GRAND COURT LIFESTYLES INC
POS AM, 1997-05-15
NURSING & PERSONAL CARE FACILITIES
Previous: INTERNATIONAL DISPENSING CORP, 10QSB, 1997-05-15
Next: METROGOLF INC, 10QSB, 1997-05-15




        
       AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 15, 1997
         
                                                    REGISTRATION NO. 333-05955
     ===========================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                                 -------------------
        
                            POST-EFFECTIVE AMENDMENT NO. 1
         
                                          TO
                                       FORM S-1
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933
                                 -------------------
                             GRAND COURT LIFESTYLES, INC.
                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
         DELAWARE                       8059                     22-3423087
         --------                       ----                     ----------
     (State or other              (Primary standard           (I.R.S. employer
     jurisdiction of           industrial classification       identification
     incorporation or                code number)                 number)
                                 -------------------
                                2650 N. Military Trail
                                       Suite 350
                              Boca Raton, Florida 33431
                                    (561) 997-0323
                  (Address, including zip code, and telephone number,
                         including area code, of registrant's
                             principal executive offices)
                                 -------------------
                    John W. Luciani, III, Executive Vice President
                             Grand Court Lifestyles, Inc.                   
                                2650 N. Military Trail
                                       Suite 350
                              Boca Raton, Florida 33431
                                    (561) 997-0323
                   (Name, address, including zip code, and telephone
                  number, including area code, of agent for service)
                                 -------------------
                                      Copies to:
                  John T. Hood, Esq.           Stephen A. Weiss, Esq.
                  Reid & Priest LLP           Greenberg Traurig Hoffman
                 40 West 57th Street           Lipoff Rosen & Quentel
              New York, New York  10019         153 East 53rd Street
                    (212) 603-2000            New York, New York  10022
                                                   (212) 801-9200

          Approximate date of commencement of proposed distribution to the
     public: As promptly as practicable after the effective date of this
     registration statement.
          If any of the securities being registered on this Form are to be
     offered on a delayed or continuous basis pursuant to Rule 415 under the
     Securities Act of 1933, check the following box: [x]
          If this Form is filed to register additional securities for an
     offering pursuant to Rule 462(b) under the Securities Act of 1933, please
     check the following box and list the Securities Act registration statement
     number of the earlier effective registration statement for the same
     offering: [ ]  ____________
          If this Form is a post-effective amendment filed pursuant to
     Rule 462(c) under the Securities Act of 1933, check the following box and
     list the Securities Act registration statement number of the earlier
     effective registration statement for the same offering: [ ]  ____________
          If delivery of the prospectus is expected to be made pursuant to
     Rule 434, please check the following box: [ ]

        
                           CALCULATION OF REGISTRATION FEE
     =========================================================================
                                          PROPOSED    PROPOSED
                                          MAXIMUM     MAXIMUM   
     TITLE OF EACH CLASS                  OFFERING    AGGREGATE    AMOUNT OF
     OF SECURITIES TO BE   AMOUNT TO BE   PRICE PER   OFFERING   REGISTRATION
         REGISTERED         REGISTERED    SHARE(1)    PRICE(1)      FEE(2)
     ------------------------------------------------------------------------
     Common Stock, $.01 
       par value            2,625,834      $10.00   $13,800,000     None
       per share            shares(3)      
     ------------------------------------------------------------------------
     Preferred Stock, 
     $.0001 par             1,495,000      $10.00   $14,950,000     None
     value per share          shares
     ------------------------------------------------------------------------
     Common Stock, 
     $.01 par value           228,334      $16.50   $ 1,980,000     None
     per share             shares(4)(5)
     ------------------------------------------------------------------------
     Preferred Stock, 
     $.0001 par value         130,000      $16.50   $ 2,145,000    None
     per share               shares(6)
     ========================================================================
         
     (1) Estimated solely for the purpose of computing the registration fee.
     (2) Excludes a registration fee of $32,374.71 which previously has been
         paid and, pursuant to Rule 457(i), was calculated on the basis of the
         proposed offering price of the Common Stock and the Convertible
         Preferred Stock, excluding any shares of Common Stock issuable upon
         conversion of Convertible Preferred Stock.
        
     (3) Includes approximately 1,245,834 shares of Common Stock issuable upon
         conversion of the Convertible Preferred Stock; provided however that
         the number of shares of Common Stock issuable upon the conversion of
         Convertible Preferred Stock is subject to adjustment in certain
         circumstances pursuant to anti-dilution provisions of the Convertible
         Preferred Stock, and any additional shares issued pursuant to such
         provisions shall be deemed to be covered by this Registration
         Statement, pursuant to Rule 416(a).
         
        
     (4) Includes approximately 108,334 shares of Common Stock issuable upon
         conversion of the Convertible Preferred Stock issuable upon exercise
         of the Underwriters' Warrants; provided however that the number of
         shares of Common Stock issuable upon the conversion of Convertible
         Preferred Stock is subject to adjustment in certain circumstances
         pursuant to anti-dilution provisions of the Convertible Preferred
         Stock, and any additional shares issued pursuant to such provisions
         shall be deemed to be covered by this Registration Statement, pursuant
         to Rule 416(a).
         
        
     (5) Represents shares of Common Stock issuable upon exercise of
         Underwriters' Warrants.
         
        
     (6) Represents shares of Convertible Preferred Stock issuable upon
         exercise of Underwriters' Warrants.
         
                                 -------------------
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
     DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
     SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
     REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
     SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION
     STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
     PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
     ===========================================================================

     <PAGE>
        
                      Subject to Completion, Dated May 15, 1997     

        1,300,000 SHARES OF   % SENIOR CONVERTIBLE REDEEMABLE PREFERRED STOCK
                                         AND
                           1,200,000 SHARES OF COMMON STOCK
         

                             GRAND COURT LIFESTYLES, INC.

       
          This Prospectus relates to an offering (the "Offering") of (a)
     1,300,000 shares of    % Senior Convertible Redeemable Preferred Stock,
     $.0001 par value, and $10.00 liquidation preference per share (the
     "Convertible Preferred Stock") and (b) 1,200,000 shares of Common Stock,
     $.01 par value per share ("Common Stock") of Grand Court Lifestyles, Inc.
     (the "Company"), of which 950,000 shares are being sold by the Company and
     250,000 shares are being sold by certain principal stockholders of the
     Company (the "Selling Stockholders").  The Convertible Preferred Stock and
     Common Stock are sometimes collectively referred to as the "Securities". 
     The Company will not receive any of the proceeds from the sale of Common
     Stock by the Selling Stockholders.  See "Principal and Selling
     Stockholders."
         

        
          The Convertible Preferred Stock is convertible into Common Stock at
     any time prior to redemption at the rate determined by dividing $10.00 (the
     initial offering price per share of Common Stock) by $12.00 (120% of the
     initial offering price per share of Common Stock), an effective conversion
     rate of approximately 0.8333 shares of Common Stock for each share of
     Convertible Preferred Stock (subject to adjustment under certain
     circumstances).  Commencing             , 2000, the Convertible Preferred
     Stock is subject to redemption by the Company, in whole or in part, at
     $10.00 per share, plus accumulated and unpaid dividends, on 30 days' prior
     written notice, provided that the closing bid price of the Common Stock for
     at least 20 consecutive trading days ending not more than 10 trading days
     prior to the date of the notice of redemption equals or exceeds $15.00 per
     share (150% of the per share initial offering price), or after            ,
     2001, at the cash redemption prices set forth herein, plus accumulated and
     unpaid dividends.  Cumulative dividends on the Convertible Preferred Stock
     at the rate of $    per share per annum are payable quarterly, out of funds
     legally available therefor, on the last business day of January, April,
     July and October of each year, commencing October 31, 1997.
         

        
          The holders of Convertible Preferred Stock have the right, voting as a
     class, to approve or disapprove of the issuance of any class or series of
     stock ranking senior to or on a parity with the Convertible Preferred Stock
     with respect to the declaration and payment of dividends or the
     distribution of assets on liquidation, dissolution or winding-up.
         

        
          Prior to this Offering, there has been no market for the Securities
     and there can be no assurance that such a market will develop after the
     completion of this Offering or, if developed, that it will be sustained. 
     It is anticipated that the initial offering price of both the Convertible
     Preferred Stock and the Common Stock will be $10 per share.  For
     information regarding the factors considered in determining the initial
     public offering price of the Securities and the terms of the Convertible
     Preferred Stock, see "Risk Factors" and "Underwriting."  The Common Stock
     and the Convertible Preferred Stock have been approved for listing on the
     Nasdaq National Market under the symbols "GCLI" and "GCLIP," respectively.
         

        
           AN INVESTMENT IN THE SECURITIES INVOLVES SUBSTANTIAL RISKS.  SEE
           "RISK FACTORS" BEGINNING ON PAGE 11 FOR A DISCUSSION OF CERTAIN
             MATTERS THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.
         
                                 -------------------
       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
            AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
               HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                  SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
                   ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                        TO THE CONTRARY IS A CRIMINAL OFFENSE.

        ================================================================== 
                                                                  PROCEEDS
                                                                     TO
                                                        PROCEEDS   SELLING
                                 PRICE   UNDERWRITING     TO       STOCK-
                                  TO      DISCOUNTS     COMPANY    HOLDERS
                                PUBLIC       (1)        (2)(3)     (2)(3)
        ------------------------------------------------------------------
        Per Share of
         Convertible
         Preferred Stock . . .      $         $          $          $
        ------------------------------------------------------------------
        Per Share of    
          Common Stock . . . .      $         $          $          $
        ------------------------------------------------------------------
        Total                       $         $          $          $
        ==================================================================
                                         (see footnotes on following page)  
                                -------------------
        
        The Securities are being offered by the Underwriters, subject to prior
     sale, when, as and if delivered to and accepted by the Underwriters and
     subject to approval of certain legal matters by their counsel and subject
     to certain other conditions.  The Underwriters reserve the right to
     withdraw, cancel or modify this Offering and to reject any order in whole
     or in part.  It is expected that delivery of the Securities will be made in
     Seattle, Washington, on or about ______________, 1997.
         
                                 -------------------
                           NATIONAL SECURITIES CORPORATION
                   The date of this Prospectus is           , 1997

     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
     SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
     MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
     BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
     OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
     SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
     UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
     OF ANY SUCH STATE.

     <PAGE>

     (continued from cover page)
        
     (1)  Does not include additional compensation payable to (i) National
          Securities Corporation, the representative of the several Underwriters
          (the "Representative"), in the form of a non-accountable expense
          allowance of up to 2.15% of the gross proceeds of the Offering, of
          which $50,000 has been paid by the Company to date and (ii) the
          Underwriters and selected dealers who sell in excess of $1.0 million
          of Securities, on a pro rata basis, in the form of warrants to
          purchase from the Company up to 120,000 shares of Common Stock and
          130,000 shares of Convertible Preferred Stock ("Underwriters'
          Warrants") at a price equal to 165% of the per share price to the
          public of the Common Stock and the Convertible Preferred Stock,
          respectively, exercisable over a period of four years commencing one
          year after the date of this Prospectus.  In addition, the Company and
          the Selling Stockholders have agreed to indemnify the Underwriters for
          certain liabilities, including liabilities under the Securities Act of
          1933, as amended.  See "Underwriting."
         

        
     (2)  Before deducting expenses payable by the Company and the Selling
          Stockholders (which include, but are not limited to, (i) the 2.15%
          non-accountable expense allowance payable to the Representative and
          (ii) a finders fee payable to Norbert J. Zeelander, a third party, of
          $250,000), estimated at approximately $3,757,500.  All expenses of the
          Offering will be paid by the Company, except that (i) the Selling
          Stockholders will pay underwriting discounts and a pro rata share of
          the non-accountable expense allowance with respect to shares sold by
          them and (ii) the Representative will pay certain expenses of the
          Offering incurred after April 7, 1997.  See "Underwriting."
         

        
     (3)  The Company and the Selling Stockholders have granted to the
          Underwriters an option exercisable within 45 days after the date of
          this Prospectus to purchase up to 180,000 additional shares of Common
          Stock, of which up to 142,500 shares will be sold by the Company and
          up to 37,500 shares will be sold by the Selling Stockholders, and up
          to 195,000 additional shares of Convertible Preferred Stock, upon the
          same terms and conditions as set forth above, solely to cover over-
          allotments, if any (the "Over-allotment Option").  If such Over-
          allotment Option is exercised in full, the total Price to Public,
          Underwriting Discounts, Proceeds to the Company and Proceeds to
          Selling Stockholders will be $           , $           , $           
          and $           , respectively.
         










        
        IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS MAY ENGAGE IN
     PASSIVE MARKET MAKING TRANSACTIONS IN THE CONVERTIBLE PREFERRED STOCK AND
     COMMON STOCK ON NASDAQ IN ACCORDANCE WITH RULE 103 OF REGULATION M.  SEE
     "UNDERWRITING."
         

        CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN
     TRANSACTIONS THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE
     CONVERTIBLE PREFERRED STOCK AND THE COMMON STOCK, INCLUDING SYNDICATE
     COVERING TRANSACTIONS, PENALTY BIDS AND SHORT SALES.  FOR A DESCRIPTION OF
     THESE ACTIVITIES, SEE "UNDERWRITING."

     <PAGE>

                                  PROSPECTUS SUMMARY

        
        The following summary is qualified in its entirety by the more detailed
     information and the consolidated  financial statements, including the notes
     thereto,  appearing  elsewhere in  this  Prospectus.    Unless the  context
     otherwise requires, (i) all  references herein to the "Company" include the
     Company, its subsidiaries and  its predecessors taken as a  whole, (ii) all
     references herein  to a "fiscal" year refer to the fiscal year beginning on
     February 1 of that  year (for example, "fiscal  1995" refers to the  fiscal
     year  beginning  on February 1,  1995) and  (iii)  all information  in this
     Prospectus assumes an initial offering price of $10.00 per share of  Common
     Stock and $10.00 per share  of Convertible Preferred Stock and  no exercise
     of the Over-allotment Option,  and (iv) all information in  this Prospectus
     assumes a  dividend rate on the  Convertible Preferred Stock of  9.0%.  All
     share  and per share data  has been restated to give  effect to a 1,626.19-
     for-1 stock split and reduction in par value per share of Common Stock from
     $.10 to $.01 which occurred after the beginning of the current fiscal year.
     This Prospectus contains  certain forward-looking statements which  involve
     certain risks and uncertainties.  The Company's actual results could differ
     materially from the results anticipated in these forward-looking statements
     as a result of the  factors set forth under "Risk Factors" and elsewhere in
     this Prospectus.
         

                                     THE COMPANY

     General

        
        Grand  Court  Lifestyles,  Inc.  (the  "Company"),  a  fully  integrated
     provider of  adult living accommodations and  services, acquires, finances,
     develops and manages adult living communities.  The Company's revenues have
     been, and are  expected to continue to be, primarily  derived from sales of
     partnership  interests   in  partnerships  it  organizes   to  finance  the
     acquisition of existing adult living communities.  The Company manages such
     adult living communities and, as a  result, is one of the largest operators
     of  adult living communities  in the  United States,  operating communities
     offering  both  independent  and  assisted-living services.    The  Company
     currently operates  32 adult living communities  containing 4,654 apartment
     units  in 11  states in the  Sun Belt  and the  Midwest.  The  Company also
     operates  one nursing home and  one residential apartment  complex.  To the
     extent that the development plan to construct new adult living communities,
     as described  below, is  successfully implemented, the  Company anticipates
     that  the  percentage of  its revenues  derived  from sales  of partnership
     interests  would decrease and the  percentage of its  revenues derived from
     newly constructed communities would  increase.  As a result  of anticipated
     start-up  losses from  the  Company's  new  adult living  communities,  the
     Company anticipates that it  will incur operating losses  for at least  two
     years.
         

     Partnership Offerings

        
        The  Company  has  derived, and it expects to  continue  to  derive, a
     substantial  portion of its revenues from sales of partnership interests in
     partnerships it  organizes  to finance  the acquisition  of existing  adult
     living centers.  The  Company has financed the acquisition  and development
     of the 32 adult living communities and other properties that it operates by
     utilizing  mortgage  financing and  by arranging  for  the sale  of limited
     partnership interests in 37 limited partnerships ("Investing Partnerships")
     formed to acquire  interests in the  32 other  partnerships that own  adult
     living  communities  and other  properties  ("Owning  Partnerships").   The
     Company is  the managing  general  partner of  all but  one  of the  Owning
     Partnerships  and  manages all  of the  adult  living communities,  the one
     nursing  home and the one  residential apartment complex  in its portfolio.
     The  Company is  also  the  general  partner  of 26  of  the  37  Investing
     Partnerships.  As a result  of its financing acquisitions by arranging  for
     the sale of partnership  interests, the Company retains a  participation in
     the cash flow,  sale proceeds  and refinancing proceeds  of the  properties
     after  certain  priority payments  to the  limited  partners.   The limited
     partners  typically agree to pay  their capital contributions  over a five-
     year period.   Past offerings  have provided,  and it  is anticipated  that
     future  offerings will  provide,  that the  limited  partners will  receive
     guaranteed  distributions  during each  of the  first  five years  of their
     investment equal  to between  11% to  12% of their  then paid-in  scheduled
     capital  contributions.   Pursuant  to the  management  contracts with  the
     Owning  Partnerships, for such five-year period, the Company is required to
     pay  to the  Owning  Partnerships,  amounts  sufficient  to  fund  (i)  any
     operating cash deficiencies of  such Owning Partnerships and (ii)  any part
     of such guaranteed return not paid from cash flow from the related property
     (which the Owning Partnerships distribute to the Investing Partnerships for
     distribution  to limited partners).   During the fiscal  year ended January
     31,  1997,  the Company  paid approximately  $5.2  million with  respect to
     guaranteed  return obligations,  and paid  approximately $1.9  million with
     respect to operating cash  deficiencies.  The Company anticipates  that for
     at  least the next two  years, the aggregate  guaranteed return obligations
     with  respect to existing and future Investing Partnerships will exceed the
     aggregate  cash flow generated by the related properties, which will result
     in the need to utilize cash generated by the Company to meet its guaranteed
     return obligations.   The Company's obligations with  respect to guaranteed
         

                                      1
     <PAGE>

        
     returns and  operating cash deficiencies are contractual obligations of the
     Company  to  make payments  under the  management  contracts to  the Owning
     Partnerships.  In general, the accrual of expenses arising from obligations
     of the Company, including such obligations under the  management contracts,
     reduces  the amount  of  earnings that  might  otherwise be  available  for
     distribution to stockholders.   The aggregate  amount of guaranteed  return
     obligations  for each  of  the  fiscal years  1997  through 2002  based  on
     existing  management  contracts  is  $15.1 million,  $13.8  million,  $15.1
     million, $13.3  million, $7.4  million  and $300,000,  respectively.   Such
     amounts of guaranteed return  obligation are calculated based upon  paid-in
     capital  contributions  of limited  partners as  of  January 31,  1997 with
     respect to fiscal 1997  and remaining scheduled capital  contributions with
     respect to fiscal  years 1998 through 2002.   Actual amounts  of guaranteed
     return obligations  in respect of such  contracts will vary based  upon the
     timing and amount of such capital contributions.  Furthermore, such amounts
     of  guaranteed return obligations are calculated without regard to the cash
     flow  the related properties  will generate that  can be used  to meet such
     obligations.
         

        
        In  the  past, limited  partners  have  been  allowed to prepay  capital
     contributions.    The  percentage  of  the prepayments  received  upon  the
     closings  of  the  sales  of  limited  partnership  interests in  Investing
     Partnerships  averaged 71.7% in fiscal 1994, 60.9% in fiscal 1995 and 67.6%
     in fiscal 1996.  Prepayments of capital contributions do not  result in the
     prepayment of  the related purchase  notes held  by the Company.   Instead,
     such amounts are loaned to the Company by the  Investing Partnership.  As a
     result  of  such loans  and crediting  provisions  of the  related purchase
     agreements,  the  Company records  the purchase  notes  net of  such loans.
     Therefore,  these prepayments  act  to reduce  the  recorded value  of  the
     Company's  note  receivables and  reduce  interest income  received  by the
     Company.   Pursuant  to the  terms of  the offerings,  the Company  has the
     option  not to  accept future  prepayments by  limited partners  of capital
     contributions.  The Company has not determined whether it will continue  to
     accept prepayments by limited partners of capital contributions.
         

        The  existing adult  living communities and the other properties managed
     by the Company are owned by the Owning Partnerships and not by the Company.
     Future revenues, if any, of the Company relating to such  communities would
     primarily arise  in the  form of  (i) deferred  income earned  on sales  of
     interests in  the Owning Partnership for  such communities, (ii) management
     fees and (iii) amounts payable by the Investing Partnerships to the Company
     in the event of the subsequent sale or refinancing of such communities.

        
        At  January  31,  1997,  the  Company  had  approximately $20.8 million

     principal  amount  of debt  ("Investor Note  Debt")  secured by  notes from
     investors  in offerings of limited partnership interests, which debt has an
     average interest  rate of 10.69%  per annum.   The average  collection rate
     with respect to such investor notes in the last five years was in excess of
     99% of the  principal amount thereof  that became due and  such collections
     have  been sufficient  to pay  interest and principal  with respect  to the
     Company's related  Investor Note  Debt.   There can  be  no assurance  that
     future collections  will continue at such  rate.  In the  event that future
     collections are not sufficient  to pay interest and principal  with respect
     to the Company's related Investor Note Debt, the Company would  need to pay
     the shortfall from  cash generated by its operations and,  as a result, the
     Company's  business, operating  results  and financial  condition could  be
     adversely affected.
         

        
        Although the Company is no longer either a general or limited partner in
     the  partnerships relating  to multi-family  properties, the  Company holds
     promissory notes from Investing  Partnerships which were formed to  acquire
     interests  in Owning Partnerships which own multi-family properties.  As of
     January 31,  1997, the recorded  value, net  of deferred income,  of multi-
     family notes was  $106.7 million.  All but $262,000 of the $53.2 million of
     "Other  Partnership  Receivables" recorded  on  the  Company's Consolidated
     Balance Sheet as of January 31, 1997 relate to multi-family notes.  Twenty-
     seven  of the Owning Partnerships  for such multi-family  properties are in
     default  on their respective mortgages.   Nine of  such Owning Partnerships
     have  filed  bankruptcy  petitions  seeking  protection  from   foreclosure
     actions.  The Company anticipates that one of such Owning Partnerships will
     lose  its  property pursuant  to an  uncontested  foreclosure sale  of such
     property  (such   Owning  Partnership,   together  with  the   nine  Owning
     Partnerships  that have filed bankruptcy petitions,  are referred to herein
     as the "Protected  Partnerships").   The Company neither  owns nor  manages
     these  properties,  nor  is   it  the  general  partner  of   these  Owning
     Partnerships, but  rather merely  holds the  related multi-family  notes as
     receivables.  The Company,  therefore, has no liability in  connection with
     these mortgage defaults or bankruptcy proceedings.  The Company anticipates
     that  seven of  the bankruptcy  proceedings will  result in  the respective
     Protected  Partnerships losing  their  properties  through  foreclosure  or
     voluntary  conveyances of their properties  and that two  of the bankruptcy
     proceedings will result in the respective Protected Partnerships paying off
     their  mortgages at a discount with the proceeds of new mortgage financing,
     resulting in these properties having current, fully performing mortgages.
         

                                      2
     <PAGE>

        
        The  Selling  Stockholders  and one of  their  affiliates have  assigned
     certain interests  they owned personally (the  Assigned  Interests ) to the
     Investing Partnerships  which own interests in  the Protected Partnerships,
     which Assigned  Interests provide additional security  for the multi-family
     notes issued  to the Company by  such Investing Partnerships.   In that the
     Selling Stockholders transferred  the Assigned Interests in  July 1996, the
     Company recorded a $21.3 million capital contribution in fiscal  1996.  The
     bankruptcy petitions and risk  of loss faced by the  Protected Partnerships
     resulted in  the Company recording a  loss for the year  ending January 31,
     1997 in the  amount of  $18.4 million (representing  the recorded value  of
     these multi-family notes, net of deferred  income and net of any previously
     established reserves) due  to the  deemed full impairment  of these  multi-
     family notes.  As a result of the transfers by the Selling Stockholders and
     their  affiliate  of the  Assigned  Interests and  the  additional security
     provided thereby, the Company  believes that the outcome of  the bankruptcy
     proceedings  will not affect its  ability to collect  on these multi-family
     notes.
         

        
        There  are  17  remaining  Owning  Partnerships  which  own multi-family

     properties and which are in default of their mortgages.  As of  January 31,
     1997, the recorded value, net of deferred income, of the multi-family notes
     and "Other Partnership Receivables"  held by the Company relating  to these
     17  Owning Partnerships was $34.7 million.  Two of such Owning Partnerships
     have agreed with their mortgage lenders  to pay off their mortgages, in one
     case at a  discount and in  the other case  in full,  with the proceeds  of
     anticipated  new  mortgage financing,  which  would result  in  the related
     properties having current, fully  performing mortgages.  As of  January 31,
     1997, the recorded value, net of deferred income, of the multi-family notes
     and  "Other   Partnership  Receivables"   relating  to  these   two  Owning
     Partnerships  was $3.1  million, and  the recorded  value, net  of deferred
     income,  of  the multi-family  notes  and  "Other Partnership  Receivables"
     relating to the  15 remaining  Owning Partnerships whose  mortgages are  in
     default was $31.6  million.  The Company has established  reserves of $10.1
     million to address the possibility that these notes may not be collected in
     full.  It is possible that other Owning Partnerships which own multi-family
     properties and which are in default of their mortgages will file bankruptcy
     petitions or take similar actions seeking protection from their creditors.
         

        
        In  addition,  many  of  the  multi-family  properties are  dependent to

     varying  degrees on housing assistance payment contracts with United States
     government, most of which will  expire over the next few years.  In view of
     the foregoing, there  can be  no assurance that  other Owning  Partnerships
     that  own multi-family properties will not default on their mortgages, file
     bankruptcy  petitions, and/or  lose  their properties  through foreclosure.
     The Company  neither  owns nor  manages  these properties,  nor is  it  the
     general  partner  of these  Owning  Partnerships,  but, rather,  holds  the
     related multi-family notes as  receivables.  The Company,  therefore, would
     have no liability in connection with any such mortgage defaults or possible
     bankruptcy proceedings.  The Company, however, could be required to realize
     a  loss  if  any such  property  is  considered  impaired under  applicable
     accounting  rules, which  loss  would be  reduced  by any  deferred  income
     recorded for  the related  note and any  reserve for  said note  previously
     established by  the Company.  Such  losses, if any,  could adversely affect
     the Company's business, operating results and financial condition.
         
 
     Business Development Strategy

        
        Senior  management formed the  first predecessor  of the Company over 25
     years ago and,  in the aggregate, have over  80 years of experience  in the
     acquisition,  financing,  development and  management  of residential  real
     property.  Prior to 1986, the Company acquired, developed, arranged for the
     sale of interests in partnerships owning, and in most cases managed, multi-
     family   properties  containing   approximately  20,000   apartment  units,
     primarily in the Sun Belt and the Midwest.  Beginning in  1986, the Company
     has focused  primarily on adult living  communities.  According to  a study
     conducted by the American Senior Housing Association, the Company currently
     operates  one of the ten largest  portfolios of adult living communities in
     the United States.  The Company has become an experienced  provider of both
     independent and  assisted-living services.   The Company operates  32 adult
     living  communities containing  4,654 apartment  units.   The Company  also
     operates  one  nursing home  and one  residential  apartment complex.   The
     Company believes  that its experience  in the acquisition,  development and
     management  of adult living communities  positions it to  take advantage of
     social  and economic trends that are projected to increase demand for adult
     living services.   The Company's  operating objective is  to provide  high-
     quality,  personalized  living  services  to  senior  residents,  primarily
     persons over the age of 75.
         
   
        
        The  Company  plans   to  continue  to  acquire  existing  adult  living
     communities, and currently plans to acquire between four and eight existing
     communities over the next two years.   The Company has recently acquired an
     adult  living community in Mesa, Arizona containing 174 apartment units and
     has entered into contracts to acquire one adult  living community in Winter
     Haven, Florida containing  133 apartment units, one  adult living community
     in Albuquerque, New  Mexico containing  140 apartment units  and one  adult
         

                                      3
     <PAGE>

        
     living  community in Westland, Michigan containing 153 apartment units.  In
     addition,  the  Company  has acquired  two  adult  living  communities from
     existing Owning Partnerships, and may engage in other similar transactions.
     The Company intends to continue to finance its future acquisitions of adult
     living communities by utilizing mortgage financing and by arranging for the
     sale of limited  partnership interests in new Investing  Partnerships which
     will own interests in new Owning Partnerships.  It is  anticipated that the
     Company will be the managing general partner of the new Owning Partnerships
     that own adult living communities acquired in the future.
         

        
        The Company  has  instituted a  development  plan  pursuant to which it
     currently  intends  to commence  construction on  between  18 and  24 adult
     living communities during the  next two years containing between  2,556 and
     3,408 apartment  units.  The  Company plans to  own or operate  pursuant to
     long-term  leases or similar arrangements the adult living communities that
     will  be  developed  under  the  plan.    The  Company's  development  plan
     contemplates its first new communities  being built in Texas.   The Company
     has   entered  into   an  agreement   with  Capstone   Capital  Corporation
     ("Capstone") pursuant to which Capstone will  provide up to $39 million for
     development of  up  to four  new  adult  living communities  that  will  be
     operated by the  Company pursuant to  long-term leases with Capstone.   The
     Company  has closed the development  financing with Capstone  and has begun
     construction  on all  four  of these  adult  living communities  which  are
     located in  San Angelo, Wichita  Falls, El  Paso and Abilene,  Texas.   The
     Company also has  commenced construction, with mortgage financing from Bank
     United of  Texas ("Bank United") for up  to $7 million, on  an adult living
     community in Corpus Christi, Texas, and for up to $7.3 million, on an adult
     living  community in  Temple, Texas,  and, with  a commitment  for mortgage
     financing from  Hillcrest Bank for up  to $7.6 million, on  an adult living
     community in  Round Rock, Texas.  The Company also holds options to acquire
     three  additional sites in Texas  and is actively  negotiating with several
     additional lenders to obtain financing to develop these sites.  The Company
     generally plans to  concentrate on  developing projects in  only a  limited
     number of  states at any given time.  The  Company believes that this focus
     will  allow it  to  realize certain  efficiencies  in the  development  and
     management of communities.
         

        The Company's development plan is based  upon a "prototype" adult living
     community that it has  designed.  The prototype incorporates  attributes of
     the various facilities managed by the  Company, which it believes appeal to
     the  elderly.   The  prototype  contains 142  apartment units  and  will be
     located on  sites of  up to seven  acres.   The Company  believes that  its
     development prototype is larger than most assisted-living facilities, which
     typically range from 40 to 80 units.  The Company believes that the greater
     number  of units will  allow the Company  to achieve economies  of scale in
     operations,  resulting   in  lower   operating  costs  per   unit,  without
     sacrificing quality of service.  Each such community will offer residents a
     choice  between  independent-living and  assisted-living  services.   As  a
     result,  the market for each  facility will be  broader than for facilities
     that offer only either independent-living or assisted-living services.  Due
     to licensing  requirements  and the  expense and  difficulty of  converting
     existing  independent-living units  to assisted-living  units, independent-
     living   and  assisted-living  units  generally  are  not  interchangeable.
     However,  the Company's prototype  is designed to  allow, at any  time, for
     conversion of units,  at minimum  expense, for use  as either  independent-
     living or assisted-living units.   Each community therefore may  adjust its
     mix  of  independent-living and  assisted-living  units  as  the market  or
     existing  residents demand.   The Company  believes that part of the appeal
     of this type of community is that  residents will be able to "age in place"
     with the  knowledge that they  need not  move to another  facility if  they
     require assistance with "activities of daily living."  The Company believes
     that the  ability to  retain residents  by offering  them higher  levels of
     services will  result in  stable occupancy  with enhanced  revenue streams.
     The Company  believes that the  common areas and  amenities offered  by its
     prototype represent the state of the art for  independent-living facilities
     and  are superior to those offered by smaller independent-living facilities
     or by most assisted-living facilities.  The Company believes that this will
     make its prototype adult living communities attractive to both independent-
     living residents who foresee their future need for assisted-living services
     and residents who initially seek assisted-living services.

        
        The  effectuation of  the development  plan  will  expose the Company to
     additional risk.   The Company  anticipates that the  construction of  each
     community   will  require  at  least  12  months  and  expects  each  newly
     constructed community to  incur start-up  losses for at  least nine  months
     after  commencing operations.    There  can  be  no  assurance  that  newly
     constructed communities  will generate  positive cash  flow or that the 
     Company will not suffer delays or cost overruns in instituting its 
     development plan.   In addition, there can be no assurance that adequate 
     financing will be available as needed or on terms acceptable to the 
     Company which may require the Company to delay, scale back or eliminate
     some of the adult living communities contemplated in its development plan.
     The Company's  development plan has placed, and increasingly  will place,
     a significant burden on the Company's management and operating personnel.
     The Company's  ability to manage  its growth effectively will require it
     to attract, train, motivate, manage  and retain key employees.   Moreover,
     in implementing  its growth strategy, the Company expects to face 
     competition in its efforts to develop and acquire adult living communities.
     As  a result of any of the foregoing factors, the Company's business,  
     operating results and financial condition could be adversely affected.
         

                                      4
     <PAGE>

        
        The Company  believes that management and  marketing are critical to the
     success of  an adult living community.   In order to  attain high occupancy
     rates  at newly  developed properties,  the Company  plans to  continue its
     marketing program which has resulted in an average occupancy rate  at April
     25, 1997 at existing adult living communities managed by the Company for at
     least one year of approximately 90.7%.  In addition, the Company plans to
     use the common facility design of its prototype and its "The Grand 
     Court"(R) trademarked  name to promote recognition of its properties 
     nationally.  The Company focuses exclusively on "private-pay" residents 
     who pay  for housing or related services out of their own funds, rather 
     than relying on the few states  that   have  enacted  legislation  which
     enables  assisted-living  facilities  to  receive  Medicaid  funding  
     similar  to  funding  generally provided  to  skilled  nursing facilities.
     The  Company  believes  this "private-pay" focus will allow  the Company 
     to increase rental  revenues as  demographic pressure increases  demand
     for adult living facilities and to avoid potential financial difficulties
     it  might  encounter  if  it were dependent  on Medicaid or other  
     reimbursement programs that  may be scaled back  as a result of health 
     care  reform, budget deficit reduction or other pending or future state
     or Federal government initiatives.
         

        Grand Court Lifestyles, Inc. is a Delaware corporation formed in 1996 to
     consolidate  substantially  all of  the  assets  of its  predecessors,  J&B
     Management  Company, Leisure Centers,  Inc., and their  affiliates.  Unless
     the context  otherwise indicates,  all  references to  the Company  include
     Grand  Court  Lifestyles  Inc., its  subsidiaries  and  predecessors.   The
     Company's  principal  executive offices  are  located  at 2650  N. Military
     Trail,  Suite 350,  Boca Raton, Florida  33431 and its  telephone number is
     (561) 997-0323.


                                      5
     <PAGE>

        The  following diagram  illustrates the typical relationship among  the
     Company, the Owning Partnerships and the Investing Partnerships.


               {Diagram illustrating the relationship among the Company, the
     Owning Partnerships and the Investing Partnerships appears here.  At the
     top of the diagram is a box containing the name "Grand Court Lifestyles,
     Inc." (the "Company box").  An arrow with the words "Manager of Adult
     Living Community" is drawn to the left of the diagram from the Company box
     to a box appearing at the bottom of the page entitled "Adult Living
     Community" (the "Adult Living Community box").  An arrow with the words
     "Sale of a General Partnership Interest in Owning Partnership" is drawn
     from the Company box to a box below it entitled "Investing Partnership"
     (the "Investing Partnership box").  In return, an arrow with the words
     "Cash, Purchase Note and Investor Notes as Consideration for Sale" is drawn
     from the Investing Partnership box to the Company box.  An arrow with the
     words "Sale of Limited Partnership Interest" is drawn from the Investing
     Partnership box to a box appearing to its left entitled "Limited Partners"
     (the "Limited Partners box").  In return, an arrow with the words "Cash and
     Investor Notes as Consideration for Sale" is drawn from the Limited
     Partners box to the Investing Partnership box.  An arrow with the words
     "General Partner" is drawn from the Investing Partnership box to a box
     below entitled "Owning Partnership" (the "Owing Partnership box").  An
     arrow with the words "Owner of Adult Living Community" is drawn from the
     Owning Partnership box to the Adult Living Community box appearing directly
     below the Owning Partnership box.  Arrows with the words "Directly or
     Through A Wholly-Owned Subsidiary - General Partner" is drawn to the right
     of the diagram from the Company box to the Investing Partnership box and
     the Owning Partnership box.}



                                      6
     <PAGE>

                                     THE OFFERING
        
     Securities Offered(1) .       1,300,000  shares  of  Convertible  
                                   Preferred Stock and 1,200,000 shares
                                   of Common Stock

     Common Stock to be sold by
       the Company(1)  . . .       950,000 shares

     Common Stock to be sold 
       by Selling 
       Stockholders(1) . . .       250,000 shares

     Convertible Preferred Stock
       to be Sold by the 
       Company(1)  . . . . .       1,300,000 shares
     
    
   

     Securities outstanding before
       this Offering . . . .       15,000,000 shares of  Common Stock; no 
                                   shares of Convertible  Preferred Stock

     Securities to be outstanding
       after this Offering(1)(2):

     
    
   
     Prior to conversion of the 
       Convertible
       Preferred Stock . . .       15,950,000 shares of Common Stock;
                                   1,300,000  shares  of  Convertible 
                                   Preferred Stock

     Giving effect to full 
       conversion of the
       Convertible Preferred 
       Stock . . . . . . . .       17,033,334 shares of Common Stock

     Terms of Convertible
       Preferred Stock:

     Dividend Rate and Payment
       Dates . . . . . . . .       Cumulative   dividends  on   the  Convertible
                                   Preferred Stock  are payable  at the  rate of
                                   $   per  share per  annum,  quarterly on  the
                                   last business day of January, April, July and
                                   October of each year, commencing  October 31,
                                   1997,  before any  dividends are  declared or
                                   paid  on  the  Common Stock  or  any  capital
                                   ranking junior to  the Convertible  Preferred
                                   Stock.      See    "Dividend   Policy"    and
                                   "Description of Capital Stock  -- Convertible
                                   Preferred Stock."
         

     Conversion Rights . . .       Convertible  into Common  Stock  at any  time
                                   prior  to  redemption  at  a  conversion rate
                                   determined  by  dividing $10.00  (the initial
                                   offering price per share  of Common Stock) by
                                   $12.00  (120% of  the initial  offering price
                                   per  share of  Common  Stock),  an  effective
                                   conversion   rate  of   approximately  0.8333
                                   shares of  Common  Stock for  each  share  of
                                   Convertible    Preferred    Stock.        See
                                   "Description of Capital Stock  -- Convertible
                                   Preferred Stock."

        
     Optional Cash Redemption      Redeemable, in whole or in part on a pro rata
                                   basis,  by the  Company upon  30  days' prior
                                   written  notice (i)  after  ______,  2000  at
                                   $10.00 per share, plus accumulated and unpaid
                                   dividends,  provided  that  the  closing  bid
                                   price  of the  Common Stock  for at  least 20
                                   consecutive trading days ending not more than
                                   10  trading days  prior  to the  date of  the
                                   notice of redemption equals or exceeds $15.00
                                   per  share   (150%  of  the   initial  public
                                   offering  price  per  share)  or,  (ii) after
         

                                      7
     <PAGE>

        
                                   _____________, 2001, at  the cash  redemption
                                   prices set forth herein, plus accumulated and
                                   unpaid  dividends.     See  "Description   of
                                   Capital   Stock   --  Convertible   Preferred
                                   Stock."
         

     Voting Rights . . . . .       The  holders  of Convertible  Preferred Stock
                                   have the right, voting as a class, to approve
                                   or disapprove of the issuance of any class or
                                   series  of stock  ranking senior  to or  on a
                                   parity with the  Convertible Preferred  Stock
                                   with  respect to  declaration and  payment of
                                   dividends  or the  distribution of  assets on
                                   liquidation, dissolution or  winding-up.   In
                                   addition,   if  the  Company   fails  to  pay
                                   dividends on the Convertible  Preferred Stock
                                   for   four  consecutive   quarterly  dividend
                                   payment   periods,  holders   of  Convertible
                                   Preferred  Stock voting separately as a class
                                   will be entitled to elect one  director; such
                                   voting  right will  be terminated  as of  the
                                   next  annual meeting  of stockholders  of the
                                   Company  following  payment  of  all  accrued
                                   dividends.  See "Description of Capital Stock
                                   -- Convertible Preferred Stock."

     Liquidation Preference        Upon liquidation, dissolution  or winding  up
                                   of  the  Company,   holders  of   Convertible
                                   Preferred  Stock  are  entitled   to  receive
                                   liquidation   distributions   equivalent   to
                                   $10.00 per share (plus accumulated and unpaid
                                   dividends) before any distribution to holders
                                   of  the Common  Stock  or any  capital  stock
                                   ranking junior to  the Convertible  Preferred
                                   Stock.   See "Description of Capital Stock --
                                   Convertible Preferred Stock."

     Priority  . . . . . . .       The  Convertible  Preferred  Stock   will  be
                                   senior to  and have priority over  the Common
                                   Stock   with  respect   to  the   payment  of
                                   dividends  and upon  liquidation, dissolution
                                   or winding-up of the Company.

        
     Use of proceeds . . . .       The Company intends to use  (i) approximately
                                   $3  million  of  its net  proceeds  from  the
                                   Offering  for  working  capital  and  general
                                   corporate  purposes and  (ii) the  balance of
                                   approximately   $14.1   million  to   finance
                                   development of new adult living communities.
         

     _____________
        
     (1)       Excludes a maximum  of 142,500 additional shares  of Common Stock
               to be sold by the Company, a maximum of 195,000 additional shares
               of Convertible Preferred  Stock to be sold  by the Company and  a
               maximum of 37,500 additional shares of Common Stock to be sold by
               the  Selling  Stockholders  upon exercise  of  the Over-allotment
               Option.  See "Underwriting".
         

     (2)       Excludes 2,500,000  shares of Common Stock  reserved for issuance
               pursuant  to the Company's  stock option plans.   As  of the date
               hereof, there  were not any  options granted under  the Company's
               stock option plans.  See "Management -- Stock Plans".

                                      8
     <PAGE>

                         SUMMARY CONSOLIDATED FINANCIAL DATA
                 (in thousands, except per share data and other data)

        
          The  summary consolidated  financial data have  been taken  or derived
     from,  and should be read  in conjunction with,  the Company's consolidated
     financial statements and the related  notes thereto, and the capitalization
     data  included  elsewhere in  this  Prospectus.   See  "Capitalization" and
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."
         
  
        
                                               YEARS ENDED JANUARY 31,
                                               -----------------------
                                                 1993          1994
                                                 ----          ----
     STATEMENT OF OPERATIONS DATA:
     Revenues:
       Sales . . . . . . . . . . . . .        $ 18,170      $ 21,807
       Syndication fee income  . . . .           6,484         7,654
       Deferred income earned  . . . .             792         6,668
       Interest income . . . . . . . .          13,209        13,315
       Property management fees from
          related parties  . . . . . .             560         3,899
       Equity in earnings from
          partnership  . . . . . . . .             129           206
                                                    --            --
       Other income  . . . . . . . . .         -------       -------
                                                39,344        53,549
                                               -------       -------

     Costs and expenses:
       Cost of sales . . . . . . . . .          14,411        26,876
       Selling . . . . . . . . . . . .           7,027         6,706
       Interest  . . . . . . . . . . .          11,874        10,991
       General and administrative  . .           5,617         5,226
       Property management expense . .              --            45
       Loss on impairment of notes
        and receivables  . . . . . . .              --            --
       Officers' compensation(1) . . .           1,200         1,200
                                                   975         1,433
       Depreciation and amortization .         -------       -------
                                                41,104        52,477
                                               -------       -------
     Income (loss) before provision for
       income taxes  . . . . . . . . .          (1,760)        1,072
                                                    --            --
     Provision for income taxes  . . .         -------       -------

     Net income (loss) . . . . . . . .          (1,760)        1,072
     Pro-forma income tax provisions              (704)          429
       (benefit)(2)  . . . . . . . . .         -------       -------
                                              $ (1,056)     $    643
     Pro-forma net income (loss)(2)  .         =======       =======
     Pro-forma earnings (loss) per            $   (.07)     $    .04
       common share(2) . . . . . . . .         =======       =======
     Pro-forma weighted average                 15,000        15,000
       common shares used  . . . . . .         =======       =======
     Ratio of earnings to combined
       fixed charges and preferred                  --          1.09
       stock dividends . . . . . . . .         =======       =======
     Deficiency in combined fixed
       charges and preferred stock            $  1,760            --
       dividends . . . . . . . . . . .         =======       =======

     OTHER DATA:
       Adult living communities                     14            18
         operated (end of period)  . .         =======       =======
       Number of units (end of                   2,336         2,834
         period) . . . . . . . . . . .         =======       =======
       Average occupancy                         90.6%         90.4%
         percentage (3)  . . . . . . .         =======       =======
         

        
                                               YEARS ENDED JANUARY 31,
                                            -------------------------------
                                            1995          1996         1997
                                            ----          ----         ----
     STATEMENT OF OPERATIONS DATA:
     Revenues:
       Sales . . . . . . . . . . . . .    $ 23,413     $ 32,804      $ 36,965
       Syndication fee income  . . . .       5,587        8,603         7,690
       Deferred income earned  . . . .       3,518        9,140         4,093
       Interest income . . . . . . . .       9,503       12,689        13,773
       Property management fees from
          related parties  . . . . . .       4,360        4,379         3,171
       Equity in earnings from
          partnership  . . . . . . . .         276          356           423
                                                --        1,013            --
       Other income  . . . . . . . . .     -------      -------       -------
                                            46,657       68,984        66,115
                                           -------      -------       -------
     Costs and expenses:
       Cost of sales . . . . . . . . .      21,514       27,406        31,470
       Selling . . . . . . . . . . . .       6,002        7,664         7,176
       Interest  . . . . . . . . . . .      13,610       15,808        16,394
       General and administrative  . .       6,450        7,871         7,796
       Property management expense . .         238          604         3,627
       Loss on impairment of notes
        and receivables  . . . . . . .          --           --        18,442
       Officers' compensation(1) . . .       1,200        1,200         1,200
                                             2,290        2,620         3,331
       Depreciation and amortization .     -------      -------       -------
                                            51,304       63,173        89,436
                                           -------      -------       -------

     Income (loss) before provision for
       income taxes  . . . . . . . . .      (4,647)       5,811       (23,321)
                                                --           --            --
     Provision for income taxes  . . .     -------      -------       -------
     Net income (loss) . . . . . . . .      (4,647)       5,811       (23,321)
     Pro-forma income tax provisions        (1,859)       2,324            --
       (benefit)(2)  . . . . . . . . .     -------      -------       -------
                                          $ (2,788)    $  3,487      $(23,321)
     Pro-forma net income (loss)(2)  .     =======      =======       =======
     Pro-forma earnings (loss) per        $   (.19)    $    .23      $  (1.55)
       common share(2) . . . . . . . .     =======      =======       =======
     Pro-forma weighted average             15,000       15,000        15,000
       common shares used  . . . . . .     =======      =======       =======
     Ratio of earnings to combined
       fixed charges and preferred              --         1.32            --
       stock dividends . . . . . . . .     =======      =======       =======
     Deficiency in combined fixed
       charges and preferred stock        $  4,647           --      $ 23,624
       dividends . . . . . . . . . . .     =======      =======       =======

     OTHER DATA:
       Adult living communities                 24           28          31(4)
         operated (end of period)  . .     =======      =======       =======
       Number of units (end of               3,683        4,164       4,480(4)
         period) . . . . . . . . . . .     =======      =======       =======
       Average occupancy                     89.3%        94.7%        91.27%
         percentage (3)  . . . . . . .     =======      =======       =======
         

                                      9
     <PAGE>

        
                                              AS OF JANUARY 31,
                                      -------------------------------
                                         1993        1994       1995
                                         ----        ----       ----
     BALANCE SHEET DATA:
       Cash and cash equivalents . .  $  6,455   $  9,335    $ 10,950
       Notes and receivables-net . .   234,115    227,411     220,014
       Total assets  . . . . . . . .   250,648    248,386     248,085
       Total liabilities . . . . . .   203,990    211,647     217,879
       Stockholders' equity  . . . .    46,658     36,739      30,206
         

        
                                                  AS OF JANUARY 31,
                                          ---------------------------------
                                             1996            1997
                                             ----            ----
                                                       ACTUAL    ADJUSTED(5)
          BALANCE SHEET DATA:                          ------    -----------
            Cash and cash equivalents . . $ 17,961    $ 14,111    $ 31,220
            Notes and receivables-net . .  223,736     221,931     221,931
            Total assets  . . . . . . . .  259,555     261,193     278,302
            Total liabilities . . . . . .  225,238     229,658     229,658
            Stockholders' equity  . . . .   34,317      31,535      48,644
         
     --------------------------
        
     (1)       John Luciani and Bernard M. Rodin, the Chairman of the Board  and
               President, respectively,  of the Company  received dividends  and
               distributions from the Company's predecessors but did not receive
               compensation.  Officers' Compensation is based upon the aggregate
               compensation currently received by such officers, $600,000 a year
               for  each such  officer.   Amounts received  by such  officers in
               excess of such  amount are treated  as dividends for  purposes of
               the  Company's  financial  statements.    In  fiscal  1996,  such
               officers  also  received  $397,000  each  as  a  dividend.    See
               "Management."
         

     (2)       The Company's predecessors were  Sub-chapter S corporations and a
               partnership.  The pro forma statement of operations data reflects
               provisions for  federal and state income taxes  as if the Company
               had been  subject to  federal and  state income  taxation as  a C
               corporation during each of the periods presented.

     (3)       Average occupancy  percentages were  determined by adding  all of
               the  occupancy  percentages  of  the individual  communities  and
               dividing  that number  by the total  number of  communities.  The
               average  occupancy percentage for  each particular  community was
               determined by  dividing the number of occupied apartment units in
               the particular community on the given date by the total number of
               apartment units in the particular community.

        
     (4)       One adult living  community containing 174 units was  acquired by
               the Company after January 31, 1997.
         

     (5)       "Adjusted" amounts give effect to the application  by the Company
               of its  net proceeds  of  this Offering  (based upon  an  assumed
               initial public offering price of $10.00 per share of Common Stock
               and  $10.00  per  share  of Convertible  Preferred  Stock,  after
               deducting  underwriting discounts  and  other  offering  expenses
               payable  by   the  Company,  and  excluding  the  Over--allotment
               Option).  See "Capitalization."

                                      10
     <PAGE> 

        
                                     RISK FACTORS
         

          Prospective   purchasers  of  the  Securities  offered  hereby  should
     consider   carefully  the  factors  set  forth  below,  as  well  as  other
     information contained  in  this Prospectus,  before  making a  decision  to
     purchase the Securities offered hereby.

     RECENT NET LOSSES AND ANTICIPATED OPERATING LOSSES

        
          The Company  incurred net losses  of approximately $1.8  million, $4.6
     million and $23.3 million for the fiscal years ended January 31, 1993, 1995
     and 1997,  respectively.   As a  result of start-up  losses anticipated  to
     result  from the implementation of  the Company's development  plan for the
     construction  of new adult living communities, the Company anticipates that
     it will incur operating losses for at least two years.
         
     
        
          The  Company began construction of  the first of  its new adult living
     communities  in  November   1996.    The   Company  anticipates  that   the
     construction of  each community will  take at  least 12 months  and expects
     each newly constructed community to incur start-up losses for at least nine
     months  after commencing  operations.    During  the  past  ten  years  the
     Company's revenues  have been derived  principally from  arranging for  the
     sale  of partnership interests to finance the acquisition of existing adult
     living  communities.   Factors  that  have  impacted  earnings  related  to
     existing adult living communities during  a particular period have included
     (i) the amount of partnership  interests sold, (ii) the terms for  the sale
     of  such  partnership interests  and (iii)  the  amount of  deferred income
     recognized.  Competition to  acquire existing adult living communities  has
     intensified, and the  Company anticipates that, for  at least the  next two
     years,  it will  not  be  able  to  arrange for  the  acquisition  of  such
     communities on terms favorable enough to offset both the anticipated start-
     up losses associated  with newly  developed communities and  the costs  and
     cash  requirements  arising  from   the  Company's  existing  and  expected
     additional  overhead  and debt  and guaranteed  return  obligations.   As a
     result  the Company expects to incur operating  losses until, at least, its
     newly constructed communities are completed, leased up and begin generating
     positive cash flow.  There can  be no assurance that such newly constructed
     communities will generate positive cash flow at any time, and the resulting
     operating  losses could  have a  material adverse  effect on  the Company's
     business,  operating results  and financial  condition.   See "Management's
     Discussion and Analysis of Financial Condition and Results of Operations --
     Results  of  Operations"  and   "--Liquidity  and  Capital  Resources"  and
     "Business -- Partnership Offerings" and "-- Strategy."
         

     SUBSTANTIAL DEBT OBLIGATIONS OF THE COMPANY

        
          At  January  31, 1997  the  Company  had approximately  $141.8 million
     principal amount of  debt, excluding accrued  interest of $839,000  ("Total
     Debt"), at  an average interest rate of 12.23% per annum.  Of the principal
     amount of Total Debt, $21.4  million becomes due in the fiscal  year ending
     January 31,  1998; $33.6  million becomes  due in  the  fiscal year  ending
     January  31, 1999;  $20.9 million  becomes due  in the  fiscal year  ending
     January  31,  2000; $21.1  million becomes  due in  the fiscal  year ending
     January  31, 2001; $25.6 becomes due in  the fiscal year ending January 31,
     2002, and the balance of $19.2 million becomes due thereafter.
         

        
          Of  the Total  Debt, $69.9  million principal  amount  were debentures
     ("Debenture  Debt") issued in eleven separate series, secured by notes (the
     "Multi-Family  Notes") owed to the Company by partnerships formed to invest
     in multi-family  housing, investor notes and  limited partnership interests
     arising  from   offerings  arranged  by  the  Company  in  connection  with
     acquisitions of multi-family housing (the "Purchase Note Collateral").  The
     Debenture Debt has  an average interest  rate of 12.05%  per annum and  has
     maturities  ranging from 1997  through 2004.  During  the fiscal year ended
     January 31, 1997, total interest expense with respect to Debenture Debt was
     approximately  $9.2  million.     The  Purchase  Note  Collateral  produced
     approximately $2.3 million of interest and related payments to the Company,
     which was approximately  $6.9 million less than the amount  required to pay
     interest  on the Debenture Debt.  The  Company paid the shortfall from cash
     generated by its  operations.   Debenture Debt in  the aggregate  principal
     amount   of   approximately  $2.7 million,   $19.0 million,  $10.3 million,
     $15.1 million  and $16.4 million will mature in the respective fiscal years
     1997 through  2001.  There can  be no assurance that  amounts received with
     respect  to the  Purchase Note  Collateral will  be sufficient  to pay  the
     Company's future  debt service  obligations with  respect to the  Debenture
     Debt.  Fifty-one  of the 169  Multi-Family Notes have  reached their  final
     maturity dates and, due to the inability, in view of the current cash flows
     of the properties, to maximize the value of the underlying property at such
     maturity  dates, either through a sale or refinancing, these final maturity
     dates have been  extended by the Company.  The Company  expects that it may
     need to extend maturities of other Multi-Family Notes.
         

                                      11
     <PAGE>

        
          Of  the Company's  Total Debt,  an additional  $46.1 million principal
     amount  was unsecured, having an average interest  rate of 13.49% per annum
     ("Unsecured  Debt") and an additional $5.0 million of such debt is mortgage
     debt ("Mortgage Debt") with an average interest rate of 12% per annum.  The
     Company incurred the  Mortgage Debt, which  is secured by  an adult  living
     community,  in  order  to facilitate  the  acquisition  financing  for such
     community.     At  January   31,  1997,   the  Company   had  approximately
     $20.8 million principal amount  of debt ("Investor  Note Debt") secured  by
     promissory  notes  from  investors  in  offerings  of  limited  partnership
     interests, which  debt has an  average interest rate  of 10.69%  per annum.
     The average collection rate with respect to such investor notes in the last
     5  years was in excess  of 99% of the  principal amount thereof that became
     due and such collections have been sufficient to pay interest and principal
     with respect  to the Company's related Investor Note Debt.  There can be no
     assurance that future collections will continue at such rate.  In the event
     that  future collections are not  sufficient to pay  interest and principal
     with respect to the Company's related Investor Note Debt, the Company would
     need to pay the shortfall from  cash generated by its operations and,  as a
     result, the  Company's business, operating results  and financial condition
     could be adversely  affected.   The Company  intends to  continue to  incur
     Investor Note  Debt, utilizing  as collateral  investor notes  generated by
     future  sales of  limited partnership  interests in  Investing Partnerships
     formed   in  connection   with  acquisitions   of  existing   adult  living
     communities.   The  Company also  intends to  issue up  to $7.5  million of
     Unsecured Debt which will be  used to retire existing Unsecured Debt.   The
     Company intends to incur additional  Debenture Debt or Unsecured Debt as  a
     means  of refinancing  existing  debt, and  may  incur additional  debt  to
     finance a portion of  costs associated with the Company's  development plan
     for new adult living communities or for working capital purposes; provided,
     however, that any  such issuances will be subject to  market conditions and
     the availability of funds  generated by the Company's operations.   Neither
     the Company nor the  Owning Partnerships have policies limiting  the amount
     or proportion of indebtedness incurred.
         

        
          The Company's  debt obligations contain various  covenants and default
     provisions, including provisions relating  to, in some obligations, certain
     Investing Partnerships,  Owning Partnerships or affiliates  of the Company.
     Certain obligations contain provisions requiring the Company to maintain  a
     net worth of, in the most restrictive case, $30,000,000, except that, under
     the Capstone  agreements the  Company will  be required  to maintain a  net
     worth in  an amount  no  less than  75% of  the net  worth  of the  Company
     immediately after the closing of this Offering.  Certain obligations of the
     Company  contain covenants  requiring the  Company to  maintain a  debt for
     borrowed  money to consolidated net worth ratio of, in the most restrictive
     case,  no more than 5  to 1.   At January 31, 1997,  the Company's debt for
     borrowed money to consolidated net  worth ratio was 4.6 to 1.  In addition,
     certain obligations of  the Company provide that  an event of default  will
     arise upon  the occurrence of  a material adverse  change in  the financial
     condition of the Company.
         

        
     INADEQUATE DIVIDEND COVERAGE
         

        
          The annual dividend  requirement on the Convertible Preferred Stock is
     $1,170,000 ($1,345,500 if the Over-allotment  Option is exercised in full).
     The  Company anticipates that the  future earnings of  the Company, if any,
     will  not initially  be adequate  to pay  the dividends on  the Convertible
     Preferred Stock  out of earnings, and,  although the Company has  the right
     and intends to pay quarterly dividends out  of available surplus, there can
     be  no assurance that the Company  will maintain sufficient surplus or that
     future  earnings, if  any, will  be adequate  to pay  the dividends  on the
     Convertible Preferred Stock.   Under the Delaware General  Corporation Law,
     dividends  may be paid only out of  legally available funds, which includes
     current  and the  prior  fiscal  year's net  profits  as  well as  surplus.
     Failure to pay a total of four consecutive quarterly dividends will entitle
     the  holders of  the Convertible  Preferred Stock,  voting separately  as a
     class, to elect one  director.  In addition, no  dividends or distributions
     may  be declared,  paid or  made if  the Company  is or  would be  rendered
     insolvent or in default under the terms of senior securities or obligations
     by   virtue  of  such  dividend  or  distribution.    Currently,  the  most
     restrictive  of such obligations are the Capstone agreements, which require
     that  the Company  maintain  a net  worth  of 75%  of  its net  worth  upon
     completion of this Offering.   On a pro forma basis, after giving effect to
     this Offering,  the Company  would have  had a  net worth of  approximately
     $48.6 million  at January  31, 1997.   The  Company, therefore,  would have
     available approximately $12.1  million of  its surplus for  the payment  of
     dividends  based on  its net  worth at  January 31,  1997 and  after giving
     effect  to this  Offering.   In addition,  as a  result of  start-up losses
     anticipated  to  result  from  the  Company's  development  plan   for  the
     construction  of new adult living communities, the Company anticipates that
     it will incur operating losses for at  least two years.  Any such operating
     losses  would further reduce surplus otherwise available for the payment of
     dividends.   See --"Recent  Net Losses  and Anticipated  Operating Losses",
     "Substantial  Debt  Obligations  of  the Company",  "Dividend  Policy"  and
     "Description of Capital Stock -- Convertible Preferred Stock."
         

                                      12
     <PAGE>

     POTENTIAL INCREASES IN DEBT  SERVICE OBLIGATIONS RELATING TO  VARIABLE RATE
     DEBT

        
          The  Investor  Note Debt,  which  totaled  $20.8 million in  aggregate
     principal  amount at  January 31,  1997, bears  interest at  variable rates
     determined by reference to the  prime rate of the  lending banks.  Each  1%
     increase or decrease of  the interest rate on such debt would  result in an
     increase or decrease  in the annual debt service  obligation of the Company
     of approximately  $208,000.  Therefore,  increases in interest  rates could
     adversely  affect  the operating  results  and financial  condition  of the
     Company.
         

     GUARANTEED  RETURN  OBLIGATIONS,  OPERATING  CASH  DEFICIENCIES  OF  OWNING
     PARTNERSHIPS AND PREPAYMENT RIGHTS OF LIMITED PARTNERS

        
          The  Company  has financed  the acquisition  of existing  adult living
     communities it operates by  arranging for the private placement  of limited
     partnership  interests in  Investing Partnerships  and intends  to continue
     this practice for future acquisitions of existing adult living communities.
     The limited  partners typically  agree to  pay their  capital contributions
     over  a  five-year  period.    Past offerings  have  provided,  and  it  is
     anticipated that  future offerings will provide, that  the limited partners
     will receive guaranteed distributions  during each of the first  five years
     of  their investment  equal to  between 11%  to 12%  of their  then paid-in
     scheduled capital contributions.  Pursuant to the management contracts with
     the Owning Partnerships, for such five-year period, the Company is required
     to  pay to  the Owning  Partnerships, amounts  sufficient to  fund (i)  any
     operating cash deficiencies of  such Owning Partnerships and (ii)  any part
     of such  guaranteed return  obligation  not paid  from cash  flow from  the
     related property (which the Owning Partnerships distribute to the Investing
     Partnerships for distribution to limited partners).  During the fiscal year
     ended  January 31, 1997, the  Company paid approximately  $5.2 million with
     respect  to  guaranteed return  obligations,  and  paid approximately  $1.9
     million  with respect  to  operating cash  deficiencies.   The  amount  the
     Company  paid with respect to guaranteed return obligations for fiscal 1996
     was attributable to  the increase  in the amount  of capital  contributions
     from  limited partners which were  subject to guaranteed return obligations
     along with (i) operating expenses  (including maintenance and repair costs)
     increasing  at a  greater rate  than historically,  as partially  offset by
     increases in  rental revenues, (ii) a decrease  in the average occupancy of
     the  Company's portfolio of adult  living communities owned  for the entire
     fiscal 1996 period by slightly more  than one percent, (iii) the  increased
     debt service on various adult living  communities due to the refinancing of
     such adult living communities (which include the initial mortgage financing
     of certain  adult  living communities  that  had been  previously  acquired
     without a mortgage), which  reduced the cash  flow generated by such  adult
     living communities  to a greater extent than the resulting reduction of the
     Company's  guaranteed return  obligations,  and (iv)  the establishment  of
     capital  improvement reserves pursuant to the terms of the newly refinanced
     mortgages.  The refinancings resulted in  the return of over $43 million to
     limited  partners, which  reduced  the amount  of  capital upon  which  the
     Company is obligated  to make  payments in respect  of guaranteed  returns.
     The  amount paid  by the  Company  with respect  to  its guaranteed  return
     obligations for fiscal 1996 was partially offset by an increase in interest
     income received by the Company during fiscal 1996, which was  also a result
     of  the refinancings.    The aggregate  amount  which the  Company will  be
     required to pay with respect to guaranteed return obligations and operating
     cash  deficiencies will depend upon  a number of  factors, including, among
     others, the  expiration of such  obligations for certain  partnerships, the
     cash flow generated by  the properties the Company currently  operates, the
     terms of future offerings by Investing Partnerships and the cash flow to be
     generated by the  related properties.   Based upon its  estimates of  these
     factors, which  estimates  may vary  materially  from actual  results,  the
     Company anticipates  that for  at least the  next two years,  the aggregate
     guaranteed return obligations with respect to existing and future Investing
     Partnerships will exceed the  aggregate cash flow generated by  the related
     properties, which will result in the need to utilize cash  generated by the
     Company to meet  guaranteed return  obligations.  The  aggregate amount  of
     guaranteed return obligations  for each  of the fiscal  years 1997  through
     2002  based  on existing  management  contracts  is  $15.1  million,  $13.8
     million,  $15.1   million,  $13.3  million,  $7.4   million  and  $300,000,
     respectively.  Such amounts of guaranteed return  obligation are calculated
     based  upon paid-in capital contributions of limited partners as of January
     31,  1997 with  respect  to fiscal  1997  and remaining  scheduled  capital
     contributions  with  respect to  fiscal years  1998  through 2002.   Actual
     amounts  of guaranteed return obligations in respect of such contracts will
     vary  based upon  the  timing and  amount  of such  capital  contributions.
     Furthermore, such  amounts of guaranteed return  obligations are calculated
     without regard to the  cash flow the related properties  will generate that
     can be used to meet such obligations.
         

          To  the  extent  that  the  Company  must expend  funds  to  meet  its
     guaranteed return obligations and  operating cash deficiencies, the Company
     will have fewer  funds available  to utilize for  other business  purposes,
     including funds  for application to its new development plan, to meet other
     liquidity  and capital resource commitments and for dividends.  The Company
     will attempt  to structure  future offerings by  Investing Partnerships  to

                                      13
     <PAGE>

     minimize the likelihood  that it will  be required to  utilize the cash  it
     generates to  pay guaranteed returns  and operating cash  deficiencies, but
     there can be no assurance that this will be the case.

        
          In  the past,  limited partners  have been  allowed to  prepay capital
     contributions.   The  percentage  of these  prepayments  received upon  the
     closings  of  the  sales  of  limited partnership  interests  in  Investing
     Partnerships, averaged 71.7% in fiscal 1994, 60.9% in fiscal 1995 and 67.6%
     for fiscal 1996.  Prepayments of capital contributions do not result in the
     prepayment of the related purchase notes.  Instead, such amounts are loaned
     to the Company by the Investing Partnership.  As a result of such loans and
     crediting  provisions  of  the  related purchase  agreements,  the  Company
     records the notes  receivable corresponding  to the purchase  notes net  of
     such  loans.  Therefore, these prepayments act to reduce the recorded value
     of  the Company's note receivables  and reduce interest  income received by
     the  Company.   Pursuant to  the terms  of offerings,  the Company,  as the
     general partner of such Investing Partnership, has the option not to accept
     future prepayments  by  limited partners  of  capital contributions.    The
     Company has not determined  whether it will continue to  accept prepayments
     by  limited partners of capital  contributions.  In  addition, by financing
     the acquisition of existing adult living communities through, and acting as
     the  general partner of, partnerships,  the potential exists  for claims by
     limited  partners for violations of the terms of the partnership agreements
     or  management contracts and of applicable federal and state securities and
     blue sky laws and regulations.
         

          The  Company's  obligations with  respect  to  guaranteed returns  and
     operating  cash deficiencies are contractual  obligations of the Company to
     make payments  under the management  contracts to the  Owning Partnerships.
     In  general,  the  accrual of  expenses  arising  from  obligations of  the
     Company, including such obligations under the management contracts, reduces
     the amount of earnings  that might otherwise be available  for distribution
     to  stockholders.  Payments in  respect of operating  cash deficiencies are
     recorded  as a cost of sales  expense in the period  such amounts are paid.
     As  described  under "Management's  Discussion  and  Analysis of  Financial
     Condition and Results of Operations -- Overview -- Deferred Income Earned",
     the  Company  has  deferred   income  on  sales  of  interests   in  Owning
     Partnerships in respect of such guaranteed return obligations.  As a result
     of such deferrals,  the revenues relating to  sales are reduced and  actual
     payments of such guaranteed return obligations will generally not result in
     the  recognition of expense unless the underlying property's cash flows are
     less than  anticipated and, as  a result  thereof, the amount  paid by  the
     Company in respect of the guaranteed return obligations is greater than the
     amount assumed in establishing the amount  of such deferred income.  If the
     underlying  property's cash  flow is  greater than  the amount  utilized in
     determining deferred income, the Company's earnings will be enhanced by the
     recognition of  deferred income earned and, to the extent cash flow exceeds
     guaranteed  returns, management  fees.   See  "Management's Discussion  and
     Analysis of Financial Condition and Results of Operations -- Revenues," "--
     Liquidity and Capital Resources" and "Business -- Partnership Offerings."

        
     NEED FOR ADDITIONAL FINANCING
         

        
          The  Company has  adopted  a development  plan  pursuant to  which  it
     intends  to commence  construction  of  between  18  and  24  adult  living
     communities during the next two years.  The Company  will use approximately
     $14.1 million  of its net  proceeds of this Offering  to fund a  portion of
     development  costs  not  provided by  mortgage  loans,  which is  currently
     anticipated to be  sufficient to permit the development of  up to seven new
     adult  living communities,  if  such  proceeds funded  20%  to  25% of  the
     development  costs.  The  Company also will utilize  funds generated by its
     operations to  fund the  20% to  25% of development  costs not  provided by
     mortgage loans for the development of additional communities.  In addition,
     in connection  with the development of additional  communities, the Company
     will utilize long term leases and similar forms of financings which require
     the investment of little or no  capital on the part of the Company.   There
     can  be no  assurance  that funds  generated by  its operations,  long term
     leases and similar  forms of financings will be  available or sufficient to
     complete  the Company's development plan.  In addition, the Company intends
     to refinance the approximately $21.4 million and $33.6 million in principal
     amount of  indebtedness that becomes  due in  fiscal 1997 and  fiscal 1998,
     respectively.   There can be no assurance  that the Company will be able to
     refinance  such obligations in a timely manner  or on acceptable terms.  In
     addition,  there are a number of circumstances beyond the Company's control
     and which  the Company  cannot predict  that may  result  in the  Company's
     financial resources  being inadequate to meet  its needs.  The  Company may
     need to  seek  additional  funding  through public  or  private  financing,
     including  equity financing, to  satisfy these obligations.   If additional
     funds  are raised by issuing  equity securities, the Company's shareholders
     may experience dilution.  There can be no assurance, however, that adequate
     financing  will  be  available as  needed  or  on terms  acceptable  to the
     Company.  A lack of available funds may require the Company to delay, scale
     back or eliminate some of  the adult living communities that are  currently
     contemplated   in  its  development  plan.    See  "Use  of  Proceeds"  and
     "Managements Discussion and Analysis of Financial  Condition and Results of
     Operations -- Liquidity and Capital Resources."
         

                                      14
     <PAGE>

     PROPERTY ENCUMBERED WITH MORTGAGE FINANCING

        
          The  adult living communities  currently operated  by the  Company are
     generally encumbered  with mortgage financing.  While  these mortgage loans
     are obligations of the  Owning Partnerships rather than direct  obligations
     of  the Company,  the  Company typically  provides  a guaranty  of  certain
     obligations under the mortgages including, for  example, any costs incurred
     for  the correction of hazardous  environmental conditions.   As of January
     31, 1997, the aggregate principal amount of the mortgage debt of the Owning
     Partnerships was approximately $159.4 million and the aggregate annual debt
     service obligations, excluding any balloon amounts payable at maturity, was
     approximately $14.7 million.  Most of  this debt contains provisions  which
     limit the ability of the respective Owning Partnerships to further encumber
     the property.   Through January  31, 2002, approximately  $144.6 million of
     balloon payments  under the  mortgages will  become due and  payable.   The
     Company anticipates that  the Owning Partnerships  will make these  balloon
     payments  by refinancing the mortgages on their respective properties.  The
     debt service payments on such mortgage debt reduces the cash flow available
     for distribution  by partnerships  to  limited partners  who are  typically
     guaranteed an annual distribution of  between 11% and 12% of  their paid-in
     capital during the first five  years of any partnership, to the  extent not
     paid from  cash flow from  the related  property.  The  Company anticipates
     that it will continue to finance its future  acquisitions of existing adult
     living communities  through mortgage  financing and partnership  offerings.
     The  Company intends  to  finance  its  development  of  new  adult  living
     communities  through  mortgage  financing  and other  types  of  financing,
     including   long-term  operating  leases   arising  through  sale/leaseback
     transactions and may issue additional debt or equity securities, to the 
     extent necessary.  The financing of Company-developed communities will  be
     direct  obligations of the Company and, accordingly, the amount of mortgage
     indebtedness  is expected  to  increase and  the  Company expects  to  have
     substantial  debt  service and  annual  lease payment  requirements  in the
     future  as  the Company  pursues  its  growth strategy.    As  a result,  a
     substantial portion  of the  Company's cash  flow will  be devoted  to debt
     service  and fixed  lease payments.   There  can be  no assurance  that the
     Company  will  generate sufficient  cash flow  from  operations to  pay its
     interest  and principal  obligations on  its mortgage debt  or to  make its
     lease payments.  In addition, the Company arranged for the  sale of limited
     partnership interests in two partnerships organized to make second mortgage
     loans to the Company to  fund approximately 20% of the costs  of developing
     three new adult living communities.
         

     EXISTING  DEFAULTS AND  BANKRUPTCIES OF  OWNING PARTNERSHIPS  OWNING MULTI-
     FAMILY PROPERTIES

        
          The  Company  holds  promissory  notes  ("Adult  Living  Notes",  and,
     together  with the  Multi-Family  Notes, "Purchase  Notes") from  Investing
     Partnerships which were formed  to acquire controlling interests in  Owning
     Partnerships which own adult living communities and Multi-Family Notes from
     Investing Partnerships  which were formed to  acquire controlling interests
     in Owning  Partnerships which  own  multi-family properties  ("Multi-Family
     Properties").  As of January 31, 1997,  the recorded value, net of deferred
     income, of Multi-Family Notes  was $106.7  million.  All  but approximately
     $262,000 of  the $53.2 million of "Other  Partnership Receivables" recorded
     on  the Company's Consolidated Balance Sheet as  of January 31, 1997 relate
     to Multi-Family Notes.  (See Note 4  of Notes to the Company's Consolidated
     Financial Statements.)   The Company holds 169 Multi-Family Notes which are
     secured  by controlling  interests in  126 Multi-Family  Properties.   As a
     result of the Company not being the sole payee with regard to 28 of the 169
     Multi-Family  Notes, the  values  reflected on  the Company's  Consolidated
     Financial Statements  relate to only the  Company's proportionate interests
     in these 28 Multi-Family Notes, which is  typically a 50% interest.  Due to
     the interests of third parties in these 28 Multi-Family  Notes, the Company
     will not  have sole discretion as  to certain actions taken  with regard to
     said notes, as  it would  if it  were the  only payee  on the  notes.   The
     Company is not a partner in any of the Owning Partnerships which own Multi-
     Family Properties or in any of the corresponding Investing Partnerships.
         

        
          Twenty-seven  of  the  Owning   Partnerships  which  own  Multi-Family
     Properties  are in  default on  their respective  mortgages.   These Owning
     Partnerships  have been  negotiating with  the respective  mortgage lenders
     and, in some cases, have obtained  workout agreements pursuant to which the
     lenders generally  agree during the term  of the agreement not  to take any
     action  regarding the mortgage default  and to accept  reduced debt service
     payments for  a period of time,  with the goal of  increasing property cash
     flow  to enable the property to fully service  its mortgage.  Nine of these
     Owning   Partnerships   have  filed   petitions  seeking   protection  from
     foreclosure  actions   under  Chapter 11   of  the  U.S.   Bankruptcy  Code
     ("Chapter 11 Petitions")  and  the Company  anticipates  that in  the  near
     future one additional Owning Partnership will lose its property pursuant to
     an  uncontested   foreclosure  sale  of  such  property  (said  ten  Owning
     Partnerships are, collectively, the  "Protected Partnerships"). The Company
     anticipates that seven  of the  bankruptcy proceedings will  result in  the
     respective   Protected  Partnerships   losing   their  properties   through
     foreclosure or voluntary conveyance of their properties and that two of the
     bankruptcy proceedings will result in the respective Protected Partnerships
     paying off their mortgages at a  discount with the proceeds of new mortgage
         

                                      15
     <PAGE>

        
     financing, resulting  in these properties having  current, fully performing
     mortgages.    The Company  neither  owns nor  manages, nor  is  the general
     partner of these Owning Partnerships, but, rather, holds the related Multi-
     Family Notes as  receivables.  The Company, therefore,  has no liability in
     connection with these mortgage defaults or bankruptcy proceedings. 
         

        
          The Selling  Stockholders and  one of their  affiliates have  assigned
     certain interests which  they owned personally in various partnerships that
     own  multi-family properties  (the "Assigned  Interests") to  the Investing
     Partnerships  that  own  interests  in the  Protected  Partnerships,  which
     Assigned Interests  provide additional assets at  the Investing Partnership
     level  and, as a result,  additional security for  the related Multi-Family
     Notes.  In that the Selling Stockholders transferred the Assigned Interests
     in July 1996, the Company recorded a $21.3 million  capital contribution in
     fiscal  1996.   The bankruptcy  petitions  and risk  of loss  faced by  the
     Protected Partnerships resulted  in the  Company recording a  loss for  the
     year ended January 31,  1997 in the amount  of $18.4 million  (representing
     the recorded value of those Multi-Family  Notes, net of deferred income and
     net  of any  previously  established  reserves)  due  to  the  deemed  full
     impairment of these Multi-Family Notes.  Each of the Investing Partnerships
     that  has filed a Chapter 11  Petition has agreed  to transfer the specific
     Assigned Interest back to  the Selling Stockholders and their  affiliate if
     the applicable Protected Partnership emerges from its bankruptcy proceeding
     with possession of the real property and improvements which it owned at the
     time of its Chapter 11 Petition.
         

        
          There  are 17  remaining  Owning Partnerships  which own  multi-family
     properties and which are in default of their mortgages.   As of January 31,
     1997, the recorded value, net of  deferred income of the Multi-Family Notes
     and  Other Partnership Receivables   held by the Company relating  to these
     17 Owning Partnerships was $34.7 million.  Two of such  Owning Partnerships
     have agreed with their mortgage lenders to pay off their  mortgages, in one
     case at a  discount and  in the other  case in full,  with the proceeds  of
     anticipated new  mortgage  financing, which  would  result in  the  related
     properties having current, fully  performing mortgages.  As of  January 31,
     1997, the recorded value, net of deferred income, of the Multi-Family Notes
     and  "Other   Partnership  Receivables"   relating  to  these   two  Owning
     Partnerships  was $3.1  million, and  the recorded  value, net  of deferred
     income,  of  the Multi-Family  Notes  and  "Other Partnership  Receivables"
     relating to the  15 remaining  Owning Partnerships whose  mortgages are  in
     default was $31.6 million.   The Company has established reserves of  $10.1
     million to address the possibility that these notes may not be collected in
     full.   It is possible that other Owning Partnerships that own Multi-Family
     Properties  that are  in default  of their  mortgages will  file bankruptcy
     petitions or take similar actions  seeking protection from their creditors.
     The  Company  neither owns  nor  manages these  properties, nor  it  is the
     general  partner of  these  Owning  Partnerships,  but, rather,  holds  the
     related Multi-Family Notes as  receivables.  The Company, therefore,  would
     have no liability in connection with any such mortgage defaults or possible
     bankruptcy proceedings.
         

          The Multi-Family Properties were typically built or acquired with  the
     assistance of  programs administered  by the  United  States Department  of
     Housing  and Urban  Development  ("HUD") that  provide mortgage  insurance,
     favorable financing terms and/or rental assistance  payments to the owners.
     As  a condition  to the  receipt of  assistance under  these and  other HUD
     programs,  the  properties  must  comply  with  various  HUD  requirements,
     including  limiting rents on these  properties to amounts  approved by HUD.
     Most  of the  rental assistance  payment contracts  relating to  the Multi-
     Family Properties  will expire over the next few years.  HUD has introduced
     various  initiatives  to  restructure   its  housing  subsidy  programs  by
     increasing reliance on prevailing market rents, and by reducing spending on
     future  rental assistance  payment contracts  by, among  other things,  not
     renewing expiring contracts  and by  restructuring mortgage  debt on  those
     properties  where a  decline in  rental revenues  is anticipated.    Due to
     uncertainty  regarding  the final  policies  that  will  result from  these
     initiatives  and numerous other factors that affect each property which can
     change over time (including the local real estate market, the provisions of
     the mortgage debt encumbering the  property, prevailing interest rates  and
     the  general state  of the  economy) it  is impossible  for the  Company to
     determine whether these initiatives will have an impact on the Multi-Family
     Properties and,  if there is an impact, whether the impact will be positive
     or negative.

        
          In view  of the foregoing, there can be no assurance that other Owning
     Partnerships that  own Multi-Family  Properties will  not default on  their
     mortgages, file Chapter 11 Petitions,  and/or lose their properties through
     foreclosure.   Although the Company  would have no  liability in connection
     therewith,  any such future mortgage  defaults could, and,  any such future
     filings  of Chapter 11  petitions or  losses of  any such  property through
     foreclosure  would,  cause the  Company  to  realize a  loss  equal to  the
     recorded  value  of  the  applicable  Multi-Family Note  plus  any  related
     advances,  net of any deferred  income recorded for  such Multi-Family Note
     and any reserves for such note previously established by the Company, which
     would  reduce such  loss.  In  addition, the  Company could  be required to
     realize such  a loss even in  the absence of  mortgage defaults, Chapter 11
         

                                      16
     <PAGE>

        
     Petitions or the loss of  any such property through foreclosure if,  at any
     time  in which the Company's financial statements are issued, such property
     is considered  impaired under  applicable accounting  rules.   Such  losses
     could  result in a  default by the  Company in its  covenants under various
     debt obligations to  maintain a  specified net worth  or debt-to-net  worth
     ratio and could adversely affect the Company's business,  operating results
     and  financial condition.   See  "Management's  Discussion and  Analysis of
     Financial  Condition  and Results  of  Operation --  Liquidity  and Capital
     Resources".
         

        
          Fifty-one  of  the 169  Multi-Family  Notes have  reached  their final
     maturity dates,  and, due  to the  inability, in view  of the  current cash
     flows of the  properties, to maximize the value of  the underlying property
     at such maturity dates, either  through a sale or refinancing, these  final
     maturity dates have been extended by the Company.  The Company expects that
     it may need to extend maturities of other Multi-Family Notes.
         

     LIABILITIES ARISING FROM GENERAL PARTNER STATUS

        
          The  Company is a general  partner of all but one  of the Adult Living
     Owning  Partnerships  and  the  general  partner  of  26  of  37  Investing
     Partnerships.  The mortgage  financing of the adult living  communities and
     other properties is without recourse to the general credit or assets of the
     Company except  with respect  to certain specified  obligations, including,
     for example, costs incurred for  the correction of hazardous  environmental
     conditions.   However,  except  for  such  non-recourse obligations,  as  a
     general  partner,  the  Company   is  fully  liable  for  all   partnership
     obligations, including  those presently unknown or  unobserved, and unknown
     or future environmental  liabilities.  The cost of any  such obligations or
     claims, if partially or wholly borne by the Company, could adversely affect
     the Company's business, operating results and financial condition.
         

     DEVELOPMENT DELAYS AND COST OVERRUNS

        
          The Company has instituted a development plan pursuant to which it has
     commenced construction of seven new adult living communities and intends to
     commence  construction of  between 18  and 24  additional new  adult living
     communities during the next two years.  There can be no assurance  that the
     Company  will not  suffer delays  in its  development program,  which could
     adversely affect the Company's growth.  To date, the Company has not opened
     any  newly developed adult living communities.  Development of adult living
     communities  can be  delayed  or precluded  by  various zoning,  healthcare
     licensing and other  applicable governmental regulations  and restrictions.
     Real estate development  projects generally are  subject to various  risks,
     including permitting, licensing and construction delays, that may result in
     construction cost overruns  and longer  periods of operating  losses.   The
     Company intends to rely on third-party general contractors to construct new
     communities.    There  can  be  no  assurance  that  the  Company  will not
     experience   difficulties  in   working   with   general  contractors   and
     subcontractors, any of  which difficulties also  could result in  increased
     construction costs and delays.  Furthermore, project development is subject
     to a  number  of contingencies  over  which the  Company will  have  little
     control and that  may adversely  affect project cost  and completion  time,
     including inability to obtain  construction financing, shortages of or  the
     inability  to obtain  labor  or materials,  the  inability of  the  general
     contractors or  subcontractors to  perform under their  contracts, strikes,
     adverse weather  conditions, delays in  property lease-ups  and changes  in
     applicable laws or regulations or  in the method of applying such  laws and
     regulations.    If the  Company's  development  schedule  is  delayed or
     scaled back,  the Company's  business, operating  results  and financial  
     condition could  be adversely affected.  See "Management's Discussion
     and Analysis of Financial Condition and Results of Operation -- Liquidity
     and Capital Resources," "Business -- Strategy" and "-- Operations."
         

     DIFFICULTIES OF MANAGING RAPID EXPANSION

          The  Company  will  pursue an  aggressive  expansion  program, and  it
     expects  that  its  rate  of  growth will  increase  as  it  implements its
     development  program  for new  adult  living  communities.   The  Company's
     success  will  depend in  large  part on  identifying  suitable development
     opportunities,  and  its ability  to  pursue  such opportunities,  complete
     development,  and  lease  up   and  effectively  operate  its  adult-living
     communities.  The Company's growth  has placed a significant burden  on the
     Company's  management and  operating personnel.   The Company's  ability to
     manage  its  growth effectively  will require  it  to continue  to attract,
     train, motivate, manage and retain key employees.  If the Company is unable
     to  manage its  growth  effectively, its  business,  operating results  and
     financial  condition  could  be   adversely  affected.    See  "Business --
     Strategy" and "Management -- Directors and Executive Officers."

                                      17
     <PAGE>

     RIGHT OF PARTNERSHIPS TO TERMINATE MANAGEMENT CONTRACTS

          All  of the  adult  living  communities,  the  nursing  home  and  the
     residential  apartment complex operated by  the Company are  managed by the
     Company pursuant to  written management contracts,  which generally have  a
     five  year  term  coterminous  with the  Company's  obligation  under  such
     contracts to pay  the Owning  Partnerships amounts sufficient  to fund  any
     part  of guaranteed return obligations not paid  from cash flow.  The five-
     year guaranteed  return period has terminated for eight of the 37 Investing
     Partnerships.  After the  initial five year term, the  management contracts
     are automatically  renewed each year, but  are cancelable on 30  to 60 days
     notice at the election of either the Company or the Owning Partnership.  In
     general,  under  the  terms  of  the  Investing  Partnership's  partnership
     agreement,  limited partners have only  limited rights to  take part in the
     conduct, control  or operation  of the  partnership.   The  Company is  the
     general partner  of 31 of  the 32  Owning Partnerships that  own the  adult
     living communities, the nursing home and the residential apartment  complex
     operated by the Company.  The Company is also the general  partner of 26 of
     the 37  Investing Partnerships formed to acquire 98.5% to 99% of the equity
     interests in said Owning  Partnerships.  The termination of  any management
     contracts  would result  in the  loss of  fee income,  if any,  under those
     contracts.   See  "-- Conflicts of  Interest" and  "Business -- Partnership
     Offerings."

     RIGHT TO REMOVE GENERAL PARTNER

        
          The partnership agreements for the 26 Investing Partnerships where the
     Company  is  the  general partner  provide  that  a  majority in  ownership
     interests of  the limited partners  can remove the  Company as  the general
     partner  at  any  time.    It  is  anticipated  that  all  future Investing
     Partnership agreements will contain the same right to remove the Company as
     the  general partner.   The  Investing Partnerships,  acting  through their
     general partners,  have various  rights relating  to matters  affecting the
     business  and affairs  of  the  Owning  Partnerships.    In  addition,  the
     partnership  agreements  for  two  Owning Partnerships  which  are  limited
     partnerships  and for  which the  Company is  the managing  general partner
     provide  that  a  majority  in  interest of  the  limited  partners  of the
     Investing Partnership and the general partner  of the Investing Partnership
     can  remove  the Company  as  the managing  general partner  of  the Owning
     Partnership.   The  removal of  the Company  as the  general partner  of an
     Investing Partnership or as the managing general partner of such an  Owning
     Partnership could have  adverse effects on the  business, operating results
     and financial condition of  the Company, especially if such  removal occurs
     during the five-year guaranteed return period for the respective  Investing
     Partnership.    Such  period has  expired  with  respect  to the  Investing
     Partnerships  related to such two  Owning Partnerships and  such period has
     not expired with respect to any of the 26 Investing  Partnerships for which
     the Company is the general partner.
         

     CONFLICTS OF INTEREST

        
          Messrs. Luciani and Rodin, the Chairman of the Board and President  of
     the Company, respectively, and entities controlled by them serve as general
     partners  of  partnerships  directly  and  indirectly  owning  multi-family
     properties.  As a result of their general partner status, such persons have
     personal  liability  for recourse  partnership  obligations  and own  small
     equity  ownership  interests in  the partnerships.    The Company  held (i)
     notes, aggregating $106.7 million,  net of deferred income, at  January 31,
     1997  that  were  secured by  the  limited  partnership  interests in  such
     partnerships and (ii)  other partnership receivables of  $52.9 million from
     such partnerships at  January 31,  1997.  These  individuals have  provided
     personal guarantees  in certain circumstances to  obtain mortgage financing
     for  certain adult  living  communities operated  by  the Company  and  for
     certain of the Company's Investor Note Debt, and the obligations thereunder
     may continue.  In addition, Messrs. Luciani and Rodin and certain employees
     will devote a portion of their time  to overseeing the third-party managers
     of  multi-family properties and one adult living community in which Messrs.
     Luciani  and Rodin have financial interests but  the Company does not.  Mr.
     Luciani devotes  approximately 20% of his  time to such  activities and Mr.
     Rodin devotes approximately  5% of  his time to  such activities,  although
     these amounts  can vary  from year  to year.   These  activities, ownership
     interests  and  general  partner   interests  create  actual  or  potential
     conflicts  of interest  on  the  part  of these  officers.    See  "Certain
     Transactions"  and Note 11 of Notes to the Company's Consolidated Financial
     Statements.
         

          The Company  is the managing general  partner for 31 of  the 32 Owning
     Partnerships  which own the 32  adult living communities,  one nursing home
     and the one residential apartment complex which the Company operates.   The
     general  partner  of the  remaining partnership  is  Terrace Lion  Corp., a
     Missouri  corporation  whose  sole  officer, director  and  shareholder  is
     Maurice Barksdale,  a consultant to the  Company.  The Company  also is the
     general   partner  for  26  of  the  37  Investing  Partnerships  that  own
     partnership interests of  98.5% to 99%  in these Owning  Partnerships.   In
     addition, the  Company  is  the managing  agent  for the  32  adult  living
     communities, one nursing  home and one  residential apartment complex  that
     the Company  operates.  The Company  has financed the acquisition  of adult

                                      18
     <PAGE>

     living communities  through the sales  of limited partnership  interests in
     the Investing  Partnerships.  By  serving in all  of these  capacities, the
     Company may have conflicts of interest in that it has both a duty to act in
     the best  interests  of partners  of  various partnerships,  including  the
     limited  partners of the Investing Partnerships, and the desire to maximize
     earnings  for the  Company's stockholders  in the  operation of  such adult
     living  communities and  other  properties.   See "Business --  Partnership
     Offerings" and Note  11 of  Notes to the  Company's Consolidated  Financial
     Statements.

          The Company has  acquired two adult  living communities from  existing
     Owning  Partnerships.    The  Company  financed  these  acquisitions  using
     mortgage financing and  by arranging  for the sale  of limited  partnership
     interests  in new Investing Partnerships.  The Company obtained the consent
     to these transactions  of the  limited partners in  the existing  Investing
     Partnerships that own interests  in the Owning Partnerships from  which the
     communities  were acquired.  The Company may engage in similar transactions
     in the  future.  Potential conflicts  of interest may exist  because of the
     Company's roles as  general partner of  each of the  selling and  acquiring
     Owning Partnerships and  of each  of the  acquiring Investing  Partnerships
     and, in some cases, the selling Investing Partnerships.

          The Company  also may have a  conflict of interest in  that certain of
     the  adult living  communities  operated by  the  Company may  face  direct
     competition from other communities operated by the Company.  Decisions made
     by the Company to benefit  one such community may not be  beneficial to the
     other, thus exposing  the Company to a claim of a  breach of fiduciary duty
     by limited partners.  See "Business -- Communities."

     DEPENDENCE ON SENIOR MANAGEMENT AND SKILLED PERSONNEL

        
          The Company depends, and will continue  to depend, on the services  of
     its principal executive officers.   The loss of the services of one or more
     of them could  have a material  adverse effect  on the Company's  operating
     results  and financial  condition.   Certain of  the Company's  officers or
     entities controlled by them  are general partners of partnerships  that own
     or invest in real property and they may be required to devote time  to such
     partnerships.   The  Company also  depends on  its ability  to attract  and
     retain  management personnel  who will  be responsible  for the  day-to-day
     operations of  each of its  adult living  communities.  If  the Company  is
     unable  to hire  qualified  management  to  operate such  communities,  the
     Company's  business, operating  results  and financial  condition could  be
     adversely affected.  See "-- Conflicts of Interest" and "Management."
         

     COMPETITION

          The long-term  care industry  is highly  competitive, and the  Company
     believes that the assisted-living segment,  in particular, will become even
     more  competitive in  the  future.   The  Company  will  be competing  with
     numerous other companies providing similar long-term care alternatives such
     as home healthcare agencies, community-based service programs, adult living
     communities and convalescent  centers.   The Company expects  that, as  the
     provision of assisted-living services  receives increased attention and the
     number  of  states  providing  reimbursement  for   assisted-living  rises,
     competition will intensify as a result of new market entrants.  The Company
     also  faces  potential  competition  from  skilled-nursing  facilities that
     provide  long-term care  services.   Moreover, in  implementing its  growth
     strategy, the Company expects to face competition in its efforts to develop
     and acquire adult  living communities.  Some  of the Company's  present and
     potential  competitors are  significantly larger  and have, or  may obtain,
     greater financial resources than those of the Company.  Consequently, there
     can  be  no  assurance  that  the  Company  will  not  encounter  increased
     competition in the future that could limit its ability to attract residents
     or expand  its business and therefore have a material adverse effect on its
     business,  operating results  and financial  condition.   Moreover,  if the
     development  of new  adult  living communities  outpaces  demand for  those
     facilities in certain markets, such markets may become  saturated.  Such an
     oversupply  of such  communities  could  cause  the Company  to  experience
     decreased  occupancy and depressed cash  flows and operating  results.  See
     "Business -- Competition."

     STAFFING AND LABOR COSTS

          The  Company  competes  with   other  providers  of  independent-  and
     assisted-living services with respect to attracting and retaining qualified
     personnel.   The Company also is dependent upon the available labor pool of
     employees.   A  shortage  of trained  or other  personnel  may require  the
     Company to enhance its  wage and benefits package in order  to compete.  No
     assurance can be given that the Company's labor costs will not increase, or
     that if they do increase, they can be matched by corresponding increases in

                                      19
     <PAGE>

     rental or management  revenue.  Any significant  failure by the  Company to
     attract and  retain qualified employees, to  control its labor costs  or to
     match  increases  in its  labor  expenses with  corresponding  increases in
     revenues  could have a material  adverse effect on  the Company's business,
     operating results and financial condition.  See "Business -- Employees."

     DEPENDENCE ON ATTRACTING SENIORS WITH SUFFICIENT RESOURCES TO PAY

          The Company currently, and for the foreseeable future, expects to rely
     primarily on its  residents' ability to  pay the Company's fees  from their
     own or familial financial resources.  Inflation or other circumstances that
     adversely affect the ability of seniors  to pay for the Company's  services
     could have  an adverse effect  on the Company.   If the  Company encounters
     difficulty in attracting  seniors with  adequate resources to  pay for  its
     services, its business, operating results and financial condition could  be
     adversely affected.  See "Business -- Operations."

     GOVERNMENT REGULATION

          Healthcare is heavily regulated at the Federal, state and local levels
     and  represents  an  area  of  extensive  and  frequent  regulatory change.
     Currently no  federal rules explicitly  define or regulate  independent- or
     assisted-living  communities.    A  number of  legislative  and  regulatory
     initiatives relating to long-term care are  proposed or under study at both
     the federal  and state levels  that, if enacted  or adopted, could  have an
     adverse  effect on  the  Company's business  and  operating results.    The
     Company cannot predict whether  and to what extent any  such legislative or
     regulatory  initiative will  be enacted  or adopted,  and therefore  cannot
     assess  what effect  any current  or future  initiative would  have on  the
     Company's business and operating  results.  Changes in applicable  laws and
     new interpretations of existing laws can significantly affect the Company's
     operations, as  well as  its revenues and  expenses.   The Company's  adult
     living  communities  are  subject  to  varying degrees  of  regulation  and
     licensing  by local and state health and  social service agencies and other
     regulatory authorities specific  to their location.  While  regulations and
     licensing  requirements often vary significantly  from state to state, they
     typically  relate  to fire  safety,  sanitation,  staff training,  staffing
     levels and living accommodations such as room size, number of bathrooms and
     ventilation, as  well as  regulatory requirements relating  specifically to
     certain of  the Company's health-related  services.  The  Company's success
     will  depend  in  part on  its  ability  to  satisfy  such regulations  and
     requirements and to acquire  and maintain any required licenses.   Federal,
     state    and   local    governments   occasionally    conduct   unannounced
     investigations,  audits  and reviews  to  determine  whether violations  of
     applicable rules and regulations exist.  Devoting management and staff time
     and  legal  resources  to such  investigations,  as  well  as any  material
     violation  by the  Company that  is discovered  in any  such investigation,
     audit  or review,  could have a  material adverse  effect on  the Company's
     business  and operating  results.    See  "Business --  Strategy"  and  "--
     Governmental Regulation."

     CONTROL BY CERTAIN STOCKHOLDERS

        
          Each  share of  Common Stock is  entitled to  one vote  on all matters
     submitted to  a vote  of the  holders of  the Common  Stock.  After  giving
     effect   to  this  Offering,   John  Luciani  and   Bernard M.  Rodin  will
     collectively  beneficially   own  shares  of   Common  Stock   representing
     approximately 92.48%  of the  Company's Common Stock  (approximately 86.59%
     assuming  conversion of  all  Convertible Preferred  Stock), excluding  any
     additional shares of  Common Stock and  Convertible Preferred Stock  issued
     pursuant to  the Over-allotment  Option.  As  a result, they  will maintain
     control over  the election of  a majority  of the Company's  directors and,
     thus, over  the operations  and business  of the  Company as  a whole.   In
     addition,  such stockholders will have the ability to prevent certain types
     of material transactions,  including a  change of control  of the  Company.
     The  control by  John  Luciani  and Bernard  M.  Rodin over  a  substantial
     majority of  the  Company's  Common  Stock  may make  the  Company  a  less
     attractive target for a takeover than it otherwise might be, or render more
     difficult  or  discourage  a  merger  proposal  or  a tender  offer.    See
     "Principal and Selling Stockholders."
         

     POSSIBLE ENVIRONMENTAL LIABILITIES

          Under various federal, state  and local environmental laws, ordinances
     and  regulations, a current or previous  owner or operator of real property
     may  be held  liable for  the costs  of removal  or remediation  of certain
     hazardous  or toxic  substances, including,  without limitation,  asbestos-
     containing materials, that could be located  on, in or under such property.
     Such laws and regulations  often impose liability whether or not  the owner
     or operator knows of, or was responsible for, the presence of the hazardous
     or  toxic substances.  The costs of  any required remediation or removal of
     these substances  could be  substantial and  the liability of  an owner  or
     operator as  to any property is  generally not limited under  such laws and
     regulations, and could exceed the property's value and the aggregate assets

                                      20
     <PAGE>

     of  the owner or operator.  The presence  of these substances or failure to
     remediate  such substances properly  may also adversely  affect the owner's
     ability to sell or  rent the property, or  to borrow using the  property as
     collateral.  Under  these laws and regulations,  an owner, operator  or any
     entity who arranges for the disposal of hazardous or toxic substances, such
     as asbestos-containing materials, at a disposal site may also be liable for
     these costs, as well  as certain other costs, including  governmental fines
     and injuries to persons or properties.   As a result, the presence, with or
     without  the Company's knowledge, of  hazardous or toxic  substances at any
     property held  or operated by the  Company could have an  adverse effect on
     the Company's  business, operating  results and financial  condition.   See
     "Business -- Government Regulation."

     GENERAL REAL ESTATE RISKS

          The  performance   of  the  Company's  adult   living  communities  is
     influenced  by factors  affecting  real estate  investments, including  the
     general economic climate and local conditions, such as an oversupply of, or
     a reduction in demand for, adult living communities.  Other factors include
     the  attractiveness  of  properties   to  tenants,  zoning,  rent  control,
     environmental  quality  regulations   or  other  regulatory   restrictions,
     competition from other  forms of housing and the ability  of the Company to
     provide adequate maintenance and insurance and to  control operating costs,
     including maintenance,  insurance premiums  and  real estate  taxes.   Real
     estate  investments also are affected  by such factors  as applicable laws,
     including tax laws,  interest rates and the availability of financing.  The
     performance of the Company's adult living communities also may be adversely
     affected by  energy shortages and  the costs attributable  thereto, strikes
     and  other work  stoppages by  employees of  the adult  living communities,
     damage  to  or   destruction  of  the  adult  living  communities,  various
     catastrophic  or other  uninsurable losses  and defaults  by a  substantial
     number  of tenants under their leases.   The potential for operating losses
     and the risk  of development delays and cost overruns  have been previously
     described.   In addition, real  estate investments are  relatively illiquid
     and,  therefore, limit  the ability of  the Company  to vary  its portfolio
     promptly in response to changes in economic or other conditions.

     RESTRICTIONS IMPOSED BY LAWS BENEFITING DISABLED PERSONS

          Under the Americans  with Disabilities  Act of 1990  (the "ADA"),  all
     places  of  public  accommodation  are  required  to meet  certain  federal
     requirements related  to access and use  by disabled persons.   A number of
     additional  Federal,  state and  local laws  exist  which also  may require
     modifications  to existing and planned  properties to create  access to the
     properties  by disabled  persons.   While  the  Company believes  that  its
     existing properties and its prototype for new development are substantially
     in compliance  with  present  requirements  or  are  exempt  therefrom,  if
     required  changes involve a greater expenditure than anticipated or must be
     made on a more  accelerated basis than anticipated, additional  costs would
     be  incurred by  the Company.   Further  legislation may  impose additional
     burdens or restrictions  with respect  to access by  disabled persons,  the
     costs  of compliance  with which  could be  substantial.   See "Business --
     Government Regulation."

     LIABILITY AND INSURANCE

          The  Company's business  entails an  inherent risk  of liability.   In
     recent  years,  participants in  the  long-term care  industry  have become
     subject to an increasing number of lawsuits alleging malpractice or related
     legal claims, many of  which seek large amounts  and result in  significant
     legal costs.  The Company expects that from time to time it will be subject
     to such suits  as a  result of  the nature of  its business.   The  Company
     currently  maintains insurance policies  in amounts and  with such coverage
     and  deductibles as it deems appropriate, based  on the nature and risks of
     its business, historical experience  and industry standards.  There  can be
     no assurance, however,  that claims  in excess of  the Company's  insurance
     coverage or claims not covered by the Company's insurance coverage will not
     arise.  A successful claim against the Company not covered by, or in excess
     of,  the Company's insurance  could have a  material adverse effect  on the
     Company's operating results  and financial condition.   Claims against  the
     Company, regardless of  their merit  or eventual outcome,  may also have  a
     material  adverse effect on the  Company's ability to  attract residents or
     expand its business and would require management to  devote time to matters
     unrelated to the  operation of the  Company's business.   In addition,  the
     Company's  insurance policies must be renewed annually, and there can be no
     assurance  that  the Company  will be  able  to obtain  liability insurance
     coverage in  the future  or, if  available, that such  coverage will  be on
     acceptable terms.  See "Business -- Legal Proceedings."

                                      21
     <PAGE>

     LIMITED UNDERWRITING HISTORY

        
          The  Representative has participated in only 18 public offerings as an
     underwriter in  the last 18 months  and had not participated  in any public
     offerings prior  to that time.  In evaluating an investment in the Company,
     prospective investors in the Securities offered hereby should consider  the
     Representative's limited experience.  See "Underwriting."
         

     ABSENCE OF PUBLIC MARKET; POSSIBLE VOLATILITY OF MARKET PRICE OF SECURITIES

        
          Prior  to the  Offering,  there have  been no  public markets  for the
     Securities and there  can be no assurance that  active trading markets will
     develop or,  if developed,  be sustained  after the Offering.   The  Common
     Stock  and the Convertible Preferred Stock have been approved for quotation
     on  the NASDAQ  National  Market, subject  to  certain conditions.    After
     completion  of the Offering,  the market prices of  the Securities could be
     subject  to significant  fluctuations in  response to  various factors  and
     events,   including  the  liquidity  of  the  markets  for  the  shares  of
     Securities, market sales  of shares  of Securities, the  conversion of  the
     Convertible Preferred  Stock, the  exercise of the  Underwriters' Warrants,
     variations in the  Company's operating results, new statutes or regulations
     or  changes  in the  interpretation  of  existing statutes  or  regulations
     affecting  the  healthcare  industry  in  general  or  the  independent  or
     assisted-living industry in particular.   In addition, the stock  market in
     recent years has experienced broad price and volume fluctuations that often
     have been unrelated  to the operating performance  of particular companies.
     These  market fluctuations also may  adversely affect the  market prices of
     the  shares  of Securities.    See "Shares  Eligible  for Future  Sale" and
     "Underwriting."
          

     NEGOTIATED OFFERING PRICE

          The initial  public offering prices of the  Securities were determined
     based upon negotiations between  the Company and the Representative  and do
     not  necessarily bear any relationship to the Company's assets, book value,
     results of operations or any other  generally accepted criteria.  Among the
     factors considered in  determining the price were  the history of, and  the
     prospects for,  the Company and the industry in which it competes, its past
     and present operations, its past and present earnings and the trend of such
     earnings,  the present  state  of the  Company's  development, the  general
     condition of  the securities markets at  the time of this  offering and the
     recent market prices of publicly traded securities of comparable companies.
     There can be no assurance that the Securities can be resold  at the initial
     offering price, if at all.  Purchasers of the Securities will be exposed to
     a substantial risk of a decline in the market price of the Securities after
     the Offering, if a market develops.  See "Underwriting."

        
         

     POLICY NOT TO  PAY DIVIDENDS ON COMMON  STOCK AND POTENTIAL LIMITATIONS  ON
     ABILITY TO PAY DIVIDENDS
 
        
          The Company does not  anticipate paying dividends on its  Common Stock
     subsequent to January 31,  1997.  Furthermore, pursuant to  terms governing
     the Convertible Preferred Stock,  the Company's Board of Directors  may not
     declare dividends payable to holders  of Common Stock unless and until  all
     accrued cash dividends through the most recent past annual dividend payment
     date have  been paid in full to holders of the Convertible Preferred Stock.
     Earnings of the  Company, if any, not  paid as dividends to holders  of the
     Convertible  Preferred Stock  are expected  to be  retained to  finance the
     expansion  of  the Company's  business.   The payment  of dividends  on its
     Common  Stock in  the  future will  depend  on the  results of  operations,
     financial condition,  capital expenditure plans and  other cash obligations
     of  the Company  and  will  be at  the  sole  discretion  of the  Board  of
     Directors.  In addition,  certain provisions of future indebtedness  of the
     Company may prohibit or limit the  Company's ability to pay dividends.  See
     "Dividend Policy"  and "Management's  Discussion and Analysis  of Financial
     Condition and Results of Operations -- Liquidity and Capital Resources."
         

     POSSIBLE ISSUANCE OF  ADDITIONAL PREFERRED STOCK SENIOR  TO THE CONVERTIBLE
     PREFERRED STOCK

        
          In  addition to the Convertible Preferred Stock, the Company will have
     approximately  13,375,000 shares  of Preferred  Stock authorized  after the
     designation  of  Convertible  Preferred  Stock which  may  be  issued  with
     dividend,  liquidation,   voting  and  redemption  rights   senior  to  the
     Convertible Preferred  Stock; provided, however, that any  such issuance of
     senior preferred stock must be approved by the holders of a majority of the
     outstanding shares  of Convertible  Preferred Stock.   See  "Description of
     Capital Stock -- Convertible Preferred Stock."
         

                                      22
     <PAGE>

     ADVERSE EFFECT OF POSSIBLE REDEMPTION OF CONVERTIBLE PREFERRED STOCK

        
          Commencing ______________, 2000 [the third  anniversary of the date of
     the Prospectus] and extending through ___________________, 2001 [the fourth
     anniversary of the date of the Prospectus], the Convertible Preferred Stock
     may be redeemed by the Company in whole or in part, provided certain market
     conditions are met.  After _______________, 2001, the Convertible Preferred
     Stock may be  redeemed by the Company  in whole or in  part at any time  at
     specified premiums in  excess of the  initial public offering price  of the
     Convertible  Preferred Stock.    The  Company  may  choose  to  redeem  the
     Convertible  Preferred  Stock  rather than  incur  the  cost  of keeping  a
     registration statement current with  the Securities and Exchange Commission
     (the  "Commission")  for  the  shares   of  Common  Stock  underlying   the
     Convertible  Preferred Stock.   Redemption or  automatic conversion  of the
     Convertible  Preferred  Stock  could  force  the  holders  to  convert  the
     Convertible Preferred  Stock at a time  when it may  be disadvantageous for
     the holders to do so,  to sell the Convertible Preferred Stock at  the then
     current market price when they might otherwise wish to hold the Convertible
     Preferred  Stock  for  possible  additional  appreciation  and  receipt  of
     dividends,  or  to  accept the  redemption  price, which  is  likely  to be
     substantially less than the market value of the Convertible Preferred Stock
     at  the  time of  redemption.   See "Description  of  the Capital  Stock --
     Convertible Preferred Stock."
         

     DISCRETIONARY USE OF PROCEEDS

          The Company intends  to use all of its net  proceeds from the Offering
     to  finance  the development  of new  adult  living communities  except for
     approximately  $3 million  which the  Company  intends to  use  for working
     capital and general corporate purposes.  However, delays or difficulties in
     project  development could cause  the Company to  use such net  proceeds to
     acquire  existing  adult  living  communities  and  for  general  corporate
     purposes.     The  Company's  management  will,   therefore,  retain  broad
     discretion in allocating all of the net proceeds of the Offering.  See "Use
     of Proceeds."

     ANTI-TAKEOVER CONSIDERATIONS  AND POTENTIAL ADVERSE EFFECT  ON MARKET PRICE
     OF SECURITIES FROM ISSUANCE OF PREFERRED STOCK

        
          The  Company's Board of Directors  (the "Board of  Directors") has the
     authority to issue up  to 13,375,000 additional shares of  Preferred Stock,
     par  value $.0001 per share and  to fix the rights  and preferences of such
     shares.   Such issuance  could occur without  action by the  holders of the
     Common Stock and, in  certain circumstances, without action of  the holders
     of the Convertible Preferred Stock.  Such preferred stock could have voting
     and conversion rights that adversely affect the voting power of the holders
     of Convertible Preferred Stock and/or Common Stock, or could result  in one
     or  more classes  of  outstanding  securities  that  would  have  dividend,
     liquidation  or other rights superior to those of the Convertible Preferred
     Stock and/or  Common Stock.  Issuance  of such preferred stock  may have an
     adverse  effect  on the  then prevailing  market  price of  the Convertible
     Preferred Stock and/or Common Stock.  This authority, together with certain
     provisions  in the  Company's  Restated Certificate  of Incorporation  (the
     "Certificate") and  By-Laws  (including provisions  that limit  stockholder
     ability to call a stockholders meeting or to remove directors and require a
     two-thirds  vote of stockholders for amendment of certain provisions of the
     Certificate or approval of certain business combinations), may delay, deter
     or prevent a change in control of the Company, may discourage bids  for the
     Convertible  Preferred  Stock and/or  Common Stock  at  a premium  over the
     market  price of the Convertible  Preferred Stock and/or  Common Stock, and
     may adversely affect the market  price of, and the voting and  other rights
     of the holders  of, Convertible  Preferred Stock and/or  the Common  Stock.
     Additionally, the  Company is  subject to  the anti-takeover  provisions of
     Section  203 of the Delaware  General Corporation Law,  which prohibits the
     Company  from  engaging in  a  "business combination"  with  an "interested
     stockholder" for a period of three  years after the date of the transaction
     in which the person  became an interested stockholder, unless  the business
     combination is approved in a prescribed manner.  Section 203 could have the
     effect of delaying or preventing  a change of control of the Company.   See
     "Description of Capital Stock."
         

     IMMEDIATE AND SUBSTANTIAL DILUTION

        
          The existing  stockholders of  the  Company acquired  their shares  of
     Common Stock at  an average  cost substantially below  the assumed  initial
     public  offering price  set forth  on the  cover  page of  this Prospectus.
     Therefore,  purchasers  of Common  Stock  in the  Offering  will experience
     immediate  and  substantial dilution,  which,  assuming  an initial  public
     offering price  of $10.00 per  share, will  be $8.18  per share,  excluding
         

                                      23
     <PAGE>

        
     exercise  of the Over-allotment Option.  Additional dilution may occur upon
     exercise of the Underwriters' Warrants  and may occur, in addition,  if the
     Company  issues  additional  equity  securities in  the  future,  including
     issuances of Common  Stock pursuant  to the conversion  of the  Convertible
     Preferred Stock.  See "Dilution."
         

     SHARES ELIGIBLE FOR FUTURE SALE

        
          Sales of substantial  amounts of shares of Common Stock  in the public
     market after the  Offering or the  perception that  such sales could  occur
     could adversely affect the market price of the Securities and the Company's
     ability to raise equity.  Upon completion of the Offering, the Company will
     have 15,950,000 shares  of Common  Stock outstanding  (excluding the  Over-
     allotment  Option and the exercise of the  Underwriters' Warrants).  Of the
     shares of Common Stock outstanding after  this Offering, all shares sold in
     the  Offering will  be freely  tradable without  restriction  or limitation
     under the Securities Act of 1933, as amended (the "Securities Act"), except
     for any  shares purchased by "affiliates"  of the Company, as  such term is
     defined in Rule  144 promulgated under the  Securities Act.   The remaining
     shares  of Common Stock are  "restricted securities" within  the meaning of
     Rule  144.    Such  restricted  securities  may  be  sold  subject  to  the
     limitations  of Rule  144.   Furthermore, the  Company intends  to register
     approximately  2,500,000  shares  of  Common Stock  reserved  for  issuance
     pursuant to the Company's stock option plans.  However, the Company and the
     Selling Stockholders have agreed  that, except under limited circumstances,
     they  will not,  directly  or indirectly,  offer,  sell, transfer,  pledge,
     assign, hypothecate or  otherwise encumber  any shares of  Common Stock  or
     securities  convertible into Common Stock, whether or not owned, or dispose
     of  any interest therein  under Rule  144 or otherwise  for a  period of 13
     months  following the  date of  this Prospectus  without the  prior written
     consent  of  the  Representative;   provided,  however,  that  the  Selling
     Stockholders may, in certain  circumstances, sell or transfer a  portion of
     their shares of Common Stock without the consent of the Representative.  In
     addition,  certain of  the Underwriters  hold Underwriters'  Warrants which
     entitle  them to  purchase an  aggregate  of up  to 120,000  shares of  the
     Company's Common Stock and 130,000 shares of Convertible Preferred Stock at
     a price equal to  165% of the per share  price to the public of  the Common
     Stock  and Convertible  Preferred Stock,  respectively.   The Underwriters'
     Warrants are exercisable  for a period  of four years, commencing  one year
     after  their  issuance.    The  Company  has  agreed  that,  under  certain
     circumstances, it will use  its best efforts to register  the Underwriters'
     Warrants and/or the underlying Common Stock  for sale in the public market.
     See "Shares Eligible for Future Sale."
         

                                   USE OF PROCEEDS

        
          The net proceeds to the Company from the Offering (excluding the Over-
     allotment Option  and the  exercise of  the Underwriters'  Warrants), after
     deducting estimated underwriting discounts and offering expenses payable by
     the Company, are estimated to be approximately $17.1 million.   The Company
     intends to use  (i)  approximately $3 million of such proceeds  for working
     capital   and  general   corporate   purposes  and   (ii) the  balance   of
     approximately  $14.1 million to finance the development of new adult living
     communities.  However, delays or difficulties in  project development could
     cause the Company to use such net proceeds to acquire existing adult living
     communities and  for general corporate  purposes.  The  Company anticipates
     that most of the construction  loans it obtains to finance  the development
     and lease-up  costs of the new  adult living communities will  fund between
     75% to 80% of such costs, requiring the Company to contribute 20% to 25% of
     such  costs.   The  Company arranged  for the  sale of  limited partnership
     interests  in two partnerships organized  to make second  mortgage loans to
     the  Company to fund approximately 20% of the costs of developing three new
     adult  living  communities.    The  Company  estimates  that  the  cost  of
     developing  each new  adult living  community utilizing  mortgage financing
     (including  reserves necessary to carry the  community through its lease-up
     period)  will  be  approximately  $9.5  million.    The  Company  will  use
     approximately $14.1 million of its net proceeds of the Offering to fund the
     portion  of  development costs  not provided  by  mortgage loans,  which is
     currently anticipated to  be sufficient to permit the development  of up to
     seven new  adult living communities if  such proceeds funded 20%  to 25% of
     the development  costs.  The  Company also will utilize  funds generated by
     its operations and may use funds raised through the issuance of  additional
     debt or  equity securities to fund the 20% to  25% of development costs not
     provided  by mortgage loans for the  development of additional communities.
     In  addition, in connection with the development of additional communities,
     the Company will utilize long  term leases and similar forms of  financings
     which require  the investment of  little or no capital  on the part  of the
     Company.        See  "Risk  Factors  --  Need for Additional Financing,"
     "-- Discretionary  Use  of  Proceeds," "Management's Discussion and 
     Analysis of Financial Condition and Results of Operations -- Liquidity 
     and Capital Resources" and "Business -- Strategy".
         

                                      24
     <PAGE> 

          Pending the uses outlined above, funds will be placed  into short term
     investments such as governmental obligations, bank certificates of deposit,
     banker's acceptances,  repurchase agreements, short term  debt obligations,
     money market funds, and  interest bearing accounts.   The Company will  not
     receive  any  proceeds  from  the  sale   of  any  shares  by  the  Selling
     Stockholders.


                                   DIVIDEND POLICY

        
          The Company does not  anticipate paying dividends on its  Common Stock
     subsequent  to January  31,  1997.   Pursuant  to the  terms governing  the
     Convertible  Preferred  Stock, the  Company's  Board of  Directors  may not
     declare dividends payable to holders  of Common Stock unless and  until all
     accrued  cash dividends through the most recent past quarterly payment date
     have  been paid  in full  to holders  of the  Convertible Preferred  Stock.
     Earnings of the  Company, if any, not  paid as dividends to  holders of the
     Convertible  Preferred Stock  are expected  to be  retained to  finance the
     expansion of  the Company's  business.   The  payment of  dividends on  its
     Common  Stock in  the future  will  depend on  the  results of  operations,
     financial condition,  capital expenditure plans and  other cash obligations
     of  the  Company and  will  be  at the  sole  discretion  of the  Board  of
     Directors.  In addition,  certain provisions of future indebtedness  of the
     Company may  prohibit or limit the Company's ability to pay dividends.  The
     Company anticipates that its future earnings, if any, for at least the next
     two  years  will not  be  adequate  for the  payment  of  dividends on  the
     Convertible  Preferred Stock out of earnings, in which event such dividends
     will be  paid out of the  Company's then surplus (the  Company's net assets
     minus the  aggregate par or stated  value of the outstanding  shares of the
     Company's  capital stock),  if any.   On  a pro  forma basis,  after giving
     effect  to this Offering, the Company's surplus  as of January 31, 1997 was
     approximately  $48.6 million.    The payment  of  dividends or  any  future
     operating losses will reduce  such surplus, which may adversely  affect the
     Company's ability to continue to pay dividends on the Convertible Preferred
     Stock.  In addition, no dividends or distributions may be declared, paid or
     made  if the Company is or would be  rendered insolvent or in default under
     the terms of senior securities or obligations by virtue of such dividend or
     distribution.   Currently, the most restrictive of such obligations are the
     Capstone agreements, which require that the Company maintain a net worth of
     75% of  its net worth  upon completion of  this Offering.   On a  pro forma
     basis, after giving  effect to this Offering, the Company  would have had a
     net worth of approximately $48.6 million at January 31, 1997.  The Company,
     therefore, would have available approximately $12.1  million of its surplus
     for the payment of dividends based on its net worth at January 31, 1997 and
     after giving effect to this Offering.  In addition, as a result of start-up
     losses  anticipated to result from  the Company's development  plan for the
     construction of new adult living  communities, the Company anticipates that
     it will incur operating losses  for at least two years.  Any such operating
     losses  would further reduce surplus otherwise available for the payment of
     dividends.   During  fiscal  1995 and  fiscal  1996,  the Company  and  its
     predecessors  paid dividends  and  other distributions  of $1,700,000,  and
     $794,000,  respectively,   exclusive  of  amounts  reflected  as  officers'
     compensation.    See "Management's  Discussion  and  Analysis of  Financial
     Condition and Results of Operations -- Liquidity and Capital Resources" and
     "Certain Transactions."
         

                                      25
     <PAGE>

                                    CAPITALIZATION

        
          The following table sets  forth the actual consolidated capitalization
     of the Company at January 31, 1997, and as adjusted to reflect (i) the sale
     of the  Securities by  the Company in  this Offering  (excluding the  Over-
     allotment Option and the  exercise of the Underwriters' Warrants)  and (ii)
     the application of the estimated net proceeds thereof.  The table should be
     read in  conjunction with  the Company's Consolidated  Financial Statements
     and the related notes thereto  included elsewhere in this Prospectus.   See
     "Use of Proceeds"  and "Management's Discussion  and Analysis of  Financial
     Condition and Results of Operations."
         

        
                                                        AS OF JANUARY 31, 1997
                                                        ----------------------
                                                          ACTUAL    AS ADJUSTED
                                                          ------     ----------
                                                            (IN THOUSANDS)
                                                             -------------

     Bank Debt . . . . . . . . . . . . . . . . . . . .  $ 32,044     $32,044

     Other debt, principally debentures  . . . . . . .   110,584     110,584

     Stockholders' equity:

       Preferred Stock, $.0001 par value; 15,000,000
         shares authorized; none issued and
         outstanding; 1,300,000 shares issued 
         and outstanding as adjusted . . . . . . . . .        --          --

       Common Stock, $.01 par value;
         40,000,000 shares authorized; 15,000,000
         shares issued and outstanding; 15,950,000
         shares issued and outstanding as 
         adjusted(1) . . . . . . . . . . . . . . . . .       150         160

       Additional paid-in capital (1)  . . . . . . . .    53,853      70,952

                                                         (22,468)    (22,468)
       Accumulated deficit . . . . . . . . . . . . . .  --------    --------

                                                          31,535      48,644
           Total stockholders' equity  . . . . . . . .  --------    --------

                                                        $174,163    $191,272
             Total capitalization  . . . . . . . . . .  ========    ========

         

     (1)  Does  not include  2,500,000  shares reserved  for issuance  under the
          Company's stock option plan.


                                      26
     <PAGE> 

                                       DILUTION

        
          The net tangible  book value of the Company's Common  Stock at January
     31, 1997 was approximately $21,726,000, or $1.45 per share of Common Stock.
     Net tangible book value per share of Common Stock is determined by dividing
     the  number of outstanding  shares of Common  Stock  into  the net tangible
     book value  of the Company (total net assets of $31,535,000 less intangible
     assets of $9,809,000).  After giving  effect to the sale of the  Securities
     offered  hereby (based  upon an  assumed initial  public offering  price of
     $10.00  per share  of Common  Stock,  and after  deduction of  underwriting
     discounts and  estimated offering  expenses payable  by  the Company),  pro
     forma  net tangible book value  of the Common Stock  as of January 31, 1997
     would have been  $28,989,000 or $1.82 per share,  representing an immediate
     increase in pro forma net tangible book value of $.37 per share to existing
     shareholders and an immediate dilution of $8.18  per share to new investors
     purchasing Common Stock.  The following table illustrates the immediate per
     share dilution:
         

        
       Assumed initial public offering price per share . . . .         $10.00

         Net tangible book value per share as of
           January 31, 1997  . . . . . . . . . . . . . . . . .           1.45

         Increase per share attributable to new investors  . .            .37
                                                                       ------
 
       Pro forma net tangible book value per share
         after offering  . . . . . . . . . . . . . . . . . . .           1.82
                                                                       ------ 
       Net tangible book value dilution per share to new
         investors . . . . . . . . . . . . . . . . . . . . . .         $ 8.18
                                                                       ------ 
         

        
          In the event  the Over-allotment Option is exercised in  full, the net
     tangible  book value  at  January 31,  1997 would  have  been approximately
     $30,281,000 and the  dilution of net tangible  book value per share  to new
     investors would have been approximately $8.12.
         

        
          The following  tables summarize, on a  pro forma basis at  January 31,
     1997,  the difference  between  the number  of  shares  purchased from  the
     Company,  total consideration paid and the  average price paid per share by
     existing stockholders (based upon Total Stockholders' Equity at January 31,
     1997) and new investors after giving effect to the Offering:
         

        
                                       SHARES PURCHASED
                                       ----------------

                                                            
                                       NUMBER      PERCENT  
                                       ------      -------  
     Selling Stockholders(1) . .     14,750,000     92.48   

     New investors(1)  . . . . .      1,200,000      7.52   
                                     ----------     -----

          Total  . . . . . . . .     15,950,000       100
                                     ==========     =====
         


         
                                   TOTAL CONSIDERATION PAID
                                   ------------------------
                                                              AVERAGE PRICE
                                        AMOUNT     PERCENT      PER SHARE
                                        ------     -------    -------------

     Selling Stockholders(1) . .     $31,535,000    72.44         $2.14

     New investors(1)  . . . . .      12,000,000    27.56        $10.00
                                     -----------    -----

          Total  . . . . . . . .     $43,535,000(2)   100
                                     ===========    =====
         

        
     (1)       Upon  completion of  the Offering  (excluding the  Over-allotment
               Option), the  Selling Stockholders will own  14,750,000 shares of
               Common Stock,  and the new investors will own 1,200,000 shares of
               Common  Stock, representing  100%  of the  outstanding shares  of
               Common Stock.
         

        
     (2)       Does  not include $13,000,000 paid by new investors for 1,300,000
               shares  of Convertible Preferred  Stock.   If all such  shares of
               Convertible  Preferred  Stock  are  subsequently  converted  into
               Common Stock  at an assumed conversion price of $12.00 per share,
               the  new  investors  would  own  an  aggregate  of  approximately
               2,283,334  shares of  Common  Stock or  13.41%  of the  aggregate
               number of shares of Common Stock which would be then outstanding.
         

                                      27
     <PAGE>

                         SELECTED CONSOLIDATED FINANCIAL DATA

                 (in thousands, except per share data and other data)

        
               The  following  selected consolidated  financial data,  except as
     noted herein,  have been taken or  derived from the  Company's consolidated
     financial  statements   and  should  be   read  in  conjunction   with  the
     consolidated financial  statements and  the related notes  thereto included
     herein.  See "Management's  Discussion and Analysis of  Financial Condition
     and Results of Operations."
         

        
                                                   YEARS ENDED JANUARY 31,
                                                ---------------------------
                                                  1993      1994     1995
                                                  ----      ----     ----
     STATEMENT OF OPERATIONS DATA:
     Revenues:                                                             
       Sales . . . . . . . . . . . . . . . . . .$ 18,170  $ 21,807  $ 23,413
       Syndication fee income  . . . . . . . . .   6,484     7,654     5,587
       Deferred income earned  . . . . . . . . .     792     6,668     3,518
       Interest income . . . . . . . . . . . . .  13,209    13,315     9,503
       Property management fees from 
         related parties . . . . . . . . . . . .     560     3,899     4,360
       Equity in earnings from 
         partnerships  . . . . . . . . . . . . .     129       206       276
       Other income  . . . . . . . . . . . . . .      --        --        --
                                                --------  --------  --------
                                                  39,344    53,549    46,657
                                                --------  --------  --------
     Costs and expenses:
       Cost of sales . . . . . . . . . . . . . .  14,411    26,876    21,514
       Selling . . . . . . . . . . . . . . . . .   7,027     6,706     6,002
       Interest  . . . . . . . . . . . . . . . .  11,874    10,991    13,610
       General and administrative  . . . . . . .   5,617     5,226     6,450
       Property management expense . . . . . . .      --        45       238
       Loss on impairment of notes 
         and receivables . . . . . . . . . . . .      --        --        --
       Officers' compensation(1) . . . . . . . .   1,200     1,200     1,200
       Depreciation and amortization . . . . . .     975     1,433     2,290
                                                --------  --------  --------
                                                  41,104    52,477    51,304
                                                --------  --------  --------

     Income (loss) before provision for 
       income taxes  . . . . . . . . . . . . . .  (1,760)    1,072    (4,647)

     Provision for income taxes  . . . . . . . .      --        --        --
                                                --------  --------  --------
     Net income (loss) . . . . . . . . . . . . .  (1,760)    1,072    (4,647)
     Pro-forma income tax provisions  
       (benefit)(2)  . . . . . . . . . . . . . .    (704)      429    (1,859) 
                                                --------  --------  --------

     Pro-forma net income (loss)(2)  . . . . . .$ (1,056) $    643  $ (2,788) 
                                                ========  ========  ========
     Pro-forma earnings (loss) per 
       common share(2) . . . . . . . . . . . . .$   (.07) $    .04  $   (.19)  
                                                ========  ========  ========
     Pro-forma weighted average 
       common shares used  . . . . . . . . . . .  15,000    15,000    15,000 
                                                ========  ========  ========
     Ratio of earnings to combined 
       fixed charges and preferred
       stock dividends . . . . . . . . . . . . .      --      1.09        --
                                                ========  ========  ========
     Deficiency in combined fixed 
       charges and preferred stock
       dividends . . . . . . . . . . . . . . . .$  1,760        --  $  4,647 
                                                ========  ========  ========

     OTHER DATA:
       Adult living communities 
         operated (end of period)  . . . . . . .      14        18        24
                                                ========  ========  ========

       Number of units (end of period) . . . . .   2,336     2,834     3,683
                                                ========  ========  ========

       Average occupancy percentage (3)  . . . .   90.6%     90.4%     89.3%
                                                ========  ========  ========
          

        

                                                 YEARS ENDED JANUARY 31,
                                               --------------------------
                                                   1996           1997
                                                   ----           ----
     STATEMENT OF OPERATIONS DATA:
     Revenues:
       Sales . . . . . . . . . . . . . . .      $ 32,804      $ 36,965
       Syndication fee income  . . . . . .         8,603         7,690
       Deferred income earned  . . . . . .         9,140         4,093
       Interest income . . . . . . . . . .        12,689        13,773
       Property management fees from 
         related parties . . . . . . . . .         4,379         3,171
       Equity in earnings from 
         partnerships  . . . . . . . . . .           356           423
                                                   1,013            --
       Other income  . . . . . . . . . . .      --------      --------
                                                  68,984        66,115
                                                --------      --------
     Costs and expenses:
       Cost of sales . . . . . . . . . . .        27,406        31,470
       Selling . . . . . . . . . . . . . .         7,664         7,176
       Interest  . . . . . . . . . . . . .        15,808        16,394
       General and administrative  . . . .         7,871         7,796
       Property management expense . . . .           604         3,627
       Loss on impairment of notes 
         and receivables . . . . . . . . .            --        18,442
       Officers' compensation(1) . . . . .         1,200         1,200

                                                   2,620         3,331
       Depreciation and amortization . . .      --------      --------
                                                  63,173        89,436
                                                --------      --------
     Income (loss) before provision for 
       income taxes  . . . . . . . . . . .         5,811       (23,321)

                                                      --            --
     Provision for income taxes  . . . . .      --------      --------

     Net income (loss) . . . . . . . . . .         5,811       (23,321)

     Pro-forma income tax provisions               2,324            --
       (benefit)(2)  . . . . . . . . . . .      --------      --------

                                                $  3,487       (23,321)
     Pro-forma net income (loss)(2)  . . .      ========      ========

     Pro-forma earnings (loss) per              $    .23         (1.55)
       common share(2) . . . . . . . . . .      ========      ========

     Pro-forma weighted average                   15,000        15,000
       common shares used  . . . . . . . .      ========      ========

     Ratio of earnings to combined 
       fixed charges and preferred                  1.32            --
       stock dividends . . . . . . . . . .      ========      ========

     Deficiency in combined fixed 
       charges and preferred stock                    --      $ 23,624
       dividends . . . . . . . . . . . . .      ========      ========


     OTHER DATA:
       Adult living communities                       28          31(4)
         operated (end of period)  . . . .      ========      ========

                                                   4,164       4,480(4)
       Number of units (end of period) . .      ========      ========

                                                   94.7%        91.27%
       Average occupancy percentage (3)  .      ========      ========
         
      
                                      28
     <PAGE>      

        
                                                 AS OF JANUARY 31,
                                        -----------------------------------
                                           1993         1994        1995
                                           ----         ----        ----
     BALANCE SHEET DATA:

       Cash and cash equivalents . . .  $   6,455    $   9,335    $ 10,950

       Notes and receivables-net . . .    234,115      227,411     220,014

       Total assets  . . . . . . . . .    250,648      248,386     248,085

       Total liabilities . . . . . . .    203,990      211,647     217,879

       Stockholders' equity  . . . . .     46,658       36,739      30,206
         


        
                                         AS OF JANUARY 31,
                                      -----------------------
                                         1996         1997
                                         ----         ----
     BALANCE SHEET DATA:

       Cash and cash equivalents . .   $ 17,961     $ 14,111

       Notes and receivables-net . .    223,736      221,931

       Total assets  . . . . . . . .    259,555      261,193

       Total liabilities . . . . . .    225,238      229,658

       Stockholders' equity  . . . .     34,317       31,535
         
     ------------------
        
     (1)       John Luciani and Bernard M. Rodin, the Chairman  of the Board and
               President, respectively,  of the  Company received  dividends and
               distributions from the Company's predecessors but did not receive
               compensation.  Officers' Compensation is based upon the aggregate
               compensation currently received by such officers, $600,000 a year
               for  each such  officer.   Amounts received  by such  officers in
               excess of such  amounts are treated as dividends  for purposes of
               the  Company's  financial  statements.    In  fiscal  1996,  such
               officers  also  received  $397,000  each  as  a  dividend.    See
               "Management."
         

     (2)       The Company's predecessors were Sub-chapter S corporations  and a
               partnership.  The pro forma statement of operations data reflects
               provisions for federal  and state income taxes as  if the Company
               had  been subject  to federal  and state  income taxation as  a C
               corporation during each of the periods presented.

     (3)       Average occupancy  percentages were determined  by adding  all of
               the occupancy  percentages  of  the  individual  communities  and
               dividing that  number by  the total number  of communities.   The
               average occupancy  percentage for  each particular community  was
               determined by dividing  the number of occupied apartment units in
               the particular community on the given date by the total number of
               apartment units in the particular community.

        
     (4)       One adult living community  containing 174 units was acquired  by
               the Company after January 31, 1997.
         

                                      29
     <PAGE>

                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     OVERVIEW

        
          The  Company   is  a  fully   integrated  provider  of   adult  living
     accommodations and services which acquires, finances, develops  and manages
     adult  living communities.    The  Company's revenues  have  been, and  are
     expected to  continue to  be, primarily derived  from sales  of partnership
     interests  in  partnerships it  organizes  to  finance  the acquisition  of
     existing adult living  communities.  The Company manages  such adult living
     communities  and, as  a result, is  one of  the largest  operators of adult
     living  communities in  the United  States, operating  communities offering
     both independent  and  assisted living  services.   The  Company  currently
     operates 32 adult living communities containing 4,654 apartment units in 11
     states in the Sun Belt and the Mid-West.  The Company also operates one 57-
     bed  skilled  nursing  facility  and  one  237-unit  residential  apartment
     complex.   To  the  extent that  the development  plan  described below  is
     successfully implemented,  the Company  anticipates that the  percentage of
     its revenues derived from sales of partnership interests would decrease and
     that the percentage  of revenues derived from newly constructed communities
     would increase.
         

          The Company was formed pursuant to the merger of various Sub-Chapter S
     corporations  which were wholly owned  by the Selling  Stockholders and the
     transfer of certain assets by and assumption of certain liabilities of  (i)
     a partnership  that was wholly owned  by the Selling  Stockholders and (ii)
     the Selling Stockholders  individually.   In exchange for  the transfer  of
     such  stock and  assets, the  Selling Stockholders  received shares  of the
     Company's Common  Stock.   These transactions  are collectively called  the
     "reorganization".   All of the assets and liabilities of the reorganization
     were transferred at historical  cost.  The reorganization was  effective as
     of April 1, 1996.   Prior to the reorganization, the  various Sub-chapter S
     corporations and  the partnership, which  were wholly-owned by  the Selling
     Stockholders were historically reported on a combined basis.

        
          Historically, the Company has financed the acquisition and development
     of  multi-family  and  adult   living  communities  by  utilizing  mortgage
     financing and by arranging  for the sale of limited  partnership interests.
     The Company is the general partner of all but one of the  partnerships that
     owns  the adult  living  communities in  the  Company's portfolio  and  the
     Company manages all of the adult living communities in its  portfolio.  The
     Company has a participation in the cash flow, sale proceeds and refinancing
     proceeds of the properties  after certain priority payments to  the limited
     partners.  The existing adult living communities managed by the Company are
     not owned by the Company.  Future revenues, if any, of the Company relating
     to  such communities  would  primarily arise  in the  form of  (i) deferred
     income  earned on sales  of interests in  the Owning Partnerships  for such
     communities,  (ii)  management  fees  and  (iii)  amounts  payable  by  the
     Investing  Partnerships to the Company in the  event of the subsequent sale
     or refinancing  of such communities.   The  Company intends to  continue to
     finance  its future  acquisitions of  existing adult living  communities by
     utilizing mortgage financing and  by arranging for the sale  of partnership
     interests, and anticipates acquiring four to  eight such communities during
     the next  two years.   The  Company has recently  acquired an  adult living
     community in Mesa, Arizona  containing 174 apartment units and  has entered
     into  contracts  to acquire  one adult  living  community in  Winter Haven,
     Florida  containing 133  apartment  units, one  adult  living community  in
     Albuquerque, New Mexico containing 140 apartment units and one adult living
     community  in  Westland,  Michigan  containing  153  apartment  units.   In
     addition,  the  Company  has acquired  two  adult  living  communities from
     existing Owning Partnerships, and may engage in other similar transactions.
         

        
          The  Company has  adopted  a development  plan  pursuant to  which  it
     intends  to commence  construction  of  between  18  and  24  adult  living
     communities  during the next two  years containing between  2,556 and 3,408
     apartment  units.  Construction on  seven new adult  living communities has
     already commenced.  The Company  plans to own or operate pursuant  to long-
     term  leases or similar arrangements the adult living communities that will
     be  developed under  the plan.    The Company  will  use a  portion of  the
     proceeds  of this  Offering, funds  generated by  its operations,  mortgage
     financing  and  long-term leases  or  similar arrangements  to  finance the
     development, construction  and initial operating  costs of these  new adult
         

                                      30
     <PAGE>

        
     living communities.  In addition, the Company may use  funds raised through
     the issuance of additional  debt or equity  securities, to the extent  such
     funds are necessary to fund the Company's development plan.
         

          The  Company derives  its revenues  from sales  of interests  in adult
     living  real estate  limited partnerships,  recognition of  deferred income
     with  respect to  such  partnerships, interest  on  notes received  by  the
     Company  from such partnerships as part of  the purchase price for the sale
     of interests, and property management fees received by the Company:

     .   Sales.  Sales of interests in adult living real estate partnerships are
     recognized when the profit on the transaction is determinable, that is, the
     collectibility  of the sales price  is reasonably assured  and the earnings
     process is virtually complete.   The Company determines  the collectibility
     of the sales price  by evidence supporting the buyers'  substantial initial
     and continuing investment in the adult  living communities as well as other
     factors such as age, location and cash flow of the underlying property.

     .   Syndication Fee Income.  The Company earns syndication fee income equal
     to the expenses of the syndication which include commissions.

     .   Deferred Income Earned.   The Company  has deferred income  on sales to
     Investing Partnerships of  interests in Owning  Partnerships.  The  Company
     has  arranged for the private placement of limited partnership interests in
     Investing Partnerships.   Offerings of interests  in Investing Partnerships
     which  were formed to acquire  controlling interests in Owning Partnerships
     which  own adult  living  properties ("Adult  Living Owning  Partnerships")
     provide  that the  limited partners  will receive  guaranteed distributions
     during each  of the first five  years of their investment  equal to between
     11%  to 12%  of  their then  paid-in  capital contributions.    Pursuant to
     management contracts  with the Adult  Living Owning Partnerships,  for such
     five-year period, the Company is required to pay to the Adult Living Owning
     Partnerships, and  the Adult Living  Owning Partnerships distribute  to the
     Investing  Partnership  for  distribution  to   limited  partners,  amounts
     sufficient to  fund any part of  such guaranteed return not  paid from cash
     flow from  the related property.   The amount  of deferred income  for each
     property is calculated at the beginning of each fiscal year in a multi-step
     process.   First, based on the property's  cash flow in the previous fiscal
     year, the probable  cash flow for the property for  the current fiscal year
     is determined  and that amount is initially assumed to be constant for each
     remaining year  of the  guaranty period  (the  "Initial Cash  Flow").   The
     Initial Cash Flow  is then compared to the guaranteed return obligation for
     the  property  for each  remaining year  of the  guaranty  period.   If the
     Initial Cash Flow exceeds  the guaranteed return obligation for  any fiscal
     year, the  excess Initial Cash  Flow is added  to the assumed  Initial Cash
     Flow for the following fiscal  year and this adjusted Initial Cash  Flow is
     then compared to the guaranteed return obligation for said following fiscal
     year.    If the  Initial  Cash  Flow is  less  than  the guaranteed  return
     obligation for any  fiscal year, a deferred income liability  is created in
     an amount equal to such shortfall and no adjustment is  made to the Initial
     Cash Flow  for the following year.   As this process is  performed for each
     property every year, changes  in a property's actual cash  flow will result
     in changes  to the assumed Initial  Cash Flow utilized in  this process and
     will result in increases or decreases  to the deferred income liability for
     the  property.   Any  deferred  income liability  created in  the  year the
     interest in the Owning Partnership is sold reduces revenues relating to the
     sale.  The payment  of the guaranteed obligations, however,  will generally
     not result  in the recognition of expense unless the property's actual cash
     flow for the  year is  less than  the Initial Cash  Flow for  the year,  as
     adjusted,  and as  a result  thereof,  the amount  paid by  the Company  in
     respect of the  guaranteed return  obligations is greater  than the  amount
     assumed  in establishing the deferred  income liability (the  amount of any
     such excess being recognized as property management expense).  If, however,
     the property's actual cash flow  is greater than the Initial Cash  Flow for
     the  year, as  adjusted, the  Company's earnings  will be  enhanced by  the
     recognition of deferred income earned and, to the  extent cash flow exceeds
     guaranteed returns, management fees.  The Company accounts for the sales of
     controlling  interests  in  Owning  Partnerships  which   own  multi-family
     properties  ("Multi-Family  Owning  Partnerships")  under  the  installment
     method.  Under the installment method the gross profit is determined at the
     time of sale.  The revenue recorded  in any given year would equal the cash
     collections multiplied by  the gross  profit percentage.   The Company  has
     deferred all future income to be recognized on these transactions.   Losses
     on  these  properties  are recognized  immediately  upon  sale.   Sales  of
     controlling interests  in Multi-Family Owning Partnerships  account for 86%
     of the Company's deferred income.

                                      31
     <PAGE>

        
     .    Interest Income.    The Company  has  note receivables  from Investing
     Partnerships  which were formed to acquire interests in Adult Living Owning
     Partnerships.   Such  Adult  Living  Notes  generally have  interest  rates
     ranging from 11% to 13.875% per annum and are due in installments over five
     years from the date the Investing Partnership  acquired its interest in the
     Adult  Living Owning Partnership.  Each Adult Living Note represents senior
     indebtedness of the related Investing Partnership and is  collateralized by
     the Investing Partnership's interest in the Adult Living Owning Partnership
     that owns the related  adult living community.  These  properties generally
     are  encumbered by  mortgages.   The mortgages  generally bear  interest at
     rates  ranging from  8% to  9.5% per  annum.   The mortgages  generally are
     collateralized  by a mortgage lien on the related adult living communities.
     Principal  and interest  payments  on  each  Adult  Living  Note  also  are
     collateralized by the  investor notes payable to  the Investing Partnership
     to which the limited partners are admitted.
         

        
          The  Company also  has note  receivables  from Investing  Partnerships
     which  were formed to acquire  controlling interests in Owning Partnerships
     which own  Multi-Family Properties.   The Multi-Family Notes  have maturity
     dates  ranging from  ten to  fifteen years  from the  date  the partnership
     interests were sold.  Fifty-one of  the 169 Multi-Family Notes have reached
     their  final maturity  dates and,  due  to the  inability, in  view of  the
     current  cash flows  of  the  properties,  to maximize  the  value  of  the
     underlying  property at  such  maturity dates,  either  through a  sale  or
     refinancing,  these final maturity dates have been extended by the Company.
     The Company expects that it  may need to extend maturities of  other Multi-
     Family  Notes.   The  notes represent  senior  indebtedness of  the related
     Investing Partnership and are collateralized  by a 99% partnership interest
     in the Multi-Family Owning Partnership  that owns the related  multi-family
     property.  These  properties are encumbered  by mortgages, which  generally
     bear interest at rates ranging from 7% to 12% per annum.  The mortgages are
     collateralized by  a mortgage  lien on  the related  Multi-Family Property.
     Interest  payments on each Multi-Family Note also are collateralized by the
     investor notes.
         

        
     .  Property  Management Fees.  Property management fees earned for services
     provided to related parties are recognized as revenue when related services
     have been performed.
         

        
     .   Equity in  Earnings from  Partnerships.  The  Company accounts  for its
     interest in  limited partnerships  under the  equity method  of accounting.
     Under this method the Company  records its share of income and loss  of the
     entity based upon its general partnership interest.
         

        
     .  Existing Defaults and Bankruptcies of Owning Partnerships.  As described
     in "Liquidity and Capital  Resources", a number of the  Owning Partnerships
     which own Multi-Family  Properties are  in default on  their mortgages  and
     nine  of  them have  filed, petitions  seeking protection  from foreclosure
     under  Chapter 11  of the U.S.  Bankruptcy Code.   It is  possible that the
     other  Owning Partnerships  that own  Multi-Family  Properties that  are in
     default on  their  mortgages  will also  file  Chapter 11  Petitions.    In
     addition, there can be no assurance that other Owning Partnerships that own
     Multi-Family Properties will not default  on their mortgages, file  Chapter
     11  Petitions, and/or  lose  their  properties  through foreclosure.    The
     Company  neither owns, nor manages these  properties, nor is it the general
     partner  of these  Owning  Partnerships.   Rather,  the Company  holds  the
     related Multi-Family Notes as  receivables.  The Company,  therefore, would
     have  no liability  in  connection  with  any  such  mortgage  defaults  or
     bankruptcy proceedings.  Any such future mortgage defaults, however, could,
     and any such future filings of Chapter 11 Petitions or the loss of any such
     property through foreclosure would, cause the Company to realize a  loss of
     up  to the  recorded  value for  such  Multi-Family Note  plus  any related
     advances,  net of any deferred  income recorded for  such Multi-Family Note
     and any reserve for said note  previously established by the Company (which
     would reduce such loss).
         

     RESULTS OF OPERATION

     . Revenues

       
          Revenues for  the  year ended  January 31, 1997  ( Fiscal 1996")  were
     $66.1 million compared to $69.0 million for the year ended January 31, 1996
     ( Fiscal 1995"), representing a decrease of $2.9 million or 4.2%.  Revenues
         

                                      32
     <PAGE>

        
     for Fiscal  1995 were  $69.0 million  compared to  $46.7  million for  year
     ending January 31, 1995, ( Fiscal 1994"), representing an increase of $22.3
     million or 47.8%.
         

       
          Sales for Fiscal  1996 were  $37.0 million compared  to $32.8  million
     for Fiscal  1995, representing an increase  of $4.2 million or  12.8%.  The
     increase  is attributable to  greater aggregate sales  prices obtained when
     arranging  for  the sale  of partnership  interests  relating to  six adult
     living communities in Fiscal 1996, as compared to the sales prices obtained
     when arranging for the sale of partnership interests relating to  six adult
     living  communities in Fiscal 1995.  Notwithstanding the increase in sales,
     the  sales which  occurred  in  Fiscal  1996  were  consummated  with  less
     favorable terms (in view of the  relationship between the initial cash flow
     generated by such communities and the prices paid by the  purchasers of the
     partnership  interests) when  arranging for  the sale  of such  partnership
     interests in Fiscal 1996 as compared to Fiscal 1995.  Sales for Fiscal 1995
     were  $32.8 million compared to $23.4 million for Fiscal 1994, representing
     an increase of $9.4 million or 40.2%.  The increase is attributable to  the
     sale of partnership interests  relating to six adult living  communities in
     Fiscal  1995 compared to  four adult living communities  in Fiscal 1994 and
     the more favorable terms obtained (in view of the relationship  between the
     initial cash  flow generated by such communities and the prices paid by the
     buyers of the  partnership interests) when arranging  for the sale  of such
     partnership interest in Fiscal 1995 as compared to Fiscal 1994.  
         

        
          Syndication fee  income for Fiscal  1996 was $7.7  million compared to
     $8.6  million for  Fiscal  1995, a  decrease  of $900,000  or  10.5%.   The
     decrease is attributable to a  slightly lower commission rate for  the sale
     or partnership interests  relating to six  adult living communities  during
     Fiscal 1996 as compared to the  commission rate for the sale of partnership
     interests relating  to  six adult  living communities  during Fiscal  1995.
     Syndication fee income for Fiscal 1995 was $8.6 million as compared to $5.6
     million  for Fiscal  1994,  an increase  of  $3.0 million  or  53.6%.   The
     increase  is attributable to higher total commissions  paid for the sale of
     partnership interest relating  to six  adult living  communities in  Fiscal
     1995 as compared to the total  commissions paid for the sale of partnership
     interest relating to four adult living communities in Fiscal 1994.  
         

        
          Deferred income  realized for Fiscal 1996 was $4.1 million as compared
     to  $9.1 million  for  the Fiscal  1995, representing  a  decrease of  $5.0
     million  or 54.9%.   The  decrease is  attributable to  (i) the  cash flows
     generated  by  adult  living  communities  in  Fiscal  1995  exceeding  the
     estimates  used to establish deferred income liabilities for Fiscal 1995 to
     a greater degree than such cash flow in Fiscal 1996 exceeded estimates used
     to  establish deferred  income liabilities  for Fiscal  1996; and  (ii) the
     refinancing of a number of adult living communities during March 1996 which
     resulted  in additional deferred  income being earned  in Fiscal  1995.  In
     March  1996, the Company arranged for the refinancing of existing mortgages
     on  seven adult living communities  and initial mortgage  financing on four
     adult living communities  which had previously been acquired on an all cash
     basis, which  resulted in the  return of over  $43.0 million of  capital to
     limited partners and  which reduced the Company's  obligations with respect
     to  the guarantee of annual returns to  such limited partners.  Because the
     refinancings  were completed or committed  to before the  completion of the
     Company's  financial statements for Fiscal 1995, the Company recognized the
     effect on deferred  income with  respect to such  refinanced properties  in
     Fiscal 1995 rather  than Fiscal 1996.  Deferred income  earned increased to
     $9.1 million in Fiscal 1995 from $3.5 million  in Fiscal 1994, representing
     an increase of $5.6 million or 160.0%.  The  increase in the recognition of
     deferred income  earned is primarily  as a result  of increased cash  flows
     from  adult living  communities and  the refinancing  of a number  of adult
     living communities in March 1996, as described above.  
         

        
          Interest income  for Fiscal 1996  was $13.8 million  compared to $12.7
     million  for  Fiscal 1995,  an  increase  of $1.1  million  or  8.7%.   The
     refinancing of  a number of adult living communities in March 1996 resulted
     in the return of over $43.0 million of capital to limited partners, thereby
     accelerating  the receipt  of scheduled interest  payments received  by the
     Company in  the  three months  ending  April 30,  1996.   This  accelerated
     receipt of scheduled interest payments in the three months ended  April 30,
     1996 caused  interest income for  Fiscal 1996 to  be greater than  interest
     income for Fiscal 1995, but was partially offset by  (a) a reduction of the
     scheduled interest payments  and (b) a reduction of interest  income due to
     the prepayment of  mortgages held by the  Company, which resulted from  the
     refinancings.   In addition, this increase in interest income was partially
     offset by a decrease in Fiscal  1996 of the cash flow generated by  various
     Multi-Family Properties, which the Company receives as interest income,  as
         

                                      33
     <PAGE>

        
     compared to such cash flows generated  in Fiscal 1995.  Interest income for
     Fiscal 1995  was $12.7 million  compared to  $9.5 million for  Fiscal 1994,
     representing an increase of $3.2 million or 33.7%.   Such increase reflects
     the   increased  aggregate   interest  received   on  notes   from  limited
     partnerships as a result  of an increase in the  aggregate principal amount
     of  such notes.   The  increase in  aggregate principal amount  reflects an
     increase in the number of existing adult living communities operated by the
     Company and in the number of offerings in connection with arranging for the
     sale  of partnership  interest in  six adult  living communities  in Fiscal
     1995, compared to the number of offerings in connection with arranging  for
     the  sale  of partnership  interests in  four  adult living  communities in
     Fiscal 1994.  The increase in interest income in Fiscal  1995 also reflects
     an  interest   payment  realized  in   connection  with  a   mortgage  debt
     restructuring for a Multi-Family Property.  The revenues of  the Company in
     the periods covered in the Consolidated Financial Statements reflect little
     or no cash flow throughout such periods (which the Company would receive as
     interest income  on Multi-Family Notes) from  those Multi-Family Properties
     with respect to which there are existing mortgage defaults.
         

        
          Property  management fees  from related  parties  was $3.2  million in
     Fiscal  1996 as  compared to  $4.4 million in  Fiscal 1995,  representing a
     decrease of  $1.2 million or 27.3%.   This decrease is  attributable to (i)
     operating expenses  (including maintenance and  repair expenses) increasing
     at a rate  greater than historically, as  partially offset by increases  in
     rental revenues, (ii) a decrease in the average occupancy  of the Company's
     portfolio  of adult  living communities  owned for  the entire  Fiscal 1996
     period by  slightly more than one percent, (iii) the increased debt service
     on  various adult  living  communities  due  to  the  refinancing  of  such
     properties  (which  include  the  initial  mortgage  financing  of  certain
     properties that had been previously acquired without mortgage financing) in
     March 1996, which reduced the cash flow produced by such properties and the
     incentive  management fees these  properties generate  to a  greater extent
     than the resulting reduction of the Company's guaranteed return  obligation
     in  Fiscal 1996  due to  said refinancing,  and (iv)  the establishment  of
     capital  improvement reserves pursuant to the terms of the newly refinanced
     loans,  which reserves reduce the  cash flow and  incentive management fees
     these  properties generate. There was no change in property management fees
     from related parties from Fiscal 1994 to Fiscal 1995.  
         

        
          Equity in  earnings from partnerships was $400,000 for Fiscal 1996 and
     Fiscal 1995.  Equity in  earnings from partnerships was $400,000 in  Fiscal
     1995 as compared  to $300,000 in  Fiscal 1994, representing an  increase of
     $100,000 or 33.3%.   The increase is attributable to  additional properties
     in which the Company retains a general partnership interest.  
         

        
          The Company  recognized other income  for Fiscal 1995  of $1.0 million
     which  resulted from the restructuring  and reduction of  a development fee
     obligation  of the Company, which was a  non-recurring event.  There was no
     other income in either Fiscal 1996 or Fiscal 1994.  
         

     .  Cost of Sales
       
       
          Cost of sales,  (which include (i)  the cash portion  of the  purchase
     price for properties plus  related transaction costs and expenses  (ii) any
     payments by the Company in respect of operating cash deficiencies of Owning
     Partnerships,  (iii)   and  any   deferred  income  liabilities   that  are
     established during  the  applicable  period), for  Fiscal  1996  was  $31.5
     million  as compared  to $27.4  million, representing  an increase  of $4.1
     million  or 15.0%.   The increase is  attributable to the  establishment of
     greater deferred income liabilities in Fiscal 1996 relating to adult living
     communities acquired in and  prior to said period  as compared to  deferred
     income liabilities  established  in Fiscal  1995.     Cost  of sales  as  a
     percentage of sales and syndication fee income was 70.5% in  Fiscal 1996 as
     compared to  66.2% in Fiscal  1995.  This  increase is attributable  to the
     establishment  of greater deferred income liabilities as described above as
     partially offset by  the Company's  ability to acquire  properties on  more
     favorable terms and to  obtain more favorable mortgages financings  for its
     acquisitions  (i.e.  higher loan-to-value  ratios  which  reduces the  cash
     portion of the purchase price and preferred interest rates).  Cost of sales
     for Fiscal 1995 was $27.4 million compared to $21.5 million in Fiscal 1994,
     representing an  increase of  $5.9 million  or 27.4%. The  increase can  be
     primarily attributed to the acquisition by the Company of six properties in
     Fiscal 1995 with combined  purchase prices of $35.0 million as  compared to
     the  acquisition of four properties  in Fiscal 1994  with combined purchase
     prices  of $22.3 million.  The increase  in the aggregate purchase price of
         

                                      34
     <PAGE>
 
        
     properties  acquired was partially offset  by an increased  use of mortgage
     financing for acquisitions in Fiscal 1995 from levels of mortgage financing
     for Fiscal  1994, which reduced  the cash  expenditures by the  Company for
     such acquisitions. Cost of sales  as a percentage of sales and  syndication
     fee  income decreased from  74.1% in Fiscal  1994 to 66.2%  in Fiscal 1995.
     The  decrease can  be attributed  principally to  the Company's  ability to
     obtain more favorable mortgage financing  for its acquisitions (i.e. higher
     loan-to-value ratios  and preferred interest rates),  which has contributed
     to the decrease in  the cost of sales, and has enabled  the Company to also
     obtain more  favorable terms when  arranging for the  sale of   partnership
     interests,  which has contributed to  the increase in  sales, thus creating
     larger gross margins.
         

        
          Several factors, including the  collapse of the real estate  market in
     the late 1980's and early 1990's, which resulted in a  number of distressed
     property sales  and limited competition from  other prospective purchasers,
     allowed  the Company to acquire  existing adult living  communities at such
     time  on  relatively favorable  terms.   Mortgage  financing,  however, was
     generally either not available or available only on relatively unattractive
     terms during  this period, which  made acquisitions more  difficult because
     they either required large outlays of cash or the use of mortgage financing
     on  relatively unfavorable terms.   During the last  several years, several
     factors  have contributed  towards  a trend  to  less favorable  terms  for
     acquisitions  of  adult living  communities,  including a  recovery  in the
     market for  adult living communities  and increased competition  from other
     prospective purchasers of adult living communities.   The Company, however,
     has  been able to obtain mortgage financing on increasingly favorable terms
     (i.e.  the Company has obtained  mortgages for a  greater percentage of the
     purchase price and at  preferred interest rates).  These  factors, combined
     with  an overall  reduction of  interest rates,  have partially  offset the
     factors that have led to more unfavorable acquisition terms.  A significant
     change in these or  other factors (including, in particular,  a significant
     rise   in  interest  rates)  could   prevent  the  Company  from  acquiring
     communities  on terms  favorable enough  to offset  the start-up  losses of
     newly-developed  communities   as  well  as  the   Company's  debt  service
     obligations,  guaranty obligations,  operating  cash deficiencies  and  the
     Company's selling, and general  and administrative expenses.  Although  the
     Company has been able to acquire adult living communities on more favorable
     terms  in Fiscal  1996, there can  be no  assurance that  this recent trend
     towards improving  acquisition terms will  continue.  Although  the Company
     does  not expect that this  trend towards improving  acquisition terms will
     continue,  if  it does  continue, the  Company may  increase the  number of
     existing  adult living communities it  acquires and decrease  the number it
     develops in that the continuation of this trend would eventually result  in
     it being  more affordable  to buy  existing communities than  to build  new
     ones.
         

     .  Selling Expenses
       
        
          Selling  expenses for Fiscal 1996 was $7.2 million as compared to $7.7
     million for Fiscal 1995, representing a decrease of $500,000 or  6.5%.  The
     decrease is attributable to a lower  commission rate paid on a higher sales
     volume  when  arranging  for  the  sale  of limited  partnership  interests
     relating to six adult living communities in Fiscal 1996 as  compared to the
     commission  rate and sales  volume when arranging  for the sale  of limited
     partnership interests  relating to six  adult living communities  in Fiscal
     1995.   Selling expenses for Fiscal 1995 were $7.7 million compared to $6.0
     million in Fiscal 1994, representing an increase  of $1.7 million or 28.3%.
     The increase was attributable to additional commissions paid for assistance
     in the sale  of limited partnership interests and  related selling costs in
     connection with the sale  of limited partnership interests in  partnerships
     that acquired six adult  living communities in Fiscal  1995 as compared  to
     commissions  and related  selling  costs when  arranging  for the  sale  of
     limited partnership interests in partnerships in connection with four adult
     living communities in Fiscal 1994.
         

     .  Interest Expense
       
        
          Interest expense  for Fiscal  1996 was  $16.4 million  as compared  to
     $15.8 million in Fiscal 1995, representing an increase of $600,000 or 3.8%.
     The increase can  be primarily attributed to increases  in debt and related
     interest rates  on such  debt  during the  period  as partially  offset  by
     decreases in debt due to the refinancing of two adult living communities in
     March 1996.   Until the refinancings, the mortgages on  the two communities
     were  direct  obligations of  the  Company and  the  corresponding interest
     payments  were included in the Company's interest expense.  These mortgages
     are  now direct  obligations  of the  Owning  Partnerships that  own  these
     properties and  the corresponding interest payments are  no longer included
     in the  Company's interest  expense.   Interest  Expense included  interest
         

                                      35
     <PAGE>

        
     payments on Debenture Debt which had an average interest rate of 12.05% per
     annum  in Fiscal  1996  and was  secured by  the Purchase  Note Collateral.
     During Fiscal 1996, total  interest expense with respect to  Debenture Debt
     was  approximately $9.2 million  and the Purchase  Note Collateral produced
     approximately $2.3 million of interest and related payments to the Company,
     which was $6.9 million less than the amount required to pay interest on the
     Debenture  Debt.    Interest expense  for  Fiscal  1995  was $15.8  million
     compared to $13.6 million for Fiscal 1994, representing an increase of $2.2
     million or 16.2%.  Interest expense included interest payments on Debenture
     Debt which had an average interest rate  of 11.95% per annum in Fiscal 1995
     and was secured by the Purchase Note Collateral.  During Fiscal 1995, total
     interest  expense with  respect  to Debenture  Debt was  approximately $8.7
     million  and  the  Purchase  Note Collateral  produced  approximately  $2.0
     million  of interest and  related payments to  the Company, which  was $6.7
     million less  than the  amount required  to pay interest  on the  Debenture
     Debt.  
         

     .  General and Administrative Expenses
       
        
          General and administrative expenses  for Fiscal 1996 was  $7.8 million
     as  compared to  $7.9 million  in Fiscal  1995, representing a  decrease of
     $100,000 or  1.3%.  The decrease  is attributable to the  capitalization of
     expenses  relating  to  the  implementation of  the  Company's  development
     program,  which became significant during  the year as  partially offset by
     increases in salary  costs and  other office expenses  in implementing  the
     Company's development  program and in managing and  financing the Company's
     adult  living communities  portfolio which  increased by four  adult living
     communities  in Fiscal 1996.  General and administrative expenses were $7.9
     million  in  Fiscal  1995   compared  to  $6.5  million  in   Fiscal  1994,
     representing an increase of $1.4 million or 21.5%.  The  increase primarily
     reflects  additional salary costs incurred in instituting the Company's new
     development  program  and in  managing  and financing  the  Company's adult
     living communities  portfolio of properties,  which increased by  six adult
     living communities in Fiscal  1995, and also reflects increases  in various
     office expenses.  
         

     .  Property Management Expense

        
          Property management expense  was $3.6 million Fiscal  1996 as compared
     to $600,000  in Fiscal 1995,  representing an increase  of $3.0  million or
     500%.  This increase is primarily due to (i) operating expenses  increasing
     at  a higher  rate  greater  than  historically,  as  partially  offset  by
     increases  in rental revenues, (ii) a decrease  in the average occupancy of
     the  Company's portfolio of adult  living communities owned  for the entire
     Fiscal 1996 period by slightly more than one percent, (iii) an acceleration
     of the maintenance and  repairs to various adult living  communities, which
     reduced  cash  flow generated  by  these properties.    Property management
     expense for  Fiscal 1995  was $600,000 as  compared to $200,000  for Fiscal
     1994, an increase of $400,000 or 200%.  The increase is primarily due to an
     increase in the amount of capital contributions from limited partners which
     were  subject to  guaranteed  return obligations.    See " -- Liquidity and
     Capital  Resources" for a quantification of the amount of guaranteed return
     obligations  and   factors  affecting  the  amount   of  guaranteed  return
     obligations and operating cash deficiencies.
         

        
     .  Loss on Impairment of Notes and Receivables
         
       
        
          The  Company realized a loss on impairment of notes and receivables of
     $18.4 million in Fiscal 1996 as compared to no such loss for Fiscal 1995 or
     Fiscal 1994.  These losses equal the recorded value, net of deferred income
     and  reserves, of  Multi-Family Notes  and the  related "Other  Partnership
     Receivables"  relating  to  nine   Owning  Partnerships  which  have  filed
     petitions under Chapter 11  of the U.S. Bankruptcy Code  seeking protection
     from foreclosure actions  and one  Owning Partnership that  is expected  to
     lose  its  property pursuant  to an  uncontested  foreclosure sale  of such
     property.  As a result of the transfers by the Selling Stockholders and one
     of their  affiliates  of additional  assets to  the Investing  Partnerships
     which issued  such Multi-Family Notes, the Company  recorded a contribution
     to capital of $21.3 million.  See -- "Liquidity and Capital Resources."
         

                                      36
     <PAGE>

     .  Officers' Compensation
       
        
          Officers' compensation was  $1.2 million for Fiscal 1996,  Fiscal 1995
     and Fiscal 1994.
         

     .  Depreciation and Amortization
       
        
          Depreciation  and amortization  consists of  amortization of  deferred
     debt expense incurred in connection with debt issuance.    Depreciation and
     amortization was $3.3 million in Fiscal 1996 as compared to $2.6 million in
     Fiscal 1995, an  increase of $700,000 or 26.9%.   The increase primarily is
     attributable to the prepayment  of debt which resulted in  the acceleration
     of the unamortized portion of the related costs and also to the issuance of
     additional  Debenture Debt and Unsecured Debt  in Fiscal 1995 which had its
     full amortization impact in Fiscal 1996.  Depreciation and amortization for
     Fiscal  1995 was $2.6 million compared to  $2.3 million for Fiscal 1994, an
     increase  of $300,000  or 13.0%.     The  increase is  attributable to  the
     issuance of  additional Debenture  Debt in  Fiscal 1994,  which has  a full
     amortization impact in Fiscal 1995.  
         

     LIQUIDITY AND CAPITAL RESOURCES

          The Company  historically has  financed operations  through cash  flow
     generated by operations, by arranging for the sale of partnership interests
     and through borrowings  consisting of Investor  Note Debt, Unsecured  Debt,
     Mortgage  Debt  and  Debenture Debt.    The  Company's  principal liquidity
     requirements are for  payment of operating expenses,  costs associated with
     development  of new  adult  living communities,  debt service  obligations,
     guaranteed return obligations to limited partners of Investing Partnerships
     to the extent that guaranteed  returns cannot be funded from the  cash flow
     of   such  partnerships   and   operating  cash   deficiencies  of   Owning
     Partnerships.

        
         

        
          Cash flows  provided   by operating  activities for  Fiscal 1996  were
     $2.5 million and  were comprised of:   (i) net  loss of $23.3 million  plus
     (ii) adjustments for  non-cash items of  $17.7 million plus  (iii) the  net
     change   in  operating  assets  and  liabilities  of  $8.1  million.    The
     adjustments   for  non-cash   items  is   comprised  of   depreciation  and
     amortization of $3.3 million and loss on impairment of receivables of $18.4
     million less deferred income  earned of $4.0 million.  Cash  flows provided
     by  operating activities  for  Fiscal  1995  were  $1.0  million  and  were
     comprised  of:  (i)  net income of  $5.8 million less  (ii) adjustments for
     non-cash  items of  $6.5 million  plus (iii)  the  net change  in operating
     assets and liabilities of $1.7 million.  The adjustments for non-cash items
     is comprised of  depreciation and  amortization of $2.6  million offset  by
     deferred income earned of $9.1  million.  Cash flows provided by  operating
     activities for  Fiscal 1994 were $1.1  million and were comprised  of:  (i)
     net loss of $4.6 million  less (ii) adjustments for non-cash items  of $1.2
     million plus (iii)  the net change in  operating assets and  liabilities of
     $6.9  million.    The  adjustments  for  non-cash  items  is  comprised  of
     depreciation and  amortization of  $2.3 million  offset by  deferred income
     earned of $3.5 million.  
         

        
          Net cash  used by investing activities for Fiscal 1996 of $449,000 was
     comprised  of  the  increase in  investments  for  the period  offset  by a
     decrease in investments due to the distribution of refinancing proceeds due
     to  the  Company's portion  of general  partner  interests in  adult living
     communities.    Net cash used  by investing activities  for Fiscal 1995  of
     $567,000 was  comprised of the increase  in investments.  Net  cash used by
     investing  activities  for Fiscal  1994 of  $591,000  was comprised  of the
     increase in investments.  
         

        
          Net cash used by financing activities for Fiscal 1996  of $5.9 million
     was comprised of:   (i)  proceeds from the  issuance of  new debt of  $57.8
     million  less  debt repayments  of $55.3  million  plus (ii)  proceeds from
     construction mortgage  financing  of $2.8  million less  (iii) payments  of
     notes payable of $200,000 less (iv) dividends paid of $800,000 and less (v)
     the  increase in other  assets $10.2 million  due to  the capitalization of
     costs  relating to the development  and construction of  new properties and
     the issuance of new debt offset by the amortization of loan costs primarily
     in  connection with  Debenture  Debt.    Net  cash  provided  by  financing
     activities for  Fiscal 1995 of $6.6 million was comprised of:  (i) proceeds
     from  the issuance  of new debt  of $52.0  million less  debt repayments of
     $39.3 million  less (ii) payments  of notes  payable of  $1.6 million  less
     (iii) dividends  paid of $1.7 million  and less (iv) the  increase in other
     assets of $2.8 million due to the capitalization of loan costs primarily in
        

                                      37
     <PAGE>

        
     connection  with Debenture Debt.  Net cash provided by financing activities
     for Fiscal  1994 of $1.1 million was comprised  of:  (i) debt repayments of
     $31.3 million less proceeds from the issuance of new debt  of $44.0 million
     less (ii) payments  of notes payable  of $2.6 million less  (iii) dividends
     paid of $1.9 million less (iv) the increase in other assets of $7.1 million
     due  to the  capitalization  of loan  costs  primarily in  connection  with
     Debenture Debt.  
         

        
          At  January 31, 1997,  the Company  had total  indebtedness, excluding
     accrued  interest, of  $141.8  million,  consisting  of  $69.9  million  of
     Debenture Debt, $46.1 million  of Unsecured Debt, $5.0 million  of Mortgage
     Debt and $20.8 million of Investor Note Debt.
         

        
          Of the principal  amount of  total indebtedness at  January 31,  1997,
     $21.4 million becomes due in the fiscal year ending January 31, 1998; $33.6
     million  becomes due  in the  fiscal year  ending January  31,  1999; $20.9
     million  becomes due  in the  fiscal year  ending January  31, 2000;  $21.1
     million becomes  due  in the  fiscal year  ending January  31, 2001;  $25.6
     million  becomes due in  the fiscal year  ending January 31,  2002, and the
     balance of $19.2 million becomes due thereafter.  Of the amount maturing in
     the fiscal  year ending  January 31, 1998,  $900,000 is Investor  Note Debt
     which the Company will repay through the collection of investor notes.  The
     balance, approximately  $20.5 million,  includes $2.7 million  of Debenture
     Debt, and  $17.8 million of  Unsecured Debt.  The  Company anticipates that
     the  Debenture  Debt and  Unsecured Debt  that  matures during  the current
     fiscal year, together  with interest  on outstanding debt,  will be  repaid
     from the  proceeds of the  $7.5 million of  new Unsecured Debt  the Company
     intends to issue, the issuance of  additional debt or equity securities and
     funds  generated  by the  Company's  operations.   However,  competition to
     acquire such communities has intensified and there can be no assurance that
     the Company  will be able  to acquire such  communities on terms  favorable
     enough to offset start-up costs of newly developed communities and the cash
     requirements of the Company's existing operations and debt service.
         

        
          The Company's debt  obligations contain various covenants  and default
     provisions, including provisions relating  to, in some obligations, certain
     Investing Partnerships,  Owning Partnerships or affiliates  of the Company.
     Certain obligations contain  provisions requiring the Company to maintain a
     net worth of, in the most restrictive case, $30,000,000, except that, under
     the  Capstone agreements the  Company will  be required  to maintain  a net
     worth in  an  amount no  less than  75% of  the  net worth  of the  Company
     immediately after the closing of this Offering.  Certain obligations of the
     Company  contain covenants  requiring the  Company to  maintain a  debt for
     borrowed money to consolidated net worth  ratio of, in the most restrictive
     case,  no more than 5  to 1.   At January 31, 1997,  the Company's debt for
     borrowed money to consolidated net worth ratio was  4.6 to 1.  In addition,
     certain obligations of the  Company provide that  an event of default  will
     arise  upon the  occurrence of a  material adverse change  in the financial
     condition of the Company.
         
 
        
          The  Company   has  financed  the  acquisition  of  the  adult  living
     communities it operates by  arranging for the private placement  of limited
     partnership interests, and  intends to  continue this  practice for  future
     acquisitions of existing communities.  Past offerings have provided, and it
     is anticipated  that  future  offerings  will  provide,  that  the  limited
     partners will  receive guaranteed  distributions during  each of the  first
     five years  of their investment equal to  11% to 12% of  their then paid-in
     scheduled capital contributions.  Pursuant to the management contracts with
     the Owning Partnerships, for such five-year period, the Company is required
     to  pay to  the Owning  Partnerships, amounts  sufficient to  fund  (i) any
     operating cash deficiencies of  such Owning Partnerships and (ii)  any part
     of such guaranteed return not paid from cash flow from the related property
     (which the Owning Partnerships distribute to the Investing Partnerships for
     distribution to limited partners).  During Fiscal 1995 and Fiscal 1996, the
     properties with respect to  which the Company had such  funding obligations
     distributed to the  Company, after  payment of all  operating expenses  and
     debt service, $9.7 million and $8.3 million,  respectively, for application
     to the Company's guaranteed  return obligations.  During such  periods, the
     Company  funded  $1.6  million and  $1.9  million,  respectively,  to cover
     operating cash  deficiencies.  These operating  cash deficiencies primarily
     relate  to the Company's attempts to convert two multi-family properties to
     adult living communities.  One conversion is  not yet completed; the second
     conversion  attempt was unsuccessful  and this property  is currently being
     operated as a residential apartment complex.  These conversions account for
     69.7% and 63.4%, respectively,  of the operating deficiency funding  by the
         

                                      38
     <PAGE>

        
     Company during these  periods.  The Company's  funding obligations relating
     to  one of  these two  properties expired  on December  31, 1996,  and will
     expire with respect to the other on June 30, 1997.
         

        
          The  guaranteed  return obligations  of  the Company  were  greater in
     Fiscal 1995 and  Fiscal 1996 than the amounts the properties distributed to
     the  Company  for  application   to  such  guaranteed  return  obligations.
     Therefore,  the Company  funded  approximately $917,000  and $5.2  million,
     respectively,  to meet such obligations in  these periods.  The increase in
     the amount the Company  paid with respect to guaranteed  return obligations
     for the year ended January 31, 1997 was attributable to the increase in the
     amount of capital contributions from limited partners which were subject to
     guaranteed return obligations along  with (i) operating expenses (including
     maintenance  and  repair   costs)  increasing  at   a  greater  rate   than
     historically, as partially offset  by increases in rental revenues,  (ii) a
     decrease  in  the average  occupancy of  the  Company's portfolio  of adult
     living communities owned for the entire fiscal 1996 period by slightly more
     than one percent, (iii) the increased  debt service on various adult living
     communities  due to the refinancing of such adult living communities (which
     include the initial mortgage financing of  certain adult living communities
     that  had been previously acquired  without a mortgage),  which reduced the
     cash flow  generated by such adult  living communities to  a greater extent
     than   the  resulting   reduction  of   the  Company's   guaranteed  return
     obligations,  and (iv)  the establishment  of capital  improvement reserves
     pursuant to the terms of the newly refinanced  mortgages.  The refinancings
     resulted  in  the return  of  over $43  million  being returned  to limited
     partners, which  reduced the amount  of capital upon  which the Company  is
     obligated to make  payments in respect of  guaranteed returns.   The amount
     paid by the  Company with respect to its guaranteed  return obligations for
     the year  ended January  31, 1997  was partially offset  by an  increase in
     interest  income received by the Company  during the year ended January 31,
     1997,  which  was  also  the  result  of  the  refinancings.    While   the
     refinancings   increased  the  Company's   funding  of   guaranteed  return
     obligations in the short term, the long term effect will  be a reduction of
     the  Company's guaranteed  return  obligations relating  to the  refinanced
     properties.  The capital that  was returned to the limited partners  (which
     causes the  reduction in the  Company's guaranteed return  obligations) was
     applied first to the  later years in which their  capital contributions are
     due and then to the earlier years.  The refinancings, therefore, reduce the
     Company's  guaranteed return obligations more  in future years  than in the
     current year and  the following year.   The aggregate amount of  guaranteed
     return obligations for  fiscal years  1997 through 2002  based on  existing
     management  contracts will increase to  $15.1 million in  Fiscal 1997, then
     decrease to  $13.8 million  for Fiscal  1998, increase to  $15.1 in  Fiscal
     1999, and  decrease to  $13.3 million  in Fiscal 2000,  to $7.4  million in
     Fiscal  2001 and to  $300,000 in Fiscal  2002.  Such  amounts of guaranteed
     return  obligation  are  calculated  based upon  paid-in  contributions  of
     limited partners  as of January  31, 1997 with  respect to Fiscal  1997 and
     remaining scheduled capital contributions with respect to fiscal years 1998
     through 2002.  Actual  amounts of guaranteed return obligations  in respect
     of  such contracts  will vary  based  upon the  timing and  amount of  such
     capital contributions.   Furthermore, these amounts  are calculated without
     regard  to the  cash  flow the  related  properties will  generate to  meet
     guaranteed  return obligations.    The aggregate  amount  of the  Company's
     guaranteed return  obligations and operating cash  deficiencies will depend
     upon a number  of factors, including, among others, the  expiration of such
     obligations  for  certain partnerships,  the  cash  flow generated  by  the
     properties  and the terms  of future  offerings by  Investing Partnerships.
     The Company anticipates  that for at least two  years the guaranteed return
     obligations with respect to existing and future Investing Partnerships will
     exceed the cash flow generated by the related properties, which will result
     in the need to utilize funds generated by the Company's  operations to make
     management  contract   payments  which   are  distributed  by   the  Owning
     Partnerships  to the Investing Partnerships to pay limited partners in such
     partnerships their  guaranteed return.   The  Company intends to  structure
     future offerings  to minimize  the likelihood that  it will be  required to
     utilize the  cash it generates  to pay  amounts utilized to  pay guaranteed
     returns and operating cash deficiencies, but there can be no assurance that
     this will be the case.
         

        
          In the  past, limited  partners have  been allowed  to prepay  capital
     contributions.   The  percentage  of these  prepayments  received upon  the
     closings of  the  sales  of  limited  partnership  interests  in  Investing
     Partnerships averaged 71.7% in Fiscal 1994, 60.9% in  Fiscal 1995 and 67.6%
     for Fiscal 1996.  Prepayments of capital contributions do not result in the
     prepayment of the related purchase notes.  Instead, such amounts are loaned
     to the Company by the Investing Partnership.  As a result of such loans and
     crediting  provisions  of  the  related purchase  agreements,  the  Company
     records the notes  receivable corresponding  to the purchase  notes net  of
     such loans.  Therefore, these prepayments act to reduce  the recorded value
     of  the Company's note receivables  and reduce interest  income received by
         

                                      39
     <PAGE>

        
     the  Company.   Pursuant to  the terms  of offerings,  the Company,  as the
     general partner of each Investing Partnership, has the option not to accept
     future  prepayments by  limited  partners of  capital  contributions.   The
     Company has not determined  whether it will continue to  accept prepayments
     by limited partners of capital contributions.
         

        
          As of January  31, 1997, the recorded  value, net of  deferred income,
     of Multi-Family Notes was  $106.7 million.  All but  approximately $262,000
     of the $53.2  million of  "Other Partnership Receivables"  recorded on  the
     Company's Consolidated Financial  Statements as of January 31,  1997 relate
     to Multi-Family Notes.  (See Note 4 of Notes to  the Company's Consolidated
     Financial Statements.)   The Company holds 169 Multi-Family Notes which are
     secured by controlling interests in 126 Multi-Family Properties.  
         

        
          Twenty-seven  of  the  Owning   Partnerships  which  own  Multi-Family
     Properties  are in default on their respective mortgages.  The Multi-Family
     Notes relating to  the Protected  Partnerships were  first deemed  impaired
     when  the mortgages on their respective properties went into default, which
     defaults occurred  between August 1989 and June 1994.  Once in default, the
     holders of these mortgages assigned them to the United States Department of
     Housing and  Urban Development  ("HUD").   The Protected  Partnerships then
     attempted to negotiate, and in some cases obtained, workout agreements with
     HUD.   Although it could temporarily lower or suspend debt service payments
     during the term of  a workout agreement, HUD, unlike a conventional lender,
     does not have the legal authority to restructure the defaulted mortgages it
     holds  by  permanently lowering  interest rates  or reducing  the principal
     amount of  such mortgages.  HUD  then sold the mortgages  (subject to those
     workout agreements which were  in place) at auctions in  September 1995 and
     June  1996.   Since  the  new mortgage  holders  did not  have  HUD's legal
     constraints as to the  restructuring of mortgages they hold,  the Protected
     Partnerships began negotiations with the  new holders to restructure  their
     mortgages  or purchase them at a discount.   The new mortgage holders would
     not negotiate in good  faith with the  Protected Partnerships and began  to
     threaten  and institute foreclosure proceedings.  In July 1996, the Selling
     Stockholders and one  of their affiliates  assigned certain interests  they
     own  personally in  various partnerships  that own  Multi-Family Properties
     (the "Assigned Interests") to the Investing Partnerships that own interests
     in the Protected Partnerships,  which Assigned Interests provide additional
     assets  at the  Investing Partnership  level and,  as a  result, additional
     security  for  the  related Multi-Family  Notes.    Each  of the  Investing
     Partnerships related to Protected Partnerships which  have filed Chapter 11
     Petitions has agreed to transfer the Assigned Interests back to the Selling
     Stockholders and  their affiliate  if the applicable  Protected Partnership
     emerges from its bankruptcy proceeding with possession of the real property
     and improvements  which it owned  at the time  of its Chapter  11 Petition.
     Seven  of the Protected Partnerships  filed Chapter 11  Petitions in August
     1996,  two  of the  Protected Partnerships  filed  Chapter 11  Petitions in
     February 1997, and one of the Protected Partnerships did not file a Chapter
     11 Petition  and allowed the  holder of  the mortgage to  foreclose on  its
     property  due to the unlikelihood  of confirming a  plan of reorganization.
     The  Company  neither owns  nor manages  these  properties, nor  is  it the
     general  partner  of these  Owning  Partnerships,  but,  rather, holds  the
     related  Multi-Family Notes as receivables.  The Company, therefore, has no
     liability  in  connection  with   these  mortgage  defaults  or  bankruptcy
     proceedings.
         

        
          The  Company   established  appropriate  reserves  during  these  time
     periods  to  reflect the  varying extent  of  impairment of  the applicable
     Multi-Family Notes in view of the state of facts at such time.  In that the
     Selling  Stockholders transferred the Assigned Interests  in July 1996, the
     Company recorded  a $21.3 million capital contribution in Fiscal 1996.  The
     bankruptcy petitions and risk  of loss faced by the  Protected Partnerships
     resulted in  the Company recording a loss for fiscal  1996 in the amount of
     $18.4 million (representing the recorded value of these Multi-Family Notes,
     net of deferred income and net of any previously established  reserves) due
     to the  deemed full impairment  of these Multi-Family  Notes.  The  Company
     anticipates that seven  of the  bankruptcy proceedings will  result in  the
     respective   Protected   Partnerships  losing   their   properties  through
     foreclosure or voluntary conveyance of their properties and that two of the
     bankruptcy proceedings will result in the respective Protected Partnerships
     paying off their mortgages at a discount with the proceeds  of new mortgage
     financing, resulting  in these properties having  current, fully performing
     mortgages.    Due to  the additional  collateral  provided by  the Assigned
     Interests,  the  Company anticipates  that  the outcome  of  the bankruptcy
     proceedings  will not affect its  ability to collect  on those Multi-Family
     Notes.
         

                                      40
     <PAGE>

       
          There  are 17  remaining Owning  Partnerships  which own  Multi-Family
     Properties  and which are in default of their mortgages.  As of January 31,
     1997, the recorded value, net of deferred income, of the Multi-Family Notes
     and   "Other  Partnership   Receivables"  relating   to  these   17  Owning
     Partnerships  was  $34.7 million.   Two  of  such Owning  Partnerships have
     agreed with their mortgage lenders to pay off their mortgages,  in one case
     at  a  discount  and in  the  other  case  in full,  with  the  proceeds of
     anticipated  new mortgage  financing,  which would  result  in the  related
     properties having current, fully  performing mortgages.  As of  January 31,
     1997, the recorded value, net of deferred income, of the Multi-Family Notes
     and  "Other   Partnership  Receivables"   relating  to  these   two  Owning
     Partnerships  was $3.1  million, and  the recorded  value, net  of deferred
     income  of  the  Multi-Family  Notes and  "Other  Partnership  Receivables"
     relating to the  15 remaining  Owning Partnerships whose  mortgages are  in
     default  was $31.6 million.  The  Company has established reserves of $10.1
     million to address the possibility that these Multi-Family Notes and "Other
     Partnership Receivables" may not be collected in full.  It is possible that
     the  17 Owning Partnerships which own Multi-Family Properties and which are
     in  default  on their  mortgages  will file  Chapter 11  Petitions  or take
     similar actions  seeking  protection from  their  creditors.   The  Company
     neither owns nor manages these properties, nor is it the general partner of
     these  Owning Partnerships,  but,  rather, holds  the related  Multi-Family
     Notes  as receivables.  The Company, therefore,  would have no liability in
     connection with any such mortgage defaults or bankruptcy proceedings.
         

          The  Multi-Family Properties were typically built or acquired with the
     assistance of programs administered by HUD that provide mortgage insurance,
     favorable financing terms and/or rental  assistance payments to the owners.
     As  a condition  to the  receipt of  assistance under  these and  other HUD
     programs,  the  properties  must  comply  with  various  HUD  requirements,
     including  limiting rents on these  properties to amounts  approved by HUD.
     Most  of the  rental assistance  payment contracts  relating to  the Multi-
     Family Properties will expire over the next few years.   HUD has introduced
     various  initiatives  to  restructure   its  housing  subsidy  programs  by
     increasing reliance on prevailing market rents, and by reducing spending on
     future  rental assistance  payment contracts  by, among  other  things, not
     renewing expiring  contracts and  by restructuring  mortgage debt  on those
     properties where  a decline  in rental  revenues  is anticipated.   Due  to
     uncertainty  regarding the  final  policies  that  will result  from  these
     initiatives  and numerous other factors that affect each property which can
     change over time (including the local real estate market, the provisions of
     the mortgage debt encumbering  the property, prevailing interest  rates and
     the  general state  of the  economy) it  is impossible  for the  Company to
     determine whether these initiatives will have an impact on the Multi-Family
     Properties and, if there is an impact, whether the impact  will be positive
     or negative.

        
          In view of the foregoing, there can be no assurance that  other Owning
     Partnerships  that own  Multi-Family Properties  will not default  on their
     mortgages, file Chapter 11 Petitions,  and/or lose their properties through
     foreclosure.  The Company neither owns nor manages these properties, nor is
     it the general partner of these Owning Partnerships, but, rather, holds the
     related Multi-Family Notes  as receivables.  The Company,  therefore, would
     have  no liability  in  connection  with  any  such  mortgage  defaults  or
     bankruptcy proceedings.  Any  such future mortgage defaults could,  and any
     such future  filings  of Chapter  11  petitions or  the  loss of  any  such
     property through foreclosure  would, cause  the Company to  realize a  loss
     equal  to the recorded  value of the applicable  Multi-Family Note plus any
     related advances, net of any deferred income recorded for such Multi-Family
     Note and any reserves  for such note previously established  by the Company
     which would reduce  such loss.  In addition, the  Company could be required
     to realize such a loss even in the absence of mortgage defaults, Chapter 11
     Petitions  or the loss of any such  property through foreclosure if, at any
     time  in which the Company's financial statements are issued, such property
     is considered impaired under applicable accounting rules.
         

          As previously  described, the  Protected Partnerships  (and the  other
     defaulting  Owning Partnerships) have generated little or no cash flow and,
     therefore, the related  Multi-Family Notes  have contributed  little or  no
     interest income  in  the  periods  covered in  the  Consolidated  Financial
     Statements of  the Company.   The Assigned Interests  have, prior to  their
     assignment to  the Investing  Partnerships, generated positive  cash flows.
     To the extent  the Assigned  Interests continue to  generate positive  cash
     flows, the Company  will be entitled  to receive  such amounts as  interest
     income on the related Multi-Family Notes.

                                      41
     <PAGE>

        
          The future  growth of  the Company  will be  based upon the  continued
     acquisition of  existing adult  living communities  and the  development of
     newly-constructed adult  living communities.  The  Company anticipates that
     it  will acquire between four  and eight existing  adult living communities
     over the  next two  years. It  is anticipated that  future acquisitions  of
     existing  adult living  communities will  be financed  by a  combination of
     mortgage  financing and by arranging for the sale of partnership interests.
     The  Company recently acquired an  adult living community  in Mesa, Arizona
     containing 174 units  and has entered  into contracts to acquire  one adult
     living  community in Winter Haven,  Florida containing 133 apartment units,
     one  adult  living community  in  Albuquerque,  New Mexico  containing  140
     apartment  units  and  one  adult living  community  in  Westland, Michigan
     containing 153 apartment units.  The aggregate  purchase price of the above
     communities the Company has  recently purchased and has agreed  to purchase
     is approximately $42.2 million.   The Company  has financed and intends  to
     finance  approximately  $31.1  million  of  the purchase  price  for  these
     acquisitions through mortgage financing with the remainder of  the purchase
     price  derived  from  the sale  of  limited  partnership  interests in  new
     Investing Partnerships which will own interests in new Owning Partnerships.
     The  Company  regularly  obtains  such  acquisition  financing  from  three
     different commercial mortgage lenders  and, in view of its  ready access to
     such mortgage financing, has not sought any specific commitments or letters
     of intent with regard to future, unidentified acquisitions.  Similarly, the
     Company  believes  that it  has sufficient  ability  to finance  its future
     acquisitions  of existing adult living communities in part by arranging for
     the sale of  partnership interests.  In addition,  the Company has acquired
     two existing  adult living  communities from existing  Owning Partnerships,
     and may engage in  other similar transactions.  Limited  partners typically
     agree  to  pay their  capital contributions  over  a five-year  period, and
     deliver notes representing the portion  of their capital contribution  that
     has not been paid in cash.  The Company borrows against the notes delivered
     by investors to generate cash when needed, including to pursue its plan for
     the  development of new  adult living communities  and to repay  debt.  The
     Company's present Investor Note Debt lenders do not have sufficient lending
     capacity to meet  all of the Company's  future requirements.  However,  the
     Company  currently  is negotiating  with  several  new  Investor Note  Debt
     lenders which the Company believes will have sufficient lending capacity to
     meet  all  of  the  Company's  foreseeable  Investor  Note  Debt  borrowing
     requirements.
         

        
          The Company  also has implemented  a new development  plan pursuant to
     which it currently  intends to commence  construction on between 18  and 24
     new  adult living communities during the next  two years.  The Company will
     utilize a portion of the proceeds  of this Offering, funds generated by its
     operations, mortgage financing and long-term leases or similar arrangements
     to  construct, own and operate  new adult living  communities. In addition,
     the Company may use funds raised through the issuance of additional debt or
     equity  securities, to  the extent  such  funds are  necessary to  fund the
     Company's development  plan.   The Company's development  plan contemplates
     its first new communities being built  in Texas.  The Company has commenced
     construction,  with  mortgage financing  from Bank  United  for up  to $7.0
     million  and $7.3 million, respectively, on two adult living communities in
     Corpus  Christi and Temple, Texas, respectively, and, with a commitment for
     mortgage financing  from Hillcrest Bank for up to $7.6 million, on an adult
     living  community in  Round Rock,  Texas.   The  Company  holds options  to
     acquire three additional  sites in  Texas and is  negotiating with  several
     additional lenders to obtain financing to develop these sites.
         

          The  Company  also  intends  to   utilize  long-term  lease  financing
     arrangements  to  develop and  operate new  communities.   The  Company has
     entered into an  agreement with  Capstone pursuant to  which Capstone  will
     provide up to $39.0 million for 100%  of the development cost of four adult
     living  communities that will be operated  by the Company pursuant to long-
     term  leases with  Capstone.    The  Company  has  closed  the  development
     financing with  Capstone and begun  construction on four  communities which
     are  located in San Angelo, Wichita Falls, El Paso and Abilene, Texas.  The
     agreement contemplates that Capstone  will acquire the properties  and will
     enter into a development agreement  and a lease agreement with the  Company
     with  respect to each property.   Each development  agreement requires that
     construction  commence within 30 days after the acquisition of the property
     and be  complete within  15 months of  commencement.  Each  lease agreement
     will have a term of 15 years with three optional five-year renewal periods.
     The  agreement requires a covenant that each community financed by Capstone
     maintain  annualized earnings  before certain  deductions of at  least 1.25
     times the rent from the respective adult living community.  The obligations
     under  the development agreements are, and the obligations under the leases
     will be, direct  obligations of the Company.  The  Company will be required

                                      42
     <PAGE>

        
     to maintain a net  worth in an amount no less than 75%  of the net worth of
     the  Company immediately after  the closing of this  Offering.  The Company
     will be  granted a  right of first  refusal and an  option to  purchase the
     properties.
         

        
          The Company  is actively engaged  in negotiations with  other mortgage
     and long-term  lease lenders to provide  additional construction financing.
     The Company anticipates  that most  of the construction  mortgage loans  it
     obtains to finance  the development and lease-up costs  of new adult living
     communities,  including the  loans closed  with  Bank United,  will contain
     terms  where  the lender  will  fund  between 75%  to  80%  of such  costs,
     requiring the Company to contribute 20% to 25% of such costs.   The Company
     arranged  for the sale of limited partnership interests in two partnerships
     organized   to  make  second  mortgage   loans  to  the   Company  to  fund
     approximately  20%  of  the costs  of  developing  three  new adult  living
     communities.  The Company estimates that the cost of developing and leasing
     each  new adult living community  financed with mortgage  financing will be
     approximately $9.5 million.  
         

        
          The Company will use  approximately $14.1 million of its  net proceeds
     of this Offering  to fund a  portion of development  costs not provided  by
     mortgage loans, which is  currently anticipated to be sufficient  to permit
     the  development  of up  to seven  new  adult living  communities,  if such
     proceeds funded 20% to 25% of the development costs.  The Company also will
     utilize  funds generated  by  its operations  to  fund the  20%  to 25%  of
     development costs not  provided by  mortgage loans for  the development  of
     additional communities.  In addition, in connection with the development of
     additional  communities, the  Company  will utilize  long  term leases  and
     similar forms  of financings which require  the investment of little  or no
     capital on the  part of the Company.  There can  be no assurance that funds
     generated  by its  operations,  long  term  leases  and  similar  forms  of
     financings  will  be  available  or sufficient  to  complete  the Company's
     development  plan.   In  addition, the  Company  intends to  refinance  the
     approximately  $21.4  million  and $33.6  million  in  principal  amount of
     indebtedness that becomes due in Fiscal 1997 and Fiscal 1998, respectively.
     There can be no assurance that the  Company will be able to refinance  such
     obligations in a timely manner or  on acceptable terms.  In addition, there
     are  a number of circumstances  beyond the Company's  control and which the
     Company cannot predict that may result in the Company's financial resources
     being  inadequate  to  meet its  needs.    The  Company  may need  to  seek
     additional funding  through public  or private financing,  including equity
     financing, to satisfy these obligations.  If additional funds are raised by
     issuing  equity  securities,  the  Company's  shareholders  may  experience
     dilution.  There can be no assurance, however, that adequate financing will
     be  available as needed or on  terms acceptable to the Company.   A lack of
     available funds may require  the Company to delay, scale back  or eliminate
     some of the adult living communities that are currently contemplated in its
     development plan.   See "Risk Factors -- Need for Additional Financing" and
     "Use of Proceeds."
         

        
          The annual dividend requirement on the  Convertible Preferred Stock is
     $1,170,000 ($1,345,500 if the Over-allotment Option is exercised  in full).
     The Company anticipates  that the future  earnings of the Company,  if any,
     will  not initially  be adequate  to pay the  dividends on  the Convertible
     Preferred Stock  out of  earnings.   Although the  Company  intends to  pay
     quarterly dividends out  of available  surplus, there can  be no  assurance
     that  the Company will maintain sufficient surplus or that future earnings,
     if any, will be adequate to  pay the dividends on the Convertible Preferred
     Stock.  Under  the Delaware General Corporation Law,  dividends may be paid
     only out of legally available  funds, which includes current and  the prior
     fiscal year's net profits as  well as surplus.   Failure to pay a total  of
     four  consecutive  quarterly dividends  will  entitle  the  holders of  the
     Convertible Preferred Stock,  voting separately  as a class,  to elect  one
     director.  In addition, no dividends or distributions may be declared, paid
     or  made if  the Company is  or would  be rendered insolvent  or in default
     under the  terms of  senior securities  or obligations  by  virtue of  such
     dividend  or  distribution.    See  "Risk  Factors --  Inadequate  Dividend
     Coverage,"  "Dividend   Policy"  and   "Description  of  Capital  Stock --
     Convertible Preferred Stock."
         

                                      43
    <PAGE>

                                       BUSINESS

     GENERAL

        
          The  Company  is   a  fully  integrated   provider  of  adult   living
     accommodations and services which  acquires, finances, develops and manages
     adult  living  communities.   The  Company's  revenues  have  been and  are
     expected to continue  to be,  primarily derived from  sales of  partnership
     interests  in  partnerships it  organizes  to  finance the  acquisition  of
     existing adult living communities.   The Company manages such  adult living
     communities  and, as  a result, is  one of  the largest  operators of adult
     living  communities in  the United  States, operating  communities offering
     both  independent-  and assisted-living  services.    The American  Seniors
     Housing  Association ranks  the Company as  one of  the top  ten owners and
     operators of adult living  communities.  The Company currently  operates 32
     adult living communities containing  4,654 apartment units in 11  states in
     the Sun  Belt and  the  Midwest.   The Company  also  operates one  skilled
     nursing facility containing  57 beds and one  residential apartment complex
     containing  237 units.   One  of  the adult  living facilities  the Company
     operates  contains  70  skilled  nursing beds.    At  April  25, 1997,  the
     facilities operated  by the Company  for at least  one year had  an average
     occupancy rate of  approximately 90.7%.  The  Company's operating objective
     is  to  provide  high-quality,   personalized  living  services  to  senior
     residents, primarily  persons over the age  of 75.  To the  extent that the
     development plan  described below is successfully  implemented, the Company
     anticipates  that  the percentage  of its  revenues  derived from  sales of
     partnership  interests  would  decrease  and revenues  derived  from  newly
     constructed communities would increase.
         

          Historically,  the   Company   has  financed   the   acquisition   and
     development  of  multi-family  and  adult living  properties  by  utilizing
     mortgage financing and  by arranging  for the sale  of limited  partnership
     interests.   The  Company is  the general  partner of  all but  one of  the
     partnerships  that  owns  the  adult living  communities  in  the Company's
     portfolio and the Company  manages all of  the adult living communities  in
     its portfolio.   The  Company has  a participation in  the cash  flow, sale
     proceeds and refinancing proceeds of  the properties after certain priority
     payments  to the limited partners.   The existing  adult living communities
     managed  by the Company are not owned by  the Company.  Future revenues, if
     any, of  the Company relating to such  communities would primarily arise in
     the  form  of (i)  deferred  income on  sales  of interests  in  the Owning
     Partnerships for such  communities, (ii) management fees  and (iii) amounts
     payable by  the Investing Partnerships to  the Company in the  event of the
     subsequent sale or refinancing of such communities.  The Company intends to
     continue  to  finance  its future  acquisitions  of  existing  adult living
     communities by utilizing mortgage  financing and by arranging for  the sale
     of  partnership  interests, and  anticipates acquiring  four to  eight such
     communities during the next two years.

          Current demographic trends  suggest that demand for  both independent-
     living  and assisted-living services will  continue to grow.   According to
     U.S.  Bureau of Census data,  the Company's target  market, people over age
     75, is one  of the fastest growing  segments of the U.S. population  and is
     projected to  increase by more  than 24% to  16.3 million between  1990 and
     2000.   While  the population  of seniors  grows, other  demographic trends
     suggest that an increasing number of them will choose  adult living centers
     as their residences.   According to U.S. Bureau of  Census data, the median
     net worth  of householders over age  75 has increased to over  $75,000.  At
     the same time, the Census shows that the number of seniors living alone has
     increased, while women, who have been the traditional care-givers, are more
     likely to  be working and unable to provide care  in the home.  The Company
     believes that many seniors find that adult living centers provide them with
     a number of services and features that increasingly they are unable to find
     at  home,  including  security,  good nutritious  food  and  companionship.
     Furthermore,  the National  Long Term  Care Surveys,  a Federal  study that
     regularly surveys close to 20,000 people aged  65 and older, indicate that,
     despite the growth  in the  elderly population, the  percentage of  elderly
     that  are  disabled and  need assistance  with  activities of  daily living
     ("ADLs")  has  decreased  substantially  and is  expected  to  continue  to
     decrease.   This suggests  that demand  for independent  living communities
     will increase in the future.

          Assisted-living   supplements    independent-living   services    with
     assistance  with  ADLs  in  a  cost   effective  manner  while  maintaining
     residents'  independence, dignity  and  quality of  life.   Such assistance
     consists  of  personalized  support services  and  health  care  in a  non-
     institutional  setting designed to respond  to the individual  needs of the
     elderly who  need assistance but who do  not need the level  of health care
     provided in a skilled nursing facility.

                                      44
     <PAGE>

        
          The Company has  instituted a  development plan which  will result  in
     the commencement  of new  construction of  between 18  and 24  adult living
     communities during the  next two years  which it will  own or will  operate
     pursuant  to  long-term  leases  or  similar  arrangements.    The  Company
     anticipates that each new community  to be developed by it will  offer both
     independent and  assisted-living services.  The  Company's development plan
     contemplates  its first new communities being built in Texas.  Construction
     has commenced on  seven adult living communities.   The Company also  holds
     options to acquire three additional sites.  The Company  generally plans to
     concentrate on developing projects  in only a  limited number of states  at
     any  given time.   The Company  believes that  this focus will  allow it to
     realize  certain   efficiencies  in  the  development   and  management  of
     communities.    The Company  also plans  to expand  its portfolio  of adult
     living communities by acquiring between  four and eight communities  during
     the next two  years and to  finance the acquisitions  by arranging for  the
     sale of  partnership interests in limited partnerships.  The Company is the
     managing general partner of the partnerships that own all but one of the 32
     adult living communities,  the nursing home  and the residential  apartment
     complex in its current portfolio and  will continue to act in this capacity
     for  all future  properties which  it acquires.   All  of the  adult living
     communities and other  properties are  managed by the  Company pursuant  to
     written management contracts.
         

          The Company's adult living  communities offer personalized assistance,
     supportive services and selected  health care services in a  professionally
     managed  group living  environment.   Residents may  receive individualized
     assistance which is available 24 hours a day, and is designed to meet their
     scheduled  and  unscheduled needs.    The  services for  independent-living
     generally include three restaurant-style  meals per day served in  a common
     dining  room,  weekly housekeeping  and  flat  linen  service,  social  and
     recreational   activities,   transportation   to   shopping   and   medical
     appointments,  24-hour security and  emergency call  systems in  each unit.
     The services for assisted-living residents generally include those provided
     to independent-living  residents, as  supplemented by assistance  with ADLs
     including  eating,  bathing,  dressing,  grooming,  personal   hygiene  and
     ambulating;  health monitoring;  medication  management;  personal  laundry
     services; and daily housekeeping services.


          The Company  focuses exclusively on  "private-pay" residents,  who pay
     for housing or  related services out of their own  funds or through private
     insurance,  rather than  relying  on  the  few  states  that  have  enacted
     legislation enabling assisted-living facilities to receive Medicaid funding
     similar to funding generally  provided to skilled nursing facilities.   The
     Company intends to  continue its  "private-pay" focus as  it believes  this
     market  segment is,  and will continue  to be,  the most  profitable.  This
     focus  will enable the Company  to increase rental  revenues as demographic
     pressure increases demand  for adult living facilities and  avoid potential
     financial  difficulties it might encounter if it were dependent on Medicaid
     or other government reimbursement programs that may suffer from health care
     reform, budget  deficit  reduction or  other pending  or future  government
     initiatives.

     PARTNERSHIP OFFERINGS

          Historically,   the   Company   has  financed   the   acquisition  and
     development  of adult living properties by utilizing mortgage financing and
     by arranging for  the sale  of limited partnership  interests in  Investing
     Partnerships   formed   to   acquire   controlling   interests   in  Owning
     Partnerships.  The Company is  the managing general partner of all  but one
     of  the Owning Partnerships that own the adult living communities currently
     included in  the Company's  portfolio and  the Company  manages all of  the
     adult living communities in its portfolio.  The Company is also the general
     partner  of 26 of the 37  Investing Partnerships.  As  a general partner of
     such partnerships,  the Company has a participation  in the cash flow, sale
     proceeds  and refinancing proceeds of the properties after certain priority
     payments  to the  limited partners.   Typically,  an Owning  Partnership is
     organized  by the  Company  to acquire  a property  which  the Company  has
     identified and  selected based on a broad range of factors.  Generally, 99%
     to 100% of the partnership interests in an Owning Partnership initially are
     owned by  the Company.   An  Investing Partnership is  formed as  a limited
     partnership for  the purpose of acquiring  all or substantially  all of the
     total  partnership interests  owned by  the Company.    Limited partnership
     interests  in the Investing Partnership  are sold to  investors in exchange
     for (i)  all cash or (ii) a cash down  payment and full recourse promissory
     notes  (an "Investor  Note").   In the  case of  an investor that  does not
     purchase  a  limited  partnership interest  for  all  cash,  the investor's
     limited partnership  interest (a "Limited Partnership  Interest") serves as
     collateral security for that investor's Investor  Note.  Under the terms of
     an agreement (a "Purchase  Agreement"), the Investing Partnership purchases
     from  the  Company the  partnership  interests  in  the Owning  Partnership

                                      45
     <PAGE>

     partially with cash raised from the cash down payment made by its investors
     and the balance by  the delivery of the Investing  Partnership's promissory
     note  (a  "Purchase  Note").   The  Purchase  Notes  executed by  Investing
     Partnerships  prior to  1986  have balloon  payments  of principal  due  on
     maturity.   The Purchase Notes  executed since  January 1,  1987 are  self-
     liquidating  (without balloon  payments).   The  Investing Partnership,  as
     collateral  security  for its  Purchase Note,  pledges  to the  Company the
     Investor Notes received  from its  investors, its interest  in the  Limited
     Partnership  Interests securing the Investor  Notes, as well  as the entire
     partnership  interest it holds in the Owning Partnership which it purchased
     from the  Company.  In addition, each  Purchase Agreement provides that the
     Investing  Partnership shall pay the Company an amount equal to a specified
     percentage  of the Investing Partnership's  share of the  net proceeds from
     capital transactions (such  as the  sale or refinancing  of the  underlying
     property) in excess of the return obligations and certain other amounts.

        
          The limited partners in Investing Partnerships typically agree  to pay
     their capital contributions over  a five-year period.  Past  offerings have
     provided,  and it is anticipated  that future offerings  will provide, that
     the limited partners  will receive guaranteed distributions  during each of
     first  five years of their investment equal  to between 11% to 12% of their
     then paid-in  scheduled capital contributions.  Pursuant  to the management
     contracts with the Owning  Partnerships, the Company is required  to pay to
     the Owning Partnerships amounts  sufficient to fund (i) any  operating cash
     deficiencies  of such  Owning  Partnerships  and  (ii)  any  part  of  such
     guaranteed return not paid from cash flow  from the related property (which
     the  Owning  Partnerships  distribute  to the  Investing  Partnerships  for
     distribution  to limited partners).   During Fiscal 1996,  the Company paid
     approximately $5.2  million with respect to  guaranteed return obligations,
     and  paid  approximately  $1.9  million  with  respect  to  operating  cash
     deficiencies.  The  aggregate amount which the Company will  be required to
     pay  under  the  management contracts  with  respect  to  guaranteed return
     obligations  and cash operating deficiencies  will depend upon  a number of
     factors, including, among  others, the expiration  of such obligations  for
     certain partnerships, the cash flow generated by the properties the Company
     currently operates, the terms of future offerings by Investing Partnerships
     and the cash  flow to be generated  by the related properties.   Based upon
     its  estimates of these factors,  which estimates may  vary materially from
     actual results,  the Company  anticipates that for  at least  the next  two
     years,  the  guaranteed return  obligations  with respect  to  existing and
     future  Investing Partnerships will exceed  the cash flow  generated by the
     related properties, which will result in the need to utilize cash generated
     by  the Company to  make payments  which are  distributed to  the Investing
     Partnerships  to pay limited partners of  such Investing Partnerships their
     guaranteed  return pursuant to the  terms of the  management contracts.  To
     the extent that the Company must expend funds to meet its guaranteed return
     obligations and  operating cash deficiencies,  the Company will  have fewer
     funds available to utilize for other business purposes, including funds for
     application  to the  new  development plan,  to  meet other  liquidity  and
     capital resource  commitments and  for dividends.  The  Company intends  to
     structure  future  offerings to  minimize the  likelihood  that it  will be
     required to  utilize the cash  it generates  to pay guaranteed  returns and
     operating cash deficiencies, but  there can be no assurance that  this will
     be the case.
         

          The  Company's obligations  with  respect  to guaranteed  returns  and
     operating  cash deficiencies  are  contractual obligations  of the  Company
     under the management contracts to make payments to the Owning Partnerships.
     In  general,  the  accrual of  expenses  arising  from  obligations of  the
     Company, including such obligations under the management contracts, reduces
     the amount of earnings  that might otherwise be available  for distribution
     to stockholders.

          In the  past, limited  partners have  been allowed  to prepay  capital
     contributions.  Prepayments of  capital contributions do not result  in the
     prepayment of the related Purchase Notes.  Instead, such amounts are loaned
     to  the Company  by the  Investing Partnership.   Loans  made prior  to the
     reorganization  of the Company in 1996 were  made to J&B Management Company
     and,  as part  of the  reorganization, were  assumed by  the Company.   The
     purchase agreements provide that, should any failure to repay any such loan
     occur, the Company  must credit  to the Investing  Partnership the  amounts
     loaned  at  the time  such  amount would  be  required to  be  paid  by the
     Investing Partnership to meet  its obligations then due under  the Purchase
     Note.    As a  result of  such loans  and such  provisions of  the purchase
     agreements, the Company  records the notes receivable  corresponding to the
     Purchase Notes  net of such  loans.   Therefore, these  prepayments act  to
     reduce  the recorded  value of  the Company's  notes receivable  and reduce

                                      46
     <PAGE>

     interest  income  received  by  the Company.    Pursuant  to  the terms  of
     offerings,  the Company has the option not  to accept future prepayments by
     limited  partners of capital contributions.  The Company has not determined
     whether  it  will continue  to accept  prepayments  by limited  partners of
     capital contributions.

          After the  initial five-year  period, the  limited partners are  still
     entitled to the same specified rate of return on their investment, but only
     to the extent there are sufficient cash flows from the related adult living
     communities.  To the extent  property cash flows are not sufficient  to pay
     the  limited partners  their specified  return, the  right to  receive this
     shortfall accrues until proceeds  are available from a sale  or refinancing
     of the property.   Under the management contracts, during the initial five-
     year period,  the Company is entitled to retain all cash flows in excess of
     the  guaranteed return  as  a  management  fee,  thereafter  the  Company's
     management fee is 40% of the excess of cash flow over the  amount necessary
     to  make the specified return.   The remaining 60% of cash  flows are to be
     distributed by  the Owning Partnerships  to the Investing  Partnerships for
     distribution to limited partners.

          All of  the  adult  living  communities,  the  nursing  home  and  the
     residential  apartment complex operated by  the Company are  managed by the
     Company pursuant to  written management contracts,  which generally have  a
     five year term  coterminous with  the Company's obligations  in respect  of
     operating  cash  deficiencies  and  guaranteed returns.    These  five-year
     obligations have terminated  for eight  of the  37 Investing  Partnerships.
     After   the  initial   five-year   term,  the   management  contracts   are
     automatically renewed each year, but are cancelable on 30 to 60 days notice
     at the election  of either the Company  or the related  Owning Partnership.
     The termination of any management contracts would result in the loss of fee
     income, if any, under those contracts.  The Company is the managing general
     partner  of 31  of the  32 Owning  Partnerships that  own the  adult living
     communities,  the  nursing  home  and  the  residential  apartment  complex
     operated by the Company.  The Company also is the general partner of  26 of
     the 37 Investing Partnerships formed to acquire 98.5% to 99%  of the equity
     interests in said Owning Partnerships.   In general, under the terms of the
     Investing Partnerships' partnership agreements, limited partners  have only
     limited rights to  take part in  the control, conduct  or operation of  the
     partnerships.  The partnership agreements for the 26 Investing Partnerships
     for  which the Company  is the general  partner provide that  a majority in
     ownership interests of  the limited partners can remove the  Company as the
     general partner at  any time.  It is anticipated  that all future Investing
     Partnership agreements will contain the same right to remove the Company as
     a general partner.   In addition,  the consent of  a majority in  ownership
     interests of limited partners in such Investing Partnerships is required to
     be obtained  in connection with any  sale or disposition of  the underlying
     property.

          The Company  intends to continue to finance its future acquisitions of
     existing adult living  communities by utilizing  mortgage financing and  by
     arranging for  the sale  of partnership  interests.   The Company plans  to
     acquire  between four to eight  existing adult living  communities over the
     next  two  years.   However, competition  to  acquire such  communities has
     intensified, and there can be no assurance that the Company will be able to
     acquire such communities on  terms favorable enough to offset  the start-up
     losses associated with newly  developed communities and the costs  and cash
     requirements arising  from the  Company's overhead  and  existing debt  and
     guarantee  obligations.   The  Company  is, and  will continue  to  be, the
     managing general partner of the partnerships that own acquired communities.

          In addition,  the Company arranged for the sale of limited partnership
     interests  in two partnerships organized  to make second  mortgage loans to
     the Company to fund approximately 20%  of the costs of developing three new
     adult living communities.

     THE LONG-TERM CARE MARKET

          The  long-term  care services  industry encompasses  a broad  range of
     accommodations  and  healthcare services  that  are  provided primarily  to
     seniors.  Independent-living  communities attract seniors who desire  to be
     freed  from the burdens  and expense of  home ownership, food  shopping and
     meal preparation and who are interested in the companionship and social and
     recreational opportunities offered by such communities.  As a senior's need
     for assistance increases,  the provision of  assisted-living services in  a
     community setting  is more cost-effective than  care in a nursing  home.  A
     community which  offers its residents assisted-living  services can provide

                                      47
     <PAGE>

     assistance with various ADLs (such as  bathing, dressing, personal hygiene,
     grooming, ambulating  and eating),  support services (such  as housekeeping
     and  laundry  services) and  health-related  services  (such as  medication
     supervision and health  monitoring), while allowing  seniors to preserve  a
     high  degree   of  autonomy.    Generally,   residents  of  assisted-living
     communities  require higher levels  of care than  residents of independent-
     living  facilities,  but require  lower levels  of  care than  residents of
     skilled-nursing facilities.

     INDUSTRY TRENDS

          The Company  believes its  business benefits  from significant  trends
     affecting the long-term  care industry.   The first is  an increase in  the
     demand  for elder  care  resulting from  the continued  aging  of the  U.S.
     population.    U.S. Bureau  of Census  shows that  the  average age  of the
     Company's residents  (83 years old)  places them within one  of the fastest
     growing  segments  of the  U.S. population.    While increasing  numbers of
     Americans  are living  longer and  healthier lives,  many choose  community
     living  as a cost-effective method of obtaining the services and life-style
     they  desire.   Adult  living facilities  that  offer both  independent and
     assisted-living services give seniors the comfort of knowing that they will
     be able to "age in place"--something they are increasingly unable to do at
     home.

          The primary  consumers of long-term care services are persons over the
     age of  65.  This group represents  one of the fastest  growing segments of
     the population.  According to U.S. Bureau of the Census data, the number of
     people in the U.S. age 65 and older increased by more than 27% from 1981 to
     1994, growing  from 26.2 million  to 33.2 million.   Such census  data also
     shows  that  the segment  of the  population over  85  years of  age, which
     comprises the largest percentage of residents at long-term care facilities,
     is projected  to increase by more than 37% between the years 1990 and 2000,
     growing from 3.0 million to  4.1 million.  The Company believes  that these
     trends  depicted in  the graph  below will  contribute to  continued strong
     demand for adult living communities.     


          PROJECTED PERCENTAGE CHANGE IN THE ELDERLY POPULATION OF THE U.S.

               1981      1990      1995      2000      2005      2010
               ----      ----      ----      ----      ----      ----
     65-84      0        17.5%     25.2%     26.2%     27.3%      34.6%
     85+        0        28.4%     54.3%     76.3%     94.1%     112.7%


                          SOURCE: U.S. BUREAU OF THE CENSUS


          A  trend  benefiting  the  Company, and  especially  its  provision of
     independent-living services,  is that as the population  of seniors swells,
     the percentage of  seniors that are disabled and need  assistance with ADLs
     has steadily declined.  According to the National Long Term Care Surveys, a
     federal study, disability rates for persons aged 65 and older have declined
     by 1 to 2 percent each year  since 1982, the year the study was  commenced.
     In 1982, approximately 21% of  the 65 and over population was  disabled and
     in  1995  only 10%  was  disabled.   This  trend suggests  that  demand for
     independent living services will increase in the future.

          Other trends  benefiting the Company  include the  increased financial
     net worth  of the elderly  population, the changing  role of women  and the
     increase in the population of  individuals living alone.  As the  number of

                                      48
     <PAGE>

     elderly  in need of assistance has increased, so  too has the number of the
     elderly able  to afford residences  in communities which  offer independent
     and/or  assisted-living services.  According  to U.S. Bureau  of the Census
     data, the  median net worth of  householders age 75 or  older has increased
     from $55,178 in 1984 and  $61,491 in 1988 to $76,541 in 1991.  Furthermore,
     according to the same source,  the percentage of people 65 years  and older
     below the poverty line has decreased from 24.6% in 1970 to 15.7% in 1980 to
     12.2%  in 1990.  Historically, unpaid women (mostly daughters or daughters-
     in-law)  represented a  large  portion  of  the care  givers  of  the  non-
     institutionalized  elderly.   The increased  number of  women in  the labor
     force, however, has reduced the supply of care givers, and led many seniors
     to choose  adult living  communities as  an alternative.   Since  1970, the
     population of  individuals living  alone has  increased significantly as  a
     percentage of  the total elderly  population.  This  increase has  been the
     result of an aging population in  which women outlive men by an average  of
     6.9 years, rising divorce rates, and an increase in the number of unmarried
     individuals.   The increase in the  number of the elderly  living alone has
     also led many seniors to choose to live in adult living communities.

          The  increased  financial  net  worth  of  the  elderly population  is
     illustrated by the following chart:


                         MEDIAN NET WORTH 

                    1988           1991
                    ----           ----

     45-54          57,466         58,250

     55-64          80,032         83,041

     65+            73,471         88,192

                          SOURCE: U.S. BUREAU OF THE CENSUS


          Another trend benefiting the Company, and especially its provision  of
     assisted-living services, is the effort by the government, private insurers
     and managed care  organizations to  contain health care  costs by  limiting
     lengths of stay, services, and reimbursement amounts.  This has resulted in
     hospitals discharging patients earlier and referring them to nursing homes.
     At the  same time, nursing  home operators continue  to focus  on providing
     services  to sub-acute  patients requiring  significantly higher  levels of
     skilled nursing  care.  The Company  believes that this  "push down" effect
     has and  will continue  to increase  demand for  assisted-living facilities
     that offer the appropriate levels of care in a non-institutional setting in
     a more  cost-effective  manner.   The Company  believes that  all of  these
     trends have, and will continue to, result in an increasing demand for adult
     living  facilities  which  provide  both  independent  and  assisted-living
     services.

     STRATEGY

        
          Growth.  The Company's  growth strategy focuses on the  development of
     communities offering both independent  and assisted-living apartment  units
     and on  continued intensive communities  management.  The  Company believes
     that there are numerous markets  that are not served or are  underserved by
     existing  adult living communities and  intends to take  advantage of these
     circumstances, plus  the present availability of  construction financing on
     favorable  terms, to develop new communities of its own design in desirable
     markets.  Historically, the Company has expanded by acquisition of existing
     communities.    The Company  has taken  advantage  of the  inexperience and
     operating inefficiencies  of the previous  owners of these  communities and
         

                                      49
     <PAGE>

        
     has improved the financial performance of  these properties by implementing
     its own management and marketing techniques.  The  Company's sophistication
     in management and marketing is evidenced by its approximate 90.7% occupancy
     rate at April 25, 1997 at the existing adult living communities managed by
     the Company for at least one year.
         

          The Company will continue to acquire existing  communities and intends
     to  finance  these acquisitions,  in  part, by  arranging  for the  sale of
     partnership interests in such  communities.  The Company believes  that its
     continuing  acquisition  and financing  of  adult  living communities  will
     provide additional cash  flow to  help the Company  pursue its  development
     program.   Competition  to  acquire existing  adult living  communities has
     intensified, and  the Company anticipates  that, for at least  the next two
     years,  it will not be able to  acquire such communities on terms favorable
     enough  to  offset  the  startup losses  associated  with  newly  developed
     communities  and the costs and cash requirements arising from the Company's
     overhead  and existing  debt and  guaranty obligations.   The  Company also
     believes  its established  ability  to  privately  place  equity  and  debt
     securities could enhance its ability to pursue its development plan.

       
          New  Development.    The  Company's   development  plan  emphasizes  a
     "prototype" adult living  community that  it has designed.   The  prototype
     incorporates attributes of  the various communities managed by the Company,
     which  it believes  appeal  to the  elderly.   The  prototype contains  142
     apartment units  and will be located  on sites of  up to seven acres.   The
     Company  believes  that  its  development  prototype  is  larger  than many
     independent-living  and most  assisted-living communities,  which typically
     range from 40 to 80 units.  The Company believes that the greater number of
     units will allow the Company  to achieve economies of scale in  operations,
     resulting in lower operating costs per unit, without sacrificing quality of
     service.   The Company designed its prototype to achieve economics of scale
     in management and operations.  These savings primarily are achieved through
     lower staffing,  maintenance and food  preparation costs per  unit, without
     sacrificing quality  of service.  In  that the time and  effort required to
     develop  a community  (including site  selection, land  acquisition, zoning
     approvals, financing, and construction) do not vary materially for a larger
     community than  for a smaller one, developmental economics of sale also are
     realized in that more apartment units are being produced for each community
     that is developed.
         

          Common areas  will include recreation areas, dining  rooms, a kitchen,
     administrative offices,  an arts  and crafts  room,  a multi-purpose  room,
     laundry rooms for each floor, a beauty salon/barber shop, a library reading
     area, card rooms,  a billiards room, a health center  to monitor residents'
     medical needs and covered and assigned parking.   The Company believes that
     the common areas and amenities offered by its prototype represent the state
     of the art  for independent-living  communities and are  superior to  those
     offered by  smaller independent-living  communities or by  most communities
     that offer only assisted living  services.  Unit sizes will range  from 368
     square feet  for a studio  to 871  square feet for  a two bedroom/two  bath
     unit.   The  Company's  prototype contains  46  studio apartments,  92  one
     bedroom/one bathroom apartments and  4 two bedroom/two bathroom apartments,
     encompassing approximately 108,000 square  feet.  Each apartment  unit will
     be a full apartment, including a kitchen or kitchenette.

          Each  community will  offer residents  a  choice between  independent-
     living  and assisted-living  services.  As  a result,  the market  for each
     community  will  be broader  than for  communities  that offer  only either
     independent-living  or  assisted-living   services.     Due  to   licensing
     requirements  and  the  expense   and  difficulty  of  converting  existing
     independent-living  units to assisted-living  units, independent-living and
     assisted-living   units    in   many   communities   generally    are   not
     interchangeable.  However, the prototype is designed to allow, at any time,
     for conversion of units, at minimum expense, for use as either independent-
     living or assisted-living units.   Each community therefore may  adjust its
     mix  of  independent-living and  assisted-living  units  as the  market  or
     existing residents demand.    The Company believes that part of  the appeal
     of this type of community is that residents will  be able to "age in place"
     with the  knowledge that they  need not move  to another community  if they
     require assistance  with ADLs.   The Company  believes that the  ability to
     retain residents by offering them higher  levels of services will result in
     stable occupancy with enhanced revenue streams.

          Market  Selection  Process.    In  selecting  geographic  markets  for
     potential  expansion, the  Company considers  such factors  as a  potential
     market's population, demographics and income levels, including the existing
     and  anticipated  future population  of seniors  who  may benefit  from the
     Company's services,  the number of  existing long-term care  communities in
  
                                      50
     <PAGE>
 
     the market  area and the income level of the  target population.  While the
     Company  does  not  apply its  market  selection  criteria mechanically  or
     inflexibly,  it generally seeks to select  adult living community locations
     that are  non-urban with  populations of  no more  than 100,000  people and
     containing  3,000 elderly households within a 20-mile radius with an annual
     income of at least $35,000, and  have a regulatory climate that the Company
     considers  favorable  toward  development.    The  Company has  found  that
     communities  with these  characteristics,  so-called  "secondary  markets,"
     generally have a receptive  population of seniors who desire and can afford
     the  services  offered  in the  Company's  adult  living  communities.   In
     focusing  on  secondary  markets,  the  Company   believes  it  will  avoid
     overdevelopment to which primary  markets are prone and obtain  the benefit
     of demographic concentrations that do not exist in yet smaller markets.

        
          While  not limiting  itself  to any  specific  geographic market,  the
     Company generally plans to  concentrate its development projects to  only a
     limited  number of states  at any  given time.   This focus  will allow the
     Company to realize certain  efficiencies in the development process  and in
     the management  of the communities.  For 1997, the Company anticipates that
     its development  efforts will be focused  primarily in the State  of Texas.
     The Company has commenced  construction on two development sites  in Corpus
     Christi,  Texas and  Temple,  Texas with  mortgage financing  for up  to $7
     million and $7.3 million, respectively, from Bank United.  The Company  has
     commenced construction on development  sites in San Angelo, Wichita  Falls,
     El Paso and  Abilene, Texas,  under the Company's  $39 million  development
     agreement with Capstone.  The Company also has commenced construction, with
     a commitment from Hillcrest Bank for $7.6 million in mortgage financing, of
     a new  adult living community on  a development site in  Round Rock, Texas.
     The  Company also has obtained options to acquire three additional sites in
     Amarillo,  Greatwood and  Tyler,  Texas and  is  actively negotiating  with
     several  lenders to  obtain construction  financing for  these sites.   The
     Company anticipates that it will commence construction on between 18 and 24
     new  adult living  communities in  the next  two years.   The  Company also
     anticipates  developing  adult living  communities in  one  or more  of the
     following  states:   Tennessee,  Kentucky, Georgia,  North Carolina,  South
     Carolina, and New Mexico.
         

          Centralized  Management.   The  adult  living  business  is  a  highly
     management  intensive  one.   While  the location  of  a community  and its
     physical layout are extremely  important, another key to the  success of an
     adult  living community  lies  in the  ability  to maximize  its  financial
     potential  through  sophisticated,  experienced management.    Such success
     requires  the  establishment  and  supervision of  programs  involving  the
     numerous facets of an adult living community, including menu planning, food
     and  supply  purchasing,  meal  preparation and  service,  assistance  with
     "activities  of  daily  living," recreational  activities,  social  events,
     health care services, housekeeping, maintenance and security. The Company's
     strategy emphasizes centralized management  in order to achieve operational
     efficiencies  and ensure consistent quality  of services.   The Company has
     established standardized  policies  and procedures  governing, among  other
     things,  social  activities,  maintenance  and  housekeeping,  health  care
     services,  and food  services.   An  annual budget  is  established by  the
     Company for each community against which performance is tested each month.

          Marketing.   Marketing is critical  to the rent up  and continued high
     occupancy  of a community.    The  Company's marketing strategy  focuses on
     enhancing  the  reputation  of   the  Company's  communities  and  creating
     awareness of the Company and its services among potential referral sources.
     The Company's experience is that satisfied residents and their families are
     an important source of referrals for the Company.  In addition, the Company
     plans  to  use its  common  community design and its "The Grand  Court"(R)
     trademarked name to promote  national brand-name recognition.   The Company
     has  recently adopted  the  trademarked name.   Historically,  adult living
     communities  have generally been independently owned and operated and there
     has been little national brand-name recognition.  The Company believes that
     national recognition  will be  increasingly important  in the  adult living
     business.  The Company intends to continuously use its trademarked name  in
     its business activities, and the life of this trademark will extend for the
     duration of its use.  The Company considers this trademark to be a valuable
     intangible intellectual property asset.

                                      51
     <PAGE>

     SERVICES

          It is  important to  identify the  specific tastes  and  needs of  the
     residents  of an  adult living  community, which  can vary  from region  to
     region and from one  age group to the next.  Residents who are 70 years old
     have different needs  than those who  are 85.   The Company has  retained a
     gerontologist to insure that  programs and activities are suitable  for all
     of the  residents  in a  community  and that  they  are adjusted  as  these
     residents "age in  place".  Both  independent and assisted-living  services
     will be offered at all of the Company's newly, developed communities.

          Basic Service and  Care Package.  The Company  provides four levels of
     service at its adult-living communities:

          Level I  is Independent  Living which  includes three  meals per  day,
     weekly   housekeeping,    activities   program,   24-hour    security   and
     transportation for shopping and medical appointments.

          Level II or Catered  Living offers all of the amenities  of Level I in
     addition to all utilities, personal laundry and daily housekeeping.

          Level III is Assisted Living, which offers three meals  per day, daily
     housekeeping,  24-hour  security,  all  utilities,  medication  management,
     activities and nurse's aides to  assist the residents in daily  bathing and
     dressing.

          Level IV  is especially  designed to  meet the  needs of  our assisted
     living residents  who require increased  assistance with the  activities of
     daily living.    We  are able  to  accommodate residents  with  walkers  or
     wheelchairs,  or   who  suffer  from  the  early   stages  of  Alzheimer's.
     Rehabilitative  services  such  as physical  and  speech  therapy  are also
     provided by licensed third party home health care providers.  Each resident
     can design a  package of services that will be monitored  by his or her own
     physician.

          The Company charges  an average fee  of $1,400 per  month for Level  I
     services, $1,700  per month  for Level  II services,  $2,000 per  month for
     Level III services, and $2,500 per month for Level IV services, but the fee
     levels  vary  from  community  to  community.    As  the  residents of  the
     communities managed by  the Company  continue to age,  the Company  expects
     that an  increasing number of residents will utilize Level III and Level IV
     services.   The  Company's internal  growth plan  is focused  on increasing
     revenue by continuing  to expand  the number  and diversity  of its  tiered
     additional assisted-living services and the number of residents using these
     services.

     COMMUNITIES

      
          The Company currently operates 32  adult living communities containing
     4,654  units, one  nursing  home containing  57  beds and  one  residential
     apartment  complex containing 237 units.  One of the Company's adult living
     communities contains 70  nursing home beds.  The following chart sets forth
     information regarding the communities operated by the Company:

       


      
                                                                       Occupancy
                                                      Number    Year     % at
                                                        of    Acquired April 25,
     Community (1)                         State      Units     (2)      1997
     ---------------------------	  --------  -------   ------- ---------
     The Grand Court Mesa                  Arizona   174        1997   96%

     The Grand Court Phoenix               Arizona   136        1991   99%

     The Grand Court Fort Myers            Florida   184        1989   92%

     The Grand Court Lakeland              Florida   126        1996   71%(8)

     The Grand Court Lake Worth            Florida   170        1992   87%

     The Grand Court North Miami           Florida   189        1995   60%(8)

      

					52


      <PAGE> 

      
                                                                       Occupancy
                                                      Number    Year     % at
                                                        of    Acquired April 25,
     Community (1)                         State      Units     (2)      1997
    -----------------------------       ----------  ------- --------- ---------

     The Grand Court Pensacola             Florida    60        1993   98%

     The Grand Court I Pompano Beach(3)    Florida    72        1994   93%

     The Grand Court II Pompano Beach(3)   Florida    42        1994   79%(8)

     The Grand Court Tampa                 Florida   164        1997   99%

     The Grand Court Tavares               Florida    94        1995   95%

     The Grand Court Belleville            Illinois   76        1993   99%

     The Grand Court II Kansas City        Kansas    127        1994   98%

     The Grand Court Overland Park         Kansas    275        1990   99%(8)

     The Grand Court Farmington Hills      Michigan  164        1993   99%

     The Grand Court Novi                  Michigan  114        1994   96%

     The Grand Court I Kansas City         Missouri  173        1989  100%

     The Grand Court III Kansas City(4)    Missouri  217        1989   76%

     600 E. 8th St.                        Missouri  237(5)     1990   87%

     The Grand Court Las Vegas             Nevada    152        1991   96%

     The Grand Court Columbus              Ohio      120        1994   99%

     The Grand Court Dayton                Ohio      185        1994  100%

     The Grand Court Findlay               Ohio       73        1992   86%

     The Grand Court Springfield           Ohio       77        1992   86%

     The Grand Court I Chattanooga         Tennessee 143(6)     1995   85%(8)

     The Grand Court II Chattanooga        Tennessee 146        1995  100%

     The Grand Court Memphis               Tennessee 197        1992   90%

     The Grand Court Morristown            Tennessee 197        1996   58%(8)

     The Grand Court Bryan                 Texas     180        1992   89%

     The Grand Court Longview              Texas     132        1990   97%

     The Grand Court Lubbock               Texas     139        1991   91%

     The Grand Court I San Antonio         Texas     198        1993   94%

     The Grand Court II San Antonio        Texas      57(7)     1995   86%

     The Grand Court Weatherford           Texas      60        1996   67%

       
					53

     <PAGE> 

      
                                                                       Occupancy
                                                      Number    Year     % at
                                                        of    Acquired April 25,
     Community (1)                         State      Units     (2)      1997
    -----------------------------       ----------  ------- --------- ---------
     The Grand Court Bristol               Virginia   98        1995  100%
       

    -----------------------
      
     (1)  In  certain  cases,  more  than  one  Investing  Partnership  owns  an
          interest in  one  Owning  Partnership.    There  are  therefore,  more
          Investing Partnerships  than there are Owning Partnership.  One of the
          Owning  Partnerships owns  two adult  living  communities and  another
          Owning Partnership  owns one  adult living community  and one  nursing
          home.    In addition,  the  Company's  communities in  Pompano  Beach,
          Florida  are adjacent to one another  and are counted as one property.
          As a  result,  there are  35  properties listed,  but  only 32  Owning
          Partnerships.   In addition, the Company has entered into contracts to
          acquire  one   adult  living  community   in  Winter   Haven,  Florida
          containing  133  apartment  units,  one   adult  living  community  in
          Albuquerque,  New Mexico containing 140 apartment  units and one adult
          living  community  in  Westland,  Michigan  containing  153  apartment
          units.
      

     (2)  Represents year  in which  an affiliate  of the  Company acquired  the
          community.

      
      

     
     (3)  These are  adjacent properties  and are  counted as  one adult  living
          community.
      

     
     (4)  A portion of the units at The Grand Court  III Kansas City are rented,
          from time to time, as residential apartment units.
      

     
     (5)  600 E. 8th St. is a 237-unit residential apartment complex.
      

     
     (6)  Grand  Court I  Chattanooga's  unit count  includes  a 70-bed  nursing
          wing.
      

     
     (7)  Grand Court II San Antonio is a 57-bed licensed nursing facility.
      

     
     (8)  Occupancy percentage includes 1-2 units occupied by staff.
      

          All 32  adult living communities, the nursing home and the residential
     apartment complex are  managed by the  Company in its capacity  as property
     manager and,  for  all  but one  of  the related  Owning  Partnerships,  as
     managing general partner. Because  the Company serves as both  the managing
     general  partner   and  the  property  manager,   it  receives  partnership
     administration  fees and property management fees.  As the managing general
     partner of these partnerships, the Company generally has full authority and
     power to act  for the partnerships as if it were  the sole general partner.
     The   Company  has   fiduciary  responsibility   for  the   management  and
     administration  of  these  partnerships  and, subject  to  certain  matters
     requiring the consent of the  other partners such as a sale of  the related
     property,  may generally,  on  behalf of  the  partnerships, borrow  money,
     execute  contracts,  employ persons  and  services,  compromise and  settle
     claims, determine  and pay  distributions, prepare and  distribute reports,
     and take such other actions which  are necessary or desirable with  respect
     to matters affecting the partnerships or individual partners.

     OPERATIONS

          Corporate.   Over  the  past  ten  years  the  Company  has  developed
     extensive  policies, procedures and systems for the operation of its adult-
     living  communities.   The  Company  also  has  adopted  a  formal  quality
     assurance program. In connection  with this program the Company  requires a
     minimum of two full-day annual quality assurance reviews at each community.
     The  entire regional staff team participates in the review which thoroughly
     examines all aspects  of the long-term care community from the provision of
     services  to  the  maintenance  of  the  physical  buildings.  The  reports
     generated  from these quality assurance reviews are then implemented by the
     community  administrator.  Corporate   headquarters  also  provides   human
     resources services,  a licensing  facilitator, and in-house  accounting and
     legal support systems.


					54

     <PAGE> 

      
          Regional.    The Company  has  ten  regional  administrators:    three
     responsible  for  eight  Florida  communities, one  responsible  for  three
     communities in Tennessee, one responsible  for two communities in  Arizona,
     one in Nevada, and two in Texas, including the nursing home operated by the
     Company, one responsible for  two communities in Missouri, two  communities
     in   Kansas,  two  communities  in  Michigan  and  one  in  Tennessee,  one
     responsible  for four  communities  in Ohio,  one in  Illinois  and one  in
     Virginia,   one  responsible  for  three  communities   in  Texas  and  one
     responsible for  the  one residential  apartment  complex operated  by  the
     Company.   The Company also  has a regional  administrator and a registered
     dietician  who oversee the food  division.  Each  regional administrator is
     reported to by the manager of those communities he oversees.
      

          Community.    The management  team at  each  community consists  of an
     administrator,  who has  overall responsibility  for the  operation of  the
     community,  an  activity director,  a  marketing director  and,  at certain
     larger  communities, one  or two  assistant administrators.  Each community
     which offers  assisted-living  services has  a  staff responsible  for  the
     assisted-living  care giving  services.   This  staff  consists of  a  lead
     resident  aide, a medication room  aide, certified nurse  aides and trained
     aides, and, in those  states which so require, registered  nurses. At least
     one staff member is on duty 24 hours per day to respond to the emergency or
     scheduled 24-hour assisted-living services available to the residents. Each
     community  has  a kitchen  staff, a  housekeeping  staff and  a maintenance
     staff. The average community currently operated by the Company has 40 to 50
     full-time employees depending  on the size of the  community and the extent
     of services provided in that community.

          The Company  places  emphasis  on  diet  and  nutrition,  as  well  as
     preparing  attractively presented healthy meals which can be enjoyed by the
     residents. The Company's in-house food service program is led by a regional
     administrator who reviews  all menus  and recipes for  each community.  The
     menus and recipes are reviewed and  changed based on consultation with  the
     food  director and input from  the residents. The  Company provides special
     meals for residents who require special diets.

          Employees.    The  Company   emphasizes  maximizing  each   employee's
     potential through support  and training. The Company's  training program is
     conducted on  three  levels. Approximately  six times  per year,  corporate
     headquarters staff conduct  training sessions for  the management staff  in
     the areas of supervision and management skills, and caring for the needs of
     an  aging population.  At  the regional  level,  regional staff  train  the
     community  staff  on  issues  such  as policies,  procedures  and  systems,
     activities for  the elderly, the  administration and provision  of specific
     services,  food   service,   maintenance,  reporting   systems  and   other
     operational  areas  of  the   business.    At  the  community   level,  the
     administrators  of each community conduct  training sessions on  at least a
     monthly basis relating  to various  practical areas of  care-giving at  the
     community.  These monthly sessions cover, on an annual basis, all phases of
     the community's  operations, including special  areas such as  safety, fire
     and disaster procedures, resident care, and policies and procedures.

     COMPETITION

          The  senior housing and health  care industries are highly competitive
     and  the Company  expects that  both the  independent-living business,  and
     assisted-living businesses  in particular, will become  more competitive in
     the future.   The Company  will continue to face  competition from numerous
     local, regional  and national providers of long-term care whose communities
     and  services are on either end of the  senior care continuum.  The Company
     will compete in providing independent-living services with home health care
     providers and other providers  of independent-living services, primarily on
     the  basis of quality  and cost of  communities and services  offered.  The
     Company will  compete in providing assisted-living with  other providers of
     assisted-living  services,  skilled  nursing  communities  and  acute  care
     hospitals  primarily  on  the bases  of  cost,  quality of  care,  array of
     services provided and physician  referrals.  The Company also  will compete
     with companies providing home  based health care, and even  family members,
     based  on those  factors as  well as  the reputation,  geographic location,
     physical appearance of  communities and family  preferences.  In  addition,
     the  Company expects  that  as the  provision  of long-term  care  receives
     increased attention,  competition from  new market entrants,  including, in
     particular,  companies focused  on  independent  and assisted-living,  will
     grow.  Some of the Company's competitors operate on  a not-for-profit basis
     or as charitable organizations,  while others have, or may  obtain, greater
     financial  resources than  those  of the  Company.   However,  the  Company
     anticipates  that its  most  significant competition  will come  from other
     adult living 

					55

     <PAGE> 

     communities within  the same geographic area as the Company's communities
     because management's experience indicates that senior  citizens frequently
     elect to move into communities near their homes.

          Moreover, in  the implementation of  the Company's  expansion program,
     the Company expects to face competition for the development of adult living
     communities.  Some of  the Company's present and potential  competitors are
     significantly larger or  have, or may  obtain, greater financial  resources
     than those  of the Company.   Consequently, there can be  no assurance that
     the  Company will not encounter  increased competition in  the future which
     could limit its  ability to  attract residents or  expand its business  and
     could  have a material adverse effect on the Company's financial condition,
     results  of operations and  prospects.  In addition,  if the development of
     new  adult  living communities  outpaces  demand for  those  communities in
     certain  markets, such markets may become saturated.  Such an oversupply of
     facilities  could  cause the  Company  to  experience decreased  occupancy,
     depressed margins and lower operating results.

     COMPANY HISTORY

          The predecessors  of Grand Court  Lifestyles, Inc. are  J&B Management
     Company,  Leisure  Centers,  Inc.  and their  affiliates.    J&B Management
     Company is a private partnership founded  in 1969 with a successful history
     in the development  and management  of multi-family real  estate and  adult
     living communities.   J&B's headquarters are in Fort Lee, New Jersey and it
     conducted its  property development  and management operations  through its
     affiliate,  Leisure Centers, Inc., located  in Boca Raton,  Florida.  Grand
     Court  Lifestyles,  Inc.,  its  subsidiaries, J&B  Management  Company  and
     Leisure  Centers, Inc. and their affiliates are collectively referred to as
     the "Company".

      
          Through the 1970's and  early 1980's, the Company's primary  focus was
     on  the acquisition,  development, finance  and management  of multi-family
     properties.    Senior  management,  collectively,  has  over  80  years  of
     experience  in multi-family  housing,  having had  interests in  properties
     containing  approximately  20,000 apartment  units  located  in 22  states,
     primarily in the sun-belt.  Beginning in the mid-1980's, the Company's sole
     focus has been on the acquisition,  finance and management of adult  living
     communities  building one  of  the largest  operating  portfolios of  adult
     living communities in the  nation, encompassing the entire spectrum  of the
     long-term care industry, from independent-living to assisted-living, with a
     limited involvement in nursing homes.  Senior management, collectively, has
     over  40 years  of experience in  the adult  living field.   The Company is
     ranked by  the American Seniors Housing  Association in the top  ten owners
     and  managers  of  adult  living properties  and  currently  has  ownership
     interests in and manages properties in 11 states including  32 adult living
     communities containing 4,654 apartment  units (including 70 skilled nursing
     beds),  one nursing  home  containing  57  skilled  nursing  beds  and  one
     residential apartment complex containing 237 apartment units.
       

     GOVERNMENT REGULATION

      
          Regulations  applicable to  the Company's  operations  vary among  the
     types of  communities operated  by the  Company and  from  state to  state.
     Independent-living  communities   generally  do  not   have  any  licensing
     requirements.   Assisted-living communities are subject  to less regulation
     than  other  licensed  health  care  providers  but  more  regulation  than
     independent-living  communities.   However,  the  Company  anticipates that
     additional regulations and licensing requirements will likely be imposed by
     the  states and the federal government.  Currently, California, New Jersey,
     Ohio,  Massachusetts, Texas  and Florida  require  licenses to  provide the
     assisted-living  services provided by the  Company.  The licensing statutes
     typically establish  physical plant specifications, resident  care policies
     and  services,   administration   and  staffing   requirements,   financial
     requirements and  emergency service procedures.  The  licensing process can
     take from two months to one year.  New Jersey requires Certificates of Need
     for  assisted-living  communities.   The  Company's  communities also  must
     comply with  the requirements of the  ADA and are subject  to various local
     building  codes and other ordinances,  including fire safety  codes.  While
     the Company relies almost exclusively on private pay residents, the Company
     operates  a nursing home containing 57 beds  and one adult living community
     operated  by the  Company  contains  70 nursing  home  beds  in which  some
     residents rely on Medicaid.   As a provider of services under  the Medicaid
     program, the Company would  be subject to Medicaid regulations  designed to
     limit  fraud and  abuse,  violations of  which  could result  in  civil and
     criminal  penalties  and  exclusion  from  participation  in  the  Medicaid
     program.   Revenues  derived from  Medicaid comprise  less than  1%
      

					56


     <PAGE> 

     of  the Company's revenues.  The Company does not intend to expand its
     nursing home activities and  intends to  pursue an exclusively 
     "private-pay" clientele.  The  Company believes it is  in substantial 
     compliance  with all applicable regulatory  requirements.  No actions  
     are pending against  the Company for non-compliance with any regulatory
     requirement.

          Under various federal, state and  local environmental laws, ordinances
     and regulations,  a current or previous owner  or operator of real property
     may  be held  liable for  the costs  of removal  or remediation  of certain
     hazardous  or toxic  substances, including,  without  limitation, asbestos-
     containing materials, that could be located  on, in or under such property.
     Such laws and regulations  often impose liability whether or not  the owner
     or operator knows of, or was responsible for, the presence of the hazardous
     or toxic substances.  The  costs of any required remediation or  removal of
     these substances  could be  substantial and  the liability of  an owner  or
     operator as  to any property is  generally not limited under  such laws and
     regulations, and could exceed the property's value and the aggregate assets
     of the owner or operator.  The  presence of these substances or failure  to
     remediate such  substances properly may  also adversely affect  the owner's
     ability to sell  or rent the property,  or to borrow using  the property as
     collateral.  Under  these laws and regulations,  an owner, operator  or any
     entity who arranges for the disposal of hazardous or toxic substances, such
     as asbestos-containing materials, at a disposal site may also be liable for
     these costs, as well  as certain other costs, including  governmental fines
     and injuries to persons or properties.   As a result, the presence, with or
     without  the Company's knowledge, of  hazardous or toxic  substances at any
     property held  or operated by the  Company could have an  adverse effect on
     the Company's business, operating results and financial condition.

      
          Under the  ADA, all  places of  public accommodation  are required  to
     meet certain federal  requirements related  to access and  use by  disabled
     persons.   A number of additional federal, state and local laws exist which
     also may require modifications to existing and planned properties to create
     access to the properties by  disabled persons.  While the Company  believes
     that  its   properties  are   substantially  in  compliance   with  present
     requirements or are exempt therefrom, if required changes involve a greater
     expenditure than anticipated  or must be made  on a more  accelerated basis
     than  anticipated,  additional  costs  would be  incurred  by  the Company.
     Further  legislation may  impose  additional burdens  or restrictions  with
     respect  to access by disabled persons,  the costs of compliance with which
     could be substantial.
        

     EMPLOYEES

          As  of  the date  hereof,  the  Company  employs  approximately  1,500
     persons,  including 25 in the Company's corporate headquarters. None of the
     Company's  employees is  covered by  collective bargaining  agreements. The
     Company believes its employee relations are good.

     LEGAL PROCEEDINGS

          J&B Management Company, a predecessor of the Company  ("J&B Management
     Company") that managed certain multi-family properties for which the United
     States  Department  of  Housing  and  Urban  Development  ("HUD")  provided
     mortgage insurance,  was the subject of  an audit and investigation  by HUD
     during  1990  and  1991.    Pending  the  conclusion of  the  inquiry,  J&B
     Management  Company, its partners and  key employees were  suspended by HUD
     from  the management of such  multi-family properties.   On April 10, 1991,
     HUD  and J&B Management Company  entered into a  Settlement Agreement which
     provided, among other things, that HUD vacate the suspension retroactively.
     Certain conditions were imposed in the Settlement Agreement, including that
     J&B Management Company and such principals and employees not  engage in the
     management  of HUD-insured  properties for  an indefinite  period  of time.
     Pursuant to a letter agreement dated January 11, 1994, (i) J & B Management
     Company  agreed  to  reimburse  various properties  for  certain  expenses,
     aggregating approximately $445,000, deemed not eligible  by HUD, (ii) J & B
     Management  Company  agreed  to  pay HUD's  costs  for  the  audit,  and to
     reimburse HUD for  certain subsidy overpayments,  aggregating approximately
     $861,000, and (iii) all issues relating to the audit and investigation were
     concluded and fully resolved.

					57

     <PAGE>


       
         On February 16, 1995, an investor in  certain securities issued by the
     Company and certain Investing  Partnerships filed a lawsuit in  a Wisconsin
     state court  against the sales representative,  the broker/dealer employing
     the  sales representative  (the "Broker"), neither  of whom  are affiliated
     with the Company and  the Company, alleging that the  sales representative,
     as  agent  of the  Broker,  and  the  Broker,  as  agent  of  the  Company,
     fraudulently induced the investor  to purchase such securities.   There are
     no allegations that the  Company, or its officers, directors  or employees,
     engaged in  any  improper  sales  practices  or  misrepresentations.    The
     plaintiffs in BOND, ET AL. V. HENNING,  ET AL., which was removed to and is
                   --------------------------------
     currently pending before the  United States District Court for  the Eastern
     District   of  Wisconsin,  are  seeking  (i)  rescission  of  the  sale  of
     approximately $2.0 million of securities and (ii) unspecified damages.  The
     Company filed a Motion to Dismiss which, on August 21, 1996, the Magistrate
     Judge  recommended that the  District Court deny.   A notice  of appeal and
     objections to  the  Magistrate  Judge's recommendation  was  filed  by  the
     Company in the District Court.  The Company believes the lawsuit is without
     merit and is vigorously contesting the case.  
       

      
          The Company  is involved in various lawsuits and other matters arising
     in  the normal course of business, including employment-related claims.  In
     the opinion  of management of the  Company, although the outcomes  of these
     claims and  suits are uncertain,  in the aggregate  they should not  have a
     material adverse effect on  the Company's financial position or  results of
     operations.   The Company business  entails an inherent  risk of liability.
     In  recent years, participants in  the long-term care  industry have become
     subject to an increasing number of lawsuits alleging malpractice or related
     legal claims, many  of which seek large  amounts and result in  significant
     legal costs.  The Company expects that from time to time it will be subject
     to such suits  as a  result of  the nature of  its business.   The  Company
     currently maintains insurance  policies in amounts  and with such  coverage
     and deductibles as  it deems appropriate, based on the  nature and risks of
     its business, historical experience  and industry standards.  There  can be
     no assurance, however,  that claims  in excess of  the Company's  insurance
     coverage or claims not covered by the Company's insurance coverage will not
     arise.  A successful claim against the Company not covered by, or in excess
     of, the  Company's insurance  could have a  material adverse effect  on the
     Company's operating  results and financial  condition.  Claims  against the
     Company, regardless of  their merit or  eventual outcome,  may also have  a
     material  adverse effect on the  Company's ability to  attract residents or
     expand its business and would require management to devote time to  matters
     unrelated  to the  operation of the  Company's business.   In addition, the
     Company's insurance policies must  be renewed annually, and there can be no
     assurance  that  the Company  will be  able  to obtain  liability insurance
     coverage in  the future or,  if available,  that such coverage  will be  on
     acceptable terms.
       


					58

     <PAGE>           

                                      MANAGEMENT


     DIRECTORS AND EXECUTIVE OFFICERS

          The directors and executive officers of the Company are as follows:

      NAME                     AGE    POSITION
      ----                     ---    --------
      
      John Luciani(1)          65     Chairman of the Board and Chief
                                      Executive Officer

      Bernard M. Rodin(2)      66     Chief Operating Officer, President
                                      and Director

      John W. Luciani III      44     Executive Vice President and
                                      Director

      Paul Jawin               41     Chief Financial Officer

      Dorian Luciani           42     Senior Vice President Acquisition
                                      and Construction

      Deborah Luciani          40     Vice President New Business
                                      Development and Acquisitions

      Edward J. Glatz          54     Vice President Construction

      Catherine V. Merlino     32     Vice President and Treasurer

      Keith Marlowe            34     Secretary

      Walter Feldesman(1)(2)   78     Director

      Leslie E. Goodman(1)(2)  53     Director
       
     ----------------------
     (1)  Member of the Compensation Committee
     (2)  Member of the Audit Committee

      
          JOHN LUCIANI, Chief  Executive Officer  and Chairman of  the Board  of
     Directors, founded the earliest predecessor of the Company  in 1969 and has
     been engaged in a number of business activities and investments since 1952.
     Commencing  in  1960,  he entered  into  the  real  estate development  and
     construction   business,  concentrating   initially  on   the  development,
     construction  and sale  of  residential high-rise  apartment buildings  and
     single-family homes and subsequently on the acquisition and  development of
     multi-family  rental housing complexes.  Since 1986, he has concentrated on
     the acquisition, development  and financing of adult living communities for
     the elderly.  Mr. Luciani  founded the earliest predecessor of  the Company
     with  Bernard M. Rodin in 1969.  Mr. Luciani was a general partner of three
     Protected  Partnerships, but withdrew as  a general partner  prior to their
     filing the respective Chapter 11 Petitions.
       
        
          BERNARD M.  RODIN, Chief  Operating Officer,  President and  Director,
     has been engaged,  since the formation of  the earliest predecessor  of the
     Company in 1969, in the financing of property acquisitions by arranging for
     the  sale  of  partnership interests  and  in  property  management.   This
     activity initially focused on  the Company's multi-family housing portfolio
     and, since 1986, on the Company's adult living communities.  Mr. Rodin is a
     certified public accountant  and was  actively engaged in  the practice  of
     public accounting prior to founding the earliest predecessor of the Company
     with  John Luciani  in  1969.   Mr. Rodin  was a  general partner  of three
     Protected  Partnerships, but withdrew as  a general partner  prior to their
     filing the respective Chapter 11 Petitions.
      
          JOHN W. LUCIANI III, Executive Vice  President and Director, a son  of
     John  Luciani, joined  the  Company in  1975 and  has  since been  actively
     involved  in  the  management  and  operation  of  the  Company's  property
     portfolios,  initially focusing  on multi-family housing  and later  on the
     Company's adult-living communities.

					59

     <PAGE> 

          PAUL  JAWIN,  Chief  Financial Officer,  a  son-in-law  of Bernard  M.
     Rodin, joined  the Company in May  1991.  His activities  primarily involve
     the  various financial aspects of the Company's business including its debt
     financing  and matters involving the  Company's equity and debt securities.
     Mr.  Jawin is  an  attorney and  was  actively engaged  in  a real  estate/
     corporate practice prior to joining the Company.

          DORIAN LUCIANI, Senior Vice President  Acquisition and Construction, a
     son of  John Luciani, joined the Company in 1977 and was initially involved
     in  the  acquisition, development  and management  of the  Company's multi-
     family  housing portfolio.  Later,  Mr. Luciani focused  exclusively on the
     acquisition and development of the Company's adult living communities.

          DEBORAH  LUCIANI,  Vice   President  New   Business  Development   and
     Acquisitions, a daughter  of John  Luciani, joined the  Company in  January
     1992.    Ms. Luciani  is primarily  involved  in new  business development,
     acquisitions,  obtaining financing  and various  marketing responsibilities
     for the  Company's existing  and new  adult living  communities.   Prior to
     joining  the Company, Ms. Luciani worked for Prudential Bache Securities as
     an oil futures trader from November 1988 to December 1991.

          EDWARD J. GLATZ,  Vice President Construction,  joined the Company  in
     September 1992 and has been actively involved in the design, site selection
     and  construction  for the  new  "Grand  Court" adult  living  communities.
     Additionally,  Mr.  Glatz  supervises   the  capital  improvements  of  the
     Company's  real estate holdings.   Prior to joining  the Company, Mr. Glatz
     performed asset  management duties  for Kovens Enterprises,  a real  estate
     development company, from June 1988 until September 1992.

          CATHERINE  V.  MERLINO,  Vice  President  and  Treasurer,  joined  the
     Company in September  1993, and  has since  been actively  involved in  the
     financial reporting  and analysis needs  of the Company.   Prior to joining
     the Company, Mrs. Merlino  was a Senior  Accountant from June 1989  through
     June 1993 and a Supervisor from June 1993 through September 1993 at Feldman
     Radin & Co., P.C., a public accounting firm located in New York City.

          KEITH MARLOWE,  Secretary of the Company, joined the Company in August
     1994.   From 1987  through August  1994, Mr. Marlowe,  an attorney,  was an
     associate in the tax department at the law firm of Reid  & Priest LLP where
     he was involved in a general transactional tax practice.

          WALTER FELDESMAN, Director,  has been Of  Counsel to  the law firm  of
     Baer Marks & Upham LLP since March 1993 and for more than five  years prior
     thereto was  a partner of Summit,  Rovins and Feldesman.   Mr. Feldesman is
     currently  a Director  and  Chairman of  the  Audit Committee  of  Sterling
     Bancorp and a Director  of its subsidiary, Sterling  National Bank &  Trust
     Co.  Mr.  Feldesman is a member  of the Board  of Advisors of the  National
     Institute on Financial Services  for Elders, the National Academy  of Elder
     Law  Attorneys,  the  American Association  of  Homes  for  the Aging,  the
     National  Council on  the Aging  and  American Society  on Aging.   He  has
     authored an  article entitled "Long-Term  Care Insurance Helps  Preserve an
     Estate,"  and  a soon-to-be  published work  entitled the  
     Eldercare Primer Series. 
     ------------------------
      
          LESLIE E.  GOODMAN, Director,  has been  the Chairman  of CREOL  Inc.,
     Commercial  Real  Estate  On-line,  which  provides  information  over  the
     Internet  to real estate professionals, since January 1997.  Until December
     1996 Mr. Goodman  was the Area  President for the  North Jersey Region  for
     First  Union National Bank  and a Senior Executive  Vice President of First
     Union Corporation.  From September 1990 through January 1994, he  served as
     President and Chief  Executive Officer  of First Fidelity  Bank, N.A.,  New
     Jersey.  From January 1994 to December 1995, Mr. Goodman served as a Senior
     Executive  Vice President and a  Director of First  Fidelity Bank, National
     Association until it was merged into First Union.  From  January 1990 until
     December 1995, he also served as Senior Executive Vice President, member of
     the Office of the Chairman and a Director of First Fidelity Bancorporation.
     Mr. Goodman  served as the Chairman  of the New  Jersey Bankers Association
     from March 1995 to  March 1996.  He is  a member of the Board  of Directors
     and Chairman of the Audit  Committee of Wawa Inc. and a member of the Board
     of Directors of Tear Drop Golf Company, Inc.
       
					60

    <PAGE> 




     DIRECTOR COMPENSATION

          The Company  will pay  each Director  who is  not an  employee of  the
     Company  $1,000 per Board meeting  attended and $500  per Committee meeting
     attended.   All Directors are  reimbursed by the Company  for their out-of-
     pocket  expenses incurred in connection with attendance at meetings of, and
     other activities related to service on, the Board of Directors or any Board
     Committee.

     AUDIT COMMITTEE

          The Board  of Directors established  an Audit Committee  in June 1996.
     The Audit Committee is  currently composed of Messrs. Rodin,  Feldesman and
     Goodman.  The Audit Committee's duties include reviewing internal financial
     information,   monitoring  cash   flow,   budget   variances   and   credit
     arrangements, reviewing the  audit program of  the Company, reviewing  with
     the  Company's independent accountants the results of all audits upon their
     completion,  annually selecting  and recommending  independent accountants,
     overseeing the quarterly unaudited reporting process and taking such  other
     action as  may be  necessary to  assure the adequacy  and integrity  of all
     financial information distributed by the Company.

     COMPENSATION COMMITTEE

          The Board of  Directors established a  Compensation Committee in  June
     1996.  The  Compensation Committee  is currently composed  of Messrs.  John
     Luciani,  Feldesman and  Goodman.   The  Compensation Committee  recommends
     compensation levels  of senior management and works  with senior management
     on benefit and compensation programs for Company employees.

     EXECUTIVE COMPENSATION

          The following  table shows, as to the Chief Executive Officer and each
     of the four  other most highly  compensated executive officers  information
     concerning  compensation  accrued  for  services  to  the  Company  in  all
     capacities  during  the  fiscal years  ended  January  31,  1996 and  1997,
     respectively.
                              Summary Compensation Table


                                          ANNUAL COMPENSATION
			              --------------------------

                                                           OTHER
                                                          ANNUAL        All
     NAME AND PRINCIPAL               SALARY      BONUS  COMPEN-      Other
     POSITION               YEAR        ($)        ($)    SATION    Compensation
							    ($)		($)
     -----------------      ----       -----      -----    -----     ----------
     John Luciani,
     Chairman of the Board
     and Chief Executive   fiscal       --         --       --
     Officer(1)  . . . . .  1995                                    $1,450,000

                           fiscal
                            1996        $500,000  --         --       $497,000

     Bernard M. Rodin,
     Chief Operating
     Officer, President    fiscal
     and Director(1) . . .  1995        --         --         --    $1,450,000

                           fiscal
                            1996        $500,000   --         --      $497,000

     John W. Luciani, III,
     Executive Vice
     President and         fiscal
     Director  . . . . . .  1995        $315,000  --          --         -- 

                           fiscal
                            1996        $350,000   --       --           --   


					61

     <PAGE> 
								

                                          ANNUAL COMPENSATION
			              --------------------------
  				
                                                           OTHER
                                                          ANNUAL        All
     NAME AND PRINCIPAL               SALARY      BONUS  COMPEN-      Other
     POSITION               YEAR        ($)        ($)    SATION    Compensation
							    ($)		($)
     -----------------      ----       -----      -----    -----     ----------


     Dorian Luciani,       fiscal
     Senior Vice President  1995        $315,000   --       --           --

                           fiscal
                            1996        $350,000   --       --           --   

     Paul Jawin, Chief     fiscal
     Financial Officer . .  1995        $289,050   --       --           --   

                           fiscal
                            1996        $325,000   --       --           --

   ---------------------------------
      
     (1)  Messrs.  Luciani and  Rodin received dividends  and distributions from
          the Company's predecessors but did not receive salaries.   As of April
          1,  1996  a  salary  for  each  of  Messrs.  Luciani  and  Rodin   was
          established at the  rate of $600,000 per  year.  In fiscal  1996, such
          officers also received $397,000  each as a dividend and  $100,000 each
          for the period  from February 1, 1996  until April 1, 1996,  which was
          in  the  form  of a  dividend  but  which is  classified  as officers'
          compensation for financial statement purposes.
       

     COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

          The Board  of Directors established  a Compensation Committee  in June
     1996.    The  Compensation Committee  currently  consists  of Messrs.  John
     Luciani, Feldesman  and Goodman.   None of  the executive  officers of  the
     Company currently serves on the compensation committee of another entity or
     on any  other  committee  of  the  board of  directors  of  another  entity
     performing similar  functions.  For  a description of  transactions between
     the  Company and members of the Compensation Committee or their affiliates,
     see "Certain Transactions."

     STOCK PLANS

          1996 Stock Option and Performance Award Plan
          --------------------------------------------

          The Company  has adopted the  1996 Stock Option  and Performance Award
     Plan  (the "Plan"), which authorizes  the grant to  officers, key employees
     and directors of the Company and any parent or subsidiary of the Company of
     incentive  or  non-qualified  stock  options,  stock  appreciation  rights,
     performance shares,  restricted shares  and performance  units.   Under the
     Plan, directors who  are not employees  of the Company  may not be  granted
     incentive stock options.   The Company plans to reserve 2,500,000 shares of
     Common  Stock for issuance pursuant to the Plan.  As of the date hereof, no
     options had been granted under the Plan.

          The Plan will  be administered by the  Board of Directors.   The Board
     of Directors  will determine the prices  and terms at which  options may be
     granted.   Options  may  be exercisable  in  installments over  the  option
     period, but  no options may be  exercised after ten years from  the date of
     grant.  Stock appreciation rights may  be granted in tandem with options or
     separately.

          The  exercise  price  of any  incentive  stock  option  granted to  an
     eligible employee may not be less than 100% of the fair market value of the
     shares underlying  such option on the  date of grant, unless  such employee
     owns  more  than 10%  of  the  outstanding Common  Stock  or  stock of  any
     subsidiary or  parent of the Company,  in which case the  exercise price of
     any incentive stock option  may not be less  than 110% of such  fair market
     value.  No option may be exercisable more than ten years after the  date of
     grant and, in the case  of an incentive stock option granted

					62


     <PAGE> 

      to an eligible employee  owning more than 10% of the  outstanding Common
      Stock or stock of any subsidiary or parent of  the Company, no more
      than five years  from its date of grant.   Incentive stock options are
      not transferable, except upon the  death of the optionee.  In  general,
      upon termination of employment of an optionee (other than due to death
      or disability), all options granted to such  person which  are not 
      exercisable on  the date  of such  termination immediately expire, and
      any options  that are so  exercisable will  expire three months following
      termination  of employment in the case  of incentive stock options, but
      not until the date the options otherwise would expire in the  case of 
      non-qualified stock  options.   However, all options  will be forfeited
      immediately upon an optionee's termination of employment for good cause
      and  upon an optionee's  voluntary termination of  employment without
      the consent of the Board of Directors.

          Upon   an  optionee's  death  or  termination  of  employment  due  to
     disability, all options will become 100% vested and will be exercisable (i)
     in the case of death, by the estate or other beneficiary of the optionee at
     any time prior to  the date the option  otherwise would expire and (ii)  in
     the case of the disability of the optionee, by the optionee within one year
     of the  date of  such termination  of employment in  the case  of incentive
     stock options, or at any time prior  to the date the option otherwise would
     expire in the case of non-qualified stock options.

          At  the time each grant of  restricted shares or performance shares or
     units  or stock appreciation  rights is made,  the Board of  Directors will
     determine  the duration of the  performance or restriction  period, if any,
     the performance targets, if  any, for earning performance shares  or units,
     and  the  times at  which restrictions  placed  on restricted  shares shall
     lapse.

                                 CERTAIN TRANSACTIONS

      
          In the  first quarter of  1996, the  Selling Stockholders  reorganized
     their  businesses  by consolidating  them into  the  Company.   The Selling
     Stockholders transferred all of the issued and outstanding stock of each of
     16  Sub-chapter S corporations and one Sub-chapter C corporation along with
     various  other  assets  and liabilities  to  the  Company  in exchange  for
     3,252,380 shares of the Company's Common Stock.  A partnership in which the
     Selling  Stockholders are  the  sole partners  transferred  to the  Company
     substantially  all of  its  assets, subject  to  substantially all  of  its
     liabilities,  in exchange  for  1,626,190 shares  of  the Company's  Common
     Stock.   The  partnership distributed  the shares  received to  the Selling
     Stockholders.  Six  Sub-chapter S corporations  which were wholly-owned  by
     the Selling  Stockholders were merged  into the  Company.  Pursuant  to the
     mergers  the  shares of  the six  merged companies  were converted  into an
     aggregate of  10,121,430 shares of  the Company's Common Stock.   After the
     reorganization was complete, the Selling Stockholders owned an aggregate of
     15,000,000 shares of the Company's Common Stock.
       
      
          Prior  to  the reorganization  discussed  above, the  business  of the
     Selling Stockholders was  conducted through a partnership  and various Sub-
     chapter S corporations.  These entities and the Company  paid dividends and
     other  distributions to  each  of  the  Selling Stockholders  of  $943,000,
     $850,000  and  $397,000  in  Fiscal  1994,  1995  and  1996,  respectively,
     exclusive of amounts reflected as officers' compensation.
       
      
          Messrs. Luciani and Rodin, the Chairman of the  Board and President of
     the Company, respectively, and entities controlled by them serve as general
     partners  (with  interests ranging  between  1%  and  2%)  of  partnerships
     directly and  indirectly owning Multi-Family  Properties and on  account of
     such  general   partner  status   have  personal  liability   for  recourse
     partnership  obligations and  own small equity  ownership interests  in the
     partnerships.  The Company holds (i) notes, aggregating $106.7 million, net
     of deferred income, as of January 31, 1997, that are secured by the limited
     partnership  interests  in such  partnerships  and  (ii) other  partnership
     receivables aggregating $52.9 million from such partnerships at January 31,
     1997.    Messrs. Luciani  and Rodin  have  provided personal  guarantees in
     certain circumstances to obtain mortgage financing for certain adult living
     communities  operated by  the  Company and  for  certain of  the  Company's
     Investor Note Debt and  Unsecured Debt, and the obligations  thereunder may
     continue.  The  aggregate amount of such debt personally guaranteed by each
     of Messrs. Luciani and Rodin is  approximately $43.5 million.  In addition,
     Messrs. Luciani and  Rodin and certain employees  will
       
					63


     <PAGE> 
     
    devote a portion of their  time   to  overseeing  the  third-party managers
    of  multi-family properties  and one  adult living  community in  which
    Messrs.  Luciani and Rodin have financial interests but the Company does
    not.
       
      
          Subsequent to the reorganization, the  Selling Stockholders and one of
     their affiliates assigned certain interests they own  personally in various
     partnerships that own multi-family properties ("Assigned Interests") to the
     Investing Partnerships that own interests in nine Owning Partnerships which
     have  filed petitions  seeking  protection from  foreclosure actions  under
     Chapter 11  of the U.S.  Bankruptcy Code  ("Chapter 11 Petitions")  and one
     Owning Partnership which  is expected to lose  its property pursuant to  an
     uncontested foreclosure sale of such property (collectively, the "Protected
     Partnerships").  The  Assigned Interests provide  additional assets at  the
     Investing Partnership level and,  as a result, additional security  for the
     related Multi-Family Notes.  Each  of these Investing Partnerships  related
     to Protected Partnerships which have filed a Chapter 11 Petition has agreed
     to transfer the  Assigned Interests  back to the  Selling Stockholders  and
     their affiliate  if the applicable  Protected Partnership emerges  from its
     bankruptcy proceeding with possession of the real property and improvements
     which it owned at the time of its Chapter 11 Petition.  In that the Selling
     Stockholders transferred the  Assigned Interests in July 1996,  the Company
     recorded  a $21.3  million  capital  contribution  in  fiscal  1996.    The
     bankruptcy petitions and risk  of loss faced by the  Protected Partnerships
     resulted in the Company recording a  loss for fiscal 1996 in the amount  of
     $18.4 million (representing the recorded value of these multi-family notes,
     net of deferred income  and net of any previously established reserves) due
     to  the deemed  full impairment  of the  multi-family notes.   Each  of the
     Selling  Stockholders was  a  general partner  of  three of  the  Protected
     Partnerships, but withdrew as a general partner prior to such partnerships'
     filings of the respective Chapter 11 Petitions.
       
      
          During Fiscal  1996 the Company  paid to  Francine Rodin, the  wife of
     Bernard  M. Rodin, the Company's  Chief Operating Officer,  President and a
     Director, $154,875,  as fees for introducing to  the Company broker/dealers
     that have assisted the Company in the sale of limited partnership interests
     in Investing Partnerships.  Mrs.  Rodin will receive a fee with  respect to
     any future sales of such limited partnership interests and other securities
     offered by the Company,  excluding shares of Securities offered  hereby, by
     such broker/dealers.  During Fiscal 1996 Francine Rodin received consulting
     fees  of $49,435  in  connection  with  coordinating the  Company's  travel
     arrangements and marketing  efforts.  Mrs. Rodin is now  an employee of the
     Company and performs similar services.
       
      
          Walter Feldesman, a Director of the Company,  is Of Counsel to the law
     firm of  Baer Marks & Upham LLP, which acts  as counsel to the Company from
     time  to  time.   In  addition, Mr.  Feldesman  is a  director  of Sterling
     National  Bank  & Trust  Co.  which  has entered  into  a revolving  credit
     agreement  with the  Company  which permits  the Company  to  borrow up  to
     $8,000,000, of which $4,589,127 was outstanding at January 31, 1997.
       
          Michele R. Jawin,  the daughter of Mr.  Rodin and wife of  Paul Jawin,
     the Company's Chief Financial Officer, is Of Counsel to Reid  & Priest LLP,
     which  acts as securities counsel  to the Company,  including in connection
     with this Offering.

					64


     <PAGE> 



                          PRINCIPAL AND SELLING STOCKHOLDERS
      
          The following table sets  forth certain information as of  January 31,
     1997,  before  and  after giving  effect  to  the  Offering, regarding  the
     beneficial  ownership of the Company's  Common Stock by  (i) each executive
     officer  and director of  the Company, (ii)  each stockholder  known by the
     Company to beneficially  own 5% or  more of such  Common Stock, (iii)  each
     Selling Stockholder and (iv) all directors and officers as a group.  Except
     as otherwise indicated, the address of each beneficial holder of 5% or more
     of such Common Stock is the same as the Company.
       

                                                            AFTER
                           BEFORE OFFERING                 OFFERING
		           ---------------              ---------------
                                               SHARES
     BENEFICIAL OWNER       NUMBER      %   OFFERED(1)  NUMBER   %(2)
     ----------------       ------      --   ---------   -----  ------
      
     John Luciani  . .    7,500,000    50%   125,000    7,375,000  46.24%

     Bernard M. Rodin     7,500,000    50%   125,000    7,375,000  46.24%

     All directors and
     officers
        as a group . .   15,000,000   100%   250,000    14,750,000  92.48%
       
    ------------------------
      
     (1)  Excluding any additional  shares of  Common Stock  issued pursuant  to
          the Over-allotment  Option.   Each  of  the Selling  Stockholders  has
          granted  to  the  Underwriters an  Over-allotment  Option  exercisable
          within 45  days after the  date of this  Prospectus to purchase  up to
          18,750 shares of Common Stock.
       
      
     (2)  Excluding  any additional  shares of Common  Stock issued  pursuant to
          the  Over-allotment  Option  and  prior   to  any  conversion  of  the
          Convertible Preferred  Stock into  shares of Common  Stock.   Assuming
          the  full exercise  of the  Over-allotment Option  (but excluding  any
          conversion  of the Convertible  Preferred Stock into  shares of Common
          Stock), the Selling Stockholders would beneficially own 91.42% of  the
          Common  Stock.   Assuming  the  full  conversion  of  the  Convertible
          Preferred Stock (but  excluding any additional shares  of Common Stock
          or Convertible Preferred  Stock issued pursuant to  the Over-allotment
          Option), the  Selling Stockholders  would beneficially  own 86.59%  of
          the  outstanding  Common Stock.   Assuming  the  full exercise  of the
          Over-allotment   Option  and  the   full  conversion   of  Convertible
          Preferred Stock into shares of  Common Stock, the Selling Stockholders
          would beneficially own 84.86% of the Common Stock.
       

					65

     <PAGE> 

                             DESCRIPTION OF CAPITAL STOCK
      
          The Company's  Certificate provides  for 40,000,000  authorized shares
     of Common Stock.   The Certificate also provides for  15,000,000 authorized
     shares  of  Preferred Stock,  par value  $.0001  per share  (the "Preferred
     Stock").    Upon  completion  of  the  Offering (excluding  any  additional
     Securities issued pursuant to the Over-allotment Option and the exercise of
     the  Underwriters' Warrants),  there  will be  outstanding: (a)  15,950,000
     shares of Common Stock, consisting of (i) 14,750,000 shares currently owned
     by the Selling Stockholders and not offered hereby; (ii)  950,000 shares to
     be sold by the Company hereby; (iii)  the 250,000 shares to be sold by  the
     Selling Stockholders hereby and (b) 1,300,000 shares of Preferred Stock.
       
          The following  summary description relating  to the Common  Stock, and
     the Preferred Stock does  not purport to be complete.  A description of the
     Company's capital stock is contained in the Certificate, which is  filed as
     an exhibit to the  Registration Statement of which this  Prospectus forms a
     part.  Reference is made to such  exhibit for a detailed description of the
     provisions thereof summarized below.

     COMMON STOCK

          Holders of the  Common Stock are entitled  to one vote per  share and,
     subject to  the rights  of the  holders of  the Preferred Stock  (discussed
     below),  to  receive  dividends  when  and as  declared  by  the  Board  of
     Directors, and  to  share ratably  in  the assets  of the  Company  legally
     available  for distribution in the event of the liquidation, dissolution or
     winding up  of  the Company.    Holders of  the Common  Stock  do not  have
     subscription,  redemption  or  conversion  rights,  nor  do  they have  any
     preemptive  rights.   In  the  event  the Company  were  to  elect to  sell
     additional shares of its Common Stock following this Offering, investors in
     this Offering would have no right to purchase such additional shares.  As a
     result, their percentage equity  interest in the Company would  be diluted.
     The shares of  Common Stock offered  hereby will be,  when issued and  paid
     for, fully-paid and not liable for  further call or assessment.  Holders of
     the Common Stock do not have cumulative voting rights, which means that the
     holders of  more  than half  of  the  outstanding shares  of  Common  Stock
     (subject to the rights of the holders of the Preferred Stock) can elect all
     of the Company's  directors, if they choose to  do so.  In such  event, the
     holders  of the remaining shares would not  be able to elect any directors.
     The  Board is  empowered to  fill any  vacancies on  the Board.   Except as
     otherwise required by the Delaware Law, all  stockholder action is taken by
     vote  of a majority of  the outstanding shares of Common  Stock voting as a
     single  class  present  at a  meeting  of stockholders  at  which  a quorum
     (consisting of a majority of the outstanding shares of the Company's Common
     Stock) is present in person or by proxy.

     PREFERRED STOCK

          The Company is  authorized by  the Certificate to  issue a maximum  of
     15,000,000 shares of Preferred Stock, in  one or more series and containing
     such  rights,  privileges   and  limitations,   including  voting   rights,
     conversion  privileges and/or redemption rights, as may, from time to time,
     be determined by the Board of Directors.   Preferred Stock may be issued in
     the  future  in connection  with  acquisitions,  financings or  such  other
     matters  as the Board of  Directors deems to be  appropriate.  In the event
     that  any such shares of Preferred Stock  shall be issued, a Certificate of
     Designation,  setting  forth the  series of  such  Preferred Stock  and the
     relative rights, privileges and limitations  with respect thereto, shall be
     filed with the Secretary of  State of the State of Delaware.  The effect of
     such Preferred Stock is that the Company's Board of Directors alone, within
     the bounds and subject to the federal securities laws and the Delaware Law,
     may  be able to authorize the issuance  of Preferred Stock which could have
     the effect of delaying, deferring or  preventing a change in control of the
     Company without further action by the stockholders and may adversely affect
     the voting and  other rights of holders  of Common Stock.  The  issuance of
     Preferred Stock with voting and conversion rights may also adversely affect
     the voting  power of the  holders of  Common Stock, including  the loss  of
     voting control to others.

					66

     <PAGE> 


     CONVERTIBLE PREFERRED STOCK
      
          The issuance  of up to 1,625,000 shares of Convertible Preferred Stock
     has been authorized  by resolutions adopted  by the Board of  Directors and
     set forth in a Certificate of Designation, Preferences and Rights of      %
     Senior Convertible Redeemable  Preferred Stock filed with  the Secretary of
     State  of the State of  Delaware, which contains  the designations, rights,
     powers,  preferences,  qualifications and  limitations  of the  Convertible
     Preferred  Stock.  Upon issuance, the shares of Convertible Preferred Stock
     offered hereby will be fully paid and non-assessable.
       
      
          DIVIDENDS    The  holders  of  the  Convertible  Preferred  Stock  are
     entitled to receive,  out of funds  legally available therefor,  cumulative
     dividends at the rate of $    per share per annum, payable quarterly on the
     last  business  day of  January,  April, July  and  October  of each  year,
     commencing  October 31,  1997  (each a  "Dividend  Payment Date"),  to  the
     holders of record as of a date, not more than 60 days prior to the Dividend
     Payment  Date, as may be fixed by the Board of Directors.  Dividends accrue
     from the  first day  of the  year in  which such  dividend may  be payable,
     except with respect to the first quarterly dividend which shall accrue from
     the date of initial issuance of the Convertible Preferred Stock.
       
      
          Dividends on  the Convertible Preferred  Stock will accrue  whether or
     not  the Company  has  earnings, whether  or not  there  are funds  legally
     available for  the  payment of  such  dividends  and whether  or  not  such
     dividends are declared.   Dividends accumulate  to the extent they  are not
     paid on the Dividend Payment Date to which they relate.  Accumulated unpaid
     dividends  will not  bear interest.   Under  Delaware Law, the  Company may
     declare and pay dividends or make other distributions on its stock only out
     of  surplus, as defined in the  Delaware Law or, in case  there shall be no
     such  surplus, out of net profits for the fiscal year in which the dividend
     is declared and/or  the preceding fiscal year.  The  Company intends to pay
     quarterly dividends  out of available net  profits or surplus.   On January
     31,  1997, the Company had  available surplus of  approximately $31 million
     (or  approximately $48.6  million after  giving effect  to this  Offering).
     There were no net profits for the current fiscal year, and $5.8  million of
     net  profits for  Fiscal 1995.   The  payment of  dividends and  any future
     operating  losses will  reduce such surplus  of the Company,  and reduce or
     eliminate  net profits,  which  may adversely  affect  the ability  of  the
     Company  to continue to pay  dividends on the  Convertible Preferred Stock.
     In addition, no dividends or distributions may be declared, paid or made if
     the Company is or would be rendered insolvent or in default under the terms
     of  senior  securities  or  obligations  by  virtue  of  such  dividend  or
     distribution.   Currently, the most restrictive of such obligations are the
     Capstone agreements, which require that the Company maintain a net worth of
     75% of  its net  worth upon  completion of the  Offering.   On a  pro forma
     basis, after giving  effect to this Offering, the Company  would have had a
     net worth of approximately $48.6 million at January 31, 1997.  The Company,
     therefore, would have available approximately $12.1  million of its surplus
     for the payment of dividends based on its net worth at January 31, 1997 and
     after giving effect to this Offering.  In addition, as a result of start-up
     losses  anticipated to result from  the Company's development  plan for the
     construction of new adult living  communities, the Company anticipates that
     it will incur operating losses for at least two years.   Any such operating
     losses  would further reduce surplus otherwise available for the payment of
     dividends.  
       
          No  dividends may  be  paid on  any  shares of  capital stock  ranking
     junior  to the  Convertible  Preferred Stock  (including the  Common Stock)
     unless  and until all accumulated  and unpaid dividends  on the Convertible
     Preferred Stock have been declared and paid in full.

      
          CONVERSION.   At the  election of  the holder  thereof, each  share of
     Convertible  Preferred Stock will be  convertible into Common  Stock at any
     time on or after the date of issuance and prior to redemption.   The number
     of shares  of Common Stock to which a holder of Convertible Preferred Stock
     will be entitled upon conversion is the product obtained by multiplying the
     number of shares  to be converted by the Conversion  Rate.  The "Conversion
     Rate"  is determined  by dividing  $10.00 [the  initial offering  price per
     share of  Common Stock] by $12.00  [120% of the initial  offering price per
     share of  Common Stock] (the  "Conversion Price"), an  effective conversion
     rate  of approximately  0.8333 shares  of Common  Stock for  each  share of
     Convertible Preferred Stock.  The Conversion Price is subject to adjustment
     from  time to time in  the event of  (i) the issuance of  Common Stock as a
     dividend or
       
					67


     <PAGE> 

      
     distribution on any class of capital stock of the Company; (ii) the 
     combination, subdivision or reclassification of the Common Stock; (iii)
     the  distribution  to all  holders  of  Common Stock  of  evidences of the
     Company's indebtedness or assets (including securities, but excluding cash
     dividends or distributions paid out of earned surplus); or (iv) the sale of
     Common  Stock  at  a  price,  or  the  issuance  of  options,  warrants  or
     convertible securities with an exercise or conversion price per share, less
     than the lower  of the then  current Conversion Price  or the then  current
     market  price  of  the Common  Stock  (except  upon  (a)  exercise  of  the
     Underwriters' Warrants  or (b) the issuance  of Common Stock or  options to
     employees, officers, directors, stockholders or consultants pursuant to the
     Plan or any other stock plans, provided that, in the case of all such stock
     plans,  including the  Plan, the  aggregate amount  of Common  Stock issued
     thereunder does not exceed 15% of the number of shares of Common Stock then
     outstanding  after giving effect to the conversion, exchange or exercise of
     all securities  convertible, exchangeable  or exercisable for  Common Stock
     including the Convertible Preferred Stock then outstanding).  No adjustment
     in  the Conversion  Price  will be  required  until cumulative  adjustments
     require  an  adjustment  of  at  least 5%  in  the  Conversion  Price.  No
     fractional shares will be issued upon conversion, but any fractions will be
     adjusted in  cash on  the basis  of the  then current  market price  of the
     Common Stock.   Payment of  accumulated and unpaid  dividends will  be made
     upon conversion to  the extent of  legally available funds.   The right  to
     convert  the Convertible Preferred Stock  terminates on the  date fixed for
     redemption.
       
          In case  of any  consolidation or  merger to  which the  Company is  a
     party  (other than a  consolidation or merger  in which the  Company is the
     surviving party  and the Common Stock  is not changed or  exchanged), or in
     case of any sale or conveyance of all or substantially all the property and
     assets  of  the Company,  each share  of  Convertible Preferred  Stock then
     outstanding will  be convertible from and after  such merger, consolidation
     or sale  or conveyance of property  and assets into the kind  and amount of
     shares of  stock or other securities and property receivable as a result of
     such consolidation, merger, sale or conveyance by a holder of the number of
     shares of Common Stock into which such share of Convertible Preferred Stock
     could  have been converted immediately prior to such merger, consolidation,
     sale or conveyance.

      
          OPTIONAL  CASH REDEMPTION.  The Company may, at its option, redeem the
     Convertible  Preferred Stock,  in whole  or  in part,  upon  30 days  prior
     written notice  at any time after ___________ , 2000 [three years after the
     date of  this Prospectus] at a  redemption price of $10.00  per share, plus
     accumulated  and unpaid dividends, if the  Market Price of the Common Stock
     (as defined below) equals or exceeds  $15.00 per share (150% of the initial
     offering  price per  share of  Common Stock)  for  at least  20 consecutive
     trading days ending not more than 10 trading days prior to  the date of the
     notice of redemption.  The term "Market Price" means the closing sale price
     as reported by the principal securities exchange on  which the Common Stock
     is listed or admitted to trading,  or by the Nasdaq National Market  or, if
     not traded  thereon,  the  closing bid  price  as reported  by  the  Nasdaq
     SmallCap Market or,  if not quoted thereon,  the high bid price  on the OTC
     Bulletin Board  or in the National  Quotation Bureau sheet listing  for the
     Common Stock, or, if not listed therein, as determined in good faith by the
     Board of Directors.
       
      
          In addition,  the Company may,  at its option,  redeem the Convertible
     Preferred Stock in  whole or in part,  at any time after ___________ , 2001
     [four years after the date of this Prospectus] at the redemption prices set
     forth below, plus accumulated and unpaid dividends:
       

                                                            REDEMPTION
                                                              PRICE
                      DATE OF REDEMPTION                    PER SHARE
                      ------------------                    ---------

      
             , 2001 to        , 2002 . . . . . . . . . .      $12.50
     -------           ------
             , 2002 to        , 2003 . . . . . . . . . .      $12.00
     -------           -------

             , 2003 to        , 2004 . . . . . . . . . .      $11.50
     -------           -------
 
            , 2004 and thereafter . . . . . . . . . . .      $10.00
     -------
       

          PROVISIONS  RELATING   TO  OPTIONAL   CASH  REDEMPTION.     Notice  of
     redemption must be mailed to each holder of  Convertible Preferred Stock to
     be  redeemed at his last address as  it appears upon the Company's registry
     books  at  least 30  days  prior  to the  date  fixed  for redemption  (the
     "Redemption  Date");  provided that  if the  Company  shall 


					68


     <PAGE> 



     not  have funds legally available  for the redemption of  the shares to be
     redeemed on the Redemption Date,  the notice of redemption  shall be null
     and  void and the Redemption  Date  shall  not occur.    On  and after  
     the  Redemption Date, dividends will cease to accumulate on shares of 
     Convertible Preferred Stock called for redemption.

          On  or after  the Redemption  Date, holders  of  Convertible Preferred
     Stock  which   have  been  redeemed  shall   surrender  their  certificates
     representing such shares to the Company  at its principal place of business
     or  as  otherwise specified  in the  notice of  redemption or  exchange and
     thereupon  either (i) the redemption price  of such shares shall be payable
     to the order of, or (ii) the shares of Common Stock shall be issued, in the
     event of  conversion to Common Stock  prior to the Redemption  Date, to the
     person whose name appears  on such certificate or certificates as the owner
     thereof.  Holders of Convertible Preferred  Stock may elect to convert such
     shares into Common Stock at any time prior to the Redemption Date.

          From and  after the  Redemption Date,  all  rights of  the holders  of
     redeemed shares  shall cease  with respect to  such shares and  such shares
     shall  not thereafter  be transferred  on the  books of  the Company  or be
     deemed to be outstanding for any purpose whatsoever.

          VOTING RIGHTS.   The holders  of Convertible Preferred  Stock are  not
     entitled to vote, except as  set forth below and as provided  by applicable
     law.   On  matters subject to  a vote  by holders  of Convertible Preferred
     Stock, the holders are entitled to one vote per share.

          The  affirmative  vote  of  at  least  a  majority  of  the shares  of
     Convertible  Preferred Stock,  voting  as a  class,  shall be  required  to
     authorize, effect  or validate  the creation and  issuance of any  class or
     series  of stock  ranking superior  to or  on parity  with the  Convertible
     Preferred Stock with respect to the declaration and payment of dividends or
     distribution of assets on  liquidation, dissolution or winding-up.   In the
     event that the Company  has the right  to redeem the Convertible  Preferred
     Stock, no such vote is required if, prior to the time such class is issued,
     provision is made for the redemption of all shares of Convertible Preferred
     Stock  and such Convertible Preferred Stock is  redeemed on or prior to the
     issuance of such class.

          In  the event  that the Company  fails to  pay any dividends  for four
     consecutive  quarterly  dividend  payment   periods,  the  holders  of  the
     Convertible Preferred  Stock,  voting  separately  as  a  class,  shall  be
     entitled to elect  one director.  Such  right will be terminated  as of the
     next annual meeting of stockholders of the Company following payment of all
     accrued dividends.

          LIQUIDATION.     In  the  event   of  any  voluntary   or  involuntary
     liquidation, dissolution or  winding-up of the Company,  before any payment
     or distribution of the assets of the Company  (whether capital or surplus),
     or the proceeds thereof, may be made or set apart for the holders of Common
     Stock  or  any stock  ranking junior  to  Convertible Preferred  Stock, the
     holders of Convertible  Preferred Stock will be entitled to receive, out of
     the assets of  the Company  available for distribution  to stockholders,  a
     liquidating distribution  of  $10.00 per  share, plus  any accumulated  and
     unpaid  dividends.   If,  upon  any voluntary  or  involuntary liquidation,
     dissolution or  winding up of  the Company, the  assets of the  Company are
     insufficient  to make  the  full  payment of  $10.00  per share,  plus  all
     accumulated and  unpaid dividends  on the  Convertible Preferred Stock  and
     similar payments on any  other class of stock ranking on  a parity with the
     Convertible  Preferred   Stock  upon  liquidation,  then   the  holders  of
     Convertible Preferred Stock and such other shares will share ratably in any
     such  distribution  of  the Company's  assets  in  proportion  to the  full
     respective distributable amounts to which they are entitled.

          A consolidation  or  merger  of  the  Company  with  or  into  another
     corporation or sale or conveyance of all or substantially all  the property
     and  assets of  the  Company  will  not  be deemed  to  be  a  liquidation,
     dissolution or winding-up, voluntary or involuntary, of the Company for the
     purposes of the foregoing.  See "Conversion."

          MISCELLANEOUS.    The  Company   is  not  subject  to  any   mandatory
     redemption  or  sinking fund  provision  with  respect to  the  Convertible
     Preferred Stock.   The holders of  the Convertible Preferred  Stock are not
     entitled to preemptive rights to subscribe for or to purchase any shares or
     securities of any class which  may at any time  be

					69


     <PAGE> 




     issued, sold or  offered for sale by the Company.  Shares of Convertible 
     Preferred Stock redeemed or otherwise reacquired by  the Company shall 
     be retired by  the Company  and shall  be unavailable for subsequent 
     issuance as any class of the Company's Preferred Stock.

     SECTION 203 OF DELAWARE LAW

          Section 203 of  the Delaware  Law prohibits  a publicly-held  Delaware
     corporation from engaging  in a "business combination" with  an "interested
     stockholder" for a period of three years after the date  of the transaction
     in which the  person became an interested stockholder, unless  (i) prior to
     the  date of the  business combination, the transaction  is approved by the
     board  of directors  of  the corporation;  (ii)  upon consummation  of  the
     transaction  which  resulted  in  the stockholder  becoming  an  interested
     stockholder,  the  interested   stockholder  owns  at  least   85%  of  the
     outstanding voting  stock, or  (iii) on  or after  such date,  the business
     combination is approved  by the board of  directors and by the  affirmative
     vote of at least 66-2/3% of the outstanding  voting stock that is not owned
     by the interested  stockholder.  A "business combination" includes mergers,
     asset sales  and other transactions resulting in a financial benefit to the
     stockholder.  An "interested  stockholder" is a person, who,  together with
     affiliates and  associates, owns (or  within three  years, did own)  15% or
     more of the corporation's voting stock.   Section 203 may have a depressive
     effect on  the market  price  of the  Common Stock  and/or the  Convertible
     Preferred Stock.

     ANTI-TAKEOVER  EFFECTS  OF  PROVISIONS  OF  THE  COMPANY'S  
     CERTIFICATE  OF INCORPORATION AND BY-LAWS

          Certain provisions  of  the Certificate  and  By-Laws of  the  Company
     summarized in  the following  paragraphs will become  operative immediately
     prior to  closing of  this Offering  and  may be  deemed to  have an  anti-
     takeover effect and may delay or prevent a tender offer or takeover attempt
     that a stockholder  might consider  in its best  interest, including  those
     attempts  that might  result in  a premium  over the  market price  for the
     shares held by stockholders.  These provisions may have a depressive effect
     on the market  price of the Common  Stock and/or the  Convertible Preferred
     Stock.

          SPECIAL  MEETING  OF  STOCKHOLDERS.   The  Certificate  provides  that
     special meetings of  stockholders of the Company may be  called only by the
     Board  of Directors.    This  provision will  make  it more  difficult  for
     stockholders  to take  action  opposed by  the Board  of  Directors.   This
     provision  of  the  Certificate may  not  be  amended  or  repealed by  the
     stockholders of  the Company, except  with the approval  of the  holders of
     two-thirds of the Company's outstanding Common Stock.

          NO STOCKHOLDER  ACTION BY WRITTEN  CONSENT.  The  Certificate provides
     that no action required  or permitted to be taken at  any annual or special
     meeting of the stockholders of the  Company may be taken without a meeting,
     and the power of stockholders of the Company to consent in writing, without
     a meeting,  to the  taking  of any  action is  specifically  denied.   Such
     provision limits the ability of any stockholders to take action immediately
     and without prior notice to the Board of Directors.  Such a limitation on a
     majority  stockholder's  ability  to  act  might  impact  such  person's or
     entity's  decision  to purchase  voting securities  of  the Company.   This
     provision  of  the Certificate  may  not  be  amended or  repealed  by  the
     stockholders  of the  Company, except with  the approval of  the holders of
     two-thirds of the Company's outstanding Common Stock.

          ADVANCE  NOTICE REQUIREMENTS  FOR  STOCKHOLDER PROPOSALS  AND DIRECTOR
     NOMINATIONS.    The By-Laws  provide  that  stockholders seeking  to  bring
     business  before  an  annual  meeting  of  stockholders,   or  to  nominate
     candidates for  election as  directors at an  annual or special  meeting of
     stockholders, must provide timely notice thereof in writing.  To be timely,
     a stockholder's notice must be delivered to, or mailed and received at, the
     principal executive offices  of the Company  (a) in the  case of an  annual
     meeting that is  called for a date that  is within 30 days before  or after
     the anniversary  date  of  the  immediately  preceding  annual  meeting  of
     stockholders, not fewer  than 60 days nor  more than 90 days  prior to such
     anniversary date  and (b)  in the case  of the  annual meeting  to be  held
     during the first complete fiscal year following the date of this Prospectus
     and in the case of an annual meeting  that is called for a date that is not
     within  30 days  before or  after the anniversary  date of  the immediately
     preceding  annual  meeting,  or  in  the  case  of  a  special  meeting  of
     stockholders called for the  purpose of electing directors, not  later than
     the 

					70

     <PAGE>


     close of business on the tenth day following the day on which notice of
     the  date of the meeting was mailed or public disclosure of the date of the
     meeting was made, whichever  occurs first.   The By-Laws also will  specify
     certain requirements for  a stockholder's  notice to be  in proper  written
     form.    These  provisions  may preclude  some  stockholders  from bringing
     matters before  the stockholders at  an annual  or special meeting  or from
     making nominations for  directors at an annual or special  meeting.  As set
     forth below, the By-Laws may not be amended or repealed by the stockholders
     of the  Company, except with the  approval of holders of  two-thirds of the
     Company's outstanding Common Stock.

          ADJOURNMENT OF  MEETINGS OF  STOCKHOLDERS.  The  By-Laws provide  that
     when a  meeting of stockholders  of the Company is  convened, the presiding
     officer, if directed by the Board of Directors, may adjourn the meeting, if
     no quorum is  present for the  transaction of business or  if the Board  of
     Directors determines that adjournment is necessary or appropriate to enable
     the  stockholders to  consider  fully information  the  Board of  Directors
     determines  has  not  been   made  sufficiently  or  timely   available  to
     stockholders  or to  otherwise  effectively exercise  their voting  rights.
     This  provision will, under  certain circumstances, make  more difficult or
     delay  actions by the stockholders opposed by  the Board of Directors.  The
     effect of  such provision could be  to delay the timing  of a stockholders'
     meeting,  including  in cases  where  stockholders  have brought  proposals
     before the  stockholders that are  in opposition  to those  brought by  the
     Board of Directors and  therefore may provide  the Board of Directors  with
     additional flexibility in responding to such stockholder proposals.  As set
     forth below, the By-Laws may not be amended or repealed by the stockholders
     of the  Company, except with the  approval of holders of  two-thirds of the
     Company's outstanding Common Stock.

          AMENDMENT OF THE BY-LAWS.   The Certificate provides that  the By-Laws
     may be amended or repealed by the Board of Directors and may not be amended
     or repealed by the stockholders of the Company, except with  the consent of
     holders  of two-thirds  of the  Company's outstanding  Common Stock.   This
     provision will  make it more difficult for  stockholders to make changes to
     the By-Laws that are opposed by the Board  of Directors.  This provision of
     the Certificate may  not be amended or repealed by  the stockholders of the
     Company,  except with  the approval  of the  holders of  two-thirds of  the
     Company's outstanding Common Stock.

     TRANSFER AGENT AND REGISTRAR

          The Transfer  Agent  and  Registrar  for  the  Common  Stock  and  the
     Convertible Preferred Stock is First Union National Bank.


                           SHARES ELIGIBLE FOR FUTURE SALE

      
          Prior  to   this  Offering,  there  has  been  no  public  market  for
     securities of the Company.   No prediction can be made as to the effect, if
     any,  that market sales of  Securities, the availability  of Securities for
     sale or the exercise of the Underwriters' Warrants will have  on the market
     price of the Common  Stock and Convertible Preferred Stock  prevailing from
     time to time.  Nevertheless,  sales of substantial amounts of  Common Stock
     or Convertible Preferred Stock  of the Company, or the perception that such
     sales could occur, in the public market after the lapse of the restrictions
     described  below could adversely affect the prevailing market price and the
     ability of the Company to raise equity capital in  the future at a time and
     price it deems appropriate.
       
      
          Upon  completion of  the Offering,  the Company  will have outstanding
     15,950,000 shares of  Common Stock.  Of  these shares, 1,200,000 shares  of
     Common Stock,  representing all of the shares sold in the Offering, will be
     freely  tradeable without  restriction or  limitation under  the Securities
     Act, except for shares, if any,  purchased by an "affiliate" of the Company
     (as  defined  in the  rules and  regulations  of the  Commission  under the
     Securities Act) which  shares will be subject to the  resale limitations of
     Rule  144 under the Securities  Act.  The  remaining 14,750,000 outstanding
     shares  are "restricted"  shares  within  the  meaning  of  Rule  144  (the
     "Restricted Shares").  The Restricted Shares outstanding on the date hereof
     were issued  and sold  by the Company  in private transactions  in reliance
     upon exemptions from registration under the  Securities Act and may be sold
     only if they are registered 
       

					71

     <PAGE> 


      
     under the Securities Act or unless an exemption from registration, such 
     as the  exemption provided by  Rule 144  under the Securities Act, is 
     available.
       
      
          In general, under  Rule 144,  as currently in  effect, any person  (or
     persons  whose shares  are  aggregated), including  an  affiliate, who  has
     beneficially owned Restricted  Shares for  at least a  one-year period  (as
     computed under Rule 144) is entitled to sell within any  three-month period
     a number of such shares that does not  exceed the greater of (i) 1% of  the
     then outstanding shares of Common Stock (approximately 159,500 shares after
     giving effect to  the Offering) and (ii) the average  weekly trading volume
     in  the Company's Common Stock  during the four  calendar weeks immediately
     preceding  such sale.   Sales under  Rule 144  are also  subject to certain
     provisions relating to  the manner and notice of  sale and the availability
     of current  public information  about the  Company.  A  person (or  persons
     whose shares are aggregated) who is not deemed an affiliate  of the Company
     at any time  during the 90 days  immediately preceding a sale,  and who has
     beneficially owned Restricted  Shares for  at least a  two-year period  (as
     computed under Rule 144), would be entitled to sell such  shares under Rule
     144(k)  without regard  to  the  volume  limitation  and  other  conditions
     described above.
       
      
          The Company  and the Selling Stockholders have agreed not to, directly
     or  indirectly,  offer,  sell,  transfer, pledge,  assign,  hypothecate  or
     otherwise encumber  any shares  of Common  Stock or securities  convertible
     into  Common  Stock, whether  or  not  owed, or  otherwise  dispose of  any
     interest in such securities under  Rule 144 or otherwise for a period of 13
     months  following the  date of  this Prospectus  without the  prior written
     consent of  the Representative;  provided, that  issuance  and exercise  of
     stock  options under the  Plan, certain sales  or transfers by  the Selling
     Stockholders and certain restricted transfers  to and by the estate  of the
     Selling Stockholders are permitted.  The sale or issuance, or the potential
     for sale  or issuance, of Common Stock during or after such 13-month period
     could  have an adverse impact  on the market price of  the Common Stock and
     Convertible  Preferred Stock offered hereby.   In addition,  certain of the
     Underwriters hold Underwriters' Warrants which entitle them  to purchase an
     aggregate of up  to approximately  228,334 shares of  the Company's  Common
     Stock  (including approximately  108,334  shares  of  Common  Stock  to  be
     acquired upon  conversion of  the 130,000  shares of  Convertible Preferred
     Stock which may be  acquired upon exercise of the  Underwriters' Warrants).
     The  Underwriters' Warrants  are exercisable  for a  period of  four years,
     commencing  one year  after their issuance.   The Company  has agreed that,
     under  certain circumstances, it will use its  best efforts to register the
     Underwriters' Warrants and/or the  underlying Common Stock for sale  in the
     public market.   The issuance of  Common Stock pursuant to  the exercise of
     the Underwriters' Warrants, the sale of such Common Stock or  the potential
     for such issuance or  sale of Common Stock could have an  adverse impact on
     the  market price  of  the Common  Stock  and Convertible  Preferred  Stock
     offered hereby.
       

                      CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

          In the  opinion of  Reid &  Priest LLP,  counsel to  the Company,  the
     material federal income tax consequences of acquiring, owning and disposing
     of the Convertible  Preferred Stock, the Common Stock and  the Warrants are
     as follows, subject to the qualifications set forth  in the two immediately
     following paragraphs.

          This discussion is  based upon the Internal  Revenue Code of  1986, as
     amended (the  "Code"), Treasury  Regulations, and Internal  Revenue Service
     (the "IRS") rulings and judicial decisions now in effect, all  of which are
     subject  to change at any  time by legislative,  judicial or administrative
     action; any such changes  could be retroactively  applied in a manner  that
     could  adversely  affect a  holder of  the  Convertible Preferred  Stock or
     Common Stock.   The following does not discuss all  of the tax consequences
     that may be relevant to a purchaser in light of particular circumstances or
     to  purchasers  subject  to  special  rules,  such  as  foreign  investors,
     retirement  trusts,  and  life  insurance  companies.    No information  is
     provided with respect to foreign,  state or local tax laws, estate  or gift
     tax considerations, or  other tax laws that may be applicable to particular
     categories of investors.

          The discussion  assumes that purchasers  of the  Convertible Preferred
     Stock or Common  Stock will hold the Convertible  Preferred Stock or Common
     Stock  as a  "capital  asset"  within the  meaning  of Code  Section  1221.



					72

     <PAGE> 

     PROSPECTIVE PURCHASERS SHOULD CONSULT THEIR TAX ADVISORS AS TO ANY FEDERAL,
     STATE, LOCAL AND FOREIGN OR OTHER TAX CONSIDERATIONS RELEVANT TO THEM.

     DISTRIBUTIONS
      
          Distributions with respect to the  Convertible Preferred Stock and the
     Common Stock will be treated as dividends and taxable as ordinary income to
     the extent that the distributions are  made out of the Company's current or
     accumulated earnings and profits.  To the extent that a distribution is not
     made  out of the Company's current or accumulated earnings and profits, the
     distribution will not constitute a dividend,  will not be eligible for  the
     dividends  received deduction and  will constitute a  non-taxable return of
     capital to  the extent  described below under  "Non-Taxable Distributions."
     The Company has advised that it had a deficit in earnings and profits as of
     January  31, 1997.   The  treatment  of distributions  with respect  to the
     Convertible  Preferred Stock  and Common  Stock will  be determined  by the
     Company's future earnings and profits.
       
          Under certain  circumstances, the  operation of  the conversion  price
     adjustment  provisions of  the  Convertible Preferred  Stock  (or its  non-
     operation)  may result in the holders of Convertible Preferred Stock (or in
     some  circumstances, holders of Common Stock) being deemed to have received
     a  constructive  distribution, which  may be  taxable  as a  dividend, even
     though the holders do not actually receive cash or property.

          Under Code Section 305  and the Treasury regulations thereunder,  if a
     redemption  price of preferred stock that is subject to optional redemption
     by the issuer exceeds its issue price, the entire amount  of the redemption
     premium can be treated as being distributed to the holders of such stock if
     redemption is more likely than  not to occur.  Such distributions  would be
     taxable as described  above on an  economic accrual basis  over the  period
     from  issuance of  the preferred  stock until  the date  the stock  is most
     likely to  be redeemed.   Because the  Company does not  have a  redemption
     option  with respect  to the  Convertible Preferred  Stock the  exercise of
     which would  reduce the  yield to  the Company on  such stock,  the Company
     intends to take the position that the redemption premium  accrual rules are
     not applicable with respect to the Convertible Preferred Stock.

     NON-TAXABLE DISTRIBUTIONS

          To the  extent that  distributions are  received with  respect to  the
     Common  Stock and  Convertible Preferred  Stock in  excess of  such stocks'
     ratable share of the Company's current or accumulated earnings and profits,
     such  distributions  will reduce  the holder's  adjusted  tax basis  in the
     shares of  Convertible Preferred Stock or Common Stock held.  To the extent
     that  such  non-taxable distributions  exceed the  basis  of the  shares in
     respect of which the distribution is made, the excess  distribution will be
     treated as  proceeds from  the disposition of  the shares  under the  rules
     described under "Disposition" below.   Because the tax basis of  the shares
     is reduced by/  any non-taxable  distributions, the holder  of such  shares
     would incur  a greater gain or less loss upon the disposition or redemption
     of such shares.

     TAXABLE DISTRIBUTIONS TO INDIVIDUALS

          Distributions to  individual holders  of  Convertible Preferred  Stock
     and Common  Stock that are treated  as dividends under the  rules set forth
     above  will be taxable as ordinary income  to them when received or accrued
     in  accordance with  their  method  of  accounting.    Dividend  income  of
     individuals  (and certain  closely held  corporations and  personal service
     corporations as defined in Code Section 469(j)) may not be offset by losses
     or credits from "passive activities," such as losses or credits incurred in
     connection with  certain  rental activities  or  the ownership  of  limited
     partnership interests.


					73 

     <PAGE> 



     TAXABLE DISTRIBUTIONS TO CORPORATIONS

          Corporate stockholders will be eligible  to claim a dividends-received
     deduction (currently  70% of the amount of  the dividend for most corporate
     stockholders)  with respect to distributions  that are treated as dividends
     on  the Convertible Preferred Stock  and Common Stock  in calculating their
     taxable income.

          Under Code Section  246(c), the dividends-received deduction  will not
     be available  with respect  to any dividend  on the  shares of  Convertible
     Preferred Stock and Common Stock if such shares have been held for  45 days
     or  less (or 90  days or less  if the  holder of the  shares of Convertible
     Preferred  Stock  received   dividends  with  respect  to  the   shares  of
     Convertible Preferred Stock which  are attributable to a period  or periods
     aggregating in excess  of 366 days).   The holding period of  the shares of
     Common Stock and Convertible Preferred Stock for this purpose is determined
     in accordance with certain specific rules set forth in Code Section 246(c),
     which reduces the holding period for  any period where the holder's risk of
     loss, as  to such stock, is diminished by certain arrangements, such as the
     holding  of an  option  to  sell  the  same,  or  substantially  identical,
     securities.

          Code  Section 246A provides a  further restriction on the availability
     of the dividends-received deduction on  the shares of Convertible Preferred
     Stock  and  Common Stock  if the  shares  are classified  as "debt-financed
     portfolio stock."   The shares  of Common Stock  and Convertible  Preferred
     Stock will be classified  as debt-financed portfolio stock when  the holder
     incurs indebtedness directly  attributable to the investment  in the shares
     of  Common Stock  and  Convertible Preferred  Stock.   In  that event,  the
     dividends-received  deduction would  be  reduced to  take into  account the
     average amount of such indebtedness.

          A corporate  shareholder  will  be required  to  reduce its  basis  in
     shares  of the Convertible Preferred Stock and  Common Stock (but not below
     zero) by  the amount  of any  "extraordinary dividend"  which is  not taxed
     because  of   the  dividends-received  deduction  if  such  holder  is  not
     considered  to have  held such  stock for  more than  two years  before the
     "dividend announcement date," within the meaning of Code Section 1059.  The
     amount, if any, by which such reduction exceeds the corporate shareholder's
     basis  in such shares  will be  treated as gain  on the  subsequent sale or
     disposition of the stock.  With respect to the Convertible Preferred Stock,
     an "extraordinary dividend" would be a dividend that (i)  equals or exceeds
     5% of the holder's adjusted basis in the Convertible Preferred Stock or 10%
     in  the  Common Stock  (treating  all dividends  having  ex-dividends dates
     within an 85-day period  as a single dividend) or  (ii) exceeds 20% of  the
     holder's adjusted basis  in the  stock (treating all  dividends having  ex-
     dividend dates  within a  365-day  period as  a single  dividend).   If  an
     election is made by the holder, under certain circumstances the fair market
     value  of the  stock as  of  the day  before  the ex-dividend  date may  be
     substituted  for  the  holder's   basis  in  applying  these  tests.     An
     "extraordinary  dividend"  would  also  include any  amount  treated  as  a
     dividend in the case of a redemption of the Convertible Preferred Stock and
     the  Common Stock  that  is non-pro  rata as  to all  shareholders, without
     regard to the period the holder held the stock.

          Special rules apply  with respect to "qualified  preferred dividends."
     A qualified preferred dividend  is any fixed dividend payable  with respect
     to preferred stock which (i) provides for fixed preferred dividends payable
     no less often than annually and (ii) is not in arrears as to dividends when
     acquired,  provided the actual rate  of return as  determined under Section
     1059(e)(3) of  the  Code, on  such stock  does  not exceed  15%.   Where  a
     qualified preferred dividend  exceeds the  5% or  20% limitation  described
     above, (1) the extraordinary dividend rules will not  apply if the taxpayer
     hold the stock for more than  five years, and (2) if the taxpayer  disposes
     of  the  stock before  it  has been  held  for  more than  five  years, the
     aggregate reduction in  basis will not exceed  the excess of  the qualified
     preferred  dividends paid  on  such stock  during the  period  held by  the
     taxpayer  over the qualified preferred dividends which would have been paid
     during such  period on the basis of the stated rate of return as determined
     under Section 1059(e)(3) of  the Code.  The length of  time that a taxpayer
     is deemed to have held stock for the purposes of the extraordinary dividend
     rules is  determined  under  principles  similar to  those  applicable  for
     purposes of the dividends-received deduction discussed above.

          A  corporate  holder may  be required  to  include in  determining its
     alternative  minimum taxable  income an  amount equal to  a portion  of any
     dividends-received deduction allowed in computing regular taxable income.

					74 

     <PAGE> 


     DISPOSITION

          Except  as described above, the holder  of Convertible Preferred Stock
     or Common  Stock will  recognize  gain or  loss  upon the  sale,  exchange,
     redemption, retirement or  other disposition of such securities measured by
     the difference between (a) the amount of cash and the fair market  value of
     property received and (b) the  holder's adjusted tax basis in the  security
     disposed  of.   Any  gain  or  loss on  such  sale,  exchange,  redemption,
     retirement or other disposition will be long-term capital gain provided the
     holding  period of the  security being disposed  of exceeds one  year.  For
     corporate taxpayers, long-term capital gains are  taxed at the same rate as
     ordinary income.  For  individual taxpayers, net capital gains  (the excess
     of  the  taxpayer's net  long-term capital  gains  over his  net short-term
     capital  losses)  are  subject  to  a  maximum  tax  rate  of   28%.    The
     deductibility of capital losses are restricted and, in general, may only be
     used to reduce capital  gains to the extent  thereof.  However,  individual
     taxpayers may  deduct $3,000 of capital  losses in excess of  their capital
     gains.     Capital  losses  which   cannot  be  utilized   because  of  the
     aforementioned limitation are, for  corporate taxpayers, carried back three
     years  and,  in most  circumstances, carried  forward  for five  years; for
     individual taxpayers,  capital  losses  may  only be  carried  forward  but
     without a time limitation.

     OPTIONAL CASH REDEMPTION

          In  the  event  the   Company  exercises  its  right  to   redeem  the
     Convertible  Preferred Stock,  the surrender  of the  Convertible Preferred
     Stock for the redemption proceeds  by the holders will be treated as a sale
     or exchange and the surrendering holder will recognize capital gain or loss
     equal  to  the  difference  between  the  redemption  proceeds (other  than
     proceeds attributable to declared but unpaid dividends, which will be taxed
     as dividends as described above) and the holder's adjusted tax basis in the
     Convertible  Preferred Stock,  provided  the redemption  (1)  results in  a
     "complete  termination"  of  the  holder's stock  interest  in  the Company
     (inclusive of any Common Stock owned) under Section 302(b)(3)  of the Code,
     (2) is  "substantially disproportionate" with  respect to the  holder under
     Section 302(b)(2)  of the  Code, (3)  is "not essentially  equivalent to  a
     dividend" with respect  to the holder under Section 302(b)(1)  of the Code,
     or (4) is from a noncorporate  holder in partial liquidation of the Company
     under  Section 302(b)(4) of the Code.   The constructive ownership rules of
     the  Code must be  taken into consideration  in determining whether  any of
     these tests  has been met.   If a  redemption of the  Convertible Preferred
     Stock does  not meet any of  these tests, then the  gross proceeds received
     would  be treated  as a distribution  taxable to  the holder  in the manner
     described under "Distributions" above.

     CONVERSION

          Conversion of the Convertible Preferred  Stock into Common Stock  will
     not result in the recognition of gain or loss (except  with respect to cash
     received in lieu of fractional shares).  The holder's adjusted tax basis in
     the Common Stock received  upon conversion would  be equal to the  holder's
     tax basis in the  shares of Convertible Preferred Stock  converted, reduced
     by the portion  of such  basis allocable to  the fractional share  interest
     exchanged for  cash.  The holding period for the Common Stock received upon
     conversion would include  the holding period  of the Convertible  Preferred
     Stock  converted.   The  payment of  accumulated  and unpaid  dividends  in
     respect  of Convertible Preferred Stock  that is converted  to Common Stock
     will   be   taxable  in   accordance   with  the   rules   discussed  under
     "Distributions" above.

     BACKUP WITHHOLDING

          A  holder of  any of the  Convertible Preferred Stock  or Common Stock
     may be  subject to backup  withholding at the rate  of 31% with  respect to
     dividends thereon unless  such holder (a) is a corporation  or comes within
     certain other exempt categories and, when required, demonstrates this fact,
     or (b) provides a  correct taxpayer identification number, certifies  as to
     no  loss of exemption from  backup withholding and  otherwise complies with
     applicable requirements of the backup withholding rules.  Further, a holder
     who does not  provide the  Company with a  correct taxpayer  identification
     number may be  subject to penalties imposed  by the IRS in addition  to the
     backup  withholding.   Any  amount  paid  as  backup  withholding  will  be
     creditable  against the  holder's Federal  income tax  


					75 


     <PAGE> 



     liability.   Holders should  consult  their  tax  advisors  regarding  
     their  qualification  for exemption from  backup  withholding and  
     the  procedure for  obtaining  any  applicable exemptions.

                                     UNDERWRITING

          The Underwriters named  below (the "Underwriters"), for  whom National
     Securities Corporation is  acting as representative (in such  capacity, the
     "Representative"),  have  severally  agreed,   subject  to  the  terms  and
     conditions of the Underwriting Agreement (the "Underwriting Agreement"), to
     purchase from the Company and the Selling Stockholders, and the Company and
     the Selling Stockholders have agreed to sell to the Underwriters  on a firm
     commitment  basis,  the respective  number of  shares  of Common  Stock and
     Convertible Preferred Stock set forth opposite their names:

      
                                           NUMBER OF         NUMBER OF SHARES
                                           SHARES OF           OF CONVERTIBLE
     UNDERWRITERS                       COMMON STOCK          PREFERRED STOCK
       
     ----------------------          ----------------     --------------------

     National Securities
     Corporation . . . . . . .

					-------------		-------------
      
     Total . . . . . . . . . .             1,200,000                1,300,000
       
					============		==============


          The  Company will not  receive any  of the  proceeds from the  sale of
     shares of Common Stock by the Selling Stockholders.

          The Underwriters  are committed to  purchase all the shares  of Common
     Stock  and Convertible  Preferred  Stock  offered hereby,  if  any of  such
     Securities are purchased.  Under certain circumstances, the  commitments of
     non-defaulting Underwriters may be  increased.  The Underwriting  Agreement
     provides that  the obligations of  the several Underwriters are  subject to
     conditions precedent specified therein.

      
          Princeton Equity Securities, Inc. ("Princeton") may participate in the
     Offering as  an underwriter or  dealer.  Princeton may  not have sufficient
     net capital  on deposit  with its clearing  broker to  participate in  this
     Offering.  To  facilitate the participation by Princeton  in this Offering,
     the Company may loan up to $3.5 million to Princeton which Princeton  would
     deposit  with its clearing  broker.  It  is anticipated that  any such loan
     would be  payable on demand  and would be  repaid within 45 days  after the
     completion  of  this Offering.    The Company  also  has loaned  $81,607 to
     Princeton.  This loan is required to be repaid on demand by the Company and
     bears no interest.
       

          The  Company  has   been  advised  by  the   Representative  that  the
     Underwriters propose initially to offer the Securities to the public at the
     initial  public  offering prices  set  forth  on  the cover  page  of  this
     Prospectus and  to certain dealers at  such prices less  concessions not in
     excess of  $        per  share of Common  Stock and  $        per share  of
     Convertible Preferred Stock.  Such dealers  may reallow a concession not in
     excess  of $        per  share of  Common Stock  and $        per  share of
     Convertible  Preferred   Stock  to  certain  other  dealers.     After  the
     commencement  of the  Offering, the  public offering price,  concession and
     reallowance may be  changed by the Representative.   The Representative has
     informed  the  Company that  it  does  not  expect sales  to  discretionary
     accounts by the  Underwriters to exceed  five percent  of the Common  Stock
     offered hereby.

      
          The Company and the Selling  Stockholders have agreed to indemnify the
     Underwriters against certain liabilities,  including liabilities under  the
     Securities Act, or  to contribute to payments that the  Underwriters may be
     required  to  make  in  respect  thereof.    The Company  and  the  Selling
     Stockholders  have  also  agreed  to  pay  to  the  Representative  a  non-
     accountable expense allowance equal to  2.15% of the gross proceeds derived
     from the sale  of the Securities offered hereby, of  which $50,000 has been
     paid to date.  The Representative has agreed to pay certain expenses of the
     Offering, including  printing and  miscellaneous selling expenses  incurred
     after April 7, 1997.
       
					76 


   <PAGE> 

      
         The  Company  and  the  Selling  Stockholders  have  granted  to   the
     Underwriters  the  Over-allotment  Option, exercisable  during  the  45-day
     period from the date of this Prospectus, to purchase from the Company up to
     an additional 142,500 shares  of Common Stock and  up to 195,000 shares  of
     Convertible  Preferred Stock and to purchase  from the Selling Stockholders
     up  to an additional  37,500 shares of  Common Stock at  the initial public
     offering price per  share offered hereby,  less underwriting discounts  and
     the non-accountable expense  allowance.  Such option may  be exercised only
     for the purpose of  covering over-allotments, if any, incurred in  the sale
     of  the Securities offered hereby.  To  the extent such option is exercised
     in whole or in part, each  Underwriter will have a firm commitment, subject
     to  certain conditions, to purchase the  number of the additional shares of
     Securities proportionate to its  initial commitment.   In the event and  to
     the  extent  that  such over-allotment  option  is  partially  exercised in
     respect of Common  Stock, approximately  80% of all  such shares of  Common
     Stock purchased shall be  purchased from the Company and  approximately 20%
     of such purchases shall be from the Selling Stockholders.
       

      
          The  Company and the Selling Stockholders have agreed not to, directly
     or  indirectly,  offer,  sell,  transfer, pledge,  assign,  hypothecate  or
     otherwise  encumber any shares  of Common  Stock or  securities convertible
     into  Common  Stock, whether  or  not owned,  or otherwise  dispose  of any
     interest in such securities for a period of 13 months following the date of
     this Prospectus  without the prior  written consent of  the Representative;
     provided, that issuances of shares  of Common Stock or options  to purchase
     Common Stock under the Plan, certain  private sales or transfers by each of
     the Selling Stockholders of up to 10% of his shares of Common Stock  to not
     more than five individuals and  certain restricted transfers to and by  the
     estates of the Selling Stockholders are permitted.   An appropriate legend
     shall  be  marked  on  the  face  of  certificates  representing  all  such
     securities.
       
      
          In connection with  this Offering, the Company  has agreed to sell  to
     the Representative, at  a price  of $.0001 per  warrant, the  Underwriters'
     Warrants to purchase from the Company  up to 120,000 shares of Common Stock
     and up to 130,000 shares of Convertible Preferred Stock.  To the extent any
     Underwriter  or  selected  dealer  sells  in  excess  of  $1.0  million  of
     Securities, it shall  be permitted to participate, on a  pro rata basis, in
     the  Underwriters'  Warrants.   The  Underwriters'  Warrants are  initially
     exercisable  at a  price of $16.50  per share  (165% of  the initial public
     offering  price per  share of  Common Stock  and the  Convertible Preferred
     Stock, respectively) for  a period of four years, commencing one year after
     the  date  of  this Prospectus  and  are  restricted  from sale,  transfer,
     assignment or hypothecation for a period of 12 months from the date of this
     Prospectus, except to  officers of the Representative.   The Representative
     has agreed to assign a pro rata share of the Underwriters' Warrants to each
     Underwriter or  selected dealer entitled  to participate therein  after the
     expiration  of the 12-month period.  The Underwriters' Warrants provide for
     adjustment in the number  of securities issuable upon the  exercise thereof
     as  a result of  certain subdivisions and combinations  of the Common Stock
     and  the  Convertible Preferred  Stock,  respectively.   The  Underwriters'
     Warrants contain  anti-dilution provisions providing for  the adjustment of
     the  exercise price  and  the number  of  shares of  Common  Stock and  the
     Convertible  Preferred Stock,  respectively issuable  upon exercise  of the
     Underwriters'  Warrants  upon  the  occurrence  of  certain  events.    The
     Underwriters'  Warrants grant  to  the holders  thereof  certain rights  of
     registration under  the  Securities Act  of  the securities  issuable  upon
     exercise thereof.
       

          The Company  has agreed to pay,  upon completion of this  Offering, to
     Norbert  J. Zeelander the sum of $250,000,  as a finder's fee in connection
     with his introduction of the Company to the Representative.   Mr. Zeelander
     is  not affiliated with the Company, the Representative or any other member
     of the National Association of Securities Dealers, Inc.

      
          Although  the Representative has been  in business for  over 40 years,
     the  Representative  has participated  in only  18  public offerings  as an
     underwriter, all in the last 18 months.  In evaluating an investment in the
     Company,  prospective purchasers  of the  Securities offered  hereby should
     consider the Representative's limited experience.
       
          Prior to  this  Offering, there  has  been no  public  market for  the
     Securities.  Consequently, the public offering prices of the Securities and
     the terms of  the Convertible  Preferred Stock were  determined based  upon
     negotiations  between  the  Company  and  the  Representative  and  do  not
     necessarily  bear any relationship to the Company's asset value, net worth,
     or other established  criteria of value.   Among the factors  considered in
     determining the  price were


					77

      <PAGE> 


     the history  of,  and the  prospects for,  the Company  and  the industry 
     in  which  it competes,  its  past and  present operations, its past  and
     present earnings and the trend  of such earnings, the  present state of 
     the  Company's development, the  general condition of the securities 
     markets  at the time of this Offering  and the recent market prices of
     publicly traded common stocks of comparable companies.  There can be no
     assurance that the Securities can be resold at their offering prices,
     if  at all.  Purchasers of the  Securities will be exposed to a 
     substantial risk  of  a decline  in  the  market prices  of  the 
     Securities after  the  Offering, if a market develops.

          The  Underwriters  may  engage  in  permitted  passive  market  making
     transactions  whereby  the  Underwriter  shall effect  transactions  in  an
     eligible security at  a price that exceeds the highest  independent bid for
     the eligible security at the time of the transaction.

          The Underwriters may engage  in transactions that stabilize, maintain,
     or otherwise  affect the price of  the Convertible Preferred  Stock and the
     Common Stock, including (i)  syndicate covering transactions, which consist
     of the placing of any bid or the effecting of any purchase on behalf of the
     Underwriters  to reduce  a short  position created  in connection  with the
     Offering;  (ii) penalty  bids, which permit  the Representative  to reclaim
     from  an Underwriter a selling  concession accruing to  such Underwriter in
     connection  with  the Offering  when  securities  originally sold  by  such
     Underwriter  are purchased  in syndicate  covering transactions;  and (iii)
     short sales, by  which the Underwriters sell  securities which they do  not
     own at the time that the sale transaction becomes a binding obligation.

          The foregoing  is a summary of the principal terms of the Underwriting
     Agreement described above.  Reference  is made to a copy of  such agreement
     which is  filed as an exhibit  to the Registration Statement  of which this
     Prospectus  is  a  part  for a  more  complete  description  thereof.   See
     "Additional Information."

                                    LEGAL MATTERS

          The validity of the issuance of the  Securities offered hereby will be
     passed upon for the Company by the law firm of Reid & Priest LLP, New York,
     New  York, as  counsel to  the  Company in  connection with  this Offering.
     Greenberg, Traurig, Hoffman, Lipoff,  Rosen & Quentel, New York,  New York,
     has acted as counsel to the Underwriters in connection with this Offering.

                                       EXPERTS
      
          The consolidated financial statements of the Company as of January 31,
     1996 and 1997 and  for each of the three years in  the period ended January
     31,  1997, included in this Prospectus and Registration Statement have been
     audited by Deloitte & Touche LLP, independent  accountants, as set forth in
     their  report thereon  appearing  elsewhere  herein,  and are  included  in
     reliance upon such report given upon  the authority of such firm as experts
     in accounting and auditing.
       
                                AVAILABLE INFORMATION

          The Company has filed with the Securities and Exchange Commission (the
     "Commission")  in  Washington  D.C.,  a Registration  Statement  under  the
     Securities  Act  with  respect to  the  Securities  offered  hereby.   This
     prospectus, filed as a part of the Registration Statement, does not contain
     certain information set forth in or annexed as exhibits to the Registration
     Statement.    For  further  information  regarding  the  Company   and  the
     Securities  offered hereby, reference is made to the Registration Statement
     and to the exhibits filed as a part thereof,  which may be inspected at the
     office of the Commission without charge  or copies of which may be obtained
     therefrom upon request to the Commission and payment of the prescribed fee.
     With respect to each  contract, agreement or other document referred  to in
     this  Prospectus and  filed as  an exhibit  to the  Registration Statement,
     reference is  made to such exhibit  for a more complete  description of the
     matter involved.

					78 


     <PAGE> 



          The  Company  is subject  to  the  informational  requirements of  the
     Securities  Exchange  Act of  1934, as  amended  ("Exchange Act"),  and, in
     accordance  therewith, will  file reports  and other  information with  the
     Commission.  Reports, proxy  statements and other information filed  by the
     Company, including the Registration  Statement and the exhibits filed  as a
     part  thereof,  can  be  inspected  and  copied  at  the  public  reference
     facilities of the Commission, Room 1024, Judiciary Plaza, 450 Fifth Street,
     N.W.  Washington, D.C. 20549, at the  following regional offices:  New York
     Regional Office, Seven  World Trade Center, Suite 1300,  New York, New York
     10048,  and Chicago Regional Office,  500 West Madison  Street, Suite 1400,
     Chicago  Illinois 60661.  Copies of such  material can be obtained from the
     Public  Reference  Section of  the Commission  at  450 Fifth  Street, N.W.,
     Washington,  D.C. 20549, at prescribed  rates.  The  Commission maintains a
     World  Wide  Web site  (http://www.sec.gov)  that  contains reports,  proxy
     statements  and  other information  filed  electronically  by the  Company,
     including the Registration Statement.



					79


     <PAGE> 


                    GRAND COURT LIFESTYLES, INC. and SUBSIDIARIES
                                       --------



                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                       --------

                                                                         PAGE
 								         ----
      
   Independent Auditors' Report                                            F-2

   Consolidated Balance Sheets as of January 31, 1996 and 1997             F-3

   Consolidated Statements of Operations for the Years ended 
   January 31, 1995, 1996 and 1997                                         F-4

   Consolidated Statements of Changes in Stockholders' Equity 
   for the Years Ended January 31, 1995, 1996 and 1997                     F-5

   Consolidated Statements of Cash Flows for the Years Ended 
   January 31, 1995, 1996 and 1997                                         F-6

   Notes to Consolidated Financial Statements                              F-7

       


					F-1

     <PAGE> 




     INDEPENDENT AUDITORS' REPORT


     To the Board of Directors and Stockholders of
     Grand Court Lifestyles, Inc.
     Boca Raton, Florida

      
     We have audited the accompanying consolidated balance sheets of Grand Court
     Lifestyles, Inc. and subsidiaries as  of January 31, 1997 and 1996  and the
     related  consolidated  statements of  operations, stockholders'  equity and
     cash flows for  each of  the three years  in the period  ended January  31,
     1997.   These consolidated financial  statements are the  responsibility of
     the  Company's management.  Our responsibility  is to express an opinion on
     these consolidated financial statements based on our audits.
       
 
     We  conducted our  audits in  accordance with  generally  accepted auditing
     standards.  Those  standards require that we plan and  perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.   An audit  includes examining, on a  test basis,
     evidence  supporting   the  amounts   and  disclosures  in   the  financial
     statements.   An audit  also includes  assessing the  accounting principles
     used  and significant estimates made  by management, as  well as evaluating
     the overall financial statement  presentation.  We believe that  our audits
     provide a reasonable basis for our opinion.

      
     In our  opinion, the  consolidated financial  statements referred  to above
     present fairly, in all  material respects, the financial position  of Grand
     Court Lifestyles,  Inc. and subsidiaries as  of January 31, 1997  and 1996,
     and the results  of their operations and  their cash flows for  each of the
     three  years  in the  period  ended January  31,  1997  in conformity  with
     generally accepted accounting principles.
       

      /s/ Deloitte & Touche LLP
      --------------------------
      DELOITTE & TOUCHE LLP
      New York, New York
      
      April 28, 1997
       


					F-2

     <PAGE>


     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES
     CONSOLIDATED BALANCE SHEETS
     (In Thousands, except per share data)
    -------------------------------------------------------------------------

      

                                                           JANUARY 31,
						-----------------------------

                                                     1996               1997
						-----------        ----------

     ASSETS

     Cash and cash equivalents . . . . . . . . . $17,961             $14,111

     Notes and receivables net . . . . . . . . . 223,736             221,931

     Investments in partnerships . . . . . . . .   2,607               3,056
                                                  15,251              22,095
     Other assets net  . . . . . . . . . . . . .  ------              ------
     Total Assets . . . . . . . . . . . .  .    $259,555            $261,193
                                                 ========           =========
 
     LIABILITIES AND STOCKHOLDERS' EQUITY

     Loans and accrued interest payable  . . .  $140,094            $142,628

     Construction loan payable . . . . . . . . .    --                 2,750

     Notes and commissions payable . . . . . . .   1,684               1,716

     Other liabilities . . . . . . . . . . . . .   4,018               4,393

                                                  79,442              78,171
     Deferred income . . . . . . . . . . . . . .  ------              ------

                                                 225,238             229,658
     Total liabilities . . . . . . . . . . . . .  ------              ------

     Commitments and contingencies

     Stockholders' equity

     Preferred Stock, $.0001 par value
     authorized, 15,000,000 shares; 
     none issued and outstanding . . . . . . . .    --                 --
  

     Common Stock, $.01 par value authorized,
     40,000,000 shares; issued 
     and outstanding, 15,000,000 shares  . . . .     150                 150

     Paid-in capital . . . . . . . . . . . . . .  34,167              53,853

                                                   --                (22,468)
     Accumulated deficit . . . . . . . . . . . .  
						  ------              ------
                                                  34,317              31,535
     TOTAL STOCKHOLDERS' EQUITY  . . . . . . . .  ------              ------

     Total liabilities and                      $259,555            $261,193
     and stockholders' equity   		 =========           =========

        

     See Notes to Consolidated Financial Statements.

					F-3



     <PAGE> 



     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF OPERATIONS
     (In Thousands, except per share data)
     ---------------------------------------------------------------------------

      

                                               Years ended January 31,
                                               -----------------------
                                              1995         1996       1997
                                              ----         ----       ----
     Revenues:
       Sales . . . . . . . . . . . . .      $23,413      $32,804   $36,965
       Syndication fee income  . . . .        5,587        8,603     7,690
       Deferred income earned  . . . .        3,518        9,140     4,093
       Interest income . . . . . . . .        9,503       12,689    13,773

       Property management fees
        from related parties . . . . .        4,360        4,379     3,171
 
      Equity in earnings from
         partnerships  . . . . . . . .          276          356       423
                                                           1,013       -- 
       Other income  . . . . . . . . .      -------     --------  --------
                                             46,657       68,984    66,115
                                           --------     --------  --------
     Cost and Expenses:
       Cost of sales . . . . . . . . .       21,514       27,406    31,470
       Selling . . . . . . . . . . . .        6,002        7,664     7,176

       Interest  . . . . . . . . . . .       13,610       15,808    16,394
       General and administrative  . .        6,450        7,871     7,796
       Property management
         expense . . . . . . . . . . .          238          604     3,627
       Loss on impairment of
         notes and receivables . . . .          --          --      18,442
       Officers' compensation  . . . .        1,200        1,200     1,200
       Depreciation and                       2,290        2,620     3,331
         amortization  . . . . . . . .     --------     --------  --------

                                             51,304       63,173    89,436
                                           --------     --------  --------
     Income (loss) before
       provision (benefit) for
       income taxes  . . . . . . . . .       (4,647)       5,811   (23,321)

     Provision (benefit) for                  --            --        --  
       income taxes  . . . . . . . . .     --------     --------  --------

     Net income (loss) . . . . . . . .       (4,647)       5,811   (23,321)
     Pro forma income tax                    (1,859)       2,324    --    
       provision (benefit) . . . . . .     --------     --------  --------
                                            $(2,788)      $3,487  $(23,321)
     Pro forma net income (loss) . . .    =========     ========  ========

     Pro forma earnings (loss)                $(.19)        $.23    $(1.55)
       per common share  . . . . . . .     ========     ========  ========

     Pro forma weighted average              15,000       15,000    15,000
       common shares used  . . . . . .     ========     ========  ========

       

     See Notes to Consolidated Financial Statements.


					F-4


     <PAGE> 


     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
     YEARS ENDED JANUARY 31, 1995, 1996 AND 1997
     (In Thousands)
     -------------------------------------------------------------------------

      
     Stockholders' equity, January                 $36,739
     31, 1994  . . . . . . . . . . .

       Net loss  . . . . . . . . . .                (4,647)

       Dividends . . . . . . . . . .                (1,886)
                                                  --------

     Stockholders' equity, January                  30,206
     31, 1995  . . . . . . . . . . .
       Net income  . . . . . . . . .                 5,811

       Dividends . . . . . . . . . .                (1,700)
                                                  --------

     Stockholders' equity, January                  34,317
     31, 1996  . . . . . . . . . . .

       Net loss  . . . . . . . . . .               (23,321)

       Capital Contribution  . . . .                21,333

       Dividends   . . . . . . . . .                  (794)
                                                  --------

     Stockholders' equity, January                 $31,535
     31, 1997  . . . . . . . . . . .              ========

       

     See Notes to Consolidated Financial Statements.



					F-5

     <PAGE> 


     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (In Thousands)
     -----------------------------------------------------------------------

      
                                                     Years ended January 31,
                                                      -----------------------

                                                     1995      1996       1997
                                                     ----      ----       ----
     Cash flows from operating activities:
       Net income (loss) . . . . . . . . . . .   $(4,647)     $5,811 $(23,321)
                                                --------    -------- --------
       Adjustments to reconcile net income to
        net cash provided by operating
        activities:
         Amortization and depreciation . . . .     2,290       2,620    3,331

         Loss on impairment of notes and
           receivables . . . . . . . . . . . .       --          --    18,442
         Deferred income earned  . . . . . . .    (3,518)     (9,140)  (4,093)

       Adjustment for changes in assets and
         liabilities:

         Accrued interest income on notes
           receivable and receipt of notes
           receivable  . . . . . . . . . . . .       174      (2,560)   1,530

         (Increase) decrease in notes and
           receivables . . . . . . . . . . . .     7,223      (1,162)   3,166

         Increase (decrease) in commissions 
           payable . . . . . . . . . . . . . .      (501)       (244)     211

         Increase (decrease) in other
           liabilities . . . . . . . . . . . .      (506)      2,018      375

         Increase in deferred income . . . . .       632       3,627    2,822
                                                --------    -------- --------
                                                   5,794      (4,841)  25,784
                                                --------    -------- --------
           Net cash provided by operating          1,147         970    2,463
             activities  . . . . . . . . . . .  --------    -------- --------

     Cash flows from investing activities:
       Increase in investments . . . . . . . .      (591)       (567)    (449)
                                                --------    -------- --------
           Net cash used by investing               (591)       (567)    (449)
            activities . . . . . . . . . . . .  --------    -------- --------

     Cash flows from financing activities:
       Decrease in loans payable . . . . . . .   (31,311)    (39,326) (55,340)

       Increase in loans and accrued interest
         payable . . . . . . . . . . . . . . .    44,014      52,065   57,874

       Increase in construction loan payable .     --            --     2,750

       Increase in other assets  . . . . . . .    (7,180)     (2,790) (10,175)
       Payments of notes payable . . . . . . .    (2,578)     (1,641)    (179)
       Dividends . . . . . . . . . . . . . . .    (1,886)     (1,700)    (794)
                                                --------    -------- --------
           Net cash provided (used) in             1,059       6,608   (5,864)
            financing activities . . . . . . .  --------    -------- --------

     Increase (decrease) in cash and cash
     equivalents . . . . . . . . . . . . . . .     1,615       7,011   (3,850)
     Cash and cash equivalents, beginning of       9,335      10,950   17,961
     period  . . . . . . . . . . . . . . . . .  --------    -------- --------

     Cash and cash equivalents, end of period    $10,950     $17,961  $14,111
                                                ========    ======== ========
     Supplemental information:

       Interest paid . . . . . . . . . . . . .   $12,914     $16,922  $16,739
                                                ========    ======== ========
       Non cash capital contribution . . . . .    --           --     $21,333
                                                ========    ======== ========

       


     See Notes to Consolidated Financial Statements.

					F-6


     <PAGE> 

     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     YEARS ENDED JANUARY 31, 1995, 1996 AND 1997 
     (In Thousands)
     ----------------------------------------------------------------------
     
     1.   ORGANIZATION AND BASIS OF PRESENTATION

      
          Grand  Court Lifestyles, Inc.  (the "Company") was  formed pursuant to
          the merger  of various  Sub-chapter S corporations which  were wholly-
          owned by certain  principal stockholders of the  Company (the "Selling
          Stockholders") and the transfer of certain assets by and assumption of
          certain  liabilities of (i) a partnership that was wholly-owned by the
          Selling Stockholders  and (ii) the Selling  Stockholders individually.
          In  exchange for the transfer  of such stock,  assets and liabilities,
          the  Selling  Stockholders received  shares  of  the Company's  common
          stock.   These  transactions   are   collectively   called    the
          "reorganization".  All of the  assets and liabilities were transferred
          at historical cost.   The reorganization was effective as  of April 1,
          1996  and  accordingly,  accumulated  deficit  represents  results  of
          operations  subsequent to that date.  Prior to the reorganization, the
          various  Sub-chapter S corporations  and the  partnership, which  were
          wholly-owned by the  Selling Stockholders, were  historically reported
          on a combined basis.
       
      
          The Company (i) has  filed a Restated Certificate of  Incorporation on
          March 13,   1997  that   provides   for,  among   other  things,   the
          authorization  of 40,000,000  shares  of Common  Stock and  15,000,000
          shares  of  Preferred  Stock,  (ii)  on  March 13,  1997  effected  an
          approximate 1,626.19-for-1  stock split of the  issued and outstanding
          Common  Stock  and (iii)  adopted a  Stock  Option Plan  reserving for
          issuance  up to  2,500,000 shares  of Common  Stock pursuant  to stock
          options and other stock awards.
       
      
          LINE OF BUSINESS - The  Company, a fully integrated provider of  adult
          living accommodations  and services, acquires, finances,  develops and
          manages  adult living communities.   The Company's  revenues have been
          and are  expected to  continue to be  primarily derived from  sales of
          partnership  interests in  partnerships  it organizes  to finance  the
          acquisition of existing adult living communities.   As a result of the
          Company's  financing  activities,  limited   partnerships  ("Investing
          Partnerships") are formed  whereby the  Company retains a  1% to  1.5%
          general partnership interest.   Investing Partnerships generally own a
          98.5%   to  99%  interest  in   partnerships  that  own  adult  living
          communities ("Owning  Partnerships").   The Company also  arranges for
          the mortgage financing of the adult living communities and is involved
          in  the  development  and  management  of  adult  living  communities.
          Another source of income is interest income on notes receivable.
       

      
       

     2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          CASH  AND CASH  EQUIVALENTS  - The  Company  considers cash  and  cash
          equivalents to include cash on hand, demand deposits and highly liquid
          investments with maturities of three months or less.

          REVENUE RECOGNITION - Revenue from sales of interests in partnerships,
          is recognized under  the full  accrual method of  accounting when  the
          profit on the transaction is determinable, that is, the collectibility
          of the sales price  is reasonably assured and the  earnings process is
          virtually complete.   The profit  recognized has been  reduced by  the
          maximum reasonably possible exposure  to loss.  Revenue from  sales of
          interests in partnerships  includes any syndication fees earned by the
          Company.  The Company determines the collectibility of the sales price
          by evidence supporting the  buyers' substantial initial and continuing
          investment  in the adult living  communities as well  as other factors
          such as age, location and cash flow of the underlying property.

      
          The  Company has deferred income on sales to Investing Partnerships of
          interests  in Owning Partnerships.   The Company has  arranged for the
          private  placement  of  limited  partnership  interests  in  Investing
          Partnerships.  Offerings of  interests in Investing Partnerships which
          were formed  to acquire  controlling interests in  Owning Partnerships
          which own adult living properties ("Adult Living Owning Partnerships")
          provide   that  the   limited   partners   will   receive   guaranteed
          distributions  during each of the first five years of their investment
          equal   to  between  11%  to   12%  of  their   then  paid-in  capital
          contributions.  Pursuant to management contracts with the Adult Living
          Owning  Partnerships,  for  such  five-year  period,  the  Company  is
          required to  pay  to the  Adult  Living Owning  Partnerships,  amounts
          sufficient  to fund (i) any  operating cash deficiencies  and (ii) any
          part of  such guaranteed  return  not paid  from  cash flow  from  the
          related  property   (which  the   Adult  Living   Owning  Partnerships
          distribute to  the Investing Partnerships for  distribution to limited
          partners).    The  amount of  deferred  income  for  each property  is
          calculated  at the  beginning  of each  fiscal  year in  a  multi-step
          process.   First, based on  the property's cash  flow in the  previous
          fiscal year, the probable cash flow  for the property for the  current
          fiscal year is  determined and that amount is initially  assumed to be
          constant  for each remaining year of the guaranty period (the "Initial
          Cash Flow").  The Initial Cash Flow is then compared to the guaranteed
          return  obligation for  the property  for each  remaining year  of the
          guaranty  period.   If the  Initial Cash  Flow 
       
					F-7


     <PAGE> 

      
          exceeds  the guaranteed return obligation for any fiscal year, the 
          excess Initial Cash Flow is added to the  assumed Initial Cash Flow
          for the  following fiscal year and this adjusted Initial Cash Flow
          is then compared to the guaranteed return obligation for said 
          following fiscal year.  If the Initial Cash Flow  is less  than
          the  guaranteed return  obligation for  any fiscal year, a  deferred
          income  liability is created  in an amount  equal to such shortfall
          and no adjustment is  made to the Initial Cash Flow for the following
          year.   Such deferred  income liability  represents the maximum 
          reasonably possible exposure  to loss as discussed above.   As
          this process is  performed for each property every  year, changes in a
          property's  actual cash  flow will  result in  changes to  the assumed
          Initial  Cash Flow  utilized  in  this  process  and  will  result  in
          increases  or  decreases  to  the deferred  income  liability  for  an
          individual  property.  Any  deferred income  liability created  in the
          year the interest in  the Owning Partnership is sold  reduces revenues
          relating  to the  sale.   The payment  of the  guaranteed obligations,
          however,  will generally  not  result in  the  recognition of  expense
          unless  the property's actual cash flow for  the year is less than the
          expected Initial Cash Flow for that year, as adjusted, and as a result
          thereof,  the amount paid by the  Company in respect of the guaranteed
          return obligations is  greater than the amount assumed in establishing
          the deferred income  liability (the  amount of any  such excess  being
          recognized  as  "property  management  expense").   If,  however,  the
          property's actual cash flow is greater  than the Initial Cash Flow for
          the year, as adjusted, the Company's earnings will  be enhanced by the
          recognition of deferred  income earned  and, to the  extent cash  flow
          exceeds guaranteed returns, "property management fees".
       

      
          The   Company  accounted  for   the  sales  of   interests  in  Owning
          Partnerships which own  multi-family properties ("Multi-Family  Owning
          Partnerships") under  the installment  method.  Under  the installment
          method  the  gross profit  is determined  at the  time  of sale.   The
          revenue  recorded in any given  year would equal  the cash collections
          multiplied by the gross  profit percentage.  The Company  has deferred
          all future income to be recognized on these transactions until cash is
          received.  Losses on  these projects were recognized  immediately upon
          sale.
       

       
          ALLOWANCE  ON NOTES  RECEIVABLE -  In  the event  that  the facts  and
          circumstances  indicate  that the  collectibility  of  a note  may  be
          impaired,  an  evaluation  of  recoverability  is  performed.   If  an
          evaluation is performed,  the Company compares  the recorded value  of
          the note and other  partnership receivables, if  any, to the value  of
          the  underlying property  less  any encumbrances  to  determine if  an
          allowance is required for impairment.  Interest income on multi-family
          notes is recognized as cash is collected.
       

          ACCOUNTING  ESTIMATES -  The  preparation of  financial statements  in
          accordance  with  generally  accepted accounting  principles  requires
          management to  make significant estimates and  assumptions that affect
          the  reported amount  of assets  and liabilities  at the  date of  the
          financial statements and the reported amount of revenues  and expenses
          during  the reported period.   Actual results could  differ from those
          estimates.

          PRINCIPLES OF  CONSOLIDATION - The  consolidated financial  statements
          include those of the Company and its subsidiaries.  The effects of all
          significant intercompany transactions have been eliminated.

      
          DEFERRED  LOAN  COSTS -  Costs incurred  in connection  with obtaining
          long-term financing have been deferred and are amortized over the term
          of the financing.
       
      
          DEFERRED  PROJECT  COSTS  -  Costs incurred  in  connection  with  the
          construction and  development of adult living  communities the Company
          intends  to build are deferred.  Such costs include the capitalization
          of  interest  during  the  construction  period.    If  a  project  is
          discontinued  or capitalized  costs  are deemed  not recoverable,  the
          applicable deferred project costs are expensed.
       
          INVESTMENTS -  The  Company  accounts  for  its  interest  in  limited
          partnerships  under the equity method of accounting.  The Company uses
          this method because as the general partner it can exercise significant
          influence  over   the  operating   and  financial  policies   of  such
          partnerships.   Under  this method  the Company  records its  share of
          income  and  loss  of the  entity  as  well  as any  distributions  or
          contributions as  an increase or  decrease to the  investment account.
          The carrying amount of the investments in limited partnerships differs
          from the  Company's underlying equity  interest based upon  its stated
          ownership  percentages.   Such  differences  are  attributable to  the
          disproportionate amount of money and notes invested in the entities by
          the  Company  for  its  equity  interest  as  compared  to  the  other
          investors.  This difference is being amortized over the estimated life
          of the underlying partnership.

					F-8


     <PAGE> 


          PROPERTY  MANAGEMENT  FEES   -  Property  management fees  earned  for
          services provided to  related parties are  recognized as revenue  when
          related services have been performed.
      
          PRO FORMA INCOME TAXES  - Income tax provisions at a  combined Federal
          and state tax  rate of 40%  have been provided  on a pro forma  basis.
          The various Sub-chapter S corporations  which were either merged  into
          or  acquired  by the  Company  and the  partnership  which transferred
          assets to the Company were not required to pay taxes because any taxes
          were  the responsibility of the Selling Stockholders who were the sole
          shareholders and partners of those entities.
       
      
          EARNINGS PER SHARE  - The Financial Accounting Standards  Board issued
          Statement  of Financial  Accounting Standards  No. 128,  "Earnings per
          Share" in February 1997.  This pronouncement establishes standards for
          computing  and presenting earnings per share, and is effective for the
          Company's Fiscal  1997 year-end  financial statements.   The Company's
          management  has   determined  that  this  standard  will  not  have  a
          significant impact on the Company's computation or presentation of net
          income per common share.
       

     3.   FAIR VALUE OF FINANCIAL INSTRUMENTS
      
          The  Company is unable  to determine the  fair value of  its notes and
          receivables as  such instruments do  not have  a ready market.   Other
          financial instruments are believed to be stated at approximately their
          fair value.
       
     4.   NOTES AND RECEIVABLES

          Notes  and other receivables are  from related parties  and consist of
          the following:

      
                                                     January 31,
                                                     -----------

                                                  1996        1997
                                                  ----        ----
          Notes receivable - multi-family
          (a)(f)  . . . . . . . . . . . .     $174,025     $174,164

          Notes and accrued interest
          receivable
          - Adult living (b)  . . . . . .        3,228        3,906

          Other partnership receivables
          (c)(f)  . . . . . . . . . . . .       52,295       53,154

          Mortgages (d) . . . . . . . . .        7,188        -- 

                                                  --           816
          Accrued interest receivable . .     
                                              --------     --------
                                               236,736      232,040

          Less allowance for uncollectible      13,000       10,109
          receivables (e) . . . . . . . .     --------     --------

                                              $223,736     $221,931
                                              ========     ========
       

      
          At  January 31,  1996 and 1997  the carrying  value of  impaired notes
          receivable, net of related deferred income, were approximately $48,900
          and  $34,742, respectively.    Interest income  on  impaired notes  is
          recognized on the  cash basis.  Such income recognized  was $2,272 and
          $1,926 for the years ended January 31, 1996 and 1997, respectively.
       
      
          (a)  The Company has notes  receivable from the Investing Partnerships
               which  were formed  to  acquire controlling  interests in  Owning
               Partnerships which  own multi-family properties.   The notes have
               maturity dates ranging from ten to fifteen years from the date of
               the  acquisition of  the  respective partnership  interests.   At
               January 31, 1997,  51 of  the 169 notes  (approximate face  value
               $29,600)  have reached their final maturity dates and these final
               maturity  dates have  been extended  by the  Company.  It  is the
               Company's   intention  to  collect  the  principal  and  interest
               payments  on  the  aforementioned   notes  from  the  cash  flows
               distributed  by  the  related  multi-family  properties  and  the
               proceeds in  the event  of a sale  or refinancing.   The  Company
               expects that it  may need  to extend maturities  of other  multi-
               family  notes.  Interest income on these notes amounted to $6,764
               and  $6,949  for  the years  ended  January  31,  1996 and  1997,
               respectively.
      
          (b)  The Company has notes  receivable from the Investing Partnerships
               which  were formed  to  acquire controlling  interests in  Owning
               Partnerships  which own  adult  living communities.   Such  notes
               generally have interest rates ranging from 11% to 13.875% and are
               due  in installments over five years from the date of acquisition
               of  the respective  partnership interests.   The  notes represent
               senior indebtedness  of the  related Investing  Partnerships, and
               are  collateralized by  the  respective interests  in the  Owning
               Partnerships.   Principal and interest payments on  each note are
               also  collateralized  by  the   investor  notes  payable  to  the
               Investing  Partnerships  to  which  the investors  are  admitted.
               Limited   Partners  are   allowed   to   prepay   their   capital
               contributions.  These prepayments of capital contributions do not
               result  in the prepayment of  the related purchase  notes held by
               the Company.  Instead, such amounts are loaned  to the Company



					F-9

     <PAGE> 



               at a rate of between 11% and 12% by the Investing Partnerships.
               As a result of such loans and the crediting provisions of the
               related  purchase  agreements,  the  Company  records  the  notes
               receivable corresponding to the purchase notes net of such loans.
               Therefore, these prepayments act to  reduce the recorded value of
               the Company's note receivables.
      
          (c)  Other    partnership    receivables    substantially    represent
               reimbursable expenses  and  advances  made  to  the  multi-family
               partnerships.  These  amounts do  not bear interest  and have  no
               specific  repayment  date.    It is  the  Company's  intention to
               collect these notes from the excess cash flows distributed by the
               related multi-family  properties and the proceeds in the event of
               a sale or refinancing.
       
      
          (d)  The mortgages bore interest at rates  ranging from 8% to 9%.  The
               mortgages were generally collateralized by a mortgage lien on the
               related adult living  communities.   As of January  31, 1997  all
               mortgage receivables were paid in full.
       
          (e)  Allowance of Uncollectible Receivables:

                         Balance at   Charged to   Deductions   Balance at
                         Beginning     Costs and       to         End of
                         of Period     Expenses     Allowance     Period
                         ---------    ----------    ---------     ------
      
      Year Ended 
      January 31, 1996  
      Allowance for
      notes
      receivable     $13,000,000     --             --       $13,000,000

      Year Ended 
      January 31, 1997  
      Allowance for
      notes
      receivable     $13,000,000   18,442,000   21,333,000   $10,109,000

       
      
               The  multi-family notes  receivable relating  to the  nine Owning
               Partnerships that filed  petitions under Chapter  11 of the  U.S.
               Bankruptcy  Code (the "Chapter 11  Petitions") and the one Owning
               Partnership which is expected to lose its property pursuant to an
               uncontested  foreclosure sale  of its  property (said  ten Owning
               Partnerships  are,  collectively,  the "Protected  Partnerships")
               were first deemed impaired when the mortgages on their respective
               properties  went into  default, which  defaults occurred  between
               August 1989 and June 1994.  Once in default, the holders of these
               mortgages  assigned  them  to  the United  States  Department  of
               Housing   and   Urban   Development  ("HUD").      The  Protected
               Partnerships  then  attempted to  negotiate,  and  in some  cases
               obtained,  workout  agreements  with  HUD.    Although  it  could
               temporarily  lower or  suspend debt  service payments  during the
               term of  a workout agreement, HUD, unlike  a conventional lender,
               does not  have the legal  authority to restructure  the defaulted
               mortgages  it holds  by  permanently lowering  interest rates  or
               reducing the principal amount  of such mortgages.  HUD  then sold
               the mortgages (subject to those workout agreements which  were in
               place) at  auctions in September 1995  and June 1996.   Since the
               new mortgage holders did  not have HUD's legal constraints  as to
               the  restructuring   of  mortgages   they  hold,   the  Protected
               Partnerships   began  negotiations   with  the  new   holders  to
               restructure  their mortgages or purchase them at a discount.  The
               new mortgage holders would  not negotiate in good faith  with the
               Protected  Partnerships  and  began  to  threaten  and  institute
               foreclosure  proceedings.   The Selling  Stockholders and  one of
               their affiliates transferred the interests they owned  personally
               in  various partnerships  that own  multi-family properties  (the
               "Assigned  Interests") to  the Investing Partnerships  that owned
               interests in the Protected  Partnerships in July 1996.   Seven of
               the Protected Partnerships filed  Chapter 11 Petitions in  August
               1996,  two  of  the   Protected  Partnerships  filed  Chapter  11
               Petitions in February 1997, and one of the Protected Partnerships
               did not file  a Chapter 11 Petition and allowed the holder of the
               mortgage  to foreclose on its property due to the unlikelihood of
               confirming  a plan  of reorganization.   The  Company established
               appropriate  reserves during  these time  periods to  reflect the
               varying extent of  impairment of these Multi-Family Notes in view
               of  the  state of  facts  at  such time.    In  that the  Selling
               Stockholders transferred the Assigned Interests in July 1996, the
               Company recorded  a $21.3 million capital  contribution in Fiscal
               1996.   The bankruptcy  petitions and risk  of loss  faced by the
               Protected Partnerships  resulted in the Company  recording a loss
               of  $18.4  million   in  the   year  ending   January  31,   1997
               (representing the recorded value of the notes receivable relating
               to  the Protected Partnerships, net of deferred income and net of
               any  previously  established reserves)  due  to  the deemed  full
               impairment of these  notes receivable.  The  Company neither owns
               nor  manages these properties, nor  is it the  general partner of
               these Owning Partnerships, but, rather, holds the  related Multi-
               Family Notes  as receivables.   The  Company,  therefore, has  no
               liability  in   connection  with   these  mortgage  defaults   or
               bankruptcy  proceedings.   As a  result of  the transfers  by the
               Selling  Stockholders   and  their  affiliate  of   the  Assigned
               Interests  and  the  additional  security  provided  thereby, the
       
					F-10 


     <PAGE> 

      
               Company believes  that the outcome of  the bankruptcy proceedings
               will  not affect  its ability  to collect  on these  Multi-Family
               Notes.
       
          (f)  The Multi-Family properties were typically built or acquired with
               the  assistance  of programs  administered  by  HUD that  provide
               mortgage  insurance,  favorable  financing  terms  and/or  rental
               assistance payments to the owners.  As a condition to the receipt
               of assistance under these and other HUD  programs, the properties
               must  comply with  various  HUD  requirements including  limiting
               rents  on these properties to  amounts approved by  HUD.  Various
               proposals are pending before Congress proposing reorganization of
               HUD  and  a restructuring  of certain  of its  housing assistance
               programs.  It is too early in the  legislative process to predict
               which,  if any, changes might be implemented.  Further, there can
               be no assurance  that changes  in federal subsidies  will not  be
               more  restrictive than  those  currently proposed  or that  other
               changes in policy will not occur.  Any such changes could have an
               adverse  effect   on  the   Company's  ability  to   collect  its
               receivables from the partnerships owning multi-family properties.


     5.   OTHER ASSETS

          Other assets are comprised as follows:

                                                  January 31,
                                                  -----------

      
                                             1996             1997
                                             ----             ----
           Deferred loan costs (a) . . . $ 7,994           $ 7,452

           Investment in cooperative     
           apartment
           building (b)  . . . . . . .    1,854             1,782

           Unsold subscription units (c)    595             1,176

           Deferred registration costs  
           (d) . . . . . . . . . . . . .    833             2,357

           Deferred project costs (e)  .    --              6,742
           Other assets  . . . . . . . .  3,975             2,586
                                       --------          --------
                                        $15,251           $22,095
                                       ========          ========
       

      
     (a)  Financing costs  of $3,578  and $2,588 were  deferred during  the
          years ended January 31, 1996 and 1997, respectively.  These costs
          are being  amortized using the straight-line  method over periods
          ranging from one to ten years.
       
      
     (b)  The Company owns shares  in a cooperative apartment building  and
          owns  interests  in  a  second mortgage  collateralized  by  such
          cooperative apartment building.
        
       
     (c)  The Company  has  deferred $595  and  $1,176 of  remaining  costs
          associated with the  financing of the acquisition of adult living
          communities by  arranging for the sale  of partnership interests,
          which  were  substantially sold  at  January 31,  1996 and  1997,
          respectively.   Upon completion of these  transactions such costs
          will be charged to cost of sales.
        
       
        
       
    (d)  The Company has  capitalized costs relating to the initial public
          offering.  Upon the  closing of the public offering,  these costs
          will be charged against additional paid-in capital.   However, in
          the event the public offering does not close these costs will  be
          charged against operations.
       
      
     (e)  The Company has deferred  costs which include interest associated
          with its construction and development of properties it intends to
          build.   If a project is discontinued, any deferred project costs
          are expensed.
       

					F-11

     <PAGE> 

     6.   LOANS AND ACCRUED INTEREST PAYABLE

          Loans payable consists of the following:
                                                            January 31,
                                                             ----------
      
                                                          1996       1997
                                                          ----       ----
         Banks (including mortgages) (a) (b) (c) . . $41,361    $32,044

           Other, principally debentures (d) . . . . . 98,733    110,584
                                                     --------   --------

                                                     $140,094   $142,628
                                                     ========   ========
       

      
          (a)  The bank loans bear  interest per annum at the  banks' prime
               rate plus 1% to 3%.   The bank loans generally have terms of
               at least one year, but in the event a particular bank elects
               not to renew or extend the credit, the entire unpaid balance
               is converted to a term loan which is payable in four to five
               years.  Generally  the bank loans are  collateralized by the
               Company's   entitlement  to  the  assigned  limited  partner
               investor notes which serve  as collateral for the respective
               purchase notes.  The prime interest rate at January 31, 1996
               and 1997 was 8.5% and 8.25%, respectively.
       
      
          (b)  In addition  to the  aforementioned bank loans,  the Company
               had  three additional loans from  banks.  Each  of the loans
               were collateralized  by an assignment of  the first mortgage
               loans  payable  to  the Company.    Two  of  the loans  bore
               interest at rates varying  from 8% to 9% per  annum and were
               scheduled to mature on various dates through 1996.  In March
               1996, the partnerships that own these  properties refinanced
               two of these mortgages, which eliminated them as obligations
               of the Company.  The third loan bore interest at the rate of
               9.5%  per annum  and was  scheduled to  mature on  March 31,
               1997.   The remaining  loan  has been  paid  in full  as  of
               January 31, 1997.
       
      
          (c)  The Company's debt obligations contain various covenants and
               default provisions, including provisions relating to, in the
               case  of  certain  of  such  obligations,  certain Investing
               Partnerships,  Owning  Partnerships  or  affiliates  of  the
               Company.   Certain obligations contain  provisions requiring
               the  Company to  maintain  a  net  worth  of,  in  the  most
               restrictive   case,  $30,000,000,  except  that,  under  the
               Capstone agreements the Company will be required to maintain
               a  net worth in an amount no less  than 75% of the net worth
               of  the Company immediately after  the closing of the public
               offering.    Certain  obligations  of  the  Company  contain
               covenants  requiring  the Company  to  maintain  a debt  for
               borrowed money to  consolidated net worth  ratio of, in  the
               most restrictive case, no more than 5 to 1.
       
      
          (d)  Debentures  are collateralized by various purchase notes and
               investor notes  related to multi-family  property financing.
               All  loans mature  in 1997  through  2004 and  bear interest
               rates of 11% to 15% per annum.
       

          Future annual maturities, excluding  interest, over the next five
          years and thereafter, are as follows:

          Year Ending
          January 31
          -----------
      
          1998  . . . . . . . . . .                $21,372
          1999  . . . . . . . . . .                 33,602
          2000  . . . . . . . . . .                 20,872
          2001  . . . . . . . . . .                 21,110
          2002  . . . . . . . . . .                 25,612
          Thereafter  . . . . . . .                 19,221
                                                   -------
                                                  $141,789
          Accrued interest  . . . .                    839
                                                  --------
                                                  $142,628
                                                  ========


					F-12


     <PAGE> 




          7.   OTHER LIABILITIES

      
       

      
               Unearned  income of  $963 and  $1,888  was recorded  for the
               amount of unsubscribed partnership interests in adult living
               communities financed during the  year ended January 31, 1996
               and  1997,  respectively.    Upon  full  subscription  these
               amounts will be recognized as income.
       

          8.   DEFERRED INCOME

               Deferred income is comprised of:
                                                     January 31,
                                                     -----------
      

                                                  1996         1997
                                                  ----         ----
                     Multi-family  . . . . . .$68,447     $67,453

                     Adult living(a) . . . . . 10,995      10,718
                                             --------    --------
                                              $79,442     $78,171
                                             ========    ========
       
      
               a.   The aggregate amount  of guaranteed return  obligations
                    for each of the fiscal years 1997 through 2002 based on
                    existing  management contracts is  $15.1 million, $13.8
                    million, $15.1 million, $13.3 million, $7.4 million and
                    $300,000,  respectively.   Such  amounts of  guaranteed
                    return obligation  are  calculated based  upon  paid-in
                    capital contributions of limited partners as of January
                    31,  1997 with  respect  to fiscal  1997 and  remaining
                    scheduled capital contributions with respect  to fiscal
                    years 1998 through 2002.   Actual amounts of guaranteed
                    return obligations in  respect of  such contracts  will
                    vary based upon  the timing and amount of  such capital
                    contributions.  Furthermore, such amounts of guaranteed
                    return obligations are calculated without regard to the
                    cash flow the related properties will generate that can
                    be used to meet such obligations.
       

          9.   INCOME TAXES
 
      
               The Company became  a taxable  entity as of  April 1,  1996,
               therefore the current and prior year tax provision (benefit)
               is presented on a pro  forma basis at an effective tax  rate
               of  approximately  40%.    The  Company  has  increased  the
               valuation allowance  from $3,214  to $4,540, because  it was
               uncertain  that  such  deferred  tax  assets  in  excess  of
               deferred  tax liabilities  would  be  realizable  in  future
               years. Deferred  income  taxes  reflect  the  net  tax 
               effects  of temporary differences between the carrying amount 
               of  assets and  liabilities for  financial reporting  purposes
               and  the amount used for income  taxes purposes.  The tax  
               effects of temporary differences that give rise to significant
               portions of the deferred tax assets and deferred tax liabilities
               are presented below:
       
       
                                                    January 31,
                                                     -----------
          Deferred tax assets:                     1996         1997
                                                   ----         ----
            Notes and receivables . . . . . .    $8,920       $8,904

            Accrued expenses and other            1,257           89
          liabilities . . . . . . . . . . . .

            Investment in partnerships  . . .        89        1,337

            Net operating loss carryforward .       --         1,339
                                               --------     --------
            Total gross deferred tax assets .    10,266       11,669

            Less valuation allowance  . . . .     3,214        4,540
                                               --------     --------
          Deferred tax assets net of              7,052        7,129
          valuation allowance . . . . . . . .  --------     --------

          Deferred tax liabilities:

            Deferred income . . . . . . . . .     4,560        4,272

            Other assets  . . . . . . . . . .     2,492        2,857
                                               --------     --------
          Total gross deferred tax                7,052        7,129
          liabilities . . . . . . . . . . . .  --------     --------

          Net deferred tax assets              $   -        $   -   
          (liabilities) . . . . . . . . . . .  ========     ========
       

					F-13

     <PAGE> 


          10.  COMMITMENTS AND CONTINGENCIES
      
               The Company rents  office space under  a lease expiring  February
               1998.  Annual base  rent under such lease is  approximately $197.
               The Company entered into  a ten year lease for  additional office
               space, commencing September  1, 1991.   The annual  base rent  is
               approximately $150 and will increase 5% each year for ten years.
       
      
               On February 16, 1995, an investor in certain securities issued by
               the Company and certain Investing Partnerships filed a lawsuit in
               a  Wisconsin state  court against  the sales  representative, the
               broker/dealer  employing the sales representative (the "Broker"),
               neither of whom are  affiliated with the Company and  the Company
               alleging that the sales representative,  as agent of the  Broker,
               and the Broker, as agent of the Company, fraudulently induced the
               investor to purchase such  securities.  There are no  allegations
               that  the  Company,  or  its officers,  directors  or  employees,
               engaged in  any improper  sales practices or  misrepresentations.
               The plaintiffs  in Bond,  et al.  v. Henning,  et al., which  was
               removed  to and  is currently  pending  before the  United States
               District Court for the Eastern District of Wisconsin, are seeking
               (i)  rescission of  the  sale of  approximately  $2.0 million  of
               securities  and (ii) unspecified  damages.   The Company  filed a
               Motion to Dismiss which, on August 21, 1996, the Magistrate Judge
               recommended that the District Court deny.  A notice of appeal and
               objections to the Magistrate  Judge's recommendation was filed by
               the  Company in  the District  Court.   The Company  believes the
               lawsuit  is without merit and is  vigorously contesting the case.
               It is anticipated that the outcome of the lawsuit will not have a
               material effect on the Financial Statements.
       

          11.  RELATED PARTY TRANSACTIONS

               The  Company  has  transactions  with related  parties  that  are
               unconsolidated affiliates  of the Company.   The Company provides
               management,   accounting   and  bookkeeping   services   to  such
               affiliates.  The  Company receives  a monthly fee  in return  for
               such management services rendered on behalf of its affiliates for
               each of their adult living communities.  

      
               In  addition, the  Company  has amounts  due from  unconsolidated
               affiliates of  $248 and  $262 as  of January  31, 1996  and 1997,
               respectively.
       
      
       
      
               The  Company has included in  Cost of Sales  amounts necessary to
               fund operating  cash deficiencies of Owning Partnerships pursuant
               to  management contracts for  the years ending  January 31, 1995,
               1996 and 1997 of $731, $1,600 and $1,878 respectively.
       
      
               The  Chairman of  the  Board and  President  of the  Company  and
               entities  controlled  by  them   serve  as  general  partners  of
               partnerships   directly   and   indirectly  owning   multi-family
               properties and  on account  of such  general partner  status have
               personal  liability for recourse  partnership obligations and own
               small  equity  ownership  interests  in the  partnerships.    The
               Company held note receivables,  aggregating $106.7 million net of
               deferred income, at  January 31, 1997 that were collateralized by
               the  equity interests  in such  partnerships.   These individuals
               have  provided  personal guarantees  in certain  circumstances to
               obtain  mortgage financing  for certain  adult  living properties
               operated by the Company and for certain of the Company's Investor
               Note  Debt, and  the  obligations thereunder  may  continue.   In
               addition,  such  officers and  certain  employees  will devote  a
               portion of their  time to overseeing the  third-party managers of
               multi-family properties  and one adult living  community in which
               such officers have financial interests but the Company does  not.
               These  activities,   ownership  interests  and   general  partner
               interests create actual or potential conflicts of interest on the
               part of these officers.
       
      
               The  Company is  the managing general  partner for  31 of  the 32
               Owning Partnerships which owned  the 32 adult living communities,
               one nursing home and one  residential apartment complex which the
               Company operates.  The Company also is the general partner for 26
               of  the   37  Investing  Partnerships  that  own   98.5%  to  99%
               partnership interests in these Owning Partnerships.  In addition,
               the Company was the managing agent for all of the 32 adult living
               communities,  one nursing  home  and  one  residential  apartment
               complex in the Company's portfolio.  The Company has financed the
               acquisition  of adult  living  communities  and other  properties
               through  the  sales  of  limited  partnership  interests  in  the
               Investing Partnerships.   By serving in all  of these capacities,
               the Company  may have conflicts of interest in that it has both a
               duty  to act  in  the  best  interests  of  partners  of  various
               partnerships,  including the  limited partners  of  the Investing
               Partnerships,  and  the  desire  to  maximize  earnings  for  the
               Company's  stockholders in  the  operation of  such adult  living
               communities, nursing home and residential apartment complex.
       

					F-14


     <PAGE> 


     ========================================
      
          UNTIL      , 1997 (25 DAYS AFTER
     THE COMMENCEMENT OF THIS OFFERING), ALL
     DEALERS EFFECTING TRANSACTIONS IN THE
     REGISTERED SECURITIES, WHETHER OR NOT
     PARTICIPATING IN THIS DISTRIBUTION, MAY
     BE REQUIRED TO DELIVER A PROSPECTUS. 
     THIS IS IN ADDITION TO THE OBLIGATION OF
     DEALERS TO DELIVER A PROSPECTUS WHEN
     ACTING AS UNDERWRITERS AND WITH RESPECT
     TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIP-
     TIONS.
       
       -------------------------------------

                 TABLE OF CONTENTS

      
     PROSPECTUS SUMMARY  . . . . . . . .    1
     RISK FACTORS  . . . . . . . . . . .   11
     USE OF PROCEEDS . . . . . . . . . .   24
     DIVIDEND POLICY . . . . . . . . . .   24
     CAPITALIZATION  . . . . . . . . . .   26
     DILUTION  . . . . . . . . . . . . .   27
     SELECTED CONSOLIDATED 
          FINANCIAL DATA . . . . . . . .   28
     MANAGEMENT'S DISCUSSION AND
       ANALYSIS OF FINANCIAL CONDITION
       AND RESULTS OF OPERATIONS . . . .   30
     BUSINESS  . . . . . . . . . . . . .   44
     MANAGEMENT  . . . . . . . . . . . .   59
     CERTAIN TRANSACTIONS  . . . . . . .   63
     PRINCIPAL AND SELLING 
          STOCKHOLDERS . . . . . . . . .   65
     DESCRIPTION OF CAPITAL STOCK  . . .   66
     SHARES ELIGIBLE FOR FUTURE SALE . .   71
     CERTAIN FEDERAL INCOME
          TAX CONSIDERATIONS . . . . . .   72
     UNDERWRITING  . . . . . . . . . . .   76
     LEGAL MATTERS . . . . . . . . . . .   78
     EXPERTS . . . . . . . . . . . . . .   78
     AVAILABLE INFORMATION . . . . . . .   78
     INDEX TO CONSOLIDATED
       FINANCIAL STATEMENTS  . . . . .    F-1

      
       ------------------------------------

          NO DEALER, SALESPERSON OR OTHER
     PERSON HAS BEEN AUTHORIZED TO GIVE ANY
     INFORMATION OR TO MAKE ANY REPRESEN-
     TATIONS OTHER THAN THOSE CONTAINED IN
     THIS PROSPECTUS, AND, IF GIVEN OR MADE,
     SUCH INFORMATION AND REPRESENTATIONS
     MUST NOT BE RELIED UPON AS HAVING BEEN
     AUTHORIZED BY THE COMPANY OR ANY OF THE
     SELLING STOCKHOLDERS.  THIS PROSPECTUS
     DOES NOT CONSTITUTE AN OFFER TO SELL OR
     A SOLICITATION OF AN OFFER TO BUY THE
     SHARES BY ANYONE IN ANY JURISDICTION IN
     WHICH SUCH OFFER OR SOLICITATION IS NOT
     AUTHORIZED, OR IN WHICH THE PERSON
     MAKING THE OFFER OR SOLICITATION IS NOT
     QUALIFIED TO DO SO, OR TO ANY PERSON TO
     WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER
     OR SOLICITATION.  UNDER NO CIRCUMSTANCES
     SHALL THE DELIVERY OF THIS PROSPECTUS,
     OR ANY SALE MADE PURSUANT TO THIS PRO-
     SPECTUS, CREATE ANY IMPLICATION THAT THE
     INFORMATION CONTAINED IN THIS PROSPECTUS
     IS CORRECT AS OF ANY TIME SUBSEQUENT TO
     THE DATE OF THIS PROSPECTUS.
     ========================================




     ========================================

                    GRAND COURT
                 LIFESTYLES, INC.


      
                1,300,000 Shares of
                % Senior Convertible
            Redeemable Preferred Stock
                        and
                 1,200,000 Shares
                        of
                   Common Stock
       


                   ------------
                    PROSPECTUS
                   ------------



                NATIONAL SECURITIES
                    CORPORATION

       
                         , 1997
                   -----       
       

     ========================================



      <PAGE> 

                                          PART II

                          INFORMATION NOT REQUIRED IN PROSPECTUS

          Item 13.  Other Expenses of Offering

      
                 The following table  sets forth the estimated expenses to be
          incurred  in connection  with  the issuance  and  distribution of  the
          Securities  being registered.    All expenses  will  be borne  by  the
          Company, except that (i) the Selling  Stockholders will pay a 10%  pro
          rata  share of  the  non-accountable expense  allowance  and (ii)  the
          Representative  will pay  certain  expenses of  the Offering  incurred
          after April 7, 1997.
       

                                                 Amount
                                                 ------
      
           Securities and Exchange
           Commission               
             registration fee  . . . .       $32,374.71

           NASDAQ National Market     
           listing fee . . . . . . . .         50,000

           Accounting fees and expenses     1,650,000*

           Legal fees and expenses . .      1,100,000*

           Printing and engraving             100,000*
           expenses  . . . . . . . . .

           Non-accountable expense            537,500*
           allowance . . . . . . . . .

           Finders fees  . . . . . . .        250,000

           Blue Sky fees and expenses          21,000*

           Transfer agent and registrar
           fees and expenses .. . . .           3,000*

           Miscellaneous . . . . . . .      13,625.29*
                                        -------------
                 Total . . . . . . . .  $3,757,500.00
                                        =============
       
          ---------------------
          * estimated


          Item 14.  Indemnification of Directors and Officers

               Article IX of the Company's Restated Certificate of Incorporation
               will provide that:

               "The Corporation shall indemnify any person who was or is a party
          or is  threatened to  be made  a party to  any threatened,  pending or
          complete  action,   suit  or  proceeding,  whether   civil,  criminal,
          administrative  or investigative,  or  by  or  in  the  right  of  the
          Corporation to procure  judgment in its favor,  by reason of the  fact
          that  he  is or  was a  director, officer,  employee  or agent  of the
          Corporation, or is or was serving at the request of the Corporation as
          a  director,  officer,  employee  or  agent  of  another  corporation,
          partnership,  joint  venture,  trust   or  other  enterprise,  against
          expenses (including  attorneys' fees),  judgments,  fines and  amounts
          paid  in  settlement  actually  and  reasonably  incurred  by  him  in
          connection with such  action, suit or  proceeding if he acted  in good
          faith and in a manner  he reasonably believed to be in  or not opposed
          to the best  interests of the Corporation,  in accordance with  and to
          the  full extent permitted by statute.  Expenses incurred in defending
          a civil  or criminal action, suit  or proceeding shall be  paid by the
          Corporation in advance of  the final disposition of such  action, suit
          or proceeding as authorized by the Board of Directors in the  specific
          case  upon receipt of an undertaking by  or on behalf of the director,
          officer,  employee or  agent  to repay  such  amount unless  it  shall
          ultimately be determined that he is  entitled to be indemnified by the
          Corporation  as  authorized  in  this section.    The  indemnification
          provided by this  section shall not  be deemed exclusive of  any other
          rights  to which those  seeking indemnification may  be entitled under
          this Restated Certificate of Incorporation or any agreement or vote of
          stockholders  or  disinterested directors  or  otherwise,  both as  to
          action in his official  capacity and as to action in  another capacity
          while  holding such office, and shall continue  as to a person who has
          ceased to be a director, officer, employee or agent and shall inure to
          the  benefit  of the  heirs, executors  and  administrators of  such a
          person."

					II-1

     <PAGE> 



               Article X of the Company's By-Laws provide that:

                    "Any  person made  or threatened  to be made  a party  to or
          involved in any action, suit or proceeding, whether civil or criminal,
          administrative  or investigative (hereinafter, "proceeding") by reason
          of the fact  that he, his testator or intestate, is or was a director,
          officer or  employee of the Corporation,  or is or was  serving at the
          request of the Corporation  as a director, officer, employee  or agent
          of  another corporation or of  a partnership, joint  venture, trust or
          other enterprise,  including service with respect  to employee benefit
          plans,  shall be indemnified and  held harmless by  the Corporation to
          the  fullest extent authorized by  the General Corporation  Law of the
          State of  Delaware as the same exists or may hereafter be amended (but
          in the  case of  any  such amendment,  only to  the  extent that  such
          amendment permits the Corporation  to provide broader  indemnification
          rights than said  law permitted  the Corporation to  provide prior  to
          such amendment)  against all  expense, loss and  liability (including,
          without limitation,  judgments, fines, amounts paid  in settlement and
          reasonable   expenses,  including   attorneys'  fees),   actually  and
          necessarily incurred or suffered by him in connection with the defense
          of or as a result of such proceeding, or in connection with any appeal
          therein.    The  Corporation shall  have  the  power  to purchase  and
          maintain insurance for the indemnification of such directors, officers
          and employees to the full extent permitted under the laws of the State
          of  Delaware   from  time  to   time  in  effect.     Such  right   of
          indemnification shall not be  deemed exclusive of any other  rights of
          indemnification to  which such  director, officer  or employee  may be
          entitled.

                    The right to indemnification  conferred in this By-Law shall
          be  a contract  right and shall  include the  right to be  paid by the
          Corporation the expenses  incurred in defending any such proceeding in
          advance  of its  final  disposition; provided,  however,  that if  the
                                               --------   -------
          General Corporation Law of the State of Delaware requires, the payment
          of such expenses incurred by a director or  officer in his or  her 
          capacity as a  director or officer (and not in any other capacity in
          which services were  or are rendered by  such  person  while  a 
          director  or  officer, including,  without limitation, service to an
          employee  benefit plan) in  advance of  the final disposition of a
          proceeding, shall be made only upon delivery to the Corporation of
          an undertaking by  or on behalf of such director or  officer, to  
          repay all amounts so  advanced if it shall  ultimately be determined
          that  such  director or  officer  is  not  entitled to  be
          indemnified under this By-Law or otherwise."

               Statutory

                    Generally, Section 145 of the General Corporation Law of the
          State  of Delaware  authorizes  Delaware corporations,  under  certain
          circumstances, to  indemnify their officers and  directors against all
          expenses and liabilities (including  attorneys' fees) incurred by them
          as a result  of any suit brought  against them in their capacity  as a
          director or an officer,  if they acted in  good faith and in  a manner
          they reasonably believed to be in or not opposed to the best interests
          of  the corporation, and, with respect  to any criminal action or pro-
          ceeding, if they had no reasonable cause to believe their conduct  was
          unlawful.    A director  or officer  may  also be  indemnified against
          expenses incurred in connection with a suit  by or in the right of the
          corporation if such  director or officer acted in good  faith and in a
          manner reasonably  believed  to be  in  or  not opposed  to  the  best
          interests of the  corporation, except that  no indemnification may  be
          made  without court approval if such person was adjudged liable to the
          corporation.


          Item 15.  RECENT SALES OF UNREGISTERED SECURITIES
      
                         Since  January 31, 1994,  the Company issued Debentures
          in  three series, bonds  in two series  and notes in  two series, with
          interest  rates ranging from 11%  to 13.125%, and  maturity dates from
          1997  to 2004 in  an aggregate principal amount  of $45,333,002.  Each
          series  was issued  in reliance  on exemptions  from the  registration
          requirements under the Securities  Act of 1933, as amended  (the "1933
          Act")  under Sections  3(b) and  4(2)  of such  act  and Regulation  D
          promulgated thereunder  to  accredited investors  and  up to  35  non-
          accredited investors.   In connection with such issuances, the Company
          paid commissions to qualified broker dealers of between 10% and 15%.
       

					II-2

     <PAGE> 

      
                    In   connection  with   offerings  of   limited  partnership
          interests in  limited partnerships organized to invest in adult living
          communities  and for which the  Company has acted  as general partner,
          the terms of the  partnership offerings provide that  limited partners
          will receive distributions during  each of the first five  years equal
          to between  11% and 12%  of their  paid-in capital.   Pursuant to  the
          management contracts with the partnerships which own such communities,
          the  Company  is required  to pay  such  Owning Partnerships,  and the
          Owning  Partnerships  distribute  to  the Investing  Partnerships  for
          distribution to limited partners, amounts sufficient to fund any  part
          of such  return not  paid from cash  flow from  the related  property.
          Since  January  31,  1994,  there were  18  such  limited  partnership
          offerings  for an aggregate of  $178,050,000.  Each  such offering was
          issued in  reliance on  exemptions from the  registration requirements
          under  the 1933  Act  under Sections 3(b)  and  4(2) of  such act  and
          Regulation D promulgated thereunder to accredited investors and up  to
          35 non-accredited investors.   In connection with such issuances,  the
          Company paid commissions  to qualified brokers and  dealers of between
          10% and 15%.
       

                    Two limited  partnerships for  which the Company  is general
          partner  have  issued  limited   partnership  interests  for,  in  the
          aggregate, $9,250,000, the  net proceeds  of which have  been used  to
          make second mortgage loans to the Company to fund approximately 20% of
          the costs of developing three new adult living communities.  Each such
          offering was  issued in reliance  on exemptions from  the registration
          requirements under the  1933 Act under Sections 3(b)  and 4(2) of such
          act and  Regulation D  promulgated thereunder to  accredited investors
          and  up to  35  non-accredited investors.    In connection  with  such
          issuances,  the  Company paid  commissions  to  qualified brokers  and
          dealers of between 10% and 15%.

      
                    In connection  with  the  reorganization  of  the  Company's
          businesses, the Company  issued 15,000,000 shares  of Common Stock  to
          Messrs. Luciani and Rodin  in exchange for assets having  an aggregate
          value  of  $33,273,000.   This  offering  was  issued  in reliance  on
          exemptions from the registration requirements under the 1933 Act under
          Section 4(2) of such act.
       
      
                    In   connection  with  the  Offering  contemplated  by  this
          Registration  Statement,  as additional  compensation  to  the several
          Underwriters  and  selected  dealers,  the Company  intends  to  issue
          warrants  to the  Underwriters  to purchase  from  the Company  up  to
          120,000  shares of  Common  Stock and  130,000  shares of  Convertible
          Preferred Stock at a price equal to 165% of the per share price to the
          public  of  the  common Stock  and  the  Convertible Preferred  Stock,
          respectively,  exercisable over a period of  four years commencing one
          year after the effective  date of this Registration Statement.   These
          warrants  will  be   issued  in  reliance   on  exemptions  from   the
          registration  requirements under  the 1933  Act under  Section 4(2) of
          such act.
       
       
   Item 16.  Exhibits and Financial Statement Schedules


                         (a)  Exhibits
      
          *1.1      -    Form of Underwriting Agreement.
          *1.2      -    Form of Registration Rights/Warrant Agreement
          *1.3      -    Form of Agreement Among Underwriters
          *1.4      -    Form of Selected Dealer Agreement
          *2.1      -    Consolidation Agreement dated as of April 1, 1996 among
                         John Luciani,  Bernard M. Rodin, J&B Management Company
                         and the Company.
          *2.1(a)   -    First  Amendment   dated  as   of  April  1,   1996  to
                         Consolidation Agreement dated as of April 1, 1996 among
                         John Luciani, Bernard M.  Rodin, J&B Management Company
                         and the Company.
          *2.1(b)   -    Second  Amendment   dated  as  of  April   1,  1996  to
                         Consolidation Agreement dated as of April 1, 1996 among
                         John Luciani, Bernard M. Rodin, J&B  Management Company
                         and the Company.
          *2.1(c)   -    Third  Amendment   dated  as   of  April  1,   1996  to
                         Consolidation Agreement dated as of April 1, 1996 among
                         John Luciani, Bernard M. Rodin, J&B  Management Company
                         and the Company.
          *2.1(d)   -    Fourth  Amendment   dated  as  of  April   1,  1996  to
                         Consolidation Agreement dated as of April 1, 1996 among
                         John  Luciani, Bernard M. Rodin, J&B Management Company
                         and the Company.
          *2.1(e)   -    Fifth  Amendment   dated  as   of  April  1,   1996  to
                         Consolidation Agreement dated as of April 1, 1996 among
                         John Luciani, Bernard M.  Rodin, J&B Management Company
                         and the Company.
       


					II-3


     <PAGE> 

      
          2.1(f)    -    Sixth  Amendment   dated  as   of  April  1,   1996  to
                         Consolidation Agreement dated as of April 1, 1996 among
                         John Luciani, Bernard M. Rodin,  J&B Management Company
                         and the Company.
          *2.2(a)   -    Merger  Agreement dated  as  of April  1, 1996  between
                         Leisure Centers, Inc. and the Company.
          *2.2(b)   -    Merger  Agreement dated  as  of April  1, 1996  between
                         Leisure Centers Development, Inc. and the Company.
          *2.2(c)   -    Merger Agreement dated as of April 1,  1996 between J&B
                         Management Corp. and the Company.
          *2.2(d)   -    Merger  Agreement dated  as  of April  1, 1996  between
                         Wilmart Development Corp. and the Company.
          *2.2(e)   -    Merger  Agreement dated  as  of April  1, 1996  between
                         Sulgrave Realty Corporation and the Company.
          *2.2(f)   -    Merger  Agreement dated as of April 1, 1996 between Riv
                         Development Inc. and the Company.
          *3.1      -    Form of Restated  Certificate of  Incorporation of  the
                         Company.
          *3.2      -    By-Laws of the Company.
          *4.1      -    Form  of certificate  of  designation, preferences  and
                         rights of Convertible Preferred Stock.
          *5(a) and.8    Opinion of Reid &  Priest LLP.
          *10.1     -    1996 Stock Option and Performance Award Plan.
          *10.2(a)  -    Loan  Agreements dated as of  November 25, 1996, by and
                         between Leisure Centers LLC-1 and Bank  United relating
                         to financing of the Corpus Christi, Texas property.
          *10.2(b)  -    Guaranty  Agreement, dated  as  of November  25,  1996,
                         between  the  Company  and   Bank  United  relating  to
                         financing of the Corpus Christi, Texas property.
          *10.2(c)  -    Loan Agreement, dated  as of January  29, 1997, by  and
                         between Leisure  Centers LLC-1 and Bank United relating
                         to financing of the Temple, Texas property.
          *10.2(d)  -    Guaranty  Agreement,  dated  as of  January  29,  1997,
                         between  the Company  and Bank  United relating  to the
                         financing of the Temple, Texas property.
          *10.3     -    Master Development Agreement  dated September 18,  1996
                         between Capstone Capital Corp. and the Company.
          *10.4(a)  -    Form of 12% Debenture due June 16, 2000 - Series 1.
          *10.4(b)  -    Form of 12% Debenture due April 15, 1999 - Series 2.
          *10.4(c)  -    Form of 11% Debenture due December 31, 1996 - Series 3.
          *10.4(d)  -    Form of 11.5% Debenture due April 15, 2000 - Series 4.
          *10.4(e)  -    Form of 12% Debenture due January 15, 2003 - Series 5.
          *10.4(f)  -    Form of 12% Debenture due April 15, 2003 - Series 6.
          *10.4(g)  -    Form of 11% Debenture due January 15, 2002 - Series 7.
          *10.4(h)  -    Form of 11% Debenture due January 15, 2002 - Series 8.
          *10.4(i)  -    Form of 12% Debenture due September 15, 2001- Series 9.
          *10.4(j)  -    Form of 12% Debenture due January 15, 2004 - Series 10.
          *10.5(a)  -    Bank Agreement  dated August 14, 1990  between The Bank
                         of  New  York  and  the  Company  with respect  to  12%
                         Debentures, Series 1.
          *10.5(b)  -    First  Amendment dated  as of  August 21, 1992  to Bank
                         Agreement dated August 14, 1990 between The Bank of New
                         York and  the Company  with respect to  12% Debentures,
                         Series 1.
          *10.5(c)  -    Bank Agreement dated October  11, 1991 between The Bank
                         of  New  York and  the  Company  with  respect  to  12%
                         Debentures, Series 2.
          *10.5(d)  -    Bank Agreement dated October  17, 1991 between The Bank
                         of  New  York  and  the  Company  with  respect  to 11%
                         Debentures, Series 3.
          *10.5(e)  -    Bank Agreement dated April 1,  1992 between The Bank of
                         New  York  and  the   Company  with  respect  to  11.5%
                         Debentures, Series 4.
          *10.5(f)  -    Bank Agreement dated October  30, 1992 between The Bank
                         of  New  York and  the  Company  with  respect  to  12%
                         Debentures, Series 5.
          *10.5(g)  -    Bank Agreement dated May 24,  1993 between The Bank  of
                         New  York   and  the   Company  with  respect   to  12%
                         Debentures, Series 6.
          *10.5(h)  -    Bank Agreement dated October  27, 1993 between The Bank
                         of  New  York  and  the  Company with  respect  to  11%
                         Debentures, Series 7.
       
					II-4

     <PAGE> 


      
          *10.5(i)  -    First  Amendment  dated  November   29,  1993  to  Bank
                         Agreement dated  October 27,  1993 between The  Bank of
                         New  York   and  the   Company  with  respect   to  11%
                         Debentures,Series 7.
          *10.5(j)  -    Bank Agreement dated November 29, 1993 between The Bank
                         of  New York  and  the  Company  with  respect  to  11%
                         Debentures, Series 8.
          *10.5(k)  -    Bank  Agreement dated  September 12,  1994 between  The
                         Bank  of New York and  the Company with  respect to 12%
                         Debentures, Series 9.
          *10.5(l)  -    Bank Agreement dated  July 12, 1995 between The Bank of
                         New  York   and  the   Company  with  respect   to  12%
                         Debentures, Series 10.
          *10.6(a)  -    Form of Short-term  Step-up Bond due  March 15, 2001  -
                         Series 1.
          *10.6(b)  -    Form of 12.375% Bond due April 15, 2003 - Series 2.
          *10.7(a)  -    Bank Agreement between  The Bank  of New  York and  the
                         Company  with  respect  to Short-term  Step-up  Bonds -
                         Series 1.
          *10.7(b)  -    Bank Agreement  between The  Bank of  New York and  the
                         Company with respect to 12.375% Bonds -Series 2.
          *10.8     -    Revolving  Credit Agreement  dated  as of  May 7,  1985
                         between Sterling National Bank  & Trust Company and the
                         Company.
          *10.9     -    Assumption  Agreement dated  as of  September  10, 1996
                         among Sterling  National  Bank &  Trust,  the  Company,
                         Bernard M. Rodin and John Luciani.
          *10.9(a)  -    First  Amendment to  Assumption  Agreement dated  as of
                         September  10,  1996  among Sterling  National  Bank  &
                         Trust, the Company, Bernard M. Rodin and John Luciani.
          *10.10(a) -    Form of 13.125% Retirement Financing Notes - III, due
                         October 31, 2001.
          *10.10(b) -    Form of  13.125% Retirement  Financing Notes -  IV, due
		         March 31, 2002.
          *10.11(a) -    Bank Agreement  dated as  of September 6,  1996 between
                         the  Bank of New York  and the Company  with respect to
                         13.125% Retirement Financing Notes - III.
          *10.11(b) -    Bank Agreement dated as of October 22, 1996 between the
                         Bank  of  New York  and  the  Company with  respect  to
                         13.125% Retirement Financing Notes - IV.
          *12       -    Computation of  Ratio of Earnings to  Fixed Charges and
                         Preferred Dividends of the Company.
          21        -    List of Subsidiaries of the Company.
          *23.1     -    Consent of Reid & Priest  LLP (included in Exhibit 5(a)
                         and 8 hereto).
          23.2      -    Consent of DELOITTE & TOUCHE LLP.
          *24       -    Power of Attorney.
          27.1      -    Financial Data Schedule for the period ended 
                         January 31, 1997.
          ---------------------
          *    Previously filed.
       

					II-5


    <PAGE>
 

          Item 17.  UNDERTAKINGS

               The undersigned registrant hereby undertakes:

                    (1)  To file, during any period in which offers or sales are
               being  made,  a  post-effective amendment  to  this  registration
               statement:

                         (i)  To    include    any   prospectus    required   by
               Section 10(a)(3) of the Securities Act of 1933;

                         (ii) To reflect  in the prospectus any  facts or events
                    arising  after  the  effective   date  of  the  registration
                    statement  (or  the  most  recent  post-effective  amendment
                    thereof) which, individually or in  the aggregate, represent
                    a fundamental  change in  the information  set forth in  the
                    registration statement.   Notwithstanding the foregoing, any
                    increase or decrease in volume of securities offered (if the
                    total dollar  value of  securities offered would  not exceed
                    that  which  was  registered)  and any  deviation  from  the
                    estimated maximum offering  may be reflected in  the form of
                    prospectus filed with the Commission pursuant to Rule 424(b)
                    if, in  the  aggregate,  the  changes in  volume  and  price
                    represent  no more  than  20 percent change  in the  maximum
                    aggregate offering  price set  forth in the  "Calculation of
                    Registration  Fee"  table   in  the  effective  registration
                    statement; and

                         (iii)     To  include  any  material  information  with
                    respect to the plan of distribution not previously disclosed
                    in the registration statement or any material change to such
                    information in the registration statement.

                    (2)  That,  for the  purpose  of  determining any  liability
               under  the  Securities  Act  of 1933,  each  such  post-effective
               amendment shall  be  deemed to  be a  new registration  statement
               relating to  the securities offered therein, and  the offering of
               such securities at that  time shall be  deemed to be the  initial
               bona fide offering thereof.

                    (3)  To  remove  from  registration  by  means  of  a  post-
               effective amendment any of  the securities being registered which
               remain unsold at the termination of the offering.

                    (4)  The undersigned registrant hereby undertakes to provide
               to  the   Representative,  at   the  closing  specified   in  the
               Underwriting  Agreement, certificates  in such  denominations and
               registered in  such names as  required by  the Representative  to
               permit prompt delivery to each purchaser.

                    (5)  Insofar  as  indemnification  for  liabilities  arising
               under the Securities Act  of 1933 may be permitted  to directors,
               officers and  controlling persons  of the registrant  pursuant to
               the foregoing  provisions, or otherwise, the  registrant has been
               advised  that  in the  opinion  of  the Securities  and  Exchange
               Commission  such indemnification  is  against  public  policy  as
               expressed in the Securities Act and is, therefore, unenforceable.
               In  the  event that  a  claim  for  indemnification against  such
               liabilities (other than the payment by the registrant of expenses
               incurred  or paid by a director, officer or controlling person of
               the registrant in the  successful defense of any action,  suit or
               proceeding) is asserted by  such director, officer or controlling
               person in  connection with  the securities being  registered, the
               registrant  will, unless in the opinion of its counsel the matter
               has been settled by  controlling precedent, submit to a  court of
               appropriate    jurisdiction    the    question    whether    such
               indemnification  by it is  against public policy  as expressed in
               the Securities Act and will be governed by the final adjudication
               of such issue.


					II-6

     <PAGE> 



                                       SIGNATURES

      
               Pursuant to the requirements  of the Securities Act of  1933, the
          registrant  has  duly  caused   this  amendment  to  the  registration
          statement to be  signed on  its behalf by  the undersigned,  thereunto
          duly authorized, in  the town of Boca Raton, the  State of Florida, on
          May 15, 1997.
       


                                                  GRAND COURT LIFESTYLES, Inc.


                                                  By:  /s/ Paul Jawin 
                                                     --------------------------
                                                     Chief Financial Officer

                    Pursuant to the requirements of  the Securities Act of 1933,
          this  amendment to the registration  statement has been  signed by the
          following persons in the capacities and on the dates indicated:

                   Signature                 Title             Date
                   ---------                 -----             ----          
      
           /s/ John Luciani *        Chairman of the      May 15, 1997
           -----------------------   Board of Directors
           John Luciani              and 
                                     Chief Executive
                                     Officer (Principal
                                     Executive 
                                     Officer)

           /s/ Bernard M. Rodin *    President and Chief  May 15, 1997
           -----------------------   Operating Officer
           Bernard M. Rodin          and Director
                                     (Principal
                                     Executive Officer)

          /s/ John W. Luciani, III*  Executive Vice       May 15, 1997
          -------------------------  President and
           John W. Luciani, III      Director


           /s/ Paul Jawin            Chief Financial      May 15, 1997
           -----------------------   Officer (Principal
           Paul Jawin                Financial Officer
                                     and Principal
                                     Accounting Officer)

           /s/ Walter Feldesman *    Director             May 15, 1997
           -----------------------
           Walter Feldesman

           /s/ Leslie E. Goodman *   Director             May 15, 1997
           -----------------------
           Leslie E. Goodman

           By: */s/ Paul Jawin
               -------------------
               Paul Jawin,
               Attorney-in-Fact

       

   <PAGE>


				EXHIBIT INDEX
				-------------

         No.	  	 Description
	---------        -------------------

          2.1(f)    -    Sixth  Amendment   dated  as   of  April  1,   1996  to
                         Consolidation Agreement dated as of April 1, 1996 among
                         John Luciani, Bernard M. Rodin,  J&B Management Company
                         and the Company.
          21        -    List of Subsidiaries of the Company.
          23.2      -    Consent of DELOITTE & TOUCHE LLP.
          27.1      -    Financial Data Schedule for the period ended 
                         January 31, 1997.




                                                           Exhibit 2.1(f)

                      SIXTH AMENDMENT TO CONSOLIDATION AGREEMENT


          This Sixth Amendment ("Sixth Amendment") to the Consolidation
     Agreement dated as of the 1st day of April, 1996 (the "Consolidation
     Agreement") between Grand Court Lifestyles, Inc., a Delaware corporation
     ("Grand Court"), party of the first part, and John Luciani and Bernard M.
     Rodin (the "Transferring Shareholders") and J&B Management Company, a New
     Jersey partnership (the "Company"), parties of the second part, is made as
     of the 1st day of April, 1996.  Capitalization terms not defined herein
     shall have the meanings ascribed to them in the Consolidation Agreement.

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

          Whereas, Grand Court, the Transferring Shareholders and the Company
     entered into the Consolidation Agreement;

          Whereas, Grand Court, the Transferring Shareholders and the Company
     desire to amend Schedule 1.2 of the Agreement by this Sixth Amendment
     relating to the transfer of interests in Grand Court Lifestyles Payroll
     Corp. by the Transferring Shareholders to Grand Court;

          Accordingly, the parties hereto agree as follows:

                                      ARTICLE I
                        Stock and Interests Acquired by Buyer

          Schedule 1.2 is hereby amended to include immediately after clause (i)
     thereof new clause (j):

          (j)  interests in Grand Court Lifestyles Payroll Corp., a Delaware
               corporation

                                      ARTICLE II
                                    Miscellaneous

          Except as herein specifically amended, all of the terms, provisions
     and conditions of the Consolidation Agreement shall continue to remain in
     full force and effect.

          IN WITNESS WHEREOF, the parties hereto have caused this Sixth
     Amendment to be duly executed as of the day and year first above written.


        /s/ John Luciani                   /s/ Bernard M. Rodin
     --------------------------         ------------------------------
     John Luciani                       Bernard M. Rodin



                                J&B MANAGEMENT COMPANY


       /s/ John Luciani                    /s/ Bernard M. Rodin
     --------------------------         -----------------------------
     By:  John Luciani, Partner         By:  Bernard M. Rodin, Partner



                             GRAND COURT LIFESTYLES, INC.


        /s/ John Luciani                   /s/ Bernard M. Rodin
     ---------------------------        ------------------------------
     By:  John Luciani, President       By:  Bernard M. Rodin, Vice-President





                                                           Exhibit 21


                                 LIST OF SUBSIDIARIES
                                         FOR
                             GRAND COURT LIFESTYLES, INC.


          1.   Grand Court Development Corp., a Delaware Corporation

          2.   Grand Court Facilities, Inc., a Delaware Corporation

          3.   Grand Court Facilities, Inc., II, a Delaware Corporation

          4.   Grand Court Facilities, Inc., III, a Delaware Corporation

          5.   Grand Court Facilities, Inc., IV, a Delaware Corporation

          6.   Grand Court Facilities, Inc., V, a Delaware Corporation

          7.   Grand Court Facilities, Inc., VI, a Delaware Corporation

          8.   Grand Court Facilities, Inc., VII, a Delaware Corporation

          9.   Grand Court Facilities, Inc., VIII, a Delaware Corporation

          10.  Grand Court Facilities, Inc., IX, a Delaware Corporation

          11.  Grand Court Facilities, Inc., X, a Delaware Corporation

          12.  Grand Court Facilities, Inc., XI, a Delaware Corporation

          13.  Grand Court Facilities, Inc., XII, a Delaware Corporation

          14.  Grand Court Facilities, Inc., XIII, a Delaware Corporation

          15.  Grand Court Facilities, Inc, XIV, a Delaware Corporation

        
          16.  Grand Court Facilities, Inc., XV, a Delaware Corporation

          17.  Grand Court Facilities, Inc., XVI, a Delaware Corporation

          18.  Grand Court Facilities, Inc., XVII, a Delaware Corporation

          19.  Grand Court Facilities, Inc., XVIII, a Delaware Corporation

          20.  Grand Court Facilities, Inc., XIX, a Delaware Corporation

          21.  Grand Court Facilities, Inc., XX, a Delaware Corporation

          22.  Grand Court Lifestyles Payroll Corp., a Delaware Corporation
         

          23.  J&B Financing, LLC, a Delaware Limited Liability Company

          24.  Leisure Centers, LLC-I, a Texas Limited Liability Company

          25.  Leisure Centers, LLC-II, a Texas Limited Liability Company

          26.  Leisure Centers, LLC-III, a Texas Limited Liability Company

          27.  Leisure Centers, LLC-IV, a Texas Limited Liability Company

          28.  Leisure Facilities, Inc., a Delaware Corporation

          29.  Leisure Facilities, Inc., II, a Delaware Corporation

          30.  Leisure Facilities, Inc., III, a Delaware Corporation

          31.  Leisure Facilities, Inc., IV, a Delaware Corporation

          32.  Leisure Facilities, Inc., V, a Delaware Corporation

          33.  Leisure Facilities, Inc., VI, a Delaware Corporation

          34.  Leisure Facilities, Inc., VII, a Delaware Corporation

          35.  Leisure Facilities, Inc., IX, a Delaware Corporation, doing
               business in Texas under the fictitious name of Liberty
               Place, Inc.

          36.  Leisure Facilities, Inc., X, a Delaware Corporation

          37.  Leisure Facilities, Inc., XII, a Delaware Corporation

          38.  Leisure Facilities, Inc. XV, a Delaware Corporation

          39.  T Lakes L.C., a Florida Limited Liability Company




                                                                Exhibit 23.2




          INDEPENDENT AUDITORS' CONSENT

          To the Board of Directors and Stockholders of
          Grand Court Lifestyles, Inc.
          Boca Raton, Florida

          We consent  to the use in  this Post-Effective Amendment No. 1  to the
          Registration Statement (No. 333-05955) of Grand Court Lifestyles, Inc.
          on  Form S-1  of our  report dated  April 28,  1997, appearing  in the
          Prospectus, which  is part of  this Post-Effective Amendment  No. 1 to
          the  Registration Statement  and  to the  reference  to us  under  the
          heading "Experts" in such Prospectus.

	   /s/ Deloitte & Touche LLP

          DELOITTE & TOUCHE LLP
          New York, New York
          May 15, 1997



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-END>                               JAN-31-1997
<CASH>                                          14,111
<SECURITIES>                                         0
<RECEIVABLES>                                  232,040
<ALLOWANCES>                                    10,109
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 261,193
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           150
<OTHER-SE>                                      31,385
<TOTAL-LIABILITY-AND-EQUITY>                   261,193
<SALES>                                         36,965
<TOTAL-REVENUES>                                66,115
<CGS>                                           31,470
<TOTAL-COSTS>                                    7,176
<OTHER-EXPENSES>                                34,396
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              16,394
<INCOME-PRETAX>                                (23,321)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (23,321)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (23,321)
<EPS-PRIMARY>                                    (1.55)
<EPS-DILUTED>                                    (1.55)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission