acquisitions by arranging for
     the sale of partnership interests and in property management.  This
     activity initially focused on the Company's multi-family housing portfolio
     and, since 1986, on the Company's adult living communities.  Mr. Rodin is a
     certified public accountant and was actively engaged in the practice of
     public accounting prior to founding the earliest predecessor of the Company
     with John Luciani in 1969.

          JOHN W. LUCIANI III, Executive Vice President and Director, a son of
     John Luciani, joined the Company in 1975 and has since been actively
     involved in the management and operation of the Company's property
     portfolios, initially focusing on multi-family housing and later on the
     Company's adult-living communities.

          PAUL JAWIN, Chief Financial Officer, a son-in-law of Bernard M.
     Rodin, joined the Company in May 1991.  His activities primarily involve
     the various financial aspects of the Company's business including its debt

     <PAGE>  47

     financing and matters involving the Company's equity and debt securities. 
     Mr. Jawin is an attorney and was actively engaged in a real estate/
     corporate practice prior to joining the Company.

          DORIAN LUCIANI, Senior Vice President Acquisition and Construction, a
     son of John Luciani, joined the Company in 1977 and was initially involved
     in the acquisition, development and management of the Company's multi-
     family housing portfolio.  Later, Mr. Luciani focused exclusively on the
     acquisition and development of the Company's adult living communities.

          DEBORAH LUCIANI, Vice President New Business Development and
     Acquisitions, a daughter of John Luciani, joined the Company in January
     1992.  Ms. Luciani is primarily involved in new business development,
     acquisitions, obtaining financing and various marketing responsibilities
     for the Company's existing and new adult living communities.  Prior to
     joining the Company, Ms. Luciani worked for Prudential Bache Securities as
     an oil futures trader from November 1988 to December 1991.

        
          EDWARD J. GLATZ, Vice President Construction, joined the Company in
     September 1992 and has been actively involved in the design, site selection
     and construction for the new "Grand Court" adult living communities. 
     Additionally, Mr. Glatz supervises the capital improvements of the
     Company's real estate holdings.  Prior to joining the Company, Mr. Glatz
     performed asset management duties for Kovens Enterprises, a real estate
     development company, from June 1988 until September 1992.
         

          CATHERINE V. MERLINO, Vice President and Treasurer, joined the
     Company in September 1993, and has since been actively involved in the
     financial reporting and analysis needs of the Company.  Prior to joining
     the Company, Mrs. Merlino was a Senior Accountant from June 1989 through
     June 1993 and a Supervisor from June 1993 through September 1993 at Feldman
     Radin & Co., P.C., a public accounting firm located in New York City.

          KEITH MARLOWE, Secretary of the Company, joined the Company in August
     1994.  From 1987 through August 1994, Mr. Marlowe, an attorney, was an
     associate in the tax department at the law firm of Reid & Priest LLP where
     he was involved in a general transactional tax practice.

          WALTER FELDESMAN, Director, has been Of Counsel to the law firm of
     Baer Marks & Upham LLP since March 1993 and for more than five years prior
     thereto was a partner of Summit, Rovins and Feldesman.  Mr. Feldesman is
     currently a Director and Chairman of the Audit Committee of Sterling
     Bancorp and a Director of its subsidiary, Sterling National Bank & Trust
     Co.  Mr. Feldesman is a member of the Board of Advisors of the National
     Institute on Financial Services for Elders, the National Academy of Elder
     Law Attorneys, the American Association of Homes for the Aging, the
     National Council on the Aging and American Society on Aging.  He has
     authored an article entitled "Long-Term Care Insurance Helps Preserve an
     Estate," and a soon-to-be published work entitled the Eldercare Primer
                                                           ----------------
     Series.
     ------

          LESLIE E. GOODMAN, Director, is the Area President for the North
     Jersey Region for First Union National Bank and a Senior Executive Vice
     President of First Union Corporation.  From September 1990 through January
     1994, he served as President and Chief Executive Officer of First Fidelity
     Bank, N.A., New Jersey.  From January 1994 to December 1995, Mr. Goodman
     served as a Senior Executive Vice President and a Director of First
     Fidelity Bank, National Association until it was merged into First Union. 
     From January 1990 until December 1995, he also served as Senior Executive
     Vice President, member of the Office of the Chairman and a Director of
     First Fidelity Bancorporation.  Mr. Goodman served as the Chairman of the
     New Jersey Bankers Association from March 1995 to March 1996.  He is a
     member of the Board of Directors and Chairman of the Audit Committee of
     Wawa Inc.

     <PAGE>  48

     DIRECTOR COMPENSATION

          The Company will pay each Director who is not an employee of the
     Company $1000 per Board meeting attended and $500 per Committee meeting
     attended.  All Directors are reimbursed by the Company for their out-of-
     pocket expenses incurred in connection with attendance at meetings of, and
     other activities related to service on, the Board of Directors or any Board
     Committee.

     AUDIT COMMITTEE

          The Board of Directors established an Audit Committee in June 1996. 
     The Audit Committee is currently composed of Messrs. Rodin, Feldesman and
     Goodman.  The Audit Committee's duties include reviewing internal financial
     information, monitoring cash flow, budget variances and credit
     arrangements, reviewing the audit program of the Company, reviewing with
     the Company's independent accountants the results of all audits upon their
     completion, annually selecting and recommending independent accountants,
     overseeing the quarterly unaudited reporting process and taking such other
     action as may be necessary to assure the adequacy and integrity of all
     financial information distributed by the Company.

     COMPENSATION COMMITTEE

          The Board of Directors established a Compensation Committee in June
     1996.  The Compensation Committee is currently composed of Messrs. John
     Luciani, Feldesman and Goodman.  The Compensation Committee recommends
     compensation levels of senior management and works with senior management
     on benefit and compensation programs for Company employees.  In addition,
     the Compensation Committee will administer the Company's 1996 Stock Option
     Plan.

     EXECUTIVE COMPENSATION

          The following table shows, as to the Chief Executive Officer and each
     of the four other most highly compensated executive officers information
     concerning compensation accrued for services to the Company in all
     capacities during the fiscal year ended January 31, 1996.

                              SUMMARY COMPENSATION TABLE

                                  ANNUAL COMPENSATION
                            -----------------------------

                                                 OTHER         ALL
     NAME AND                                   ANNUAL        OTHER
     PRINCIPAL               SALARY   BONUS  COMPENSATION  COMPENSATION
     POSITION          YEAR    ($)     ($)        ($)          ($)
     --------         -----  ------   ------  -----------  -----------
        
     John Luciani,
     Chairman of the
     Board and Chief
     Executive        fiscal
     Officer(1)  . .   1995   ---      ---        ---       $1,228,750

     Bernard M.
     Rodin, Chief
     Operating
     Officer,
     President and    fiscal
     Director(1) . .   1995   ---      ---        ---       $1,228,750

     John W.
     Luciani, III,
     Executive Vice
     President and    fiscal
     Director  . . .   1995  $315,000  ---        ---          ---

     Dorian Luciani,
     Senior Vice      fiscal
     President . . .   1995  $315,000  ---        ---          ---
         

     <PAGE>  49

                                  ANNUAL COMPENSATION
                             ----------------------------
 
                                                 OTHER         ALL
     NAME AND                                   ANNUAL        OTHER
     PRINCIPAL               SALARY   BONUS  COMPENSATION  COMPENSATION
     POSITION          YEAR    ($)     ($)        ($)          ($)
     --------          ----  ------   -----  ------------  ------------

     Paul Jawin,
     Chief Financial  fiscal
     Officer . . . .   1995  $289,050  ---        ---          ---

     -----------------------
        
     (1)  Messrs. Luciani and Rodin received dividends and distributions from
          the Company's predecessors but did not receive salaries.  As of April
          1, 1996 a salary for each of Messrs. Luciani and Rodin was
          established at the rate of $600,000 per year.
         

     COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

          The Board of Directors established a Compensation Committee in June
     1996.  The Compensation Committee currently consists of Messrs. John
     Luciani, Feldesman and Goodman.  None of the executive officers of the
     Company currently serves on the compensation committee of another entity or
     on any other committee of the board of directors of another entity
     performing similar functions.  For a description of transactions between
     the Company and members of the Compensation Committee or their affiliates,
     see "Certain Transactions."

     STOCK PLANS

          1996 STOCK OPTION AND PERFORMANCE AWARD PLAN

          The Company has adopted the 1996 Stock Option and Performance Award
     Plan (the "Plan"), which authorizes the grant to officers and key employees
     of the Company and any parent or subsidiary of the Company and the
     directors, franchisees, licensees and other independent contractors, of
     incentive or non-qualified stock options, performance shares, restricted
     shares and performance units.  Under the Plan, directors may be granted
     non-qualified stock options.  The Company plans to reserve 1,250,000 shares
     of Common Stock for issuance pursuant to the Plan.  As of the date hereof,
     no options had been granted under the Plan.

          The Plan will be administered by the Compensation Committee which
     consists of Messrs. John Luciani, Feldesman and Goodman.  The Compensation
     Committee will determine the prices and terms at which options may be
     granted.  Options may be exercisable in installments over the option
     period, but no options may be exercised after ten years from the date of
     grant.

          The exercise price of any incentive stock option granted to an
     eligible employee may not be less than 100% of the fair market value of the
     shares underlying such option on the date of grant, unless such employee
     owns more than 10% of the outstanding Common Stock or stock of any
     subsidiary or parent of the Company, in which case the exercise price of
     any incentive stock option may not be less than 110% of such fair market
     value.  No option may be exercisable more than ten years after the date of
     grant and, in the case of an incentive stock option granted to an eligible
     employee owning more than 10% of the outstanding Common Stock or stock of
     any subsidiary or parent of the Company, no more than five years from its
     date of grant.  Options are not transferable, except upon the death of the
     optionee.  In general, upon termination of employment of an optionee (other
     than due to death or disability), all options granted to such person which
     are not exercisable on the date of such termination immediately expire, and
     any options that are so exercisable will expire three months following
     termination of employment in the case of incentive stock options, but not
     until the date the options otherwise would expire in the case of non-
     qualified stock options.  However, all options will be forfeited
     immediately upon an optionee's termination of employment for good cause.

     <PAGE>  50

          Upon an optionee's death or termination of employment due to
     disability, all options will become 100% vested and will be exercisable (i)
     in the case of death, by the estate or other beneficiary of the optionee at
     any time prior to the date the option otherwise would expire and (ii) in
     the case of the disability of the optionee, by the optionee within one year
     of the date of such termination of employment in the case of incentive
     stock options, or at any time prior to the date the option otherwise would
     expire in the case of non-qualified stock options.

          At the time each grant of restricted shares or performance shares or
     units is made, the Compensation Committee will determine the duration of
     the performance or restriction period, if any, the performance targets, if
     any, for earning performance shares or units, and the times at which
     restrictions placed on restricted shares shall lapse.

                                 CERTAIN TRANSACTIONS
 
        
          In the first quarter of 1996, the Selling Stockholders reorganized
     their businesses by consolidating them into the Company.  The Selling
     Stockholders transferred all of the issued and outstanding stock of each of
     16 Sub-chapter S corporations along with various other assets and
     liabilities to the Company in exchange for 2,168,257 shares of the
     Company's Common Stock.  A partnership in which the Selling Stockholders
     are the sole partners transferred to the Company substantially all of its
     assets, subject to substantially all of its liabilities, in exchange for
     1,084,128 shares of the Company's Common Stock.  The partnership
     distributed the shares received to the Selling Stockholders.  Six Sub-
     chapter S corporations which were wholly-owned by the Selling Stockholders
     were merged into the Company.  Pursuant to the mergers the shares of the
     four merged companies were converted into an aggregate of 6,747,615 shares
     of the Company's Common Stock.  After the reorganization was complete, the
     Selling Stockholders owned an aggregate of 10,000,000 shares of the
     Company's Common Stock.
         

          Prior to the reorganization discussed above, the business of the
     Selling Stockholders was conducted through a partnership and various Sub-
     chapter S corporations.  These entities made distributions to each of the
     Selling Stockholders of $5,495,500, $943,000, $850,000 and $124,500 in
     Fiscal 1993, 1994 and 1995 and the first quarter of the current fiscal
     year, respectively.

        
          During Fiscal 1995 and the first quarter of the current fiscal year,
     the Company paid to Francine Rodin, the wife of Bernard M. Rodin, the
     Company's Chief Operating Officer, President and a Director, $121,876 and
     $30,500, respectively, as fees for introducing to the Company
     broker/dealers that have assisted the Company in the sale of limited
     partnership interests in Investing Partnerships.  Mrs. Rodin will receive a
     fee with respect to any future sales of such limited partnership interests
     and other securities offered by the Company, including shares of Common
     Stock offered hereby, by such broker/dealers.  During Fiscal 1995 and the
     first quarter of the current fiscal year, Francine Rodin received
     consulting fees of $51,510 and $23,322, respectively, in connection with
     coordinating the Company's travel arrangements and marketing efforts.  Mrs.
     Rodin is now an employee of the Company and performs similar services.  
         

          Michele R. Jawin, the daughter of Mr. Rodin and wife of Paul Jawin,
     the Company's Chief Financial Officer, is Of Counsel to Reid & Priest LLP,
     which acts as securities counsel to the Company, including in connection
     with this offering.

        
          Messrs. Luciani and Rodin, the Chairman of the Board and President of
     the Company, respectively, and entities controlled by them serve as general
     partners (with interests ranging between 1% and 2%) of partnerships
     directly and indirectly owning multi-family properties and on account of
     such general partner status have personal liability for recourse
     partnership obligations and own small equity ownership interests in the
     partnerships.  The Company holds notes, aggregating $163.6 million, that
     are secured by the limited partnership interests in such partnerships. 
     These individuals have provided personal guarantees in certain
     circumstances to obtain mortgage financing for certain adult living
     communities operated by the Company and for certain of the Company's
     Investor Note Debt and Unsecured Debt, and the obligations thereunder may
     continue.  The aggregate amount of such debt personally guaranteed by
        

     <PAGE>  51

        
     Messrs. Luciani and Rodin is approximately $17.8 million and $30.6 million,
     respectively.  In addition, Messrs. Luciani and Rodin and certain employees
     will devote a portion of their time to overseeing the third-party managers
     of multi-family properties and one adult living community in which Messrs.
     Luciani and Rodin have financial interests but the Company does not.
         

                          PRINCIPAL AND SELLING STOCKHOLDERS

          The following table sets forth certain information as of June 14,
     1996, before and after giving effect to the Minimum Offering and the
     Maximum Offering, regarding the beneficial ownership of the Company's
     Common Stock by (i) each executive officer and director of the Company,
     (ii) each stockholder known by the Company to beneficially own 5% or more
     of such Common Stock, (iii) each Selling Stockholder and (iv) all directors
     and officers as a group.  Except as otherwise indicated, the address of
     each beneficial holder of 5% or more of such Common Stock is the same as
     the Company.

                                                  AFTER                AFTER
                                                  MINIMUM             MAXIMUM
                     BEFORE OFFERING              OFFERING            OFFERING
                     ---------------              -------------    ------------

                                       SHARES
     BENEFICIAL                        OFFERED
     OWNER             NUMBER     %      (1)      NUMBER      %    NUMBER   %
     ----------        ------     -    ------     ------      -    ------   -
                                                                     
     John Luciani  . 5,000,000  50%   138,889  4,930,555.5   44%  4,861,111 39%
                                                               
     Bernard M.                                                   
     Rodin . . . . . 5,000,000  50%   138,889  4,930,555.5   44%  4,861,111 39%

     All directors
      and officers        
      as a group . .10,000,000 100%   277,778  9,861,111.0   88%  9,722,222 78%

     ------------------------
     (1)  The number of shares to be sold by the Selling Stockholders will
          equal 10% of the aggregate number of shares to be sold in this
          Offering.

     <PAGE>  52

                             DESCRIPTION OF CAPITAL STOCK

        
          Immediately prior to the closing of this Offering, the Company will
     file an Amended and Restated Certificate of Incorporation ("Certificate"). 
     The Certificate will provide for 20,000,000 authorized shares of Common
     Stock.  The Certificate also will provide for 1,000,000 authorized shares
     of Preferred Stock, par value $.0001 per share (the "Preferred Stock"). 
     Upon completion of the Minimum Offering, there will be outstanding: 
     (a) 11,250,000 shares of Common Stock, consisting of (i) the 9,861,111
     shares currently owned by the Selling Stockholders and not offered hereby;
     (ii) the 1,250,000 shares to be sold by the Company hereby; and (iii) the
     138,889 shares to be sold by the Selling Stockholders hereby; and (b) no
     shares of Preferred Stock.  Upon completion of the Maximum Offering, there
     will be outstanding: (a) 12,500,000 shares of Common Stock, consisting of
     (i) 9,722,222 shares currently owned by the Selling Stockholders and not
     offered hereby; (ii) 2,500,000 shares to be sold by the Company hereby;
     (iii) the 277,778 shares to be sold by the Selling Stockholders hereby and
     (b) no shares of Preferred Stock.
         

        
          The following summary description relating to the Common Stock, and
     the Preferred Stock does not purport to be complete.  A description of the
     Company's capital stock is contained in the Certificate, which is filed as
     an exhibit to the Registration Statement of which this Prospectus forms a
     part.  Reference is made to such exhibit for a detailed description of the
     provisions thereof summarized below.
         

     COMMON STOCK

        
          The Certificate will authorize the Company to issue 20,000,000 shares
     of Common Stock.  All shares outstanding upon completion of this offering
     will be validly issued, fully paid and non-assessable.
         

          Stockholders of the Company have no preemptive rights or other rights
     to subscribe for additional shares.  Subject to the rights of holders of
     Preferred Stock and Long-term Debt all holders of Common Stock, regardless
     of class, are entitled to share equally on a share-for-share basis in any
     assets available for distribution to stockholders on liquidation,
     dissolution or winding up of the Company.  No shares of any class of Common
     Stock have conversion rights or are subject to redemption.

          Holders of Common Stock are entitled to receive such dividends, if
     any, as may be declared by the Company's Board of Directors out of funds
     legally available therefor, but only if all dividends due on the 
     outstanding Preferred Stock have been paid.

     PREFERRED STOCK

        
          The authorized capital stock of the Company will include 1,000,000
     shares of Preferred Stock.  The Board of Directors is authorized to fix the
     rights, preferences, privileges and restrictions of any series of Preferred
     Stock, including the dividend rights, original issue price, conversion
     rights, voting rights, terms of redemption, liquidation preferences and
     sinking fund terms thereof, and the number of shares constituting any such
     series and the designation thereof and to increase or decrease the number
     of shares of such series subsequent to the issuance of shares of such
     series (but not below the number of shares of such series then
     outstanding).  Because the terms of the Preferred Stock can be fixed by the
     Board of Directors without stockholder action, the Preferred Stock could be
     issued quickly with terms calculated to defeat a proposed takeover of the
     Company or to make the removal of management more difficult.  The Board of
     Directors, without stockholder approval, could issue Preferred Stock with
     dividend, voting and conversion rights which could adversely affect the
     rights of the holders of Common Stock.  At present, the Company has no
     plans to issue any Preferred Stock.
         

     <PAGE>  53

     CERTAIN DELAWARE LAW PROVISIONS

          Section 203 of the Delaware Law prevents an "interested stockholder"
     (defined in Section 203, generally, as a person owning 15% or more of a
     corporation's outstanding voting stock) from engaging in a "business
     combination" (as defined in Section 203) with a publicly held Delaware
     corporation for three years following the date such person became an
     interested stockholder unless:  (i) before such person became an interested
     stockholder, the board of directors of the corporation approved the
     transaction in which the interested stockholder became an interested
     stockholder or approved the business combination; (ii) upon consummation of
     the transaction that resulted in the interested stockholder becoming an
     interested stockholder, the interested stockholder owns at least 85% of the
     voting stock of the corporation outstanding at the time the transaction
     commenced (excluding stock held by directors who are also officers of the
     corporation and by employee stock plans that do not provide employees with
     the right to determine confidentially whether shares held subject to the
     plan will be tendered in a tender or exchange offer); or (iii) following
     the date on which such person became an interested stockholder, the
     business combination is approved by the board of directors of the
     corporation and authorized at a meeting of stockholders by the affirmative
     vote of the holders of 66-2/3% of the outstanding voting stock of the
     corporation not owned by the interested stockholder.  Section 203 may have
     a depressive effect on the market price of the Common Stock.

     ANTI-TAKEOVER EFFECTS OF PROVISIONS OF THE COMPANY'S CERTIFICATE OF
     INCORPORATION AND BY-LAWS

        
          Certain provisions of the Certificate and By-Laws of the Company
     summarized in the following paragraphs will become operative immediately
     prior to closing of this Offering and may be deemed to have an anti-
     takeover effect and may delay or prevent a tender offer or takeover attempt
     that a stockholder might consider in its best interest, including those
     attempts that might result in a premium over the market price for the
     shares held by stockholders.  These provisions may have a depressive effect
     on the market price of the Common Stock.
         

        
          SPECIAL MEETING OF STOCKHOLDERS.  The Certificate will provide that
     special meetings of stockholders of the Company may be called only by the
     Board of Directors.  This provision will make it more difficult for
     stockholders to take action opposed by the Board of Directors.  This
     provision of the Certificate may not be amended or repealed by the
     stockholders of the Company, except with the approval of the holders of
     two-thirds of the Company's outstanding Common Stock.
         

        
          NO STOCKHOLDER ACTION BY WRITTEN CONSENT.  The Certificate will
     provide that no action required or permitted to be taken at any annual or
     special meeting of the stockholders of the Company may be taken without a
     meeting, and the power of stockholders of the Company to consent in
     writing, without a meeting, to the taking of any action is specifically
     denied.  Such provision limits the ability of any stockholders to take
     action immediately and without prior notice to the Board of Directors. 
     Such a limitation on a majority stockholder's ability to act might impact
     such person's or entity's decision to purchase voting securities of the
     Company.  This provision of the Certificate may not be amended or repealed
     by the stockholders of the Company, except with the approval of the holders
     of two-thirds of the Company's outstanding Common Stock.
         

        
          ADVANCE NOTICE REQUIREMENTS FOR STOCKHOLDER PROPOSALS AND DIRECTOR
     NOMINATIONS.  The By-Laws will provide that stockholders seeking to bring
     business before an annual meeting of stockholders, or to nominate
     candidates for election as directors at an annual or special meeting of
     stockholders, must provide timely notice thereof in writing.  To be timely,
     a stockholder's notice must be delivered to, or mailed and received at, the
     principal executive offices of the Company (a) in the case of an annual
     meeting that is called for a date that is within 30 days before or after
     the anniversary date of the immediately preceding annual meeting of
     stockholders, not fewer than 60 days nor more than 90 days prior to such
     anniversary date and (b) in the case of the annual meeting to be held
     during the first complete fiscal year following the date of this Prospectus
     and in the case of an annual meeting that is called for a date that is not
     within 30 days before or after the anniversary date of the immediately
     preceding annual meeting, or in the case of a special meeting of
     stockholders called for the purpose of electing directors, not later than
     the close of business on the tenth day following the day on which notice of
         
 
     <PAGE>  54

        
     the date of the meeting was mailed or public disclosure of the date of the
     meeting was made, whichever occurs first.  The By-Laws also will specify
     certain requirements for a stockholder's notice to be in proper written
     form.  These provisions may preclude some stockholders from bringing
     matters before the stockholders at an annual or special meeting or from
     making nominations for directors at an annual or special meeting.  As set
     forth below, the By-Laws may not be amended or repealed by the stockholders
     of the Company, except with the approval of holders of two-thirds of the
     Company's outstanding Common Stock.
         

        
          ADJOURNMENT OF MEETINGS OF STOCKHOLDERS.  The By-Laws will provide
     that when a meeting of stockholders of the Company is convened, the
     presiding officer, if directed by the Board of Directors, may adjourn the
     meeting, if no quorum is present for the transaction of business or if the
     Board of Directors determines that adjournment is necessary or appropriate
     to enable the stockholders to consider fully information the Board of
     Directors determines has not been made sufficiently or timely available to
     stockholders or to otherwise effectively exercise their voting rights. 
     This provision will, under certain circumstances, make more difficult or
     delay actions by the stockholders opposed by the Board of Directors.  The
     effect of such provision could be to delay the timing of a stockholders'
     meeting, including in cases where stockholders have brought proposals
     before the stockholders that are in opposition to those brought by the
     Board of Directors and therefore may provide the Board of Directors with
     additional flexibility in responding to such stockholder proposals.  As set
     forth below, the By-Laws may not be amended or repealed by the stockholders
     of the Company, except with the approval of holders of two-thirds of the
     Company's outstanding Common Stock.
         

        
          AMENDMENT OF THE BY-LAWS.  The Certificate will provide that the By-
     Laws may be amended or repealed by the Board of Directors and may not be
     amended or repealed by the stockholders of the Company, except with the
     consent of holders of two-thirds of the Company's outstanding Common Stock.
     This provision will make it more difficult for stockholders to make changes
     to the By-Laws that are opposed by the Board of Directors.  This provision
     of the Certificate may not be amended or repealed by the stockholders of
     the Company, except with the approval of the holders of two-thirds of the
     Company's outstanding Common Stock.
         

     TRANSFER AGENT AND REGISTRAR

          The Company's transfer agent and registrar will be First Union
     National Bank.

                           SHARES ELIGIBLE FOR FUTURE SALE

          Prior to this offering, there has been no public market for
     securities of the Company.  No prediction can be made as to the effect, if
     any, that market sales of shares of Common Stock or the availability of
     shares of Common Stock for sale will have on the market price prevailing
     from time to time.  Nevertheless, sales of substantial amounts of Common
     Stock of the Company in the public market after the lapse of the
     restrictions described below could adversely affect the prevailing market
     price and the ability of the Company to raise equity capital in the future
     at a time and price it deems appropriate.

          Upon completion of the Minimum Offering, the Company will have
     outstanding 11,250,000 shares of Common Stock.  Upon completion of the
     Maximum Offering, the Company will have outstanding 12,500,000 shares of
     Common Stock.  Of these shares, 1,388,889 shares of Common Stock,
     representing all of the shares sold in the Minimum Offering, or 2,777,778
     shares of Common Stock, representing all of the shares sold in the Maximum
     Offering, as the case may be, will be freely tradeable without restriction
     or limitation under the Securities Act, except for shares, if any,
     purchased by an "affiliate" of the Company (as defined in the rules and
     regulations of the Commission under the Securities Act) which shares will
     be subject to the resale limitations of Rule 144 under the Securities Act. 
     The remaining outstanding shares are "restricted" shares within the meaning
     of Rule 144 (the "Restricted Shares").  The Restricted Shares outstanding
     on the date hereof were issued and sold by the Company in private
     transactions in reliance upon exemptions from registration under the
     Securities Act and may be sold only if they are registered under the

     <PAGE>  55

     Securities Act or unless an exemption from registration, such as the
     exemption provided by Rule 144 under the Securities Act, is available.

          In general, under Rule 144, as currently in effect, any person (or
     persons whose shares are aggregated), including an affiliate, who has
     beneficially owned Restricted Shares for at least a two-year period (as
     computed under Rule 144) is entitled to sell within any three-month period
     a number of such shares that does not exceed the greater of (i) 1% of the
     then outstanding shares of Common Stock (approximately 112,500 shares after
     giving effect to the Minimum Offering and approximately 125,000 shares
     after giving effect to the Maximum Offering) and (ii) the average weekly
     trading volume in the Company's Common Stock during the four calendar weeks
     immediately preceding such sale.  Sales under Rule 144 are also subject to
     certain provisions relating to the manner and notice of sale and the
     availability of current public information about the Company.  A person (or
     persons whose shares are aggregated) who is not deemed an affiliate of the
     Company at any time during the 90 days immediately preceding a sale, and
     who has beneficially owned Restricted Shares for at least a three-year
     period (as computed under Rule 144), would be entitled to sell such shares
     under Rule 144(k) without regard to the volume limitation and other
     conditions described above.

                                 PLAN OF DISTRIBUTION

        
          The shares of Common Stock are being offered on a "best-efforts"
     basis through Participating Dealers ("Participating Dealers") who are
     members of the National Association of Securities Dealers, Inc. (the
     "NASD").  The Company also intends to offer shares of the Common Stock
     directly through the efforts of its officers, directors and employees. 
     Bernard M. Rodin, the Company's Chief Operating Officer, President and
     Director, and Noel Marcus, Director of Investor Relations of the Company,
     will act as the principal selling agents of the Company in connection with
     such direct offerings.
         

          The Company has agreed to indemnify all Participating Dealers against
     certain liabilities, including liabilities under the Securities Act of
     1933.  The Company will pay the Participating Dealers a selling commission
     of up to 6% of the offering price ($1.08 per share) for all shares of
     Common Stock sold.  The foregoing will be paid upon the closing of the
     offering.  In addition, the Company will reimburse Participating Dealers
     for due diligence expenses and provide a non-accountable expense allowance
     in the aggregate amount of up to 1% per share ($.18 per share) and will pay
     wholesalers or finders fees in the aggregate amount of up to 1% per share
     ($.18 per share).  No Participating Dealers are affiliated with the
     Company.

        
          The following Participating Dealers have entered into Selling Agency
     Agreements with the Company:

       Asset Allocations Securities Corp.   Princeton Equity Securities, Inc.
       Buckhead Financial Corporation       Retirement Investment Group
       Centennial Capital Management        Round Hill Securities
       Dominion Capital Corporation         SFI Investments, Inc.
       First Associated Securities          Schild Investments, Inc.
       Investech Capital Corporation        Strategic Assets Inc.
       Investment Opportunity Corporation   Sunpoint Securities, Inc.
       KRK Ltd.                             Wharton Equity Corporation
       NI Securities Corporation            World Invest Corporation
         

        
          There is no lead underwriter for this offering.  Participating
     Dealers will execute Selling Agency Agreements with the Company; however,
     such Participating Dealers will be under no obligation to sell any or all
     of the Shares of Common Stock offered hereby.  Under the Selling Agency
     Agreement, the Participating Dealers will agree to use their best efforts
     to solicit indications of interest and, after the effective date of the
     Registration Statement for which this Prospectus constitutes a part,
     subscriptions for the purchase of the shares of Common Stock.  The Division
         

     <PAGE>  56

        
     of Corporation Finance of the U.S. Securities and Exchange Commission has
     taken the position that any broker/dealer that sells shares of Common Stock
     in the offering may be deemed an underwriter as defined in Section 2(11) of
     the Securities Act of 1933, as amended.  The Company reserves the right to
     enter into Selling Agency Agreements with additional Participating Dealers
     after the commencement of this offering.  There is no assurance that, even
     if any Participating Dealers sell the shares of Common Stock offered
     hereby, a court of competent jurisdiction or arbitration panel would deem
     any such Participating Dealer to be an underwriter as so defined.
         
     
          The shares of Common Stock are being offered subject to prior sale,
     withdrawal, cancellation or modification of the offer, including its
     structure, terms and conditions, without notice.  The Company reserves the
     right, in its sole discretion, to reject, in whole or in part, any offer to
     purchase the shares of Common Stock.

        
          The Company intends to sell the shares of Common Stock in this
     offering only in the states in which the offering is qualified.  An offer
     to purchase may only be made and the purchase of the shares of Common Stock
     may only be negotiated and consummated in such states.  The Subscription
     Form for the shares of Common Stock must be executed, and the shares of
     Common Stock may be delivered only in, such states.  Resale or transfer of
     the shares of Common Stock may be restricted under state law.
         

        
          Until at least 1,388,889 shares of Common Stock are sold, the
     proceeds of the offering will be held in escrow by First Union National
     Bank (the "Escrow Agent").  If at least 1,388,889 shares of Common Stock
     are not sold within 60 days from the date of this Prospectus (subject to an
     extension of up to 60 days at the sole discretion of the Company), such
     proceeds will be promptly returned to subscribers, without interest or
     deductions. Shares of Common Stock sold to officers, directors or employees
     of the Company or its affiliates will not be counted for purposes of
     determining whether such number of shares has been sold.
         

        
          If the Company does not terminate the offering earlier, which it may,
     in its sole discretion, the offering of shares of Common Stock will
     continue until the Company raises an aggregate of $50,000,004, provided
     that the offering period for all of the shares of Common Stock of the
     Company will not exceed 120 days from the date of this Prospectus.
         

        
          No sale of the shares of Common Stock will be made by the Company to
     any prospective investor who has not received a copy of this Prospectus at
     least 48 hours prior to the confirmation of a sale of shares hereunder.
         

        
          Upon reaching a decision to invest in the shares, prospective
     investors who intend to purchase shares directly from the Company must
     deliver to the Company a completed Subscription Form and payment in the
     appropriate amount.  Prospective investors who intend to purchase shares
     through a Participating Dealer should also deliver a completed Subscription
     Form and payment in the appropriate amount directly to that Participating
     Dealer.  Regardless of whether prospective investors offer to purchase
     shares of Common Stock from the Company or from a Participating Dealer, all
     checks for the purchase of shares should be made payable to "First Union
     National Bank Grand Court Lifestyles, Inc. -Escrow Account."
         

        
          Acceptance of a prospective investor as a purchaser of the shares of
     Common Stock will occur when the Company executes the Subscription Form. 
     The Company will send an executed copy of the Subscription Form to each
     investor who purchases shares of Common Stock after acceptance by the
     Company, or will direct the Escrow Agent to return the prospective
     investor's check should the offer to invest not be accepted.
         

        
          The Participating Dealers have agreed in accordance with the
     provisions of Rule 15c2-4 promulgated by the Securities and Exchange
     Commission under the Securities Exchange Act of 1934, as amended, to cause
     all funds received upon subscription for shares of Common Stock to be
     forwarded to the Escrow Agent upon the receipt of the executed Subscription
     Form and related funds by the Participating Dealer by or before noon of the
     next business day following the subscription for said shares of Common
     Stock.
         

     <PAGE>  57

          Prior to this offering, there has been no public market for the
     Common Stock.  The initial public offering price has been unilaterally
     determined by the Company without being negotiated with an underwriter or
     other third party.  Among the factors considered by the Company in
     determining the price were the history of, and the prospects for, the
     Company and the industry in which it competes, its past and present
     operations, its past and present earnings and the trend of such earnings,
     the prospects for future earnings, the present state of the Company's
     development, the general condition of the securities markets at the time of
     this offering, and the recent market prices of publicly traded common
     stocks of comparable companies.

        
          Francine Rodin, the wife of Bernard M. Rodin, has been a paid
     consultant to the Company, and is now an employee of the Company, who
     coordinates the Company's travel arrangements and marketing efforts.  Mrs.
     Rodin is also a registered representative of a Participating Dealer and
     will receive approximately 83% of the commissions earned by said
     Participating Dealer for shares sold by her.  Mrs. Rodin will also receive
     finders fees equal to 1% of purchase price of shares sold by other
     Participating Dealers she introduces to the Company.
         

        
          Noel Marcus, the Company's Director of Investor Relations, is a
     registered representative of a Participating Dealer.  He will receive
     commissions for shares of Common Stock sold by him in that capacity.
         

                                    LEGAL MATTERS

          The validity of the Common Stock being offered hereby will be passed
     upon for the Company by Reid & Priest LLP.

                                       EXPERTS

        
          The consolidated financial statements and financial statement
     schedule of the Company as of January 31, 1995 and 1996 and for each of the
     three years in the period ended January 31, 1996, included in this
     Prospectus and Registration Statement have been audited by Deloitte &
     Touche LLP, independent accountants, as set forth in their reports thereon
     appearing elsewhere herein, and are included in reliance upon such report
     given upon the authority of such firm as experts in accounting and
     auditing.
         

                                ADDITIONAL INFORMATION

          The Company has filed with the Commission a Registration Statement on
     Form S-1 under the Securities Act with respect to the Common Stock offered
     hereby.  This Prospectus, which constitutes a part of the Registration
     Statement, omits certain of the information contained in the Registration
     Statement and the exhibits and schedules thereto on file with the
     Commission pursuant to the Securities Act and the rules and regulations of
     the Commission thereunder.  For further information with respect to the
     Company and the Common Stock, reference is made to the Registration
     Statement and the exhibits and schedules thereto.  The Registration
     Statement, including exhibits and schedules thereto, may be inspected and
     copied at the public reference facilities maintained by the Commission at
     450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the
     Commission's Regional Offices at 7 World Trade Center, New York, New York
     10048, and Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
     Chicago, Illinois 60661, and copies may be obtained at the prescribed rates
     from the Public Reference Section of the Commission at its principal office
     in Washington, D.C.  Statements contained in this Prospectus as to the
     contents of any contract or other document referred to are not necessarily
     complete and in each instance reference is made to the copy of such
     contract or other document filed as an exhibit to the Registration
     Statement, each such statement being qualified in all respects by such
     reference.

          The Company intends to furnish to its stockholders annual reports
     containing financial statements audited by an independent certified public
     accounting firm and quarterly reports containing unaudited financial
     information for the first three quarters of each fiscal year.

     <PAGE>  F-1


                    GRAND COURT LIFESTYLES, INC. and SUBSIDIARIES
                                      __________



                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                      __________


                                                                           Page
                                                                           ----

     Independent Auditors' Report                                          F-2

     Consolidated Balance Sheets as of January 31, 1995 and 1996 
     and April 30, 1996                                                    F-3

     Consolidated Statements of Operations for the Years ended 
     January 31, 1994, 1995 and 1996 and the Three Months ended 
     April 30, 1995 and 1996                                               F-4

     Consolidated Statements of Changes in Stockholders' Equity 
     for the Years Ended January 31, 1994, 1995 and 1996 and the 
     Three Months ended April 30, 1996                                     F-5

     Consolidated Statements of Cash Flows for the Years Ended 
     January 31, 1994, 1995 and 1996 and the Three Months ended 
     April 30, 1996                                                        F-6

     Notes to Consolidated Financial Statements                            F-7

     <PAGE>  F-2 


     INDEPENDENT AUDITORS' REPORT


     To the Board of Directors and Stockholders of
     Grand Court Lifestyles, Inc.
     Boca Raton, Florida

     We have audited the accompanying consolidated balance sheets of Grand Court
     Lifestyles, Inc. and subsidiaries as of January 31, 1996 and 1995 and the
     related consolidated statements of operations, stockholders' equity and
     cash flows for each of the three years in the period ended January 31,
     1996.  These consolidated financial statements are the responsibility of
     the Company's management.  Our responsibility is to express an opinion on
     these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
     present fairly, in all material respects, the financial position of Grand
     Court Lifestyles, Inc. and subsidiaries as of January 31, 1996 and 1995,
     and the results of their operations and their cash flows for each of the
     three years in the period ended January 31, 1996 in conformity with
     generally accepted accounting principles.

     /s/ Deloitte & Touche LLP

     DELOITTE & TOUCHE LLP
     New York, New York
     April 26, 1996, except for Note 11, which is as of June 11, 1996

     <PAGE>  F-3

     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED BALANCE SHEETS
     (In Thousands, except per share data)
     -----------------------------------------------------------------------

                                     JANUARY 31,       APRIL 30,
                                   ---------------     --------

                                                      (UNAUDITED)
                                   1995       1996       1996
                                   ----        ---     --------

     ASSETS

     Cash and cash
     equivalents . . . . . .  $ 10,950    $ 17,961    $ 12,414

     Notes and receivables-
     net . . . . . . . . . .   220,014     223,736     215,974

     Investments in
     partnerships  . . . . .     3,002       3,794       3,676

     Other assets net  . . .    15,081      15,251      14,005
                              --------    --------    --------

                              $249,047    $260,742    $246,069
     Total assets  . . . . .  ========    ========    ========

     LIABILITIES AND
     STOCKHOLDERS' EQUITY

     Loans and accrued
     interest payable  . . .  $127,355    $140,094    $125,128

     Notes and commissions
     payable . . . . . . . .     3,569       1,684       1,291

     Other liabilities . . .     2,000       4,018       3,264

                                84,955      79,442      78,572
     Deferred income . . . .   -------     -------     -------

     Total liabilities . . .   217,879     225,238     208,255

     Commitments and
     contingencies

     Stockholders' equity

     Common Stock, $.10 par
      value - authorized,
      10,000 shares; issued
      and outstanding, 9,224
      shares . . . . . . . .         1           1           1

     Paid-in capital . . . .    31,167      35,503      37,470

                                    --          --         343
     Retained earnings . . .    ------      ------      ------


     TOTAL STOCKHOLDERS'        31,168      35,504      37,814
     EQUITY  . . . . . . . .    ------      ------      ------
                                                  
     Total liabilities and    $249,047    $260,742    $246,069
     stockholders' equity  .  ========    ========    ========


     See Notes to Consolidated Financial Statements.

     <PAGE>  F-4

     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF OPERATIONS
     (In Thousands, except per share data)
     -----------------------------------------------------------------------

                                                             THREE MONTHS
                                         YEARS ENDED             ENDED
                                         JANUARY 31,           APRIL 30,
                                   -----------------------   ----------------
                                                                (UNAUDITED)
                                    1994     1995     1996      1995     1996
                                    ----     ----     ----      ----     ----
        
     Revenues:

       Sales . . . . . . . . . .  $29,461   $29,000  $41,407  $ 5,847  $10,776
       Deferred income earned. .    6,668     3,518    9,140    2,285       --
       Interest income . . . . .   13,315     9,503   12,689    4,111    5,948
       Property management fees
       from related parties  . .    4,079     4,278    4,062    1,035      165
                                       --        --    1,013       --       --
       Other income  . . . . . .   ------    ------   ------   ------   ------
                                   53,523    46,299   68,311   13,278   16,889
                                   ------    ------   ------   ------   ------
          

     Cost and Expenses:

       Cost of sales . . . . . .   26,548    21,249   27,112    4,058    4,985
       Selling . . . . . . . . .    6,706     6,002    7,664    1,392    1,797
       Interest  . . . . . . . .   10,991    13,610   15,808    4,402    4,028
       General and
        administrative . . . . .    5,226     6,450    7,871    1,435    1,891
       Officers' Compensation  .    1,200     1,200    1,200      300      300
       Depreciation and             1,433     2,290    2,620      563      935
        amortization . . . . . .   ------    ------   ------   ------   ------
                                   52,104    50,801   62,275   12,150   13,936
                                   ------    ------   ------   ------   ------

     Income (loss) before
     provision for income 
     taxes . . . . . . . . . . .    1,419    (4,502)   6,036    1,128    2,953
     Provision for income             --        --       --       --       394
     taxes . . . . . . . . . . .   ------    ------   ------   ------   ------
     Net income (loss)              1,419    (4,502)   6,036    1,128    2,559
     Pro forma income tax             568    (1,801)   2,414      451      787
     provision (benefit) . . . .   ------    ------   ------   ------   ------
     Pro forma net income            $851   $(2,701)  $3,622     $677   $1,772
     (loss)  . . . . . . . . . .  =======   =======   ======   ======   ======
     Pro forma earnings (loss)      $ .09     $(.27)    $.36     $.07     $.18
     per common share  . . . . .   ======    ======   ======   ======   ======

     See Notes to Consolidated Financial Statements.

     <PAGE>  F-5

     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
     YEARS ENDED JANUARY 31, 1994, 1995 AND 1996 AND THREE MONTHS ENDED APRIL
     30, 1996
     (In Thousands)
     ------------------------------------------------------------------------

     Stockholders' equity, January 31, 1993. . . .       $47,128    

       Net income  . . . . . . . . . . . . . . . .         1,419

       Dividends . . . . . . . . . . . . . . . . .       (10,991)
                                                         --------

     Stockholders' equity, January 31, 1994. . . .        37,556     

       Net loss  . . . . . . . . . . . . . . . . .        (4,502)

       Dividends . . . . . . . . . . . . . . . . .        (1,886)
                                                          -------

     Stockholders' equity, January 31, 1995. . . .        31,168
     
       Net income  . . . . . . . . . . . . . . . .         6,036

       Dividends . . . . . . . . . . . . . . . . .        (1,700)
                                                          -------

     Stockholders' equity, January 31, 1996. . . .       $35,504
     
       Net income (unaudited)  . . . . . . . . . .         2,559

       Dividends (unaudited) . . . . . . . . . . .          (249)
                                                          -------

     Stockholders' equity, April 30, 1996
     (unaudited) . . . . . . . . . . . . . . . . .       $37,814
                                                         =======

     See Notes to Consolidated Financial Statements.

     <PAGE>  F-6

     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (In Thousands)
     -------------------------------------------------------------------------
                                                            THREE MONTHS ENDED
                                  YEARS ENDED JANUARY 31,        APRIL 30,
                                  -----------------------   ------------------
                                                                (UNAUDITED)
                                   1994     1995     1996     1995        1996
                                   ----     ----     ----     ----        ----
        
     Cash flows from operating
     activities:
       Net income (loss) . . .   $1,419  $(4,502)   $6,036    $1,128     $2,559
                                -------  -------   -------    ------     ------
       Adjustments to reconcile
        net income to
        net cash provided by  
        operating activities:

         Amortization and
          depreciation . . . .    1,433    2,290     2,620       563        935

         Deferred income earned  (6,668)  (3,518)   (9,140)   (2,285)        --

       Adjustment for changes in
        assets and liabilities:

         Accrued interest income
          on notes receivable
          and receipt of notes
          receivable . . . . .   (1,241)     174    (2,560)    4,776      7,503

         (Increase) decrease in
           notes and receivables  7,945    7,223    (1,162)   (9,586)       259

         Increase (decrease) in
          commissions payable.    1,011     (501)     (244)     (713)      (354)

         Increase (decrease) in
          other liabilities. .   (1,278)    (506)    2,018      (232)      (754)

         Increase (decrease) in
          deferred income  . .    4,401      632     3,627      (185)      (870)
                                 ------  -------   -------   -------    -------
                                  5,603    5,794    (4,841)   (7,662)     6,719
                                -------  -------   -------   -------    -------

           Net cash provided
            (used) by operating
             activities  . . .    7,022    1,292     1,195    (6,534)     9,278
                                -------  -------   -------   -------    -------

     Cash flows from investing
     activities:

       (Increase) decrease in
         investments . . . . .     (641)    (736)     (792)      (65)       118
                                -------  -------   -------   -------    -------

           Net cash provided
            (used) by investing                                      
            activities . . . .     (641)    (736)     (792)      (65)       118
                                 ------  -------   -------   -------    -------
     Cash flows used in
     financing activities:

       Decrease in loans 
         payable . . . . . . .  (21,629) (31,311)  (39,326)  (13,512)   (27,752)

       Increase in loans and
        accrued interest 
        payable  . . . . . . .   34,429   44,014    52,065    13,683     12,786

       (Increase) decrease in
         other assets  . . . .   (2,701)  (7,180)   (2,790)      670        311

       Payments of notes 
         payable . . . . . . .   (2,609)  (2,578)   (1,641)      (59)       (39)

       (Dividends) 
         Contributions . . . .  (10,991)  (1,886)   (1,700)      621       (249)
                                -------  -------   -------   -------    -------
           Net cash provided
            (used) in financing
            activities . . . .   (3,501)   1,059     6,608     1,403    (14,943)
                                -------  -------   -------   -------    -------

     Increase (decrease) in cash
     and cash equivalents  . .    2,880    1,615     7,011    (5,196)    (5,547)

     Cash and cash equivalents,
     beginning of period . . .    6,455    9,335    10,950    10,950     17,961
                                -------  -------   -------   -------    -------

     Cash and cash equivalents,
     end of period . . . . . .   $9,335  $10,950   $17,961    $5,754    $12,414
                                =======  =======   =======   =======    =======

     Supplemental information:

       Interest paid . . . . .  $10,710  $12,914   $16,922    $3,587     $3,976
                                =======  =======   =======   =======    =======
         

     See Notes to Consolidated Financial Statements.

     <PAGE>  F-7

         GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     YEARS ENDED JANUARY 31, 1994, 1995 AND 1996 AND THREE MONTHS ENDED APRIL
     30, 1996
     (Information pertaining to the period April 30, 1996 is unaudited)
     (In Thousands)
     -------------------------------------------------------------------------

     1.   ORGANIZATION AND BASIS OF PRESENTATION

        
          Grand Court Lifestyles, Inc. (the "Company") was formed pursuant to
          the merger of various Sub-chapter S corporations which were wholly-
          owned by the Selling Stockholders and the transfer of certain assets
          by and assumption of certain liabilities of (i) a partnership that was
          wholly-owned by the Selling Stockholders and (ii) the Selling
          Stockholders individually.  In exchange for the transfer of such
          stock, assets and liabilities, the Selling Stockholders received
          shares of the Company's common stock.  These transactions are
          collectively called the"reorganization".  All of the assets and
          liabilities of the reorganization were transferred at historical cost.
          The reorganization was effective as of April 1, 1996.  Prior to the
          reorganization, the various Sub-chapter S corporations and the
          partnership, which were wholly-owned by the Selling Stockholders, were
          historically reported on a combined basis.  The Company, a fully
          integrated provider of adult living accommodations and services,
          acquires, finances, develops and manages adult living communities.  As
          a result of the Company's financing activities, limited partnerships
          ("Investing Partnerships") are formed whereby the Company retains a 1%
          to 1.5% general partnership interest.
         

        
          LINE OF BUSINESS -- The Company's revenues have been and are expected
          to continue to be primarily derived from sales of partnership
          interests in partnerships it organizes to finance the acquisition of
          existing adult living communities.  Investing Partnerships generally
          own a 98.5% to 99% interest in partnerships that own adult living
          communities ("Owning Partnerships").  The Company also arranges for
          the mortgage financing of the adult living communities and is involved
          in the development and management of adult living communities. 
          Another source of income is interest income on notes receivable.
         

          The adult living communities and multi-family properties are located
          throughout the United States.  The Company as of January 31, 1996
          manages approximately 28 adult living centers.

     2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          CASH AND CASH EQUIVALENTS -- The Company considers cash and cash
          equivalents to include cash on hand, demand deposits and highly liquid
          investments with maturities of three months or less.

        
          REVENUE RECOGNITION -- Revenue from sales of interests in partnerships
          as discussed in Note 1, is recognized under the full accrual method of
          accounting when the profit on the transaction is determinable, that
          is, the collectibility of the sales price is reasonably assured and
          the earnings process is virtually complete.  The Company determines
          the collectibility of the sales price by evidence supporting the
          buyers' substantial initial and continuing investment in the adult
          living communities as well as other factors such as age, location and
          cash flow of the underlying property.
         

          The Company has deferred revenue on the above transactions in
          connection with the Company's guarantee of cash flow to the investors.
          The Company has generally guaranteed an 11% to 12% return to the
          investors on cash invested in the respective limited partnerships for
          a period of approximately 5 years from the date the respective
          partnership interests are sold.  The amount of the deferred revenue is
          calculated by determining the difference between the underlying
          property's cash flow and the amount needed to meet the investors'
          future guarantee and is included in deferred income.  Any changes in
          the deferred income either due to a passage of time or to a decrease
          or increase in the underlying property's cash flow is recorded as
          additional income or expense in the year determined.

     <PAGE>  F-8 

          For properties that do not meet the Company's revenue recognition
          policy the Company accounts for such sales under the installment
          method.  Under the installment method the gross profit is determined
          at the time of sale.  The revenue recorded in any given year would
          equal the cash collections multiplied by the gross profit percentage. 
          The Company has deferred all future income to be recognized on these
          transactions.  Losses on these projects are recognized immediately
          upon sale.

          ALLOWANCE ON NOTES RECEIVABLE -- In the event that the facts and
          circumstances indicate that the collectibility of a note may be
          impaired, an evaluation of recoverability is performed.  If an
          evaluation is performed the Company compares the recorded value of the
          note to the value of the underlying property less any encumbrances to
          determine if a write-down to market value is required.

          ACCOUNTING ESTIMATES -- The preparation of financial statements in
          accordance with generally accepted accounting principles requires
          management to make significant estimates and assumptions that affect
          the reported amount of assets and liabilities at the date of the
          financial statements and the reported amount of revenues and expenses
          during the reported period.  Actual results could differ from those
          estimates.

          DEFERRED FINANCING AND DEBT EXPENSE -- Costs incurred in connection
          with obtaining long-term financing have been capitalized and are
          amortized over the term of the financing.

          INVESTMENTS -- The Company accounts for its interest in limited
          partnerships under the equity method of accounting.  The Company uses
          this method because as the general partner it can exercise significant
          influence over the operating and financial policies of such
          partnerships.  Under this method the Company records its share of
          income and loss of the entity as well as any distributions or
          contributions as an increase or decrease to the investment account. 
          The carrying amount of the investments in limited partnerships differs
          from the Company's underlying equity interest based upon its stated
          ownership percentages.  Such differences are attributable to the
          disproportionate amount of money and notes invested in the entities by
          the Company for its equity interest as compared to the other
          investors.  This difference is being amortized over the life of the
          underlying partnership assets.

        
          MANAGEMENT FEES  -- Property management fees earned for services
          provided to related parties are recognized as revenue when related
          services have been performed.
         

          PRO FORMA INCOME TAXES -- The Reorganization occurred subsequent to
          year end and, as such, income tax provisions at a combined Federal and
          state tax rate of 40% have been provided on a pro forma basis.  The
          various Sub-chapter S corporations which were either merged into or
          acquired by the Company and the partnership which transferred assets
          to the Company were not required to pay taxes because any taxes were
          the responsibility of the Seller Stockholders who were the sole
          shareholders and partners of those entities.

     3.   FAIR VALUE OF FINANCIAL INSTRUMENTS

          In December 1991, the Financial Accounting Standards Board issued
          Statement of Financial Accounting Standards No. 107, "Disclosure about
          Fair Value of Financial Instruments."  The Company is unable to
          determine the fair value of its notes and receivables as such
          instruments do not have a ready market.  Other financial instruments
          are believed to be stated at approximately their fair value.

     <PAGE>  F-9

     4.   NOTES AND RECEIVABLES

        
          Notes and other receivables are from related parties and consist of
     the following:
         
    
                                                                 APRIL
                                            JANUARY 31,           30,
                                           --------------        -----

                                           1995       1996        1996
                                           ----       ----        ----
        
      Notes and accrued interest
      receivable (a) and (b)  . . . . .  $178,706   $176,403    $173,825

      Other receivables (c) . . . . . .    46,984     53,145      53,125

      Mortgages (d) . . . . . . . . . .     7,324      7,188       2,024
                                          -------    -------     -------
                                          233,014    236,736     228,974


      Less allowance for uncollectible     13,000     13,000      13,000
      receivables . . . . . . . . . . .   -------    -------     -------
                                         $220,014   $223,736    $215,974
                                          =======    =======     ======
         

        
          (a)  The Company has notes receivable from the Investing Partnerships
               which were formed to acquire controlling interests in Owning
               Partnerships which own adult living communities.  Such notes
               generally have interest rates ranging from 11% to 13.875% and are
               due in installments over five years from the date of acquisition
               of the respective controlling interests.  The notes represent
               senior indebtedness of the related Investing Partnerships, and
               are collateralized by the respective interests in the Owning
               Partnerships.  Principal and interest payments on each note are
               also collateralized by the investor notes payable to the
               Investing Partnerships to which the investors are admitted.  The
               Company has recorded the notes receivable net of loans from the
               Investing Partnerships (which loans represent the proceeds of the
               investor note prepayments) and, as a result thereof, such notes
               receivable constitute $2,378 of the amount shown for January 31,
               1996 and none of the amounts shown for January 31, 1995 and
               April 30, 1996.
         

        
          (b)  The Company has notes receivable from the Investing Partnerships
               which were formed to acquire controlling interests in Owning
               Partnerships which own multi-family properties.  The notes have
               maturity dates ranging from ten to fifteen years from the date of
               the acquisition of the respective controlling interests.  Several
               notes have reached their final maturity dates and these final
               maturity dates have been extended by the Company.  It is the
               Company's intention to collect the principal and interest
               payments on the aforementioned notes from the cash flows
               distributed by the related multi-family properties and the
               proceeds in the event of a sale or refinancing.  Except as set
               forth in footnote (a), all amounts shown in notes and accrued
               interest receivable relate to the aforementioned notes receivable
               in respect of multi-family properties.
         

          (c)  Other receivables represent reimbursable expenses and advances
               made to the limited partnerships.  These amounts do not bear
               interest and have no specific repayment date.

          (d)  The mortgages bear interest at rates ranging from 8% to 9%.  The
               mortgages are generally collateralized by a mortgage lien on the
               related adult living communities.

     <PAGE>  F-10


     5.   OTHER ASSETS

        
     Other assets is comprised as follows:

                                                   JANUARY 31,        APRIL 30,
                                                ----------------      ---------

                                                 1995       1996        1996  
                                                 ----       ----        ----


      Deferred loan costs . .       (a)         6,910      7,994       7,694

      Investment in Caton . .       (b)         1,854      1,854       1,854

      Unsold subscription           (c)            --        595         179
      units . . . . . . . . .

      Investment held for           (d)         4,396         --          --
      resale  . . . . . . . .

      Deferred registration 
      costs . . . . . . . . .       (e)                      833         877

      Other assets                              1,921      3,975       3,401
                                               ------     ------      ------

                                               15,081     15,251      14,005
                                               ======     ======      ======
         

        
     (a)  Financing costs of $2,410, $3,578 and $589 were capitalized during the
          years ended January 31, 1995, 1996 and the period ended April 30, 1996
          respectively.  These costs are being amortized over periods ranging
          from one to ten years.
         

        
     (b)  The Company has approximately a 50% equity interest in Caton
          Associates, a limited partnership which owns a mortgage loan
          collateralized by interests in a cooperative apartment building.  The
          Company's equity interest in this partnership totaled $466 at
          January 31, 1995, 1996 and April 30, 1996.  Additionally, the Company
          owns certain cooperative apartments recorded at $1,388 at January 31,
          1995, 1996 and April 30, 1996.
         

        
     (c)  The Company has capitalized $595 and $179 of remaining costs
          associated with the financing of the acquisition of adult living
          communities by arranging for the sale of partnership interests, which
          were substantially sold at January 31, 1996 and April 30, 1996
          respectively.  Upon completion of these transactions such costs will
          be charged to cost of sales.
         

        
     (d)  The Company capitalized as an investment held for resale costs
          associated with the financing of the acquisition of adult living
          communities.  The costs associated with the financing accrued during
          the fiscal year ending January 31, 1996 at which time the investment
          was charged to cost of sales.
         
 
            
     (e)  The Company has capitalized costs relating to this initial public
          offering.  Upon the closing of this offering, these costs will be
          charged against additional paid-in capital.  However, in the event the
          public offering does not close these costs will be charged against
          operations.
         

     <PAGE>  F-11

     6.   LOANS AND ACCRUED INTEREST PAYABLE

          Loans payable consists of the following:

                                       JANUARY 31,         APRIL 30,
                                      --------------       --------

                                      1995      1996         1996
                                      ----      ----         ----
         
      Banks (including mortgages)
      (a) (b) (c) . . . . . . . .   $39,261   $41,361      $24,045

      Other, principally
      debentures (d)  . . . . . .    88,094    98,733      101,083
                                     ------    ------      -------

                                   $127,355  $140,094     $125,128
                                    =======   =======      =======
         

        
     (a)  The bank loans bear interest per annum at the banks' prime rate plus
          1% to 3%.  The bank loans generally have terms of at least one year,
          but in the event a particular bank elects not to renew or extend the
          credit, the entire unpaid balance is converted to a term loan which
          self-liquidates in four to five years.  Generally the bank loans are
          collateralized by the Company's entitlement to the assigned limited
          partner investor notes which serve as collateral for the respective
          purchase notes.  The prime interest rate at January 31, 1996 and
          April 30, 1996 was 8.5% and 8.25% respectively.
         

     (b)  In addition to the aforementioned bank loans, the Company has three
          additional loans from banks.  Each of the loans are collateralized by
          an assignment of the first mortgage loans payable to the Company.  Two
          of the loans bear interest at rates varying from 8% to 9% per annum
          and come due on various dates through 1996.  In March 1996, the
          partnerships that own these properties refinanced two of these
          mortgages, which eliminated them as obligations of the Company.  The
          third loan bears interest at the rate of 9.5% per annum and matures on
          March 31, 1997.  

        
     (c)  The formation of the Company, pursuant to the merger into the Company
          of various affiliated corporations and asset transfers, resulted in
          defaults of approximately $14.4 million aggregate principal amount of
          bank loans.  None of the lenders have commenced any action to pursue
          remedies in respect of such debt.  The Company is currently working
          with the lenders of such debt on amendments to the underlying debt
          instruments which would give effect to the formation of the Company
          and waive any such defaults.  The Company anticipates that all such
          amendments and waivers will be entered into prior to the date of this
          Prospectus.
         
   
        
     (d)  Debentures are collateralized by various purchase notes and investor
          notes related to multi-family property financing.  They mature in 1996
          through 2004 and bear interest rates of 11% to 12% per annum.
         
 
          Future annual maturities, excluding interest, over the next five 
          years and thereafter, are as follows:

          Year Ending
          January 31
          -----------
          1997  . . . . . . . . . .               $ 37,170
          1998  . . . . . . . . . .                 12,887
          1999  . . . . . . . . . .                 29,660
          2000  . . . . . . . . . .                 15,426
          2001  . . . . . . . . . .                 17,428
          Thereafter  . . . . . . .                 26,628
                                                   -------
                                                   139,199
          Accrued interest  . . . .                    895
                                                   -------
                                                  $140,094
                                                  ========

     <PAGE>  F-12 


     7.   OTHER LIABILITIES

          a.   Other liabilities include advances and certain expenses.  These
               amounts do not bear interest and have no specific repayment date.

          b.   Unearned income of $963 and $367 was recorded for the amount of
               unsubscribed partnership interests in adult living communities
               financed during the year ended January 31, 1996 and the period
               ended April 30, 1996, respectively.  Upon full subscription these
               amounts will be recognized as income.

     8.   INCOME TAXES

          Deferred income taxes reflect the net tax effects of temporary
          differences between the carrying amount of assets and liabilities for
          financial reporting purposes and the amount used for income taxes
          purposes.  The tax effects of temporary differences that give rise to
          significant portions of the deferred tax assets and deferred tax
          liabilities are presented below:

        
     Deferred tax assets:                        January 31,
                                                    1996
                                                 -----------
                                                      
       Notes and receivables . . . .               $ 8,920

       Accrued expenses and other                    1,257
        liabilities  . . . . . . . .               -------

       Total gross deferred tax             
        assets . . . . . . . . . . .                10,177 

       Less valuation allowance  . .                 2,760
                                                   -------
     Deferred tax assets net of                      7,417
     valuation allowance . . . . . .               -------

     Deferred tax liabilities:

       Deferred income . . . . . . .                 4,560

       Other assets  . . . . . . . .                 2,492

       Investment in partnerships  .                   365
                                                   -------
       Total gross deferred tax                      7,417
        liabilities  . . . . . . . .               -------

     Net deferred tax assets
     (liabilities) . . . . . . . . .               $    --
                                                   =======
         


        
          As discussed in Note 1, the Company became a taxable entity as of
          April 1, 1996,therefore the current and prior year tax provision
          (benefit) is presented on a pro forma basis at an effective tax rate
          of approximately 40%.  The Company has recorded a valuation allowance
          of $2,760, because it was uncertain that such deferred tax assets in
          excess of deferred tax liabilities would be realizable in future
          years.
         

     9.   COMMITMENTS AND CONTINGENCIES

        
         

        
          The Company rents office space under a lease expiring February 1997. 
          Annual base rent under such lease is approximately $178.  The Company
          entered into a ten year lease for additional office space, commencing
          September 1, 1991.  The annual base rent is approximately $113 and
          will increase 5% each year for ten years.
         

     10.  RELATED PARTY TRANSACTIONS

        
          The Company has transactions with related parties that are
          unconsolidated affiliates of the Company.  The Company provides
          management, accounting and bookkeeping services to such affiliates. 
          The Company receives a monthly fee in return for such management
          services rendered on behalf of its affiliates for each of their adult
          living communities.  Aggregate fees for such services for the years
         

     <PAGE>  F-13
 
        
          ended January 31, 1994, 1995 and 1996 and the period ended April 30,
          1996 totaled $4,079, $4,278 and $4,062 and $165, respectively.
          

          In addition, the Company has amounts due from unconsolidated
          affiliates of $413, $248 and $402 as of January 31, 1995 and 1996 and
          the period ended April 30, 1996, respectively.

          The Chairman of the Board and President of the Company and entities
          controlled by them serve as general partners of partnerships directly
          and indirectly owning multi-family properties and on account of such
          general partner status have personal liability for recourse
          partnership obligations and own small equity ownership interests in
          the partnerships.  The Company holds note receivables, aggregating
          $163,608, that are secured by the equity interests in such
          partnerships.  These individuals have provided personal guarantees in
          certain circumstances to obtain mortgage financing for certain adult
          living properties operated by the Company and for certain of the
          Company's Investor Note Debt, and the obligations thereunder may
          continue.  In addition, such officers and certain employees will
          devote a portion of their time to overseeing the third-party managers
          of multi-family properties and one adult living community in which
          such officers have financial interests but the Company does not. 
          These activities, ownership interests and general partner interests
          create actual or potential conflicts of interest on the part of these
          officers.

        
          The Company is the managing general partner for 28 of the 29 owning
          partnerships which own the 30 adult living communities and one nursing
          home which the Company operates.  The Company also is the general
          partner for 22 of the 34 Investing Partnerships that own 98.5% to 99%
          partnership interests in these owning partnerships.  In addition, the
          Company is the managing agent for all of the Company's 30 adult living
          communities and one nursing home.  The Company has financed the
          acquisition of adult living communities through the sales of limited
          partnership interests in the Investing Partnerships.  By serving in
          all of these capacities, the Company may have conflicts of interest in
          that it has both a duty to act in the best interests of partners of
          various partnerships, including the limited partners of the Investing
          Partnerships, and the desire to maximize earnings for the Company's
          stockholders in the operation of such adult living communities and
          nursing home.  
         

     11.  SUBSEQUENT EVENTS

          a.   Refinancings

        
          In February and March of 1996, the Company arranged for the
          refinancing of existing mortgages on six adult living communities and
          initial mortgage financing on four adult living communities. 
          Substantially all of the refinancing proceeds from the mortgages over
          and above the transaction costs and the existing mortgage, if any,
          were distributed to the investors as a return of capital based upon
          the investor's ownership percentage in the respective limited
          partnership.  The resultant return of capital to the investors was
          approximately $43,717.  As the Company has guaranteed the investors a
          return based on their capital contribution the return of a portion of
          the investors capital contributions has reduced the Company's
          obligation under the guarantee.  This reduction, however, is offset
          and exceeded by the decrease in available cash flow to fund the
          guarantee.  The decrease in available cash flow exceeded the reduction
          in the guaranteed return obligation, and therefore, increased the
          amount required to be paid by the Company with respect to such
          guarantee return obligation.  Accordingly, the deferred income which
          reflects the Company's guaranteed obligation has been increased at
          January 31, 1996 as the negotiations for the mortgage commitments
          started as early as the fourth quarter of Fiscal 1995 and were
          substantially agreed to by January 31, 1996.
         

        
          As a result of this refinancing the Company reflected a reduction in
          assets of $7,100, a reduction in debt of $8,900 and additional
          interest income of $1,800 during the period ended April 30, 1996.
          

          b.   Letters of Intent

        
          The Company has obtained a letter of intent, dated June 3, 1996, from
          Fleet Bank to provide up to $40 million for financing of both the
          construction of new adult living communities and the acquisition of
          existing communities and has also obtained a letter of intent, dated
          April 25, 1996, from Capstone Capital Corporation ("Capstone") to
          provide up to $39 million for the development of up to four new adult
          living communities that will be operated by the Company pursuant to
          long-term leases with Capstone.
         

     <PAGE>  F-14    

          c.   Capitalization

        
          The Board of Directors and the stockholders have approved, to be
          effective immediately prior to the closing of the proposed public
          offering of the Company's Common Stock, (i) the filing of a Restated
          Certificate of Incorporation that would provide for, among other
          things, the authorization of 20,000,000 shares of Common Stock and
          1,000,000 shares of Preferred Stock and an approximate 1084.1-for-1
          stock split of the issued and outstanding Common Stock and (ii) a
          Stock Option Plan reserving for issuance up to 1,250,000 shares of
          Common Stock pursuant to stock options and other stock awards.  The
          following sets forth the pro forma effect of the stock split.  
         

        
                                           JANUARY 31           APRIL 30  
                                           ----------           --------
                                         1995       1996          1996 
                                         ----       ----          ----


           Preferred Stock, $.0001         --           --           --
           par value; 1,000,000
           shares authorized; none
           issued and outstanding

           Common Stock, $.01 par         100          100          100
           value; authorized,
           20,000,000 shares;
           issued and outstanding,
           10,000,000 shares

           Paid-in capital             31,068       35,404       37,371

           Retained Earnings               --           --          343
         

     <PAGE>

     ====================================     =================================


           UNTIL _____, 1996 (25 DAYS                  2,777,778 SHARES
      AFTER THE COMMENCEMENT OF THIS
      OFFERING), ALL DEALERS EFFECTING
      TRANSACTIONS IN THE REGISTERED
      SECURITIES, WHETHER OR NOT PARTICI-
      PATING IN THIS DISTRIBUTION, MAY BE
      REQUIRED TO DELIVER A PROSPECTUS.                
      THIS IS IN ADDITION TO THE
      OBLIGATION OF DEALERS TO DELIVER A                
      PROSPECTUS WHEN ACTING AS                  
      UNDERWRITERS AND WITH RESPECT TO                   GRAND COURT
      THEIR UNSOLD ALLOTMENTS OR                       LIFESTYLES, INC.
      SUBSCRIPTIONS.                                     
             ----------------
               TABLE OF CONTENTS
                                       Page           
                                       ----
        
      Prospectus Summary  . . . . . . .  1
      Risk Factors  . . . . . . . . . .  6
      Use of Proceeds . . . . . . . .   15
      Dividend Policy . . . . . . . .   16
      Capitalization  . . . . . . . .   17
      Dilution  . . . . . . . . . . .   18
      Selected Consolidated 
       Financial Data . . . . . . . .   19
      Management's Discussion 
        and Analysis of Financial                        COMMON STOCK
        Condition and Results 
        of Operations . . . . . . . .   21
      Business  . . . . . . . . . . .   31
      Management  . . . . . . . . . .   46
      Certain Transactions  . . . . .   50
      Principal and Selling 
        Stockholders. . . . . . . . .   51
      Description of Capital Stock  .   52
      Shares Eligible for                                 ------------
        Future Sale . . . . . . . . .   54                 PROSPECTUS   
      Plan of Distribution  . . . . .   55                ------------
      Legal Matters . . . . . . . . .   57
      Experts . . . . . . . . . . . .   57
      Additional Information  . . . .   57
      Index to Consolidated 
        Financial Statements  . . . .  F-1
         

             ----------------

           NO DEALER, SALESPERSON OR
      OTHER PERSON HAS BEEN AUTHORIZED TO
      GIVE ANY INFORMATION OR TO MAKE ANY
      REPRESENTATIONS OTHER THAN THOSE
      CONTAINED IN THIS PROSPECTUS, AND,
      IF GIVEN OR MADE, SUCH INFORMATION
      AND REPRESENTATIONS MUST NOT BE RE-
      LIED UPON AS HAVING BEEN AUTHORIZED
      BY THE COMPANY OR ANY OF THE
      SELLING STOCKHOLDERS.  THIS
      PROSPECTUS DOES NOT CONSTITUTE AN
      OFFER TO SELL OR A SOLICITATION OF
      AN OFFER TO BUY THE SHARES BY
      ANYONE IN ANY JURISDICTION IN WHICH
      SUCH OFFER OR SOLICITATION IS NOT
      AUTHORIZED, OR IN WHICH THE PERSON
      MAKING THE OFFER OR SOLICITATION IS
      NOT QUALIFIED TO DO SO, OR TO ANY        
      PERSON TO WHOM IT IS UNLAWFUL TO
      MAKE SUCH OFFER OR SOLICITATION. 
      UNDER NO CIRCUMSTANCES SHALL THE
      DELIVERY OF THIS PROSPECTUS, OR ANY              ___________, 1996
      SALE MADE PURSUANT TO THIS PRO-
      SPECTUS, CREATE ANY IMPLICATION
      THAT THE INFORMATION CONTAINED IN
      THIS PROSPECTUS IS CORRECT AS OF
      ANY TIME SUBSEQUENT TO THE DATE OF
      THIS PROSPECTUS.

     ===================================     ================================

     <PAGE>  II-1

                                       PART II

                        INFORMATION NOT REQUIRED IN PROSPECTUS

     Item 13.  Other Expenses of Issuance and Distribution

               The following table sets forth the estimated expenses to be
     incurred in connection with the issuance and distribution of the Common
     Stock being registered assuming both the Minimum Offering and the Maximum
     Offering.  All expenses will be borne by the Company, except that the
     Selling Stockholders will pay a 10% pro rata share of the non-accountable
     expense allowances and the wholesalers or finders fees.

                                          
                                             Minimum        Maximum
                                             --------       --------
      Securities and Exchange
        Commission registration 
        fee . . . . . . . . . . .           $17,241.38    $17,241.38
      NASDAQ National Market      
        listing fee . . . . . . .            50,000        50,000  
      Accounting fees and 
      expenses  . . . . . . . . .           900,000   *   900,000   *
      Legal fees and expenses . .           250,000   *   250,000   *
      Printing and engraving
      expenses  . . . . . . . . .            99,000   *    99,000   *
      Nonaccountable expense
      allowances
            Minimum . . . . . . .           250,000   *       --    
            Maximum . . . . . . .               --        500,000   *
      Wholesalers or finders fees
            Minimum . . . . . . .           250,000   *       --    
            Maximum . . . . . . .               --        500,000   *
      Blue Sky fees and expenses             21,000   *    21,000   *
      Transfer agent and registrar
      fees and expenses . . . . .             3,000   *     3,000   * 
      Escrow agent  . . . . . . .             5,000   *     5,000   *
      Miscellaneous . . . . . . .            14,758.62*    14,758.62*
                                             ---------     ---------
            Total
               Minimum  . . . . .        $1,860,000   *
                                         ==========
               Maximum  . . . . .                      $2,360,000   *
                                                       ==========
     ----------------------
     * estimated

     Item 14.  Indemnification of Directors and Officers

        
          Article IX of the Company's Restated Certificate of Incorporation will
     provide that:
         

               "The Corporation shall indemnify any person who was or is a party
     or is threatened to be made a party to any threatened, pending or complete
     action, suit or proceeding, whether civil, criminal, administrative or
     investigative, or by or in the right of the Corporation to procure judgment
     in its favor, by reason of the fact that he is or was a director, officer,
     employee or agent of the Corporation, or is or was serving at the request
     of the Corporation as a director, officer, employee or agent of another
     corporation, partnership, joint venture, trust or other enterprise, against
     expenses (including attorneys' fees), judgments, fines and amounts paid in
     settlement actually and reasonably incurred by him in connection with such
     action, suit or proceeding if he acted in good faith and in a manner he
     reasonably believed to be in or not opposed to the best interests of the
     Corporation, in accordance with and to the full extent permitted by
     statute.  Expenses incurred in defending a civil or criminal action, suit
     or proceeding shall be paid by the Corporation in advance of the final
     disposition of such action, suit or proceeding as authorized by the Board
     of Directors in the specific case upon receipt of an undertaking by or on
     behalf of the director, officer, employee or agent to repay such amount
     unless it shall ultimately be determined that he is entitled to be
     indemnified by the Corporation as authorized in this section.  The
     indemnification provided by this section shall not be deemed exclusive of

     <PAGE>  II-2

     any other rights to which those seeking indemnification may be entitled
     under this Restated Certificate of Incorporation or any agreement or vote
     of stockholders or disinterested directors or otherwise, both as to action
     in his official capacity and as to action in another capacity while holding
     such office, and shall continue as to a person who has ceased to be a
     director, officer, employee or agent and shall inure to the benefit of the
     heirs, executors and administrators of such a person."

        
          Article X of the Company's By-Laws will provide that:
         

               "Any person made or threatened to be made a party to or involved
     in any action, suit or proceeding, whether civil or criminal,
     administrative or investigative (hereinafter, "proceeding") by reason of
     the fact that he, his testator or intestate, is or was a director, officer
     or employee of the Corporation, or is or was serving at the request of the
     Corporation as a director, officer, employee or agent of another
     corporation or of a partnership, joint venture, trust or other enterprise,
     including service with respect to employee benefit plans, shall be
     indemnified and held harmless by the Corporation to the fullest extent
     authorized by the General Corporation Law of the State of Delaware as the
     same exists or may hereafter be amended (but in the case of any such
     amendment, only to the extent that such amendment permits the Corporation
     to provide broader indemnification rights than said law permitted the
     Corporation to provide prior to such amendment) against all expense, loss
     and liability (including, without limitation, judgments, fines, amounts
     paid in settlement and reasonable expenses, including attorneys' fees),
     actually and necessarily incurred or suffered by him in connection with the
     defense of or as a result of such proceeding, or in connection with any
     appeal therein.  The Corporation shall have the power to purchase and
     maintain insurance for the indemnification of such directors, officers and
     employees to the full extent permitted under the laws of the State of
     Delaware from time to time in effect.  Such right of indemnification shall
     not be deemed exclusive of any other rights of indemnification to which
     such director, officer or employee may be entitled.

               The right to indemnification conferred in this By-Law shall be a
     contract right and shall include the right to be paid by the Corporation
     the expenses incurred in defending any such proceeding in advance of its
     final disposition; provided, however, that if the General Corporation Law
                        --------  -------
     of the State of Delaware requires, the payment of such expenses incurred by
     a director or officer in his or her capacity as a director or officer (and
     not in any other capacity in which services were or are rendered by such
     person while a director or officer, including, without limitation, service
     to an employee benefit plan) in advance of the final disposition of a
     proceeding, shall be made only upon delivery to the Corporation of an
     undertaking by or on behalf of such director or officer, to repay all
     amounts so advanced if it shall ultimately be determined that such director
     or officer is not entitled to be indemnified under this By-Law or
     otherwise."

          Statutory

               Generally, Section 145 of the General Corporation Law of the
     State of Delaware authorizes Delaware corporations, under certain
     circumstances, to indemnify their officers and directors against all
     expenses and liabilities (including attorneys' fees) incurred by them as a
     result of any suit brought against them in their capacity as a director or
     an officer, if they acted in good faith and in a manner they reasonably
     believed to be in or not opposed to the best interests of the corporation,
     and, with respect to any criminal action or proceeding, if they had no
     reasonable cause to believe their conduct was unlawful.  A director or
     officer may also be indemnified against expenses incurred in connection
     with a suit by or in the right of the corporation if such director or
     officer acted in good faith and in a manner reasonably believed to be in or
     not opposed to the best interests of the corporation, except that no
     indemnification may be made without court approval if such person was
     adjudged liable to the corporation.

     Item 15.  Recent Sales of Unregistered Securities

        
               Since January 31, 1993, the Company issued Debentures in ten
     series and Bonds in two series, with interest rates ranging from 11% to 
     12.375%, and maturity dates from 1996 to 2004 in an aggregate principal 
     amount of $68,927,157.08.  Each
        
  
     <PAGE>  II-3

        
     series was issued in reliance on exemptions from the registration
     requirements under the Securities Act of 1933, as amended (the "1933 Act")
     under Sections 3(b) and 4(2) of such act and Regulation D promulgated
     thereunder to accredited investors and up to 35 non-accredited investors. 
     In connection with such issuances, the Company paid commissions to
     qualified broker dealers of between 10% and 15%.
         

        
               In connection with offerings of limited partnership interests in
     limited partnerships organized to invest in adult living communities and
     for which the Company has acted as general partner, the terms of the
     partnership offerings provide that limited partners will receive
     distributions during each of the first five years equal to between 11% and
     12% of their paid-in capital.  Pursuant to the management contracts with 
     the partnerships which own such communities, the Company is required to 
     pay such Owning Partnerships, and the Owning Partnerships distribute to
     the Investing Partnerships for distribution to limited partners, amounts
     sufficient to fund any part of such return not paid from cash flow from
     the related property. Since January 31, 1993, there were 17 such limited
     partnership offerings for an aggregate of $164,000,000.  Each such offering
     was issued in reliance on exemptions from the registration requirements
     under the 1933 Act under Sections 3(b) and 4(2) of such act and Regulation
     D promulgated thereunder to accredited investors and up to 35 non-
     accredited investors.  In connection with such issuances, the Company paid
     commissions to qualified brokers and dealers of between 10% and 15%.
         

               Two limited partnerships for which the Company is general partner
     have issued limited partnership interests for, in the aggregate,
     $9,250,000, the net proceeds of which have been used to make second
     mortgage loans to the Company to fund approximately 20% of the costs of
     developing three new adult living communities.  Each such offering was
     issued in reliance on exemptions from the registration requirements under
     the 1933 Act under Sections 3(b) and 4(2) of such act and Regulation D
     promulgated thereunder to accredited investors and up to 35 non-accredited
     investors.  In connection with such issuances, the Company paid commissions
     to qualified brokers and dealers of between 10% and 15%.

        
               In connection with the reorganization of the Company's
     businesses, the Company issued 10,000,000 shares of Common Stock to Messrs.
     Luciani and Rodin in exchange for assets having an aggregate value of
     $37,471,000.  This offering was issued in reliance on exemptions from the
     registration requirements under the 1933 Act under Sections 3(b) and '4(2)
     of such act.
         

     Item 16.  Exhibits and Financial Statement Schedules

                          (a) Exhibits
        
               *1.1       --  Form of Selling Agency Agreement.
                1.2       --  Form of Subscription Form.
               *2.1       --  Consolidation Agreement dated as of April 1, 1996
                              among John Luciani, Bernard M. Rodin, J&B
                              Management Company and the Company.
               *2.1(a)    --  First Amendment dated as of April 1, 1996 to
                              Consolidation Agreement dated as of April 1, 1996
                              among John Luciani, Bernard M. Rodin, J&B
                              Management Company and the Company.
                2.1(b)    --  Second Amendment dated as of April 1, 1996 to
                              Consolidation Agreement dated as of April 1, 1996
                              among John Luciani, Bernard M. Rodin, J&B
                              Management Company and the Company.
         
               *2.2(a)    --  Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers, Inc. and the Company.
               *2.2(b)    --  Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers Development, Inc. and the Company.
               *2.2(c)    --  Merger Agreement dated as of April 1, 1996 between
                              J&B Management Corp. and the Company.
               *2.2(d)    --  Merger Agreement dated as of April 1, 1996 between
                              Wilmart Development Corp. and the Company.
               *2.2(e)    --  Merger Agreement dated as of April 1, 1996 between
                              Sulgrave Realty Corporation and the Company.
               *2.2(f)    --  Merger Agreement dated as of April 1, 1996 between
                              Riv Development Inc. and the Company.
        
               *3.1       --  Form of Restated Certificate of Incorporation of
                              the Company.
               *3.2       --  By-Laws of the Company.
         
              **4         --  Form of Stock Certificate.
              **5         --  Form of Opinion of Reid & Priest LLP.
        
              *10.1       --  1996 Stock Option and Performance Award Plan.
         
              *10.2       --  Letter of Intent dated June 3, 1996 from Fleet
                              Bank to the Company.
              *10.3       --  Letter of Intent dated April 25, 1996 from
                              Capstone Capital Corp. to the Company.
              *10.4(a)    --  Form of 12% Debenture due June 16, 2000 Series 1.

     <PAGE>  II-4

              *10.4(b)    --  Form of 12% Debenture due April 15, 1999 Series 2.
              *10.4(c)    --  Form of 11% Debenture due December 31, 1996 
                              Series 3.
              *10.4(d)    --  Form of 11.5% Debenture due April 15, 2000 
                              Series 4.
              *10.4(e)    --  Form of 12% Debenture due January 15, 2003 
                              Series 5.
              *10.4(f)    --  Form of 12% Debenture due April 15, 2003 Series 6.
              *10.4(g)    --  Form of 11% Debenture due January 15, 2002 
                              Series 7.
              *10.4(h)    --  Form of 11% Debenture due January 15, 2002 
                              Series 8.
              *10.4(i)    --  Form of 12% Debenture due September 15, 2001
                              Series 9.
              *10.4(j)    --  Form of 12% Debenture due January 15, 2004 
                              Series 10.
        
              *10.5(a)    --  Bank Agreement dated August 14, 1990 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 1.
              *10.5(b)    --  First Amendment dated as of August 21, 1992 to
                              Bank Agreement dated August 14, 1990 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 1.
              *10.5(c)    --  Bank Agreement dated October 11, 1991 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 2.
              *10.5(d)    --  Bank Agreement dated October 17, 1991 between The
                              Bank of New York and the Company with respect to
                              11% Debentures, Series 3.
              *10.5(e)    --  Bank Agreement dated April 1, 1992 between The
                              Bank of New York and the Company with respect to
                              11.5% Debentures, Series 4.
              *10.5(f)    --  Bank Agreement dated October 30, 1992 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 5.
              *10.5(g)    --  Bank Agreement dated May 24, 1993 between The Bank
                              of New York and the Company with respect to 12%
                              Debentures, Series 6.
              *10.5(h)    --  Bank Agreement dated October 27, 1993 between The
                              Bank of New York and the Company with respect to
                              11% Debentures, Series 7.
              *10.5(i)    --  First Amendment dated November 29, 1993 to Bank
                              Agreement dated October 27, 1993 between The Bank
                              of New York and the Company with respect to 11%
                              Debentures,Series 7.
              *10.5(j)    --  Bank Agreement dated November 29, 1993 between The
                              Bank of New York and the Company with respect to
                              11% Debentures, Series 8.
              *10.5(k)    --  Bank Agreement dated September 12, 1994 between
                              The Bank of New York and the Company with respect
                              to 12% Debentures, Series 9.
              *10.5(l)    --  Bank Agreement dated July 12, 1995 between The
                              Bank of New York and the Company with respect to
                              12% Debentures, Series 10.
         
              *10.6(a)    --  Form of Short-term Step-up Bond due March 15, 2001
                              Series 1.
              *10.6(b)    --  Form of 12.375% Bond due April 15, 2003 Series 2.
              *10.7(a)    --  Bank Agreement between The Bank of New York and
                              the Company with respect to Short-term Step-up
                              Bonds Series 1.
              *10.7(b)    --  Bank Agreement between The Bank of New York and
                              the Company with respect to 12.375% Bonds -Series
                              2.
              *10.8       --  Revolving Credit Agreement dated as of May 7, 1985
                              between Sterling National Bank & Trust Company and
                              the Company.
              *21         --  List of Subsidiaries of the Company.
             **23.1       --  Consent of Reid & Priest LLP (to be included in
                              Exhibit 5 hereto).
               23.2       --  Consent of DELOITTE & TOUCHE LLP.
              *24         --  Power of Attorney.
        
              *27         --  Financial Data Schedule.
         
     _______________
     *    Previously filed.
     **   To be filed by amendment.

     <PAGE>  II-5

     Item 17.  Undertakings

          The undersigned registrant hereby undertakes:

        
          (1)  To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement:
         

        
          (i)  To include any prospectus required by Section 10(a)(3) of the
     Securities Act of 1933, as amended (the "Securities Act of 1933");
         

        
          (ii)  To reflect in the prospectus any facts or events arising after
     the effective date of the registration statement (or the most recent post-
     effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     registration statement.  Notwithstanding the foregoing, any increase or
     decrease in the volume of securities offered (if the total dollar value of
     securities offered would not exceed that which was registered) and any
     deviation from the low or high and of the estimated maximum offering range
     may be reflected in the form of prospectus filed with the Commission
     pursuant to Rule 424(b) under the Securities Act of 1933 if, in the
     aggregate, the changes in the volume and price represent no more than 20
     percent change in the maximum aggregate offering price set forth in the
     "Calculation of Registration Fee" table in the effective registration
     statement;
         

        
          (iii)  To include any material information with respect to the plan of
     distribution not previously disclosed in the registration statement or any
     material change to such information in the registration statement.
         

        
          (2)  That, for the purpose of determining any liability under the
     Securities Act of 1933, each post-effective amendment that contains a form
     of prospectus shall be deemed to be a new registration statement relating
     to the securities offered therein, and this offering of such securities at
     that time shall be deemed to be the initial bona fide offering thereof.
         

        
          (3)  To remove from registration by means of a post-effective
     amendment any of the securities being registered which remain unsold at the
     termination of the offering.
         
 
        
          (4)  To provide to the Transfer Agent at the closing certificates in
     such denominations and registered in such names as required by the Transfer
     Agent to permit prompt delivery to each purchaser.
         

        
          (5)  Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 may be permitted to directors, officers and
     controlling persons of the registrant pursuant to the foregoing provisions,
     or otherwise, the registrant has been advised that in the opinion of the
     Securities and Exchange Commission such indemnification is against public
     policy as expressed in the Securities Act and is, therefore, unenforceable.
     In the event that a claim for indemnification against such liabilities
     (other than the payment by the registrant of expenses incurred or paid by a
     director, officer or controlling person of the registrant in the successful
     defense of any action, suit or proceeding) is asserted by such director,
     officer or controlling person in connection with the securities being
     registered, the registrant will, unless in the opinion of its counsel the
     matter has been settled by controlling precedent, submit to a court of
     appropriate jurisdiction the question whether such indemnification by it is
     against public policy as expressed in the Securities Act and will be
     governed by the final adjudication of such issue.
         

     <PAGE>  II-6

                                      SIGNATURES

       
          Pursuant to the requirements of the Securities Act of 1933, the
     registrant has duly caused this amendment to the registration statement to
     be signed on its behalf by the undersigned, thereunto duly authorized, in
     the town of Fort Lee, the State of New Jersey, on August 5, 1996.
         

                                                  GRAND COURT LIFESTYLES, Inc.


                                                  By:  /s/ Paul Jawin
                                                      ------------------------- 
                                                        Chief Financial Officer

        
               Pursuant to the requirements of the Securities Act of 1933, this
     amendment to the registration statement has been signed by the following
     persons in the capacities and on the dates indicated:
         

            Signature                      Title                 Date
      -------------------------     ------------------     ---------------

        
      /s/ John Luciani *            Chairman of the         August 5, 1996
      -------------------------     Board of Directors            
             John Luciani           and Chief Executive
                                    Officer (Principal
                                    Executive Officer)


      /s/ Bernard M. Rodin *        President and           August 5, 1996
      -------------------------     Chief Operating 
           Bernard M. Rodin         Officer and Director
                                    (Principal Executive
                                    Officer)


      /s/ John W. Luciani, III *    Executive Vice          August 5, 1996
      -------------------------     President and 
         John W. Luciani, III       Director


      /s/ Paul Jawin                Chief Financial         August 5, 1996
      -------------------------     Officer (Principal 
              Paul Jawin            Financial Officer 
                                    and Principal
                                    Accounting Officer)


      /s/ Walter Feldesman *        Director                August 5, 1996
      -------------------------     
           Walter Feldesman


      /s/ Leslie E. Goodman *       Director                August 5, 1996
      -------------------------
          Leslie E. Goodman

      By: */s/ Paul Jawin
      -------------------------
           Paul Jawin,
           Attorney-in-Fact
         

     <PAGE>


                                   EXHIBIT INDEX

      Exhibit          Description
      -------          -----------

       1.2             Form of Subscription Form

       2.1(b)          Second Amendment to Consolidation Agreement

      23.2             Consent of Deloitte & Touche LLP
  

                                                           Exhibit 1.2


                              INVESTOR SUBSCRIPTION FORM

                                         FOR

                             GRAND COURT LIFESTYLES, INC.

     Persons interested in purchasing shares of the Common Stock (the "Shares")
     of Grand Court Lifestyles, Inc., a Delaware corporation (the "Company"),
     must complete and return this Subscription Form along with their check or
     money order (a) if purchasing shares through a broker/dealer, to that
     broker/dealer or (b) if purchasing shares directly from the Company, to:

          Grand Court Lifestyles, Inc.
          P.O. Box 1689
          Fort Lee, NJ 07024
          Attention: Noel Marcus, Director of Investor Relations

     If and when accepted by the Company, this Subscription Form shall
     constitute a subscription for shares of Common Stock, $0.01 par value per
     share, of the Company.  There is no minimum required purchase per investor.
     Until at least 1,388,889 shares of Common Stock are sold, the proceeds of
     the offering will be held in escrow by First Union National Bank.  If at
     least 1,388,889 shares of Common Stock are not sold within 60 days from the
     date of the Prospectus (subject to an extension of up to 60 days at the
     sole discretion of the Company), such proceeds will be returned to
     subscribers promptly without interest or deductions.

     An accepted copy of this Form will be returned to you as your receipt, and
     a stock certificate will be issued to you or as directed by you shortly
     thereafter.

     Method of Payment:  Check or money order payable to "First Union National
     Bank - Grand Court Lifestyles, Inc. - Escrow Account"

     I hereby irrevocably tender this Subscription Form for the purchase of
     ___________ Shares at $18.00 per Share.  With this Subscription Form, I
     tender payment in the amount of $___________ ($18.00 per Share) for the
     Shares subscribed.

     In connection with this investment in the Company, I represent and warrant
     as follows:
     a.   Prior to tendering payment for the Shares, I received the Company's
          Prospectus dated ___________, 1996.
     b.   I am a bona fide resident of the state of _______________________.

     Please register the Shares which I am purchasing as follows:

          Name: ___________________________________________________________

      As (check one):

         []   Individual         []   Tenants-in-Common   []   Existing
                                                               Partnership
         []   Joint Tenants      []   Corporation         []   Trust

         []   Minor with adult custodian under the Uniform Gift to Minors
              Act

     For the person(s) who will be registered shareholder(s):


      ----------------------------------   ----------------------------------
      Name                                 Telephone

      ----------------------------------   ----------------------------------
      Street Address                       Social Security or Taxpayer ID
                                           number

      ----------------------------------   ----------------------------------
      City        State              Zip   Date of birth

      ----------------------------------   ----------------------------------
      Signature                            Date

     If you wish your stock to be held in a manner other than by delivery of a
     stock certificate to you, please indicate who will hold the shares and
     provide all relevant information, including account name and number, if
     applicable:

     ---------------------------------------------------------------------------

     ---------------------------------------------------------------------------


     ACCEPTED BY GRAND COURT LIFESTYLES, INC.


     By:_____________________________________     Date:________________________




                                                           Exhibit 2.1(b)


                     SECOND AMENDMENT TO CONSOLIDATION AGREEMENT


               This second amendment (Second Amendment) to the
          Consolidation Agreement dated as of the 1st day of April, 1996
          (the "Consolidation Agreement") between Grand Court Lifestyles,
          Inc., a Delaware corporation ("Grand Court"), party of the first
          part, and John Luciani and Bernard M. Rodin (the "Transferring
          Shareholders") and J&B Management Company, a New Jersey
          partnership (the "Company"), parties of the second part, is made
          as of the 1st day of April, 1996.  Capitalized terms not defined
          herein shall have the meanings ascribed to them in the
          Consolidation Agreement.

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

               Whereas, Grand Court, the Transferring Shareholders and the
          Company entered into the Consolidation Agreement;

               Whereas, Schedule 2.1 of the Agreement is amended by this
          Second Amendment to include additional obligations to be assumed
          by Grand Court;

               Accordingly, the parties hereto agree as follows:

                                      ARTICLE II
                                     Obligations

               Schedule 2.1 is hereby amended to include immediately after
          clause (h) thereof a new clause (i) as follows:

                    (i)  any and all outstanding obligations and
                         liabilities owed by the Company in respect of
                         loans to the Company by the following entities,
                         which loans represent the amount of prepayments,
                         if any, by the limited partners of such entities
                         of their capital contributions:

                         (i)       Country Estates Associates, L.P.
                         (ii)      Waterford Shores Associates, L.P.
                         (iii)     Overland Hills Associates, L.P.
                         (iv)      Cloverleaf Associates, L.P.
                         (v)       Colonial Village Associates, L.P.
                         (vi)      Riverhills Associates, L.P.
                         (vii)     Harvard Heights Associates, L.P.
                         (viii)    Nine Ten Pen Associates, L.P.
                         (ix)      Sierra Vista Associates, L.P.
                         (x)       Lubbock Associates, L.P.
                         (xi)      Paradise Valley Associates, L.P.
                         (xii)     Bryan Associates, L.P.
                         (xiii)    Palm Villas Associates, L.P.
                         (xiv)     Magnolia Hills Associates, L.P.
                         (xv)      Millbrook Hills Associates, L.P.
                         (xvi)     Essex Associates, L.P.
                         (xvii)    Salisbury Associates, L.P.
                         (xviii)   Windsor Associates, L.P.
                         (xix)     Tudor Associates, L.P.
                         (xx)      Brookstone Associates, L.P.
                         (xxi)     Concorde Associates, L.P.
                         (xxii)    Palm Gardens Associates, L.P.
                         (xxiii)   Green Hills Associates, L.P.
                         (xxiv)    Western Oaks Associates, L.P.
                         (xxv)     Brighten Manor Associates, L.P.
                         (xxvi)    Harrow Associates, L.P.
                         (xxvii)   Edgemere Associate, L.P.
                         (xxviii)  Bayswater Associates, L.P.
                         (xxix)    Dover Associates, L.P.
                         (xxx)     Stratford Associates, L.P.
                         (xxxi)    Sommerville Associates, L.P.

                                     ARTICLE III
                                    Miscellaneous

               Except as herein specifically amended, all of the terms,
          provisions and conditions of the Consolidation Agreement shall
          continue to remain in full force and effect.

               IN WITNESS WHEREOF, the parties hereto have caused this
          Second Amendment to be duly executed as of the day and year first
          above written.


          /s/ John Luciani                        /s/ Bernard M. Rodin
          -----------------                       ---------------------
          John Luciani                            Bernard M. Rodin


                                J&B MANAGEMENT COMPANY


          /s/ John Luciani                        /s/ Bernard M. Rodin
          -----------------                       ---------------------
          By: John Luciani                        By: Bernard M. Rodin
               Partner                                 Partner


                             GRAND COURT LIFESTYLES, INC.


          /s/ John Luciani                        /s/ Bernard M. Rodin
          -----------------                       ---------------------
          By: John Luciani                        By: Bernard M. Rodin
               President                               Vice-President




                                                           Exhibit 23.2


          INDEPENDENT AUDITORS' CONSENT

          We consent to the use in this Amendment No. 2 to the Registration
          Statement (No. 333-05955) of Grand Court Lifestyles, Inc. on Form
          S-1 of our report dated April 26, 1996, except for Note 11 which
          is as of June 11, 1996, appearing in the Prospectus, which is
          part of this Amendment No. 2 to the Registration Statement.

          We also consent to the reference to us under the heading
          "Experts" in such Prospectus.


          /s/ Deloitte & Touche LLP

          DELOITTE & TOUCHE LLP
          New York, New York
          August 5, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission