GRAND COURT LIFESTYLES INC
S-1/A, 1997-03-10
NURSING & PERSONAL CARE FACILITIES
Previous: HEALTHCOR HOLDINGS INC, SC 13G, 1997-03-10
Next: O SHAUGHNESSY FUNDS INC, 497, 1997-03-10




     
        AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 10, 1997
           
                                                 REGISTRATION NO. 333-05955
     ==========================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                              -------------------------
       
                                   AMENDMENT NO. 5
       
                                         TO
                                       FORM S-1
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933
                              -------------------------
                             GRAND COURT LIFESTYLES, INC.
                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
          Delaware                       8059                         22-3423087
          --------                      ----                         -----------
          (State or other     (Primary standard industrial      (I.R.S. employer
          jurisdiction of     classification code number)         identification
          incorporation or                                               number)
          organization)
                      ------------------------------------------
                                2650 N. Military Trail
                                      Suite 350
                              Boca Raton, Florida 33431
                                    (561) 997-0323
                 (Address, including zip code, and telephone number,
                         including area code, of registrant's
                             principal executive offices)
                       ---------------------------------------
                    John W. Luciani, III, Executive Vice President
                             Grand Court Lifestyles, Inc.
                                2650 N. Military Trail
                                      Suite 350
                              Boca Raton, Florida 33431
                                    (561) 997-0323
                  (Name, address, including zip code, and telephone
                  number, including area code, of agent for service)
                         -----------------------------------
                                      Copies to:
                    John T. Hood, Esq.            Stephen A. Weiss, Esq.
                    Reid & Priest LLP             Greenberg Traurig Hoffman
                    40 West 57th Street           Lipoff Rosen & Quentel
                    New York, New York  10019     153 East 53rd Street
                    (212) 603-2000 New York,      (212) 801-9200
                    New York  10022

          Approximate date of commencement of proposed distribution to the
     public: As promptly as practicable after the effective date of this
     registration statement.
          If any of the securities being registered on this Form are to be
     offered on a delayed or continuous basis pursuant to Rule 415 under the
     Securities Act of 1933, check the following box: [X]
          If this Form is filed to register additional securities for an
     offering pursuant to Rule 462(b) under the Securities Act of 1933, please
     check the following box and list the Securities Act registration statement
     number of the earlier effective registration statement for the same
     offering: []  ____________
          If this Form is a post-effective amendment filed pursuant to
     Rule 462(c) under the Securities Act of 1933, check the following box and
     list the Securities Act registration statement number of the earlier
     effective registration statement for the same offering: []  ____________
          If delivery of the prospectus is expected to be made pursuant to
     Rule 434, please check the following box: []
      
        
                        CALCULATION OF REGISTRATION FEE
     ===========================================================================
                                              PROPOSED   PROPOSED
                                              MAXIMUM     MAXIMUM
         TITLE OF EACH CLASS                  OFFERING   AGGREGATE   AMOUNT OF
         OF SECURITIES TO BE    AMOUNT TO BE PRICE PER   OFFERING  REGISTRATION
             REGISTERED          REGISTERED   SHARE(1)   PRICE(1)     FEE(2)
     --------------------------------------------------------------------------
     Common Stock, $.01 par      3,162,500     $10.00   $17,250,000    None
     value per share             shares(3)
     --------------------------------------------------------------------------
     Preferred Stock, $.0001     1,725,000     $10.00   $17,250,000    None
     par value per share           shares

     --------------------------------------------------------------------------
     Common Stock, $.01 par       275,000      $16.50   $2,475,000     None
     value per share            shares(4)(5)
     --------------------------------------------------------------------------
     Preferred Stock, $.0001      150,000      $16.50   $2,475,000     None
     par value per share         shares(6)
     ===========================================================================
       

     (1)  Estimated solely for the purpose of computing the registration fee.

     
     (2)  Excludes a registration fee of $32,374.71 which previously has been
          paid and, pursuant to Rule 457(i), was calculated on the basis of the
          proposed offering price of the Common Stock and the Convertible
          Preferred Stock, excluding any shares of Common Stock issuable upon
          conversion of Convertible Preferred Stock.
      
     
     (3)  Includes 1,437,500 shares of Common Stock issuable upon conversion of
          the Convertible Preferred Stock; provided however that the number of
          shares of Common Stock issuable upon the conversion of Convertible
          Preferred Stock is subject to adjustment in certain circumstances
          pursuant to anti-dilution provisions of the Convertible Preferred
          Stock, and any additional shares issued pursuant to such provisions
          shall be deemed to be covered by this Registration Statement, pursuant
          to Rule 416(a).
      
     
     (4)  Includes 125,000 shares of Common Stock issuable upon conversion of
          the Convertible Preferred Stock issuable upon exercise of the
          Representative's Warrants; provided however that the number of shares
          of Common Stock issuable upon the conversion of Convertible Preferred
          Stock is subject to adjustment in certain circumstances pursuant to
          anti-dilution provisions of the Convertible Preferred Stock, and any
          additional shares issued pursuant to such provisions shall be deemed
          to be covered by this Registration Statement, pursuant to Rule 416(a).
      
     
     (5)  Represents shares of Common Stock issuable upon exercise of
          Representative's Warrants.
      
     
     (6)  Represents shares of Convertible Preferred Stock issuable upon
          exercise of Representative's Warrants.
      
                        -------------------------------------
    
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
     DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
     SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
     REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
     SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION
     STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
     PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
      

   <PAGE> 

     
                     SUBJECT TO COMPLETION, DATED MARCH 10, 1997
      
     
        1,500,000 SHARES OF   % SENIOR CONVERTIBLE REDEEMABLE PREFERRED STOCK
                                         AND
                           1,500,000 SHARES OF COMMON STOCK
      
                             GRAND COURT LIFESTYLES, INC.

     
          This Prospectus relates to an offering (the "Offering") of (a)
     1,500,000 shares of    % Senior Convertible Redeemable Preferred Stock,
     $.0001 par value, and $10.00 liquidation preference per share (the
     "Convertible Preferred Stock") and (b) 1,500,000 shares of Common Stock,
     $.01 par value per share ("Common Stock") of Grand Court Lifestyles, Inc.
     (the "Company"), of which 1,200,000 shares are being sold by the Company
     and 300,000 shares are being sold by certain principal stockholders of the
     Company (the "Selling Stockholders").  The Convertible Preferred Stock and
     Common Stock are sometimes collectively referred to as the "Securities". 
     The Company will not receive any of the proceeds from the sale of Common
     Stock by the Selling Stockholders.  See "Principal and Selling
     Stockholders."
      
          The Convertible Preferred Stock is convertible into Common Stock at
     any time prior to redemption at the rate determined by dividing $10.00 (the
     initial offering price per share of Common Stock) by $12.00 (120% of the
     initial offering price per share of Common Stock), an effective conversion
     rate of approximately 0.8333 shares of Common Stock for each share of
     Convertible Preferred Stock (subject to adjustment under certain
     circumstances).  Commencing March   , 2000, the Convertible Preferred Stock
     is subject to redemption by the Company, in whole or in part, at $10.00 per
     share, plus accumulated and unpaid dividends, on 30 days' prior written
     notice, provided that the closing bid price of the Common Stock for at
     least 20 consecutive trading days ending not more than 10 trading days
     prior to the date of the notice of redemption equals or exceeds $15.00 per
     share (150% of the per share initial offering price), or after March   ,
     2001, at the cash redemption prices set forth herein, plus accumulated and
     unpaid dividends.  Cumulative dividends on the Convertible Preferred Stock
     at the rate of $    per share per annum are payable quarterly, out of funds
     legally available therefor, on the last business day of January, April,
     July and October of each year, commencing April 30, 1997.

     
          The holders of Convertible Preferred Stock have the right, voting as a
     class, to approve or disapprove of the issuance of any class or series of
     stock ranking senior to or on a parity with the Convertible Preferred Stock
     wtih respect to declaration and payment of dividends or the distribution of
     assets on liquidation, dissolution or winding-up.
      

     
          Prior to this Offering, there has been no market for the Securities
     and there can be no assurance that such a market will develop after the
     completion of this Offering or, if developed, that it will be sustained. 
     It is anticipated that the initial offering price of both the Convertible
     Preferred Stock and the Common Stock will be $10 per share.  For
     information regarding the factors considered in determining the initial
     public offering price of the Securities and the terms of the Convertible
     Preferred Stock, see "Risk Factors" and "Underwriting."  The Common Stock
     has been approved for listing on the Nasdaq National Market under the
     symbol "GCLI," subject to certain conditions.  The Company has applied for
     listing of the Convertible Preferred Stock on the Nasdaq National Market
     under the symbol "GCLIP."
      
           AN INVESTMENT IN THE SECURITIES INVOLVES SUBSTANTIAL RISKS.  SEE
           "RISK FACTORS" BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN
             MATTERS THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.

                            -----------------------------
       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
            AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
               HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                  SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
                   ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                        TO THE CONTRARY IS A CRIMINAL OFFENSE.

         ===================================================================
                                                    PROCEEDS    PROCEEDS TO
                                                       TO         SELLING
                           PRICE TO  UNDERWRITING  COMPANY(2)   STOCKHOLDERS
                            PUBLIC   DISCOUNTS(1)      (3)         (2)(3)
         ------------------------------------------------------------------
         Per Share of
         Convertible
          Preferred Stock  
                              $            $            $            $

         ------------------------------------------------------------------
         Per Share of         $            $            $            $
         Common Stock  .
         ------------------------------------------------------------------
         Total                $            $            $            $
         ===================================================================
                                              (see footnotes on following page) 
                       ---------------------------------------
          The Securities are being offered by the Underwriters, subject to prior
     sale, when, as and if delivered to and accepted by the Underwriters and
     subject to approval of certain legal matters by their counsel and subject
     to certain other conditions.  The Underwriters reserve the right to
     withdraw, cancel or modify this Offering and to reject any order in whole
     or in part.  It is expected that delivery of the Securities will be made in
     Seattle, Washington, on or about March   , 1997.
                       ----------------------------------------
                           NATIONAL SECURITIES CORPORATION

                    The date of this Prospectus is March   , 1997

    	INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. 
	A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED 
	WITH THE SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT
	BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE 
 	REGISTRAITON STATEMENT BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT 
	CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR
	SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH
	OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR 
	QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE. 



  <PAGE> 

       
       
     (continued from cover page)

     
     (1)  Does not include additional compensation payable to National
          Securities Corporation, the representative of the several Underwriters
          (the "Representative"), in the form of (i) a non-accountable expense
          allowance of up to 2.15% of the gross proceeds of the Offering, of
          which $50,000 has been paid by the Company to date and (ii) warrants
          to purchase from the Company up to 150,000 shares of Common Stock and
          150,000 shares of Convertible Preferred Stock ("Representative's
          Warrants") at a price equal to 165% of the per share price to the
          public of the Common Stock and the Convertible Preferred Stock,
          respectively, exercisable over a period of four years commencing one
          year after the date of this Prospectus.  In addition, the Company and
          the Selling Stockholders have agreed to indemnify the Underwriters for
          certain liabilities, including liabilities under the Securities Act of
          1933, as amended.  See "Underwriting."
      
     
     (2)  Before deducting expenses (which include, but are not limited to, (i)
          the 2.15% non-accountable expense allowance payable to the
          Representative and (ii) a finders fee payable to Norbert J. Zeelander,
          a third party, of $250,000), estimated at approximately $2,915,000. 
          All expenses of the Offering will be paid by the Company, except that
          the Selling Stockholders will pay underwriting discounts and a pro
          rata share of the non-accountable expense allowance with respect to
          shares sold by them.
      
     
     (3)  The Company and the Selling Stockholders have granted to the
          Underwriters an option exercisable within 45 days after the date of
          this Prospectus to purchase up to 225,000 additional shares of Common
          Stock, of which up to 180,000 shares will be sold by the Company and
          up to 45,000 shares will be sold by the Selling Stockholders, and up
          to 225,000 additional shares of Convertible Preferred Stock, upon the
          same terms and conditions as set forth above, solely to cover over-
          allotments, if any (the "Over-allotment Option").  If such Over-
          allotment Option is exercised in full, the total Price to Public,
          Underwriting Discounts, Proceeds to the Company and Proceeds to
          Selling Stockholders will be $           , $           , $           
          and $           , respectively.
      





     
          IN CONNECTION WTIH THIS OFFERING, CERTAIN UNDERWRITERS MAY ENGAGE IN
     PASSIVE MARKET MAKING TRANSACTIONS IN THE CONVERTIBLE PREFERRED STOCK AND
     COMMON STOCK ON NASDAQ IN ACCORDANCE WITH RULE 103 OF REGULATION M.  SEE
     "UNDERWRITING."
      
     
          CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN
     TRANSACTIONS THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE
     CONVERTIBLE PREFERRED STOCK AND THE COMMON STOCK, INCLUDING SYNDICATE
     COVERING TRANSACTIONS, PENALTY BIDS AND SHORT SALES.  FOR A DESCRIPTION OF
     THESE ACTIVITIES, SEE "UNDERWRITING." 
      

  <PAGE> 

                                  PROSPECTUS SUMMARY

     
          The following summary is qualified in its entirety by the more
     detailed information and the consolidated financial statements, including
     the notes thereto, appearing elsewhere in this Prospectus.  Unless the
     context otherwise requires, (i) all references herein to the "Company"
     include the Company, its subsidiaries and its predecessors taken as a
     whole, (ii) all references herein to a "fiscal" year refer to the fiscal
     year beginning on February 1 of that year (for example, "fiscal 1995"
     refers to the fiscal year beginning on February 1, 1995) and (iii) all
     information in this Prospectus assumes an initial offering price of $10.00
     per share of Common Stock and $10.00 per share of Convertible Preferred
     Stock and no exercise of the Over-allotment Option, and (iv) all
     information in this Prospectus assumes a dividend rate on the Convertible
     Preferred Stock of 8.5%, the mid-point in the range for the dividend rate
     of between 8% and 9%.  Other than in the consolidated financial statements,
     all share and per share data has been restated to give effect to a
     1,626.19-for-1 stock split and reduction in par value per share of Common
     Stock from $.10 to $.01 which will occur on the date of this Prospectus. 
     This Prospectus contains certain forward-looking statements which involve
     certain risks and uncertainties.  The Company's actual results could differ
     materially from the results anticipated in these forward-looking statements
     as a result of the factors set forth under "Risk Factors" and elsewhere in
     this Prospectus.
      

                                     THE COMPANY

     General

          Grand Court Lifestyles, Inc. (the "Company"), a fully integrated
     provider of adult living accommodations and services, acquires, finances,
     develops and manages adult living communities.  The Company's revenues have
     been, and are expected to continue to be, primarily derived from sales of
     partnership interests in partnerships it organizes to finance the
     acquisition of existing adult living communities.  The Company manages such
     adult living communities and, as a result, is one of the largest operators
     of adult living communities in the United States, operating communities
     offering both independent and assisted-living services.  The Company
     currently operates 32 adult living communities containing 4,646 apartment
     units in 11 states in the Sun Belt and the Midwest.  The Company also
     operates one nursing home and one residential apartment complex.  To the
     extent that the development plan to construct new adult living communities,
     as described below, is successfully implemented, the Company anticipates
     that the percentage of its revenues derived from sales of partnership
     interests would decrease and the percentage of its revenues derived from
     newly constructed communities would increase.  As a result of anticipated
     start-up losses from the Company's new adult living communities, the
     Company anticipates that it will incur operating losses for at least two
     years.

     Partnership Offerings

          The Company has derived, and it expects to continue to derive, a
     substantial portion of its revenues from sales of partnership interests in
     partnerships it organizes to finance the acquisition of existing adult
     living centers.  The Company has financed the acquisition and development
     of the 32 adult living communities and other properties that it operates by
     utilizing mortgage financing and by arranging for the sale of limited
     partnership interests in 37 limited partnerships ("Investing Partnerships")
     formed to acquire interests in the 32 other partnerships that own adult
     living communities and other properties ("Owning Partnerships").  The
     Company is the managing general partner of all but one of the Owning
     Partnerships and manages all of the adult living communities, the one
     nursing home and the one residential apartment complex in its portfolio. 
     The Company is also the general partner of 26 of the 37 Investing
     Partnerships.  As a result of its financing acquisitions by arranging for
     the sale of partnership interests, the Company retains a participation in
     the cash flow, sale proceeds and refinancing proceeds of the properties
     after certain priority payments to the limited partners.  The limited
     partners typically agree to pay their capital contributions over a five-
     year period.  Past offerings have provided, and it is anticipated that
     future offering will provide, that the limited partners will receive
     guaranteed distributions during each of the first five years of their
     investment equal to between 11% to 12% of their then paid-in scheduled
     capital contributions.  Pursuant to the management contracts with the
     Owning Partnerships, for such five-year period, the Company is required to
     pay to the Owning Partnerships, amounts sufficient to fund (i) any
     operating cash deficiencies of such Owning Partnerships and (ii) any part
     of such guaranteed return not paid from cash flow from the related property
     (which the Owning Partnerships distribute to the Investing Partnerships for
     distribution to limited partners).  During the fiscal year ended January
     31, 1996 and the nine months ended October 31, 1996, the Company paid
     approximately $917,000 and $4.0 million, respectively, with respect to
     guaranteed return obligations, and paid approximately $1.6 million and $1.6
     million, respectively, with respect to operating cash deficiencies.  The
     Company anticipates that for at least the next two years, the aggregate
     guaranteed return obligations with respect to existing and future Investing
     Partnerships will exceed the aggregate cash flow generated by the related
     properties, which will result in the need 


					-1- 

  <PAGE> 

     to utilize cash generated by the Company to meet its guaranteed return 
     obligations.  The Company's obligations with respect to guaranteed returns
     and operating cash deficiencies are contractual obligations of the Company
     to make payments under the management contracts to the Owning Partnerships.
     In general, the accrual of expenses arising from obligations of the 
     Company, including such obligations under the management contracts, 
     reduces the amount of earnings that might otherwise be available for 
     distribution to stockholders.  The aggregate amount of guaranteed return 
     obligations for each of the fiscal years 1996 through 2002 based on 
     existing management contracts is $12.4 million, $14.8 million, $13.7 
     million, $15.1 million, $13.3 million, $7.4 million and $300,000, 
     respectively.  Such amounts of guaranteed return obligation are calculated
     based upon paid-in capital contributions of limited partners as of January
     31, 1996 with respect to fiscal 1996 and remaining scheduled capital
     contributions (as adjusted to reflect certain property refinancings  
     that resulted in the return of capital to limited partners) with respect
     to fiscal years 1997 through 2002.  Actual amounts of guaranteed return 
     obligations in respect of such contracts will vary based upon the timing 
     and amount of such capital contributions. Furthermore, such amounts of 
     guaranteed return obligations are calculated without regard to the cash 
     flow the related properties will generate that can be used to meet such 
     obligations.

     
          In the past, limited partners have been allowed to prepay capital
     contributions.  The amount of the prepayments received upon the closings of
     the sales of limited partnership interests in Investing Partnerships, as a
     percentage of total sales revenue and syndication fee income, averaged
     63.9% in fiscal 1993, 64.6% in fiscal 1994, 52.6% in fiscal 1995 and 54.7%
     for the nine months ended October 31, 1996.  Prepayments of capital
     contributions do not result in the prepayment of the related purchase notes
     held by the Company.  Instead, such amounts are loaned to the Company by
     the Investing Partnership.  As a result of such loans and crediting
     provisions of the related purchase agreements, the Company records the
     purchase notes net of such loans.  Therefore, these prepayments act to
     reduce the recorded value of the Company's note receivables and reduce
     interest income received by the Company.  Pursuant to the terms of
     offerings, the Company has the option not to accept future prepayments by
     limited partners of capital contributions.  The Company has not determined
     whether it will continue to accept prepayments by limited partners of
     capital contributions.
      

          The existing adult living communities and the other properties managed
     by the Company are owned by the Owning Partnerships and not by the 
     Company. Future revenues, if any, of the Company relating to such 
     communities would primarily arise in the form of (i) deferred income 
     earned on sales of interests in the Owning Partnership for such 
     communities, (ii) management fees and (iii) amounts payable by the 
     Investing Partnerships to the Company in the event of the subsequent 
     sale or refinancing of such communities.

     
          At October 31, 1996, the Company had approximately $23.8 million
     principal amount of debt ("Investor Note Debt") secured by notes from
     investors in offerings of limited partnership interests, which debt has an
     average interest rate of 10.51% per annum.  The average collection rate
     with respect to such investor notes in the last five years was in excess of
     99% of the principal amount thereof that became due and such collections
     have been sufficient to pay interest and principal with respect to the
     Company's related Investor Note Debt.  There can be no assurance that
     future collections will continue at such rate.  In the event that future
     collections are not sufficient to pay interest and principal with respect
     to the Company's related Investor Note Debt, the Company would need to pay
     the shortfall from cash generated by its operations and, as a result, the 
     Company's business, operating results and financial condition could be
     adversely affected.  
      
     
          Although the Company is no longer either a general or limited partner
     in the partnerships relating to multi-family properties, the Company holds
     promissory notes from Investing Partnerships which were formed to acquire
     controlling interests in Owning Partnerships which own multi-family
     properties.  As of October 31, 1996, the recorded value, net of deferred
     income, of multi-family notes was $106.5 million.  All but $348,000 of the
     $52.6 million of "Other Partnership Receivables" recorded on the Company's
     Consolidated Balance Sheet as of October 31, 1996 relate to multi-family
     notes.  Twenty-seven of the Owning Partnerships for such multi-family
     properties are in default on their respective mortgages.  Nine of such
     Owning Partnerships have filed bankruptcy petitions seeking protection from
     foreclosure actions.  The Company anticipates that one of such Owning
     Partnerships will lose its property pursuant to an uncontested foreclosure
     sale of such property (such Owning Partnership, together with the nine
     Owning Partnerships that have filed bankruptcy petitions, are referred to
     herein as the "Protected Partnerships").  The Selling Stockholders and one
     of their affiliates have assigned certain interests they owned personally
     to the Investing Partnerships which own controlling interests in the
     Protected Partnerships, which assigned interests provide additional
     security for the multi-family notes issued to the Company by such Investing
     Partnerships.  The Company has recorded a loss for the nine months ended
     October 31, 1996 in the amount of $18.4 million, representing the recorded
     value, net of deferred income and net of any previously established
     reserves, due to the impairment of these multi-family notes.  As a result
     of the transfers by the Selling Stockholders and their affiliate of these
     assigned interests to the Investing Partnerships that issued such multi-
     family
      
					-2-

  <PAGE> 

     notes, the Company recorded a contribution to capital in the amount
     of $21.3 million and the recorded value of such multi-family notes remains
     unchanged.  The Company believes that it will collect these multi-family
     notes due to the additional security provided by the assigned interests.

     
          There are 17 remaining Owning Partnerships which own multi-family
     properties that are in default of their mortgages.  As of October 31, 1996,
     the recorded value, net of deferred income, of the multi-family notes and
     "Other Partnership Receivables" held by the Company in said properties was
     $33.8 million.  The Company has established reserves of $10.1 million to
     address the possibility that these notes may not be collected in full.  It
     is possible that such other Owning Partnerships that own multi-family
     properties that are in default on their mortgages will file bankruptcy
     petitions or take similar actions seeking protection from their creditors.
      
          In addition, many of the multi-family properties are dependent to
     varying degrees on housing assistance payment contracts with United States
     government, most of which will expire over the next few years.  In view of
     the foregoing, there can be no assurance that other Owning Partnerships
     that own multi-family properties will not default on their mortgages, file
     bankruptcy petitions, and/or lose their properties through foreclosure. 
     The Company could be required to realize a loss if any such property is
     considered impaired under applicable accounting rules, which loss would be
     reduced by any deferred income recorded for the related note and any
     reserve for said note previously established by the Company.  Such losses,
     if any, could adversely affect the Company's business, operating results
     and financial condition.

     Business Development Strategy

          Senior management formed the first predecessor of the Company over 25
     years ago and, in the aggregate, have over 80 years of experience in the
     acquisition, financing, development and management of residential real
     property.  Prior to 1986, the Company acquired, developed, arranged for the
     sale of interests in partnerships owning, and in most cases managed, multi-
     family properties containing approximately 20,000 apartment units,
     primarily in the Sun Belt and the Midwest.  Beginning in 1986, the Company
     has focused primarily on adult living communities.  According to a study
     conducted by the American Senior Housing Association, the Company currently
     operates one of the largest portfolios of adult living communities in the
     United States.  The Company has become an experienced provider of both
     independent and assisted-living services.  The Company operates 32 adult
     living communities containing 4,646 apartment units.  The Company also
     operates one nursing home and one residential apartment complex.  The
     Company believes that its experience in the acquisition, development and
     management of adult living communities positions it to take advantage of
     social and economic trends that are projected to increase demand for adult
     living services.  The Company's operating objective is to provide high-
     quality, personalized living services to senior residents, primarily
     persons over the age of 75.

     
          The Company plans to continue to acquire existing adult living
     communities, and currently plans to acquire between four to eight existing
     communities over the next two years.  The Company has recently acquired an
     adult living community in Mesa, Arizona containing 166 apartment units and
     has entered into contracts to acquire one adult living community in Winter
     Haven, Florida containing 133 apartment units and one adult living
     community in Westland, Michigan containing 153 apartment units.  In
     addition, the Company has acquired two adult living communities from
     existing Owning Partnerships, and may engage in other similar transactions.
     The Company intends to continue to finance its future acquisitions of adult
     living communities by utilizing mortgage financing and by arranging for the
     sale of limited partnership interests in new Investing Partnerships which
     will own interests in new Owning Partnerships.  It is anticipated that the
     Company will be the managing general partner of the new Owning Partnerships
     that own adult living communities acquired in the future.
      
          The Company has instituted a development plan pursuant to which it
     currently intends to commence construction on between 18 and 24 adult
     living communities during the next two years containing between 2,556 and
     3,408 apartment units.  The Company plans to own or operate pursuant to
     long-term leases or similar arrangements the adult living communities that
     will be developed under the plan.  The Company's development plan
     contemplates its first new communities being built in Texas.  The Company
     has entered into an agreement with Capstone Capital Corporation
     ("Capstone") pursuant to which Capstone will provide up to $39 million for
     development of up to four new adult living communities that will be
     operated by the Company pursuant to long-term leases with Capstone.  The
     Company has closed the development financing with Capstone and has begun
     construction on all four of these adult living communities which are
     located in San Angelo, Wichita Falls, El Paso and Abilene, Texas.  The
     Company also has commenced construction, with mortgage financing from Bank
     United of Texas ("Bank United"), for up to $7 million on an adult living
     community in Corpus Christi, Texas, and for up to $7.3 million on an adult
     living community in Temple, Texas.  The Company also holds options to
     acquire three additional sites in Texas and is actively negotiating with
     several additional lenders to obtain financing to develop 

					-3-

  <PAGE> 

     these sites.  The Company generally plans to concentrate on developing 
     projects in only a limited number of states at any given time.  The 
     Company believes that this focus will allow it to realize certain
     efficiencies in the development and management of communities.  

          The Company's development plan is based upon a "prototype" adult
     living community that it has designed.  The prototype incorporates
     attributes of the various facilities managed by the Company, which it
     believes appeal to the elderly.  The prototype contains 142 apartment units
     and will be located on sites of up to seven acres.  The Company believes
     that its development prototype is larger than most assisted-living
     facilities, which typically range from 40 to 80 units.  The Company
     believes that the greater number of units will allow the Company to achieve
     economies of scale in operations, resulting in lower operating costs per
     unit, without sacrificing quality of service.  Each such community will
     offer residents a choice between independent-living and assisted-living
     services.  As a result, the market for each facility will be broader than
     for facilities that offer only either independent-living or assisted-living
     services.  Due to licensing requirements and the expense and difficulty of
     converting existing independent-living units to assisted-living units,
     independent-living and assisted-living units generally are not
     interchangeable.  However, the Company's prototype is designed to allow, at
     any time, for conversion of units, at minimum expense, for use as either
     independent-living or assisted-living units.  Each community therefore may
     adjust its mix of independent-living and assisted-living units as the
     market or existing residents demand.   The Company believes that part of
     the appeal of this type of community is that residents will be able to "age
     in place" with the knowledge that they need not move to another facility if
     they require assistance with "activities of daily living."  The Company
     believes that the ability to retain residents by offering them higher
     levels of services will result in stable occupancy with enhanced revenue
     streams.  The Company believes that the common areas and amenities offered
     by its prototype represent the state of the art for independent-living
     facilities and are superior to those offered by smaller independent-living
     facilities or by most assisted-living facilities.  The Company believes
     that this will make its prototype adult living communities attractive to
     both independent-living residents who foresee their future need for
     assisted-living services and residents who initially seek assisted-living
     services.

          The effectuation of the development plan will expose the Company to
     additional risk.  The Company anticipates that the construction of each
     community will require at least 12 months and expects each newly
     constructed community to incur start-up losses for at least nine months
     after commencing operations.  There can be no assurance that newly
     constructed communities will generate positive cash flow.  In addition,
     there can be no assurance that the Company will not suffer delays or cost
     overruns in instituting its development plan.  The Company's development
     plan has placed, and increasingly will place, a significant burden on the
     Company's management and operating personnel.  The Company's ability to
     manage its growth effectively will require it to attract, train, motivate,
     manage and retain key employees.  Moreover, in implementing its growth
     strategy, the Company expects to face competition in its efforts to develop
     and acquire adult living communities.  As a result of any of the foregoing
     factors, the Company's business, operating results and financial condition
     could be adversely affected.

          The Company believes that management and marketing are critical to the
     success of an adult living community.  In order to attain high occupancy
     rates at newly developed properties, the Company plans to continue its
     marketing program which has resulted in an average occupancy rate at
     January 24, 1997 at its existing adult living communities of approximately
     91%.  In addition, the Company plans to use the common facility design of
     its prototype and its "The Grand Court"  trademarked name to promote
     recognition of its properties nationally.  The Company focuses exclusively
     on "Private-pay" residents who pay for housing or related services out of
     their own funds, rather than relying on the few states that have enacted
     legislation which enables assisted-living facilities to receive Medicaid
     funding similar to funding generally provided to skilled nursing
     facilities.  The Company believes this "Private-pay" focus will allow the
     Company to increase rental revenues as demographic pressure increases
     demand for adult living facilities and to avoid potential financial
     difficulties it might encounter if it were dependent on Medicaid or other
     reimbursement programs that may be scaled back as a result of health care
     reform, budget deficit reduction or other pending or future state or
     Federal government initiatives.

          Grand Court Lifestyles, Inc. is a Delaware corporation formed in 1996
     to consolidate substantially all of the assets of its predecessors, J&B
     Management Company, Leisure Centers, Inc., and their affiliates.  Unless
     the context otherwise indicates, all references to the Company include
     Grand Court Lifestyles Inc., its subsidiaries and predecessors.  The
     Company's principal executive offices are located at 2650 N. Military
     Trail, Suite 350, Boca Raton, Florida 33431 and its telephone number is
     (561) 997-0323.

					-4-

  <PAGE> 


          The following diagram illustrates the typical relationship among the
     Company, the Owning Partnerships and the Investing Partnerships.


               {Diagram illustrating the relationship among the Company, the
     Owning Partnerships and the Investing Partnerships appears here.  At the
     top of the diagram is a box containing the name "Grand Court Lifestyles,
     Inc." (the "Company box").  An arrow with the words "Manager of Adult
     Living Community" is drawn to the left of the diagram from the Company box
     to a box appearing at the bottom of the page entitled "Adult Living
     Community" (the "Adult Living Community box".  An arrow with the words
     "Sale of a General Partnership Interest in Owning Partnership" is drawn
     from the Company box to a box below it entitled "Investing Partnership"
     (the "Investing Partnership box").  In return, an arrow with the words
     "Cash, Purchase Note and Investor Notes as Consideration for Sale" is drawn
     from the Investing Partnership box to the Company box.  An arrow with the
     words "Sale of Limited Partnership Interest" is drawn from the Investing
     Partnership box to a box appearing to its left entitled "Limited Partners"
     (the "Limited Partners box").  In return, an arrow with the words "Cash and
     Investor Notes as Consideration for Sale" is drawn from the Limited
     Partners box to the Investing Partnership box.  An arrow with the words
     "General Partner" is drawn from the Investing Partnership box to a box
     below entitled "Owning Partnership" (the "Owing Partnership box").  An
     arrow with the words "Owner of Adult Living Community" is drawn from the
     Owning Partnership box to the Adult Living Community box appearing directly
     below the Owning Partnership box.  Arrows with the words "Directly or
     Through A Wholly-Owned Subsidiary - General Partner" is drawn to the right
     of the diagram from the Company box to the Investing Partnership box and
     the Owning Partnership box.}

					-5-

  <PAGE> 

                                     THE OFFERING

     
     Securities Offered(1)              1,500,000 shares of Convertible
                                        Preferred Stock and 1,500,000 shares of
                                        Common Stock
      
     
       Common Stock to be sold by
         the Company(1)                 1,200,000 shares
      
     
       Common Stock to be sold by 
         Selling Stockholders(1)        300,000 shares
      
     
       Convertible Preferred Stock to be
         Sold by the Company(1)         1,500,000 shares
      
     
     Securities outstanding before
       this Offering                    15,000,000 shares of Common Stock; no
                                        shares of Convertible  Preferred Stock
      
      Securities to be outstanding
       after this Offering(1)(2):

     
       Prior to conversion of the 
        Convertible Preferred Stock     16,200,000 shares of Common Stock;
                                        1,500,000 shares of Convertible
                                        Preferred Stock
      
      
      Giving effect to full conversion 
          of the Convertible Preferred 
          Stock                         17,450,000 shares of Common Stock
      

     Terms of Convertible
       Preferred Stock:

       Dividend Rate and Payment Dates  Cumulative dividends on the Convertible
                                        Preferred Stock are payable at the rate
                                        of $   per share per annum, quarterly on
                                        the last business day of January, April,
                                        July and October of each year,
                                        commencing April 30, 1997, before any
                                        dividends are declared or paid on the
                                        Common Stock or any capital ranking
                                        junior to the Convertible Preferred
                                        Stock.  See "Dividend Policy" and
                                        "Description of Capital Stock -
                                        Convertible Preferred Stock."

     Conversion Rights                  Convertible into Common Stock at any
                                        time prior to redemption at a conversion
                                        rate determined by dividing $10.00 (the
                                        initial offering price per share of
                                        Common Stock) by $12.00 (120% of the
                                        initial offering price per share of
                                        Common Stock), an effective conversion
                                        rate of approximately 0.8333 shares of
                                        Common Stock for each share of
                                        Convertible Preferred Stock.  See
                                        "Description of Capital Stock -
                                        Convertible Preferred Stock."

     Optional Cash Redemption           Redeemable, in whole or in part on a pro
                                        rata basis, by the Company upon 30 days'
                                        prior written notice (i) after March    
                                        , 2000 at $10.00 per share, plus
                                        accumulated and unpaid dividends,
                                        provided that the closing bid price of
                                        the Common Stock for at least 20
                                        consecutive trading days ending not more
                                        than 10 trading days prior to the date
                                        of the notice of redemption equals or
                                        exceeds $15.00 per share (150% of the
                                        initial public offering price per share)
                                        or, (ii) after March   , 2001, at the
                                        cash redemption prices set forth herein,
                                        plus


					-6- 

<PAGE> 


                                        accumulated and unpaid dividends. 
                                        See "Description of Capital Stock -
                                        Convertible Preferred Stock."

     Voting Rights                      The holders of Convertible Preferred
                                        Stock have the right, voting as a class,
                                        to approve or disapprove of the issuance
                                        of any class or series of stock ranking
                                        senior to or on a parity with the
                                        Convertible Preferred Stock with respect
                                        to declaration and payment of dividends
                                        or the distribution of assets on
                                        liquidation, dissolution or winding-up. 
                                        In addition, if the Company fails to pay
                                        dividends on the Convertible Preferred
                                        Stock for four consecutive quarterly
                                        dividend payment periods, holders of
                                        Convertible Preferred Stock voting
                                        separately as a class will be entitled
                                        to elect one director; such voting right
                                        will be terminated as of the next annual
                                        meeting of stockholders of the Company
                                        following payment of all accrued
                                        dividends.  See "Description of Capital
                                        Stock - Convertible Preferred Stock."

     Liquidation Preference             Upon liquidation, dissolution or winding
                                        up of the Company, holders of
                                        Convertible Preferred Stock are entitled
                                        to receive liquidation distributions
                                        equivalent to $10.00 per share (plus
                                        accumulated and unpaid dividends) before
                                        any distribution to holders of the
                                        Common Stock or any capital stock
                                        ranking junior to the Convertible
                                        Preferred Stock.  See "Description of
                                        Capital Stock - Convertible Preferred
                                        Stock."

     Priority                           The Convertible Preferred Stock will be
                                        senior to and have priority over the
                                        Common Stock with respect to the payment
                                        of dividends and upon liquidation,
                                        dissolution or winding-up of the
                                        Company.

     
     Use of proceeds                    The Company intends to use (i)
                                        approximately $3 million of such
                                        proceeds for working capital and general
                                        corporate purposes and (ii) the balance
                                        of approximately $19.1 million to
                                        finance development of new adult living
                                        communities.
       
     _____________
     
     (1)  Excludes a maximum of 180,000 additional shares of Common Stock to be
          sold by the Company, a maximum of 225,000 additional shares of
          Convertible Preferred Stock to be sold by the Company and a maximum of
          45,000 additional shares of Common Stock to be sold by the Selling
          Stockholders upon exercise of the Over-allotment Option.  See
          "Underwriting".
      

     (2)  Excludes 2,500,000 shares of Common Stock reserved for issuance
          pursuant to the Company's stock option plans.  As of the date hereof,
          there were not any options granted under the Company's stock option
          plans.  See "Management - Stock Plans".


				-7-

  <PAGE>

                         SUMMARY CONSOLIDATED FINANCIAL DATA
                 (in thousands, except per share data and other data)

          The summary consolidated financial data have been taken or derived
     from, and should be read in conjunction with, the Company's consolidated
     financial statements and the related notes thereto, and the capitalization
     data included elsewhere in this Prospectus.  The results of operations for
     an interim period have been prepared on the same basis as the year end
     financial statements and, in the opinion of management, contain all
     adjustments, consisting of only normally recurring adjustments, necessary
     for a fair presentation of the results of operations for such period.  The
     results of operations for an interim period may not give a true indication
     of results for the full year.  See "Capitalization" and "Management's
     Discussion and Analysis of Financial Condition and Results of Operations."

     
                                   YEARS ENDED JANUARY 31, (AS RESTATED)(6)
                                  ------------------------------------------
                                1992      1993      1994       1995      1996
                                ----      ----      ----      -----      -----
     STATEMENT OF OPERATIONS
     DATA:
     Revenues:
      Sales  . . . . . . . .   $17,200   $18,170   $21,807    $23,413   $32,804
      Syndication Fee Income     5,888     6,484     7,654      5,587     8,603
      Deferred income earned       253       792     6,668      3,518     9,140
      Interest income  . . .    25,584    13,209    13,315      9,503    12,689
      Property management
       fees from related
        parties  . . . . . .       499       560     3,899      4,360     4,379

      Equity in
       Earnings/Loss from
        Partnership  . . . .        16       129       206        276       356
                                     -         -         -          -     1,013
      Other income . . . . .   -------   -------  --------    -------  --------
                                49,440    39,344    53,549     46,657    68,984
                               -------   -------  --------    -------  --------
     Costs and expenses:
      Cost of sales  . . . .    15,972    14,411    26,876     21,514    27,406
      Selling  . . . . . . .     6,256     7,027     6,706      6,002     7,664
      Interest . . . . . . .    14,021    11,874    10,991     13,610    15,808
      General and
       administrative  . . .     5,836     5,617     5,226      6,450     7,871
      Property Management
       Expense . . . . . . .         -         -        45        238       604
      Loss on Impairment of
       Receivables . . . . .         -         -         -          -         -

      Officers'
       Compensation(1) . . .     1,200     1,200     1,200      1,200     1,200
      Depreciation and             412       975     1,433      2,290     2,620
       amortization  . . . .    ------   -------   -------    -------  --------
                                43,697    41,104    52,477     51,304    63,173
                                ------   -------   -------    -------  --------
     Income (loss) before
      provision for income
       taxes . . . . . . . .     5,743    (1,760)    1,072     (4,647)    5,811
     Provision for income            -         -         -          -         -
      taxes  . . . . . . . .   -------    ------   -------    ------- ---------
     Net income (loss)           5,743    (1,760)    1,072     (4,647)    5,811
     Pro-forma income tax        2,297      (704)      429     (1,859)    2,324
      provisions (benefit)(2)  
                               -------    ------   -------    ------- ---------
     Pro-forma net income       $3,446   $(1,056)  $   643    $(2,788) $  3,487
      (loss)(2)  . . . . . .   =======   =======   =======   ======== =========

     Pro-forma earnings
      (loss) per common         $  .23     $(.07)  $   .04    $  (.19) $    .23
       share(2)  . . . . . .   =======   =======   =======   ======== =========

     Pro-forma weighted
      average common shares     15,000    15,000    15,000     15,000    15,000
       used  . . . . . . . .   =======   =======   =======   ========  ========
     Ratio of earnings to
      combined fixed charges
       and preferred stock        1.40         -      1.09          -      1.32
        dividends  . . . . .   =======   =======   =======   ========  ========
     Deficiency in combined
      fixed charges and
       preferred stock               -     1,760         -      4,647         -
        dividends  . . . . .    ======   =======   =======   ========  ========
     OTHER DATA:
       Adult living
        communities
         operated (end of            9        14        18         24        28
         period) . . . . . .   =======   =======   =======   ========  ========
       Number of units (end      1,639     2,336     2,834      3,683     4,164
       of period)  . . . . .   =======   =======   =======   ========  ========
       Average occupancy         83.3%     90.6%     90.4%      89.3%     94.7%
         percentage (3)  . .  ========   =======   =======   ========  ========
      
     
                                               NINE MONTHS ENDED
                                                  OCTOBER 31,
                                           -------------------------
                                            1995             1996
                                            ----             ----
     STATEMENT OF OPERATIONS DATA:
     Revenues:
       Sales . . . . . . . . . . . . .     $22,986            $22,232

       Syndication Fee Income  . . . .       5,819              4,976
       Deferred income earned  . . . .       6,855                  -
       Interest income . . . . . . . .       9,137             11,043
       Property management fees from
          related parties  . . . . . .       3,324              2,420
       Equity in Earnings/Loss from
          Partnership  . . . . . . . .         269                250
                                               943                  -
       Other income  . . . . . . . . .      ------           --------

                                            49,333             40,921
                                            ------           --------
     Costs and expenses:
       Cost of sales . . . . . . . . .      19,844             17,493
       Selling . . . . . . . . . . . .       5,413              4,603
       Interest  . . . . . . . . . . .      11,636             12,017
       General and administrative  . .       5,419              5,687
       Property Management Expense . .         320              2,791
       Loss on Impairment of
        Receivables  . . . . . . . . .           -             18,442
       Officers' Compensation(1) . . .         900                900

                                             1,886              2,539
       Depreciation and amortization .     -------           --------
                                            45,418             64,472
                                           -------           --------
     Income (loss) before provision for
       income taxes  . . . . . . . . .       3,915            (23,551)
                                                 -                  -
     Provision for income taxes  . . .      ------           --------
     Net income (loss)                       3,915            (23,551)
     Pro-forma income tax provisions         1,566             (2,093)
       (benefit)(2)  . . . . . . . . .      ------           --------
                                          $  2,349           $(21,458)
     Pro-forma net income (loss)(2)  .    ========           ========
     Pro-forma earnings (loss) per        $    .16           $  (1.43)
       common share(2) . . . . . . . .    ========           ========
     Pro-forma weighted average             15,000             15,000
       common shares used  . . . . . .    ========           ========
     Ratio of earnings to combined
       fixed charges and preferred            1.29                  -
       stock dividends . . . . . . . .    ========           ========
     Deficiency in combined fixed
       charges and preferred stock               -             23,776
       dividends . . . . . . . . . . .    ========           ========
     OTHER DATA:

       Adult living communities                 26                 29(4)
         operated (end of period)  . .    ========           ========
                                             3,920              4,119(4)
       Number of units (end of period)    ========           ========
       Average occupancy                     94.9%              92.3%
         percentage (3)  . . . . . . .    ========           ========
      


					-8- 

  <PAGE>

     
                                 AS OF JANUARY 31, (AS RESTATED)(6)
                              -----------------------------------------
                          1992       1993       1994        1995       1996
                         -----       -----      -----      -----       ----
       BALANCE SHEET
       DATA:
        Cash and cash
       equivalents . .     $3,477   $6,455      $9,335    $10,950    $17,961

        Notes and
        receivables-
         net . . . . .    230,760  234,115     227,411    220,014    223,736
        Total assets .    240,842  250,648     248,386    248,085    259,555
        Total
         liabilities .    191,234  203,990     211,647    217,879    225,238
        Stockholders'
         equity  . . .     49,608   46,658      36,739     30,206     34,317

      

     
                                             AS OF OCTOBER 31, 1996
                                            ------------------------
                                              ACTUAL     ADJUSTED(5)
                                              -------    -----------

                BALANCE SHEET DATA:
                  Cash and cash equivalents 
                                                $8,860      $30,985
                  Notes and receivables-net 
                                               224,377      224,377
                  Total assets  . . . . . .    255,315      277,440
                  Total liabilities . . . .    224,010      224,010
                  Stockholders' equity  . .     31,305       53,430
      
     ------------------------

     (1)  John Luciani and Bernard M. Rodin, the Chairman of the Board and
          President, respectively, of the Company received dividends and
          distributions from the Company's predecessors but did not receive
          compensation.  Officers' Compensation is based upon the aggregate
          compensation currently received by such officers, $600,000 a year for
          each such officer.  Amounts received by such officers in excess of
          such amount are treated as dividends for purposes of the Company's
          financial statements.  In the first nine months of fiscal 1996, such
          officers also received $397,000 each as a dividend.  See "Management."

     (2)  The Company's predecessors were Sub-chapter S corporations and a
          partnership.  The pro forma statement of operations data reflects
          provisions for federal and state income taxes as if the Company had
          been subject to federal and state income taxation as a C corporation
          during each of the periods presented.

     (3)  Average occupancy percentages were determined by adding all of the
          occupancy percentages of the individual communities and dividing that
          number by the total number of communities.  The average occupancy
          percentage for each particular community was determined by dividing
          the number of occupied apartment units in the particular community on
          the given date by the total number of apartment units in the
          particular community.

     (4)  Three adult living communities containing 527 units in the aggregate
          were acquired by the Company after 
          October 31, 1996.

     (5)  "Adjusted" amounts give effect to the application by the Company of
          its net proceeds of this Offering (based upon an assumed initial
          public offering price of $10.00 per share of Common Stock and $10.00
          per share of Convertible Preferred Stock, after deducting underwriting
          discounts and other offering expenses payable by the Company, and
          excluding the Over-allotment Option).  See "Capitalization."

     (6)  Subsequent to the issuance of the Company's fiscal 1995 Consolidated
          Financial Statements, the Company discovered that a mathematical error
          had occurred in the calculation of the Company's initial investment in
          partnerships.  As a result, the Company's Consolidated Financial
          Statements have been restated from the amounts previously reported to
          reflect the correction of this error.


					-8- 

  <PAGE> 


                                     RISK FACTORS

          Prospective purchasers of the Securities offered hereby should
     consider carefully the factors set forth below, as well as other
     information contained in this Prospectus, before making a decision to
     purchase the Securities offered hereby.

     RECENT NET LOSSES AND ANTICIPATED OPERATING LOSSES

          The Company incurred net losses of approximately $1.8 million, $4.6
     million and $23.6 million for the fiscal years ended January 31, 1993 and
     1995 and the nine months ended October 31, 1996, respectively.  As a result
     of start-up losses anticipated to result from the implementation of the
     Company's development plan for the construction of new adult living
     communities, the Company anticipates that it will incur operating losses
     for at least two years.

          The Company began construction of the first of its new adult living
     communities in November 1996.  The Company anticipates that the
     construction of each community will take at least 12 months and expects
     each newly constructed community to incur start-up losses for at least nine
     months after commencing operations.  During the past ten years the
     Company's revenues have been derived principally from arranging for the
     sale of partnership interests to finance the acquisition of existing adult
     living communities.  Factors that have impacted earnings related to
     existing adult living communities during a particular period have included
     (i) the amount of partnership interests sold, (ii) the terms for the sale
     of such partnership interests and (iii) the amount of deferred income
     recognized.  Competition to acquire existing adult living communities has
     intensified, and the Company anticipates that, for at least the next two
     years, it will not be able to arrange for the acquisition of such
     communities on terms favorable enough to offset both the anticipated start-
     up losses associated with newly developed communities and the costs and
     cash requirements arising from the Company's existing and expected
     additional overhead and debt and guaranty obligations.  As a result the
     Company expects to incur operating losses until, at least, its newly
     constructed communities are completed, leased up and begin generating
     positive cash flow.  There can be no assurance that such newly constructed
     communities will generate positive cash flow at any time, and the resulting
     operating losses could have a material adverse effect on the Company's
     business, operating results and financial condition.  See "Management's
     Discussion and Analysis of Financial Condition and Results of Operations -
     Results of Operations" and "-Liquidity and Capital Resources" and "Business
     - Partnership Offerings" and "- Strategy."

     SUBSTANTIAL DEBT OBLIGATIONS OF THE COMPANY

          At October 31, 1996 the Company had approximately $137.9 million
     principal amount of debt, excluding accrued interest of $900,000 ("Total
     Debt"), at an average interest rate of 11.90% per annum.  Of the principal
     amount of Total Debt, $9.4 million becomes due in the fiscal year ending
     January 31, 1997; $22.9 million becomes due in the fiscal year ending
     January 31, 1998; $32.8 million becomes due in the fiscal year ending
     January 31, 1999; $17.6 million becomes due in the fiscal year ending
     January 31, 2000; $18.8 million becomes due in the fiscal year ending
     January 31, 2001, and the balance of $36.4 million becomes due thereafter.

          Of the Total Debt, $77.9 million principal amount were debentures
     ("Debenture Debt") issued in eleven separate series, secured by notes owed
     to the Company by partnerships formed to invest in multi-family housing
     (the "Multi-family Notes"), investor notes and limited partnership
     interests arising from offerings arranged by the Company in connection with
     acquisitions of multi-family housing (the "Purchase Note Collateral").  The
     Debenture Debt has an average interest rate of 11.95% per annum and has
     maturities ranging from 1996 through 2004.  During the fiscal year ended
     January 31, 1996 and the nine months ending October 31, 1996, total
     interest expense with respect to Debenture Debt was approximately $8.7
     million and $7.0 million, respectively, the Purchase Note Collateral
     produced approximately $2.0 million and $2.1 million of interest and
     related payments to the Company, respectively, which was approximately $6.7
     million and $4.9 million less than the amount required to pay interest on
     the Debenture Debt, respectively.  The Company paid the shortfall from cash
     generated by its operations.  Debenture Debt in the aggregate principal
     amount of approximately $8.0 million, $2.1 million, $19.5 million,
     $10.3 million and $15.1 million will mature in the respective fiscal years
     1996 through 2000.  There can be no assurance that amounts received with
     respect to the Purchase Note Collateral will be sufficient to pay the
     Company's future debt service obligations with respect to the Debenture
     Debt.  Fifty-one of the 169 Multi-family Notes have reached their final
     maturity dates and, due to the inability, in view of the current cash flows
     of the properties, to maximize the value of the underlying property at such
     maturity dates, either through a sale or refinancing, these final maturity
     dates have been extended by the Company.  The Company expects that it may
     need to extend maturities of other Multi-family Notes.  

					-10-

  <PAGE> 


          Of the Company's Total Debt, an additional $31.2 million principal
     amount was unsecured, having an average interest rate of 13.24% per annum
     ("Unsecured Debt") and an additional $5.0 million of such debt is mortgage
     debt ("Mortgage Debt") with an average interest rate of 12% per annum.  The
     Company incurred the Mortgage Debt, which is secured by an adult living
     community, in order to facilitate the acquisition financing for such
     community.  At October 31, 1996, the Company had approximately
     $23.8 million principal amount of debt ("Investor Note Debt") secured by
     promissory notes from investors in offerings of limited partnership
     interests, which debt has an average interest rate of 10.51% per annum. 
     The average collection rate with respect to such investor notes in the last
     5 years was in excess of 99% of the principal amount thereof that became
     due and such collections have been sufficient to pay interest and principal
     with respect to the Company's related Investor Note Debt.  There can be no
     assurance that future collections will continue at such rate.  In the event
     that future collections are not sufficient to pay interest and principal
     with respect to the Company's related Investor Note Debt, the Company would
     need to pay the shortfall from cash generated by its operations and, as a
     result, the Company's business, operating results and financial condition
     could be adversely affected.  The Company intends to continue to incur
     Investor Note Debt, utilizing as collateral investor notes generated by
     future sales of limited partnership interests in Investing Partnerships
     formed in connection with acquisitions of existing adult living
     communities.  The Company is in the process of issuing additional Unsecured
     Debt in the amount of $15 million of which $7.7 million was issued as of
     October 31, 1996 to refinance other indebtedness.  Although the Company
     currently does not anticipate incurring additional Debenture Debt or
     Unsecured Debt, there can be no assurance that this will be the case.  For
     example, the Company may incur additional Debenture Debt or Unsecured Debt
     as a means of refinancing its existing debt or for working capital
     purposes.  Neither the Company nor the Owning Partnerships have policies
     limiting the amount or proportion of indebtedness incurred. 

          The Company's debt obligations contain various covenants and default
     provisions, including provisions relating to, in some obligations, certain
     Investing Partnerships, Owning Partnerships or affiliates of the Company.
     Certain obligations contain provisions requiring the Company to maintain a
     net worth of, in the most restrictive case, $30,000,000, except that, under
     the Capstone agreements the Company will be required to maintain a net
     worth in an amount no less than 75% of the net worth of the Company
     immediately after the closing of this Offering.  Certain obligations of the
     Company contain covenants requiring the Company to maintain a debt for
     borrowed money to consolidated net worth ratio of, in the most restrictive
     case, no more than 5 to 1.  At January 31, 1996 and at October 31, 1996,
     the Company's debt for borrowed money to consolidated net worth ratio was
     4.08 to 1 and 4.44 to 1, respectively.  In addition, certain obligations of
     the Company provide that an event of default will arise upon the occurrence
     of a material adverse change in the financial condition of the Company.

     POTENTIAL INCREASES IN DEBT SERVICE OBLIGATIONS RELATING TO VARIABLE RATE
     DEBT

          The Investor Note Debt, which totaled $23.8 million in aggregate
     principal amount at October 31, 1996, bears interest at variable rates
     determined by reference to the prime rate of the lending banks.  Each 1%
     increase or decrease of the interest rate on such debt would result in an
     increase or decrease in the annual debt service obligation of the Company
     of approximately $238,000.  Therefore, increases in interest rates could
     adversely affect the operating results and financial condition of the
     Company.

     GUARANTEED RETURN OBLIGATIONS, OPERATING CASH DEFICIENCIES OF OWNING
     PARTNERSHIPS AND PREPAYMENT RIGHTS OF LIMITED PARTNERS

          The Company has financed the acquisition of existing adult living
     communities it operates by arranging for the private placement of limited
     partnership interests in Investing Partnerships and intends to continue
     this practice for future acquisitions of existing adult living communities.
     The limited partners typically agree to pay their capital contributions
     over a five-year period.  Past offerings have provided, and it is
     anticipated that future offerings will provide, that the limited partners
     will receive guaranteed distributions during each of the first five years
     of their investment equal to between 11% to 12% of their then paid-in
     scheduled capital contributions.  Pursuant to the management contracts with
     the Owning Partnerships, for such five-year period, the Company is required
     to pay to the Owning Partnerships, amounts sufficient to fund (i) any
     operating cash deficiencies of such Owning Partnerships and (ii) any part
     of such guaranteed return obligation not paid from cash flow from the
     related property (which the Owning Partnerships distribute to the Investing
     Partnerships for distribution to limited partners).  During the fiscal year
     ended January 31, 1996 and the nine months ended October 31, 1996, the
     Company paid approximately $917,000 and $4.0 million, respectively, with
     respect to guaranteed return obligations, and paid approximately $1.6
     million and $1.6 million, respectively, with respect to operating cash
     deficiencies.  The increase in the amount the Company paid with respect to
     guaranteed return obligations in the nine month period ended October 31,
     1996 resulted from an increase in the amount of capital contributions from
     limited partners which were subject to 

					-11-

  <PAGE> 


     guaranteed return obligations and an increase in debt service payments due
     to the refinancing of a number of its adult living communities, an
     acceleration of the maintenance and repairs of various adult living 
     communities, including certain adult living communities which were not 
     refinanced, and the establishment of capital improvement reserves pursuant
     to the terms of the newly refinanced loans, which reduced the cash flow and
     incentive management fees these properties generate.  The amount paid by 
     the Company with respect to its guaranteed return obligations for the 
     nine months ending October 31, 1996 was offset by an increase in interest
     income received by the Company during the nine months ended October 31, 
     1996, which was also the result of such refinancings.  The refinancings  
     resulted in the return of over $43 million of capital to limited partners,
     which reduced the amount of capital upon which the Company is obligated to
     make payments in respect of guaranteed returns.  The refinancings (which
     include the initial mortgage financing of certain communities that were
     previously acquired without mortgage financing) also resulted in increased
     debt service payments by the Owning Partnerships which own the refinanced
     adult living communities.  These debt service payments reduced the cash 
     flow available to pay the guaranteed return to limited partners during 
     the nine months ended October 31, 1996.  The decrease in available cash 
     flow exceeded the reduction in the guaranteed return obligations for the 
     current year and, therefore, increased the amount required to be paid by 
     the Company with respect to  such guaranteed return obligations.  The 
     aggregate amount which the Company  will be required to pay with respect
     to guaranteed return obligations and operating cash deficiencies will 
     depend upon a number of factors, including, among others, the expiration
     of such obligations for certain partnerships, the cash flow generated by
     the properties the Company currently operates, the terms of future 
     offerings by Investing Partnerships and the cash flow to be generated 
     by the related properties.  Based upon its estimates of these factors,
     which estimates may vary materially from actual results, the Company 
     anticipates that for at least the next two years, the aggregate 
     guaranteed return obligations with respect to existing and future 
     Investing Partnerships will exceed the aggregate cash flow generated by 
     the related properties, which will result in the need to utilize cash 
     generated by the Company to meet guaranteed return obligations.  The 
     aggregate amount of guaranteed return obligations for each of the fiscal
     years 1996 through 2002 based on existing management contracts is $12.4 
     million, $14.8 million, $13.7 million, $15.1 million, $13.3 million,
     $7.4 million and $300,000, respectively.    Such amounts of  guaranteed 
     return obligation are calculated based upon paid-in capital
     contributions of limited partners as of January 31, 1996 with respect to
     fiscal 1996 and remaining scheduled capital contributions (as adjusted to
     reflect the refinancings) with respect to fiscal years 1997 through 2002. 
     Actual amounts of guaranteed return obligations in respect of such
     contracts will vary based upon the timing and amount of such capital
     contributions.  Furthermore, such amounts of guaranteed return obligations
     are calculated without regard to the cash flow the related properties will
     generate that can be used to meet such obligations.

          To the extent that the Company must expend funds to meet its
     guaranteed return obligations and operating cash deficiencies, the Company
     will have fewer funds available to utilize for other business purposes,
     including funds for application to its new development plan, to meet other
     liquidity and capital resource commitments and for dividends.  The Company
     will attempt to structure future offerings by Investing Partnerships to
     minimize the likelihood that it will be required to utilize the cash it
     generates to pay guaranteed returns and operating cash deficiencies, but
     there can be no assurance that this will be the case.

     
          In the past, limited partners have been allowed to prepay capital
     contributions.  The amount of these prepayments received upon the closings
     of the sales of limited partnership interests in Investing Partnerships, as
     a percentage of total sales revenue and syndication fee income, averaged
     63.9% in fiscal 1993, 64.6% in fiscal 1994, 52.6% in fiscal 1995 and 54.7%
     for the nine months ended October 31, 1996.  Prepayments of capital
     contributions do not result in the prepayment of the related purchase
     notes.  Instead, such amounts are loaned to the Company by the Investing
     Partnership.  As a result of such loans and crediting provisions of the
     related purchase agreements, the Company records the notes receivable
     corresponding to the purchase notes net of such loans.  Therefore, these
     prepayments act to reduce the recorded value of the Company's note
     receivables and reduce interest income received by the Company.  Pursuant
     to the terms of offerings, the Company, as the general partner of such
     Investing Partnership, has the option not to accept future prepayments by
     limited partners of capital contributions.  The Company has not determined
     whether it will continue to accept prepayments by limited partners of
     capital contributions.  In addition, by financing the acquisition of
     existing adult living communities through, and acting as the general
     partner of, partnerships, the potential exists for claims by limited
     partners for violations of the terms of the partnership or guaranty
     agreements and of applicable federal and state securities and blue sky laws
     and regulations.
      
	
				-12- 

  <PAGE> 



          The Company's obligations with respect to guaranteed returns and
     operating cash deficiencies are contractual obligations of the Company to
     make payments under the management contracts to the Owning Partnerships. 
     In general, the accrual of expenses arising from obligations of the 
     Company, including such obligations under the management contracts, reduces
     the amount of earnings that might otherwise be available for distribution
     to stockholders.  Payments in respect of operating cash deficiencies are
     recorded as a cost of sales expense in the period such amounts are paid. 
     As described under "Management's Discussion and Analysis of Financial
     Condition and Results of Operations - Overview - Deferred Income Earned",
     the Company has deferred income on sales of interests in Owning
     Partnerships in respect of such guaranteed return obligations.  As a result
     of such deferrals, the revenues relating to sales are reduced and actual
     payments of such guaranteed return obligations will generally not result in
     the recognition of expense unless the underlying property's cash flows are
     less than anticipated and, as a result thereof, the amount paid by the
     Company in respect of the guaranteed return obligations is greater than the
     amount assumed in establishing the amount of such deferred income.  If the
     underlying property's cash flow is greater than the amount utilized in
     determining deferred income, the Company's earnings will be enhanced by the
     recognition of deferred income earned and, to the extent cash flow exceeds
     guaranteed returns, management fees.  See "Management's Discussion and
     Analysis of Financial Condition and Results of Operations - Revenues," "-
     Liquidity and Capital Resources" and "Business - Partnership Offerings."

     PROPERTY ENCUMBERED WITH MORTGAGE FINANCING

          The adult living communities currently operated by the Company are
     generally encumbered with mortgage financing.  While these mortgage loans
     are obligations of the Owning Partnerships rather than direct obligations
     of the Company, the Company typically provides a guaranty of certain
     obligations under the mortgages including, for example, any costs incurred
     for the correction of hazardous environmental conditions.  As of October
     31, 1996, the aggregate principal amount of the mortgage debt of the Owning
     Partnerships was approximately $148.2 million and the aggregate annual debt
     service obligations, excluding any balloon amounts payable at maturity, was
     approximately $13.6 million.  Most of this debt contains provisions which
     limit the ability of the respective Owning Partnerships to further encumber
     the property.  Through January 31, 2001, approximately $125.3 million of
     balloon payments under the mortgages will become due and payable.  The
     Company anticipates that the Owning Partnerships will make these balloon
     payments by refinancing the mortgages on their respective properties.  The
     debt service payments on such mortgage debt reduces the cash flow available
     for distribution by partnerships to limited partners who are typically
     guaranteed an annual distribution of between 11% and 12% of their paid-in
     capital during the first five years of any partnership, to the extent not
     paid from cash flow from the related property.  The Company anticipates
     that it will continue to finance its future acquisitions of existing adult
     living communities through mortgage financing and partnership offerings. 
     The Company intends to finance its development of new adult living
     communities through mortgage financing and other types of financing,
     including long-term operating leases arising through sale/leaseback
     transactions.  The financing of Company-developed communities will be
     direct obligations of the Company and, accordingly, the amount of mortgage
     indebtedness is expected to increase and the Company expects to have
     substantial debt service and annual lease payment requirements in the
     future as the Company pursues its growth strategy.  As a result, a
     substantial portion of the Company's cash flow will be devoted to debt
     service and fixed lease payments.  There can be no assurance that the
     Company will generate sufficient cash flow from operations to pay its
     interest and principal obligations on its mortgage debt or to make its
     lease payments.  In addition, the Company arranged for the sale of limited
     partnership interests in two partnerships organized to make second mortgage
     loans to the Company to fund approximately 20% of the costs of developing
     three new adult living communities.

     EXISTING DEFAULTS AND BANKRUPTCIES OF OWNING PARTNERSHIPS OWNING MULTI-
     FAMILY PROPERTIES

          The Company holds promissory notes ("Purchase Notes") from Investing
     Partnerships which were formed to acquire controlling interests in Owning
     Partnerships which own adult living properties ("Adult Living Notes") and
     Purchase Notes from Investing Partnerships which were formed to acquire
     controlling interests in Owning Partnerships which own multi-family
     properties ("Multi-Family Notes"). As of October 31, 1996, the recorded
     value, net of deferred income, of Multi-Family Notes was $106.5  million. 
     All but approximately $348,000 of the $52.6 million of "Other Partnership
     Receivables" recorded on the Company's Consolidated Balance Sheet as of
     October 31, 1996 relate to Multi-Family Notes.  (See Note 4 to Consolidated
     Financial Statements.)   The Company holds 169 Multi-Family Notes which are
     secured by controlling interests in 126 multi-family properties (the
     "Multi-Family Properties").  As a result of the Company not being the sole
     payee with regard to 28 of the 169 Multi-Family Notes, the values reflected
     on the Company's Consolidated Financial Statements relate to only the
     Company's proportionate interests in these 28 Multi-Family Notes, which is
     typically a 50% interest.  Due to the interests of third parties in these
     28 Multi-Family Notes, the Company will not have sole discretion as to
     certain 

					-13- 

  <PAGE>
  



     actions taken with regard to said notes, as it would if it were the only
     payee on the notes.  The Company is not a partner in any of the Owning
     Partnerships which own Multi-Family Properties or in any of the
     corresponding Investing Partnerships.

     
          Twenty-seven of the Multi-Family Properties are in default on their
     respective mortgages.  The Owning Partnerships that own these properties
     have been negotiating with the respective mortgage lenders and, in some
     cases, have obtained workout agreements pursuant to which the lenders
     generally agree during the term of the agreement not to take any action
     regarding the mortgage default and to accept reduced debt service payments
     for a period of time, with the goal of increasing property cash flow to
     enable the property to fully service its mortgage.  Nine of these Owning
     Partnerships have filed petitions seeking protection from foreclosure
     actions under Chapter 11 of the U.S. Bankruptcy Code ("Chapter 11
     Petitions") and the Company anticipates that in the near future one
     additional Owning Partnership will lose its property pursuant to an
     uncontested foreclosure sale of such property (said ten Owning Partnerships
     are, collectively, the "Protected Partnerships").  As of October 31, 1996,
     the recorded value, net of deferred income, of the Multi-Family Notes and
     "Other Partnership Receivables" relating to the Protected Partnerships was
     $21.3 million.
      
     
          The Selling Stockholders and one of their affiliates have assigned
     certain interests which they owned personally in various partnerships that
     own multi-family properties (the "Assigned Interests") to the Investing
     Partnerships that own interests in the Protected Partnerships, which
     Assigned Interests provide additional assets at the Investing Partnership
     level and, as a result, additional security for the related Multi-Family
     Notes.  Each of the Investing Partnerships that has filed a Chapter 11
     Petition has agreed to transfer the specific Assigned Interest back to the
     Selling Stockholders and their affiliate if the applicable Protected
     Partnership emerges from its bankruptcy proceeding with possession of the
     real property and improvements which it owned at the time of its Chapter 11
     Petition.
      
          The Company has recorded a loss of $18.4 million to reflect the
     impairment of the Multi-Family Notes, for which the Assigned Interests
     provide additional security, and the related "Other Partnership
     Receivables."  As a result of the transfers by the Selling Stockholders and
     their affiliate of the Assigned Interests to the Investing Partnerships
     which issued such Multi-Family Notes, the Company has recorded a
     contribution to capital of $21.3 million and the recorded value of such
     Multi-Family Notes and "Other Partnership Receivables" is unchanged.  Due
     to a re-evaluation by one of the Protected Partnerships of the value of its
     real property and of the likelihood of successfully confirming a plan of
     reorganization, said Protected Partnership has converted its bankruptcy
     proceeding to a Chapter 7 liquidation proceeding.  The Company, therefore,
     does not anticipate a successful reorganization of such property, but
     expects that this Multi-Family Note and the other Multi-Family Notes
     relating to the Protected Partnerships will be collected due to the
     additional collateral provided by the Assigned Interests.

      
          There are 17 remaining Owning Partnerships which own Multi-Family
     Properties that are in default of their mortgages.  As of October 31, 1996,
     the recorded value, net of deferred income, of the Multi-Family Notes and
     "Other Partnership Receivables" relating to these 17 properties was $33.8
     million.  The Company has established reserves of $10.1 million to address
     the possibility that these notes may not be collected in full.  It is
     possible that the 17 Owning Partnerships that own Multi-Family Properties
     that are in default on their mortgages will file Chapter 11 Petitions or
     take similar actions seeking protection from their creditors.
      
          The Multi-Family Properties were typically built or acquired with the
     assistance of programs administered by the United States Department of
     Housing and Urban Development ("HUD") that provide mortgage insurance,
     favorable financing terms and/or rental assistance payments to the owners. 
     As a condition to the receipt of assistance under these and other HUD
     programs, the properties must comply with various HUD requirements,
     including limiting rents on these properties to amounts approved by HUD. 
     Most of the rental assistance payment contracts relating to the Multi-
     Family Properties will expire over the next few years.  HUD has introduced
     various initiatives to restructure its housing subsidy programs by
     increasing reliance on prevailing market rents, and by reducing spending on
     future rental assistance payment contracts by, among other things, not
     renewing expiring contracts and by restructuring mortgage debt on those
     properties where a decline in rental revenues is anticipated.  Due to
     uncertainty regarding the final policies that will result from these
     initiatives and numerous other factors that affect each property which can
     change over time (including the local real estate market, the provisions of
     the mortgage debt encumbering the property, prevailing interest rates and
     the general state of the economy) it is impossible for the Company to
     determine whether these initiatives will have an impact on the Multi-Family
     Properties and, if there is an impact, whether the impact will be positive
     or negative.


					-14-

  <PAGE> 


          In view of the foregoing, there can be no assurance that other Owning
     Partnerships that own Multi-Family Properties will not default on their
     mortgages, file Chapter 11 Petitions, and/or lose their properties through
     foreclosure.  Any such future mortgage defaults could, and, any such future
     filings of Chapter 11 petitions or losses of any such property through
     foreclosure would, cause the Company to realize a loss equal to the
     recorded value of the applicable Multi-Family Note plus any related
     advances, net of any deferred income recorded for such Multi-Family Note
     and any reserves for such note previously established by the Company, which
     would reduce such loss.  In addition, the Company could be required to
     realize such a loss even in the absence of mortgage defaults, Chapter 11
     Petitions or the loss of any such property through foreclosure if, at any
     time in which the Company's financial statements are issued, such property
     is considered impaired under applicable accounting rules.  Such losses
     could result in a default by the Company in its covenants under various
     debt obligations to maintain a specified net worth or debt-to-net worth
     ratio and could adversely affect the Company's business, operating results
     and financial condition.  See "Management's Discussion and Analysis of
     Financial Condition and Results of Operation - Liquidity and Capital
     Resources".

     LIABILITIES ARISING FROM GENERAL PARTNER STATUS

          The Company is a general partner of all but one of the Owning
     Partnerships and the general partner of 26 of 37 Investing Partnerships. 
     The mortgage financing of the adult living communities and other properties
     is without recourse to the general credit or assets of the Company except
     with respect to certain specified obligations, including, for example,
     costs incurred for the correction of hazardous environmental conditions. 
     However, except for such non-recourse obligations, as a general partner,
     the Company is fully liable for all partnership obligations, including
     those presently unknown or unobserved, and unknown or future environmental
     liabilities.  The cost of any such obligations or claims, if partially or
     wholly borne by the Company, could adversely affect the Company's business,
     operating results and financial condition.


     DEVELOPMENT DELAYS AND COST OVERRUNS

          The Company has instituted a development plan pursuant to which it has
     commenced construction of six new adult living communities and intends to
     commence construction of between 18 and 24 additional new adult living
     communities during the next two years.  There can be no assurance that the
     Company will not suffer delays in its development program, which could
     adversely affect the Company's growth.  To date, the Company has not opened
     any newly developed adult living communities.  Development of adult living
     communities can be delayed or precluded by various zoning, healthcare
     licensing and other applicable governmental regulations and restrictions. 
     Real estate development projects generally are subject to various risks,
     including permitting, licensing and construction delays, that may result in
     construction cost overruns and longer periods of operating losses.  The
     Company intends to rely on third-party general contractors to construct new
     communities.  There can be no assurance that the Company will not
     experience difficulties in working with general contractors and
     subcontractors, any of which difficulties also could result in increased
     construction costs and delays.  Furthermore, project development is subject
     to a number of contingencies over which the Company will have little
     control and that may adversely affect project cost and completion time,
     including inability to obtain construction financing, shortages of or the
     inability to obtain labor or materials, the inability of the general
     contractors or subcontractors to perform under their contracts, strikes,
     adverse weather conditions, delays in property lease-ups and changes in
     applicable laws or regulations or in the method of applying such laws and
     regulations.  If the Company's development schedule is delayed, the
     Company's business, operating results and financial condition could be
     adversely affected.  See "Business - Strategy" and "- Operations."

     DIFFICULTIES OF MANAGING RAPID EXPANSION

          The Company will pursue an aggressive expansion program, and it
     expects that its rate of growth will increase as it implements its
     development program for new adult living communities.  The Company's
     success will depend in large part on identifying suitable development
     opportunities, and its ability to pursue such opportunities, complete
     development, and lease up and effectively operate its adult-living
     communities.  The Company's growth has placed a significant burden on the
     Company's management and operating personnel.  The Company's ability to
     manage its growth effectively will require it to continue to attract,
     train, motivate, manage and retain key employees.  If the Company is unable
     to manage its growth effectively, its business, operating results and
     financial condition could be adversely affected.  See "Business - Strategy"
     and "Management - Directors and Executive Officers."

					-15-

  <PAGE> 


     RIGHT OF PARTNERSHIPS TO TERMINATE MANAGEMENT CONTRACTS

          All of the adult living communities, the nursing home and the
     residential apartment complex operated by the Company are managed by the
     Company pursuant to written management contracts, which generally have a
     five year term coterminous with the Company's obligation under such
     contracts to pay the Owning Partnerships amounts sufficient to fund any
     part of guaranteed return obligations not paid from cash flow.  The five-
     year guaranteed return period has terminated for eight of the 37 Investing
     Partnerships.  After the initial five year term, the management contracts
     are automatically renewed each year, but are cancelable on 30 to 60 days
     notice at the election of either the Company or the Owning Partnership.  In
     general, under the terms of the Investing Partnership's partnership
     agreement, limited partners have only limited rights to take part in the
     conduct, control or operation of the partnership.  The Company is the
     general partner of 31 of the 32 Owning Partnerships that own the adult
     living communities, the nursing home and the residential apartment complex
     operated by the Company.  The Company is also the general partner of 26 of
     the 37 Investing Partnerships formed to acquire 98.5% to 99% of the equity
     interests in said Owning Partnerships.  The termination of any management
     contracts would result in the loss of fee income, if any, under those
     contracts.  See "- Conflicts of Interest" and "Business - Partnership
     Offerings."

     RIGHT TO REMOVE GENERAL PARTNER

          The partnership agreements for the 26 Investing Partnerships where the
     Company is the general partner provide that a majority in ownership
     interests of the limited partners can remove the Company as the general
     partner at any time.  It is anticipated that all future Investing
     Partnership agreements will contain the same right to remove the Company as
     the general partner.  The Investing Partnerships, acting through their
     general partners, have various rights relating to matters affecting the
     business and affairs of the Owning Partnerships.  In addition, the
     partnership agreements for two Owning Partnerships which are limited
     partnerships and for which the Company is the managing general partner
     provide that a majority in interest of the limited partners of the
     Investing Partnership and the general partner of the Investing Partnership
     can remove the Company as the managing general partner of the Owning
     Partnership.  The removal of the Company as the general partner of an
     Investing Partnership or as the managing general partner of such an Owning
     Partnership could have adverse effects on the business, operating results
     and financial condition of the Company, especially if such removal occurs
     during the five-year guaranteed return period for the respective Investing
     Partnership.  Such period has expired with respect to such Owning
     Partnerships and such period has not expired with respect to any such
     Investing Partnerships.

     CONFLICTS OF INTEREST

          Messrs. Luciani and Rodin, the Chairman of the Board and President of
     the Company, respectively, and entities controlled by them serve as general
     partners of partnerships directly and indirectly owning multi-family
     properties.  As a result of their general partner status, such persons have
     personal liability for recourse partnership obligations and own small
     equity ownership interests in the partnerships.  The Company held notes,
     aggregating $106.5 million, net of deferred income, at October 31, 1996
     that were secured by the limited partnership interests in such
     partnerships.  These individuals have provided personal guarantees in
     certain circumstances to obtain mortgage financing for certain adult living
     communities operated by the Company and for certain of the Company's
     Investor Note Debt, and the obligations thereunder may continue.  In
     addition, Messrs. Luciani and Rodin and certain employees will devote a
     portion of their time to overseeing the third-party managers of multi-
     family properties and one adult living community in which Messrs. Luciani
     and Rodin have financial interests but the Company does not.  Mr. Luciani
     devotes approximately 20% of his time to such activities and Mr. Rodin
     devotes approximately 5% of his time to such activities, although these
     amounts can vary from year to year.  These activities, ownership interests
     and general partner interests create actual or potential conflicts of
     interest on the part of these officers.  See "Certain Transactions" and
     Note 11 of Notes to the Company's Consolidated Financial Statements.

          The Company is the managing general partner for 31 of the 32 Owning
     Partnerships which own the 32 adult living communities, one nursing home
     and the one residential apartment complex which the Company operates.  The
     general partner of the remaining partnership is Terrace Lion Corp., a
     Missouri corporation whose sole officer, director and shareholder is
     Maurice Barksdale, a consultant to the Company.  The Company also is the
     general partner for 26 of the 37 Investing Partnerships that own
     partnership interests of 98.5% to 99% in these Owning Partnerships.  In
     addition, the Company is the managing agent for the 32 adult living
     communities, one nursing home and one residential apartment complex that
     the Company operates.  The Company has financed the acquisition of adult
     living communities through the sales of limited partnership interests in
     the Investing Partnerships.  By serving in all of these capacities, the
     Company may have conflicts of interest in that it has both a duty to act 
     in the

					-16-

  <PAGE> 


     best interests of partners of various partnerships, including the
     limited partners of the Investing Partnerships, and the desire to maximize
     earnings for the Company's stockholders in the operation of such adult
     living communities and other properties.  See "Business - Partnership
     Offerings" and Note 11 of Notes to the Company's Consolidated Financial
     Statements.

          The Company has acquired two adult living communities from existing
     Owning Partnerships.  The Company financed these acquisitions using
     mortgage financing and by arranging for the sale of limited partnership
     interests in new Investing Partnerships.  The Company obtained the consent
     to these transactions of the limited partners in the existing Investing
     Partnerships that own interests in the Owning Partnerships from which the
     communities were acquired.  The Company may engage in similar transactions
     in the future.  Potential conflicts of interest may exist because of the
     Company's roles as general partner of each of the selling and acquiring
     Owning Partnerships and of each of the acquiring Investing Partnerships
     and, in some cases, the selling Investing Partnerships.

          The Company also may have a conflict of interest in that certain of
     the adult living communities operated by the Company may face direct
     competition from other communities operated by the Company.  Decisions made
     by the Company to benefit one such community may not be beneficial to the
     other, thus exposing the Company to a claim of a breach of fiduciary duty
     by limited partners.  See "Business - Communities."

     DEPENDENCE ON SENIOR MANAGEMENT AND SKILLED PERSONNEL

          The Company depends, and will continue to depend, on the service of
     its principal executive officers.  The loss of the services of one or more
     of them could have a material adverse effect on the Company's operating
     results and financial condition.  Certain of the Company's officers or
     entities controlled by them are general partners of partnerships that own
     or invest in real property and they may be required to devote time to such
     partnerships.  The Company also depends on its ability to attract and
     retain management personnel who will be responsible for the day-to-day
     operations of each of its adult living communities.  If the Company is
     unable to hire qualified management to operate such communities, the
     Company's business, operating results and financial condition could be
     adversely affected.  See "- Conflicts of Interest" and "Management."

     COMPETITION

          The long-term care industry is highly competitive, and the Company
     believes that the assisted-living segment, in particular, will become even
     more competitive in the future.  The Company will be competing with
     numerous other companies providing similar long-term care alternatives such
     as home healthcare agencies, community-based service programs, adult living
     communities and convalescent centers.  The Company expects that, as the
     provision of assisted-living services receives increased attention and the
     number of states providing reimbursement for assisted-living rises,
     competition will intensify as a result of new market entrants.  The Company
     also faces potential competition from skilled-nursing facilities that
     provide long-term care services.  Moreover, in implementing its growth
     strategy, the Company expects to face competition in its efforts to develop
     and acquire adult living communities.  Some of the Company's present and
     potential competitors are significantly larger and have, or may obtain,
     greater financial resources than those of the Company.  Consequently, there
     can be no assurance that the Company will not encounter increased
     competition in the future that could limit its ability to attract residents
     or expand its business and therefore have a material adverse effect on its
     business, operating results and financial condition.  Moreover, if the
     development of new adult living communities outpaces demand for those
     facilities in certain markets, such markets may become saturated.  Such an
     oversupply of such communities could cause the Company to experience
     decreased occupancyand depressed cashflows andoperating results. See
     "Business - Competition."

     STAFFING AND LABOR COSTS

          The Company competes with other providers of independentand assisted-
     living services with respect to attracting and retaining qualified
     personnel.  The Company also is dependent upon the available labor pool of
     employees.  A shortage of trained or other personnel may require the
     Company to enhance its wage and benefits package in order to compete.  No
     assurance can be given that the Company's labor costs will not increase, or
     that if they do increase, they can be matched by corresponding increases in
     rental or management revenue.  Any significant failure by the Company to
     attract and retain qualified employees, to control its labor costs or to
     match increases in its labor expenses with corresponding increases in
     revenues could have a material adverse effect on the Company's business,
     operating results and financial condition.  See "Business - Employees."


					-17- 

  <PAGE> 


     DEPENDENCE ON ATTRACTING SENIORS WITH SUFFICIENT RESOURCES TO PAY

          The Company currently, and for the foreseeable future, expects to rely
     primarily on its residents' ability to pay the Company's fees from their
     own or familial financial resources.  Inflation or other circumstances that
     adversely affect the ability of seniors to pay for the Company's services
     could have an adverse effect on the Company.  If the Company encounters
     difficulty in attracting seniors with adequate resources to pay for its
     services, its business, operating results and financial condition could be
     adversely affected.  See "Business - Operations."

     GOVERNMENT REGULATION

          Healthcare is heavily regulated at the Federal, state and local levels
     and represents an area of extensive and frequent regulatory change. 
     Currently no federal rules explicitly define or regulate independentor
     assisted-living communities.  A number of legislative and regulatory
     initiatives relating to long-term care are proposed or under study at both
     the federal and state levels that, if enacted or adopted, could have an
     adverse effect on the Company's business and operating results.  The
     Company cannot predict whether and to what extent any such legislative or
     regulatory initiative will be enacted or adopted, and therefore cannot
     assess what effect any current or future initiative would have on the
     Company's business and operating results.  Changes in applicable laws and
     new interpretations of existing laws can significantly affect the Company's
     operations, as well as its revenues and expenses.  The Company's adult
     living communities are subject to varying degrees of regulation and
     licensing by local and state health and social service agencies and other
     regulatory authorities specific to their location.  While regulations and
     licensing requirements often vary significantly from state to state, they
     typically relate to fire safety, sanitation, staff training, staffing
     levels and living accommodations such as room size, number of bathrooms and
     ventilation, as well as regulatory requirements relating specifically to
     certain of the Company's health-related services.  The Company's success
     will depend in part on its ability to satisfy such regulations and
     requirements and to acquire and maintain any required licenses.  Federal,
     state and local governments occasionally conduct unannounced
     investigations, audits and reviews to determine whether violations of
     applicable rules and regulations exist.  Devoting management and staff time
     and legal resources to such investigations, as well as any material
     violation by the Company that is discovered in any such investigation,
     audit or review, could have a material adverse effect on the Company's
     business and operating results.  See "Business - Strategy" and "-
     Governmental Regulation."

     CONTROL BY CERTAIN STOCKHOLDERS
     
          Each share of Common Stock is entitled to one vote on all matters
     submitted to a vote of the holders of the Common Stock.  After giving
     effect to this Offering, John Luciani and Bernard M. Rodin will
     collectively beneficially own shares of Common Stock representing
     approximately 90.74% of the Company's Common Stock (approximately 84.2%
     assuming conversion of all Convertible Preferred Stock), excluding any
     additional shares of Common Stock and Convertible Preferred Stock issued
     pursuant to the Over-allotment Option.  As a result, they will maintain
     control over the election of a majority of the Company's directors and,
     thus, over the operations and business of the Company as a whole.  In
     addition, such stockholders will have the ability to prevent certain types
     of material transactions, including a change of control of the Company. 
     The control by John Luciani and Bernard M. Rodin over a substantial
     majority of the Company's Common Stock may make the Company a less
     attractive target for a takeover than it otherwise might be, or render more
     difficult or discourage a merger proposal or a tender offer.  See
     "Principal and Selling Stockholders."
      

     POSSIBLE ENVIRONMENTAL LIABILITIES

          Under various federal, state and local environmental laws, ordinances
     and regulations, a current or previous owner or operator of real property
     may be held liable for the costs of removal or remediation of certain
     hazardous or toxic substances, including, without limitation, asbestos-
     containing materials, that could be located on, in or under such property. 
     Such laws and regulations often impose liability whether or not the owner
     or operator knows of, or was responsible for, the presence of the hazardous
     or toxic substances.  The costs of any required remediation or removal of
     these substances could be substantial and the liability of an owner or
     operator as to any property is generally not limited under such laws and
     regulations, and could exceed the property's value and the aggregate assets
     of the owner or operator.  The presence of these substances or failure to
     remediate such substances properly may also adversely affect the owner's
     ability to sell or rent the property, or to borrow using the property as
     collateral.  Under these laws and regulations, an owner, operator or any
     entity who arranges for the disposal of hazardous or toxic substances, such
     as asbestos-containing materials, at a disposal site may also be liable for
     these costs, as well as certain other costs, including governmental fines
     and injuries to persons or properties.  As a result, 

					-18- 

  <PAGE> 



     the presence, with or without the Company's knowledge, of hazardous or 
     toxic substances at any property held or operated by the Company could 
     have an adverse effect on the Company's business, operating results and 
     financial condition.  See "Business - Government Regulation."

     GENERAL REAL ESTATE RISKS

          The performance of the Company's adult living communities is
     influenced by factors affecting real estate investments, including the
     general economic climate and local conditions, such as an oversupply of, or
     a reduction in demand for, adult living communities.  Other factors include
     the attractiveness of properties to tenants, zoning, rent control,
     environmental quality regulations or other regulatory restrictions,
     competition from other forms of housing and the ability of the Company to
     provide adequate maintenance and insurance and to control operating costs,
     including maintenance, insurance premiums and real estate taxes.  Real
     estate investments also are affected by such factors as applicable laws,
     including tax laws, interest rates and the availability of financing.  The
     performance of the Company's adult living communities also may be adversely
     affected by energy shortages and the costs attributable thereto, strikes
     and other work stoppages by employees of the adult living communities,
     damage to or destruction of the adult living communities, various
     catastrophic or other uninsurable losses and defaults by a substantial
     number of tenants under their leases.  The potential for operating losses
     and the risk of development delays and cost overruns have been previously
     described.  In addition, real estate investments are relatively illiquid
     and, therefore, limit the ability of the Company to vary its portfolio
     promptly in response to changes in economic or other conditions.  

     RESTRICTIONS IMPOSED BY LAWS BENEFITING DISABLED PERSONS

          Under the Americans with Disabilities Act of 1990 (the "ADA"), all
     places of public accommodation are required to meet certain federal
     requirements related to access and use by disabled persons.  A number of
     additional Federal, state and local laws exist which also may require
     modifications to existing and planned properties to create access to the
     properties by disabled persons.  While the Company believes that its
     existing properties and its prototype for new development are substantially
     in compliance with present requirements or are exempt therefrom, if
     required changes involve a greater expenditure than anticipated or must be
     made on a more accelerated basis than anticipated, additional costs would
     be incurred by the Company.  Further legislation may impose additional
     burdens or restrictions with respect to access by disabled persons, the
     costs of compliance with which could be substantial.  See "Business -
     Government Regulation."

     LIABILITY AND INSURANCE

          The Company's business entails an inherent risk of liability.  In
     recent years, participants in the long-term care industry have become
     subject to an increasing number of lawsuits alleging malpractice or related
     legal claims, many of which seek large amounts and result in significant
     legal costs.  The Company expects that from time to time it will be subject
     to such suits as a result of the nature of its business.  The Company
     currently maintains insurance policies in amounts and with such coverage
     and deductibles as it deems appropriate, based on the nature and risks of
     its business, historical experience and industry standards.  There can be
     no assurance, however, that claims in excess of the Company's insurance
     coverage or claims not covered by the Company's insurance coverage will not
     arise.  A successful claim against the Company not covered by, or in excess
     of, the Company's insurance could have a material adverse effect on the
     Company's operating results and financial condition.  Claims against the
     Company, regardless of their merit or eventual outcome, may also have a
     material adverse effect on the Company's ability to attract residents or
     expand its business and would require management to devote time to matters
     unrelated to the operation of the Company's business.  In addition, the
     Company's insurance policies must be renewed annually, and there can be no
     assurance that the Company will be able to obtain liability insurance
     coverage in the future or, if available, that such coverage will be on
     acceptable terms.  See "Business - Legal Proceedings."

     LIMITED UNDERWRITING HISTORY
     
          The Representative has participated in only 17 public offerings as an
     underwriter in the last 18 months and had not participated in any public
     offerings prior to that time.  In evaluating an investment in the Company,
     prospective investors in the Securities offered hereby should consider the
     Representative's limited experience.  See "Underwriting."
      

					-19-

  <PAGE> 




     ABSENCE OF PUBLIC MARKET; POSSIBLE VOLATILITY OF MARKET PRICE OF SECURITIES

          Prior to the Offering, there have been no public markets for
     Securities and there can be no assurance that active trading markets will
     develop or, if developed, be sustained after the Offering.  The Common
     Stock has been approved for quotation on the NASDAQ National Market,
     subject to certain conditions.  After completion of the Offering, the
     market prices of the Securities could be subject to significant
     fluctuations in response to various factors and events, including the
     liquidity of the markets for the shares of Securities, market sales of
     shares of Securities, the conversion of the Convertible Preferred Stock,
     the exercise of the Representative's Warrants, variations in the Company's
     operating results, new statutes or regulations or changes in the
     interpretation of existing statutes or regulations affecting the healthcare
     industry in general or the independent or assisted-living industry in
     particular.  In addition, the stock market in recent years has experienced
     broad price and volume fluctuations that often have been unrelated to the
     operating performance of particular companies.  These market fluctuations
     also may adversely affect the market prices of the shares of Securities. 
     See "Shares Eligible for Future Sale" and "Underwriting."

     NEGOTIATED OFFERING PRICE

          The initial public offering prices of the Securities were determined
     based upon negotiations between the Company and the Representative and do
     not necessarily bear any relationship to the Company's assets, book value,
     results of operations or any other generally accepted criteria.  Among the
     factors considered in determining the price were the history of, and the
     prospects for, the Company and the industry in which it competes, its past
     and present operations, its past and present earnings and the trend of such
     earnings, the present state of the Company's development, the general
     condition of the securities markets at the time of this offering and the
     recent market prices of publicly traded securities of comparable
     companies. There can be no assurance that the Securities can be resold
     at the initial offering price, if at all.  Purchasers of the Securities
     will be exposed to a substantial risk of a decline in the market price
     of the Securities after the Offering, if a market develops.  See
     "Underwriting."

     INADEQUATE DIVIDEND COVERAGE
     
          The annual dividend requirement on the Convertible Preferred Stock is
     $1,275,000 ($1,466,250 if the Over-allotment Option is exercised in full). 
     The Company anticipates that the future earnings of the Company, if any,
     will not initially be adequate to pay the dividends on the Convertible
     Preferred Stock out of earnings, and, although the Company has the right
     and intends to pay quarterly dividends out of available surplus, there can
     be no assurance that the Company will maintain sufficient surplus or that
     future earnings, if any, will be adequate to pay the dividends on the
     Convertible Preferred Stock.  Under the Delaware General Corporation Law,
     dividends may be paid only out of legally available funds, which includes
     current and the prior fiscal year's net profits as well as surplus. 
     Failure to pay a total of four consecutive quarterly dividends will entitle
     the holders of the Convertible Preferred Stock, voting separately as a
     class, to elect one director.  In addition, no dividends or distributions
     may be declared, paid or made if the Company is or would be rendered
     insolvent or in default under the terms of senior securities by virtue of
     such dividend or distribution.  See -"Recent Net Losses and Anticipated
     Operating Losses", "Substantial Debt Obligations of the Company", "Dividend
     Policy" and "Description of Capital Stock - Convertible Preferred Stock."
      

     POLICY NOT TO PAY DIVIDENDS ON COMMON STOCK AND POTENTIAL LIMITATIONS ON
     ABILITY TO PAY DIVIDENDS

          The Company does not anticipate paying dividends on its Common Stock
     subsequent to October 31, 1996.  Furthermore, pursuant to terms governing
     the Convertible Preferred Stock, the Company's Board of Directors may not
     declare dividends payable to holders of Common Stock unless and until all
     accrued cash dividends through the most recent past annual dividend payment
     date have been paid in full to holders of the Convertible Preferred Stock. 
     Earnings of the Company, if any, not paid as dividends to holders of the
     Convertible Preferred Stock are expected to be retained to finance the
     expansion of the Company's business.  The payment of dividends on its
     Common Stock in the future will depend on the results of operations,
     financial condition, capital expenditure plans and other cash obligations
     of the Company and will be at the sole discretion of the Board of
     Directors.  In addition, certain provisions of future indebtedness of the
     Company may prohibit or limit the Company's ability to pay dividends.  See
     "Dividend Policy" and "Management's Discussion and Analysis of Financial
     Condition and Results of Operations - Liquidity and Capital Resources."

					-20-

  <PAGE>



     POSSIBLE ISSUANCE OF ADDITIONAL PREFERRED STOCK SENIOR TO THE CONVERTIBLE
     PREFERRED STOCK
     
          In addition to the Convertible Preferred Stock, the Company will have
     approximately 13,125,000 shares of Preferred Stock authorized after the
     designation of Convertible Preferred Stock which may be issued with
     dividend, liquidation, voting and redemption rights senior to the
     Convertible Preferred Stock; provided, however, that any such issuance of
     senior preferred stock must be approved by the holders of a majority of the
     outstanding shares of Convertible Preferred Stock.  See "Description of
     Capital Stock - Convertible Preferred Stock."
      
     ADVERSE EFFECT OF POSSIBLE REDEMPTION OF CONVERTIBLE PREFERRED STOCK

          Commencing March   , 2000 [the third anniversary of the date of the
     Prospectus] and extending through March   , 2001 [the fourth anniversary of
     the date of the Prospectus], the Convertible Preferred Stock may be
     redeemed by the Company in whole or in part, provided certain market
     conditions are met.  After March   , 2001, the Convertible Preferred Stock
     may be redeemed by the Company in whole or in part at any time at specified
     premiums in excess of the initial public offering price of the Convertible
     Preferred Stock.  The Company may choose to redeem the Convertible
     Preferred Stock rather than incur the cost of keeping a registration
     statement current with the Securities and Exchange Commission (the
     "Commission") for the shares of Common Stock underlying the Convertible
     Preferred Stock.  Redemption or automatic conversion of the Convertible
     Preferred Stock could force the holders to convert the Convertible
     Preferred Stock at a time when it may be disadvantageous for the holders to
     do so, to sell the Convertible Preferred Stock at the then current market
     price when they might otherwise wish to hold the Convertible Preferred
     Stock for possible additional appreciation and receipt of dividends, or to
     accept the redemption price, which is likely to be substantially less than
     the market value of the Convertible Preferred Stock at the time of
     redemption.  See "Description of the Capital Stock - Convertible Preferred
     Stock."

     DISCRETIONARY USE OF PROCEEDS
     
          The Company intends to use all of its net proceeds from the Offering
     to finance the development of new adult living communities except for
     approximately $3 million which the Company intends to use for working
     capital and general corporate purposes.  However, delays or difficulties in
     project development could cause the Company to use such net proceeds to
     acquire existing adult living communities and for general corporate
     purposes.  The Company's management will, therefore, retain broad
     discretion in allocating all of the net proceeds of the Offering.  See "Use
     of Proceeds."
      

     ANTI-TAKEOVER CONSIDERATIONS AND POTENTIAL ADVERSE EFFECT ON MARKET PRICE
     OF SECURITIES FROM ISSUANCE OF PREFERRED STOCK
     
          The Company's Board of Directors (the "Board of Directors") has the
     authority to issue up to 13,125,000 additional shares of Preferred Stock,
     par value $.0001 per share and to fix the rights and preferences of such
     shares.  Such issuance could occur without action by the holders of the
     Common Stock and, in certain circumstances, without action of the holders
     of the Convertible Preferred Stock.  Such preferred stock could have voting
     and conversion rights that adversely affect the voting power of the holders
     of Convertible Preferred Stock and/or Common Stock, or could result in one
     or more classes of outstanding securities that would have dividend,
     liquidation or other rights superior to those of the Convertible Preferred
     Stock and/or Common Stock.  Issuance of such preferred stock may have an
     adverse effect on the then prevailing market price of the Convertible
     Preferred Stock and/or Common Stock.  This authority, together with certain
     provisions in the Company's Restated Certificate of Incorporation (the
     "Certificate") and By-Laws (including provisions that limit stockholder
     ability to call a stockholders meeting or to remove directors and require a
     two-thirds vote of stockholders for amendment of certain provisions of the
     Certificate or approval of certain business combinations), may delay, deter
     or prevent a change in control of the Company, may discourage bids for the
     Convertible Preferred Stock and/or Common Stock at a premium over the
     market price of the Convertible Preferred Stock and/or Common Stock, and
     may adversely affect the market price of, and the voting and other rights
     of the holders of, Convertible Preferred Stock and/or the Common Stock. 
     Additionally, the Company is subject to the anti-takeover provisions of
     Section 203 of the Delaware General Corporation Law, which prohibits the
     Company from engaging in a "business combination" with an "interested
     stockholder" for a period of three years after the date of the transaction
     in which the person became an interested stockholder, unless the business
     combination is approved in a prescribed manner.  Section 203 could have the
     effect of delaying or preventing a change of control of the Company.  See
     "Description of Capital Stock."
      
					-21- 

  <PAGE> 


     IMMEDIATE AND SUBSTANTIAL DILUTION
     
          The existing stockholders of the Company acquired their shares of
     Common Stock at an average cost substantially below the assumed initial
     public offering price set forth on the cover page of this Prospectus. 
     Therefore, purchasers of Common Stock in the Offering will experience
     immediate and substantial dilution, which, assuming an initial public
     offering price of $10.00 per share, will be $8.03 per share, excluding
     exercise of the Over-allotment Option.  Additional dilution may occur upon
     exercise of the Representative's Warrants and may occur, in addition, if
     the Company issues additional equity securities in the future, including
     issuances of Common Stock pursuant to the conversion of the Convertible
     Preferred Stock.  See "Dilution." 
      

     SHARES ELIGIBLE FOR FUTURE SALE
     
          Sales of substantial amounts of shares of Common Stock in the public
     market after the Offering or the perception that such sales could occur
     could adversely affect the market price of the Securities and the Company's
     ability to raise equity.  Upon completion of the Offering, the Company will
     have 16,200,000 shares of Common Stock outstanding (excluding the Over-
     allotment Option and the exercise of the Representative's Warrants).  Of
     the shares of Common Stock outstanding after this Offering, all shares sold
     in the Offering will be freely tradable without restriction or limitation
     under the Securities Act of 1933, as amended (the "Securities Act"), except
     for any shares purchased by "affiliates" of the Company, as such term is
     defined in Rule 144 promulgated under the Securities Act.  The remaining
     shares of Common Stock are "restricted securities" within the meaning of
     Rule 144.  Such restricted securities may be sold subject to the
     limitations of Rule 144.  Furthermore, the Company intends to register
     approximately 2,500,000 shares of Common Stock reserved for issuance
     pursuant to the Company's stock option plans.  However, the Company and the
     Selling Stockholders have agreed that, except under limited circumstances,
     they will not, directly or indirectly, offer, sell, transfer, pledge,
     assign, hypothecate or otherwise encumber any shares of Common Stock or
     securities convertible into Common Stock, whether or not owned, or dispose
     of any interest therein under Rule 144 or otherwise for a period of 13
     months following the date of this Prospectus without the prior written
     consent of the Representative.  In addition, the Representative holds the
     Representative's Warrants which entitle it to purchase up to 150,000 shares
     of the Company's Common Stock and 150,000 shares of Convertible Preferred
     Stock at a price equal to 165% of the per share price to the public of the
     Common Stock and Convertible Preferred Stock, respectively.  The
     Representative's Warrants are exercisable for a period of four years,
     commencing one year after their issuance.  The Company has agreed that,
     under certain circumstances, it will use its best efforts to register the
     Representative's Warrants and/or the underlying Common Stock for sale in
     the public market.  See "Shares Eligible for Future Sale."
      
                                   USE OF PROCEEDS
     
          The net proceeds to the Company from the Offering (excluding the Over-
     allotment Option and the exercise of the Representative's Warrants), after
     deducting estimated underwriting discounts and offering expenses payable by
     the Company, are estimated to be approximately $22.1 million.  The Company
     intends to use (i)  approximately $3 million of such proceeds for working
     capital and general corporate purposes and (ii) the balance of
     approximately $19.1 million to finance the development of new adult living
     communities.  However, delays or difficulties in project development could
     cause the Company to use such net proceeds to acquire existing adult living
     communities and for general corporate purposes.  The Company anticipates
     that most of the construction loans it obtains to finance the development
     and lease-up costs of the new adult living communities will fund between
     75% to 80% of such costs, requiring the Company to contribute 20% to 25% of
     such costs.  The Company arranged for the sale of limited partnership
     interests in two partnerships organized to make second mortgage loans to
     the  Company to fund approximately 20% of the costs of developing three new
     adult living communities.  The Company will use approximately $19.1 million
     of its net proceeds of the Offering plus funds generated by its operations
     to fund the 20% to 25% of development costs not provided by construction
     loans.  See "Risk Factors - Discretionary Use of Proceeds," "Management's
     Discussion and Analysis of Financial Condition and Results of Operations -
     Liquidity and Capital Resources" and "Business - Strategy".
      
          Pending the uses outlined above, funds will be placed into short term
     investments such as governmental obligations, bank certificates of deposit,
     banker's acceptances, repurchase agreements, short term debt obligations,
     money market funds, and interest bearing accounts.  The Company will not
     receive any proceeds from the sale of any shares by the Selling
     Stockholders.

					-22- 

  <PAGE> 



                                   DIVIDEND POLICY
     
          The Company does not anticipate paying dividends on its Common Stock
     subsequent to October 31, 1996.  Pursuant to the terms governing the
     Convertible Preferred Stock, the Company's Board of Directors may not
     declare dividends payable to holders of Common Stock unless and until all
     accrued cash dividends through the most recent past quarterly payment date
     have been paid in full to holders of the Convertible Preferred Stock. 
     Earnings of the Company, if any, not paid as dividends to holders of the
     Convertible Preferred Stock are expected to be retained to finance the
     expansion of the Company's business.  The payment of dividends on its
     Common Stock in the future will depend on the results of operations,
     financial condition, capital expenditure plans and other cash obligations
     of the Company and will be at the sole discretion of the Board of
     Directors.  In addition, certain provisions of proposed and future
     indebtedness of the Company may prohibit or limit the Company's ability to
     pay dividends.  The Company anticipates that its future earnings, if any,
     for at least the next two years will not be adequate for the payment of
     dividends on the Convertible Preferred Stock out of earnings, in which
     event such dividends will be paid out of the Company's then surplus (the
     Company's net assets minus the aggregate par or stated value of the
     outstanding shares of the Company's capital stock), if any.  On a pro forma
     basis, after giving effect to this Offering, the Company's surplus as of
     October 31, 1996 was approximately $53 million.  The payment of dividends
     or any future operating losses will reduce such surplus, which may
     adversely affect the Company's ability to continue to pay dividends on the
     Convertible Preferred Stock.  In addition, no dividends or distributions
     may be declared, paid or made if the Company is or would be rendered
     insolvent or in default under the terms of senior securities by virtue of
     such dividend or distribution.  During fiscal 1994, fiscal 1995 and the
     nine months ended October 31, 1996, the Company and its predecessors paid
     dividends and other distributions of $1,886,000, $1,700,000, and $794,000,
     respectively, exclusive of amounts reflected as officers' compensation. 
     See "Management's Discussion and Analysis of Financial Condition and
     Results of Operations - Liquidity and Capital Resources" and "Certain
     Transactions."
      
 					-23- 

  <PAGE> 




                                    CAPITALIZATION
     
          The following table sets forth the actual consolidated capitalization
     of the Company at October 31, 1996, and as adjusted to reflect (i) the sale
     of the Securities by the Company in this Offering (excluding the Over-
     allotment Option and the exercise of the Representative's Warrants) and
     (ii) the application of the estimated net proceeds thereof.  The table
     should be read in conjunction with the Company's Consolidated Financial
     Statements and the related notes thereto included elsewhere in this
     Prospectus.  See "Use of Proceeds" and "Management's Discussion and
     Analysis of Financial Condition and Results of Operations."
      


                                                      AS OF OCTOBER 31, 1996   
                                                 -------------------------
                                                 Actual          As Adjusted
                                               ---------         -----------
                                                      (IN THOUSANDS)
                                                      ---------------
     Bank Debt . . . . . . . . . . . .             $33,008            $33,008

     Other debt, principally debentures  
                                                   105,840            105,840
     Stockholders' equity:
      Preferred Stock, $.0001 par
      value; 15,000,000 shares
      authorized; none issued and
       outstanding; 1,500,000 shares
       issued and outstanding as
       adjusted  . . . . . . . . . . .                   -                   .15
      Common Stock, $.01 par value;
       40,000,000 shares authorized;
       15,000,000 shares issued and
       outstanding; 16,200,000 shares
       issued and outstanding as
       adjusted(1) . . . . . . . . . .                 150                162  
       Accumulated deficit . . . . . .             (22,698)           (22,698)
      Additional paid-in capital (1)               53,853             75,965.85
                                                  ------------       ----------
                                                    31,305             53,430
           Total stockholders' equity             --------            -------
                                                  $170,153           $192,278
             Total capitalization  . .            ========           ========
      

     (1)  Does not include 2,500,000 shares reserved for issuance under the
          Company's stock option plan.


					-24- 

  <PAGE> 

                                       DILUTION
     
          The net tangible book value of the Company's Common Stock at October
     31, 1996 was approximately $21,958,000, or $1.46 per share of Common 
     Stock. Net tangible book value per share of Common Stock is determined
     by dividing the number of outstanding shares of Common Stock  into the
     net tangible book value of the Company (total net assets of $31,305,000
     less intangible assets of $9,347,000).  After giving effect to the sale
     of the Securities offered hereby (based upon an assumed initial public
     offering price of $10.00 per share of Common Stock, and after deduction
     of underwriting discounts and estimated offering expenses payable by 
     the Company), pro forma net tangible book value of the Common Stock as
     of October 31, 1996 would have been $31,840,000 or $1.97 per share,
     representing an immediate increase in pro forma net tangible book value
     of $.51 per share to existing shareholders and an immediate dilution of
     $8.03 per share to new investors purchasing Common Stock.  The following
     table illustrates the immediate per share dilution:
      

     
     Assumed initial public offering price per share . .             $10.00
       Net tangible book value per share as of
         October 31, 1996  . . . . . . . . . . . . . . .               1.46
       Increase per share attributable to new investors                 .51
                                                                       -----
     Pro forma net tangible book value per share
       after offering  . . . . . . . . . . . . . . . . .               1.97
                                                                      -----
     Net tangible book value dilution per share to new
     investors . . . . . . . . . . . . . . . . . . . . .              $8.03
                                                                     ------
      
     
          In the event the Over-allotment Option is exercised in full, the net
     tangible book value at October 31, 1996 would have been approximately
     $33,472,000 and the dilution of net tangible book value per share to new
     investors would have been approximately $7.96.
      
          The following tables summarize, on a pro forma basis at October 31,
     1996, the difference between the number of shares purchased from the
     Company, total consideration paid and the average price paid per share by
     existing stockholders (based upon Total Stockholders' Equity at October 31,
     1996) and new investors after giving effect to the Offering:

     
                          SHARES PURCHASED     TOTAL CONSIDERATION PAID
                          ----------------      -----------------------
                           NUMBER    PERCENT        AMOUNT         PERCENT
                           ------    -------        ------         -------
     SELLING             14,700,000   90.74          $31,305,000    67.6
     STOCKHOLDERS(1) .
     New investors(1)     1,500,000    9.26           15,000,000    32.4
                        -----------   ----          ------------    ----
          Total  . . .   16,200,000    100         $46,305,000(2)    100
                        ===========   ====         =============    ====
      
     
                                                   AVERAGE PRICE
                                                     PER SHARE
                                                    -----------
                  SELLING STOCKHOLDERS(1) . . .           $2.13
                  New investors(1)  . . . . . .          $10.00
                       Total  . . . . . . . . .
      
     
     (1)  Upon completion of the Offering (excluding the Over-allotment Option),
          the Selling Stockholders will own 14,700,000 shares of Common Stock,
          and the new investors will own 1,500,000 shares of Common Stock,
          representing 100% of the outstanding shares of Common Stock.
      
     
     (2)  Does not include $15,000,000 paid by new investors for 1,500,000
          shares of Convertible Preferred Stock.  If all such shares of
          Convertible Preferred Stock are subsequently converted into Common
          Stock at an assumed conversion price of $12.00 per share, the new
          investors would own an aggregate of approximately 2,750,000 shares of
          Common Stock or 15.8% of the aggregate number of shares of Common
          Stock which would be then outstanding.
      

					-25- 

  <PAGE> 


                         SELECTED CONSOLIDATED FINANCIAL DATA

                 (in thousands, except per share data and other data)

               The following selected consolidated financial data, except as
     noted herein, have been taken or derived from the Company's consolidated
     financial statements and should be read in conjunction with the
     consolidated financial statements and the related notes thereto included
     herein.  The results of operations for an interim period have been prepared
     on the same basis as the year end financial statements and, in the opinion
     of management, contain all adjustments, consisting of only normally
     recurring adjustments, necessary for a fair presentation of the results of
     operations for such period.  The results of operations for an interim
     period may not give a true indication of results for the full year.  See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."

     

                                   YEARS ENDED JANUARY 31, (AS RESTATED)(5)
                                 -------------------------------------------
                                1992     1993      1994       1995       1996
                                ----     ----      ----       ----       ----
     STATEMENT OF OPERATIONS
     DATA:
     Revenues:

      Sales  . . . . . . . .   $17,200  $18,170   $21,807   $23,413     $32,804
       Syndication Fee Income  
                                 5,888    6,484     7,654     5,587       8,603
       Deferred income earned  
                                   253      792     6,668     3,518       9,140
       Interest income . . .    25,584   13,209    13,315     9,503      12,689
       Property management
        fees from related
        parties  . . . . . .       499      560     3,899     4,360       4,379
      Equity in Earnings/Loss
       from Partnerships . .        16      129       206       276         356

                                     -        -         -         -       1,013
       Other income  . . . .    ------  -------   -------  --------     -------
                                49,440   39,344    53,549    46,657      68,984
                               -------  -------   -------  --------     -------
     Costs and expenses:
       Cost of sales . . . .    15,972   14,411    26,876    21,514      27,406
       Selling . . . . . . .     6,256    7,027     6,706     6,002       7,664
       Interest  . . . . . .    14,021   11,874    10,991    13,610      15,808
       General and
        administrative . . .     5,836    5,617     5,226     6,450       7,871

       Property Management
        Expense  . . . . . .         -        -        45       238         604
       Loss on Impairment of
        Receivables  . . . .         -        -         -         -           -
      Officers'
        Compensation(1)  . .     1,200    1,200     1,200     1,200       1,200
      Depreciation and             412      975     1,433     2,290       2,620
        amortization . . . .    ------  -------  --------  --------    --------
                                43,697   41,104    52,477    51,304      63,173
                                ------  -------  --------  --------    --------

     Income (loss) before
      provision for income
       taxes . . . . . . . .     5,743   (1,760)    1,072    (4,647)      5,811
     Provision for income            -        -         -         -           -
      taxes  . . . . . . . .   -------  -------   -------  --------    --------
     Net income (loss)           5,743   (1,760)    1,072    (4,647)      5,811
     Pro-forma income tax        2,297     (704)
      provisions (benefit)(2)  
                               -------  -------       429    (1,859)      2,324
     Pro-forma net income       $3,446  $(1,056)     $643   $(2,788)     $3,487
      (loss)(2)  . . . . . .   =======  =======    ======  ========    ========
     Pro-forma earnings
      (loss) per common           $.23    $(.07)     $.04     $(.19)       $.23
       share(2)  . . . . . .   =======  =======    ======  ========    ========
     Pro-forma weighted
      average common shares     15,000   15,000    15,000    15,000      15,000
       used  . . . . . . . .   =======  =======    ======  ========    ========
     Ratio of earnings to
      fixed charges and
      preferred stock             1.40        -      1.09         -        1.32
      dividends  . . . . . .   =======   ======    ======  ========    ========
     Deficiency in combined
      fixed charges and
      preferred stock                -    1,760         -     4,647           -
      dividends  . . . . . .   =======   ======    ======  ========    ========
     Other Data:
     Adult living communities
      operated (end of               9       14        18        24          28
     period) . . . . . . . .    ======   ======   =======   =======    ========
      Number of units (end of    1,639    2,336     2,834     3,683       4,164
       period) . . . . . . .    ======   ======   =======   =======    ========
       Average occupancy         83.3%    90.6%     90.4%     89.3%       94.7%
         percentage (3)  . .    ======   ======   =======   =======    ========

      
     

                                                   NINE MONTHS ENDED
                                                      OCTOBER 31,
                                          ----------------------------------
                                                1995              1996
                                                -----            -----
     STATEMENT OF OPERATIONS DATA:
     Revenues:
       Sales . . . . . . . . . . . . . .          $22,986          $22,232
       Syndication Fee Income  . . . . .            5,819            4,976

       Deferred income earned  . . . . .            6,855                -
       Interest income . . . . . . . . .            9,137           11,043
       Property management fees from      
     related parties . . . . . . . . . .            3,324            2,420

       Equity in Earnings/Loss from
        Partnerships . . . . . . . . . .              269              250
                                                      943                -
       Other income  . . . . . . . . . .          -------         --------
                                                   49,333           40,921
                                                  -------         --------
     Costs and expenses:

       Cost of sales . . . . . . . . . .           19,844           17,493
       Selling . . . . . . . . . . . . .            5,413            4,603
       Interest  . . . . . . . . . . . .           11,636           12,017
       General and administrative  . . .            5,419            5,687
       Property Management Expense . . .              320            2,791
       Loss on Impairment of
         Receivables . . . . . . . . . .                -           18,442

       Officers' Compensation(1) . . . .              900              900
                                                    1,886            2,539
       Depreciation and amortization . .          -------          -------
                                                   45,418           64,472
                                                  -------          -------
     Income (loss) before provision
       for income taxes  . . . . . . . .            3,915          (23,551)
                                                        -                -
     Provision for income taxes  . . . .          -------          -------
     Net income (loss)                              3,915          (23,551)
     Pro-forma income tax                           1,566           (2,093)
       provisions (benefit)(2) . . . . .          -------         --------

                                                   $2,349         $(21,458)
     Pro-forma net income (loss)(2)  . .          =======         ========
     Pro-forma earnings (loss) per                   $.16           $(1.43)
       common share(2) . . . . . . . . .          =======          =======
     Pro-forma weighted average                    15,000           15,000
       common shares used  . . . . . . .          =======          =======
     Ratio of earnings to fixed charges              1.29                -
       and preferred stock dividends . .          =======          =======
     Deficiency in combined fixed
       charges and preferred stock                      -           23,776
       dividends . . . . . . . . . . . .          =======          =======
     Other Data:

       Adult living communities                        26               29(4)
         operated (end of period)  . . .          =======          =======
       Number of units (end of                      3,920            4,119(4)
         period) . . . . . . . . . . . .          =======          =======
       Average occupancy                            94.9%            92.3%
         percentage (3)  . . . . . . . .         ========           ======

      

					-26- 

  <PAGE> 



                                         AS OF JANUARY 31, (AS RESTATED)(5)
                                        1992      1993        1994      1995
                                        -----     -----       ----      ----
     BALANCE SHEET DATA:

      Cash and cash  equivalents . . . $3,477   $6,455      $9,335    $10,950
      Notes and receivables-net  . . .230,760  234,115     227,411    220,014
       Total assets  . . . . . . . . .240,842  250,648     248,386    248,085
       Total liabilities . . . . . . .191,234  203,990     211,647    217,879

       Stockholders' equity  . . . . . 49,608   46,658      36,739     30,206

                                                            AS OF
                                                         OCTOBER 31,
                                                         -----------
                                            1996            1996
                                            ----            ----
     BALANCE SHEET DATA:

       Cash and cash equivalents . .       $17,961          $8,860
       Notes and receivables-net . .       223,736         224,377
       Total assets  . . . . . . . .       259,555         255,315
       Total liabilities . . . . . .       225,238         224,010
       Stockholders' equity  . . . .        34,317          31,305


     ----------------------

     (1)  John Luciani and Bernard M. Rodin, the Chairman of the Board and
          President, respectively, of the Company received dividends and
          distributions from the Company's predecessors but did not receive
          compensation.  Officers' Compensation is based upon the aggregate
          compensation currently received by such officers, $600,000 a year for
          each such officer.  Amounts received by such officers in excess of
          such amounts are treated as dividends for purposes of the Company's
          financial statements.  In the first nine months of fiscal 1996, such
          officers also received $397,000 each as a dividend.  See "Management."

     (2)  The Company's predecessors were Sub-chapter S corporations and a
          partnership.  The pro forma statement of operations data reflects
          provisions for federal and state income taxes as if the Company had
          been subject to federal and state income taxation as a C corporation
          during each of the periods presented.

     (3)  Average occupancy percentages were determined by adding all of the
          occupancy percentages of the individual communities and dividing that
          number by the total number of communities.  The average occupancy
          percentage for each particular community was determined by dividing
          the number of occupied apartment units in the particular community on
          the given date by the total number of apartment units in the
          particular community.

     (4)  Three adult living communities containing 527 units in the aggregate
          were acquired by the Company after October 31, 1996.

     (5)  Subsequent to the issuance of the Company's fiscal 1995 Consolidated
          Financial Statements, the Company discovered that a mathematical error
          had occurred in the calculation of the Company's initial investment in
          partnerships.  As a result, the Company's Consolidated Financial
          Statements have been restated from the amounts previously reported to
          reflect the correction of this error.

					-27-  

  <PAGE> 


                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     OVERVIEW

          The Company is a fully integrated provider of adult living
     accommodations and services which acquires, finances, develops and manages
     adult living communities.  The Company's revenues have been, and are
     expected to continue to be, primarily derived from sales of partnership
     interests in partnerships it organizes to finance the acquisition of
     existing adult living communities.  The Company manages such adult living
     communities and, as a result, is one of the largest operators of adult
     living communities in the United States, operating communities offering
     both independent and assisted living services.  The Company currently
     operates 32 adult living communities containing 4,646 apartment units in 11
     states in the Sun Belt and the Mid-West.  The Company also operates one 57-
     bed skilled nursing facility and one 237-unit residential apartment
     complex.  To the extent that the development plan described below is
     successfully implemented, the Company anticipates that the percentage of
     its revenues derived from sales of partnership interests would decrease and
     that the percentage of revenues derived from newly constructed communities
     would increase.

          The Company was formed pursuant to the merger of various Sub-Chapter S
     corporations which were wholly owned by the Selling Stockholders and the
     transfer of certain assets by and assumption of certain liabilities of (i)
     a partnership that was wholly owned by the Selling Stockholders and (ii)
     the Selling Stockholders individually.  In exchange for the transfer of
     such stock and assets, the Selling Stockholders received shares of the
     Company's Common Stock.  These transactions are collectively called the
     "reorganization".  All of the assets and liabilities of the reorganization
     were transferred at historical cost.  The reorganization was effective as
     of April 1, 1996.  Prior to the reorganization, the various Sub-chapter S
     corporations and the partnership, which were wholly-owned by the Selling
     Stockholders were historically reported on a combined basis.

     
          Historically, the Company has financed the acquisition and development
     of multi-family and adult living communities by utilizing mortgage
     financing and by arranging for the sale of limited partnership interests. 
     The Company is the general partner of all but one of the partnerships that
     owns the adult living communities in the Company s portfolio and the
     Company manages all of the adult living communities in its portfolio.  The
     Company has a participation in the cash flow, sale proceeds and refinancing
     proceeds of the properties after certain priority payments to the limited
     partners.  The existing adult living communities managed by the Company are
     not owned by the Company.  Future revenues, if any, of the Company relating
     to such communities would primarily arise in the form of (i) deferred
     income earned on sales of interests in the Owning Partnerships for such
     communities, (ii) management fees and (iii) amounts payable by the
     Investing Partnerships to the Company in the event of the subsequent sale
     or refinancing of such communities.  The Company intends to continue to
     finance its future acquisitions of existing adult living communities by
     utilizing mortgage financing and by arranging for the sale of partnership
     interests, and anticipates acquiring four to eight such communities during
     the next two years.  The Company has recently acquired an adult living
     community in Mesa, Arizona containing 166 apartment units and has entered
     into contracts to acquire one adult living community in Winter Haven,
     Florida containing 133 apartment units and one adult living community in
     Westland, Michigan containing 153 apartment units.  In addition, the
     Company has acquired two adult living communities from existing Owning
     Partnerships, and may engage in other similar transactions.
      
          The Company has adopted a development plan pursuant to which it
     intends to commence construction of between 18 and 24 adult living
     communities during the next two years containing between 2,556 and 3,408
     apartment units.  Construction on six new adult living communities has
     already commenced.  The Company plans to own or operate pursuant to long-
     term leases or similar arrangements the adult living communities that will
     be developed under the plan.  The Company will use a portion of the
     proceeds of this Offering, mortgage financing and long-term leases or
     similar arrangements to finance the development, construction and initial
     operating costs of these new adult living communities.


					-28- 

  <PAGE> 


          The Company derives its revenues from sales of interests in adult
     living real estate limited partnerships, recognition of deferred income
     with respect to such partnerships, interest on notes received by the
     Company from such partnerships as part of the purchase price for the sale
     of interests, and property management fees received by the Company:

     o  Sales.  Sales of interests in adult living real estate partnerships are
     recognized when the profit on the transaction is determinable, that is, the
     collectibility of the sales price is reasonably assured and the earnings
     process is virtually complete.  The Company determines the collectibility
     of the sales price by evidence supporting the buyers' substantial initial
     and continuing investment in the adult living communities as well as other
     factors such as age, location and cash flow of the underlying property.

     
     o  Syndication Fee Income.  The Company earns syndication fee income equal
     to the expenses of the syndication which include commissions.
      

     o  Deferred Income Earned.  The Company has deferred income on sales to
     Investing Partnerships of interests in Owning Partnerships.  The Company
     has arranged for the private placement of limited partnership interests in
     Investing Partnerships.  Offerings of interests in Investing Partnerships
     which were formed to acquire controlling interests in Owning Partnerships
     which own adult living properties ("Adult Living Owning Partnerships")
     provide that the limited partners will receive guaranteed distributions
     during each of the first five years of their investment equal to between
     11% to 12% of their then paid-in capital contributions.  Pursuant to
     management contracts with the Adult Living Owning Partnerships, for such
     five-year period, the Company is required to pay to the Adult Living Owning
     Partnerships, and the Adult Living Owning Partnerships distribute to the
     Investing Partnership for distribution to limited partners, amounts
     sufficient to fund any part of such guaranteed return not paid from cash
     flow from the related property.  The amount of deferred income for each
     property is calculated at the beginning of each fiscal year in a multi-step
     process.  First, based on the property's cash flow in the previous fiscal
     year, the probable cash flow for the property for the current fiscal year
     is determined and that amount is initially assumed to be constant for each
     remaining year of the guaranty period (the "Initial Cash Flow").  The
     Initial Cash Flow is then compared to the guaranteed return obligation for
     the property for each remaining year of the guaranty period.  If the
     Initial Cash Flow exceeds the guaranteed return obligation for any fiscal
     year, the excess Initial Cash Flow is added to the assumed Initial Cash
     Flow for the following fiscal year and this adjusted Initial Cash Flow is
     then compared to the guaranteed return obligation for said following fiscal
     year.  If the Initial Cash Flow is less than the guaranteed return
     obligation for any fiscal year, a deferred income liability is created in
     an amount equal to such shortfall and no adjustment is made to the Initial
     Cash Flow for the following year.  As this process is performed for each
     property every year, changes in a property's actual cash flow will result
     in changes to the assumed Initial Cash Flow utilized in this process and
     will result in increases or decreases to the deferred income liability for
     the property.  Any deferred income liability created in the year the
     interest in the Owning Partnership is sold reduces revenues relating to the
     sale.  The payment of the guaranteed obligations, however, will generally
     not result in the recognition of expense unless the property's actual cash
     flow for the year is less than the Initial Cash Flow for the year, as
     adjusted, and as a result thereof, the amount paid by the Company in
     respect of the guaranteed return obligations is greater than the amount
     assumed in establishing the deferred income liability (the amount of any
     such excess being recognized as property management expense).  If, however,
     the property's actual cash flow is greater than the Initial Cash Flow for
     the year, as adjusted, the Company's earnings will be enhanced by the
     recognition of deferred income earned and, to the extent cash flow exceeds
     guaranteed returns, management fees.  The Company accounts for the sales of
     controlling interests in Owning Partnerships which own multi-family
     properties ("Multi-Family Owning Partnerships") under the installment
     method.  Under the installment method the gross profit is determined at the
     time of sale.  The revenue recorded in any given year would equal the cash
     collections multiplied by the gross profit percentage.  The Company has
     deferred all future income to be recognized on these transactions.  Losses
     on these properties are recognized immediately upon sale.  Sales of
     controlling interests in Multi-Family Owning Partnerships account for 86%
     of the Company's deferred income.  

     o  Interest Income.  The Company has note receivables from Investing
     Partnerships which were formed to acquire interests in Owning Partnerships
     which own adult living communities.  Such notes generally have interest
     rates ranging from 11% to 13.875% per annum and are due in installments
     over five years from the date the Investing 

					-29- 

  <PAGE> 


     Partnership acquired its interest in the Owning Partnership.  The notes
     represent senior indebtedness of the related limited partnership and are 
     collateralized by Investing Partnership's interest in the Owning 
     Partnership that owns the related adult living community.  These 
     properties are generally encumbered by mortgages.  The mortgages 
     generally bear interest at rates ranging from 8% to 9.5% per annum. 
     The mortgages are generally collateralized by a mortgage lien on the 
     related adult living communities. Principal and interest payments on each
     note are also collateralized by the investor notes payable to the 
     Investing Partnership to which the limited partners are admitted.

          The Company also has note receivables from Investing Partnerships
     which were formed to acquire controlling interests in multi-family
     properties.  The notes have maturity dates ranging from ten to fifteen
     years from the date the partnership interests were sold.  Fifty-one of the
     169 notes have reached their final maturity dates and, due to the
     inability, in view of the current cash flows of the properties, to maximize
     the value of the underlying property at such maturity dates, either through
     a sale or refinancing, these final maturity dates have been extended by the
     Company.  The Company expects that it may need to extend maturities of
     other Multi-family Notes.  The notes represent senior indebtedness of the
     related Investing Partnership and are collateralized by a 99% partnership
     interest in the Owning Partnership that owns the related multi-family
     property.  These properties are encumbered by mortgages, which generally
     bear interest at rates ranging from 7% to 12% per annum.  The mortgages are
     collateralized by a mortgage lien on the related multi-family property. 
     Interest payments on each note also are collateralized by the investor
     notes.

     o  Management fees.  Property management fees earned for services provided
     to related parties are recognized as revenue when related services have
     been performed.

     
     o  Equity in Earnings/Loss from Partnerships.  The Company accounts for its
     interest in limited partnerships under the equity method of accounting. 
     Under this method the Company records its share of income and loss of the
     entity based upon its general partnership interest.
      

     o  Existing Defaults and Bankruptcies of Owning Partnerships.  As described
     in "Liquidity and Capital Resources", a number of the Owning Partnerships
     that own Multi-Family Properties are in default on their mortgages and nine
     of them have filed, or are expected soon to file, petitions seeking
     protection from foreclosure under Chapter 11 of the U.S. Bankruptcy Code. 
     It is possible that the other Owning Partnerships that own Multi-Family
     Properties that are in default on their mortgages will also file Chapter 11
     Petitions.  In addition, there can be no assurance that other Owning
     Partnerships that own Multi-Family Properties will not default on their
     mortgages, file Chapter 11 Petitions, and/or lose their properties through
     foreclosure.  Any such future mortgage defaults could, and any such future
     filings of Chapter 11 Petitions or the loss of any such property through
     foreclosure would, cause the Company to realize a loss of up to the
     recorded value for such Multi-Family Note plus any related advances, net of
     any deferred income recorded for such Multi-Family Note and any reserve for
     said note previously established by the Company (which would reduce such
     loss).

     RESULTS OF OPERATION

     o Revenues

          Revenues for the three months ended October 31, 1996 were $12.6
     million compared to $13.9 million for the three months ended October 31,
     1995, a decrease of $1.3 million or 9.4%.  Revenues for the nine months
     ended October 31, 1996 were $40.9 million compared to $49.3 million for the
     nine months ended October 31, 1995, a decrease of $8.4 million or 17.0%. 
     Revenues for the fiscal year ended January 31, 1996 ("Fiscal 1995") were
     $69.0 million compared to $46.7 million for the year ending January 31,
     1995 ("Fiscal 1994"), representing an increase of $22.3 million or 47.8%.
     Revenues for Fiscal 1994 were $46.7 million compared to $53.5 million for
     the year ended January 31, 1994 ("Fiscal 1993"), representing a decrease of
     $6.8 million or 12.7%.

     
          Sales for the three months ended October 31, 1996 were $6.9 million
     compared to $7.1 million for the three months ended October 31, 1995, a
     decrease of $200,000 or 2.8%.  The decrease is attributable to slightly
     less favorable terms when arranging for the sale of partnership interests
     relating to 90.5% of one adult living community
      

					-30- 

  <PAGE> 

     
     and 17% of a second adult living community in the three months ended 
     October 31, 1996 as compared to the terms when arranging for the sale of
     partnership interests relating to one adult living community in the three
     months ended October 31, 1995.  Sales for the nine months ended 
     October 31, 1996 were $22.2 million compared to $23.0 million for the 
     nine months ended October 31, 1995, a decrease of $800,000 or 3.5%.  
     This decrease is attributable to slightly less favorable terms on the 
     sale of partnership interests relating to 3 adult living communities in 
     the nine months ended October 31, 1996 as compared to the terms on the
     sale of partnership interests relating to 4 adult living communities in 
     the nine months ended October 31, 1995.  Sales for Fiscal 1995 were
     $32.8 million compared to $23.4 million for Fiscal 1994, representing 
     an increase of $9.4 million or 40.2%. The increase is attributable to 
     the sale of partnership interests relating to six adult living communities
     in Fiscal 1995 compared to four in Fiscal 1994. Sales for Fiscal 1994 were
     $23.4 million compared to $21.8 million for Fiscal 1993, representing a 
     decrease of $1.6 million or 7.4%. The increase is attributable to more 
     favorable terms when arranging for the sale of partnership interests 
     relating to four adult living communities in Fiscal 1994 as compared to 
     the terms when arranging for the sale of partnership interests relating 
     to four adult living communities in Fiscal 1993.
      
     
         Syndication fee income for the three months ended October 31, 1996 was
     $1.5 million compared to $1.7 million for the three months ended October
     31, 1995, a decrease of $200,000 or 11.8%.  The decrease is attributable to
     a slightly lower commission rate for the sale or partnership interests
     relating to 90.5% of one adult living community and 17% of a second adult
     living community during the three months ended October 31, 1996 as compared
     to the commission rate for the sale of partnership interests in one adult
     living community during the three months ended October 31, 1995. 
     Syndication fee income for the nine months ended October 31, 1996 was $5.0
     million as compared to $5.8 million for the nine months ended October 31,
     1995, a decrease of $800,000, or 13.8%.  The decrease is attributable to a
     lower commission rate for the sale of partnership interests relating to
     three adult living communities and 90.5% of a fourth adult living community
     during the nine months ended October 31, 1996 as compared to the commission
     rate for the sale of partnership interests relating to four adult living
     communities during the nine months ended October 31, 1995.  Syndication fee
     income for Fiscal 1995 was $8.6 million as compared to $5.6 million for
     Fiscal 1994, an increase of $3.0 million, or 53.6%.  The increase is
     attributable to higher total commissions paid for the sale of partnership
     interests relating to six adult living communities in Fiscal 1995 as
     compared to the total commissions paid for the sale of partnership interest
     relating to four adult living communities in Fiscal 1994.  Syndication fee
     income was $5.6 million in Fiscal 1994 as compared to $7.7 million in
     Fiscal 1993, a decrease of $2.1 million, or 27.2%.  The decrease is
     attributable to a lower commission rate for the sale of partnership
     interests relating to four adult living communities in Fiscal 1994 as
     compared to the commission rate for the sale of partnership interests
     relating to four adult living communities in Fiscal 1993.
      
          There was no deferred income earned in the three months ended October
     31, 1996 compared to $2.3 million for the three months ended October 31,
     1995, a decrease of $2.3 million or 100.0%.  There was no deferred income
     earned in the nine months ended October 31, 1996 compared to $6.9 million
     for the nine months ended October 31, 1995, a decrease of $6.9 million or
     100.0%.  In that the Company's estimate of cash flows from its adult living
     communities did not increase during the three months ended October 31, 1996
     and the nine months ended October 31, 1996, the Company earned no deferred
     income in these periods.  In February and March 1996, the Company arranged
     for the refinancing of existing mortgages on seven adult living communities
     and initial mortgage financing on four adult living communities which had
     previously been acquired on an all cash basis, which resulted in the return
     of over $43.0 million of capital to limited partners and which reduced the
     Company's obligations with respect to the guarantee of annual returns to
     such limited partners.  Because the refinancings were completed or
     committed to before the completion of the Company's financial statements
     for Fiscal 1995, the Company recognized the effect on deferred income with
     respect to such refinanced properties in Fiscal 1995 rather than in the
     nine months ended October 31, 1996.  Deferred income earned increased to
     $9.1 million in Fiscal 1995 from $3.5 million in Fiscal 1994, representing
     an increase of $5.6 million or 160%. The increase in the recognition of
     deferred income earned is primarily as a result of increased cash flows
     from adult living communities and the refinancing of a number of adult
     living communities in March 1996, as described above.  Deferred income
     earned in Fiscal 1994 was $3.5 million compared to $6.7 million for Fiscal
     1993, representing a decrease of $3.2 million or 47.8%. This decrease is
     principally due to the high amount of deferred income earned in Fiscal 1993
     because of a significant increase in the  cash flow of a number of adult
     living communities in that year as compared to 

					-31-

  <PAGE> 

     previous years, thus allowing for the realization of a substantial amount
     of deferred income in Fiscal 1993.  While cash flow from adult living 
     communities continued to increase in Fiscal 1994, it did not increase at
     the same rate as in Fiscal 1993, resulting in the realization of less 
     deferred income in Fiscal 1994 than in Fiscal 1993.

          Interest income for the three months ended October 31, 1996 was $3.2
     million compared to $2.1 million for the three months ended October 31,
     1995, an increase of $1.1 million or 52.4%.  This increase was due to the
     increase in the three months ended October 31, 1996 in the cash flow
     generated by various multi-family properties (and, in particular, the
     proceeds from the refinancing of one multi-family property) which the
     Company receives as interest income on the related Purchase Notes, as
     compared to such cash flow generated in the three months ended October 31,
     1995.  This increase was partially offset by a reduction of interest income
     due to the prepayment of mortgages held by the Company and a reduction in
     scheduled interest payments resulting from the refinancings of a number of
     adult living communities, as discussed below.  Interest income for the nine
     months ended October 31, 1996 was $11.0 million compared to $9.1 million
     for the nine months ended October 31, 1995, an increase of $1.9 million or
     20.9%.  The refinancing of a number of adult living communities in February
     and March 1996 resulted in the return of over $43.0 million of capital to
     limited partners, thereby accelerating the receipt of scheduled interest
     payments received by the Company in the three months ending April 30,
     1996.  This accelerated receipt of scheduled interest payments in the 
     three months ended April 30, 1996 caused interest income for the nine 
     months ended October 31, 1996 to be greater than interest income for 
     the nine months ended October 31, 1995, but was partially offset by
     (a) a reduction of the scheduled interest payments and (b) a reduction
     of interest income due to the prepayment of mortgages held by the
     Company, which resulted from the refinancings.  In addition, this
     increase in interest income was partially offset by a decrease in the
     nine months ended October 31, 1996 of the cash flow generated by various
     multi-family properties, which the Company receives as interest income,
     as compared to such cash flows generated in the nine months ended
     October 31, 1995.  Interest income for Fiscal 1995 was $12.7 million
     compared to $9.5 million for Fiscal 1994, representing an increase of
     $3.2 million or 33.7%. Such increase reflects the increased aggregate
     interest received on notes from limited partnerships as a result of an
     increase in the aggregate principal amount of such notes.  The increase
     in aggregate principal amount reflects an increase in the number of
     existing adult living communities operated by the Company and in the
     number of offerings in connection with acquisitions of adult living
     communities to six in Fiscal 1995, compared to four in Fiscal 1994.  The
     increase in interest income in Fiscal 1995 also reflects an interest
     payment realized in connection with a mortgage debt restructuring for a
     Multi-Family Property.  Interest income for Fiscal 1994 was $9.5 million
     compared to $13.3 million for Fiscal 1993, representing a decrease of $3.8
     million or 28.6%. This decrease was primarily attributable to the
     continuing decline in the amounts receivable and collected of investor
     notes relating to offerings in connection with acquisitions of Multi-Family
     Properties (which decline reflects the Company's discontinuance of multi-
     family property acquisitions and offerings after 1986), which investor note
     collections were applied as interest payments under their respective
     limited partnership notes payable to the Company.  The revenues of the
     Company in the periods covered in the Consolidated Financial Statements
     reflect little or no cash flow throughout such periods (which the Company
     would receive as interest income on Multi-Family Notes) from those Multi-
     Family Properties with respect to which there are existing mortgage
     defaults.

     
          Property management fees from related parties for the three months
     ended October 31, 1996 were $1.0 million compared to $600,000 for the three
     months ended October 31, 1995, an increase of $400,000 or 66.7%.  The
     increase is primarily attributable to increased incentive management fees
     generated by an adult living community the Company acquired from an
     existing Owning Partnership.  Property management fees from related parties
     for the nine months ended October 31, 1996 were $2.4 million compared to
     $3.3 million for the nine months ended October 31, 1995, a decrease of
     $900,000 or 27.3%.  This decrease is primarily due to (i) an acceleration
     of the maintenance and repairs to various adult living communities, which
     reduced cash flow and the incentive management fees the properties
     generated, (ii) the increased debt service on various adult living
     communities due to the refinancing of such properties (which include the
     initial mortgage financing of certain properties that had been previously
     acquired without mortgage financing) in March 1996, which reduced the cash
     flow produced by such properties and the incentive management fees these
     properties generate to a greater extent than the reduction of the Company's
     guaranteed return obligation due to said refinancing, and (iii) the
     establishment of capital improvement reserves pursuant to the terms of the
     newly refinanced loans, which reserves reduce the cash flow and incentive
     management fees these properties generate.  There was no change in property
     management fees from related parties
      

					-32- 

  <PAGE> 


     
     from Fiscal 1994 to Fiscal 1995. Property management fees from related
     parties increased to $4.4 million in Fiscal 1994 compared to $3.9 million
     in Fiscal 1993, representing an increase of $500,000 or 12.8%. The 
     increase is attributable to additional properties under management 
     during the period.
      
     
          There was no change in equity in earnings/loss from partnerships
     during the three and nine months ended October 31, 1996 as compared to the
     three and nine months ended October 31, 1995.  Equity in earnings/loss from
     partnerships was $400,000 in Fiscal 1995 as compared to $300,000 in Fiscal
     1994, representing an increase of $100,000 or 33.3%.  The increase is
     attributable to additional properties in which the Company retains a
     general partnership interest.  Equity in earnings/loss from partnerships
     was $300,000 in Fiscal 1994 as compared to $200,000 in Fiscal 1993,
     representing an increase of $100,000 or 50%.  The increase is attributable
     to additional properties in which the Company retains a general partnership
     interest.
      
          There was no other income for the three months ended October 31, 1996
     or the three months ended October 31, 1995.  There was no other income for
     the nine months ended October 31, 1996 as compared to $1.0 million for the
     nine months ended October 31, 1995, a decrease of $1.0 million or 100.0%. 
     The decreases are due to the non-recurring nature of the other income
     recognized in the three months and nine months ended October 31, 1995,
     which resulted from the restructuring and reduction of a development fee
     obligation of the Company.  Other income increased to $1.0 million in
     Fiscal 1995 from no other income earned in Fiscal 1994, representing an
     increase of $1.0 million.  The increase is due to the restructuring and
     reduction of said development fee obligation of the Company.  There was no
     other income in Fiscal 1994 or Fiscal 1993.

     o Cost of Sales

     
          Cost of sales, which include the cash portion of the purchase price
     for properties plus related transaction costs, expenses and any payments by
     the Company in respect of operating cash deficiencies of Owning
     Partnerships and any deferred income liabilities that are established
     during the applicable period, for the three months ended October 31, 1996
     were $8.2 million compared to $5.0 million for the three months ended
     October 31, 1995, an increase of $3.2 million or 64.0%.  The increase is
     primarily due to the establishment in the three months ended October 31,
     1996 of a deferred income liability relating to the acquisitions occurring
     in said period and in the first three months of Fiscal 1996, which
     increased the cost of sales, as compared to the three months ended October
     31, 1995, where no such liability was established.  Cost of sales as a
     percentage of sales and syndication fee income increased from 56.6% for the
     three months ended October 31, 1995 to 97.6% for the three months ended
     October 31, 1996.  The increase can be attributed to the establishment in
     the three months ended October 31, 1996 of a deferred income liability
     relating to the acquisitions occurring in said period and in the first
     three months of Fiscal 1996, which increased the cost of sales, as compared
     to the three months ended October 31, 1995, where no such liability was
     established.  Cost of sales for the nine months ended October 31, 1996 were
     $17.5 million compared to $19.8 million for the nine months ended October
     31, 1995, a decrease of $2.3 million or 11.6%.  The decrease is primarily
     due to the establishment in the nine months ended October 31, 1995 of
     greater deferred income liabilities relating to the acquisitions occurring
     in said period, which increased the cost of sales, as compared to the nine
     months ended October 31, 1996, where lesser deferred income liabilities
     were established, and is also due to the Company's ability to acquire
     properties on more favorable terms and to obtain more favorable mortgage
     financings for its acquisitions (i.e. higher loan-to-value ratios and
     preferred interest rates).  Cost of sales as a percentage of sales and
     syndication fee income decreased from 68.8% for the nine months ended
     October 31, 1995 to 64.3% for the nine months ended October 31, 1996.  The
     decrease is primarily due to the establishment in the nine months ended
     October 31, 1995 of greater deferred income liabilities referred to above. 
     Cost of sales for Fiscal 1995 was $27.4 million compared to $21.5 million
     in Fiscal 1994, representing an increase of $5.9 million or 27.4%. The
     increase can be primarily attributed to the acquisition by the Company of
     six properties in Fiscal 1995 with combined purchase prices of $35 million
     as compared to the acquisition of four properties in Fiscal 1994 with
     combined purchase prices of $22.3 million.  The increase in the aggregate
     purchase price of properties acquired was partially offset by an increased
     use of mortgage financing for acquisitions in Fiscal 1995 from levels of
     mortgage financing for Fiscal 1994, which reduced cash expenditures by the
     Company for such acquisitions. Cost of sales as a percentage of sales and
     syndication fee income decreased from 74.1% in Fiscal 1994 to 66.2% in
     Fiscal 1995.  The decrease can be attributed principally to the Company's
     ability to obtain more favorable mortgage 
      

					-33- 


  <PAGE>
 
     
     financing for its acquisitions (i.e. higher loan-to-value ratios and 
     preferred interest rates), which has contributed to the decrease in the 
     cost of sales, and has enabled the Company to also obtain more favorable
     terms when arranging for the sale of partnership interests, which has 
     contributed to the increase in sales, thus creating larger gross margins.
     Cost of sales for Fiscal 1994 were $21.5 million compared to $26.9 
     million for Fiscal 1993, a decrease of $5.4 million or 20.1%. This 
     decrease was due primarily to the use of mortgage financing for property 
     acquisitions in Fiscal 1994, which reduced cash expenditures by the 
     Company for property acquisitions from such expenditures for Fiscal 1993
     where no such mortgage financing was used. Cost of sales as a percentage
     of sales and syndication fee income decreased from 91.2% in Fiscal 1993 
     to 74.1% in Fiscal 1994.  This decrease is principally due to the use of
     mortgage financing for property acquisitions in Fiscal 1994, which reduced
     cash expenditures by the Company for property acquisitions from such 
     expenditures for Fiscal 1993, in which mortgage financing was not used.
      
          Several factors, including the collapse of the real estate market in
     the late 1980's and early 1990's, which resulted in a number of distressed
     property sales and limited competition from other prospective purchasers,
     allowed the Company to acquire existing adult living communities at such
     time on relatively favorable terms.  Mortgage financing, however, was
     generally either not available or available only on relatively unattractive
     terms during this period, which made acquisitions more difficult because
     they either required large outlays of cash or the use of mortgage financing
     on relatively unfavorable terms.  During the last several years, several
     factors have contributed towards a trend to less favorable terms for
     acquisitions of adult living communities, including a recovery in the
     market for adult living communities and increased competition from other
     prospective purchasers of adult living communities.  The Company, however,
     has been able to obtain mortgage financing on increasingly favorable terms
     (i.e. the Company has obtained mortgages for a greater percentage of the
     purchase price and at preferred rates).  These factors, combined with an
     overall reduction of interest rates, have partially offset the factors that
     have led to more unfavorable acquisition terms.  A significant change in
     these or other factors (including, in particular, a significant rise in
     interest rates) could prevent the Company from acquiring communities on
     terms favorable enough to offset the start-up losses of newly-developed
     communities as well as the Company's debt service obligations, guaranty
     obligations, operating cash deficiencies and the Company's selling, general
     and administrative expenses.  Although the Company has been able to acquire
     adult living communities on more favorable terms in the nine months ended
     October 31, 1996, there can be no assurance that this recent trend towards
     improving acquisition terms will continue.  Although the Company does not
     expect that this trend towards improving acquisition terms will continue,
     if it does continue, the Company may increase the number of existing adult
     living communities it acquires and decrease the number it develops in that
     the continuation of this trend would eventually result in it being more
     affordable to buy existing communities than to build new ones.  

     o Selling Expenses 

          Selling expenses for the three months ended October 31, 1996 were $1.1
     million compared to $1.6 million for the three months ended October 31,
     1995, a decrease of $500,000 or 31.3%.  The decrease is attributable to
     lower commissions and related selling costs in connection with the sale of
     limited partnership interests in connection with 90.5% of one adult living
     community and 17% of another adult living community in the three months
     ended October 31, 1996 compared to the sale of limited partnership
     interests in connection with one adult living community in the three months
     ended October 31, 1995.  Selling expenses for the nine months ended October
     31, 1996 were $4.6 million compared to $5.4 million for the nine months
     ended October 31, 1995, a decrease of $800,000 or 14.8%.  The decrease was
     attributable to the lower sales volume, and the resulting lower commissions
     and related selling costs in connection with, limited partnership interests
     in partnerships that acquired 3 adult living communities and 90.5% of a
     fourth in the nine months ended October 31, 1996 compared to limited
     partnership interests in partnerships that acquired 4 adult living
     communities in the nine months ended October 31, 1995.  Selling expenses
     for Fiscal 1995 were $7.7 million compared to $6.0 million in Fiscal 1994,
     representing an increase of $1.7 million or 28.3%. The increase was
     attributable to additional commissions paid for assistance in the sale of
     limited partnership interests and related selling costs in connection with
     the sale of limited partnership interests in partnerships that acquired six
     adult living communities in Fiscal 1995 for $41.4 million compared to the
     sale of limited partnership interests in partnerships that acquired four
     adult living communities in Fiscal 1994 for $29.0 million. Selling expenses
     for Fiscal 1994 were $6.0 million compared to $6.7 million in Fiscal 1993,
     representing 

					-34- 

  <PAGE> 



     a decrease of $700,000 or 10.4%. This decrease is due primarily to 
     reductions in the rate of commissions paid for assistance in the sale of
     limited partnership interests. 


     o Interest Expense

          Interest expense for the three months ending October 31, 1996 was $4.2
     million compared to $3.7 million for the three months ended October 31,
     1995, an increase of $500,000 or 13.5%.  Interest expense for the nine
     months ended October 31, 1996 was $12.0 million as compared to $11.6
     million for the nine months ended October 31, 1995 an increase of $400,000
     or 3.4%.  The increases can be primarily attributed to increases in debt
     and related interest rates on such debt during the period as partially
     offset by decreases in debt due to the refinancing of two adult living
     communities in March 1996.  Until the refinancings, the mortgages on the
     communities were direct obligations of the Company and the corresponding
     interest payments were included in the Company's interest expense.  These
     mortgages are now direct obligations of the Owning Partnerships that own
     these properties and the corresponding interest payments are no longer
     included in interest expense.  Interest expense for Fiscal 1995 was $15.8
     million compared to $13.6 million for Fiscal 1994, representing an increase
     of $2.2 million or 16.2%.  Interest Expense included interest payments on
     Debenture Debt which had an average interest rate of 11.95% per annum and
     was secured by the Purchase Note Collateral.  During Fiscal 1995, total
     interest expense with respect to Debenture Debt was approximately $8.7
     million and the Purchase Note Collateral produced approximately $2.0
     million of interest and related payments to the Company, which was $6.7
     million less than the amount required to pay interest on the Debenture
     Debt.  Interest expense for Fiscal 1994 was $13.6 million compared to $11.0
     million for Fiscal 1993, an increase of $2.6 million or 23.6%. The
     increases can be attributed to increases in debt during the periods and was
     somewhat offset by reductions in interest rates during the periods. See
     "Liquidity and Capital Resources."

     o General and Administrative Expenses

          General and administrative expenses were $2.0 million for the three
     months ended October 31, 1996 as compared to $2.1 million for the three
     months ended October 31, 1995, a decrease of $100,000 or 4.8%.  The
     decrease is due to the capitalization of expenses relating to the
     implementation of the Company's development program, which became
     significant in the current fiscal year, as partially offset by increases in
     professional fees and salary costs associated with the new development
     program.  General and administrative expenses were $5.7 million for the
     nine months ended October 31, 1996 as compared to $5.4 million for the nine
     months ended October 31, 1995, an increase of $300,000 or 5.6%.  The
     increase reflects additional professional fees and additional salary costs
     incurred in instituting the Company's development program and in managing
     and financing the Company's portfolio of adult living communities and other
     properties, which increased by two in the nine months ended October 31,
     1996.  General and administrative expenses were $7.9 million in Fiscal 1995
     compared to $6.5 million in Fiscal 1994, representing an increase of $1.4
     million or 21.5%. The increase primarily reflects additional salary costs
     incurred in instituting the Company's new development program and in
     managing and financing the Company's portfolio of properties, which
     increased by six in Fiscal 1995, and also reflects increases in various
     office expenses.  General and administrative expenses were $6.5 million in
     Fiscal 1994 compared to $5.2 million in Fiscal 1993, an increase of $1.3
     million or 25.0%.  The increase reflects increased professional fees and
     salary costs incurred in managing and financing the Company's portfolio of
     properties which increased by six in fiscal 1994 and the reimbursement to
     various properties for certain expenses as stipulated in the HUD settlement
     discussed under "Legal Proceedings" below.

     o Property Management Expense

     
          Property Management expense for the three months ended October 31,
     1996 was $900,000 compared to $100,000 for the three months ended October
     31, 1995, an increase of $800,000 or 800%.  Property management expense for
     the nine months ended October 31, 1996 was $2.8 million as compared to
     $300,000 for the nine months ended October 31, 1995, an increase of $2.5
     million or 833%.  These increases are primarily due to an acceleration of
     the Company's program of improvements and repairs at the Company's adult
     living communities, including a number of adult living communities that
     were refinanced, which reduced the cash flow generated by these 
      

					-35- 


  <PAGE> 

     
     properties. Property management expense for Fiscal 1995 was $600,000 as 
     compared to $200,000 for Fiscal 1994, an increase of $400,000 or 200%.  
     The increase is  primarily due to an increase in the amount of capital 
     contributions from limited partners which were subject to guaranteed 
     return obligations. Property management expense for Fiscal 1994 was 
     $200,000 as compared to $45,000 property management expense for Fiscal
     1993, an increase of $155,000 or 344.4%.  The increase is primarily due 
     to an increase in the amount of capital contributions from limited 
     partners which were subject to guaranteed return obligations.  
     See "- Liquidity and Capital Resources" for a quantification of the 
     amount of guaranteed return obligations and factors affecting the amount
     of guaranteed return obligations and operating cash deficiencies.
      

     o Loss On Impairment Of Receivables
     
          For the three-month and nine-month periods ended October 31, 1996, the
     Company realized a loss on impairment of receivables of $1.6 million and
     $18.4 million, respectively as compared to no such loss for the
     corresponding periods in 1995.  These losses equal the recorded value, net
     of deferred income and reserves, of Multi-Family Notes and the related
     "Other Partnership Receivables" relating to nine Owning Partnerships which
     have filed petitions under Chapter 11 of the U.S. Bankruptcy Code seeking
     protection from foreclosure actions and one Owning Partnership that is
     expected to lose its property pursuant to an uncontested foreclosure sale
     of such property.  As a result of the transfers by the Selling Stockholders
     and one of their affiliates of additional assets to the Investing
     Partnerships which issued such Multi-Family Notes, the recorded value of
     such Multi-Family Notes and "Other Partnership Receivables" is unchanged
     and the Company recorded a contribution to capital of $21.3 million.  See -
     "Liquidity and Capital Resources."
      
     o Officers' Compensation

          Officers' Compensation was $300,000 for the three months ended October
     31, 1996 and for the three months ended October 31, 1995.  Officers'
     Compensation was $900,000 for the nine months ended October 31, 1996 and
     the nine months ended October 31, 1995.  Officers' Compensation was $1.2
     million for Fiscal 1995, Fiscal 1994 and Fiscal 1993.

     o Depreciation and Amortization

          Depreciation and amortization for the three months ended October 31,
     1996 was $800,000 compared to $400,000 for the three months ended October
     31, 1995, an increase of $400,000 or 100%.  The increase is primarily due
     to the prepayment of debt which resulted in the acceleration of the
     unamortized portion of these related costs.  Depreciation and amortization
     for the nine months ended October 31, 1996 was $2.5 million as compared to
     $1.9 million for the nine months ended October 31, 1995, an increase of
     $600,000 or 31.6%.  The increase primarily is attributable to the
     prepayment of debt which resulted in the acceleration of the unamortized
     portion of these related costs and also to the issuance of additional
     Debenture Debt and Unsecured Debt in Fiscal 1995 which had its full
     amortization impact in the nine months ended October 31, 1996. 
     Depreciation and amortization for Fiscal 1995 was $2.6 million compared to
     $2.3 million for Fiscal 1994. Depreciation and amortization consists of
     amortization of deferred debt expense incurred in connection with debt
     issuance. Depreciation and amortization for Fiscal 1994 was $2.3 million
     compared to $1.4 million in Fiscal 1993. The increase can be attributable
     to the issuance of additional Debenture Debt in Fiscal 1993 which had its
     full amortization impact in Fiscal 1994.

     LIQUIDITY AND CAPITAL RESOURCES

          The Company historically has financed operations through cash flow
     generated by operations, by arranging for the sale of partnership interests
     and through borrowings consisting of Investor Note Debt, Unsecured Debt,
     Mortgage Debt and Debenture Debt.  The Company's principal liquidity
     requirements are for payment of operating expenses, costs associated with
     development of new adult living communities, debt service obligations,
     guaranteed return obligations to limited partners of Investing Partnerships
     to the extent that guaranteed returns cannot be funded from the cash flow
     of such partnerships and operating cash deficiencies of Owning
     Partnerships.

					-36- 

  <PAGE> 


          The Company's cash and cash equivalents were $18.0 million at January
     31, 1996, $11.0 million  at January 31, 1995 and $9.3 million at January
     31, 1994.  The increase in cash and cash equivalents at January 31, 1996
     reflects, among other things, (i) net income of $5.8 million for Fiscal
     1995, compared to a loss of $4.6 million for Fiscal 1994, (ii) increases in
     loans and accrued interest payable by $52.0 million, and (iii) amortization
     and depreciation for Fiscal 1995 of $2.6 million, offset in part by, among
     other things, (i) a decrease in loans payable by $39.3 million, (ii)
     distributions of $1.7 million and (iii) payments of other notes payable of
     $1.6 million.  The increase in cash and equivalents at January 31, 1995
     reflects, among other things, (i) increases in loans and accrued interest
     payable by $44.0 million and (ii) amortization and depreciation of $2.3
     million offset, in part, by (i) a loss of $4.6 million for Fiscal 1994,
     (ii) a decrease in loans payable by $31.3 million, (iii) distributions of
     $1.9 million and (iv) payments of notes payable of $2.6 million.

     
          Cash flows used by operating activities for the nine months ended
     October 31, 1996 were $200,000 and were comprised of:  (i) net loss of
     $23.6 million plus (ii) adjustments for non-cash items of $21.0 million
     plus (iii) the net change in operating assets and liabilities of $2.4
     million.  The adjustments for non-cash items is comprised of depreciation
     and amortization of $3.0 million and loss on impairment of receivables of
     $18.0 million.  Cash flows used by operating activities for the nine months
     ended October 31, 1995 were $8.4 million and were comprised of:  (i) net
     income of $3.9 million less (ii) adjustments for non-cash items of $5.0
     million less (iii) the net change in operating assets and liabilities of
     $7.3 million.  The adjustments for non-cash items is comprised of
     depreciation and amortization of $1.9 million offset by deferred income
     earned of $6.9 million.  Cash flows provided by operating activities for
     Fiscal 1995 were $1.0 million and were comprised of:  (i) net income of
     $5.8 million less (ii) adjustments for non-cash items of $6.5 million plus
     (iii) the net change in operating assets and liabilities of $1.7 million. 
     The adjustments for non-cash items is comprised of depreciation and
     amortization of $2.6 million offset by deferred income earned of $9.1
     million.  Cash flows provided by operating activities for Fiscal 1994 were
     $1.1 million and were comprised of:  (i) net loss of $4.6 million less
     (ii) adjustments for non-cash items of $1.2 million plus (iii) the net
     change in operating assets and liabilities of $6.9 million.  The
     adjustments for non-cash items is comprised of depreciation and
     amortization of $2.3 million offset by deferred income earned of $3.5
     million.  Cash flows provided by operating activities for Fiscal 1993 were
     $6.7 million and were comprised of:  (i) net income of $1.1 million less
     (ii) adjustments for non-cash items of $5.2 million plus (iii) the net
     change in operating assets and liabilities of $10.8 million.  The
     adjustments for non-cash items is comprised of depreciation and
     amortization of $1.4 million offset for deferred income earned of
     $6.7 million.
      
          Net cash used by investing activities for the nine months ended
     October 31, 1996 of $36,000 was comprised of the increase in investments
     for the period offset by a decrease in investments due to the distribution
     of refinancing proceeds due to the Company's portion of general partner
     interests in adult living communities.  Net cash used by investing
     activities for the nine months ended October 31, 1995 of $260,000 was
     comprised of the increase in investments.  Net cash used by investing
     activities for Fiscal 1995 of $567,000 was comprised of the increase in
     investments.  Net cash used by investing activities for Fiscal 1994 of
     $591,000 was comprised of the increase in investments.  Net cash used by
     investing activities for Fiscal 1993 of $294,000 was comprised of the
     increase in investments.

     
          Net cash used by financing activities for the nine months ended
     October 31, 1996 of $8.9 million was comprised of:  (i) debt repayments of
     $39.5 million less proceeds from the issuance of new debt of $38.2 million
     less (ii) payments of notes payable of $100,000 less (iii) dividends paid
     of $800,000 less (iv) the increase in other assets of $6.7 million due to
     the capitalization of costs relating to the development and construction of
     new properties and the issuance of new debt offset by the amortization of
     loan costs primarily in connection with Debenture Debt.  Net cash provided
     by financing activities for the nine months ended October 31, 1995 of $7.2
     million was comprised of:  (i) debt repayments of $30.6 million less
     proceeds from the issuance of new debt of $43.0 million less (ii) payments
     of notes payable of $1.1 million, less (iii) dividends paid of $1.4 million
     less (iv) the increase in other assets of $2.7 million due to the
     capitalization of costs associated with the purchase of an adult living
     community that was not yet sold and the capitalization of costs relating to
     the issuance of new debt as offset by the amortization of loan costs
     primarily in connection with Debenture Debt.  Net cash provided by
     financing activities for Fiscal 1995 of $6.6 million was comprised of:  (i)
     debt repayments of $39.3 million less proceeds from the issuance of new
     debt of $52.0 million less (ii) payments of notes payable of $1.6 million
     less (iii) 
      

					-37- 

  <PAGE> 


     
     dividends paid of $1.7 million and less (iv) the increase in
     other assets of $2.8 million due to the capitalization of loan costs
     primarily in connection with Debenture Debt.  Net cash provided by
     financing activities for Fiscal 1994 of $1.1 million was comprised of:  (i)
     debt repayments of $31.3 million less proceeds from the issuance of new
     debt of $44.0 million less (ii) payments of notes payable of $2.6 million
     less (iii) dividends paid of $1.9 million less (iv) the increase in other
     assets of $7.1 million due to the capitalization of loan costs primarily in
     connection with Debenture Debt.  Net cash used by financing activities for
     Fiscal 1993 of $3.5 million was comprised of (i) debt repayments of $21.6
     million less proceeds from the issuance of new debt of $34.4 million less
     (ii) payments of notes payable of $2.6 million less (iii) dividends paid of
     $11.0 million less (iv) the increase in other assets of $2.7 million due to
     the capitalization of loan costs primarily in connection with Debenture
     Debt.
      
          At January 31, 1996, the Company had total indebtedness, excluding
     accrued interest, of $139.2 million, consisting of $78.3 million of
     Debenture Debt, $18.9 million of Unsecured Debt, $12.0 million of Mortgage
     Debt and $30.0 million of Investor Note Debt.  As of October 31, 1996, the
     Company has reduced outstanding Investor Note Debt from $30.0 million to
     $23.8 million, increased Unsecured Debt from $18.9 million to $31.2
     million, and decreased Mortgage Debt from $12 million to $5.0 million. 
     Since that date, Debenture Debt decreased from $78.3 million to $77.9
     million.  As a result, total indebtedness, decreased from $139.2 million to
     $137.9 million and the Company had cash and cash equivalents at October 31,
     1996 of $8.9 million.  Contributing to this debt repayment was the
     refinancing in February and March 1996 of certain adult living communities
     the Company manages resulting in the return of over $43 million of capital
     to limited partners and the reduction of both Investor Note Debt and
     Mortgage Debt.

          Of the principal amount of total indebtedness at January 31, 1996,
     $37.2 million becomes due in the fiscal year ending January 31, 1997; $12.9
     million becomes due in the fiscal year ending January 31, 1998; $29.7
     million becomes due in the fiscal year ending January 31, 1999; $15.4
     million becomes due in the fiscal year ending January 31, 2000; $17.4
     million becomes due in the fiscal year ending January 31, 2001, and the
     balance of $26.6 million becomes due thereafter.  Of the amount maturing in
     the fiscal year ending January 31, 1997, $6.8 million is Investor Note Debt
     which the Company repaid through the collection of investor notes.  The
     balance, approximately $30.4 million, included $9.9 million of Debenture
     Debt, $5.2 million of Mortgage Debt and $15.3 million of Unsecured Debt. 
     During Fiscal 1996, the Company repaid approximately $1.9 million of
     Debenture Debt and repaid $14.3 million of Unsecured Debt.  The Company
     also repaid the entire $5.2 million of Mortgage Debt due by January 31,
     1997 by refinancing said debt, which refinanced debt became obligations of
     the partnerships that own the properties and ceased being obligations of
     the Company.  The Company anticipates that the balance of $8.0 million of
     Debenture Debt and $1.0 million of Unsecured Debt that matures during the
     current fiscal year, together with interest on outstanding debt, will be
     repaid from the Company s existing cash and cash equivalents, which
     amounted to $8.9 million on October 31, 1996, along with the proceeds of
     new Unsecured Debt the Company intends to issue, cash flow that will be
     generated by property operations and by arranging for the sale of
     partnership interests to finance the acquisition of additional existing
     adult living communities.  However, competition to acquire such communities
     has intensified and there can be no assurance that the Company will be able
     to acquire such communities on terms favorable enough to offset start-up
     costs of newly developed communities and the cash requirements of the
     Company's existing operations and debt service.

          The Company's debt obligations contain various covenants and default
     provisions, including provisions relating to, in some obligations, certain
     Investing Partnerships, Owning Partnerships or affiliates of the Company. 
     Certain obligations contain provisions requiring the Company to maintain a
     net worth of, in the most restrictive case, $30,000,000, except that, under
     the Capstone agreements the Company will be required to maintain a net
     worth in an amount no less than 75% of the net worth of the Company
     immediately after the closing of this Offering.  Certain obligations of the
     Company contain covenants requiring the Company to maintain a debt for
     borrowed money to consolidated net worth ratio of, in the most restrictive
     case, no more than 5 to 1.  At January 31, 1996 and at October 31, 1996,
     the Company's debt for borrowed money to consolidated net worth ratio was
     4.08 to 1 and 4.44 to 1, respectively.  In addition, certain obligations of
     the Company provide that an event of default will arise upon the occurrence
     of a material adverse change in the financial condition of the Company.

					-38- 

  <PAGE> 



          The Company has financed the acquisition of the adult living
     communities it operates by arranging for the private placement of limited
     partnership interests, and intends to continue this practice for future
     acquisitions of existing communities.  Past offerings have provided, and it
     is anticipated that future offerings will provide, that the limited
     partners will receive guaranteed distributions during each of the first
     five years of their investment equal to 11% to 12% of their then paid-in
     scheduled capital contributions.  Pursuant to the management contracts with
     the Owning Partnerships, for such five-year period, the Company is required
     to pay to the Owning Partnerships, amounts sufficient to fund (i) any
     operating cash deficiencies of such Owning Partnerships and (ii) any part
     of such guaranteed return not paid from cash flow from the related property
     (which the Owning Partnerships distribute to the Investing Partnerships for
     distribution to limited partners).  During Fiscal 1995 and the nine months
     ended October 31, 1996, the properties with respect to which the Company
     had such funding obligations distributed to the Company, after payment of
     all operating expenses and debt service, $9.7 million and $6.2 million,
     respectively, for application to the Company's guaranteed return
     obligations.  During such periods, the Company funded $1.6 million and $1.6
     million, respectively, to cover operating cash deficiencies.  These
     operating cash deficiencies primarily relate to the Company's attempts to
     convert two multi-family properties to adult living communities, which
     attempts have thus far been unsuccessful.  These conversions account for
     69.7% and 65.1%, respectively, of the operating deficiency funding by the
     Company during these periods.  The Company's funding obligations relating
     to one of these two properties expired on December 31, 1996, and will
     expire with respect to the other on June 30, 1997.

     
          The guaranteed return obligations of the Company were greater in these
     periods than the amounts the properties distributed to the Company for
     application to such guaranteed return obligations and the Company funded
     approximately $917,000 and $4.0 million, respectively, to meet such
     obligations.  The increase in the amount the Company paid with respect to
     guaranteed return obligations in the nine month period ended October 31,
     1996 primarily resulted from an increase in the amount of capital
     contributions from limited partners which were subject to guaranteed return
     obligations and the refinancing of a number of its adult living communities
     (some of which received mortgage financing for the first time, as they were
     previously acquired without mortgage financing).  The amount paid by the
     Company with respect to its guaranteed return obligations for the nine
     months ended October 31, 1996 was offset by an increase in interest income
     received by the Company during the nine months ended October 31, 1996,
     which was also the result of such refinancings.  The refinancings resulted
     in the return of over $43 million of capital to limited partners, which
     reduced the amount of capital upon which the Company is obligated to
     guarantee a return.  The refinancings also resulted in increased debt
     service payments by the Owning Partnerships which own the refinanced adult
     living communities and the establishment of capital improvement reserves
     for the refinanced properties.  These debt service payments and capital
     improvement reserves reduced the cash flow available to pay the guaranteed
     returns to limited partners during the nine months ended October 31, 1996. 
     In addition, the Company accelerated its program of maintenance and repairs
     of its adult living communities, including certain adult living communities
     which were not refinanced, which also decreased the cash flow generated by
     these properties.  The decrease in available cash flow exceeded the
     reduction in the Company's guaranteed returned obligations for the current
     year and, therefore, increased the amount required to be paid by the
     Company with respect to such guaranteed return obligations.  While the
     refinancings increased the Company's funding of guaranteed return
     obligations in the short term, the long term effect will be a reduction of
     the Company's guaranteed return obligations relating to the refinanced
     properties.  The capital that was returned to the limited partners (which
     causes the reduction in the Company's guaranteed return obligations) was
     applied first to the later years in which their capital contributions are
     due and then to the earlier years.  The refinancings, therefore, reduce the
     Company's guaranteed return obligations more in future years than in the
     current year and the following year.  The aggregate amount of guaranteed
     return obligations for fiscal years 1996 through 2002 based on existing
     management contracts will increase to $14.8 million in Fiscal 1997, then
     decrease to $13.7 million for Fiscal 1998, increase to $15.1 in Fiscal
     1999, and decrease to $13.3 million in Fiscal 2000, to $7.4 million in
     Fiscal 2001 and to $300,000 in Fiscal 2002.  Such amounts of guaranteed
     return obligation are calculated based upon paid-in contributions of
     limited partners as of January 31, 1996 with respect to Fiscal 1996 and
     remaining scheduled capital contributions (as reduced by the refinancings)
     with respect to fiscal years 1997 through 2002.  Actual amounts of
     guaranteed return obligations in respect of such contracts will vary based
     upon the timing and amount of such capital contributions.  Furthermore,
     these amounts are calculated without regard to the cash flow the related
     properties will generate to meet guaranteed return obligations.  The
     aggregate amount of the Company's guaranteed return obligations and
      

					-39- 

  <PAGE> 

     
     operating cash deficiencies will depend upon a number of factors,
     including, among others, the expiration of such obligations for certain
     partnerships, the cash flow generated by the properties and the terms of
     future offerings by Investing Partnerships.  The Company anticipates that
     for at least two years the guaranteed return obligations with respect to
     existing and future Investing Partnerships will exceed the cash flow
     generated by the related properties, which will result in the need to
     utilize cash generated by the Company to make management contract payments
     which are distributed by the Owning Partnerships to the Investing
     Partnerships to pay limited partners in such partnerships their guaranteed
     return.  The Company intends to structure future offerings to minimize the
     likelihood that it will be required to utilize the cash it generates to pay
     amounts utilized to pay guaranteed returns and operating cash deficiencies,
     but there can be no assurance that this will be the case.
      
     
          In the past, limited partners have been allowed to prepay capital
     contributions.  The amount of these prepayments received upon the closings
     of the sales of limited partnership interests in Investing Partnerships, as
     a percentage of total sales revenue and syndication fee income, averaged
     63.9% in Fiscal 1993, 64.6% in Fiscal 1994, 52.6% in Fiscal 1995 and 54.7%
     for the nine months ended October 31, 1996.  Prepayments of capital
     contributions do not result in the prepayment of the related purchase
     notes.  Instead, such amounts are loaned to the Company by the Investing
     Partnership.  As a result of such loans and crediting provisions of the
     related purchase agreements, the Company records the notes receivable
     corresponding to the purchase notes net of such loans.  Therefore, these
     prepayments act to reduce the recorded value of the Company's note
     receivables and reduce interest income received by the Company.  Pursuant
     to the terms of offerings, the Company, as the general partner of each
     Investing Partnership, has the option not to accept future prepayments by
     limited partners of capital contributions.  The Company has not determined
     whether it will continue to accept prepayments by limited partners of
     capital contributions.
      
          As of October 31, 1996, the recorded value, net of deferred income, of
     Multi-Family Notes was $106.5 million.  All but approximately $348,000 of
     the $52.6 million of "Other Partnership Receivables" recorded on the
     Company's Consolidated Financial Statements as of October 31, 1996 relate
     to Multi-Family Notes.  (See Note 4 to Consolidated Financial Statements.)
     The Company holds 169 Multi-Family Notes which are secured by controlling
     interests in 126 Multi-Family Properties.

     
          Twenty-seven of the Multi-Family Properties are in default on their
     respective mortgages.  The Owning Partnerships that own these properties
     have been negotiating with the respective mortgage holders and, in some
     cases, have obtained workout agreements pursuant to which the lenders
     generally agree during the term of the agreement not to take any action
     regarding the mortgage default and to accept reduced debt service payments
     for a period of time, with the goal of increasing property cash flow to
     enable the property to fully service its mortgage.  Nine of these Owning
     Partnerships have filed petitions seeking protection from foreclosure
     actions under Chapter 11 of the U.S. Bankruptcy Code ("Chapter 11
     Petitions") and the Company anticipates that in the near future one
     additional Owning Partnership will lose its property pursuant to an
     uncontested foreclosure sale of such property (said ten Owning Partnerships
     are, collectively, the "Protected Partnerships").  As of October 31, 1996,
     the recorded value, net of deferred income, of the Multi-Family Notes and
     "Other Partnership Receivables" relating to the Protected Partnerships was
     $21.3 million.
      

     
         The Selling Stockholders and one of their affiliates have assigned
     certain interests they own personally in various partnerships that own
     Multi-Family properties (the "Assigned Interests") to the Investing
     Partnerships that own interests in the Protected Partnerships, which
     Assigned Interests provide additional assets at the Investing Partnership
     level and, as a result, additional security for the related Multi-Family
     Notes.  Each of the Investing Partnerships related to Protected
     Partnerships which have filed Chapter 11 Petitions has agreed to transfer
     the Assigned Interests back to the Selling Stockholders and their affiliate
     if the applicable Protected Partnership emerges from its bankruptcy
     proceeding with possession of the real property and improvements which it
     owned at the time of its Chapter 11 Petition.
      
     
          The Company has recorded a loss of $18.4 million to reflect the
     impairment of the Multi-Family Notes for which the Assigned Interests
     provide additional security and the related "Other Partnership
     Receivables."  The Multi-Family Notes relating to the Protected
     Partnerships were first deemed impaired when the mortgages on their
      

					-40-

  <PAGE> 


     
     respective properties went into default, which defaults occurred between
     August 1989 and June 1994.  Once in default, the holders of these mortgages
     assigned them to the United States Department of Housing and Urban
     Development ("HUD").  The Protected Partnerships then attempted to
     negotiate, and in some cases obtained, workout agreements with HUD. 
     Although it could temporarily lower or suspend debt service payments during
     the term of a workout agreement, HUD, unlike a conventional lender, does
     not have the legal authority to restructure the defaulted mortgages it
     holds by permanently lowering interest rates or reducing the principal
     amount of such mortgages.  HUD then sold the mortgages (subject to those
     workout agreements which were in place) at auctions in September 1995 and
     June 1996.  Since the new mortgage holders did not have HUD's legal
     constraints as to the restructuring of mortgages they hold, the Protected
     Partnerships began negotiations with the new holders to restructure their
     mortgages or purchase them at a discount.  The new mortgage holders would
     not negotiate in good faith with the Protected Partnerships and began to
     threaten and institute foreclosure proceedings.  The Selling Stockholders
     and one of their affiliates transferred the Assigned Interests to the
     Investing Partnerships that owned interests in the Protected Partnerships
     in July 1996.  Seven of the Protected Partnerships filed Chapter 11
     Petitions in August 1996, two of the Protected Partnerships filed Chapter
     11 Petitions in February 1997, and one of the Protected Partnerships did
     not file a Chapter 11 Petition and allowed the holder of the mortgage to
     foreclose on its property due to the unlikelihood of confirming a plan of
     reorganization.  The Company established appropriate reserves during these
     time periods to reflect the varying extent of impairment in view of the
     state of facts at such time.  In that the Selling Stockholders transferred
     the Assigned Interests in July 1996, the one Protected Partnership that did
     not file a Chapter 11 Petition had decided in July 1996 not to resist
     foreclosure, and the nine Protected Partnerships that filed Chapter 11
     Petitions filed said petitions in August 1996 (or by August 1996 expected
     to do so in the future), the Company reflected both the related $21.3
     million capital contribution and the $18.4 million loss in the nine months
     ended October 31, 1996 and the recorded value of the related Multi-Family
     Notes and "Other Partnership Receivables" is unchanged.  Due to a re-
     evaluation by one of the Protected Partnerships of the value of its real
     property and of the likelihood of successfully confirming a plan of
     reorganization, said Protected Partnership has converted its bankruptcy
     proceeding to a Chapter 7 liquidation proceeding.  The Company, therefore,
     does not anticipate a successful reorganization of such property, but
     expects that this Multi-Family Note and the other Multi-Family Notes
     relating to the Protected Partnerships will be collected due to the
     additional collateral provided by the Assigned Interests.  
      
     
          There are 17 remaining Owning Partnerships that own Multi-Family
     Properties that are in default of their mortgages.  As of October 31, 1996,
     the recorded value, net of deferred income, of the Multi-Family Notes and
     "Other Partnership Receivables" relating to these 17 properties was $33.8
     million.  The Company has established reserves of $10.1 million to address
     the possibility that these notes may not be collected in full.  It is
     possible that the 17 Owning Partnerships that own Multi-Family Properties
     that are in default on their mortgages will file Chapter 11 Petitions or
     take similar actions seeking protection from their creditors.
      
     
          The Multi-Family Properties were typically built or acquired with the
     assistance of programs administered by HUD that provide mortgage insurance,
     favorable financing terms and/or rental assistance payments to the owners. 
     As a condition to the receipt of assistance under these and other HUD
     programs, the properties must comply with various HUD requirements,
     including limiting rents on these properties to amounts approved by HUD. 
     Most of the rental assistance payment contracts relating to the Multi-
     Family Properties will expire over the next few years.  HUD has introduced
     various initiatives to restructure its housing subsidy programs by
     increasing reliance on prevailing market rents, and by reducing spending on
     future rental assistance payment contracts by, among other things, not
     renewing expiring contracts and by restructuring mortgage debt on those
     properties where a decline in rental revenues is anticipated.  Due to
     uncertainty regarding the final policies that will result from these
     initiatives and numerous other factors that affect each property which can
     change over time (including the local real estate market, the provisions of
     the mortgage debt encumbering the property, prevailing interest rates and
     the general state of the economy) it is impossible for the Company to
     determine whether these initiatives will have an impact on the Multi-Family
     Properties and, if there is an impact, whether the impact will be positive
     or negative.
      

          In view of the foregoing, there can be no assurance that other Owning
     Partnerships that own Multi-Family Properties will not default on their
     mortgages, file Chapter 11 Petitions, and/or lose their properties through
     foreclosure.  Any such future mortgage defaults could, and any such future
     filings of Chapter 11 petitions or the 

					-41- 

     loss of any such property through foreclosure would, cause the Company
     to realize a loss equal to the recorded value of the applicable 
     Multi-Family Note plus any related advances, net of any deferred income 
     recorded for such Multi-Family Note and any reserves for such note 
     previously established by the Company which would reduce such loss.  
     In addition, the Company could be required to realize such a loss even 
     in the absence of mortgage defaults, Chapter 11 Petitions or the loss of
     any such property through foreclosure if, at any time in which the 
     Company's financial statements are issued, such property is considered
     impaired under applicable accounting rules.


	  As previously described, the Protected Partnerships (and the other
     defaulting Owning Partnerships) have generated little or no cash flow and,
     therefore, the related Multi-Family Notes have contributed little or no
     interest income in the periods covered in the Consolidated Financial
     Statements of the Company.  The Assigned Interests have, prior to their
     assignment to the Investing Partnerships, generated positive cash flows. 
     To the extent the Assigned Interests continue to generate positive cash
     flows, the Company will be entitled to receive such amounts as interest
     income on the related Multi-Family Notes.

     
          The future growth of the Company will be based upon the continued
     acquisition of existing adult living communities and the development of
     newly-constructed adult living communities.  The Company anticipates that
     it will acquire between four and eight existing adult living communities
     over the next two years. It is anticipated that future acquisitions of
     existing adult living communities will be financed by a combination of
     mortgage financing and by arranging for the sale of partnership interests. 
     The Company recently acquired an adult living community in Mesa, Arizona
     containing 166 units and has entered into contracts to acquire one adult
     living community in Winter Haven, Florida containing 133 apartment units
     and one adult living community in Westland, Michigan containing 153
     apartment units.  The aggregate purchase price of the above communities the
     Company has recently purchased and has agreed to purchase is approximately
     $29.7 million.  The Company has financed and intends to finance
     approximately $21.7 million of the purchase price for these acquisitions
     through mortgage financing with the remainder of the purchase price derived
     from the sale of limited partnership interests in new Investing
     Partnerships which will own interests in new Owning Partnerships.  The
     Company regularly obtains such acquisition financing from three different
     commercial mortgage lenders and, in view of its ready access to such
     mortgage financing, has not sought any specific commitments or letters of
     intent with regard to future, unidentified acquisitions.  Similarly, the
     Company believes that it has sufficient ability to finance its future
     acquisitions in part by arranging for the sale of partnership interests. 
     In addition, the Company has acquired two existing adult living communities
     from existing Owning Partnerships, and may engage in other similar
     transactions.  Limited partners typically agree to pay their capital
     contributions over a five-year period, and deliver notes representing the
     portion of their capital contribution that has not been paid in cash.  The
     Company borrows against the notes delivered by investors to generate cash
     when needed, including to pursue its development plan and to repay debt. 
     The Company s present Investor Note Debt lenders do not have sufficient
     lending capacity to meet all of the Company s future requirements. 
     However, the Company currently is negotiating with several new Investor
     Note Debt lenders which the Company believes will have sufficient lending
     capacity to meet all of the Company s foreseeable Investor Note Debt
     borrowing requirements.
      

          The Company also has implemented a new development plan pursuant to
     which it currently intends to commence construction on between 18 and 24
     new adult living communities during the next two years.  The Company will
     utilize the proceeds of this offering plus mortgage financing to construct,
     own and operate new communities.  The Company's development plan
     contemplates its first new communities being built in Texas.  The Company
     has commenced construction with mortgage financing from Bank United for up
     to $7.0 million and $7.3 million, respectively, on two adult living
     communities in Corpus Christi and Temple, Texas, respectively.  The Company
     holds options to acquire three additional sites in Texas and is negotiating
     with several additional lenders to obtain financing to develop these sites.

          The Company also intends to utilize long-term lease financing
     arrangements to develop and operate new communities.  The Company has
     entered into an agreement with Capstone pursuant to which Capstone will
     provide up to $39.0 million for 100% of the development cost of four adult
     living communities that will be operated by the Company pursuant to long-
     term leases with Capstone.  The Company has closed the development
     financing with Capstone and begun construction on four communities which
     are located in San Angelo, Wichita Falls, El Paso and 


					-42- 

  <PAGE> 

     Abilene, Texas.  The agreement contemplates that Capstone will acquire 
     the properties and will enter into a development agreement and a lease 
     agreement with the Company with respect to each property.  Each 
     development agreement requires that construction commence within 
     30 days after the acquisition of the property and be complete within 
     15 months of commencement.  Each lease agreement will have a term of 
     15 years with three optional five-year renewal periods. The agreement 
     requires a covenant that each community financed by Capstone maintain 
     annualized earnings before certain deductions of at least 1.25 times the
     rent from the respective adult living community.  The obligations
     under the development agreements are, and the obligations under the leases
     will be, direct obligations of the Company.  The Company will be required
     to maintain a net worth in an amount no less than 75% of the net worth of
     the Company immediately after the closing of this Offering.  The Company
     will be granted a right of first refusal and an option to purchase the
     properties.

     
          The Company is actively engaged in negotiations with other mortgage
     and long-term lease lenders to provide additional construction financing. 
     The Company anticipates that most of the construction mortgage loans it
     obtains to finance the development and lease-up costs of new adult living
     communities, including the loans closed with Bank United, will contain
     terms where the lender will fund between 75% to 80% of such costs,
     requiring the Company to contribute 20% to 25% of such costs.  The Company
     arranged for the sale of limited partnership interests in two partnerships
     organized to make second mortgage loans to the Company to fund
     approximately 20% of the costs of developing three new adult living
     communities.  The Company will use its net proceeds of the Offering (above
     the approximately $3 million to be used for working capital and general
     corporate purposes) plus funds generated by its operations to fund the 20%
     to 25% of development costs not provided by construction loans.
      
     
          The annual dividend requirement on the Convertible Preferred Stock is
     $1,275,000 ($1,466,250 if the Over-allotment Option is exercised in full). 
     The Company anticipates that the future earnings of the Company, if any,
     will not initially be adequate to pay the dividends on the Convertible
     Preferred Stock out of earnings.  Although the Company intends to pay
     quarterly dividends out of available surplus, there can be no assurance
     that the Company will maintain sufficient surplus or that future earnings,
     if any, will be adequate to pay the dividends on the Convertible Preferred
     Stock.  Under the Delaware General Corporation Law, dividends may be paid
     only out of legally available funds, which includes current and the prior
     fiscal year's net profits as well as surplus.  Failure to pay a total of
     four consecutive quarterly dividends will entitle the holders of the
     Convertible Preferred Stock, voting separately as a class, to elect one
     director.  See "Description of Capital Stock - Convertible Preferred
     Stock."  In addition, no dividends or distributions may be declared, paid
     or made if the Company is or would be rendered insolvent or in default
     under the terms of senior securities by virtue of such dividend or
     distribution.
      
					-43- 

     <PAGE> 

                                       BUSINESS

     GENERAL

          The Company is a fully integrated provider of adult living
     accommodations and services which acquires, finances, develops and manages
     adult living communities.  The Company's revenues have been and are
     expected to continue to be, primarily derived from sales of partnership
     interests in partnerships it organizes to finance the acquisition of
     existing adult living communities.  The Company manages such adult living
     communities and, as a result, is one of the largest operators of adult
     living communities in the United States, operating communities offering
     both independent- and assisted-living services.  The American Seniors
     Housing Association ranks the Company as one of the top ten owners and
     operators of adult living communities.  The Company currently operates 32
     adult living communities containing 4,646 apartment units in 11 states in
     the Sun Belt and the Midwest.  The Company also operates one skilled
     nursing facility containing 57 beds and one residential apartment complex
     containing 237 units.  One of the adult living facilities the Company
     operates contains 70 skilled nursing beds.  The facilities operated by the
     Company had an average occupancy rate of approximately 91% at January 24,
     1997.  The Company's operating objective is to provide high-quality,
     personalized living services to senior residents, primarily persons over
     the age of 75.  To the extent that the development plan described below is
     successfully implemented, the Company anticipates that the percentage of
     its revenues derived from sales of partnership interests would decrease and
     revenues derived from newly constructed communities would increase.

          Historically, the Company has financed the acquisition and development
     of multi-family and adult living properties by utilizing mortgage financing
     and by arranging for the sale of limited partnership interests.  The
     Company is the general partner of all but one of the partnerships that owns
     the adult living communities in the Company's portfolio and the Company
     manages all of the adult living communities in its portfolio.  The Company
     has a participation in the cash flow, sale proceeds and refinancing
     proceeds of the properties after certain priority payments to the limited
     partners.  The existing adult living communities managed by the Company are
     not owned by the Company.  Future revenues, if any, of the Company relating
     to such communities would primarily arise in the form of (i) deferred
     income on sales of interests in the Owning Partnerships for such
     communities, (ii) management fees and (iii) amounts payable by the
     Investing Partnerships to the Company in the event of the subsequent sale
     or refinancing of such communities.  The Company intends to continue to
     finance its future acquisitions of existing adult living communities by
     utilizing mortgage financing and by arranging for the sale of partnership
     interests, and anticipates acquiring four to eight such communities during
     the next two years.

          Current demographic trends suggest that demand for both independent-
     living and assisted-living services will continue to grow.  According to
     U.S. Bureau of Census data, the Company's target market, people over age
     75, is one of the fastest growing segments of the U.S. population and is
     projected to increase by more than 24% to 16.3 million between 1990 and
     2000.  While the population of seniors grows, other demographic trends
     suggest that an increasing number of them will choose adult living centers
     as their residences.  According to U.S. Bureau of Census data, the median
     net worth of householders over age 75 has increased to over $75,000.  At
     the same time, the Census shows that the number of seniors living alone has
     increased, while women, who have been the traditional care-givers, are more
     likely to be working and unable to provide care in the home.  The Company
     believes that many seniors find that adult living centers provide them with
     a number of services and features that increasingly they are unable to find
     at home, including security, good nutritious food and companionship. 
     Furthermore, the National Long Term Care Surveys, a Federal study that
     regularly surveys close to 20,000 people aged 65 and older, indicate that,
     despite the growth in the elderly population, the percentage of elderly
     that are disabled and need assistance with activities of daily living
     ("ADLs") has decreased substantially and is expected to continue to
     decrease.  This suggests that demand for independent living communities
     will increase in the future.

          Assisted-living supplements independent-living services with
     assistance with ADLs in a cost effective manner while maintaining
     residents' independence, dignity and quality of life.  Such assistance
     consists of personalized support services and health care in a non-
     institutional setting designed to respond to the individual needs of the
     elderly who need assistance but who do not need the level of health care
     provided in a skilled nursing facility.


					-44- 

  <PAGE> 


          The Company has instituted a development plan which will result in the
     commencement of new construction of between 18 and 24 adult living
     communities during the next two years which it will own or will operate
     pursuant to long-term leases or similar arrangements.  The Company
     anticipates that each new community to be developed by it will offer both
     independent and assisted-living services.  The Company's development plan
     contemplates its first new communities being built in Texas.  Construction
     has commenced on six adult living communities.  The Company also holds
     options on three additional sites.  The Company generally plans to
     concentrate on developing projects in only a limited number of states at
     any given time.  The Company believes that this focus will allow it to
     realize certain efficiencies in the development and management of
     communities.  The Company also plans to expand its portfolio of adult
     living communities by acquiring between four and eight communities during
     the next two years and to finance the acquisitions by arranging for the
     sale of partnership interests in limited partnerships.  The Company is the
     managing general partner of the partnerships that own all but one of the 32
     adult living communities, the nursing home and the residential apartment
     complex in its current portfolio and will continue to act in this capacity
     for all future properties which it acquires.  All of the adult living
     communities and other properties are managed by the Company pursuant to
     written management contracts.  

          The Company's adult living communities offer personalized assistance,
     supportive services and selected health care services in a professionally
     managed group living environment.  Residents may receive individualized
     assistance which is available 24 hours a day, and is designed to meet their
     scheduled and unscheduled needs.  The services for independent-living
     generally include three restaurant-style meals per day served in a common
     dining room, weekly housekeeping and flat linen service, social and
     recreational activities, transportation to shopping and medical
     appointments, 24 hour security and emergency call systems in each unit. 
     The services for assisted-living residents generally include those provided
     to independent-living residents, as supplemented by assistance with ADLs
     including eating, bathing, dressing, grooming, personal hygiene and
     ambulating; health monitoring; medication management; personal laundry
     services; and daily housekeeping services.

          The Company focuses exclusively on "private-pay" residents, who pay
     for housing or related services out of their own funds or through private
     insurance, rather than relying on the few states that have enacted
     legislation enabling assisted-living facilities to receive Medicaid funding
     similar to funding generally provided to skilled nursing facilities.  The
     Company intends to continue its "private-pay" focus as it believes this
     market segment is, and will continue to be, the most profitable.  This
     focus will enable the Company to increase rental revenues as demographic
     pressure increases demand for adult living facilities and avoid potential
     financial difficulties it might encounter if it were dependent on Medicaid
     or other government reimbursement programs that may suffer from health care
     reform, budget deficit reduction or other pending or future government
     initiatives.

     PARTNERSHIP OFFERINGS

          Historically, the Company has financed the acquisition and development
     of adult living properties by utilizing mortgage financing and by arranging
     for the sale of limited partnership interests in Investing Partnerships
     formed to acquire controlling interests in Owning Partnerships.  The
     Company is the managing general partner of all but one of the Owning
     Partnerships that own the adult living communities currently included in
     the Company's portfolio and the Company manages all of the adult living
     communities in its portfolio.  The Company is also the general partner of
     26 of the 37 Investing Partnerships.  As a general partner of such
     partnerships, the Company has a participation in the cash flow, sale
     proceeds and refinancing proceeds of the properties after certain priority
     payments to the limited partners.  Typically, an Owning Partnership is
     organized by the Company to acquire a property which the Company has
     identified and selected based on a broad range of factors.  Generally, 99%
     to 100% of the partnership interests in an Owning Partnership initially are
     owned by the Company.  An Investing Partnership is formed as a limited
     partnership for the purpose of acquiring all or substantially all of the
     total partnership interests owned by the Company.  Limited partnership
     interests in the Investing Partnership are sold to investors in exchange
     for (i) all cash or (ii) a cash down payment and full recourse promissory
     notes (an "Investor Note").  In the case of an investor that does not
     purchase a limited partnership interest for all cash, the investor's
     limited partnership interest (a "Limited Partnership Interest") serves as
     collateral security for that investor's Investor Note.  Under the terms of
     an agreement (a "Purchase Agreement"), the Investing Partnership purchases
     from the Company the partnership interests in the Owning Partnership
     partially with cash raised from the cash down payment

					-45- 

  <PAGE>

     made by its investors and the balance by the delivery of the Investing
     Partnership's promissory note (a "Purchase Note").  The Purchase Notes 
     executed by Investing Partnerships prior to 1986 have balloon payments 
     of principal due on maturity.  The Purchase Notes executed since 
     January 1, 1987 are self-liquidating (without balloon payments).  
     The Investing Partnership, as collateral security for its Purchase Note,
     pledges to the Company the Investor Notes received from its investors, 
     its interest in the Limited Partnership Interests securing the Investor 
     Notes, as well as the entire partnership interest it holds in the Owning
     Partnership which it purchased from the Company.  In addition, each 
     Purchase Agreement provides that the Investing Partnership shall pay 
     the Company an amount equal to a specified percentage of the Investing 
     Partnership's share of the net proceeds from capital transactions (such 
     as the sale or refinancing of the underlying property) in excess of the 
     return obligations and certain other amounts.

          The limited partners in Investing Partnerships typically agree to pay
     their capital contributions over a five-year period.  Past offerings have
     provided, and it is anticipated that future offerings will provide, that
     the limited partners will receive guaranteed distributions during each of
     first five years of their investment equal to between 11% to 12% of their
     then paid-in scheduled capital contributions.  Pursuant to the management
     contracts with the Owning Partnerships, the Company is required to pay to
     the Owning Partnerships amounts sufficient to fund (i) any operating cash
     deficiencies of such Owning Partnerships and (ii) any part of such
     guaranteed return not paid from cash flow from the related property (which
     the Owning Partnerships distribute to the Investing Partnerships for
     distribution to limited partners).  During Fiscal 1995 and the nine months
     ended October 31, 1996, the Company paid approximately $917,000 and $4.0
     million, respectively, with respect to guaranteed return obligations, and
     paid approximately $1.6 million and $1.6 million, respectively with respect
     to operating cash deficiencies.  The increase in the amount the Company
     paid with respect to guaranteed return obligations in the nine month period
     ended October 31, 1996 primarily results from an increase in the amount of
     capital contributions from limited partners which were subject to
     guaranteed return obligations and the refinancing of a number of its adult
     living communities (some of which received mortgage financing for the first
     time as they were previously acquired without mortgage financing).  The
     amount paid by the Company with respect to its guaranteed return
     obligations for the nine months ending October 31, 1996 was offset and
     exceeded by an increase in interest income received by the Company during
     the nine months ended October 31, 1996, which was also the result of such
     refinancings.  The refinancings resulted in the return of over $43 million
     of capital to limited partners, which reduced the amount of capital upon
     which the Company is obligated to make payments which are distributed to
     limited partners in respect of guaranteed returns.  The refinancings also
     resulted in increased debt service payments by the Owning Partnerships
     which own the refinanced adult living communities and the establishment of
     capital improvement reserves for the refinanced properties.  These debt
     service payments and capital improvement reserves reduced the cash flow
     available to pay the guaranteed return to limited partners during the nine
     months ended October 31, 1996.  In addition, the Company accelerated its
     program of maintenance and repairs of its adult living communities,
     including certain adult living communities which were not refinanced, which
     also decreased the cash flow generated by these properties.  The decrease
     in available cash flow exceeded the reduction in the guaranteed return
     obligations for the current year and, therefore, increased the amount
     required to be paid by the Company with respect to such guaranteed return
     obligations.  The aggregate amount which the  Company will be required to
     pay under the management contracts with respect to guaranteed return
     obligations and cash operating deficiencies will depend upon a number of
     factors, including, among others, the expiration of such obligations for
     certain partnerships, the cash flow generated by the properties the Company
     currently operates, the terms of future offerings by Investing Partnerships
     and the cash flow to be generated by the related properties.  Based upon
     its estimates of these factors, which estimates may vary materially from
     actual results, the Company anticipates that for at least the next two
     years, the guaranteed return obligations with respect to existing and
     future Investing Partnerships will exceed the cash flow generated by the
     related properties, which will result in the need to utilize cash generated
     by the Company to meet guaranteed return obligations.  To the extent that
     the Company must expend funds to meet its guaranteed return obligations and
     operating cash deficiencies, the Company will have fewer funds available to
     utilize for other business purposes, including funds for application to the
     new development plan, to meet other liquidity and capital resource
     commitments and for dividends. The Company will attempt to structure future
     offerings to minimize the likelihood that it will be required to utilize
     the cash it generates to pay guaranteed returns and operating cash
     deficiencies, but there can be no assurance that this will be the case.  

					-46- 

  <PAGE> 


          The Company's obligations with respect to guaranteed returns and
     operating cash deficiencies are contractual obligations of the Company
     under the management contracts to make payments to the Owning 
     Partnerships. In general, the accrual of expenses arising from
     obligations of the Company, including such obligations under the
     management contracts, reduces the amount of earnings that might 
     otherwise be available for distribution to stockholders.

          In the past, limited partners have been allowed to prepay capital
     contributions.  Prepayments of capital contributions do not result in the
     prepayment of the related Purchase Notes.  Instead, such amounts are loaned
     to the Company by the Investing Partnership.  Loans made prior to the
     reorganization of the Company in 1996 were made to J&B Management Company
     and, as part of the reorganization, were assumed by the Company.  The
     purchase agreements provide that, should any failure to repay any such loan
     occur, the Company must credit to the Investing Partnership the amounts
     loaned at the time such amount would be required to be paid by the
     Investing Partnership to meet its obligations then due under the Purchase
     Note.  As a result of such loans and such provisions of the purchase
     agreements, the Company records the notes receivable corresponding to the
     Purchase Notes net of such loans.  Therefore, these prepayments act to
     reduce the recorded value of the Company's notes receivable and reduce
     interest income received by the Company.  Pursuant to the terms of
     offerings, the Company has the option not to accept future prepayments by
     limited partners of capital contributions.  The Company has not determined
     whether it will continue to accept prepayments by limited partners of
     capital contributions.

          After the initial five-year period, the limited partners are still
     entitled to the same specified rate of return on their investment, but only
     to the extent there are sufficient cash flows from the related adult living
     communities.  To the extent property cash flows are not sufficient to pay
     the limited partners their specified return, the right to receive this
     shortfall accrues until proceeds are available from a sale or refinancing
     of the property.  Under the management contracts, during the initial five-
     year period, the Company is entitled to retain all cash flows in excess of
     the guaranteed return as a management fee, thereafter the Company's
     management fee is 40% of the excess of cash flow over the amount necessary
     to make the specified return.  The remaining 60% of cash flows are to be
     distributed by the Owning Partnerships to the Investing Partnerships for
     distribution to limited partners.

          All of the adult living communities, the nursing home and the
     residential apartment complex operated by the Company are managed by the
     Company pursuant to written management contracts, which generally have a
     five year term coterminous with the Company's obligations in respect of
     operating cash deficiencies and guaranteed returns.  These five-year
     obligations have terminated for eight of the 37 Investing Partnerships. 
     After the initial five year term, the management contracts are
     automatically renewed each year, but are cancelable on 30 to 60 days notice
     at the election of either the Company or the related Owning Partnership. 
     The termination of any management contracts would result in the loss of fee
     income, if any, under those contracts.  The Company is the managing general
     partner of 31 of the 32 Owning Partnerships that own the adult living
     communities, the nursing home and the residential apartment complex
     operated by the Company.  The Company also is the general partner of 26 of
     the 37 Investing Partnerships formed to acquire 98.5% to 99% of the equity
     interests in said Owning Partnerships.  In general, under the terms of the
     Investing Partnerships' partnership agreements, limited partners have only
     limited rights to take part in the control, conduct or operation of the
     partnerships.  The partnership agreements for the 26 Investing Partnerships
     for which the Company is the general partner provide that a majority in
     ownership interests of the limited partners can remove the Company as the
     general partner at any time.  It is anticipated that all future Investing
     Partnership agreements will contain the same right to remove the Company as
     a general partner.  In addition, the consent of a majority in ownership
     interests of limited partners in such Investing Partnerships is required to
     be obtained in connection with any sale or disposition of the underlying
     property.  

          The Company intends to continue to finance its future acquisitions of
     existing adult living communities by utilizing mortgage financing and by
     arranging for the sale of partnership interests.  The Company plans to
     acquire between four to eight existing adult living communities over the
     next two years.  However, competition to acquire such communities has
     intensified, and there can be no assurance that the Company will be able to
     acquire such communities on terms favorable enough to offset the start-up
     losses associated with newly developed communities and the costs and cash
     requirements arising from the Company's overhead and existing debt and
     guarantee 

					-47- 

  <PAGE> 


     obligations.  The Company is, and will continue to be, the managing 
     general partner of the partnerships that own acquired communities.

         In addition, the Company arranged for the sale of limited partnership
     interests in two partnerships organized to make second mortgage loans to
     the Company to fund approximately 20% of the costs of developing three new
     adult living communities.  

     THE LONG-TERM CARE MARKET

          The long-term care services industry encompasses a broad range of
     accommodations and healthcare services that are provided primarily to
     seniors.  Independent-living communities attract seniors who desire to be
     freed from the burdens and expense of home ownership, food shopping and
     meal preparation and who are interested in the companionship and social and
     recreational opportunities offered by such communities.  As a senior's need
     for assistance increases, the provision of assisted-living services in a
     community setting is more cost-effective than care in a nursing home.  A
     community which offers its residents assisted-living services can provide
     assistance with various ADLs (such as bathing, dressing, personal hygiene,
     grooming, ambulating and eating), support services (such as housekeeping
     and laundry services) and health-related services (such as medication
     supervision and health monitoring), while allowing seniors to preserve a
     high degree of autonomy.  Generally, residents of assisted-living
     communities require higher levels of care than residents of independent-
     living facilities, but require lower levels of care than residents of
     skilled-nursing facilities.

     INDUSTRY TRENDS

          The Company believes its business benefits from significant trends
     affecting the long-term care industry.  The first is an increase in the
     demand for elder care resulting from the continued aging of the U.S.
     population.  U.S. Bureau of Census shows that the average age of the
     Company's residents (83 years old) places them within one of the fastest
     growing segments of the U.S. population.  While increasing numbers of
     Americans are living longer and healthier lives, many choose community
     living as a cost-effective method of obtaining the services and life-style
     they desire.  Adult living facilities that offer both independent and
     assisted-living services give seniors the comfort of knowing that they will
     be able to "age in place" - something they are increasingly unable to do at
     home.

          The primary consumers of long-term care services are persons over the
     age of 65.  This group represents one of the fastest growing segments of
     the population.  According to U.S. Bureau of the Census data, the number of
     people in the U.S. age 65 and older increased by more than 27% from 1981 to
     1994, growing from 26.2 million to 33.2 million.  Such census data also
     shows that the segment of the population over 85 years of age, which
     comprises the largest percentage of residents at long-term care facilities,
     is projected to increase by more than 37% between the years 1990 and 2000,
     growing from 3.0 million to 4.1 million.  The Company believes that these
     trends depicted in the graph below will contribute to continued strong
     demand for adult living communities.


					-48- 

  <PAGE> 




          Projected Percentage Change in the Elderly Population of the U.S.

               1981      1990      1995      2000      2005      2010
               ----      ----      ----      ----      ----      ----
     65-84      0        17.5%     25.2%     26.2%     27.3%      34.6%
     85+        0        28.4%     54.3%     76.3%     94.1%     112.7%


                          SOURCE: U.S. BUREAU OF THE CENSUS


          A trend benefiting the Company, and especially its provision of
     independent-living services, is that as the population of seniors swells,
     the percentage of seniors that are disabled and need assistance with ADLs
     has steadily declined.  According to the National Long Term Care Surveys, a
     federal study, disability rates for persons aged 65 and older have declined
     by 1 to 2 percent each year since 1982, the year the study was commenced. 
     In 1982, approximately 21% of the 65 and over population was disabled and
     in 1995 only 10% was disabled.  This trend suggests that demand for
     independent living services will increase in the future.

          Other trends benefiting the Company include the increased financial
     net worth of the elderly population, the changing role of women and the
     increase in the population of individuals living alone.  As the number of
     elderly in need of assistance has increased, so too has the number of the
     elderly able to afford residences in communities which offer independent
     and/or assisted-living services.  According to U.S. Bureau of the Census
     data, the median net worth of householders age 75 or older has increased
     from $55,178 in 1984 and $61,491 in 1988 to $76,541 in 1991.  Furthermore,
     according to the same source, the percentage of people 65 years and older
     below the poverty line has decreased from 24.6% in 1970 to 15.7% in 1980 to
     12.2% in 1990.  Historically, unpaid women (mostly daughters or daughters-
     in-law) represented a large portion of the care givers of the non-
     institutionalized elderly.  The increased number of women in the labor
     force, however, has reduced the supply of care givers, and led many seniors
     to choose adult living communities as an alternative.  Since 1970, the
     population of individuals living alone has increased significantly as a
     percentage of the total elderly population.  This increase has been the
     result of an aging population in which women outlive men by an average of
     6.9 years, rising divorce rates, and an increase in the number of unmarried
     individuals.  The increase in the number of the elderly living alone has
     also led many seniors to choose to live in adult living communities.

          The increased financial net worth of the elderly population is
     illustrated by the following chart:

					-49- 

  <PAGE> 



                         MEDIAN NET WORTH 

                    1988           1991
                    ----           ----

     45-54          57,466         58,250

     55-64          80,032         83,041

     65+            73,471         88,192



     Another trend benefiting the Company, and especially its provision of
     assisted-living services, is the effort by the government, private insurers
     and managed care organizations to contain health care costs by limiting
     lengths of stay, services, and reimbursement amounts.  This has resulted in
     hospitals discharging patients earlier and referring them to nursing 
     homes.  At the same time, nursing home operators continue to focus on
     providing services to sub-acute patients requiring significantly higher
     levels of skilled nursing care.  The Company believes that this "push
     down" effect has and will continue to increase demand for 
     assisted-living facilities that offer the appropriate levels of care in
     a non-institutional setting in a more cost-effective manner.  The
     Company believes that all of these trends have, and will continue to,
     result in an increasing demand for adult living facilities which
     provide both independent and assisted-living services.  

     STRATEGY

          GROWTH.  The Company's growth strategy focuses on the development of
     communities offering both independent and assisted-living apartment units
     and on continued intensive communities management.  The Company believes
     that there are numerous markets that are not served or are underserved by
     existing adult living communities and intends to take advantage of these
     circumstances, plus the present availability of construction financing on
     favorable terms, to develop new communities of its own design in desirable
     markets.  Historically, the Company has expanded by acquisition of existing
     communities.  The Company has taken advantage of the inexperience and
     operating inefficiencies of the previous owners of these communities and
     has improved the financial performance of these properties by implementing
     its own management and marketing techniques.  The Company's sophistication
     in management and marketing is evidenced by its approximate 91% occupancy
     rate at January 24, 1997 at its existing communities.

          The Company will continue to acquire existing communities and intends
     to finance these acquisitions, in part, by arranging for the sale of
     partnership interests in such communities.  The Company believes that its
     continuing acquisition and financing of adult living communities will
     provide additional cash flow to help the Company pursue its development
     program.  Competition to acquire existing adult living communities has
     intensified, and the Company anticipates that, for at least the next two
     years, it will not be able to acquire such communities on terms favorable
     enough to offset the startup losses associated with newly developed
     communities and the costs and cash requirements arising from the Company's
     overhead and existing debt and guaranty obligations.  The Company also
     believes its established ability to privately place equity and debt
     securities could enhance its ability to pursue its development plan.

          NEW DEVELOPMENT.  The Company's development plan emphasizes a
     "prototype" adult living community that it has designed.  The prototype
     incorporates attributes of the various communities managed by the Company,


					-50- 

  <PAGE> 



     which it believes appeal to the elderly.  The prototype contains 142
     apartment units and will be located on sites of up to seven acres.  The
     Company believes that its development prototype is larger than many
     independent-living and most assisted-living communities, which typically
     range from 40 to 80 units.  The Company believes that the greater number of
     units will allow the Company to achieve economies of scale in operations,
     resulting in lower operating costs per unit, without sacrificing quality of
     service.  The Company designed its prototype to achieve economics of scale
     in management and operations.  These savings primarily are achieved through
     lower staffing, maintenance and food preparation costs per unit, without
     sacrificing quality of service.  In that the time and effort required to
     develop a community (including site selection, land acquisition, zoning
     approvals, financing, and construction) do not vary materially for a larger
     community than for a smaller one, developmental economics of sale are also
     realized in that more apartment units are being produced for each community
     that is developed.

          Common areas will include recreation areas, dining rooms, a kitchen,
     administrative offices, an arts and crafts room, a multi-purpose room,
     laundry rooms for each floor, a beauty salon/barber shop, a library reading
     area, card rooms, a billiards room, a health center to monitor residents'
     medical needs and covered and assigned parking.  The Company believes that
     the common areas and amenities offered by its prototype represent the state
     of the art for independent-living communities and are superior to those
     offered by smaller independent-living communities or by most communities
     that offer only assisted living services.  Unit sizes will range from 368
     square feet for a studio to 871 square feet for a two bedroom/two bath
     unit.  The Company's prototype contains 46 studio apartments, 92 one
     bedroom/one bathroom apartments and 4 two bedroom/two bathroom apartments,
     encompassing approximately 108,000 square feet.  Each apartment unit will
     be a full apartment, including a kitchen or kitchenette.

          Each community will offer residents a choice between independent-
     living and assisted-living services.  As a result, the market for each
     community will be broader than for communities that offer only either
     independent-living or assisted-living services.  Due to licensing
     requirements and the expense and difficulty of converting existing
     independent-living units to assisted-living units, independent-living and
     assisted-living units in many communities generally are not
     interchangeable.  However, the prototype is designed to allow, at any time,
     for conversion of units, at minimum expense, for use as either independent-
     living or assisted-living units.  Each community therefore may adjust its
     mix of independent-living and assisted-living units as the market or
     existing residents demand.   The Company believes that part of the appeal
     of this type of community is that residents will be able to "age in place"
     with the knowledge that they need not move to another community if they
     require assistance with ADLs.  The Company believes that the ability to
     retain residents by offering them higher levels of services will result in
     stable occupancy with enhanced revenue streams.

          MARKET SELECTION PROCESS.  In selecting geographic markets for
     potential expansion, the Company considers such factors as a potential
     market's population, demographics and income levels, including the existing
     and anticipated future population of seniors who may benefit from the
     Company's services, the number of existing long-term care communities in
     the market area and the income level of the target population.  While the
     Company does not apply its market selection criteria mechanically or
     inflexibly, it generally seeks to select adult living community locations
     that are non-urban with populations of no more than 100,000 people and
     containing 3,000 elderly households within a 20-mile radius with an annual
     income of at least $35,000, and have a regulatory climate that the Company
     considers favorable toward development.  The Company has found that
     communities with these characteristics, so-called "secondary markets,"
     generally have a receptive population of seniors who desire and can afford
     the services offered in the Company's adult living communities.  In
     focusing on secondary markets, the Company believes it will avoid
     overdevelopment to which primary markets are prone and obtain the benefit
     of demographic concentrations that do not exist in yet smaller markets.

          While not limiting itself to any specific geographic market, the
     Company generally plans to concentrate its development projects to only a
     limited number of states at any given time.  This focus will allow the
     Company to realize certain efficiencies in the development process and in
     the management of the communities.  For 1997, the Company anticipates that
     its development efforts will be focused primarily in the State of Texas. 
     The Company has commenced construction on two development sites in Corpus
     Christi, Texas and Temple, Texas with construction mortgage financing for
     up to $7 million and $7.3 million, respectively, from Bank United. 
     Construction has commenced on development sites in San Angelo, Wichita
     Falls, El Paso and Abilene, Texas, under 

					-51- 

  <PAGE> 



      the Company's $39 million development agreement with Capstone.  The 
      Company also has obtained options to acquire three additional sites 
      in Amarillo, Round Rock, and Tyler, Texas and is actively negotiating
      with several lenders to obtain construction financing for these sites.
      The Company anticipates that it will commence construction on between
      18 and 24 additional new communities in the next two years.  The Company
      also anticipates developing adult living communities in one or more of 
      the following states:  Kentucky, Tennessee, Georgia, North Carolina, 
      South Carolina, and New Mexico.

          CENTRALIZED MANAGEMENT.  The adult living business is a highly
     management intensive one.  While the location of a community and its
     physical layout are extremely important, another key to the success of an
     adult living community lies in the ability to maximize its financial
     potential through sophisticated, experienced management.  Such success
     requires the establishment and supervision of programs involving the
     numerous facets of an adult living community, including menu planning, food
     and supply purchasing, meal preparation and service, assistance with
     "activities of daily living," recreational activities, social events,
     health care services, housekeeping, maintenance and security. The Company's
     strategy emphasizes centralized management in order to achieve operational
     efficiencies and ensure consistent quality of services.  The Company has
     established standardized policies and procedures governing, among other
     things, social activities, maintenance and housekeeping, health care
     services, and food services.  An annual budget is established by the
     Company for each community against which performance is tested each month.

          MARKETING.  Marketing is critical to the rent up and continued high
     occupancy of a community.   The Company's marketing strategy focuses on
     enhancing the reputation of the Company's communities and creating
     awareness of the Company and its services among potential referral
     sources. The Company's experience is that satisfied residents and their
     families are an important source of referrals for the Company.  In
     addition, the Company plans to use its common community design and its
     "The Grand Court" trademarked name to promote national brand-name
     recognition.  The Company has recently adopted the trademarked name. 
     Historically, adult living communities have generally been independently
     owned and operated and there has been little national brand-name
     recognition.  The Company believes that national recognition will be
     increasingly important in the adult living business.  The Company
     intends to continuously use its trademarked name in its business
     activities, and the life of this trademark will extend for the
     duration of its use.  The Company considers this trademark to be a
     valuable intangible intellectual property asset.

     SERVICES

          It is important to identify the specific tastes and needs of the
     residents of an adult living community, which can vary from region to
     region and from one age group to the next.  Residents who are 70 years old
     have different needs than those who are 85.  The Company has retained a
     gerontologist to insure that programs and activities are suitable for all
     of the residents in a community and that they are adjusted as these
     residents "age in place".  Both independent and assisted-living services
     will be offered at all of the Company's newly, developed communities.  

          BASIC SERVICE AND CARE PACKAGE.  The Company provides four levels of
     service at its adult-living communities:

          Level I is Independent Living which includes three meals per day,
     weekly housekeeping, activities program, 24-hour security and
     transportation for shopping and medical appointments.

          Level II or Catered Living offers all of the amenities of Level I in
     addition to all utilities, personal laundry and daily housekeeping.

          Level III is Assisted Living, which offers three meals per day, daily
     housekeeping, 24-hour security, all utilities, medication management,
     activities and nurse's aides to assist the residents in daily bathing and
     dressing.

          Level IV is especially designed to meet the needs of our assisted
     living residents who require increased assistance with the activities of
     daily living.  We are able to accommodate residents with walkers or
     wheelchairs, 

					-52- 

  <PAGE> 




     or who suffer from the early stages of Alzheimer's.  Rehabilitative 
     services such as physical and speech therapy are also provided by
     licensed third party home health care providers.  Each resident can 
     design a package of services that will be monitored by his or her own
     physician.

          The Company charges an average fee of $1,400 per month for Level I
     services, $1,700 per month for Level II services, $2,000 per month for
     Level III services, and $2,500 per month for Level IV services, but the fee
     levels vary from community to community.  As the residents of the
     communities managed by the Company continue to age, the Company expects
     that an increasing number of residents will utilize Level III and Level IV
     services.  The Company's internal growth plan is focused on increasing
     revenue by continuing to expand the number and diversity of its tiered
     additional assisted-living services and the number of residents using these
     services.

     COMMUNITIES

          The Company currently operates 32 adult living communities containing
     4,646 units, one nursing home containing 57 beds and one residential
     apartment complex, containing 237 units.  One of the Company's adult living
     communities contains 70 nursing home beds.  The following chart sets forth
     information regarding the communities operated by the Company:

                                                           OCCUPANCY %
                                                  YEAR          AT
                                    NUMBER OF   ACQUIRED   JANUARY 24,
      COMMUNITY (1)       STATE       UNITS       (2)          1997
      -------------       ------    --------   ---------   -----------

      The Grand Court     Arizona    166          1997        96%(3)
      Mesa
      The Grand Court     Arizona    136          1991        98%
      Phoenix

      The Grand Court     Florida    184          1989        95%
      Fort Myers

      The Grand Court     Florida    126          1996        76%
      Lakeland

      The Grand Court     Florida    170          1992        91%
      Lake Worth

      The Grand Court     Florida    189          1995        66%
      North Miami

      The Grand Court     Florida     60          1993        99%
      Pensacola

      The Grand Court I   Florida     72          1994        88%
      Pompano Beach(4)

      The Grand Court II  Florida     42          1994        67%
      Pompano Beach(4)

      The Grand Court     Florida     94          1995        95%
      Tavares

      The Grand Court     Florida    164          1997        99%
      Tampa

      The Grand Court     Illinois    76          1993       100%
      Belleville

      The Grand Court II  Kansas     127          1994        99%
      Kansas City

      The Grand Court     Kansas     275          1990        99%
      Overland Park

      The Grand Court     Michigan   164          1993       100%
      Farmington Hills

      The Grand Court     Michigan   114          1994        99%
      Novi

      The Grand Court I   Missouri   173          1989        96%
      Kansas City

      The Grand Court     Missouri   217          1989        81%
      III Kansas City(5)

					-53- 

  <PAGE> 



				    NUMBER OF 	  YEAR	     OCCUPANCY % AT
      COMMUNITY(1)	  STATE       UNITS     ACQUIRED     JANUARY 24, 1997
     ----------------    ---------   --------  ---------    -----------------   
      600 E. 8th St.      Missouri   237(6)       1990        72%

      The Grand Court     Nevada     152          1991        97%
      Las Vegas

      The Grand Court     Ohio       120          1994        93%
      Columbus
      The Grand Court     Ohio       185          1994       100%
      Dayton

      The Grand Court     Ohio        73          1992        88%
      Findlay
      The Grand Court     Ohio        77          1992        86%
      Springfield

      The Grand Court I   Tennessee   143(7)       1995        90%
      Chattanooga         

      The Grand Court II  Tennessee   146          1995       100%
      Chattanooga         

      The Grand Court     Tennessee   197          1992        92%
      Memphis             

      The Grand Court     Tennessee   197          1996        58%
      Morristown          

      The Grand Court     Texas      180          1992        92%
      Bryan

      The Grand Court     Texas      132          1990        95%
      Longview

      The Grand Court     Texas      139          1991        97%
      Lubbock

      The Grand Court I   Texas      198          1993        96%
      San Antonio

      The Grand Court II  Texas       57(8)       1995        93%
      San Antonio

      The Grand Court     Texas       60          1996        72%
      Weatherford

      The Grand Court     Virginia    98          1995       100%
      Bristol

     ----------------------
     
     (1)  In certain cases, more than one Investing Partnership owns an interest
          in one Owning Partnership.  There are therefore, more Investing
          Partnerships than there are Owning Partnership.  One of the Owning
          Partnerships owns two adult living communities and another Owning
          Partnership owns one adult living community and one nursing home.  In
          addition, the Company's communities in Pompano Beach, Florida are
          adjacent to one another and are counted as one property.  As a result,
          there are 35 properties listed, but only 32 Owning Partnerships.  In
          addition, the Company has entered into contracts to acquire one adult
          living community in Winter Haven, Florida containing 133 apartment
          units and one adult living community in Westland, Michigan containing
          153 apartment units.
      

     (2)  Represents year in which an affiliate of the Company acquired the
          community.

     (3)  The occupancy rate of The Grand Court Mesa is as of January 30, 1997.

     (4)  These are adjacent properties and are counted as one adult living
          community.

     (5)  A portion of the units at The Grand Court III Kansas City are rented,
          from time to time, as residential apartment units.

     (6)  600 E. 8th St. is a 237-unit residential apartment complex.

     (7)  Grand Court I Chattanooga's unit count includes a 70-bed nursing wing.


					-54-

  <PAGE> 



     (8)  Grand Court II San Antonio is a 57-bed licensed nursing facility.

          All 32 adult living communities, the nursing home and the residential
     apartment complex are managed by the Company in its capacity as property
     manager and, for all but one of the related Owning Partnerships, as
     managing general partner. Because the Company serves as both the managing
     general partner and the property manager, it receives partnership
     administration fees and property management fees. As the managing general
     partner of these partnerships, the Company generally has full authority and
     power to act for the partnerships as if it were the sole general partner.
     The Company has fiduciary responsibility for the management and
     administration of these partnerships and, subject to certain matters
     requiring the consent of the other partners such as a sale of the related
     property, may generally, on behalf of the partnerships, borrow money,
     execute contracts, employ persons and services, compromise and settle
     claims, determine and pay distributions, prepare and distribute reports,
     and take such other actions which are necessary or desirable with respect
     to matters affecting the partnerships or individual partners.

     OPERATIONS

          CORPORATE.  Over the past ten years the Company has developed
     extensive policies, procedures and systems for the operation of its adult-
     living communities.  The Company also has adopted a formal quality
     assurance program. In connection with this program the Company requires a
     minimum of two full-day annual quality assurance reviews at each community.
     The entire regional staff team participates in the review which thoroughly
     examines all aspects of the long-term care community from the provision of
     services to the maintenance of the physical buildings. The reports
     generated from these quality assurance reviews are then implemented by the
     community administrator. Corporate headquarters also provides human
     resources services, a licensing facilitator, and in-house accounting and
     legal support systems.

          REGIONAL.  The Company has eight regional administrators: one
     responsible for six Florida communities and the one residential apartment
     complex property operated by the Company, one responsible for two
     communities in Tennessee, two in Arizona and one in Nevada, one responsible
     for five communities in Texas and the one nursing home operated by the
     Company, one responsible for three communities in Missouri, two communities
     in Kansas, two communities in Michigan and one community in Illinois, one
     responsible for four communities in Ohio and one in Tennessee, and one
     responsible for one community in Florida, one in Tennessee and one in
     Virginia.  The Company also has a regional administrator who oversees its
     food division.  In addition, one regional administrator and various other
     Company personnel oversee the third-party managing agents that operate
     multi-family properties in which the equity interests are pledged to the
     Company to secure notes owed to it.  Each regional administrator is
     reported to by the manager of those communities he oversees.

          COMMUNITY.  The management team at each community consists of an
     administrator, who has overall responsibility for the operation of the
     community, an activity director, a marketing director and, at certain
     larger communities, one or two assistant administrators. Each community
     which offers assisted-living services has a staff responsible for the
     assisted-living care giving services.  This staff consists of a lead
     resident aide, a medication room aide, certified nurse aides and trained
     aides, and, in those states which so require, registered nurses. At least
     one staff member is on duty 24 hours per day to respond to the emergency or
     scheduled 24-hour assisted-living services available to the residents. Each
     community has a kitchen staff, a housekeeping staff and a maintenance
     staff. The average community currently operated by the Company has 40 to 50
     full-time employees depending on the size of the community and the extent
     of services provided in that community.

          The Company places emphasis on diet and nutrition, as well as
     preparing attractively presented healthy meals which can be enjoyed by the
     residents. The Company's in-house food service program is led by a regional
     administrator who reviews all menus and recipes for each community. The
     menus and recipes are reviewed and changed based on consultation with the
     food director and input from the residents. The Company provides special
     meals for residents who require special diets.

          EMPLOYEES.  The Company emphasizes maximizing each employee's
     potential through support and training. The Company's training program is
     conducted on three levels. Approximately six times per year, corporate

					-55- 

  <PAGE> 

     headquarters staff conduct training sessions for the management staff in
     the areas of supervision and management skills, and caring for the needs of
     an aging population. At the regional level, regional staff train the
     community staff on issues such as policies, procedures and systems,
     activities for the elderly, the administration and provision of specific
     services, food service, maintenance, reporting systems and other
     operational areas of the business.  At the community level, the
     administrators of each community conduct training sessions on at least a
     monthly basis relating to various practical areas of care-giving at the
     community.  These monthly sessions cover, on an annual basis, all phases of
     the community's operations, including special areas such as safety, fire
     and disaster procedures, resident care, and policies and procedures.

     COMPETITION
          The senior housing and health care industries are highly competitive
     and the Company expects that both the independent-living business, and
     assisted-living businesses in particular, will become more competitive in
     the future.  The Company will continue to face competition from numerous
     local, regional and national providers of long-term care whose communities
     and services are on either end of the senior care continuum.  The Company
     will compete in providing independent-living services with home health care
     providers and other providers of independent-living services, primarily on
     the basis of quality and cost of communities and services offered.  The
     Company will compete in providing assisted-living with other providers of
     assisted-living services, skilled nursing communities and acute care
     hospitals primarily on the bases of cost, quality of care, array of
     services provided and physician referrals.  The Company also will compete
     with companies providing home based health care, and even family members,
     based on those factors as well as the reputation, geographic location,
     physical appearance of communities and family preferences.  In addition,
     the Company expects that as the provision of long-term care receives
     increased attention, competition from new market entrants, including, in
     particular, companies focused on independent and assisted-living, will
     grow.  Some of the Company's competitors operate on a not-for-profit basis
     or as charitable organizations, while others have, or may obtain, greater
     financial resources than those of the Company.  However, the Company
     anticipates that its most significant competition will come from other
     adult living communities within the same geographic area as the Company's
     communities because management's experience indicates that senior citizens
     frequently elect to move into communities near their homes.

          Moreover, in the implementation of the Company's expansion program,
     the Company expects to face competition for the development of adult living
     communities.  Some of the Company's present and potential competitors are
     significantly larger or have, or may obtain, greater financial resources
     than those of the Company.  Consequently, there can be no assurance that
     the Company will not encounter increased competition in the future which
     could limit its ability to attract residents or expand its business and
     could have a material adverse effect on the Company's financial condition,
     results of operations and prospects.  In addition, if the development of
     new adult living communities outpaces demand for those communities in
     certain markets, such markets may become saturated.  Such an oversupply of
     facilities could cause the Company to experience decreased occupancy,
     depressed margins and lower operating results.

     COMPANY HISTORY

          The predecessors of Grand Court Lifestyles, Inc. are J&B Management
     Company, Leisure Centers, Inc. and their affiliates.  J&B Management
     Company is a private partnership founded in 1969 with a successful history
     in the development and management of multi-family real estate and adult
     living communities.  J&B's headquarters are in Fort Lee, New Jersey and it
     conducted its property development and management operations through its
     affiliate, Leisure Centers, Inc., located in Boca Raton, Florida.  Grand
     Court Lifestyles, Inc., its subsidiaries, J&B Management Company and
     Leisure Centers, Inc. and their affiliates are collectively referred to as
     the "Company".

          Through the 1970's and early 1980's, the Company's primary focus was
     on the acquisition, development, finance and management of multi-family
     properties.  Senior management, collectively, has over 80 years of
     experience in multi-family housing, having had interests in properties
     containing approximately 20,000 apartment units located in 22 states,
     primarily in the sun-belt.  Beginning in the mid-1980's, the Company's sole
     focus has been on the acquisition, finance and management of adult living
     communities building one of the largest operating portfolios of adult
     living communities in the nation, encompassing the entire spectrum of the
     long-term care 

					-56- 


  <PAGE> 


     industry, from independent-living to assisted-living, with a
     limited involvement in nursing homes.  Senior management, collectively, has
     over 40 years of experience in the adult living field.  The Company is
     ranked by the American Seniors Housing Association in the top ten owners
     and managers of adult living properties and currently has ownership
     interests in and manages properties in 11 states including 32 adult living
     communities containing 4,646 apartment units (including 70 skilled nursing
     beds), one nursing home containing 57 skilled nursing beds and one
     residential apartment complex containing 237 apartment units.

     GOVERNMENT REGULATION

          Regulations applicable to the Company's operations vary among the
     types of communities operated by the Company and from state to state. 
     Independent-living communities generally do not have any licensing
     requirements.  Assisted-living communities are subject to less regulation
     than other licensed health care providers but more regulation than
     independent-living communities.  However, the Company anticipates that
     additional regulations and licensing requirements will likely be imposed by
     the states and the federal government.  Currently, California, New Jersey,
     Ohio, Massachusetts, Texas and Florida require licenses to provide the
     assisted-living services provided by the Company.  The licensing statutes
     typically establish physical plant specifications, resident care policies
     and services, administration and staffing requirements, financial
     requirements and emergency service procedures.  The licensing process can
     take from two months to one year.  New Jersey requires Certificates of Need
     for assisted-living communities.  The Company's communities must also
     comply with the requirements of the Americans With Disabilities Act and are
     subject to various local building codes and other ordinances, including
     fire safety codes.  While the Company relies almost exclusively on private
     pay residents, the Company operates a nursing home containing 57 beds and
     one adult living community operated by the Company contains 70 nursing home
     beds in which some residents rely on Medicaid.  As a provider of services
     under the Medicaid program, the Company would be subject to Medicaid
     regulations designed to limit fraud and abuse, violations of which could
     result in civil and criminal penalties and exclusion from participation in
     the Medicaid program.  Revenues derived from Medicaid comprise less than 1%
     of the Company's revenues.  The Company does not intend to expand its
     nursing home activities and intends to pursue an exclusively "private-pay"
     clientele.  The Company believes it is in substantial compliance with all
     applicable regulatory requirements.  No actions are pending against the
     Company for non-compliance with any regulatory requirement.

          Under various federal, state and local environmental laws, ordinances
     and regulations, a current or previous owner or operator of real property
     may be held liable for the costs of removal or remediation of certain
     hazardous or toxic substances, including, without limitation, asbestos-
     containing materials, that could be located on, in or under such property. 
     Such laws and regulations often impose liability whether or not the owner
     or operator knows of, or was responsible for, the presence of the hazardous
     or toxic substances.  The costs of any required remediation or removal of
     these substances could be substantial and the liability of an owner or
     operator as to any property is generally not limited under such laws and
     regulations, and could exceed the property's value and the aggregate assets
     of the owner or operator.  The presence of these substances or failure to
     remediate such substances properly may also adversely affect the owner's
     ability to sell or rent the property, or to borrow using the property as
     collateral.  Under these laws and regulations, an owner, operator or any
     entity who arranges for the disposal of hazardous or toxic substances, such
     as asbestos-containing materials, at a disposal site may also be liable for
     these costs, as well as certain other costs, including governmental fines
     and injuries to persons or properties.  As a result, the presence, with or
     without the Company's knowledge, of hazardous or toxic substances at any
     property held or operated by the Company could have an adverse effect on
     the Company's business, operating results and financial condition.

          Under the ADA, all places of public accommodation are required to meet
    certain federal requirements related to access and use by disabled persons.
     A number of additional Federal, state and local laws exist which also may
     require modifications to existing and planned properties to create access
     to the properties by disabled persons.  While the Company believes that its
     properties are substantially in compliance with present requirements or are
     exempt therefrom, if required changes involve a greater expenditure than
     anticipated or must be made on a more accelerated basis than anticipated,
     additional costs would be incurred by the Company.  Further legislation may
     impose additional burdens or restrictions with respect to access by
     disabled persons, the costs of compliance with which could be substantial.


					-57- 

  <PAGE> 


     EMPLOYEES

          As of the date hereof, the Company employs approximately 1,500
     persons, including 25 in the Company's corporate headquarters. None of the
     Company's employees is covered by collective bargaining agreements. The
     Company believes its employee relations are good.

     LEGAL PROCEEDINGS

          J&B Management Company, a predecessor of the Company ("J&B Management
     Company") that managed certain multi-family properties for which the United
     States Department of Housing and Urban Development ("HUD") provided
     mortgage insurance, was the subject of an audit and investigation by HUD
     during 1990 and 1991.  Pending the conclusion of the inquiry, J&B
     Management Company, its partners and key employees were suspended by HUD
     from the management of such multi-family properties.  On April 10, 1991,
     HUD and J&B Management Company entered into a Settlement Agreement which
    provided, among other things, that HUD vacate the suspension retroactively. 
     Certain conditions were imposed in the Settlement Agreement, including that
     J&B Management Company and such principals and employees not engage in the
     management of HUD-insured properties for an indefinite period of time. 
     Pursuant to a letter agreement dated January 11, 1994, (i) J & B Management
     Company agreed to reimburse various properties for certain expenses,
     aggregating approximately $445,000, deemed not eligible by HUD, (ii) J & B
     Management Company agreed to pay HUD's costs for the audit, and to
     reimburse HUD for certain subsidy overpayments, aggregating approximately
     $861,000, and (iii) all issues relating to the audit and investigation were
     concluded and fully resolved.

          On February 16, 1995, an investor in certain securities issued by the
     Company and certain Investing Partnerships filed a lawsuit in a Wisconsin
     state court against the sales representative, the broker/dealer employing
     the sales representative (the "Broker"), neither of whom are affiliated
     with the Company and the Company, alleging that the sales representative,
     as agent of the Broker, and the Broker, as agent of the Company,
     fraudulently induced the investor to purchase such securities.  There are
     no allegations that the Company, or its officers, directors or employees,
     engaged in any improper sales practices or misrepresentations.  The
     plaintiffs in Bond, et. al. v. Henning, et. al., which was removed to and
                   ---------------------------------
     is currently pending before the United States District Court for the
     Eastern District of Wisconsin, are seeking (i) rescission of the sale of
     approximately $2.0 million of securities and (ii) unspecified damages.  The
     Company filed a Motion to Dismiss which, on August 21, 1996, the Magistrate
     Judge recommended that the District Court deny.  A notice of appeal and
     objections to the Magistrate Judge's recommendation was filed by the
     Company in the District Court.  The Company believes the lawsuit is without
     merit and is vigorously contesting the case.

          The Company is involved in various lawsuits and other matters arising
     in the normal course of business. In the opinion of management of the
     Company, although the outcomes of these claims and suits are uncertain, in
     the aggregate they should not have a material adverse effect on the
     Company's financial position or results of operations.  The Company
     business entails an inherent risk of liability.  In recent years,
     participants in the long-term care industry have become subject to an
     increasing number of lawsuits alleging malpractice or related legal claims,
     many of which seek large amounts and result in significant legal costs. 
     The Company expects that from time to time it will be subject to such suits
     as a result of the nature of its business.  The Company currently maintains
     insurance policies in amounts and with such coverage and deductibles as it
     deems appropriate, based on the nature and risks of its business,
     historical experience and industry standards.  There can be no assurance,
     however, that claims in excess of the Company's insurance coverage or
     claims not covered by the Company's insurance coverage will not arise.  A
     successful claim against the Company not covered by, or in excess of, the
     Company's insurance could have a material adverse effect on the Company's
     operating results and financial condition.  Claims against the Company,
     regardless of their merit or eventual outcome, may also have a material
     adverse effect on the Company's ability to attract residents or expand its
     business and would require management to devote time to matters unrelated
     to the operation of the Company's business.  In addition, the Company's
     insurance policies must be renewed annually, and there can be no assurance
     that the Company will be able to obtain liability insurance coverage in the
     future or, if available, that such coverage will be on acceptable terms.

					-58- 

  <PAGE> 



                                      MANAGEMENT

     DIRECTORS AND EXECUTIVE OFFICERS

          The directors and executive officers of the Company are as follows:

      Name               Age    Position
      ----               ----   --------

      John Luciani(1)    64     Chairman of the Board and Chief
                                Executive Officer

      Bernard M.         66     Chief Operating Officer, President
      Rodin(2)                  and Director

      John W. Luciani    44     Executive Vice President and
      III                       Director
      Paul Jawin         41     Chief Financial Officer

      Dorian Luciani     41     Senior Vice President Acquisition
                                and Construction

      Deborah Luciani    39     Vice President New Business
                                Development and Acquisitions
      Edward J. Glatz    54     Vice President Construction

      Catherine V.       31     Vice President and Treasurer
      Merlino
      Keith Marlowe      34     Secretary

      Walter             78     Director
      Feldesman(1)(2)

      Leslie E.          53     Director
      Goodman(1)(2)

     -------------------------------------------
     (1)  Member of the Compensation Committee
     (2)  Member of the Audit Committee

          JOHN LUCIANI, Chief  Executive Officer  and Chairman of  the Board  of
     Directors, founded the earliest predecessor of the Company  in 1969 and has
     been engaged in a number of business activities and investments since 1952.
     Commencing  in  1960,  he entered  into  the  real  estate development  and
     construction   business,  concentrating   initially  on   the  development,
     construction  and sale  of  residential high-rise  apartment buildings  and
     single-family homes and subsequently on the acquisition and  development of
     multi-family  rental housing complexes.  Since 1986, he has concentrated on
     the acquisition, development  and financing of adult living communities for
     the elderly.  Mr. Luciani  founded the earliest predecessor of  the Company
     with Bernard M. Rodin  in 1969.  Mr. Luciani  was a general partner  of two
     Protected  Partnerships, but withdrew as  a general partner  prior to their
     filing the respective Chapter 11 Petitions.

          BERNARD M. RODIN, Chief Operating Officer, President and Director, has
     been  engaged, since  the  formation of  the  earliest predecessor  of  the
     Company in 1969, in the financing of property acquisitions by arranging for
     the  sale  of  partnership interests  and  in  property  management.   This
     activity initially focused on  the Company's multi-family housing portfolio
     and, since 1986, on the Company's adult living communities.  Mr. Rodin is a
     certified public accountant  and was  actively engaged in  the practice  of
     public accounting prior to founding the earliest predecessor of the Company
     with  John  Luciani in  1969.    Mr. Rodin  was  a general  partner  of two
     Protected  Partnerships, but withdrew as  a general partner  prior to their
     filing the respective Chapter 11 Petitions.

          JOHN W. LUCIANI III, Executive Vice  President and Director, a son  of
     John  Luciani, joined  the  Company in  1975 and  has  since been  actively
     involved  in  the  management  and  operation  of  the  Company's  property
     portfolios,  initially focusing  on multi-family housing  and later  on the
     Company's adult-living communities.


					-56- 

  <PAGE> 



          PAUL JAWIN, Chief Financial Officer, a son-in-law of Bernard M. Rodin,
     joined  the  Company in  May 1991.   His  activities primarily  involve the
     various financial  aspects  of the  Company's business  including its  debt
     financing and  matters involving the Company's equity  and debt securities.
     Mr.  Jawin is  an  attorney and  was  actively engaged  in  a real  estate/
     corporate practice prior to joining the Company.

          DORIAN LUCIANI, Senior Vice  President Acquisition and Construction, a
     son of  John Luciani, joined the Company in 1977 and was initially involved
     in  the acquisition,  development and  management of  the  Company's multi-
     family  housing portfolio.  Later,  Mr. Luciani focused  exclusively on the
     acquisition and development of the Company's adult living communities.

          DEBORAH   LUCIANI,  Vice   President  New  Business   Development  and
     Acquisitions, a daughter  of John  Luciani, joined the  Company in  January
     1992.    Ms. Luciani is  primarily  involved in  new  business development,
     acquisitions,  obtaining financing  and various  marketing responsibilities
     for the  Company's existing  and new  adult living  communities.   Prior to
     joining the Company,  Ms. Luciani worked for Prudential Bache Securities as
     an oil futures trader from November 1988 to December 1991.

          EDWARD J. GLATZ,  Vice President Construction,  joined the Company  in
     September 1992 and has been actively involved in the design, site selection
     and  construction  for the  new  "Grand  Court" adult  living  communities.
     Additionally,  Mr. Glatz   supervises  the  capital  improvements   of  the
     Company's  real estate holdings.   Prior to joining  the Company, Mr. Glatz
     performed asset  management duties  for Kovens Enterprises,  a real  estate
     development company, from June 1988 until September 1992.

          CATHERINE V. MERLINO, Vice President and Treasurer, joined the Company
     in September 1993,  and has since  been actively involved in  the financial
     reporting and analysis needs of the Company.  Prior to joining the Company,
     Mrs. Merlino was a Senior Accountant from June 1989 through June 1993 and a
     Supervisor from  June 1993 through September  1993 at Feldman Radin  & Co.,
     P.C., a public accounting firm located in New York City.

          KEITH  MARLOWE, Secretary of the Company, joined the Company in August
     1994.   From 1987  through August  1994, Mr. Marlowe,  an attorney,  was an
     associate in the tax department at the law firm of Reid & Priest  LLP where
     he was involved in a general transactional tax practice.

          WALTER FELDESMAN, Director,  has been Of  Counsel to the  law firm  of
     Baer  Marks & Upham LLP since March 1993 and for more than five years prior
     thereto was  a partner of Summit,  Rovins and Feldesman.   Mr. Feldesman is
     currently  a Director  and  Chairman of  the  Audit Committee  of  Sterling
     Bancorp and a  Director of its subsidiary,  Sterling National Bank &  Trust
     Co.   Mr. Feldesman is  a member of the  Board of Advisors  of the National
     Institute on Financial Services  for Elders, the National Academy  of Elder
     Law  Attorneys,  the  American Association  of  Homes  for  the Aging,  the
     National  Council on  the Aging  and  American Society  on Aging.   He  has
     authored an  article entitled "Long-Term  Care Insurance Helps  Preserve an
     Estate,"  and  a soon-to-be  published work  entitled the  Eldercare Primer
								----------------
     Series.
     ------

          LESLIE E.  GOODMAN, Director, has been  the Chairman of Creol  Inc., a
     real estate software company, since January 1997.   Until December 1996 Mr.
     Goodman was the Area President for the North Jersey Region  for First Union
     National  Bank and  a  Senior  Executive  Vice  President  of  First  Union
     Corporation.   From  September  1990 through  January  1994, he  served  as
     President and Chief  Executive Officer  of First Fidelity  Bank, N.A.,  New
     Jersey.  From January 1994 to December 1995, Mr. Goodman served as a Senior
     Executive  Vice President and a  Director of First  Fidelity Bank, National
     Association until it was merged into First Union.  From  January 1990 until
     December 1995, he also served as Senior Executive Vice President, member of
     the Office of the Chairman and a Director of First Fidelity Bancorporation.
     Mr. Goodman  served as the Chairman  of the New Jersey  Bankers Association
     from March 1995 to  March 1996.  He is  a member of the Board  of Directors
     and Chairman of the Audit Committee of Wawa Inc.


					-60- 

  <PAGE> 



     DIRECTOR COMPENSATION

          The  Company will  pay each  Director who  is not  an employee  of the
     Company  $1,000 per Board meeting  attended and $500  per Committee meeting
     attended.  All Directors  are reimbursed by  the Company for their  out-of-
     pocket  expenses incurred in connection with attendance at meetings of, and
     other activities related to service on, the Board of Directors or any Board
     Committee.

     AUDIT COMMITTEE

          The  Board of Directors established  an Audit Committee  in June 1996.
     The Audit Committee is  currently composed of Messrs. Rodin,  Feldesman and
     Goodman.  The Audit Committee's duties include reviewing internal financial
     information,   monitoring   cash   flow,  budget   variances   and   credit
     arrangements, reviewing  the audit program  of the Company,  reviewing with
     the  Company's independent accountants the results of all audits upon their
     completion,  annually selecting  and recommending  independent accountants,
     overseeing the quarterly unaudited reporting  process and taking such other
     action as  may be necessary  to assure  the adequacy and  integrity of  all
     financial information distributed by the Company.

     COMPENSATION COMMITTEE

          The Board  of Directors established  a Compensation Committee  in June
     1996.  The  Compensation Committee  is currently composed  of Messrs.  John
     Luciani,  Feldesman and  Goodman.   The  Compensation Committee  recommends
     compensation levels of  senior management and works  with senior management
     on benefit and compensation programs for Company employees.

     EXECUTIVE COMPENSATION

     
          The  following table shows, as to the Chief Executive Officer and each
     of the  four other most  highly compensated executive  officers information
     concerning  compensation  accrued  for  services  to  the  Company  in  all
     capacities  during  the  fiscal years  ended  January  31,  1996 and  1997,
     respectively.
      
                              SUMMARY COMPENSATION TABLE
     
                                                      ANNUAL COMPENSATION
                                               --------------------------------

                                                                       OTHER
                                                                      ANNUAL
                                                  SALARY     BONUS COMPENSATION
     NAME AND PRINCIPAL POSITION       YEAR        ($)        ($)       ($)
     -----------------------------    -----       ------    ------ ------------
     John Luciani, Chairman of the
     Board and Chief Executive        fiscal
     Officer(1)  . . . . . . . . .     1995            -       -         -

                                      fiscal
                                       1996     $500,000       -         -
     Bernard M. Rodin, Chief
     Operating Officer, President     fiscal
     and Director(1) . . . . . . .     1995            -       -         -

                                      fiscal
                                       1996     $500,000       -         -

     John W. Luciani, III,
     Executive Vice President and     fiscal
     Director  . . . . . . . . . .     1995     $315,000       -         -
                                      fiscal
                                       1996     $350,000       -         -

      
     
     NAMES AND PRINCIPAL POSITION	YEAR	ALL OTHER COMPENSATION ($)
     ------------------------------	---- 	---------------------------
     John Luciani, Chairman 		fiscal 
      of the Board and Chief		1995 		$1,450,000
      Executive Officer(1)	
     					fiscal 
					1996		$  497,000

      Bernard M. Rodin, Chief 		fiscal 
	Operating Officer, Presidnent	1995		$1,450,000
	and Director(1) 		
					fiscal 
					1996		$  497,000

      John W. Luciani, III, Executive 	fiscal 
	President and Director		1995		      -

					fiscal 
					1996		       -
      

					-61- 


  <PAGE> 

     
                                                      ANNUAL COMPENSATION
                                               --------------------------------

                                                                       OTHER
                                                                      ANNUAL
                                                  SALARY     BONUS COMPENSATION
     NAME AND PRINCIPAL POSITION       YEAR        ($)        ($)       ($)
     -----------------------------    -----       ------    ------ ------------
     Dorian Luciani, Senior Vice      fiscal
     President . . . . . . . . . .     1995     $315,000       -         -

                                      fiscal
                                       1996     $350,000       -         -

     Paul Jawin, Chief Financial      fiscal
     Officer . . . . . . . . . . .     1995     $289,050       -         -

                                      fiscal
                                       1996     $325,000       -         -

      
     
                                                                  ALL
                                                                 OTHER
                                                             COMPENSATION
     NAME AND PRINCIPAL POSITION                                  ($)
     ---------------------------                            --------------
                                                                   -
     Dorian Luciani, Senior Vice President . . . . . .             -

                                                                   -

     Paul Jawin, Chief Financial Officer . . . . . . .             -
      
     ---------------
     
     (1)  Messrs. Luciani  and Rodin  received dividends and  distributions from
          the Company's predecessors but did not  receive salaries.  As of April
          1, 1996 a salary for each of Messrs. Luciani and Rodin was established
          at the rate of $600,000  per year.  In the first nine months of fiscal
          1996,  such officers  also received  $397,000 each  as a  dividend and
          $100,000  each for  the period  from February 1,  1996 until  April 1,
          1996, which was in the  form of a dividend but which is  classified as
          officers' compensation for financial statement purposes.
      

     COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

          The Board  of Directors established  a Compensation Committee  in June
     1996.    The  Compensation Committee  currently  consists  of Messrs.  John
     Luciani,  Feldesman and Goodman.   None  of the  executive officers  of the
     Company currently serves on the compensation committee of another entity or
     on  any  other  committee of  the  board  of  directors of  another  entity
     performing similar  functions.  For  a description of  transactions between
     the  Company and members of the Compensation Committee or their affiliates,
     see "Certain Transactions."

     STOCK PLANS

          1996 Stock Option and Performance Award Plan

          The  Company has adopted the  1996 Stock Option  and Performance Award
     Plan  (the "Plan"), which authorizes  the grant to  officers, key employees
     and directors of the Company and any parent or subsidiary of the Company of
     incentive  or  non-qualified  stock  options,  stock  appreciation  rights,
     performance  shares, restricted  shares and  performance units.   Under the
     Plan,  directors who are  not employees of  the Company may  not be granted
     incentive stock options.  The Company plans to reserve  2,500,000 shares of
     Common Stock for  issuance pursuant to the Plan.  As of the date hereof, no
     options had been granted under the Plan.

          The Plan will be administered by the Board of Directors.  The Board of
     Directors will  determine  the prices  and terms  at which  options may  be
     granted.   Options  may  be exercisable  in  installments over  the  option
     period,  but no options may  be exercised after ten years  from the date of
     grant.   Stock appreciation rights may be granted in tandem with options or
     separately.

          The  exercise  price  of any  incentive  stock  option  granted to  an
     eligible employee may not be less than 100% of the fair market value of the
     shares underlying  such option on the  date of grant,  unless such employee
     owns  more  than 10%  of  the  outstanding Common  Stock  or  stock of  any
     subsidiary or  parent of the Company,  in which case the  exercise price of
     any incentive stock  option may not be  less than 110% of  such fair market
     value.  No option may be exercisable more than ten years  after the date of
     grant and, in the  case of an incentive stock option granted to an eligible
     employee owning more  than 10% of the outstanding Common  Stock or stock of
     any subsidiary or 

					-62- 

  <PAGE> 


     parent  of the Company, no more than five  years from its date of grant.
     Incentive stock options are not transferable,  except upon the death of  
     the optionee.  In general, upon  termination of employment of an 
     optionee (other than due to death or disability), all options granted to
     such  person which  are not  exercisable on  the  date of  such termination
     immediately expire, and  any options  that are so  exercisable will  expire
     three months following termination  of employment in the case  of incentive
     stock options, but not until the date the options otherwise would expire in
     the  case of  non-qualified stock options.   However,  all options  will be
     forfeited immediately upon an optionee's termination of employment for good
     cause and upon  an optionee's voluntary  termination of employment  without
     the consent of the Board of Directors.

          Upon  an  optionee's  death  or  termination  of  employment  due   to
     disability, all options will become 100% vested and will be exercisable (i)
     in the case of death, by the estate or other beneficiary of the optionee at
     any time  prior to the date  the option otherwise would expire  and (ii) in
     the case of the disability of the optionee, by the optionee within one year
     of the  date of such  termination of  employment in the  case of  incentive
     stock options, or at  any time prior to the date the option otherwise would
     expire in the case of non-qualified stock options.

          At the time  each grant of restricted shares or  performance shares or
     units  or stock appreciation  rights is made,  the Board  of Directors will
     determine  the duration of the  performance or restriction  period, if any,
     the performance targets, if  any, for earning performance shares  or units,
     and  the  times at  which restrictions  placed  on restricted  shares shall
     lapse.

                                 CERTAIN TRANSACTIONS

     
          In the first  quarter of  1996, the  Selling Stockholders  reorganized
     their  businesses  by consolidating  them into  the  Company.   The Selling
     Stockholders transferred all of the issued and outstanding stock of each of
     16  Sub-chapter S   corporations  along  with  various   other  assets  and
     liabilities  to the  Company  in  exchange  for  3,252,380  shares  of  the
     Company's  Common Stock.  A  partnership in which  the Selling Stockholders
     are the sole partners transferred to  the Company substantially all of  its
     assets,  subject to substantially all  of its liabilities,  in exchange for
     1,626,190  shares  of   the  Company's  Common  Stock.     The  partnership
     distributed  the shares  received to  the Selling  Stockholders.   Six Sub-
     chapter S corporations which were wholly-owned by the  Selling Stockholders
     were merged  into the Company.   Pursuant to the mergers the  shares of the
     four merged companies were converted into an aggregate of 10,121,430 shares
     of the Company's Common Stock.   After the reorganization was complete, the
     Selling  Stockholders  owned  an  aggregate  of  15,000,000 shares  of  the
     Company's Common Stock.
      
          Prior  to the  reorganization  discussed above,  the  business of  the
     Selling Stockholders was conducted  through a partnership and  various Sub-
     chapter S corporations.  These entities and  the Company paid dividends and
     other  distributions to  each of  the  Selling Stockholders  of $5,495,500,
     $943,000, $850,000 and $397,000 in Fiscal 1993, 1994 and 1995  and the nine
     months ended October 31, 1996, respectively, exclusive of amounts reflected
     as officers' compensation.

     
          Messrs. Luciani and Rodin, the Chairman of the  Board and President of
     the Company, respectively, and entities controlled by them serve as general
     partners  (with  interests  ranging  between  1% and  2%)  of  partnerships
     directly and  indirectly owning Multi-Family  Properties and on  account of
     such  general   partner  status   have  personal  liability   for  recourse
     partnership obligations  and own  small equity  ownership interests in  the
     partnerships.  The Company holds  notes, aggregating $106.5 million, net of
     deferred income,  as of October 31,  1996, that are secured  by the limited
     partnership interests in such partnerships.  Messrs. Luciani and Rodin have
     provided personal  guarantees in  certain circumstances to  obtain mortgage
     financing  for certain adult living communities operated by the Company and
     for certain of the Company's Investor Note Debt and Unsecured Debt, and the
     obligations thereunder may  continue.   The aggregate amount  of such  debt
     personally guaranteed by  Messrs. Luciani and Rodin is  approximately $38.5
     million  and $38.5 million, respectively.  In addition, Messrs. Luciani and
     Rodin  and  certain employees  will  devote  a  portion  of their  time  to
     overseeing  the third-party  managers  of multi-family  properties and  one
     adult  living community in which  Messrs. Luciani and  Rodin have financial
     interests but the Company does not.
      

					-63- 

  <PAGE> 


     
          Subsequent to the  reorganization, the Selling Stockholders and one of
     their affiliates assigned certain interests  they own personally in various
     partnerships that own multi-family properties ("Assigned Interests") to the
     Investing Partnerships that own interests in nine Owning Partnerships which
     have  filed petitions  seeking  protection from  foreclosure actions  under
     Chapter 11 of  the U.S.  Bankruptcy Code  ("Chapter 11 Petitions")  and one
     Owning Partnership  which is expected to  lose its property pursuant  to an
     uncontested foreclosure sale of such property (collectively, the "Protected
     Partnerships").   The Assigned  Interests provide additional  assets at the
     Investing Partnership level and,  as a result, additional security  for the
     related Multi-Family Notes.   Each of these  Investing Partnerships related
     to Protected Partnerships which have filed a Chapter 11 Petition has agreed
     to transfer the  Assigned Interests  back to the  Selling Stockholders  and
     their affiliate  if the applicable  Protected Partnership emerges  from its
     bankruptcy proceeding with possession of the real property and improvements
     which it owned at the time of its Chapter 11  Petition.  As a result of the
     transfers by the Selling  Stockholders and their affiliate of  the Assigned
     Interests to  the Investing Partnerships which  issued certain Multi-Family
     Notes, the recorded value of such Multi-Family Notes and "Other Partnership
     Receivables"  is unchanged and the  Company has recorded  a contribution to
     capital of $21.3 million.   Each of the Selling Stockholders  was a general
     partner of  two of  the Protected Partnerships,  but withdrew as  a general
     partner prior  to such partnerships'  filings of the  respective Chapter 11
     Petitions.
      
          During  Fiscal 1995 and  the nine months  ended October 31,  1996, the
     Company paid to Francine Rodin, the wife of Bernard M. Rodin, the Company's
     Chief  Operating Officer, President and  a Director, $121,876 and $118,000,
     respectively, as  fees for introducing  to the Company  broker/dealers that
     have assisted the Company in  the sale of limited partnership interests  in
     Investing Partnerships.  Mrs. Rodin will receive a fee with  respect to any
     future  sales of  such limited  partnership interests and  other securities
     offered by the Company,  excluding shares of Securities offered  hereby, by
     such  broker/dealers.   During  Fiscal  1995  and  the  nine  months  ended
     October 31, 1996,  Francine Rodin received  consulting fees of  $51,510 and
     $49,435, respectively, in connection with coordinating the Company's travel
     arrangements  and marketing efforts.  Mrs. Rodin  is now an employee of the
     Company and performs similar services.

     
      

          Walter Feldesman, a Director of the Company, is Of Counsel  to the law
     firm of Baer Marks  & Upham LLP, which acts as counsel  to the Company from
     time to  time.   In  addition,  Mr. Feldesman  is  a director  of  Sterling
     National Bank  &  Trust  Co. which  has  entered into  a  revolving  credit
     agreement  with the  Company which  permits  the Company  to  borrow up  to
     $8,000,000, of which $6,271,802 is currently outstanding.

     
          Michele R.  Jawin, the daughter of  Mr. Rodin and wife  of Paul Jawin,
     the Company's  Chief Financial Officer, is Of Counsel to Reid & Priest LLP,
     which  acts as securities counsel  to the Company,  including in connection
     with this Offering.
      

					-64- 

  <PAGE> 

                          PRINCIPAL AND SELLING STOCKHOLDERS

          The following table sets  forth certain information as of  October 31,
     1996,  before  and  after giving  effect  to  the  Offering, regarding  the
     beneficial  ownership of the  Company's Common Stock  by (i) each executive
     officer and director  of the  Company, (ii) each stockholder  known by  the
     Company  to beneficially own  5% or more  of such Common  Stock, (iii) each
     Selling Stockholder and (iv) all directors and officers as a group.  Except
     as otherwise indicated, the address of each beneficial holder of 5% or more
     of such Common Stock is the same as the Company.

     
                                                              AFTER
                            BEFORE OFFERING                  OFFERING
                          ------------------                ----------

                                                SHARES
     BENEFICIAL OWNER         NUMBER       %  OFFERED(1)  NUMBER    %(2)
     -----------------      ---------     --- ---------- --------  ------

     John Luciani  . .       7,500,000   50%   150,000   7,350,000   45.37%

     Bernard M. Rodin        7,500,000   50%   150,000   7,350,000   45.37%

     All directors and
      officers as a
      group  . . . . .      15,000,000  100%   300,000  14,700,000   90.74%
      
     ------------------
     
     (1)  Excluding any additional shares of Common Stock issued pursuant to the
          Over-allotment Option.  Each  of the Selling Stockholders has  granted
          to  the Underwriters  an Over-allotment  Option exercisable  within 45
          days after the date of this Prospectus to purchase up to 22,500 shares
          of Common Stock.
      
     
     (2)  Excluding any additional shares of Common Stock issued pursuant to the
          Over-allotment Option and  prior to any conversion  of the Convertible
          Preferred  Stock into  shares  of Common  Stock.   Assuming  the  full
          exercise of the Over-allotment Option (but excluding any conversion of
          the Convertible  Preferred Stock  into shares  of  Common Stock),  the
          Selling Stockholders would beneficially own 89.5% of the Common Stock.
          Assuming the full conversion  of the Convertible Preferred  Stock (but
          excluding  any  additional  shares  of  Common  Stock  or  Convertible
          Preferred  Stock issued  pursuant to  the Over-allotment  Option), the
          Selling Stockholders  would beneficially own 84.2%  of the outstanding
          Common Stock.  Assuming the full exercise of the Over-allotment Option
          and  the full conversion of Convertible Preferred Stock into shares of
          Common Stock, the Selling Stockholders would beneficially own 82.3% of
          the Common Stock.
      
					-65- 

  <PAGE> 



                             DESCRIPTION OF CAPITAL STOCK
     
          The Company's Certificate provides for 40,000,000 authorized shares of
     Common  Stock.   The Certificate  also provides  for 15,000,000  authorized
     shares  of  Preferred Stock,  par value  $.0001  per share  (the "Preferred
     Stock").    Upon  completion  of  the  Offering  (excluding  any additional
     Securities issued pursuant to the Over-allotment Option and the exercise of
     the Representative's  Warrants), there will be  outstanding: (a) 16,200,000
     shares of Common Stock, consisting of (i) 14,700,000 shares currently owned
     by the Selling Stockholders  and not offered hereby; (ii)  1,200,000 shares
     to be sold  by the Company hereby; (iii)  the 300,000 shares to be  sold by
     the  Selling  Stockholders hereby  and  (b) 1,500,000  shares  of Preferred
     Stock.
      
          The following summary  description relating to  the Common Stock,  and
     the Preferred Stock does not purport to  be complete.  A description of the
     Company's capital  stock is contained in the Certificate, which is filed as
     an exhibit to  the Registration Statement of which this  Prospectus forms a
     part.  Reference is made to such  exhibit for a detailed description of the
     provisions thereof summarized below.

     COMMON STOCK

          Holders of  the Common Stock are  entitled to one vote  per share and,
     subject  to the rights  of the  holders of  the Preferred  Stock (discussed
     below),  to  receive  dividends  when  and  as  declared  by  the Board  of
     Directors,  and to  share  ratably in  the  assets of  the  Company legally
     available  for distribution in the event of the liquidation, dissolution or
     winding  up of  the  Company.   Holders  of the  Common Stock  do  not have
     subscription,  redemption  or  conversion  rights,  nor  do  they  have any
     preemptive  rights.   In  the  event  the Company  were  to  elect to  sell
     additional shares of its Common Stock following this Offering, investors in
     this Offering would have no right to purchase such additional shares.  As a
     result, their percentage equity  interest in the Company would  be diluted.
     The  shares of Common  Stock offered hereby  will be, when  issued and paid
     for, fully-paid and not liable for further call or assessment.   Holders of
     the Common Stock do not have cumulative voting rights, which means that the
     holders of  more  than  half of  the  outstanding shares  of  Common  Stock
     (subject to the rights of the holders of the Preferred Stock) can elect all
     of  the Company's directors, if  they choose to do so.   In such event, the
     holders of the remaining shares  would not be able to elect  any directors.
     The Board  is empowered  to fill  any vacancies  on the  Board.  Except  as
     otherwise required by the Delaware Law, all stockholder action is taken  by
     vote of  a majority of the  outstanding shares of Common Stock  voting as a
     single  class  present  at a  meeting  of  stockholders at  which  a quorum
     (consisting of a majority of the outstanding shares of the Company's Common
     Stock) is present in person or by proxy.

     PREFERRED STOCK

          The Company  is authorized by  the Certificate  to issue a  maximum of
     15,000,000 shares of Preferred Stock, in one  or more series and containing
     such  rights,  privileges   and  limitations,   including  voting   rights,
     conversion  privileges and/or redemption rights, as may, from time to time,
     be determined by the Board  of Directors.  Preferred Stock may be issued in
     the  future  in  connection  with acquisitions,  financings  or  such other
     matters as  the Board of Directors  deems to be appropriate.   In the event
     that any such  shares of Preferred Stock shall be  issued, a Certificate of
     Designation,  setting  forth the  series of  such  Preferred Stock  and the
     relative rights, privileges and limitations with  respect thereto, shall be
     filed with the Secretary of  State of the State of Delaware.  The effect of
     such Preferred Stock is that the Company's Board of Directors alone, within
     the bounds and subject to the federal securities laws and the Delaware Law,
     may be able  to authorize the issuance of Preferred  Stock which could have
     the effect  of delaying, deferring or preventing a change in control of the
     Company without further action by the stockholders and may adversely affect
     the voting and other  rights of holders of Common  Stock.  The issuance  of
     Preferred Stock with voting and conversion rights may also adversely affect
     the  voting power  of the holders  of Common  Stock, including  the loss of
     voting control to others.

					-66-

  <PAGE> 



     CONVERTIBLE PREFERRED STOCK
     
          The  issuance of up to 1,875,000 shares of Convertible Preferred Stock
     has been authorized by  resolutions adopted by  the Board of Directors  and
     set forth  in a Certificate of Designation, Preferences and Rights of     %
     Senior  Convertible Redeemable Preferred Stock  filed with the Secretary of
     State  of the State of  Delaware, which contains  the designations, rights,
     powers, preferences,  qualifications  and limitations  of  the  Convertible
     Preferred  Stock.  Upon issuance, the shares of Convertible Preferred Stock
     offered hereby will be fully paid and non-assessable.
      
          DIVIDENDS  The holders of the Convertible Preferred Stock are entitled
     to  receive, out of funds legally  available therefor, cumulative dividends
     at the rate  of $.85 per  share per  annum, payable quarterly  on the  last
     business day of January,  April, July and October of  each year, commencing
     April 30, 1997  (each a "Dividend Payment Date"), to  the holders of record
     as of a date,  not more than 60 days prior to the Dividend Payment Date, as
     may  be fixed by the Board  of Directors.  Dividends  accrue from the first
     day of  the year in which such dividend may be payable, except with respect
     to the first quarterly dividend which shall accrue from the date of initial
     issuance of the Convertible Preferred Stock.

     
          Dividends  on the Convertible  Preferred Stock will  accrue whether or
     not the  Company  has earnings,  whether  or not  there are  funds  legally
     available  for  the payment  of  such dividends  and  whether  or not  such
     dividends  are declared.  Dividends  accumulate to the  extent they are not
     paid on the Dividend Payment Date to which they relate.  Accumulated unpaid
     dividends will  not bear  interest.   Under Delaware  Law, the  Company may
     declare and pay dividends or make other distributions on its stock only out
     of surplus, as defined  in the Delaware Law or,  in case there shall  be no
     such surplus, out of net profits for the fiscal year  in which the dividend
     is declared and/or the preceding  fiscal year.  The Company intends  to pay
     quarterly dividends out of  available net profits or  surplus.  On  October
     31,  1996, the Company had  available surplus of  approximately $31 million
     (or approximately $53 million after giving effect to this Offering).  There
     were no net profits for  the current fiscal year,  and $5.8 million of  net
     profits for Fiscal 1995.  The payment of dividends and any future operating
     losses will reduce such surplus of the Company, and reduce or eliminate net
     profits, which may adversely affect the  ability of the Company to continue
     to  pay  dividends on  the Convertible  Preferred Stock.   In  addition, no
     dividends or  distributions may be declared, paid or made if the Company is
     or  would be  rendered insolvent or  in default  under the  terms of senior
     securities by virtue of such dividend or distribution.
      
          No dividends may be paid on any shares of capital stock ranking junior
     to  the Convertible Preferred Stock (including the Common Stock) unless and
     until all  accumulated and  unpaid dividends  on the  Convertible Preferred
     Stock have been declared and paid in full.

          CONVERSION.   At the  election of  the holder  thereof, each  share of
     Convertible  Preferred Stock will be  convertible into Common  Stock at any
     time on or  after the date of issuance and prior to redemption.  The number
     of shares  of Common Stock to which a holder of Convertible Preferred Stock
     will be entitled upon conversion is the product obtained by multiplying the
     number of shares  to be converted by the Conversion  Rate.  The "Conversion
     Rate"  is determined  by dividing  $10.00 [the  initial offering  price per
     share of  Common Stock] by $12.00  [120% of the initial  offering price per
     share of  Common Stock] (the  "Conversion Price"), an  effective conversion
     rate of  approximately 0.8333  shares of  Common  Stock for  each share  of
     Convertible Preferred Stock.  The Conversion Price is subject to adjustment
     from  time to time in  the event of  (i) the issuance of  Common Stock as a
     dividend or distribution on any class of capital stock of the Company; (ii)
     the combination, subdivision or reclassification of the Common Stock; (iii)
     the  distribution  to  all holders  of  Common Stock  of  evidences  of the
     Company's indebtedness or assets  (including securities, but excluding cash
     dividends or distributions paid out of earned surplus); or (iv) the sale of
     Common  Stock  at  a  price,  or  the  issuance  of  options,  warrants  or
     convertible securities with an exercise or conversion price per share, less
     than the lower  of the then  current Conversion Price  or the then  current
     market  price of  the  Common  Stock  (except  upon  (a)  exercise  of  the
     Representative's Warrants or (b) the issuance of Common Stock or options to
     employees, officers, directors, stockholders or consultants pursuant to the
     Plan or any other stock plans, provided that, in the case of all such stock
     plans,  including the  Plan, the  aggregate amount  of Common  Stock issued
     thereunder does not exceed 15% of the number of shares of Common Stock then
     outstanding  after 

					-67- 

  <PAGE> 

	
     giving effect to the conversion, exchange or exercise of all securities  
     convertible, exchangeable  or exercisable for  Common Stock including the
     Convertible Preferred Stock then outstanding).  No adjustment in  the 
     Conversion  Price  will be  required  until cumulative  adjustments
     require  an  adjustment  of  at  least 5%  in  the  Conversion  Price. 
     No fractional shares will be issued upon conversion, but any fractions 
     will be adjusted  in cash  on the  basis of  the then  current market 
     price  of the Common Stock.   Payment of  accumulated and  unpaid 
     dividends will  be made upon conversion to  the extent of  legally 
     available funds.   The right  to convert  the Convertible Preferred Stock
     terminates on the  date fixed for redemption.

          In case of any consolidation or merger to which the Company is a party
     (other than a consolidation or merger in which the Company is the surviving
     party and the Common Stock is not changed or exchanged), or in case  of any
     sale or conveyance  of all or substantially all the  property and assets of
     the Company,  each share  of Convertible Preferred  Stock then  outstanding
     will be convertible from  and after such merger,  consolidation or sale  or
     conveyance of  property and assets  into the kind  and amount of  shares of
     stock or  other  securities and  property receivable  as a  result of  such
     consolidation,  merger, sale  or conveyance by  a holder  of the  number of
     shares of Common Stock into which such share of Convertible Preferred Stock
     could have been converted immediately  prior to such merger, consolidation,
     sale or conveyance.

          OPTIONAL CASH REDEMPTION.  The Company may, at its  option, redeem the
     Convertible Preferred  Stock,  in whole  or  in part,  upon  30 days  prior
     written notice at any time after March   , 2000 [three years after the date
     of  this  Prospectus]  at a  redemption  price  of $10.00  per  share, plus
     accumulated and unpaid  dividends, if the Market Price of  the Common Stock
     (as defined below) equals or exceeds  $15.00 per share (150% of the initial
     offering price  per share  of  Common Stock)  for at  least 20  consecutive
     trading  days ending not more than 10 trading days prior to the date of the
     notice of redemption.  The term "Market Price" means the closing sale price
     as reported by the principal securities  exchange on which the Common Stock
     is listed or admitted  to trading, or by the Nasdaq  National Market or, if
     not  traded thereon,  the  closing bid  price  as  reported by  the  Nasdaq
     SmallCap Market or,  if not quoted thereon,  the high bid price on  the OTC
     Bulletin Board  or in the National  Quotation Bureau sheet  listing for the
     Common Stock, or, if not listed therein, as determined in good faith by the
     Board of Directors.

          In  addition, the Company may,  at its option,  redeem the Convertible
     Preferred Stock in whole or in part, at any time after March   , 2001 [four
     years after the date of this Prospectus] at the redemption prices set forth
     below, plus accumulated and unpaid dividends:

                                                          REDEMPTION
                                                            PRICE 
                                                           PER SHARE
                      DATE OF REDEMPTION                  ----------

     March   , 2001 to March   , 2002  . . . . . . . . .     $

     March   , 2002 to March   , 2003  . . . . . . . . .

     March   , 2003 to March   , 2004  . . . . . . . . .

     March   , 2004 and thereafter . . . . . . . . . . .

          PROVISIONS RELATING TO OPTIONAL CASH REDEMPTION.  Notice of redemption
     must be mailed to each holder of Convertible Preferred Stock to be redeemed
     at his last  address as  it appears  upon the Company's  registry books  at
     least 30  days  prior to  the date  fixed for  redemption (the  "Redemption
     Date"); provided that if the Company shall not have funds legally available
     for the redemption of the shares to be redeemed on the Redemption Date, the
     notice of redemption shall be null  and void and the Redemption Date  shall
     not occur..   On  and after the  Redemption Date,  dividends will  cease to
     accumulate on shares of Convertible Preferred Stock called for redemption.

          On  or after  the Redemption  Date, holders  of Convertible  Preferred
     Stock  which  have   been  redeemed  shall  surrender   their  certificates
     representing such shares to  the Company at its principal place of business
     or  as otherwise  specified in  the notice  of redemption  or exchange  and
     thereupon either (i) the redemption  price of such shares shall be  payable
     to the order of, or (ii) the shares of Common Stock shall be issued, in the
     event of conversion  to Common Stock prior  to the Redemption Date,  to the
     person whose name  appears on such certificate or certificates

					-68-

  <PAGE> 

    as the owner thereof.  Holders of Convertible Preferred  Stock may elect to
   convert such shares into Common Stock at any time prior to the Redemption 
   Date.

          From  and after  the Redemption  Date,  all rights  of the  holders of
     redeemed  shares shall  cease with respect  to such shares  and such shares
     shall not  thereafter be  transferred on  the books  of the  Company or  be
     deemed to be outstanding for any purpose whatsoever.

          VOTING RIGHTS.   The holders  of Convertible Preferred  Stock are  not
     entitled to vote, except as set  forth below and as provided by  applicable
     law.   On matters  subject to a  vote by  holders of  Convertible Preferred
     Stock, the holders are entitled to one vote per share.

          The  affirmative  vote  of  at  least  a  majority  of the  shares  of
     Convertible  Preferred  Stock, voting  as  a  class, shall  be  required to
     authorize,  effect or  validate the creation  and issuance of  any class or
     series  of stock  ranking superior  to or  on parity  with  the Convertible
     Preferred Stock with respect to the declaration and payment of dividends or
     distribution of assets on  liquidation, dissolution or winding-up.   In the
     event that the  Company has the  right to redeem the  Convertible Preferred
     Stock, no such vote is required if, prior to the time such class is issued,
     provision is made for the redemption of all shares of Convertible Preferred
     Stock and  such Convertible Preferred Stock is redeemed  on or prior to the
     issuance of such class.

          In the  event that  the Company fails  to pay  any dividends  for four
     consecutive   quarterly  dividend  payment  periods,  the  holders  of  the
     Convertible  Preferred Stock,  voting  separately  as  a  class,  shall  be
     entitled to elect one  director.  Such right  will be terminated as  of the
     next annual meeting of stockholders of the Company following payment of all
     accrued dividends.

          LIQUIDATION.    In   the  event  of   any  voluntary  or   involuntary
     liquidation, dissolution or winding-up  of the Company, before any  payment
     or distribution of the  assets of the Company (whether capital or surplus),
     or the proceeds thereof, may be made or set apart for the holders of Common
     Stock  or  any stock  ranking junior  to  Convertible Preferred  Stock, the
     holders of Convertible Preferred Stock will be entitled to receive,  out of
     the assets of  the Company  available for distribution  to stockholders,  a
     liquidating  distribution of  $10.00 per  share, plus  any accumulated  and
     unpaid dividends.    If, upon  any  voluntary or  involuntary  liquidation,
     dissolution or winding  up of the  Company, the assets  of the Company  are
     insufficient  to make  the  full payment  of  $10.00  per share,  plus  all
     accumulated and  unpaid dividends  on the  Convertible Preferred  Stock and
     similar payments  on any other class of stock ranking  on a parity with the
     Convertible  Preferred   Stock  upon  liquidation,  then   the  holders  of
     Convertible Preferred Stock and such other shares will share ratably in any
     such  distribution  of  the Company's  assets  in  proportion  to the  full
     respective distributable amounts to which they are entitled.

          A  consolidation or  merger  of  the  Company  with  or  into  another
     corporation or sale or conveyance of  all or substantially all the property
     and  assets  of  the  Company  will not  be  deemed  to  be  a liquidation,
     dissolution or winding-up, voluntary or involuntary, of the Company for the
     purposes of the foregoing.  See "Conversion."

          MISCELLANEOUS.  The Company is not subject to any mandatory redemption
     or  sinking fund provision with respect to the Convertible Preferred Stock.
     The  holders of  the  Convertible  Preferred  Stock  are  not  entitled  to
     preemptive rights to subscribe for or to purchase any shares  or securities
     of any class  which may at any time be issued,  sold or offered for sale by
     the Company.  Shares  of Convertible Preferred Stock redeemed  or otherwise
     reacquired  by the  Company shall be  retired by  the Company  and shall be
     unavailable for subsequent issuance as any class of the Company's Preferred
     Stock.

     SECTION 203 OF DELAWARE LAW

          Section  203 of  the Delaware Law  prohibits a  publicly-held Delaware
     corporation from engaging in  a "business combination" with an  "interested
     stockholder" for  a period of three years after the date of the transaction
     in which the person  became an interested stockholder, unless  (i) prior to
     the date of  the business combination, the  transaction is approved  by the
     board  of directors  of  the corporation;  (ii)  upon consummation  of  the
     transaction  which  

					-69-

  <PAGE> 

     resulted  in  the stockholder  becoming  an  interested stockholder,  the
     interested   stockholder  owns  at  least   85%  of  the outstanding 
     voting  stock, or  (iii) on or  after such  date, the  business 
     combination is  approved by the board  of directors and  by the affirmative
     vote of at least 66-2/3% of the outstanding voting stock that is not  owned
     by the interested stockholder.   A "business combination" includes mergers,
     asset sales and other transactions resulting in a  financial benefit to the
     stockholder.  An "interested  stockholder" is a person, who,  together with
     affiliates and  associates, owns (or  within three years,  did own) 15%  or
     more of the corporation's voting stock.  Section 203 may  have a depressive
     effect  on the  market price  of the  Common Stock  and/or the  Convertible
     Preferred Stock.

     ANTI-TAKEOVER  EFFECTS  OF  PROVISIONS  OF  THE  COMPANY'S  CERTIFICATE  OF
     INCORPORATION AND BY-LAWS

          Certain  provisions  of the  Certificate  and By-Laws  of  the Company
     summarized in  the following  paragraphs will become  operative immediately
     prior  to closing  of this  Offering  and may  be deemed  to have  an anti-
     takeover effect and may delay or prevent a tender offer or takeover attempt
     that a stockholder  might consider  in its best  interest, including  those
     attempts  that might  result in  a premium  over the  market price  for the
     shares held by stockholders.  These provisions may have a depressive effect
     on  the market price  of the Common Stock  and/or the Convertible Preferred
     Stock.

          SPECIAL  MEETING  OF  STOCKHOLDERS.   The  Certificate  provides  that
     special meetings of stockholders of  the Company may be called only  by the
     Board  of  Directors.   This  provision  will make  it  more  difficult for
     stockholders  to take  action  opposed by  the  Board of  Directors.   This
     provision  of  the Certificate  may  not  be  amended or  repealed  by  the
     stockholders  of the  Company, except with  the approval of  the holders of
     two-thirds of the Company's outstanding Common Stock.

          NO STOCKHOLDER ACTION  BY WRITTEN CONSENT.   The Certificate  provides
     that no action required  or permitted to be taken at  any annual or special
     meeting of  the stockholders of the Company may be taken without a meeting,
     and the power of stockholders of the Company to consent in writing, without
     a  meeting, to  the taking  of  any action  is specifically  denied.   Such
     provision limits the ability of any stockholders to take action immediately
     and without prior notice to the Board of Directors.  Such a limitation on a
     majority  stockholder's  ability  to  act  might  impact  such person's  or
     entity's  decision  to purchase  voting securities  of  the Company.   This
     provision of  the  Certificate  may  not  be amended  or  repealed  by  the
     stockholders of  the Company, except  with the  approval of the  holders of
     two-thirds of the Company's outstanding Common Stock.

          ADVANCE  NOTICE REQUIREMENTS  FOR STOCKHOLDER  PROPOSALS AND  DIRECTOR
     NOMINATIONS.    The By-Laws  provide  that  stockholders seeking  to  bring
     business  before  an  annual  meeting  of   stockholders,  or  to  nominate
     candidates for election  as directors at  an annual  or special meeting  of
     stockholders, must provide timely notice thereof in writing.  To be timely,
     a stockholder's notice must be delivered to, or mailed and received at, the
     principal executive  offices of the  Company (a) in  the case of  an annual
     meeting that is called  for a date that is  within 30 days before  or after
     the  anniversary  date  of  the  immediately  preceding  annual  meeting of
     stockholders, not fewer  than 60 days nor  more than 90 days  prior to such
     anniversary date  and (b)  in the case  of the  annual meeting  to be  held
     during the first complete fiscal year following the date of this Prospectus
     and in the case of an annual meeting that is called for a date that is  not
     within 30  days before  or after  the anniversary  date of  the immediately
     preceding  annual  meeting,  or  in  the  case  of  a  special  meeting  of
     stockholders called for the  purpose of electing directors, not  later than
     the close of business on the tenth day following the day on which notice of
     the date of the meeting was mailed or public disclosure of  the date of the
     meeting was made, whichever  occurs first.  The  By-Laws also will  specify
     certain requirements for  a stockholder's  notice to be  in proper  written
     form.    These  provisions may  preclude  some  stockholders from  bringing
     matters before the  stockholders at an  annual or special  meeting or  from
     making nominations for directors at  an annual or special meeting.   As set
     forth below, the By-Laws may not be amended or repealed by the stockholders
     of the  Company, except with the  approval of holders of  two-thirds of the
     Company's outstanding Common Stock.

          ADJOURNMENT  OF MEETINGS  OF STOCKHOLDERS.   The By-Laws  provide that
     when a  meeting of stockholders of  the Company is  convened, the presiding
     officer, if directed by the Board of Directors, may adjourn the meeting, if
     no quorum  is present for  the transaction of business  or if the  Board of
     Directors determines that adjournment is 


					-70-

  <PAGE> 


     necessary or appropriate to enable the  stockholders  to consider  fully 
     information the  Board  of Directors determines  has  not  been   made  
     sufficiently  or  timely  available   to  stockholders  or to  otherwise
     effectively exercise  their voting  rights. This provision will,  under 
     certain circumstances,  make more difficult  or delay actions by  the 
     stockholders opposed by the Board  of Directors.  The effect of  such 
     provision could be  to delay the timing  of a stockholders' meeting, 
     including  in cases  where  stockholders  have brought  proposals before
     the stockholders  that are  in opposition  to those brought  by the
     Board of  Directors and therefore may  provide the Board of  Directors 
     with additional flexibility in responding to such stockholder proposals.
     As set forth below, the By-Laws may not be amended or repealed by the 
     stockholders of the  Company, except with the  approval of holders of 
     two-thirds of the Company's outstanding Common Stock.

          AMENDMENT OF THE BY-LAWS.   The Certificate provides that  the By-Laws
     may be amended or repealed by the Board of Directors and may not be amended
     or repealed by the stockholders of  the Company, except with the consent of
     holders  of two-thirds  of the  Company's outstanding  Common Stock.   This
     provision will make it more difficult  for stockholders to make changes  to
     the By-Laws that are opposed by the Board  of Directors.  This provision of
     the Certificate may not be  amended or repealed by the stockholders  of the
     Company,  except with  the  approval of  the holders  of two-thirds  of the
     Company's outstanding Common Stock.

     TRANSFER AGENT AND REGISTRAR

          The  Transfer Agent  and  Registrar  for  the  Common  Stock  and  the
     Convertible Preferred Stock is First Union National Bank.

                           SHARES ELIGIBLE FOR FUTURE SALE

          Prior to this Offering, there has been no public market for securities
     of the Company.  No prediction can be  made as to the effect, if any,  that
     market sales of Securities, the availability of Securities for sale or  the
     exercise of  the Representative's Warrants will have on the market price of
     the  Common Stock and Convertible  Preferred Stock prevailing  from time to
     time.   Nevertheless,  sales  of substantial  amounts  of Common  Stock  or
     Convertible Preferred Stock  of the  Company, or the  perception that  such
     sales could occur, in the public market after the lapse of the restrictions
     described  below could adversely affect the prevailing market price and the
     ability of the Company to  raise equity capital in the future at a time and
     price it deems appropriate.

     
          Upon completion  of the  Offering, the  Company will  have outstanding
     16,200,000 shares of Common  Stock.  Of  these shares, 1,500,000 shares  of
     Common Stock, representing all of the shares sold in the  Offering, will be
     freely  tradeable without  restriction or  limitation under  the Securities
     Act, except  for shares, if any, purchased by an "affiliate" of the Company
     (as defined  in  the rules  and  regulations of  the Commission  under  the
     Securities Act)  which shares will be subject  to the resale limitations of
     Rule  144 under the Securities  Act.  The  remaining 14,700,000 outstanding
     shares  are "restricted"  shares  within  the  meaning  of  Rule  144  (the
     "Restricted Shares").  The Restricted Shares outstanding on the date hereof
     were issued and  sold by the  Company in  private transactions in  reliance
     upon exemptions from registration under the Securities Act and  may be sold
     only if they are registered under the Securities Act or unless an exemption
     from registration,  such as the  exemption provided  by Rule 144  under the
     Securities Act, is available.
      
     
          In  general, under Rule  144, as currently  in effect, any  person (or
     persons  whose shares  are  aggregated), including  an  affiliate, who  has
     beneficially owned Restricted  Shares for  at least a  two-year period  (as
     computed under Rule 144) is entitled  to sell within any three-month period
     a number of  such shares that does not exceed the  greater of (i) 1% of the
     then outstanding shares of Common Stock (approximately 162,200 shares after
     giving effect to the  Offering) and (ii) the average  weekly trading volume
     in  the Company's Common Stock  during the four  calendar weeks immediately
     preceding such  sale.  Sales  under Rule  144 are also  subject to  certain
     provisions relating to the  manner and notice of sale and  the availability
     of current  public information about  the Company.   A  person (or  persons
     whose shares  are aggregated) who is not deemed an affiliate of the Company
     at any time  during the 90 days immediately  preceding a sale, and  who has
     beneficially owned Restricted Shares  for at least a three-year  period
      

					-71- 
  <PAGE> 


     
     (as computed under  Rule 144), would be entitled to sell such shares under
     Rule 144(k)  without  regard to  the  volume  limitation  and  other  
     conditions  described above.
      
     
          The  Company and the Selling Stockholders have agreed not to, directly
     or  indirectly,  offer,  sell,  transfer, pledge,  assign,  hypothecate  or
     otherwise encumber  any shares  of Common  Stock or  securities convertible
     into  Common Stock,  whether  or not  owed,  or  otherwise dispose  of  any
     interest in such securities under Rule 144 or otherwise for  a period of 13
     months  following the  date of  this Prospectus  without the  prior written
     consent  of the  Representative; provided,  that issuance  and  exercise of
     stock options under the Plan and certain restricted transfers to and by the
     estate of the Selling Stockholders are permitted.  The sale or issuance, or
     the potential for  sale or issuance,  of Common Stock  after such  13-month
     period could have an adverse impact on the market price of the Common Stock
     and  Convertible  Preferred  Stock  offered   hereby.    In  addition,  the
     Representative  holds the  Representative's  Warrants which  entitle it  to
     purchase up to approximately  275,000 shares of the Company's  Common Stock
     (including approximately 125,000 shares of Common Stock to be acquired upon
     conversion of the 150,000  shares of Convertible Preferred Stock  which may
     be  acquired  upon  exercise  of   the  Representative's  Warrants).    The
     Representative's Warrants  are  exercisable for  a  period of  four  years,
     commencing one  year after their  issuance.   The Company has  agreed that,
     under certain circumstances, it will  use its best efforts to register  the
     Representative's Warrants  and/or the underlying  Common Stock for  sale in
     the  public market.  The issuance of  Common Stock pursuant to the exercise
     of  the Representative's  Warrants, the  sale of  such Common Stock  or the
     potential for such issuance or  sale of Common Stock could have  an adverse
     impact on the  market price of the  Common Stock and Convertible  Preferred
     Stock offered hereby.
      

                      CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

          In  the opinion  of Reid  & Priest  LLP, counsel  to the  Company, the
     material federal income tax consequences of acquiring, owning and disposing
     of the  Convertible Preferred Stock, the Common  Stock and the Warrants are
     as  follows, subject to the qualifications set forth in the two immediately
     following paragraphs.

          This discussion is  based upon the Internal  Revenue Code of 1986,  as
     amended (the  "Code"), Treasury  Regulations, and Internal  Revenue Service
     (the "IRS") rulings and judicial decisions  now in effect, all of which are
     subject  to change at any  time by legislative,  judicial or administrative
     action; any  such changes could be  retroactively applied in a  manner that
     could  adversely  affect a  holder of  the  Convertible Preferred  Stock or
     Common Stock.  The following  does not discuss all of the  tax consequences
     that may be relevant to a purchaser in light of particular circumstances or
     to  purchasers  subject  to  special  rules,  such  as  foreign  investors,
     retirement  trusts,  and  life  insurance companies.    No  information  is
     provided  with respect to foreign, state or  local tax laws, estate or gift
     tax considerations, or other tax laws that may  be applicable to particular
     categories of investors.

          The discussion  assumes that  purchasers of the  Convertible Preferred
     Stock or Common  Stock will hold the Convertible Preferred  Stock or Common
     Stock  as  a "capital  asset"  within  the meaning  of  Code  Section 1221.
     PROSPECTIVE PURCHASERS SHOULD CONSULT THEIR TAX ADVISORS AS TO ANY FEDERAL,
     STATE, LOCAL AND FOREIGN OR OTHER TAX CONSIDERATIONS RELEVANT TO THEM.

     DISTRIBUTIONS

          Distributions with respect  to the Convertible Preferred Stock and the
     Common Stock will be treated as dividends and taxable as ordinary income to
     the extent  that the distributions are made out of the Company's current or
     accumulated earnings and profits.  To the extent that a distribution is not
     made out of the Company's current  or accumulated earnings and profits, the
     distribution will not constitute  a dividend, will not be eligible  for the
     dividends received deduction  and will constitute  a non-taxable return  of
     capital to  the extent  described below under  "Non-Taxable Distributions."
     The Company has advised that it had a deficit in earnings and profits as of
     October 31, 1996.   The  Company cannot accurately  determine whether  such
     deficit will exist as of January  31, 1997.  The treatment of distributions
     with  respect to the  Convertible Preferred Stock and  Common Stock will be
     determined  by the Company's accumulated  earnings and profits,  if any, on
     January 31, 1997 and its future earnings and profits. 

					-72-



          Under  certain circumstances,  the operation  of the  conversion price
     adjustment  provisions of  the  Convertible Preferred  Stock  (or its  non-
     operation) may result in the holders of Convertible Preferred  Stock (or in
     some  circumstances, holders of Common Stock) being deemed to have received
     a  constructive  distribution, which  may be  taxable  as a  dividend, even
     though the holders do not actually receive cash or property.

          Under Code Section 305  and the Treasury regulations thereunder,  if a
     redemption  price of preferred stock that is subject to optional redemption
     by the issuer exceeds its issue price, the entire amount  of the redemption
     premium can be treated as being distributed to the holders of such stock if
     redemption is more likely than  not to occur.  Such distributions  would be
     taxable as described  above on an  economic accrual  basis over the  period
     from  issuance of  the preferred  stock until  the date  the stock  is most
     likely to  be redeemed.   Because the  Company does not  have a  redemption
     option  with respect  to the  Convertible Preferred  Stock the  exercise of
     which would  reduce the  yield to  the Company on  such stock,  the Company
     intends to take the position that  the redemption premium accrual rules are
     not applicable with respect to the Convertible Preferred Stock.

     NON-TAXABLE DISTRIBUTIONS

          To  the extent  that distributions  are received  with respect  to the
     Common  Stock and  Convertible Preferred  Stock in  excess of  such stocks'
     ratable share of the Company's current or accumulated earnings and profits,
     such  distributions  will reduce  the holder's  adjusted  tax basis  in the
     shares of  Convertible Preferred Stock or Common Stock held.  To the extent
     that  such  non-taxable distributions  exceed the  basis  of the  shares in
     respect of which the distribution is made,  the excess distribution will be
     treated as  proceeds from the  disposition of  the shares  under the  rules
     described under "Disposition"  below.  Because the tax  basis of the shares
     is  reduced by  any non-taxable  distributions, the  holder of  such shares
     would incur  a greater gain or less loss upon the disposition or redemption
     of such shares.

     TAXABLE DISTRIBUTIONS TO INDIVIDUALS

          Distributions to individual holders of Convertible Preferred Stock and
     Common Stock  that are treated as dividends under the rules set forth above
     will  be taxable  as ordinary income  to them  when received  or accrued in
     accordance with their method of accounting.  Dividend income of individuals
     (and certain closely held corporations and personal service corporations as
     defined in Code Section 469(j)) may not be offset by losses or credits from
     "passive activities," such as losses or credits incurred in connection with
     certain  rental   activities  or  the  ownership   of  limited  partnership
     interests.

     TAXABLE DISTRIBUTIONS TO CORPORATIONS

          Corporate stockholders will be  eligible to claim a dividends-received
     deduction (currently 70% of  the amount of the dividend for  most corporate
     stockholders) with respect to  distributions that are treated  as dividends
     on  the Convertible Preferred Stock  and Common Stock  in calculating their
     taxable income.

          Under Code  Section 246(c), the dividends-received  deduction will not
     be  available with respect  to any  dividend on  the shares  of Convertible
     Preferred Stock and Common Stock if such shares have  been held for 45 days
     or less  (or 90 days  or less if  the holder of  the shares  of Convertible
     Preferred  Stock  received   dividends  with  respect  to   the  shares  of
     Convertible Preferred Stock which  are attributable to a period  or periods
     aggregating in excess  of 366 days).   The holding period of the  shares of
     Common Stock and Convertible Preferred Stock for this purpose is determined
     in accordance with certain specific rules set forth in Code Section 246(c),
     which reduces the holding period for  any period where the holder's risk of
     loss, as  to such stock, is diminished by certain arrangements, such as the
     holding  of an  option  to  sell  the  same,  or  substantially  identical,
     securities.  

          Code Section 246A provides  a further restriction on  the availability
     of the dividends-received deduction on the shares of  Convertible Preferred
     Stock  and  Common Stock  if the  shares  are classified  as "debt-financed
     portfolio stock."   The shares  of Common Stock  and Convertible  Preferred
     Stock will be classified  as debt-financed portfolio stock when  the holder
     incurs indebtedness directly attributable to  the investment in the  shares
     of Common  Stock and  
					-73-

  <PAGE> 


     Convertible  Preferred Stock.    In that  event,  the dividends-received
     deduction  would be  reduced to  take  into account  the average amount of
     such indebtedness.  

          A corporate shareholder will be required to reduce its basis in shares
     of the Convertible Preferred Stock and Common Stock (but not below zero) by
     the amount of  any "extraordinary dividend" which  is not taxed  because of
     the dividends-received deduction if  such holder is not considered  to have
     held such stock for  more than two years before the  "dividend announcement
     date," within the  meaning of Code  Section 1059.   The amount, if  any, by
     which such  reduction exceeds  the corporate  shareholder's  basis in  such
     shares will be treated as gain on the subsequent sale or disposition of the
     stock.   With respect to the Convertible Preferred Stock, an "extraordinary
     dividend" would be a dividend that (i) equals or exceeds 5% of the holder's
     adjusted basis  in the Convertible  Preferred Stock  or 10%  in the  Common
     Stock (treating all  dividends having ex-dividends  dates within an  85-day
     period as a  single dividend) or (ii) exceeds 20%  of the holder's adjusted
     basis  in the stock (treating all dividends having ex-dividend dates within
     a 365-day period  as a single  dividend).  If  an election  is made by  the
     holder, under certain circumstances the  fair market value of the stock  as
     of the  day before the ex-dividend date may be substituted for the holder's
     basis  in applying  these tests.   An  "extraordinary dividend"  would also
     include any amount treated as a dividend in the case of a redemption of the
     Convertible Preferred Stock and the Common Stock that is non-pro rata as to
     all shareholders, without regard to the period the holder held the stock.

          Special rules  apply with respect to  "qualified preferred dividends."
     A qualified preferred dividend  is any fixed dividend payable  with respect
     to preferred stock which (i) provides for fixed preferred dividends payable
     no less often than annually and (ii) is not in arrears as to dividends when
     acquired,  provided the actual rate  of return as  determined under Section
     1059(e)(3)  of the  Code, on  such  stock does  not  exceed 15%.   Where  a
     qualified  preferred dividend exceeds  the 5%  or 20%  limitation described
     above, (1) the  extraordinary dividend rules will not apply if the taxpayer
     hold the stock for more  than five years, and (2) if  the taxpayer disposes
     of  the stock  before  it has  been  held for  more  than five  years,  the
     aggregate reduction  in basis will  not exceed the excess  of the qualified
     preferred dividends  paid  on such  stock  during the  period  held by  the
     taxpayer  over the qualified preferred dividends which would have been paid
     during such period on the basis of  the stated rate of return as determined
     under Section  1059(e)(3) of the Code.  The length  of time that a taxpayer
     is deemed to have held stock for the purposes of the extraordinary dividend
     rules  is determined  under  principles  similar  to those  applicable  for
     purposes of the dividends-received deduction discussed above.

          A  corporate  holder may  be required  to  include in  determining its
     alternative minimum taxable  income an  amount equal  to a  portion of  any
     dividends-received deduction allowed in computing regular taxable income.

     DISPOSITION

          Except as  described above, the holder of  Convertible Preferred Stock
     or Common  Stock  will recognize  gain  or loss  upon the  sale,  exchange,
     redemption, retirement or other disposition  of such securities measured by
     the difference between (a)  the amount of cash and the fair market value of
     property received and (b) the holder's  adjusted tax basis in the  security
     disposed  of.   Any  gain  or  loss  on  such sale,  exchange,  redemption,
     retirement or other disposition will be long-term capital gain provided the
     holding period  of the security  being disposed of  exceeds one year.   For
     corporate taxpayers, long-term capital gains are taxed at the same rate  as
     ordinary income.  For  individual taxpayers, net capital gains  (the excess
     of  the  taxpayer's net  long-term capital  gains  over his  net short-term
     capital  losses)   are  subject  to  a  maximum  tax  rate  of  28%.    The
     deductibility of capital losses are restricted and, in general, may only be
     used to reduce  capital gains to  the extent thereof.   However, individual
     taxpayers  may deduct $3,000 of  capital losses in  excess of their capital
     gains.     Capital  losses  which   cannot  be  utilized   because  of  the
     aforementioned limitation are, for  corporate taxpayers, carried back three
     years  and,  in most  circumstances, carried  forward  for five  years; for
     individual  taxpayers, capital  losses  may  only  be carried  forward  but
     without a time limitation.

					-74-

  <PAGE>

     OPTIONAL CASH REDEMPTION

          In the event the Company exercises its right to redeem the Convertible
     Preferred Stock, the surrender  of the Convertible Preferred Stock  for the
     redemption proceeds  by the holders will  be treated as a  sale or exchange
     and the surrendering holder  will recognize capital gain  or loss equal  to
     the  difference  between  the  redemption  proceeds  (other  than  proceeds
     attributable  to  declared but  unpaid dividends,  which  will be  taxed as
     dividends as described  above) and the  holder's adjusted tax basis  in the
     Convertible  Preferred  Stock, provided  the  redemption (1)  results  in a
     "complete  termination"  of the  holder's  stock  interest in  the  Company
     (inclusive of any Common Stock owned)  under Section 302(b)(3) of the Code,
     (2) is "substantially  disproportionate" with respect  to the holder  under
     Section 302(b)(2)  of the Code,  (3) is  "not essentially  equivalent to  a
     dividend" with respect  to the holder under Section  302(b)(1) of the Code,
     or (4) is from a noncorporate holder in partial liquidation  of the Company
     under  Section 302(b)(4) of the Code.   The constructive ownership rules of
     the Code  must be taken  into consideration  in determining whether  any of
     these tests has  been met.   If a redemption  of the Convertible  Preferred
     Stock does  not meet any of  these tests, then the  gross proceeds received
     would be  treated as a  distribution taxable  to the holder  in the  manner
     described under "Distributions" above.

     CONVERSION

          Conversion  of the Convertible Preferred Stock  into Common Stock will
     not result  in the recognition of gain or loss (except with respect to cash
     received in lieu of fractional shares).  The holder's adjusted tax basis in
     the Common  Stock received upon conversion  would be equal to  the holder's
     tax basis in the  shares of Convertible Preferred Stock  converted, reduced
     by the portion  of such basis  allocable to the  fractional share  interest
     exchanged for cash.  The holding  period for the Common Stock received upon
     conversion would  include the holding  period of the  Convertible Preferred
     Stock  converted.   The  payment of  accumulated  and unpaid  dividends  in
     respect  of Convertible Preferred Stock  that is converted  to Common Stock
     will  be   taxable   in  accordance   with   the  rules   discussed   under
     "Distributions" above.

     BACKUP WITHHOLDING

          A holder of any of the Convertible Preferred Stock or Common Stock may
     be subject  to  backup withholding  at  the rate  of  31% with  respect  to
     dividends thereon unless such  holder (a) is a corporation  or comes within
     certain other exempt categories and, when required, demonstrates this fact,
     or (b) provides a  correct taxpayer identification number, certifies  as to
     no  loss of exemption from  backup withholding and  otherwise complies with
     applicable requirements of the backup withholding rules.  Further, a holder
     who does not  provide the  Company with a  correct taxpayer  identification
     number may be subject  to penalties imposed by  the IRS in addition  to the
     backup  withholding.   Any  amount  paid  as  backup  withholding  will  be
     creditable  against the  holder's Federal  income tax  liability.   Holders
     should  consult  their  tax  advisors  regarding  their  qualification  for
     exemption  from backup  withholding  and the  procedure  for obtaining  any
     applicable exemptions.

                                     UNDERWRITING

          The Underwriters  named below (the "Underwriters"),  for whom National
     Securities Corporation is acting  as representative (in such capacity,  the
     "Representative"),  have  severally  agreed,   subject  to  the  terms  and
     conditions of the Underwriting Agreement (the "Underwriting Agreement"), to
     purchase from the Company and the Selling Stockholders, and the Company and
     the Selling  Stockholders have agreed to sell to the Underwriters on a firm
     commitment  basis,  the respective  number of  shares  of Common  Stock and
     Convertible Preferred Stock set forth opposite their names:

					-75-

  <PAGE> 



                                                                 Number       of
     Shares
                                            Number of            of Convertible
     Underwriters                       Shares of Common Stock   Preferred Stock
     -----------                        ----------------------   ---------------

     National Securities 
       Corporation . . . . 
     
                                             --------            ----------
     Total . . . . . . . . . .  . . . .      1,500,000           1,500,000
                                             =========           =========
      
          The Company  will not  receive any  of the proceeds  from the  sale of
     shares of Common Stock by the Selling Stockholders.

          The  Underwriters are committed to  purchase all the  shares of Common
     Stock  and Convertible  Preferred  Stock offered  hereby,  if any  of  such
     Securities are purchased.  Under certain  circumstances, the commitments of
     non-defaulting Underwriters  may be increased.   The Underwriting Agreement
     provides  that the obligations of  the several Underwriters  are subject to
     conditions precedent specified therein.

          The  Company  has  been  advised   by  the  Representative  that   the
     Underwriters propose initially to offer the Securities to the public at the
     initial  public  offering  prices set  forth  on  the  cover page  of  this
     Prospectus and to  certain dealers at such  prices less concessions  not in
     excess  of  $      per  share  of  Common Stock  and  $       per share  of
     Convertible Preferred Stock.  Such dealers may  reallow a concession not in
     excess  of  $      per  share  of  Common Stock  and  $       per share  of
     Convertible   Preferred  Stock  to  certain   other  dealers.    After  the
     commencement of  the Offering,  the public  offering price,  concession and
     reallowance may be changed  by the Representative.  The  Representative has
     informed  the  Company  that it  does  not  expect  sales to  discretionary
     accounts  by the Underwriters  to exceed five  percent of  the Common Stock
     offered hereby.

     
          The  Company and the Selling Stockholders have agreed to indemnify the
     Underwriters  against certain liabilities,  including liabilities under the
     Securities Act, or to  contribute to payments that the Underwriters  may be
     required  to  make  in  respect  thereof.    The  Company and  the  Selling
     Stockholders  have  also  agreed  to  pay  to  the  Representative  a  non-
     accountable  expense allowance equal to 2.15% of the gross proceeds derived
     from the sale  of the Securities offered hereby, of  which $50,000 has been
     paid to date.
      
     
          The  Company  and  the  Selling  Stockholders  have  granted   to  the
     Underwriters  the  Over-allotment  Option,  exercisable  during  the 45-day
     period from the date of this Prospectus, to purchase from the Company up to
     an additional  180,000 shares of Common  Stock and up to  225,000 shares of
     Convertible Preferred Stock and to  purchase from the Selling  Stockholders
     up to an  additional 45,000 shares  of Common Stock  at the initial  public
     offering price  per share offered  hereby, less underwriting  discounts and
     the non-accountable expense allowance.   Such option may be  exercised only
     for the purpose  of covering over-allotments, if any, incurred  in the sale
     of the Securities  offered hereby.  To the extent  such option is exercised
     in whole  or in part, each Underwriter will have a firm commitment, subject
     to certain conditions,  to purchase the number of  the additional shares of
     Securities proportionate  to its initial commitment.   In the  event and to
     the  extent  that such  over-allotment  option  is partially  exercised  in
     respect of  Common Stock, approximately  80% of  all such shares  of Common
     Stock purchased shall be  purchased from the Company and  approximately 20%
     of such purchases shall be from the Selling Stockholders.
      
          The  Company and the Selling Stockholders have agreed not to, directly
     or  indirectly,  offer,  sell,  transfer, pledge,  assign,  hypothecate  or
     otherwise  encumber any  shares of Common  Stock or  securities convertible
     into  Common Stock,  whether  or not  owned,  or otherwise  dispose of  any
     interest in such securities for a period of 13 months following the date of
     this Prospectus without  the prior written  consent of the  Representative;
     provided,  that issuances of shares of Common  Stock or options to purchase
     Common Stock  under the Plan and certain restricted transfers to and by the
     estate  of the Selling Stockholders  are permitted.   An appropriate legend
     shall  be  marked  on  the  face  of  certificates  representing  all  such
     securities.

					-76- 

  <PAGE> 

     
          In connection  with this Offering, the  Company has agreed to  sell to
     the  Representative, at a price of $.0001 per warrant, the Representative's
     Warrants to purchase from the Company up to 150,000 shares  of Common Stock
     and  up  to   150,000  shares   of  Convertible  Preferred   Stock.     The
     Representative's  Warrants are initially  exercisable at a  price of $16.50
     per share  (165% of the initial  public offering price per  share of Common
     Stock  and the Convertible Preferred  Stock, respectively) for  a period of
     four years, commencing one year  after the date of this Prospectus  and are
     restricted from sale, transfer, assignment or hypothecation for a period of
     12  months from  the date  of this  Prospectus, except  to officers  of the
     Representative.   The Representative's  Warrants provide for  adjustment in
     the number of securities issuable upon the exercise thereof as  a result of
     certain  subdivisions  and  combinations  of  the  Common  Stock   and  the
     Convertible Preferred Stock,  respectively.  The Representative's  Warrants
     contain  anti-dilution  provisions  providing  for the  adjustment  of  the
     exercise price and the number of shares of Common Stock and the Convertible
     Preferred   Stock,    respectively   issuable   upon   exercise    of   the
     Representative's  Warrants  upon the  occurrence  of certain  events.   The
     Representative's Warrants  grant to the  holders thereof certain  rights of
     registration  under the  Securities  Act of  the  securities issuable  upon
     exercise thereof.
      
          The Company  has agreed to pay,  upon completion of this  Offering, to
     Norbert  J. Zeelander the sum of $250,000,  as a finder's fee in connection
     with his introduction of the Company to the Representative.   Mr. Zeelander
     is not affiliated with the Company, the Representative or any other  member
     of the National Association of Securities Dealers, Inc.

     
          Although  the Representative has been  in business for  over 40 years,
     the  Representative  has participated  in only  17  public offerings  as an
     underwriter, all in the last 18 months.  In evaluating an investment in the
     Company,  prospective purchasers  of the  Securities offered  hereby should
     consider the Representative's limited experience.
      

          Prior  to  this Offering,  there  has been  no public  market  for the
     Securities.  Consequently, the public offering prices of the Securities and
     the terms of  the Convertible  Preferred Stock were  determined based  upon
     negotiations  between  the  Company  and  the  Representative  and  do  not
     necessarily  bear any relationship to the Company's asset value, net worth,
     or other established  criteria of value.   Among the factors considered  in
     determining  the price  were  the history  of, and  the prospects  for, the
     Company  and  the  industry in  which  it competes,  its  past  and present
     operations, its past and present  earnings and the trend of  such earnings,
     the  present state of the  Company's development, the  general condition of
     the  securities markets at the time of  this Offering and the recent market
     prices of publicly traded common stocks of comparable companies.  There can
     be no assurance that the Securities can be resold at their offering prices,
     if at all.  Purchasers  of the Securities will be exposed  to a substantial
     risk  of  a decline  in  the  market prices  of  the  Securities after  the
     Offering, if a market develops.

     
          The  Underwriters  may  engage  in  permitted  passive  market  making
     transactions  whereby  the  Underwriter  shall effect  transactions  in  an
     eligible security at a price  that exceeds the highest independent  bid for
     the eligible security at the time of the transaction.
      
     
          The Underwriters may engage  in transactions that stabilize, maintain,
     or otherwise affect  the price of  the Convertible Preferred Stock  and the
     Common Stock, including (i)  syndicate covering transactions, which consist
     of the placing of any bid or the effecting of any purchase on behalf of the
     Underwriters  to reduce  a short  position created  in connection  with the
     Offering; (ii)  penalty bids,  which permit  the Representative  to reclaim
     from  an Underwriter a selling  concession accruing to  such Underwriter in
     connection with  the  Offering  when  securities originally  sold  by  such
     Underwriter  are purchased  in syndicate  covering transactions;  and (iii)
     short sales, by which  the Underwriters sell securities  which they do  not
     own at the time that the sale transaction becomes a binding obligation.
      
          The foregoing is a summary of the principal terms of  the Underwriting
     Agreement described above.   Reference is made to a  copy of such agreement
     which is  filed as an exhibit  to the Registration Statement  of which this
     Prospectus  is  a part  for  a  more  complete  description thereof.    See
     "Additional Information."


					-77-

  <PAGE> 


                                    LEGAL MATTERS

          The validity of the  issuance of the Securities offered hereby will be
     passed upon for the Company by the law firm of Reid & Priest LLP, New York,
     New York,  as  counsel to  the Company  in connection  with this  Offering.
     Greenberg, Traurig, Hoffman, Lipoff,  Rosen & Quentel, New York,  New York,
     has acted as counsel to the Underwriters in connection with this Offering.

                                       EXPERTS

          The consolidated financial statements and financial statement schedule
     of the Company as  of January 31, 1995 and  1996 and for each of  the three
     years in the period ended January 31, 1996, included in this Prospectus and
     Registration  Statement  have  been  audited  by  Deloitte  &  Touche  LLP,
     independent accountants,  as set forth  in their reports  thereon appearing
     elsewhere herein, and are included in reliance upon  such report given upon
     the authority of such firm as experts in accounting and auditing.

     
                                AVAILABLE INFORMATION
      
     
          The Company has filed with the Securities and Exchange Commission (the
     "Commission")  in  Washington  D.C.,  a Registration  Statement  under  the
     Securities  Act  with  respect to  the  Securities  offered  hereby.   This
     prospectus, filed as a part of the Registration Statement, does not contain
     certain information set forth in or annexed as exhibits to the Registration
     Statement.    For  further  information   regarding  the  Company  and  the
     Securities offered hereby, reference is made to  the Registration Statement
     and to the exhibits filed as a part thereof, which may be inspected  at the
     office of the Commission without charge  or copies of which may be obtained
     therefrom upon request to the Commission and payment of the prescribed fee.
     With respect to  each contract, agreement or other document  referred to in
     this  Prospectus and  filed as  an exhibit  to the  Registration Statement,
     reference is  made to such exhibit  for a more complete  description of the
     matter involved.
      
     
          The  Company  is  subject  to the  informational  requirements  of the
     Securities  Exchange  Act of  1934, as  amended  ("Exchange Act"),  and, in
     accordance therewith,  will file  reports and  other  information with  the
     Commission.  Reports, proxy  statements and other information filed  by the
     Company, including the Registration  Statement and the exhibits filed  as a
     part  thereof,  can  be  inspected  and  copied  at  the  public  reference
     facilities of the Commission, Room 1024, Judiciary Plaza, 450 Fifth Street,
     N.W. Washington, D.C. 20549, at  the following regional offices:  New  York
     Regional Office,  Seven World Trade Center, Suite  1300, New York, New York
     10048,  and Chicago Regional Office,  500 West Madison  Street, Suite 1400,
     Chicago  Illinois 60661.  Copies of such  material can be obtained from the
     Public  Reference  Section of  the Commission  at  450 Fifth  Street, N.W.,
     Washington,  D.C. 20549, at prescribed  rates.  The  Commission maintains a
     World  Wide  Web site  (http://www.sec.gov)  that  contains reports,  proxy
     statements  and  other information  filed  electronically  by the  Company,
     including the Registration Statement.
      
					-78-

  <PAGE> 


                    GRAND COURT LIFESTYLES, INC. and SUBSIDIARIES
                                      __________


                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                      __________


                                                                           Page
                                                                           ----

    Independent Auditors' Report                                            F-2

    Consolidated Balance Sheets as of January 31, 1995 and 1996 
    (as restated) and October 31, 1996                                      F-3

    Consolidated Statements of Operations for the Years ended 
    January 31, 1994, 1995 and 1996 (as restated), the Three 
    Months ended October 31, 1995 and 1996 and the Nine Months ended
      October 31, 1995 and 1996                                             F-4

    Consolidated Statements of Changes in Stockholders' 
    Equity for the Years Ended January 31, 1994, 1995 and 1996 
    (as restated) and the Nine Months ended October 31, 1996                F-5

    Consolidated Statements of Cash Flows for the Years 
    Ended January 31, 1994, 1995 and 1996 (as restated) 
    and the Nine Months ended October 31, 1996                              F-6


    Notes to Consolidated Financial Statements                              F-7








					F-1

  <PAGE> 




     INDEPENDENT AUDITORS' REPORT


     To the Board of Directors and Stockholders of
     Grand Court Lifestyles, Inc.
     Boca Raton, Florida

     We have audited the accompanying consolidated balance sheets of Grand Court
     Lifestyles, Inc. and  subsidiaries as of January 31, 1996  and 1995 and the
     related  consolidated  statements of  operations, stockholders'  equity and
     cash flows  for each  of the three  years in  the period ended  January 31,
     1996.   These consolidated financial  statements are the  responsibility of
     the Company's management.   Our responsibility is to express  an opinion on
     these consolidated financial statements based on our audits.

     We conducted  our  audits in  accordance with  generally accepted  auditing
     standards.   Those standards require that we  plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.   An audit includes  examining, on a test  basis,
     evidence  supporting   the  amounts   and  disclosures  in   the  financial
     statements.   An audit also  includes assessing  the accounting  principles
     used  and significant estimates made  by management, as  well as evaluating
     the overall financial statement  presentation.  We believe that  our audits
     provide a reasonable basis for our opinion.

     In  our opinion,  the consolidated financial  statements referred  to above
     present fairly, in all  material respects, the financial position  of Grand
     Court Lifestyles, Inc.  and subsidiaries as of  January 31, 1996  and 1995,
     and the  results of their operations and  their cash flows for  each of the
     three  years  in the  period  ended  January 31,  1996  in  conformity with
     generally accepted accounting principles.

     As discussed in Note 13, the accompanying consolidated financial statements
     have been restated.

     /s/ Deloitte & Touche LLP

     DELOITTE & TOUCHE LLP
     New York, New York
     April 26, 1996, except for Notes 12c
     and 13, as to which the date is February 3, 1997.

					F-2

  <PAGE> 

     GRAND COURT LIFESTYLES, INC. AND SUBSIDIARIES

     CONSOLIDATED BALANCE SHEETS
     (In Thousands, except per share data)
     --------------------------------------------------------------------------

                                          JANUARY 31,             OCTOBER 31,
                                         -------------          --------------

                                         (AS RESTATED)            (UNAUDITED)

                                       1995           1996           1996
                                       -----          -----          -----

     ASSETS
     Cash and cash equivalents        $10,950       $17,961            $8,860

     Notes and receivables net        220,014       223,736           224,377

     Investments in
     partnerships  . . . . . .          2,040         2,607             2,643
                                       15,081        15,251            19,435
     Other assets net  . . . .        -------      --------          --------

                                     $248,085      $259,555          $255,315
     Total assets  . . . . . .       ========      ========          ========
     LIABILITIES AND
     STOCKHOLDERS' EQUITY

     Loans and accrued interest
     payable . . . . . . . . .       $127,355      $140,094          $138,848

     Notes and commissions
     payable . . . . . . . . .          3,569         1,684             2,134
     Other liabilities . . . .          2,000         4,018             4,364

                                       84,955        79,442            78,664
     Deferred income . . . . .       --------      --------           -------
                                      217,879       225,238           224,010
     Total liabilities . . . .

     Commitments and
     contingencies

     Stockholders' equity
     Common Stock, $.10 par
     value -
      authorized, 10,000
     shares;
      issued and outstanding,
     9,224 shares  . . . . . .              1             1                 1

     Paid-in capital . . . . .         30,205        34,316            54,002
                                            -             -           (22,698)
     Accumulated deficit . . .        -------       -------          --------

                                       30,206        34,317            31,305
     TOTAL STOCKHOLDERS' EQUITY  
                                      -------       -------          --------


     Total liabilities and           $248,085      $259,555          $255,315
      stockholders' equity . .      =========      ========          ========

     See Notes to Consolidated Financial Statements.

					F-3

  <PAGE> 


     GRAND COURT LIFESTYLES, INC. SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF OPERATIONS
     (In Thousands, except per share data)
     --------------------------------------------------------------------------
     

                                       YEARS ENDED           THREE MONTHS ENDED
                                       JANUARY 31,              OCTOBER 31,
                              ----------------------------  -------------------
                                      (AS RESTATED)             (unaudited)
                                1994       1995      1996      1995      1996
                              ---------  --------  -------   -------  ---------
     Revenues:
      Sales  . . . . . . . .   $21,807    $23,413  $32,804    $7,080    $6,861

      Syndication Fee Income     7,564      5,587    8,603     1,734     1,511
      Deferred income earned     6,668      3,518    9,140     2,285         -
      Interest income  . . .    13,315      9,503   12,689     2,107     3,157
      Property management
       fees from related
       parties . . . . . . .     3,899      4,360    4,379       614       975
      Equity in
       Earnings/Loss from
       Partnerships  . . . .       206        276      356        89       136
                                     -          -    1,013        18         -
       Other income  . . . .  --------   -------- --------    ------   -------
                                53,549     46,657   68,984    13,927    12,640
                              --------  --------- --------    ------   -------

     Cost and Expenses:
      Cost of sales  . . . .    26,876     21,514   27,406     4,989     8,170
      Selling  . . . . . . .     6,706      6,002    7,664     1,559     1,114
      Interest . . . . . . .    10,991     13,610   15,808     3,745     4,215
      General and
       administrative  . . .     5,226      6,450    7,871     2,077     1,998
      Property Management
       Expense . . . . . . .        45        238      604        76       881

      Loss on Impairment of
       Receivables . . . . .         -          -        -         -     1,589
      Officers' Compensation     1,200      1,200    1,200       300       300
      Depreciation and           1,433      2,290    2,620       395       809
       amortization  . . . .   -------   -------- --------    ------    ------
                                52,477     51,304   63,173    13,141    19,076
                               -------   -------- --------    ------    ------
     Income (loss) before
      provision (benefit)
      for income taxes . . .     1,072     (4,647)   5,811       786    (6,436)
     Provision (benefit)             -          -        -         -         -
      for income taxes . . .   -------   -----------------    ------   -------
     Net income (loss) . . .     1,072     (4,647)   5,811       786    (6,436)

     Pro forma income tax          429     (1,859)   2,324       315         -
      provision (benefit)  .   -------   --------  -------    ------    ------
     Pro forma                    $643    $(2,788)  $3,487      $471   $(6,436)
      net income (loss)  . .   =======   ========   ======    ======   =======
     Pro forma earnings
      (loss) per common           $.04      $(.19)    $.23      $.03     $(.43)
      share  . . . . . . . .   =======   ========   ======    ======    =======
     Pro forma weighted
     average common shares      15,000     15,000   15,000    15,000    15,000
      used . . . . . . . . .   =======    =======  =======    ======    ======
      
     

                                                 NINE MONTHS ENDED
                                                    OCTOBER 31,
                                            ---------------------------
                                                    (UNAUDITED)
                                                1995          1996
                                                ----          ----
     Revenues:
       Sales . . . . . . . . . . . . . . .      $22,986        $22,232

       Syndication Fee Income  . . . . . .        5,819          4,976
       Deferred income earned  . . . . . .        6,855              -
       Interest income . . . . . . . . . .        9,137         11,043
       Property management fees from
        related parties  . . . . . . . . .        3,324          2,420
       Equity in Earnings/Loss
         from Partnerships . . . . . . . .          269            250
                                                    943              -
       Other income  . . . . . . . . . . .       ------        -------
                                                 49,333         40,921
                                                 ------        -------

     Cost and Expenses:
       Cost of sales . . . . . . . . . . .       19,844         17,493
       Selling . . . . . . . . . . . . . .        5,413          4,603
       Interest  . . . . . . . . . . . . .       11,636         12,017
       General and administrative  . . . .        5,419          5,687
       Property Management
         Expense . . . . . . . . . . . . .          320          2,791

       Loss on Impairment of
         Receivables . . . . . . . . . . .            -         18,442
       Officers' Compensation  . . . . . .          900            900
       Depreciation and                           1,886          2,539
         amortization  . . . . . . . . . .       ------        -------
                                                 45,418         64,472
                                                 ------        -------
     Income (loss) before
       provision (benefit)
       for income taxes  . . . . . . . . .        3,915        (23,551)
     Provision (benefit)                              -              -
       for income taxes  . . . . . . . . .       ------       --------
     Net income (loss) . . . . . . . . . .        3,915        (23,551)

     Pro forma income tax                         1,566         (2,093)
       provision (benefit) . . . . . . . .       ------       --------
     Pro forma                                   $2,349       $(21,458)
       net income (loss) . . . . . . . . .       ======       ========
     Pro forma earnings (loss)                     $.16         $(1.43)
       per common share  . . . . . . . . .       ======       ========
     Pro forma weighted average                  15,000         15,000
       common shares used  . . . . . . . .      =======       ========
      


     See Notes to Consolidated Financial Statements.


					F-4

  <PAGE> 


     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
     YEARS  ENDED JANUARY 31, 1994, 1995 AND  1996 (AS RESTATED) AND NINE MONTHS
     ENDED OCTOBER 31, 1996
     (In Thousands)
     --------------------------------------------------------------------------

     Stockholders' equity, January 31, 1994  .                  36,739

       Net loss  . . . . . . . . . . . . . . .                  (4,647)
       Dividends . . . . . . . . . . . . . . .                  (1,886)
                                                               -------

     Stockholders' equity, January 31, 1995  .                  30,206

       Net income  . . . . . . . . . . . . . .                   5,811
       Dividends . . . . . . . . . . . . . . .                  (1,700)
                                                               -------

     Stockholders' equity, January 31, 1996  .                  34,317
       Net loss (unaudited)  . . . . . . . . .                 (23,551)

       Capital Contribution (unaudited)  . . .                  21,333

       Dividends (unaudited) . . . . . . . . .                    (794)
                                                                ------
     Stockholders' equity, October 31, 1996                    $31,305
     (unaudited) . . . . . . . . . . . . . . .                 =======

     See Notes to Consolidated Financial Statements.

					F-5

  <PAGE> 


     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (In Thousands)
     --------------------------------------------------------------------------

     
                                                   YEARS ENDED JANUARY 31,
                                              ---------------------------------
                                                        (AS RESTATED)
                                                1994        1995        1996
                                                -----       -----       ----
     Cash flows from operating activities:

       Net income (loss) . . . . . . . . .     $1,072     $(4,647)       $5,811
                                              -------     -------        ------
       Adjustments to reconcile net income
        to net cash provided by operating
        activities:
         Amortization and depreciation . .      1,433       2,290         2,620

         Loss on impairment of receivables          -           -             -
      
         Deferred income earned  . . . . .     (6,668)     (3,518)       (9,140)

       Adjustment for changes in assets and
        liabilities:

       Accrued interest income on notes
        receivable and receipt of notes
        receivable . . . . . . . . . . . .     (1,241)        174        (2,560)
       (Increase) decrease in notes and
        receivables  . . . . . . . . . . .      7,945       7,223        (1,162)

      Increase (decrease) in commissions
       payable . . . . . . . . . . . . . .      1,011        (501)         (244)
      Increase (decrease) in other
       liabilities . . . . . . . . . . . .     (1,278)       (506)        2,018

      Increase (decrease) in deferred           4,401         632         3,627
       income  . . . . . . . . . . . . . .     ------      ------       -------
                                                5,603       5,794        (4,841)
                                               ------      ------       -------
      Net cash provided (used) by operating     6,675       1,147           970
       activities  . . . . . . . . . . . .     ------      ------       -------
     Cash flows from investing activities:

      (Increase) decrease in investments .       (294)       (591)         (567)
                                               ------      ------       -------
      Net cash provided (used) by investing      (294)       (591)         (567)
       activities  . . . . . . . . . . . .     ------      ------       -------
     Cash flows used in financing
      activities:

      Decrease in loans payable  . . . . .    (21,629)    (31,311)      (39,326)
      Increase in loans and accrued
       interest payable  . . . . . . . . .     34,429      44,014        52,065
       (Increase) decrease in other assets     (2,701)     (7,180)       (2,790)

       Payments of notes payable . . . . .     (2,609)     (2,578)       (1,641)
       (Dividends) Contributions . . . . .    (10,991)     (1,886)       (1,700)
                                              -------     -------       -------
       Net cash provided (used) in
        financing activities . . . . . . .     (3,501)      1,059         6,608
                                              -------     -------       -------
     Increase (decrease) in cash and cash
       equivalents . . . . . . . . . . . .      2,880       1,615         7,011

     Cash and cash equivalents, beginning
       of period . . . . . . . . . . . . .      6,455       9,335        10,950
                                               ------     -------       -------
     Cash and cash equivalents, end of
       period  . . . . . . . . . . . . . .     $9,335     $10,950       $17,961
                                               ======     =======       =======
     Supplemental information:

       Interest paid . . . . . . . . . . .    $10,710     $12,914       $16,922
                                              =======     =======       =======
       Non cash capital contribution . . .          -           -             -
                                              =======     =======       =======
      
     
 
                                                 NINE MONTHS ENDED OCTOBER 31,

                                                          (UNAUDITED)
                                                     1995            1996
                                                --------------  --------------
     Cash flows from operating activities:
       Net income (loss) . . . . . . . . . .         $3,915         $(23,551)
                                                    -------         --------

       Adjustments to reconcile net income to
        net cash provided by operating
        activities:

         Amortization and depreciation . . .          1,886            2,539
         Loss on impairment of receivables .              -           18,442

         Deferred income earned  . . . . . .         (6,855)               -
      Adjustment for changes in assets and
        liabilities:
         Accrued interest income on notes
          receivable and receipt of notes
          receivable . . . . . . . . . . . .           (597)             118
         (Increase) decrease in notes and
          receivables  . . . . . . . . . . .         (9,353)           2,132

         Increase (decrease) in commissions 
          payable  . . . . . . . . . . . . .           (387)             574
         Increase (decrease) in other
          liabilities  . . . . . . . . . . .            348              346
         Increase (decrease) in deferred              2,627             (778)
          income . . . . . . . . . . . . . .        -------          -------

                                                    (12,331)          23,373
                                                    -------          -------
           Net cash provided (used) by               (8,416)            (178)
          operating activities . . . . . . .        -------          -------
     Cash flows from investing activities:

       (Increase) decrease in investments  .           (260)             (36)
                                                    -------          -------
           Net cash provided (used) by                 (260)             (36)
            investing activities . . . . . .        -------          -------
     Cash flows used in financing activities:
      Decrease in loans payable  . . . . . .        (30,611)         (39,450)

      Increase in loans and accrued interest
       payable . . . . . . . . . . . . . . .         42,993           38,204
      (Increase) decrease in other assets  .         (2,727)          (6,723)
      Payments of notes payable  . . . . . .         (1,094)            (124)

      (Dividends) Contributions  . . . . . .         (1,352)            (794)
                                                   --------         --------
         Net cash provided (used) in                  7,209           (8,887)
          financing activities . . . . . . .       --------         --------
     Increase (decrease) in cash and cash
      equivalents  . . . . . . . . . . . . .         (1,467)          (9,101)

     Cash and cash equivalents, beginning of         10,950           17,961
      period . . . . . . . . . . . . . . . .       --------          -------
     Cash and cash equivalents, end of period  
                                                     $9,483           $8,860
                                                   ========          =======
     Supplemental information:

       Interest paid . . . . . . . . . . . .        $11,193          $11,587
                                                    =======          =======
       Non cash capital contribution . . . .              -          $21,333
                                                    =======          =======
      

     See Notes to Consolidated Financial Statements.

					F-6

  <PAGE> 


     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     YEARS ENDED JANUARY 31, 1994, 1995 AND 1996, THREE MONTHS ENDED OCTOBER 31,
     1996 AND THE NINE MONTHS ENDED OCTOBER 31, 1996
     (Information pertaining to the period October 31, 1996 is unaudited)
     (In Thousands)
     ---------------------------------------------------------------------------

     1.   ORGANIZATION AND BASIS OF PRESENTATION

          Grand Court Lifestyles,  Inc. (the "Company")  was formed pursuant  to
          the merger  of various  Sub-chapter S corporations which  were wholly-
          owned by the Selling  Stockholders and the transfer of  certain assets
          by and assumption of certain liabilities of (i) a partnership that was
          wholly-owned  by  the  Selling   Stockholders  and  (ii)  the  Selling
          Stockholders  individually.   In  exchange for  the  transfer of  such
          stock,  assets and  liabilities,  the  Selling  Stockholders  received
          shares  of  the  Company's  common  stock.    These  transactions  are
          collectively called  the  "reorganization".   All  of the  assets  and
          liabilities were  transferred at historical cost.   The reorganization
          was effective as of April 1, 1996 and accordingly, accumulated deficit
          represents  results of operations subsequent  to that date.   Prior to
          the  reorganization,  the various  Sub-chapter S corporations  and the
          partnership, which were wholly-owned by the Selling Stockholders, were
          historically  reported  on a  combined basis.    The Company,  a fully
          integrated  provider  of  adult living  accommodations  and  services,
          acquires, finances, develops and manages adult living communities.  As
          a result  of the Company's financing  activities, limited partnerships
          ("Investing Partnerships") are formed whereby the Company retains a 1%
          to 1.5% general partnership interest.

          LINE OF BUSINESS The Company's revenues have been and are  expected to
          continue to be primarily  derived from sales of partnership  interests
          in partnerships  it organizes to  finance the acquisition  of existing
          adult  living communities.    Investing Partnerships  generally own  a
          98.5%   to  99%  interest  in  partnerships   that  own  adult  living
          communities ("Owning  Partnerships").   The Company also  arranges for
          the mortgage financing of the adult living communities and is involved
          in  the  development  and  management  of  adult  living  communities.
          Another source of income is interest income on notes receivable.

          The adult  living communities and multi-family  properties are located
          throughout  the United  States.  The  Company as  of January  31, 1996
          manages approximately 28 adult living communities.

          UNAUDITED INTERIM  FINANCIAL  STATEMENTS   The Consolidated  Financial
          Statements as  of October 31, 1996  and for the three  and nine months
          ended   October  31,  1995  and  1996  includes,  in  the  opinion  of
          management,  all  adjustments  consisting  only  of  normal  recurring
          adjustments  necessary  for  a  fair  presentation  of  the  financial
          position and results of operations for these periods.  The results for
          interim period ended  October 31, 1996 are  not necessarily indicative
          of the results that maybe expected for the entire year.

     2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          CASH  AND  CASH  EQUIVALENTS   The  Company  considers  cash and  cash
          equivalents to include cash on hand, demand deposits and highly liquid
          investments with maturities of three months or less.
 
     
          REVENUE RECOGNITION  Revenue from sales of  interests in partnerships,
          is recognized under  the full  accrual method of  accounting when  the
          profit on the transaction is determinable, that is, the collectibility
          of the sales  price is reasonably assured and  the earnings process is
          virtually complete.   The profit  recognized has been  reduced by  the
          maximum reasonably possible exposure  to loss.  Revenue from  sales of
          interests in partnerships includes any syndication  fees earned by the
          Company.  The Company determines the collectibility of the sales price
          by evidence supporting the  buyers' substantial initial and continuing
          investment  in the adult living  communities as well  as other factors
          such as age, location and cash flow of the underlying property.
      
          The  Company has deferred income on sales to Investing Partnerships of
          interests  in Owning Partnerships.   The Company has  arranged for the
          private  placement  of  limited  partnership  interests  in  Investing
          Partnerships.  Offerings of  interests in Investing Partnerships which
          were formed  to acquire  controlling interests in  Owning Partnerships
          which own adult living properties ("Adult Living Owning Partnerships")
          provide   that   the   limited   partners   will   receive  guaranteed
          distributions  during each of the first five years of their investment
          equal   to  between  11%  to   12%  of  their   then  paid-in  capital
          contributions.  Pursuant to management contracts with the Adult Living
          Owning  Partnerships,  for  such  five-year  period,  the  Company  is
          required  to pay  to  the Adult  Living  Owning Partnerships,  amounts
          sufficient  to fund (i) any  operating cash deficiencies  and (ii) any
          part of  such  guaranteed return  not  paid from  cash  flow from  the
          related  property   (which  the   Adult  Living   Owning  Partnerships
          distribute to  the Investing Partnerships for  distribution to limited
          partners).    The  amount of  deferred  income  for  each property  is
          calculated  at the  beginning  of each  fiscal  year in  a  multi-step
          process.  First,  based on the  property's cash flow  in the  previous
          fiscal year, the probable  cash flow for the property  for the current
          fiscal year is determined and that  amount is initially assumed to  be
          constant  for each remaining year of the guaranty period (the "Initial
          Cash Flow").  The Initial Cash Flow is then compared to the guaranteed
          return  obligation for  the property  for each  remaining year  of the
          guaranty  period.   If the  Initial Cash  

					F-7

  <PAGE> 

          Flow exceeds  the guaranteed return obligation for any fiscal year, 
          the excess Initial Cash Flow is added  to the assumed Initial Cash 
          Flow  for the following fiscal year and this adjusted Initial Cash 
          Flow is then compared to the guaranteed return obligation for said 
          following fiscal year.  If the Initial Cash Flow  is less  than the
          guaranteed return  obligation for  any fiscal year, a  deferred 
          income liability  is created in  an amount equal  to such shortfall
          and no adjustment is  made to the Initial Cash Flow for the following
          year.   Such deferred income  liability represents  the  maximum 
          reasonably possible exposure  to loss as discussed above.   As
          this  process is performed for each  property every year, changes in a
          property's  actual cash  flow will  result in  changes to  the assumed
          Initial  Cash Flow  utilized  in  this  process  and  will  result  in
          increases  or  decreases  to the  deferred  income  liability  for the
          property.    Any deferred  income liability  created  in the  year the
          interest in the Owning  Partnership is sold reduces  revenues relating
          to the sale.  The payment of the guaranteed obligations, however, will
          generally  not  result  in  the  recognition  of  expense  unless  the
          property's actual cash flow for the year is less than the Initial Cash
          Flow for  the year, as adjusted,  and as a result  thereof, the amount
          paid by the Company in respect of the guaranteed return obligations is
          greater than the  amount assumed in  establishing the deferred  income
          liability  (the amount of any such excess being recognized as property
          management  expense).  If, however, the property's actual cash flow is
          greater than  the Initial  Cash Flow  for the  year, as  adjusted, the
          Company's earnings  will be  enhanced by  the recognition  of deferred
          income earned and, to the extent cash flow exceeds guaranteed returns,
          management fees.

          The  Company accounts for the sales of controlling interests in Owning
          Partnerships which own  multi-family properties ("Multi-Family  Owning
          Partnerships") under  the installment  method.  Under  the installment
          method  the  gross profit  is determined  at the  time  of sale.   The
          revenue  recorded in any given  year would equal  the cash collections
          multiplied by the gross  profit percentage.  The Company  has deferred
          all future income  to be recognized on these transactions.   Losses on
          these projects are recognized immediately upon sale.  

          ALLOWANCE  ON NOTES  RECEIVABLE  In  the  event  that  the  facts  and
          circumstances  indicate  that  the collectibility  of  a  note may  be
          impaired,  an  evaluation  of  recoverability  is  performed.   If  an
          evaluation  is performed, the  Company compares the  recorded value of
          the note to the value of the underlying property less any encumbrances
          to determine if  a write-down  is required for  impairment.   Interest
          income on multi-family notes is recognized on the cash basis.

          ACCOUNTING  ESTIMATES  The  preparation  of  financial  statements  in
          accordance  with  generally  accepted  accounting  principles requires
          management to  make significant estimates and  assumptions that affect
          the  reported amount  of assets  and  liabilities at  the date  of the
          financial  statements and the reported amount of revenues and expenses
          during  the reported period.   Actual results could  differ from those
          estimates.

          PRINCIPLES  OF CONSOLIDATION  The  consolidated  financial  statements
          include those of the Company and its subsidiaries.  The effects of all
          significant intercompany transactions have been eliminated.

          DEFERRED FINANCING AND DEBT EXPENSE Costs incurred in  connection with
          obtaining long-term financing have  been capitalized and are amortized
          over the term of the financing.

          DEFERRED  PROJECT   COSTS  Costs  incurred  in   connection  with  the
          construction and  development of adult living  communities the Company
          intends to build.   Such costs include the capitalization  of interest
          during the construction period.

          INVESTMENTS  The   Company  accounts  for  its   interest  in  limited
          partnerships  under the equity method of accounting.  The Company uses
          this method because as the general partner it can exercise significant
          influence  over   the  operating   and  financial  policies   of  such
          partnerships.   Under  this method  the Company  records its  share of
          income  and  loss  of  the entity  as  well  as  any distributions  or
          contributions as  an increase or  decrease to the  investment account.
          The carrying amount of the investments in limited partnerships differs
          from the Company's  underlying equity interest  based upon its  stated
          ownership  percentages.   Such  differences  are  attributable to  the
          disproportionate amount of money and notes invested in the entities by
          the  Company  for  its  equity  interest  as  compared  to  the  other
          investors.  This difference is being amortized over the estimated life
          of the underlying partnership.

          PROPERTY MANAGEMENT FEES  Property management fees earned for services
          provided to  related parties  are recognized  as revenue  when related
          services have been performed.

          PRO FORMA INCOME TAXES Income tax provisions at a combined Federal and
          state tax rate  of 40% have been  provided on a pro forma  basis.  The
          various Sub-chapter S  corporations which were  either merged into  or
          acquired  by the Company and the  partnership which transferred assets
          to the Company were not  required to pay taxes because any  taxes were
          the responsibility  of  the  Seller Stockholders  who  were  the  sole
          shareholders and partners of those entities.

					F-8

  <PAGE> 


     3.   FAIR VALUE OF FINANCIAL INSTRUMENTS

          In  December 1991,  the  Financial Accounting  Standards Board  issued
          Statement of Financial Accounting Standards No. 107, "Disclosure about
          Fair  Value of  Financial  Instruments."   The  Company is  unable  to
          determine  the fair  value  of  its  notes  and  receivables  as  such
          instruments do not have  a ready market.  Other  financial instruments
          are believed to be stated at approximately their fair value.

     4.   NOTES AND RECEIVABLES

          Notes  and other receivables are  from related parties  and consist of
     the following:
                                               JANUARY 31,         OCTOBER 31,
                                               ------------        ----------

                                            1995         1996         1996
                                            -----        -----       ------
      Notes receivable - multi-family
       (a)(f)                            $178,706     $174,025     $174,154

      Notes and accrued interest
       receivable - adult living (b)  .         -        3,228        4,222

      Other partnership receivables
       (c)(f) . . . . . . . . . . . . .    46,984       52,295       52,634

      Mortgages (d) . . . . . . . . . .     7,324        7,188            -
                                                -            -        3,476
      Accrued interest receivable . . .   -------       ------       ------
                                          233,014      236,736      234,486

      Less allowance for uncollectible     13,000       13,000       10,109
      receivables (e) . . . . . . . . .  --------     --------     --------
                                         $220,014     $223,736     $224,377
                                         ========    =========    =========

          At January 31, 1995 and  1996 and October 31, 1996 the  carrying value
     of impaired notes  receivable, net of  deferred income, were  approximately
     $48,900, $48,900  and $33,800, respectively.   Interest income  on impaired
     notes is  recognized on the cash basis.  Such income recognized was $2,329,
     $2,272  and $1,688 for  the years ended  January 31, 1995  and 1996 and the
     nine months ended October 31, 1996, respectively.

          (a)  The Company has notes  receivable from the Investing Partnerships
               which  were formed  to  acquire controlling  interests in  Owning
               Partnerships which  own multi-family properties.   The notes have
               maturity dates ranging from ten to fifteen years from the date of
               the acquisition of the  respective partnership interests.  Fifty-
               one of the 169 notes  (approximately $29,600) have reached  their
               final  maturity dates  and these final  maturity dates  have been
               extended  by the  Company.   It  is  the Company's  intention  to
               collect the principal and interest payments on the aforementioned
               notes from the cash flows distributed by the related multi-family
               properties  and  the  proceeds   in  the  event  of  a   sale  or
               refinancing.   The  Company expects  that it  may need  to extend
               maturities of other multi-family notes.  Interest income on these
               notes amounted to $7,621,  $6,764 and $5,586 for the  years ended
               January 31, 1995  and 1996 and the nine months  ended October 31,
               1996, respectively.

          (b)  The Company has notes  receivable from the Investing Partnerships
               which  were formed  to  acquire controlling  interests in  Owning
               Partnerships  which own  adult  living communities.   Such  notes
               generally have interest rates ranging from 11% to 13.875% and are
               due  in installments over five years from the date of acquisition
               of  the respective  partnership interests.   The  notes represent
               senior  indebtedness of  the related Investing  Partnerships, and
               are  collateralized by  the  respective interests  in the  Owning
               Partnerships.  Principal and  interest payments on each note  are
               also  collateralized  by  the   investor  notes  payable  to  the
               Investing  Partnerships  to  which the  investors  are  admitted.
               Limited   Partners   are   allowed   to   prepay   their  capital
               contributions.  These prepayments of capital contributions do not
               result  in the prepayment of  the related purchase  notes held by
               the Company.  Instead, such amounts  are loaned to the Company at
               a rate  of between 11% and 12% by the Investing Partnerships.  As
               a  result of  such  loans and  the  crediting provisions  of  the
               related  purchase  agreements,  the  Company  records  the  notes
               receivable corresponding to the purchase notes net of such loans.
               Therefore, these prepayments act to reduce  the recorded value of
               the Company's note receivables.

          (c)  Other    partnership    receivables    substantially    represent
               reimbursable  expenses  and  advances  made  to the  multi-family
               partnerships.  These  amounts do  not bear interest  and have  no
               specific  repayment date.    It  is  the Company's  intention  to
               collect  these  notes  from the  cash  flows  distributed  by the
               related multi-family properties and the  proceeds in the event of
               a sale or refinancing.

					F-9

  <PAGE> 


          (d)  The mortgages  bear interest at rates ranging from 8% to 9%.  The
               mortgages are generally  collateralized by a mortgage lien on the
               related adult living  communities.   As of October  31, 1996  all
               mortgage receivables were paid in full. 

          (e)  Allowance of Uncollectible Receivables:

                          Balance at    Charged to    Deductions   Balance at
                           Beginning     Costs and   to Allowance    End of
                           of Period     Expenses    ------------    Period
                           ---------   -----------                 ----------
      YEAR ENDED
      JANUARY 31, 1995
      Reserve on Notes
      Receivable          $13,000,000       -             -        $13,000,000

      YEAR ENDED
      JANUARY 31, 1996
      Reserve on Notes
      Receivable          $13,000,000       -             -        $13,000,000
      NINE MONTHS ENDED

      OCTOBER 31, 1996
      (UNAUDITED)
      Reserve on Notes
       Receivable         13,000,000    18,442,000   $21,333,000   $10,109,000

     
               The Company  has recorded a loss of  $18.4 million to reflect the
               impairment of certain multi-family  notes receivable.  The multi-
               family notes receivable relating  to the nine Owning Partnerships
               that filed petitions under Chapter 11 of the U.S. Bankruptcy Code
               (the "Chapter 11 Petitions") and the one Owning Partnership which
               is expected  to  lose its  property  pursuant to  an  uncontested
               foreclosure sale  of its  property (said ten  Owning Partnerships
               are,  collectively,  the  "Protected  Partnerships")  were  first
               deemed impaired when the mortgages on their respective properties
               went into  default, which  defaults occurred between  August 1989
               and June 1994.  Once  in default, the holders of these  mortgages
               assigned  them to  the United  States  Department of  Housing and
               Urban  Development  ("HUD").   The  Protected  Partnerships  then
               attempted  to  negotiate, and  in  some  cases obtained,  workout
               agreements with  HUD.   Although  it could  temporarily lower  or
               suspend  debt service  payments  during  the  term of  a  workout
               agreement, HUD, unlike a  conventional lender, does not have  the
               legal authority  to restructure the defaulted  mortgages it holds
               by permanently lowering interest  rates or reducing the principal
               amount of such mortgages.   HUD then sold the  mortgages (subject
               to those workout agreements  which were in place) at  auctions in
               September 1995 and June 1996.  Since the new mortgage holders did
               not  have HUD's  legal  constraints as  to  the restructuring  of
               mortgages   they   hold,   the   Protected   Partnerships   began
               negotiations with the new  holders to restructure their mortgages
               or purchase them  at a discount.  The new  mortgage holders would
               not negotiate in  good faith with the  Protected Partnerships and
               began  to threaten  and institute  foreclosure proceedings.   The
               Selling Stockholders and one  of their affiliates transferred the
               interests they owned personally  in various partnerships that own
               multi-family  properties  (the   "Assigned  Interests")  to   the
               Investing  Partnerships that  owned  interests  in the  Protected
               Partnerships in July 1996.   Seven of the Protected  Partnerships
               filed Chapter 11  Petitions in August 1996, two  of the Protected
               Partnerships filed Chapter 11 Petitions in February 1997, and one
               of the Protected Partnerships did  not file a Chapter 11 Petition
               and  allowed the  holder  of the  mortgage  to foreclose  on  its
               property  due  to  the  unlikelihood  of  confirming  a  plan  of
               reorganization.   The  Company established  appropriate  reserves
               during these  time  periods  to reflect  the  varying  extent  of
               impairment in view  of the state of facts at such  time.  In that
               the  Selling Stockholders  transferred the Assigned  Interests in
               July  1996, the  one Protected  Partnership that  did not  file a
               Chapter 11 Petition  had  decided  in July  1996  not  to  resist
               foreclosure,  and the  nine  Protected  Partnerships  that  filed
               Chapter 11 Petitions filed said petitions  in August 1996 (or  by
               August  1996  expected  to do  so  in  the  future), the  Company
               reflected both the related $21.3 million capital contribution and
               the $18.4 million loss in the nine months ended October 31, 1996.
      
     
          (f)  The Multi-Family properties were typically built or acquired with
               the  assistance  of programs  administered  by  HUD that  provide
               mortgage  insurance,  favorable  financing  terms  and/or  rental
               assistance payments to the owners.  As a condition to the receipt
               of assistance under these and other HUD programs, the  properties
               must  comply  with various  HUD  requirements including  limiting
               rents  on these properties to  amounts approved by  HUD.  Various
               proposals are pending before Congress proposing reorganization of
               HUD  and a  restructuring  of certain  of its  housing assistance
               programs.  It is too early  in the legislative process to predict
               which,  if any, changes might be implemented.  Further, there can
               be no assurance  that changes  in federal subsidies  will not  be
               more  restrictive than  those  currently proposed  or that  other
               changes in policy will not occur.  Any such changes could have an
               adverse  effect   on  the   Company's  ability  to   collect  its
               receivables from the partnerships owning multi-family properties.
      

					F-10

  <PAGE> 		



     5.   OTHER ASSETS

          Other assets are comprised as follows:

                                              JANUARY 31,          OCTOBER 31,
                                             --------------        ----------
                                           1995          1996         1996
                                          ------        ------       ------


      Deferred loan costs (a) . . .        6,910         7,994        7,326

      Investment in Caton (b) . . .        1,854         1,854        1,782

      Unsold subscription units (c)            -           595          408

      Investment held for resale (d)       4,396             -            -

      Deferred registration costs              -           833        2,021
      (e) . . . . . . . . . . . . .

      Deferred project costs (f)  .            -             -        5,653

      Other assets  . . . . . . . .        1,921         3,975        2,245
                                          ------        ------       ------
                                          15,081        15,251       19,435
                                          ======        ======       ======

     (a)  Financing costs of $2,410,  $3,578 and $1,724 were capitalized  during
          the  years ended January 31, 1995,  1996 and the  period ended October
          31,  1996 respectively.   These  costs are  being amortized  using the
          straight-line method over periods ranging from one to ten years.
     
     (b)  The  Company  has  approximately  a  50%  equity  interest  in   Caton
          Associates, a partnership which owns a mortgage loan collateralized by
          interests in a  cooperative apartment building.   The Company's equity
          interest in this  partnership totaled $466  at January 31, 1995,  1996
          and  October  31,  1996.    Additionally,  the  Company  owns  certain
          cooperative  apartments  in  such   building  recorded  at  $1,388  at
          January 31, 1995, 1996 and $1,316 at October 31, 1996.
      
     (c)  The  Company  has  capitalized  $595  and  $408   of  remaining  costs
          associated  with  the financing  of  the acquisition  of  adult living
          communities by  arranging for the sale of partnership interests, which
          were  substantially sold  at  January 31, 1996  and  October 31,  1996
          respectively.  Upon completion  of these transactions such  costs will
          be charged to cost of sales.

     (d)  The  Company  capitalized as  an  investment  held  for  resale  costs
          associated  with the  financing  of the  acquisition  of adult  living
          communities.  The costs associated  with the financing accrued  during
          the fiscal year ending  January 31, 1996 at which time  the investment
          was charged to cost of sales.

     (e)  The  Company  has capitalized  costs  relating to  the  initial public
          offering.  Upon  the closing of the public  offering, these costs will
          be  charged against additional paid-in capital.  However, in the event
          the public offering does not close these costs will be charged against
          operations.

     (f)  The Company  has capitalized  costs which include  interest associated
          with  its construction  and development  of properties  it intends  to
          build.  If  a project is discontinued, any deferred  project costs are
          expensed.


					F-11

  <PAGE> 


     6.   LOANS AND ACCRUED INTEREST PAYABLE

          Loans payable consists of the following:

                                           JANUARY 31,           OCTOBER  31,
                                      ----------------------     -------------
                                        1995          1996           1996
                                       -----          ----           ----
      Banks (including mortgages)     $39,261       $41,361         $33,008
      (a) (b) (c) . . . . . . . .

      Other, principally               88,094        98,733         105,840
      debentures (d)  . . . . . .     -------      --------        --------
                                     $127,355      $140,094        $138,848
                                     ========      ========        ========

     (a)  The  bank loans bear interest per annum  at the banks' prime rate plus
          1%  to 3%.  The bank loans generally  have terms of at least one year,
          but in the event a particular  bank elects not to renew or  extend the
          credit, the entire unpaid balance is converted to a term loan which is
          payable  in  four  to  five  years.    Generally  the  bank  loans are
          collateralized by  the Company's  entitlement to the  assigned limited
          partner investor notes  which serve as  collateral for the  respective
          purchase  notes.   The  prime interest  rate  at January 31,  1996 and
          October 31, 1996 was 8.5% and 8.25% respectively.

     (b)  In  addition to the aforementioned  bank loans, the  Company had three
          additional loans from banks.  Each of the loans were collateralized by
          an assignment of the first mortgage loans payable to the Company.  Two
          of the  loans bore interest at rates  varying from 8% to  9% per annum
          and were  scheduled to come  due on  various dates through  1996.   In
          March 1996, the  partnerships that own these properties refinanced two
          of  these  mortgages, which  eliminated  them  as obligations  of  the
          Company.   The third loan bore interest at  the rate of 9.5% per annum
          and was scheduled to mature on March 31, 1997.  The remaining loan has
          been paid in full as of October 31, 1996.

     (c)  The Company's  debt obligations contain various  covenants and default
          provisions, including  provisions relating  to , in  some obligations,
          certain Investing  Partnerships, Owning Partnerships or  affiliates of
          the  Company.   Certain obligations  contain provisions  requiring the
          Company  to maintain  a net worth  of, in  the most  restrictive case,
          $30,000,000, except  that, under  the Capstone agreements  the Company
          will be required to maintain a net worth in an amount no less than 75%
          of the net  worth of the Company immediately after  the closing of the
          public offering.  Certain obligations of the Company contain covenants
          requiring  the  Company  to maintain  a  debt  for  borrowed money  to
          consolidated net worth ratio of, in the most restrictive case, no more
          than 5 to 1.

     (d)  Debentures are  collateralized by various purchase  notes and investor
          notes related to multi-family property financing.  All loans mature in
          1996 through 2004 and bear interest rates of 11% to 15% per annum.

     Future  annual maturities, excluding interest, over the next five 
     years and thereafter, are as follows:

     Year Ending
     January 31
     -----------
     1997  . . . . . . . . . . . .                  $37,170
     1998  . . . . . . . . . . . .                   12,887
     1999  . . . . . . . . . . . .                   29,660
     2000  . . . . . . . . . . . .                   15,426
     2001  . . . . . . . . . . . .                   17,428
     Thereafter  . . . . . . . . .                   26,628
                                                    -------
                                                    139,199
     Accrued interest  . . . . . .                      895
                                                     ------
                                                   $140,094
                                                   ========

					F-12

  <PAGE> 


     7.   OTHER LIABILITIES

          a.   Other liabilities  include advances and certain  expenses.  These
               amounts do not bear interest and have no specific repayment date.

          b.   Unearned income of  $963 and $720 was recorded  for the amount of
               unsubscribed  partnership interests  in adult  living communities
               financed  during the year ended  January 31, 1996  and the period
               ended  October 31,  1996, respectively.   Upon  full subscription
               these amounts will be recognized as income.

     8.   DEFERRED INCOME

          Deferred income is comprised of:
                                         JANUARY 31,         OCTOBER  31,
                                       --------------        ------------

                                      1995         1996          1996
                                      -----       -----          ----
      Multi-family  . . . . . . .   $69,280     $68,447         $67,689

      Adult living(a) . . . . . .    15,675      10,995          10,975
                                    -------     -------         -------

                                    $84,955     $79,442         $78,664
                                   ========    ========        ========

          a.   The aggregate amount of guaranteed return obligations for each of
               the fiscal  years 1996 through 2002 based  on existing management
               contracts is  $12.4 million, $14.8 million,  $13.7 million, $15.1
               million, $13.3 million, $7.4 million and  $300,000, respectively.
               Such amounts of guaranteed return obligation are calculated based
               upon  paid-in capital  contributions  of limited  partners as  of
               January  31,  1996 with  respect  to  fiscal  1996 and  remaining
               scheduled capital  contributions  (as  adjusted  to  reflect  the
               refinancings)  with respect  to fiscal  years 1997  through 2002.
               Actual  amounts of  guaranteed return  obligations in  respect of
               such contracts will vary based upon the timing and amount of such
               capital contributions.   Furthermore, such amounts  of guaranteed
               return obligations are calculated without regard to the cash flow
               the related properties  will generate  that can be  used to  meet
               such obligations.

     9.   INCOME TAXES

          The Company became a taxable entity as of April 1, 1996, therefore the
          current and prior  year tax provision (benefit) is presented  on a pro
          forma basis  at  an effective  tax  rate of  approximately 40%.    The
          Company has recorded a  valuation allowance of $2,760, because  it was
          uncertain  that such  deferred tax  assets in  excess of  deferred tax
          liabilities would be realizable in future years.
          Deferred income  taxes  reflect  the  net  tax  effects  of  temporary
          differences between the  carrying amount of assets and liabilities for
          financial  reporting purposes  and the  amount used  for income  taxes
          purposes.  The tax effects of temporary differences that give rise  to
          significant  portions  of the  deferred  tax assets  and  deferred tax
          liabilities are presented below:

     Deferred tax assets:                             January 31,
                                                          1996   
                                                      -----------
       Notes and receivables . . . .                    $8,920

       Accrued expenses and other                        1,257
     liabilities . . . . . . . . . .                   -------

       Total gross deferred tax                         10,177
     assets  . . . . . . . . . . . .

       Less valuation allowance  . .                     2,760
                                                       -------

     Deferred tax assets net of                          7,417
     valuation allowance . . . . . .                   -------
     Deferred tax liabilities:
       Deferred income . . . . . . .                     4,560

       Other assets  . . . . . . . .                     2,492

       Investment in partnerships  .                       365
                                                       -------
       Total gross deferred tax                          7,417
     liabilities . . . . . . . . . .                   -------

     Net deferred tax assets                            $    -
     (liabilities) . . . . . . . . .                   =======

					F-13

  <PAGE> 

     10.  COMMITMENTS AND CONTINGENCIES

          The Company rents office  space under a lease expiring  February 1997.
          Annual base  rent under such lease is approximately $178.  The Company
          entered  into a ten year lease for additional office space, commencing
          September 1,  1991.  The  annual base  rent is approximately  $113 and
          will increase 5% each year for ten years.
     
          On  February 16, 1995, an investor in certain securities issued by the
          Company  and  certain Investing  Partnerships  filed  a  lawsuit in  a
          Wisconsin   state  court   against  the   sales   representative,  the
          broker/dealer  employing  the  sales  representative  (the  "Broker"),
          neither  of whom  are  affiliated with  the  Company and  the  Company
          alleging  that the sales representative,  as agent of  the Broker, and
          the Broker, as agent of the Company, fraudulently induced the investor
          to  purchase such  securities.   There  are  no allegations  that  the
         Company,  or  its officers,  directors  or employees,  engaged  in any
         improper  sales practices  or misrepresentations.   The  plaintiffs in
         Bond, et al. v. Henning, et al., which was removed to and is currently
         -------------------------------
         pending before the  United  States  District  Court  for  the  Eastern
          District   of Wisconsin,  are seeking  (i) rescission  of the sale  of
          approximately $2.0  million of securities and (ii) unspecified 
          damages.  The Company filed a  Motion to Dismiss which,  on August 
          21,  1996, the Magistrate Judge recommended that the  District Court
          deny.   A notice of  appeal and objections to  the Magistrate Judge's
          recommendation was  filed by the Company in the District  Court.  The
          Company believes the  lawsuit is  without  merit and  is  vigorously
          contesting  the  case.   It  is anticipated that the outcome  of the
          lawsuit will not  have a material effect on the Financial Statements.
      
     11.  RELATED PARTY TRANSACTIONS

          The   Company  has   transactions  with   related  parties   that  are
          unconsolidated affiliates  of  the  Company.    The  Company  provides
          management, accounting  and bookkeeping  services to such  affiliates.
          The  Company  receives a  monthly fee  in  return for  such management
          services rendered on behalf of its  affiliates for each of their adult
          living  communities.  Aggregate fees  for such services  for the years
          ended January 31, 1994, 1995 and 1996 and the nine  month period ended
          October  31,  1996  totaled  $4,105,  $4,636  and  $4,735  and $2,670,
          respectively.    Also  included in  property  management  fees  is the
          Company's share of equity  income from partnerships of $206,  $276 and
          $356 and $250 for the years ended January 31, 1994, 1995 and 1996, and
          the nine month period ended October 31, 1996.

          In  addition,   the  Company  has  amounts   due  from  unconsolidated
          affiliates of $413, $248 and $348 as of January 31, 1995 and 1996  and
          October 31, 1996, respectively.

          The Company  has included in  Cost of Sales amounts  necessary to fund
          operating  cash  deficiencies  of  Owning   Partnerships  pursuant  to
          management contracts for the  years ending January 31, 1994,  1995 and
          1996 and the nine month period  ending October 31, 1996 of $553, $731,
          $1,600 and $1,600, respectively.

          The Chairman of  the Board and  President of the Company  and entities
          controlled by them serve as general partners  of partnerships directly
          and indirectly  owning multi-family properties and on  account of such
          general   partner  status   have  personal   liability   for  recourse
          partnership obligations  and own  small equity ownership  interests in
          the  partnerships.   The  Company held  note receivables,  aggregating
          $106,464,  net of  deferred  income, at  October  31, 1996  that  were
          collateralized  by the equity  interests in such  partnerships.  These
          individuals have provided personal guarantees in certain circumstances
          to  obtain  mortgage financing  for  certain  adult living  properties
          operated by the Company and for certain of the Company's Investor Note
          Debt,  and the obligations thereunder may continue.  In addition, such
          officers  and certain employees will devote a portion of their time to
          overseeing the third-party managers of multi-family properties and one
          adult living community in which such officers have financial interests
          but the Company does  not.  These activities, ownership  interests and
          general  partner interests  create  actual or  potential conflicts  of
          interest on the part of these officers.

          As  of October 31, 1996, the Company  was the managing general partner
          for  28 of the 29 Owning Partnerships  which owned the 29 adult living
          communities, one  nursing home  and one residential  apartment complex
          which the  Company operates.  The Company  also is the general partner
          for  23  of  the 34  Investing  Partnerships  that  own 98.5%  to  99%
          partnership interests in these Owning Partnerships.  In  addition, the
          Company  was the  managing agent  for all  of the  Company's 29  adult
          living  communities, one  nursing home  and one  residential apartment
          complex.  The  Company has  financed the acquisition  of adult  living
          communities  and  other  properties   through  the  sales  of  limited
          partnership interests in  the Investing Partnerships.   By serving  in
          all of these capacities, the Company may have conflicts of interest in
          that  it has both a  duty to act in the  best interests of partners of
          various partnerships, including the  limited partners of the Investing
          Partnerships, and  the desire to  maximize earnings for  the Company's
          stockholders  in  the  operation  of such  adult  living  communities,
          nursing home and residential apartment complex.

					F-14

  <PAGE> 


     12.  SUBSEQUENT EVENTS

          a.   Refinancings

          In   February  and  March  of  1996,  the  Company  arranged  for  the
          refinancing of a number of its adult living communities (some of which
          received mortgage financing for the first time as they were previously
          acquired  without  mortgage  financing).   Substantially  all  of  the
          refinancing proceeds from the mortgages over and above the transaction
          costs  and  the existing  mortgage, if  any,  were distributed  to the
          investors as a return  of capital based upon the  investor's ownership
          percentage  in  the respective  limited  partnership.   The  resultant
          return of capital to the investors was approximately $43,717.   As the
          Company has guaranteed the  investors a return based on  their capital
          contribution  the  return  of  a  portion  of  the  investors  capital
          contributions  has   reduced  the  Company's   obligation  under   the
          guarantee.  This  reduction, however,  is offset and  exceeded by  the
          decrease  in available  cash  flow in  the  current year  to fund  the
          guarantee,  and therefore, increased the amount required to be paid by
          the  Company  with  respect   to  such  guarantee  return  obligation.
          Accordingly,   the  deferred  income   which  reflects  the  Company's
          guaranteed  obligation has been increased  at January 31,  1996 as the
          negotiations  for the  mortgage commitments  started as  early  as the
          fourth  quarter of  Fiscal 1995  and were  substantially agreed  to by
          January 31, 1996.

          As a result  of this refinancing the Company reflected  a reduction in
          assets  of  $6,000,  a reduction  in  debt  of  $8,900 and  additional
          interest income of $2,900  during the nine month period  ended October
          31, 1996.

          b.   Development Agreement

          The Company has entered  into an agreement, dated September  18, 1996,
          with  Capstone  Capital  Corporation  ("Capstone") to  provide  up  to
          $39,000 for the development of up to four new adult living communities
          that will be operated by the Company pursuant to long-term leases with
          Capstone.  The Company also closed two construction mortgage financing
          loans with Bank United for up  to $7.0 million and up to $7.3  million
          to construct  adult living  communities in Corpus  Christi, Texas  and
          Temple, Texas, respectively.

          c.   Capitalization
     
          The  Board of  Directors  and the  stockholders  will approve,  to  be
          effective  on  the date  of this  Prospectus  of the  Company's Common
          Stock,  (i) the filing of a Restated Certificate of Incorporation that
          would provide for, among other things, the authorization of 40,000,000
          shares of Common Stock and 15,000,000 shares of Preferred Stock and an
          approximate 1,626.19-for-1  stock split  of the issued  and
          outstanding Common Stock and (ii) a Stock Option Plan reserving for
          issuance up to 2,500,000 shares of Common  Stock pursuant to stock
          options  and other stock awards.   The following sets  forth the
          pro forma  effect of the stock split.  
      

     
                                             JANUARY 31              OCTOBER 31
                                         1995           1996         ---------
                                       ---------------------            1996
                                                                        ----
      Preferred Stock, $.0001                  -            -            -
      par value; 15,000,000
      shares authorized; none
      issued and outstanding

      Common Stock, $.01 par                 150          150          150   
      value; authorized,
      40,000,000 shares;
      issued and outstanding,
      15,000,000 shares
     
      Paid-in capital                     30,056       34,167       53,853  

      Accumulated deficit                      -            -      (22,698)

      
    

					F-15

  <PAGE> 

 
     13.  RESTATEMENT OF FINANCIAL STATEMENTS

               Subsequent  to   the  issuance  of  the   Company's  fiscal  1995
               consolidated financial statements, the  Company discovered that a
               mathematical  error  had  occurred  in  the  calculation  of  the
               Company's initial investment  in partnerships.  As a  result, the
               Company's  consolidated financial  statements have  been restated
               from the amounts previously reported to reflect the correction of
               this error.  Such  restatement had the following effects  for the
               period shown.


                                                        January 31
                                           -----------------------------------
                                 Prior
                                to 1994       1994         1995         1996
                                --------      -----       -----        -----

      (Increase) Decrease
      Cost of Sales              (686)        (328)       (265)        (294)

      Increase (Decrease)
      Equity Income
      in Partnership              216         (19)         120           69

      Net effect on income
      (loss) before
      provision (benefit)
      for income taxes           (470)        (347)       (145)        (225)









					F-16

   <PAGE> 
      
       

     =======================================
          UNTIL      , 1997  (25 DAYS AFTER 
     THE COMMENCEMENT OF THIS  OFFERING),
     ALL DEALERS EFFECTING TRANSACTIONS IN 
     THE REGISTERED SECURITIES, WHETHER OR
     NOT PARTICIPATING IN  THIS DISTRIBUTION,    
     MAY BE REQUIRED TO  DELIVER A PROSPECTUS.
     THIS IS IN  ADDITION TO THE OBLIGATION  
     OF DEALERS TO  DELIVER A PROSPECTUS WHEN 
     ACTING  AS UNDERWRITERS  AND WITH RESPECT 
     TO THEIR  UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

              -----------------------
 
               TABLE OF CONTENTS

     
     Prospectus Summary  . . . . . . . . .   1
     Risk Factors  . . . . . . . . . . . .  10
     Use of Proceeds . . . . . . . . . . .  22
     Dividend Policy . . . . . . . . . . .  23
     Capitalization  . . . . . . . . . . .  24
     Dilution  . . . . . . . . . . . . . .  25
     Selected Consolidated 
        Financial Data  . .  . . . . . . .  26
     Management's Discussion and 
        Analysis of Financial Condition 
        and Results of Operations  . . . .  28
     Business  . . . . . . . . . . . . . .  44
     Management  . . . . . . . . . . . . .  59
     Certain Transactions  . . . . . . . .  63
     Principal and Selling Stockholders. .  65
     Description of Capital Stock  . . . .  66
     Shares Eligible for Future Sale . . .  71
     Certain Federal Income Tax 
         Considerations . . .. . . . . . .  72
     Underwriting  . . . . . . . . . . . .  75
     Legal Matters . . . . . . . . . . . .  78
     Experts . . . . . . . . . . . . . . .  78
     Available Information . . . . . . . .  78
     Index to Consolidated Financial 
         Statements  . . . . . . . . . .   F-1
      
             ------------------------

          NO DEALER, SALESPERSON OR OTHER PERSON 
      HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION 
      OR TO MAKE ANY  REPRESENTATIONS OTHER THAN  
      THOSE CONTAINED IN THIS  PROSPECTUS, AND, IF 
      GIVEN  OR MADE, SUCH  INFORMATION AND REPRESENTA-
      TIONS MUST NOT BE  RELIED UPON AS HAVING BEEN 
      AUTHORIZED  BY THE COMPANY OR ANY OF  THE SELLING 
      STOCKHOLDERS.   THIS PROSPECTUS DOES NOT  CONSTITUTE 
      AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
      BUY THE SHARES BY  ANYONE IN ANY JURISDICTION IN 
      WHICH SUCH OFFER OR SOLICITATION IS  NOT AUTHORIZED, 
      OR IN WHICH THE PERSON MAKING THE OFFER OR 
      SOLICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY 
      PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR 
      SOLICITATION.  UNDER NO CIRCUMSTANCES SHALL THE 
      DELIVERY OF THIS PROSPECTUS, OR ANY SALE  MADE 
      PURSUANT  TO THIS  PROSPECTUS, CREATE  ANY IMPLICATION 
      THAT THE INFORMATION  CONTAINED IN  THIS  PROSPECTUS 
      IS  CORRECT  AS  OF  ANY  TIME SUBSEQUENT TO THE DATE 
      OF THIS PROSPECTUS.

      ====================================================




     =======================================================

                           GRAND COURT
                        LIFESTYLES, INC.


     
                     1,500,000 SHARES OF
                     % SENIOR CONVERTIBLE
                  REDEEMABLE PREFERRED STOCK
                             AND
                      1,500,000 SHARES
                             OF
                        COMMON STOCK
      

                       ---------------
                          PROSPECTUS
                       ---------------


                      NATIONAL SECURITIES
                         CORPORATION



                        MARCH   , 1997


     ================================================


  <PAGE> 


                                       PART II

                        INFORMATION NOT REQUIRED IN PROSPECTUS

     Item 13.  Other Expenses of Offering
     
               The following  table  sets forth  the  estimated expenses  to  be
     incurred in connection with the issuance and distribution of the Securities
     being registered.   All expenses will be borne by  the Company, except that
     the  Selling  Stockholders will  pay  a  10% pro  rata  share  of the  non-
     accountable expense allowance. 
      
     
                                             AMOUNT
                                        -----------------
      Securities and Exchange
      Commission                             $32,374.71
        registration fee  . . . .

      NASDAQ National Market                     50,000
      listing fee . . . . . . . .

      Accounting fees and expenses  
                                              1,300,000*

      Legal fees and expenses . .               500,000*

      Printing and engraving                    100,000*
      expenses  . . . . . . . . .

      Non-accountable expense                   645,000*
      allowance . . . . . . . . .

      Finders fees  . . . . . . .               250,000

      Blue Sky fees and expenses                 21,000*

      Transfer agent and registrar
       fees and expenses . . . .                  3,000*

      Miscellaneous . . . . . . .             13,625.29*
                                              ---------
            Total . . . . . . . .            $2,915,000
                                             ==========
      
     -------------------
     * estimated

     Item 14.  Indemnification of Directors and Officers

          Article IX of the Company's Restated Certificate of Incorporation will
     provide that:

               "The Corporation shall indemnify any person who was or is a party
     or is threatened to be made a  party to any threatened, pending or complete
     action,  suit or  proceeding,  whether civil,  criminal, administrative  or
     investigative, or by or in the right of the Corporation to procure judgment
     in its favor, by reason of the fact that  he is or was a director, officer,
     employee or agent  of the Corporation, or is or was  serving at the request
     of the  Corporation as a  director, officer,  employee or agent  of another
     corporation, partnership, joint venture, trust or other enterprise, against
     expenses (including  attorneys' fees), judgments, fines and amounts paid in
     settlement  actually and reasonably incurred by him in connection with such
     action, suit or proceeding  if he acted  in good faith and  in a manner  he
     reasonably believed to be  in or not opposed  to the best interests of  the
     Corporation,  in  accordance  with and  to  the  full  extent permitted  by
     statute.  Expenses incurred in  defending a civil or criminal action,  suit
     or proceeding  shall be  paid by  the Corporation in  advance of  the final
     disposition of such action,  suit or proceeding as authorized  by the Board
     of Directors in the specific case  upon receipt of an undertaking by or  on
     behalf of  the director, officer,  employee or  agent to repay  such amount
     unless  it  shall  ultimately be  determined  that  he  is  entitled to  be
     indemnified  by the  Corporation  as  authorized  in  this  section.    The
     indemnification provided by this  section shall not be deemed  exclusive of
     any other rights  to which  those seeking indemnification  may be  entitled
     under this Restated Certificate  of Incorporation or any agreement  or vote
     of  stockholders or disinterested directors or otherwise, both as to action
     in his official capacity and as to action in another capacity while holding
     such  office, and shall  continue as  to a  person who has  ceased to  be a
     director, officer, employee or agent and  shall inure to the benefit of the
     heirs, executors and administrators of such a person."

					II-1
  <PAGE> 

          Article X of the Company's By-Laws provide that:

               "Any person made or threatened to be made a party  to or involved
     in   any  action,   suit  or   proceeding,  whether   civil  or   criminal,
     administrative or  investigative (hereinafter,  "proceeding") by  reason of
     the fact  that he, his testator or intestate, is or was a director, officer
     or employee of the Corporation, or is  or was serving at the request of the
     Corporation  as  a   director,  officer,  employee  or   agent  of  another
     corporation  or of a partnership, joint venture, trust or other enterprise,
     including  service  with  respect  to  employee  benefit  plans,  shall  be
     indemnified  and held  harmless by  the Corporation  to the  fullest extent
     authorized  by the General Corporation Law of  the State of Delaware as the
     same exists  or may  hereafter  be amended  (but in  the case  of any  such
     amendment, only to the  extent that such amendment permits  the Corporation
     to  provide  broader indemnification  rights  than said  law  permitted the
     Corporation to provide prior  to such amendment) against all  expense, loss
     and  liability (including,  without limitation,  judgments,  fines, amounts
     paid  in settlement  and reasonable  expenses, including  attorneys' fees),
     actually and necessarily incurred or suffered by him in connection with the
     defense of  or as a  result of such proceeding,  or in connection  with any
     appeal therein.   The  Corporation shall  have the  power  to purchase  and
     maintain insurance for the indemnification  of such directors, officers and
     employees  to the  full extent  permitted under  the laws  of the  State of
     Delaware from time to time in effect.  Such right  of indemnification shall
     not  be deemed exclusive  of any other  rights of indemnification  to which
     such director, officer or employee may be entitled.

               The  right to indemnification conferred in this By-Law shall be a
     contract right  and shall include the  right to be paid  by the Corporation
     the expenses  incurred in defending  any such proceeding in  advance of its
     final disposition;  provided, however, that if the  General Corporation Law
                         --------  -------
     of the State of  Delaware requires, the payment of such expenses incurred 
     by a director or  officer in his or her  capacity as a director or officer
     (and not in any  other capacity in which  services were or are rendered 
     by such person while a  director or officer, including, without 
     limitation, service to  an employee  benefit plan)  in advance  of the
     final disposition  of a proceeding,  shall be  made only  upon delivery
     to the  Corporation of  an undertaking  by or  on behalf  of such  
     director or  officer, to  repay all amounts so advanced if it shall 
     ultimately be determined that such director or  officer  is  not 
     entitled  to  be  indemnified  under  this  By-Law or  otherwise."

          Statutory

               Generally,  Section 145 of  the  General Corporation  Law of  the
     State   of  Delaware   authorizes  Delaware  corporations,   under  certain
     circumstances,  to  indemnify  their  officers and  directors  against  all
     expenses  and liabilities (including attorneys' fees) incurred by them as a
     result of any suit brought against them in their capacity as a director  or
     an officer, if  they acted in good  faith and in  a manner they  reasonably
     believed to be in or not opposed to the best  interests of the corporation,
     and, with  respect to any  criminal action  or proceeding, if  they had  no
     reasonable cause  to believe  their conduct  was unlawful.   A director  or
     officer may  also be  indemnified against  expenses incurred  in connection
     with a  suit by  or in the  right of  the corporation  if such director  or
     officer acted in good faith and in a manner reasonably believed to be in or
     not  opposed to  the  best interests  of  the corporation,  except  that no
     indemnification  may  be made  without court  approval  if such  person was
     adjudged liable to the corporation.


     Item 15.  Recent Sales of Unregistered Securities

                    Since January 31, 1993, the Company issued Debentures in six
     series, bonds  in two series and  notes in two series,  with interest rates
     ranging from  11% to 13.125%,  and maturity dates from  1996 to 2004  in an
     aggregate  principal  amount of  $61,192,277.   Each  series was  issued in
     reliance  on  exemptions  from  the  registration  requirements  under  the
     Securities Act of 1933, as amended (the "1933 Act") under Sections 3(b) and
     4(2)  of such  act and  Regulation D  promulgated thereunder  to accredited
     investors and up to  35 non-accredited investors.  In connection  with such
     issuances,  the Company  paid commissions  to qualified  broker dealers  of
     between 10% and 15%.

					II-2

  <PAGE> 


     
               In connection with offerings  of limited partnership interests in
     limited partnerships  organized to invest  in adult living  communities and
     for which  the Company  has  acted as  general partner,  the  terms of  the
     partnership   offerings  provide   that  limited   partners  will   receive
     distributions during  each of the first five years equal to between 11% and
     12% of their  paid-in capital.  Pursuant  to the management  contracts with
     the partnerships which own such communities, the Company is required to pay
     such  Owning Partnerships, and  the Owning  Partnerships distribute  to the
     Investing  Partnerships  for  distribution  to  limited  partners,  amounts
     sufficient to fund any part of such return not paid from cash flow from the
     related  property. Since  January  31, 1993,  there  were 21  such  limited
     partnership offerings for an aggregate of $208,900,000.  Each such offering
     was issued  in reliance  on exemptions  from the  registration requirements
     under the  1933 Act under Sections 3(b) and 4(2) of such act and Regulation
     D  promulgated thereunder  to  accredited  investors  and  up  to  35  non-
     accredited  investors.  In connection with such issuances, the Company paid
     commissions to qualified brokers and dealers of between 10% and 15%.
      
               Two limited partnerships for which the Company is general partner
     have  issued   limited  partnership   interests  for,  in   the  aggregate,
     $9,250,000, the  net  proceeds  of which  have  been used  to  make  second
     mortgage loans  to the Company  to fund approximately  20% of the  costs of
     developing  three new  adult living  communities.   Each such  offering was
     issued in  reliance on exemptions from the  registration requirements under
     the 1933  Act under Sections  3(b) and  4(2) of such  act and  Regulation D
     promulgated thereunder to accredited investors  and up to 35 non-accredited
     investors.  In connection with such issuances, the Company paid commissions
     to qualified brokers and dealers of between 10% and 15%.

     
               In   connection  with   the   reorganization  of   the  Company's
     businesses, the Company issued 15,000,000 shares of Common Stock to Messrs.
     Luciani and  Rodin in  exchange for  assets  having an  aggregate value  of
     $33,273,000.  This offering was issued  in reliance on exemptions from  the
     registration requirements under the 1933 Act  under Sections 3(b) and  4(2)
     of such act.
      
     
               In connection with the Offering contemplated by this Registration
     Statement, as additional compensation to National Securities Corporation as
     Representative of the  several Underwriters, the  Company intends to  issue
     warrants to the  Representative to purchase from the Company  up to 150,000
     shares  of Common Stock and  150,000 shares of  Convertible Preferred Stock
     ("Representative's Warrants") at  a price equal  to 165% of  the per  share
     price to  the public  of the  common  Stock and  the Convertible  Preferred
     Stock, respectively, exercisable over a period of four years commencing one
     year  after the  effective  date of  this  Registration Statement.    These
     warrants will be  issued in  reliance on exemptions  from the  registration
     requirements under the 1933 Act under Section 4(2) of such act.
      

     Item 16.  Exhibits and Financial Statement Schedules

                    (a)  Exhibits
     
               1.1       -    Form of Underwriting Agreement.
               1.2       -    Form of Registration Rights/Warrant Agreement
               1.3       -    Form of Agreement Among Underwriters
               1.4       -    Form of Selected Dealer Agreement
               *2.1      -    Consolidation Agreement dated as  of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(a)   -    First  Amendment  dated as  of  April  1, 1996  to
                              Consolidation Agreement dated as of  April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(b)   -    Second  Amendment dated  as  of April  1, 1996  to
                              Consolidation Agreement dated as of April 1,  1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(c)   -    Third  Amendment  dated as  of  April  1, 1996  to
                              Consolidation Agreement  dated as of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(d)   -    Fourth  Amendment dated  as  of April  1, 1996  to
                              Consolidation Agreement  dated as of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               2.1(e)    -    Fifth  Amendment  dated as  of  April  1, 1996  to
                              Consolidation Agreement dated as  of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
      

					II-3

  <PAGE> 


     
               *2.2(a)   -    Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers, Inc. and the Company.
               *2.2(b)   -    Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers Development, Inc. and the Company.
               *2.2(c)   -    Merger Agreement dated as of April 1, 1996 between
                              J&B Management Corp. and the Company.
               *2.2(d)   -    Merger Agreement dated as of April 1, 1996 between
                              Wilmart Development Corp. and the Company.
               *2.2(e)   -    Merger Agreement dated as of April 1, 1996 between
                              Sulgrave Realty Corporation and the Company.
               *2.2(f)   -    Merger Agreement dated as of April 1, 1996 between
                              Riv Development Inc. and the Company.
               3.1       -    Form  of Restated Certificate  of Incorporation of
                              the Company.
               *3.2      -    By-Laws of the Company.
               4.1       -    Form  of  certificate of  designation, preferences
                              and rights of Convertible Preferred Stock.
               5(a) 
               and 8     -    Opinion of Reid & Priest LLP.
               10.1      -    1996 Stock Option and Performance Award Plan.
               10.2(a)   -    Loan Agreements dated as  of November 25, 1996, by
                              and between  Leisure Centers LLC-1 and Bank United
                              relating to financing of the Corpus Christi, Texas
                              property.
               *10.2(b)  -    Guaranty Agreement, dated as of November 25, 1996,
                              between the  Company and  Bank United  relating to
                              financing of the Corpus Christi, Texas property.
               10.2(c)   -    Loan Agreement,  dated as of January  29, 1997, by
                              and between  Leisure Centers LLC-1 and Bank United
                              relating  to   financing  of  the   Temple,  Texas
                              property.
               *10.2(d)  -    Guaranty Agreement, dated as of January 29,  1997,
                              between the  Company and  Bank United  relating to
                              the financing of the Temple, Texas property.
               *10.3     -    Master Development Agreement  dated September  18,
                              1996 between Capstone Capital Corp. and 
                                        the Company.
               *10.4(a)  -    Form of 12% Debenture due June 16, 2000 Series 1.
               *10.4(b)  -    Form of 12% Debenture due April 15, 1999 Series 2.
               *10.4(c)  -    Form of 11% Debenture due December 31, 1996 
                              Series 3.
               *10.4(d)  -    Form of 11.5% Debenture  due April 15, 2000 
                              Series 4.
               *10.4(e)  -    Form of 12% Debenture  due January 15, 2003 
                              Series 5.
               *10.4(f)  -    Form of 12% Debenture due April 15, 2003 Series 6.
               *10.4(g)  -    Form of 11% Debenture  due January 15, 2002 
                              Series 7.
               *10.4(h)  -    Form of 11% Debenture  due January 15, 2002 
                              Series 8.
               *10.4(i)  -    Form  of  12%  Debenture  due  September 15,  
                              2001 Series 9.
               *10.4(j)  -    Form of 12% Debenture  due January 15, 2004 
                              Series 10.
               *10.5(a)  -    Bank  Agreement dated August  14, 1990 between The
                              Bank of  New York and the Company  with respect to
                              12% Debentures, Series 1.
               *10.5(b)  -    First  Amendment dated  as of  August 21,  1992 to
                              Bank Agreement dated  August 14, 1990  between The
                              Bank  of New York and the  Company with respect to
                              12% Debentures, Series 1.
               *10.5(c)  -    Bank Agreement dated October 11, 1991  between The
                              Bank of New  York and the Company  with respect to
                              12% Debentures, Series 2.
               *10.5(d)  -    Bank Agreement dated October  17, 1991 between The
                              Bank of New York  and the Company with respect  to
                              11% Debentures, Series 3.
               *10.5(e)  -    Bank  Agreement dated  April 1,  1992  between The
                              Bank  of New York and the  Company with respect to
                              11.5% Debentures, Series 4.
               *10.5(f)  -    Bank Agreement dated October 30, 1992 between  The
                              Bank of New  York and the Company  with respect to
                              12% Debentures, Series 5.
               *10.5(g)  -    Bank Agreement dated May 24, 1993 between The Bank
                              of New  York and the  Company with respect  to 12%
                              Debentures, Series 6.
               *10.5(h)  -    Bank Agreement dated October  27, 1993 between The
                              Bank  of New York and the  Company with respect to
                              11% Debentures, Series 7.
               *10.5(i)  -    First  Amendment dated  November 29, 1993  to Bank
                              Agreement dated October 27, 1993  between The Bank
                              of  New York and  the Company with  respect to 11%
                              Debentures,Series 7.
      

					II-4

  <PAGE> 


     
               *10.5(j)  -    Bank Agreement dated November 29, 1993 between The
                              Bank of New  York and the Company  with respect to
                              11% Debentures, Series 8.
               *10.5(k)  -    Bank  Agreement dated  September 12,  1994 between
                              The  Bank of New York and the Company with respect
                              to 12% Debentures, Series 9.
               *10.5(l)  -    Bank Agreement  dated  July 12,  1995 between  The
                              Bank of New York and  the Company with respect  to
                              12% Debentures, Series 10.
               *10.6(a)  -    Form of Short-term Step-up Bond due March 15, 2001
                              Series 1.
               *10.6(b)  -    Form of 12.375% Bond due April 15, 2003 Series 2.
               *10.7(a)  -    Bank Agreement  between The  Bank of New  York and
                              the Company  with  respect to  Short-term  Step-up
                              Bonds Series 1.
               *10.7(b)  -    Bank Agreement  between The  Bank of New  York and
                              the Company with respect  to 12.375% Bonds -Series
                              2.
               *10.8     -    Revolving Credit Agreement dated as of May 7, 1985
                              between Sterling National Bank & Trust Company and
                              the Company.
               *10.9     -    Assumption  Agreement dated  as  of September  10,
                              1996  among Sterling  National  Bank &  Trust, the
                              Company, Bernard M. Rodin and John Luciani.
               *10.9(a)  -    First Amendment  to Assumption Agreement  dated as
                              of September 10, 1996 among Sterling National Bank
                              & Trust,  the Company,  Bernard M. Rodin  and John
                              Luciani.
               *10.10(a) -    Form  of 13.125%  Retirement Financing  Notes III,
                              due October 31, 2001.
               *10.10(b) -    Form of 13.125% Retirement Financing Notes IV, due
                              March 31, 2002.
               *10.11(a) -    Bank  Agreement  dated  as  of  September  6, 1996
                              between the Bank of New  York and the Company with
                              respect to 13.125% Retirement Financing Notes III.
               *10.11(b) -    Bank  Agreement  dated  as  of  October  22,  1996
                              between  the Bank of New York and the Company with
                              respect to 13.125% Retirement Financing Notes IV.
               *12       -    Computation of Ratio of  Earnings to Fixed Charges
                              and Preferred Dividends of the Company.
               *21       -    List of Subsidiaries of the Company.
               23.1      -    Consent   of  Reid &   Priest  LLP   (included  in
                              Exhibit 5(a) and 8 hereto).
               23.2      -    Consent of DELOITTE & TOUCHE LLP.
               *24       -    Power of Attorney.
               27.1      -    Amended Financial  Data  Schedule for  the  period
                              ended October 31, 1996.
               27.2      -    Amended  Financial Data  Schedule  for the  period
                              ended January 31, 1996.
      
     _______________
     *    Previously filed.
     **   To be filed by amendment.

					II-5

  <PAGE> 


     Item 17.  Undertakings

          The undersigned registrant hereby undertakes:

               (1)  To  file, during  any period  in which  offers or  sales are
          being made, a post-effective amendment to this registration statement:

                    (i)  To include any  prospectus required by Section 10(a)(3)
          of the Securities Act of 1933;

                    (ii) To  reflect  in  the  prospectus any  facts  or  events
               arising after  the effective  date of the  registration statement
               (or  the most  recent  post-effective  amendment thereof)  which,
               individually or in the  aggregate, represent a fundamental change
               in  the  information set  forth  in  the registration  statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of securities  offered (if the  total dollar value  of securities
               offered would  not  exceed that  which  was registered)  and  any
               deviation from the estimated maximum offering may be reflected in
               the form of prospectus filed with the Commission pursuant to Rule
               424(b)  if, in  the aggregate,  the changes  in volume  and price
               represent no more than 20 percent change in the maximum aggregate
               offering price set forth in the "Calculation of Registration Fee"
               table in the effective registration statement; and 

                    (iii)     To include  any material information  with respect
               to the  plan  of distribution  not  previously disclosed  in  the
               registration statement or any material change to such information
               in the registration statement.

               (2)  That, for the purpose of determining any liability under the
          Securities Act  of 1933, each  such post-effective amendment  shall be
          deemed to be a  new registration statement relating to  the securities
          offered  therein, and  the offering  of such  securities at  that time
          shall be deemed to be the initial bona fide offering thereof.

               (3)  To  remove from  registration by  means of  a post-effective
          amendment any of  the securities being registered  which remain unsold
          at the termination of the offering.

               (4)  The undersigned  registrant hereby undertakes to  provide to
          the  Representative,  at the  closing  specified  in the  Underwriting
          Agreement, certificates  in such denominations and  registered in such
          names as required by  the Representative to permit prompt  delivery to
          each purchaser.

               (5)  Insofar as indemnification for liabilities arising under the
          Securities Act of  1933 may  be permitted to  directors, officers  and
          controlling  persons  of  the  registrant pursuant  to  the  foregoing
          provisions,  or otherwise, the registrant has been advised that in the
          opinion of the Securities and Exchange Commission such indemnification
          is  against public policy  as expressed in the  Securities Act and is,
          therefore,   unenforceable.     In   the  event   that  a   claim  for
          indemnification against  such liabilities  (other than the  payment by
          the registrant of  expenses incurred or paid by a director, officer or
          controlling  person of the registrant in the successful defense of any
          action, suit or proceeding)  is asserted by such director,  officer or
          controlling person in connection with the securities being registered,
          the registrant will,  unless in the opinion of  its counsel the matter
          has  been settled  by  controlling precedent,  submit  to a  court  of
          appropriate jurisdiction the question whether  such indemnification by
          it is against  public policy as  expressed in  the Securities Act  and
          will be governed by the final adjudication of such issue.

					II-6

   <PAGE> 


                                      SIGNATURES

     
          Pursuant  to the  requirements  of the  Securities  Act of  1933,  the
     registrant  has duly caused this amendment to the registration statement to
     be signed  on its behalf by the  undersigned, thereunto duly authorized, in
     the town of Fort Lee, the State of New Jersey, on March 10, 1997.
      

                                             GRAND COURT LIFESTYLES, Inc.


                                             By:  /s/ Paul Jawin
                                                 ----------------------------
                                                 Chief Financial Officer

               Pursuant  to the requirements of the Securities Act of 1933, this
     amendment  to the registration statement  has been signed  by the following
     persons in the capacities and on the dates indicated:

     
               Signature                       Title                 Date
           ------------------              --------------        ------------

      /s/ John Luciani *                 Chairman of the        March 10, 1997
      ------------------                 Board 
              John Luciani               of Directors and 
                                         Chief Executive
                                         Officer (Principal
                                         Executive 
                                         Officer)

      /s/ Bernard M.Rodin *              President and          March 10, 1997
      ------------------                 Chief Operating
           Bernard M. Rodin              Officer and
                                         Director
                                         (Principal
                                         Executive Officer)

      /s/ John W. Luciani, III *         Executive Vice         March 10, 1997
      --------------------------         President and
          John W. Luciani, III           Director

      /s/ Paul Jawin                     Chief Financial        March 10, 1997
      -----------------------            Officer (Principal
               Paul Jawin                Financial Officer
                                         and Principal
                                         Accounting
                                         Officer)

      /s/ Walter Feldesman *             Director               March 10, 1997
      ------------------------
            Walter Feldesman

      /s/ Leslie E. Goodman *            Director               March 10, 1997
      -------------------------
           Leslie E. Goodman

      By: */s/ Paul Jawin      
      --------------------------
       Paul Jawin,
      Attorney-in-Fact

      
                                     
					II-7


					EXHIBIT INDEX
					--------------

	       EXHIBIT 
	       NUMBER		DESCRIPTION
	       -------		--------------------------------------
               1.1       -    Form of Underwriting Agreement.
               1.2       -    Form of Registration Rights/Warrant Agreement
               1.3       -    Form of Agreement Among Underwriters
               1.4       -    Form of Selected Dealer Agreement
               *2.1      -    Consolidation Agreement dated as  of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(a)   -    First  Amendment  dated as  of  April  1, 1996  to
                              Consolidation Agreement dated as of  April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(b)   -    Second  Amendment dated  as  of April  1, 1996  to
                              Consolidation Agreement dated as of April 1,  1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(c)   -    Third  Amendment  dated as  of  April  1, 1996  to
                              Consolidation Agreement  dated as of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.1(d)   -    Fourth  Amendment dated  as  of April  1, 1996  to
                              Consolidation Agreement  dated as of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               2.1(e)    -    Fifth  Amendment  dated as  of  April  1, 1996  to
                              Consolidation Agreement dated as  of April 1, 1996
                              among   John  Luciani,   Bernard  M.   Rodin,  J&B
                              Management Company and the Company.
               *2.2(a)   -    Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers, Inc. and the Company.
               *2.2(b)   -    Merger Agreement dated as of April 1, 1996 between
                              Leisure Centers Development, Inc. and the Company.
               *2.2(c)   -    Merger Agreement dated as of April 1, 1996 between
                              J&B Management Corp. and the Company.
               *2.2(d)   -    Merger Agreement dated as of April 1, 1996 between
                              Wilmart Development Corp. and the Company.
               *2.2(e)   -    Merger Agreement dated as of April 1, 1996 between
                              Sulgrave Realty Corporation and the Company.
               *2.2(f)   -    Merger Agreement dated as of April 1, 1996 between
                              Riv Development Inc. and the Company.
               3.1       -    Form  of Restated Certificate  of Incorporation of
                              the Company.
               *3.2      -    By-Laws of the Company.
               4.1       -    Form  of  certificate of  designation, preferences
                              and rights of Convertible Preferred Stock.
               5(a) 
               and 8     -    Opinion of Reid & Priest LLP.
               10.1      -    1996 Stock Option and Performance Award Plan.
               10.2(a)   -    Loan Agreements dated as  of November 25, 1996, by
                              and between  Leisure Centers LLC-1 and Bank United
                              relating to financing of the Corpus Christi, Texas
                              property.
               *10.2(b)  -    Guaranty Agreement, dated as of November 25, 1996,
                              between the  Company and  Bank United  relating to
                              financing of the Corpus Christi, Texas property.
               10.2(c)   -    Loan Agreement,  dated as of January  29, 1997, by
                              and between  Leisure Centers LLC-1 and Bank United
                              relating  to   financing  of  the   Temple,  Texas
                              property.
               *10.2(d)  -    Guaranty Agreement, dated as of January 29,  1997,
                              between the  Company and  Bank United  relating to
                              the financing of the Temple, Texas property.
               *10.3     -    Master Development Agreement  dated September  18,
                              1996 between Capstone Capital Corp. and 
                                        the Company.
               *10.4(a)  -    Form of 12% Debenture due June 16, 2000 Series 1.
               *10.4(b)  -    Form of 12% Debenture due April 15, 1999 Series 2.
               *10.4(c)  -    Form of 11% Debenture due December 31, 1996 
                              Series 3.
               *10.4(d)  -    Form of 11.5% Debenture  due April 15, 2000 
                              Series 4.
               *10.4(e)  -    Form of 12% Debenture  due January 15, 2003 
                              Series 5.
               *10.4(f)  -    Form of 12% Debenture due April 15, 2003 Series 6.
               *10.4(g)  -    Form of 11% Debenture  due January 15, 2002 
                              Series 7.
               *10.4(h)  -    Form of 11% Debenture  due January 15, 2002 
                              Series 8.
               *10.4(i)  -    Form  of  12%  Debenture  due  September 15,  
                              2001 Series 9.
               *10.4(j)  -    Form of 12% Debenture  due January 15, 2004 
                              Series 10.
               *10.5(a)  -    Bank  Agreement dated August  14, 1990 between The
                              Bank of  New York and the Company  with respect to
                              12% Debentures, Series 1.
               *10.5(b)  -    First  Amendment dated  as of  August 21,  1992 to
                              Bank Agreement dated  August 14, 1990  between The
                              Bank  of New York and the  Company with respect to
                              12% Debentures, Series 1.
               *10.5(c)  -    Bank Agreement dated October 11, 1991  between The
                              Bank of New  York and the Company  with respect to
                              12% Debentures, Series 2.
               *10.5(d)  -    Bank Agreement dated October  17, 1991 between The
                              Bank of New York  and the Company with respect  to
                              11% Debentures, Series 3.
               *10.5(e)  -    Bank  Agreement dated  April 1,  1992  between The
                              Bank  of New York and the  Company with respect to
                              11.5% Debentures, Series 4.
               *10.5(f)  -    Bank Agreement dated October 30, 1992 between  The
                              Bank of New  York and the Company  with respect to
                              12% Debentures, Series 5.
               *10.5(g)  -    Bank Agreement dated May 24, 1993 between The Bank
                              of New  York and the  Company with respect  to 12%
                              Debentures, Series 6.
               *10.5(h)  -    Bank Agreement dated October  27, 1993 between The
                              Bank  of New York and the  Company with respect to
                              11% Debentures, Series 7.
               *10.5(i)  -    First  Amendment dated  November 29, 1993  to Bank
                              Agreement dated October 27, 1993  between The Bank
                              of  New York and  the Company with  respect to 11%
                              Debentures,Series 7.
               *10.5(j)  -    Bank Agreement dated November 29, 1993 between The
                              Bank of New  York and the Company  with respect to
                              11% Debentures, Series 8.
               *10.5(k)  -    Bank  Agreement dated  September 12,  1994 between
                              The  Bank of New York and the Company with respect
                              to 12% Debentures, Series 9.
               *10.5(l)  -    Bank Agreement  dated  July 12,  1995 between  The
                              Bank of New York and  the Company with respect  to
                              12% Debentures, Series 10.
               *10.6(a)  -    Form of Short-term Step-up Bond due March 15, 2001
                              Series 1.
               *10.6(b)  -    Form of 12.375% Bond due April 15, 2003 Series 2.
               *10.7(a)  -    Bank Agreement  between The  Bank of New  York and
                              the Company  with  respect to  Short-term  Step-up
                              Bonds Series 1.
               *10.7(b)  -    Bank Agreement  between The  Bank of New  York and
                              the Company with respect  to 12.375% Bonds -Series
                              2.
               *10.8     -    Revolving Credit Agreement dated as of May 7, 1985
                              between Sterling National Bank & Trust Company and
                              the Company.
               *10.9     -    Assumption  Agreement dated  as  of September  10,
                              1996  among Sterling  National  Bank &  Trust, the
                              Company, Bernard M. Rodin and John Luciani.
               *10.9(a)  -    First Amendment  to Assumption Agreement  dated as
                              of September 10, 1996 among Sterling National Bank
                              & Trust,  the Company,  Bernard M. Rodin  and John
                              Luciani.
               *10.10(a) -    Form  of 13.125%  Retirement Financing  Notes III,
                              due October 31, 2001.
               *10.10(b) -    Form of 13.125% Retirement Financing Notes IV, due
                              March 31, 2002.
               *10.11(a) -    Bank  Agreement  dated  as  of  September  6, 1996
                              between the Bank of New  York and the Company with
                              respect to 13.125% Retirement Financing Notes III.
               *10.11(b) -    Bank  Agreement  dated  as  of  October  22,  1996
                              between  the Bank of New York and the Company with
                              respect to 13.125% Retirement Financing Notes IV.
               *12       -    Computation of Ratio of  Earnings to Fixed Charges
                              and Preferred Dividends of the Company.
               *21       -    List of Subsidiaries of the Company.
               23.1      -    Consent   of  Reid &   Priest  LLP   (included  in
                              Exhibit 5(a) and 8 hereto).
               23.2      -    Consent of DELOITTE & TOUCHE LLP.
               *24       -    Power of Attorney.
               27.1      -    Amended Financial  Data  Schedule for  the  period
                              ended October 31, 1996.
               27.2      -    Amended  Financial Data  Schedule  for the  period
                              ended January 31, 1996.
     _______________
     *    Previously filed.
     **   To be filed by amendment.

	



                                                           Exhibit 1.1


                           1,500,000 SHARES OF COMMON STOCK
        1,500,000 SHARES OF   % SENIOR CONVERTIBLE REDEEMABLE PREFERRED STOCK
                           --

                             GRAND COURT LIFESTYLES, INC.


                                UNDERWRITING AGREEMENT
                                ----------------------


                                                            New York, New York
                                                               March    , 1997
                                                                     ---      


     National Securities Corporation
     1001 Fourth Avenue
     Suite 2200
     Seattle, Washington 98154-11001
     as Representative of the several Underwriters listed on Schedule B hereto


     Ladies and Gentlemen:

          Grand Court Lifestyles, Inc., a corporation organized under the laws
     of the State of Delaware (the "Company") proposes to issue, and the persons
     named in Schedule A (the "Selling Stockholders") propose to sell, to the
     underwriters named in Schedule B (collectively, the "Underwriters", which
     term shall also include any underwriter substituted as hereinafter provided
     in Section 13 hereof), and confirm their agreement with the Underwriters
     with respect to the sale by the Company and the Selling Stockholders and
     the purchase by the Underwriters of an aggregate of one million five 
     hundred thousand (1,500,000) common shares ("Shares") of the Company, 
     par value $.01 per share ("Common Stock"), with one million two hundred 
     thousand (1,200,000) of the Shares being issued and sold to the 
     Underwriters by the Company and three hundred thousand (300,000) of the 
     Shares being sold to the Underwriters by the Selling Stockholders in 
     accordance with Schedule A, and one million five hundred thousand 
     (1,500,000) shares of   % Senior Convertible Preferred Stock  
                          --
     ("Preferred Shares") of the Company, par value $.0001 per share, and $10.00
     liquidation preference per share ("Preferred Stock").  Such Shares and
     Preferred Shares are hereinafter referred to collectively as the "Firm
     Securities."  Upon your request, as provided in Section 3(b) of this
     Agreement, the Company shall also issue and sell to the Underwriters up to
     an additional one hundred eighty thousand (180,000) shares of Common
     Stock and two hundred twenty-five thousand (225,000) shares of Preferred 
     Stock and the Selling Stockholders shall also sell to the Underwriters up
     to an additional forty five thousand (45,000) shares of Common Stock for 
     the purpose of covering over-allotments, if any, all in accordance with
     Schedule A.  Such additional shares of Common Stock and Preferred Stock 
     are hereinafter referred to collectively as the "Option Securities."  
     The Company also proposes to issue and sell to National Securities 
     Corporation, as the Representative of the several Underwriters (the 
     "Representative"), warrants (the "Representative's Warrants") pursuant 
     to the Representative's Warrant Agreement dated as of March ___, 1997, 
     between the Company and the Representative (the "Representative's 
     Warrant Agreement"), for the purchase of an additional one hundred fifty
     thousand (150,000) shares of Common Stock and one hundred fifty thousand
     (150,000) shares of Preferred Stock.  The shares of Common Stock and 
     Preferred Stock issuable upon exercise of the Representative's Warrants, 
     and the shares of Common Stock issuable upon conversion of the Preferred 
     Stock acquired upon exercise of the Representative's Warrants, are 
     hereinafter referred to collectively as the "Representative's Securities."
     The aggregate one million seven hundred twenty-five thousand (1,725,000)
     shares of Common Stock (including Common Stock constituting Option 
     Securities) and one million seven hundred twenty-five thousand (1,725,000)
     shares of Preferred Stock (including Preferred Stock constituting Option 
     Securities) will be separately tradeable upon issuance. The Firm 
     Securities, the Option Securities, the Representative's Warrants, and the
     Representative's Securities are hereinafter collectively referred to as
     the "Securities" and are more fully described in the Registration
     Statement and the Prospectus referred to below.  The Company confirms the
     agreements made by it with the Underwriters with respect to the Securities
     and related matters as follows:

     1.   Representations and Warranties of the Company.  The Company represents
          ---------------------------------------------
          and warrants to, and agrees with, the Underwriters as of the date
          hereof, and as of the Closing Date (as hereinafter defined) and the
          Option Closing Date (as hereinafter defined), if any, as follows:

          (a)  The Company has prepared and filed with the Securities and
               Exchange Commission (the "Commission") a registration statement,
               and an amendment or amendments thereto, on Form S-1 (No. 333-
               05955), including each related preliminary prospectus included
               therein prior to the time such registration statement becomes
               effective ("Preliminary Prospectus"), for the registration of the
               Firm Securities and the Option Securities under the Securities
               Act of 1933, as amended (the "Act"), which registration statement
               and amendment or amendments have been prepared by the Company in
               conformity with the requirements of the Act, and the Rules and
               Regulations (as defined below) of the Commission under the Act. 
               The Company will not file any other amendment thereto to which
               the Representative shall have reasonably objected in writing
               after having been furnished with a copy thereof.  Except as the
               context may otherwise require, such registration statement, as
               amended, on file with the Commission at the time the registration
               statement becomes effective (including the prospectus, financial
               statements, schedules, exhibits and all other documents filed as
               a part thereof or incorporated therein (including, but not
               limited to those documents or information incorporated by
               reference therein) and all information deemed to be a part
               thereof as of such time pursuant to paragraph (b) of Rule 430(A)
               of the Regulations), is hereinafter called the "Registration
               Statement," and the form of prospectus in the form first filed
               with the Commission pursuant to Rule 424(b) of the Regulations,
               is hereinafter called the "Prospectus." For purposes hereof,
               "Rules and Regulations" mean the rules and regulations adopted by
               the Commission under either the Act or the Securities Exchange
               Act of 1934, as amended (the "Exchange Act"), as applicable.

          (b)  Neither the Commission nor any state regulatory authority has
               issued any order preventing or suspending the use of any
               Preliminary Prospectus, the Registration Statement or Prospectus
               or any part of any thereof and no proceedings for a stop order
               suspending the effectiveness of the Registration Statement or any
               of the Company's securities have been instituted or are pending
               or, to the Company's knowledge, are threatened.  Each of the
               Preliminary Prospectus, the Registration Statement and Prospectus
               at the time of filing thereof conformed with the requirements of
               the Act and the Rules and Regulations, and none of the
               Preliminary Prospectus, the Registration Statement or Prospectus
               at the time of filing thereof contained any untrue statement of a
               material fact or omitted to state a material fact required to be
               stated therein and necessary to make the statements therein, in
               light of the circumstances under which they were made, not
               misleading, except that this representation and warranty does not
               apply to (i) statements made in reliance upon and in conformity
               with written information furnished to the Company with respect to
               the Underwriters by or on behalf of the Underwriters expressly
               for use in such Preliminary Prospectus, Registration Statement or
               Prospectus, or (ii) statements made in any Preliminary Prospectus
               which were revised and/or corrected in any subsequent Preliminary
               Prospectus or the Registration Statement or Prospectus, and which
               subsequent Preliminary Prospectus or Prospectus was recirculated
               to all recipients of the Preliminary Prospectus which had been
               revised in accordance with the Rules and Regulations.

          (c)  When the Registration Statement [WAS DECLARED/BECOMES] effective
               and at all times subsequent thereto up to the Closing Date and
               the Option Closing Date, if any, and during such longer period as
               the Prospectus may be required to be delivered in connection with
               sales by the Underwriters or a dealer, the Registration Statement
               and the Prospectus, as amended or supplemented as required, will
               contain all statements which are required to be stated therein in
               accordance with the Act and the Rules and Regulations, and will
               conform in all material respects to the requirements of the Act
               and the Rules and Regulations; neither the Registration Statement
               nor the Prospectus, nor any amendment or supplement thereto, will
               contain any untrue statement of a material fact or omit to state
               any material fact required to be stated therein or necessary to
               make the statements therein, in light of the circumstances under
               which the statements where made or omitted, not misleading;
               provided, however, that this representation and warranty does not
               -----------------
               apply to statements made or statements omitted in reliance upon
               and in conformity with information furnished to the Company in
               writing by or on behalf of the Underwriters expressly for use in
               the Preliminary Prospectus, Registration Statement or Prospectus
               or any amendment thereof or supplement thereto.

          (d)  Each of the Company and its subsidiaries has been duly organized
               and is validly existing as a corporation in good standing under
               the laws of the jurisdiction of its incorporation.  The Company's
               subsidiaries are sometimes hereafter individually referred to as
               a "Subsidiary" and collectively referred to as the
               "Subsidiaries," and when reference is made to a Subsidiary it
               also includes any general partnership, limited partnership or
               limited liability company whose financial statements have been
               consolidated with those of the Company in the consolidated
               financial statements of the Company that are included in each
               Preliminary Prospectus, the Registration Statement or the
               Prospectus.  Except as set forth in the Prospectus, the Company
               does not own or control, directly or indirectly, any corporation,
               partnership, trust, joint venture or other business entity other
               than the subsidiaries listed in Exhibit 21 of the Registration
               Statement.  Each of the Company and any Subsidiary is duly
               qualified and licensed and in good standing as a foreign
               corporation in each jurisdiction in which its ownership or
               leasing of any properties or the character of its operations
               require such qualification or licensing, except where the failure
               to be so qualified or licensed would not have a material and
               adverse effect on the condition, financial or otherwise, or the
               earnings, position, business affairs, operations, properties, or
               results of operations of the Company and the Subsidiaries, taken
               as a whole (the "Business").  Each of the Company and any
               Subsidiary has all requisite power and authority (corporate and
               other), and has obtained any and all necessary authorizations,
               approvals, orders, licenses, certificates, franchises and permits
               of and from all governmental or regulatory officials and bodies
               (including, without limitation, those having jurisdiction over
               environmental or similar matters), to own or lease its properties
               and conduct its business as described in the Prospectus, except
               where the failure to have such authorizations, approvals, orders,
               licenses, certificates, franchises or permits would not have a
               material and adverse effect on the Business; each of the Company
               and any Subsidiary is and has been doing business in compliance
               with all such authorizations, approvals, orders, licenses,
               certificates, franchises and permits and all federal, state,
               local and foreign laws, rules and regulations; and neither the
               Company nor any Subsidiary has received any notice of proceedings
               relating to the revocation or modification of any such
               authorization, approval, order, license, certificate, franchise,
               or permit which, singly or in the aggregate, if the subject of an
               unfavorable decision, ruling or finding, would materially and
               adversely affect the Business; the disclosures in the
               Registration Statement concerning the effects of federal, state,
               local, and foreign laws, rules and regulations on each of the
               Company's and any Subsidiary's businesses as currently conducted
               and as contemplated are correct in all material respects and do
               not omit to state a material fact necessary to make the
               statements contained therein not misleading in light of the
               circumstances in which they were made.

          (e)  At the dates as of which such information is set forth in the
               Prospectus, and after giving effect to the stock split described
               in the Prospectus, the Company had a duly authorized, issued and
               outstanding capitalization as set forth in the Prospectus, under
               the headings "Capitalization" and "Description of Capital Stock"
               and will have the adjusted capitalization set forth therein on
               the Closing Date and on the Option Closing Date, if any, based
               upon the assumptions set forth therein, and neither the Company
               nor any Subsidiary is a party to or bound by any instrument,
               agreement or other arrangement providing for it to issue any
               capital stock, rights, warrants, options or other securities,
               except for this Agreement, the Representative's Warrant Agreement
               and as described in the Prospectus.  The Securities and all other
               securities issued or issuable by the Company conform or, when
               issued and paid for, will conform, in all material respects to
               all statements with respect thereto contained in the Registration
               Statement and the Prospectus.  All issued and outstanding shares
               of capital stock of the Company and all Subsidiaries have been
               duly authorized and validly issued and are fully paid and
               non-assessable and the holders thereof have no rights of
               rescission with respect thereto, and are not subject to personal
               liability by reason of being such holders; and none of such
               securities was issued in violation of the preemptive rights of
               any holders of any security of the Company or similar contractual
               rights granted by the Company or any Subsidiary.  The Firm
               Securities, the Representative's Warrant and the Option
               Securities are not and will not be subject to any preemptive or
               other similar rights of any stockholder, have been duly
               authorized and, when issued, paid for and delivered in accordance
               with the terms hereof, will be validly issued, fully paid and
               nonassessable and will conform in all material respects to the
               description thereof contained in the Prospectus; the holders
               thereof will not be subject to any liability solely as such
               holders; all corporate action required to be taken for the
               authorization, issuance and sale of the Securities has been duly
               and validly taken; and the certificates representing the
               Securities will be in due and proper form.

          (f)  The consolidated financial statements of the Company and each
               Subsidiary together with the related notes and schedules thereto,
               included in the Registration Statement and the Prospectus fairly
               present the consolidated financial position, income, changes in
               cash flow, changes in stockholders' equity and the results of
               operations of the Company and each Subsidiary at the respective
               dates and for the respective periods to which they apply and such
               financial statements have been prepared in conformity with the
               Rules and Regulations and with generally accepted accounting
               principles ("GAAP") consistently applied throughout the periods
               involved.  Except as disclosed in the Registration Statement and
               the Prospectus, there has been no material adverse change or
               development involving a material  prospective change in the
               Business, whether or not arising in the ordinary course of
               business, since the date of the financial statements included in
               the Registration Statement and the Prospectus and the outstanding
               debt, the property, both tangible and intangible, and the
               businesses of each of the Company and any Subsidiary taken as a
               whole conform in all material respects to the descriptions
               thereof contained in the Registration Statement and the
               Prospectus.  Financial information (including, without
               limitation, any pro forma financial information) set forth in the
               Prospectus under the headings "Summary Financial Data," "Selected
               Consolidated Financial Data," "Capitalization," and "Management's
               Discussion and Analysis of Financial Condition and Results of
               Operations," fairly present, on the basis stated in the
               Prospectus, the information set forth therein, and have been
               derived from or compiled on a basis consistent with that of the
               audited consolidated financial statements included in the
               Prospectus, and have been prepared in accordance with the
               applicable requirements of Regulation S-X promulgated under the
               Securities and Exchange Act of 1934, as amended (the "Exchange
               Act"), and otherwise in accordance with the Rules and
               Regulations.

          (g)  Each of the Company and any of its predecessors in interest (i)
               has filed with the appropriate federal, state and local
               governmental agencies, and all foreign countries and political
               subdivisions thereof, all tax returns which are required to be
               filed through the date hereof or has received extensions thereof;
               (ii) has paid all federal, state, local, and foreign taxes shown
               on such returns and all assessments received by it, to the extent
               that the same are material and have become due, except where the
               failure to so file or so pay could not have a material adverse
               effect on the Business, including, but not limited to,
               withholding taxes and amounts payable under Chapters 21 through
               24 of the Internal Revenue Code of 1986 (the "Code"), and has
               furnished all information returns it is required to furnish
               pursuant to the Code; (iii) has established adequate reserves for
               such taxes which are not due and payable; and (iv) does not have
               any material tax deficiency or claims outstanding, proposed or
               assessed against it.

          (h)  No transfer tax, stamp duty or other similar tax is payable by or
               on behalf of the Underwriters in connection with (i) the issuance
               by the Company of the Securities, (ii) the purchase by the
               Underwriters of the Firm Securities and the Option Securities, if
               any, from the Company and the purchase by the Representative of
               the Representative's Warrants from the Company, (iii) the
               consummation by the Company of any of their obligations under
               this Agreement, or (iv) resales of the Firm Securities and Option
               Securities in connection with the distribution contemplated
               hereby.

          (i)  Except for the absence of policies which are disclosed in the
               Prospectus, the Company and each of the Subsidiaries maintain
               insurance by insurers of recognized financial responsibility of
               the types and in the amounts as the Company and each of the
               Subsidiaries believe is prudent and adequate for the business in
               which it is engaged and customary in the industry in which the
               Company and the Subsidiaries operate, including, but not limited
               to, insurance covering property liability, and insurance covering
               real and personal property owned or leased against theft, damage,
               destruction, acts of vandalism and all other risks customarily
               insured against, all of which insurance is in full force and
               effect.  The Company and each of the Subsidiaries, has delivered
               to the Underwriters' Counsel satisfactory summaries of these
               insurance policies.  The Company has no reason to believe that it
               and the Subsidiaries will not be able to renew existing insurance
               coverage with respect to the Company and the Subsidiaries as and
               when such coverage expires or to obtain similar coverage from
               similar insurers as may be necessary to continue its and the
               Subsidiaries' businesses, in either case, at a cost that would
               not have a material adverse effect on the Business.  None of the
               Company and any Subsidiary has failed to file any material
               claims, has material disputes with its insurance company
               regarding any claims submitted under its insurance policies, and
               has not complied in all material respects with all material
               provisions contained in its insurance policies where the failure
               to do so could reasonably be expected to have a material adverse
               effect on the Business.

          (j)  There is no action, suit, proceeding, inquiry, arbitration,
               investigation, litigation or governmental proceeding (including,
               without limitation, those having jurisdiction over environmental
               or similar matters), domestic or foreign, pending or threatened
               against (or circumstances that may give rise to the same), or
               involving the properties or business of, the Company or any
               Subsidiary which (i) questions the validity of the capital stock
               of the Company, this Agreement, the Representative's Warrant
               Agreement, or of any action taken or to be taken by the Company
               or any Selling Stockholder pursuant to or in connection with this
               Agreement or the Representative's Warrant Agreement, (ii) is
               required to be disclosed in the Registration Statement which is
               not so disclosed (and such proceedings as are summarized in the
               Registration Statement are accurately summarized in all material
               respects), or (iii) could reasonably be expected to materially
               and adversely affect the Business.

          (k)  The Company has full legal right, power and authority to
               authorize, issue, deliver and sell the Securities, to enter into
               this Agreement and the Representative's Warrant Agreement and to
               consummate the transactions provided for in such agreements, as
               applicable; and this Agreement and the Representative's Warrant
               Agreement have each been duly and properly authorized, executed
               and delivered by the Company as applicable.  Each of this
               Agreement and the Representative's Warrant Agreement constitutes
               a legal, valid and binding agreement of the Company enforceable
               against the Company in accordance with its terms (except as the
               enforceability thereof may be limited by applicable bankruptcy,
               insolvency, reorganization, moratorium or other laws of general
               application relating to or affecting enforcement of creditors'
               rights and the application of equitable principles in any action,
               legal or equitable, and except as rights to indemnity or
               contribution may be limited by applicable law), and none of the
               Company's issue and sale of the Securities, or the execution or
               delivery of this Agreement or the Representative's Warrant
               Agreement by the Company, the performance hereunder and
               thereunder by the Company, the consummation of the transactions
               contemplated herein and therein by the Company, or the conduct of
               the Company's business as described in the Registration
               Statement, the Prospectus, and any amendments or supplements
               thereto, conflicts with or will conflict with or results or will
               result in any breach or violation of any of the terms or
               provisions of, or constitutes or will constitute a default under,
               or result in the creation or imposition of any lien of any kind
               whatsoever upon, any property or assets (tangible or intangible)
               of the Company or any Subsidiary pursuant to the terms of (i) the
               certificate of incorporation or by-laws or the memorandum or
               articles of association, as applicable, of the Company or any
               Subsidiary, (ii) any license, contract, indenture, mortgage, deed
               of trust, voting trust agreement, stockholders agreement, note,
               loan or credit agreement or any other agreement or instrument to
               which the Company or any Subsidiary is a party or by which any of
               them is or may be bound or to which any of their properties or
               assets (tangible or intangible) is or may be subject, or (iii)
               any statute, judgment, decree, order, rule or regulation
               applicable to the Company or any Subsidiary of any arbitrator,
               court, regulatory body or administrative agency or other
               governmental agency or body (including, without limitation, those
               having jurisdiction over environmental or similar matters),
               domestic or foreign, having jurisdiction over the Company or any
               Subsidiary or any of their respective activities or properties,
               which could reasonably be expected to materially and adversely
               affect the Business in each of the above instances.

          (l)  No consent, approval, authorization or order of, and no filing
               with, any court, regulatory body, government agency or other
               body, domestic or foreign, is required for the issuance and sale
               of the Securities pursuant to the Prospectus and the Registration
               Statement, the performance of this Agreement and the
               Representative's Warrant Agreement and the transactions
               contemplated hereby and thereby, including without limitation,
               any waiver of any preemptive, first refusal or other rights that
               any entity or person may have for the issue and/or sale of any of
               the Securities, except such as have been or may be obtained under
               the Act or may be required under state securities or blue sky
               laws (collectively, "Blue Sky") in connection with the
               Underwriters' purchase and distribution of the Firm Securities
               and the Option Securities, if any, and the Representative's
               purchase of the Representative's Warrants to be sold by the
               Company hereunder.

          (m)  All executed agreements, contracts or other documents or copies
               of executed agreements, contracts or other documents filed as
               exhibits to the Registration Statement to which the Company, any
               Subsidiary, or any Selling Stockholder is a party or by which any
               of them may be bound or to which any of their assets, properties
               or businesses may be subject, have been duly and validly
               authorized, executed and delivered by the Company, any
               Subsidiary, or the Selling Stockholders and constitute the legal,
               valid and binding agreements of the Company or any Subsidiary or
               any Selling Stockholder, as the case may be, enforceable against
               the Company or any Subsidiary, as the case may be, in accordance
               with their respective terms (except as the enforceability thereof
               may be limited by applicable bankruptcy, insolvency,
               reorganization, moratorium or other laws of general application
               relating to or affecting enforcement of creditors' rights and the
               application of equitable principles in any action, legal or
               equitable, and except as rights to indemnity or contribution may
               be limited by applicable law).  The descriptions in the
               Registration Statement of such agreements, contracts and other
               documents are accurate in all material respects and fairly
               present the information required to be shown with respect thereto
               by Form S-1, and there are no contracts or other documents which
               are required by the Act or the Rules and Regulations to be
               described in the Registration Statement or filed as exhibits to
               the Registration Statement which are not described or filed as
               required, and the exhibits which have been filed are complete and
               correct copies of the documents of which they purport to be
               copies.

          (n)  Subsequent to the respective dates as of which information is set
               forth in the Registration Statement and Prospectus, and except as
               may otherwise be indicated or contemplated herein or therein,
               neither the Company nor any Subsidiary has (i) issued any
               securities or incurred any liability or obligation, direct or
               contingent, for borrowed money except in the ordinary course of
               business, (ii) entered into any transaction other than in the
               ordinary course of business consistent with past practice, or
               (iii) declared or paid any dividend with respect to its capital
               stock, and there has not been any change in the capital stock
               (other than upon the sale of the Firm Securities), or any
               material change in the debt (long or short term) or liabilities,
               or any material adverse change in the Business.

          (o)  Except as disclosed in the Prospectus, no default exists in the
               due performance and observance of any term, covenant or condition
               of any material license, contract, indenture, mortgage,
               installment sale agreement, lease, deed of trust, voting trust
               agreement, stockholders' agreement, partnership agreement, note,
               loan or credit agreement, purchase order, or any other material
               agreement or instrument evidencing an obligation for borrowed
               money, or any other material agreement or instrument to which the
               Company or any Subsidiary is a party or by which the Company or
               any Subsidiary may be bound or to which the property or assets
               (tangible or intangible) of the Company or any Subsidiary is
               subject or affected, except for such defaults, if any, which
               individually and in the aggregate would not have a material
               adverse effect on the Business.

          (p)  Each of the Company and the Subsidiaries has generally enjoyed a
               satisfactory employer-employee relationship with its employees
               and is in material compliance with all federal, state, local, and
               foreign laws and regulations respecting employment and employment
               practices, terms and conditions of employment and wages and
               hours.  To the Company's knowledge, there are no pending
               investigations involving the Company or any Subsidiary, by the
               U.S. Department of Labor, or any other foreign or domestic
               governmental agency responsible for the enforcement of such
               federal, state, local, or foreign laws and regulations.  To the
               Company's knowledge, there is no unfair labor practice charge or
               complaint against the Company or any Subsidiary pending before
               the National Labor Relations Board or any strike, picketing,
               boycott, dispute, slowdown or stoppage pending or threatened
               against or involving the Company or any Subsidiary, or any
               predecessor entity.  No representation question exists respecting
               the employees of the Company or any Subsidiary, and no collective
               bargaining agreement or modification thereof is currently being
               negotiated by the Company or any Subsidiary.  No grievance or
               arbitration proceeding is pending under any expired or existing
               collective bargaining agreements of the Company or any
               Subsidiary.  No labor dispute with the employees of the Company
               or, any Subsidiary exists, or, to its knowledge, is imminent.

          (q)  Except for the Grand Court Lifestyles, Inc. Employee Benefit
               Plan, neither the Company nor any Subsidiary maintains, sponsors
               or contributes to any program or arrangement that is an "employee
               pension benefit plan," an "employee welfare benefit plan," or a
               "multiemployer plan" as such terms are defined in Sections 3(2),
               3(1) and 3(37), respectively, of the Employee Retirement Income
               Security Act of 1974, as amended ("ERISA") (the foregoing are
               collectively, "ERISA Plans").  Neither the Company nor any
               Subsidiary maintains or contributes, now or at any time
               previously, to a defined benefit plan, as defined in Section
               3(35) of ERISA.  No ERISA Plan (or any trust created thereunder),
               if any, has engaged in a "prohibited transaction" within the
               meaning of Section 406 of ERISA or Section 4975 of the Code,
               which could subject the Company or any Subsidiary to any tax
               penalty on prohibited transactions and which has not adequately
               been corrected.  Each ERISA Plan, if any, is in compliance with
               all material reporting, disclosure and other requirements of the
               Code and ERISA as they relate to any such ERISA Plan. 
               Determination letters have been received from the Internal
               Revenue Services with respect to each ERISA Plan which is
               intended to comply with Code Section 401(a), stating that such
               ERISA Plan and the attendant trust are qualified thereunder. 
               Neither the Company nor any Subsidiary has ever completely or
               partially withdrawn from a "multiemployer plan."

          (r)  None of the Company, any Subsidiary, nor any of their respective
               employees, directors, stockholders, partners, or affiliates
               (within the meaning of the Rules and Regulations) has taken or
               will take, directly or indirectly, any action designed to or
               which has constituted or which might be expected to cause or
               result in, under the Exchange Act, or otherwise, unlawful
               stabilization or manipulation of the price of any security of the
               Company to facilitate the sale or resale of the Securities or
               otherwise.

          (s)  Except as otherwise disclosed in the Prospectus, none of the
               patents, trademarks, service marks, trade names and copyrights,
               and applications with respect thereto, and licenses and rights to
               the foregoing presently owned or held by the Company and any
               Subsidiary, are in dispute so far as known by the Company or, are
               in any conflict with the right of any other person or entity.  To
               the Company's knowledge, each of the Company and any Subsidiary
               (i) owns or has the right to use, free and clear of all Liens of
               any kind whatsoever, all patents, trademarks, service marks,
               trade names and copyrights, technology and licenses and rights
               with respect to the foregoing, used in the conduct of its
               business as now conducted or proposed to be conducted without
               infringing upon or otherwise acting adversely to the right or
               claimed right of any person, corporation or other entity under or
               with respect to any of the foregoing and (ii) except as set forth
               in the Prospectus, is not obligated or under any liability
               whatsoever to make any payment by way of royalties, fees or
               otherwise to any owner or licensee of, or other claimant to, any
               patent, trademark, service mark, trade name, copyright, know-how,
               technology or other intangible asset, with respect to the use
               thereof or in connection with the conduct of its business or
               otherwise, except for such obligations or liabilities, if any,
               which individually and in the aggregate would not have a material
               adverse effect on the Business.

          (t)  Each of the Company and the Subsidiaries has good and marketable
               title to, or valid and enforceable leasehold estates in, all
               items of real and personal property stated in the Prospectus to
               be owned or leased by it free and clear of all liens, of any kind
               whatsoever, other than those referred to in the Prospectus and
               liens for taxes not yet due and payable, except for such liens
               the existence of which does not materially affect the value of
               the Company and the Subsidiaries real and personal property,
               taken as a whole.

          (u)  Deloitte & Touche LLP, whose report is filed with the Commission
               as a part of the Registration Statement, are independent
               certified public accountants as required by the Act and the Rules
               and Regulations.

          (v)  [Intentionally Left Blank.]

          (w)  There are no claims, payments, issuances, arrangements or
               understandings, whether oral or written, for services in the
               nature of a finder's, consulting or origination fee with respect
               to the sale of the Securities hereunder or any other
               arrangements, agreements, understandings, payments or issuance
               with respect to the Company, any Subsidiary or any of their
               respective officers, directors, stockholders, partners, employees
               or affiliates that may affect the Underwriter's compensation, as
               determined by the National Association of Securities Dealers,
               Inc. ("NASD"), other than as described in the Prospectus.

          (x)  The Firm Securities and the Option Securities have been approved
               for inclusion and quotation on the Nasdaq National Market
               ("Nasdaq-NMS").

          (y)  Neither the Company nor any Subsidiary, nor any of their
               respective officers, employees, agents or any other person acting
               on behalf of the Company or any Subsidiary has, directly or
               indirectly, given or agreed to give any money, gift or similar
               benefit (other than legal price concessions to customers in the
               ordinary course of business) to any customer, supplier, employee
               or agent, governmental agency (domestic or foreign) or
               instrumentality of any government (domestic or foreign) or any
               political party or candidate for office (domestic or foreign) or
               other person who was, is, or may be in a position to help or
               hinder the business of the Company or any Subsidiary (or assist
               the Company or any Subsidiary in connection with any actual or
               proposed transaction) which might subject the Company or any
               Subsidiary, or any other such person to any damage or penalty in
               any civil, criminal or governmental litigation or proceeding
               (domestic or foreign).  The Company's and each Subsidiary's
               internal accounting controls are sufficient to cause the Company
               and each Subsidiary to comply with the Foreign Corrupt Practices
               Act of 1977, as amended.

          (z)  Except as set forth in the Prospectus, no officer, director,
               stockholder or partner of the Company or any Subsidiary, or any
               "affiliate" or "associate" (as these terms are defined in Rule
               405 promulgated under the Rules and Regulations) of any of the
               foregoing persons or entities has or has had, either directly or
               indirectly (i) an interest in any person or entity which (A)
               furnishes or sells services or products which are furnished or
               sold or are proposed to be furnished or sold by the Company or
               any Subsidiary, or (B) purchases from or sells or furnishes to
               the Company or any Subsidiary any goods or services, or (ii) a
               beneficial interest in any contract or agreement to which the
               Company or any Subsidiary is a party or by which it may be bound
               or affected.  Except as set forth in the Prospectus, there are no
               existing agreements, arrangements, understandings or
               transactions, or proposed agreements, arrangements,
               understandings or transactions, between or among the Company or
               any Subsidiary, and any officer, director, all holders of five
               percent (5%) or more of the Common Stock of the Company or of the
               capital stock or interests of or in any Subsidiary, or any
               partner, affiliate or associate of any of the foregoing persons
               or entities which are required to be disclosed in the Prospectus.

          (aa) Any certificate signed by any officer of the Company or any
               officer of any Subsidiary, and delivered to the Underwriters or
               to the Underwriters' Counsel (as defined herein) shall be deemed
               a representation and warranty by the Company to the Underwriters
               as to the matters covered thereby.

          (bb) Each of the minute books of the Company and each Subsidiary has
               been made available to the Underwriters and contains a complete
               summary of all meetings and actions of the directors and
               stockholders of the Company and each Subsidiary, respectively,
               since the time of its respective incorporation, and reflects all
               transactions referred to in such minutes accurately and fairly in
               all material respects.

          (cc) Except and to the extent described in the Prospectus, no holders
               of any securities of the Company or any Subsidiary or of any
               options, warrants or other convertible or exchangeable securities
               of the Company or any Subsidiary have the right to include any
               securities issued by the Company or any Subsidiary in the
               Registration Statement or any registration statement to be filed
               by the Company or to require the Company to file a registration
               statement under the Act and no person or entity holds any anti-
               dilution rights with respect to any securities of the Company or
               any Subsidiary.

          (dd) The Company confirms as of the date hereof that it is in
               compliance with all provisions of Section 1 of Laws of Florida,
               Chapter 92-198, An Act Relating to Disclosure of Doing Business
                               -----------------------------------------------
               with Cuba, and the Company further agrees that if it or any
               ---------
               affiliate commences engaging in business with the government of
               Cuba or with any person or affiliate located in Cuba after the
               date of the Registration Statement becomes or has become
               effective with the Commission or with the Florida Department of
               Banking and Finance (the "Department"), whichever date is later,
               or if the information reported or incorporated by reference in
               the Prospectus, if any, concerning the Company's, or any
               affiliate's, business with Cuba or with any person or affiliate
               located in Cuba changes in any material way, the Company will
               provide the Department notice of such business or change, as
               appropriate, in a form acceptable to the Department.

          (ee) The Company is not now, and immediately after the sale of the
               Firm Securities, the Option Securities, if any, and the
               Representative's Warrants hereunder, and the application of the
               proceeds from such sale as described under the caption "Use of
               Proceeds" in the Prospectus, will not be an "investment company"
               or a company "controlled by" an "investment company" within the
               meaning of such terms under the Investment Company Act of 1940,
               as amended, and the rules and regulations of the Commission
               thereunder.

          (ff) The Company, and each Subsidiary, and each facility that is
               managed by the Company or any Subsidiary, is in compliance with
               all federal, state, local or foreign rules, laws, regulations,
               ordinances, codes, administrative orders and common law, and has
               all necessary licenses and permits, relating to pollution or
               protection of human health or wildlife, the release or threatened
               release, the use, distribution, manufacture, processing, storage,
               treatment and disposal of toxic substances, toxic wastes,
               chemicals, pollutants, contaminants, wastes, medical wastes,
               hazardous wastes, hazardous substances, petroleum or petroleum
               products and protection of health or the environment (including
               without limitation, ambient air, surface water, groundwater,
               landsurface or subsurface strata), other than such lack of
               compliance or the absence of such licenses and permits the effect
               of which does not and would not in the future have a material
               adverse effect on the Business (collectively, "Environmental
               Laws").

          (gg) The Company will not, and will not permit any of its future
               subsidiaries to, directly or indirectly, enter into any
               transaction or series of related transactions (including, but not
               limited to, the sale, purchase, exchange, lease, transfer or
               other disposition of any properties, assets or services to, or
               the purchase of any property, assets or services from, or the
               entry into any contact, agreement, undertaking, loan, advance or
               guarantee) with, or for the benefit of, an Affiliate (an
               "Affiliate Transaction"), or extend, renew, waive or otherwise
               modify the terms of any Affiliate Transaction entered into prior
               to the date of issuance of the Securities unless (i) such
               Affiliate Transaction is between or among the Company and its
               wholly-owned subsidiaries, or (ii) the terms of such Affiliate
               Transaction are fair and reasonable; provided, however,
               notwithstanding anything to the contrary contained herein, the
               Company may issue securities pursuant to the exercise of
               outstanding options and warrants on the terms in effect and
               described in the Prospectus relating to the Securities.  All
               Affiliate Transactions approved in good faith by the Board of
               Directors of the Company and a minimum of two disinterested and
               independent outside directors thereof, with such approval
               evidenced by a Board Resolution, which refers to the criteria set
               forth in this Section 1(gg), shall be deemed to meet the
               criterion set forth in (i) or (ii) above.  "Affiliate" is defined
               in accordance with Rule 405 promulgated under the Rules and
               Regulations. 

     2.   Representations and Warranties of the Selling Stockholders.  The
          ----------------------------------------------------------
     Selling Stockholders, severally and not jointly, represent and warrant to,
     and agree with, each of the Underwriters as of the date hereof, and as of
     the Closing Date and each Option Closing Date, if any, as follows:

          (i)  Such Selling Stockholder has full legal right, power and
     authority to enter into this Agreement, the Power of Attorney with      
                                                                        -----   
     and      , or either of them, as attorney-in-fact (the "Attorney-in-Fact")
         -----
     in the form heretofore furnished to you (the "Power of Attorney") and the
     Custody Agreement with First United Bank as custodian (the "Custodian") in
     the form heretofore furnished to you (the "Custody Agreement").  Each
     Selling Stockholder has full legal right, power and authority to deliver
     and sell the Firm Securities and the Option Securities to be sold by such
     Selling Stockholder under this Agreement, and to consummate the
     transactions provided for in this Agreement, the Power of Attorney and the
     Custody Agreement; and this Agreement, the Power of Attorney and the
     Custody Agreement have each been duly and properly authorized, executed and
     delivered by such Selling Stockholder.  Each of this Agreement, the Power
     of Attorney and the Custody Agreement constitutes a legal, valid and
     binding agreement of such Selling Stockholder enforceable against such
     Selling Stockholder in accordance with its terms (except as the
     enforceability thereof may be limited by applicable bankruptcy, insolvency,
     reorganization, moratorium or other laws of general application relating to
     or affecting enforcement of creditors' rights and the application of
     equitable principles in any action, legal or equitable, and except as
     rights to indemnity or contribution may be limited by applicable law). 
     None of such Selling Stockholder's delivery and sale of the firm Securities
     or Option Securities, execution or delivery of this Agreement, the Power of
     Attorney or the Custody Agreement, its performance hereunder and
     thereunder, or its consummation of the transactions contemplated herein and
     therein, conflicts with or will conflict with or results or will result in
     any breach or violation of any of the terms or provisions of, or
     constitutes or will constitute a default under, or result in the creation
     or imposition of any lien, charge, claim, encumbrance, pledge, security
     interest, defect or other restriction or equity of any kind whatsoever
     upon, any property or assets (tangible or intangible) of such Selling
     Stockholder pursuant to the terms of any license, contract, indenture,
     mortgage, deed of trust, lease, voting trust agreement, stockholders
     agreement, note, loan or credit agreement or any other agreement or
     instrument to which the Selling Stockholder is a party or by which the
     Selling Stockholder is or may be bound or to which either of its properties
     or assets (tangible or intangible) is or may be subject, or any statute,
     judgement, decree, order, rule or regulation applicable to any Selling
     Stockholder or any arbitrator, court, regulatory body or administrative
     agency or other governmental agency or body (including, without limitation,
     those having jurisdiction over any matter), domestic or foreign, having
     jurisdiction over the Selling Stockholder or any of his activities or
     properties, which could reasonably be expected to materially and adversely
     affect the Business in each of the above instances.  The Attorney-in-Fact,
     acting alone, is authorized to execute and deliver this Agreement and the
     Custody Agreement and the certificates referred to in Section 8(j) hereof 
                                                                   ----         
     on behalf of such Selling Stockholder, to authorize the delivery of the
     Firm Securities or Option Securities to be sold by such Selling Stockholder
     under this Agreement and to duly endorse (in blank or otherwise) the
     certificate or certificates representing such Firm Securities or Option
     Securities or a stock power or powers with respect thereto, to accept
     payment therefor, and otherwise to act on behalf of such Selling
     Stockholder in connection with this Agreement and the Custody Agreement.

          (ii) No consent, approval, authorization or order of, and no filing
     with, any court regulatory body, government agency or other body, domestic
     or foreign, is required for the delivery and sale of the Firm Securities or
     Option Securities to be sold by such Selling Stockholder under this
     Agreement pursuant to the Prospectus and the Registration Statement, for
     the performance of this Agreement, the Power of Attorney and the Custody
     Agreement and for the transactions contemplated hereby and thereby,
     including without limitation, any waiver of any preemptive, first refusal
     or other rights that any entity or person may have for the delivery and
     sale of any of the Firm Securities or Option Securities to be sold by such
     Selling Stockholder under this Agreement, except such as have been or may
     be obtained under the Act or may be required under state securities or Blue
     Sky laws in connection with the Underwriters' purchase and distribution of
     the Firm Securities and the Option Securities to be sold by such Selling
     Stockholder under this Agreement.

          (iii)     At the date hereof such Selling Stockholder has, and at the
     time of delivery of the Firm Securities or Option Securities to be sold by
     the Selling Stockholder to the several Underwriters, such Selling
     Stockholder will have full right, power and authority to sell, assign,
     transfer and deliver the Firm Securities or Option Securities to be sold by
     such Selling Stockholder hereunder.  At the date hereof such Selling
     Stockholder is, and at the time of delivery of the Firm Securities or
     Option Securities to be sold by such Selling Stockholder, such Selling
     Stockholder will be, the lawful owner of and has and will have, good and
     marketable title to such Firm Securities or Option Securities free and
     clear of any liens, charges, pledges, equities, encumbrances, security
     interests, claims, community property rights, restrictions on transfer or
     other defects in title.  Upon delivery of and payment for the Firm
     Securities or Option Securities to be sold by such Selling Stockholder
     hereunder, good and marketable title to such Firm Securities or Option
     Securities will pass to the Underwriters, free and clear of any liens,
     charges, pledges, equities, encumbrances, security interests, claims,
     community property rights, restrictions on transfer or other defects in
     title.  Except as described in the Registration Statement and the
     Prospectus or created hereby, there are no outstanding options, warrants,
     rights, or other agreements or arrangements requiring such Selling
     Stockholder at any time to transfer any Common Stock to be sold hereunder
     by such Selling Stockholder.  The Firm Securities and Option Securities, to
     be sold by such Selling Stockholder under this Agreement, are not and will
     not be subject to any preemptive or other similar rights of such
     stockholder.

          (iv) At the time when the Registration Statement becomes or became
     effective, and at all times subsequent thereto up to and including the
     Closing Date and the Option Closing Date, the Registration Statement and
     any amendments thereto will not contain any untrue statement of a material
     fact regarding such Selling Stockholder or omit to state a material fact
     regarding such Selling Stockholder required to be stated therein or
     necessary in order to make the statements therein regarding such Selling
     Stockholder not misleading, and the Prospectus (and any supplements
     thereto) will not contain any untrue statement of a material fact regarding
     such Selling Stockholder or omit to state a material fact regarding such
     Selling Stockholder required to be stated therein or necessary in order to
     make the statements therein regarding such Selling Stockholder, in light of
     the circumstances under which they were made, not misleading, and such
     Selling Stockholder is unaware of any material misstatement in or omission
     from the Registration Statement or the Prospectus or of any material
     adverse information regarding such Selling Stockholder and his security
     holdings which is not set forth in the Registration Statement and the
     Prospectus.

          (v)  Such Selling Stockholder or any of his affiliates (within the
     meaning of the Rules and Regulations) has not taken or will not take,
     directly or indirectly, any action designed to or which has constituted or
     which might be expected to cause or result in, under the Exchange Act, or
     otherwise, unlawful stabilization or manipulation of the price of any
     security of the Company to facilitate the sale or resale of the Securities
     or otherwise.

          (vi) There is not pending or, to such Selling Stockholder's knowledge,
     threatened against such Selling Stockholder any action, suit or proceeding
     which (A) questions the validity of this Agreement, the Power of Attorney,
     the Custody Agreement or of any action taken or to be taken by such Selling
     Stockholder pursuant to or in connection with this Agreement, the Power of
     Attorney, or the Custody Agreement or (B) is required to be disclosed in
     the Registration Statement which is not so disclosed, and such actions,
     suits or proceedings as are summarized in the Registration Statement, if
     any, are accurately summarized.

          (vii)     Upon executing this Agreement, certificates in negotiable
     form for the Firm Securities and Option Securities to be sold by such
     Selling Stockholder under this Agreement on the Closing Date, or Option
     Closing Date if requested by the Underwriters pursuant to Section 3(b)
     hereof, together with a stock power or powers duly endorsed in blank by
     such Selling Stockholder, will have been placed in custody with the
     Custodian for the purpose of effecting delivery hereunder and thereunder.

          (viii)    Such Selling Stockholder has no registration rights or other
     similar rights with respect to any securities of the Company; and such
     Selling Stockholders does not have any right of first refusal or other
     similar right to purchase any securities of the Company upon the issuance
     or sale thereof by the Company or upon the sale thereof by any other
     stockholder of the Company.

          (ix) Such Selling Stockholder has not since the effective date of the
     Registration Statement (i) sold, bid for, purchased, attempted to induce
     any person to purchase, or paid anyone any compensation for soliciting
     purchases of Common Stock, or (ii) paid or agreed to pay to any person any
     compensation for soliciting another to purchase any securities of the
     Company (except for the sale of the Firm Securities and Option Securities
     to the Underwriters under this Agreement and except as otherwise permitted
     by law).

          (x)  No transfer tax, stamp duty or other similar tax is payable by or
     on behalf of the Underwriters in connection with (i) the sale by such
     Selling Stockholder of the Firm Securities and Option Securities, (ii) the
     purchase by the Underwriters of the Firm Securities and Option Securities
     from such Selling Stockholder, (iii) the consummation by such Selling
     Stockholder of any of his obligations under this Agreement, or (iv) resales
     of the Firm Securities and Option Securities sold by such Selling
     Stockholder in connection with the distribution contemplated hereby.

          (xi) Any certificate signed by or on behalf of such Selling
     Stockholder and delivered to the Underwriters shall be deemed a
     representation and warranty by such Selling Stockholder to the Underwriters
     as to the matters covered thereby.


     3.   Purchase, Sale and Delivery of the Securities and Representative's
          ------------------------------------------------------------------
          Warrants.
          --------

          (a)  On the basis of the representations, warranties, covenants and
               agreements herein contained, but subject to the terms and
               conditions herein set forth, the Company and the Selling
               Stockholders, severally and not jointly, agree to issue and sell
               to the respective Underwriters, and each of the Underwriters
               agrees to purchase the Firm Securities (subject to such
               adjustment as the Representative may determine to avoid
               fractional shares, plus any additional numbers of Firm Securities
               which such Underwriter may become obligated to purchase pursuant
               to the provisions of Section 13 hereof) which bears the same
               proportion to the number of Firm Securities to be sold by the
               Company or by that Selling Stockholder, as the case may be, as
               the number of Firm Securities set forth opposite the name of such
               Underwriters on Schedule B bears to the total number of Firm
               Securities to be sold by the Company and such Selling
               Stockholder, in each case on a firm commitment basis no later
               than three (3) business days after the Effective Date of the
               Registration Statement, at a price of $       per share of Common
                                                      ------
               Stock and $     per share of Preferred Stock [in each case 92.5%
                          ----
               of the initial public offering price].

          (b)  In addition, on the basis of the representations, warranties,
               covenants and agreements herein contained, but subject to the
               terms and conditions herein set forth, the Company and the
               Selling Stockholders hereby grant an option to the several
               Underwriters to purchase, and the Underwriters shall have the
               right to purchase, severally and not jointly pro rata from the
               Company and the Selling Stockholders, all or any part of the
               Option Securities at a price of $       per share of Common Stock
                                                ------
               and $     per share of Preferred Stock [in each case 92.5% of
                    ----
               the initial public offering price].  The option granted hereby
               will expire forty-five (45) days after (i) the date the
               Registration Statement becomes effective, if the Company has
               elected not to rely on Rule 430A under the Rules and Regulations,
               or (ii) the date of this Agreement if the Company has elected to
               rely upon Rule 430A under the Rules and Regulations, and may be
               exercised in whole or in part from time to time only for the
               purpose of covering over-allotments which may be made in
               connection with the offering and distribution of the Firm
               Securities upon notice by the Representative to the Company and
               the Selling Stockholders setting forth the number of Option
               Securities as to which the several Underwriters are then
               exercising the option and the time and date of payment and
               delivery for any such Option Securities.  Any such time and date
               of delivery (an "Option Closing Date") shall be determined by the
               Representative, but shall not be later than five (5) full
               business days after the exercise of said option, nor in any event
               prior to the Closing Date, as hereinafter defined, unless
               otherwise agreed upon by the Representative and the Company. 
               Nothing herein contained shall obligate the Underwriters to make
               any over-allotments.  No Option Securities shall be delivered
               unless the Firm Securities shall be simultaneously delivered or
               shall theretofore have been delivered as herein provided.

          (c)  Payment of the purchase price for, and delivery of certificates
               for, the Firm Securities shall be made at the offices of the
               Representative at 1001 Fourth Avenue, Suite 2200, Seattle,
               Washington 98154, or at such other place as shall be agreed upon
               by the Representative and the Company.  Such delivery and payment
               shall be made at 10:00 a.m. (New York City time) on March    ,
                                                                         ---
               1997 or at such other time and date as shall be agreed upon by
               the Representative and the Company, but not less than three (3)
               nor more than four (4) full business days after the effective
               date of the Registration Statement (such time and date of payment
               and delivery being herein called "Closing Date").  In addition,
               in the event that any or all of the Option Securities are
               purchased by the Underwriters, payment of the purchase price for,
               and delivery of certificates for, such Option Securities shall be
               made at the above mentioned office of the Representative or at
               such other place as shall be agreed upon by the Representative
               and the Company on each Option Closing Date as specified in the
               notice from the Representative to the Company.  Delivery of the
               certificates for the Firm Securities and the Option Securities,
               if any, shall be made to the Representative against payment by
               the Underwriters of the purchase price for the Firm Securities
               and the Option Securities, if any, to the order of the Company
               and the Selling Stockholders, as applicable, by New York Clearing
               House funds, subject in each case to such adjustments as the
               Representative in its discretion shall make to eliminate any
               sales or purchases of fractional shares.  Certificates for the
               Firm Securities and the Option Securities, if any, shall be in
               definitive, fully registered form, shall bear no restrictive
               legends and shall be in such denominations and registered in such
               names as the Underwriters may request in writing at least two (2)
               business days prior to the Closing Date or the relevant Option
               Closing Date, as the case may be.  The certificates for the Firm
               Securities and the Option Securities, if any, shall be made
               available to the Representative at such office or such other
               place as the Representative may designate for inspection,
               checking and packaging no later than 9:30 a.m. on the last
               business day prior to the Closing Date or the relevant Option
               Closing Date, as the case may be.

          (d)  On the Closing Date, the Company shall issue and sell to the
               Representative, the Representative's Warrants at a purchase price
               of $.0001 per warrant, which warrants shall entitle the holder(s)
               thereof to purchase an aggregate of 150,000 shares of Common
               Stock and 150,000 shares of Preferred Stock.  The
               Representative's Warrants shall be exercisable for a period of
               four (4) years commencing one (1) year from the effective date of
               the Registration Statement at an exercise price of $      per
                                                                   -----
               share of Common Stock and $     per share of Preferred Stock [in
                                          ----
               each case one hundred sixty-five percent (165%) of the public
               offering price of the Firm Securities].  The Representative's
               Warrant Agreement and form of Warrant Certificate shall be
               substantially in the form filed as Exhibit 1.2 to the
               Registration Statement.  Payment for the Representative's
               Warrants shall be made on the Closing Date.


     4.   Public Offering of the Shares.
          -----------------------------

          As soon after the Registration Statement becomes effective as the
          Representative deems advisable, the Underwriters shall make a public
          offering of the Firm Securities at the price and upon the other terms
          set forth in the Prospectus.  The Underwriters may from time to time
          increase or decrease the public offering price and increase or
          decrease concessions and discounts to dealers after distribution of
          the Firm Securities has been completed to such extent as the
          Representative, in its sole discretion deems advisable and as
          permitted by the Act and the Rules and Regulations.  The Underwriters
          may enter into one or more agreements as the Representative, in its
          sole discretion deems advisable, with one or more broker-dealers who
          shall act as dealers in connection with such public offering.


     5.   Covenants and Agreements of the Company.  The Company covenants and
          ---------------------------------------
          agrees with the Underwriters as follows:

          (a)  The Company shall use its best efforts to cause the Registration
               Statement and any amendments thereto to become effective as
               promptly as practicable and will not at any time, whether before
               or after the effective date of the Registration Statement, file
               any amendment to the Registration Statement or supplement to the
               Prospectus or file any document under the Act or Exchange Act
               before termination of the offering of the Firm Securities and
               Option Securities by the Underwriters of which the Underwriters
               shall not previously have been advised and furnished with a copy,
               or to which the Underwriters shall have reasonably objected or
               which is not in compliance with the Act, the Exchange Act or the
               Rules and Regulations.

          (b)  As soon as the Company is advised or obtains knowledge thereof,
               the Company will advise the Representative and confirm the notice
               in writing (i) when the Registration Statement, as amended,
               becomes effective, if the provisions of Rule 430A promulgated
               under the Act will be relied upon, when the Prospectus has been
               filed in accordance with said Rule 430A and when any
               post-effective amendment to the Registration Statement becomes
               effective, (ii) of the issuance by the Commission of any stop
               order or of the initiation, or the threatening, of any
               proceeding, suspending the effectiveness of the Registration
               Statement or any order preventing or suspending the use of the
               Preliminary Prospectus or the Prospectus, or any amendment or
               supplement thereto, or the institution of proceedings for that
               purpose, (iii) of the issuance by the Commission, or by any state
               securities commission of any proceedings for the suspension of
               the qualification of any of the Securities for offering or sale
               in any jurisdiction or of the initiation, or the threatening, of
               any proceeding for that purpose, (iv) of the receipt of any
               comments from the Commission, and (v) of any request by the
               Commission for any amendment to the Registration Statement or any
               amendment or supplement to the Prospectus or for additional
               information.  If the Commission, or any state securities
               commission authority shall enter a stop order or suspend such
               qualification at any time, the Company will use its best efforts
               to obtain promptly the lifting of such order or suspension.

          (c)  The Company shall file the Prospectus (in form and substance
               reasonably satisfactory to the Underwriter) or transmit the
               Prospectus by a means reasonably calculated to result in filing
               with the Commission pursuant to Rule 424(b).

          (d)  The Company will give the Representative notice of its intention
               to file or prepare any amendment to the Registration Statement
               (including any post-effective amendment) or any amendment or
               supplement to the Prospectus (including any revised prospectus
               which the Company proposes for use by the Underwriters in
               connection with the offering of the Firm Securities and Option
               Securities which differs from the corresponding prospectus on
               file at the Commission at the time the Registration Statement
               becomes effective, whether or not such revised prospectus is
               required to be filed pursuant to Rule 424(b) of the Rules and
               Regulations), and will furnish the Representative with copies of
               any such amendment or supplement a reasonable amount of time
               prior to such proposed filing or use, as the case may be, and
               will not file any such prospectus to which the Representative or
               Greenberg, Traurig, Hoffman, Lipoff, Rosen & Quentel
               ("Underwriters' Counsel") shall reasonably object.

          (e)  The Company shall endeavor in good faith, in cooperation with the
               Representative, at or prior to the time the Registration
               Statement becomes effective, to qualify the Firm Securities and
               Option Securities for offering and sale under the securities laws
               of such jurisdictions as the Representative may reasonably
               designate to permit the continuance of sales and dealings therein
               for as long as may be necessary to complete the distribution, and
               shall make such applications, file such documents and furnish
               such information as may be required for such purpose; provided,
                                                                     --------
               however, the Company shall not be required to qualify as a
               -------
               foreign corporation or file a general or limited consent to
               service of process in any such jurisdiction.  In each
               jurisdiction where such qualification shall be effected, the
               Company will, unless the Representative agrees that such action
               is not at the time necessary or advisable, use all reasonable
               efforts to file and make such statements or reports at such times
               as are or may reasonably be required by the laws of such
               jurisdiction to continue such qualification.

          (f)  During the time when a prospectus is required to be delivered
               under the Act, the Company shall use all reasonable efforts to
               comply with all requirements imposed upon it by the Act and the
               Exchange Act, as now and hereafter amended and by the Rules and
               Regulations, as from time to time in force, so far as necessary
               to permit the continuance of sales of or dealings in the Firm
               Securities and Option Securities in accordance with the
               provisions hereof and the Prospectus, or any amendments or
               supplements thereto.  If at any time when a prospectus relating
               to the Firm Securities and Option Securities or the
               Representative's Securities is required to be delivered under the
               Act, any event shall have occurred as a result of which, in the
               opinion of counsel for the Company or Underwriters' Counsel, the
               Prospectus, as then amended or supplemented, includes an untrue
               statement of a material fact or omits to state any material fact
               required to be stated therein or necessary to make the statements
               therein, in the light of the circumstances under which they were
               made, not misleading, or if it is necessary at any time to amend
               the Prospectus to comply with the Act, the Company will notify
               the Representative promptly and prepare and file with the
               Commission an appropriate amendment or supplement in accordance
               with Section 10 of the Act, each such amendment or supplement to
               be satisfactory to Underwriter's Counsel and the Company will
               furnish to the Underwriters copies of such amendment or
               supplement as soon as available and in such quantities as the
               Representative may request.

          (g)  As soon as practicable, but in any event not later than forty-
               five (45) days after the end of the 12-month period beginning on
               the day after the end of the fiscal quarter of the Company during
               which the effective date of the Registration Statement occurs
               (ninety (90) days in the event that the end of such fiscal
               quarter is the end of the Company's fiscal year), the Company
               shall make generally available to its security holders, in the
               manner specified in Rule 158(b) of the Rules and Regulations, and
               to the Representative, an earnings statement which will be in the
               detail required by, and will otherwise comply with, the
               provisions of Section 11 (a) of the Act and Rule 158(a) of the
               Rules and Regulations, which statement need not be audited unless
               required by the Act, covering a period of at least twelve (12)
               consecutive months after the effective date of the Registration
               Statement.

          (h)  During a period of five (5) years after the date hereof, the
               Company will furnish to its stockholders, as soon as practicable,
               annual reports (including financial statements audited by
               independent public accountants) and unaudited quarterly reports
               of earnings, and will deliver to the Representative:

               (i)  concurrently with furnishing such quarterly reports to its
                    stockholders, consolidated statements of income of the
                    Company and its consolidated subsidiaries for each quarter
                    in the form furnished to the Company's stockholders;

               (ii) concurrently with furnishing such annual reports to its
                    stockholders, a consolidated balance sheet of the Company
                    and its consolidated subsidiaries as at the end of the
                    preceding fiscal year, together with statements of
                    consolidated operations, stockholders equity, and cash flows
                    of the Company and its consolidated subsidiaries for such
                    fiscal year, accompanied by a copy of the certificate
                    thereon of independent certified public accountants;

              (iii) as soon as they are available, copies of all other
                    reports (financial or other) mailed to stockholders;

               (iv) as soon as they are available, copies of all reports and
                    financial statements furnished to or filed with the
                    Commission, the NASD or any securities exchange;

               (v)  every press release and every material news item or article
                    of interest to the financial community in respect of the
                    Company or its affairs which was released or prepared by or
                    on behalf of the Company; and

               (vi) any additional information of a public nature concerning the
                    Company or its businesses which the Representative may
                    request.

               During such five-year period, if the Company continues to have
               active subsidiaries, the foregoing financial statements will be
               on a consolidated basis to the extent that the accounts of the
               Company and its subsidiaries are consolidated and will be
               accompanied by similar financial statements for any significant
               subsidiary which is not so consolidated.

          (i)  The Company will maintain a transfer agent (the "Transfer Agent")
               and, if necessary under the jurisdiction of incorporation of the
               Company, a Registrar (which may be the same entity as the
               Transfer Agent) for its Common Stock and Preferred Stock, each of
               which shall be satisfactory to the Representative.

          (j)  The Company will furnish or cause to be furnished to the
               Representative without charge, at such place as the
               Representative may designate, copies of each Preliminary
               Prospectus, the Registration Statement and any pre-effective or
               post-effective amendments thereto (two of which copies will be
               manually signed and will include all financial statements and
               exhibits), the Prospectus, and all amendments and supplements
               thereto, including any prospectus prepared after the effective
               date of the Registration Statement, in each case as soon as
               available and in such quantities as the Representative may
               reasonably request.

          (k)  Concurrently with the execution and delivery hereof, the Company
               shall provide to the Underwriters, legally binding and
               enforceable agreements, in form and substance satisfactory to the
               Representative ("Lock-up Agreements") pursuant to which each of
               the Selling Stockholders agrees that he will not, other than as
               set forth in the Prospectus, directly or indirectly, offer to
               sell, sell, make a short sale (including without limitation short
               against the box), grant any option for the sale of, assign,
               transfer, pledge, hypothecate or otherwise encumber or dispose of
               any shares of Common Stock or securities convertible into,
               exercisable or exchangeable for or evidencing any right to
               purchase or subscribe for any shares of Common Stock (either
               pursuant to Rule 144 of the Rules and Regulations or otherwise),
               dispose of any beneficial interest therein, enter into any swap
               or other agreement that transfers in whole or in part any of the
               economic consequences or ownership of the shares of Common Stock,
               whether any such transactions were to be settled by delivery of
               Common Stock, other securities, cash or otherwise, for a period
               of not less than thirteen (13) months following the effective
               date of the Registration Statement without the prior written
               consent of the Representative; provided, that the foregoing
                                              --------
               restriction shall not prohibit (a) the issuance of shares of
               Common Stock or options to purchase shares of Common Stock in
               connection with the Company's Stock Option and Performance Award
               Plan, or (b) transfers to the estate or by the estate of the
               Selling Stockholders, so long as any such transferees agree to be
               bound by the restrictions set forth herein.  The Company will
               cause the Transfer Agent, as defined below, to mark an
               appropriate legend on the face of stock certificates representing
               all of such securities and to place "stop transfer"" orders on
               the Company's stock ledgers.

          (l)  Each of the Company and its Subsidiaries will use its best
               efforts to cause the Company and the Subsidiaries' respective
               officers, directors, stockholders, and their respective
               affiliates (within the meaning of the Rules and Regulations) not
               to take, directly or indirectly, any action designed to, or which
               might in the future reasonably be expected to cause or result in,
               unlawful stabilization or manipulation of the price of any
               securities of the Company.

          (m)  The Company shall apply the net proceeds from the sale of the
               Firm Securities and the Option Securities, if any, in the manner,
               and subject to the conditions, set forth under "Use of Proceeds"
               in the Prospectus.  No portion of the net proceeds will be used,
               directly or indirectly, to acquire any securities issued by the
               Company or any Subsidiary or any affiliate of either, except in
               accordance with the disclosures contained in the Prospectus.

          (n)  The Company shall timely file all such reports, forms or other
               documents as may be required (including, but not limited to, a
               Form SR as may be required pursuant to Rule 463 of the
               Regulations) from time to time, under the Act, the Exchange Act,
               and the Rules and Regulations, and all such reports, forms and
               documents filed will comply as to form and substance with the
               applicable requirements under the Act, the Exchange Act, and the
               Rules and Regulations.

          (o)  The Company shall furnish to the Representative as early as
               practicable prior to each of the Closing Date and Option Closing
               Date, if any, but no later than two (2) full business days prior
               thereto, a copy of the latest available unaudited interim
               financial statements of the Company which have been read by the
               Company's independent public accountants as stated in their
               letters to be furnished pursuant to Section 8(n) hereof.
                                                   ------------

          (p)  The Company shall use its best efforts to cause the Common Stock
               and the Preferred Stock to be listed on Nasdaq/NMS and for a
               period of five (5) years from the date hereof use its best
               efforts to maintain the Nasdaq-NMS listing of the Common Stock
               and the Preferred Stock, to the extent outstanding.

          (q)  At the request of the Representative, for a period of five (5)
               years from the Closing Date, the Company shall furnish to the
               Representative at the Company's sole expense (i) monthly
               consolidated transfer sheets relating to the Common Stock, (ii)
               the list of holders of all of the Company's Common Stock,
               Preferred Stock and any securities for which the Common Stock and
               Preferred Stock are redeemable, convertible or exchangeable, on a
               monthly basis, and (iii) a Blue Sky "Trading Survey" for
               secondary sales of the Company's securities prepared by counsel
               to the Company, to the extent that the Company's securities are
               not eligible for solicited and unsolicited secondary sales in all
               fifty (50) states of the United States and the District of
               Columbia.

          (r)  As soon as practicable (i) but in no event more than ten (10)
               business days before the effective date of the Registration
               Statement, file a Form 8-A with the Commission providing for the
               registration under the Exchange Act of the Common Stock and the
               Preferred Stock, and (ii) but in no event more than thirty (30)
               days from the effective date of the Registration Statement, take
               all necessary and appropriate actions to be included in Standard
               and Poors Corporation Descriptions and Moodys OTC Manual and to
               continue such inclusion for a period of not less than seven (7)
               years, only to the extent that the Common Stock and the Preferred
               Stock are not included for trading on Nasdaq/NMS.

          (s)  The Company hereby agrees that it will not, without the prior
               written consent of the Representative, for a period of thirteen
               (13) months from the effective date of the Registration
               Statement, adopt, propose to adopt or otherwise permit to exist
               any employee, officer, director, consultant or compensation plan
               or arrangement permitting (i) the grant, issue, sale or entry
               into any agreement to grant, issue or sell any option, warrant or
               other contract right to acquire any Common Stock or Preferred
               Stock (x) at an exercise price that is less than the greater of
               the public offering price of the Firm Securities set forth herein
               and the fair market value on the date of grant or sale or (y) to
               any of its executive officers or directors or to any holder of
               five percent (5%) or more of the shares of Common Stock;
               provided, however that this prohibition shall not apply to the
               issuance of shares of Common Stock registered under the Act
               pursuant to the Registration Statement, or pursuant to the
               Company's 1996 Stock Option and Performance Award Plan; or (ii)
               the maximum number of shares of Common Stock or other securities
               of the Company purchasable at any time pursuant to options or
               warrants issued by the Company to exceed two million five hundred
               thousand (2,500,000) shares (subject to reasonable, customary
               anti-dilution adjustments) reserved for issuance under the
               Company's Stock Option and Performance Award Plan; or (iii) the
               payment for such securities with any form of consideration other
               than cash, or (iv) the existence of stock appreciation rights,
               phantom options or similar arrangements.

          (t)  Until the completion of the distribution of the Firm Securities
               and the Option Securities under the terms hereof, the Company
               shall not, without the prior written consent of the
               Representative or Underwriters' Counsel, issue, directly or
               indirectly any press release or other communication or hold any
               press conference with respect to the Company or its activities or
               the offering contemplated hereby, other than trade releases
               issued in the ordinary course of the Company's business with
               respect to the Company's operations.

          (u)  For a period equal to the lesser of (i) seven (7) years from the
               date hereof, and (ii) the sale to the public of the
               Representative's Securities, the Company will not take any action
               or actions which may prevent or disqualify the Company's use of
               Form S-1 (or other appropriate form) for the registration under
               the Act of the Representative's Securities.

          6.   Certain Covenants of the Selling Stockholders.  Each of Selling
               ---------------------------------------------
     Stockholders covenants and agrees, severally and not jointly, with each of
     the Underwriters as follows:

               (i)  Such Selling Stockholder will not, directly or indirectly,
          without the prior written consent of the Company and the
          Representative, offer, offer to sell, sell, grant an option for the
          sale or purchase of, assign, transfer, pledge, hypothecate or
          otherwise encumber or dispose of any shares of Common Stock or any
          securities convertible into, exchangeable or exercisable for, or
          evidencing any right to purchase or subscribe for, any shares of
          Common Stock (either pursuant to Rule 144 of the Rules and Regulations
          or otherwise) or dispose of any beneficial interest therein for a
          period of thirteen (13) months after the date hereof, except pursuant
          to this Agreement or transfers to the estate or by the estate of such
          Selling Stockholder, so long as such transferees agree to be bound by
          the restrictions set forth herein, and such Selling Stockholder and
          any of his affiliates (within the meaning of the Rules and
          Regulations) will not take, directly or indirectly, any action
          designated to, or which might in the future reasonably be expected to
          cause or result in, unlawful stabilization or manipulation of the
          price of any securities of the Company.


               (ii) Such Selling Stockholder consents to the use of the
          Prospectus and any amendment or supplement thereto by the Underwriters
          and all dealers to whom the Securities may be sold, both in connection
          with the offering or sale of the Securities and for such period of
          time thereafter as the Prospectus is required by law to be delivered
          in connection therewith.

               (iii)     Such Selling Stockholder will review the Prospectus and
          will comply with all agreements and satisfy all conditions on its part
          to be complied with or satisfied pursuant to this Agreement, the
          Custody Agreement and the Power of Attorney at or prior to the Closing
          Date and any Option Closing Date.

     7.   Payment of Expenses
          -------------------

          (a)  The Company hereby agrees to pay on each of the Closing Date and
               the Option Closing Date (to the extent not previously paid) all
               expenses and fees (other than fees of Underwriters' Counsel,
               except as provided in (iv) below) incident to the performance of
               the obligations of the Company and the Selling Stockholders under
               this Agreement and the Representative's Warrant Agreement,
               including, without limitation, (i) the fees and expenses of
               accountants and counsel for the Company; (ii) all costs and
               expenses incurred in connection with the preparation,
               duplication, printing (including mailing and handling charges)
               filing, delivery and mailing (including the payment of postage
               with respect thereto) of the Registration Statement, and the
               Prospectus and any amendments and supplements thereto and the
               printing, mailing (including the payment of postage with respect
               thereto) and delivery of this Agreement, the Representative's
               Warrant Agreement, selected dealer agreements (if any) and
               related documents, including the cost of all copies thereof and
               of the Preliminary Prospectuses and of the Prospectus and any
               amendments thereof or supplements thereto supplied to the
               Underwriters and such dealers as the Representative may request,
               in quantities as herein above stated; (iii) the printing,
               engraving, issuance and delivery of the certificates representing
               the Securities; (iv) the qualification of the Securities under
               state or foreign securities or "Blue Sky" laws, if legally
               required, and the costs of printing and mailing the "Preliminary
               Blue Sky Memorandum" and the "Supplemental Blue Sky Memorandum,"
               if any, and disbursements and fees of counsel in connection
               therewith, (v) advertising costs and expenses, including but not
               limited to costs and expenses incurred by the Company and the
               Representative in connection with the "road show,"  information
               meetings and presentations, bound volumes and prospectus
               memorabilia and "tombstone" advertisement expenses, (vi) costs
               and expenses in connection with due diligence investigations,
               including but not limited to the fees of any independent counsel,
               expert or consultant retained, (vii) fees and expenses of the
               transfer agent, registrar and custodian and all issue and
               transfer taxes, if any, (viii) the fees payable to the Commission
               and the NASD, and (ix) the fees and expenses incurred in
               connection with the listing of the Securities on Nasdaq-NMS and
               any other exchange.

          (b)  If this Agreement is terminated by the Underwriter in accordance
               with the provisions of Section 8, Section 12 (a) or Section 13,
                                      ---------------------------------------
               the Company shall reimburse and indemnify the Underwriter for all
               of its actual out-of-pocket expenses on an accountable basis,
               including the reasonable fees and disbursements of Underwriters'
               Counsel, less any amounts already paid pursuant to Section 7(c)
                                                                  ------------
               hereof, up to a maximum of $75,000.

          (c)  The Company further agrees that, in addition to the expenses
               payable pursuant to subsection (a) of this Section 7, it will pay
                                                          ---------
               to the Representative on the Closing Date by certified or bank
               cashiers check or, at the election of the Representative, by
               deduction from the proceeds of the offering contemplated herein a
               non-accountable expense allowance equal to 2.15% of the gross
               proceeds received by the Company from the sale of the Firm
               Securities, $50,000 of which has been paid to date.  In the event
               the Underwriters elect to exercise the over-allotment option
               described in Section 3(b) hereof, the Company agrees to pay to
                            ------------
               the Representative on the Option Closing Date (by certified or
               bank cashiers check or, at the Representative's election, by
               deduction from the proceeds of the offering) a non-accountable
               expense allowance equal to 2.15% of the gross proceeds received 
               by the Company from the sale of the Option Securities.

     8.   Conditions of the Underwriters' Obligations.  The obligations of the
          -------------------------------------------
          Underwriters hereunder shall be subject to the continuing accuracy of
          the representations and warranties of the Company and the Selling
          Stockholders herein as of the date hereof and as of the Closing Date
          and Option Closing Date, if any, as if they had been or have made on
          and as of the Closing Date or Option Closing Date, as the case may be;
          the accuracy on and as of the Closing Date or Option Closing Date, if
          any, of the statements of officers of the Company (where applicable)
          made pursuant to the provisions hereof; and the performance by the
          Company and the Selling Stockholders on and as of the Closing Date and
          Option Closing Date, if any, of its covenants and obligations
          hereunder and to the following further conditions:

          (a)  The Registration Statement shall have become effective not later
               than 12:00 noon, New York time, on the date of this Agreement or
               such later date and time as shall be consented to in writing by
               the Representative, and, at the Closing Date and Option Closing
               Date, if any, no stop order suspending the effectiveness of the
               Registration Statement shall have been issued and no proceedings
               for that purpose shall have been instituted or shall be pending
               or contemplated by the Commission and any request on the part of
               the Commission for additional information shall have been
               complied with to the reasonable satisfaction of Underwriter's
               Counsel.  If the Company has elected to rely upon Rule 430A of
               the Rules and Regulations, the price of the Common Stock and
               Preferred Stock to be sold hereunder and any price related
               information previously omitted from the effective Registration
               Statement pursuant to such Rule 430A shall have been transmitted
               to the Commission for filing pursuant to Rule 424(b) of the Rules
               and Regulations within the prescribed time period and, prior to
               the Closing Date, the Company shall have provided evidence
               satisfactory to the Representative of such timely filing, or a
               post-effective amendment providing such information shall have
               been promptly filed and declared effective in accordance with the
               requirements of Rule 430A of the Rules and Regulations.

          (b)  The Representative shall not have advised the Company that the
               Registration Statement, or any amendment thereto, contains an
               untrue statement of fact which, in the Underwriter's reasonable
               opinion, is material, or omits to state a fact which, in the
               Representative's reasonable opinion, is material and is required
               to be stated therein or is necessary to make the statements
               therein not misleading, or that the Prospectus, or any supplement
               thereto, contains an untrue statement of fact which, in the
               Representative's reasonable opinion, is material, or omits to
               state a fact which, in the Representative's reasonable opinion,
               is material and is required to be stated therein or is necessary
               to make the statements therein, in light of the circumstances
               under which they were made, not misleading.

          (c)  On or prior to each of the Closing Date and Option Closing Date,
               if any, the Representative shall have received from Underwriters'
               Counsel, such opinion or opinions with respect to the
               organization of the Company, the validity of the Securities, the
               Registration Statement, the Prospectus and other related matters
               as the Representative may request, and Underwriters' Counsel
               shall have received from the Company such papers and information
               as they request to enable them to pass upon such matters.

          (d)  At the Closing Date, the Underwriters shall have received the
               favorable opinion of Reid & Priest, LLP, New York, New York,
               special counsel to the Company, dated the Closing Date, addressed
               to the Underwriters and in form and substance satisfactory to the
               Representative and Underwriters' Counsel to the effect that:

               (i)  the Company has been duly organized and is validly existing
                    as a corporation in good standing under the laws of the
                    State of Delaware. Each subsidiary of the Company listed in
                    Exhibit 21 to the Registration Statement (the
                    "Subsidiaries") has been duly incorporated or formed and is
                    existing and in good standing under the laws of the
                    jurisdiction of its incorporation or organization. The
                    Company and the Subsidiaries are duly qualified and in good
                    standing as a foreign corporation in each jurisdiction in
                    which the character or location of its assets or properties
                    (owned, leased or licensed) or the nature of its business
                    makes such qualification necessary except for such
                    jurisdictions where the failure to so qualify would not have
                    a material adverse effect on the assets or properties,
                    business, results of operations or financial condition of
                    the Company or its subsidiaries, taken as a consolidated
                    whole.  To our knowledge, the Company has no subsidiaries
                    other than those identified in the Registration Statement,
                    and the Company does not control, directly or indirectly,
                    any corporation, partnership, joint venture, association or
                    other business organization which is material to the
                    Business other than as described in the Registration
                    Statement and the Prospectus. The Company and the
                    Subsidiaries have all requisite corporate power and
                    authority to own, lease and license its assets and
                    properties and conduct its businesses as now being conducted
                    and as described in the Registration Statement and the
                    Prospectus; and the Company has all such corporate power and
                    authority, and such authorizations, approvals, consents,
                    orders, licenses, certificates and permits as may be
                    necessary to enter into, deliver and perform this Agreement
                    and the Representative's Warrant Agreement, and to issue and
                    sell the Securities (except as may be required under the
                    Securities Act and state and foreign Blue Sky laws) under
                    the terms hereof and thereof and to consummate the
                    transactions provided for herein and therein;

               (ii) Prior to the issuance of Securities in accordance with this
                    Agreement, the Company had an authorized and outstanding
                    capital stock as set forth under the caption
                    "Capitalization" in the Registration Statement and the
                    Prospectus. All of the outstanding shares of Common Stock
                    have been duly and validly issued and are fully paid and
                    nonassessable and, to such counsel's knowledge, none of them
                    was issued in violation of any preemptive or other similar
                    right (except for any such right emanating from the
                    Company's Certificate of Incorporation or By-laws, for which
                    no knowledge criteria applies). The Securities, when issued
                    (in the case of the Securities to be sold by the Company)
                    and sold pursuant to this Agreement and the Representative's
                    Warrant Agreement, will be duly and validly issued, fully
                    paid and nonassessable, and, to such counsel's knowledge,
                    none of them will be issued in violation of any preemptive
                    or other similar right (except for any such right emanating
                    from the Company's Certificate of Incorporation or By-laws,
                    for which no knowledge criteria applies). Except as
                    disclosed in the Registration Statement and the Prospectus,
                    to such counsel's knowledge, there is no outstanding option,
                    warrant or other right calling for the issuance of, and no
                    commitment, plan or arrangement to issue, any share of
                    Preferred Stock or Common Stock of the Company or any
                    security convertible into, or exercisable or exchangeable
                    for, such Preferred Stock or Common Stock. The Securities
                    conform in all material respects to all statements in
                    relation thereto contained in the Registration Statement and
                    the Prospectus.  The Representative's Warrants constitute
                    valid and binding obligations of the Company to issue and
                    sell, upon exercise thereof and payment therefor, the number
                    and type of securities of the Company called for thereby;

              (iii) To such counsel's knowledge, no holders of securities of
                    the Company have rights to the registration of such
                    securities under the Registration Statement, other than the
                    Selling Stockholders as identified in the Registration
                    Statement and the Prospectus;

               (iv) this Agreement and the Representative's Warrant Agreement
                    have been duly and validly executed and delivered by the
                    Company and, assuming due authorization, execution and
                    delivery by the other parties thereto, constitute and will
                    constitute the legal, valid and binding obligation of the
                    Company enforceable against the Company in accordance with
                    its terms, except (A) as the enforceability thereof may be
                    limited by bankruptcy, insolvency, moratorium or other
                    similar laws affecting the enforcement of creditors' rights
                    generally and by general equitable principles and (B) to the
                    extent that rights to indemnity or contribution under this
                    Agreement may be limited by Federal and state securities
                    laws or the public policy underlying such laws.

               (v)  No transfer tax or duty is payable (on the assumption that
                    the laws of New York are applicable to such transactions) by
                    or on behalf of the Underwriters in connection with (A) the
                    issuance by the Company of the Securities, (B) the purchase
                    by the Underwriters of the Securities from the Company, (C)
                    the consummation by the Company of any of its obligations
                    under this Agreement, or (D) resales of the Securities in
                    connection with the distribution contemplated hereby;

               (vi) to such counsel's knowledge, each of the Company and the
                    Subsidiaries is not in violation of any term or provision of
                    its charter or by-laws;


              (vii) neither the execution, delivery and performance of
                    this Agreement or the Representative's Warrant
                    Agreement by the Company nor the consummation of any
                    of the transactions contemplated hereby and thereby
                    (including, without limitation, the issuance and sale
                    by the Company of the Securities) will give rise to a
                    right to terminate or accelerate the due date of any
                    payment due under, or conflict with or result in the
                    breach of any term or provision of, or constitute a
                    default (or an event which with notice or lapse of
                    time or both would constitute a default) under, or
                    require any consent or waiver under, or result in the
                    execution or imposition of any lien, charge or
                    encumbrance upon any properties or assets of the
                    Company and its subsidiaries pursuant to the terms of,
                    (i) to such counsel's knowledge, any indenture,
                    mortgage, deed of trust or other agreement or
                    instrument to which the Company or any Subsidiary is a
                    party or by which it or any of its properties or
                    businesses is bound, (ii) any term or provision of its
                    charter or by-laws or (iii) any statute, rule or
                    regulation or, to such counsel's knowledge, any
                    franchise, license, permit, judgment, decree or order,
                    in any such case where termination, acceleration,
                    conflict, breach, default, event of default, lien,
                    charge, encumbrance, whether or not asserted or
                    imposed, would have a material adverse effect on the
                    assets or properties, business, results of operations,
                    prospects or condition (financial or otherwise) of the
                    Company and the Subsidiaries, taken as a consolidated
                    whole;

             (viii) except as disclosed in the Registration Statement and
                    the Prospectus, to such counsel's knowledge, there are
                    no pending or threatened actions, suits or proceedings
                    (governmental or otherwise) against or affecting the
                    Company, any of the Subsidiaries or any of their
                    respective properties that, if determined adversely to
                    the Company or any of the Subsidiaries, could
                    individually or in the aggregate have a material
                    adverse effect on the financial condition or business,
                    properties, net worth or results of operations of the
                    Company and the Subsidiaries taken as a consolidated
                    whole, or would materially and adversely affect the
                    ability of the Company or any of the Subsidiaries to
                    perform their respective obligations under this
                    Agreement, or which are otherwise required to be
                    disclosed in the Prospectus under the Rules and
                    Regulations;

               (ix) the Registration Statement has become effective under the
                    Act; any required filing of the Prospectus, and any
                    supplements thereto, pursuant to Rule 424(b) has been made
                    in the manner and within the time period required by Rule
                    424(b); to the best knowledge of such counsel, no stop order
                    suspending the effectiveness of the Registration Statement
                    has been issued, no proceedings for that purpose have been
                    instituted or threatened and the Registration Statement and
                    the Prospectus (other than the financial statements and
                    other financial and statistical information contained
                    therein as to which such counsel need express no opinion)
                    comply as to form in all material respects with the
                    applicable requirements of the Act and the respective rules
                    thereunder;

               (x)  the Company is not a Passive Foreign Investment Company
                    ("PFIC") within the meaning of Section 1296 of the United
                    States Internal Revenue Code of 1986, as amended;

               (xi) the statements in the prospectus under "Business -
                    Partnership Offerings"; "Certain Transactions"; "Description
                    of Capital Stock"; "Shares Eligible For Future Sale"; and
                    "Certain Federal Income Tax Considerations" insofar as such
                    statements constitute a summary of documents referred to
                    therein or matters of law, are, in all material respects,
                    accurate summaries of the material provisions thereof and
                    accurately present the information required with respect to
                    such documents and matters. To such counsel's knowledge, all
                    contracts and other documents required to be filed as
                    exhibits to, or described in, the Registration Statement
                    have been so filed with the Commission or are described as
                    required in the Registration Statement, as the case may be.

          To the extent deemed advisable by such counsel, they may rely as to
     matters of fact on certificates of responsible officers of the Company and
     public officials. Copies of such certificates shall be furnished to the
     Representative and counsel for the Underwriters.

          In addition, such counsel shall state that such counsel has
     participated in conferences with officers and other representatives of the
     Company, representatives of the Representative and representatives of the
     independent certified public accountants of the Company, at which
     conferences the contents of the Registration Statement and the Prospectus
     and related matters were discussed and, although such counsel is not
     passing upon and does not assume any responsibility for the accuracy,
     completeness or fairness of the statements contained in the Registration
     Statement and the Prospectus (except as specified in the foregoing
     opinion), on the basis of the foregoing no facts have come to the attention
     of such counsel which have caused such counsel to believe that the
     Registration Statement at the time it became effective and at each Closing
     Date contained any untrue statement of a material fact or omitted to state
     a material fact required to be stated therein or necessary to make the
     statements therein not misleading, or that the Prospectus as of its date
     and at each Closing Date contained any untrue statement of a material fact
     or omitted to state a material fact necessary in order to make the
     statements therein, in the light of the circumstances under which they were
     made, not misleading (it being understood that such counsel need not
     express any belief with respect to the financial statements and schedules
     and other financial or statistical data included in the Registration
     Statement or the Prospectus).

          (e)  At the Closing Date, the Underwriters shall have received
               the favorable opinion of Reid & Priest LLP, in its capacity
               as special counsel for the Selling Stockholders, dated the
               Closing Date, addressed to the Underwriters and in form and
               substance satisfactory to Underwriters' Counsel, to the
               effect that:

               (i)  This Agreement, the Power of Attorney with Paul Jawin and
          John W. Luciani, III, or either of them, as attorney-in-fact (the
          "Power of Attorney") and the Custody Agreement with First Union Bank
          as custodian (the "Custody Agreement") have been duly and validly
          executed and delivered by the Selling Stockholder and constitute and
          will constitute the legal, valid and binding obligation of each of the
          Selling Stockholders, enforceable against each of the Selling
          Stockholders in accordance with its terms, except (i) as the
          enforceability hereof and thereof may be limited by bankruptcy,
          insolvency, moratorium or other similar laws affecting the enforcement
          of creditors' rights generally and by general equitable principles,
          (ii) to the extent that rights to indemnity or contribution under this
          Agreement may be limited by federal and state securities laws or the
          public policy underlying such laws and (iii) no opinion is expressed
          as to the enforceability of the Power of Attorney and Custody
          Agreement in the event of the death of a Selling Stockholder prior to
          his sale of the Firm Securities or Option Securities hereunder.  To
          such counsel's knowledge, none of any Selling Stockholder's delivery
          and sale of the Firm Securities or Option Securities, execution or
          delivery of this Agreement, the Power of Attorney or the Custody
          Agreement, his performance hereunder or thereunder, or his
          consummation of the transactions contemplated herein and therein,
          conflicts with or results in any material breach or violation of any
          of the terms or provisions of, or constitutes a material default
          under, or results in the creation or imposition of any lien, charge,
          claim, encumbrance, pledge, security interest, defect or other
          restriction or equity of any kind whatsoever upon, any property or
          assets (tangible or intangible) of any Selling Stockholder pursuant to
          the terms of (i) any license, contract, indenture, mortgage, deed of
          trust, lease, voting trust agreement, stockholders agreement, note,
          loan or credit agreement or any other agreement or instrument of which
          such counsel has knowledge and to which any Selling Stockholder is a
          party or by which any Selling Stockholder is bound, or (ii) any
          statute, rule or regulation, or, to such counsel's knowledge, any
          decree, judgement or order, of any arbitrator, court, regulatory body
          or administrative agency or other governmental agency or body having
          jurisdiction over any Selling Stockholder or any of his activities or
          properties (including, without limitation, those having jurisdiction
          over environmental or similar matters), domestic or foreign, which is
          applicable to any Selling Stockholder, and in each case where such
          conflict, breach, violation or default would have a material adverse
          effect on such Selling Stockholder.

               (ii) To such counsel's knowledge, no consent, approval,
          authorization or order of any Federal or state court or governmental
          agency or body is required for the performance of this Agreement by
          either Selling Stockholder or the sale by either Selling Stockholder
          of the Common Stock to be sold by him hereunder, except such as have
          been obtained under the Act and such as may be required under state
          securities or Blue Sky laws in connection with the purchase and
          distribution of such shares by the several Underwriters (as to which
          such counsel need express no opinion) and such as may be required
          under the rules of the National Association of Securities Dealers,
          Inc. with respect to the underwriting arrangements reflected in this
          Agreement (as to which such counsel need express no opinion).

               (iii) Except as disclosed in the Registration Statement and
          the Prospectus, to such counsel's knowledge, there are no pending or
          threatened actions, suits or proceedings against or affecting either
          Selling Stockholder, or any of his properties that, if determined
          adversely to the Selling Stockholder, would materially and adversely
          affect the ability of such Selling Stockholder to perform his
          obligations under this Agreement, the Power of Attorney and the
          Custody Agreement, or which are otherwise required to be disclosed in
          the Prospectus under the Rules and Regulations.

               (iv) No transfer tax, stamp duty or other similar tax is payable
          (on the assumption that the laws of the State of New York are
          applicable) by or on behalf of the Underwriters in connection with (i)
          the sale by the Selling Stockholders of the Firm Securities or Option
          Securities, (ii) the purchase by the Underwriters of the Firm
          Securities or Option Securities from the Selling Stockholders, (iii)
          the consummation by the Selling Stockholders of any of their
          obligations under this Agreement, or (iv) resales of the Firm
          Securities or Option Securities in connection with the distribution
          contemplated hereby.

               (v)  Each of the Underwriters has received good and valid title
          to the Firm Securities and Option Securities being sold by the Selling
          Stockholder hereunder, free and clear of any adverse claims; provided
          that the Underwriters are purchasing such Firm Securities and Option
          Securities in good faith and without notice of any adverse claims;

          To the extent deemed advisable by such counsel, they may rely as to
     matters of fact on certificates of responsible officers of the Company, the
     Selling Stockholder and public officials. Copies of such certificates shall
     be furnished to the Representative and counsel for the Underwriters.

          Such counsel may assume that each Selling Stockholder has the
     necessary legal capacity to execute, deliver and perform the Agreement, the
     Power of Attorney and the Custody Agreement executed by him in connection
     with the transactions contemplated by the Agreement.

          (f)  At the Option Closing Date, if any, the Representatives shall
               have received the favorable opinion of Company Counsel, as both
               special counsel to the Company and special counsel to the Selling
               Stockholders dated the Option Closing Date, addressed to the
               Underwriters and in form and substance satisfactory to the
               Representative and Underwriters' Counsel confirming as of the
               Option Closing Date the statements made by Company Counsel in its
               opinion delivered on the Closing Date as counsel to the Company
               and counsel to the Selling Stockholders.

          (g)  On or prior to each of the Closing Date and the Option Closing
               Date, if any, Underwriters' Counsel shall have been furnished
               such documents, certificates and opinions as they may reasonably
               require for the purpose of enabling them to review or pass upon
               the matters referred to in subsection (c) of this Section 8, or
                                                                         -
               in order to evidence the accuracy, completeness or satisfaction
               of any of the representations, warranties or conditions of the
               Company and each Subsidiary, or herein contained.

          (h)  Prior to each of the Closing Date and the Option Closing Date, if
               any (i) there shall have been no material adverse change or
               development involving a prospective material change in the
               condition, financial or otherwise, prospects, stockholders equity
               or the business activities of the Company, whether or not in the
               ordinary course of business, from the latest dates as of which
               such condition is set forth in the Registration Statement and
               Prospectus; (ii) except as disclosed in the Registration
               Statement, there shall have been no transaction, not in the
               ordinary course of business, entered into by the Company or any
               Subsidiary, from the latest date as of which the financial
               condition of the Company and any Subsidiary is set forth in the
               Registration Statement and Prospectus which is materially adverse
               to the Company or any Subsidiary; (iii) neither the Company nor
               any Subsidiary, shall be in default under any provision of any
               instrument relating to any outstanding indebtedness which default
               has not been waived; (iv) except as disclosed in the Registration
               Statement, neither the Company nor any Subsidiary shall have
               issued any securities (other than the Securities) or declared or
               paid any dividend or made any distribution in respect of its
               capital stock of any class and there has not been any change in
               the capital stock or any material change in the debt (long or
               short term) or liabilities or obligations of the Company or any
               Subsidiary (contingent or otherwise); (v) no material amount of
               the assets of the Company or any Subsidiary shall have been
               pledged or mortgaged, except as set forth in or contemplated by
               the Registration Statement and Prospectus; (vi) no action, suit
               or proceeding, at law or in equity, shall have been pending or
               threatened (or circumstances giving rise to same) against the
               Company or any Subsidiary or any of the Selling Stockholders, or
               affecting any of their respective properties or businesses before
               or by any Court or federal, state or foreign commission, board or
               other administrative agency wherein an unfavorable decision,
               ruling or finding may materially, adversely affect the Business,
               or the Selling Stockholders' abilities to continue to function in
               connection with the business operations of the Company or any
               Subsidiary, except as set forth in the Registration Statement and
               Prospectus; and (vii) no stop order shall have been issued under
               the Act and no proceedings therefor shall have been initiated,
               threatened or contemplated by the Commission.

          (i)  At each of the Closing Date and Option Closing Date, if any, the
               Underwriters shall have received a certificate of the Company
               signed by the principal executive officer and by the chief
               financial or chief accounting officer of the Company, dated the
               Closing Date or Option Closing Date, as the case may be, to the
               effect that each of such persons has carefully examined the
               Registration Statement, the Prospectus and this Agreement, and
               that:

               (i)  The representations and warranties of the Company and each
                    Subsidiary in this Agreement are true and correct as if made
                    on and as of the Closing Date or the Option Closing Date, as
                    the case may be, and the Company has complied with all
                    agreements and covenants and satisfied all conditions
                    contained in this Agreement on its part to be performed or
                    satisfied at or prior to the Closing Date or Option Closing
                    Date, as the case may be;

               (ii) No stop order suspending the effectiveness of the
                    Registration Statement or any part thereof has been issued,
                    and no proceedings for that purpose have been instituted or
                    are pending or, to the best of each of such persons
                    knowledge after due inquiry, are contemplated or threatened
                    under the Act;

              (iii) The Registration Statement and the Prospectus and, if
                    any, each amendment and each supplement thereto,
                    contain all statements and information required to be
                    included therein, and the Registration Statement, or
                    any amendment or supplement thereto, does not include
                    any untrue statement of a material fact or omits to
                    state any material fact required to be stated therein
                    or necessary to make the statements therein not
                    misleading and neither the Preliminary Prospectus, the
                    Prospectus, or any supplement thereto included any
                    untrue statement of a material fact or omitted to
                    state any material fact required to be stated therein
                    or necessary to make the statements therein, in light
                    of the circumstances under which they were made, not
                    misleading; and

               (iv) Subsequent to the respective dates as of which information
                    is given in the Registration Statement and the Prospectus,
                    and except as described in or contemplated by the
                    Registration Statement and Prospectus, (a) neither the
                    Company nor any Subsidiary has incurred up to and including
                    the Closing Date or the Option Closing Date, as the case may
                    be, other than in the ordinary course of its business, any
                    material liabilities or obligations, direct or contingent;
                    (b) neither the Company nor any Subsidiary has paid or
                    declared any dividends or other distributions on its capital
                    stock; (c) neither the Company nor any Subsidiary has
                    entered into any transactions not in the ordinary course of
                    business; (d) there has not been any change in the capital
                    stock or material increase in long-term debt or any material
                    increase in the short-term borrowings (other than any
                    increase in the short-term borrowings in the ordinary course
                    of business) of the Company or any Subsidiary; (e) neither
                    the Company nor any Subsidiary has sustained any loss or
                    damage to its property or assets, whether or not insured;
                    (f) there is no litigation which is pending or threatened
                    (or circumstances giving rise to same) against the Company
                    or any Subsidiary or any affiliated party of any of the
                    foregoing which is required to be set forth in an amended or
                    supplemented Prospectus which has not been set forth; and
                    (g) there has occurred no event required to be set forth in
                    an amended or supplemented Prospectus which has not been set
                    forth.

               References to the Registration Statement and the Prospectus in
               this subsection (g) are to such documents as amended and
               supplemented at the date of such certificate.

          (j)  The Selling Stockholders shall have furnished to the Underwriter
               such other documents and certificates as to the accuracy and
               completeness of any statement in the Registration Statement or
               the Prospectus as of the time of purchase and the additional time
               of purchase, as the case may be, as the Representative and
               Underwriters' counsel may reasonably request.  Specifically, at
               each of the Closing Date and each Option Closing Date, if any,
               the Underwriters shall have received a certificate from each of
               the Selling Stockholders (which may be signed by the Attorney-in-
               Fact), dated the Closing Date, and the Option Closing Date, if
               any, to the effect that such Selling Stockholder has carefully
               examined the Registration Statement, the Prospectus and this
               Agreement, and that:

                    (A)   The representations and warranties of such Selling
               Stockholder in this Agreement are true and correct, as if made at
               and as of the Closing Date or the Option Closing Date, as the
               case may be, and such Selling Stockholder has complied with all
               agreements and covenants and satisfied all conditions contained
               in this Agreement to be performed or satisfied by such Selling
               Stockholder at or prior to the Closing Date or the Option Closing
               Date, as the case may be; and

                    (B)   The Registration Statement and Prospectus and, if any,
               each amendment and each supplement thereto, contain all
               statements and information required to be included therein
               regarding such Selling Stockholder, and none of the Registration
               Statement, the Prospectus nor any amendment or supplement thereto
               includes any untrue statement of a material fact regarding such
               Selling Stockholder or omits to state any material fact regarding
               such Selling Stockholder required to be stated therein or
               necessary to make the statements therein regarding such Selling
               Stockholder not misleading, and neither the Preliminary
               Prospectus or any supplement thereto included any untrue
               statement of a material fact regarding such Selling Stockholder
               or omitted to state a material fact regarding such Selling
               Stockholder required to be stated therein or necessary in order
               to make the statements therein regarding such Selling
               Stockholder, in light of the circumstances under which they were
               made, not misleading.

               References to the Registration Statement and the Prospectus in
          this subsection (j) are to such documents as amended and supplemented
          at the date of such certificate.

          (k)  The Company and the Selling Stockholders shall have performed
               such of their respective obligations under this Agreement as are
               to be performed by the terms hereof at or before the time of
               purchase and at or before the additional time of purchase, as the
               case may be.

          (l)  By the Closing Date, the Underwriters will have received
               clearance from the NASD as to the amount of compensation
               allowable or payable to the Underwriters, as described in the
               Registration Statement.

          (m)  At the time this Agreement is executed, the Representative shall
               have received a letter, dated the date hereof, addressed to the
               Underwriters in form and substance satisfactory (including the
               non-material nature of the changes or decreases, if any, referred
               to in clause (iii) below) in all respects to the Representative
               and Underwriters' Counsel from Deloitte & Touche LLP:

               (i)  confirming that they are independent certified public
                    accountants with respect to the Company and each Subsidiary
                    within the meaning of the Act and the applicable Rules and
                    Regulations;

               (ii) stating that it is their opinion that the consolidated
                    financial statements and supporting schedules of the Company
                    and each Subsidiary included in the Registration Statement
                    comply as to form in all material respects with the
                    applicable accounting requirements of the Act and the Rules
                    and Regulations thereunder and that the Underwriter may rely
                    upon the opinion of Deloitte & Touch LLP, with respect to
                    the financial statements and supporting schedules included
                    in the Registration Statement;

              (iii) stating that, on the basis of a limited review which
                    included a reading of the latest available unaudited
                    interim consolidated financial statements of the
                    Company and each Subsidiary (with an indication of the
                    date of the latest available unaudited interim
                    financial statements), a reading of the latest
                    available minutes of the stockholders and board of
                    directors and the various committees of the boards of
                    directors of the Company and the Subsidiaries,
                    consultations with officers and other employees of the
                    Company and the Subsidiaries responsible for financial
                    and accounting matters and other specified procedures
                    and inquiries, nothing has come to their attention
                    which would lead them to believe that (A) the pro
                    forma financial information contained in the
                    Registration Statement and Prospectus, if any, does
                    not comply as to form in all material respects with
                    the applicable accounting requirements of the Act and
                    the Rules and Regulations or is not fairly presented
                    in conformity with generally accepted accounting
                    principles applied on a basis consistent with that of
                    the audited consolidated financial statements of the
                    Company or the unaudited pro forma financial
                    information included in the Registration Statement, if
                    any, (B) the unaudited financial statements and
                    supporting schedules of the Company and the
                    Subsidiaries included in the Registration Statement do
                    not comply as to form in all material respects with
                    the applicable accounting requirements of the Act and
                    the Rules and Regulations or are not fairly presented
                    in conformity with generally accepted accounting
                    principles applied on a basis substantially consistent
                    with that of the audited consolidated financial
                    statements of the Company and the Subsidiary included
                    in the Registration Statement, or (C) at a specified
                    date not more than five (5) days prior to the
                    effective date of the Registration Statement, there
                    has been any change in the capital stock or long-term
                    debt of the Company and the Subsidiaries, or any
                    decrease in the stockholders' equity or net current
                    assets or net assets of the Company and the
                    Subsidiaries as compared with amounts shown in the
                    balance sheet included in the Registration Statement,
                    other than as set forth in or contemplated by the
                    Registration Statement, or, if there was any change or
                    decrease, setting forth the amount of such change or
                    decrease, and (D) during the period from October 31,
                    1996 to a specified date not more than five (5) days
                    prior to the effective date of the Registration
                    Statement, there was any decrease in net revenues, net
                    revenues, net earnings or increase in net earnings per
                    common share of the Company and the Subsidiaries, in
                    each case as compared with the corresponding period
                    beginning October 31, 1996 other than as set forth in
                    or contemplated by the Registration Statement, or, if
                    there was any such decrease, setting forth the amount
                    of such decrease;

               (iv) setting forth at a date not later than five (5) days prior
                    to the date of the Registration Statement, the amount of
                    liabilities of the Company and the Subsidiaries (including a
                    break-down of commercial paper and notes payable to banks);

               (v)  stating that they have compared specific dollar amounts,
                    numbers of shares, percentages of revenues and earnings,
                    statements and other financial information pertaining to the
                    Company and the Subsidiaries set forth in the Prospectus in
                    each case to the extent that such amounts, numbers,
                    percentages, statements and information may be derived from
                    the general accounting records, including work sheets, of
                    the Company and the Subsidiaries and excluding any questions
                    requiring an interpretation by legal counsel, with the
                    results obtained from the application of specified readings,
                    inquiries and other appropriate procedures (which procedures
                    do not constitute an examination in accordance with
                    generally accepted auditing standards in the United States),
                    set forth in the letter and found them to be in agreement;

               (vi) stating that they have not during the immediately preceding
                    five (5) year period brought to the attention of any of the
                    Company's or any Subsidiary's management any "weakness", as
                    defined in Statement of Auditing Standard No. 60
                    "Communication of Internal Control Structure Related Matters
                    Noted in an Audit," in any of the Company's or any
                    Subsidiary's internal controls;

              (vii) stating that they have in addition carried out certain
                    specified procedures, not constituting an audit, with
                    respect to certain pro forma financial information
                    which is included in the Registration Statement and
                    the Prospectus, if any, and that nothing has come to
                    their attention as a result of such procedures that
                    caused them to believe such unaudited pro forma
                    financial information, if any, does not comply in form
                    in all respects with the applicable accounting
                    requirements of Rule 11-02 of Regulation S-X or that
                    the pro forma adjustments, if any, have not been
                    properly applied to the historical amounts in the
                    compilation of that information; and

            (viii)  statements as to such other matters incident to the
                    transaction contemplated hereby as the Representative
                    may request.

          (n)  At the Closing Date and the Option Closing Date, if any, the
               Representative shall have received from Deloitte & Touche LLP, a
               letter, dated as of the Closing Date or the Option Closing Date,
               as the case may be, to the effect that they reaffirm the
               statements made in the letter furnished pursuant to subsection
               (l) of this Section, except that the specified date referred to
               shall be a date not more than five days prior to Closing Date or
               the Option Closing Date, as the case may be, and, if the Company
               has elected to rely on Rule 430A of the Rules and Regulations, to
               the further effect that they have carried out procedures as
               specified in clause (v) of subsection (l) of this Section with
               respect to certain amounts, percentages and financial information
               as specified by the Underwriter and deemed to be a part of the
               Registration Statement pursuant to Rule 430A(b) and have found
               such amounts, percentages and financial information to be in
               agreement with the records specified in such clause (v).

          (o)  On each of the Closing Date and the Option Closing Date, if any,
               there shall have been duly tendered to the Representative for the
               Underwriters' account, the appropriate number of Securities.

          (p)  No order suspending the sale of the Securities in any
               jurisdiction designated by the Representative pursuant to
               subsection (e) of Section 5 hereof shall have been issued on
                          ----------------
               either the Closing Date or the Option Closing Date, if any, and
               no proceedings for that purpose shall have been instituted or
               shall be contemplated.

          (q)  On or before the Closing Date, the Company shall have executed
               and delivered to the Representative (i) the Representative's
               Warrant Agreement substantially in the form filed as Exhibit 1.2
                                                                    -----------
               to the Registration Statement in final form and substance
               satisfactory to the Representative, and (ii) the Representative's
               Warrants in such denominations and to such designees as shall
               have been provided to the Company.

          (r)  On or before the Closing Date, the Common Stock and Preferred
               Stock shall have been duly approved for inclusion and quotation
               on Nasdaq-NMS, subject to official notice of issuance.

          (s)  On or before the Closing Date, there shall have been delivered to
               the Representative all of the duly executed Lock-up Agreements,
               in form and substance satisfactory to Underwriters' Counsel.

          If any condition to the Underwriters' obligations hereunder to be
          fulfilled prior to or at the Closing Date or the relevant Option
          Closing Date, as the case may be, is not so fulfilled, the
          Underwriters may terminate this Agreement or, if the Underwriters so
          elects, they may waive any such conditions which have not been
          fulfilled or extend the time for their fulfillment by written action
          of the Representative on behalf of the several Underwriters.

     9.   Indemnification.
          ---------------

          (a)  The Company agrees to indemnify and hold harmless the
               Underwriters (for purposes of this Section 9, "Underwriter" shall
                                                  ---------
               include the officers, directors, stockholders, partners,
               employees, agents, including specifically each person who may be
               substituted for an Underwriter as provided in Section 13 hereof),
               and each person, if any, who controls the Underwriter (a
               "controlling person") within the meaning of Section 15 of the Act
               or Section 20(a) of the Exchange Act, from and against any and
               all losses, claims, damages, expenses or liabilities, joint or
               several (and actions in respect thereof), whatsoever (including
               but not limited to any and all reasonable expenses whatsoever
               incurred in investigating, preparing or defending against any
               litigation, commenced or threatened, or any claim whatsoever), as
               such are incurred, to which the Underwriter or such controlling
               person may become subject under the Act, the Exchange Act or any
               other statute or at common law or otherwise or under the laws of
               foreign countries, arising out of or based (A) upon any untrue
               statement or alleged untrue statement of a material fact
               contained (i) in any Preliminary Prospectus, the Registration
               Statement or the Prospectus (as from time to time amended and
               supplemented); (ii) in any post effective amendment or amendments
               or any new registration statement and prospectus in which is
               included securities of the Company issued or issuable upon
               exercise of the Securities; or (iii) in any application or other
               document or written communication (in this Section 9 collectively
               called "application") executed by the Company or based upon
               written information furnished by the Company or any Selling
               Stockholder in any jurisdiction in order to qualify the
               Securities under the securities laws thereof or filed with the
               Commission, any state securities commission or agency, Nasdaq-NMS
               or any other securities exchange; (B) the omission or alleged
               omission therefrom of a material fact required to be stated
               therein or necessary to make the statements therein not
               misleading (in the case of the Prospectus, in the light of the
               circumstances under which made), or (C) any breach of any
               representation, warranty or covenant or agreement of the Company
               or any Selling Stockholder contained herein or in any certificate
               by or on behalf of the Company or any of its officers or the
               Selling Stockholders delivered pursuant hereto, unless, in the
               case of clause (A) or (B) such statement or omission (i) was made
               in reliance upon and in conformity with written information
               furnished to the Company with respect to any Underwriter by or on
               behalf of such Underwriter expressly for use in any Preliminary
               Prospectus, the Registration Statement or Prospectus, or any
               amendment thereof or supplement thereto, or in any application,
               as the case may be, or (ii) if a copy of the Preliminary
               Prospectus or Prospectus in which such untrue statement or
               alleged untrue statement or omission or alleged omission was
               corrected had not been sent, distributed or property recirculated
               by the Underwriters within the time required by the Act and the
               Rules and Regulations and such failure directly resulted in the
               otherwise indemnifiable losses, claims, damages, or expenses of
               the Underwriters (as defined herein) and each controlling person
               thereof.

               The indemnity agreement in this subsection (a) shall be in
               addition to any liability which the Company or the Selling
               Stockholders may have at common law or otherwise.

          (b)  Each Selling Shareholder, severally and not jointly, agrees to
               indemnify and hold harmless the Underwriters (as defined in this
               Section 9(a) above) and each controlling person within the
               meaning of Section 15 of the Act or Section 20(a) of the Exchange
               Act, from and against any and all losses, claims, damages,
               expenses or liabilities, joint or several (and actions in respect
               thereof), whatsoever (including but not limited to any and all
               reasonable expenses whatsoever incurred in investigating,
               preparing or defending against any litigation, commenced or
               threatened, or any claim whatsoever), as such are incurred, to
               which the Underwriter or such controlling person may become
               subject under the Act, the Exchange Act or any other statute or
               at common law or otherwise or under the laws of foreign
               countries, arising out of or based (A) upon any untrue statement
               or alleged untrue statement of a material fact contained (i) in
               any Preliminary Prospectus, the Registration Statement or the
               Prospectus (as from time to time amended and supplemented); (ii)
               in any post effective amendment or amendments or any new
               registration statement and prospectus in which is included
               securities of the Company issued or issuable upon exercise of the
               Securities; or (iii) in any application or other document or
               written communication (in this Section 9 collectively called
               "application") based upon written information furnished by such
               Selling Stockholder in any jurisdiction in order to qualify the
               Securities under the securities laws thereof or filed with the
               Commission, any state securities commission or agency, Nasdaq-NMS
               or any other securities exchange; or (B) any breach of any
               representation, warranty or covenant or agreement of such Selling
               Stockholder contained herein or in any certificate by or on
               behalf of such Selling Stockholders delivered pursuant hereto,
               unless, in the case of clause (A) such statement or omission was
               made (i) in reliance upon and in conformity with written
               information furnished to such Selling Stockholder with respect to
               any Underwriter by or on behalf of such Underwriter expressly for
               use in any Preliminary Prospectus, the Registration Statement or
               Prospectus, or any amendment thereof or supplement thereto, or in
               any application, as the case may be or (ii) if a copy of the
               Preliminary Prospectus or Prospectus in which such untrue
               statement or alleged untrue statement or omission or alleged
               omission was corrected had not been sent, given, distributed or
               properly recirculated by the Underwriters within the time
               required by the Act and the Rules and Regulations and such
               failure directly resulted in the otherwise indemnifiable losses,
               claims, damages, or expenses of the Underwriters as defined
               herein) and each controlling person thereof.

               The indemnity agreement in this subsection (b) shall be in
               addition to any liability which the Company may have at common
               law or otherwise.

          (c)  The Underwriters agree severally, but not jointly, to indemnify
               and hold harmless the Company, each of its directors, each of its
               officers who has signed the Registration Statement, and each
               other person, if any, who controls the Company within the meaning
               of Section 15 of the Act or Section 20(a) of the Exchange Act,
               and the Selling Stockholders, to the same extent as the foregoing
               indemnity from the Company and the Selling Stockholders to the
               Underwriters but only with respect to statements or omissions, if
               any, made in any Preliminary Prospectus, the Registration
               Statement or Prospectus or any amendment thereof or supplement
               thereto or in any application made in reliance upon, and in
               strict conformity with, written information furnished to the
               Company with respect to any Underwriter by such Underwriter
               expressly for use in such Preliminary Prospectus, the
               Registration Statement or Prospectus or any amendment thereof or
               supplement thereto or in any such application.  Each of the
               Company and each of the Selling Stockholders acknowledges that
               the statements with respect to the public offering of the
               Securities set forth under the heading "Underwriting," the Risk
               Factor entitled "Limited Underwriting History" and the
               stabilization and passive market making legends in the 
               Prospectus have been furnished by the Underwriters expressly 
               for use therein and constitute the only information furnished 
               in writing by or on behalf of the Underwriters for inclusion 
               in the Prospectus.

               The indemnity agreement in this subsection (c) shall be in
               addition to any liability which each Underwriter may have at
               common law or otherwise.

          (d)  Promptly after receipt by an indemnified party under this Section
                                                                         -------
                9 of notice of the commencement of any action, suit or
               --
               proceeding, such indemnified party shall, if a claim in respect
               thereof is to be made against one or more indemnifying parties
               under this Section 9, notify each party against whom
               indemnification is to be sought in writing of the commencement
               thereof (but the failure so to notify an indemnifying party shall
               not relieve it from any liability which it may have under this
               Section 9 except to the extent that it has been prejudiced in any
               ---------
               material respect by such failure or from any liability which it
               may have otherwise).  In case any such action is brought against
               any indemnified party, and it notifies an indemnifying party or
               parties of the commencement thereof, the indemnifying party or
               parties will be entitled to participate therein, and to the
               extent it may elect by written notice delivered to the
               indemnified party promptly after receiving the aforesaid notice
               from such indemnified party, to assume the defense thereof with
               counsel reasonably satisfactory to such indemnified party. 
               Notwithstanding the foregoing, the indemnified party or parties
               shall have the right to employ its or their own counsel in any
               such case but the fees and expenses of such counsel shall be at
               the expense of such indemnified party or parties unless (i) the
               employment of such counsel shall have been authorized in writing
               by the indemnifying party in connection with the defense of such
               action at the expense of such indemnifying party, (ii) the
               indemnifying party shall not have employed counsel reasonably
               satisfactory to such indemnified party to have charge of the
               defense of such action within a reasonable period of time after
               notice of commencement of the action, or (iii) such indemnified
               party or parties shall have been advised in a written opinion by
               counsel to the indemnified party that a conflict of interest
               exists between the indemnifying party and the indemnified
               parties, making representation of such parties by the same
               counsel inappropriate (in which case the indemnifying parties
               shall not have the right to direct the defense of such action on
               behalf of the indemnified party or parties), in any of which
               events the reasonable fees and expenses of additional counsel
               shall be borne by the indemnifying parties.  Anything in this
               Section 9 to the contrary notwithstanding, an indemnifying party
               ---------
               shall not be liable for any settlement of any claim or action
               effected without its written consent; provided, however, that
                                                     --------  -------
               such consent was not unreasonably withheld or delayed.  An
               indemnifying party will not, without the prior written consent of
               the indemnified parties, settle, compromise or consent to the
               entry of any judgement with respect to any pending or threatened
               claim, action, suit, investigation, inquiry, proceeding or
               litigation in respect of which indemnification or contribution
               may be sought hereunder (whether or not the indemnified parties
               are actual or potential parties to such claim, action, suit,
               investigation, inquiry, proceeding or litigation), unless such
               settlement, compromise or consent (i) includes an unconditional
               release of each indemnified party from all liability arising out
               of such claim, action, suit, investigation, inquiry, proceeding
               or litigation and (ii) does not include a statement as to or an
               admission of fault, culpability or a failure to act by or on
               behalf of any indemnified party.

          (e)  In order to provide for just and equitable contribution in any
               case in which (i) an indemnified party makes a claim for
               indemnification pursuant to this Section 9, but it is judicially
                                                ---------
               determined (by the entry of a final judgment or decree by a court
               of competent jurisdiction and the expiration of time to appeal or
               the denial of the last right of appeal) that such indemnification
               may not be enforced in such case notwithstanding the fact that
               the express provisions of this Section 9 provide for
                                              ---------
               indemnification in such case, or (ii) contribution under the Act
               may be required on the part of any indemnified party, then each
               indemnifying party shall contribute to the amount paid as a
               result of such losses, claims, damages, expenses or liabilities
               (or actions in respect thereof) (A) in such proportion as is
               appropriate to reflect the relative benefits received by each of
               the contributing parties, on the one hand, and the party to be
               indemnified on the other hand, from the offering of the
               Securities or (B) if the allocation provided by clause (A) above
               is not permitted by applicable law, in such proportion as is
               appropriate to reflect not only the relative benefits referred to
               in clause (i) above, but also the relative fault of each of the
               contributing parties, on the one hand, and the party to be
               indemnified on the other hand, in connection with the statements
               or omissions that resulted in such losses, claims, damages,
               expenses or liabilities, as well as any other relevant equitable
               considerations.  In any case where the Company and/or any Selling
               Stockholder is the contributing party and the Underwriters are
               the indemnified party, the relative benefits received by the
               Company and/or any Selling Stockholder on the one hand, and the
               Underwriters on the other, shall be deemed to be in the same
               proportion as the total net proceeds from the offering of the
               Securities (before deducting expenses other than underwriting
               discounts and commissions) bears to the total underwriting
               discounts and non-accountable expense allowance and any amounts
               realized from the sale of Representative Securities received by
                                         -------------- ----------
               the Underwriters hereunder, in each case as set forth in the
               table on the cover page of the Prospectus.  Relative fault shall
               be determined by reference to, among other things, whether the
               untrue or alleged untrue statement of a material fact or the
               omission or alleged omission to state a material fact relates to
               information supplied by the Company, the Selling Stockholders, or
               by the Underwriters, and the parties' relative intent, knowledge,
               access to information and opportunity to correct or prevent such
               untrue statement or omission.  The amount paid or payable by an
               indemnified party as a result of the losses, claims, damages,
               expenses or liabilities (or actions in respect thereof) referred
               to above in this subsection (d) shall be deemed to include any
               legal or other expenses reasonably incurred by such indemnified
               any such action or claim.  Notwithstanding the provisions of this
               subsection (d), the Underwriters shall not be required to
               contribute any amount in excess of the underwriting discount
               applicable to the Firm Securities and Options Securities
               purchased by the Underwriters hereunder.  No person guilty of
               fraudulent misrepresentation (within the meaning of Section 11(f)
               of the Act) shall be entitled to contribution from any person who
               was not guilty of such fraudulent misrepresentation.  For
               purposes of this Section 9, (i) each person, if any, who controls
                                ---------
               the Company within the meaning of the Act, each officer of the
               Company who has signed the Registration Statement, and each
               director of the Company shall have the same rights to
               contribution as the Company and (ii) each person, if any, who
               controls an Underwriter within the meaning of the Act shall have
               the same rights to contribution as such Underwriter, subject in
               each case to this subsection (d).  Any party entitled to
               contribution will, promptly after receipt of notice of claim of
               any action, suit or proceeding against such party in respect to
               which a claim for contribution may be made against another party
               or parties under this subsection (d), notify such party or
               parties from whom contribution may be sought, but the omission so
               to notify such party or parties shall not relieve the party or
               parties from whom contribution may be sought from any obligation
               it or they may have hereunder or otherwise than under this
               subsection (d), or to the extent that such party or parties were
               not adversely affected by such omission.  The contribution
               agreement set forth above shall be in addition to any liabilities
               which any indemnifying party may have at common law or otherwise.

     10.  Representations and Agreements to Survive Delivery.  All
          --------------------------------------------------
          representations, warranties and agreements contained in this Agreement
          or contained in certificates of officers of the Company or of the
          Selling Stockholders submitted pursuant hereto, shall be deemed to be
          representations, warranties and agreements at the Closing Date and the
          Option Closing Date, as the case may be, and such representations,
          warranties and agreements of the Company and of the Selling
          Stockholders, and the indemnity agreements contained in Section 9
                                                                  ---------
          hereof, shall remain operative and in full force and effect regardless
          of any investigation made by or on behalf of any Underwriter, the
          Company, any Selling Stockholder, or any controlling person of any
          Underwriter or the Company, and shall survive termination of this
          Agreement or the issuance and delivery of the Securities to the
          Underwriters and the Representative, as the case may be.

     11.  Effective Date.  This Agreement shall become effective at 10:00 a.m.,
          --------------
          New York City time, on the next full business day following the date
                              ------------------------------------------------
          hereof, or at such earlier time after the Registration Statement
          ------
          becomes effective as the Representative, in its discretion, shall
          release the Firm Securities and Option Securities for the sale to the
          public; provided, however, that the provisions of Sections 7, 9 and 12
                  --------  -------                         --------
          of this Agreement shall at all times be effective.  For purposes of
          this Section 11, the Firm Securities and the Option Securities to be
               ----------
          purchased hereunder shall be deemed to have been so released upon the
          earlier of dispatch by the Representative of telegrams to securities
          dealers releasing such securities for offering or the release by the
          Representative for publication of the first newspaper advertisement
          which is subsequently published relating to the Firm Securities and
          the Option Securities.

     12.  Termination.
          -----------

     (a)  Subject to subsection (b) of this Section 12, the Representative shall
                                            -------
          have the right to terminate this Agreement between the date of this
          Agreement and the Closing Date or the Option Closing Date, as the case
          may be, (i) if any domestic or international event or act or
          occurrence has materially disrupted, or in the Underwriter's opinion
          will in the immediate future materially disrupt the financial markets;
          or (ii) if any material adverse change in the financial markets shall
          have occurred; or (iii) if trading generally shall have been suspended
          or materially limited on or by the New York Stock Exchange, the
          American Stock Exchange, the National Association of Securities
          Dealers Automated Quotation System, the NASD, the Commission or any
          other government authority having jurisdiction over such matters; or
          (iv) if trading of any of the securities of the Company shall have
          been suspended, or any of the securities of the Company shall have
          been delisted, on any exchange or in any over-the-counter market; or
          (v) if the United States shall have become involved in a war or major
          hostilities, or if there shall have been an escalation in an existing
          war or major hostilities or a national emergency shall have been
          declared in the United States; or (vi) if a banking moratorium has
          been declared by any state or by federal authority; or (vii) if the
          Company shall have sustained a loss material to the Company by fire,
          flood, accident, hurricane, earthquake, theft, sabotage or other
          calamity or malicious act which, whether or not such loss shall have
          been insured, will, in the Representative's opinion, make it
          inadvisable to proceed with the offering, sale and/or delivery of the
          Firm Securities and the Option Securities; or (viii) if there shall
          have been (a) such a material adverse change in the Business, or (b)
          such material adverse change in the general market, political or
          economic conditions, in the United States or elsewhere, which, in each
          case, in the Representative's judgment, would make it inadvisable to
          proceed with the offering, sale and/or delivery of the Firm Securities
          and the Option Securities; or (ix) if either of Messrs. Bernard M.
          Rodin or John Luciani no longer serves the Company in his present
          capacity.

     (b)  If this Agreement is terminated by the Representative in accordance
          with the provisions of Section 12(a), the Company shall promptly
                                 -------
          reimburse and indemnify the Representative for all of its actual
          out-of-pocket expenses (on an accountable basis), including the
          reasonable fees and disbursements of counsel for the Underwriter (less
          amounts previously paid pursuant to Section 7(c) above), up to a
                                              ------------
          maximum of $75,000.  Notwithstanding any contrary provision contained
                     -------
          in this Agreement, if this Agreement shall not be carried out within
          the time specified herein, or any extension thereof granted by the
          Representative, by reason of any failure on the part of the Company or
          any Selling Stockholder to perform any undertaking or satisfy any
          condition of this Agreement by it to be performed or satisfied
          (including, without limitation, pursuant to Section 8 or Section 13)
                                                      ---------    ----------
          then, the Company shall promptly reimburse and indemnify the
          Representative for all of its actual out-of-pocket expenses (on an
          accountable basis), including the reasonable fees and disbursements of
          Underwriters counsel (less amounts previously paid pursuant to Section
                                                                         -------
          7(c) above), up to a maximum of $75,000.  In addition, the Company
          ---
          shall remain liable for all Blue Sky counsel fees and disbursements,
          expenses and filing fees.  Notwithstanding any contrary provision
          contained in this Agreement, any election hereunder or any termination
          of this Agreement (including, without limitation, pursuant to Sections
                                                                        --------
          8, 12, and 13 hereof), and whether or not this Agreement is otherwise
          carried out, the provisions of Section 7 and Section 9 shall not be in
                                         -------       -------
          any way affected by such election or termination or failure to carry
          out the terms of this Agreement hereof.

     13.  Substitution of the Underwriters; Default by the Company.
          --------------------------------------------------------

               (a)  If one or more of the Underwriters shall fail (otherwise
          than for a reason sufficient to justify the termination of this
          Agreement under the provisions of Section 8, Section 12 or Section 13
                                            -------    -------       -------
          hereof) to purchase the Securities which it or they are obligated to
          purchase on such date under this Agreement (the "Defaulted
          Securities"), the Representative shall have the right, within twenty-
          four (24) hours thereafter, to make arrangement for one or more of the
          non-defaulting Underwriters, or any other underwriters, to purchase
          all, but not less than all, of the Defaulted Securities in such
          amounts as may be agreed upon the terms herein set forth; if, however,
          the Representative shall not have completed such arrangements within
          such 24-hour period, then:

                    (i)   if the number of Defaulted Securities does not exceed
               10% of the total number of Firm Securities to be purchased on
               such date, the non-defaulting Underwriters shall be obligated to
               purchase the full amount thereof in the proportions that their
               respective underwriting obligations hereunder bear to the
               underwriting obligations of all non-defaulting Underwriters, or

                    (ii)  if the number of Defaulted Securities exceeds 10% of
               the total number of Firm Securities, this Agreement shall
               terminate without liability on the part of any non-defaulting
               Underwriters (or, if such default shall occur with respect to any
               Option Securities to be purchased on an Option Closing Date, the
               Underwriters may at the Representative's option, by notice from
               the Representative to the Company and the Selling Stockholders,
               terminate the Underwriters' obligation to purchase Option
               Securities from the Company and/or the Selling Stockholders, as
               the case may be, on such date).

          No action taken pursuant to this Section 13 shall relieve any
                                           -------
     defaulting Underwriter from liability in respect of any default by such
     Underwriter under this Agreement.

          In the event of any such default which does not result in a
     termination of this Agreement, the Representative shall have the right to
     postpone the Closing Date or the Option Closing Date, as the case may be,
     for a period not exceeding seven (7) days in order to effect any required
     changes in the Registration Statement or Prospectus or in any other
     documents or arrangements.  

               (b)  If either the Company or any Selling Stockholder shall fail
          at the Closing Date or any Option Closing Date, as applicable, to sell
          and deliver the number of Securities which it or he is obligated to
          sell hereunder on such date, then this Agreement shall terminate (or,
          if such default shall occur with respect to any Option Securities to
          be purchased on an Option Closing Date, the Underwriters may, at the
          Representative's option, by notice from the Representative to the
          Company and the Selling Stockholders, terminate the Underwriters'
          obligation to purchase Option Securities from the Company and/or the
          Selling Stockholders, as the case may be, on such date) without any
          liability on the part of any non-defaulting party other than pursuant
          to Section 7, Section 9 and Section 12 hereof.  No action taken
          pursuant to this Section 13 shall relieve the Company and/or the
          Selling Stockholders from liability, if any, in respect of such
          default.

     14.  Notices.  All notices and communications hereunder, except as herein
          -------
          otherwise specifically provided, shall be in writing and shall be
          deemed to have been duly given if mailed or transmitted by any
          standard form of telecommunication.  Notices to the Underwriter at
          National Securities Corporation, 1001 Fourth Avenue, Suite 2200,
          Seattle Washington 98154,  Attention: Steven A. Rothstein, Chairman,
          with a copy to Greenberg, Traurig, Hoffman, Lipoff, Rosen & Quentel,
          153 East 53rd Street, New York, New York 10022, Attention: Stephen A.
          Weiss, Esq.  Notices to the Company and to the Selling Stockholders
          shall be directed to the Company, and to the Selling Stockholders in
          care of the Company, at 2650 N. Military Trail, Suite 350, Boca Raton,
          FL  33431, Attention: John Luciani, III, Executive Vice President,
          with a copy to Reid & Priest, LLP, 40 West 57th Street, New York, New
          York 10019, Attention: John T. Hood, Esq.

     15.  Parties.  This Agreement shall inure solely to the benefit of and
          -------
          shall be binding upon, the Underwriter, the Company, the Selling
          Stockholders and the controlling persons, directors and officers
          referred to in Section 9 hereof, and their respective successors,
                         -------
          legal representatives and assigns, and no other person shall have or
          be construed to have any legal or equitable right, remedy or claim
          under or in respect of or by virtue of this Agreement or any
          provisions herein contained.  No purchaser of Securities from the
          Underwriter shall be deemed to be a successor by reason merely of such
          purchase.

     16.  Construction.  This Agreement shall be governed by and construed and
          ------------
          enforced in accordance with the laws of the State of New York without
          giving effect to its choice of law or conflict of laws principles.

     17.  Counterparts.  This Agreement may be executed in any number of
          ------------
          counterparts, each of which shall be deemed to be an original, and all
          of which taken together shall be deemed to be one and the same
          instrument.

     18.  Entire Agreement: Amendments.  This Agreement and the Representative's
          ----------------------------
          Warrant Agreement constitute the entire agreement of the parties
          hereto and supersede all prior written or oral agreements,
          understandings and negotiations with respect to the subject matter
          hereof.  This Agreement may not be amended except in a writing, signed
          by the Underwriter, the Company and the Selling Stockholders.

     <PAGE>

          If the foregoing correctly sets forth the understanding among the
     Underwriter, the Company and the Selling Stockholders, please so indicate
     in the space provided below for that purpose, whereupon this letter shall
     constitute a binding agreement among the Underwriter, the Company and the
     Selling Stockholders, severally.

                                        Very truly yours,


                                        GRAND COURT LIFESTYLES, INC.


                                        By:                                     
                                           -------------------------------------
                                        Name:
                                             -----------------------------------
                                        Title:
                                              ----------------------------------


                                        THE SELLING STOCKHOLDERS
                                        NAMED IN SCHEDULE A HERETO




                                        ----------------------------------------
                                        Bernard M. Rodin



                                        ----------------------------------------
                                        John Luciani




     CONFIRMED AND ACCEPTED AS OF
     THE DATE FIRST ABOVE WRITTEN:
     ----------------------------

     NATIONAL SECURITIES CORPORATION
     For itself and as Representative of the several Underwriters named in
     Schedule B hereto.

     By:                             
        -----------------------------
     Name: Steven A. Rothstein
     Title: Chairman

     <PAGE>
                                      SCHEDULE A


                                                        NUMBER OF
      NAME                                           FIRM SECURITIES
      ----                                           ---------------

      Bernard M. Rodin                              150,000 Shares of
                                                    -----------------
                                                     Common Stock
                                                    -------------

      John Luciani                                  150,000 Shares of
                                                    -----------------
                                                    Common Stock
                                                    ------------



      TOTAL . . . . . . . . . . . . . . . . .       300,000 Shares of
                                                    Common Stock
                                                    =================


                                                        NUMBER OF
      NAME                                          OPTION SECURITIES
      ----                                          -----------------

      Bernard M. Rodin                              22,500 Shares of
                                                    ---------------
                                                    Common Stock
                                                    ------------

      John Luciani                                  22,500 Shares of
                                                    ----------------
                                                    Common Stock
                                                    ------------



      TOTAL . . . . . . . . . . . . . . . . .       45,000 Shares of
                                                    Common Stock
                                                    =================




     <PAGE>

                                      SCHEDULE B


                                                        NUMBER OF
      NAME                                          FIRM SECURITIES
      ----                                          ---------------

                                       Common Stock       Preferred
      National Securities              ------------       ---------
      Corporation                                          Stock
                                                           -----




      TOTAL . . . . . . . . .     1,500,000 Shares    1,500,000 Shares     
                                 ================   ==================




     <PAGE>

                                      SCHEDULE C

                  STOCKHOLDERS WHO HAVE EXECUTED LOCK-UP AGREEMENTS




                                                           Exhibit 1.2



     --------------------------------------------------------------------------


                             GRAND COURT LIFESTYLES, INC.

                                         AND

                           NATIONAL SECURITIES CORPORATION


                                   ---------------




                                   REPRESENTATIVE'S
                                  WARRANT AGREEMENT




                              Dated as of March _, 1997




     --------------------------------------------------------------------------

     <PAGE>

               REPRESENTATIVE'S WARRANT AGREEMENT dated as of __________, 1997
     between GRAND COURT LIFESTYLES, INC., a Delaware corporation (the
     "Company"), and NATIONAL SECURITIES CORPORATION (hereinafter referred to
     variously as the "Holder" or the "Representative").


                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

          WHEREAS, the Company proposes to issue to the Representative (and/or
     its designees) warrants ("Warrants") to purchase up to an aggregate 150,000
     shares of _____% Senior Convertible Redeemable Preferred Stock, $.0001 par
     value, of the Company (the "Convertible Preferred Stock"), 150,000 shares
     of Common Stock, $.01 par value (the "Common Stock"), of the Company, or
     any combination of such securities at the exercise prices set forth herein;
     and

          WHEREAS, the Representative has agreed pursuant to the underwriting
     agreement (the "Underwriting Agreement") dated as of the date hereof among
     the Company, John Luciani, Bernard Rodin and the several Underwriters
     listed therein to act as the Representative in connection with the
     Company's proposed public offering of 1,500,000 shares of Convertible
     Preferred Stock and 1,500,000 shares of Common Stock at an initial public
     offering price of $10.00 per share of Convertible Preferred Stock and
     $10.00 per share of Common Stock (the "Public Offering"); and

          WHEREAS, the Warrants to be issued pursuant to this Agreement will be
     issued on the Closing Date (as such term is defined in the Underwriting
     Agreement) by the Company to the Representative in consideration for, and
     as part of the Representative's compensation in connection with, the
     Representative acting as the Representative pursuant to the Underwriting
     Agreement;

          NOW, THEREFORE, in consideration of the premises, the payment by the
     Representative to the Company of an aggregate thirty dollars ($30.00),
     the agreements herein set forth and other good and valuable consideration,
     hereby acknowledged, the parties hereto agree as follows:

               1.   Grant.  Subject to the issuance and sale of the Common Stock
                    -----
     and Convertible Preferred Stock in accordance with the Underwriting
     Agreement on the Closing Date, the Representative (and/or its designees) is
     hereby granted the right to purchase, at any time from __________, 1998
     [one year from the effective date of the Registration Statement], until
     5:30 P.M., New York time, on __________, 2002 [five years from the
     effective date of the Registration Statement], at which time the Warrants
     expire (the "Expiration Date"), up to an aggregate of (a) 150,000 shares of
     Convertible Preferred Stock (the "Preferred Shares") at an initial exercise
     price (subject to adjustment as provided in Section 8 hereof) of $16.50 per
                                                 -------
     share of Convertible Preferred Stock [165% of the initial public offering
     price per share of Convertible Preferred Stock], or in the event the
     Convertible Preferred Stock has been redeemed by the Company or converted
     into shares of Common Stock in accordance with the terms of the Convertible
     Preferred Stock, up to 125,000 shares (subject to adjustment as provided in
     Section 8 hereof) of Common Stock (the "Conversion Shares") at an initial
     -------
     exercise price (subject to adjustment as provided in Section 8 hereof) of
                                                          -------
     $19.80 per share of Common Stock [165% of the initial public offering price
     per share of Convertible Preferred Stock divided by the Conversion Rate, as
     defined in and calculated pursuant to that certain Certificate of
     Designation, Preferences and Rights of   % Series A Senior Convertible
     Redeemable Preferred Stock of Grand Court Lifestyles, Inc. (the
     "Certificate of Designation"), dated as of __________, 1997 and filed with
     the Secretary of State of the State of Delaware] and (b) 150,000 shares of
     Common Stock (the "Common Shares") at an initial exercise price (subject to
     adjustment as provided in Section 8 hereof) of $16.50 per share of Common
                               -------
     Stock [165% of the initial public offering price per share of Common
     Stock], or any combination of such Preferred Shares, Conversion Shares
     and/or Common Shares at such exercise prices set forth herein, all subject
     to the terms and conditions of this Agreement.

          It is expressly understood that this Agreement entitles the
     Representative to purchase Warrants in the aggregate amount of ten percent
     (10%) of the number of securities offered to the public (excluding the over
     allotment option) on an as converted basis (subject to adjustment as
     provided in Section 8 hereof). Therefore, in the case of the Warrants to
                 -------
     purchase shares of Convertible Preferred Stock, each share of Convertible
     Preferred Stock purchased hereunder will reduce the number of Preferred
     Shares purchasable by the Representative by one (subject to adjustment as
     provided in Section 8 hereof). Similarly, each Conversion Share purchased
                 -------
     hereunder will reduce the number of Preferred Shares purchasable by the
     Representative by 1.2 shares of Convertible Preferred Stock and will reduce
     the number of Conversion Shares purchasable by the Representative by one
     (subject to adjustment as provided in Section 8 hereof). Except as set
                                           -------
     forth herein, the shares of Convertible Preferred Stock and shares of
     Common Stock issuable upon exercise of the Warrants are in all respects
     identical to the shares of Convertible Preferred Stock and shares of Common
     Stock being purchased by the Underwriters for resale to the public pursuant
     to the terms and provisions of the Underwriting Agreement. The Preferred
     Shares, the Conversion Shares and the Common Shares issuable upon
     redemption or conversion of the Preferred Shares or exercise of the
     Warrants are sometimes hereinafter referred to collectively as the
     "Securities."

               2.   Warrant Certificates. The warrant certificates (the "Warrant
                    --------------------
     Certificates") delivered and to be delivered pursuant to this Agreement
     shall be in the form set forth in Exhibit A, attached hereto and made a
     part hereof, with such appropriate insertions, omissions, substitutions,
     and other variations as required or permitted by this Agreement.

               3.   Exercise of Warrant.
                    -------------------

               Section 3.1    Method of Exercise. The Warrants initially are
                              ------------------
     exercisable at an aggregate initial exercise price (subject to adjustment
     as provided in Section 8 hereof) per Preferred Share, Conversion Share and
                    -------
     Common Share set forth in Section 6 hereof payable by certified or official
                               -------
     bank check in New York Clearing House funds, subject to adjustment as
     provided in Section 8 hereof. The registered holder of a Warrant
                 -------
     Certificate ("Holder" or "Holders") shall be entitled to receive a
     certificate or certificates for the Warrant Securities upon: (a) surrender
     of a Warrant Certificate with the annexed Form of Election to Purchase duly
     executed, (b) with payment of the Exercise Price (as hereinafter defined)
     for the Preferred Shares, Conversion Shares and/or Common Shares purchased
     at the Company's principal executive offices in Boca Raton, Florida
     (presently located at 2650 N. Military Trail, Suite 350, Boca Raton,
     Florida); and (c) delivery to the Company of a duly executed agreement
     signed by the person(s) designated in the Form of Election to Purchase to
     the effect that such person(s) agree(s) to be bound by all the terms and
     conditions of this Warrant, including without limitation the provisions of
     Section 7 and 8.  The purchase rights represented by each Warrant
     Certificate are exercisable at the option of the Holder thereof, in whole
     or in part (but not as to fractional shares of the Preferred Shares,
     Conversion Shares and Common Shares underlying the Warrants). In the event
     the Company redeems all of the shares of Convertible Preferred Stock (other
     than the Preferred Shares underlying the Warrants), then the Warrants may
     only be exercised if such exercise is accompanied by the simultaneous
     conversion of the Preferred Shares, underlying the Warrants being so
     exercised. Warrants may be exercised to purchase all or part of the
     Preferred Shares, Conversion Shares and/or Common Shares purchasable
     thereunder. In the case of the purchase of less than all the Securities
     purchasable under any Warrant Certificate, the Company shall cancel said
     Warrant Certificate upon the surrender thereof and shall execute and
     deliver a new Warrant Certificate of like tenor for the balance of the
     Securities purchasable thereunder.

               Section 3.2    Exercise by Surrender of Warrant. In addition to
                              --------------------------------
     the method of payment set forth in Section 3.1 and in lieu of any cash
                                        -------
     payment required thereunder, the Holder(s) of the Warrants shall have the
     right at any time and from time to time to exercise the Warrants in full or
     in part by surrendering the Warrant Certificate in the manner specified in
     Section 3.1 in exchange for the number of shares of Common Stock equal to
     -------
     the quotient derived from dividing the numerator (x) an amount equal to the
     difference between (A) the sum of (1) the number of Preferred Shares as to
     which the Warrants are being exercised multiplied by the per Preferred
     Share Market Price, (2) the number of Conversion Shares as to which the
     Warrants are being exercised multiplied by the per Conversion Share Market
     Price and (3) the number of Common Shares as to which the Warrants are
     being exercised multiplied by the per Common Share Market Price, and (B)
     the sum of the number of Warrants which are being exercised multiplied by
     the Exercise Price as then in effect, by the denominator (y) the per share
     Market Price of the Common Stock. Solely for the purposes of this
     paragraph, Market Price shall be calculated either (i) on the date on which
     the form of election attached hereto is sent to the Company pursuant to
     Section 14 hereof ("Notice Date") or (ii) as the average of the Market
     -------
     Prices for each of the five trading days preceding the Notice Date,
     whichever of (i) or (ii) is greater.

               Section 3.3    Definition of Market Price. As used herein, the
                              --------------------------
     phrase "Market Price" at any date shall be deemed to be (i) when referring
     to the Preferred Shares, the last reported sale price, or, in case no such
     reported sale takes place on such day, the average of the last reported
     sale prices for the last three (3) trading days, in either case as
     officially reported by the Nasdaq National Market ("NNM") or the principal
     securities exchange on which the Convertible Preferred Stock is listed or
     admitted to trading, or, if the Convertible Preferred Stock is not listed
     or admitted to trading on NNM or any national securities exchange or
     otherwise quoted by the National Association of Securities Dealers
     Automated Quotation System ("Nasdaq"), the average closing bid price as
     furnished by the National Association of Securities Dealers, Inc. ("NASD")
     through Nasdaq or similar organization if Nasdaq is no longer reporting
     such information, or if the Convertible Preferred Stock is not quoted on
     Nasdaq, as determined in good faith (using customary valuation methods) by
     resolution of the members of the Board of Directors of the Company, based
     on the best information available to it; or (ii) when referring to the
     Conversion Shares or the Common Shares, the last reported sale price, or,
     in case no such reported sale takes place on such day, the average of the
     last reported sale prices for the last three (3) trading days, in either
     case as officially reported by NNM or the principal securities exchange on
     which the Common Stock is listed or admitted to trading, or, if the Common
     Stock is not listed or admitted to trading on NNM or any national
     securities exchange or otherwise quoted by Nasdaq, the average closing bid
     price as furnished by the NASD through Nasdaq or similar organization if
     Nasdaq is no longer reporting such information, or if the Common Stock is
     not quoted on Nasdaq, as determined in good faith (using customary
     valuation methods) by resolution of the members of the Board of Directors
     of the Company, based on the best information available to it.

               4.   Issuance of Certificates. Upon the exercise of the Warrants,
                    ------------------------
     the issuance of certificates for the Securities and/or other securities,
     properties or rights underlying such Warrants and, upon the redemption or
     conversion of the Preferred Shares, the issuance of certificates for shares
     of Common Stock and/or other securities, properties or rights underlying
     such Preferred Shares, as the case may be, shall be made forthwith (and in
     any event within five (5) business days thereafter) without charge to the
     Holder thereof including, without limitation, any transfer tax, stamp, duty
     or other similar tax, which may be payable in respect of the issuance
     thereof, and such certificates shall (subject to the provisions of Sections
                                                                        --------
     5 and 7 hereof) be issued in the name of, or in such names as may be
     directed by, the Holder thereof; provided, however, that the Company shall
     not be required to pay any tax which may be payable in respect of any
     transfer involved in the issuance and delivery of any such certificates in
     a name other than that of the Holder, and the Company shall not be required
     to issue or deliver such certificates unless or until the person or persons
     requesting the issuance thereof shall have paid to the Company the amount
     of such tax or shall have established to the satisfaction of the Company
     that such tax has been paid.

          The Warrant Certificates and the certificates representing the
     Securities underlying the Warrants and the shares of Common Stock
     underlying the Preferred Shares (and/or other securities, properties or
     rights issuable upon the redemption or conversion of the Preferred Shares
     or the exercise of the Warrants) shall be executed on behalf of the Company
     by the manual or facsimile signature of the then Chairman or Vice Chairman
     of the Board of Directors or President or Vice President of the Company.
     Warrant Certificates shall be dated the date of execution by the Company
     upon initial issuance, division, exchange, substitution or transfer or in
     lieu of mutilated, lost, stolen or destroyed Warrant Certificates.
     Certificates representing the Securities (and/or other securities,
     properties or rights issuable upon the redemption or conversion of the
     Preferred Shares or exercise of the Warrants) shall be dated as of the
     Notice Date (regardless of when executed or delivered) and dividend bearing
     securities so issued shall accrue dividends from the Notice Date.

               5.   Restriction On Transfer of Warrants.  (a) The Holder of a
                    -----------------------------------
     Warrant Certificate, by its acceptance thereof, represents, warrants,
     covenants and agrees that the Warrants are being acquired as an investment
     and not with a view to the distribution thereof; that the Warrants may not
     be sold, transferred, assigned, hypothecated or otherwise disposed of, in
     whole or in part, for a period of one (1) year from the date hereof, except
     to officers of the Representative, subject to compliance with applicable
     Federal and state securities laws and Interpretations of the Board of
     Governors of the National Associates of Securities Dealers, Inc.

               (b)  Between one year from the date hereof and the Expiration
     Date inclusive, this Warrant shall be freely transferable, in whole or in
     part, subject to the other terms and conditions hereof and to compliance
     with applicable federal and state securities laws.

               (c)  Any transfer of this Warrant permitted by this Section 5
     shall be effected by:  (i) surrender of this Warrant for cancellation (with
     the annexed Form of Assignment duly executed) at the office or agency of
     the Company referred to in Section 3; (ii) delivery of a certificate
     (signed, if the Holder is a corporation or partnership, by an authorized
     officer or partner thereof), stating that each transferee designated in the
     assignment form is a permitted transferee under this Section 5; and (iii)
     delivery of an opinion of counsel stating that the proposed transfer may be
     made without registration or qualification under applicable Federal or
     state securities laws.  This Warrant shall be deemed to have been
     transferred, in whole or in part to the extent specified, immediately prior
     to the close of business on the date provisions of this Section 5(c) are
     satisfied, and the transferee(s) designated in the assignment form shall
     become the holder(s) of record at that time and date.  The Company shall
     issue, in the name(s) of the designated transferee(s) (including the Holder
     if this Warrant has been transferred in part) a new Warrant or Warrants of
     like tenor and representing, in the aggregate, rights to purchase the same
     number of shares of Convertible Preferred and Common Stock (or such other
     securities) as are then purchasable under this Warrant.  Such new Warrant
     or Warrants shall be delivered to the record holder(s) thereof within a
     reasonable time, not exceeding ten business days, after the rights
     represented by this Warrant shall have been so transferred.  As used herein
     (unless the context otherwise requires), the term "Holder" shall include
     each such transferee, and the term "Warrant" shall include each such
     transferred Warrant.

               6.   Exercise Price.
                    --------------

               Section 6.1    Initial and Adjusted Exercise Price.  Except as
                              -----------------------------------
     otherwise provided in Section 8 hereof, the initial exercise price of each
                           -------
     Warrant shall be $_____ [165% of the initial public offering price] per
     share of Convertible Preferred Stock, $____ [165% of the initial public
     offering price per share of Convertible Preferred Stock divided by the
     Conversion Rate, as defined in and calculated pursuant to the Certificate
     of Designations] per Conversion Share and $_____ [165% of the initial
     public offering price] per share of Common Stock.  The adjusted exercise
     price shall be the price which shall result from time to time from any and
     all adjustments of the initial exercise price in accordance with the
     provisions of Section 8 hereof. Any transfer of a Warrant shall constitute
                   -------
     an automatic transfer and assignment of the registration rights set forth
     in Section 7 hereof with respect to the Securities or other securities,
        -------
     properties or rights underlying the Warrants.

               Section 6.2    Exercise Price. The term "Exercise Price" herein
                              --------------
     shall mean the initial exercise price or the adjusted exercise price,
     depending upon the context or unless otherwise specified.

               7.   Registration Rights.
                    -------------------

               Section 7.1    Registration Under the Securities Act of 1933. 
                              ---------------------------------------------
     The Securities issuable upon exercise of the Warrants and the shares of
     Common Stock issuable upon redemption or conversion of the Preferred Shares
     (collectively, the "Warrant Securities") have been registered under the
     Securities Act of 1933, as amended (the "Act"), pursuant to the Company's
     Registration Statement on Form S-1 (Registration No. 333-05955) (the
     "Registration Statement"). All of the representations and warranties of the
     Company contained in the Underwriting Agreement relating to the
     Registration Statement, the Preliminary Prospectus and Prospectus (as such
     terms are defined in the Underwriting Agreement) and made as of the dates
     provided therein, are incorporated by reference herein. The Company agrees
     and covenants promptly to file post-effective amendments to such
     Registration Statement as may be necessary in order to maintain its
     effectiveness and otherwise to take such action as may be necessary to
     maintain the effectiveness of the Registration Statement as long as any
     Warrants are outstanding. In the event that, for any reason whatsoever, the
     Company shall fail to maintain the effectiveness of the Registration
     Statement, the certificates representing the Warrant Securities shall bear
     the following legend:

                    The securities represented by this certificate
                    have been acquired for investment and have not
                    been registered under the Securities Act of 1933,
                    as amended ("Act").  Such securities may not be
                    offered or sold except pursuant to (i) an
                    effective registration statement under the Act,
                    (ii) to the extent applicable, Rule 144 under the
                    Act (or any similar rule under such Act relating
                    to the disposition of securities), or (iii) an
                    opinion of counsel, if such opinion shall be
                    reasonably satisfactory to counsel to the issuer,
                    that an exemption from registration under such Act
                    is available.

     For purposes of Section 7.2, 7.3 and 7.4 hereof, the Warrant Securities
     shall also include any of the other securities issuable upon redemption or
     conversion of the Preferred Shares or exercise of the Warrants.

               Section 7.2    Piggyback Registration.
                              ----------------------
               (a)  If, at any time commencing one year after the date hereof
     and expiring six (6) years thereafter, the Company proposes to register any
     of its securities under the Act (other than pursuant to Form S-4, Form S-8
     or a comparable registration statement) it will give written notice by
     registered mail, at least thirty (30) days prior to the filing of each such
     registration statement, to the Holders of the Warrants and/or the Warrant
     Securities of its intention to do so. If the Holders of the Warrants and/or
     Warrant Securities notify the Company within twenty (20) business days
     after receipt of any such notice of its or their desire to include any such
     securities in such proposed registration statement, the Company shall
     afford such Holders of the Warrants and/or Warrant Securities the
     opportunity to have any such Warrant Securities registered under such
     registration statement (a "Piggyback Registration"); provided, however,
                                                          --------  -------
     that the Holders of the Warrants and/or Warrant Securities shall furnish
     the Company with appropriate information in connection therewith as the
     Company may request in writing.

               (b)  In the event that the managing underwriter for said offering
     advises the Company in writing that in its opinion the number of securities
     requested to be included in such registration exceeds the number which can
     be sold in such offering without causing a diminution in the offering price
     or otherwise adversely affecting the offering, the Company will include in
     such registration (a) first the securities the Company proposes to sell,
     (b) second, the securities held by the entities, if any, that made a demand
     for registration, (c) third, the Warrant Securities requested to be
     included in such registration statement pursuant to Section 7.2 which, in
     the opinion of such underwriter, can be sold, pro rata among all proposed
     selling shareholders; provided, that in the event that any Warrant
                           --------
     Securities requested to be included in such registration statement are not
     so included pursuant to the provisions of this Section 7.2(b), the Company
     will include such Warrant Securities in a subsequent registration statement
     that is filed by the Company with the Securities and Exchange Commission no
     more than one hundred eighty (180) days following the effective date of the
     registration statement in which such Warrant Securities were not included,
     and the Company shall maintain the effectiveness of that subsequent
     registration statement for a period of no less than nine (9) months from
     its effective date.

               (c)  Notwithstanding the provisions of this Section 7.2, the
                                                           -------
     Company shall have the right at any time after it shall have given written
     notice pursuant to this Section 7.2 (irrespective of whether a written
                             -------
     request for inclusion of any such securities shall have been made) to elect
     not to file any such proposed registration statement or to withdraw the
     same after the filing but prior to the effective date thereof, and the
     Holder of Warrants and/or Warrant Securities may elect in writing, not
     later than five (5) business days prior to the effectiveness of the
     registration statement so filed not to have such Holder's Warrant
     Securities so included in connection with such registration.

               Section 7.3    Demand Registration.
                              -------------------
               (a)  At any time commencing one (1) year, after the date hereof
     and expiring four (4) years thereafter, the Holders of the Warrants and/or
     Warrant Securities representing a "Majority" (as hereinafter defined) of
     such securities (assuming the exercise of all of the Warrants) shall have
     the right (which right is in addition to the registration rights under
     Section 7.2 hereof), exercisable by written notice to the Company, to have
     -------
     the Company prepare and file with the Securities and Exchange Commission
     (the "Commission"), on one occasion only, a registration statement and such
     other documents, including a prospectus, as may be necessary in the opinion
     of both counsel for the Company and counsel for the Holders, in order to
     comply with the provisions of the Act, so as to permit a public offering
     and sale by such Holders, and any other Holders of the Warrants and/or
     Warrant Securities who notify the Company within twenty (20) days after the
     Company mails notice of such request pursuant to Section 7.3(b) hereof
                                                      -------
     (collectively, the "Requesting Holders"), of their respective Warrant
     Securities for the earlier of (i) nine (9) consecutive months or (ii) until
     the sale of all the Warrant Securities requested to be registered by the
     Requesting Holders; provided, however, the Company shall be entitled to
                         --------  -------
     defer such registration for a period of up to 90 days if and to the extent
     that its Board of Directors shall determine in good faith that such
     registration would interfere with a pending corporate transaction.

               (b)  The Company covenants and agrees to give written notice of
     any registration request under this Section 7.3 by any Holder or Holders
                                         -------
     representing a Majority of the Warrants and/or Warrant Securities to all
     other registered Holders of the Warrants and the Warrant Securities within
     ten (10) days from the date of the receipt of any such registration
     request.

               (c)  In addition to the registration rights under Section 7.2 and
                                                                 -------
     subsection (a) of this Section 7.3, at any time commencing one (1) year
                            -------
     after the date hereof and expiring four (4) years thereafter, any Holder of
     Warrants and/or Warrant Securities representing twenty five percent (25%)
     of such securities (see Section 7.4(m) below) shall have the right,
     exercisable by written request to the Company, to have the Company prepare
     and file with the Commission, on one occasion only, a registration
     statement so as to permit a public offering and sale for such period of
     time ending at the earlier of (i) nine (9) consecutive months from the
     effective date of an applicable registration statement, or, (ii) until the
     sale of all Warrant Securities requested to be registered; provided,
                                                                --------
     however, that the provisions of Section 7.4(b) hereof shall not apply to
     -------                         -------
     any such registration request and registration and all costs incident
     thereto shall be at the expense of the Holder or Holders making such
     request; and provided, further that the Company shall be entitled to defer
                  --------  -------
     such registration for a period of up to ninety (90) days if and to the
     extent that its Board of Directors shall determine in good faith that such
     registration would interfere with a pending corporate transaction.

               (d)  Notwithstanding anything to the contrary contained herein,
     if the Company shall not have filed a registration statement for the
     Warrant Securities within the time period specified in Section 7.4(a)
                                                            -------
     hereof pursuant to the written notice specified in Section 7.3(a) of a
                                                        -------
     Majority of the Holders of the Warrants and/or Warrant Securities, the
     Company may, at its option, upon the written notice of election of a
     Majority of the Holders of the Warrants and/or Warrant Securities
     requesting such registration, repurchase (i) any and all Warrant Securities
     of such Holders at the higher of the Market Price per Preferred Share,
     Conversion Share and Common Share, as the case may be, on (x) the date of
     the notice sent pursuant to Section 7.3(a) or (y) the expiration of the
                                 -------
     period specified in Section 7.4(a) and (ii) any and all Warrants of such
                         -------
     Holders at such Market Price less the Exercise Price of such Warrant. Such
     repurchase shall be in immediately available funds and shall close within
     two (2) days after the later of (i) the expiration of the period specified
     in Section 7.4(a) or (ii) the delivery of the written notice of election
        -------
     specified in this Section 7.4(d).
                       -------

               Section 7.4    Covenants of the Company and each Holder With
                              ---------------------------------------------
     Respect to Registration. In connection with any registration under Sections
     -----------------------                                            --------
     7.2 or 7.3 hereof, and except as otherwise provided in this Agreement, the
     Company and each Holder covenants and agrees as follows:

               (a)  The Company shall use its best efforts to file a
     registration statement within sixty (60) days of receipt of any demand
     therefor, shall use its best efforts to have any registration statements
     declared effective at the earliest possible time, and shall furnish each
     Holder desiring to sell Warrant Securities such number of prospectuses as
     shall reasonably be requested.

               (b)  The Company shall pay all costs (excluding fees and expenses
     of Holder(s)' counsel and any underwriting or selling commissions), fees
     and expenses in connection with all registration statements filed pursuant
     to Sections 7.2 and 7.3(a) hereof including, without limitation, the
        --------
     Company's legal and accounting fees, printing expenses, blue sky fees, and
     expenses, if any. The Holder(s) whose Warrant Securities are the subject of
     such registration statement will pay all costs, fees and expenses
     (including those of the Company) in connection with any registration
     statement filed pursuant to Section 7.3(c).
                                 -------

               (c)  The Company will use its best efforts to take all necessary
     action which may be required in qualifying or registering the Warrant
     Securities included in a registration statement for offering and sale under
     the securities or blue sky laws of such states as reasonably are requested
     by the Holder(s), provided that the Company shall not be obligated to
     execute or file any general consent to service of process or to qualify as
     a foreign corporation to do business under the laws of any such
     jurisdiction.

               (d)  The Company shall indemnify the Holder(s) of the Warrant
     Securities to be sold pursuant to any registration statement and each
     person, if any, who controls such Holders within the meaning of Section 15
                                                                     -------
     of the Act or Section 20(a) of the Securities Exchange Act of 1934, as
                   -------
     amended ("Exchange Act"), against all loss, claim, damage, expense or
     liability (including all expenses reasonably incurred in investigating,
     preparing or defending against any claim whatsoever) to which any of them
     may become subject under the Act, the Exchange Act or otherwise, arising
     from such registration statement; provided, however that the Company shall
     not be liable in any such case to the extent such loss, claim, damage,
     expense or liability arises out of or is based upon an untrue statement or
     alleged untrue statement or omission or alleged omission made in such
     registration statement, in reliance upon and in conformity with information
     furnished by Holder(s) of the Warrant Securities to be sold pursuant to
     such registration statement for use in the preparation thereof.

               (e)  The Holder(s) of the Warrant Securities to be sold pursuant
     to a registration statement, and their successors and assigns, shall
     severally, and not jointly, indemnify the Company, its owners and directors
     and each person, if any, who controls the Company within the meaning of
     Section 15 of the Act or Section 20(a) of the Exchange Act, against all
     -------                  -------
     loss, claim, damage, expense or liability (including all expenses
     reasonably incurred in investigating, preparing or defending against any
     claim whatsoever) to which they may become subject under the Act, the
     Exchange Act or otherwise, to the extent such loss, claim, damage, expense
     or liability arises out of or is based upon an untrue statement or alleged
     untrue statement or omission made in such registration statement, in
     reliance upon and in conformity with information furnished by the Holder(s)
     of the Warrant Securities to be sold pursuant to such registration
     statement for use in the preparation thereof.

               (f)  Nothing contained in this Agreement shall be construed as
     requiring the Holder(s) to exercise their Warrants prior to the initial
     filing of any registration statement or the effectiveness thereof.

               (g)  Notwithstanding the foregoing, if the Warrant Securities are
     to be distributed by means of an underwritten public offering, to the
     extent that the provisions on indemnification contained in the underwriting
     agreement entered into in connection with such underwriter are in conflict
     with the provisions of Sections 7.4(d) and 7.4(e), the provisions of such
     underwriting agreement shall be controlling, provided that the Holder is a
     party to such underwriting agreement.

               (h)  The Company shall not permit the inclusion of any securities
     other than the Warrant Securities to be included in any registration
     statement filed pursuant to Section 7.3 hereof, or permit any other
                                 -------
     registration statement (other than pursuant to Form S-4, Form S-8 or a
     comparable registration statement) to be or remain effective during the one
     hundred eighty (180) day period following the effectiveness of a
     registration statement filed pursuant to Section 7.3 hereof, without the
                                              -------
     prior written consent of the Holders of the Warrants and Warrant Securities
     representing a Majority of such securities, which consent shall not be
     unreasonably withheld.

               (i)  The Company shall furnish to each Holder participating in
     the offering and to each underwriter, if any, a signed counterpart,
     addressed to such Holder or underwriter, of (i) an opinion of counsel to
     the Company, dated the effective date of such registration statement (and,
     if such registration includes an underwritten public offering, an opinion
     dated the date of the closing under the underwriting agreement), and (ii) a
     "cold comfort" letter dated the effective date of such registration
     statement (and, if such registration includes an underwritten public
     offering, a letter dated the date of the closing under the underwriting
     agreement) signed by the independent public accountants who have issued a
     report on the Company's financial statements included in such registration
     statement, in each case covering substantially the same matters with
     respect to such registration statement (and the prospectus included
     therein) and, in the case of such accountants' letter, with respect to
     events subsequent to the date of such financial statements, as are
     customarily covered in opinions of issuer's counsel and in accountants'
     letters delivered to underwriters in underwritten public offerings of
     securities.

               (j)  The Company shall as soon as practicable after the effective
     date of the registration statement, and in any event within 15 months
     thereafter, make "generally available to its security holders" (within the
     meaning of Rule 158 under the Act) an earnings statement (which need not be
     audited) complying with Section 11 (a) of the Act and covering a period of
                             -------
     at least 12 consecutive months beginning after the effective date of the
     registration statement.

               (k)  The Company shall deliver promptly to each Holder
     participating in the Offering requesting the correspondence and memoranda
     described below and to the managing underwriters, copies of all
     correspondence between the Commission and the Company, its counsel or
     auditors and all memoranda relating to discussions with the Commission or
     its staff with respect to the registration statement and permit each Holder
     and underwriter to do such investigation, upon reasonable advance notice,
     with respect to information contained in or omitted from the registration
     statement as it deems reasonably necessary to comply with applicable
     securities laws or rules of the NASD. Such investigation shall include
     access to books, records and properties and opportunities to discuss the
     business of the Company with its officers and independent auditors, all to
     such reasonable extent and at such reasonable times and as often as any
     such Holder or underwriter shall reasonably request.

               (l)  The Company shall enter into an underwriting agreement with
     the managing underwriters selected for such underwriting by Holders holding
     a Majority of the Warrant Securities requested to be included in such
     underwriting, the identity of which managing underwriter shall be consented
     to by the Company, and which consent cannot be unreasonably withheld;
     provided that the Representative shall be entitled to serve as such
     --------
     managing underwriter if the Holders holding a Majority of the Warrant
     Securities elect that the Representative do so.  Such agreement shall be
     satisfactory in form and substance to the Company, each Holder and such
     managing underwriter(s), and shall contain such representations, warranties
     and covenants by the Company and such other terms as are customarily
     contained in agreements of that type used by the managing underwriter(s).
     The Holders shall be parties to any underwriting agreement relating to an
     underwritten sale of their Warrant Securities and may, at their option,
     require that any or all of the representations, warranties and covenants of
     the Company to or for the benefit of such underwriter(s) shall also be made
     to and for the benefit of such Holders. Such Holders shall not be required
     to make any representations or warranties to or agreements with the Company
     or the underwriter(s) except as they may relate to such Holders and their
     intended methods of distribution.

               (m)  For purposes of this Agreement, a specified "percentage" of
     the Warrants or Warrant Securities shall mean (i) that number of the
     Warrants which equals the specified percentage of the then outstanding
     Warrants, or (ii) such number of the Warrant Securities, following assumed
     conversion of all convertible securities included within the Warrant
     Securities, as would entitle the Holders to ownership of the specified
     percentage of the Common Stock (x) to be acquired upon full exercise of the
     Warrants and (y) be acquired upon conversion of all convertible securities
     which may be acquired upon full exercise of the Warrants, other than
     Warrants or Warrant Securities that are held by the Company, an affiliate,
     officer, creditor, employee or agent thereof or any of their respective
     affiliates, members of their family, persons acting as nominees or in
     conjunction therewith or that have been resold to the public pursuant to a
     registration statement filed with the Commission under the Act.

               8.   Obligation of Holders .  It shall be a condition precedent
                    ---------------------
     to the obligations of the Company to take any action pursuant to Section 7
     hereof that each of the selling Holders shall:

               (a)  Furnish to the Company such information regarding
     themselves, the Warrant Securities held by them, the intended method of
     sale or other disposition of such securities, the identity of and
     compensation to be paid to any underwriters proposed to be employed in
     connection with such sale or other disposition, and such other information
     as may reasonably be required to effect the registration of their Warrant
     Securities.

               (b)  Notify the Company, at any time when a prospectus relating
     to the Warrant Securities covered by a registration statement is required
     to be delivered under the Act, of the happening of any event with respect
     to such selling Holder as a result of which the prospectus included in such
     registration statement, as then in effect, includes an untrue statement of
     a material fact or omits to state a material fact required to be stated
     therein or necessary to make the statement therein not misleading in the
     light of the circumstances then existing.

               9.   Adjustments to Exercise Price and Number of Securities.
                    ------------------------------------------------------

               Section 9.1    Subdivision and Combination. In case the Company
                              ---------------------------
     shall at any time subdivide or combine the outstanding shares of
     Convertible Preferred Stock or Common Stock, the Exercise Price shall
     forthwith be proportionately decreased in the case of subdivision or
     increased in the case of combination.

               Section 9.2    Stock Dividends and Distributions. In case the
                              ---------------------------------
     Company shall pay a dividend in, or make a distribution of, shares of
     Convertible Preferred Stock, Common Stock or of the Company's capital stock
     convertible into Common Stock, the Exercise Price shall forthwith be
     proportionately decreased. An adjustment made pursuant to this Section 8.2
                                                                    -------
     shall be made as of the record date for the subject stock dividend or
     distribution.

               Section 9.3    Adjustment in Number of Securities. Upon each
                              ----------------------------------
     adjustment of the Exercise Price pursuant to the provisions of this Section
                                                                         -------
     8, the number of Warrant Securities issuable upon the exercise at the
     adjusted exercise price of each Warrant shall be adjusted to the nearest
     full amount by multiplying a number equal to the Exercise Price in effect
     immediately prior to such adjustment by the number of Warrant Securities
     issuable upon exercise of the Warrants immediately prior to such adjustment
     and dividing the product so obtained by the adjusted Exercise Price.

               Section 9.4    Definition of Common Stock and Convertible
                              ------------------------------------------
     Preferred Stock. (a) For the purpose of this Agreement, the term "Common
     ---------------
     Stock" shall mean (i) the class of stock designated as Common Stock in the
     Certificate of Incorporation of the Company as may be amended as of the
     date hereof, or (ii) any other class of stock resulting from successive
     changes or reclassification of such Common Stock consisting solely of
     changes in par value, or from par value to no par value, or from no par
     value to par value. In the event that the Company shall after the date
     hereof issue securities with greater or superior voting rights than the
     shares of Common Stock outstanding as of the date hereof, the Holder, at
     its option, may receive upon exercise of any Warrant either the Warrant
     Securities or a like number of such securities with greater or superior
     voting rights.

               (b)  For the purpose of this Agreement, the term "Convertible
     Preferred Stock" shall mean the Convertible Preferred Stock purchased by
     the Underwriters for resale to the public in the Public Offering pursuant
     to the terms of the Underwriting Agreement, as such Convertible Preferred
     Stock is more particularly described in the Certificate of Designation, as
     the same may be amended from time to time. The Preferred Shares issuable
     upon exercise of the Warrants shall be identical to the Convertible
     Preferred Stock described in the Certificate of Designation.  In the event
     of any change after the date hereof in the Conversion Rate (as defined in
     and calculated pursuant to the Certificate of Designation) or, the time
     period for conversion of, or the number or class of securities issuable
     upon conversion of, the Convertible Preferred Stock, the Holder of any
     Warrant shall receive upon exercise thereof Preferred Shares with a
     conversion ratio (and an effective conversion price) equal to the
     Conversion Rate (and an effective Conversion Price) then in effect for,
     convertible for such number and class of securities as would be issuable
     upon the conversion of, and convertible for such period of time as, shares
     of Convertible Preferred Stock issued and outstanding on the date hereof
     after giving effect to such change. In addition, in the event that the
     Company grants to the holders of Convertible Preferred Stock upon the
     conversion thereof any benefits or inducements not set forth in the
     Certificate of Designation, the Holder shall be entitled to receive such
     benefit or inducement upon the exercise by such Holder of any Warrant(s) to
     purchase Preferred Shares or Conversion Shares.

               Section 9.5    Merger or Consolidation.  In case of any
                              -----------------------
     consolidation of the Company with, or merger of the Company with, or merger
     of the Company into, another corporation (other than a consolidation or
     merger which does not result in any reclassification or change of the
     outstanding Common Stock or Convertible Preferred Stock or other securities
     issuable upon exercise of the Warrants or redemption or conversion of the
     Convertible Preferred Stock), or in the case of any sale or conveyance to
     another person, corporation or other entity of the property of the Company
     as an entirety or substantially as an entirety, then, as a condition of
     such consolidation, merger, sale or conveyance, the Company or such
     successor or purchasing entity, as the case may be, shall execute and
     deliver to the Holder a supplemental warrant agreement providing that the
     holder of each Warrant then outstanding or to be outstanding shall have the
     right thereafter (until the expiration of such Warrant) to receive, upon
     exercise of such Warrant, the kind and amount of shares of stock and other
     securities and property receivable upon such consolidation or merger, by a
     holder of the number of securities of the Company for which such Warrant
     might have been exercised immediately prior to such consolidation, merger,
     sale or transfer. Such supplemental warrant agreement shall provide for
     adjustments which shall be identical to the adjustments provided in Section
                                                                         -------
     8. The above provision of this subsection shall similarly apply to
     successive consolidations, mergers, sales or conveyances.

               Section 9.6    No Adjustment of Exercise Price in Certain Cases.
                              ------------------------------------------------

     No adjustment of the Exercise Price shall be made:

               (a)  Upon the issuance or sale of the Warrants or the Warrant
     Securities issuable upon the exercise of the Warrants;

               (b)  Upon the issuance or sale of Common Stock or Convertible
     Preferred Stock (or any other security convertible exercisable, or
     exchangeable into shares of Common Stock or Convertible Preferred Stock)
     upon the direct or indirect conversion, exercise, or exchange of any
     options, rights, warrants, or other securities or indebtedness of the
     Company outstanding as of the date of this Agreement or granted pursuant to
     any stock option plan of the Company; provided, that, in the case of all
                                           --------
     such stock option plans, the aggregate amount of Common Stock issued
     thereunder does not exceed 15% of the number of shares of Common Stock then
     outstanding after giving effect to the conversion, exercise or exchange of
     all securities convertible, exercisable or exchangeable for Common Stock,
     including the Convertible Preferred Stock then outstanding; or

               (c)  If the amount of said adjustment shall be less than ten
     cents (10 cents) per Warrant Security, provided, however, that in such
     case any adjustment that would otherwise be required then to be made 
     shall be carried forward and shall be made at the time of and together 
     with the next subsequent adjustment which, together with any adjustment
     so carried forward, shall amount to at least ten cents (10 cents) per 
     Warrant Security.

               Section 9.7    Form of Warrant After Adjustments.  The form of
                              ---------------------------------
     the Warrant Certificates need not be changed because of any adjustments in
     the Exercise Price or number of Warrant Securities, and warrant
     certificates theretofore or thereafter issued may continue to express the
     same Exercise Price and number of Warrant Securities as are stated in the
     respective Warrant Certificates, as initially issued.

               10.  Exchange and Replacement of Warrant Certificates. Each
                    ------------------------------------------------
     Warrant Certificate is exchangeable without expense, upon the surrender
     thereof by the registered Holder at the principal executive office of the
     Company, for a new Warrant Certificate of like tenor and date representing
     in the aggregate the right to purchase the same number of Warrant
     Securities in such denominations as shall be designated by the Holder
     thereof at the time of such surrender. The Company may require such Holder
     to pay only those expenses which represent a sum sufficient to cover any
     tax or governmental charge that may be imposed in connection with any such
     exchange.

               Upon receipt by the Company of evidence reasonably satisfactory
     to it of the loss, theft, destruction or mutilation of any Warrant
     Certificate, and, in case of loss, theft or destruction, of indemnity or
     security reasonably satisfactory to it, and reimbursement to the Company of
     all reasonable expenses incidental thereto, and upon surrender and
     cancellation of the Warrants, if mutilated, the Company will make and
     deliver a new Warrant Certificate of like tenor, in lieu thereof.

               11.  Elimination of Fractional Interests.  The Company shall not
                    -----------------------------------
     be required to issue certificates representing fractions of shares of
     Convertible Preferred Stock or shares of Common Stock upon the exercise of
     the Warrants, nor shall it be required to issue scrip or pay cash in lieu
     of fractional interests, it being the intent of the parties that all
     fractional interests shall be eliminated by rounding any fraction up to the
     nearest whole number of shares of Convertible Preferred Stock or shares of
     Common Stock or other securities, properties or rights.

               12.  Reservation and Listing of Securities.  The Company shall at
                    -------------------------------------
     all times reserve and keep available out of its authorized shares of
     Convertible Preferred Stock and Common Stock, solely for the purpose of
     issuance upon the exercise of the Warrants, such number of shares of
     Convertible Preferred Stock and Common Stock or other securities,
     properties or rights as shall be issuable upon the exercise, conversion or
     redemption thereof. The Company covenants and agrees that, upon exercise of
     the Warrants and payment of the Exercise Price therefor, all shares of
     Convertible Preferred Stock, shares of Common Stock and other securities
     issuable upon such exercise shall be duly and validly issued, fully paid,
     non-assessable and not subject to the preemptive rights of any stockholder.
     The Company further covenants and agrees that upon redemption or conversion
     of the Preferred Shares, and payment of the respective Exercise Price
     therefor, all shares of Common Stock and other securities issuable upon
     such exercise, redemption or conversion, as the case may be, shall be duly
     and validly issued, fully paid, non-assessable and not subject to the
     preemptive rights of any stockholder. As long as the Warrants shall be
     outstanding, the Company shall use its best efforts to cause all shares of
     Convertible Preferred Stock and Common Stock issuable upon the exercise of
     the Warrants and all shares of Common Stock issuable upon conversion or
     redemption of the Preferred Shares to be listed (subject to official notice
     of issuance) on all securities exchanges on which the Convertible Preferred
     Stock and/or Common Stock issued to the public in connection herewith may
     then be listed and/or quoted on Nasdaq.

               13.  Notices to Warrant Holders.  Nothing contained in this
                    --------------------------
     Agreement shall be construed as conferring upon the Holders the right to
     vote or to consent or to receive notice as a stockholder in respect of any
     meetings of stockholders for the election of directors or any other matter,
     or as having any rights whatsoever as a stockholder of the Company. If,
     however, at any time prior to the expiration of the Warrants and their
     exercise, any of the following events shall occur:

               (a)  the Company shall take a record of the holders of its shares
     of Common Stock for the purpose of entitling them to receive a dividend or
     distribution payable otherwise than in cash, or a cash dividend or
     distribution payable otherwise than out of current or retained earnings or
     capital surplus (in accordance with applicable law), as indicated by the
     accounting treatment of such dividend or distribution on the books of the
     Company; or

               (b)  the Company shall offer to all the holders of its Common
     Stock any additional shares of capital stock of the Company or securities
     convertible into or exchangeable for shares of capital stock of the
     Company, or any option, right or warrant to subscribe therefor; or

               (c)  a dissolution, liquidation or winding up of the Company
     (other than in connection with a consolidation or merger) or a sale of all
     or substantially all of its property, assets and business as an entirety
     shall be proposed;

     then, in any one or more of said events, the Company shall give written
     notice of such event at least twenty one (21) days prior to the date fixed
     as a record date or the date of closing the transfer books for the
     determination of the stockholders entitled to such dividend, distribution,
     convertible or exchangeable securities or subscription rights, or entitled
     to vote on such proposed dissolution, liquidation, winding up or sale. Such
     notice shall specify such record date or the date of closing the transfer
     books, as the case may be. Failure to give such notice or any defect
     therein shall not affect the validity of any action taken in connection
     with the declaration or payment of any such dividend, or the issuance of
     any convertible or exchangeable securities, or subscription rights, options
     or warrants, or any proposed dissolution, liquidation, winding up or sale.

               14.  [Intentionally Left Blank]

               15.  Notices.
                    -------

               All notices, requests, consents and other communications
     hereunder shall be in writing and shall be deemed to have been duly made
     and sent when delivered, or mailed by registered or certified mail, return
     receipt requested:

               (a)  If to the registered Holder of the Warrants, to the address
     of such Holder as shown on the books of the Company;

               (b)  If to the Company, to the address set forth in Section 3
                                                                   -------
     hereof or to such other address as the Company may designate by notice to
     the Holders; or

               (c)  If to the Representative, to National Securities
     Corporation, 1001 Fourth Avenue, Suite 2200, Seattle, Washington 98154,
     Attention: General Counsel.

               16.  Supplements and Amendments. The Company and the
                    --------------------------
     Representative may from time to time supplement or amend this Agreement in
     a writing signed by both parties without the approval of any Holders of
     Warrant Certificates (other than the Representative) in order to cure any
     ambiguity, to correct or supplement any provision contained herein which
     may be defective or inconsistent with any provisions herein, or to make any
     other provisions in regard to matters or questions arising hereunder which
     the Company and the Representative may deem necessary or desirable and
     which the Company and the Representative deem shall not adversely affect
     the interests of the Holders of Warrant Certificates.

               17.  Successors. All the covenants and provisions of this
                    ----------
     Agreement shall be binding upon and inure to the benefit of the Company,
     the Representative, the Holders and their respective successors and assigns
     hereunder.

               18.  Termination.  This Agreement shall terminate at the close of
                    -----------
     business on __________, 2004.  Notwithstanding the foregoing, the
     indemnification provisions of Section 7 shall survive such termination
                                   -------
     until the close of business on __________, 2010.

               19.  Governing Law: Submission to Jurisdiction. This Agreement
                    -----------------------------------------
     and each Warrant Certificate issued hereunder shall be deemed to be a
     contract made under the laws of the State of New York and for all purposes
     shall be construed in accordance with the laws of said State without giving
     effect to the rules of said State governing the conflicts of laws.

               The Company, the Representative and the Holders hereby agree that
     any action, proceeding or claim against it arising out of, or relating in
     any way to, this Agreement shall be brought and enforced in the courts of
     the State of New York or of the United States of America for the Southern
     District of New York, and irrevocably submits to such jurisdiction, which
     jurisdiction shall be exclusive. The Company, the Representative and the
     Holders hereby irrevocably waive any objection to such exclusive
     jurisdiction or inconvenient forum. Any such process or summons to be
     served upon any of the Company, the Representative and the Holders (at the
     option of the party bringing such action, proceeding or claim) may be
     served by transmitting a copy thereof, by registered or certified mail,
     return receipt requested, postage prepaid, addressed to it at the address
     set forth in Section 14 hereof. Such mailing shall be deemed personal
                  -------
     service and shall be legal and binding upon the party so served in any
     action, proceeding or claim. The Company, the Representative and the
     Holders agree that the prevailing party(ies) in any such action or
     proceeding shall be entitled to recover from the other party(ies) all of
     its/their reasonable legal costs and expenses relating to such action or
     proceeding and/or incurred in connection with the preparation therefor.

               20.  Entire Agreement: Modification. This Agreement (including
                    ------------------------------
     the Underwriting Agreement to the extent portions thereof are referred to
     herein) contains the entire understanding between the parties hereto with
     respect to the subject matter hereof and may not be modified or amended
     except by a writing duly signed by the party against whom enforcement of
     the modification or amendment is sought.

               21.  Severability.  If any provision of this Agreement shall be
                    ------------
     held to be invalid or unenforceable by a court of competent jurisdiction,
     such invalidity or unenforceability shall not affect any other provision of
     this Agreement.

               22.  Captions.  The caption headings of the Sections of this
                    --------
     Agreement are for convenience of reference only and are not intended, nor
     should they be construed as, a part of this Agreement and shall be given no
     substantive effect.

               23.  Benefits of this Agreement.  Nothing in this Agreement shall
                    --------------------------
     be construed to give to any person or corporation other than the Company
     and the Representative and any other registered Holder(s) of the Warrant
     Certificates or Warrant Securities any legal or equitable right, remedy or
     claim under this Agreement; and this Agreement shall be for the sole
     benefit of the Company and the Representative and any other registered
     Holders of Warrant Certificates or Warrant Securities.

               24.  Counterparts. This Agreement may be executed in any number
                    ------------
     of counterparts and each of such counterparts shall for all purposes be
     deemed to be an original, and such counterparts shall together constitute
     but one and the same instrument.

     <PAGE>

               IN WITNESS WHEREOF, the parties hereto have caused this Agreement
     to be duly executed, as of the day and year first above written.

                                   GRAND COURT LIFESTYLES, INC.


                                   By:  ________________________________________
                                        Name:
                                        Title:


                                   NATIONAL SECURITIES CORPORATION


                                   By:  ________________________________________
                                        Name:
                                        Title:

     <PAGE>
                                                           EXHIBIT A

                            [FORM OF WARRANT CERTIFICATE]

     THE WARRANTS REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES
     ISSUABLE UPON EXERCISE THEREOF MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT
     TO (i) AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF
     1933, (ii) TO THE EXTENT APPLICABLE, RULE 144 UNDER SUCH ACT (OR ANY
     SIMILAR RULE UNDER SUCH ACT RELATING TO THE DISPOSITION OF SECURITIES), OR
     (iii) AN OPINION OF COUNSEL, IF SUCH OPINION SHALL BE REASONABLY
     SATISFACTORY TO COUNSEL FOR THE ISSUER, THAT AN EXEMPTION FROM REGISTRATION
     UNDER SUCH ACT IS AVAILABLE.

     THE TRANSFER OR EXCHANGE OF THE WARRANTS REPRESENTED BY THIS CERTIFICATE IS
     RESTRICTED IN ACCORDANCE WITH THE WARRANT AGREEMENT REFERRED TO HEREIN.

                               EXERCISABLE ON OR BEFORE
                       5:30 P.M., NEW YORK TIME, MARCH __, 2002

     No. W-                                                 Warrants to Purchase
                              _____ Shares of Convertible Preferred Stock and/or
                                                    _____ Shares of Common Stock


                                 WARRANT CERTIFICATE

               This Warrant Certificate certifies that __________, or registered
     assigns, is the registered holder of __________ Warrants to purchase
     initially, at any time from __________, 1998 [one year from the effective
     date of the Registration Statement] until 5:30 p.m. New York time on
     __________, 2002 [five years from the effective date of the Registration
     Statement] ("Expiration Date"), up to _________ fully-paid and
     non-assessable shares of __% Senior Convertible Redeemable Preferred Stock,
     $.0001 par value ("Convertible Preferred Stock"), of GRAND COURT
     LIFESTYLES, INC., a Delaware corporation (the "Company") (or in accordance
     with the Warrant Agreement (as hereinafter defined), such number of shares
     of Common Stock, other securities and/or property of the Company into which
     a share of Convertible Preferred Stock may be converted or redeemed
     (collectively, "Conversion Shares")) and/or __________ fully-paid and
     non-assessable shares of common stock, $.01 par value ("Common Stock"), of
     the Company at the initial exercise price, subject to adjustment in certain
     events (the "Exercise Price"), of $ [165% of the initial public offering
     price] per share of Convertible Preferred Stock, $ per Conversion Share
     [165% of the initial public offering price per share of Convertible
     Preferred Stock divided by the Conversion Rate, as defined in and
     calculated pursuant to the Certificate of Designation], and $__________
     [165% of the initial public offering price] per share of Common Stock upon
     surrender of this Warrant Certificate and payment of the Exercise Price at
     an office or agency of the Company.  Payment of the Exercise Price shall be
     made by certified or official bank check in New York Clearing House funds
     payable to the order of the Company or by surrender of this Warrant
     Certificate.

               No Warrant may be exercised after 5:30 p.m., New York time, on
     the Expiration Date, at which time all Warrants evidenced hereby, unless
     exercised prior thereto, hereby shall thereafter be void.

               The Warrants evidenced by this Warrant Certificate are part of a
     duly authorized issue of Warrants issued pursuant to the Warrant Agreement,
     which Warrant Agreement is hereby incorporated by reference in and made a
     part of this instrument and is hereby referred to for a description of the
     rights, limitation of rights, obligations, duties and immunities thereunder
     of the Company and the holders (the words "holders" or "holder" meaning the
     registered holders or registered holder) of the Warrants.

               The Warrant Agreement provides that upon the occurrence of
     certain events the Exercise Price and the type and/or number of the
     Company's securities issuable thereupon may, subject to certain conditions,
     be adjusted. In such event, the Company will, at the request of the holder,
     issue a new Warrant Certificate evidencing the adjustment in the Exercise
     Price and the number and/or type of securities issuable upon the exercise
     of the Warrants; provided, however, that the failure of the Company to
     issue such new Warrant Certificates shall not in any way change, alter, or
     otherwise impair the rights of the holder as set forth in the Warrant
     Agreement.

               Upon due presentment for registration of transfer of this Warrant
     Certificate at an office or agency of the Company, a new Warrant
     Certificate or Warrant Certificates of like tenor and evidencing in the
     aggregate a like number of Warrants shall be issued to the transferee(s) in
     exchange for this Warrant Certificate, subject to the limitations provided
     herein and in the Warrant Agreement, without any charge except for any tax
     or other governmental charge imposed in connection with such transfer.

               Upon the exercise of less than all of the Warrants evidenced by
     this Certificate, the Company shall forthwith issue to the holder hereof a
     new Warrant Certificate representing such number of unexercised Warrants.

               The Company may deem and treat the registered holder(s) hereof as
     the absolute owner(s) of this Warrant Certificate (notwithstanding any
     notation of ownership or other writing hereon made by anyone), for the
     purpose of any exercise hereof, and of any distribution to the holder(s)
     hereof, and for all other purposes, and the Company shall not be affected
     by any notice to the contrary.

               All terms used in this Warrant Certificate which are defined in
     the Warrant Agreement shall have the meanings assigned to them in the
     Warrant Agreement.

     <PAGE>

               IN WITNESS WHEREOF, the Company has caused this Warrant
     Certificate to be duly executed under its corporate seal.


     Dated as of______________, 1997


                                   GRAND COURT LIFESTYLES, INC.


                                   By:  _________________________
                                        Name:
                                        Title:
     <PAGE>

                [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.1]

               The undersigned hereby irrevocably elects to exercise the right,
     represented by this Warrant Certificate, to purchase:

     [ ]  __________     shares of Convertible Preferred Stock;

     [ ]  __________     shares of Common Stock;



     and herewith tenders in payment for such securities a certified or official
     bank check payable in New York Clearing House funds to the order of Grand
     Court Lifestyles, Inc. in the amount of $__________, all in accordance with
     the terms of Section 3.1 of the Representative's Warrant Agreement dated as
                  -------
     of __________, 1997 between Grand Court Lifestyles, Inc. and National
     Securities Corporation. The undersigned requests that a certificate for
     such securities be registered in the name of __________ whose address is
     _____________ and that such Certificate be delivered to _______________
     whose address is _______________.

     Dated:                        Signature ___________________________________
                                   (Signature must conform in all respects to
                                   name of holder as specified on the face of
                                   the Warrant Certificate.)



                                   _____________________________________________
                                   (Insert Social Security or Other Identifying
                                   Number of Holder)
     <PAGE>

                [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.2]

          The undersigned hereby irrevocably elects to exercise the right,
     represented by this Warrant Certificate, to purchase shares of Common
     Stock, and herewith tenders in payment for such securities __________
     Warrants in respect of Common Shares, _____ Warrants in respect of
     Conversion Shares and ______ Warrants in respect of Convertible Preferred
     Shares all in accordance with the terms of Section 3.2 of the
                                                -------
     Representative's Warrant Agreement dated as of , 1997 between Grand Court
     Lifestyles, Inc. and National Securities Corporation. The undersigned
     requests that a certificate for such securities be registered in the name
     of __________ whose address is __________ and that such Certificate be
     delivered to ____________________ whose address is ____________________.


     Dated:                        Signature ___________________________________
                                   (Signature must conform in all respects to
                                   name of holder as specified on the face of
                                   the Warrant Certificate.)



                                   _____________________________________________
                                   (Insert Social Security or Other Identifying
                                   Number of Holder)

     <PAGE>

                                 [FORM OF ASSIGNMENT]

               (To be executed by the registered holder if such holder
                    desires to transfer the Warrant Certificate.)

          FOR VALUE RECEIVED ____________________ hereby sells, assigns and
     transfers unto 

     ___________________________________________________________________________
                    (Please print name and address of transferee)

     this Warrant Certificate, together with all right, title and interest
     therein, and does hereby irrevocably constitute and appoint __________
     Attorney, to transfer the within Warrant Certificate on the books of the
     within-named Company, with full power of substitution.



     Dated:                        Signature ___________________________________
                                   (Signature must conform in all respects to
                                   name of holder as specified on the face of
                                   the Warrant Certificate.)



                                   _____________________________________________
                                   (Insert Social Security or Other Identifying
                                   Number of Holder)




                                                           Exhibit 1.3


                           1,500,000 SHARES OF COMMON STOCK
                         1,500,000 SHARES OF PREFERRED STOCK

                             GRAND COURT LIFESTYLES, INC.

                             AGREEMENT AMONG UNDERWRITERS
                             ----------------------------


                                                          February __, 1997


          NATIONAL SECURITIES CORPORATION
               As Representatives of the
               several Underwritten named
               in Schedule A to Exhibit A
               annexed hereto
          1001 Fourth Avenue
          Suite 2200
          Seattle, Washington 98154

          Dear Sirs:

               We understand that Grand Court Lifestyles, Inc., a Delaware
          corporation (the "Company"), desires to enter into an agreement,
          substantially in the form of Exhibit A hereto (the "Underwriting
          Agreement"), with you and the other prospective Underwriters
          named in Schedule A to the Underwriting Agreement for the sale by
          the Company of an aggregate of 1,200,000 shares (the "Shares") of
          common stock, $.01 par value (the "Common Stock"), of the
          Company, the sale by certain Selling Stockholders (as defined in
          the Underwriting Agreement) of 300,000 shares of Common Stock
          (the "Stockholder Shares"), and the sale by the Company of
          1,500,000 shares of __ % Senior Convertible Redeemable Preferred
          Stock (the "Preferred Shares"), $.0001 par value (the "Preferred
          Stock"), of the Company. The Shares, Stockholder Shares, and
          Preferred Shares shall be referred to collectively as the "Firm
          Securities." In addition, the Company has agreed to grant to the
          Underwriters an option to purchase up to an additional 180,000
          shares of Common Stock and 225,000 shares of the Preferred Stock
          and the Selling Stockholders have agreed to grant to the
          Underwriters an option to purchase an additional 45,000 shares of
          Common Stock (the "Option Shares"), for the purpose of covering
          over-allotments, if any, in connection with the sale of the Firm
          Securities. The Option Shares are hereinafter referred to as the
          "Option Securities." The Firm Securities and any Option
          Securities purchased pursuant to the Underwriting Agreement are
          herein called the "Securities."

               We understand that changes may be made in those who are to
          be Underwriters and in the respective number of Securities to be
          purchased by them, but that the number of Securities to be
          purchased by us as set forth in said Schedule A will not be
          changed without our consent except as provided herein or in the
          Underwriting Agreement. The parties on whose behalf you execute
          the Underwriting Agreement are herein called the "Underwriters."

               We desire to confirm the agreement among you, the
          undersigned and the other Underwriters with respect to the
          purchase of the Securities by the Underwriters, severally and not
          jointly, from the Company. The aggregate number of Securities
          which any Underwriter will be obligated to purchase pursuant to
          the terms of the Underwriting Agreement is herein called the
          "Underwriting Obligation" of that Underwriter.

               1.   Authority and Compensation of the Representative.  We
                    ------------------------------------------------
          hereby authorize you, as our representative (the
          "Representative") and on our behalf, (a) to enter into an
          agreement with the Company, in substantially the form attached
          hereto as Exhibit A, but with such changes therein as in your
          judgment will not be materially adverse to the Underwriters,
          providing for the purchase by us, severally and not jointly, from
          the Company, at the purchase price per share determined as set
          forth in said Exhibit A, of the number of Firm Securities set
          forth opposite our name in Schedule A to said Exhibit A, and our
          proportionate share of the Option Shares which you determine to
          be purchased, (b) to exercise all the authority and discretion
          vested in the Underwriting and in you by the provisions of the
          Underwriting Agreement, (c) to take all such action as you in
          your discretion may deem necessary or advisable in order to carry
          out the provisions of the Underwriting Agreement and of this
          Agreement, and the sale and distribution of the Securities, and
          (d) to determine all matters relating to the public advertisement
          of the Securities.

               As our share of the compensation for your services
          hereunder, we will pay to you, and we authorize you to charge to
          our account on the Closing Date and on the Option Closing Date
          referred to in the Underwriting Agreement, $__ per Share in
          respect of the aggregate number of Firm Securities and Option
          Securities, respectively, which we shall agree to purchase
          pursuant to the Underwriting Agreement.

               It is understood that you shall receive from the Company, as
          the representative and designee of the several Underwriters,
          warrants (the "Representative's Warrants") to purchase an
          additional 150,000 shares of Common Stock, exercisable at not
          less than 165% of the Initial Public Offering Price, as defined
          hereunder.  As the representative and designee of the several
          Underwriters, you shall retain one hundred percent (100%) of such
          Representative's Warrants.

               2.   Public Offering of Securities. The sale of the
                    -----------------------------
          Securities to the public is to be made, as herein provided, as
          soon after the Registration Statement relating to the Securities
          becomes effective as you deem advisable. The purchase price to be
          paid by the Underwriters for the Securities and the initial
          public offering price are to be determined by agreement between
          you and the Company. The Securities shall be first offered to the
          public at the initial public offering price as so determined (the
          "Initial Public Offering Price"). You will advise us by fax,
          graphic scanning, telegraph or telephone when the Securities
          shall be released for offering, when the Registration Statement
          relating to the Securities shall become effective and the price
          at which the Securities are initially to be offered. We agree not
          to sell any of the Securities until you have released them for
          that purpose. We authorize you, after the initial public
          offering, to change the public offering price, the concession and
          the reallowance if, in your sole discretion, such action becomes
          desirable by reason of changes in general market conditions or
          otherwise.  As used herein, the terms "Registration Statement",
          "Preliminary Prospectus" and "Prospectus" shall have the meanings
          ascribed thereto in the Underwriting Agreement. The public
          offering price at the time in effect is herein called the
          "Offering Price". After notice from you that the Securities are
          released for public sale, we will offer to the public in
          conformity with the provisions hereof and with the terms of
          offering set forth in the Prospectus such Securities as you
          advise us are not reserved. Unless otherwise permitted, we will
          not sell any of the Securities to any account over which we have
          discretionary authority.

               3.   Offering to Selected Dealers and Retail Sales.  We
                    ---------------------------------------------
          authorize you to reserve for offering and sale, and on our behalf
          to sell, to retail purchasers (such sales being herein called
          "Retail Sales") and to dealers selected by you (such dealers,
          among whom any Underwriter may be included, being herein called
          "Selected Dealers") all or any part of our Securities as you, in
          your sole discretion, shall determine.  Such sales, if any, shall
          be made (a) in the case of Retail Sales, at the Offering Price,
          and (b) in the case of sales to Selected Dealers, at the Offering
          Price less such concession or concessions as you, in your sole
          discretion, shall determine.  Except for such sales as are
          designated by a purchaser to be for the account of a particular
          Underwriter or Selected Dealer, any sales to Selected Dealers
          made for our account shall be as nearly as practicable in the
          ratio that the Securities reserved for our account for offering
          to Selected Dealers bears to the aggregate of all Securities of
          all Underwriters so reserved.

               You agree to notify us promptly on the date of the public
          offering as to the number of Securities, if any, which we may
          retain for direct sale by us. Prior to the termination of the
          provisions referred to in Section 12 hereof, you may reserve for
                                    ----------
          offering and sale as hereinbefore provided any Securities
          theretofore retained by us remaining unsold and we may, with your
          consent, retain any Securities therefore reserved by you
          remaining unsold.

               We agree that, from time to time prior to the termination of
          the provisions referred to in Section 12 hereof, we shall furnish
                                        -------
          to you such information as you may request in order to determine
          the number of Securities purchased by us under the Underwriting
          Agreement which then remain unsold, and we shall upon your
          request sell to you for the account of any Underwriter as many of
          such unsold Securities as you may designate at the Offering
          Price, less all or any part of the concession to Selected Dealers
          as you, in your sole discretion, shall determine. The provisions
          of Section 4 hereof shall not be applicable in respect of any
             -------
          such sale.

               We authorize you to determine the form and manner of any
          communications or agreements with Selected Dealers. In the event
          that there shall be any agreements with Selected Dealers, you are
          authorized to act as manager thereunder and we agree, in such
          event, to be governed by the terms and conditions of such
          agreements.  The form of Selected Dealer Agreement attached
          hereto as Exhibit B is satisfactory to us.

               It is understood that any Selected Dealer to whom an offer
          may be made as hereinbefore provided shall be actually engaged in
          the investment banking or securities business and shall be either
          (i) a member in good standing of the National Association of
          Securities Dealers, Inc. (the "NASD") or (ii) a dealer with its
          principal place of business located outside the United States,
          its territories and its possessions and not registered as a
          broker or dealer under the Securities Exchange Act of 1934, as
          amended (the "1934 Act"), who agrees not to make any sales within
          the United States, its territories or its possessions or to
          persons who are nationals thereof or residents therein. Each
          Selected Dealer shall agree to comply with the provisions of
          Section 24 of Article III of the Rules of Fair Practice of the
          NASD, and each foreign Selected Dealer who is not a member of the
          NASD also shall agree to comply with the NASD's interpretation
          with respect to free-riding and withholding, to comply, as though
          it were a member of the NASD, with the provisions of Sections 8
          and 36 of Article III of such Rules of Fair Practice, and to
          comply with Section 25 of Article III thereof as that Section
          applies to a non-member foreign dealer. The several Underwriters
          may allow, and the Selected Dealers, if any, may re-allow, such
          concession or concessions as you may determine from time to time
          on sales of Securities to any qualified dealer, all subject to
          the Rules of Fair Practice of the NASD.

               You hereby represent and warrant that neither you nor any of
          your affiliates (as such term is defined in Rule 405 promulgated
          under the Securities Act of 1933, as amended (the "1933 Act"))
          have received compensation of any nature from the Company
          pursuant to any agreement, arrangement or understanding with the
          Company or otherwise during the twelve (12) month period prior to
          and including the date hereof and neither you nor any such
          affiliate will enter into any agreement, arrangement or
          understanding with the Company for or otherwise receive
          compensation of any nature from the Company during the twelve
          (12) month period following the date hereof.

               You, and any of the several Underwriters with your prior
          consent, may make purchases or sales of the Securities from or to
          any of the other Underwriters, at the Offering Price less all or
          any part of the gross spread, and from or to any of the Selected
          Dealers at the Offering Price less all or any part of the
          concession to Selected Dealers.

               Upon your request, we will advise you of the identity of any
          dealer to whom we allow such a discount and any Underwriter or
          Selected Dealer from whom we receive such a discount. 

               4.   Repurchases in the Open Market.  In recognition of the
                    ------------------------------
          importance of distributing the Securities to bona fide investors,
          we agree to repurchase on demand any Securities sold by us
          (otherwise than through you) which shall be contracted for or
          purchased in the open market you on behalf of any Underwriter or
          Underwriters, at a price equal to the cost of such purchase plus
          commissions and taxes on redelivery. Any Securities delivered on
          such repurchase need not be the identical Securities originally
          sold by us. In lieu of delivery of such Securities to us, you may
          sell such Securities in any manner for our account and charge us
          with the amount of any loss or expense or credit us with the
          amount of any profit, less any expense, resulting from such sale,
          or charge our account with an amount not in excess of the
          concession to Selected Dealers.

               5.   Stabilization and Over-Allotment.  In order to
                    --------------------------------
          facilitate the sale of the Securities, we authorize you on our
          behalf and for our account, during the term of this Agreement, in
          your discretion, and without obligating you to do so, to buy and
          sell Securities and any other securities of the Company in the
          open market or otherwise for either long or short account, on
          such terms and at such prices as you may determine and, in
          arranging for sales to Selected Dealers and others, to over-allot
          and cover such over-allotments, provided that at no time shall
          the net commitment of any Underwriter under authority of this
          Section 5, either for long or short account, exceed an amount
          -------
          equivalent to 15% of the maximum number of Securities to be
          purchased by such Underwriter under the Underwriting Agreement.
          During or after the term of this Agreement you may cover any
          short position incurred under the preceding sentence by purchase
          of Option Securities from the Company, pursuant to the option
          contained in Section 3 the Underwriting Agreement or otherwise.
                       -------
          All purchases, sales and over-allotments under authority of this
          Section shall be for the accounts of each of the several
          Underwriters as nearly as practicable in proportion to their
          respective Underwriting Obligations. We agree to take up at cost
          on demand any Securities so purchased for our account and to
          deliver on demand any Securities so sold or over-allotted for our
          account. We also authorize you to deliver our Securities and any
          other Securities purchased by you for our account pursuant to
          this Section 5, against sales made by you for our account
               -------
          pursuant to any provisions of this Agreement. Notwithstanding the
          foregoing limitations, in the event of default by one or more
          Underwriters in respect of their obligations under this Section,
                                                                  -------
          each non-defaulting Underwriter shall assume its proportionate
          share of the obligations of such defaulting Underwriter without
          relieving such defaulting Underwriter of its liability hereunder.

               In the event that you effect any stabilizing purchases
          pursuant to this Section 5, you will notify each Underwriter
                           -------
          promptly of the date and time when the first stabilizing purchase
          is effected and the date and time when stabilizing is terminated.
          Each Underwriter agrees that if it effects any stabilizing
          purchases, it will, not later than three business days following
          the day on which any such stabilizing purchase is effected,
          notify you of the price, date and time at which any such
          stabilizing purchase was effected and will promptly notify you of
          the date and time when stabilizing was terminated by such
          Underwriter. Each Underwriter authorizes you to file the
          Securities and Exchange Commission (the "Commission") all
          notices, records and reports which may be required as a result of
          any transactions made pursuant to this Section 5.
                                                 -------

               We agree to advise you, from time to time upon your request
          during the term of this Agreement, of the number of Securities
          retained by us or purchased by us from other Underwriters and
          Selected Dealers remaining unsold, and will, upon your request,
          release to you for the accounts of one or more of the several
          Underwriters, such number of Securities as you may designate at
          such price, not less than the net price to Selected Dealers nor
          more than the Initial Public Offering Price, as you may
          determine.

               If, pursuant to the provisions of the first paragraph of
          this Section 5 and prior to the termination of this Agreement (or
               -------
          such earlier date as you may have determined on notice to the
          Underwriters), you purchase or contract to purchase any
          Securities which were retained by or released to us for direct
          sale, which Securities were theretofore not effectively placed
          for investment by us, we authorize you in your discretion either
          to charge our account with an amount equal to the concession to
          Selected Dealers with respect thereto or to require us to
          repurchase such Securities at a price equal to the total cost of
          such purchase, including commissions, if any, and transfer tax on
          the redelivery. Securities delivered on such repurchase need not
          be the identical Securities originally purchased by and delivered
          to us.

               Upon the termination of this Agreement, you are authorized
          in your discretion, in lieu of delivering to the several
          Underwriters any Securities then held for their respective
          accounts pursuant to this Section 5, to sell such Securities for
                                    -------
          the accounts of each of the Underwriters at such price or prices
          as you may determine and debit or credit our account for the loss
          or profit resulting from such sale.

               6.   Authority to Borrow.  We authorize you to advance your
                    -------------------
          own funds for our account (charging current interest rates) and
          to arrange loans for our account or the account of the
          Underwriters, as you may deem necessary or advisable for the
          purchase, carrying, sale and distribution of the Securities or
          otherwise for the purpose of carrying out this Agreement. You may
          execute and deliver any notes or other instruments in connection
          therewith and may hold or pledge as security therefor all or any
          part of our Securities and Securities purchased hereunder for our
          account. Any lender is hereby authorized to accept your
          instructions in all matters relating to such loans. Any part of
          our Securities and Securities so held by you may be delivered to
          us for carrying purposes and, if so delivered, will be
          redelivered to you upon demand. The obligations of the
          Underwriters under loans arranged under this Section 6 shall be
                                                       -------
          several in proportion to their respective Underwriting
          Obligations. Any lender is authorized to accept your instructions
          as to the disposition of the proceeds of any such loans.

               7.   Allocation of Expenses and Liability.  We authorize you
                    ------------------------------------
          to charge our account with and we agree to pay (a) all transfer
          taxes on sales made by you for our account, except as herein
          otherwise provided, and (b) our proportionate share (based on our
          Underwriting Obligation) of all other expenses incurred by you in
          connection with the purchase, carrying, sale and distribution of
          the Securities and all other expenses arising under the terms of
          the Underwriting Agreement or this Agreement. Your determination
          of all such expenses and your allocation thereof shall be final
          and conclusive. You may at any time make partial distributions of
          credit balances or call for payment of debit balances. Funds for
          our account at any time in your hands may be held in your general
          funds without accountability for interest. As soon as practicable
          after the termination of this Agreement, the net credit or debit
          balance in our account, after proper charge and credit for all
          interim payments and receipts, shall be paid to or paid by us,
          provided that you may establish such reserves as you, in your
          sole discretion, shall deem advisable to cover possible
          additional expenses chargeable to the several Underwriters.
          Notwithstanding any settlement, we will remain liable for any
          taxes on transfers for our account and for our proportionate
          share (based on our Underwriting Obligation) of all expenses and
          liabilities that may be incurred by or for the accounts of the
          Underwriters.

               8.   Liability for Future Claims. Neither any statement by
                    ---------------------------
          you of any credit or debit balance in our account nor any
          reservation from distribution to cover possible additional
          expenses relating to the Securities shall constitute any
          representation by you as to the existence or non-existence of
          possible unforeseen expenses or liabilities of or charges against
          the several Underwriters. Notwithstanding the distribution of any
          net credit balance to us or the termination of this Agreement or
          both, we shall be and remain liable for, and will pay on demand,
          (a) our proportionate share (based on our Underwriting
          Obligation) of all expenses and liabilities which may be incurred
          by or for the accounts of the Underwriters, or any of them, based
          on the claim the Underwriters constitute an association,
          unincorporated business, partnership or any separate entity, and
          (b) any transfer taxes paid after such settlement on account of
          any sale or transfer for our account.

               9.   Open Market Transactions. We represent and agree that
                    ------------------------
          we will not make bids or offers, or make or induce purchases or
          sales for our own account or the accounts of customers, in the
          open market or otherwise, either before or after the purchase of
          the Securities and for either long or short account, of any
          Securities or any security of the same class or series, or any
          right to purchase any such security except (i) as provided in
          this Agreement, the Underwriting Agreement and the Selected
          Dealer Agreements or otherwise approved by you, (ii) in brokerage
          transactions not involving solicitation of the customer's order
          and (iii) in connection with option and option-related
          transactions that are consistent with the "no-action" position of
          the Commission under the 1934 Act. We further agree that we will
          not lend, either before or after the purchase of the Securities,
          to any customer, Underwriter, Selected Dealer or to any other
          securities broker or dealer any Securities. Prior to the
          completion (as defined in Rule 10b-6 under the 1934 Act) of our
          participation in the distribution, we will otherwise comply with
          Rule 10b-6.

               10.  Delivery and Payment.  Upon your request, we shall
                    --------------------
          deliver to you payment for the Securities to be purchased by us
          under the Underwriting Agreement in an amount equal to the
          Initial Public Offering Price for such Securities less the
          concession to Selected Dealers. Such payment shall be made in
          such form and at such time and place as may be specified in such
          request, and we authorize you to make payment for such Securities
          against delivery thereof for our account hereunder. If we are a
          member of or clear through a member of The Depository Trust
          Company ("DTC"), you may, in your discretion, deliver our
          Securities through the facilities of DTC.

               You shall remit to us, as promptly as practicable, the
          amounts received by you from Selected Dealers and retail
          purchasers as payment in respect of Securities sold by you for
          our account pursuant to Section 3 hereof for which payment has
                                  -------
          been received. Securities purchased by us under the Underwriting
          Agreement and not reserved or sold by you for our account
          pursuant to Section 3 hereof shall be delivered to us as promptly
                      -------
          as practicable after receipt by you. Any Securities purchased by
          us and so reserved which remain unsold at any time prior to the
          settlement of accounts hereunder may, in your discretion, and
          shall, upon your request, be delivered to us, but, until
          termination of the Selected Dealer Agreements pursuant to their
          terms, such delivery shall be for carrying purposes only. In case
          any Securities reserved for sale in Retail Sales or to Selected
          Dealers shall not be purchased and paid for in due course as
          contemplated hereby, we agree (a) to accept delivery when
          tendered by you of any Securities so reserved for our account and
          not so purchased and paid for, and (b) in case we shall have yet
          received payment from you in respect of any such Securities, to
          reimburse you on demand for the full amount which you shall have
          paid us in respect of such Securities.

               In the event of our failure to tender payment for Securities
          as provided in the Underwriting Agreement, you shall have the
          right under the provisions thereof to arrange for other persons,
          who may include you and any other Underwriter, to purchase such
          Securities which we had agreed to purchase, but without relieving
          us from liability for our default.

               11.  Blue Sky.  Prior to the initial offering by the
                    --------
          Underwriters, you will inform us as to the states and other
          jurisdictions under the respective securities or blue sky laws of
          which it is believed that the Securities have been qualified for
          sale or are exempt from such qualification, but you do not assume
          any responsibility or obligation as to the accuracy of such
          information or as to the right of any Underwriter or dealer to
          offer or sell the Securities in any state or other jurisdiction.
          You agree to file or cause to be filed, on behalf of the
          Underwriters, a Further State Notice in respect of the Securities
          pursuant to Article 23-A of the General Business Law of the State
          of New York, if necessary. If we prepare to offer Securities
          outside of the United States, its territories or possessions, we
          will take, at our expense, all such action, if any, as may be
          necessary to comply with the laws of each foreign jurisdiction in
          which we propose to offer the Securities.

               12.  Termination.  The provisions set forth in Section 2,
                    -----------                               -------
          the second paragraph and the first sentence of the third
          paragraph of Section 3, Section 4, the first sentence of Section
                       -------    -------                          -------
          5 and Section 9 hereof will terminate at the close of business on
                -------
          the 45th calendar day after the effective date of the
          Registration Statement, unless extended or sooner terminated as
          hereinafter provided. You may extend such provisions, or any of
          them, for a period not to exceed 45 additional calendar days by
          notice to us to such effect. You may terminate any of such
          provisions at any time by notice to us, and you may terminate all
          such provisions at any time by notice to us to the effect that
          the offering provisions of this Agreement are terminated.

               13.  Acknowledgment of Receipt of Registration Statement,
                    ----------------------------------------------------
          etc.
          ---
          We hereby confirm that we have examined the Registration
          Statement relating to the Securities as heretofore filed by the
          Company with the Commission and each amendment thereto, if any,
          filed through the date hereof, including any documents filed
          under the 1934 Act through the date hereof and incorporated by
          reference into the Prospectus, that we are willing to be named as
          an underwriter therein and to accept the responsibilities of an
          underwriter thereunder, and that we are willing to proceed as
          therein contemplated. We confirm that we have authorized you to
          advise the Company on our behalf (a) as to the statements to be
          included in any Preliminary Prospectus and in the Prospectus
          under the heading "Underwriting" insofar as they relate to us,
          and (b) that there is no other information about us required to
          be stated in the Registration Statement or Prospectus. We
          understand that the aforementioned documents are subject to
          further change and that we will be supplied with copies of any
          further amendments or supplements to the Registration Statement,
          of any document filed under the 1934 Act after the effective date
          of the Registration Statement and before termination of the
          offering of the Securities by the Underwriters if such document
          is deemed to be incorporated by reference into the Prospectus and
          of any amended or supplemented Prospectus promptly, if and when
          received by you, but the making of such changes, amendments and
          supplements shall not release us or affect our obligations
          hereunder or under the Underwriting Agreement.

               14.  (a)  Indemnification. We agree to indemnify and hold
                         ---------------
          harmless each other Underwriter and any person who controls any
          such Underwriter within the meaning of Section 15 of the 1933
          Act, to the extent that, and upon the terms on which, we agree to
          indemnify and hold harmless the Company and other specified
          persons as set forth in the Underwriting Agreement. Our indemnity
          agreement contained in this Section 14 shall remain in full force
                                      -------
          and effect regardless of any investigation made by or on behalf
          of such other Underwriter or controlling person and shall survive
          the delivery of and payment for the Securities and the
          termination of this Agreement and the similar agreements entered
          into with the other Underwriters.

                    (b)  Claims Against Underwriters.  Each Underwriter
                         ---------------------------
          (including you) will pay, upon your request, as contribution, its
          proportionate share, based upon its Underwriting Obligation, of
          any loss, claim, damage or liability, joint or several, paid or
          incurred by any Underwriter (including you) to any person other
          than an Underwriter, arising out of or based upon any untrue
          statement or alleged untrue statement of a material fact
          contained in the Registration Statement, the Prospectus, any
          amendment or supplement thereto or any Preliminary Prospectus or
          any other selling or advertising material approved by you for use
          by the Underwriters in connection with the sale of the
          Securities, or the omission or alleged omission to state therein
          a material fact required to be stated therein or necessary to
          make the statements therein not misleading (other than an untrue
          statement or alleged untrue statement or omission or alleged
          omission made in conformity with written information furnished to
          the Company through you by or on behalf of an Underwriter
          expressly for use therein) or relating to any transaction
          contemplated by this Agreement; and will pay such proportionate
          share of any legal or other expense reasonably incurred by you or
          with your consent in connection with investigating or defending
          against any such loss, claim, damage or liability, or any action
          in respect thereof. In determining the amount of our obligation
          under this paragraph, appropriate adjustment may be made by you
          to reflect any amounts received by any one or more Underwriters
          in respect of such claim from the Company pursuant to Section 9
                                                                -------
          of the Underwriting Agreement or otherwise. There shall be
          credited against any amount paid or payable by us pursuant to
          this paragraph any loss, claim, damage, liability or expense
          which is incurred by us as a result of any such claim asserted
          against us, and if such loss, claim, damage, liability or expense
          is incurred by us subsequent to any payment by us pursuant to
          this paragraph, appropriate provision shall be made to effect
          such credit, by refund or otherwise. If any such claim is
          asserted, you may take such action in connection therewith as you
          deem necessary or desirable, including retention of counsel for
          the Underwriters, and in your discretion separate counsel for any
          particular Underwriter or group of Underwriters, and the fees and
          disbursements of any counsel so retained by you shall be included
          in the amounts payable pursuant to this paragraph. In determining
          amounts payable pursuant to this paragraph, any loss, claim,
          damage, liability or expense incurred by any person who controls
          any Underwriter within the meaning of Section 15 of the 1933 Act
          which has been incurred by reason of such control relationship
          shall be deemed to have been incurred by such Underwriter. Any
          Underwriter may elect to retain, at its own expense, separate
          counsel. You may settle or consent to the settlement of any such
          claim on advice of counsel retained by you. A claim against or
          liability incurred by a person who controls an Underwriter shall
          be deemed to have been made against or incurred by such
          Underwriter. Whenever you receive notice of the assertion of any
          claim to which the provisions of this paragraph would be
          applicable, you will give prompt notice thereof to each
          Underwriter. If any Underwriter or Underwriters defaults in its
          or their obligation to make any payments under this paragraph,
          each nondefaulting Underwriter shall be obligated to pay its
          proportionate share of all defaulted payments, based upon the
          proportion such non-defaulting Underwriter's Underwriting
          Obligation be as to the Underwriting Obligations of all
          non-defaulting Underwriters. Nothing herein shall relieve a
          defaulting Underwriter from liability for its default.

               15.  Default by Underwriters.  Default by any Underwriter in
                    -----------------------
          respect of its obligations under the Underwriting Agreement shall
          not release us from any of our obligations or in any way affect
          the liability of such defaulting Underwriter to the other
          Underwriters for damages resulting from such default. In the
          event of such default by one or more Underwriters, you are
          authorized to increase, pro rata with the other non-defaulting
          Underwriters, the amount of Securities which we shall be
          obligated to purchase from the Company; provided, however, that
          the aggregate amount of all such increases for all non-defaulting
          Underwriters shall not exceed 10% of the Securities and, if the
          aggregate amount of the Securities not taken up by such
          defaulting Underwriters exceeds such 10%, you are further
          authorized, but shall not be obligated to arrange for the
          purchase by other persons, who may include you and other non-
          defaulting Underwriters, of all or a portion of the Securities
          not taken up by such Underwriters. In the event any such
          increases or arrangements are made, the respective amounts of the
          Securities to be purchased by the non-defaulting Underwriters and
          by any such other person or persons shall be taken as the basis
          for the Underwriters' obligations under this Agreement, but this
          shall not in any way affect the liability of any defaulting
          Underwriter to the other Underwriters for damages resulting from
          such default.

               In the event of default by one or more Underwriters in
          respect of their obligations under this Agreement to take up and
          pay for any Securities purchased, or to deliver any such
          Securities sold or over-allotted by you for the respective
          accounts of the Underwriters or to bear their proportion of
          expenses or liability pursuant to the Agreement, and to the
          extent that arrangements shall not have been made by you for
          other persons to assume the obligations of such defaulting
          Underwriter or Underwriters, each non-defaulting Underwriter
          agrees to assume proportionate share of the aforesaid obligations
          of each such defaulting Underwriter without relieving any such
          defaulting Underwriter of its liability therefor.

               16.  Capital Requirements. We confirm that the incurrence by
                    --------------------
          us of our obligations under this Agreement and under the
          Underwriting Agreement will not place us in violation of the net
          capital requirements of Rule 15c3-1 under the 1934 Act or of any
          applicable rules relating to capital requirements of any
          securities exchange to which we are subject.

               17.  Undertaking to Mail Prospectuses.  As contemplated by
                    --------------------------------
          Rule l5c2-8 under the 1934 Act, you agree to mail a copy of the
          Prospectus mentioned in the Underwriting Agreement to any person
          making a written request therefor during the period referred to
          in said Rule, the mailing to be made to the address given in the
          request. We confirm that we have delivered all Preliminary
          Prospectuses and revised Preliminary Prospectuses, if any,
          required to be delivered under the provisions of Rule 15c2-8 and
          agree to deliver all Prospectus required to be delivered
          thereunder. We acknowledge that the copies of the Preliminary
          Prospectus furnished to us have been distributed to dealers who
          have been notified of the foregoing requirements pertaining to
          the delivery of Preliminary Prospectuses and Prospectus. You have
          heretofore delivered to us such number of copies of Preliminary
          Prospectuses as have been reasonably requested by us, receipt of
          which is hereby acknowledged, and will deliver such number of
          copies of Prospectuses as will be reasonably requested by us.

               18.  General Position of the Representative. Your authority
                    --------------------------------------
          shall include the taking of such action as you may deem advisable
          in respect of all matters pertaining to any and all offers and
          sales of the Securities, including the right to make any
          modifications which you consider necessary or desirable in the
          arrangements with Selected Dealers or others. You shall be under
          no liability for or in respect of the value of the Securities or
          the validity or the form thereof, the Registration Statement, the
          Prospectus or agreements or other instruments executed by the
          Company or others; or for or in respect of the delivery of the
          Securities; or for the performance by the Company or others of
          any agreement on its or their part; nor shall you as the
          Representative or otherwise be liable under any of the provisions
          hereof or for any matters connected herewith, except for want of
          good faith, and except for any liability arising under the Act;
          and only obligations expressly assumed by you as the
          Representative herein shall be implied from this Agreement. In
          representing the Underwriters hereunder, you shall act as the
          Representative of each of them respectively. Nothing herein
          contained shall constitute the several Underwriters partners with
          you or with each other, or render any Underwriter liable for the
          commitments of any other Underwriter, except as otherwise
          provided in Section 15 hereof and in Section 13 of the
                      -------                  -------
          Underwriting Agreement. If the Underwriters shall be deemed to
          constitute a partnership for Federal income tax purposes, it is
          the intent of each Underwriter to be excluded from the
          application of Subchapter K, Chapter 1, Subtitle A, of the
          Internal Revenue Code of 1986, as amended. Each Underwriter
          elects to be so excluded and agrees not to take any position
          inconsistent with such election. Each Underwriter authorizes you,
          in your discretion, to execute and file on behalf of the
          Underwriters such evidence of election as may be required by the
          Internal Revenue Service. The commitments and liabilities of each
          of the several Underwriters are several in accordance with their
          respective Underwriting Obligations and are not joint.

               19.  Miscellaneous.  Any notice hereunder from you to us or
                    -------------
          from us to you shall be deemed to have been duly given if sent by
          registered mail, telegram or teletype, to us at our address as
          set forth in our Underwriter's Questionnaire previously delivered
          to you, or to you National Securities Corporation, West 505
          Riverside Avenue, Suite 604, Spokane, Washington 99201,
          Attention: Syndicate Department.

               We understand that you are a member in good standing of the
          NASD. We hereby confirm that we are actually engaged in the
          investment banking or securities business and are either (i) a
          member in good standing of the NASD or (ii) a dealer with its
          principal place of business located outside the United States,
          its territories and its possessions and not registered as a
          broker or dealer under the 1934 Act who agrees not to make any
          sales within the United States, its territories or its
          possessions or to persons who are nationals thereof or residents
          therein (except that we may participate in sales to Selected
          Dealers and others under Section 3 of this Agreement). We hereby
                                   -------
          agree to comply with the provisions of Section 24 of Article III
          the Rules of Fair Practice of the NASD, and, if we are a foreign
          dealer and not a member the NASD, we also hereby agree to comply
          with the NASD's interpretation with respect to free-riding and
          withholding and to comply, as though we were a member of the
          NASD, with the provisions of Sections 8 and 36 of Article III of
          such Rules of Fair Practice, and to comply with Section 25 of
          Article III thereof as that Section applies to a non-member
          foreign dealer. In connection with sales and offers to sell
          Securities made by us outside the United States, its territories
          and possessions (i) we will either furnish to each person to whom
          any such sale or offer is made a copy of the then current
          Preliminary Prospectus or the Prospectus, as the case may be, or
          inform such person that such Preliminary Prospectus or Prospectus
          will be available upon request, and (ii) we will furnish to each
          person to whom any such sale or offer is made such prospectus,
          advertisement or other offering document containing information
          relating to the Securities or the Company as may be required
          under the law of the jurisdiction in which such sale or offer is
          made. Any prospectus, advertisement or other offering document
          furnished by us to any person in accordance with the preceding
          sentence and any such additional offering material as we may
          furnish to any person (x) shall comply in all respects with the
          law of the jurisdiction in which it is so furnished, (y) shall be
          prepared and so furnished at our sole risk and expense and (z)
          shall not contain information relating to the Securities or the
          Company which is inconsistent in any respect with the information
          contained in the then current Preliminary Prospectus or in the
          Prospectus, as the case may be.

               This instrument may be signed by or on behalf of the
          Underwriters in one or more counterparts each of which shall
          constitute an original and all of which together shall constitute
          one and the same agreement among all the Underwriters and shall
          become effective at such time as all the Underwriters shall have
          signed or have had signed on their behalf such counterparts and
          you shall have confirmed all such counterparts. You may confirm
          such counterparts by facsimile signature.

               THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
          ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT GIVING
          EFFECT TO THE CHOICE OF LAW OR CONFLICTS OF LAWS PRINCIPLES
          THEREOF.




               Please confirm that the foregoing correctly states the
          understanding between us by signing and returning to us a
          counterpart hereof.

                                        Very truly yours,


                                                                        
                                        --------------------------------
                                        Name: Steven A. Rothstein
                                        As Attorney-in-Fact for each of the
                                        several Underwriters named in
                                        Schedule A to the Underwriting
                                        Agreement.

          Confirmed as of the date 
          first above written:


          NATIONAL SECURITIES CORPORATION
            As Representative of
            the several Underwriters


          By:                              
             ------------------------------
               Name:     Steven A. Rothstein
               Title:    Chairman



                                                           Exhibit 1.4


                             GRAND COURT LIFESTYLES, INC
                             1,500,000 SHARES OF  STOCK (1)
                         1,500,000 SHARES OF PREFERRED STOCK (2)

                              SELECTED DEALER AGREEMENT
                              -------------------------


          Ladies and Gentlemen:

               1.   Registration under the Securities Act of 1933, as
          amended (the "Act"), of 1,500,000 shares of common stock, $.01
          par value ("Common Stock") and 1,500,000 shares of __% Senior
          Convertible Redeemable Preferred Stock, $.0001 par value
          ("Preferred Stock") of Grand Court Lifestyles, Inc., a Delaware
          corporation (the "Company"), as more fully described in the final
          prospectus enclosed herewith (the "Prospectus"), has become
          effective.  We are offering certain of the shares of Common Stock
          and Preferred Stock for purchase by a selected group on the terms
          and conditions stated herein.

          Authorized        $10.00 per share of Common Stock.
          Public            $10.00 per share of Preferred Stock.
          Offering Price:


          Dealers'          Not to exceed $_____ per share of Common Stock
          Selling           and $____ per share of Preferred Stock payable
          Concession:       upon termination of the Selected Dealer
                            Agreement, except as provided below. We reserve
                            the right not to pay such concession on any of
                            the shares of Common Stock or Preferred Stock
                            purchased by any of the Selected Dealers from
                            us and repurchased by us at or below the price
                            stated above prior to such termination.


          Delivery and      Delivery of the shares of Common Stock and
          Payment:          Preferred Stock shall be made on or about
                            ___________, 1997 or such later date as we may
                            advise, at the office of National Securities
                            Corporation, 1001 Fourth Avenue, Suite 2200,
                            Seattle, Washington 98154, or at such other

          ----------------

          1    Plus the Over-Allotment Option available to the Underwriters
               to purchase up to an additional 225,000 shares of Common
               Stock, subject to certain terms and conditions as described
               in the Underwriting Agreement.

          2    Plus the Over-Allotment Option available to the Underwriters
               to purchase up to an additional 225,000 shares of Preferred
               Stock, subject to certain terms and conditions as described
               in the Underwriting Agreement.

     <PAGE>

                            place as we shall specify on not less than one
                            day's notice to you. Payment for the shares of
                            Common Stock and Preferred Stock is to be made,
                            against delivery, at the full authorized public
                            offering price stated above, or, if we shall so
                            advise you, at the public offering price less
                            the dealers' selling concession stated above,
                            by a certified or official bank check payable
                            to the order of National Securities
                            Corporation, in New York Clearing House Funds.


          Termination:      This Agreement shall terminate at the close of
                            business on the 45th day following the
                            effective date of the Registration Statement
                            (of which the enclosed Prospectus forms a
                            part), unless extended at our discretion for a
                            period or periods not to exceed in the 45
                            additional days. We may terminate this
                            Agreement, whether or not extended, at any time
                            without notice.

               2.   Except as otherwise expressly provided in this
          Agreement, members of the Selected Dealers may immediately offer
          the shares of Common Stock and Preferred Stock for sale and take
          orders therefor only at the public offering price, subject to
          confirmation and allotment by us. We, in turn, are prepared to
          receive orders subject to confirmation and allotment by us. We
          reserve the right to reject any order in whole or in part or to
          allot less than the number of shares of Common Stock and
          Preferred Stock applied for. Orders transmitted by telephone must
          be promptly confirmed by letter or telegram.

               3.   You, by becoming a member of the Selected Dealers,
          agree (a) to take up and pay for the number of shares of Common
          Stock and Preferred Stock allotted and confirmed to you, (b) not
          to use any of the shares of Common Stock or Preferred Stock to
          reduce or cover any short position you may have, (c) upon our
          request, to advise us of the number of shares of Common Stock and
          Preferred Stock purchased from us as manager of the Selected
          Dealers remaining unsold by you and to resell to us any or all of
          such unsold shares of Common Stock and Preferred Stock at the
          public offering price stated above, less all or such part of the
          concession allowed you as we may determine, and (d) to make
          available a copy of the Prospectus to all persons who on your
          behalf will solicit orders for the shares of Common Stock and
          Preferred Stock prior to the making of such solicitations by such
          persons. You are not authorized to give any information or to
          make any representations other than those contained in the
          Prospectus or any supplements or amendments thereto.

               4.   As contemplated by Rule l5c2-8 under the Securities
          Exchange Act of 1934, as amended (the "Exchange Act"), we agree
          to mail a copy of the Prospectus to any person making a written
          request therefor during the period referred to in the rules and
          regulations adopted under the Exchange Act, the mailing to be
          made to the address given in the request. You confirm that you
          have delivered all preliminary prospectuses and revised
          preliminary prospectus, if any, required to be delivered under
          the provisions of Rule 15c2-8 and agree to deliver all copies of
          the Prospectus required to be delivered thereunder. We have
          heretofore delivered to you such preliminary prospectuses as have
          been required by you, receipt of which is hereby acknowledged,
          and will deliver such further prospectuses as may be requested by
          you.  

               5.   You agree that until termination of this Agreement you
          will not make purchases or sales of the shares of Common Stock or
          Preferred Stock except (a) pursuant to this Agreement, (b)
          pursuant to authorization received from us, or (c) in the
          ordinary course of business as broker or agent for a customer
          pursuant to any unsolicited order.

               6.   Additional copies of the Prospectus and any supplements
          or amendments thereto shall be supplied in reasonable quantity
          upon request.

               7.   The shares of Common Stock and Preferred Stock are
          offered by us for delivery when, as and if sold to, and accepted
          by, us and subject to the terms herein and in the Prospectus or
          any supplements or amendments thereto, to our right to vary the
          concessions and terms of offering after their release for public
          sale, to approval of counsel as to legal matters and to
          withdrawal, cancellation or modification of the offer without
          notice.

               8.   Upon written application to us, you shall be informed
          as to the jurisdictions under the securities or blue sky laws of
          which we believe the shares of Common Stock and Preferred Stock
          are eligible for sale, but we assume no responsibility as to such
          eligibility or the right of any member of the Selected Dealers to
          sell any of the shares of Common Stock and Preferred Stock in any
          jurisdiction. We have caused to be filed a Further State Notice
          relating to such of the shares of Common Stock and Preferred
          Stock to be offered to the public in New York in the form
          required by, and pursuant to, the provisions of Article 23A of
          the General Business Law of the State of New York. Upon the
          completion of the public offering contemplated herein, each
          member of the Selected Dealers agrees to promptly furnish to us,
          upon our request, territorial distribution reports setting forth
          each jurisdiction in which sales of the shares of Common Stock
          and Preferred Stock were made by such member, the number of
          shares of Common Stock and Preferred Stock sold in such
          jurisdiction, and any further information as we may request, in
          order to permit us to file on a timely basis any report which we
          as underwriter of the offering or manager of the Selected Dealers
          may be required to file pursuant to the securities or blue sky
          laws of any jurisdiction.

               9.   You, by becoming a member of the Selected Dealers
          represent that you are (a) a member in good standing of the NASD,
          or (b) a foreign dealer, who is not eligible for membership in
          said NASD and has agreed not to sell the shares of Common Stock
          and Preferred Stock (i) to purchasers in, or to persons who are
          nationals of, the United States of America, and (ii) except in
          compliance with (A) the Interpretation with Respect to Free-
          Riding and Withholding of said NASD as to sales outside the
          United States and (B) Sections 8, 24, 25 (applicable to a
          non-member broker/dealer in a foreign country) and 36 of said
          NASD's Rules of Fair Practice. In addition, if you are a member
          of the NASD you confirm that you will not reallow any commissions
          to any non-member broker/dealers, including foreign
          broker/dealers registered pursuant to the Exchange Act.

               10.  You, by becoming a member of the Selected Dealers
          represent that (a) neither you nor any of your directors,
          officers, partners or "persons associated with" you (as defined
          in the By-Laws of the NASD) nor, to your knowledge, any "related
          person" (defined by the NASD to include counsel, financial
          consultants and advisors, finders, members of the selling or
          distribution groups, and any other persons associated with or
          related to any of the foregoing) or any other broker-dealer, (i)
          within the last 18 months have purchased in private transactions,
          or intends before, at or within six months after the commencement
          of the public offering of the shares of Common Stock and
          Preferred Stock to purchase in private transactions, any
          securities of the Company or any parent, predecessor, or
          subsidiary thereof, (ii) within the last 12 months had any
          dealings with any of the Company or the parent, predecessor,
          subsidiary or controlling shareholder thereof or (iii) have,
          except as contemplated by this agreement, any agreement,
          arrangement. or understanding to receive compensation in
          connection with (as defined by the NASD) the distribution of the
          shares of Common Stock and Preferred Stock.

               11.  Nothing herein shall constitute any members of the
          Selected Dealers partners with us or with each other, but you
          agree, notwithstanding any prior settlement of accounts or
          termination of this Agreement, to bear your proper proportion of
          any tax or other liability based upon the claim that the Selected
          Dealers constitute a partnership, association, unincorporated
          business or other separate entity and a like share of any
          expenses of resisting any such claim.

               12.  We shall be the underwriter of the offering and manager
          of the Selected Dealers and shall have full authority to take
          such action as we may deem advisable in respect of all matters
          pertaining to the offering or the Selected Dealers or any members
          of them. Except as expressly stated herein, or as may arise under
          the Act, we shall be under no liability to any member of the
          Selected Dealers as such for, or in respect of, (i) the validity
          or value of the shares of Common Stock and Preferred Stock, (ii)
          the form of, or the statements contained in, the Prospectus, the
          Registration Statement of which the Prospectus forms a part, any
          supplements or amendments to the Prospectus or such Registration
          Statement, any preliminary prospectus, any instruments executed
          by, or obtained or any supplemental sales data or other letters
          from, the Company, or others, (iii) the form or validity of the
          Underwriting Agreement, or this Agreement, (iv) the eligibility
          of any of the shares of Common Stock and Preferred Stock for sale
          under the laws of any jurisdiction, (v) the delivery of the
          shares of Common Stock and Preferred Stock, (vi) the performance
          by the Company or others of any agreement on its or their part,
          (vii) or any matter in connection with any of the foregoing,
          except our own want of good faith.

               13.  If for federal income tax purposes the Selected
          Dealers, among themselves or with the underwriters, should be
          deemed to constitute a partnership, then we elect to be excluded
          from the application of Subchapter K, Chapter 1, Subtitle A of
          the Internal Revenue Code of 1986, as amended, and we agree not
          to take any position inconsistent with such selection. We
          authorize you, in your discretion, to execute and file on our
          behalf such evidence of such selection as may be required by the
          Internal Revenue Service.

               14.  All communications from you shall be addressed to us
          care of National Securities Corporation, West 505 Riverside
          Avenue, Suite 604, Spokane, Washington 99201, Attention:
          Syndicate Department. Any notice from us to you shall be deemed
          to have been fully authorized by the underwriters and to have
          been duly given if mailed, telegraphed or telexed to you at the
          address to which this letter is mailed. This Agreement shall be
          construed in accordance with the laws of the State of New York
          without giving effect to conflict of laws. Time is of the essence
          in this Agreement.

               If you desire to become a member of the Selected Dealers,
          please advise us to that effect immediately by telegram and sign
          and return to us the enclosed counterpart of this letter.

                                        Very truly yours,

                                        NATIONAL SECURITIES CORPORATION


                                        By:____________________________
                                            Steven A. Rothstein
                                            Chairman

          <PAGE>

               We accept membership in the Selected Dealers on the terms
          specified above and acknowledge receipt of the final Prospectus.
          In purchasing any shares of Common Stock or Preferred Stock, we
          have relied solely on the final Prospectus and on no other
          statements, written or oral.


          Dated:______________ ___, 1997.


                                        __________________________________

                                        By:_______________________________




                                                           Exhibit 2.1(e)



                      FIFTH AMENDMENT TO CONSOLIDATION AGREEMENT


                    This Fifth Amendment ("Fifth Amendment") to the
          Consolidation Agreement dated as of the 1st day of April, 1996
          (the "Consolidation Agreement") between Grand Court Lifestyles,
          Inc., a Delaware corporation ("Grand Court"), party of the first
          part, and John Luciani and Bernard M. Rodin (the "Transferring
          Shareholders") and J&B Management Company, a New Jersey
          partnership (the "Company"), parties of the second part, is made
          as of the 1st day of April, 1996.  Capitalization terms not
          defined herein shall have the meanings ascribed to them in the
          Consolidation Agreement.


                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    Whereas, Grand Court, the Transferring Shareholders and
          the Company entered into the Consolidation Agreement;

                    Whereas, Grand Court, the Transferring Shareholders and
          the Company desire to amend Schedule 1.2 of the Agreement by this
          Fifth Amendment relating to the transfer of interests in Twin
          Lakes L.C., by the Transferring Shareholders to Grand Court;

                    Accordingly, the parties hereto agree as follows:


                                      ARTICLE I
                        Stock and Interests Acquired by Buyer

                    Schedule 1.2 is hereby amended by deleting paragraph
          (a) and inserting in its stead the following:

                    (a)  each Transferring Shareholder shall transfer a 49%
                         interest in Twin Lakes L.C., a Florida limited
                         liability company.


                                      ARTICLE II
                                    Miscellaneous

                    Except as herein specifically amended, all of the
          terms, provisions and conditions of the Consolidation Agreement
          shall continue to remain in full force and effect.

          <PAGE>

                    IN WITNESS WHEREOF, the parties hereto have caused this
          Fifth Amendment to be duly executed as of the day and year first
          above written.


           /s/ John Luciani                   /s/ Bernard M. Rodin
          --------------------------         -------------------------
          John Luciani                       Bernard M. Rodin


                               J & B MANAGEMENT COMPANY


           /s/ John Luciani                   /s/ Bernard M. Rodin  
          --------------------------         -------------------------
          By: John Luciani, Partner          By: Bernard M. Rodin, Partner


                             GRAND COURT LIFESTYLES, INC.


           /s/ John Luciani                   /s/ Bernard M. Rodin
          --------------------------         -------------------------
          By: John Luciani, President        By: Bernard M. Rodin, 
                                                   Vice President


                                                           Exhibit 3.1

                                   FORM OF RESTATED

                             CERTIFICATE OF INCORPORATION

                                          OF

                             GRAND COURT LIFESTYLES, INC.

                       (Pursuant to Section 245 of the General
                      Corporation Law of the State of Delaware)


                    GRAND COURT LIFESTYLES, INC., a corporation organized

          and existing under the laws of the State of Delaware, hereby

          certifies as follows:

                    1.   The original Certificate of Incorporation of the

          Corporation was filed with the Secretary of State of the State of

          Delaware on January 25, 1996.

                    2.   The original Certificate of Incorporation of the

          Corporation was amended by a Certificate of Amendment filed with

          the Secretary of State of the State of Delaware on February 20,

          1996.

                    3.   The original Certificate of Incorporation of the

          Corporation was further amended by a Certificate of Amendment

          filed with the Secretary of State of Delaware on May 21, 1996.

                    4.   This Restated Certificate of Incorporation amends,

          restates and integrates the provisions of the original

          Certificate of Incorporation of the Corporation as amended to the

          date hereof, and was duly adopted in accordance with the

          provisions of Section 245 of the General Corporation Law of the

          State of Delaware.

                    5.   The text of the Certificate of Incorporation is

          hereby restated to read in its entirety as follows:


                                      ARTICLE I
                                      ---------

             The name of the Corporation is Grand Court Lifestyles, Inc.

                                      ARTICLE II
                                      ----------

                    The address of the Corporation's registered office in

          the State of Delaware is 9 East Loockerman Street, City of Dover,

          County of Kent, Delaware 19901.  The name of its registered agent

          at such address is National Corporate Research, Ltd.

                                     ARTICLE III
                                     -----------

                    The nature of the business or purposes to be conducted

          or promoted by the Corporation are to engage in any lawful act or

          activity for which corporations may be organized under the

          General Corporation Law of the State of Delaware.

                                      ARTICLE IV
                                      ----------

                    Section 4.1.  Authorized Capital.  The total number of
                                  ------------------

          shares of all classes of stock which the Corporation shall have

          authority to issue is Fifty-Five Million (55,000,000) shares,

          consisting of:

                         (a)  Fifteen Million (15,000,000) shares of

          preferred stock, $.0001 par value (the "Preferred Stock"), and

                         (b)  Forty Million (40,000,000) shares of common

          stock, $.01 par value ("Common Stock").

                    Section 4.2.  Preferred Stock.  Shares of the preferred
                                  ---------------

          stock of the Corporation may be issued by the Board of Directors,

          without stockholder approval, from time to time in one or more

          classes or series, each of which class or series shall have such

          distinctive designation or title as shall be fixed by the Board

          of Directors of the Corporation prior to the issuance of any

          shares thereof.  Each such class or series of preferred stock

          shall have such voting powers, full or limited, or no voting

          powers, and such other relative rights, powers and preferences,

          including, without limitation, the dividend rate, conversion

          rights, if any, redemption price and liquidation preference, and

          such qualifications, limitations or restrictions thereof, as

          shall be stated in such resolution or resolutions providing for

          the issuance of such class or series of preferred stock as may be

          adopted from time to time by the Board of Directors or a

          committee thereof prior to the issuance of any shares thereof

          pursuant to the authority hereby expressly vested in it, all in

          accordance with the laws of the State of Delaware.

                    Section 4.3.  Common Stock.  The powers, rights and
                                  ------------

          other matters relating to the Common Stock are as follows:

                         (a)  Dividends.  Subject to the limitations set
                              ---------

          forth in this Article IV, dividends may be paid on Common Stock

          out of any funds legally available for that purpose, when, as and

          if declared by the Board of Directors.

                         (b)  Liquidation Rights.  In the event of any
                              ------------------

          liquidation, dissolution or winding up of the Corporation, after

          there shall have been paid to or set aside for the holders of

          outstanding shares having superior liquidation preferences to

          Common Stock the full preferential amounts to which they are

          respectively entitled, the holders of outstanding shares of all

          classes of Common Stock shall be entitled to receive pro rata,

          according to the number of shares held by them, the remaining

          assets of the Corporation legally available for distribution to

          the stockholders.

                         (c)  Voting Rights.  (1)  Except as set forth in
                              -------------

          or provided for by this Article IV or as by statute or otherwise

          mandatorily provided, the holders of the outstanding shares of

          Common Stock shall exclusively possess full voting powers for the

          election of directors of the Corporation and for all other

          corporate purposes.

                         (2)  Any action required or permitted to be taken

          at any annual or special meeting of stockholders may be taken

          only upon the vote of the stockholders at an annual or special

          meeting duly noticed and called, as provided in the By-Laws of

          the Corporation, and may not be taken by a written consent of the

          stockholders pursuant to the General Corporation Law of the State

          of Delaware.

                         (3)  Special meetings of the stockholders of the

          Corporation for any purpose or purposes may be called at any time

          by the Board of Directors or the Chairman of the Board of

          Directors.  Special meetings of the stockholders of the

          Corporation may not be called by any other Person or Persons.

                         (d)  Definitions.  For purposes of Article IV of
                              -----------

          this Restated Certificate of Incorporation:

                         "Person" means an individual, a
                          ------

                    partnership, a joint venture, a corporation, an

                    association, a trust, or any other entity or

                    organization.

                                      ARTICLE V
                                      ---------

                    In furtherance and not in limitation of the powers

          conferred by statute, the Board of Directors of the Corporation

          is expressly authorized to adopt, alter or repeal its By-Laws. 

          In addition, the By-Laws may be made, altered, amended, changed

          or repealed by the stockholders of the Corporation upon the

          affirmative vote of the holders of at least 66-2/3% of the

          outstanding Common Stock entitled to vote thereon.

                                      ARTICLE VI
                                      ----------

                    Election of directors need not be by written ballot

          unless the By-Laws of the Corporation shall so provide.

                                     ARTICLE VII
                                     -----------

                    Whenever a compromise or arrangement is proposed

          between the Corporation and its creditors or any class of them

          and/or between the Corporation and its stockholders or any class

          of them, any court of equitable jurisdiction within the State of

          Delaware may, on the application in a summary way of the

          Corporation or of any creditor or stockholder thereof or on the

          application of any receiver or receivers appointed for the

          Corporation under the provisions of Section 291 of Title 8 of the

          Delaware Code or on the application of trustees in dissolution or

          of any receiver or receivers appointed for the Corporation under

          the provisions of Section 279 of Title 8 of the Delaware Code,

          order a meeting of the creditors or class of creditors, and/or of

          the stockholders or class of stockholders of the Corporation, as

          the case may be, to be summoned in such manner as the said court

          directs.  If a majority in number representing three-fourths in

          value of the creditors or class of creditors, and/or of the

          stockholders or class of stockholders of the Corporation, as the

          case may be, agree to any compromise or arrangement and to any

          reorganization of the Corporation as a consequence of such

          compromise or arrangement, the said compromise or arrangement and

          the said reorganization shall, if sanctioned by the court to

          which the said application has been made, be binding on all the

          creditors or class of creditors, and/or on all the stockholders

          or class of stockholders, of the Corporation, as the case may be,

          and also on the Corporation.

                                     ARTICLE VIII
                                     ------------

                    A director of the Corporation shall not be personally

          liable to the Corporation or its stockholders for monetary

          damages for injury resulting from a breach of his fiduciary duty

          as a director, except for liability (i) for injury resulting from

          a breach of his duty of loyalty to the Corporation and its

          stockholders, (ii) for injury resulting from acts or omissions

          not in good faith or which involve intentional misconduct or a

          knowing violation of law, (iii) under Section 174 of the Delaware

          General Corporation Law, as the same exists or hereafter may be

          amended, or (iv) for injury resulting from any transaction from

          which the director derives an improper personal benefit.  If the

          Delaware General Corporation Law hereafter is amended so as to

          authorize the further elimination or limitation of the liability

          of directors to the Corporation or its stockholders for monetary

          damages for breach of fiduciary duty as a director, then the

          liability of a director of the Corporation for monetary damages,

          in addition to the limitation on personal liability provided in

          the preceding sentence, shall automatically, by virtue hereof and

          without any further action on the part of the Corporation or its

          stockholders, be further limited so as to be limited to the

          fullest extent permitted by the Delaware General Corporation Law. 

          Any repeal or modification of this Section by the stockholders of

          the Corporation shall be prospective only, and shall not

          adversely affect any limitation on the personal liability of a

          director of the Corporation with regard to actions taken or

          omitted before such repeal or modification.

                                      ARTICLE IX
                                      ----------

                    The Corporation shall indemnify any person who was or

          is a party or is threatened to be made a party to any threatened,

          pending or complete action, suit or proceeding, whether civil,

          criminal, administrative or investigative, or by or in the right

          of the Corporation to procure judgment in its favor, by reason of

          the fact that he is or was a director, officer, employee or agent

          of the Corporation, or is or was serving at the request of the

          Corporation as a director, officer, employee or agent of another

          corporation, partnership, joint venture, trust or other

          enterprise, against expenses (including attorneys' fees),

          judgments, fines and amounts paid in settlement actually and

          reasonably incurred by him in connection with such action, suit

          or proceeding if he acted in good faith and in a manner he

          reasonably believed to be in or not opposed to the best interests

          of the Corporation, in accordance with and to the full extent

          permitted by statute.  Expenses incurred in defending a civil or

          criminal action, suit or proceeding shall be paid by the

          Corporation in advance of the final disposition of such action,

          suit or proceeding as authorized by the Board of Directors in the

          specific case upon receipt of an undertaking by or on behalf of

          the director, officer, employee or agent to repay such amount

          unless it shall ultimately be determined that he is entitled to

          be indemnified by the Corporation as authorized in this section. 

          The indemnification provided by this section shall not be deemed

          exclusive of any other rights to which those seeking

          indemnification may be entitled under this Restated Certificate

          of Incorporation or any agreement or vote of stockholders or

          disinterested directors or otherwise, both as to action in his

          official capacity and as to action in another capacity while

          holding such office, and shall continue as to a person who has

          ceased to be a director, officer, employee or agent and shall

          inure to the benefit of the heirs, executors and administrators

          of such a person.

                                      ARTICLE X
                                      ---------

                    Notwithstanding anything contained in this Restated

          Certificate of Incorporation to the contrary, the affirmative

          vote of the holders of at least 66-2/3% of the outstanding shares

          of Common Stock shall be required to amend, repeal, or adopt any

          provision inconsistent with Sections 4.3(c)(2) or 4.3(c)(3) of

          Article IV, Article V or this Article X of this Restated

          Certificate of Incorporation.

          <PAGE>

                    IN WITNESS WHEREOF, this Restated Certificate of

          Incorporation has been executed on behalf of the Corporation this

               day of             , 1997.
          ----        ------------


                                        GRAND COURT LIFESTYLES, INC.




                                        By:                              
                                           --------------------------------
                                             Bernard M. Rodin, President




          Attest:




          ----------------------------                           
          Keith E. Marlowe, Secretary



                                                           Exhibit 4.1


                  CERTIFICATE OF DESIGNATION, PREFERENCES AND RIGHTS
                                          OF
                     % SENIOR CONVERTIBLE REDEEMABLE PREFERRED STOCK
                                          OF
                             GRAND COURT LIFESTYLES, INC.


               Pursuant to Section 151 of the General Corporation Law 
                               of the State of Delaware



                    I, John Luciani, Chairman of the Board and Chief
          Executive Officer of Grand Court Lifestyles, Inc., a corporation
          organized and existing under the General Corporation Law of the
          State of Delaware, in accordance with the provisions of Section
          103 thereof, DO HEREBY CERTIFY:

                    That pursuant to the authority conferred upon the Board
          of Directors by the Certificate of Incorporation of the said
          Corporation, the said Board of Directors , acting through a duly
          authorized committee thereof, on March ___, 1997, adopted the
          following resolution creating a series of 1,875,000 shares of   % 
          Senior Convertible Redeemable Preferred Stock, par value   $.0001
          per share, designated as  Preferred Stock:

                    RESOLVED, that pursuant to the authority vested in the
          Board of Directors of this Corporation in accordance with the
          provisions of its Certificate of Incorporation, a series of
          Preferred Stock of the Corporation be and it hereby is created,
          and that the designation and amount thereof and the voting
          powers, preferences and relative, participating, optional and
          other special rights of the shares of such series, and the
          qualifications, limitations or restrictions thereof are as
          follows:

               1.   Designation and Number.  The designation of the series
                    ----------------------
          of preferred stock fixed by this resolution shall be "  %  Senior
          Convertible Redeemable Preferred Stock" (hereinafter referred to
          as the "Initial Series Preferred Stock") and the number of shares
          constituting such series shall be  1,875,000.

               2.   Rank.  The Initial Series  Preferred Stock shall rank:
                    ----
          (i) prior to all of the Corporation's Common Stock, par value  
          $.01 per share ("Common Stock"), (ii) prior to any class or
          series of capital stock of the Corporation hereafter created
          either specifically ranking by its terms junior to the Initial
          Series  Preferred Stock or not specifically ranking by its terms
          senior to or on parity with the Initial Series  Preferred Stock
          (collectively with the Common Stock, "Junior Securities"); (iii)
          subject to the provisions of subparagraph 4(ii) hereof, on parity
          with any class or series of capital stock of the Corporation
          hereafter created specifically ranking by its terms on parity
          with the Initial Series  Preferred Stock ("Parity Securities");
          and (iv) subject to the provisions of subparagraph 4(ii) hereof,
          junior to any class or series of capital stock of the Corporation
          hereafter created specifically ranking by its terms senior to the
          Initial Series  Preferred Stock ("Senior Securities"), in each
          case, as to payment of dividends or as to distributions of assets
          upon liquidation, dissolution or winding-up of the Corporation,
          whether voluntary or involuntary (all such distributions being
          referred to collectively as "Distributions").

               3.   Dividends.
                    ---------

                    (i)  The dividend rate of the Initial Series  Preferred
          Stock shall be computed at a rate of $.   per share per annum
          from the date of the issuance of the Initial Series  Preferred
          Stock.  Dividends shall be payable quarterly in arrears out of
          funds legally available therefor on the last business day of 
          January, April, July and October of each year, commencing  
          April 30, 1997 (each  an "Initial Series Dividend Payment Date"). 
          Dividends on shares of Initial Series  Preferred Stock shall be
          cumulative and shall accrue (whether or not declared), without
          interest, from the first day of the quarterly period in which
          such dividend may be payable as herein provided, except with
          respect to the first quarterly payment which shall accrue from
          the date of issuance.  On each Initial Series  Dividend Payment
          Date all dividends which shall have accrued on each share of
          Initial Series  Preferred Stock outstanding on the applicable
          record date shall accumulate and be deemed to become "due."  Any
          dividend which shall not be paid on the Initial Series  Dividend
          Payment Date on which it shall become due shall be deemed to be
          "past due" (a "Cumulated Initial Series  Dividend") until such
          Cumulated Initial Series  Dividend shall have been paid.

                    (ii) The Board of Directors shall declare and pay
          current dividends out of funds legally available therefor (after
          giving effect to the payment of all requisite dividends on Senior
          Securities); provided that no dividends shall be declared, paid
          or made if the Corporation would be rendered in default under the
          terms of Senior Securities or obligations by virtue of such
          dividend or distribution.  

                    (iii)     In order to determine the holders of the 
          Initial Series  Preferred Stock entitled to receive dividends,
          the Corporation shall fix a record date not more than 60 days
          prior to any Initial Series  Dividend Payment Date.  If any such 
          Initial Series  Dividend Payment Date should fall on a day that
          is not a Business Day, then the Corporation shall pay the
          applicable dividend on the next succeeding Business Day. 
          "Business Day" shall mean a day other than a Saturday, Sunday on
          other day on which any national securities exchange or quotation
          system on which the Common Stock of the Corporation is traded or
          quoted is authorized or required by law to close.

                    (iv) The Corporation shall not: (A) pay or declare and
          set apart for payment any dividends or Distributions on the
          Corporation's Junior Securities, other than dividends payable in
          the form of additional shares of the same Junior Security as that
          on which such dividend is declared, or (B) redeem, purchase, or
          otherwise acquire any shares of Junior Securities or any right,
          warrant or option to acquire any Junior Securities, unless full
          Cumulated Initial Series  Dividends have been, or contem-
          poraneously are, paid or declared and set apart for such payment
          on the Initial Series  Preferred Stock.

                    (v)  No full dividends shall be paid or declared and
          set apart for payments on any class or series of Parity
          Securities for any period unless full Cumulated Initial Series 
          Dividends have been, or contemporaneously are, paid or declared
          and set apart for such payment on the Initial Series  Preferred
          Stock for all dividend periods terminating on or prior to the
          date of payment of such full Cumulated Initial Series  Dividends. 
          No full dividends shall be paid or declared and set apart for
          payment on the Initial Series  Preferred Stock for any period
          unless full cumulative dividends have been, or contemporaneously
          are, paid or declared and set apart for payment on the Parity
          Securities, for all dividend periods terminating on or prior to
          the date of payment of such full Cumulated Initial Series 
          Dividends.  When dividends are not paid in full upon the Initial
          Series  Preferred Stock and the Parity Securities, all dividends
          paid or declared and set apart for payment upon shares of Initial
          Series  Preferred Stock and the Parity Securities shall be paid
          or declared and set apart for payment pro rata, so that the
                                                --- ----
          amount of dividends paid or declared and set apart for payment
          per share on the Initial Series  Preferred Stock and the Parity
          Securities shall in all cases bear to each other the same ratio
          that accrued and unpaid dividends per share on the shares of
          Initial Series  Preferred Stock and the Parity Securities bear to
          each other (without taking into account the dividends so paid and
          those so declared and set apart for payment).

               4.   Voting Rights
                    -------------

                    (i)  Except as may otherwise be provided herein or
          required by law, the holders of the shares of Initial Series 
          Preferred Stock ("Initial Series Holders") shall not be entitled
          to any vote in respect of such shares.

                    (ii) The affirmation vote, in person or by proxy, of
          the Initial Series  Holders of the majority of the outstanding
          shares of the  Initial Series  Preferred Stock, voting as a
          single class, on a one-vote-per-share of Initial Series 
          Preferred Stock basis, shall be necessary for the Corporation to
          authorize: (x) any class or series of Senior Securities; or (y)
          any class or series of Parity Securities; provided, however, that
                                                    --------  ------- 
          no such vote shall be required pursuant to clause (x) or (y) in
          the event the Corporation shall then have the right to redeem the
          Initial Series  Preferred Stock and, prior to the date of
          issuance or such new class or series of Senior Securities or
          Parity Securities provision shall have been made for the
          redemption of all the outstanding shares of the Initial Series 
          Preferred Stock and such redemption occurs on or prior to the
          date of issuance of such new series or class of Senior Securities
          or Parity Securities.

                    (iii) In the event that the Corporation fails to pay any
          dividends for four consecutive Initial Series Dividend Payment
          Dates, Initial Series Holders, voting separately as a single
          class, on a one-vote-per-share of Initial Series Preferred Stock
          basis, shall be entitled to elect one director, and the presence,
          in person or by proxy, of the Initial Series Holders of a
          majority of the outstanding shares of the Initial Series
          Preferred Stock shall constitute a quorum.  Such right of the
          Initial Series Holders shall terminate as of next annual meeting
          of stockholders of the Corporation following payment of full
          Cumulated Initial Series Dividends.

                    (iv) On all matters on which the Initial Series 
          Preferred Stock is entitled to vote by law, the Initial Series 
          Holders shall be entitled to one vote per share of Initial Series 
          Preferred Stock, voting separately as a single class, and the
          presence, in person or by proxy, of the Initial Series  Holders
          of a majority of the outstanding shares of the Initial Series 
          Preferred Stock shall constitute a quorum.

               5.   Conversion Rights.
                    -----------------

                    (i)  Each share of Initial Series  Preferred Stock may
          be converted, at the option of each Initial Series  Holder, at
          any time and from time to time, into fully-paid and
          non-assessable shares of Common Stock; provided, however, a
                                                 --------  -------   
          Initial Series  Holder's right to so convert shares of Initial
          Series  Preferred Stock shall terminate as to shares thereof that
          are redeemed by the Corporation on the Redemption Date (as
          hereinafter defined) therefor as provided in and subject to the
          terms and conditions of  paragraph 7 hereof.  The number of
          shares of Common Stock to which the Initial Series  Holder of
          each share of Initial Series  Preferred Stock shall be entitled
          upon conversion shall be the product obtained by multiplying the
          number of shares of Initial Series  Preferred Stock to be
          converted by the Conversion Rate; in addition, the Initial Series 
          Holder shall be entitled upon conversion to receive cash in an
          amount equal to all Cumulated Initial Series  Dividends on each

          share of Initial Series  Preferred Stock so converted, provided
                                                                 --------
          there are funds legally available therefor and provided, further,
                                                         --------
          that no such payment shall be made if the Corporation would be
          rendered in default under the terms of Senior Securities or
          obligations by virtue of such payment.  To the extent the
          Corporation shall not have funds legally available to pay all
          such amounts equal to such Cumulated Initial Series  Dividends 
          or if such payment would render the Corporation in default under
          the terms of Senior Securities or obligations by virtue of such
          payment, the Corporation's obligation to make such payment shall
          be deferred until the first date on which the Corporation shall
          have funds legally available for all or a portion of such
          payment, and such payment would not render the Corporation in
          default under the terms of Senior Securities or obligations, 
          which shall then be made in whole or in part, as the case may be,
          until such amounts equal to such Cumulated Initial Series 
          Dividends shall have been paid in full.  The "Conversion Rate,"
          that is, the number of shares of Common Stock for which each
          share of  Initial Series  Preferred Stock may be converted, shall
          be determined by dividing $10.00 by  $12.00 ("Conversion Price"). 
          The Conversion Price shall be adjusted from time to time as set
          forth in subsection (ii) hereof.  The Corporation shall not issue
          fractional shares of Common Stock upon conversion of Initial
          Series  Preferred Stock but, in lieu thereof, shall pay to a 
          Initial Series  Holder cash in an amount equal to such fraction
          multiplied by the Last Sale Price of the Common Stock on the
          trading day prior to the date on which the shares are converted.
          "Last Sale Price" shall mean the reported last sale price regular
          way or, in case no such reported sale takes place on such day,
          the average of the reported closing bid and asked prices regular
          way, in either case on the principal national securities exchange
          on which the Common Stock is listed or admitted to trading or, if
          not listed or admitted to trading on any national securities
          exchange, on the Nasdaq National Market or, if not listed or admitted
          to trading thereon, the closing bid price as reported by the Nasdaq 
          SmallCap Market, or, if the Common Stock is not listed or admitted 
          to trading on any national securities exchange or quoted on such 
          National Market or SmallCap Market, the average of the closing bid 
          and asked prices in the over-the-counter market as furnished by any 
          New York Stock Exchange member firm selected from time to time by 
          the Board of Directors for that purpose.

               (ii) The Initial Series  Preferred Stock shall be converted
          into Common Stock in the following manner:

                    (A)  Shares of Initial Series  Preferred Stock received
          by the Corporation in exchange for Common Stock shall be retired
          and canceled and shall no longer be available for issuance as
          Initial Series  Preferred Stock.

                    (B)  A Initial Series  Holder shall give written notice
          to the Corporation of its desire to convert all or a portion of
          the shares of Initial Series  Preferred Stock owned by such
          Initial Series  Holder.  Such notice shall be accompanied by
          certificates, duly endorsed for conversion, evidencing the number
          of shares of Initial Series  Preferred Stock such Initial Series 
          Holder desires to convert, together with cash, if any required by
          subparagraph 5(ii) (C) hereof.  The Corporation will, as soon as
          practicable thereafter, deliver to such Initial Series  Holder or
          to such Initial Series  Holder's nominee or nominees, a
          certificate or certificates for the appropriate number of shares
          of Common Stock, together with cash, as provided in subparagraph
          5(i), with respect to any fractional shares otherwise issuable
          upon conversion, and cash in an amount equal to all Cumulated
          Initial Series  Dividends on each share of Initial Series 
          Preferred Stock so converted, provided there are funds legally
                                        --------
          available therefor and provided, further, that no such payment
                                 --------
          shall be made if the Corporation would be rendered in default
          under the terms of Senior Securities or obligations by virtue of
          such payment, and, in the event of a partial conversion, a
          certificate representing the balance, if any, of the shares of
          Initial Series Preferred Stock represented by the surrendered
          certificate or certificates but not converted to Common Stock. 
          To the extent the Corporation shall not have funds legally
          available to pay all such Cumulated Initial Series  Dividends or
          if such payment would render the Corporation in default under the
          terms of Senior Securities or obligations by virtue of such
          payment, the Corporation's obligation to make such payment shall
          be deferred until the first date on which the Corporation shall 
          have funds legally available for all or a portion of such payment
          and such payment would not render the Corporation in default
          under the terms of Senior Securities or obligations, which shall
          then be made in whole or in part, as the case may be, until such
          Cumulated Initial Series   Dividends shall have been paid in
          full.

                    (C)  In the event that shares of Initial Series 
          Preferred Stock are surrendered for conversion on any date during
          the period from the close of business on a record date fixed for
          determining the Initial Series  Holders entitled to receive
          dividends to the opening of business on the corresponding Initial
          Series  Dividend Payment Date, the Initial Series  Holder must
          also deliver to the Corporation an amount equal to the dividend
          payable with respect to such shares of Initial Series  Preferred
          Stock on such Initial Series  Dividend Payment Date and shall
          continue to be entitled to receive such dividend on such Initial
          Series  Dividend Payment Date.  In the event that the date on
          which the shares are converted is the Initial Series  Dividend
          Payment Date, such Initial Series  Holder will be entitled to
          receive the dividend payable with respect to such Initial Series  
          Preferred Stock and shall not be required to include any payment
          in the amount of the dividend payable with respect to such
          converted shares of Initial Series  Preferred Stock.

                    (D)  If, prior to the date on which all shares of 
          Initial Series  Preferred Stock are converted, the Corporation
          shall (1) pay a dividend in shares of Common Stock or make a
          distribution in shares of Common Stock, (2) subdivide its
          outstanding Common Stock, (3) combine its outstanding Common
          Stock into a smaller number of shares of Common Stock or (4)
          issue by reclassification of its Common Stock other securities of
          the Corporation, the Conversion Price in effect on the opening of
          business on the record date for determining stockholders entitled
          to participate in such transaction shall thereupon be adjusted,
          or, if necessary, the right to convert shall be amended, such
          that the number of shares of Common Stock receivable upon
          conversion of the shares of Initial Series  Preferred Stock
          immediately prior thereto shall be adjusted so that the Initial
          Series  Holder shall be entitled to receive, upon the conversion
          of such shares of Initial Series  Preferred Stock, the kind and
          number of shares of Common Stock or other securities of the
          Corporation which it would have owned or would have been entitled
          to receive after the happening of any of the events described
          above had the Initial Series  Preferred Stock been converted
          immediately prior to the happening of such event or any record
          date with respect thereto.  Any adjustment made pursuant to this
          subparagraph 5(ii)(D) shall become effective immediately after
          the effective date of such event and such adjustment shall be
          retroactive to the record date, if any, for such event.  No
          adjustment with respect to any ordinary cash dividends (made out
          of current or accumulated earnings) on shares of Common Stock
          shall be made.

                    (E)  Except in respect of transactions described in
          subparagraph 5(ii)(D) above, if, prior to the date on which all
          shares of Initial Series  Preferred Stock are converted, the
          Corporation shall sell or issue Common Stock or rights, options,
          warrants or convertible securities (or rights, options or
          warrants to purchase convertible securities) containing the right
          to subscribe for or purchase shares of Common Stock
          (collectively, "Rights"), and the sale or issuance price per
          share of Common Stock (or in the case of Rights, the sum of the
          consideration paid or payable for any such Right entitling the
          holder thereof to acquire one share of Common Stock and such
          additional consideration paid or payable upon exercise or
          conversion of any such Right to acquire one share of Common
          Stock) is less than the lower of the then current Conversion
          Price or the then current Market Price of the Common Stock (as
          defined in subparagraph 7(i) below) for the trading day
          immediately preceding the dates of such sale or issuance (the
          "Current Common Stock Price"), the Conversion Price shall
          thereupon be adjusted such that the number of shares of Common
          Stock receivable upon conversion of the Initial Series  Preferred
          Stock shall be the number determined by multiplying (1) the
          number of shares of Common Stock receivable upon conversion of
          the shares of Initial Series  Preferred Stock immediately prior
          to such issuance or sale by (2) a fraction (not to be less than
          one) with a numerator equal to the product of the number of
          shares of Common Stock outstanding after giving effect to such
          sale or issuance (and assuming, in the case of Rights that such
          Rights had been fully exercised or converted, as the case may be)
          and the Current Common Stock Price and a denominator equal to the
          sum of (x) the product of the number of shares of Common Stock
          outstanding immediately before the issuance or sale or the record
          date, as the case may be, multiplied by the Current Common Stock
          Price and (y) the aggregate consideration received or deemed to
          be received by the Corporation for the shares of Common Stock to
          be issued or sold or to be purchased or subscribed for upon
          exercise of such Rights.  For the purposes of such adjustments,
          the Common Stock which the holders of any such Rights shall be
          entitled to subscribe for or purchase shall be deemed to be
          issued and outstanding as of the date of such issuance or sale or
          the record date, as the case may be.

                    (F)  Except in respect of transitions described in
          subparagraph 5(ii)(D) above, if, prior to the date on which all
          shares of Initial Series  Preferred Stock are converted, the
          Corporation shall declare, order, pay or make a dividend or other
          distribution  (including without limitation any distribution of
          cash, other or additional stock or other securities or property
          or options, by way of dividend or spin-off, reclassification,
          recapitalization or similar corporate rearrangement or otherwise,
          but excluding dividends described in paragraph 3 or in the last
          sentence of subparagraph 5(ii)(D)), then, in each case, the
          Conversion Price shall thereupon be adjusted such that the number
          of shares of Common Stock thereafter receivable upon the
          conversion of shares of Initial Series  Preferred Stock shall be
          determined by multiplying (1) the number of shares of Common
          Stock theretofore receivable upon conversion of the shares of the
          Initial Series  Preferred Stock by (2) a fraction of which the
          numerator shall be the then Conversion Price on the record date
          for the determination of stockholders entitled to receive such
          dividend or other distribution, and of which the denominator
          shall be such Conversion Price on such date minus the amount of
          such dividend or distribution applicable to one share of Common
          Stock.  The Board of Directors of the Corporation shall determine
          the amount of such dividend or distribution allocable to one
          share of Common Stock and such determination, if reasonable and
          based upon the Board of Directors' good faith business judgment,
          shall be binding upon the Initial Series  Holder.  Such
          adjustment shall be made whenever any such distribution is made
          and shall become effective on the date of distribution
          retroactive to the record date for the determination of
          stockholders entitled to receive such distribution.

                    (G)  Upon the expiration of any Rights if such shall
          not have been exercised, the Conversion Price, to the extent that
          shares of Initial Series  Preferred Stock have not been
          converted, shall, upon such expiration, be readjusted and shall
          thereafter be such as they would have been had they not been
          originally adjusted (or had the original adjustment not been
          required, as the case may be) on the basis of (1) the fact that
          the only shares of Common Stock so issued were the shares of
          Common Stock, if any, actually issued or sold upon the exercise
          of such Rights and (2) such shares of Common Stock, if any, were
          issued or sold for the consideration actually received by the
          Corporation (including for purposes hereof, any underwriting
          discounts or selling commissions paid by the Corporation) for the
          issuance, sale or grant of all such Rights, whether or not
          exercised; provided, however, that no such readjustment shall
                     --------  -------
          have the effect of increasing the Conversion Price by a
          proportion (relative to the Conversion Price in effect
          immediately prior to such readjustment) in excess of the inverse
          of the aggregate proportional adjustment thereof made in respect
          of the issue, sale, grant or assumption of such Rights.

                    If the consideration provided for in any Right or the
          additional consideration, if any, payable upon the conversion or
          exchange of any Right shall be reduced, or the rate at which any
          Right is exercisable or convertible into or exchangeable for
          shares of Common Stock shall be increased, at any time under or
          by reason of provisions with respect thereto designed to protect
          against dilution, then, effective concurrently with each such
          change, the Conversion Price then in effect shall first be
          adjusted to eliminate the effects (if any) of the issuance (or
          deemed issuance) of such Right on the Conversion Price and then
          readjusted as if such Right had been issued on the date of such
          change with the terms in effect after such change, but only if as
          a result of such readjustment the Conversion Price then in effect
          hereunder is thereby reduced.

                    (H)  If, prior to the date on which all shares of 
          Initial Series  Preferred Stock are converted, the Corporation
          shall (1) consolidate with or merge with or into another person
          resulting in a reclassification, conversion, exchange or
          cancellation of outstanding shares of Common Stock or (2) sell or
          otherwise transfer all or substantially all of the assets of the
          Corporation, then a Initial Series  Holder shall thereafter have
          the right to convert such shares of Initial Series  Preferred
          Stock into the kind and amount of stock, securities or assets, if
          any, such Initial Series  Holder would have been entitled to
          receive upon such consolidation, merger, sale or transfer had
          such Initial Series  Holder converted its shares of Initial
          Series  Preferred Stock into Common Stock immediately prior to
          such transaction.

                    (I)  For the purposes of this paragraph 5:  (x) the
          consideration for the issue or sale of any additional shares of
          Common Stock shall, irrespective of the accounting treatment of
          such consideration, be deemed to be the consideration actually
          received by the Corporation and (1) insofar as it consists of
          cash, be computed at the net amount of cash received by the
          Corporation, plus any expense paid or incurred by the Corporation
          and any commissions or compensation paid or concessions or
          discounts allowed to underwriters, dealers or others performing
          similar services in connection with such issue or sale, (2)
          insofar as it consists of property (including securities) other
          than cash, be computed at the fair value thereof at the time of
          such issue or sale, as determined in good faith by the Board of
          Directors of the Corporation, and (3) in case additional shares
          of Common Stock are issued or sold together with other stock or
          securities or other assets of the Corporation for a consideration
          which covers both, be the portion of such consideration so
          received, computed as provided in clauses (1) and (2) above,
          allocable to such additional shares of Common Stock, all as
          determined in good faith by the Board of Directors of the
          Corporation; (y) additional shares of Common Stock deemed to have
          been issued pursuant to subparagraph 5(ii)(G) relating to Rights,
          shall be deemed to have been issued for a consideration per share
          determined by dividing (1) the total amount, if any, received by
          the Corporation as consideration for the issue, sale or grant of
          the Rights in question, less the value of the Rights not actually
          received by the Corporation as consideration therefor, plus the
          minimum aggregate amount of additional consideration (as set
          forth in the instruments relating thereto, without regard to any
          provisions contained therein for a subsequent adjustment of such
          consideration to protect against dilution) payable to the
          Corporation upon the exercise in or the conversion or exchange of
          such Rights or, in the case of Rights which are rights, options
          or warrants for convertible securities, the exercise of such
          Rights for convertible securities and the conversion or exchange
          of such convertible securities, in each case computing such
          consideration as provided in the foregoing clause (x) of this
          subparagraph 5(ii)(I), by (2) the maximum number of shares of
          Common Stock (as set forth in the instruments relating thereto,
          without regard to any provision contained therein for subsequent
          adjustment of such number to protect against dilution) issuable
          upon the exercise, conversion or exchange of such Rights; and,
          (z) additional shares of Common Stock deemed to have been issued
          pursuant to subparagraph 5(ii)(D) and (F), relating to stock
          dividends, stock splits, etc., shall be deemed to, have been
          issued for no consideration.  For the purposes of this paragraph
          5, the term "Common Stock" shall mean (i) the class of stock
          designated as Common Stock in the Certificate of Incorporation of
          the Corporation as may be amended as of the date hereof, or (ii)
          any other class of stock resulting from successive changes or
          reclassification of such Common Stock consisting solely of
          changes in par value or from par value to no par value, or from
          no par value to par value.

                    (J)  No adjustment in the Conversion Price shall be
          required unless explicitly provided for in this paragraph 5 and
          unless such adjustment (plus any adjustments not previously made
          by reason of this subparagraph 5(ii)(J)), would require an
          increase or decrease of at least five percent (5%) in such price;
          provided, however, that any adjustments which by reason of this
          --------  -------
          subparagraph 5(ii)(J) are not required to be made shall be
          carried forward and taken into account in any subsequent
          adjustment.  All calculations under this subparagraph 5(ii)(J)
          shall be made to the nearest cent.

                    (K)  No adjustment shall be made (1) upon conversion of
          the Initial Series  Preferred Stock, (2) upon exercise of options
          and/or warrants of the Corporation outstanding on the date hereof
          or to be issued to underwriters in connection with the Corporation's
          initial public offering of its Common Stock and the Initial Series
          Preferred Stock, and (3) with respect to common stock or options
          thereafter granted to employees, officers, directors or
          stockholders of or consultants to the Corporation, pursuant to  
          common stock or stock option plans, provided that, in the case of
          all such stock plans, the aggregate amount of Common Stock issued
          thereunder does not exceed 15% of the number of shares of Common
          Stock then outstanding after giving effect to the conversion,
          exchange or exercise of all securities convertible, exchangeable
          or exercisable for Common Stock including the Initial Series
          Preferred Stock then outstanding.

                    (L)  Whenever the Conversion Price is adjusted pursuant
          to any of the foregoing provisions of this paragraph 5, the
          Corporation shall forthwith prepare a written statement signed by
          the president or any vice president and the treasurer or any
          assistant treasurer or the secretary or any assistant secretary
          of the Corporation, setting forth the adjusted Conversion Rate
          determined as provided in the paragraph 5, and in reasonable
          detail the facts requiring such adjustment.  Such statement shall
          be filed among the permanent records of the Corporation and a
          copy thereof shall be furnished to any Initial Series  Holder
          requesting the same, and shall at all reasonable times during
          business hours be open to inspection by the Initial Series 
          Holders.  Within 10 days of the event requiring an adjustment,
          the Corporation shall also cause a notice, stating that such an
          adjustment has been made and setting forth the adjusted
          Conversion Rate, to be mailed, first-class, postage prepaid, to
          all then Initial Series  Holders of record at their addresses as
          the same appear on the stock records of the Corporation.

                    (M)  If a Initial Series  Holder has delivered notice
          to the Corporation of its desire to convert all or a portion, of
          its shares of Initial Series  Preferred Stock, and certificates,
          duly endorsed for conversion in respect of such shares and cash,
          if any, required by subparagraph 5(ii)(C) hereof, then all shares
          of Initial Series  Preferred Stock so tendered to the Corporation
          shall be deemed to be no longer outstanding and, notwithstanding
          the failure of the  Corporation to issue the Common Stock, such
          Initial Series  Holder shall be deemed, for all purposes (except
          as set forth in the next sentence of this subparagraph 5(ii)(M)),
          to be a holder of the number of shares of Common Stock into which
          the shares of Initial Series  Preferred Stock such Initial Series 
          Holder is entitled to receive pursuant to the terms of this
          paragraph 5 in each case as of the close of business on the date
          on which such conversion notice is delivered.  In the event such
          Initial Series  Holder has delivered notice to the Corporation of
          his desire to convert all or a portion of his shares of Initial
          Series  Stock, such  Initial Series  Holder shall retain the
          right to receive all Cumulated Initial Series  Dividends payable
          on the shares so converted, as provided in this paragraph 5,
          notwithstanding such conversion.

               (iii)      The Corporation shall at all times reserve and
          keep available out of its authorized but unissued Common Stock
          the full number or shares of Common Stock deliverable upon the
          conversions of all the then outstanding shares of Initial Series  
          Preferred Stock and shall take all such action and obtain all
          such permits or orders as may be necessary to enable the
          Corporation to validly and legally issue fully paid and
          non-assessable shares of Common Stock upon the conversion of 
          Initial Series  Preferred Stock.   The Corporation shall pay any
          and all transfer, stamp and other like taxes that may be payable
          in respect of tho issuance or delivery to a Initial Series 
          Holder of shares of Common Stock or conversion of the  Initial
          Series  Preferred Stock by such holder.

                    6.   Liquidation Price.  In the event of any voluntary
                         -----------------
          or involuntary liquidation, dissolution or winding up of the
          affairs of the Corporation, the amount that shall be paid to a 
          Initial Series  Holder of each share of Initial Series  Preferred
          Stock shall be $10.00 and an additional sum equal to all
          Cumulated Initial Series  Dividends on a share of Initial Series 
          Preferred Stock (hereinafter called the "Liquidation Price"), and
          no more.  Upon any liquidation, dissolution or winding-up of the
          Corporation, the Initial Series  Holders will be entitled to be
          paid, after payment or provision for payment of the debts and
          other liabilities of the Corporation and after payment or
          provision for payment is made upon any Senior Securities, but
          before any Distribution or payment is made upon any Junior
          Securities, an amount in cash equal to the aggregate Liquidation
          Price of all shares outstanding, and the Initial Series  Holders
          will not be entitled to any further payment.  If, upon any such
          liquidation, dissolution or winding-up of the Corporation, the
          Corporation's assets to be distributed among the Initial Series 
          Holders and the holders of Parity Securities (the "Parity
          Holders") are insufficient to permit payment in full to such
          Initial Series  Holders and the Parity Holders of the aggregate
          amount which they are entitled to be paid, then the available
          assets to be distributed will be distributed ratably among such
          Initial Series  Holders and Parity Holders based upon the
          aggregate Liquidation Price of the Initial Series  Preferred
          Stock and the aggregate liquidation preference of any Parity
          Securities held by each such Initial Series  Holder and Parity
          Holder, respectively.  The Corporation will mail written notice
          of such liquidation, dissolution or winding-up, not less than 30
          days prior to the payment date stated therein, to each Initial
          Series  Holder of record.  Neither the consolidation or merger of
          the Corporation into or with any other corporation or any other
          person, nor the sale or transfer by the Corporation of all or any
          part of its assets, nor the reduction of the capital stock of the
          Corporation will be deemed to be a liquidation, dissolution or
          winding-up, voluntary or involuntary, of the Corporation within
          the meaning of paragraphs 2 and 6.

               7.   Redemption.
                    ----------

               (i)  Time of Redemption.  The Corporation may, at its option,
                    ------------------
          redeem shares of the Initial Series  Preferred Stock, in whole or
          in part, out of funds legally available therefor, by action of
          the Board of Directors, at any time after  March __,  2000, at a
          redemption price of $10.00 per share, plus all Cumulated Initial
          Series  Dividends on a share of Initial Series  Preferred Stock,
          upon notice and in the manner set forth in, and subject to the
          conditions of, this paragraph 7; provided the current market
                                           --------
          price of the Common Stock (the closing sale price as reported by
          the principal securities exchange on which the Common Stock is
          listed or admitted to trading, or by the Nasdaq National Market,
          or, if not traded thereon, the closing bid price as reported by
          the Nasdaq Small Cap Market or, if not quoted thereon, the high
          bid price on the OTC Bulletin Board or in the National Quotation
          Bureau sheet listing for the Common Stock, or if not listed
          therein, as determined in good faith by the Board of Directors of
          the Corporation) (the "Market Price") equals or exceeds  $15.00
          per share for at least 20 consecutive trading days ending no more
          than 10 trading days prior to the date of notice of redemption. 
          In addition, the Corporation may, at its option, redeem the
          Initial Series  Preferred Stock, in whole or in part, out of
          funds legally available therefor, by action of the Board of
          Directors, at any time on or after  March __,   2001 at the per
          share redemption prices set forth below plus all Cumulated
          Initial Series  Dividends on a share of Initial Series  Preferred
          Stock, upon notice and in the manner set forth in, and subject to
          the conditions of this paragraph 7:

                                                       Redemption Price
               Date of Redemption                          Per Share   
               ------------------                      ----------------

           March   , 2001 to March   , 2002            $
           March   , 2002 to March   , 2003            $
           March   , 2003 to March   , 2004            $
           March   , 2004 and thereafter               $

               (ii) Priority of Redemption.  None of the shares of any
                    ----------------------
          class or series of Parity Securities or Junior Securities shall
          be redeemed, repurchased or otherwise acquired unless full
          Cumulated Initial Series  Dividends have been, or
          contemporaneously are, paid or declared and set apart for such
          payment on the Initial Series  Preferred Stock for all dividend
          periods terminating on or prior to the date of payment of such
          full Cumulated Initial Series  Dividends.  None of the shares of
          Initial Series  Preferred Stock shall be redeemed, repurchased or
          otherwise acquired unless full cumulative dividends have been, or
          contemporaneously are, paid or declared and set apart for payment
          on the Parity Securities or Senior Securities, for all dividend
          periods terminating on or prior to the Redemption Date of Initial
          Series  Preferred Stock.

               8.   Procedures for Redemption.  The Initial Series 
                    -------------------------
          Preferred Stock shall be redeemed pursuant to subparagraph 7(i)
          in the following manner:

                    (A)  Shares of the Initial Series  Preferred Stock
          redeemed, repurchased or otherwise acquired by the Corporation
          shall be retired and canceled and shall no longer be available
          for issuance as Initial Series  Preferred Stock.

                    (B)  In the event of a redemption of shares of Initial
          Series  Preferred Stock pursuant to subparagraph 7(i), notice of
          redemption of shares of Initial Series  Preferred Stock shall be
          given by the Corporation, not less than 30 nor more than 60 days
          prior to the Business Day designated in such notice (the
          "Redemption Date"), by first class mail to Initial Series 
          Holders at their respective addresses then appearing on the
          records of the Corporation, and shall also be published, on or
          about the date of such mailing, in the National Edition of the
          Wall Street Journal.  Such notice of redemption shall specify the
          Redemption Date, the redemption price plus the Cumulated Initial
          Series Dividends on a share of Initial Series Preferred Stock,
          if any (the "Redemption Price"), the total number of shares of
          Initial Series Preferred Stock to be redeemed and, if fewer than
          all the shares held by such Initial Series  Holder, the number of
          shares to be redeemed from such holder, and the place or places
          of payment.  The conversion rights of the Initial Series  Holders
          shall continue until the Redemption Date (provided no default by
          the Corporation in the payment of the redemption price shall have
          occurred and be continuing, and in the event of any such default
          the Initial Series  Holders' conversion rights shall continue
          until such shares are actually redeemed, exchanged or converted,
          and such notice shall state the then effective Conversion Price
          and that the right of Initial Series  Holders to exercise their
          conversion rights shall terminate at the close of business on the
          Redemption Date (provided no default by the Corporation in the
          payment of the redemption price shall have occurred and be
          continuing).  On or before the Redemption Date, each Initial
          Series  Holder shall surrender to the Corporation or its
          designated agent, at such place as it may designate in the
          redemption notice, certificates, duly endorsed for transfer,
          evidencing the number of shares of  Initial Series  Preferred
          Stock held by such Initial Series  Holder and being redeemed. 
          Upon such surrender, the Initial Series  Holder shall be entitled
          to receive payment of the Redemption Price without interest.

                    (C)  If, on the Redemption Date, (1) notice of
          redemption has been mailed or delivered as provided herein, (2)
          the Corporation has deposited with an independent paying agent
          funds necessary to pay the amount due for all shares of Initial
          Series  Preferred Stock subject to such redemption, and (3) all
          such funds are available for the sole purpose of paying such
          amount, then, unless the Corporation defaults on the payment of
          the Redemption Price, all shares of Initial Series  Preferred
          Stock subject to redemption shall, whether or not certificates
          for such shares have been surrendered for cancellation, be deemed
          to be no longer outstanding for any purpose and all rights with
          respect to such shares shall cease, except the right of the 
          Initial Series  Holder to receive the redemption price, without
          interest; provided, however, that the Corporation shall not have
                    --------  -------
          to so redeem any shares of Initial Series  Preferred Stock which
          have been converted to Common Stock prior to the date of such
          redemption.  If the Corporation shall not have funds legally
          available for redemption of shares to be redeemed pursuant to
          subparagraph 7(i) on the Redemption Date, the notice of
          redemption shall be null and void and at such time as the
          Corporation shall have funds legally available for redemption of
          such shares and shall determine to redeem the Initial Series 
          Preferred Stock on the terms and conditions set forth in
          subparagraph 7(i), a new notice of redemption to Initial Series 
          Holders shall be required to effect such redemption.

     <PAGE>

                    IN WITNESS WHEREOF, the Corporation has caused this
          Certificate to be signed by  John Luciani, its Chairman of the
          Board and Chief Executive Officer, and attested to by its
          Secretary this ____ day of  March 1997.

                                    GRAND COURT LIFESTYLES, INC.


                                   By:_________________________________
                                         John Luciani
                                         Chairman of the Board and Chief 
                                         Executive Officer

          ATTEST:


          ___________________________________ 
          Secretary




                             REID & PRIEST LLP
                            40 West 57th Street
                          New York, NY  10019-4097
                           Telephone 212 603-2000
                              Fax 212 603-2001

                                                           Exhibit 5(a)
                                                                  and 8


                                             New York, New York
                                             March 10, 1997


          Grand Court Lifestyles, Inc.
          One Executive Drive
          Fort Lee, New Jersey 07024


          Ladies and Gentlemen:

                    We are acting as special counsel to Grand Court
          Lifestyles, Inc., a Delaware corporation (the "Company"), in
          connection with the proposed issuance and sale (the "Public
          Offering") to a group of underwriters (the "Underwriters") of (i)
          up to 1,725,000 shares of the Company's Common Stock, $.01 par
          value (the "Common Stock"), of which 300,000 shares will be sold
          by selling stockholders (the "Selling Stockholders") and (ii) up
          to 1,725,000 shares of the Company's Senior Convertible
          Redeemable Preferred Stock, $.0001 par value, which will be
          convertible into Common Stock (the "Convertible Preferred Stock")
          pursuant to an agreement among the Company, the Selling
          Stockholders and the Underwriters (the "Underwriting Agreement");
          and the issuance of warrants (the "Warrants") to purchase up to
          150,000 shares of Common Stock and up to 150,000 shares of
          Convertible Preferred Stock pursuant to an agreement between the
          Company and the representative for the Underwriters (the "Warrant
          Agreement") (the Common Stock and the Convertible Preferred
          Stock, including the Common Stock and Convertible Preferred Stock
          to be issued upon exercise of the Warrants and the Common Stock
          to be issued upon conversion of the Convertible Preferred Stock
          are, collectively, the "Securities"), all as contemplated by the
          registration statement on Form S-1 filed by the Company with the
          Securities and Exchange Commission on June 14, 1996, as amended,
          for the registration of the Securities under the Securities Act
          of 1933, as amended (the "Act"), as amended to date and
          hereafter, said registration statement being hereinafter called
          the "Registration Statement".

                    We are of the opinion that, subject to the
          qualifications hereinafter expressed:

     <PAGE>

          Grand Court                    -2-                 March 10, 1997
            Lifestyles, Inc.

                    1.  The Company is a corporation duly organized and
          validly existing under the laws of the State of Delaware.

                    2.  When:

                    (a)  the Registration Statement shall have become
               effective under the Act;

                    (b)  the Company's Board of Directors or a duly
               authorized committee thereof shall have taken such action as
               may be necessary to authorize the execution and delivery of
               the Underwriting Agreement, the execution and delivery of
               the Warrant Agreement and the issuance and sale of the
               Securities on the terms set forth in or contemplated by the
               Registration Statement, the Underwriting Agreement and the
               Warrant Agreement, and to authorize such other action as may
               be necessary in connection with the consummation of the
               issuance and sale of the Securities;

                    (c)  the Company's Board of Directors or a duly
               authorized committee thereof and the Company's stockholders
               shall have taken such action as may be necessary to
               authorize an amendment to the Company's Certificate of
               Incorporation to reflect the change in the Company's
               capitalization contemplated by the Registration Statement;

                    (d)  the Company shall have caused to be filed with the
               Secretary of State of the State of Delaware such Restated
               Certificate of Incorporation;

                    (e)  in the case of the Convertible Preferred Stock,
               the Company's Board of Directors or a duly authorized
               committee thereof shall have taken such action as may be
               necessary to authorize the creation of the Convertible
               Preferred Stock as a series of the Company's preferred stock
               having such designation, preferences and rights set forth in
               the Registration Statement;

                    (f)  in the case of the Convertible Preferred Stock,
               the Company shall have caused to be filed with the Secretary
               of State of the State of Delaware a Certificate of
               Designation, Preferences and Rights setting forth the terms
               of the Convertible Preferred Stock;

     <PAGE>

          Grand Court                    -3-                 March 10, 1997
            Lifestyles, Inc.


                    (g)  in the case of the Common Stock, the Company's
               Board of Directors or a duly authorized committee thereof
               shall have taken such action as may be necessary to
               authorize a 1,626.1925-for-1 split of the Common Stock;

                    (h)  in the case of Securities issued in connection
               with the Public Offering, such Securities shall have been
               issued, sold and delivered by the Company to the
               Underwriters against payment therefor or sold and delivered
               by Selling Stockholders to the Underwriters against payment
               therefor, all as contemplated by, and in conformity with,
               the Registration Statement, the Underwriting Agreement and
               the Company's Restated Certificate of Incorporation;

                    (i)  in the case of Securities to be issued upon
               exercise of Warrants, such Securities shall have been
               issued, sold and delivered by the Company to the holders of
               such Warrants against payment therefor, all as contemplated
               by, and in conformity with, the Registration Statement, the
               Warrant Agreement and the Company's Restated Certificate of
               Incorporation; and

                    (j)  in the case of Common Stock to be issued upon
               conversion of Convertible Preferred Stock, such Common Stock
               shall have been issued upon conversion of the Convertible
               Preferred Stock in accordance with the terms of such
               Convertible Preferred Stock,

          each of the Securities shall have been validly issued and will be
          fully paid and non-assessable.

                    We are members of the Bar of the State of New York. 
          This opinion is limited to the laws of the State of New York, the
          General Corporation Law of the State of Delaware and the Federal
          law of the United States.

                    We confirm our opinion as set forth under the caption
          "Certain Federal Income Tax Considerations" in the prospectus
          constituting a part of the Registration Statement ("Prospectus").

     <PAGE>

          Grand Court                   -4-                  March 10, 1997
            Lifestyles, Inc.

                    We hereby authorize and consent to the use of this
          opinion as Exhibit 5(a) and 8 to the Registration Statement, and
          authorize and consent to the references to our firm in the
          Registration Statement and in the Prospectus.

                                             Very truly yours,

                                             /s/ Reid & Priest LLP

                                             REID & PRIEST LLP    





                                                           Exhibit 10.1




                             GRAND COURT LIFESTYLES, INC.


                     1996 STOCK OPTION AND PERFORMANCE AWARD PLAN

                                   _______________

             
                          EFFECTIVE AS OF FEBRUARY 24, 1997
              

          <PAGE>

                             GRAND COURT LIFESTYLES, INC.
                     1996 STOCK OPTION AND PERFORMANCE AWARD PLAN

                                     INTRODUCTION

                    Grand Court Lifestyles, Inc., a Delaware corporation
          (hereinafter referred to as the "Corporation"), hereby
          establishes an incentive compensation plan to be known as the
          "Grand Court Lifestyles, Inc. 1996 Stock Option and Performance
          Award Plan" (hereinafter referred to as the "Plan"), as set forth
          in this document.  The Plan permits the grant of Non-Qualified
          Stock Options, Incentive Stock Options, Stock Appreciation
          Rights, Restricted Stock, Performance Units and Performance
          Shares.

             
                    The Plan shall become effective as of February 24,
          1997.  However, it shall be rendered null and void and have no
          effect, and all Plan Awards granted hereunder shall be canceled,
          if the Plan is not approved by a majority vote of the
          Corporation's stockholders within twelve (12) months of such
          date.
              

                    The purpose of the Plan is to promote the success and
          enhance the value of the Corporation by linking the personal
          interests of Participants to those of the Corporation's
          stockholders by providing Participants with an incentive for
          outstanding performance.  The Plan is further intended to provide
          flexibility to the Corporation in its ability to motivate, and
          retain the services of, Participants upon whose judgment,
          interest and special effort the successful conduct of its
          operations is largely dependent.

                    The Plan also provides pay systems that support the
          Corporation's business strategy and emphasizes pay-for-
          performance by tying reward opportunities to carefully determined
          and articulated performance goals at corporate, operating unit,
          business unit and/or individual levels.

          <PAGE>

                                     DEFINITIONS

                    For purposes of this Plan, the following terms shall be
          defined as follows unless the context clearly indicates
          otherwise:

                    (a)  "Code" shall mean the Internal Revenue Code of
                          ----
          1986, as amended, and the rules and regulations thereunder.

                    (b)  "Committee" shall mean the Board of Directors of
                          ---------
          the Corporation or any committee of two or more persons
          designated by the Board of Directors of the Corporation to serve
          as the Committee.  If the Committee is not composed of the entire
          Board of Directors of the Corporation, it shall be composed
          solely of at least two Non-Employee Directors (as defined in Rule
          16b-3 promulgated under the Exchange Act).

                    (c)  "Common Stock" shall mean the common stock, par
                          ------------
          value $0.01 per share, of the Corporation.

                    (d)  "Corporation" shall mean Grand Court Lifestyles,
                          -----------
          Inc., a Delaware corporation.

                    (e)  "Disability" shall have the same meaning as the
                          ----------
          term "permanent and total disability" under Section 22(e)(3) of
          the Code.

                    (f)  "Exchange Act" shall mean the Securities Exchange
                          ------------
          Act of 1934, as amended, and the rules and regulations
          thereunder.

                    (g)  "Fair Market Value" of the Corporation's Common
                          -----------------
          Stock on a Trading Day shall mean the last reported sale price
          for Common Stock or, in case no such reported sale takes place on
          such Trading Day, the average of the closing bid and asked prices
          for the Common Stock for such Trading Day, in either case on the
          principal national securities exchange on which the Common Stock
          is listed or admitted to trading, or if the Common Stock is not
          listed or admitted to trading on any national securities
          exchange, but is traded in the over-the-counter market, the
          closing sale price of the Common Stock or, if no sale is publicly
          reported, the average of the closing bid and asked quotations for
          the Common Stock, as reported by the National Association of
          Securities Dealers Automated Quotation System ("NASDAQ") or any
          comparable system or, if the Common Stock is not listed on NASDAQ
          or a comparable system, the closing sale price of the Common
          Stock or, if no sale is publicly reported, the average of the
          closing bid and asked prices, as furnished by two members of the
          National Association of Securities Dealers, Inc. who make a
          market in the Common Stock selected from time to time by the
          Corporation for that purpose.  In addition, for purposes of this
          definition, a "Trading Day" shall mean, if the Common Stock is
          listed on any national securities exchange, a business day during
          which such exchange was open for trading and at least one trade
          of Common Stock was effected on such exchange on such business
          day, or, if the Common Stock is not listed on any national
          securities exchange but is traded in the over-the-counter market,
          a business day during which the over-the-counter market was open
          for trading and at least one "eligible dealer" quoted both a bid
          and asked price for the Common Stock.  An "eligible  dealer" for
          any day shall include any broker-dealer who quoted both a bid and
          asked price for such day, but shall not include any broker-dealer
          who quoted only a bid or only an asked price for such day.  In
          the event the Corporation's Common Stock is not publicly traded,
          the Fair Market Value of such Common Stock shall be determined by
          the Committee in good faith.

                    (h)  "Freestanding SAR" shall mean an SAR that is
                          ----------------
          granted independently of any Option.

                    (i)  "Good Cause" shall mean (i) a Participant's
                          ----------
          willful or gross misconduct or willful or gross negligence in the
          performance of his duties for the Corporation or for any Parent
          or Subsidiary after prior written notice of such misconduct or
          negligence and the continuance thereof for a period of 30 days
          after receipt by such Participant of such notice, (ii) a
          Participant's intentional or habitual neglect of his duties for
          the Corporation or for any Parent or Subsidiary after prior
          written notice of such neglect, or (iii) a Participant's theft or
          misappropriation of funds of the Corporation or of any Parent or
          Subsidiary or commission of a felony.

                    (j)  "Incentive Stock Option" shall mean a stock option
                          ----------------------
          satisfying the requirements for tax-favored treatment under
          Section 422 of the Code.

                    (k)  "Non-Qualified Option" shall mean a stock option
                          --------------------
          which does not satisfy the requirements for, or which is not
          intended to be eligible for, tax-favored treatment under Section
          422 of the Code.

                    (l)  "Option" shall mean an Incentive Stock Option or a
                          ------
          Non-Qualified Stock Option granted pursuant to the provisions of
          Section V hereof.

                    (m)  "Optionee"  shall mean a Participant who is
                          --------
          granted an Option under the terms of this Plan.

                    (n)  "Parent" shall mean a parent corporation of the
                          ------
          Corporation within the meaning of Section 424(e) of the Code.

                    (o)  "Participant" shall mean any employee
                          -----------
          participating under the Plan.

                    (p)  "Performance Share" shall mean a Plan Award
                          -----------------
          granted pursuant to the provisions of Section VII hereof, with
          each such Award being denominated in terms of one share of Common
          Stock and nominally being based upon the performance of the
          Corporation's Common Stock, or any other factor as determined by
          the Committee.

                    (q)  "Performance Unit" shall mean a Plan Award granted
                          ----------------
          pursuant to the provisions of Section VII hereof, which Award may
          be based upon any performance factor established by the
          Committee, as set forth under such Section.

                    (r)  "Plan Award" shall mean an Option, Performance
                          ----------
          Share, Performance Unit Stock Appreciation Right or share of
          Restricted Stock granted pursuant to the terms of this Plan.

                    (s)  "Restricted Stock" shall mean a grant of one or
                          ----------------
          more shares of Common Stock subject to certain restrictions as
          provided under Section VII hereof.

                    (t)  "Securities Act" shall mean the Securities Act of
                          --------------
          1933, as amended, and the rules and regulations thereunder.

                    (u)  "Stock Appreciation Right" or "SAR" shall mean a
                          ------------------------      ---
          right, granted alone or in connection with a related Option,
          designated as a SAR, to receive a payment on the day the right is
          exercised, pursuant to the terms of Section VI hereof.  Each SAR
          shall be denominated in terms of one share of Common Stock.

                    (v)  "Subsidiary" shall mean a subsidiary corporation
                          ----------
          of the Corporation within the meaning of Section 424(f) of the
          Code.

                    (w)  "Tandem SAR" shall mean an SAR that is granted in
                          ----------
          connection with a related Option, the exercise of which shall
          require forfeiture of the right to purchase a share of Common
          Stock under the related Option (and when a share of Common Stock
          is purchased under such Option, the Tandem SAR being similarly
          canceled).

                                      SECTION I
                                    ADMINISTRATION

                    The Plan shall be administered by the Committee. 
          Subject to the provisions of the Plan, the Committee may
          establish from time to time such regulations, provisions,
          proceedings and conditions of awards which, in its opinion, may
          be advisable in the administration of the Plan.  A majority of
          the Committee shall constitute a quorum, and, subject to the
          provisions of Section IV of the Plan, the acts of a majority of
          the members present at any meeting at which a quorum is present,
          or acts approved in writing by a majority of the Committee, shall
          be the acts of the Committee as a whole. 

                                      SECTION II
                                   SHARES AVAILABLE

             
                    Subject to the adjustments provided in Section IX of
          the Plan, the aggregate number of shares of the Common Stock
          which may be granted for all purposes under the Plan shall be two
          million five hundred thousand (2,500,000) shares.  Shares of
          Common Stock underlying awards of securities (derivative or not)
          and shares of Common Stock awarded hereunder (whether or not on a
          restricted basis) shall be counted against the limitation set
          forth in the immediately preceding sentence and may be reused to
          the extent the related Award to any individual is settled in cash
          or expires, is terminated unexercised, or is forfeited.  Stock
          granted to satisfy Awards under the Plan may be authorized and
          unissued shares of the Common Stock, issued shares of such Common
          Stock held in the Corporation's treasury or shares of Common
          Stock acquired on the open market.
              

                                     SECTION III
                                     ELIGIBILITY

                    Officers and key employees of the Corporation, or of
          any Parent or Subsidiary, who are regularly employed on a
          salaried basis as common law employees shall be eligible to
          participate in the Plan.  Directors of the Corporation or of any
          Parent or Subsidiary who are not employees shall also be eligible
          to participate under the Plan and where appropriate hereunder,
          shall be referred to as "employees" and their service as
          directors as "employment".

                                      SECTION IV
                                AUTHORITY OF COMMITTEE

                    The Plan shall be administered by, or under the
          direction of, the Committee, which shall administer the Plan so
          as to comply at all times with Section 16 of the Exchange Act, to
          the extent such compliance is required, and, subject to the Code,
          shall otherwise have plenary authority to interpret the Plan and
          to make all determinations specified in or permitted by the Plan
          or deemed necessary or desirable for its administration or for
          the conduct of the Committee's business.  Subject to the
          provisions of Section XIII hereof, all interpretations and
          determinations of the Committee may be made on an individual or
          group basis and shall be final, conclusive, and binding on all
          interested parties.  Subject to the express provisions of the
          Plan, the Committee shall have authority, in its discretion, to
          determine the persons to whom Plan Awards shall be granted, the
          times when such Plan Awards shall be granted, the number of Plan
          Awards, the purchase price or exercise price of each Plan Award,
          the period(s) during which such Plan Award shall be exercisable
          (whether in whole or in part), the restrictions to be applicable
          to Plan Awards and the other terms and provisions thereof (which
          need not be identical).  In addition, the authority of the
          Committee shall include, without limitation, the following:

                    (a)  Financing.  The arrangement of temporary financing
                         ---------
          for an Optionee by registered broker-dealers, under the rules and
          regulations of the Federal Reserve Board, for the purpose of
          assisting the Optionee in the exercise of an Option, such
          authority to include the payment by the Corporation of the
          commissions of the broker-dealer;

                    (b)  Procedures for Exercise of Option.  The
                         ---------------------------------
          establishment of procedures for an Optionee (i) to exercise an
          Option by payment of cash (ii) to have withheld from the total
          number of shares of Common Stock to be acquired upon the exercise
          of an Option that number of shares having a Fair Market Value,
          which, together with such cash as shall be paid in respect of
          fractional shares, shall equal the Option exercise price of the
          total number of shares of Common Stock to be acquired, (iii) to
          exercise all or a portion of an Option by delivering that number
          of shares of Common Stock already owned by him having a Fair
          Market Value which shall equal the Option exercise price for the
          portion exercised and, in cases where an Option is not exercised
          in its entirety, and subject to the requirements of the Code, to
          permit the Optionee to deliver the shares of Common Stock thus
          acquired by him in payment of shares of Common Stock to be
          received pursuant to the exercise of additional portions of such
          Option, the effect of which shall be that an Optionee can in
          sequence utilize such newly acquired shares of Common Stock in
          payment of the exercise price of the entire Option, together with
          such cash as shall be paid in respect of fractional shares and
          (iv) to engage in any form of "cashless" exercise.

                    (c)  Withholding.  The establishment of a procedure
                         -----------
          whereby a number of shares of Common Stock or other securities
          may be withheld from the total number of shares of Common Stock
          or other securities to be issued upon exercise of an Option,
          Stock Appreciation Right or other grant  or award, as applicable,
          or for the tender of shares of Common Stock owned by the
          Participant to meet the obligation of withholding for taxes
          incurred by the Optionee upon such exercise.

                                      SECTION V
                                    STOCK OPTIONS

                    The Committee shall have the authority, in its
          discretion, to grant Incentive Stock Options or to grant
          Non-Qualified Stock Options or to grant both types of Options. 
          Notwithstanding anything contained herein to the contrary, an
          Incentive Stock Option may be granted only to common law
          employees of the Corporation or of any Parent or Subsidiary now
          existing or hereafter formed or acquired, and not to any director
          or officer who is not also such a common law employee.  The terms
          and conditions of the Options shall be determined from time to
          time by the Committee; provided, however, that the Options
                                 --------  -------
          granted under the Plan shall be subject to the following:

                    (a)  Exercise Price.  The Committee shall establish the
                         --------------
          exercise price at the time any Option is granted at such amount
          as the Committee shall determine; provided, however, that the
                                            --------  -------
          exercise price for each share of Common Stock purchasable under
          any Incentive Stock Option granted hereunder shall be such amount
          as the Committee shall, in its best judgment, determine to be not
          less than one hundred percent (100%) of the Fair Market Value per
          share of Common Stock at the date the Option is granted; and
          provided, further, that in the case of an Incentive Stock Option
          granted to a person who, at the time such Incentive Stock Option
          is granted, owns shares of stock of the Corporation or of any
          Parent or Subsidiary which possess more than ten percent (10%) of
          the total combined voting power of all classes of shares of stock
          of the Corporation or of any Parent or Subsidiary, the exercise
          price for each share of Common Stock shall be such amount as the
          Committee, in its best judgment, shall determine to be not less
          than one hundred ten percent (110%) of the Fair Market Value per
          share of Common Stock at the date the Option is granted.  The
          exercise price will be subject to adjustment in accordance with
          the provisions of Section IX of the Plan.

                    (b)  Payment of Exercise Price.  The price per share of
                         -------------------------
          Common Stock with respect to each Option shall be payable at the
          time the Option is exercised.  Such price shall be payable in
          cash or pursuant to any of the methods set forth in Sections
          IV(a) or (b) hereof, as determined by the Participant.  Shares of
          Common Stock delivered to the Corporation in payment of the
          exercise price shall be valued at the Fair Market Value of the
          Common Stock on the date preceding the date of the exercise of
          the Option.

                    (c)  Exercisability of Options.  Each Option shall be
                         -------------------------
          exercisable in whole or in installments, and at such time(s), and
          subject to the fulfillment of any conditions on exercisability as
          may be determined by the Committee at the time of the grant of
          such Options.  The right to purchase shares of Common Stock shall
          be cumulative so that when the right to purchase any shares of
          Common Stock has accrued such shares of Common Stock or any part
          thereof may be purchased at any time thereafter until the
          expiration or termination of the Option.

                    (d)  Expiration of Options.  No Option by its terms
                         ---------------------
          shall be exercisable after the expiration of ten (10) years from
          the date of grant of the Option; provided, however, in the case
                                           --------  -------
          of an Incentive Stock Option granted to a person who, at the time
          such Option is granted, owns shares of stock of the  Corporation
          or of any Parent or Subsidiary possessing more than ten percent
          (10%) of the total combined voting power of all classes of shares
          of stock of the Corporation or of any Parent or Subsidiary, such
          Option shall not be exercisable after the expiration of five (5)
          years from the date such Option is granted.

                    (e)  Exercise Upon Death of Optionee.  In the event of
                         -------------------------------
          the death of the Optionee prior to his termination of employment
          with the Corporation or with any Parent or Subsidiary, any
          nonvested Options granted to such Optionee shall vest immediately
          and his estate (or other beneficiary, if so designated in writing
          by the Participant) shall have the right, until the expiration
          date of the Option(s), to exercise his Option(s) with respect to
          all or any part of the shares of Common Stock as to which the
          deceased Optionee had not exercised his Option(s) at the time of
          his death, regardless of whether such Option or Options were
          fully exercisable at such time.

                    (f)  Exercise Upon Disability of Optionee.  If the
                         ------------------------------------
          employment by the Corporation or by any Parent or Subsidiary of
          an Optionee is terminated because of such Optionee's Disability,
          any nonvested Options granted to such Optionee shall vest
          immediately and he shall have the right, within one (1) year
          after the date of such termination in the case of an Incentive
          Stock Option (but in no case after the expiration of the
          Option(s)), and until the expiration date of the Option(s) in the
          case of a Non-Qualified Stock Option, to exercise his Option(s)
          with respect to all or any part of the shares of Common Stock as
          to which he had not exercised his Option(s) at the time of such
          termination, regardless of whether such Option or Options were
          fully exercisable at such time.

                    (g)  Exercise Upon Optionee's Other Termination of
                         ---------------------------------------------
          Employment.  Except as provided in the following sentence, if the
          ----------
          employment of an Optionee by the Corporation or by any Parent or
          Subsidiary is terminated (in the case of an Optionee (with
          respect to any Non-Qualified Options granted to such Optionee)
          who is an employee and a director of the Corporation and/or any
          Parent or Subsidiary, termination of service both as an employee
          and as such a director) for any reason other than those specified
          in Sections V(e) or (f), above, he shall have the right, within
          three (3) months after the date of such termination in the case
          of an Incentive Stock Option (but in no case after the expiration
          date of the Option(s)), and until the expiration date of the
          Option in the case of a Non-Qualified Stock Option, to exercise
          his Option(s) only with respect to that number of shares of
          Common Stock that he was entitled to purchase pursuant to
          Option(s) that were exercisable immediately prior to such
          termination.  Notwithstanding the provisions of the immediately
          preceding sentence, (i) if an Optionee's employment is terminated
          by the Corporation or by any Parent or Subsidiary for Good Cause
          or (ii) if an Optionee voluntarily terminates his employment with
          the Corporation or with any Parent or Subsidiary without the
          written consent of the Committee (in both cases, regardless of
          whether such Optionee continues to serve as a director of the
          Corporation or any Parent or Subsidiary), then the Optionee
          shall, at the time of such termination of employment, forfeit his
          rights to exercise any and all of such Option(s).

                    (h)  Maximum Amount of Incentive Stock Options.  Each
                         -----------------------------------------
          Plan Award under which Incentive Stock Options are granted shall
          provide that to the extent the aggregate of the (i) Fair Market
          Value of the shares of Common Stock (determined as of the time of
          the grant of the Option) subject to such Incentive Stock Option
          and (ii) the fair market values (determined as of the date(s) of
          grant of the option(s)) of all other shares of Common Stock
          subject to incentive stock options granted to an Optionee by the
          Corporation or any Parent or Subsidiary, which are exercisable
          for the first time by any person during any calendar year,
          exceed(s) one hundred thousand dollars ($100,000), such excess
          shares of Common Stock shall not be deemed to be purchased
          pursuant to Incentive Stock Options.  The terms of the
          immediately preceding sentence shall be applied by taking all
          options, whether or not granted under this Plan, into account in
          the order in which they are granted.

                                      SECTION VI
                              STOCK APPRECIATION RIGHTS

                    (a)  Tandem Stock Appreciation Rights.  The Committee
                         --------------------------------
          shall have the authority to grant Stock Appreciation Rights in
          tandem with an Option, either at the time of grant of the Option
          or by amendment.  Each such Stock Appreciation Right shall be
          subject to the same terms and conditions as the related Option,
          if any, and shall be exercisable only at such times and to such
          extent as the related Option is exercisable; provided, however,
                                                       --------  -------
          that a Stock Appreciation Right may be exercised only when the
          Fair Market Value of the Common Stock exceeds the exercise price
          of the related Option.  A Stock Appreciation Right shall entitle
          the Optionee to surrender to the Corporation unexercised the
          related Option, or any portion thereof, and to receive from the
          Corporation in exchange therefor cash (as provided below) or that
          number of shares of Common Stock having an aggregate value equal
          to the excess of the Fair Market Value of one share of the Common
          Stock of the Corporation on the day preceding the surrender of
          such Option over the exercise price per share of Common Stock
          multiplied by the number of shares of Common Stock provided for
          under the Option, or portion thereof, which is surrendered;
          provided, however, that no fractional shares shall be issued of
          --------  -------
          Common Stock (cash being delivered to the Participant in lieu of
          such fractional shares).  The number of shares of Common Stock
          which may be received pursuant to the exercise of a Stock
          Appreciation Right may not exceed the number of shares of Common
          Stock provided for under the Option, or portion thereof, which is
          surrendered.  The Committee shall have the right, in its sole
          discretion, to approve an election by a Participant to receive
          cash in whole or in part in settlement of the Stock Appreciation
          Right.  Within thirty (30) days following the receipt by the
          Committee of a request to receive cash in whole or in part in
          settlement of a Stock Appreciation Right, the Committee shall, in
          its sole discretion, either consent to or disapprove, in whole or
          in part, such a request.  A request to receive cash in whole or
          in part in settlement of a Stock Appreciation Right may provide
          that, in the event the Committee shall disapprove such request,
          such request shall be deemed to be an exercise of such Stock
          Appreciation Right for shares of Common Stock.

                    (b)  Freestanding Stock Appreciation Rights.  The
                         --------------------------------------
          Committee also shall have the authority to grant Stock
          Appreciation Rights unrelated to any Option that may be granted
          hereunder.  Each such Stock Appreciation Right shall be subject
          to the terms and conditions as determined by the Committee. 
          Freestanding Stock Appreciation Rights shall entitle the Optionee
          to surrender to the Corporation a portion or all of such rights
          and to receive from the Corporation in exchange therefor cash (as
          provided below) or that number of shares of Common Stock having
          an aggregate value equal to the excess of the Fair Market Value
          of one share of the Common Stock of the Corporation on the day
          preceding the surrender of such Rights over the Fair Market Value
          per share of Common Stock (determined as of the date the Stock
          Appreciation Right was granted) multiplied by the number of Stock
          Appreciation Rights which are surrendered; provided, however,
                                                     --------  -------
          that no fractional shares of Common Stock shall be issued (cash
          being delivered to the Participant in lieu of such fractional
          shares).  The Committee shall have the right, in its sole
          discretion, to approve an election by a Participant to receive
          cash in whole or in part in settlement of a Stock Appreciation
          Right.  Within thirty (30) days following the receipt by the
          Committee of a request to receive cash in whole or in part in
          settlement of a Stock Appreciation Right, the Committee shall, in
          its sole discretion, either consent to or disapprove, in whole or
          in part, such a request.  A request to receive cash in whole or
          in part in settlement of a Stock Appreciation Right may provide
          that, in the event the Committee shall disapprove such request,
          such request shall be deemed to be an exercise of such Stock
          Appreciation Right for shares of Common Stock.

                    (c)  Exercise of Stock Appreciation Rights.  If the
                         -------------------------------------
          Participant (i) voluntarily ceases to be an employee of the
          Corporation, or of any Parent or Subsidiary, with the written
          consent of the Committee, (ii) dies or  becomes Disabled or (iii)
          suffers an involuntary termination of his employment with the
          Corporation or with any Parent or Subsidiary for reasons other
          than Good Cause, the Plan Award earned under Section VI(b) with
          respect to any outstanding Freestanding Stock Appreciation Rights
          shall be determined as otherwise provided herein or in any
          agreement executed by the Corporation and such Participant
          hereunder.  If the Participant ceases to be an employee of the
          Corporation or of any Parent or Subsidiary for any other reason
          (regardless of whether such Participant continues to serve as a
          director/employee of the Corporation or any Parent or
          Subsidiary), all Plan Awards granted under Section VI(b) shall be
          forfeited.

                                     SECTION VII
              PERFORMANCE SHARES, RESTRICTED STOCK AND PERFORMANCE UNITS

                    The Committee shall have the authority to grant
          Performance Shares, Restricted Stock or Performance Units either
          separately or in combination with other Plan Awards.  The terms
          and conditions of Performance Shares, Restricted Stock or
          Performance Units shall be determined from time to time by the
          Committee, without limitation, except as otherwise provided in
          the Plan.  Furthermore:

                    (a)  Performance Account.  The Corporation shall
                         -------------------
          establish a performance account for each Participant to whom
          Performance Shares or Performance Units are granted, and the Per-
          formance Shares or Performance Units granted shall be credited to
          such account.   

                    (b)  Duration of Performance or Restriction Period. 
                         ---------------------------------------------
          The duration of the performance or restriction period shall be
          determined by the Committee at the time each such grant is made
          and will be set forth under the Award Agreement.  More than one
          grant may be outstanding at any one time, and performance or
          restriction periods may be of different lengths.

                    (c)  Restricted Stock.  Shares of Common Stock granted
                         ----------------
          in the form of Restricted Stock shall be registered in the name
          of the Participant and, together with a stock power endorsed in
          blank, deposited with the Corporation.  With respect to such
          Restricted Stock, the Participant shall generally have the rights
          and privileges of a stockholder of the Corporation as to such
          shares, including the right to vote such Restricted Stock, except
          that the following restrictions shall apply:  (i) the Participant
          shall not be entitled to delivery of a certificate until the
          expiration or termination of the restriction period, (ii) none of
          the shares of Restricted Stock may be sold, transferred,
          assigned, pledged, or otherwise encumbered or disposed of during
          the restriction period and (iii) all of the shares of Restricted
          Stock shall be forfeited by the Participant without further
          obligation on the part of the Corporation as set forth in Section
          VII(h) hereof.  Cash and stock dividends with respect to the
          Restricted Stock will be distributed as declared.  Upon the
          forfeiture of any Restricted Stock, such forfeited shares of
          Common Stock shall be transferred to the Corporation without
          further action by the Participant.  Upon the expiration or
          termination of the restriction period, the restrictions imposed
          on the appropriate Restricted Stock shall lapse and a stock
          certificate for the number of shares of Restricted Stock with
          respect to which the restrictions have lapsed shall be delivered,
          free of all such restrictions, except any that may be imposed by
          law or by any applicable stockholders' agreement, to the
          Participant.  A Participant who files an election with the
          Internal Revenue Service to include the fair market value of any
          Restricted Stock in gross income while they are still subject to
          restrictions shall promptly furnish the Corporation with a copy
          of such election together with the amount of any federal, state,
          local or other taxes that may be required to be withheld to
          enable the Corporation to claim an income tax deduction with
          respect to such election.

                    (d)  Payments of Performance Shares/Performance Units. 
                         ------------------------------------------------
          Any Performance Shares or Performance Units earned during a
          performance period shall be paid in cash or in shares of Common
          Stock (as set forth under the Award Agreement, or as otherwise
          determined by the Committee) as soon as is practicable after the
          end of the performance period to which such Plan Award relates.

                    (e)  Performance Targets.  At the time of each grant,
                         -------------------
          the Committee shall establish performance targets (to be
          satisfied during the performance period) and/or periods of
          service to which the vesting of Performance Shares, Performance
          Units and/or Restricted Stock shall be conditioned. The Committee
          may also establish a relationship between performance targets and
          the number of Performance Shares or the number or value of
          Performance Units which shall be earned.  The Committee also may
          establish a relationship between performance results other than
          the targets and the number of Performance Shares or Restricted
          Stock and the number or value of Performance Units, if any, which
          shall be earned.  The Committee shall determine the measures of
          performance to be used in determining the extent to which
          Performance Shares or Performance Units are earned or to which
          restrictions on Restricted Stock or units shall lapse. 
          Performance measures and targets may vary among grants.  The
          Committee may, in its sole discretion, make such adjustments to
          performance targets, the number of Performance Shares or the
          number or value of Performance Units which shall be earned, or
          such other changes as it may deem necessary or advisable in the
          event of material changes in the criteria used for establishing
          performance targets which would result in the dilution or
          enlargement of a Participant's award outside the goals intended
          by the Committee at the time of the grant of the Plan Award.

                    (f)  Dividend or Interest Equivalents for Performance
                         ------------------------------------------------
          Shares and Performance Units.  The Committee may provide that
          ----------------------------
          amounts equivalent to dividends or interest shall be payable with
          respect to Performance Shares or Performance Units held in the
          Participant's performance account.  Such amounts shall be
          credited to the performance account, and shall be payable to the
          Participant in cash or in Common Stock, as set forth under the
          terms of the Plan Award, at such time as the Performance Shares
          or Performance Units are earned.  The Committee further may
          provide that amounts equivalent to interest or dividends held in
          the performance accounts shall be credited to such accounts on a
          periodic or other basis.

                    (g)  Termination of Employment.  If the Participant (i)
                         -------------------------
          voluntarily ceases to be an employee of the Corporation, or of
          any Parent or Subsidiary, with the written consent of the
          Committee, (ii) dies or becomes Disabled, (iii) terminates his
          employment with the Corporation or with any Parent or Subsidiary
          due to retirement or (iv) suffers an involuntary termination of
          his employment with the Corporation or with any Parent or
          Subsidiary for reasons other than Good Cause, the Plan Award
          earned under this Section with respect to any outstanding
          Performance Shares, Restricted Stock, Performance Units or
          interest or dividend equivalents shall be determined as otherwise
          provided herein or in any agreement executed by such Participant
          hereunder.  If the Participant ceases to be an employee of the
          Corporation or of any Parent or Subsidiary for any other reason
          (regardless of whether such Participant continues to serve as a
          director/employee of the Corporation or any Parent or
          Subsidiary), all Plan Awards granted under this Section VII and
          subject to restrictions shall be forfeited.  In such case, the
          Corporation shall have the right to complete the blank stock
          power with respect to Restricted Stock and transfer the same to
          its treasury.

                                     SECTION VIII
                                 DEFERRAL OF PAYMENTS

                    The Committee may establish procedures by which a
          Participant may elect to defer payment of a Performance Share or
          a Performance Unit.  The Committee shall determine the terms and
          conditions of such deferral.  Any such deferral shall be subject
          to the following:


                    (a)  Contingent Nature of Allocation.  Every allocation
                         -------------------------------
          under the Plan to a performance account shall be considered
          "contingent" and unfunded until any forfeiture restrictions under
          the terms of the Plan Award expire or lapse, until all conditions
          contained in the Plan Award are satisfied, and until any elective
          deferral period expires.  Such contingent allocations shall be
          considered bookkeeping entries only, notwithstanding the
          crediting of deemed "dividends" or  "interest."  Nothing
          contained herein shall be construed as creating a trust or
          fiduciary relationship between the Participant and the
          Corporation or the Committee.

                    (b)  Participant's Rights to Awards.  Until the Plan
                         ------------------------------
          Award vests, the elective deferral period expires, and any 
          restrictions are lifted, the related amounts held in the
          Participant's performance account cannot be sold, conveyed,
          transferred, pledged, hypothecated, or assigned.  Until the Plan
          Award vests and becomes payable, such account balances shall be
          the property of the Corporation.  The Participant's right to such
          account balances shall be subject to the claims of the general
          creditors of the Corporation.  Receipt of the Plan Award is
          conditioned upon satisfactory compliance with the terms and
          conditions of the such Plan Award and other requirements of the
          Plan.

                    (c)  Election to Defer Payment.  If a Participant
                         -------------------------
          desires to defer the normal receipt of Common Stock or cash due
          him under a Plan Award, he must make an irrevocable election in a
          calendar year prior to the calendar year or years in which he is
          to perform services that will entitle him to the Plan Award. 
          Such election shall provide a fixed date or dates for the
          termination of the deferral period.  The Participant shall not be
          permitted to receive his Plan Award prior to the end of the
          elected deferral period, except in the event of his death,
          Disability or termination of employment with the Corporation or
          any Parent or Subsidiary.

                                      SECTION IX
                           ADJUSTMENT OF SHARES; MERGER OR
                        CONSOLIDATION, ETC. OF THE CORPORATION

                    (a)  Recapitalization, Etc.  In the event there is any
                         ----------------------
          change in the Common Stock of the Corporation by reason of any
          reorganization, recapitalization, stock split, stock dividend or
          otherwise, there shall be substituted for or added to each share
          of Common Stock theretofore appropriated or thereafter subject,
          or which may become subject, to any Option, Stock Appreciation
          Right, grant of Restricted Stock, Performance Share or
          Performance Unit award, the number and kind of shares of stock or
          other securities into which each outstanding share of Common
          Stock shall be so changed or for which each such share shall be
          exchanged, or to which each such share be entitled, as the case
          may be, and the per share price thereof also shall be
          appropriately adjusted.  Notwithstanding the foregoing, (i) each
          such adjustment with respect to an Incentive Stock Option shall
          comply with the rules of Section 424(a) of the Code and (ii) in
          no event shall any adjustment be made which would render any
          Incentive Stock Option granted hereunder to be other than an
          incentive stock option for purposes of Section 422 of the Code.

                    (b)  Merger, Consolidation or Change in Control of
                         ---------------------------------------------
          Corporation.  Upon (i) the merger or consolidation of the
          -----------
          Corporation with or into another corporation, (pursuant to which
          the stockholders of the Corporation immediately prior to such
          merger or consolidation will not, as of the date of such merger
          or consolidation, own a beneficial interest in shares of voting
          securities of the corporation surviving such merger or
          consolidation having at least a majority of the combined voting
          power of such corporation's then outstanding securities), if the
          agreement of merger or consolidation does not provide for (1) the
          continuance of the Options, Stock Appreciation Rights and shares
          of Restricted Stock granted hereunder or (2) the substitution of
          new Options, Stock Appreciation Rights or shares of Restricted
          Stock for Options, Stock Appreciation Rights and shares of
          Restricted Stock granted hereunder, or for the assumption of such
          Options, Stock Appreciation Rights and shares of Restricted Stock
          by the surviving corporation or (ii) the dissolution,
          liquidation, or sale of all of, or substantially all of, the
          assets, of the Corporation or (iii) the Change in Control of the
          Corporation, (1) the holder of any such Option or Stock
          Appreciation Right theretofore granted and still outstanding (and
          not otherwise expired) shall have the right immediately prior to
          the effective date of such merger, consolidation, dissolution,
          liquidation, sale of assets or Change in Control of the
          Corporation to exercise such Option(s) or Stock Appreciation
          Right(s) in whole or in part without regard to any installment
          provision that may have been made part of the terms and
          conditions of such Option(s) or Stock Appreciation Right(s) and
          (2) all restrictions regarding transferability and forfeiture on
          shares of Restricted Stock shall be removed immediately prior to
          the effective date of such merger, consolidation, dissolution,
          liquidation, sale of assets or Change in Control of the
          Corporation; provided that any conditions precedent to the
          exercise of such Options or Stock Appreciation Rights and the
          transfer of such shares of Restricted Stock, other than the
          passage of time, have occurred.  The Corporation, to the extent
          practicable, shall give advance notice to affected Optionees and
          holders of Stock Appreciation Rights or shares of Restricted
          Stock of such merger, consolidation, dissolution, liquidation,
          sale of assets or Change in Control of the Corporation.  All such
          Options and Stock Appreciation Rights which are not so exercised
          shall be forfeited as of the effective time of such merger,
          consolidation, dissolution, liquidation or sale of assets (but
          not in the Change in Control of the Corporation).

                    (c)  Effect of Merger or Consolidation.  As of the
                         ---------------------------------
          effective date of the merger, consolidation, dissolution,
          liquidation or sale of all or substantially all of the assets of
          the Corporation, no Participant shall earn any additional
          Performance Share or Performance Unit or dividend or interest
          equivalent under this Plan.  Furthermore, if the value of any
          Performance Share or Performance Unit cannot be determined as of
          such date because such Plan Award is conditioned upon the future
          financial performance of the Corporation, such Performance Share
          or Performance Unit (including any applicable dividend or
          interest equivalents) shall be prorated based on the percentage
          of the performance period completed prior to such date and based
          upon the assumption that such financial performance criteria have
          been satisfied at the maximum level.  Any Performance Share or
          Performance Unit payable after the date of the merger,
          consolidation, dissolution, liquidation or sale of substantially
          all of the assets of the Corporation shall be paid in cash, as of
          the date such Performance Share or Performance Unit originally
          was to have been paid, or as of such earlier date as may be
          determined by the Corporation or its successor.

                    (d)  Definition of Change in Control of the
                         --------------------------------------
          Corporation.  As used herein, a "Change in Control of the
          -----------
          Corporation" shall be deemed to have occurred if any person
          (including any individual, firm, partnership or other entity)
          together with all Affiliates and Associates (as defined under
          Rule 12b-2 of the General Rules and Regulations promulgated under
          the Exchange Act) of such person (but excluding (i) a trustee or
          other fiduciary holding securities under an employee benefit plan
          of the Corporation or any subsidiary of the Corporation, (ii) a
          corporation owned, directly or indirectly, by the stockholders of
          the Corporation in substantially the same proportions as their
          ownership of the Corporation, (iii) the Corporation or any
          subsidiary of the Corporation, (iv) John Luciani and Bernard M.
          Rodin together with all Affiliates and Associates of either such
          person, or (v) only as provided in the immediately following
          sentence, a Participant together with all Affiliates and
          Associates of the Participant) is or becomes the Beneficial Owner
          (as defined in Rule 13d-3 promulgated under the Exchange Act),
          directly or indirectly, of securities of the Corporation
          representing 40% of more of the combined voting power of the
          Corporation's then outstanding securities.  The provisions of
          clause(v) of the immediately preceding sentence shall apply only
          with respect to the Option(s) held by the Participant who,
          together with his Affiliates or Associates, if any, is or becomes
          the direct or indirect Beneficial Owner of the percentage of
          securities set forth in such clause.

                                      SECTION X
                               MISCELLANEOUS PROVISIONS

                    (a)  Administrative Procedures.  The Committee may
                         -------------------------
          establish any procedures determined by it to be appropriate in
          discharging its responsibilities under the Plan.  Subject to the
          provisions of Section XIII hereof, all actions and decisions of
          the Committee shall be final.

                    (b)  Assignment or Transfer.  No grant or award of any
                         ----------------------
          Plan Award (other than a Non- Qualified Option) or any rights or
          interests therein shall be assignable or transferable by a
          Participant except by will or the laws of descent and
          distribution or pursuant to a domestic relations order.  During
          the lifetime of a Participant, Incentive Stock Options granted
          hereunder shall be exercisable only by the Participant.
          Performance Shares or Restricted Stock or Performance Units may
          not be sold, assigned, transferred, redeemed, pledged or
          otherwise encumbered during the restriction period, except as may
          be provided in Section VIII(b) hereof.

                    (c)  Investment Representation.  In the case of Plan
                         -------------------------
          Awards paid in shares of Common Stock or other securities, the
          Committee may require, as a condition of receiving such
          securities, that the Participant furnish to the Corporation such
          written representations and information as the Committee deems
          appropriate to permit the Corporation, in light of the existence
          or nonexistence of an effective registration statement under the
          Securities Act to deliver such securities in compliance with the
          provisions of the Securities Act.

                    (d)  Withholding Taxes.  The Corporation shall have the
                         -----------------
          right to deduct from all cash payments hereunder any federal,
          state, local or foreign taxes required by law to be withheld with
          respect to such payments.  In the case of the issuance or
          distribution of Common Stock or other securities hereunder, the
          Corporation, as a condition of such issuance or distribution, may
          require the payment (through withholding from the Participant's
          salary, reduction of the number of shares of Common Stock or
          other securities to be issued, or otherwise) of any such taxes. 
          Each Participant may satisfy the withholding obligations by
          paying to the Corporation a cash amount equal to the amount
          required to be withheld or by tendering to the Corporation a
          number of shares of Common Stock having a value equivalent to
          such cash amount, or by use of any available procedure as
          described under Section IV(c) hereof.

                    (e)  Costs and Expenses.  The costs and expenses of
                         ------------------
          administering the Plan shall be borne by the Corporation and
          shall not be charged against any award nor to any employee
          receiving a Plan Award.

                    (f)  Funding of Plan.  Except in the case of awards of
                         ---------------
          Restricted Stock, the Plan shall be unfunded.  The Corporation
          shall not be required to segregate any of its assets to assure
          the payment of any Plan Award under the Plan.  Neither the
          Participants nor any other persons shall have any interest in any
          fund or in any specific asset or assets of the Corporation or any
          other entity by reason of any Plan Award, except to the extent
          expressly provided hereunder.  The interests of each Participant
          and former Participant hereunder are unsecured and shall be
          subject to the general creditors of the Corporation.

                    (g)  Other Incentive Plans.  The adoption of the Plan
                         ---------------------
          does not preclude the adoption by appropriate means of any other
          incentive plan for employees.

                    (h)  Plurals and Gender.  Where appearing in the Plan,
                         ------------------
          masculine gender shall include the feminine and neuter genders,
          and the singular shall include the plural, and vice versa, unless
          the context clearly indicates a different meaning.

                    (i)  Headings.  The headings and sub-headings in this
                         --------
          Plan are inserted for the convenience of reference only and are
          to be ignored in any construction of the provisions hereof.

                    (j)  Severability.  In case any provision of this Plan
                         ------------
          shall be held illegal or void, such illegality or invalidity
          shall not affect the remaining provisions of this Plan, but shall
          be fully severable, and the Plan shall be construed and enforced
          as if said illegal or invalid  provisions had never been inserted
          herein.

                    (k)  Payments Due Missing Persons.  The Corporation
                         ----------------------------
          shall make a reasonable effort to locate all persons entitled to
          benefits under the Plan; however, notwithstanding any provisions
          of this Plan to the contrary, if, after a period of one (1) year
          from the date such benefits shall be due, any such persons
          entitled to benefits have not been located, their rights under
          the Plan shall stand suspended.  Before this provision becomes
          operative, the Corporation shall send a certified letter to all
          such persons at their last known addresses advising them that
          their rights under the Plan shall be suspended.  Subject to all
          applicable state laws, any such suspended amounts shall be held
          by the Corporation for a period of one (1) additional year and
          thereafter such amounts shall be forfeited and thereafter remain
          the property of the Corporation.

                    (l)  Liability and Indemnification.  (i)  Neither the
                         -----------------------------
          Corporation nor any Parent or Subsidiary shall be responsible in
          any way for any action or omission of the Committee, or any other
          fiduciaries in the performance of their duties and obligations as
          set forth in this Plan. Furthermore, neither the Corporation nor
          any Parent or Subsidiary shall be responsible for any act or
          omission of any of their agents, or with respect to reliance upon
          advice of their counsel provided that the Corporation and/or the
          appropriate Parent or Subsidiary relied in good faith upon the
          action of such agent or the advice of such counsel.

                    (ii) Except for their own gross negligence or willful
          misconduct regarding the performance of the duties specifically
          assigned to them under, or their willful breach of the terms of,
          this Plan, the Corporation, each Parent and Subsidiary and the
          Committee shall be held harmless by the Participants, former
          Participants, beneficiaries and their representatives against
          liability or losses occurring by reason of any act or omission. 
          Neither the Corporation, any Parent or Subsidiary, the Committee,
          nor any agents, employees, officers, directors or shareholders of
          any of them, nor any other person shall have any liability or
          responsibility with respect to this Plan, except as expressly
          provided herein.

                    (m)  Incapacity.  If the Committee shall receive
                         ----------
          evidence satisfactory to it that a person entitled to receive
          payment of any Plan Award is, at the time when such  benefit
          becomes payable, a minor, or is physically or mentally
          incompetent to receive such Plan Award and to give a valid
          release thereof, and that another person or an institution is
          then maintaining or has custody of such person and that no
          guardian, committee or other representative of the estate of such
          person shall have been duly appointed, the Committee may make
          payment of such Plan Award otherwise payable to such person to
          such other person or institution, including a custodian under a
          Uniform Gifts to Minors Act, or corresponding legislation (who
          shall be an adult, a guardian of the minor or a trust company),
          and the release by such other person or institution shall be a
          valid and complete discharge for the payment of such Plan Award.

                    (n)  Cooperation of Parties.  All parties to this Plan
                         ----------------------
          and any person claiming any interest hereunder agree to perform
          any and all acts and execute any and all documents and papers
          which are necessary or desirable for carrying out this Plan or
          any of its provisions.

                    (o)  Governing Law.  All questions pertaining to the
                         -------------
          validity, construction and administration of the Plan shall be
          determined in accordance with the laws of the State of Delaware.

                    (p)  Nonguarantee of Employment.  Nothing contained in
                         --------------------------
          this Plan shall be construed as a contract of employment between
          the Corporation (or any Parent or Subsidiary), and any employee
          or Participant, as a right of any employee or Participant to be
          continued in the employment of the Corporation (or any Parent or
          Subsidiary), or as a limitation on the right of the Corporation
          or any Parent or Subsidiary to discharge any of its employees,
          with or without cause.

                    (q)  Notices.  Each notice relating to this Plan shall
                         -------
          be in writing and delivered in person or by certified mail to the
          proper address.  All notices to the Corporation or the Committee
          shall be addressed to it at 2650 N. Military Trail, Suite 350,
          Boca Raton, Florida 33431, Attn: John W. Luciani, III. All
          notices to Participants, former Participants, beneficiaries or
          other persons acting for or on behalf of such persons shall be
          addressed to such person at the last address for such person
          maintained in the Committee's records.

                    (r)  Written Agreements.  Each Plan Award shall be
                         ------------------
          evidenced by a signed written agreement between the Corporation
          and the Participant containing the terms and conditions of the
          award.

                                      SECTION XI
                           AMENDMENT OR TERMINATION OF PLAN

                    The Board of Directors of the Corporation shall have
          the right to amend, suspend or terminate the Plan at any time,
          provided that no amendment shall be made which shall  increase
          the total number of shares of the Common Stock of the Corporation
          which may be issued and sold pursuant to Incentive Stock Options,
          reduce the minimum exercise price in the case of an Incentive
          Stock Option or modify the provisions of the Plan relating to
          eligibility with respect to Incentive Stock Options unless such
          amendment is made by or with the approval of the stockholders
          (such approval being granted within 12 months of the effective
          date of such amendment), but only if such approval is required by
          any applicable provision of law.  The Board of Directors of the
          Corporation shall also be authorized to amend the Plan and the
          Options granted thereunder to maintain qualification as
          "incentive stock options" within the meaning of Section 422 of
          the Code, if applicable.  Except as otherwise provided herein, no
          amendment, suspension or termination of the Plan shall alter or
          impair any Plan Awards previously granted under the Plan without
          the consent of the holder thereof.

                                     SECTION XII
                                     TERM OF PLAN

                    The Plan shall terminate on the day immediately prior
          to the tenth anniversary of the date the Plan was adopted by the
          Board of Directors of the Corporation, unless sooner terminated
          by such Board of Directors.  No Plan Awards may be granted under
          the Plan subsequent to the termination of the Plan.

                                     SECTION XIII
                                  CLAIMS PROCEDURES

                    (a)  Denial.  If any Participant, former Participant or
                         ------
          beneficiary is denied any vested benefit to which he is, or
          reasonably believes he is, entitled under this Plan, either in
          total or in an amount less than the full vested benefit to which
          he would normally be entitled, the Committee shall advise such
          person in writing the specific reasons for the denial.  The
          Committee shall also furnish such person at the time with a
          written notice containing (i) a specific reference to pertinent
          Plan provisions, (ii) a description of any additional material or
          information necessary for such person to perfect his claim, if
          possible, and an explanation of why such material or information
          is needed and (iii) an explanation of the Plan's claim review
          procedure.

                    (b)  Written Request for Review.  Within 60 days of
                         --------------------------
          receipt of the information stated in subsection (a) above, such
          person shall, if he desires further review, file a written
          request for reconsideration with the Committee.

                    (c)  Review of Document.  So long as such person's
                         ------------------
          request for review is pending (including the 60 day period in
          subsection (b) above), such person or his duly authorized
          representative may review pertinent Plan documents and may submit
          issues and comments in writing to the Committee.

                    (d)  Committee's Final and Binding Decision.  A final
                         --------------------------------------
          and binding decision shall be made by the Committee within 60
          days of the filing by such person of this request for
          reconsideration; provided, however, that if the Committee, in its
                           --------  -------
          discretion, feels that a hearing with such person or his repre-
          sentative is necessary or desirable, this period shall be
          extended for an additional 60 days.

                    (e)  Transmittal of Decision.  The Committee's decision
                         -----------------------
          shall be conveyed to such person in writing and shall (i) include
          specific reasons for the decision, (ii) be written in a manner
          calculated to be understood by such person and (iii) set forth
          the specific references to the pertinent Plan provisions on which
          the decision is based.

                    (f)  Limitation on Claims.  Notwithstanding any
                         --------------------
          provisions of this Plan to the contrary, no Participant (nor the
          estate or other beneficiary of a Participant) shall be entitled
          to assert a claim against the Corporation (or against any Parent
          or Subsidiary) more than three years after the date the
          Participant (or his estate or other beneficiary) initially is
          entitled to receive benefits hereunder.


                                                           Exhibit 10.2(a)

                                    LOAN AGREEMENT

          THIS LOAN AGREEMENT, dated as of November 25th, 1996, by and between
     LEISURE CENTERS LLC-1, a Texas limited liability company ("Borrower"), and
     BANK UNITED, a federal savings bank ("Lender").

          Borrower has requested Lender to make a certain loan to Borrower in an
     aggregate principal amount of SEVEN MILLION DOLLARS AND NO/100
     ($7,000,000.00).  Lender is willing to make such loan to Borrower upon the
     terms and conditions hereinafter set forth.

          NOW THEREFORE, in consideration of the premises and the mutual
     covenants herein contained, the parties hereto agree as follows:

                                      ARTICLE I

                                     Definitions
                                     -----------

          Section 1.01.  Definitions.  As used in this Agreement, the following
                         -----------
     terms have the following meanings:

               "Absolute Assignment" means the Absolute Assignment of Rents and
                -------------------
          Income (With License Back) by Borrower in favor of Lender of even date
          herewith, as the same may be amended, supplemented or modified from
          time to time.

               "Advance" means the advance of funds by Lender to Borrower
                -------
          pursuant to Article II.

               "Affiliate" means any Person directly or indirectly controlling,
                ---------
          controlled by, or under common control with Borrower. For purposes of
          this definition, "control" (including "controlled by" and "under
          common control with") means (i) ownership of twenty-five percent (25%)
          or more of the voting rights of any class of shares of an entity or
          (ii) the possession, directly or indirectly, of the power to direct or
          cause the direction of the management and policies of such Person,
          whether through the ownership or voting securities or otherwise. 
          Without limiting the generality of the foregoing, for purposes of this
          Agreement, Borrower, Guarantor, and each of their respective
          subsidiaries shall be deemed an Affiliate of one another.   

               "Affiliate Acknowledgement" means the Acknowledgement of
                -------------------------
          Assignment of Agreement and Subordination Agreement executed by any
          affiliates of Borrower that will provide services to the Project in
          favor of the Lender;

               "Assumed Monthly Payment" means an assumed monthly payment of
                -----------------------
          principal and interest resulting from a 25-year amortization of the
          principal balance of the Loan at a fixed rate of interest equal to 225
          basis points over the 5-year Treasury Yield, selected by Lender at the
          time of calculation.

               "Budget" means the Construction Budget set forth in Exhibit C of
                ------
          the Loan Commitment.

               "Business Day" means any day other than a Saturday, Sunday or
                ------------
          legal holiday for commercial banks in Houston, Texas.

               "Closing Date" means the date upon which Borrower and Lender
                ------------
          execute the Loan Documents.

               "Collateral" has the meaning specified in Section 4.01.
                ----------

               "Collateral Assignment" means the Collateral Assignment of
                ---------------------
          Leases, Deposits and Agreements of even date herewith by Borrower in
          favor of Lender.

               "Construction Inspector" means AECC, Inc.
                ----------------------

               "Contract Rate" means a variable rate of interest, adjusted
                -------------
          monthly equal to the LIBOR Rate plus 2.75% per annum.  The Contract
          Rate shall be set each month based on the LIBOR Rate in effect two (2)
          business days prior to the first day of each calendar month during the
          term of the Note.

               "Contracts" means the leases, management agreements and all
                ---------
          contracts with the Project Architect and the General Contractor of the
          Project.

               "Debt" means for any Person: (i) all indebtedness, whether or not
                ----
          represented by bonds, debentures, notes, securities, or other
          evidences of indebtedness, for the repayment of money borrowed, (ii)
          all indebtedness representing deferred payment of the purchase price
          of property or assets, (iii) all indebtedness under any lease which,
          in conformity with GAAP, is required to be capitalized for balance
          sheet purposes, (iv) all indebtedness under guaranties, endorsements,
          assumptions, or other contingent obligations, in respect of, or to
          purchase or otherwise acquire, indebtedness of others, and (v) all
          indebtedness secured by a Lien existing on property owned, subject to
          such Lien, whether or not the indebtedness secured thereby shall have
          been assumed by the owner thereof.

               "Debt Service Coverage Ratio" for any calendar quarter means the
                ---------------------------
          ratio of Net Income for such calendar quarter to the Assumed Monthly
          Payment on the Loan, as hereinafter defined for the same calendar
          quarter.

               "Deed of Trust" means the first lien Deed of Trust, Mortgage,
                -------------
          Security Agreement and Financing Statement on the Project from
          Borrower in favor of Lender of even date herewith, as the same may be
          amended, supplemented, or modified from time to time.

               "Default Rate" means a floating rate of interest equal to the
                ------------
          lesser of (i) the Contract Rate, from time to time in effect, plus
          five percent (5.0%) per annum or (ii) the Maximum Rate.

               "DHS" means the Texas Department of Human Services.
                ---

               "DHS Licenses" means all now or hereafter issued licenses from
                ------------
          the Texas Department of Human Services or other governmental entities
          for the operation of a Personal Care Facility and any food services
          licenses related thereto. 

               "Disbursement Account" has the meaning specified in Section
                --------------------
          2.01(b).

               "Environmental Indemnity" means the Certificate and
                -----------------------
          Indemnification Regarding Hazardous Substances executed by Borrower in
          favor of Lender of even date herewith, as the same may be amended,
          supplemented or modified from time to time.

               "Event of Default" has the meaning specified in Section 9.01.
                ----------------

               "First Extended Maturity Date" means forty-two months from the
                ----------------------------
          date hereof.

               "First Extended Period" means the six month period commencing on
                ---------------------
          the Maturity Date and ending on the First Extended Maturity Date.

               "GAAP" means generally accepted accounting principles, applied on
                ----
          a consistent basis, as set forth in Opinions of the Accounting
          Principles Board of the American Institute of Certified Public
          Accountants and/or in statements of the Financial Accounting Standards
          Board and/or their respective successors and which are applicable in
          the circumstances as of the date in question. Accounting principles
          are applied on a "consistent basis" when the accounting principles
          observed in a current period are comparable in all material respects
          to those accounting principles applied in a preceding period.

               "General Contractor" means Tecom Construction, Inc., a Texas
                ------------------
          corporation, 5608 Parkcrest Drive, Suite 100, Austin, Texas 78731.

               "General Contractor's Acknowledgement" means the Acknowledgement
                ------------------------------------
          of Assignment and Agreement executed by the General Contractor in
          favor of Lender.

               "Guaranty" means the Guaranty Agreement of even date herewith
                --------
          executed by Guarantor for the benefit of Lender.

               "Guarantor" means Grand Court Lifestyles, Inc.
                ---------

               "Improvements" shall mean a certain 142 unit congregate,
                ------------
          independent living and personal care facility to be located on the
          Real Property.

               "LIBOR Rate" means the 30-day London Interbank Offered Rate,
                ----------
          reflected as the one-month LIBOR Rate on page 5 of the Telerate screen
          or as published or quoted by such other reputable and nationally-
          recognized rate quoting service or publication selected by Lender.

               "Lien" means any lien, mortgage, security interest, tax lien,
                ----
          pledge, encumbrance, financing statement, or conditional sale or title
          retention agreement, or any other interest in property designed to
          secure the repayment of Debt or any other obligation, whether arising
          by agreement, operation of law, or otherwise.

               "Loan" means the loan in the original principal amount of Seven
                ----
          Million and No/100 Dollars ($7,000,000.00) made or to be made by
          Lender pursuant to Section 2.01.

               "Loan Commitment" means the Construction Loan and Term Commitment
                ---------------
          relating to the Loan dated October 22, 1996, accepted by Borrower on
          October 23, 1996.

               "Loan Documents" means, without limitation, this Agreement, the
                --------------
          Loan Commitment, the Note, the Deed of Trust, the Absolute Assignment,
          the Collateral Assignment, the Guaranty, the Environmental Indemnity,
          and all other promissory notes, deeds of trust, assignments, financing
          statements, easements, security agreements and other instruments,
          documents, and agreements executed either by Borrower or by Guarantor,
          or both, as the case may be, and delivered pursuant to or in
          connection with this Agreement, as such instruments, documents, and
          agreements may be amended, modified, renewed, extended, or
          supplemented from time to time and in accordance with their respective
          terms.

               "Maturity Date" means thirty-six months from the date hereof
                -------------
          subject to the two (2) Extension Options provided for in the Loan
          Commitment. 

               "Maximum Rate"  means the maximum rate of nonusurious interest
                ------------
          permitted from day to day by applicable law, including  Article 5069-
          1.04, Vernon's Texas Civil Statutes (and as the same may be
          incorporated by reference in other Texas statutes), but otherwise
          without limitation, that rate based upon the "indicated rate ceiling"
          and calculated after taking into account any and all relevant fees,
          payments and other charges in respect to the Loan Documents which are
          deemed to be interest under applicable law. 

               "Net Income" means the net income from normal operations of the
                ----------
          Project (excluding extraordinary income and expense and before income
          taxes applicable to such Project, but after all property taxes and
          other taxes applicable to the Project without deduction for actual
          management fees paid) and based upon average revenue per unit and an
          occupancy rate of not more than ninety-five percent (95%), as set
          forth in the quarterly financial information provided to Lender under
          the Loan Documents, calculated based upon the preceding calendar
          quarter, plus interest expense paid or incurred with respect to the
          Loan for such period and non-cash expenses or allowances for
          depreciation or amortization of the Project for such period, less the
          greater of actual management fees or assumed management fees of four
          percent (4%) of total resident revenues for such preceding calendar
          quarter.

               "Note" means the recourse Promissory Note executed by Borrower of
                ----                     -          -
          even date herewith in the amount of the Loan payable to the order of
          Lender, and all extensions, renewals, and modifications thereof.

               "Notice" means the Notice Pursuant to Section 26.02, Texas
                ------
          Business and Commerce Code by Borrower and Guarantor in favor of
          Lender of even date herewith.

               "Obligations" means (i) all amounts, including, without
                -----------
          limitation, principal and interest, due or becoming due under the
          Note; (ii) any and all costs or sums due and owing or to become due
          and owing under any of the Loan Documents; (iii) any renewal or
          extension of the indebtedness or costs described in (i) through (ii)
          preceding or any part thereof; and (iv) all covenants, agreements and
          undertakings of the Borrower to the Lender hereunder or under any of
          the Loan Documents.

               "Person" means any individual, corporation, business trust,
                ------
          association, company, partnership, joint venture, or other entity.

               "Personalty" means all equipment, furnishings, furniture and all
                ----------
          tangible and intangible personal property of whatever character now
          owned or hereafter acquired by Borrower for use in, on or about the
          Project, including replacements, substitutions and after acquired
          property.

               "Plans and Specifications" means the final plans and
                ------------------------
          specifications for the Improvements signed and dated by Borrower and
          certified by the Project Architect (with the seal of such Project
          Architect affixed).

               "Pledge of Deposit Account" means the Pledge of Deposit Account
                -------------------------
          by Borrower in favor of Lender of even date herewith, as same may be
          amended, supplemented or modified from time to time.

               "Project" means the Improvements, the Real Property, and the
                -------
          Personalty.

               "Project Architect" means Morgan Spears Associates, Inc., a Texas
                -----------------
          corporation, 225 South Carancahua, Corpus Christi, Texas 78401.

               "Project Architect's Acknowledgement" means the Acknowledgement
                -----------------------------------
          of Assignment of Agreement and Subordination Agreement executed by the
          Project Architect in favor of Lender.

               "Property Manager" means Grand Court Lifestyles, Inc., a Delaware
                ----------------
          corporation, 2650 North Military Trail, Suite 350, Boca Raton, Florida
          33431.

               "Property Manager's Acknowledgement" means the Acknowledgement of
                ----------------------------------
          Assignment of Management Agreement and Subordination Agreement
          executed by the Property Manager in favor of the Lender.

               "Property Revenues" means all income, revenues, profits,
                -----------------
          distributions and funds from any source whatsoever which derive
          directly or indirectly from the Project.

               "Real Property" means the real property located in Corpus
                -------------
          Christi, Nueces County, Texas, as more fully described on Exhibit A,
                                                                    ----------
          attached hereto and incorporated herein by reference for all purposes.

               "Second Extended Maturity Date" means forty-eight (48) months
                -----------------------------
          from the date hereof.

               "Second Extended Period" means the six month period commencing on
                ----------------------
          the First Extended Maturity Date and ending on the Second Extended
          Maturity Date.  

               "Title Agent" means Stewart Title Guaranty Company.
                -----------

               "Title Company" means Stewart Title Guaranty Company.
                -------------

               "Title Policy" means the Mortgagee Policy of Title Insurance
                ------------
          described in Section 5.01(o) hereof.

          Section 1.02.  Other Definitional Provisions.  All definitions
                         -----------------------------
          contained in this Agreement are equally applicable to the singular and
          plural forms of the terms defined. The words "hereof",  "herein", and
          "hereunder" and words of similar import referring to this Agreement
          refer to this Agreement as a whole and not to any particular provision
          of this Agreement. Unless otherwise specified, all Article and Section
          references pertain to this Agreement. All accounting terms not
          specifically defined herein shall be construed in accordance with
          GAAP.

                                      ARTICLE II

                                         Loan
                                         ----

          Section 2.01.  Loan: Advances.  Subject to the terms and conditions of
                         --------------
     this Agreement, Lender agrees to make the Loan to Borrower in Advances
     strictly in accordance with this Agreement as follows:

               (a)  The Loan proceeds shall be disbursed by Lender no more
          frequently than once monthly during the course of the construction of
          the Improvements in accordance with the terms herein and the other
          Loan Documents.

               (b)  Lender shall be furnished with a detailed construction
          disbursement schedule in a form satisfactory to Lender, and
          disbursements shall be made under the procedures and title safeguards
          reasonably acceptable to Lender. Borrower shall open a special bank
          account, of a type acceptable to Lender, with Lender into which all
          Loan proceeds shall be disbursed ("Disbursement Account") which shall
                                             --------------------
          be pledged to Lender pursuant to the Pledge of Deposit Agreement;
          provided, however, if funding the Loan proceeds into such Disbursement
          Account, in Lender's sole judgment, puts the Title Policy coverage at
          risk, the disbursements of the proceeds of the Loan shall be made by
          and through the Title Company.

               (c)  Disbursements shall be made only after notice is given to
          Lender five (5) Business Days prior to the requested date for each
          such disbursement and in the draw request form attached hereto and
          incorporated herein by reference for all purposes as Schedule 1. Such
                                                               ----------
          form shall be accompanied by an Affidavit of Bills Paid in the form
          attached hereto and incorporated herein by reference for all purposes
          as Schedule 2, and, if required by Lender, a Partial Release of Lien
             -----------
          in the form attached hereto and incorporated herein by reference for
          all purposes as Schedule 3, executed by the General Contractor and
                          -----------
          each subcontractor who has received payments in excess $10,000.00.
          Disbursement requests shall be submitted by Borrower on AIA forms for
          review and approval of the Construction Inspector. All disbursements
          must conform to the Budget for the materials and/or services covered
          by such disbursement request; no variances will be permitted without
          Lender's prior written approval.

               (d)  Bills or statements for all expenses for which a
          disbursement is requested shall, at Lender's option, be presented to
          Lender along with the request for disbursement. All requests for
          disbursement shall include certification by Borrower, the General
          Contractor, the Project Architect and the Construction Inspector that
          all labor and material for which disbursement is requested have gone
          into the construction of the Improvements according to the approved
          Plans and Specifications and that the remaining undisbursed portion of
          the Loan and the funds on deposit are adequate to complete the
          construction of the Improvements on the Real Property.

               (e)  Unless otherwise approved by Lender, no disbursements of the
          proceeds shall be made if the Loan is not current or an Event of
          Default exists, or an event exists which with the passage of time or
          notice or both would constitute an Event of Default.  Lender shall not
          be obligated at any time to disburse proceeds of the Loan in excess of
          the Budget or that recommended by the Construction Inspector nor shall
          the Lender be obligated to disburse proceeds of the Loan for materials
          stored off of the Project.  As a condition of each draw, Lender must
          be satisfied that sufficient funds are available to complete the
          Improvements.

               (f)  All interim disbursements of Loan proceeds for construction
          work shall be subject to a ten percent (10%) retainage requirement;
          provided there shall be no retainage for direct materials purchases.

               (g)  Each disbursement must be accompanied by an endorsement to
          the Title Policy, obtained by Borrower at Borrower's sole expense, so
          that the coverage reflects the amounts that have been advanced.

               (h)  Final disbursement, to the General Contractor, including
          retainage, shall be subject to and conditioned upon Lender having
          secured the following (i) a certificate of occupancy for the
          Improvements from the appropriate governmental agency if such
          certificate is deemed necessary by Lender, in its sole discretion;
          (ii) a certificate of completion prepared and submitted by the
          Borrower and the Project Architect, and approved by the Construction
          Inspector, which certificate shall contain only such qualifications as
          are acceptable to Lender, in Lender's sole discretion, and indicating
          that the construction of the Improvements has been completed
          substantially in accordance with the approved Plans and
          Specifications, all construction has been completed in a good and
          workmanlike manner, all applicable zoning, building, or other
          governmental codes or regulations have been complied with, there are
          no known structural deficiencies, and all mechanical equipment,
          including, without limitation, plumbing, air conditioning and heating,
          electrical, and kitchen equipment, if any, is in good working order;
          (iii) a certificate of completion executed by the General Contractor
          and filed in the Real Property Records of Nueces County, Texas; (iv)
          an affidavit executed by the General Contractor satisfactory to
          Lender, Lender's counsel and the Title Company in their sole
          discretion, stating, among other things, that all work has been
          completed in accordance with the Plans and Specifications approved by
          Lender; (v) if required by Lender, lien waivers from any and all
          subcontractors, in form and substance satisfactory to Lender, Lender's
          counsel and the Title Company in their sole discretion; and (vi) such
          other additional documents as Lender may reasonably request. 

          Section 2.02.  The Note.  The obligation of Borrower to repay the Loan
                         --------
     shall be evidenced by the Note executed by Borrower, payable to the order
     of Lender, in the principal amount of the Loan and dated of even date
     herewith, and shall be full recourse to Borrower and Guarantor.

          Section 2.03.  Repayment of Loan.  Interest shall be due and payable 
                         -----------------
     monthly, the first payment of which shall be due and payable on the first
     (lst) day of the calendar month next following one (1) month from the date
     hereof, and subsequent payments of interest shall be due and payable on the
     same day of each month thereafter until the Maturity Date, as hereinafter
     defined.  All outstanding principal, plus accrued and unpaid interest at
     the Contract Rate, shall be due and payable in one final balloon payment on
     the Maturity Date.

          Section 2.04.  Interest.   The unpaid principal amount of Advances on 
                         --------
     the Loan shall bear interest prior to maturity at a per annum rate equal to
     the lesser of (i) the Maximum Rate or (ii) the Contract Rate. 
     Notwithstanding the foregoing, in the event that any payment on the Note is
     more than thirty (30) days past due, all past due principal and interest
     shall bear interest from the maturity date thereof until the date of
     payment at the Default Rate.

          Section 2.05.  Use of Proceeds.  The proceeds of the Loan shall be 
                         ---------------
     used for the sole purpose of financing the construction of the Improvements
     on the Real Property and shall cover the items shown on the Budget annexed
     as Exhibit C to the Loan Commitment.

          Section 2.06.  Late Payment Fee.  A late payment equal to five percent
                         ----------------
     (5.0% )of any past due payment will be payable by Borrower if any payment
     on the Note is not received by the Lender within fifteen (15) days of its
     due date.

          Section 2.07.  Extension.  
                         ---------

               (a)  Borrower shall have the right to extend the maturity of the
          Loan for two consecutive six (6) month terms provided that at the time
          of each extension request:

                    (i)  the construction of Project has been completed, lien
               free, in a manner satisfactory to and in accordance with the
               Plans and Specifications approved by Lender;

                    (ii) No Event of Default then exists under any of the Loan
               Documents;

                    (iii)     An appraisal of the Project acceptable to Lender
               shows that the outstanding principal balance of the Loan does not
               exceed seventy-five percent (75%) of the appraised value of the
               Project as completed.

                    (iv) Immediately prior to the First Extension Period, the
               Project has achieved a minimum Debt Service Coverage Ratio of at
               least 1.10 to 1.00, and immediately prior to the Second Extension
               Period, the Project has achieved a minimum Debt Service Coverage
               Ratio of at least 1.2 to 1.00; and

                    (v)  Borrower shall have paid Lender an extension fee for
               each extension in the amount of one half of one percent (0.5%) of
               the outstanding principal balance of the Loan.

               (b)  In the event that Borrower qualifies for the First Extension
          Period and elects to extend the Maturity Date as herein provided,
          monthly payments of accrued, but unpaid interest, at the Contract Rate
          shall continue to be due and payable on the first day of each month
          commencing with the month next following the last scheduled monthly
          payment  during the original term of the Loan and successive payments
          shall be due on the first day of each month thereafter until the First
          Extended Maturity Date, when the unpaid principal balance of the Loan
          and accrued, but unpaid interest, thereon shall be paid in full in one
          final balloon payment unless Borrower qualifies for the Second
          Extension Period and elects to extend the First Extended Maturity
          Date.  

               (c)  If Borrower qualifies for the Second Extension Period and
          elects to extend the First Extended Maturity Date, monthly payments of
          accrued, but unpaid interest at the Contract Rate shall continue to be
          due and payable on the first day of each month commencing with the
          month next following the last scheduled monthly payment of the First
          Extended Loan Period and successive payments being due on the first
          day of the month thereafter until the Second Extended Maturity Date,
          when the unpaid principal balance of the Loan, an accrued but unpaid
          interest thereon shall be paid in one final balloon payment.

               (d)  As a condition to such extensions, Borrower and Guarantor
          shall execute such amendments, notes, documents, agreements and
          instruments as Lender reasonably deems necessary to extend the
          maturity of the Loan,  and Borrower shall cause the Title Company to
          endorse the Title Policy to reflect the extended maturity of the Loan,
          such endorsement to be in form reasonably satisfactory to Lender.  If
          an endorsement is not available, Borrower shall obtain a new Title
          Policy for Lender, in form satisfactory to Lender.  Borrower shall pay
          all reasonable costs incurred by Lender in connection with such
          extension, including reasonable attorney's fees, and shall pay all
          Title Company charges and premiums.


                                     ARTICLE III

                                       Payments
                                       --------

          Section 3.01.  Method of Payment.  All payments of principal, 
                         -----------------
     interest, and other amounts to be made by Borrower hereunder and under the
     Note shall be made to Lender at its office at 3200 Southwest Freeway, Suite
     1900, P.O. Box 1370, Houston, Texas 77252-1370, Attention: Commercial Loan
     Servicing, in lawful money of the United States of America and in
     immediately available funds. Whenever any payment hereunder or under the
     Note shall be stated to be due on a day that is not a Business Day, such
     payment may be made on the next succeeding Business Day, and interest shall
     continue to accrue during such extension.

          Section 3.02.  Prepayment.  Borrower shall have the right to prepay, 
                         ----------
     at any time and from time to time without premium or penalty, the entire
     unpaid principal balance of the Note or any portion thereof, with accrued
     interest to the date of prepayment on the amounts prepaid.

          Section 3.03.  Insurance and Tax Escrow.  So long as Borrower is 
                         ------------------------
     maintaining insurance in types and amounts required hereunder and paying
     the ad valorem taxes as such taxes come due and providing Lender with
     evidence of such insurance and the payment of such taxes, no insurance and
     tax escrow shall be required.


                                      ARTICLE IV

                                      Collateral
                                      ----------

          Section 4.01.  Collateral.  To secure full and complete payment and
                         ----------
     performance of the Obligations, Borrower shall execute and deliver or cause
     to be executed and delivered the documents described below covering the
     property and collateral described in this Section (which, together with any
     other property and collateral which may now or hereafter secure the
     Obligations or any part thereof, is sometimes herein called the
     "Collateral"):
      ----------

               (a)  Borrower shall grant to Lender a first priority lien and/or
          security interest on the Real Property, Improvements and Personalty
          pursuant to the Deed of Trust and shall assign to Lender all rents,
          income, and profits relating to the Project pursuant to the Absolute
          Assignment;

               (b)  Borrower shall collaterally assign and grant a first lien
          security interest in, without limitation, all utility deposits,
          security deposits (to the extent assignable and subject to the
          tenants' rights to reimbursement under the tenant leases), tenant
          leases, management agreements, construction contracts, architect
          contracts and agreements, waste water capacity reservation agreements,
          and any other contracts, licenses (including the DHS Licenses, to the
          extent assignable), permits, architects and engineering contracts, and
          agreements pertaining to the Project pursuant to the Collateral
          Assignment or such other instruments as Lender may require;

               (c)  Guarantor will guarantee severally the repayment of the
          entire indebtedness of Borrower to Lender, and the performance by
          Borrower of all of Borrower's obligations to Lender under the Loan
          Documents evidencing or securing the Loan pursuant to the Guaranty;

               (d)  Borrower shall pledge to Lender the funds advanced to the
          Disbursement Account pursuant to the Pledge of Deposit Account; and 

               (e)  Borrower shall execute and cause to be executed such further
          documents and instruments, including without limitation, Uniform
          Commercial Code financing statements, necessary to evidence and
          perfect Lender's liens and security interests as herein described, in
          the Collateral.

          Section 4.02.  Setoff.  Upon the occurrence of an Event of Default,
                         ------
     Lender shall have the right to set off and apply against the Obligations in
     such manner as Lender may determine, at any time and without notice to
     Borrower, any and all deposits (general or special, time or demand,
     provisional or final) or other sums at any time credited by or owing from
     Lender to Borrower whether or not the Obligations are then due. As further
     security for the Obligations, Borrower hereby grants to Lender a security
     interest in all money, instruments, and other property of Borrower now or
     hereafter held by Lender, including, without limitation, property held in
     safekeeping. In addition to Lender's right of setoff and as further
     security for the Obligations, Borrower hereby grants to Lender a security
     interest in all deposits (general or special, time or demand, provisional
     or final) and other accounts of Borrower now or hereafter on deposit with
     or held by Lender and all other sums at any time credited by or owing from
     Lender to Borrower. The rights and remedies of Lender hereunder are in
     addition to other rights and remedies (including, without limitation, other
     rights of setoff) which Lender may have; provided, however that with
     respect to security deposits by tenants or residents, the foregoing is
     subject to the residents' or tenants' rights to reimbursement under the
     tenants' or residents' leases.


                                      ARTICLE V

                                 Conditions Precedent
                                 --------------------

          Section 5.01.  Loan.  In addition to the conditions of Lender's 
                         ----
     obligation to make the Loan set forth in the Loan Commitment, the
     obligation of Lender to make advances under the Loan is subject to the
     condition precedent that Lender shall have received all of the following,
     each dated as of the Closing Date (unless otherwise indicated) and in form
     and substance satisfactory to Lender:

               (a)  Resolutions.  Borrower shall have delivered to Lender a
                    -----------
          resolution of Borrower certified by its secretary or assistant
          secretary which authorizes the execution, delivery, and performance by
          Borrower of this Agreement and the other Loan Documents to which
          Borrower is or is to be a party and a resolution of the Guarantor
          authorizing the execution, delivery and performance by the Guarantor
          of the Guaranty and the other Loan Documents to which Guarantor is a
          party. The Resolutions shall designate (i) the officers of the
          Borrower and Guarantor which are authorized to sign the Loan Documents
          and (ii) the officers of Borrower which are authorized to request and
          receive advances under the Loan, together with specimen signatures of
          such officers,

               (b)  Incumbency Certificates.  Borrower shall have delivered to
                    -----------------------
          Lender certificates of incumbency certified by the respective
          secretary or assistant secretary of Borrower and Guarantor certifying
          the names of the officers of Borrower and Guarantor authorized to sign
          this Agreement and each of the other Loan Documents to which Borrower
          and/or Guarantor is to be a party (including the certificates
          contemplated herein) together with specimen signatures of such
          officers.

               (c)  Regulations; Articles of Organization and Bylaws.  Borrower
                    ------------------------------------------------
          shall have delivered to Lender: (i) Borrower's Articles of
          Organization and Regulations, and all amendments thereto, (ii)
          certified copies of the Articles of Incorporation of  Guarantor,
          together with all amendments thereto, (iii) the bylaws of Guarantor,
          together with all amendments thereto, certified by the Secretary or
          Assistant Secretary of Guarantor, and (iv) certified copies of
          existence for Borrower and Guarantor and certified copies of good
          standing for Borrower and Guarantor (all of the above dated within ten
          (10) days prior to the Closing Date).

               (d)  Loan Agreement.  The Borrower shall have executed and
                    --------------
          delivered this Agreement to the Lender.

               (e)  Note.  Borrower shall have executed and delivered the Note
                    ----
          to Lender.

               (f)  Absolute Assignment.  Borrower shall have executed and
                    -------------------
          delivered the  Absolute Assignment to Lender.

               (g)  Collateral Assignment.  Borrower shall have executed and
                    ---------------------
          delivered the Collateral Assignment to Lender. 

               (h)  Environmental Indemnity.  Borrower and Guarantor shall have
                    -----------------------
          executed and delivered the Environmental Indemnity to Lender.

               (i)  Deed of Trust.  Borrower shall have executed and delivered
                    -------------
          the Deed of Trust to Lender which shall grant a first lien on the
          Project and a first and prior security interest in the Personalty.

               (j)  Financing Statements.  Borrower shall have executed and
                    --------------------
          delivered to Lender the Uniform Commercial Code financing statements
          covering such Collateral as Lender may request.

               (k)  Notice.  Borrower and Guarantor shall have executed and
                    ------
          delivered to Lender the Notice.

               (l)  Affidavits.  Borrower shall have executed and delivered the
                    ----------
     Affidavit of Borrower, and Guarantor shall have executed and delivered an
     Affidavit of Guarantor in form and substance satisfactory to Lender.

               (m)  Guaranty.  The Guarantor shall have executed and delivered
                    --------
          the Guaranty to Lender.

               (n)  Pledge of Deposit Account.  Borrower shall have executed and
                    -------------------------
          delivered the Pledge of Deposit Account.

               (o)  Mortgagee Title Insurance Policy;.  Simultaneously with the
                    ---------------------------------
          execution of this Loan Agreement, but before funding of the Loan,
          Borrower, at Borrower's sole cost and expense, shall have caused to be
          furnished to Lender, a Texas Mortgagee Policy of Title Insurance
          issued by the Title Agent, as agent for the Title Company, in favor of
          Lender pursuant to an insured closing protection letter satisfactory
          to Lender showing a policy amount equal to the aggregate amount of the
          Loan, insuring that the Lender has a valid first and prior lien
          against the Real Property, and containing only such exceptions as
          shall be approved by Lender and its legal counsel, provided that the
          premium can be paid in installments as provided in Rule R-2(a) of the
          Rules for Title Insurance promulgated by the Texas Board of Insurance.
          Any exception in the Title Policy regarding restrictive covenants
          shall be deleted or shall list such restrictive covenants and insure
          that they will not affect the validity or priority of Lender's lien.
          The standard pre-printed exception in the Title Policy regarding any
          discrepancies, conflicts or shortages in area or boundary lines shall
          be modified to read only "shortages in area." The standard pre-printed
          exception regarding taxes shall be modified to read "Standby fees and
          taxes for the year 1996 and subsequent years not yet due and payable."
          The Title Policy may contain the standard pre-printed "pending
          completion" and "pending disbursements" exceptions, and Borrower
          shall, at Borrower's cost and expense, obtain endorsements to the
          Title Policy as Advances are made so that the coverage reflects the
          amounts that have been advanced under the terms of the Loan Documents.
          The Title Policy shall also insure access to the Project from a
          publicly dedicated street.  

               (p)  Appraisal.  Lender shall have received an MAI appraisal of
                    ---------
          the Project in form and substance satisfactory to Lender and conducted
          by an appraiser selected by Lender. The appraisal shall show that the
          Real Property and Improvements shall have a fair market value of at
          least $9,400,000.00 as built in accordance with the approved Plans and
          Specifications.  The appraisal shall be commissioned by Lender, but
          paid for by Borrower. 

               (q)  Environmental Report.  Borrower, at Borrower's sole cost and
                    --------------------
          expense, shall have delivered to Lender an unqualified Phase I
          environmental site assessment covering the Project which shall be in
          form and substance satisfactory to Lender and which shall be conducted
          by an environmental service firm selected by Lender or selected from
          Lender's approved list of environmental service firms. Such
          environmental assessment shall verify that the Project is free from
          any Hazardous Materials and Hazardous Waste, as those terms are
          defined by federal and state statutes, laws and regulations,
          including, without limitation, asbestos and diesel fuel (as reflected
          on the Phase I environmental assessment). Such environmental
          assessment shall include a determination of "wetlands" status and
          condition.  Borrower shall provide Lender with evidence in form and
          substance acceptable to Lender, in Lender's sole discretion,
          indicating that any Hazardous Materials or Hazardous Waste previously
          located on the Project have been properly disposed of in accordance
          with all applicable laws and which satisfies the requirements of
          Thrift Bulletin 16. 

               (r)  Survey.  Borrower, at Borrower's sole cost and expenses,
                    ------
          shall have provided Lender and Lender's counsel with originals of a
          current staked survey ("Survey") of the Real Property and all
          Improvements thereon, prepared by a professional engineer or
          registered surveyor, acceptable to Lender and Title Company, in form
          and substance satisfactory to Lender, dated within ninety (90) days of
          the Closing Date, which survey shall satisfy the requirements of a
          Category 1A land survey pursuant to the Texas Surveyor's Association
          Standards for land surveys. The survey shall contain a certificate
          which shall among other things contain the following information: (i)
          metes and bounds description of the Real Property showing all corners
          and points of course changes and/or marked with iron pins or rods; and
          (ii) the location of all existing and proposed roads, highways and
          streets adjoining the Real Property and access thereto and all
          Improvements, encroachments, easements, drainage districts, utilities,
          parking areas, rights of way, set-back lines, and other matters
          located upon or affecting the Real Property.  The Survey shall contain
          a certification that the Real Property is not located in any flood
          hazard area. The certificate shall be in form and substance acceptable
          to Lender and Lender's counsel and shall be in favor of both the
          Lender and the Title Company.  The certificate must be acceptable to
          the Title Company to delete the survey exception regarding shortages
          in area from the Title Policy. 

               (s)  UCC Search.  Lender shall have received Uniform Commercial
                    ----------
          Code searches (which searches shall be ordered by Lender's counsel but
          paid for by Borrower) showing no financing statements or other
          documents or instruments on file against Borrower or any Guarantor in
          the office of the Secretary of State of Texas and the UCC Records of
          Nueces County, Texas, or the counties where the Borrower or any
          Guarantor reside, such search to be as of a date no more than ten (10)
          days prior to the Closing Date.

               (t)  Opinion of Counsel.  Borrower and Guarantor shall have
                    ------------------
          delivered to Lender favorable opinions of legal counsels to Borrower
          and Guarantor in form, scope and substance satisfactory to Lender
          acceptable to Lender, concerning all aspects of the Loan including,
          without limitation, usury, doing business, due authorization,
          legality, validity, enforceability, and binding effect of all required
          Loan Documents.

               (u)  Financial Statements.  Lender shall be provided with
                    --------------------
          certified financial statements from Borrower, Guarantor (or J & B
          Management Company) and the General Contractor in a form and only with
          qualifications acceptable to Lender in Lender's sole discretion for
          the years ending January 1, 1995 and January 31, 1996.  Borrower and
          Guarantor shall also provide Lender with their 1995 and 1996 income
          tax returns, as filed with the Internal Revenue Services.

               (v)  Origination Fee.  Borrower shall have paid to Lender an
                    ---------------
          origination fee in the amount of Seventy Thousand and No/100 Dollars
          ($70,000.00), which shall be fully earned, non-refundable, and due and
          payable on the Closing Date.

               (w)  Project Architect/Project Engineer's Certificates.  Lender
                    -------------------------------------------------
          shall have received letters from the Project Architect certifying that
          utilities are available to the boundaries of the Real Property in
          amounts adequate to serve the contemplated Improvements.  In addition,
          the Project Architect will certify that the Project complies with, or
          when built, will comply with applicable zoning ordinances and other
          applicable laws, and can be operated for the purposes for which the
          Project was constructed, that all permits, licenses (to the extent
          obtainable prior to the commencement of construction), and approvals
          have been issued by the appropriate authorities, that all Improvements
          will be constructed above the 100 year flood plain for the Real
          Property, and that the budget submitted to and approved by Lender
          provides for all sums necessary to complete the work called for in the
          Project Architect's/Project Engineer's contracts with Borrower.    

               (x)  Project Architect's Acknowledgement. Lender shall have
                    -----------------------------------
          received the Project Architect's Acknowledgement executed by the
          Project Architect.

               (y)  Property Manager's Acknowledgement.  Lender shall have
                    ----------------------------------
          received the Property Manager's Acknowledgement executed by the
          Property Manager.

               (z)  Affiliate Acknowledgement.  Lender shall have received the
                    -------------------------
          Affiliate's Acknowledgement executed by any affiliates of Borrower
          that will provide services to the Project.

               (aa) General Contractor's Acknowledgement.  Lender shall have
                    ------------------------------------
          received the General Contractor's Acknowledgment executed by the
          General Contractor.

               (bb) Taxes, Assessments and Insurance.  Lender shall have
                    --------------------------------
          received evidence that all ad valorem taxes for 1996 and prior years
          against the Project and all required insurance premiums for the first
          year of the Loan shall have been paid in full.

               (cc) Evidence of Available Capital.  Lender shall have received
                    -----------------------------
          evidence satisfactory to it that the Borrower has available a minimum
          of $2,375,000.00 in capital in good funds, including equity in the
          Real Property, which may immediately be expended for the development
          and construction of the Project or the purchase of the Real Property
          prior to the first advance of the Loan proceeds; provided, however,
          that funds expended for the purchase of the Real Property may be
          credited to the required equity contribution only to the extent of the
          "AS IS" appraised value of the Real Property.

               (dd) Soil Tests and Other Reports.  Lender shall have been
                    ----------------------------
          furnished with a copy of the soil test reports, and all concrete and
          steel stress reports and a letter of certification from the
          Construction Inspector indicating that the soil conditions are
          satisfactory for the construction of the Improvements in accordance
          with the approved Plans and Specifications.

               (ee) Availability of Utilities.  Borrower shall have provided
                    -------------------------
          Lender with letters from authorized officials of each governmental
          entity or public utility providing any utility services to the
          Project, including water, sewer, telephone, gas and electricity,
          stating that such services will be made available to the Project
          within the time required by the construction schedule in amounts
          adequate to serve the Project after its completion in accordance with
          the Plans and Specifications.

               (ff) Plans and Specifications.  Borrower, at Borrower's sole cost
                    ------------------------
          and expense, shall have provided Lender with two (2) complete sets of
          final Plans and Specifications signed and dated by the Borrower and
          certified by the Project Architect and Project Engineer (and with
          their respective seals affixed).  The Plans and Specifications shall
          contain all certificates and approvals required by all governmental
          authorities (including the DHS) having jurisdiction over the Real
          Property and the construction of the Improvements thereon, which Plans
          and Specifications shall have been submitted to and approved by Lender
          prior to closing.  Any material deviation from the approved plans or
          specifications must be approved by Lender in writing in advance of the
          issuance of any change orders.

               (gg) Budget.  Lender has been furnished with the Budget for the
                    ------
          construction of the Improvements approved by the Construction
          Inspector and Lender.  The Budget shall reflect all direct
          construction costs and indirect and overhead items and shall include a
          draw schedule in such detail as Lender may require and a schedule of
          completion will be provided to Lender.  The Budget shall be
          substantially the same as the preliminary construction cost estimate
          submitted in connection with the Loan Commitment. Cost savings in any
          line item shall be transferred to the contingency reserve line item;
          provided, however, that any savings in the interest line item shall be
          credited to the "lease-up reserve."  Following construction and
          provided that Borrower is not in default under the Loan Documents, all
          amounts in the contingency reserve shall be funded to Borrower.

               (hh) Required Additional Funds.  Borrower and Guarantor have
          deposited in the Disbursement Account additional funds over and above
          the Loan proceeds in an amount equal to any difference between (i) the
          Loan amount plus the total of the paid receipts for permissible
          development and construction costs of the Project approved by Lender
          and paid by Borrower from Borrower's own funds and (ii) the final
          approved cost (including, without limitation, a sufficient reserve for
          the funding of interest) to be incurred in connection with the
          acquisition and construction of the Project.  

               (ii) Construction Schedule.   Lender shall have received and
                    ---------------------
          approved a detailed construction schedule showing a trade by trade
          breakdown of the estimated periods of commencement and completion of
          construction of the Improvements on the Real Property, which schedule
          shall be confirmed in writing by the Project Architect and the General
          Contractor, and approved by the Construction Inspector and Lender. 

               (jj) Construction Inspection.  A statement has been provided by
                    -----------------------
          the Construction Inspector to Lender stating that the Construction
          Inspector has reviewed the Plans and Specifications and the cost
          breakdown and that the proceeds of the Loan and the funds supplied
          pursuant to Section 5.01(hh) above are adequate to complete the
          construction of the Improvements on the Project.  The appointment of a
          Construction Inspector shall not place any duty or responsibility upon
          Lender to inspect the Improvements or any obligation or liability upon
          Lender regarding the quality of construction or the absence therefrom
          of defects.

               (kk) Lien Waivers.  Borrower shall have delivered to Lender lien
                    ------------
          waivers and subordination of lien rights from the Project Architect,
          the General Contractor and all subcontractors providing materials or
          services to the Project prior to Closing.

               (ll) Insurance Policies.  Borrower shall have provided Lender
                    ------------------
          with certified copies of all insurance policies required by the Loan
          Commitment and this Agreement, from companies satisfactory to Lender
          showing Lender as loss payee and in amounts and with deductibles
          acceptable to Lender, including, without limitation, policies of flood
          insurance if the Project is situated in a "Flood Hazard Area".

               (mm) Insurance Certificate.  Lender shall have received a
                    ---------------------
          certificate from Borrower's or the General Contractor's insurance
          carrier approved by Lender that indicates that the General Contractor
          is covered by public liability and workman's compensation insurance,
          in amounts acceptable to Lender in Lender's sole discretion.

               (nn) Itemized Statement.  Borrower shall have provided Lender
                    ------------------
          with (i) an itemized statement certified by Borrower of all costs and
          expenses incurred by Borrower in connection with the acquisition of
          the Real Property through the Closing Date and (ii) and a copy of
          Borrower's fully executed contract for the purchase of the Real
          Property.

               (oo) Closing Statement.  Borrower shall have delivered to Lender
                    -----------------
          a closing statement executed by Borrower and Seller, if the Real
          Property is acquired at closing and a non-foreign person certificate
          from Seller. 

               (pp) Estoppel Certificate.  Borrower shall have delivered to
                    --------------------
          Lender an estoppel certificate and/or pay off letter from every
          individual and entity holding a lien on the Real Property and/or
          Improvements thereon.  The certificate shall be signed by the
          lienholder and shall indicate the present unpaid balance of the lien
          including accrual interest to the proposed Closing Date, the daily
          rate of accrual after such date, and the amount required to satisfy
          and release the lien as of the proposed Closing Date.  In the
          alternative, Borrower shall certify to Lender that there are no liens
          against the Property and/or Improvements as of the Closing Date. 

               (qq) Zoning Compliance. Borrower shall provide Lender with a copy
                    -----------------
          of the applicable zoning ordinances, certified by an appropriate
          municipal or county official to be a complete and accurate statement
          therefore and written certification by said municipal or county
          official setting forth the zoning classification of the Real Property
          and stating that the contemplated Improvements and use thereof comply
          with all applicable zoning ordinances.  If such certification is not
          available, Borrower shall provide such evidence of zoning as may be
          acceptable to Lender.

               (rr) Construction Contracts.   Lender shall have received and
                    ----------------------
          approved a fixed cost contract with the General Contractor for the
          construction of the Improvements on the Real Property covering the
          items shown on the Budget, showing all direct construction costs and
          indirect and overhead items.  The General Contractor must be
          acceptable to Lender.  The General Contractor's contract shall be
          subordinated to Lender and its liens.  Borrower will not agree or
          consent to any material amendment thereto without Lender's prior
          written consent.  Borrower shall also furnish to Lender, for Lender's
          approval, financial statements of the General Contractor. 

               (ss) Payment and Performance Bond.  Borrower shall provide Lender
                    ----------------------------
          with a performance and payment bond by a surety company acceptable to
          Lender covering the General Contractor on the Project (and any
          subcontractor for major structural components of the Project) for not
          less than the cost of the construction contract and naming Lender as a
          dual obligee.  The dual obligee rider shall provide: "The Contractor
          and Surety shall not be liable under this bond to the Owner or Lender
          unless the said obligee, or either of them, shall make payments to the
          Contractor in accordance with the terms of said Contract as to
          payment, and shall perform all of the other obligations to be
          performed under said Contract at the time and in the manner therein
          set forth, provided that the obligations of Contractor and Surety
          under said bond shall not be impaired unless Lender fails to cure any
          default by Owner under the said Contract within a reasonable time
          after Lender's receipt of written notice of said default."  The bond
          shall also provide that the surety waives notice of, and consents to,
          changes in the construction contract, including changes in the plans
          and specifications, to the extent any such changes do not increase the
          contract price more than ten percent (10%).

               (tt) Construction Permits.  Borrower shall have provided Lender
                    --------------------
          with certified copies of all necessary building and construction
          permits, curb cut, sewer and water tap and other permits, licenses,
          franchises and other agreements required for the development of the
          Project, issued in the name of the Borrower.

               (uu) Additional Information.  Borrower shall have delivered such
                    ----------------------
          additional documents, instruments, and information as Lender or
          Lender's legal counsel may reasonably request.        

          Section 5.02.  Interim Advances:Continuing Conditions to the Lender's
                         ------------------------------------------------------
      Obligations to Make Loan Advances.  Lender shall not be obligated to make
     ----------------------------------
     any Advances hereunder unless and until each and every one of the
     conditions set forth in Sections 2.01 and 5.01 hereof (which shall
                                      ----     ----
     constitute continuing conditions for all Advances hereunder) and the
     following further conditions shall have been satisfied (with proof thereof
     in form and sufficiency as may be requested by Lender):

               (a)  No Event of Default.  No Event of Default or any condition
                    -------------------
          which with the passage of time or notice or both would constitute an
          Event of Default shall exist hereunder or under any other Loan
          Document.

               (b)  Compliance with Covenants.  Borrower shall be in substantial
                    -------------------------
          compliance with all covenants hereunder and under the other Loan
          Documents.

               (c)  No Breach of Representations and Warranties.  No breach of
                    -------------------------------------------
          any representation or warranty of the Borrower or Guarantor hereunder
          or under any of the Loan Documents shall have occurred.

               (d)  Adequate Funds.  Borrower and Guarantor shall have proved to
                    --------------
          Lender's satisfaction that sufficient funds are available to complete
          the Improvements according to the plans and specifications. 

               (e)  Inspection Reports.  The Borrower, at the Borrower's sole
                    ------------------
          cost and expense, shall provide to the Lender an inspection report
          from the Construction Inspector covering the stage of construction and
          the condition of the Project, including the structure, roofing,
          mechanical systems and electrical systems, the results of which report
          shall be acceptable to Lender.  

               (f)  Mortgagee Policy.  The Borrower, at Borrower's sole cost and
                    -----------------
          expense, will obtain endorsements to the original Title Policy so that
          the coverage reflects the amount of the Advances made under the Loan
          Documents.

               (g)  Notice of Commencement.  Prior to commencement of
                    -----------------------
          construction of the Project, Borrower shall deliver a Notice of
          Commencement of Construction to Lender.

               (h)  Lien Waivers.  If required by Lender, Borrower shall have
                    ------------
          delivered to Lender lien waivers and subordination of lien rights from
          the General Contractor, Project Architect, and all subcontractors (who
          have received or are owed payments in excess of $10,000.00) providing
          materials or services to the Project.

               (i)  Inventory.  Upon completion of the Improvements, Borrower
                    ---------
          shall have provided Lender with an inventory of the fixtures and
          personal property owned by Borrower and purchased with any Loan
          proceeds used in the maintenance, management and operation of the
          Project, accompanied by a certification from Borrower that said
          listing is a true and correct schedule of all fixtures and personal
          property used in the maintenance, management and operation of the
          Project, that such items constitute all of the fixtures and Personal
          Property required in the maintenance, management and operation of the
          Project, and that all such items are owned by Borrower free and clear
          of any lien or security interest except that created by the Loan
          Documents. 

               (j)  Contracts.  Within ten (10) days from the date of closing or
                    ----------
          in any case prior to the commencement of construction, Borrower shall
          have provided Lender with fully executed counterparts of all
          construction and design related contracts (together with all
          amendments and modifications thereto) with the Project Architect and
          any other person or entity relating to the construction of the
          Improvements, which contracts shall be subordinated to Lender and its
          liens.  Borrower will not agree or consent to any material amendment
          thereto without Lender's prior written consent.  The contracts,
          together with the identity of the Project Architect, Construction
          Inspector and any other person or entity relating to the construction
          of the Improvements shall have been previously approved by Lender in
          writing.

               (k)  Certified Rent Roll.  Following completion of the
                    -------------------
          Improvements, Borrower shall have provided a certified rent roll to
          the Lender covering the Project.

               (l)  Management and Lease Agreements.  On or prior to the
                    -------------------------------
          completion of the Improvements, Borrower shall have provided Lender
          with a copy of the proposed Management Agreement, with any and all
          amendments thereto, for the Project and form lease agreement covering
          units in the Project, which agreements shall be in form and substance
          satisfactory to Lender.  The Management Agreement shall provide for a
          fee not to exceed five percent (5%) of monthly collections and shall
          provide for termination for cause on thirty (30) days notice  and
          shall further provide that in the event of foreclosure of the Project
          by Lender or its assignee, Lender or its assignee shall have the right
          to immediately terminate the Management Agreement without penalty.  

               (m)  DHS Licenses.  As soon as reasonably possible after the date
                    ------------
          that the Improvements are completed, Borrower shall provide Lender
          will copies of all applicable DHS Licenses and other licenses
          necessary for the operation of the Project.

               (n)  Other Documentation.  If requested by the Lender, the
                    -------------------
          Borrower shall have furnished to the Lender any other additional
          documents as Lender may reasonably request.

          Section 5.03.  Final Disbursement.  The final disbursement of the
                         ------------------
     Loan, including retainage, shall be subject and conditioned upon all
     conditions for Advances set forth in Sections 2.01, 5.01 and 5.02 being
     satisfied.

          Section 5.04.  Waiver of Conditions.  Lender may defer any of the
                         --------------------
     foregoing conditions to the Loan and Term Loan, and the fact that all of
     the conditions may not have been satisfied at the time Lender executes this
     Loan Agreement or advances any funds pursuant to the Loan or Term Loan
     shall in no circumstances be considered evidence that Lender has waived any
     of such conditions. Any waiver of such conditions must be in writing.


                                      ARTICLE VI

                            Representations and Warranties
                            ------------------------------

          To induce Lender to enter into this Agreement, Borrower represents and
     warrants to Lender that:

          Section 6.01.  Existence and Authority.  Borrower is a Texas limited 
                         -----------------------
     liability company duly organized and validly existing under the laws of the
     State of Texas; Borrower (a) has all requisite power to own assets and
     carry on its business as now being or as proposed to be conducted; and (b)
     is qualified to do business in all jurisdictions in which the nature of its
     business makes such qualification necessary and where failure to so qualify
     would have a material adverse effect on its business, financial condition,
     or operations. Borrower has the power and authority to execute, deliver,
     and perform its obligations under this Agreement and the other Loan
     Documents to which it is or may become a party.

          Section 6.02.  Financial Statements.  Borrower has delivered to Lender
                         --------------------
     certain financial statements of Borrower and the Guarantor. The financial
     statements are true and correct, have been prepared in accordance with
     GAAP, and fairly and accurately present the financial condition of Borrower
     and, to the best of Borrower's knowledge, the Guarantor as of the date
     indicated therein and the results of operations for the period indicated
     therein. Borrower does not have any material contingent liabilities,
     liabilities for taxes, material forward or long-term commitments, or
     unrealized or anticipated losses from any unfavorable commitments not
     reflected in such financial statements. No material adverse change in the
     condition, financial or otherwise, or operations of Borrower has occurred
     since the effective date of the most recent financial statement referred to
     in this Section.

          Section 6.03.  Default.  Borrower is not in default in any respect 
                         -------
     under any loan agreement, indenture, mortgage, security agreement, or other
     agreement or obligation to which it is a party or by which any of its
     properties may be bound.

          Section 6.04.  Authorization and Compliance with Laws and Material
                         ---------------------------------------------------
      Agreements.  The execution, delivery, and performance by Borrower of this 
     -----------
     Agreement and the other Loan Documents to which Borrower is or may become a
     party have been duly authorized by all requisite action on the part of
     Borrower and do not and will not violate the organizational agreements of
     Borrower or any law or any order of any court, governmental authority, or
     arbitrator, and do not and will not conflict with, result in a breach of,
     or constitute a default under, or result in the imposition of any Lien upon
     any assets of Borrower pursuant to the provisions of any indenture,
     mortgage, deed of trust, security agreement, franchise, permit, license, or
     other instrument or agreement by which Borrower is bound.

          Section 6.05.  Litigation and Judgments.  There  is no action, suit, 
                         ------------------------
     or proceeding before any court, governmental authority, or arbitrator
     pending, or to the knowledge of Borrower, threatened against or affecting
     Borrower or the Guarantor that would, if adversely determined, have a
     material adverse effect on the financial condition or operations of
     Borrower or the Guarantor or the ability of Borrower or the Guarantor to
     pay and perform the Obligations. There are no outstanding judgments against
     Borrower or the Guarantor.

          Section 6.06.  Rights in Properties; Liens.  Borrower has good and 
                         ---------------------------
     indefeasible title to or valid leasehold interests in its properties and
     assets, real and personal reflected in the financial statements described
     in Section 6.02, and none of the properties, assets, or leasehold interests
     of Borrower is subject to any Lien, except as shown thereon.

          Section 6.07.  Enforceability.  This Agreement constitutes, and the 
                         --------------
     other Loan Documents to which Borrower is party, when delivered, shall
     constitute the legal, valid, and binding obligations of Borrower,
     enforceable against Borrower in accordance with their respective terms,
     except as limited by bankruptcy, insolvency, or other laws of general
     application relating to the enforcement of creditor's rights.

          Section 6.08.  Approvals.  No authorization, approval, or consent of,
                         ---------
     and no filing or registration with, any court, governmental authority, or
     third party is or will be necessary for the execution, delivery, or
     performance by Borrower of this Agreement and the other Loan Documents to
     which Borrower is or may become a party or the validity or enforceability
     thereof.

          Section 6.09.  Taxes.  Borrower has filed all tax returns (federal, 
                         -----
     state, and local) required to be filed, including all income, franchise,
     employment, property, and sales taxes, and has paid all of its tax
     liabilities, and Borrower has no knowledge of any pending investigation of
     Borrower by any taxing authority or of any pending but unassessed tax
     liability of Borrower.

          Section 6.10.  Disclosure.  No representation or warranty made by 
                         ----------
     Borrower in this Agreement or in any other Loan Document contains any
     untrue statement of a material fact or omits to state any material fact
     necessary to make the statements herein or therein not misleading. There is
     no fact known to Borrower which has a material adverse effect or which can
     have a material adverse effect on the business, assets, financial
     condition, or operations of Borrower that has not been disclosed in writing
     to Lender.

          Section 6.11.  Principal Place of Business.  The principal place of 
                         ---------------------------
     business and chief executive office of Borrower and the place where
     Borrower keeps its books and records is located at the address set forth in
     Section 10.09. 

          Section 6.12.  Other Agreements.  Borrower is not a party to, or bound
                         ----------------
     by any agreement, condition, contract, or arrangement which might in the
     future have a material adverse effect on the business, operations, or
     financial condition of Borrower.

          Section 6.13.  Compliance with Law.  Borrower is in compliance with 
                         -------------------
     all laws, rules, regulations, orders, and decrees which are applicable to
     Borrower or any of its properties.

          Section 6.14.  No Work.  Prior to the recording of the Deed of Trust,
                         -------
     no work on the Project shall be commenced, and no materials or equipment
     shall be delivered to or upon the Project.

          Section 6.15.  Forfeiture.  Neither Borrower nor any Guarantor is or 
                         ----------
     has been charged with or, to their knowledge, are under investigation for,
     possible violations of the Racketeering, Influenced and Corrupt
     Organizations Act ("RICO"), the Continuing Criminal Enterprises Act
     ("CCE"), the Controlled Substance Act of 1978, the Money Laundering Act of
     1986, the Anti-Drug Abuse Act of 1986, or similar law providing for the
     possible forfeiture of any of their respective assets or properties.

          Section 6.16.  Contracts.   The Contracts as presented to Lender, 
                         ---------
     include all amendments and modifications to the Contracts. 

          Section 6.17.  DHS Requirements.   The Improvements will be 
                         ----------------
     constructed in accordance with all applicable DHS requirements. Upon
     completion of the Improvements, the Borrower will operate the Project in
     accordance with all applicable DHS rules and regulations.  Borrower shall
     promptly notify Lender of any notices or other correspondence received from
     the DHS or any other governmental entity indicating that the Project is not
     in compliance with DHS rules and regulations.  Borrower shall take all
     action necessary to maintain its DHS Licenses and shall take prompt action
     to renew its DHS Licenses each year.  Borrower shall provide Lender with
     copies of all renewal DHS Licenses upon receipt. 


                                     ARTICLE VII

                          Positive Covenants and Agreements
                          ---------------------------------

          Borrower covenants and agrees that, as long as the Obligations or any
     part thereof are outstanding or Lender has any commitment hereunder,
     Borrower will perform and observe the following positive covenants and
     agreements, unless Lender shall otherwise consent in writing (which consent
     may be conditioned upon the payment of a consent fee or an increase in the
     interest rate on the Note).

          Section 7.01.  Financial Statements.
                         --------------------

               (a)  Guarantor shall furnish management prepared financial
          statements to Lender for each fiscal quarter which statements shall be
          due  thirty (30) days after the end of each fiscal quarter.  
          Following completion of the Project, monthly operating statements
          shall be due from Borrower within thirty (30) days of the end of each
          month.  Guarantor shall also furnish to Lender audited annual
          financial statements beginning with the fiscal year ending January 31,
          1997, containing balance sheets (reflecting, without limitation, all
          contingent liabilities), income statements and statements of changes
          in financial position (reflecting, without limitation, cash flow
          changes) as at the end of such fiscal year and for the 12-month period
          then ended, in each case setting forth in comparative form the figures
          for the preceding fiscal year. All financial statements will be
          prepared in reasonable detail, and all of the above prepared in
          accordance with GAAP, consistently followed and applied and containing
          only qualifications acceptable to Lender, in Lender's sole discretion.
          Guarantor's and Borrower's financial statements shall be prepared by
          the authorized officers of each familiar with and knowledgeable of the
          information therein presented and responsible for the supervision of
          the preparation of said financial statements for Borrower and
          Guarantor.  Borrower's financial statements shall be accompanied with
          compiled accounts payable information and such other financial
          information as Lender shall request.

               (b)  Within sixty days after the filing of Borrower's tax return,
          Borrower shall furnish Lender with a copy of Borrower's United States
          income tax return as filed with the Internal Revenue Service, together
          with any and all exhibits and schedules filed in connection therewith,
          beginning with the tax year ending January 31, 1997, and continuing
          annually thereafter.  

               (c)  Within sixty days after the filing of Guarantor's tax
          return, Borrower shall cause Guarantor to furnish Lender with a copy
          of Guarantor's United States income tax return as filed with the
          Internal Revenue Service, together with any and all exhibits and
          schedules filed in connection therewith, beginning with the tax year
          ending January 31, 1997, and continuing annually thereafter. 

          Section 7.02.  Certificates; Rent Roll; Other Information. Borrower
                         ------------------------------------------
     shall furnish to Lender all of the following:

               (a)  Within thirty (30) days from the end of each month beginning
          with the first month after the completion of construction, (i) a copy
          of the rent roll of the Project reflecting, at a minimum, the names of
          all tenants, terms of leases, base rents, security deposits and
          renewal options, and (ii) operating statements for the Project, which
          rent roll and operating statement shall be certified by an authorized
          officer of Borrower as to their accuracy, completeness and
          truthfulness; and 

               (b)  Promptly, upon request by Lender, any additional information
          concerning Borrower which Lender may reasonably request.

          Section 7.03.  Performance of Obligations.  Borrower will duly and 
                         --------------------------
     punctually pay and perform the Obligations in accordance with their
     respective terms.

          Section 7.04.  Preservation of Existence and Conduct of Business. 
                         -------------------------------------------------
     Borrower will preserve and maintain its limited liability company status
     and all of its leases, privileges, franchises, qualifications, and rights
     that are necessary or desirable in the ordinary conduct of its business,
     and conduct its business as presently conducted in an orderly and efficient
     manner in accordance with good business practices.

          Section 7.05.  Maintenance of Project.  Borrower will maintain the 
                         ----------------------
     Project in good condition and repair (ordinary wear and tear excepted).

          Section 7.06.  Payment of Taxes and Claims.  Borrower will pay or 
                         ---------------------------
     discharge at or before maturity or before becoming delinquent (i) all
     taxes, levies, assessments, and governmental charges imposed on it or any
     of its property, and (ii) all lawful claims for labor, material, and
     supplies, which, if unpaid, might become a Lien upon any of its property;
     provided, however, that Borrower shall not be required to pay or discharge
     any tax, levy, assessment, or governmental charge which is being contested
     in good faith by appropriate proceedings diligently pursued, and for which
     adequate reserves have been established.

          Section 7.07.  Insurance.  Before commencement of the construction of 
                         ---------
     the Improvements, and at all times thereafter, Borrower will maintain (or
     with respect to the all-builder's risk coverage cause General Contractor to
     maintain) with financially sound and reputable insurance companies
     reasonably acceptable to Lender, workmen's compensation insurance and
     insurance on Borrower's property, assets, and business in such amounts, and
     with deductibles, acceptable to Lender, and against such risks as required
     by Lender, and as set forth in the Loan Commitment (including, without
     limitation, all builder's risk coverage for the Improvements, hazard,
     comprehensive general liability insurance and extended coverage), and
     Borrower shall provide Lender with evidence satisfactory to Lender in
     Lender's reasonable discretion of such insurance coverage.   Hazards
     covered, the amounts of such coverage and the carrier providing such
     coverage must be approved by Lender in writing.  Lender shall provide
     Borrower with a list of the hazards to be covered and the amounts of such
     coverage prior to closing.  In the case of hazard insurance and all
     builder's risk, such insurance shall at least be in an amount equal to the
     lesser of hundred percent (100%) of the full insurable value of the
     insurable portion of the Improvements or an amount equal to the Loan
     amount.   All insurance policies shall be issued by insurers with a Best's
     rating of not less than A+ and a financial size category of at least VII,
     unless otherwise agreed by Lender.  Each insurance policy covering
     Collateral shall name Lender (or the holder of the Note) as a loss payee
     subject to a mortgagee clause (without contribution) of the standard form
     attached to or otherwise made a part of the applicable policy, and shall
     provide that the same shall not be canceled or modified without at least
     thirty (30) days prior written notice to Lender.  All insurance policies
     and renewals thereof shall be in a form reasonably acceptable to Lender. 
     Lender shall have the right to hold the policies and Borrower shall
     promptly furnish or cause to be furnished to Lender all renewal notices and
     all receipts of paid premiums.  At least fifteen (15) days prior to the
     expiration date of a policy, Borrower shall deliver to Lender a renewal
     policy in form reasonably satisfactory to Lender.

          If any of the Improvements on the Project is in a "Flood Hazard Area",
     Borrower shall provide Lender with a flood insurance policy in an amount
     equal to the Loan amount or the maximum amount available under the Flood
     Disaster Protection Act of 1973 and regulations issued pursuant thereto, as
     may be amended from time to time, whichever is less, in form complying with
     the "insurance purchase requirement" of the Act which shall contain a
     mortgagee clause in favor of Lender.

          Section 7.08.  Inspection Rights.  At any reasonable time and from 
                         -----------------
     time to time, Borrower will permit representatives of Lender to examine the
     books and records of, and visit and inspect the properties of Borrower and
     to discuss the business, operations, and financial condition of Borrower
     with Borrower's officers and employees and with their independent certified
     public accountants.

          Section 7.09.  Keeping Books and Records.  Borrower will maintain 
                         -------------------------
     proper books of record and account in which full, true, and correct entries
     in conformity with GAAP shall be made of all dealings and transactions in
     relation to its business and activities.

          Section 7.10.  Compliance with Laws.  Borrower will comply with all 
                         --------------------
     material applicable laws, rules, regulations, and orders of any court,
     governmental authority or arbitrator.

          Section 7.11.  Compliance with Agreements.  Borrower will comply in 
                         --------------------------
     all material respects with all material agreements, indentures, mortgages,
     deeds of trust, and other documents binding on it or affecting its
     properties or business.

          Section 7.12.  Notices.  Borrower will promptly notify Lender of (i) 
                         -------
     the occurrence of an Event of Default, (ii) the commencement of any action,
     suit, or proceeding against Borrower that might have a material adverse
     effect on the business, financial condition, or operations of Borrower, and
     (iii) any other matter that might have a material adverse effect on the
     business, financial condition, or operations of Borrower.

          Section 7.13.  Further Assurances.  Borrower will execute and deliver 
                         ------------------
     such further instruments as may be deemed reasonably necessary or desirable
     by Lender to carry out the provisions and purposes of this Agreement and
     the other Loan Documents and to preserve and perfect the Liens of Lender in
     the Collateral.

          Section 7.14.  Required Additional Funds.  In order to assure Lender 
                         -------------------------
     that sufficient funds are available to pay all of the costs to be incurred
     in the construction of the Improvements on the Real Property, Borrower will
     if required by Lender deposit in the Disbursement Account with Lender
     additional funds over and above the amount of the Loan in an amount equal
     to the  difference between (i) the amount of the Loan plus paid receipts
     for permissible development and construction costs approved by Lender and
     paid by Borrower from Borrower's own funds and (ii) the finally approved
     total cost to be incurred in connection with the construction of the
     Improvements on the Project (including, without limitation, a sufficient
     reserve for funding of interest). Prior to the disbursement of any Loan
     proceeds pursuant to a request for disbursement, Borrower and the Guarantor
     shall provide Lender with evidence satisfactory to Lender, in Lender's sole
     discretion, that sufficient funds are available to complete the
     construction of the Improvements on the Real Property according to the
     approved Plans and Specifications.

          Section 7.15.  Commencement of Construction; Completion Deadline. 
     Borrower will commence construction of the Improvements on the Project
     within sixty (60) days from the Closing Date (but not prior to the Closing
     Date). Borrower shall cause the construction to be pursued with reasonable
     diligence. Borrower shall cause the Improvements to be completed in
     accordance with the Plans and Specifications approved by Lender no later
     than thirty-six (36) months from the Closing Date, regardless of whether
     the proceeds of the Loan are sufficient for that purpose.  Borrower shall
     notify Lender by written notice of the date upon which construction has
     commenced.

          Section 7.16.  Security Deposits.  If, at any time during the term of
                         -----------------
     the Loan, Lender deems itself insecure, Borrower will upon Lender's written
     request, establish an escrow account with Lender into which all security
     deposits received by Borrower in connection with leasing units in the
     Project shall be deposited, subject to the rights of tenants to
     reimbursement under the leases.

          Section 7.17.  Contracts.  Borrower shall maintain all Contracts in 
                         ---------
     full force and effect during the term thereof.

          Section 7.18.  Net Worth and Liquidity.  At all times during the loan,
                         -----------------------
     Guarantor shall maintain a net worth of $30,000,000.00 and liquidity of
     $6,000,000.00.

          Section 7.19.  Ownership of Guarantor.  John Luciani (50.0% owner) and
                         ----------------------
     Bernard Rodin (50.0% owner) shall maintain their current ownership
     interests in Guarantor for the term of the Loan and all extensions thereof.
     Notwithstanding the foregoing, the Guarantor may be taken public by the
     issuance of stock and up to 49% of the ownership interests in the Guarantor
     may be sold to the general public in such offering, but Mr. Luciani and Mr.
     Rodin shall maintain no less than a 51% ownership interest in Borrower.


                                     ARTICLE VIII

                                  Negative Covenants
                                  ------------------

          Borrower covenants and agrees that, as long as the Obligations or any
     part thereof are outstanding or Lender has any commitment hereunder,
     Borrower will perform and observe the following negative covenants, unless
     Lender shall otherwise consent in writing, which consent may be conditioned
     upon the payment of a consent fee or an increase in the interest rate on
     the Note):

          Section 8.01.  Debt.  Except as otherwise herein provided under 
                         ----
     Section 10.20, Borrower will not incur, create, assume or permit to exist
     any Debt, except (i) Debt to Lender, and (ii) Debt that is not secured by
     liens on the Project.

          Section 8.02.  Limitation on Liens.  Except as otherwise herein 
                         -------------------
     provided, Borrower will not incur, create, assume, or permit to exist any
     Lien (other than as contemplated by the Loan Documents) against the Project
     without the Lender's prior written consent.

          Section 8.03.  Transactions With Affiliates.  Except for the 
                         ----------------------------
     Management Agreement, Borrower shall not enter into any transaction with
     any director, officer, employee, or any Affiliate of Borrower, without the
     express written approval of Lender, other than in the ordinary course of
     its business and upon substantially the same or better terms as it could
     obtain in an arm's length transaction with an entity or person who is not
     an Affiliate of Borrower.

          Section 8.04.  Disposition of Project.  Borrower will not sell, lease 
                         ----------------------
     (other than to tenants in the ordinary course of business), assign,
     transfer, or otherwise dispose of any of the Project, without the Lender's
     prior written approval.

          Section 8.05.  Structure of Borrower.  No change in the structure of 
                         ---------------------
     Borrower or the Guarantor shall occur except as contemplated by Section
     7.19 hereof without Lender's written  approval.

          Section 8.06.  Distributions/Fees.  Borrower shall not make any 
                         ------------------
     distribution of Project revenues to any of its members until the
     Improvements are completed (such completion to be evidenced by a
     Certificate of Substantial Completion of the Project Architect and
     confirmed by the Construction Inspector).  Distributions are permitted
     thereafter, so long as (i) no Event of Default exists at such time, or
     would exist immediately thereafter, and (ii) the Borrower has complied with
     Section 7.05 hereof.

          Section 8.07.  Management of the Project.  The management agreement 
                         -------------------------
     approved by Lender can not be amended without Lender's approval.  

          Section 8.08.  Lease Agreements.  Borrower shall not enter into any 
                         ----------------
     leases providing for the occupancy of any unit in the Project except for
     tenant leases in substantially the form approved by Lender in writing. 
     Borrower shall not permit any amendment of the Leases except in the
     ordinary course of business.

          Section 8.09.  Asbestos Containing Materials.  Borrower will not 
                         -----------------------------
     permit the use of any product, floor covering, insulation, or paint that
     contains asbestos in connection with the construction of the Improvements.

          Section 8.10.  Amendments to Contracts and Plans and Specifications. 
                         ----------------------------------------------------
     Borrower will neither seek nor permit any further amendment to the
     Contracts, or any of them, as approved by Lender, without prior written
     consent of Lender.  No material amendment or deviation shall be made to the
     Plans and Specifications, and no change order shall be issued without the
     prior written consent of Lender.


                                      ARTICLE IX

                                       Default
                                       -------

          Section 9.01.  Events of Default.  Each of the following shall be 
                         -----------------
     deemed an "Event of Default":

               (a)  Borrower shall fail to pay or perform when due the
          Obligations or any part thereof, and such failure, shall continue for
          ten (10) days following notice thereof from Lender.

               (b)  Any representation or warranty made by Borrower or Guarantor
          in any Loan Document or in any certificate, report, notice, or
          financial statement furnished at any time in connection with this
          Agreement shall be false, incomplete or erroneous in any material
          adverse respect when made.

               (c)  Unless otherwise specified herein, Borrower shall fail to
          perform, observe, or comply in any material respect with any covenant,
          agreement, or term contained in this Agreement or any other Loan
          Document (other than the failure to make payment when due on the
          Obligations), and such failure shall continue for thirty (30) days
          following notice thereof from Lender.

               (d)  Borrower shall commence a voluntary proceeding seeking
          liquidation, reorganization, or other relief with respect to itself or
          its debts under any bankruptcy, insolvency, or other similar law now
          or hereafter in effect or seeking the appointment of a trustee,
          receiver, liquidator, custodian, or other similar official of it or a
          substantial part of its property or shall consent to any such relief
          or to the appointment of or taking possession by any such official in
          an involuntary case or other proceeding commenced against it or shall
          make a general assignment for the benefit of creditors or shall
          generally fail to pay its debts as they become due or shall take any
          corporate action to authorize any of the foregoing.

               (e)  Borrower shall fail to contest and dismiss within a period
          of ninety (90) days after the commencement thereof any involuntary
          proceeding commenced against Borrower seeking liquidation,
          reorganization, or other relief with respect to it or its debts under
          any bankruptcy, insolvency, or other similar law now or hereafter in
          effect or seeking the appointment of a trustee, receiver, liquidator,
          custodian, or other similar official for it or a substantial part of
          its property.

               (f)  Borrower shall fail to discharge within a period of sixty
          (60) days after the commencement thereof any attachment,
          sequestration, or similar proceeding against the Project or Personalty
          that will in Lender's sole discretion have a materially adverse impact
          on the financial and business affairs of Borrower.

               (g)  Borrower shall fail to satisfy and discharge within ninety
          (90) days after entry (but in any event prior to the commencement of
          proceedings to enforce collection) of any final judgment or judgments
          against it for the payment of money in an amount that will in Lender's
          sole discretion have a materially adverse impact on the financial and
          business affairs of Borrower.

               (h)  This Agreement or any other Loan Document shall cease to be
          in full force and effect in a material respect or shall be declared
          null and void or the validity or enforceability thereof shall be
          contested or challenged by Borrower or Borrower shall deny that it has
          any further liability or obligation under any of the Loan Documents.

               (i)  A material deterioration in the financial condition of
          Borrower shall have occurred.

               (j)  Borrower shall default in any payment of principal or
          interest due on any other recourse Debt beyond any grace period or
          Borrower is made a party defendant to a law suit in which damages are
          alleged equal to or in excess of $1,000,000 and such damages are not
          covered by Borrower's liability insurance, or if dollar amounts are
          not specifically pled in one or more of the claims for relief in any
          such lawsuit, where Lender concludes that the exposure thereunder, if
          the claims asserted were true, would equal or exceed $1,000,000, where
          Lender determines that these damages will not be covered by Borrower's
          liability insurance (provided that Lender's conclusion is not
          arbitrary or capricious), or where the insurance deductible is greater
          than $100,000.00 per casualty.

               (k)  Borrower shall admit in writing its inability to pay its
          Debts as they become due.

               (l)  Borrower shall fail to discharge within a period of ninety
          (90) days of the filing of any formal charges under federal or state
          law for which forfeiture of Borrower's interest in the Project or the
          granting of a lien against the Project, which lien is or could be
          superior to any of Lender's liens against the Project, is a potential
          penalty or remedy.

          Section 9.02.  Remedies Upon Default.  Upon the occurrence of an Event
                         ---------------------
     of Default, Lender may without notice terminate its obligation to lend
     hereunder and declare the Obligations or any part thereof to be immediately
     due and payable, and the same shall thereupon become immediately due and
     payable, without notice, demand, presentment, notice of dishonor, notice of
     acceleration, notice of intent to accelerate, notice of intent to demand,
     protest, or other formalities of any kind, all of which are hereby
     expressly waived by Borrower; provided, however, that upon the occurrence
     of an Event of Default under Section 9.01(d) or Section 9.01(e), the
     obligation of Lender to lend hereunder shall automatically terminate, and
     the Obligations shall become immediately due and payable without notice,
     demand, presentment, notice of dishonor, notice of acceleration, notice of
     intent to accelerate, notice of intent to demand, protest, or other
     formalities of any kind, all of which are hereby expressly waived. Upon the
     occurrence of any Event of Default, Lender may exercise all rights and
     remedies available to it in law or in equity, under the Loan Documents, or
     otherwise. Upon the occurrence of any Event of Default, Lender shall have
     the right to require Borrower to replace the Property Manager, and to
     immediately deposit all security deposits in an escrow account maintained
     with Lender subject to the rights of tenants under tenant leases.


                                      ARTICLE X

                                    Miscellaneous
                                    -------------

          Section 10.01.  Reimbursement of Expenses of Lender.  Borrower and 
                          -----------------------------------
     Guarantor shall be severally liable for and hereby agree to pay Lender on
     demand or if no demand is made within twenty (20) days following receipt of
     an invoice therefor: (i) all reasonable costs and expenses incurred by
     Lender in connection with the preparation, negotiation, and execution of
     this Agreement and the other Loan Documents and any and all amendments,
     modifications, renewals, extensions, and supplements thereof and thereto,
     including, without limitation, the reasonable fees and expenses of Lender's
     legal counsel, (ii) all reasonable costs and expenses incurred by Lender in
     connection with the enforcement of this Agreement or any other Loan
     Document, including, without limitation, the reasonable fees and expenses
     of Lender's legal counsel, (iii) all other reasonable costs and expenses
     incurred by Lender in connection with this Agreement or any other Loan
     Document, including, without limitation, all costs, expenses, taxes
     (excluding income taxes), assessments, filing fees, credit investigations,
     and other charges levied by a governmental authority or otherwise payable
     in respect of this Agreement or any other Loan Document or in obtaining any
     mortgagee title insurance policy, endorsement, survey, environmental
     report, or appraisal in respect of the Collateral, and (iv) all reasonable
     costs and expenses incurred by Lender or Lender's agents relating to any
     inspections of the Project and any audit of the books, records and
     operations of Borrower and the Project, including independent analysts,
     consultants, engineers, inspectors, auditors, and appraisers.  The amounts
     described herein shall be paid even if Borrower fails to satisfy the
     conditions of Article V hereof and this Loan fails to fund as a result. 
     Lender shall not be required to pay any premium or other charge or any
     brokerage fee or commission or similar compensation in connection with the
     Loan unless the foregoing is asserted by, through or under Lender.

          Section 10.02.  Indemnification.  Borrower hereby indemnifies Lender 
                          ---------------
     and each affiliate thereof and their respective officers, directors,
     employees, and agents from, and holds each of them harmless against, any
     and all losses, liabilities, claims, damages, costs, and expenses to which
     any of them may become subject, insofar as such losses, liabilities,
     claims, damages, costs, and expenses arise from or relate to (i) any of the
     Loan Documents or any of the transactions contemplated thereby, (ii) from
     any investigation, litigation, or other proceeding, including, without
     limitation, any threatened investigation, litigation, or other proceeding
     relating to any of the foregoing, including the violation of any applicable
     environmental law, rule or regulation, now or hereafter existing, that
     affects the Project, but excluding any of the foregoing attributable to
     Lender's negligence or willful misconduct, and (iii) the claims of any and
     all brokers or anyone else claiming a fee by, through or under Borrower in
     connection with arranging the financing herein described.

          Section 10.03.  Restatement.  The delivery of each statement, report,
                          -----------
     and certificate to Lender pursuant to this Agreement shall by virtue of
     such delivery alone constitute a restatement of the representations and
     warranties contained in Article VI hereof on and as of the date of
     delivery. Each such delivery shall also constitute a representation and
     warranty at the time of said delivery that no Event of Default has occurred
     and is continuing.

          Section 10.04.  No Waiver; Cumulative Remedies.  No failure on the 
                          ------------------------------
     part of Lender to exercise and no delay in exercising, and no course of
     dealing with respect to, any right, power, or privilege under this
     Agreement shall operate as a waiver thereof, nor shall any single or
     partial exercise of any right, power, or privilege under this Agreement
     preclude any other or further exercise thereof or the exercise of any other
     right, power, or privilege. The rights and remedies provided for in this
     Agreement and the other Loan Documents are cumulative and not exclusive of
     any rights and remedies provided by law.

          Section 10.05.  Successors and Assigns.  This Agreement is binding 
                          ----------------------
     upon and shall inure to the benefit of Lender and Borrower and their
     respective successors and assigns, except that Borrower may not assign or
     transfer any of its rights or obligations under this Agreement without the
     prior written consent of Lender.

          Section 10.06.  Survival of Representations and Warranties.  All 
                          ------------------------------------------
     representations and warranties made in this Agreement or any other Loan
     Document or in any document, statement, or certificate furnished in
     connection with this Agreement shall survive the execution and delivery of
     this Agreement and the other Loan Documents, and no investigation by Lender
     or any closing shall affect the representations and warranties or the right
     of Lender to rely upon them.

          Section 10.07.  Entire Agreement; Amendment.    THE PARTIES HERETO 
                          ---------------------------
     EXPRESSLY ACKNOWLEDGE AND AGREE, THAT WITH REGARD TO THE SUBJECT MATTER OF
     THIS AGREEMENT AND THE TRANSACTIONS CONTEMPLATED HEREIN: (1) THERE ARE NO
     ORAL AGREEMENTS BETWEEN THE PARTIES HERETO AND (2) THIS AGREEMENT,
     INCLUDING THE DEFINED TERMS AND ALL EXHIBITS AND ADDENDA, IF ANY, ATTACHED
     HERETO: (a) EMBODIES THE FINAL AND COMPLETE AGREEMENT BETWEEN THE PARTIES;
     (b)  SUPERSEDES ALL PRIOR AND CONTEMPORANEOUS NEGOTIATIONS, OFFERS,
     PROPOSALS, AGREEMENTS, COMMITMENTS, PROMISES, ACTS, CONDUCT, COURSE OF
     DEALING, REPRESENTATIONS, STATEMENTS, ASSURANCES AND UNDERSTANDINGS,
     WHETHER ORAL OR WRITTEN; AND (c) MAY NOT BE VARIED OR CONTRADICTED BY
     EVIDENCE OF ANY SUCH PRIOR OR CONTEMPORANEOUS MATTER OR BY EVIDENCE OF ANY
     SUBSEQUENT ORAL AGREEMENT OF THE PARTIES HERETO.  The provisions of this
     Agreement and the other Loan Documents to which Borrower is a party may be
     amended or waived only by an instrument in writing signed by the parties
     hereto.

          Section 10.08.  Maximum Interest Rate.  It is the intention of Lender,
                          ---------------------
     Borrower, the Guarantor, and all other parties to the Loan to conform to
     and contract in strict compliance with applicable usury laws from
     time-to-time in effect. All agreements between Lender or any other holder
     of the Note and Borrower (or any other party liable with respect to
     indebtedness under the Loan Documents) are hereby limited by this
     provision, which shall control and override all such agreements.  In no
     way, nor in any event or contingency (including, but not limited to,
     prepayment, default, demand for payment, or the acceleration of maturity of
     any Obligations, or the recharacterization of any application fee, loan
     commitment fees, additional commitment fees, or origination fees as
     interest), shall the interest taken, reserved, contracted for, charged or
     received under the Note, or otherwise, exceed the Maximum Rate.  If, from
     any possible construction of any document, interest would otherwise be
     payable in excess of the Maximum Rate, any such construction shall be
     subject to this provision, and such document shall be automatically
     reformed, and the interest payable shall be automatically reduced to the
     Maximum Rate permitted under applicable law, without the necessity of the
     execution of any amendment or new document.  If Lender or the holder of the
     Note shall ever receive any thing of value that is characterized as
     interest under applicable law and that would apart from this provision, be
     in excess of the Maximum Rate, an amount equal to the amount that would
     have been excessive interest shall, without penalty, be applied to the
     reduction of the principal amount owing on the Note in the inverse order of
     its maturity and not to the payment of interest, or refunded to Borrower or
     the other payor thereof if and to the extent such amount, which would have
     been excessive, exceeds such unpaid principal. The right to accelerate the
     maturity of the Note, or any other indebtedness, does not include the right
     to accelerate any interest that has not otherwise accrued on the date of
     such acceleration, and the Lender or the holder thereof does not intend to
     charge or receive any unearned interest in the event of acceleration.  All
     interest paid or agreed to be paid to the Lender or the holder of the Note
     shall, to the extent permitted by applicable law, be amortized, prorated,
     allocated and spread throughout the full stated term (including any renewal
     or extension) of the Note so that the amount of interest on account of such
     indebtedness does not exceed the Maximum Rate.  As used in this paragraph,
     the term "applicable law" shall mean the laws of the State of Texas or the
     federal laws of the United States of America, which ever laws allow the
     greater h laws now exist may be changed or amended or come in effect in the
     future.

          Section 10.09.  Notices.  Any notice, consent, request, demand or 
                          -------
     other communication required or permitted to be given under any of the Loan
     Documents to Lender or Borrower must be in writing and shall be deemed
     sufficiently given or made when (i) delivered in person, (ii) sent by
     private courier or national overnight delivery service with proof of
     delivery and courier fees paid by sender, (iii) sent by telecopy with
     either telephonic confirmation of receipt or with a hard copy sent that day
     by national overnight delivery service, or (iv) three (3) days after
     depositing in the United States mail by first class mail, registered or
     certified, return receipt requested, postage prepaid, as follows:

          To Lender:     Bank United
                         3200 Southwest Freeway, Suite 1900
                         P.O. Box 1370
                         Houston, Texas 77251-1370
                         Attention: Casey Moore 
                         Telephone: (713) 543-6500
                         Telecopy: (713) 543-6604

          With copy to:  Nancy F. Martin
                         Shannon, Martin, Finkelstein & Sayre
                         1300 Two Allen Center
                         1200 Smith Street
                         Houston, Texas 77002
                         Telecopy: (713) 752-0337
                         Telephone: (713) 646-5560

          To Borrower:   Leisure Centers LLC-1 
                         c/o Grand Court Lifestyles, Inc. 
                         2650 North Military Trail, Suite 350
                         Boca Raton, Florida 33431-6358
                         Attention: Mr. Dorian Luciani
                         Telephone: (561) 997-0323
                         Telecopy: (561) 997-7592

          With copy to:  Eugene Sanders, Esq.
                         2650 North Military Trial, Suite 250
                         Boca Raton, Florida 33431-6358
                         Telecopy: (561) 994-9585
                         Telephone: (561) 994-8342

     or such other address as shall be set forth in a notice from the
     appropriate party given in compliance with this Section. Notwithstanding
     anything to the contrary herein, any notice delivered pursuant to Section
     51.002 of the Texas Property Code shall be deemed sufficiently given when
     deposited in the United States mail by first class mail, registered or
     certified, return receipt requested, postage prepaid to the address of
     Borrower as set forth above.

          Section 10.10.  Applicable Law and Venue.  This Agreement shall be 
                          ------------------------
     governed by and construed in accordance with the laws of the State of Texas
     and the applicable laws of the United States of America. This Agreement has
     been entered into in Harris County, Texas, and it shall be performable for
     all purposes in Harris County, Texas. Courts within the State of Texas
     shall have jurisdiction over any and all disputes between Borrower and
     Lender, whether in law or equity, including, but not limited to, any and
     all disputes arising out of or relating to this Agreement or any other Loan
     Document; and venue in any such dispute whether in federal or state court
     shall be laid in Harris County, Texas.

          Section 10.11.  Counterparts.  This Agreement may be executed in one 
                          ------------
     or more counterparts, each of which shall be deemed an original, but all of
     which together shall constitute one and the same instrument.

          Section 10.12.  Severability.  Any provision of this Agreement held by
                          ------------
     a court of competent jurisdiction to be invalid or unenforceable shall not
     impair or invalidate the remainder of this Agreement and the effect thereof
     shall be confined to the provision held to be invalid or illegal.

          Section 10.13.  Headings.  The headings, captions, and arrangements 
                          --------
     used in this Agreement are for convenience only and shall not affect the
     interpretation of this Agreement.

          Section 10.14.  Participation.  Lender shall have the right at any 
                          -------------
     time and from time to time to grant participation in the Note and any other
     Loan Documents.  Each actual or proposed participant shall be entitled to
     receive from Lender all information received by Lender regarding the credit
     worthiness of Borrower, including, without limitation, information required
     to be disclosed to a participant pursuant to Banking Circular 181 (Rev.,
     August 2, 1984), issued by the Comptroller of the Currency (whether the
     actual or proposed participant is subject to the circular or not).

          Section 10.15.  Construction.  Borrower and Lender acknowledge that 
                          ------------
     each of them has had the benefit of legal counsel of its own choice and has
     been afforded an opportunity to review this Agreement and the other Loan
     Documents with its legal counsel.

          Section 10.16.  Waiver of Jury Trial.  Borrower and Guarantor hereby 
                          --------------------
     expressly waive any right to a trial by jury in any action or legal
     proceeding arising out of or relating to this Agreement or any other Loan
     Document or the transactions contemplated hereby or thereby.

          Section 10.17.   Calculation of Deficiency.  If all or any portion of 
                           -------------------------
     the Project is foreclosed upon pursuant to a judicial or nonjudicial
     foreclosure sale, then notwithstanding the provisions of Sections 51.003,
     51.004, and 51.005 of the Texas Property Code (as the same may be amended
     from time to time), and to the extent permitted by law, Borrower agrees
     that Lender shall be entitled to seek a deficiency judgment from Borrower
     and any other party obligated on the Note or a Guaranty of such Note equal
     to the difference between the amount owing on the Note and the total amount
     for which the Project was sold pursuant to a judicial or nonjudicial
     foreclosure sale.  Borrower expressly recognizes that this Section
     constitutes a waiver of the above-cited provisions of the Texas Property
     Code which would otherwise permit Borrower, Guarantor and other persons
     against whom recovery of deficiencies is sought or Guarantor independently
     (even absent the initiation of deficiency proceedings against them) to
     present competent evidence of the fair market value of the Project as of
     the date of the applicable foreclosure sale and offset against any
     deficiency the amount by which the foreclosure sale price is determined to
     be less than such fair market value.  Borrower further recognizes and
     agrees that this waiver creates an irrebuttable  presumption that the
     foreclosure sale price is equal to the fair market value of the Project for
     purposes of calculating deficiencies owed by Borrower, any Guarantor, and
     others against whom recovery of a deficiency is sought.

          Alternatively, in the event the waiver provided above is determined by
     a court of competent jurisdiction to be unenforceable, the following shall
     be the basis for the finder of fact's determination of the fair market
     value of the Project as of the date of the foreclosure sale in proceedings
     governed by Sections 51.003, 51.004, and 51.005 of the Texas Property Code
     (as amended from time to time);

          (1)  The Project shall be valued in an "as is" condition as of the
          date of the foreclosure sale, without any assumption or expectation
          that the Project will be repaired or improved in any manner before a
          resale of the Project after foreclosure;

          (2)  The valuation shall be based upon an assumption that the
          foreclosure purchaser desires a prompt resale of the Project for cash
          promptly (but no later than twelve months) following the foreclosure
          sale;

          (3)  All reasonable closing costs customarily borne by the seller in a
          commercial real estate transaction shall be deducted from the gross
          fair market value of the Project, including, without limitation,
          reasonable brokerage commissions, title insurance, a survey of the
          Project, tax prorations, reasonable attorney's fees, and marketing
          costs;

          (4)  The gross fair market value of the Project shall be further
          discounted to account for any estimated holding costs associated with
          maintaining the Project pending sale, including, without limitation,
          utilities expenses, property management fees, taxes and assessments
          (to the extent not accounted for in paragraph 3 above), and other
          maintenance expenses; and

          (5)  Any expert opinion testimony given or considered in connection
          with a determination of the fair market value of the Project must be
          given by persons having at least five years experience in appraising
          property similar to the Project and who have conducted and prepared a
          complete written appraisal of the Project taking into consideration
          the factors set forth above.

          Section 10.18.  Arbitration.  To the maximum extent not prohibited by 
                          -----------
     law, any controversy, dispute or claim arising out of, in connection with,
     or relating to the Loan or the Loan Documents or any transaction provided
     for therein, including, but not limited to, any claim based on or arising
     from an alleged tort or an alleged breach of any agreement contained in any
     of the Loan Documents, shall, at the request of any party to the Loan or
     Loan Documents (either before or after the commencement of judicial
     proceedings) be settled by arbitration pursuant to Title 9 of the United
     States Code, which the parties hereto acknowledge and agree applies to the
     transaction involved herein, and in accordance with the Commercial
     Arbitration Rules of the American Arbitration Association (the "AAA").  In
     any such arbitration proceeding:  (i) all statutes of limitations which
     would otherwise be applicable shall apply; and (ii) the proceeding shall be
     conducted in Houston, Texas, by a single arbitrator, if the amount in
     controversy is one million dollars ($1,000,000.00) or less, or by a panel
     of three arbitrators if the amount in controversy is over one million
     dollars ($1,000,000.00).  All arbitrators shall be selected by the process
     of appointment from a panel pursuant to Section 13 of the AAA Commercial
     Arbitration Rules, and each arbitrator shall have AAA acknowledged
     expertise in the subject matter of the controversy, dispute or claim.  Any
     award rendered in any such arbitration proceeding shall be final and
     binding, and judgment upon any such award may be entered in any court
     having jurisdiction.

          If any party to the Loan or Loan Documents files a proceeding in any
     court to resolve any such controversy, dispute or claim, such action shall
     not constitute a waiver of the right of such party or a bar to the right of
     any other party to seek arbitration under the provisions of this Section of
     that or any other claim, dispute or controversy, and the court shall, upon
     motion of any party to the proceeding, direct that such controversy,
     dispute or claim be arbitrated in accordance with this Section.

          Notwithstanding any of the foregoing, the parties hereto agree that no
     arbitrator or panel of arbitrators shall possess or have the power to (i)
     assess punitive damages, (ii) dissolve, rescind or reform (except that the
     arbitrator may construe ambiguous terms) the Loan or any Loan Documents,
     (iii) enter judgment on the debt, (iv) exercise equitable powers or issue
     or enter any equitable remedies or (v) allow discovery of attorney/client
     privileged information, and the parties hereby waive the aforementioned
     remedies.   The Commercial Arbitration Rules of the AAA are hereby modified
     to this extent for the purpose of arbitration of any dispute, controversy
     or claim arising out of, in connection with, or relating to the Loan or any
     Loan Document.

          No provision of, or the exercise of any rights under, this Section
     shall limit or impair the right of any party to the Loan Documents before,
     during or after any arbitration proceeding to: (i) exercise self-help
     remedies such as setoff or repossession; (ii) foreclose (judicially or
     otherwise) any lien on or security interest in any real or personal
     property Collateral; or (iii) obtain emergency relief from a court of
     competent jurisdiction to prevent the dissipation, damage, destruction,
     transfer, hypothecation, pledging or concealment of assets or of Collateral
     securing any indebtedness, obligation or guaranty referenced in the Loan
     Documents.  Such emergency relief may be in the nature of, but is not
     limited to:  pre-judgment attachments, garnishments, sequestrations,
     appointments of receivers, or other emergency injunctive relief to preserve
     the status quo.

          In the event applicable law prohibits the submission of a particular
     controversy, dispute, or claim arising out of or in connection with any of
     the Loan Documents or transactions contemplated therein to arbitration,
     Borrower and Lender agree that any actions or proceedings in connection
     therewith shall be tried and litigated only in the state and federal courts
     located in the jurisdiction in which the Property is located or any other
     court in which Lender shall initiate legal or equitable proceedings that
     has subject matter jurisdiction over the matter in controversy.  Borrower
     and Lender, to the extent permitted by applicable law, waive any right to
     assert the doctrine of forum non-conveniens or to object to the venue to
     the extent any proceeding is brought in accordance with this paragraph.  

          Section 10.19.  Additional Obligations.  In addition to all
                          ----------------------
     Obligations hereunder, under the Note and under the other Loan Documents,
     Borrower shall be personally liable on a joint and several basis with the
     Guarantor, in the amount of any loss, damage or cost resulting from (i)
     fraud or intentional misrepresentation by Borrower or any Guarantor in
     connection with obtaining the loan evidenced by the Note or in complying
     with Borrower's obligations under the Note, the Deed of Trust, or any other
     Loan Documents ( In such event, the "loss" shall be deemed to include but
     not be limited to, any loss of sums owing from Borrower under the Note, the
     Deed of Trust and any other Loan Documents), (ii) failure to remit to
     Lender insurance proceeds, condemnation awards, or other sums or payments
     attributable to the Project in accordance with the provisions of the Deed
     of Trust, except to the extent that Borrower did not have the legal right,
     because of a bankruptcy, receivership, or similar judicial proceeding, to
     direct disbursement of such sums or payments, (iii) failure to apply to
     principal and interest under the Note, payment of utilities, taxes and
     assessments, ground rents, if any, on the Project as they become due and
     payable, or otherwise remit to Lender all rents, profits, issues, products
     and income of the Project received following any Event of Default and its
     continuance under the Note or the Deed of Trust (including any received or
     collected by or on behalf of Borrower after an Event of Default, except to
     the extent that Borrower did not have the legal right, because of a
     bankruptcy, receivership or similar judicial proceeding, to direct the
     disbursement of such sums), (iv) removal of any personalty or fixtures
     constituting a portion of the Project except as otherwise allowed herein or
     under the terms of the Deed of Trust, (v) failure to pay any valid
     mechanics', materialman's or similar lien claimants' liens arising from
     work performed or materials furnished in connection with the Project prior
     to any sale or foreclosure thereof, (vi) Borrower's failure to deliver to
     Lender following default under the Loan Documents and upon demand by
     Lender, all security deposits received in connection with the Project,
     subject to the rights of tenants under tenant leases, (vii) any waste of or
     damage to the Project caused by the willful or wanton acts or omissions of
     Borrower or its agents, or any deferred maintenance of the Project caused
     by the inaction of Borrower in which case the loss shall be deemed to
     include all costs of repair, replacement or rehabilitation of the Project
     (for purposes of this Section 10.19, "deferred maintenance" shall mean a
     failure to maintain the Project in good repair (reasonable wear and tear
     excepted) by failing to replace and/or repair improvements, fixtures, and
     appliances as needed to maintain the Project in good repair (reasonable
     wear and tear excepted) and the equivalent of its original condition,
     reasonable wear and tear excepted) and (viii) any obligation of Borrower
     arising under Paragraph 2.4 of the Deed of Trust, and/or the Environmental
     Indemnity which event, the "loss" shall include all obligations of Borrower
     under the Environmental Indemnity.

          Section 10.20.  Subordinate Debt.  Notwithstanding anything contained
                          ----------------
     herein to the contrary, Borrower shall have the right to obtain a
     subordinated second lien deed of trust on the Project from an affiliated
     entity, provided (i) that the lien of such second lien deed of trust is
     subordinate and inferior to the Deed of Trust in favor of Lender to secure
     the Loan and (ii) under the terms of the second lien deed of trust the
     Trustee is not allowed to foreclose at any time while the Loan is
     outstanding.

          IN WITNESS WHEREOF, the parties hereto have duly executed this
     Agreement as of the day and year first above written.

                              BORROWER:
                              --------

                              LEISURE CENTERS LLC-1,
                              a Texas limited liability company

                              By:  Grand Court Lifestyles, Inc.,
                                   Its Manager 


                              By:   /s/ Dorian Luciani
                                   ---------------------------------------------
                                   Dorian Luciani, Senior Vice President


                              LENDER:
                              ------

                              BANK UNITED 



                              By:   /s/ Casey Moore
                                   ---------------------------------------------
                                   Casey Moore, Vice President

     <PAGE>
                                      SCHEDULE 1
                                      ----------

     Date

     Mr. Casey Moore 
     Bank United 
     3200 Southwest Freeway, Suite 1300
     Houston, Texas 77027

     Re:  Loan Number              , Loan Amount: $7,000,000 ("Loan")
                     --------------
          Borrower Name: Leisure Centers LLC-1 ("Borrower")

     Dear Mr. Moore: 

     Borrower hereby requests funding of $               from the above
                                          --------------
     referenced Loan for the work in place documented in the attached AIA draw
     schedule. Borrower represents that all of the materials submitted in
     support of this draw have been reviewed by Borrower and are true and
     correct to the best of Borrower's knowledge.

     Borrower understands that the final draw funding is subject to change, due
     to third party inspections and lender's approval. Borrower authorizes that
     the draw be funded by:

     1)   Wire to: 
                   -------------------------------------------------------------

          ----------------------------------------------------------------------

          ----------------------------------------------------------------------

     2)   Check to: 
                    ------------------------------------------------------------

          ----------------------------------------------------------------------

          ----------------------------------------------------------------------

     Signed:

     LEISURE CENTERS LLC-1,
     a Texas limited liability company

     By:  Grand Court Lifestyles, Inc., Its Manager 

     By:  
          ----------------------------------------------------------------------
      Dorian Luciani, Senior Vice President

     <PAGE>

                                      SCHEDULE 2
                                      ----------

                               AFFIDAVIT OF BILLS PAID

     STATE OF TEXAS           :
                              :                KNOW ALL MEN BY THESE PRESENTS:
     COUNTY OF                :
               ---------

          BEFORE ME, the undersigned authority, a Notary Public in and for the
     State of Texas, on this day personally appeared:

                                    , as vice president of Grand Court 
     -------------------------------
     Lifestyles, Inc., the                  of Leisure Centers LLC-1 
                           ----------------
     ("Borrower") who being duly sworn by me, upon oath says:

          On behalf of the Borrower, the owner of the land for improvements
     being erected on the following described property, I certify that all bills
     for labor and materials have been paid or will be paid with the proceeds of
     this draw; that the Borrower has no notice of any liens other than that of
     Bank United, Houston, Texas, being in existence in the following described
     property, to wit:

                                    SEE EXHIBIT A

          That the facts herein stated are within my knowledge as such officer.

          I further acknowledge the receipt of                 from Bank United,
                                               ---------------
     Houston, Texas, on                           , for improvements on and for
                        ------ -------------------
     which the above described property is security.

                                   LEISURE CENTERS LLC-1,
                                   a Texas limited liability company

                                   By:  Grand Court Lifestyles, Inc.,
                                        Its Manager 

                                        By:  
                                             -----------------------------------
                                               Dorian Luciani, Senior Vice
                                        President

     UBSCRIBED AND SWORN TO BEFORE ME, this      day of               , 199    .
                                            ----        --------------     ----


                                                                                
                              --------------------------------------------------
                 
     -----------
                              Notary Public in and for the
                              State of Texas

     <PAGE>

                                      SCHEDULE 3
                                      ----------

                               PARTIAL RELEASE OF LIEN
                               -----------------------

     STATE OF TEXAS           :
                              :               KNOW ALL MEN BY THESE PRESENTS:
     COUNTY OF                :
               -------


     The undersigned, (the "Subcontractor"), has performed the labor or
     furnished materials or done both, pursuant to either a Purchase Order or a
     Subcontract with Leisure Centers LLC-1, a Texas limited liability company
     (the "Owner"), in connection with the construction of the improvements
     located at                                           (the "Subject 
                -----------------------------------------
     Property").

     As a result of the foregoing, $               is due and payable to the 
                                    --------------
     Subcontractor, for the period ending,             , 19    , (the "Payment
                                           ------------    ----
     Date"). This amount represents all sums due Subcontractor, except as
     hereinafter noted, for materials supplied, and/or labor performed to the
     Payment Date in connection with the construction of improvements on the
     Subject Property.

     In consideration of the payment of the above stated sum, the receipt of
     which is hereby acknowledged, Subcontractor hereby waives, relinquishes,
     and releases any and all liens, rights, and interests (including, without
     limitation, all interest in and to mechanic's and materialmen's liens),
     owned, claimed or held, to be owned, claimed or held by Subcontractor in
     and to the Subject Property and to the improvements now or hereafter
     constructed thereon, and does hereby release, discharge and acquit the
     Owner, its successors and assigns, from all claims, debts, and demand by
     reason of the labor performed and/or materials furnished by Subcontractor
     prior to and including the Payment Date, except as herein provided.

     The undersigned has actual knowledge that all bills owed by Subcontractor
     as of the Payment Date for materials furnished and labor performed in
     connection with the construction have been fully paid and satisfied or will
     be fully paid and satisfied out of the sum stated above. Subcontractor does
     further guaranteed that if for any reason a lien or liens are filed for
     materials or labor against the Subject Property by virtue of
     Subcontractor's participation in the construction of said improvements, or
     that of any individual or entity Subcontractor has subcontracted with or
     procured materials from, Subcontractor will immediately obtain a settlement
     of such lien or liens and obtain and furnish Owner, its successors and
     assigns, a release thereof or a bond for release thereof, and if
     Subcontractor cannot obtain such a release, indemnify the Owner, its
     successors and assigns, for any and all costs the Owner, its successor and
     assigns, may incur in removing said lien or liens.

     Subcontractor does hereby acknowledge and agree that but for the
     representations and agreements contained herein concerning the total
     amounts due and owing, the Owner would not make the payment receipted
     herein above, and Owner is relying upon such representations and
     agreements. The only amounts not included within the waiver and release
     contained herein as of the Payment Date are:  $             , (retainage),
                                                    -------------
     and $               , (disputed charges).
          ---------------

     Executed this                  day of                       , 19  .
                   ----------------        ----------------------    --

     "Subcontractor"


     --------------------
          (Company Name)

     By: 
         ---------------------

     Title: 
            ------------------



     THE STATE OF TEXAS       :
                              :
     COUNTY OF                :
               ----------

          This instrument was acknowledged before me on this                
                                                             ------------- ----
                of                           , 19    by 
     ----------    --------------------------    ---    -----------------------
                                   ,                              of 
     -----------------------------  ----------------------------    -----------
               , on behalf of said                .
     ----------                    ---------------



                              --------------------------------------------------
                              Notary Public in and for the State of Texas

                              My commission Expires:        , 19  
                                                     -------    --


                              --------------------------------------------------
                                   Printed Name of Notary

     <PAGE>

                                      EXHIBIT A


          Legal description of land:

          Being a tract situated in Corpus Christi, Nueces County, Texas
          comprised of Lot Four (4), Block Seven (7), Bent Tree Unit 2, as
          shown on the map thereof in Volume 57 at Pages 99-100, inclusive
          of the Map Records of Nueces County, Texas and being more
          particularly described by metes and bounds as follows:

          BEGINNING at a 5/8 inch iron rod found for the eastmost corner of
          said Lot 4, Block 7, and the eastmost corner of this tract,

          CONTINUATION OF SCHEDULE A, NO. 4:
          said point lying in the northwest right of way line of Cimarron
          Boulevard.

          THENCE S 29 degrees 00'00" W along the northwest right-of-way of 
          Cimarron Boulevard and the Southeast line of Lot 4 a distance of 
          517.02 feet to a 5/8 inch iron rod found the south corner of Lot 
          4 and the south corner of this tract;

          THENCE N 60 degrees 57'30" W along the southwest line of Lot 4 a 
          distance of 505.86 feet to a 5/8 inch iron rod found for the 
          southwest corner of this tract;

          THENCE N 9 degrees 00'15" E a distance of 353.41 feet to a 5/8 
          inch iron rod found for an intermediate corner of this tract said
          point lying on a curve to the left whose center point bears N 44 
          degrees 48'49" W at 165 feet;

          THENCE along the northwest line of Lot 4 on a curve to the left
          whose radius is 165 feet a distance of 46.49 feet to a 5/8 iron
          rod found for the point of tangency of said curve and an
          intermediate corner of this tract;

          THENCE continuing along the northwest line of Lot 4, N 29 degrees 
          02'30" E a distance of 139.12 feet to a 5/8 inch rod found for the
          north corner of Lot 4, and the northmost corner of this tract;

          THENCE S 60 degrees 57'30" E along the northeast line of Lot 4 a 
          distance of 620.17 feet to the point of beginning forming a tract
          embracing 302,860 square feet (6.953 acres), more or less.





                                                           Exhibit 10.2(c)


                                    LOAN AGREEMENT

          THIS LOAN AGREEMENT, dated as of January 29, 1997, by and between
     LEISURE CENTERS LLC-1, a Texas limited liability company ("Borrower"), and
     BANK UNITED, a federal savings bank ("Lender").

          Borrower has requested Lender to make a certain loan to Borrower in an
     aggregate principal amount of SEVEN MILLION THREE HUNDRED THOUSAND DOLLARS
     AND NO/100 ($7,300,000.00).  Lender is willing to make such loan to
     Borrower upon the terms and conditions hereinafter set forth.

          NOW THEREFORE, in consideration of the premises and the mutual
     covenants herein contained, the parties hereto agree as follows:

                                      ARTICLE I

                                     Definitions
                                     -----------

          Section 1.01.  Definitions.  As used in this Agreement, the following
                         -----------
     terms have the following meanings:

               "Absolute Assignment" means the Absolute Assignment of Rents and
                -------------------
          Income (With License Back) by Borrower in favor of Lender of even date
          herewith, as the same may be amended, supplemented or modified from
          time to time.

               "Advance" means the advance of funds by Lender to Borrower
                -------
          pursuant to Article II.

               "Affiliate" means any Person directly or indirectly controlling,
                ---------
          controlled by, or under common control with Borrower. For purposes of
          this definition, "control" (including "controlled by" and "under
          common control with") means (i) ownership of twenty-five percent (25%)
          or more of the voting rights of any class of shares of an entity or
          (ii) the possession, directly or indirectly, of the power to direct or
          cause the direction of the management and policies of such Person,
          whether through the ownership or voting securities or otherwise. 
          Without limiting the generality of the foregoing, for purposes of this
          Agreement, Borrower, Guarantor, and each of their respective
          subsidiaries shall be deemed an Affiliate of one another.

               "Affiliate Acknowledgement" means the Acknowledgement of
                -------------------------
          Assignment of Agreement and Subordination Agreement executed by any
          affiliates of Borrower that will provide services to the Project in
          favor of the Lender;

               "Assumed Monthly Payment" means an assumed monthly payment of
                -----------------------
          principal and interest resulting from a 25-year amortization of the
          principal balance of the Loan at a fixed rate of interest equal to 225
          basis points over the 5-year Treasury Yield, selected by Lender at the
          time of calculation.

               "Budget" means the Construction Budget set forth in Exhibit C of
                ------
          the Loan Commitment.

               "Business Day" means any day other than a Saturday, Sunday or
                ------------
          legal holiday for commercial banks in Houston, Texas.

               "Closing Date" means the date upon which Borrower and Lender
                ------------
          execute the Loan Documents.

               "Collateral" has the meaning specified in Section 4.01.
                ----------

               "Collateral Assignment" means the Collateral Assignment of
                ---------------------
          Leases, Deposits and Agreements of even date herewith by Borrower in
          favor of Lender.

               "Construction Inspector" means AECC, Inc.
                ----------------------

               "Contract Rate" means a variable rate of interest, adjusted
                -------------
          monthly equal to the LIBOR Rate plus 2.75% per annum.  The Contract
          Rate shall be set each month based on the LIBOR Rate quoted two (2)
          business days prior to the first day of each calendar month during the
          term of the Note.

               "Contracts" means the leases, management agreements and all
                ---------
          contracts with the Project Architect and the General Contractor of the
          Project.

               "Debt" means for any Person: (i) all indebtedness, whether or not
                ----
          represented by bonds, debentures, notes, securities, or other
          evidences of indebtedness, for the repayment of money borrowed, (ii)
          all indebtedness representing deferred payment of the purchase price
          of property or assets, (iii) all indebtedness under any lease which,
          in conformity with GAAP, is required to be capitalized for balance
          sheet purposes, (iv) all indebtedness under guaranties, endorsements,
          assumptions, or other contingent obligations, in respect of, or to
          purchase or otherwise acquire, indebtedness of others, and (v) all
          indebtedness secured by a Lien existing on property owned, subject to
          such Lien, whether or not the indebtedness secured thereby shall have
          been assumed by the owner thereof.

               "Debt Service Coverage Ratio" for any calendar quarter means the
                ---------------------------
          ratio of Net Income for such calendar quarter to the Assumed Monthly
          Payment on the Loan, as hereinafter defined for the same calendar
          quarter.

               "Deed of Trust" means the first lien Deed of Trust, Mortgage,
                -------------
          Security Agreement and Financing Statement on the Project from
          Borrower in favor of Lender of even date herewith, as the same may be
          amended, supplemented, or modified from time to time.

               "Default Rate" means a floating rate of interest equal to the
                ------------
          lesser of (i) the Contract Rate, from time to time in effect, plus
          five percent (5.0%) per annum or (ii) the Maximum Rate.

               "DHS" means the Texas Department of Human Services.
               ----

               "DHS Licenses" means all now or hereafter issued licenses from
                ------------
          the Texas Department of Human Services or other governmental entities
          for the operation of a Personal Care Facility and any food services
          licenses related thereto. 

               "Disbursement Account" has the meaning specified in Section
                --------------------
          2.01(b).

               "Environmental Indemnity" means the Certificate and
                -----------------------
          Indemnification Regarding Hazardous Substances executed by Borrower in
          favor of Lender of even date herewith, as the same may be amended,
          supplemented or modified from time to time.

               "Event of Default" has the meaning specified in Section 9.01.
                ----------------

               "First Extended Maturity Date" means forty-two months from the
                ----------------------------
          date hereof.

               "First Extended Period" means the six month period commencing on
                ---------------------
          the Maturity Date and ending on the First Extended Maturity Date.

               "GAAP" means generally accepted accounting principles, applied on
                ----
          a consistent basis, as set forth in Opinions of the Accounting
          Principles Board of the American Institute of Certified Public
          Accountants and/or in statements of the Financial Accounting Standards
          Board and/or their respective successors and which are applicable in
          the circumstances as of the date in question. Accounting principles
          are applied on a "consistent basis" when the accounting principles
          observed in a current period are comparable in all material respects
          to those accounting principles applied in a preceding period.

               "General Contractor" means Faulkner Construction Company.
                ------------------

               "General Contractor's Acknowledgement" means the Acknowledgement
                ------------------------------------
          of Assignment and Agreement executed by the General Contractor in
          favor of Lender.

               "Guaranty" means the Guaranty Agreement of even date herewith
                --------
          executed by Guarantor for the benefit of Lender.

               "Guarantor" means Grand Court Lifestyles, Inc.
                ---------

               "Improvements" shall mean a certain 126 unit congregate,
                ------------
          independent living and personal care facility to be located on the
          Real Property.

               "LIBOR Rate" means the one month London Interbank Offered Rate,
                ----------
          reflected as the one-month LIBOR Rate on page 5 of the Telerate screen
          or as published or quoted by such other reputable and nationally-
          recognized rate quoting service or publication selected by Lender.

               "Lien" means any lien, mortgage, security interest, tax lien,
                ----
          pledge, encumbrance, financing statement, or conditional sale or title
          retention agreement, or any other interest in property designed to
          secure the repayment of Debt or any other obligation, whether arising
          by agreement, operation of law, or otherwise.

               "Loan" means the loan in the original principal amount of Seven
                ----
          Million Three Hundred Thousand and No/100 Dollars ($7,300,000.00) made
          or to be made by Lender pursuant to Section 2.01.

               "Loan Commitment" means the Construction Loan Commitment relating
                ---------------
          to the Loan dated November 25, 1996, accepted by Borrower on December
          13, 1996.

               "Loan Documents" means, without limitation, this Agreement, the
                --------------
          Loan Commitment, the Note, the Deed of Trust, the Absolute Assignment,
          the Collateral Assignment, the Guaranty, the Environmental Indemnity,
          and all other promissory notes, deeds of trust, assignments, financing
          statements, easements, security agreements and other instruments,
          documents, and agreements executed either by Borrower or by Guarantor,
          or both, as the case may be, and delivered pursuant to or in
          connection with this Agreement, as such instruments, documents, and
          agreements may be amended, modified, renewed, extended, or
          supplemented from time to time and in accordance with their respective
          terms.

               "Maturity Date" means thirty-six months from the date hereof
                -------------
          subject to the two (2) Extension Options provided for in the Loan
          Commitment. 

               "Maximum Rate"  means the maximum rate of nonusurious interest
                ------------
          permitted from day to day by applicable law, including  Article 5069-
          1.04, Vernon's Texas Civil Statutes (and as the same may be
          incorporated by reference in other Texas statutes), but otherwise
          without limitation, that rate based upon the "indicated rate ceiling"
          and calculated after taking into account any and all relevant fees,
          payments and other charges in respect to the Loan Documents which are
          deemed to be interest under applicable law. 

               "Net Income" means the net income from normal operations of the
                ----------
          Project (excluding extraordinary income and expense and before income
          taxes applicable to such Project, but after all property taxes and
          other taxes applicable to the Project without deduction for actual
          management fees paid) and based upon average revenue per unit and an
          occupancy rate of not more than ninety-five percent (95%), as set
          forth in the quarterly financial information provided to Lender under
          the Loan Documents, calculated based upon the preceding calendar
          quarter, plus interest expense paid or incurred with respect to the
          Loan for such period and non-cash expenses or allowances for
          depreciation or amortization of the Project for such period, less the
          greater of actual management fees or assumed management fees of four
          percent (4%) of total resident revenues for such preceding calendar
          quarter.

               "Note" means the recourse Promissory Note executed by Borrower of
                ----
          even date herewith in the amount of the Loan payable to the order of
          Lender, and all extensions, renewals, and modifications thereof.

               "Notice" means the Notice Pursuant to Section 26.02, Texas
                ------
          Business and Commerce Code by Borrower and Guarantor in favor of
          Lender of even date herewith.

               "Obligations" means (i) all amounts, including, without
                -----------
          limitation, principal and interest, due or becoming due under the
          Note; (ii) any and all costs or sums due and owing or to become due
          and owing under any of the Loan Documents; (iii) any renewal or
          extension of the indebtedness or costs described in (i) through (ii)
          preceding or any part thereof; and (iv) all covenants, agreements and
          undertakings of the Borrower to the Lender hereunder or under any of
          the Loan Documents.

               "Person" means any individual, corporation, business trust,
                ------
          association, company, partnership, joint venture, or other entity.

               "Personality" means all equipment, furnishings, furniture and all
                -----------
          tangible and intangible personal property of whatever character now
          owned or hereafter acquired by Borrower for use in, on or about the
          Project, including replacements, substitutions and after acquired
          property.

               "Plans and Specifications" means the final plans and
                ------------------------
          specifications for the Improvements signed and dated by Borrower and
          certified by the Project Architect (with the seal of such Project
          Architect affixed).

               "Pledge of Deposit Account" means the Pledge of Deposit Account
                -------------------------
          by Borrower in favor of Lender of even date herewith, as same may be
          amended, supplemented or modified from time to time.

               "Project" means the Improvements, the Real Property, and the
                -------
          Personalty.

               "Project Architect" means Morgan Spears Associates, Inc.
                -----------------

               "Project Architect's Acknowledgement" means the Acknowledgement
                -----------------------------------
          of Assignment of Agreement and Subordination Agreement executed by the
          Project Architect in favor of Lender.

               "Property Manager" means Grand Court Lifestyles, Inc., a Delaware
                ----------------
          corporation, 2650 North Military Trail, Suite 350, Boca Raton, Florida
          33431.

               "Property Manager's Acknowledgement" means the Acknowledgement of
                ----------------------------------
          Assignment of Management Agreement and Subordination Agreement
          executed by the Property Manager in favor of the Lender.

               "Property Revenues" means all income, revenues, profits,
                -----------------
          distributions and funds from any source whatsoever which derive
          directly or indirectly from the Project.

               "Real Property" means the real property located in Temple, Bell
                -------------
          County, Texas, as more fully described on Exhibit A, attached hereto
                                                    ---------
          and incorporated herein by reference for all purposes.

               "Second Extended Maturity Date" means forty-eight (48) months
                -----------------------------
          from the date hereof.

               "Second Extended Period" means the six month period commencing on
                ----------------------
          the First Extended Maturity Date and ending on the Second Extended
          Maturity Date.  

               "Title Agent" means Stewart Title Guaranty Company.
                -----------

               "Title Company" means Stewart Title Guaranty Company.
                -------------

               "Title Policy" means the Mortgagee Policy of Title Insurance
                ------------
          described in Section 5.01(o) hereof.

          Section 1.02.  Other Definitional Provisions.  All definitions
                         -----------------------------
     contained in this Agreement are equally applicable to the singular and
     plural forms of the terms defined. The words "hereof",  "herein", and
     "hereunder" and words of similar import referring to this Agreement refer
     to this Agreement as a whole and not to any particular provision of this
     Agreement. Unless otherwise specified, all Article and Section references
     pertain to this Agreement. All accounting terms not specifically defined
     herein shall be construed in accordance with GAAP.

                                      ARTICLE II

                                         Loan
                                         ----

          Section 2.01.  Loan: Advances.  Subject to the terms and conditions of
                         --------------
     this Agreement, Lender agrees to make the Loan to Borrower in Advances
     strictly in accordance with this Agreement as follows:

               (a)  The Loan proceeds shall be disbursed by Lender no more
          frequently than once monthly during the course of the construction of
          the Improvements in accordance with the terms herein and the other
          Loan Documents.

               (b)  Lender shall be furnished with a detailed construction
          disbursement schedule in a form satisfactory to Lender, and
          disbursements shall be made under the procedures and title safeguards
          reasonably acceptable to Lender. Borrower shall open a special bank
          account, of a type acceptable to Lender, with Lender into which all
          Loan proceeds shall be disbursed ("Disbursement Account") which shall
                                             --------------------
          be pledged to Lender pursuant to the Pledge of Deposit Agreement;
          provided, however, if funding the Loan proceeds into such Disbursement
          Account, in Lender's sole judgment, puts the Title Policy coverage at
          risk, the disbursements of the proceeds of the Loan shall be made by
          and through the Title Company.

               (c)  Disbursements shall be made only after notice is given to
          Lender five (5) Business Days prior to the requested date for each
          such disbursement and in the draw request form attached hereto and
          incorporated herein by reference for all purposes as Schedule 1. Such
                                                               ----------
          form shall be accompanied by an Affidavit of Bills Paid in the form
          attached hereto and incorporated herein by reference for all purposes
          as Schedule 2, and, if required by Lender, a Partial Release of Lien
             -----------
          in the form attached hereto and incorporated herein by reference for
          all purposes as Schedule 3, executed by the General Contractor and
                          ----------
          each subcontractor who has received payments in excess $10,000.00.
          Disbursement requests shall be submitted by Borrower on AIA forms for
          review and approval of the Construction Inspector. All disbursements
          must conform to the Budget for the materials and/or services covered
          by such disbursement request; no variances will be permitted without
          Lender's prior written approval.

               (d)  Bills or statements for all expenses for which a
          disbursement is requested shall, at Lender's option, be presented to
          Lender along with the request for disbursement. All requests for
          disbursement shall include certification by Borrower, the General
          Contractor, the Project Architect  and the Construction Inspector that
          all labor and material for which disbursement is requested have gone
          into the construction of the Improvements according to the approved
          Plans and Specifications and that the remaining undisbursed portion of
          the Loan and the funds on deposit are adequate to complete the
          construction of the Improvements on the Real Property.

               (e)  Unless otherwise approved by Lender, no disbursements of the
          proceeds shall be made if the Loan is not current or an Event of
          Default exists, or an event exists which with the passage of time or
          notice or both would constitute an Event of Default.  Lender shall not
          be obligated at any time to disburse proceeds of the Loan in excess of
          the Budget or that recommended by the Construction Inspector nor shall
          the Lender be obligated to disburse proceeds of the Loan for materials
          stored off of the Project.  As a condition of each draw, Lender must
          be satisfied that sufficient funds are available to complete the
          Improvements.

               (f)  All interim disbursements of Loan proceeds for construction
          work shall be subject to a ten percent (10%) retainage requirement;
          provided there shall be no retainage  for direct materials purchases.

               (g)  Each disbursement must be accompanied by an endorsement to
          the Title Policy, obtained by Borrower at Borrower's sole expense, so
          that the coverage reflects the amounts that have been advanced.

               (h)  Final disbursement, to the General Contractor, including
          retainage, shall be subject to and conditioned upon Lender having
          secured the following (i) a certificate of occupancy for the
          Improvements from the appropriate governmental agency if such
          certificate is deemed necessary by Lender, in its sole discretion;
          (ii) a certificate of completion prepared and submitted by the
          Borrower and the Project Architect, and approved by the Construction
          Inspector, which certificate shall contain only such qualifications as
          are acceptable to Lender, in Lender's sole discretion, and indicating
          that the construction of the Improvements has been completed
          substantially in accordance with the approved Plans and
          Specifications, all construction has been completed in a good and
          workmanlike manner, all applicable zoning, building, or other
          governmental codes or regulations have been complied with, there are
          no known structural deficiencies, and all mechanical equipment,
          including, without limitation, plumbing, air conditioning and heating,
          electrical, and kitchen equipment, if any, is in good working order;
          (iii) a certificate of completion executed by the General Contractor
          and filed in the Real Property Records of Bell County, Texas; (iv) an
          affidavit executed by the General Contractor satisfactory to Lender,
          Lender's counsel and the Title Company in their sole discretion,
          stating, among other things, that all work has been completed in
          accordance with the Plans and Specifications approved by Lender; (v)
          if required by Lender, lien waivers from any and all subcontractors,
          in form and substance satisfactory to Lender, Lender's counsel and the
          Title Company in their sole discretion; (vi) an "AS BUILT" survey of
          the Project and (vii) such other additional documents as Lender may
          reasonably request. 

          Section 2.02.  The Note.  The obligation of Borrower to repay the Loan
                         --------
     shall be evidenced by the Note executed by Borrower, payable to the order
     of Lender, in the principal amount of the Loan and dated of even date
     herewith, and shall be full recourse to Borrower and Guarantor.

          Section 2.03.  Repayment of Loan.  Interest shall be due and payable
                         -----------------
     monthly, the first payment of which shall be due and payable on the first
     (1st) day of the calendar month next following one (1) month from the date
     hereof, and subsequent payments of interest shall be due and payable on the
     same day of each month thereafter until the Maturity Date, as hereinafter
     defined.  All outstanding principal, plus accrued and unpaid interest at
     the Contract Rate, shall be due and payable in one final balloon payment on
     the Maturity Date.

          Section 2.04.  Interest.   The unpaid principal amount of Advances on
                         --------
     the Loan shall bear interest prior to maturity at a per annum rate equal to
     the lesser of (i) the Maximum Rate or (ii) the Contract Rate. 
     Notwithstanding the foregoing, in the event that any payment on the Note is
     more than thirty (30) days past due, all past due principal and interest
     shall bear interest from the maturity date thereof until the date of
     payment at the Default Rate.

          Section 2.05.  Use of Proceeds.  The proceeds of the Loan shall be
                         ---------------
     used for the sole purpose of financing the construction of the Improvements
     on the Real Property and shall cover the items shown on the Budget annexed
     as Exhibit C to the Loan Commitment.

          Section 2.06.  Late Payment Fee.  A late payment equal to five percent
                         ----------------
     (5.0% )of any past due payment will be payable by Borrower if any payment
     on the Note is not received by the Lender within fifteen (15) days of its
     due date.

          Section 2.07.  Extension.  
                         ---------

               (a)  Borrower shall have the right to extend the maturity of the
          Loan for two consecutive six (6) month terms provided that at the time
          of each extension request:

                    (i)  the construction of Project has been completed, lien
               free, in a manner satisfactory to and in accordance with the
               Plans and Specifications approved by Lender;

                    (ii) No Event of Default then exists under any of the Loan
               Documents;

                    (iii)     An appraisal of the Project acceptable to Lender
               shows that the outstanding principal balance of the Loan does not
               exceed seventy-five percent (75%) of the appraised value of the
               Project as completed.

                    (iv) Immediately prior to the First Extension Period, the
               Project has achieved a minimum Debt Service Coverage Ratio of at
               least 1.25 to 1.00, and immediately prior to the Second Extension
               Period, the Project has achieved a minimum Debt Service Coverage
               Ratio of at least 1.25 to 1.00; and

                    (v)  Borrower shall have paid Lender an extension fee for
               each extension in the amount of one half of one percent (0.5%) of
               the outstanding principal balance of the Loan.

               (b)  In the event that Borrower qualifies for the First Extension
          Period and elects to extend the Maturity Date as herein provided,
          monthly payments of accrued, but unpaid interest, at the Contract Rate
          shall continue to be due and payable on the first day of each month
          commencing with the month next following the last scheduled monthly
          payment  during the original term of the Loan and successive payments
          shall be due on the first day of each month thereafter until the First
          Extended Maturity Date, when the unpaid principal balance of the Loan
          and accrued, but unpaid interest, thereon shall be paid in full in one
          final balloon payment unless Borrower qualifies for the Second
          Extension Period and elects to extend the First Extended Maturity
          Date.  

               (c)  If Borrower qualifies for the Second Extension Period and
          elects to extend the First Extended Maturity Date, monthly payments of
          accrued, but unpaid interest at the Contract Rate shall continue to be
          due and payable on the first day of each month commencing with the
          month next following the last scheduled monthly payment of the First
          Extended Loan Period and successive payments being due on the first
          day of the month thereafter until the Second Extended Maturity Date,
          when the unpaid principal balance of the Loan, an accrued but unpaid
          interest thereon shall be paid in one final balloon payment.

               (d)  As a condition to such extensions, Borrower and Guarantor
          shall execute such amendments, notes, documents, agreements and
          instruments as Lender reasonably deems necessary to extend the
          maturity of the Loan,  and Borrower shall cause the Title Company to
          endorse the Title Policy to reflect the extended maturity of the Loan,
          such endorsement to be in form reasonably satisfactory to Lender.  If
          an endorsement is not available, Borrower shall obtain a new Title
          Policy for Lender, in form satisfactory to Lender.  Borrower shall pay
          all reasonable costs incurred by Lender in connection with such
          extension, including reasonable attorney's fees, and shall pay all
          Title Company charges and premiums.


                                     ARTICLE III

                                       Payments
                                       --------

          Section 3.01.  Method of Payment.  All payments of principal,
                         -----------------
     interest, and other amounts to be made by Borrower hereunder and under the
     Note shall be made to Lender at its office at 3200 Southwest Freeway, Suite
     1900, P.O. Box 1370, Houston, Texas 77252-1370, Attention: Commercial Loan
     Servicing, in lawful money of the United States of America and in
     immediately available funds. Whenever any payment hereunder or under the
     Note shall be stated to be due on a day that is not a Business Day, such
     payment may be made on the next succeeding Business Day, and interest shall
     continue to accrue during such extension.

          Section 3.02.  Prepayment.  Borrower shall have the right to prepay,
                         ----------
     at any time and from time to time without premium or penalty, the entire
     unpaid principal balance of the Note or any portion thereof, with accrued
     interest to the date of prepayment on the amounts prepaid.

          Section 3.03.  Insurance and Tax Escrow.  So long as Borrower is
                         ------------------------
     maintaining insurance in types and amounts required hereunder and paying
     the ad valorem taxes as such taxes come due and providing Lender with
     evidence of such insurance and the payment of such taxes, no insurance and
     tax escrow shall be required.


                                      ARTICLE IV

                                      Collateral
                                      ----------


          Section 4.01.  Collateral.  To secure full and complete payment and
                         ----------
     performance of the Obligations, Borrower shall execute and deliver or cause
     to be executed and delivered the documents described below covering the
     property and collateral described in this Section (which, together with any
     other property and collateral which may now or hereafter secure the
     Obligations or any part thereof, is sometimes herein called the
     "Collateral"):
      ----------

               (a)  Borrower shall grant to Lender a first priority lien and/or
          security interest on the Real Property, Improvements and Personalty
          pursuant to the Deed of Trust and shall assign to Lender all rents,
          income, and profits relating to the Project pursuant to the Absolute
          Assignment;

               (b)  Borrower shall collaterally assign and grant a first lien
          security interest in, without limitation, all utility deposits,
          security deposits (to the extent assignable and subject to the
          tenants' rights to reimbursement under the tenant leases), tenant
          leases, management agreements, construction contracts, architect
          contracts and agreements, waste water capacity reservation agreements,
          and any other contracts, licenses (including the DHS Licenses, to the
          extent assignable), permits, architects and engineering contracts, and
          agreements pertaining to the Project pursuant to the Collateral
          Assignment or such other instruments as Lender may require;

               (c)  Guarantor will guarantee severally the repayment of the
          entire indebtedness of Borrower to Lender, and the performance by
          Borrower of all of Borrower's obligations to Lender under the Loan
          Documents evidencing or securing the Loan pursuant to the Guaranty;

               (d)  Borrower shall pledge to Lender the funds advanced to the
          Disbursement Account pursuant to the Pledge of Deposit Account; and 

               (e)  Borrower shall execute and cause to be executed such further
          documents and instruments, including without limitation, Uniform
          Commercial Code financing statements, necessary to evidence and
          perfect Lender's liens and security interests as herein described, in
          the Collateral.

          Section 4.02.  Setoff.  Upon the occurrence of an Event of Default,
                         ------
     Lender shall have the right to set off and apply against the Obligations in
     such manner as Lender may determine, at any time and without notice to
     Borrower, any and all deposits (general or special, time or demand,
     provisional or final) or other sums at any time credited by or owing from
     Lender to Borrower whether or not the Obligations are then due. As further
     security for the Obligations, Borrower hereby grants to Lender a security
     interest in all money, instruments, and other property of Borrower now or
     hereafter held by Lender, including, without limitation, property held in
     safekeeping. In addition to Lender's right of setoff and as further
     security for the Obligations, Borrower hereby grants to Lender a security
     interest in all deposits (general or special, time or demand, provisional
     or final) and other accounts of Borrower now or hereafter on deposit with
     or held by Lender and all other sums at any time credited by or owing from
     Lender to Borrower. The rights and remedies of Lender hereunder are in
     addition to other rights and remedies (including, without limitation, other
     rights of setoff) which Lender may have; provided, however that with
     respect to security deposits by tenants or residents, the foregoing is
     subject to the residents' or tenants' rights to reimbursement under the
     tenants' or residents' leases.


                                      ARTICLE V

                                 Conditions Precedent
                                 --------------------

          Section 5.01.  Loan.  In addition to the conditions of Lender's
                         ----
     obligation to make the Loan set forth in the Loan Commitment, the
     obligation of Lender to make advances under the Loan is subject to the
     condition precedent that Lender shall have received all of the following,
     each dated as of the Closing Date (unless otherwise indicated) and in form
     and substance satisfactory to Lender:

               (a)  Resolutions.  Borrower shall have delivered to Lender a
                    -----------
          resolution of Borrower certified by its secretary or assistant
          secretary which authorizes the execution, delivery, and performance by
          Borrower of this Agreement and the other Loan Documents to which
          Borrower is or is to be a party and a resolution of the Guarantor
          authorizing the execution, delivery and performance by the Guarantor
          of the Guaranty and the other Loan Documents to which Guarantor is a
          party. The Resolutions shall designate (i) the officers of the
          Borrower and Guarantor which are authorized to sign the Loan Documents
          and (ii) the officers of Borrower which are authorized to request and
          receive advances under the Loan, together with specimen signatures of
          such officers,

               (b)  Incumbency Certificates.  Borrower shall have delivered to
                    -----------------------
          Lender certificates of incumbency certified by the respective
          secretary or assistant secretary of Borrower and Guarantor certifying
          the names of the officers of Borrower and Guarantor authorized to sign
          this Agreement and each of the other Loan Documents to which Borrower
          and/or Guarantor is to be a party (including the certificates
          contemplated herein) together with specimen signatures of such
          officers.

               (c)  Regulations; Articles of Organization and Bylaws.  Borrower
                    ------------------------------------------------
          shall have delivered to Lender: (i) Borrower's Articles of
          Organization and Regulations, and all amendments thereto, (ii)
          certified copies of the Articles of Incorporation of  Guarantor,
          together with all amendments thereto and (iii) the bylaws of
          Guarantor, together with all amendments thereto, all of the foregoing
          certified by the Secretary or Assistant Secretary of Borrower or
          Guarantor, as applicable, and (iv) certified copies of existence for
          Borrower and Guarantor, certified copies of good standing for Borrower
          and Guarantor and a certified copy of Guarantor's qualification to do
          business in Texas (all of the above dated within ten (10) days prior
          to the Closing Date).

               (d)  Loan Agreement.  The Borrower shall have executed and
                    --------------
          delivered this Agreement to the Lender.

               (e)  Note.  Borrower shall have executed and delivered the Note
                    ----
          to Lender.

               (f)  Absolute Assignment.  Borrower shall have executed and
                    -------------------
          delivered the Absolute Assignment to Lender.

               (g)  Collateral Assignment.  Borrower shall have executed and
                    ---------------------
          delivered the Collateral Assignment to Lender. 

               (h)  Environmental Indemnity.  Borrower and Guarantor shall have
                    -----------------------
          executed and delivered the Environmental Indemnity to Lender.

               (i)  Deed of Trust.  Borrower shall have executed and delivered
                    -------------
          the Deed of Trust to Lender which shall grant a first lien on the
          Project and a first and prior security interest in the Personalty.

               (j)  Financing Statements.  Borrower shall have executed and
                    --------------------
          delivered to Lender the Uniform Commercial Code financing statements
          covering such Collateral as Lender may request.

               (k)  Notice.  Borrower and Guarantor shall have executed and
                    ------
          delivered to Lender the Notice.

               (l)  Affidavits.  Borrower shall have executed and delivered the
                    ----------
          Affidavit of Borrower, and Guarantor shall have executed and delivered
          an Affidavit of Guarantor in form and substance satisfactory to
          Lender.

               (m)  Guaranty.  The Guarantor shall have executed and delivered
                    --------
          the Guaranty to Lender.

               (n)  Pledge of Deposit Account.  Borrower shall have executed and
                    -------------------------
          delivered the Pledge of Deposit Account.

               (o)  Mortgagee Title Insurance Policy;.  Simultaneously with the
                    ---------------------------------
          execution of this Loan Agreement, but before funding of the Loan,
          Borrower, at Borrower's sole cost and expense, shall have caused to be
          furnished to Lender, a Texas Mortgagee Policy of Title Insurance
          issued by the Title Agent, as agent for the Title Company, in favor of
          Lender pursuant to an insured closing protection letter satisfactory
          to Lender showing a policy amount equal to the aggregate amount of the
          Loan, insuring that the Lender has a valid first and prior lien
          against the Real Property, and containing only such exceptions as
          shall be approved by Lender and its legal counsel, provided that the
          premium can be paid in installments as provided in Rule R-2(a) of the
          Rules for Title Insurance promulgated by the Texas Board of Insurance.
          Any exception in the Title Policy regarding restrictive covenants
          shall be deleted or shall list such restrictive covenants and insure
          that they will not affect the validity or priority of Lender's lien.
          The standard pre-printed exception in the Title Policy regarding any
          discrepancies, conflicts or shortages in area or boundary lines shall
          be modified to read only "shortages in area." The standard pre-printed
          exception regarding taxes shall be modified to read "Standby fees and
          taxes for the year 1997 and subsequent years not yet due and payable."
          The Title Policy may contain the standard pre-printed "pending
          completion" and "pending disbursements" exceptions, and Borrower
          shall, at Borrower's cost and expense, obtain endorsements to the
          Title Policy as Advances are made so that the coverage reflects the
          amounts that have been advanced under the terms of the Loan Documents.
          The Title Policy shall also insure access to the Project from a
          publicly dedicated street.

               (p)  Appraisal.  Lender shall have received an MAI appraisal of
                    ---------
          the Project in form and substance satisfactory to Lender and conducted
          by an appraiser selected by Lender. The appraisal shall show that the
          Real Property and Improvements shall have a fair market value of at
          least $9,730,000.00 as built in accordance with the approved Plans and
          Specifications.  The appraisal shall be commissioned by Lender, but
          paid for by Borrower. 

               (q)  Environmental Report.  Borrower, at Borrower's sole cost and
                    --------------------
          expense, shall have delivered to Lender an unqualified Phase I
          environmental site assessment covering the Project which shall be in
          form and substance satisfactory to Lender and which shall be conducted
          by an environmental service firm selected by Lender or selected from
          Lender's approved list of environmental service firms. Such
          environmental assessment shall verify that the Project is free from
          any Hazardous Materials and Hazardous Waste, as those terms are
          defined by federal and state statutes, laws and regulations,
          including, without limitation, asbestos and diesel fuel (as reflected
          on the Phase I environmental assessment). Such environmental
          assessment shall include a determination of "wetlands" status and
          condition.  Borrower shall provide Lender with evidence in form and
          substance acceptable to Lender, in Lender's sole discretion,
          indicating that any Hazardous Materials or Hazardous Waste previously
          located on the Project have been properly disposed of in accordance
          with all applicable laws and which satisfies the requirements of
          Thrift Bulletin 16.

               (r)  Survey.  Borrower, at Borrower's sole cost and expenses,
                    ------
          shall have provided Lender and Lender's counsel with originals of a
          current staked survey ("Survey") of the Real Property and all
          Improvements thereon, prepared by a professional engineer or
          registered surveyor, acceptable to Lender and Title Company, in form
          and substance satisfactory to Lender, dated within ninety (90) days of
          the Closing Date, which survey shall satisfy the requirements of a
          Category 1A land survey pursuant to the Texas Surveyor's Association
          Standards for land surveys. The survey shall contain a certificate
          which shall among other things contain the following information: (i)
          metes and bounds description of the Real Property showing all corners
          and points of course changes and/or marked with iron pins or rods; and
          (ii) the location of all existing and proposed roads, highways and
          streets adjoining the Real Property and access thereto and all
          Improvements, encroachments, easements, drainage districts, utilities,
          parking areas, rights of way, set-back lines, and other matters
          located upon or affecting the Real Property.  The Survey shall contain
          a certification that the Real Property is not located in any flood
          hazard area. The certificate shall be in form and substance acceptable
          to Lender and Lender's counsel and shall be in favor of both the
          Lender and the Title Company.  The certificate must be acceptable to
          the Title Company to delete the survey exception regarding shortages
          in area from the Title Policy. 

               (s)  UCC Search.  Lender shall have received Uniform Commercial
                    ----------
          Code searches (which searches shall be ordered by Lender's counsel but
          paid for by Borrower) showing no financing statements or other
          documents or instruments on file against Borrower or any Guarantor in
          the office of the Secretary of State of Texas and the UCC Records of
          Bell County, Texas, or the counties where the Borrower or any
          ----
          Guarantor reside, such search to be as of a date no more than ten (10)
          days prior to the Closing Date.

               (t)  Opinion of Counsel.  Borrower and Guarantor shall have
                    ------------------
          delivered to Lender favorable opinions of legal counsels to Borrower
          and Guarantor in form, scope and substance satisfactory to Lender
          acceptable to Lender, concerning all aspects of the Loan including,
          without limitation, usury, doing business, due authorization,
          legality, validity, enforceability, and binding effect of all required
          Loan Documents.

               (u)  Financial Statements.  Lender shall be provided with
                    --------------------
          certified financial statements from Borrower, Guarantor (or J & B
          Management Company) and the General Contractor in a form and only with
          qualifications acceptable to Lender in Lender's sole discretion for
          the years ending January 1, 1995 and January 31, 1996.  Borrower and
          Guarantor shall also provide Lender with their 1995 and 1996 income
          tax returns, as filed with the Internal Revenue Services.

               (v)  Origination Fee.  Borrower shall have paid to Lender an
                    ---------------
          origination fee in the amount of Seventy Three Thousand and No/100
          Dollars ($73,000.00), which shall be fully earned, non-refundable, and
          due and payable on the Closing Date.

               (w)  Project Architect Certificate.  Lender shall have received
                    -----------------------------
          letters from the Project Architect certifying that utilities are
          available to the boundaries of the Real Property in amounts adequate
          to serve the contemplated Improvements.  In addition, the Project
          Architect will certify that the Project complies with, or when built,
          will comply with applicable zoning ordinances and other applicable
          laws, and can be operated for the purposes for which the Project was
          constructed, that all permits, licenses (to the extent obtainable
          prior to the commencement of construction), and approvals have been
          issued by the appropriate authorities, that all Improvements will be
          constructed above the 100 year flood plain for the Real Property, and
          that the budget submitted to and approved by Lender provides for all
          sums necessary to complete the work called for in the Project
          Architect's contracts with Borrower.

               (x)  Project Architect's Acknowledgement. Lender shall have
                    -----------------------------------
          received the Project Architect's Acknowledgement executed by the
          Project Architect.

               (y)  Property Manager's Acknowledgement.  Lender shall have
                    ----------------------------------
          received the Property Manager's Acknowledgement executed by the
          Property Manager.

               (z)  Affiliate Acknowledgement.  Lender shall have received the
                    -------------------------
          Affiliate's Acknowledgement executed by any affiliates of Borrower
          that will provide services to the Project.

               (aa) General Contractor's Acknowledgement.  Lender shall have
                    ------------------------------------
          received the General Contractor's Acknowledgment executed by the
          General Contractor.

               (bb) Taxes, Assessments and Insurance.  Lender shall have
                    --------------------------------
          received evidence that all ad valorem taxes for 1996 and prior years
          against the Project and all required insurance premiums for the first
          year of the Loan shall have been paid in full.

               (cc) Evidence of Available Capital.  Lender shall have received
                    -----------------------------
          evidence satisfactory to it that the Borrower has available a minimum
          of $1,825,000.00 in capital in good funds, including equity in the
          Real Property, which may immediately be expended for the development
          and construction of the Project or the purchase of the Real Property
          prior to the first advance of the Loan proceeds; provided, however,
          that funds expended for the purchase of the Real Property may be
          credited to the required equity contribution only to the extent of the
          "AS IS" appraised value of the Real Property.

               (dd) Soil Tests and Other Reports.  Lender shall have been
                    ----------------------------
          furnished with a copy of the soil test reports, and all concrete and
          steel stress reports and a letter of certification from the
          Construction Inspector indicating that the soil conditions are
          satisfactory for the construction of the Improvements in accordance
          with the approved Plans and Specifications.

               (ee) Availability of Utilities.  Borrower shall have provided
                    -------------------------
          Lender with letters from authorized officials of each governmental
          entity or public utility providing any utility services to the
          Project, including water, sewer, telephone, gas and electricity,
          stating that such services will be made available to the Project
          within the time required by the construction schedule in amounts
          adequate to serve the Project after its completion in accordance with
          the Plans and Specifications.

               (ff) Plans and Specifications.  Borrower, at Borrower's sole cost
                    ------------------------
          and expense, shall have provided Lender with two (2) complete sets of
          final Plans and Specifications signed and dated by the Borrower and
          certified by the Project Architect  (and with his  seals affixed). 
          The Plans and Specifications shall contain all certificates and
          approvals required by all governmental authorities (including the DHS)
          having jurisdiction over the Real Property and the construction of the
          Improvements thereon, which Plans and Specifications shall have been
          submitted to and approved by Lender prior to closing.  Any material
          deviation from the approved plans or specifications must be approved
          by Lender in writing in advance of the issuance of any change orders.

               (gg) Budget.  Lender has been furnished with the Budget for the
                    ------
          construction of the Improvements approved by the Construction
          Inspector and Lender.  The Budget shall reflect all direct
          construction costs and indirect and overhead items and shall include a
          draw schedule in such detail as Lender may require and a schedule of
          completion will be provided to Lender.  The Budget shall be
          substantially the same as the preliminary construction cost estimate
          submitted in connection with the Loan Commitment. Cost savings in any
          line item shall be transferred to the contingency reserve line item;
          provided, however, that any savings in the interest line item shall be
          credited to the "lease-up reserve."  Following construction and
          provided that Borrower is not in default under the Loan Documents, all
          amounts in the contingency reserve shall be funded to Borrower.

               (hh) Required Additional Funds.  Borrower and Guarantor have
                    -------------------------
          deposited in the Disbursement Account additional funds over and above
          the Loan proceeds in an amount equal to any difference between (i) the
          Loan amount plus the total of the paid receipts for permissible
          development and construction costs of the Project approved by Lender
          and paid by Borrower from Borrower's own funds and (ii) the final
          approved cost (including, without limitation, a sufficient reserve for
          the funding of interest) to be incurred in connection with the
          acquisition and construction of the Project.  

               (ii) Construction Schedule.   Lender shall have received and
                    ---------------------
          approved a detailed construction schedule showing a trade by trade
          breakdown of the estimated periods of commencement and completion of
          construction of the Improvements on the Real Property, which schedule
          shall be confirmed in writing by the Project Architect and the General
          Contractor, and approved by the Construction Inspector and Lender. 

               (jj) Construction Inspection.  A statement has been provided by
                    -----------------------
          the Construction Inspector to Lender stating that the Construction
          Inspector has reviewed the Plans and Specifications and the cost
          breakdown and that the proceeds of the Loan and the funds supplied
          pursuant to Section 5.01(hh) above are adequate to complete the
          construction of the Improvements on the Project.  The appointment of a
          Construction Inspector shall not place any duty or responsibility upon
          Lender to inspect the Improvements or any obligation or liability upon
          Lender regarding the quality of construction or the absence therefrom
          of defects.

               (kk) Lien Waivers.  Borrower shall have delivered to Lender lien
                    ------------
          waivers and subordination of lien rights from the Project Architect,
          the General Contractor and all subcontractors providing materials or
          services to the Project prior to Closing.

               (ll) Insurance Policies.  Borrower shall have provided Lender
                    ------------------
          with certified copies of all insurance policies required by the Loan
          Commitment and this Agreement, from companies satisfactory to Lender
          showing Lender as loss payee and in amounts and with deductibles
          acceptable to Lender, including, without limitation, policies of flood
          insurance if the Project is situated in a "Flood Hazard Area".

               (mm) Insurance Certificate.  Lender shall have received a
                    ---------------------
          certificate from Borrower's or the General Contractor's insurance
          carrier approved by Lender that indicates that the General Contractor
          is covered by public liability and workman's compensation insurance,
          in amounts acceptable to Lender in Lender's sole discretion.

               (nn) Itemized Statement.  Borrower shall have provided Lender
                    ------------------
          with (i) an itemized statement certified by Borrower of all costs and
          expenses incurred by Borrower in connection with the acquisition of
          the Real Property through the Closing Date and (ii) and a copy of
          Borrower's fully executed contract for the purchase of the Real
          Property.

               (oo) Closing Statement.  Borrower shall have delivered to Lender
                    -----------------
          a closing statement executed by Borrower and Seller, if the Real
          Property is acquired at closing and a non-foreign person certificate
          from Seller. 

               (pp) Estoppel Certificate.  Borrower shall have delivered to
                    --------------------
          Lender an estoppel certificate and/or pay off letter  from every
          individual and entity holding a lien on the Real Property and/or
          Improvements thereon.  The certificate shall be signed by the
          lienholder and shall indicate the present unpaid balance of the lien
          including accrual interest to the proposed Closing Date, the daily
          rate of accrual after such date, and the amount required to satisfy
          and release the lien as of the proposed Closing Date.  In the
          alternative, Borrower shall certify to Lender that there are no liens
          against the Property and/or Improvements as of the Closing Date. 

               (qq) Zoning Compliance. Borrower shall provide Lender with a copy
                    -----------------
          of the applicable zoning ordinances, certified by an appropriate
          municipal or county official to be a complete and accurate statement
          therefore and written certification by said municipal or county
          official setting forth the zoning classification of the Real Property
          and stating that the contemplated Improvements and use thereof comply
          with all applicable zoning ordinances.  If such certification is not
          available, Borrower shall provide such evidence of zoning as may be
          acceptable to Lender.

               (rr) Construction Contracts.   Lender shall have received and
                    ----------------------
          approved a fixed cost contract with the General Contractor for the
          construction of the Improvements on the Real Property covering the
          items shown on the Budget, showing all direct construction costs and
          indirect and overhead items.  The General Contractor must be
          acceptable to Lender.  The General Contractor's contract shall be
          subordinated to Lender and its liens.  Borrower will not agree or
          consent to any material amendment thereto without Lender's prior
          written consent.  Borrower shall also furnish to Lender, for Lender's
          approval, financial statements of the General Contractor. 

               (ss) Payment and Performance Bond.  Borrower shall provide Lender
                    ----------------------------
          with a performance and payment bond by a surety company acceptable to
          Lender covering the General Contractor on the Project (and any
          subcontractor for major structural components of the Project) for not
          less than the cost of the construction contract and naming Lender as a
          dual obligee.  The dual obligee rider shall provide: "The Contractor
          and Surety shall not be liable under this bond to the Owner or Lender
          unless the said obligee, or either of them, shall make payments to the
          Contractor in accordance with the terms of said Contract as to
          payment, and shall perform all of the other obligations to be
          performed under said Contract at the time and in the manner therein
          set forth, provided that the obligations of Contractor and Surety
          under said bond shall not be impaired unless Lender fails to cure any
          default by Owner under the said Contract within a reasonable time
          after Lender's receipt of written notice of said default."  The bond
          shall also provide that the surety waives notice of, and consents to,
          changes in the construction contract, including changes in the plans
          and specifications, to the extent any such changes do not increase the
          contract price more than ten percent (10%).

               (tt) Construction Permits.  Borrower shall have provided Lender
                    --------------------
          with certified copies of all necessary building and construction
          permits, curb cut, sewer and water tap and other permits, licenses,
          franchises and other agreements required for the development of the
          Project, issued in the name of the Borrower.

               (uu) Letter of Credit.  Borrower shall deliver to Lender an
                    ----------------
          irrevocable letter of credit ("Letter of Credit") issued by Sterling
          National Bank and Trust Company of New York in favor of Lender in the
          amount of $730,000.00 which letter of credit shall be in form and
          substance acceptable to Lender;

               (vv) Additional Information.  Borrower shall have delivered such
                    ----------------------
          additional documents, instruments, and information as Lender or
          Lender's legal counsel may reasonably request.        

          Section 5.02.  Interim Advances:Continuing Conditions to the Lender's
                         ------------------------------------------------------
     Obligations to Make Loan Advances.  Lender shall not be obligated to make
     ---------------------------------
     any Advances hereunder unless and until each and every one of the
     conditions set forth in Sections 2.01 and 5.01 hereof (which shall
                                      ----     ----
     constitute continuing conditions for all Advances hereunder) and the
     following further conditions shall have been satisfied (with proof thereof
     in form and sufficiency as may be requested by Lender):

               (a)  No Event of Default.  No Event of Default or any condition
                    -------------------
          which with the passage of time or notice or both would constitute an
          Event of Default shall exist hereunder or under any other Loan
          Document.

               (b)  Compliance with Covenants.  Borrower shall be in substantial
                    -------------------------
          compliance with all covenants hereunder and under the other Loan
          Documents.

               (c)  No Breach of Representations and Warranties.  No breach of
                    -------------------------------------------
          any representation or warranty of the Borrower or Guarantor hereunder
          or under any of the Loan Documents shall have occurred.

               (d)  Adequate Funds.   Borrower and Guarantor shall have proved
                    --------------
          to Lender's satisfaction that sufficient funds are available to
          complete the Improvements according to the plans and specifications. 

               (e)  Inspection Reports.  The Borrower, at the Borrower's sole
                    ------------------
          cost and expense, shall provide to the Lender an inspection report
          from the Construction Inspector covering the stage of construction and
          the condition of the Project, including the structure, roofing,
          mechanical systems and electrical systems, the results of which report
          shall be acceptable to Lender.  

               (f)  Mortgagee Policy.  The Borrower, at Borrower's sole cost and
                    -----------------
          expense, will obtain endorsements to the original Title Policy so that
          the coverage reflects the amount of the Advances made under the Loan
          Documents.

               (g)  Notice of Commencement.  Prior to commencement of
                    -----------------------
          construction of the Project, Borrower shall deliver a Notice of
          Commencement of Construction to Lender.

               (h)  Lien Waivers.  If required by Lender, Borrower shall have
                    ------------
          delivered to Lender lien waivers and subordination of lien rights from
          the General Contractor, Project Architect, and all subcontractors (who
          have received or are owed payments in excess of $10,000.00) providing
          materials or services to the Project.

               (i)  Inventory.  Upon completion of the Improvements, Borrower
                    ---------
          shall have provided Lender with an inventory of the fixtures and
          personal property owned by Borrower and purchased with any Loan
          proceeds used in the maintenance, management and operation of the
          Project, accompanied by a certification from Borrower that said
          listing is a true and correct schedule of all fixtures and personal
          property used in the maintenance, management and operation of the
          Project, that such items constitute all of the fixtures and Personal
          Property required in the maintenance, management and operation of the
          Project, and that all such items are owned by Borrower free and clear
          of any lien or security interest except that created by the Loan
          Documents. 

               (j)  Contracts.  Within ten (10) days from the date of closing or
                    ----------
          in any case prior to the commencement of construction, Borrower shall
          have provided Lender with fully executed counterparts of all
          construction and design related contracts (together with all
          amendments and modifications thereto) with the Project Architect and
          any other person or entity relating to the construction of the
          Improvements, which contracts shall be subordinated to Lender and its
          liens.  Borrower will not agree or consent to any material amendment
          thereto without Lender's prior written consent.  The contracts,
          together with the identity of the Project Architect, Construction
          Inspector and any other person or entity relating to the construction
          of the Improvements shall have been previously approved by Lender in
          writing.

               (k)  Certified Rent Roll.  Following completion of the
                    -------------------
          Improvements, Borrower shall have provided a certified rent roll to
          the Lender covering the Project.

               (l)  Management and Lease Agreements.  On or prior to the
                    -------------------------------
          completion of the Improvements, Borrower shall have provided Lender
          with a copy of the proposed Management Agreement, with any and all
          amendments thereto, for the Project and form lease agreement covering
          units in the Project, which agreements shall be in form and substance
          satisfactory to Lender.  The Management Agreement shall provide for a
          fee not to exceed five percent (5%) of monthly collections and shall
          provide for termination for cause on thirty (30) days notice  and
          shall further provide that in the event of foreclosure of the Project
          by Lender or its assignee, Lender or its assignee shall have the right
          to immediately terminate the Management Agreement without penalty.  

               (m)  DHS Licenses.  As soon as reasonably possible after the date
                    ------------
          that the Improvements are completed, Borrower shall provide Lender
          will copies of all applicable DHS Licenses and other licenses
          necessary for the operation of the Project.

               (n)  Other Documentation.  If requested by the Lender, the
                    -------------------
          Borrower shall have furnished to the Lender any other additional
          documents as Lender may reasonably request.

          Section 5.03.  Final Disbursement.  The final disbursement of the
                         ------------------
     Loan, including retainage, shall be subject and conditioned upon all
     conditions for Advances set forth in Sections 2.01, 5.01 and 5.02 being
     satisfied.

          Section 5.04.  Waiver of Conditions.  Lender may defer any of the
                         --------------------
     foregoing conditions to the Loan and Term Loan, and the fact that all of
     the conditions may not have been satisfied at the time Lender executes this
     Loan Agreement or advances any funds pursuant to the Loan or Term Loan
     shall in no circumstances be considered evidence that Lender has waived any
     of such conditions. Any waiver of such conditions must be in writing.


                                      ARTICLE VI

                            Representations and Warranties
                            ------------------------------

          To induce Lender to enter into this Agreement, Borrower represents and
     warrants to Lender that:

          Section 6.01.  Existence and Authority.  Borrower is a Texas limited
                         -----------------------
     liability company duly organized and validly existing under the laws of the
     State of Texas; Borrower (a) has all requisite power to own assets and
     carry on its business as now being or as proposed to be conducted; and (b)
     is qualified to do business in all jurisdictions in which the nature of its
     business makes such qualification necessary and where failure to so qualify
     would have a material adverse effect on its business, financial condition,
     or operations. Borrower has the power and authority to execute, deliver,
     and perform its obligations under this Agreement and the other Loan
     Documents to which it is or may become a party.

          Section 6.02.  Financial Statements.  Borrower has delivered to Lender
                         --------------------
     certain financial statements of Borrower and the Guarantor. The financial
     statements are true and correct, have been prepared in accordance with
     GAAP, and fairly and accurately present the financial condition of Borrower
     and, to the best of Borrower's knowledge, the Guarantor as of the date
     indicated therein and the results of operations for the period indicated
     therein. Borrower does not have any material contingent liabilities,
     liabilities for taxes, material forward or long-term commitments, or
     unrealized or anticipated losses from any unfavorable commitments not
     reflected in such financial statements. No material adverse change in the
     condition, financial or otherwise, or operations of Borrower has occurred
     since the effective date of the most recent financial statement referred to
     in this Section.

          Section 6.03.  Default.  Borrower is not in default in any respect
                         -------
     under any loan agreement, indenture, mortgage, security agreement, or other
     agreement or obligation to which it is a party or by which any of its
     properties may be bound.

          Section 6.04.  Authorization and Compliance with Laws and Material
                         ---------------------------------------------------
     Agreements.  The execution, delivery, and performance by Borrower of this
     ----------
     Agreement and the other Loan Documents to which Borrower is or may become a
     party have been duly authorized by all requisite action on the part of
     Borrower and do not and will not violate the organizational agreements of
     Borrower or any law or any order of any court, governmental authority, or
     arbitrator, and do not and will not conflict with, result in a breach of,
     or constitute a default under, or result in the imposition of any Lien upon
     any assets of Borrower pursuant to the provisions of any indenture,
     mortgage, deed of trust, security agreement, franchise, permit, license, or
     other instrument or agreement by which Borrower is bound.

          Section 6.05.  Litigation and Judgments.  There  is no action, suit,
                         ------------------------
     or proceeding before any court, governmental authority, or arbitrator
     pending, or to the knowledge of Borrower, threatened against or affecting
     Borrower or the Guarantor that would, if adversely determined, have a
     material adverse effect on the financial condition or operations of
     Borrower or the Guarantor or the ability of Borrower or the Guarantor to
     pay and perform the Obligations. There are no outstanding judgments against
     Borrower or the Guarantor.

          Section 6.06.  Rights in Properties; Liens.  Borrower has good and
                         ---------------------------
     indefeasible title to or valid leasehold interests in its properties and
     assets, real and personal reflected in the financial statements described
     in Section 6.02, and none of the properties, assets, or leasehold interests
     of Borrower is subject to any Lien, except as shown thereon.

          Section 6.07.  Enforceability.  This Agreement constitutes, and the
                         --------------
     other Loan Documents to which Borrower is party, when delivered, shall
     constitute the legal, valid, and binding obligations of Borrower,
     enforceable against Borrower in accordance with their respective terms,
     except as limited by bankruptcy, insolvency, or other laws of general
     application relating to the enforcement of creditor's rights.

          Section 6.08.  Approvals.  No authorization, approval, or consent of,
                         ---------
     and no filing or registration with, any court, governmental authority, or
     third party is or will be necessary for the execution, delivery, or
     performance by Borrower of this Agreement and the other Loan Documents to
     which Borrower is or may become a party or the validity or enforceability
     thereof.

          Section 6.09.  Taxes.  Borrower has filed all tax returns (federal,
                         -----
     state, and local) required to be filed, including all income, franchise,
     employment, property, and sales taxes, and has paid all of its tax
     liabilities, and Borrower has no knowledge of any pending but unassessed
     tax liability of Borrower.

          Section 6.10.  Disclosure.  No representation or warranty made by
                         ----------
     Borrower in this Agreement or in any other Loan Document contains any
     untrue statement of a material fact or omits to state any material fact
     necessary to make the statements herein or therein not misleading. There is
     no fact known to Borrower which has a material adverse effect or which can
     have a material adverse effect on the business, assets, financial
     condition, or operations of Borrower that has not been disclosed in writing
     to Lender.

          Section 6.11.  Principal Place of Business.  The principal place of
                         ---------------------------
     business and chief executive office of Borrower and the place where
     Borrower keeps its books and records is located at the address set forth in
     Section 10.09. 

          Section 6.12.  Other Agreements.  Borrower is not a party to, or bound
                         ----------------
     by any agreement, condition, contract, or arrangement which might in the
     future have a material adverse effect on the business, operations, or
     financial condition of Borrower.

          Section 6.13.  Compliance with Law.  Borrower is in compliance with
                         -------------------
     all laws, rules, regulations, orders, and decrees which are applicable to
     Borrower or any of its properties.

          Section 6.14.  No Work.  Prior to the recording of the Deed of Trust,
                         -------
     no work on the Project shall be commenced, and no materials or equipment
     shall be delivered to or upon the Project.

          Section 6.15.  Forfeiture.  Neither Borrower nor any Guarantor is or
                         ----------
     has been charged with or, to their knowledge, are under investigation for,
     possible violations of the Racketeering, Influenced and Corrupt
     Organizations Act ("RICO"), the Continuing Criminal Enterprises Act
     ("CCE"), the Controlled Substance Act of 1978, the Money Laundering Act of
     1986, the AntiDrug Abuse Act of 1986, or similar law providing for the
     possible forfeiture of any of their respective assets or properties.

          Section 6.16.  Contracts.   The Contracts as presented to Lender,
                         ---------
     include all amendments and modifications to the Contracts. 

          Section 6.17.  DHS Requirements.   The Improvements will be
                         ----------------
     constructed in accordance with all applicable DHS requirements. Upon
     completion of the Improvements, the Borrower will operate the Project in
     accordance with all applicable DHS rules and regulations.  Borrower shall
     promptly notify Lender of any notices or other correspondence received from
     the DHS or any other governmental entity indicating that the Project is not
     in compliance with DHS rules and regulations.  Borrower shall take all
     action necessary to maintain its DHS Licenses and shall take prompt action
     to renew its DHS Licenses each year.  Borrower shall provide Lender with
     copies of all renewal DHS Licenses upon receipt. 


                                     ARTICLE VII

                          Positive Covenants and Agreements
                          ---------------------------------

          Borrower covenants and agrees that, as long as the Obligations or any
     part thereof are outstanding or Lender has any commitment hereunder,
     Borrower will perform and observe the following positive covenants and
     agreements, unless Lender shall otherwise consent in writing (which consent
     may be conditioned upon the payment of a consent fee or an increase in the
     interest rate on the Note).

          Section 7.01.  Financial Statements.
                         --------------------

               (a)  Guarantor shall furnish management prepared financial
          statements to Lender for each fiscal quarter which statements shall be
          due  thirty (30) days after the end of each fiscal quarter.  
          Following completion of the Project, monthly operating statements
          shall be due from Borrower within thirty (30) days of the end of each
          month.  Guarantor shall also furnish to Lender audited annual
          financial statements beginning with the fiscal year ending January 31,
          1997, containing balance sheets (reflecting, without limitation, all
          contingent liabilities), income statements and statements of changes
          in financial position (reflecting, without limitation, cash flow
          changes) as at the end of such fiscal year and for the 12-month period
          then ended, in each case setting forth in comparative form the figures
          for the preceding fiscal year. All financial statements will be
          prepared in reasonable detail, and all of the above prepared in
          accordance with GAAP, consistently followed and applied and containing
          only qualifications acceptable to Lender, in Lender's sole discretion.
          Guarantor's and Borrower's financial statements shall be prepared by
          the authorized officers of each familiar with and knowledgeable of the
          information therein presented and responsible for the supervision of
          the preparation of said financial statements for Borrower and
          Guarantor.  Borrower's financial statements shall be accompanied with
          compiled accounts payable information and such other financial
          information as Lender shall request.

               (b)  Within sixty days after the filing of Borrower's tax return,
          Borrower shall furnish Lender with a copy of Borrower's United States
          income tax return as filed with the Internal Revenue Service, together
          with any and all exhibits and schedules filed in connection therewith,
          beginning with the tax year ending January 31, 1997, and continuing
          annually thereafter.  

               (c)  Within sixty days after the filing of Guarantor's tax
          return, Borrower shall cause Guarantor to furnish Lender with a copy
          of Guarantor's United States income tax return as filed with the
          Internal Revenue Service, together with any and all exhibits and
          schedules filed in connection therewith, beginning with the tax year
          ending January 31, 1997, and continuing annually thereafter. 

          Section 7.02.  Certificates; Rent Roll; Other Information. Borrower
                         ------------------------------------------
     shall furnish to Lender all of the following:

               (a)  Within thirty (30) days from the end of each month beginning
          with the first month after the completion of construction, (i) a copy
          of the rent roll of the Project reflecting, at a minimum, the names of
          all tenants, terms of leases, base rents, security deposits and
          renewal options, and (ii) operating statements for the Project, which
          rent roll and operating statement shall be certified by an authorized
          officer of Borrower as to their accuracy, completeness and
          truthfulness; and 

               (b)  Promptly, upon request by Lender, any additional information
          concerning Borrower which Lender may reasonably request.

          Section 7.03.  Performance of Obligations.  Borrower will duly and
                         --------------------------
     punctually pay and perform the Obligations in accordance with their
     respective terms.

          Section 7.04.  Preservation of Existence and Conduct of Business. 
                         -------------------------------------------------
     Borrower will preserve and maintain its limited liability company status
     and all of its leases, privileges, franchises, qualifications, and rights
     that are necessary or desirable in the ordinary conduct of its business,
     and conduct its business as presently conducted in an orderly and efficient
     manner in accordance with good business practices.

          Section 7.05.  Maintenance of Project.  Borrower will maintain the
                         ----------------------
     Project in good condition and repair (ordinary wear and tear excepted).

          Section 7.06.  Payment of Taxes and Claims.  Borrower will pay or
                         ---------------------------
     discharge at or before maturity or before becoming delinquent (i) all
     taxes, levies, assessments, and governmental charges imposed on it or any
     of its property, and (ii) all lawful claims for labor, material, and
     supplies, which, if unpaid, might become a Lien upon any of its property;
     provided, however, that Borrower shall not be required to pay or discharge
     any tax, levy, assessment, or governmental charge which is being contested
     in good faith by appropriate proceedings diligently pursued, and for which
     adequate reserves have been established.

          Section 7.07.  Insurance.  Before commencement of the construction of
                         ---------
     the Improvements, and at all times thereafter, Borrower will maintain (or
     with respect to the all-builder's risk coverage cause General Contractor to
     maintain) with financially sound and reputable insurance companies
     reasonably acceptable to Lender, workmen's compensation insurance and
     insurance on Borrower's property, assets, and business in such amounts, and
     with deductibles, acceptable to Lender, and against such risks as required
     by Lender, and as set forth in the Loan Commitment (including, without
     limitation, all builder's risk coverage for the Improvements, hazard,
     comprehensive general liability insurance and extended coverage), and
     Borrower shall provide Lender with evidence satisfactory to Lender in
     Lender's reasonable discretion of such insurance coverage.   Hazards
     covered, the amounts of such coverage and the carrier providing such
     coverage must be approved by Lender in writing.  Lender shall provide
     Borrower with a list of the hazards to be covered and the amounts of such
     coverage prior to closing.  In the case of hazard insurance and all
     builder's risk, such insurance shall at least be in an amount equal to the
     lesser of hundred percent (100%) of the full insurable value of the
     insurable portion of the Improvements or an amount equal to the Loan
     amount.   All insurance policies shall be issued by insurers with a Best's
     rating of not less than A+ and a financial size category of at least VII,
     unless otherwise agreed by Lender.  Each insurance policy covering
     Collateral shall name Lender (or the holder of the Note) as a loss payee
     subject to a mortgagee clause (without contribution) of the standard form
     attached to or otherwise made a part of the applicable policy, and shall
     provide that the same shall not be canceled or modified without at least
     thirty (30) days prior written notice to Lender.  All insurance policies
     and renewals thereof shall be in a form reasonably acceptable to Lender. 
     Lender shall have the right to hold the policies and Borrower shall
     promptly furnish or cause to be furnished to Lender all renewal notices and
     all receipts of paid premiums.  At least fifteen (15) days prior to the
     expiration date of a policy, Borrower shall deliver to Lender a renewal
     policy in form reasonably satisfactory to Lender.

          If any of the Improvements on the Project is in a "Flood Hazard Area",
     Borrower shall provide Lender with a flood insurance policy in an amount
     equal to the Loan amount or the maximum amount available under the Flood
     Disaster Protection Act of 1973 and regulations issued pursuant thereto, as
     may be amended from time to time, whichever is less, in form complying with
     the "insurance purchase requirement" of the Act which shall contain a
     mortgagee clause in favor of Lender.

          Section 7.08.  Inspection Rights.  At any reasonable time and from
                         -----------------
     time to time, Borrower will permit representatives of Lender to examine the
     books and records of, and visit and inspect the properties of Borrower and
     to discuss the business, operations, and financial condition of Borrower
     with Borrower's officers and employees and with their independent certified
     public accountants.

          Section 7.09.  Keeping Books and Records.  Borrower will maintain
                         -------------------------
     proper books of record and account in which full, true, and correct entries
     in conformity with GAAP shall be made of all dealings and transactions in
     relation to its business and activities.

          Section 7.10.  Compliance with Laws.  Borrower will comply with all
                         --------------------
     material applicable laws, rules, regulations, and orders of any court,
     governmental authority or arbitrator.

          Section 7.11.  Compliance with Agreements.  Borrower will comply in
                         --------------------------
     all material respects with all material agreements, indentures, mortgages,
     deeds of trust, and other documents binding on it or affecting its
     properties or business.

          Section 7.12.  Notices.  Borrower will promptly notify Lender of (i)
                         -------
     the occurrence of an Event of Default, (ii) the commencement of any action,
     suit, or proceeding against Borrower that might have a material adverse
     effect on the business, financial condition, or operations of Borrower, and
     (iii) any other matter that might have a material adverse effect on the
     business, financial condition, or operations of Borrower.

          Section 7.13.  Further Assurances.  Borrower will execute and deliver
                         ------------------
     such further instruments as may be deemed reasonably necessary or desirable
     by Lender to carry out the provisions and purposes of this Agreement and
     the other Loan Documents and to preserve and perfect the Liens of Lender in
     the Collateral.

          Section 7.14.  Required Additional Funds.  In order to assure Lender
                         -------------------------
     that sufficient funds are available to pay all of the costs to be incurred
     in the construction of the Improvements on the Real Property, Borrower will
     if required by Lender deposit in the Disbursement Account with Lender
     additional funds over and above the amount of the Loan in an amount equal
     to the  difference between (i) the amount of the Loan plus paid receipts
     for permissible development and construction costs approved by Lender and
     paid by Borrower from Borrower's own funds and (ii) the finally approved
     total cost to be incurred in connection with the construction of the
     Improvements on the Project (including, without limitation, a sufficient
     reserve for funding of interest). Prior to the disbursement of any Loan
     proceeds pursuant to a request for disbursement, Borrower and the Guarantor
     shall provide Lender with evidence satisfactory to Lender, in Lender's sole
     discretion, that sufficient funds are available to complete the
     construction of the Improvements on the Real Property according to the
     approved Plans and Specifications.

          Section 7.15.  Commencement of Construction; Completion Deadline. 
                         -------------------------------------------------
     Borrower will commence construction of the Improvements on the Project
     within sixty (60) days from the Closing Date (but not prior to the Closing
     Date). Borrower shall cause the construction to be pursued with reasonable
     diligence. Borrower shall cause the Improvements to be completed in
     accordance with the Plans and Specifications approved by Lender no later
     than thirty-six (36) months from the Closing Date, regardless of whether
     the proceeds of the Loan are sufficient for that purpose.  Borrower shall
     notify Lender by written notice of the date upon which construction has
     commenced.

          Section 7.16.  Security Deposits.  If, at any time during the term of
                         -----------------
     the Loan, Lender deems itself insecure, Borrower will upon Lender's written
     request, establish an escrow account with Lender into which all security
     deposits received by Borrower in connection with leasing units in the
     Project shall be deposited, subject to the rights of tenants to
     reimbursement under the leases.

          Section 7.17.  Contracts.  Borrower shall maintain all Contracts in
                         ---------
     full force and effect during the term thereof.

          Section 7.18.  Net Worth and Liquidity.  At all times during the loan,
                         -----------------------
     Guarantor shall maintain a net worth of $30,000,000.00 and liquidity of
     $6,000,000.00.

          Section 7.19.  Ownership of Guarantor. John Luciani (50.0% owner) and
                         ----------------------
     Bernard Rodin (50.0% owner) shall maintain their current ownership
     interests in Guarantor for the term of the Loan and all extensions thereof.
     Notwithstanding the foregoing, the Guarantor may be taken public by the
     issuance of stock and up to 49% of the ownership interests in the Guarantor
     may be sold to the general public in such offering, but Mr. Luciani and Mr.
     Rodin shall maintain no less than a 51% ownership interest in Guarantor. 
     Mr. Luciani and Mr. Rodin have joined in this Agreement individually for
     the sole purpose of evidencing their consent to and agreement to be bound
     by the requirements of this Section 7.19.


                                     ARTICLE VIII

                                  Negative Covenants
                                  ------------------

          Borrower covenants and agrees that, as long as the Obligations or any
     part thereof are outstanding or Lender has any commitment hereunder,
     Borrower will perform and observe the following negative covenants, unless
     Lender shall otherwise consent in writing, which consent may be conditioned
     upon the payment of a consent fee or an increase in the interest rate on
     the Note):

          Section 8.01.  Debt.  Except as otherwise herein provided under
                         ----
     Section 10.20, Borrower will not incur, create, assume or permit to exist
     any Debt, except (i) Debt to Lender, and (ii) Debt that is not secured by
     liens on the Project.

          Section 8.02.  Limitation on Liens.  Except as otherwise herein
                         -------------------
     provided, Borrower will not incur, create, assume, or permit to exist any
     Lien (other than as contemplated by the Loan Documents) against the Project
     without the Lender's prior written consent.

          Section 8.03.  Transactions With Affiliates.  Except for the
                         ----------------------------
     Management Agreement, Borrower shall not enter into any transaction with
     any director, officer, employee, or any Affiliate of Borrower, without the
     express written approval of Lender, other than in the ordinary course of
     its business and upon substantially the same or better terms as it could
     obtain in an arm's length transaction with an entity or person who is not
     an Affiliate of Borrower.

          Section 8.04.  Disposition of Project.  Borrower will not sell, lease
                         ----------------------
     (other than to tenants in the ordinary course of business), assign,
     transfer, or otherwise dispose of any of the Project, without the Lender's
     prior written approval.

          Section 8.05.  Structure of Borrower.  No change in the structure of
                         ---------------------
     Borrower or the Guarantor shall occur except as contemplated by Section
     7.19 hereof without Lender's written  approval.

          Section 8.06.  Distributions/Fees.  Borrower shall not make any
                         ------------------
     distribution of Project revenues to any of its members until the
     Improvements are completed (such completion to be evidenced by a
     Certificate of Substantial Completion of the Project Architect and
     confirmed by the Construction Inspector).  Distributions are permitted
     thereafter, so long as (i) no Event of Default exists at such time, or
     would exist immediately thereafter, and (ii) the Borrower has complied with
     Section 7.05 hereof.

          Section 8.07.  Management of the Project.  The management agreement
                         -------------------------
     approved by Lender can not be amended without Lender's approval.  

          Section 8.08.  Lease Agreements.  Borrower shall not enter into any
                         ----------------
     leases providing for the occupancy of any unit in the Project except for
     tenant leases in substantially the form approved by Lender in writing. 
     Borrower shall not permit any amendment of the Leases except in the
     ordinary course of business.

          Section 8.09.  Asbestos Containing Materials.  Borrower will not
                         -----------------------------
     permit the use of any product, floor covering, insulation, or paint that
     contains asbestos in connection with the construction of the Improvements.

          Section 8.10.  Amendments to Contracts and Plans and Specifications.
                         ----------------------------------------------------
     Borrower will neither seek nor permit any further amendment to the
     Contracts, or any of them, as approved by Lender, without prior written
     consent of Lender.  No material amendment or deviation shall be made to the
     Plans and Specifications, and no change order shall be issued without the
     prior written consent of Lender.


                                      ARTICLE IX

                                       Default
                                       -------

          Section 9.01.  Events of Default.  Each of the following shall be
                         -----------------
     deemed an "Event of Default":

               (a)  Borrower shall fail to pay or perform when due the
          Obligations or any part thereof, and such failure, shall continue for
          ten (10) days following notice thereof from Lender.

               (b)  Any representation or warranty made by Borrower or Guarantor
          in any Loan Document or in any certificate, report, notice, or
          financial statement furnished at any time in connection with this
          Agreement shall be false, incomplete or erroneous in any material
          adverse respect when made.

               (c)  Unless otherwise specified herein, Borrower shall fail to
          perform, observe, or comply in any material respect with any covenant,
          agreement, or term contained in this Agreement or any other Loan
          Document (other than the failure to make payment when due  on the
          Obligations or the failure to deliver any required renewal Letter of
          Credit within the required time frames), and such failure shall
          continue for thirty (30) days following notice thereof from Lender.

               (d)  Borrower shall commence a voluntary proceeding seeking
          liquidation, reorganization, or other relief with respect to itself or
          its debts under any bankruptcy, insolvency, or other similar law now
          or hereafter in effect or seeking the appointment of a trustee,
          receiver, liquidator, custodian, or other similar official of it or a
          substantial part of its property or shall consent to any such relief
          or to the appointment of or taking possession by any such official in
          an involuntary case or other proceeding commenced against it or shall
          make a general assignment for the benefit of creditors or shall
          generally fail to pay its debts as they become due or shall take any
          corporate action to authorize any of the foregoing.

               (e)  Borrower shall fail to contest and dismiss within a period
          of ninety (90) days after the commencement thereof any involuntary
          proceeding commenced against Borrower seeking liquidation,
          reorganization, or other relief with respect to it or its debts under
          any bankruptcy, insolvency, or other similar law now or hereafter in
          effect or seeking the appointment of a trustee, receiver, liquidator,
          custodian, or other similar official for it or a substantial part of
          its property.

               (f)  Borrower shall fail to discharge within a period of sixty
          (60) days after the commencement thereof any attachment,
          sequestration, or similar proceeding against the Project or Personalty
          that will in Lender's sole discretion have a materially adverse impact
          on the financial and business affairs of Borrower.

               (g)  Borrower shall fail to satisfy and discharge within ninety
          (90) days after entry (but in any event prior to the commencement of
          proceedings to enforce collection) of any final judgment or judgments
          against it for the payment of money in an amount that will in Lender's
          sole discretion have a materially adverse impact on the financial and
          business affairs of Borrower.

               (h)  This Agreement or any other Loan Document shall cease to be
          in full force and effect in a material respect or shall be declared
          null and void or the validity or enforceability thereof shall be
          contested or challenged by Borrower or Borrower shall deny that it has
          any further liability or obligation under any of the Loan Documents.

               (i)  A material deterioration in the financial condition of
          Borrower shall have occurred.

               (j)  Borrower shall default in any payment of principal or
          interest due on any other recourse Debt beyond any grace period or
          Borrower  is made a party defendant to a law suit in which damages are
          alleged equal to or in excess of $1,000,000 and such damages are not
          covered by Borrower's liability insurance, or if dollar amounts are
          not specifically pled in one or more of the claims for relief in any
          such lawsuit, where Lender concludes that the exposure thereunder, if
          the claims asserted were true, would equal or exceed $1,000,000, where
          Lender determines that these damages will not be covered by Borrower's
          liability insurance (provided that Lender's conclusion is not
          arbitrary or capricious), or where the insurance deductible is greater
          than $100,000.00 per casualty.

               (k)  Borrower shall admit in writing its inability to pay its
          Debts as they become due.

               (l)  Borrower shall fail to discharge within a period of ninety
          (90) days of the filing of any formal charges under federal or state
          law for which forfeiture of Borrower's interest in the Project or the
          granting of a lien against the Project, which lien is or could be
          superior to any of Lender's liens against the Project, is a potential
          penalty or remedy.

               (m)  Borrower fails to deliver a replacement Letter of Credit to
          Lender in the amount of $730,000.00 (or such other amount as may be
          approved by Lender) issued by a bank acceptable to Lender and in form
          and substance acceptable to Lender at least thirty (30) days prior to
          the expiration date of the original Letter of Credit or any
          replacement Letter of Credit. (In the case of an Event of Default
          under this Section 9.01(m), Lender shall not be required to give
          Borrower any notice of an Event of Default prior to making a draw
          under the Letter of Credit. In the case of an Event of Default under
          this Section, Lender may draw on the Letter of Credit and provided
          that no other Event of Default exists hereunder or under any other
          Loan Document, Lender shall apply all proceeds thereof in payment of
          the principal balance of the Note. Upon receipt of the proceeds of the
          Letter of Credit, the default under this Section 9.01(m) shall be
          deemed cured.  If any other Event of Default then exists hereunder or
          under any other Loan Document, Lender may draw on the Letter of Credit
          and apply it to the payment of interest, principal and reasonable
          expenses in such order as Lender may choose.)

          Section 9.02.  Remedies Upon Default.  Upon the occurrence of an Event
                         ---------------------
     of Default, Lender may without notice terminate its obligation to lend
     hereunder and declare the Obligations or any part thereof to be immediately
     due and payable, and the same shall thereupon become immediately due and
     payable, without notice, demand, presentment, notice of dishonor, notice of
     acceleration, notice of intent to accelerate, notice of intent to demand,
     protest, or other formalities of any kind, all of which are hereby
     expressly waived by Borrower; provided, however, that upon the occurrence
     of an Event of Default under Section 9.01(d) or Section 9.01(e), the
     obligation of Lender to lend hereunder shall automatically terminate, and
     the Obligations shall become immediately due and payable without notice,
     demand, presentment, notice of dishonor, notice of acceleration, notice of
     intent to accelerate, nor other formalities of any kind, all of which are
     hereby expressly waived. Upon the occurrence of any Event of Default,
     Lender may exercise all rights and remedies available to it in law or in
     equity, under the Loan Documents, or otherwise. Upon the occurrence of any
     Event of Default, Lender shall have the right to require Borrower to
     replace the Property Manager, and to immediately deposit all security
     deposits in an escrow account maintained with Lender subject to the rights
     of tenants under tenant leases.


                                      ARTICLE X

                                    Miscellaneous
                                    -------------

          Section 10.01.  Reimbursement of Expenses of Lender.  Borrower and
                          -----------------------------------
     Guarantor shall be severally liable for and hereby agree to pay Lender on
     demand or if no demand is made within twenty (20) days following receipt of
     an invoice therefor: (i) all reasonable costs and expenses incurred by
     Lender in connection with the preparation, negotiation, and execution of
     this Agreement and the other Loan Documents and any and all amendments,
     modifications, renewals, extensions, and supplements thereof and thereto,
     including, without limitation, the reasonable fees and expenses of Lender's
     legal counsel, (ii) all reasonable costs and expenses incurred by Lender in
     connection with the enforcement of this Agreement or any other Loan
     Document, including, without limitation, the reasonable fees and expenses
     of Lender's legal counsel, (iii) all other reasonable costs and expenses
     incurred by Lender in connection with this Agreement or any other Loan
     Document, including, without limitation, all costs, expenses, taxes
     (excluding income taxes), assessments, filing fees, credit investigations,
     and other charges levied by a governmental authority or otherwise payable
     in respect of this Agreement or any other Loan Document or in obtaining any
     mortgagee title insurance policy, endorsement, survey, environmental
     report, or appraisal in respect of the Collateral, and (iv) all reasonable
     costs and expenses incurred by Lender or Lender's agents relating to any
     inspections of the Project and any audit of the books, records and
     operations of Borrower and the Project, including independent analysts,
     consultants, engineers, inspectors, auditors, and appraisers.  The amounts
     described herein shall be paid even if Borrower fails to satisfy the
     conditions of Article V hereof and this Loan fails to fund as a result. 
     Lender shall not be required to pay any premium or other charge or any
     brokerage fee or commission or similar compensation in connection with the
     Loan unless the foregoing is asserted by, through or under Lender.

          Section 10.02.  Indemnification.  Borrower hereby indemnifies Lender
                          ---------------
     and each affiliate thereof and their respective officers, directors,
     employees, and agents from, and holds each of them harmless against, any
     and all losses, liabilities, claims, damages, costs, and expenses to which
     any of them may become subject, insofar as such losses, liabilities,
     claims, damages, costs, and expenses arise from or relate to (i) any of the
     Loan Documents or any of the transactions contemplated thereby, (ii) from
     any investigation, litigation, or other proceeding, including, without
     limitation, any threatened investigation, litigation, or other proceeding
     relating to any of the foregoing, including the violation of any applicable
     environmental law, rule or regulation, now or hereafter existing, that
     affects the Project, but excluding any of the foregoing attributable to
     Lender's gross negligence or willful misconduct, and (iii) the claims of
     any and all brokers or anyone else claiming a fee by, through or under
     Borrower in connection with arranging the financing herein described.

          Section 10.03.  Restatement.  The delivery of each statement, report,
                          -----------
     and certificate to Lender pursuant to this Agreement shall by virtue of
     such delivery alone constitute a restatement of the representations and
     warranties contained in Article VI hereof on and as of the date of
     delivery. Each such delivery shall also constitute a representation and
     warranty at the time of said delivery that no Event of Default has occurred
     and is continuing.

          Section 10.04.  No Waiver; Cumulative Remedies.  No failure on the
                          ------------------------------
     part of Lender to exercise and no delay in exercising, and no course of
     dealing with respect to, any right, power, or privilege under this
     Agreement shall operate as a waiver thereof, nor shall any single or
     partial exercise of any right, power, or privilege under this Agreement
     preclude any other or further exercise thereof or the exercise of any other
     right, power, or privilege. The rights and remedies provided for in this
     Agreement and the other Loan Documents are cumulative and not exclusive of
     any rights and remedies provided by law.

          Section 10.05.  Successors and Assigns.  This Agreement is binding
                          ----------------------
     upon and shall inure to the benefit of Lender and Borrower and their
     respective successors and assigns, except that Borrower may not assign or
     transfer any of its rights or obligations under this Agreement without the
     prior written consent of Lender.

          Section 10.06.  Survival of Representations and Warranties.  All
                          ------------------------------------------
     representations and warranties made in this Agreement or any other Loan
     Document or in any document, statement, or certificate furnished in
     connection with this Agreement shall survive the execution and delivery of
     this Agreement and the other Loan Documents, and no investigation by Lender
     or any closing shall affect the representations and warranties or the right
     of Lender to rely upon them.

          Section 10.07.  Entire Agreement; Amendment.  THE PARTIES HERETO
                          ---------------------------
     EXPRESSLY ACKNOWLEDGE AND AGREE, THAT WITH REGARD TO THE SUBJECT MATTER OF
     THIS AGREEMENT AND THE TRANSACTIONS CONTEMPLATED HEREIN: (1) THERE ARE NO
     ORAL AGREEMENTS BETWEEN THE PARTIES HERETO AND (2) THIS AGREEMENT,
     INCLUDING THE DEFINED TERMS AND ALL EXHIBITS AND ADDENDA, IF ANY, ATTACHED
     HERETO: (a) EMBODIES THE FINAL AND COMPLETE AGREEMENT BETWEEN THE PARTIES;
     (b)  SUPERSEDES ALL PRIOR AND CONTEMPORANEOUS NEGOTIATIONS, OFFERS,
     PROPOSALS, AGREEMENTS, COMMITMENTS, PROMISES, ACTS, CONDUCT, COURSE OF
     DEALING, REPRESENTATIONS, STATEMENTS, ASSURANCES AND UNDERSTANDINGS,
     WHETHER ORAL OR WRITTEN; AND (c) MAY NOT BE VARIED OR CONTRADICTED BY
     EVIDENCE OF ANY SUCH PRIOR OR CONTEMPORANEOUS MATTER OR BY EVIDENCE OF ANY
     SUBSEQUENT ORAL AGREEMENT OF THE PARTIES HERETO.  The provisions of this
     Agreement and the other Loan Documents to which Borrower is a party may be
     amended or waived only by an instrument in writing signed by the parties
     hereto.

          Section 10.08.  Maximum Interest Rate.  It is the intention of Lender,
                          ---------------------
     Borrower, the Guarantor, and all other parties to the Loan to conform to
     and contract in strict compliance with applicable usury laws from
     time-to-time in effect. All agreements between Lender or any other holder
     of the Note and Borrower (or any other party liable with respect to
     indebtedness under the Loan Documents) are hereby limited by this
     provision, which shall control and override all such agreements.  In no
     way, nor in any event or contingency (including, but not limited to,
     prepayment, default, demand for payment, or the acceleration of maturity of
     any Obligations, or the recharacterization of any application fee, loan
     commitment fees, or origination fees as interest), shall the interest
     taken, reserved, contracted for, charged or received under the Note, or
     otherwise, exceed the Maximum Rate.  If, from any possible construction of
     any document, interest would otherwise be payable in excess of the Maximum
     Rate, any such construction shall be subject to this provision, and such
     document shall be automatically reformed, and the interest payable shall be
     automatically reduced to the Maximum Rate permitted under applicable law,
     without the necessity of the execution of any amendment or new document. 
     If Lender or the holder of the Note shall ever receive any thing of value
     that is characterized as interest under applicable law and that would apart
     from this provision, be in excess of the Maximum Rate, an amount equal to
     the amount that would have been excessive interest shall, without penalty,
     be applied to the reduction of the principal amount owing on the Note in
     the inverse order of its maturity and not to the payment of interest, or
     refunded to Borrower or the other payor thereof if and to the extent such
     amount, which would have been excessive, exceeds such unpaid principal. The
     right to accelerate the maturity of the Note, or any other indebtedness,
     does not include the right to accelerate any interest that has not
     otherwise accrued on the date of such acceleration, and the Lender or the
     holder thereof does not intend to charge or receive any unearned interest
     in the event of acceleration.  All interest paid or agreed to be paid to
     the Lender or the holder of the Note shall, to the extent permitted by
     applicable law, be amortized, prorated, allocated and spread throughout the
     full stated term (including any renewal or extension) of the Note so that
     the amount of interest on account of such indebtedness does not exceed the
     Maximum Rate.  As used in this paragraph, the term "applicable law" shall
     mean the laws of the State of Texas or the federal laws of the United
     States of America, which ever laws allow the greater h laws now exist may
     be changed or amended or come in effect in the future.

          Section 10.09.  Notices.  Any notice, consent, request, demand or
                          -------
     other communication required or permitted to be given under any of the Loan
     Documents to Lender or Borrower must be in writing and shall be deemed
     sufficiently given or made when (i) delivered in person, (ii) sent by
     private courier or national overnight delivery service with proof of
     delivery and courier fees paid by sender, (iii) sent by telecopy with
     either telephonic confirmation of receipt or with a hard copy sent that day
     by national overnight delivery service, or (iv) three (3) days after
     depositing in the United States mail by first class mail, registered or
     certified, return receipt requested, postage prepaid, as follows:

          To Lender:     Bank United 
                         3200 Southwest Freeway, Suite 1900
                         P.O. Box 1370
                         Houston, Texas 77251-1370
                         Attention: Casey Moore 
                         Telephone: (713) 543-6500
                         Telecopy: (713) 543-6604

          With copy to:  Nancy F. Martin
                         Shannon, Martin, Finkelstein & Sayre
                         1300 Two Allen Center
                         1200 Smith Street
                         Houston, Texas 77002
                         Telecopy: (713) 752-0337
                         Telephone: (713) 646-5560

          To Borrower:   Leisure Centers LLC-1 
                         c/o Grand Court Lifestyles, Inc. 
                         2650 North Military Trail, Suite 350
                         Boca Raton, Florida 33431-6358
                         Attention: Mr. Dorian Luciani
                         Telephone: (561) 997-0323
                         Telecopy: (561) 997-7592

          With copy to:  Eugene Sanders, Esq. 
                         2650 North Military Trial, Suite 250
                         Boca Raton, Florida 33431-6358
                         Telecopy: (561) 994-9585
                         Telephone: (561) 994-8342 

     or such other address as shall be set forth in a notice from the
     appropriate party given in compliance with this Section. Notwithstanding
     anything to the contrary herein, any notice delivered pursuant to Section
     51.002 of the Texas Property Code shall be deemed sufficiently given when
     deposited in the United States mail by first class mail, registered or
     certified, return receipt requested, postage prepaid to the address of
     Borrower as set forth above.

          Section 10.10.  Applicable Law and Venue.  This Agreement shall be
                          ------------------------
     governed by and construed in accordance with the laws of the State of Texas
     and the applicable laws of the United States of America. This Agreement has
     been entered into in Harris County, Texas, and it shall be performable for
     all purposes in Harris County, Texas. Courts within the State of Texas
     shall have jurisdiction over any and all disputes between Borrower and
     Lender, whether in law or equity, including, but not limited to, any and
     all disputes arising out of or relating to this Agreement or any other Loan
     Document; and venue in any such dispute whether in federal or state court
     shall be laid in Harris County, Texas.

          Section 10.11.  Counterparts.  This Agreement may be executed in one
                          ------------
     or more counterparts, each of which shall be deemed an original, but all of
     which together shall constitute one and the same instrument.

          Section 10.12.  Severability.  Any provision of this Agreement held by
                          ------------
     a court of competent jurisdiction to be invalid or unenforceable shall not
     impair or invalidate the remainder of this Agreement and the effect thereof
     shall be confined to the provision held to be invalid or illegal.

          Section 10.13.  Headings.  The headings, captions, and arrangements
                          --------
     used in this Agreement are for convenience only and shall not affect the
     interpretation of this Agreement.

          Section 10.14.  Participation.  Borrower acknowledges and agrees that
                          -------------
     Lender may assign all or a part of its interests under the Loan Documents
     to one or more third parties.  Borrower acknowledges that all information
     relating to the Loan Documents, the Projects, Borrower, any Guarantor, or
     holders of equity interests in Borrower, within the possession of or later
     acquired by Lender or its agents may be disclosed to prospective or actual
     purchasers, participants, and their respective agents, and further, in
     connection with a potential or actual securitization of the Note, to
     underwriters, rating agencies, other loan servicers, and persons or
     entities acting as trustee of any trusts, investment conduits, or other
     entities to which the Note may be assigned.  Borrower hereby consents to
     such disclosures, as needed by Lender in connection with such assignments
     aforesaid.

          Section 10.15.  Construction.  Borrower and Lender acknowledge that
                          ------------
     each of them has had the benefit of legal counsel of its own choice and has
     been afforded an opportunity to review this Agreement and the other Loan
     Documents with its legal counsel.

          Section 10.16.  Waiver of Jury Trial.  Borrower and Guarantor hereby
                          --------------------
     expressly waive any right to a trial by jury in any action or legal
     proceeding arising out of or relating to this Agreement or any other Loan
     Document or the transactions contemplated hereby or thereby.

          Section 10.17.  Calculation of Deficiency.  If all or any portion of
                          -------------------------
     the Project is foreclosed upon pursuant to a judicial or nonjudicial
     foreclosure sale, then notwithstanding the provisions of Sections 51.003,
     51.004, and 51.005 of the Texas Property Code (as the same may be amended
     from time to time), and to the extent permitted by law, Borrower agrees
     that Lender shall be entitled to seek a deficiency judgment from Borrower
     and any other party obligated on the Note or a Guaranty of such Note equal
     to the difference between the amount owing on the Note and the total amount
     for which the Project was sold pursuant to a judicial or nonjudicial
     foreclosure sale.  Borrower expressly recognizes that this Section
     constitutes a waiver of the above-cited provisions of the Texas Property
     Code which would otherwise permit Borrower, Guarantor and other persons
     against whom recovery of deficiencies is sought or Guarantor independently
     (even absent the initiation of deficiency proceedings against them) to
     present competent evidence of the fair market value of the Project as of
     the date of the applicable foreclosure sale and offset against any
     deficiency the amount by which the foreclosure sale price is determined to
     be less than such fair market value.  Borrower further recognizes and
     agrees that this waiver creates an irrebuttable  presumption that the
     foreclosure sale price is equal to the fair market value of the Project for
     purposes of calculating deficiencies owed by Borrower, any Guarantor, and
     others against whom recovery of a deficiency is sought.

          Alternatively, in the event the waiver provided above is determined by
     a court of competent jurisdiction to be unenforceable, the following shall
     be the basis for the finder of fact's determination of the fair market
     value of the Project as of the date of the foreclosure sale in proceedings
     governed by Sections 51.003, 51.004, and 51.005 of the Texas Property Code
     (as amended from time to time);

          (1)  The Project shall be valued in an "as is" condition as of the
          date of the foreclosure sale, without any assumption or expectation
          that the Project will be repaired or improved in any manner before a
          resale of the Project after foreclosure;

          (2)  The valuation shall be based upon an assumption that the
          foreclosure purchaser desires a prompt resale of the Project for cash
          promptly (but no later than twelve months) following the foreclosure
          sale;

          (3)  All reasonable closing costs customarily borne by the seller in a
          commercial real estate transaction shall be deducted from the gross
          fair market value of the Project, including, without limitation,
          reasonable brokerage commissions, title insurance, a survey of the
          Project, tax prorations, reasonable attorney's fees, and marketing
          costs;

          (4)  The gross fair market value of the Project shall be further
          discounted to account for any estimated holding costs associated with
          maintaining the Project pending sale, including, without limitation,
          utilities expenses, property management fees, taxes and assessments
          (to the extent not accounted for in paragraph 3 above), and other
          maintenance expenses; and

          (5)  Any expert opinion testimony given or considered in connection
          with a determination of the fair market value of the Project must be
          given by persons having at least five years experience in appraising
          property similar to the Project and who have conducted and prepared a
          complete written appraisal of the Project taking into consideration
          the factors set forth above.

          Section 10.18.  Arbitration.  To the maximum extent not prohibited by
                          -----------
     law, any controversy, dispute or claim arising out of, in connection with,
     or relating to the Loan or the Loan Documents or any transaction provided
     for therein, including, but not limited to, any claim based on or arising
     from an alleged tort or an alleged breach of any agreement contained in any
     of the Loan Documents, shall, at the request of any party to the Loan or
     Loan Documents (either before or after the commencement of judicial
     proceedings) be settled by arbitration pursuant to Title 9 of the United
     States Code, which the parties hereto acknowledge and agree applies to the
     transaction involved herein, and in accordance with the Commercial
     Arbitration Rules of the American Arbitration Association (the "AAA").  In
     any such arbitration proceeding:  (i) all statutes of limitations which
     would otherwise be applicable shall apply; and (ii) the proceeding shall be
     conducted in Houston, Texas, by a single arbitrator, if the amount in
     controversy is one million dollars ($1,000,000.00) or less, or by a panel
     of three arbitrators if the amount in controversy is over one million
     dollars ($1,000,000.00).  All arbitrators shall be selected by the process
     of appointment from a panel pursuant to Section 13 of the AAA Commercial
     Arbitration Rules, and each arbitrator shall have AAA acknowledged
     expertise in the subject matter of the controversy, dispute or claim.  Any
     award rendered in any such arbitration proceeding shall be final and
     binding, and judgment upon any such award may be entered in any court
     having jurisdiction.

          If any party to the Loan or Loan Documents files a proceeding in any
     court to resolve any such controversy, dispute or claim, such action shall
     not constitute a waiver of the right of such party or a bar to the right of
     any other party to seek arbitration under the provisions of this Section of
     that or any other claim, dispute or controversy, and the court shall, upon
     motion of any party to the proceeding, direct that such controversy,
     dispute or claim be arbitrated in accordance with this Section.

          Notwithstanding any of the foregoing, the parties hereto agree that no
     arbitrator or panel of arbitrators shall possess or have the power to (i)
     assess punitive damages, (ii) dissolve, rescind or reform (except that the
     arbitrator may construe ambiguous terms) the Loan or any Loan Documents,
     (iii) enter judgment on the debt, (iv) exercise equitable powers or issue
     or enter any equitable remedies or (v) allow discovery of attorney/client
     privileged information.  The Commercial Arbitration Rules of the AAA are
     hereby modified to this extent for the purpose of arbitration of any
     dispute, controversy or claim arising out of, in connection with, or
     relating to the Loan or any Loan Document. The parties hereto further agree
     to waive, each to each other, any claims for punitive damages, and agree
     that neither an arbitrator nor any court shall have the power to assess
     punitive damages.


          No provision of, or the exercise of any rights under, this Section
     shall limit or impair the right of any party to the Loan Documents before,
     during or after any arbitration proceeding to: (i) exercise self-help
     remedies such as setoff or repossession; (ii) foreclose (judicially or
     otherwise) any lien on or security interest in any real or personal
     property Collateral; or (iii) obtain emergency relief from a court of
     competent jurisdiction to prevent the dissipation, damage, destruction,
     transfer, hypothecation, pledging or concealment of assets or of Collateral
     securing any indebtedness, obligation or guaranty referenced in the Loan
     Documents.  Such emergency relief may be in the nature of, but is not
     limited to:  pre-judgment attachments, garnishments, sequestrations,
     appointments of receivers, or other emergency injunctive relief to preserve
     the status quo.

          In the event applicable law prohibits the submission of a particular
     controversy, dispute, or claim arising out of or in connection with any of
     the Loan Documents or transactions contemplated therein to arbitration,
     Borrower and Lender agree that any actions or proceedings in connection
     therewith shall be tried and litigated only in the state and federal courts
     located in the jurisdiction in which the Property is located or any other
     court in which Lender shall initiate legal or equitable proceedings that
     has subject matter jurisdiction over the matter in controversy.  Borrower
     and Lender, to the extent permitted by applicable law, waive any right to
     assert the doctrine of forum non-conveniens or to object to the venue to
     the extent any proceeding is brought in accordance with this paragraph.  

          Section 10.19.  Additional Obligations.  In addition to all
                          ----------------------
     Obligations hereunder, under the Note and under the other Loan Documents,
     Borrower shall be personally liable on a joint and several basis with the
     Guarantor, in the amount of any loss, damage or cost resulting from (i)
     fraud or intentional misrepresentation by Borrower or any Guarantor in
     connection with obtaining the loan evidenced by the Note or in complying
     with Borrower's obligations under the Note, the Deed of Trust, or any other
     Loan Documents ( In such event, the "loss" shall be deemed to include but
     not be limited to, any loss of sums owing from Borrower under the Note, the
     Deed of Trust and any other Loan Documents), (ii) failure to remit to
     Lender insurance proceeds, condemnation awards, or other sums or payments
     attributable to the Project in accordance with the provisions of the Deed
     of Trust, except to the extent that Borrower did not have the legal right,
     because of a bankruptcy, receivership, or similar judicial proceeding, to
     direct disbursement of such sums or payments, (iii) following and during
     the continuance of any Event of Default, failure to remit to Lender or
     otherwise apply all Income from the Property (as hereinafter defined) to
     (a) principal and interest under the Note, (b) payment of utilities, taxes
     and assessments, and (c) ground rents, if any, on the Property as they
     become due and payable, (for purposes of this Section 10.19, the term
     "Income from the Property" shall mean all rents, profits, issues, products
     and income of the Property (including any received or collected by or on
     behalf of Borrower after an Event of Default, except to the extent that
     Borrower did not have the legal right, because of a bankruptcy,
     receivership or similar judicial proceeding, to direct the disbursement of
     such sums) (iv) removal of any personalty or fixtures constituting a portio
     herein or under the terms of the Deed of Trust, (v) failure to pay any
     valid mechanics', materialman's or similar lien claimants' liens arising
     from work performed or materials furnished in connection with the Project
     prior to any sale or foreclosure thereof, (vi) Borrower's failure to
     deliver to Lender following default under the Loan Documents and upon
     demand by Lender, all security deposits received in connection with the
     Project, subject to the rights of tenants under tenant leases, (vii) any
     waste of or damage to the Project caused by the willful or wanton acts or
     omissions of Borrower or its agents, or any deferred maintenance of the
     Project caused by the inaction of Borrower in which case the loss shall be
     deemed to include all costs of repair, replacement or rehabilitation of the
     Project (for purposes of this Section 10.19, "deferred maintenance" shall
     mean a failure to maintain the Project in good repair (reasonable wear and
     tear excepted) by failing to replace and/or repair improvements, fixtures,
     and appliances as needed to maintain the Project in good repair (reasonable
     wear and tear excepted) and the equivalent of its original condition
     reasonable wear and tear excepted) and (viii) any obligation of Borrower
     arising under Paragraph 2.4 of the Deed of Trust, and/or the Environmental
     Indemnity which event, the "loss" shall include all obligations of Borrower
     under the Environmental Indemnity.

          Section 10.20.  Subordinate Debt.  Notwithstanding anything contained
                          ----------------
     herein to the contrary, Borrower shall have the right to obtain a
     subordinated second lien deed of trust on the Project from an affiliated
     entity, provided (i) that the lien of such second lien deed of trust is
     subordinate and inferior to the Deed of Trust in favor of Lender to secure
     the Loan and (ii) under the terms of the second lien deed of trust the
     Trustee is not allowed to foreclose at any time while the Loan is
     outstanding.

          IN WITNESS WHEREOF, the parties hereto have duly executed this
     Agreement as of the day and year first above written.

                              BORROWER:
                              --------

                              LEISURE CENTERS LLC-1,
                              a Texas limited liability company

                              By:  Grand Court Lifestyles, Inc.,
                                   Its Manager 


                                   By:   /s/ Dorian Luciani
                                        ----------------------------------------
                                        Dorian Luciani, Senior Vice President


                              LENDER:
                              ------

                              BANK UNITED 



                              By:   /s/ Casey Moore
                                   ---------------------------------------------
                                   Casey Moore, Vice President


     FOR THE LIMITED PURPOSES OF EVIDENCING 
     THEIR AGREEMENT TO BE BOUND BY SECTION 7.19 HEREOF


      /s/ Bernard Rodin                       
     -----------------------------------------
          BERNARD RODIN


      /s/ John Luciani                        
     -----------------------------------------
          JOHN LUCIANI

     <PAGE>
                                      SCHEDULE 1
                                      ----------

     Date

     Mr. Casey Moore 
     Bank United 
     3200 Southwest Freeway, Suite 1300
     Houston, Texas 77027

     Re:  Loan Number______________, Loan Amount: $7,300,000 ("Loan")
          Borrower Name: Leisure Centers LLC-1 ("Borrower")

     Dear Mr. Moore: 

     Borrower hereby requests funding of $______________ from the above
     referenced Loan for the work in place documented in the attached AIA draw
     schedule. Borrower represents that all of the materials submitted in
     support of this draw have been reviewed by Borrower and are true and
     correct to the best of Borrower's knowledge.

     Borrower understands that the final draw funding is subject to change, due
     to third party inspections and lender's approval. Borrower authorizes that
     the draw be funded by:

     1)   Wire to: _____________________________________________________________
          ______________________________________________________________________
          ______________________________________________________________________

     2)   Check to: ____________________________________________________________
          ______________________________________________________________________
          ______________________________________________________________________

     Signed:

     LEISURE CENTERS LLC-1,
     a Texas limited liability company

     By:  Grand Court Lifestyles, Inc., Its Manager 

          By: ____________________________________
               Dorian Luciani, Senior Vice President

     <PAGE>

                                      SCHEDULE 2
                                      ----------

                               AFFIDAVIT OF BILLS PAID

     STATE OF TEXAS           <Section>
                              <Section>        KNOW ALL MEN BY THESE PRESENTS:
     COUNTY OF _________      <Section>

          BEFORE ME, the undersigned authority, a Notary Public in and for the
     State of Texas, on this day personally appeared:

     _______________________________, as vice president of Grand Court
     Lifestyles, Inc., the ________________ of Leisure Centers LLC-1
     ("Borrower") who being duly sworn by me, upon oath says:

          On behalf of the Borrower, the owner of the land for improvements
     being erected on the following described property, I certify that all bills
     for labor and materials have been paid or will be paid with the proceeds of
     this draw; that the Borrower has no notice of any liens other than that of
     Bank United, Houston, Texas, being in existence in the following described
     property, to wit:

                                    SEE EXHIBIT A

          That the facts herein stated are within my knowledge as such officer.

          I further acknowledge the receipt of _______________ from Bank United,
     Houston, Texas, on ______ ___________________, for improvements on and for
     which the above described property is security.

                                   LEISURE CENTERS LLC-1,
                                   a Texas limited liability company

                                   By:  Grand Court Lifestyles, Inc.,
                                        Its Manager 

                                        By:  ______________________________
                                             Dorian Luciani,
                                             Senior Vice President

     SUBSCRIBED AND SWORN TO BEFORE ME, this ____ day of ______, 199__.


                                   _____________________________________________
                                   Notary Public in and for the
                                   State of Florida
                                            -------

     <PAGE>

                                      SCHEDULE 3
                                      ----------

                               PARTIAL RELEASE OF LIEN
                               -----------------------

     STATE OF TEXAS           <Section>
                              <Section>        KNOW ALL MEN BY THESE PRESENTS:
     COUNTY OF ___________    <Section>


     The undersigned, (the "Subcontractor"), has performed the labor or
     furnished materials or done both, pursuant to either a Purchase Order or a
     Subcontract with Leisure Centers LLC-1, a Texas limited liability company
     (the "Owner"), in connection with the construction of the improvements
     located at _________________________________________ (the "Subject
     Property").

     As a result of the foregoing, $_____________ is due and payable to the
     Subcontractor, for the period ending, ____________, 19____, (the "Payment
     Date"). This amount represents all sums due Subcontractor, except as
     hereinafter noted, for materials supplied, and/or labor performed to the
     Payment Date in connection with the construction of improvements on the
     Subject Property.

     In consideration of the payment of the above stated sum, the receipt of
     which is hereby acknowledged, Subcontractor hereby waives, relinquishes,
     and releases any and all liens, rights, and interests (including, without
     limitation, all interest in and to mechanic's and materialmen's liens),
     owned, claimed or held, to be owned, claimed or held by Subcontractor in
     and to the Subject Property and to the improvements now or hereafter
     constructed thereon, and does hereby release, discharge and acquit the
     Owner, its successors and assigns, from all claims, debts, and demand by
     reason of the labor performed and/or materials furnished by Subcontractor
     prior to and including the Payment Date, except as herein provided.

     The undersigned has actual knowledge that all bills owed by Subcontractor
     as of the Payment Date for materials furnished and labor performed in
     connection with the construction have been fully paid and satisfied or will
     be fully paid and satisfied out of the sum stated above. Subcontractor does
     further guaranteed that if for any reason a lien or liens are filed for
     materials or labor against the Subject Property by virtue of
     Subcontractor's participation in the construction of said improvements, or
     that of any individual or entity Subcontractor has subcontracted with or
     procured materials from, Subcontractor will immediately obtain a settlement
     of such lien or liens and obtain and furnish Owner, its successors and
     assigns, a release thereof or a bond for release thereof, and if
     Subcontractor cannot obtain such a release, indemnify the Owner, its
     successors and assigns, for any and all costs the Owner, its successor and
     assigns, may incur in removing said lien or liens.

     Subcontractor does hereby acknowledge and agree that but for the
     representations and agreements contained herein concerning the total
     amounts due and owing, the Owner would not make the payment receipted
     herein above, and Owner is relying upon such representations and
     agreements. The only amounts not included within the waiver and release
     contained herein as of the Payment Date are:  $___________, (retainage),
     and $_______________, (disputed charges).

     Executed this ________________ day of ______________, 19__.

     "Subcontractor"

     _________________________
          (Company Name)

     By: _____________________

     Title: __________________



     THE STATE OF TEXAS       <Section>
                              <Section>
     COUNTY OF ______________ <Section>

          This instrument was acknowledged before me on this ___________________
     _______________ of __________________________, 19___ by ___________________
     ______________________________, ____________________________ of 
     _________________________, on behalf of said _______________.


                              _________________________________________________
                              Notary Public in and for the State of
                                Texas

                              My commission Expires: _______, 19__

                              __________________________________________________
                                   Printed Name of Notary

     <PAGE>


                                      EXHIBIT A


          Lot One (1), in Block One (1), of the final plat of Grand Courts
          Subdivision, in the City of Temple, Bell County, Texas, according
          to the plat of record in Cabinet C, Slide 65-A, Plat Records of
          Bell County, Texas.

          Also Known As:


          BEING a 6.800 acre tract of land situated in the GEORGE GIVENS
          SURVEY ABSTRACT No. 345, Bell County, Texas and being a part or
          portion of that certain 87.45 acre tract of land described in a
          Deed from U.S. Trust Company of New York to Elbert Aldrich,
          Trustee being of record in Volume 1462, Page 335, Deed Records of
          Bell County, Texas and being more particularly described by metes
          and bounds as follows:

          Commencing at a 1" iron pipe in concrete found at the southeast
          corner of the Amending Plat of West Ridge Subdivision, Phase III,
          an addition to the City of Temple, Bell County, Texas, according
          to the map or plat of record in Cabinet B, Slide 311-A, Plat
          Records of Bell County, Texas; said 1" iron pipe in concrete
          found being in the west right-of-way line of 205 Loop; THENCE S.
          18 degrees 02'04" W., 184.00 feet with the said west right-of-way
          line to a 1/2" iron rod set at the beginning of a curve to the 
          right;

          THENCE with the said curve to the right, radius equals 1965.60
          feet, are length equals 86.02 feet and the long chord bearing
          equals S. 19 degrees 17'17" W., 86.01 feet to a 1/2" iron rod 
          set for the Point of BEGINNING:

          THENCE continuing with said curve to the right and said west
          right-of-way line, radius equals 1965.60 feet, arc length equals
          431.01 feet and the long chord bearing equals S. 26 degrees 49'25" 
          W., 430.15 feet to a 1/2" iron rod set for corner;

          THENCE N. 73 degrees 20'51" W., 714.59 feet departing from said 
          west right-of-way line to a 1/2" iron rod set in the east right-
          of-way line of Kegley Road for corner;

          THENCE N. 37 degrees 34'22" E., 10.88 feet continuing with said 
          east right-of-way line to a 1/2" iron rod set at the beginning of
          a curve to the left for corner;

          THENCE with the said curve to the left and said east right-of-way
          line, radius equals 1555.21 feet, arc length equals 425.58 feet,
          long chord bearing equals N. 29 degrees 44'01" E., 424.25 feet to
          a 1/2" iron rod set for corner;

          THENCE S. 73 degrees 20'51" E., 690.65 feet departing from said 
          east right-of-way line to the Point of BEGINNING and containing
          296,208 square feet or 6.800 acres of land.




                                                           Exhibit 21



                                 LIST OF SUBSIDIARIES
                                         FOR
                             GRAND COURT LIFESTYLES, INC.

        
          1.   Grand Court Development Corp., a Delaware Corporation

          2.   Grand Court Facilities, Inc., a Delaware Corporation

          3.   Grand Court Facilities, Inc., II, a Delaware Corporation

          4.   Grand Court Facilities, Inc., III, a Delaware Corporation

          5.   Grand Court Facilities, Inc., IV, a Delaware Corporation

          6.   Grand Court Facilities, Inc., V, a Delaware Corporation

          7.   Grand Court Facilities, Inc., VI, a Delaware Corporation

          8.   Grand Court Facilities, Inc., VII, a Delaware Corporation

          9.   Grand Court Facilities, Inc., VIII, a Delaware Corporation

          10.  Grand Court Facilities, Inc., IX, a Delaware Corporation

          11.  Grand Court Facilities, Inc., X, a Delaware Corporation

          12.  Grand Court Facilities, Inc., XI, a Delaware Corporation

          13.  Grand Court Facilities, Inc., XII, a Delaware Corporation

          14.  Grand Court Facilities, Inc., XIII, a Delaware Corporation

          15.  Grand Court Facilities, Inc, XIV, a Delaware Corporation

          16.  J&B Financing, LLC, a Delaware Limited Liability Company

          17.  Leisure Centers, LLC-I, a Texas Limited Liability Company

          18.  Leisure Centers, LLC-II, a Texas Limited Liability Company

          19.  Leisure Centers, LLC-III, a Texas Limited Liability Company

          20.  Leisure Centers, LLC-IV, a Texas Limited Liability Company

          21.  Leisure Facilities, Inc., a Delaware Corporation

          22.  Leisure Facilities, Inc., II, a Delaware Corporation

          23.  Leisure Facilities, Inc., III, a Delaware Corporation

          24.  Leisure Facilities, Inc., IV, a Delaware Corporation

          25.  Leisure Facilities, Inc., V, a Delaware Corporation

          26.  Leisure Facilities, Inc., VI, a Delaware Corporation

          27.  Leisure Facilities, Inc., VII, a Delaware Corporation

          28.  Leisure Facilities, Inc., IX, a Delaware Corporation, doing
               business in Texas under the fictitious name of Liberty
               Place, Inc.
     
          29.  Leisure Facilities, Inc., X, a Delaware Corporation

          30.  Leisure Facilities, Inc., XII, a Delaware Corporation

          31.  Leisure Facilities, Inc. XV, a Delaware Corporation

          32.  T Lakes L.C., a Florida Limited Liability Company
     
    
   


    



                                                           Exhibit 23.2




          INDEPENDENT AUDITORS' CONSENT

          To the Board of Directors and Stockholders of
          Grand Court Lifestyles, Inc.
          Boca Raton, Florida

          We consent to the use in this Amendment No. 5 to the Registration
          Statement (No. 333-05955) of Grand Court Lifestyles, Inc. on Form
          S-1 of our report dated April 26, 1996, except for Notes 12c and
          13 as to which the date is February 3, 1997, appearing in the
          Prospectus, which is part of this Amendment No. 5 to the
          Registration Statement and to the reference to us under the
          heading "Experts" in such Prospectus.


          /s/ Deloitte & Touche LLP

          DELOITTE & TOUCHE LLP
          New York, New York
          March 10, 1997




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS AMENDED SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF 
OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-END>                               OCT-31-1996
<CASH>                                           8,860
<SECURITIES>                                         0
<RECEIVABLES>                                  234,486
<ALLOWANCES>                                    10,109
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 255,315
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                      31,305
<TOTAL-LIABILITY-AND-EQUITY>                   255,315
<SALES>                                         22,232
<TOTAL-REVENUES>                                40,921
<CGS>                                           17,493
<TOTAL-COSTS>                                    4,603
<OTHER-EXPENSES>                                30,359
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              12,017
<INCOME-PRETAX>                                (23,551)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (23,551)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (23,551)
<EPS-PRIMARY>                                    (1.57)
<EPS-DILUTED>                                    (1.57)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS AMENDED SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF 
OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-END>                               JAN-31-1996
<CASH>                                          17,961
<SECURITIES>                                         0
<RECEIVABLES>                                  236,736
<ALLOWANCES>                                    13,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 259,555
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                      34,316
<TOTAL-LIABILITY-AND-EQUITY>                   259,555
<SALES>                                         32,804
<TOTAL-REVENUES>                                68,984
<CGS>                                           27,406
<TOTAL-COSTS>                                    7,664
<OTHER-EXPENSES>                                12,295
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              15,808
<INCOME-PRETAX>                                  5,811
<INCOME-TAX>                                     2,324
<INCOME-CONTINUING>                              3,487
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,487
<EPS-PRIMARY>                                      .23
<EPS-DILUTED>                                      .23
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission