PFL RETIREMENT BUILDER VARIABLE ANNUITY ACCOUNT
485BPOS, 1999-04-29
Previous: PFL RETIREMENT BUILDER VARIABLE ANNUITY ACCOUNT, 485BPOS, 1999-04-29
Next: MERIDIAN GOLD INC, 6-K, 1999-04-29



<PAGE>
 
         
As filed with the Securities and Exchange Commission on April 28, 1999     
                                                                   
                                                 Registration No. 333-61063 
                                                                  ---------
                                                                  811-7689 
                                                                       


                      SECURITIES AND EXCHANGE COMMISSION
                      ----------------------------------
                            WASHINGTON, D.C.  20549

                            Immediate Income Builder

                                   FORM N-4
                                                        
                       REGISTRATION STATEMENT UNDER THE                [ ]    
                                                                              
                            SECURITIES ACT OF 1933                            
                                                                              
                       Pre-Effective Amendment No.  ___                [_]    
    
                       Post-Effective Amendment No.  2                 [X]    
                                                                              
                                      and                                     
    
                         REGISTRATION STATEMENT UNDER                  [_]    
                    THE INVESTMENT COMPANY ACT OF 1940                        
                               Amendment No.  13                       [X]    
     
                   PFL RETIREMENT BUILDER VARIABLE ANNUITY 
                                    ACCOUNT
                          (Exact Name of Registrant)

                          PFL LIFE INSURANCE COMPANY
                              (Name of Depositor)

                            4333 Edgewood Road N.E.
                          Cedar Rapids, IA 52499-0001
             (Address of Depositor's Principal Executive Offices)
                 Depositor's Telephone Number: (319) 297-8468

                             Frank A. Camp, Esq.
                          PFL Life Insurance Company
                           4333 Edgewood Road, N.E.
                          Cedar Rapids, IA 52499-0001
                    (Name and Address of Agent for Service)

                                   Copy to:
                          Frederick R. Bellamy, Esq.
                      Sutherland, Asbill and Brennan LLP
                        1275 Pennsylvania Avenue, N.W.
                         Washington, D.C.  20004-2415
<PAGE>
 
Approximate Date of Proposed Public Offering:  As soon as practicable after the
- --------------------------------------------                                   
effective date of the Registration statement.

         
 
Title of Securities Being Registered:  Single Premium Immediate Variable Annuity
- ------------------------------------                                            
    
                                   Contracts

                          --------------------------

It is proposed that this filing will become effective:

        immediately upon filing pursuant to paragraph (b) of Rule 485.
- ------
    
  X     on May 1, 1999 pursuant to paragraph (b)(1)(iii) of Rule 485.     
- ------

        60 days after filing pursuant to paragraph (a)(i) of Rule 485.
- ------
    
        on May 1, 1999 pursuant to paragraph (a)(i) of Rule 485.     
- ------

If appropriate, check the following box:

                This post-effective amendment designates a new effective date 
        ------
for a previously filed post-effective amendment.
     
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
                PFL RETIREMENT BUILDER VARIABLE ANNUITY ACCOUNT
                                   FORM N-4

                             Cross Reference Sheet
                            Pursuant to Rule 495(a)
                       Under the Securities Act of 1933

                                    PART A

Showing Location of Information in Prospectuses
Form N-4
Item No.                                        Prospectus Caption
- --------                                        ------------------

1.  Cover Page..................................Cover Page
    
2.  Definitions.................................Glossary of Terms     
    
3.  Synopsis....................................Summary; Fee Table      
    
4.  Condensed Financial Information.............Financial Information;     

5.  General Description of Registrant,
    Depositor and Portfolio Companies
    (a)  Depositor..............................PFL Life Insurance Company
    (b)  Registrant.............................The Separate Account
    (c)  Portfolio Company......................The Funds
    (d)  Fund Prospectus........................The Funds
    (e)  Voting Rights..........................Voting Rights

6.  Deductions and Expenses
    (a)  General................................Expenses     
    (b)  Sales Load %...........................N/A
    (c)  Special Purchase Plan..................N/A
    (d)  Commissions............................Distributor of the Contracts
    (e)  Expenses - Registrant..................Charges Under the Contracts
    (f)  Fund Expenses..........................Portfolio Management Fees     
    (g)  Organizational Expenses................N/A

7.  Contracts
    (a)  Persons with Rights....................The Annuity Policy; Annuity
                                                Payment; Annuity Payments;
                                                Voting Rights  
    (b)  (i)   Allocation of Premium............Allocations of Your Premium to


                                       i
<PAGE>
 
                                                the Separate Account
         (ii)  Transfers........................Allocations of Your Premium to
                                                the Separate Account
         (iii) Exchanges........................N/A
    
    (c)  Changes................................Policy Value; Annuity Payment
                                                Options; Allocation of Premium
                                                Payments     
    (d)  Inquiries..............................Summary      

8.  Annuity Period..............................Annuity Payments 
    
9.  Death Benefit...............................Death Benefit     
    
10.  Purchases and Value
    (a)  Purchases..............................Purchase      
    (b)  Valuation..............................Variable Annuity Units
    (c)  Daily Calculation......................Variable Annuity Units
    (d)  Underwriter............................Distribution of the Contracts
    
11.  Redemptions
    (a)  By Owners..............................Surrender Values     
         By Annuitant...........................N/A
    (b)  Texas OP...............................
    (c)  Check Delay............................Annuity Payments      
    (d)  Lapse..................................N/A
    (e)  Free Look..............................Summary      
    
12.  Taxes......................................Taxes     

13.  Legal Proceedings..........................Legal Proceedings
    
14.  Table of Contents for the Statement
     of Additional Information..................Table of Contents of the
                                                Statement of Additional
                                                Information     

                                      ii
<PAGE>
 
                                    PART B

    Showing Location of Information in Statement of Additional Information

           
                                                Caption in Statement of
Form N-4                                        -----------------------
Item No.                                        Additional Information
- ----------                                      ----------------------

15.  Cover Page.................................Cover Page

16.  Table of Contents..........................Table of Contents

17.  General Information and History............(Prospectus) PFL Life 
                                                Insurance Company

18.  Services
    (a)  Fees and Expenses of Registrant.........N/A
    (b)  Management Policies.....................N/A

    (c)  Custodian...............................Custody of Assets
         Independent Auditors....................Independent Auditors
    (d)  Assets of Registrant....................Custody of Assets
    (e)  Affiliated Person.......................N/A
    (f)  Principal Underwriter...................Distribution of the Contracts

19.  Purchase of Securities Being Offered........Distribution of the Contracts
     Offering Sales Load.........................N/A

20.  Underwriters................................Distribution of the Contracts;
                                                 (Prospectus) Distribution of 
                                                 the Contracts

21.  Calculation of Performance Data.............Historical Performance Data

22.  Annuity Payments............................(Prospectus) Types of Annuity
                                                 Payment Options

23.  Financial Statements........................Financial Statements

                                    PART C

Information required to be set forth in Part C is set forth under the
appropriate item, so numbered, in Part C of the registration statement.



                                      iii
<PAGE>
 
                                                                   PFL IMMEDIATE
                                                                  INCOME BUILDER
 
                                                                  Issued Through
 
                                                          PFL RETIREMENT BUILDER
                                                        VARIABLE ANNUITY ACCOUNT
 
                                                                              By
 
                                                      PFL LIFE INSURANCE COMPANY
 
Prospectus
May 1, 1999
 
This prospectus and the mutual fund prospectuses give you important information
about the contracts and the mutual funds. Please read them carefully before you
invest and keep them for future reference.
   
If you would like more information about the PFL Immediate Income Builder, a
fixed and variable single premium immediate annuity contract, you can obtain a
free copy of the Statement of Additional Information (SAI) dated May 1, 1999.
Please call us at (800) 544-3152 or write us at: PFL Life Insurance Company,
Financial Markets Division, Variable Annuity Department, 4333 Edgewood Road
N.E., P.O. Box 3183, Cedar Rapids, Iowa, 52406-3183. A registration statement,
including the SAI, has been filed with the Securities and Exchange Commission
(SEC) and is incorporated herein by reference. Information about the separate
account and the target account can be reviewed and copied at the SEC's Public
Reference Room in Washington, D.C. You may obtain information about the
operation of the public reference room by calling the SEC at 1-800-SEC-0330.
The SEC also maintains a web site (http://www.sec.gov) that contains the
prospectus, the SAI, material incorporated by reference, and other information.
The table of contents of the SAI is included at the end of this prospectus.
    
Please note that the contracts and the underlying portfolios:
 
 .  are not bank deposits;
 .  are not federally insured;
 .  are not endorsed by any bank or government agency;
 .  are not guaranteed to achieve their goal; and
 .  are subject to risks, including loss of premium.
   
The immediate annuity contract has fixed and variable payment options. There
are fourteen portfolios you can select from if you choose to receive variable
payments. You can choose any combination of fixed and variable payments. You
bear the investment risk if you choose variable payments.     
 
MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY:
 
Variable Insurance Products Fund (VIP):
  VIP Money Market
  VIP High Income
  VIP Equity-Income
  VIP Growth
  VIP Overseas
 
Variable Insurance Products Fund II (VIP II):
  VIP II Investment Grade Bond
  VIP II Asset Manager
  VIP II Asset Manager: Growth
  VIP II Index 500
  VIP II Contrafund
 
Variable Insurance Products Fund III (VIP III):
  VIP III Balanced
  VIP III Growth & Income
  VIP III Growth Opportunities
  VIP III Mid Cap
   
The Securities and Exchange Commission has not approved or disapproved these
securities, or passed upon the adequacy of this prospectus. Any representation
to the contrary is a criminal offense.     
 
                                       1
<PAGE>
 
<TABLE>     
<CAPTION> 
TABLE OF
CONTENTS                                                                    Page
<S>                                                                        <C>
GLOSSARY OF TERMS...........................................................   3
 
SUMMARY.....................................................................   4
 
EXPENSE TABLE...............................................................   6
 
EXAMPLES....................................................................   7
 
1. THE ANNUITY CONTRACT.....................................................   8
 
2. ANNUITY PAYMENTS.........................................................   8
  Annuity Payment Dates.....................................................   8
  Payments Under the Contract...............................................   8
  Fixed, Variable or Combination Payments...................................   8
  Assumed Investment Rate (AIR).............................................   8
  Payment Options...........................................................   9
 
3. PURCHASE.................................................................  12
  Contract Issue Requirements...............................................  12
  Premium Payment...........................................................  12
  Allocation of Premium Payment.............................................  12
  Variable Annuity Units....................................................  13
 
4. INVESTMENT CHOICES.......................................................  13
  The Separate Account......................................................  13
  Transfers.................................................................  14
 
5. EXPENSES.................................................................  14
  Separate Account Charge...................................................  14
  Expenses of the Funds.....................................................  15
  Premium Taxes.............................................................  15
  Other Taxes...............................................................  15
  Surrender Value...........................................................  15
  Transfer Fee..............................................................  15
 
6. TAXES....................................................................  15
  Annuity Policies in General...............................................  15
  Qualified and Nonqualified Policies.......................................  16
  Withdrawals--Nonqualified Policies........................................  16
  Withdrawals--Qualified Policies...........................................  16
  Withdrawals--403(b) Policies..............................................  17
  Diversification and Distribution Requirements.............................  17
  Taxation of Death Benefits................................................  17
  Annuity Payments..........................................................  17
  Transfers, Assignments or Exchanges of Policies...........................  17
  Possible Tax Law Changes..................................................  18
 
7. SURRENDER VALUE..........................................................  18
  Surrenders................................................................  18
  Surrender Value...........................................................  18
 
8. PERFORMANCE..............................................................  18
 
9. DEATH BENEFIT............................................................  19
 
10. OTHER INFORMATION.......................................................  19
  PFL Life Insurance Company................................................  19
  The Separate Account......................................................  20
  Voting Rights.............................................................  20
  Distributor of the Contracts..............................................  20
  Non-participating Contract................................................  20
  Variations in Contract Provisions.........................................  20
  Year 2000 Matters.........................................................  20
  IMSA......................................................................  21
  Delay of Payments.........................................................  21
  Legal Proceedings.........................................................  21
  Financial Statements......................................................  21
 
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION................  21
 
APPENDIX A
Historical Performance Data.................................................  22
 
APPENDIX B
Illustrations of Annuity Payment Values.....................................  39
</TABLE>    
 
No one is authorized to give any information or to make any representations
that are not in this prospectus and the SAI (or any sales literature approved
by PFL). You should rely only on the information contained in these documents.
The contracts are not available in all states. This prospectus is not an offer
anywhere that would be unlawful.

                                       2
<PAGE>
 
GLOSSARY OF TERMS
 
Annuitant and Secondary Annuitant--The person upon whose life the annuity
payments are based. For joint options, annuity payments are based upon the
lives of both the annuitant and secondary annuitant. Either the annuitant or
the secondary annuitant generally must be no older than 80 years of age on the
contract issue date.
 
Annuity Payments--Payments made by us to the payee pursuant to the payment
option chosen. Annuity payments may be either fixed or variable or a
combination of both.
 
Assumed Investment Return or AIR--The annual effective rate shown in the
contract specifications section of the contract that is used in the calculation
of each variable annuity payment.
 
Beneficiary(ies)--The person(s) who may receive death proceeds or guaranteed
payments under this contract when there is no longer a living annuitant (or
last annuitant for joint options).
 
Contract Issue Date--The date the contract becomes effective. This will be
stated in the contract. Generally, the date the initial premium is allocated to
the separate account.
 
Net Investment Factor--A unit of measure used to reflect the change in variable
annuity unit values in a subaccount from one valuation period to the next
valuation period.
 
Owner(s)--"You," "your," and "yours." The person or entity named in the
contract specifications section who may, while any annuitant is living,
exercise all rights granted by the contract. The annuitant must be the owner,
if the contract is a qualified contract. If there is a secondary annuitant, he
or she may also be an owner (except for a qualified contract, where only one
owner is permitted). The secondary annuitant is never required to be an owner.
 
 
Payee--The person or entity to whom annuity payments are paid.
 
Payment Date--The date an annuity payment is paid to the payee. We may require
evidence that any annuitant(s) and/or payee is/are alive on the payment date.
 
Separate Account--PFL Retirement Builder Variable Annuity Account.
 
Subaccount--The investment options or divisions of the separate account. Each
subaccount invests in a different portfolio of the funds. We may make
additional subaccounts available in the future.
 
Successor Owner--The person named by the owner to whom ownership of the
contract passes upon the owner's death. If the owner is also the annuitant, the
annuitant's beneficiary is entitled to the death proceeds of the contract. If
no person is named, the owner's estate shall be deemed the successor owner.
 
Valuation Day--Each day the New York Stock Exchange is open for trading. The
determination of the variable annuity unit value is made at the end of each
valuation day.
 
Variable Annuity Unit--Variable annuity payments are expressed in terms of
variable annuity units, the value of which fluctuates in relation to the
selected subaccounts.
 
Variable Annuity Payment Calculation Date--The date, no more than seven
business days before each payment date, when the amount of the variable annuity
payment is determined. If the New York Stock Exchange is closed on a variable
annuity payment calculation date, we will determine the amount of annuity
income on the next day it is open.
 
                                       3
<PAGE>
 
SUMMARY
 
The sections in this summary correspond to sections in this prospectus, which
discuss the topics in more detail. Words printed in italics in this prospectus
are defined in the Glossary.
 
1. THE ANNUITY CONTRACT
 
The Fixed and Variable Single Premium Immediate Annuity Contract offered by PFL
Life Insurance Company (PFL, we, us or our) is a contract between you, as the
owner, and PFL, an insurance company. The contract is intended to provide a
stream of income for life or for a specific period of time you select.
 
2. ANNUITY PAYMENTS
 
Annuity payments may be either fixed, variable or a combination of fixed and
variable. We guarantee the amount of fixed annuity payments. We do not,
however, guarantee the amount of variable annuity payments. Variable annuity
payment amounts are determined by the investment performance of the subaccounts
you select.
 
Annuity payments may be scheduled for either monthly or quarterly payments.
Semiannual and annual payments are available only with our approval.
 
We recommend using electronic funds transfer (EFT) whenever possible.
 
3. PURCHASE
 
You purchase this contract with a single premium. You cannot make additional
premium payments. The minimum premium is $25,000, although we can accept a
smaller premium if we want.
 
You may return your contract for a refund within 10 days after you receive it.
The amount of the refund will generally be the premium plus or minus the
investment performance of the subaccounts to which your premium was allocated,
if any.
   
We will generally pay the refund within 7 days after we receive written notice
of cancellation and the returned contract. The contract will then be deemed
void. In some states you may have more than 10 days, or receive a refund of
more (or less) than the amount described above.     
 
 
4. INVESTMENT CHOICES
 
You choose between fixed or variable annuity payments, or a combination of
both. If you choose variable annuity payments you must also select one or more
of the following portfolios described in the underlying fund prospectuses:
 
MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY
  VIP Money Market
     
  VIP High Income     
   
  VIP Equity-Income     
  VIP Growth
  VIP Overseas
   
  VIP II Investment Grade Bond     
   
  VIP II Asset Manager     
   
  VIP II Asset Manager: Growth     
  VIP II Index 500
  VIP II Contrafund
  VIP III Balanced
  VIP III Growth & Income
  VIP III Growth Opportunities
  VIP III Mid Cap
   
Your variable annuity payments may go up or down with the investment
performance of any of these portfolios. You bear this investment risk.     
 
You may transfer amounts within the various subaccounts. You may also transfer
amounts from variable to fixed annuity payments at any time. If you do, then
the payment option for the fixed annuity payments will be a continuation of the
payment option currently applicable to variable annuity payments. Transfers
from fixed to variable annuity payments are not permitted. We may charge a fee
for excessive transfers (we currently do not charge for transfers).
 
5. EXPENSES
 
There is a separate account charge of 1.15% annually of average daily net
assets if you allocate $50,000 or more to variable annuity payments; if you
allocate less than $50,000 to variable annuity payments the separate account
charge is 1.35%. This charge will not increase and does not apply to fixed
annuity payments.
   
Each portfolio has investment management and other fees charged directly to it.
In 1998, these ranged from 0.28% to 1.00% annually of average daily net assets.
    
                                       4
<PAGE>
 
   
In some states, a charge for applicable premium taxes ranging from 0% to 3.5%
is deducted from the premium when paid.     
 
6. TAXES
 
You are taxed on the part of your annuity payment considered income. Annuity
payments from nonqualified contracts may be considered partly a return of your
investment in the contract so that part of each payment would not be taxable as
income. Annuity payments from qualified contracts are generally considered as
all taxable income.
 
7. SURRENDER VALUE
   
You do not have access to your money and cannot surrender any of your contract
unless you select either the Certain Only or Life with Emergency Cash SM
payment option. No other payment option allows surrenders. If you elect a
Certain Only payment option you may surrender the present value of the
remaining payments. If you select the Life with Emergency Cash SM payment
option, we will provide you with a Life with Emergency Cash SM benefit schedule
that will allow you to determine how much is available to surrender. For either
option, the amount you surrender must be at least 25% of the full surrender
value.     
 
Surrenders may have adverse tax consequences. You should consult with your tax
advisor before requesting a surrender.
 
8. PERFORMANCE
   
The amount of your variable annuity payments will vary up or down depending
upon the investment performance of the subaccounts you choose. We provide
historical, or past, performance information for the portfolios (adjusted to
reflect the separate account charge) in Appendix A and in the Statement of
Additional Information. This data is not intended to indicate future
performance.     
 
9. DEATH BENEFIT
 
Some payment options provide a death benefit in the event the annuitant dies
after annuity payments begin or if an owner or annuitant dies before annuity
payments begin.
 
10. OTHER INFORMATION
 
This section of the prospectus contains information on:
 
 .  PFL Life Insurance Company
 .The Separate Account
 .  Voting Rights
 .  Distributor of the Contracts
 .  Non-participating Contracts
 .  Variations of Contract Provisions
 .  Year 2000 Matters
 .  IMSA
 .  Delay of Payments
 .  Legal Proceedings
 .  Financial Statements
 
Inquiries
 
If you need more information, please contact us at:
 
  Administrative and Service Office
  Financial Markets Division
  Variable Annuity Department
  PFL Life Insurance Company
  4333 Edgewood Road N.E.
  P.O. Box 3183
  Cedar Rapids, IA 52406-3183
  (800) 525-6205
 
                                       5
<PAGE>
 
 
                                 EXPENSE TABLE
 
 
 
Contract Owner Transaction Expenses

 
<TABLE>   
- --------------------------------------------------------------------------------
  <S>                                                                     <C>
  Sales Load charged to premium.........................................  None
  Annual Contract Administration
   Charge...............................................................  None
  Transfer Fee (for first six
   transfers in any contract
   year)(/1/)...........................................................  None
  Surrender Charge......................................................  None
  There is no surrender charge with
   respect to variable annuity
   payments under the contract. For an
   explanation of the surrender value,
   see "SURRENDER VALUE".

Separate Account Annual Expenses
(as a percentage of average net assets)

Separate Account Charge:

 Mortality and Expense Risk Charge
 .......................................................................  1.20%
 (This charge is 1.00% if you
 allocate $50,000 or more to
 variable annuity payments)
 Administrative Charge..................................................  0.15%
                                                                          -----
 Total..................................................................  1.35%
</TABLE>    


- -------------------------------------------------------------------------------
 
                         Portfolio Annual Expenses(/2/)
    (as a percentage of average net assets and after expense reimbursements)
 
- -------------------------------------------------------------------------------
 
<TABLE>   
<CAPTION>
                                                               Total Portfolio
  Portfolio                     Management Fees Other Expenses Annual Expenses
- ------------------------------------------------------------------------------
  <S>                           <C>             <C>            <C>
  VIP Money Market.............      0.20%           0.10%          0.30%
  VIP High Income..............      0.58%           0.12%          0.70%
  VIP Equity-Income(/6/).......      0.49%           0.08%          0.57%
  VIP Growth(/6/)..............      0.59%           0.07%          0.66%
  VIP Overseas(/6/)............      0.74%           0.15%          0.89%
  VIP II Investment Grade
   Bond........................      0.43%           0.14%          0.57%
  VIP II Asset Manager(/6/)....      0.54%           0.09%          0.63%
  VIP II Asset Manager:
   Growth(/6/).................      0.59%           0.07%          0.66%
  VIP II Index 500(/6/)........      0.24%           0.04%          0.28%
  VIP II Contrafund(/6/).......      0.59%           0.13%          0.72%
  VIP III Balanced(/6/)........      0.44%           0.14%          0.58%
  VIP III Growth &
   Income(/6/).................      0.49%           0.11%          0.60%
  VIP III Growth
   Opportunities(/6/)..........      0.59%           0.11%          0.70%
  VIP III Mid Cap(/6/).........      0.56%           0.44%          1.00%
</TABLE>    
 
(/1/) There is currently no charge for any transfers, although PFL reserves the
      right to charge $15 for each transfer in excess of six per year.
   
(/2/) The fee table information relating to the portfolios is for 1998 and was
      provided to PFL by Fidelity Management & Research Company, and PFL has not
      independently verified such information. Expenses may be higher or lower
      than these 1998 expenses.     
   
(/3/) A portion of the brokerage commissions that certain funds pay was used to
      reduce fund expenses. In addition, certain funds, or FMR on behalf of
      certain funds, have entered into arrangements with their custodian whereby
      credits realized as a result of uninvested cash balances were used to
      reduce custodian expenses. The total operating expenses, after
      reimbursement for the VIP II Index 500 Portfolio and the VIP III Mid Cap
      Portfolio reflect these reductions in the table above.     
 
                                       6
<PAGE>
 
EXAMPLES
 
The following examples indicate the expenses you would pay in various
situations, based on actual portfolio expenses for 1998, and the following
assumptions:
 .  a $1,000 investment (and, therefore, a 1.35% separate account charge);
 
 .a 5.0% annual return on assets;
 
 .monthly payments;
 
 .a 5% assumed investment return;
 
 .there are no premium taxes;
 
 .there are no transfers;
 
 .  the entire premium is allocated to each subaccount; and
 
 .the annuitant is a 65 year old male.
 
(Any different assumption(s) would result in different expenses.)
 
 
<TABLE>   
<CAPTION>
                                                                               Single Life Annuity
                             Single Life Annuity      20 Year Certain Only    with Emergency CashSM
                           (the contract cannot be  Annuity and the contract   and the contract is
                                 surrendered)          is not surrendered          surrendered
                               ----------------------------------------------------------------------
  Subaccounts                1 Year      3 Years      1 Years      3 Years      1 Year     3 Years
- -----------------------------------------------------------------------------------------------------
  <S>                      <C>         <C>          <C>          <C>          <C>        <C>
  VIP Money Market........     $16         $46          $16          $46          $16        $45
                          ---------------------------------------------------------------------------
  VIP High Income.........     $20         $56          $20          $57          $20        $56
                          ---------------------------------------------------------------------------
  VIP Equity-Income.......     $19         $53          $19          $53          $18        $52
                          ---------------------------------------------------------------------------
  VIP Growth..............     $19         $55          $19          $56          $19        $55
                          ---------------------------------------------------------------------------
  VIP Overseas............     $22         $61          $22          $62          $21        $61
                          ---------------------------------------------------------------------------
  VIP II Investment Grade
   Bond...................     $19         $53          $19          $53          $18        $52
                          ---------------------------------------------------------------------------
  VIP II Asset Manager....     $19         $55          $19          $55          $19        $54
                          ---------------------------------------------------------------------------
  VIP II Asset Manager:
   Growth.................     $19         $55          $19          $56          $19        $55
                          ---------------------------------------------------------------------------
  VIP II Index 500........     $16         $45          $16          $45          $16        $45
                          ---------------------------------------------------------------------------
  VIP II Contrafund.......     $20         $57          $20          $57          $20        $56
                          ---------------------------------------------------------------------------
  VIP III Balanced........     $19         $53          $19          $53          $19        $53
                          ---------------------------------------------------------------------------
  VIP III Growth &
   Income.................     $19         $54          $19          $54          $19        $53
                          ---------------------------------------------------------------------------
  VIP III Growth
   Opportunities..........     $20         $56          $20          $57          $20        $56
                          ---------------------------------------------------------------------------
  VIP III Mid Cap.........     $23         $64          $23          $65          $22        $64
</TABLE>    
 
The above tables will assist you in understanding the costs and expenses of the
contract and the underlying funds that you will bear, directly or indirectly.
The expense table assumes that your entire premium is allocated to the separate
account; therefore, it reflects expenses of the separate account as well as the
underlying portfolios.
 
The tables do not reflect any deductions for taxes. Any applicable premium
taxes are deducted from the premium when you buy the contract.
                                                                               
                                                                                
The examples are not a representation of past or future expenses. Actual
expenses may be more or less than those shown.
   
Financial Information. The subaccounts had not commenced operations as of
December 31, 1998, therefore there is no condensed financial information to
report as of the date of this prospectus.     
 
                                       7
<PAGE>
 
1. THE ANNUITY CONTRACT
 
This prospectus describes the PFL Immediate Income Builder. This is a single
premium immediate annuity contract offered by PFL Life Insurance Company.
 
An annuity is a contract between you, the owner, and an insurance company (in
this case PFL), where the insurance company promises to pay you an income in
the form of annuity payments. You choose the frequency of these payments and
the first annuity payment date.
 
You can use the contract to provide periodic payments over your lifetime or
some other specific period of time you select.
 
The contract is "fixed and variable" because you can allocate your premium
between fixed and variable annuity payments. The amount of the fixed annuity
payments will not vary and are guaranteed by PFL. The amount of the variable
annuity payments will vary depending on the investment performance of your
investment choices.
 
It is a "single premium" contract because you purchase it with a single
premium. You cannot pay additional premiums.
 
The contract is an "immediate" contract because the annuity payments must
generally begin within 30 days.
 
2. ANNUITY PAYMENTS
 
Annuity Payment Dates
 
We provide annuity payments to the payee on each payment date. You select
either a monthly or quarterly payment frequency when you purchase the contract.
Payments will generally be made by electronic funds transfer. Semi-annual or
annual payment frequencies and other disbursement options may be available, if
we approve. The first payment date is typically 30 days after the contract
issue date. All subsequent payment dates will generally be on the same day of
the month as the first payment date.
 
Payments Under the Contract
 
We usually make payments within seven days of the payment date or receipt of
all applicable written notices and/or proofs of death.
   
We will not pay interest on amounts represented by uncashed annuity payment
checks if the postal or other delivery service is unable to deliver checks to
the payee's address of record. Uncashed variable annuity payments will not
participate in the performance of the portfolios. Each payee is responsible for
keeping us informed of their current address of record.     
 
Fixed, Variable or Combination Payments
 
You allocate your premium between fixed and variable payments under a payment
option when you buy the contract. You may choose all fixed, all variable or a
combination of fixed and variable annuity payments.
 
Any portion of your premium allocated to a fixed payment option will always
remain allocated to fixed annuity payments. However, you may transfer from
variable annuity payments to fixed annuity payments at any time.
 
If you choose a combination of fixed and variable annuity payments, a portion
of your annuity payments will be fixed and a portion will vary according to the
investment experience of the portfolios underlying the subaccounts. We will
guarantee the dollar amount of any fixed portion of each annuity payment;
however, the amount of the variable annuity payments will depend upon the
investment experience of the portfolios underlying the subaccounts and is not
guaranteed.
 
Under certain joint and survivor payment options, the annuity payments decrease
upon the death of the annuitant or secondary annuitant (as described for
payment options 5, 6, 8, and 9) whether they are fixed or variable.
 
Assumed Investment Return (AIR)
 
The assumed investment return you choose is used in the calculation of variable
annuity payments.
 
                                       8
<PAGE>
 
IF:
 .  the performance of the applicable subaccounts after all expenses is equal
   to the AIR on a modal basis;
THEN:
 .  the variable annuity payments will remain constant.
 
                                     * * *
 
IF:
 .  the performance of the subaccounts after all expenses exceeds the AIR on a
   modal basis;
THEN:
 .  the variable annuity payments will increase.
 
                                     * * *
 
IF:
 .  the performance of the subaccounts after all is less than the AIR on a
   modal basis;
THEN:
 .  the variable annuity payments will decrease.
                                     
                                  * * *     
 
A "modal basis" refers to the frequency of payments. For example, for monthly
payments to increase, the performance of the subaccounts must exceed the
monthly equivalent AIR; for quarterly payments to increase, the performance of
the subaccounts must exceed the quarterly equivalent AIR.
 
You choose either a 3.5% AIR or a 5% AIR.
 
IF:
 .  you choose a 5% AIR instead of a 3.5% AIR;
THEN:
 .  you will receive a higher initial payment; and
 .  payments will increase less during periods of good investment performance
   (i.e., when investment performance exceeds the AIR) and decrease more
   during periods of poor investment performance (i.e., when investment
   performance is below the AIR).
 
                                     * * *
 
IF:
 .  you choose a 3.5% AIR instead of a 5% AIR;
THEN:
 .  you will receive a lower initial payment; and
 .  payments will increase more during periods of good investment performance
   (i.e., when investment performance exceeds the AIR) and decrease less
   during periods of poor investment performance (i.e., when investment
   performance is below the AIR).
   
See Appendix B for an illustration of the difference in the two AIRs.     
 
Payment Options
   
You select the payment option and the number of guaranteed years, if any. You
cannot change the payment option and guarantee period after we issue the
contract. Please note that generally you can only select one payment option.
We currently offer the options described below.     
 
The amount of variable annuity payments will depend on the investment
performance of the portfolio(s) you select. The number of annuity payments may
depend on how long the annuitant or a secondary annuitant, if any, lives.
Therefore, the sum of annuity payments may be less than the premium (except
for option 10--Life Annuity with Premium Refund Payments).
   
1. Certain Only Annuity. This option provides annuity payments for a
guaranteed period (10-30 years). You choose the guaranteed period. If the
annuitant dies prior to the last guaranteed payment date, we will either:     
   
 .  continue payments as they become due; or     
   
 .  pay the present value of the remaining guaranteed payments in a lump sum to
   the beneficiary when we receive due proof of the annuitant's death.     
 
No additional payments will be made under this option after all the guaranteed
payments have been made.
 
If the lump sum death benefit is chosen and the payments under this option are
variable, the present value of the remaining guaranteed payments is calculated
as of the date we receive written notice of the annuitant's death, using the
AIR you chose when the contract was issued. If the payments under this option
are fixed, the present value of the remaining guaranteed payments is
calculated using
 
                                       9
<PAGE>
 
interest rates (determined by PFL) in effect on the date we receive due proof
of death.
 
Under this option, you, as the owner, can make full or partial surrenders from
the contract prior to the last guaranteed payment date. Any surrender must be
at least 25% of the full surrender value. A partial surrender will reduce all
future payments.
 
See "SURRENDER VALUE."
 
You should consult a tax advisor before requesting a full or partial surrender.
 
2. Single Life Annuity. This option provides annuity payments for the
annuitant's lifetime, no matter how long that may be. The final payment will be
the payment made immediately prior to the death of the annuitant. No additional
payments will be made after the annuitant dies.
 
This option offers you the highest level of annuity payments, due to the risk
that only one annuity payment will be made if the annuitant dies before the
second payment date.
 
No surrenders are permitted under this option.
 
3. Single Life Annuity with Period Certain. This option provides annuity
payments for a guaranteed period (5 to 30 years) or for the life of the
annuitant, whichever is later. The final annuity payment will be the later of
either the last guaranteed payment or the scheduled annuity payment immediately
prior to the annuitant's death. If the annuitant dies prior to the last
guaranteed payment date, we will make payments to the beneficiary when we
receive due proof of the annuitant's death. No additional payments will be made
if the annuitant dies after all guaranteed payments have been made.
 
No surrenders are permitted under this option.
 
4. 100% Joint and Survivor Life Annuity. This option provides annuity payments
for the annuitant and the secondary annuitant's lifetimes. After the death of
either the annuitant or the secondary annuitant, we will continue to provide
the full amount of annuity payments to the survivor. Annuity payments stop when
both the annuitant and the secondary annuitant die.
 
No surrenders are permitted under this option.
 
5. Joint and Survivor Life Annuity with Reduced Annuity Payments to the
Secondary Annuitant. This option is similar to option 4 above, except that
annuity payments are higher while both the annuitant and the secondary
annuitant are living, and then are lower if the annuitant dies before the
secondary annuitant. The final annuity payment will be the one made immediately
before the last surviving annuitant's death. No additional annuity payments
will be made after the death of both annuitants.
 
If the annuitant dies before the secondary annuitant, the amount of the fixed
annuity payments will be reduced to the percent you select: either 50%, 66.67%
or 75%. For variable annuity payments, the number of variable annuity units
will also be reduced to 50%, 66.67% or 75%.
 
If the secondary annuitant dies before the annuitant, we will continue to make
annuity payments as they are due, and the amount of the annuity payments will
not go down due to the death.
 
No surrenders are permitted under this option.
   
6. Joint and Last Survivor Life Annuity. This option provides annuity payments
for the annuitant's and secondary annuitant's lifetimes. Payments are higher
while both annuitants are living and decrease upon the death of either the
annuitant or the secondary annuitant. The final annuity payment will be the one
made immediately before the death of the last surviving annuitant. No
additional annuity payments will be made after the death of both annuitants.
       
Upon the first death, the amount of the fixed annuity payments will be reduced
to a percent you select: either 50%, 66.67% or 75%. For variable annuity
payments, the number of variable annuity units will also be reduced to 50%,
66.67% or 75%.     
 
No surrenders are permitted under this option.
 
7. 100% Joint and Survivor Life Annuity with Period Certain. This option
provides annuity payments for a guaranteed period (5-30 years) or for the
annuitant's and joint annuitant's lifetimes, whichever is later. The final
annuity payment will be the later of the last guaranteed payment or the annuity
payment made immediately prior to the last surviving annuitant's death. No
additional payments will be made if both annuitants die after all guaranteed
payments have been made.
 
                                       10
<PAGE>
 
If both annuitants die prior to the last guaranteed payment date, we will
continue to make guaranteed payments to the beneficiary as they become due for
the remainder of the guaranteed period.
 
No surrenders are permitted under this option.
   
8. Joint and Survivor Life Annuity with Period Certain and Reduced Annuity
Payments to the Secondary Annuitant. This option is similar to option 7 above,
except that annuity payments are higher while both the annuitant and the
secondary annuitant are living, and then are lower if the annuitant dies before
the secondary annuitant and after the guaranteed period. The final annuity
payment will be the later of the last guaranteed payment or the annuity payment
made immediately prior to the last surviving annuitant's death. No additional
payments will be made if both annuitants die after all guaranteed annuity
payments have been made.     
   
If the annuitant dies before the secondary annuitant and after the guaranteed
period, the amount of the fixed annuity payments will be reduced to the percent
you select: either 50%, 66.67% or 75%. For variable annuity payments, the
number of variable annuity units will also be reduced to 50%, 66.67% or 75%.
    
If the secondary annuitant dies before the annuitant, we will continue to make
annuity payments as they are due, and the amount of the annuity payments will
not go down due to the death.
 
No surrenders are permitted under this option.
   
9. Joint and Last Survivor Life Annuity with Period Certain. This option
provides annuity payments for a guaranteed period (5-30 years) or for the
annuitant's and secondary annuitant's lifetimes, whichever is later. Payments
are higher while both annuitant(s) are living and decrease after the guarantee
period upon the death of either the annuitant or the secondary annuitant. The
final annuity payment will be the later of the last guaranteed payment or the
annuity payment made immediately prior to the last surviving annuitant's death.
No additional annuity payments will be made after the death of both annuitants.
       
Upon the first death after the guaranteed period (or the end of the guaranteed
period if the first death occurred prior thereto), the amount of the fixed
annuity payments will be reduced to a percent you select: either 50%, 66.67% or
75%. For variable annuity payments, the number of variable annuity units will
also be reduced to 50%, 66.67% or 75%.     
 
No surrenders are permitted under this option.
   
10. Life Annuity with Premium Refund Payment. This option provides annuity
payments for the annuitant's lifetime. The final annuity payment will be either
the payment made immediately prior to the annuitant's death or the premium
refund benefit.     
 
We will pay the premium refund benefit to the beneficiary if, at the date of
the annuitant's death, the sum of all the annuity payments made is less than
the premium. The premium refund benefit will be the premium less the sum of the
previously distributed variable and fixed annuity payments.
 
No surrenders are permitted under this option.
   
11. Single Life Annuity with Emergency Cash SM. This option provides annuity
payments for the annuitant's lifetime. You can only receive variable payments
under this option. With the Life with Emergency Cash SM feature, you are able
to surrender all or a portion of the Life with Emergency Cash SM benefit. The
Life with Emergency Cash SM benefit will continue through age 100 of the
annuitant.     
 
The amount you surrender must be at least 25% of the Life with Emergency
Cash SM benefit. We will provide you with a Life with Emergency Cash SM benefit
schedule as a rider to the contract that will assist you in determining the
amount you have available to surrender.
 
The Life with Emergency Cash SM benefit is also a death benefit that is paid
upon the death of the annuitant.
 
For qualified contracts the death benefit ceases at the date the annuitant
reaches the IRS age limitation (determined at the contract issue date).
 
See "SURRENDER VALUE."
 
You should consult a tax advisor before requesting a full or partial surrender.
 
                                       11
<PAGE>
 
   
12. Joint and Survivor Life Annuity with Emergency Cash SM. This option
provides annuity payments to the annuitant and the secondary annuitant while
both are living. You can only receive variable payments under this option.
After the death of either the annuitant or the secondary annuitant, we will
continue to provide the full amount of annuity payments to the survivor. With
the Life with Emergency Cash SM feature, you are able to surrender all or a
portion of the Life with Emergency Cash SM benefit. The Life with Emergency
Cash SM benefit will continue through age 100 of the younger of the annuitant
and the secondary annuitant.     
 
The amount you surrender must be at least 25% of the Life with Emergency
Cash SM benefit. We will provide you with a Life with Emergency Cash SM benefit
schedule as a rider to the contract that will assist you in determining the
amount you have available to surrender.
 
The Life with Emergency Cash SM benefit is also a death benefit that is paid
upon the death of the last annuitant. We will provide a Life with Emergency
Cash SM benefit schedule as a rider to the contract.
 
For qualified contracts the death benefit ceases at the date of the IRS joint
age limitation (determined at the contract issue date.)
 
See "SURRENDER VALUE."
 
You should consult a tax advisor before requesting a full or partial surrender.
 
Other payment options may be made available.
   
PLEASE NOTE CAREFULLY THAT IF:     
 .  you choose a Single Life Annuity, 100% Joint and Survivor Life Annuity,
   Joint and Survivor Life Annuity with Reduced Annuity Payments to the
   Secondary Annuitant, and Joint and Last Survivor Annuity; and
 .  the annuitant(s) dies before the due date of the second annuity payment;
THEN:
 .  we may make only the one payment.
 
Please also note that the federal income tax laws may limit your payment
options where the contract is used as a qualified contract.
 
3. PURCHASE
 
Contract Issue Requirements
 
PFL will issue a contract only IF:
 .  PFL receives all information needed to issue the contract (all the
   information on the order form); and
 .  PFL receives your entire premium payment.
 
Premium Payment
 
The minimum premium for a contract is $25,000. Amounts less than $25,000 may be
accepted with approval from our home office. You cannot make additional premium
payments.
 
You will allocate the premium to variable, fixed, or to a combination of
variable and fixed payment options. We apply your premium to the contract
within two business days after receipt (at the Administrative and Service
Office) of the later of the premium and a properly completed order form.
 
If the order form is incomplete, we will request the necessary information. If
the information is not provided within five days, we will return the premium
unless we obtain your specific consent to let us keep it until the order form
is completed.
 
The date we credit the premium and issue the contract is called the contract
issue date. On the contract issue date, we allocate the premium (net of any
premium tax deduction) as you specify in the order form.
 
You should make checks for premium payments payable only to PFL Life Insurance
Company and send them to the Administrative and Service Office. Your check must
be honored in order for us to pay any associated payments and benefits due
under the contract.
 
Allocation of Premium Payment
 
We will invest the amount of your premium that you allocate to the subaccounts
of the separate account in the designated subaccount(s) on the contract issue
date. You must allocate percentages that are whole numbers, not fractions. Your
allocations must equal 100%.
 
                                       12
<PAGE>
 
Variable Annuity Units
 
Any portion of your premium allocated to the subaccounts will be used to
purchase variable annuity units. We will determine the number of variable
annuity units based upon:
 .  the premium reduced by any premium taxes,
 .  the annuitant's age and sex (and the age and sex of the secondary annuitant,
   if any),
 .  the payment option you choose,
 .  the frequency of payments you choose,
 .  the AIR you choose,
 .  the first payment date, and
 .  the variable annuity unit value of the subaccounts you initially select.
 
The number of variable annuity units allocated to each subaccount will not
change unless you transfer among the subaccounts, transfer from variable to
fixed annuity payments or receive cash through a surrender (if allowed).
However, if you choose a joint and survivor payment option and benefits are
reduced due to the death of one of the annuitants, the number of variable
annuity units will be reduced at that time.
 
We calculate the amount of your variable annuity payment on the variable
annuity payment calculation date by taking the number of variable annuity units
in each subaccount and multiplying them by the variable annuity unit value of
each subaccount. This calculation is performed for each subaccount, and the sum
of the subaccount calculations will equal the amount of your variable annuity
payment.
 
The variable annuity unit value in a particular subaccount on any valuation day
is equal to:
 .  the variable annuity unit value for that subaccount on the immediately
   preceding valuation day; multiplied by
 .  the net investment factor for that subaccount for the valuation period;
   multiplied by
 .  the daily factor for the valuation period.
 
The daily factor for the valuation period (the period of time beginning at the
close of business each valuation day and ending at the close of business on the
next valuation day) is a discount factor that reflects the AIR. Please refer to
the Statement of Additional Information.
 
The net investment factor used to calculate the variable annuity unit value for
each subaccount for the valuation period is determined by dividing (a) by (b)
and subtracting (c) from the result, where:
 
(a) is the net result of:
 .  the net asset value of a portfolio share held in that subaccount determined
   as of the end of the current valuation period, plus
 .  the per share amount of any dividend or capital gain distributions made by
   the fund for shares held in that subaccount if the ex-dividend date occurs
   during the valuation period; plus or minus
 .  a per share credit or charge for any taxes reserved for, which we determine
   to have resulted from the investment operation of the subaccount.
 
(b) is the net asset value of a portfolio share held in that subaccount
determined as of the end of the immediately preceding valuation period; and
 
(c) is an amount representing the separate account charge (shown in the
contract specifications section of the contract).
 
4. INVESTMENT CHOICES
 
The Separate Account
 
The separate account currently consists of fourteen subaccounts.
   
The Underlying Funds. The subaccounts invest in shares of the underlying funds.
Fidelity Management & Research Company provides investment advice and
administrative services for all of the underlying funds offered through this
contract. The following subaccounts are currently offered:     
 
VARIABLE INSURANCE PRODUCTS FUND (VIP):
  VIP Money Market
  VIP High Income
  VIP Equity-Income
  VIP Growth
  VIP Overseas
 
VARIABLE INSURANCE PRODUCTS FUND II (VIP II):
  VIP II Investment Grade Bond
  VIP II Asset Manager
  VIP II Asset Manager: Growth
  VIP II Index 500
  VIP II Contrafund
 
                                       13
<PAGE>
 
VARIABLE INSURANCE PRODUCTS FUND III (VIP III):
  VIP III Balanced
  VIP III Growth & Income
  VIP III Growth Opportunities
  VIP III Mid Cap
 
The general public may not purchase these underlying funds. The investment
objectives and policies may be similar to other portfolios and mutual funds
managed by the same investment adviser or manager that are sold directly to the
public. You should not expect that the investment results of the other
portfolios and mutual funds will be comparable to those of the underlying
funds.
   
Detailed information about the underlying portfolios may be found in their
current prospectuses. This includes a description of each portfolio's
investment objectives, policies, and strategies. These prospectuses are
attached to this prospectus. You should read the prospectuses for each of the
underlying funds carefully before you invest. PFL may receive expense
reimbursements or other revenues from the funds or FMR. The amount of these
reimbursements or revenues, if any, may be based on the amount of assets that
PFL (or its affiliates) or the separate account invests in the underlying
funds.     
 
The investment objectives and policies of certain portfolios are similar to the
investment objectives and policies of other portfolios that may be managed by
the same investment advisor or manager. The investment results of the
portfolios, however, may differ from the results of such other portfolios.
There can be no assurance, and no representation is made, that the investment
results of any of the portfolios will be comparable to the investment results
of any other portfolio, even if the other portfolio has the same investment
advisor or manager.
 
Transfers
   
You may transfer all or a part of the value of variable annuity payments to
fixed annuity payments by telephoning us or providing us with a notice you have
signed or an electronic notice that gives us the facts that we need. If you
transfer from variable annuity payments to fixed annuity payments, the fixed
annuity payments will be a continuation of the payment option under which the
variable annuity payments were being made, or a continuation of the fixed
payment option that may already exist.     
 
For example, if you received variable annuity payments for two years under a 10
Year Certain and Life Option and elect to transfer to fixed annuity payments,
your payment option would be an 8 Year Certain and Life Option. If your
variable payment option is Life with Emergency Cash SM, the fixed payment
option will be Life only, Life with Premium Refund or Life with Period Certain.
The period certain cannot be greater than the annuitant's remaining life
expectancy determined at the contract issue date. (Life with Emergency Cash SM
is only available with variable annuity payments.)
 
Transfers from variable to fixed annuity payments may have tax consequences.
You should consult a tax advisor before making a transfer from variable to
fixed annuity payments.
 
You may not transfer from fixed to variable annuity payments.
   
Transfers are made using the variable annuity unit values for the end of the
day when we receive your request (that is, at the end of the valuation period
during which we receive your request).     
 
You may transfer amounts among subaccounts by telephoning us or by providing us
with a notice you have signed or an electronic notice that gives us the facts
that we need.
 
We reserve the right to impose transfer charges.
 
The percent of the allocation in each subaccount will change over time with its
investment performance. You should periodically review the allocations in light
of market conditions and financial objectives.
 
5. EXPENSES
 
The following are all the charges made under the contract.
 
Separate Account Charge
 
A daily charge is deducted from the assets of each subaccount for our
assumption of mortality and expense risks, and our administration expenses. If
the
 
                                       14
<PAGE>
 
amount you allocate to variable annuity payments is less than $50,000, a daily
mortality and expense risk charge will be deducted at an effective annual rate
of 1.20%; otherwise, the mortality and expense risk charge will be 1.00%.
 
An administration expense charge will also be deducted daily from the assets of
each subaccount at an effective annual rate of 0.15%. We guarantee that the
mortality and expense risk and administrative charges will never increase.
 
The mortality risk arises from our obligation to provide annuity income for
your life (and the life of the secondary annuitant, if any) no matter how long
that might be. The expense risk results from our obligation to cover the cost
of issuing and administering the contracts, no matter how long we may incur
such cost or how large that cost may be. The administration expense charge is
for the costs of administering the contracts. We may earn a profit from the
separate account charge (and expect to do so). Any profit can be used for
distribution expenses or for any other purpose.
 
Expenses of the Funds
   
The portfolios are charged management fees and incur operating expenses. The
effect of these fees and expenses is reflected in the performance of the
portfolios underlying the subaccounts, and therefore affects the variable
annuity unit value. See the attached prospectuses for a description of the
portfolios' fees and expenses.     
 
Premium Taxes
 
Some states charge a premium tax based on the amount of your premium. State
premium taxes currently range from 0% to 3.5%. In addition, some counties,
cities or towns may charge additional premium taxes. If you live in a place
that has premium taxes, any amount needed to provide for the applicable premium
taxes is deducted from your premium. We allocate the remainder of your premium
to the subaccounts and/or to the purchase of fixed annuity payments.
 
Other Taxes
 
We reserve the right to charge for certain taxes (other than premium taxes)
that may be incurred due to the contracts or the separate account. Currently,
we do not charge for any other taxes.
 
Surrender Value
   
There is no express or calculable surrender charge for surrenders from variable
annuity payments under the contract. Surrenders from variable annuity payments
are generally not permitted, unless you select the Certain Only or Life With
Emergency Cash payment option. For a discussion of surrender value, see
"SURRENDER VALUE".     
 
Transfer Fee
 
There is currently no charge for transfers. We reserve the right to charge $15
for each transfer over six per contract year (all transfers made simultaneously
will be treated as a single request).
 
6. TAXES
   
NOTE: PFL has prepared the following information on federal income taxes as a
general discussion of the subject. It is not intended as tax advice to any
individual. You should consult your own tax adviser about your own
circumstances. PFL has included an additional discussion regarding taxes in the
Statement of Additional Information.     
   
Annuity Policies in General     
   
Deferred annuity policies are a way of setting aside money for future needs
like retirement. Congress recognized how important saving for retirement is and
provided special rules in the Internal Revenue Code for annuities.     
   
Simply stated, these rules provide that generally you will not be taxed on the
earnings, if any, on the money held in your annuity policy until you take the
money out. This is referred to as tax deferral. There are different rules as to
how you will be taxed depending on how you take the money out and the type of
policy--qualified or nonqualified (discussed below).     
   
You will not be taxed on increases in the value of your policy until a
distribution occurs--either as a withdrawal or as annuity payments.     
 
                                       15
<PAGE>
 
   
When a non-natural person (e.g., corporation or certain other entities other
than tax-qualified trusts) owns a nonqualified policy, the policy will
generally not be treated as an annuity for tax purposes.     
   
Qualified and Nonqualified Policies     
   
If you purchase the policy under an individual retirement annuity, a pension
plan, or specially sponsored program, your policy is referred to as a qualified
policy.     
   
Qualified policies are issued in connection with the following plans:     
   
 .  Individual Retirement Annuity (IRA): A traditional IRA allows individuals to
   make contributions, which may be deductible, to the Contract. A Roth IRA
   also allows individuals to make contributions to the Contract, but it does
   not allow a deduction for contributions, and distributions may be tax-free
   if the owner meets certain rules.     
   
 .  Tax-Sheltered Annuity (403(b) Plan): A 403(b) Plan may be made available to
   employees of certain public school systems and tax-exempt organizations and
   permits contributions to the Contract on a pre-tax basis.     
   
 .  Corporate Pension and Profit-Sharing and H.R. 10 Plan: Employers and self-
   employed individuals can establish pension or profit-sharing plans for their
   employees or themselves and make contributions to the Contract on a pre-tax
   basis.     
   
 .  Deferred Compensation Plan (457 Plan): Certain governmental and tax-exempt
   organizations can establish a plan to defer compensation on behalf of their
   employees through contributions to the Contract.     
   
If you purchase the policy as an individual and not under an individual
retirement annuity, 403(b) plan, 457 plan, or pension or profit sharing plan,
your policy is referred to as a nonqualified policy.     
   
Withdrawals--Nonqualified Policies     
   
If you make a withdrawal from your policy before the annuity commencement date,
the Internal Revenue Code treats that withdrawal as first coming from earnings
and then from your premium payments. When you make a withdrawal you are taxed
on the amount of the withdrawal that is earnings. (The excess interest
adjustment resulting from the withdrawal may affect the amount on which you are
taxed.) Different rules apply for annuity payments. See "Annuity Payments"
below.     
   
The Internal Revenue Code also provides that withdrawn earnings may be subject
to a penalty. The amount of the penalty is equal to 10% of the amount that is
includable in income. Some withdrawals will be exempt from the penalty. They
include any amounts:     
   
 .  paid on or after the taxpayer reaches age 59 1/2;     
   
 .  paid after the taxpayer dies;     
   
 .  paid if the taxpayer becomes totally disabled (as that term is defined in
   the Internal Revenue Code);     
   
 .  paid in a series of substantially equal payments made annually (or more
   frequently) under a lifetime annuity;     
   
 .  paid under an immediate annuity; or     
   
 .  which come from premium payments made prior to August 14, 1982.     
   
All deferred non-qualified annuity policies that are issued by AUSA Life (or
its affiliates) to the same owner during any calendar year are treated as one
annuity for purposes of determining the amount includable in the owner's income
when a taxable distributions occurs.     
   
Withdrawals--Qualified Policies     
   
The above information describing the taxation of nonqualified policies does not
apply to qualified policies. There are special rules that govern with respect
to qualified policies. Generally, these rules restrict:     
   
 .  the amount that can be contributed to the policy during any year; and     
   
 .  the time when amounts can be paid from the policies.     
   
In addition, a penalty tax may be assessed on amounts withdrawn from the policy
prior to the date you reach age 59 1/2, unless you meet one of the exceptions
to this rule. You may also be required to begin taking minimum distributions
from the policy by a certain rule. The terms of the plan may limit the rights
otherwise available to you under the policies.     
 
                                       16
<PAGE>
 
   
We have provided more information in the Statement of Additional Information.
       
You should consult your legal counsel or tax adviser if you are considering
purchasing a policy for use with any retirement plan.     
   
Withdrawals--403(b) Policies     
   
The Internal Revenue Code limits the withdrawal of premium payments from
certain 403(b) policies. Withdrawals can generally only be made when an owner:
       
 .  reaches age 59 1/2;     
   
 .  leaves his/her job;     
   
 .  dies;     
   
 .  becomes disabled (as that term is defined in the Internal Revenue Code); or
          
 .  in the case of hardship. However, in the case of hardship, the owner can
   only withdraw the premium payments and not any earnings.     
   
Diversification and Distribution Requirements     
   
The Internal Revenue Code provides that the underlying investments for a
variable annuity must satisfy certain diversification requirements in order to
be treated as an annuity policy. The policy must also meet certain distribution
requirements at the death of an owner in order to be treated as an annuity
policy. These diversification and distribution requirements are discussed in
the Statement of Additional Information. PFL may modify the policy to attempt
to maintain favorable tax treatment.     
   
Taxation of Death Benefit Proceeds     
   
Amounts may be distributed from the policy because of the death of an owner or
the annuitant. Generally, such amounts are includable in the income of the
recipient:     
   
 .  if distributed in a lump sum, these amounts are taxed in the same manner as
   a full surrender; or     
   
 .  if distributed under an annuity payment option, these amounts are taxed in
   the same manner as annuity payments.     
   
For these purposes, the "investment in the contract" is not affected by the
owner's or annuitant's death. That is, the "investment in the contract" remains
generally the total premium payments, less amounts received, which were not
includable in gross income.     
   
Annuity Payments     
   
Although the tax consequences may vary depending on the annuity payment option
you select, in general, for nonqualified and certain qualified policies, only a
portion of the annuity payments you receive will be includable in your gross
income.     
   
In general, the excludable portion of each annuity payment you receive will be
determined as follows:     
   
 .  Fixed payments--by dividing the "investment in the contract" on the annuity
   commencement date by the total expected value of the annuity payments for
   the term of the payments. This is the percentage of each annuity payment
   that is excludable.     
   
 .  Variable payments--by dividing the "investment in the contract" on the
   annuity commencement date by the total number of expected periodic payments.
   This is the amount of each annuity payment that is excludable.     
   
The remainder of each annuity payment is includable in gross income. Once the
"investment in the contract" has been fully recovered, the full amount of any
additional annuity payments is includable in gross income.     
   
If you select more than one annuity payment option, special rules govern the
allocation of the policy's entire "investment in the contract" to each such
option, for purposes of determining the excludable amount of each payment
received under that option. We advise you to consult a competent tax adviser as
to the potential tax effects of allocating amounts to any particular annuity
payment option.     
   
If, after the annuity commencement date, annuity payments stop because an
annuitant died, the excess (if any) of the "investment in the contract" as of
the annuity commencement date over the aggregate amount of annuity payments
received that was excluded from gross income is generally allowable as a
deduction for your last taxable year.     
   
Transfers, Assignments or Exchanges of Policies     
   
A transfer of ownership or assignment of a policy, the designation of an
annuitant or other beneficiary who is not also the owner, the selection of
certain annuity commencement dates, or a change of     
 
                                       17
<PAGE>
 
   
annuitant, may result in certain income or gift tax consequences to the owner
that are beyond the scope of this discussion. An owner contemplating any such
transfer, assignment, selection, or change should contact a competent tax
adviser in respect to the potential tax effects of such a transaction.     
   
Possible Tax Law Changes     
   
Although the likelihood of legislative changes in uncertain, there is always
the possibility that the tax treatment of the policy could change by
legislation or otherwise. You should consult a tax adviser with respect to
legislative developments and their effect on the policy.     
   
7. SURRENDER VALUE     
   
Surrenders     
   
You may not surrender any portion of a contract unless either the Certain Only
or Life with Emergency Cash SM payment option is selected. No other payment
option allows surrenders. If you elect a Certain Only payment option the
surrender value is the present value of the remaining payments. If you select
the Life with Emergency Cash SM payment option, we will provide you with a Life
with Emergency Cash SM benefit schedule that will allow you to determine how
much is available to surrender.     
   
If a partial surrender is made, it must be at least 25% of the full surrender
value and all future payments will be reduced. Surrenders may have adverse tax
consequences.     
   
You should consult with your tax advisor before requesting a full or partial
surrender.     
   
Surrender Value     
   
In the cases when the contract can be surrendered (i.e., Certain Only or Life
with Emergency Cash SM options) the determination of a surrender value depends
on specific individual circumstances such as the annuitant's age and sex, the
number of annuitants, the amount of the current payment (when the surrender is
requested), and the number of payments already made, as well as other factors
such as the time value of money and expenses (which are heavily weighted
towards the first year). In determining your surrender value, we must calculate
the present value of your remaining payments recognizing these factors. Present
value is the value in today's dollars assigned to an amount of money in the
future, based on some estimated interest rate.     
   
For fixed annuity payments, the surrender value is 98% of the present value of
the remaining payments recognizing the above factors (using PFL's established
interest rates in effect at the time of the surrender).     
   
For variable annuity payments, the surrender value will also depend on the AIR
chosen and the actual returns of your subaccounts. The surrender value is the
present value of future payments (which are assumed to be equal to the most
recent payment) calculated using an interest rate that recognizes all of the
factors. There is no surrender charge. We will use a maximum interest rate of
4.5% (if you have a 3.5% AIR) or 6% (if you have a 5% AIR). Setting maximum
interest rates protect you, the contract owner, because the higher the interest
rates the lower the surrender value.     
   
If the Life with Emergency Cash SM option is selected, please refer to the
Emergency Cash SM benefit schedule in your contract rider for the information
you need to determine your surrender value.     
 
8. PERFORMANCE
 
Performance information for the subaccounts may appear in reports and
advertising. The performance information is based on adjusted historical
investment experience of the subaccounts and the underlying funds and does not
indicate or represent future performance.
 
Total returns of the subaccounts may be advertised. Total returns are based on
the overall dollar or percentage change in value of a hypothetical investment.
Total return quotations reflect changes in portfolio share price, the automatic
reinvestment by the separate account of all distributions and the deduction of
applicable annuity charges.
 
A cumulative total return reflects performance over a stated period of time. An
average annual total return reflects the hypothetical annually compounded
return that would have produced the same
 
                                       18
<PAGE>
 
cumulative total return if the performance had been constant over the entire
period. Because average annual total returns tend to smooth out variations in a
subaccount's returns, you should recognize that they are not the same as actual
year-by-year results.
 
Some subaccounts may also advertise yield. These measures reflect the income
generated by an investment in the subaccount over a specified period of time.
This income is annualized and shown as a percentage. Yields do not take into
account capital gains or losses.
   
The VIP Money Market Subaccount may advertise its current and effective yield.
Current yield reflects the income generated by an investment in the subaccount
over a seven day period. Effective yield is calculated in a similar manner
except that income earned is assumed to be reinvested. The VIP II Investment
Grade Bond and the VIP High Income Subaccounts may advertise a 30 day yield
which reflects the income generated by an investment in the subaccount over a
30 day period.     
   
Appendix A contains performance information that you may find useful. It is
divided into various parts, depending upon the type of performance information
shown. Future performance will vary and future results will not be the same as
the results shown.     
 
9. DEATH BENEFIT
 
If the owner dies before the first annuity payment, the premium (plus or minus
investment performance) will be paid as a death benefit. More information on
how we pay it is in the Statement of Additional Information.
 
If an owner, who may or may not also be an annuitant, dies on or after the
annuity starting date, we will pay the remaining portion of the annuity
payments due under the contract, if any, in the same manner and frequency (at
least as rapidly) as under the method of distribution used before such owner's
death.
 
If the deceased owner's surviving spouse is the sole successor owner, then on
such owner's death such surviving spouse may elect to become the sole owner
under the contract and to continue the contract as his or her own.
 
If a non-natural person is named as an owner, then the primary annuitant, as
defined in the Code, shall be treated as an owner solely for the purposes of
the distribution at death rules. The entire interest in the contract must be
distributed upon the annuitant's death, if the annuitant dies prior to the
first payment date.
 
If the deceased owner was also the annuitant, then the annuitant's beneficiary
is entitled to the proceeds described above in this section (unless the
deceased owner's surviving spouse is the sole successor owner). If no person is
named as the beneficiary, the owner's estate shall be deemed the beneficiary.
 
Note carefully. In instances where the owner's estate is deemed to be the
successor owner or beneficiary, it may be necessary to open a probate estate in
order to exercise ownership rights to, or receive death proceeds from, the
contract. If no probate estate is opened because the owner has precluded the
opening of a probate estate by means of a trust or other instrument, unless we
have received written notice of the trust as a successor owner or beneficiary
prior to the owner's death, that trust may not exercise ownership rights to, or
receive death proceeds from, the contract.
 
In all events, distributions upon the death of an owner will comply with
section 72(s) of the Code.
 
10. OTHER INFORMATION
 
PFL Life Insurance Company
   
PFL Life Insurance Company was incorporated under the laws of the State of Iowa
on April 19, 1961 as NN Investors Life Insurance Company, Inc. It sells life
and health insurance and annuity contracts. PFL is a wholly-owned indirect
subsidiary of AEGON USA, Inc. All of the stock of AEGON USA, Inc., is
indirectly owned by AEGON N.V. of The Netherlands, the securities of which are
publicly traded. AEGON N.V., a holding company, conducts its business through
subsidiary companies engaged primarily in the insurance business. PFL is
licensed in the District of Columbia, Guam, and in all states except New York.
       
All obligations arising under the policies, including the promise to make
annuity payments, are general corporate obligations of PFL.     
 
                                       19
<PAGE>
 
The Separate Account
   
PFL established a separate account, called the PFL Retirement Builder Variable
Annuity Account, under the laws of the State of Iowa on March 29, 1996. The
separate account receives and currently invests the premium payments under the
contracts that are allocated to it for investment only in shares of the
Variable Insurance Products Fund, the Variable Insurance Products Fund II, and
the Variable Insurance Products Fund III. Fidelity Management & Research
Company manages these funds.     
 
The separate account is registered with the SEC as a unit investment trust
under the Investment Company Act of 1940. However, the SEC does not supervise
the management, the investment practices, or the policies of the separate
account or PFL. The obligations to pay the benefits due under the contract are
PFL's responsibility.
 
The assets of the separate account are held in PFL's name on behalf of the
separate account and belong to PFL. However, those assets that underlie the
contracts are not chargeable with liabilities arising out of any other business
PFL may conduct.
 
Information about the separate account can be reviewed and copied at the SEC's
Public Reference Room in Washington, D.C. You may obtain information about the
operation of the public reference room by calling the Commission at 1-800-SEC-
0330. In addition, the SEC maintains a web site (http://www.sec.gov) that
contains other information regarding the separate account.
 
Voting Rights
 
PFL will vote all shares of the underlying funds in accordance with
instructions we receive from you and other owners that have voting interests in
the portfolios. We will send you and other owners written requests for
instructions on how to vote those shares. When we receive those instructions,
we will vote all of the shares in proportion to those instructions. If,
however, we determine that we are permitted to vote the shares in our own
right, we may do so.
 
Each person having a voting interest will receive proxy material, reports, and
other materials relating to the appropriate portfolio.
 
Distributor of the Contracts
 
AFSG Securities Corporation is the principal underwriter of the contracts. Like
PFL, it is an indirect wholly-owned subsidiary of AEGON USA, Inc. It is located
at 4333 Edgewood Road N.E., Cedar Rapids, IA 52499-0001. AFSG Securities
Corporation is registered as a broker/dealer under the Securities Exchange Act
of 1934. It is a member of the National Association of Securities Dealers, Inc.
(NASD). It was incorporated in Pennsylvania in 1986.
 
Commissions of up to 6% of premium payments will be paid to broker/dealers who
sell the contracts under agreements with AFSG Securities Corporation. These
commissions are not deducted from premium payments. In addition, certain
production, persistency and managerial bonuses may be paid. PFL may also pay
compensation to banks and other financial institutions for their services in
connection with the sale and servicing of the contracts.
 
Non-participating Contract
 
The contract does not participate or share in the profits or surplus earnings
of PFL. No dividends are payable on the contract.
 
Variations in Contract Provisions
 
Certain provisions of the contracts may vary from the descriptions in this
prospectus in order to comply with different state laws. See your contract for
variations since any such state variations will be included in your contract or
in riders or endorsements attached to your contract.
 
Year 2000 Matters
   
In May 1996, PFL Life Insurance Company (PFL) adopted and presently has in
place a Year 2000 Project Plan (the "Plan") to review and analyze existing
hardware and software systems, as well as voice and data communications
systems, to determine if they are Year 2000 compliant. As of March 1, 1999,
substantially all of PFL's mission-critical systems are Year 2000 compliant.
The Year 2000 Project Plan remains on track as PFL continues with the
validation of its mission-critical and non-mission-critical systems, including
revalidation testing in 1999. In addition, PFL has undertaken aggressive
initiatives to test all systems that interface     
 
                                       20
<PAGE>
 
   
with any third parties and other business partners. All of these steps are
aimed at allowing current operations to remain unaffected by the year 2000 date
change.     
   
As of the date of this prospectus, PFL has identified and made available what
it believes are the appropriate resources of hardware, people, and dollars,
including the engagement of outside third parties, to ensure that the Plan will
be completed.     
   
The actions taken by management under The Year 2000 Project Plan are intended
to significantly reduce PFL's risk of a material business interruption based on
the Year 2000 issues. It should be noted that the Year 2000 computer problem,
and its resolution, is complex and multifaceted, and any company's success
cannot be conclusively known until the Year 2000 is reached. In spite of its
efforts or results, PFL's ability to function unaffected to and through the
Year 2000 may be adversely affected by actions, or failure to act, of third
parties beyond our knowledge or control.     
   
This statement is a Year 2000 Readiness Disclosure pursuant to Section 3(9) of
the Year 2000 Information and Readiness Disclosure Act, 15 U.S.C. Section 1
(1998).     
 
IMSA
 
PFL is a member of the Insurance Marketplace Standards Association (IMSA). IMSA
members subscribe to a set of ethical standards involving the sales and service
of individually sold life insurance and annuities. As a member, we may use the
IMSA logo and language in advertisements.
 
Delay of Payments
 
PFL may be permitted to delay any payments from the separate account if:
 .  the New York Stock Exchange is closed other than for usual weekends or
   holidays or trading on the Exchange is otherwise restricted; or
 .  an emergency exists as defined by the SEC or the SEC requires that trading
   be restricted; or
 .  the SEC permits a delay for the protection of owners.
 
In addition, transfers of amounts from and within the subaccounts may be
deferred under these circumstances.
 
Pursuant to the requirements of certain state laws, we reserve the right to
defer fixed annuity payments for up to six months.
 
If a check has been submitted as the premium, we have the right to defer any
payments until the check has been honored.
 
Legal Proceedings
 
There are no legal proceedings to which the separate account is a party or to
which the assets of the account are subject. PFL, like other life insurance
companies, is involved in lawsuits. In some class action and other lawsuits
involving other insurers, substantial damages have been sought and/or material
settlement payments have been made. Although the outcome of any litigation
cannot be predicted with certainty, PFL believes that at the present time there
are no pending or threatened lawsuits that are reasonably likely to have a
material adverse impact on the separate account or PFL.
 
Financial Statements
   
The statutory-basis financial statements of PFL are in the Statement of
Additional Information. The subaccounts began operations in 1999, and do not
yet have any financial history.     
 
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
 
Glossary of Terms
The Contract--General Provisions
Federal Tax Matters
Investment Experience
State Regulation of PFL
Administration
Records and Reports
Distribution of the Contracts
Other Products
Custody of Assets
Historical Performance Data
Legal Matters
Independent Auditors
Other Information
Financial Statements
 
                                       21
<PAGE>
 
                                   
                                APPENDIX A     
 
                          HISTORICAL PERFORMANCE DATA
   
The following graph is showing how your annuity payments can fluctuate based on
past investment performance (net of all charges) of the portfolios through
December 31, 1998. The information presented is for periods prior to the
inception date of the subaccounts. PFL did not sell the contracts prior to the
date of this prospectus, and therefore, the graphs illustrate what annuity
payments might have been under a contract had one existed during the years
shown.     
   
The graphs are based on the adjusted historical performance of the portfolios,
which means that the 1.35% separate account charge and the actual net expenses
of each portfolio for the year ended December 31, 1998, are reflected in the
graph for each portfolio. The graphs do not reflect any premium tax charge.
    
Each graph shows the effect that the portfolio's investment performance would
have had on the value of an annuity unit and, thus, the value of an annuity
payment if a contract with an AIR of 5%, providing an initial monthly annuity
payment of $500.00, was purchased on the date the portfolio commenced
operations. Each graph assumes that the entire premium of the hypothetical
contract was allocated to the subaccount being illustrated. Annuity payments
increase for a given month if the performance of the portfolio underlying the
subaccounts, net of all charges, for that month is higher than the AIR, and
decreases for a given month if the performance of the portfolio underlying the
subaccounts, net of all charges, for that month is lower than the AIR. The
premium necessary for an initial monthly annuity payment of $500.00 will vary
depending on the age and sex of the annuitant (and secondary annuitant, if
any), the payment option and the first annuity payment date. For example,
suppose that a 65 year old male who lives in a state that does not charge a
premium tax wishes to purchase $500.00 of an initial monthly variable annuity
payment beginning on the contract issue date with a life only payment option.
If there is no secondary annuitant, no guarantee period and he chooses a 5%
AIR, the premium needed would be $74,639. If the purchaser were female, the
premium necessary would be $81,847. This is because females have a longer life
expectancy than males.
 
The monthly payments depicted in the graphs are not based on actual contracts.
They are based on adjusted historical performance results of the portfolios and
are not projections or indications of future results. PFL does not guarantee
and does not suggest that any subaccount or contract issued by PFL will
generate these or similar average monthly payments for any period of time. The
graphs are for illustration purposes only and do not represent future variable
annuity payments or future investment returns. Variable annuity payments under
a real contract may be more or less than those forming the basis for the
monthly payments shown in these graphs, if the actual returns of the portfolios
selected by you are different from the adjusted historical returns of the
portfolios. It is very likely that a portfolio's investment performance will
fluctuate over time; therefore, you can expect that your variable annuity
payments will fluctuate. The total amount of variable annuity payments
ultimately received will depend upon the payment option selected by you.
 
                                     * * *
 
                                       22
<PAGE>
 
   
VIP MONEY MARKET PORTFOLIO     
                                         
                                          
          [MONEY MARKET PORTFOLIO MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
   
 .  5% AIR     
   
 .  $500 initial monthly annuity payment     
   
 .  Fund inception date--March 1982     
 
<TABLE>   
<CAPTION>
                                                             Adjusted Historical
   Year                                                      Average Annual Total
             Monthly Payment           Adjusted                    Return*
             Amounts at End        Historical Annual            (Periods Ended
                of Years             Total Return*               12/31/1998)
- --------------------------------------------------------------------------------------
   <S>       <C>                   <C>                     <C>                   <C>
   1982           $521                    N/A                  1 Year            4.07%
- --------------------------------------------------------------------------------------
   1983           $535                   7.69%                 5 Years           3.90%
- --------------------------------------------------------------------------------------
   1984           $555                   8.99%                10 Years           4.27%
- --------------------------------------------------------------------------------------
   1985           $564                   6.67%             Since Inception       5.39%
- --------------------------------------------------------------------------------------
   1986           $565                   5.28%
- ----------------------------------------------------------------------------------
   1987           $565                   5.03%
- ----------------------------------------------------------------------------------
   1988           $570                   5.95%
- ----------------------------------------------------------------------------------
   1989           $585                   7.72%
- ----------------------------------------------------------------------------------
   1990           $594                   6.62%
- ----------------------------------------------------------------------------------
   1991           $592                   4.69%
- ----------------------------------------------------------------------------------
   1992           $578                   2.51%
- ----------------------------------------------------------------------------------
   1993           $561                   1.86%
- ----------------------------------------------------------------------------------
   1994           $550                   2.87%
- ----------------------------------------------------------------------------------
   1995           $547                   4.47%
- ----------------------------------------------------------------------------------
   1996           $542                   4.00%
- ----------------------------------------------------------------------------------
   1997           $537                   4.08%
- ----------------------------------------------------------------------------------
   1998           $532                   4.07%
</TABLE>    
   
*  The subaccount had not began operations as of the date of this prospectus.
   Historical returns for periods prior to that date are total returns for the
   VIP Money Market Portfolio, adjusted to reflect the 1.35% separate account
   charge.     
 
                                       23
<PAGE>
 
   
VIP HIGH INCOME PORTFOLIO     
                                         
                                          
["HIGH INCOME PORTFOLIO MONTHLY PAYMENT CHART APPEARS HERE"]
   
Chart Specifications:     
   
 .  5% AIR     
   
 .  $500 initial monthly annuity payment     
   
 .  Fund inception date--September 1985     
 
<TABLE>   
<CAPTION>
                                                         Adjusted Historical
                                                               Average
            Monthly Payment         Adjusted            Annual Total Return*
            Amounts at End      Historical Annual          (Periods Ended
   Year        of Years           Total Return*              12/31/1998)
- ---------------------------------------------------------------------------------
   <S>      <C>                 <C>                   <C>                 <C>
   1982           N/A                  N/A                1 Year          (5.61)%
- ---------------------------------------------------------------------------------
   1983           N/A                  N/A                5 Years          7.34%
- ---------------------------------------------------------------------------------
   1984           N/A                  N/A               10 Years          9.58%
- ---------------------------------------------------------------------------------
   1985          $522                  N/A            Since Inception      9.60%
- ---------------------------------------------------------------------------------
   1986          $577                16.12%
- ---------------------------------------------------------------------------------
   1987          $549                (0.13)%
- ---------------------------------------------------------------------------------
   1988          $577                10.29%
- ---------------------------------------------------------------------------------
   1989          $519                (5.56)%
- ---------------------------------------------------------------------------------
   1990          $476                (3.71)%
- ---------------------------------------------------------------------------------
   1991          $605                33.48%
- ---------------------------------------------------------------------------------
   1992          $699                21.41%
- ---------------------------------------------------------------------------------
   1993          $792                18.91%
- ---------------------------------------------------------------------------------
   1994          $733                (2.86)%
- ---------------------------------------------------------------------------------
   1995          $830                19.00%
- ---------------------------------------------------------------------------------
   1996          $889                12.50%
- ---------------------------------------------------------------------------------
   1997          $983                16.10%
- ---------------------------------------------------------------------------------
   1998          $884                (5.61)%
</TABLE>    
   
*  The subaccount had not began operations as of the date of this prospectus.
   Historical returns for periods prior to that date are total returns for the
   VIP High Income Portfolio, adjusted to reflect the 1.35% separate account
   charge.     
 
                                       24
<PAGE>
 
VIP EQUITY-INCOME PORTFOLIO
 
["EQUITY-INCOME PORTFOLIO MONTHLY PAYMENT CHART APPEARS HERE"]
   
Chart Specifications:     
 .5% AIR
 .$500 initial monthly annuity payment
 .Fund inception date--October 1986
 
<TABLE>   
<CAPTION>
                                                        Adjusted Historical
                                                        Average Annual Total
            Monthly Payment         Adjusted                  Return*
            Amounts at End      Historical Annual          (Periods Ended
   Year        of Years           Total Return*             12/31/1998)
- --------------------------------------------------------------------------------
   <S>      <C>                 <C>                   <C>                 <C>
   1982           N/A                  N/A                1 Year          10.14%
- --------------------------------------------------------------------------------
   1983           N/A                  N/A                5 Years         17.19%
- --------------------------------------------------------------------------------
   1984           N/A                  N/A               10 Years         14.08%
- --------------------------------------------------------------------------------
   1985           N/A                  N/A            Since Inception     12.89%
- --------------------------------------------------------------------------------
   1986          $494                  N/A
- --------------------------------------------------------------------------------
   1987          $458                (2.76)%
- --------------------------------------------------------------------------------
   1988          $529                21.34%
- --------------------------------------------------------------------------------
   1989          $583                15.78%
- --------------------------------------------------------------------------------
   1990          $464               (16.43)%
- --------------------------------------------------------------------------------
   1991          $574                29.71%
- --------------------------------------------------------------------------------
   1992          $630                15.41%
- --------------------------------------------------------------------------------
   1993          $700                16.63%
- --------------------------------------------------------------------------------
   1994          $704                 5.64%
- --------------------------------------------------------------------------------
   1995          $894                33.31%
- --------------------------------------------------------------------------------
   1996          $960                12.75%
- --------------------------------------------------------------------------------
   1997          $1156               26.41%
- --------------------------------------------------------------------------------
   1998          $1213                  %
</TABLE>    
   
*  The subaccount had not began operations as of the date of this prospectus.
   Historical returns for periods prior to that date are total returns for the
   VIP Equity-Income Portfolio, adjusted to reflect the 1.35% separate account
   charge.     
 
                                       25
<PAGE>
 
VIP GROWTH PORTFOLIO
 
("Growth Portfolio Monthly Payment Chart Appears here")
   
Chart Specifications:     
 .5% AIR
 .$500 initial monthly annuity payment
 .Fund inception date--October 1986
 
<TABLE>   
<CAPTION>
           Monthly Payment       Adjusted         Adjusted Historical Average
           Amounts at End    Historical Annual       Annual Total Return*
   Year       of Years         Total Return*      (Periods Ended 12/31/1998)
- -----------------------------------------------------------------------------
   <S>     <C>               <C>                 <C>                 <C>
   1982          N/A                N/A                1 Year         37.64%
- -----------------------------------------------------------------------------
   1983          N/A                N/A               5 Years         20.12%
- -----------------------------------------------------------------------------
   1984          N/A                N/A               10 Years        17.81%
- -----------------------------------------------------------------------------
   1985          N/A                N/A           Since Inception     15.80%
- -----------------------------------------------------------------------------
   1986         $ 494               N/A
- -----------------------------------------------------------------------------
   1987         $ 481              2.18%
- -----------------------------------------------------------------------------
   1988         $ 523             14.25%
- -----------------------------------------------------------------------------
   1989         $ 646             29.66%
- -----------------------------------------------------------------------------
   1990         $ 536            (12.93)%
- -----------------------------------------------------------------------------
   1991         $ 733             43.59%
- -----------------------------------------------------------------------------
   1992         $ 753              7.86%
- -----------------------------------------------------------------------------
   1993         $ 845             17.78%
- -----------------------------------------------------------------------------
   1994         $ 793             (1.36)%
- -----------------------------------------------------------------------------
   1995         $1009             33.57%
- -----------------------------------------------------------------------------
   1996         $1088             13.17%
- -----------------------------------------------------------------------------
   1997         $1262             21.84%
- -----------------------------------------------------------------------------
   1998         $1654             37.64%
</TABLE>    
*  The subaccount had not began operations as of the date of this prospectus.
   Historical returns for periods prior to that date are total returns for the
   VIP Growth Portfolio, adjusted to reflect the 1.35% separate account charge.
 
                                       26
<PAGE>
 
VIP OVERSEAS PORTFOLIO
 
[OVERSEAS PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .5% AIR
 .$500 initial monthly annuity payment
 .Fund inception date--January 1987
 
<TABLE>   
<CAPTION>
           Monthly Payment       Adjusted        Adjusted Historical Average
   Year    Amounts at End    Historical Annual      Annual Total Return*
              of Years         Total Return*     (Periods Ended 12/31/1998)
- ----------------------------------------------------------------------------
   <S>     <C>               <C>                 <C>                 <C>
   1982          N/A                N/A               1 Year          11.25%
- ----------------------------------------------------------------------------
   1983          N/A                N/A               5 Years         8.24%
- ----------------------------------------------------------------------------
   1984          N/A                N/A              10 Years         8.61%
- ----------------------------------------------------------------------------
   1985          N/A                N/A           Since Inception     7.14%
- ----------------------------------------------------------------------------
   1986          N/A                N/A
- ----------------------------------------------------------------------------
   1987         $446                N/A
- ----------------------------------------------------------------------------
   1988         $453               6.68%
- ----------------------------------------------------------------------------
   1989         $538              24.61%
- ----------------------------------------------------------------------------
   1990         $497              (3.06)%
- ----------------------------------------------------------------------------
   1991         $505               6.72%
- ----------------------------------------------------------------------------
   1992         $424             (11.92)%
- ----------------------------------------------------------------------------
   1993         $546              35.42%
- ----------------------------------------------------------------------------
   1994         $522               0.37%
- ----------------------------------------------------------------------------
   1995         $538               8.22%
- ----------------------------------------------------------------------------
   1996         $572              11.70%
- ----------------------------------------------------------------------------
   1997         $600              10.07%
- ----------------------------------------------------------------------------
   1998         $636              11.25%
</TABLE>    
   
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP Overseas Portfolio, adjusted to reflect the 1.35% separate account
  charge.     
 
                                       27
<PAGE>
 
   
VIP II INVESTMENT GRADE BOND PORTFOLIO     
 
[INVESTMENT GRADE BOND PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
   
 .5% AIR     
   
 .$500 initial monthly annuity payment     
   
 .Fund inception date--June 1989     
 
<TABLE>   
<CAPTION>
           Monthly Payment       Adjusted        Adjusted Historical Average
   Year    Amounts at End    Historical Annual       Annual Total Return*
              of Years         Total Return*      (Periods Ended 12/31/1998)
- ----------------------------------------------------------------------------
   <S>     <C>               <C>                 <C>                  <C>
   1982          N/A                N/A                1 Year          7.39%
- ----------------------------------------------------------------------------
   1983          N/A                N/A               5 Years          5.28%
- ----------------------------------------------------------------------------
   1984          N/A                N/A               10 Years          N/A
- ----------------------------------------------------------------------------
   1985          N/A                N/A           Since Inception      6.90%
- ----------------------------------------------------------------------------
   1986          N/A                N/A
- ----------------------------------------------------------------------------
   1987          N/A                N/A
- ----------------------------------------------------------------------------
   1988          N/A                N/A
- ----------------------------------------------------------------------------
   1989         $514                N/A
- ----------------------------------------------------------------------------
   1990         $512               4.71%
- ----------------------------------------------------------------------------
   1991         $561              14.94%
- ----------------------------------------------------------------------------
   1992         $562               5.23%
- ----------------------------------------------------------------------------
   1993         $586               9.48%
- ----------------------------------------------------------------------------
   1994         $530              (5.04)%
- ----------------------------------------------------------------------------
   1995         $584              15.76%
- ----------------------------------------------------------------------------
   1996         $566               1.80%
- ----------------------------------------------------------------------------
   1997         $580               7.61%
- ----------------------------------------------------------------------------
   1998         $594               7.39%
</TABLE>    
   
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP II Investment Grade Bond Portfolio, adjusted to reflect the 1.35%
  separate account charge.     
 
                                       28
<PAGE>
 
VIP II ASSET MANAGER PORTFOLIO
 
[ASSET MANAGER PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .5% AIR
 .$500 initial monthly annuity payment
 .Fund inception date--May 1990
 
<TABLE>
<CAPTION>
           Monthly Payment       Adjusted         Adjusted Historical Average
           Amounts at End    Historical Annual       Annual Total Return*
   Year       of Years         Total Return*      (Periods Ended 12/31/1998)
- -----------------------------------------------------------------------------
   <S>     <C>               <C>                 <C>                  <C>
   1982          N/A                N/A          1 Year                13.52%
- -----------------------------------------------------------------------------
   1983          N/A                N/A          5 Years               10.32%
- -----------------------------------------------------------------------------
   1984          N/A                N/A          10 Years               N/A%
- -----------------------------------------------------------------------------
   1985          N/A                N/A          Since Inception       12.27%
- -----------------------------------------------------------------------------
   1986          N/A                N/A
- -----------------------------------------------------------------------------
   1987          N/A                N/A
- -----------------------------------------------------------------------------
   1988          N/A                N/A
- -----------------------------------------------------------------------------
   1989          N/A                N/A
- -----------------------------------------------------------------------------
   1990         $504                N/A
- -----------------------------------------------------------------------------
   1991         $581               20.93
- -----------------------------------------------------------------------------
   1992         $610              10.38%
- -----------------------------------------------------------------------------
   1993         $694              19.44%
- -----------------------------------------------------------------------------
   1994         $613              (7.35)%
- -----------------------------------------------------------------------------
   1995         $673              15.40%
- -----------------------------------------------------------------------------
   1996         $725              13.07%
- -----------------------------------------------------------------------------
   1997         $822              19.05%
- -----------------------------------------------------------------------------
   1998         $888              13.52%
</TABLE>
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP II Asset Manager Portfolio, adjusted to reflect the 1.35% separate
  account charge.
 
                                       29
<PAGE>
 
VIP II ASSET MANAGER: GROWTH PORTFOLIO
 
[ASSET MANAGER GROWTH PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .5% AIR
 .$500 initial monthly annuity payment
 .Fund inception date--January 1995
 
<TABLE>   
<CAPTION>
           Monthly Payment       Adjusted        Adjusted Historical Average
   Year    Amounts at End    Historical Annual       Annual Total Return*
              of Years         Total Return*      (Periods Ended 12/31/1998)
- ----------------------------------------------------------------------------
   <S>     <C>               <C>                 <C>                 <C>
   1982          N/A                N/A               1 Year          16.00%
- ----------------------------------------------------------------------------
   1983          N/A                N/A               5 Years          N/A
- ----------------------------------------------------------------------------
   1984          N/A                N/A              10 Years          N/A
- ----------------------------------------------------------------------------
   1985          N/A                N/A           Since Inception     19.86%
- ----------------------------------------------------------------------------
   1986          N/A                N/A
- ----------------------------------------------------------------------------
   1987          N/A                N/A
- ----------------------------------------------------------------------------
   1988          N/A                N/A
- ----------------------------------------------------------------------------
   1989          N/A                N/A
- ----------------------------------------------------------------------------
   1990          N/A                N/A
- ----------------------------------------------------------------------------
   1991          N/A                N/A
- ----------------------------------------------------------------------------
   1992          N/A                N/A
- ----------------------------------------------------------------------------
   1993          N/A                N/A
- ----------------------------------------------------------------------------
   1994          N/A                N/A
- ----------------------------------------------------------------------------
   1995         $579                N/A
- ----------------------------------------------------------------------------
   1996         $653              18.33%
- ----------------------------------------------------------------------------
   1997         $767              23.41%
- ----------------------------------------------------------------------------
   1998         $848              16.00%
</TABLE>    
 
* The subaccount had not began operations as of the date of this prospectus.
Historical returns for periods prior to that date are total returns for the VIP
II Asset Manager: Growth Portfolio, adjusted to reflect the 1.35% separate
account charge.
 
                                       30
<PAGE>
 
VIP II INDEX 500 PORTFOLIO
 
[INDEX 500 PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
   
 .5% AIR     
   
 .$500 initial monthly annuity payment     
   
 .Fund inception date--August 1992     
 
<TABLE>
<CAPTION>
           Monthly Payment       Adjusted         Adjusted Historical Average
           Amounts at End    Historical Annual       Annual Total Return*
   Year       of Years         Total Return*      (Periods Ended 12/31/1998)
- -----------------------------------------------------------------------------
   <S>     <C>               <C>                 <C>                  <C>
   1982          N/A                N/A          1 Year                26.62%
- -----------------------------------------------------------------------------
   1983          N/A                N/A          5 Years               22.08%
- -----------------------------------------------------------------------------
   1984          N/A                N/A          10 Years                N/A
- -----------------------------------------------------------------------------
   1985          N/A                N/A          Since Inception       19.44%
- -----------------------------------------------------------------------------
   1986          N/A                N/A
- -----------------------------------------------------------------------------
   1987          N/A                N/A
- -----------------------------------------------------------------------------
   1988          N/A                N/A
- -----------------------------------------------------------------------------
   1989          N/A                N/A
- -----------------------------------------------------------------------------
   1990          N/A                N/A
- -----------------------------------------------------------------------------
   1991          N/A                N/A
- -----------------------------------------------------------------------------
   1992         $ 517               N/A
- -----------------------------------------------------------------------------
   1993         $ 533              8.27%
- -----------------------------------------------------------------------------
   1994         $ 506             (0.32)%
- -----------------------------------------------------------------------------
   1995         $ 652             35.36%
- -----------------------------------------------------------------------------
   1996         $ 753             21.18%
- -----------------------------------------------------------------------------
   1997         $ 939             30.94%
- -----------------------------------------------------------------------------
   1998         $1132             26.62%
</TABLE>
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP II Index 500 Portfolio, adjusted to reflect the 1.35% separate account
  charge.
 
                                       31
<PAGE>
 
VIP II CONTRAFUND PORTFOLIO
 
 
 
 
[CONTRAFUND PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .  5% AIR
 .$500 initial monthly annuity payment
 .Fund inception date--January 1995
<TABLE> 
<CAPTION>  
- ------------------------------------------------------------------------------------------------------------------------------------
       Monthly Payment     Adjusted      Adjusted Historical Average Annual
       Amounts at End  Historical Annual           Total Return*
  Year    of Years       Total Return*       (Periods Ended 12/31/1998)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>    <C>             <C>               <C>                   <C>
  1982        N/A              N/A              1 Year            28.25%
- ------------------------------------------------------------------------------------------------------------------------------------
  1983        N/A              N/A              5 Years            N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1984        N/A              N/A             10 Years            N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1985        N/A              N/A          Since Inception       27.03%
- ------------------------------------------------------------------------------------------------------------------------------------
  1986        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1987        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1988        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1989        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1990        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1991        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1992        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1993        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1994        N/A              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1995      $ 658              N/A
- ------------------------------------------------------------------------------------------------------------------------------------
  1996      $ 750            19.68%
- ------------------------------------------------------------------------------------------------------------------------------------
  1997      $ 875            22.49%
- ------------------------------------------------------------------------------------------------------------------------------------
  1998      $1069            28.25%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP II Contrafund Portfolio, adjusted to reflect the 1.35% separate account
  charge.
 
                                       32
<PAGE>
 
VIP III BALANCED PORTFOLIO
 
 
 
 
[BALANCED PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .  5% AIR
 .$500 initial monthly annuity payment
   
 .Fund inception date--January 1995     
 
<TABLE>   
<CAPTION>
       Monthly Payment     Adjusted      Adjusted Historical Average Annual
  Year Amounts at End  Historical Annual           Total Return*
          of Years       Total Return*       (Periods Ended 12/31/1998)
- ---------------------------------------------------------------------------
<S>    <C>             <C>               <C>                   <C>
  1982       N/A               N/A              1 Year            16.07%
- ---------------------------------------------------------------------------
  1983       N/A               N/A              5 Years            N/A
- ---------------------------------------------------------------------------
  1984       N/A               N/A             10 Years            N/A
- ---------------------------------------------------------------------------
  1985       N/A               N/A          Since Inception       14.38%
- ---------------------------------------------------------------------------
  1986       N/A               N/A
- ---------------------------------------------------------------------------
  1987       N/A               N/A
- ---------------------------------------------------------------------------
  1988       N/A               N/A
- ---------------------------------------------------------------------------
  1989       N/A               N/A
- ---------------------------------------------------------------------------
  1990       N/A               N/A
- ---------------------------------------------------------------------------
  1991       N/A               N/A
- ---------------------------------------------------------------------------
  1992       N/A               N/A
- ---------------------------------------------------------------------------
  1993       N/A               N/A
- ---------------------------------------------------------------------------
  1994       N/A               N/A
- ---------------------------------------------------------------------------
  1995      $541               N/A
- ---------------------------------------------------------------------------
  1996      $565              9.60%
- ---------------------------------------------------------------------------
  1997      $636             18.36%
- ---------------------------------------------------------------------------
  1998      $703             16.07%
</TABLE>    
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP III Balanced Portfolio, adjusted to reflect the 1.35% separate account
  charge.
 
                                       33
<PAGE>
 
VIP III GROWTH & INCOME PORTFOLIO
 
 
 
 
[GROWTH AND INCOME PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .  5% AIR
 .$500 initial monthly annuity payment
   
 .Fund inception date--December 1996     
 
<TABLE>
<CAPTION>
       Monthly Payment     Adjusted      Adjusted Historical Average Annual
       Amounts at End  Historical Annual           Total Return*
  Year    of Years       Total Return*       (Periods Ended 12/31/1998)
- ---------------------------------------------------------------------------
<S>    <C>             <C>               <C>                   <C>
  1982       N/A               N/A              1 Year            27.87%
- ---------------------------------------------------------------------------
  1983       N/A               N/A              5 Years            N/A
- ---------------------------------------------------------------------------
  1984       N/A               N/A             10 Years            N/A
- ---------------------------------------------------------------------------
  1985       N/A               N/A          Since Inception       26.83%
- ---------------------------------------------------------------------------
  1986       N/A               N/A
- ---------------------------------------------------------------------------
  1987       N/A               N/A
- ---------------------------------------------------------------------------
  1988       N/A               N/A
- ---------------------------------------------------------------------------
  1989       N/A               N/A
- ---------------------------------------------------------------------------
  1990       N/A               N/A
- ---------------------------------------------------------------------------
  1991       N/A               N/A
- ---------------------------------------------------------------------------
  1992       N/A               N/A
- ---------------------------------------------------------------------------
  1993       N/A               N/A
- ---------------------------------------------------------------------------
  1994       N/A               N/A
- ---------------------------------------------------------------------------
  1995       N/A               N/A
- ---------------------------------------------------------------------------
  1996      $500               N/A
- ---------------------------------------------------------------------------
  1997      $599             25.77%
- ---------------------------------------------------------------------------
  1998      $729             27.87%
</TABLE>
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP III Growth & Income Portfolio, adjusted to reflect the 1.35% separate
  account charge.
 
                                       34
<PAGE>
 
VIP III GROWTH OPPORTUNITIES PORTFOLIO
 
 
 
 
[GROWTH OPPORTUNITIES PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .  5% AIR
 .$500 initial monthly annuity payment
   
 .Fund inception date--January 1995     
 
<TABLE>
<CAPTION>
       Monthly Payment     Adjusted      Adjusted Historical Average Annual
       Amounts at End  Historical Annual           Total Return*
  Year    of Years       Total Return*       (Periods Ended 12/31/1998)
- ---------------------------------------------------------------------------
<S>    <C>             <C>               <C>                   <C>
  1982       N/A               N/A              1 Year            22.96%
- ---------------------------------------------------------------------------
  1983       N/A               N/A              5 Years            N/A
- ---------------------------------------------------------------------------
  1984       N/A               N/A             10 Years            N/A
- ---------------------------------------------------------------------------
  1985       N/A               N/A          Since Inception       24.43%
- ---------------------------------------------------------------------------
  1986       N/A               N/A
- ---------------------------------------------------------------------------
  1987       N/A               N/A
- ---------------------------------------------------------------------------
  1988       N/A               N/A
- ---------------------------------------------------------------------------
  1989       N/A               N/A
- ---------------------------------------------------------------------------
  1990       N/A               N/A
- ---------------------------------------------------------------------------
  1991       N/A               N/A
- ---------------------------------------------------------------------------
  1992       N/A               N/A
- ---------------------------------------------------------------------------
  1993       N/A               N/A
- ---------------------------------------------------------------------------
  1994       N/A               N/A
- ---------------------------------------------------------------------------
  1995      $629               N/A
- ---------------------------------------------------------------------------
  1996      $706             17.88%
- ---------------------------------------------------------------------------
  1997      $841             24.99%
- ---------------------------------------------------------------------------
  1998      $985             22.96%
</TABLE>
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP III Growth Opportunities Portfolio, adjusted to reflect the 1.35%
  separate account charge.
 
                                       35
<PAGE>
 
VIP III MID CAP PORTFOLIO
 
 
 
 
[MID CAP PORTFOLIO/MONTHLY PAYMENT CHART APPEARS HERE]
   
Chart Specifications:     
 .  5% AIR
 .$500 initial monthly annuity payment
   
 .Fund inception date--December 1998     
 
<TABLE>
<CAPTION>
       Monthly Payment     Adjusted      Adjusted Historical Average Annual
       Amounts at End  Historical Annual            Total Return*
  Year    of Years       Total Return*       (Periods Ended 12/31/1998)
- ---------------------------------------------------------------------------
<S>    <C>             <C>               <C>                    <C>
  1982       N/A              N/A                1 Year             N/A
- ---------------------------------------------------------------------------
  1983       N/A              N/A               5 Years             N/A
- ---------------------------------------------------------------------------
  1984       N/A              N/A               10 Years            N/A
- ---------------------------------------------------------------------------
  1985       N/A              N/A           Since Inception        3.09%
- ---------------------------------------------------------------------------
  1986       N/A              N/A
- ---------------------------------------------------------------------------
  1987       N/A              N/A
- ---------------------------------------------------------------------------
  1988       N/A              N/A
- ---------------------------------------------------------------------------
  1989       N/A              N/A
- ---------------------------------------------------------------------------
  1990       N/A              N/A
- ---------------------------------------------------------------------------
  1991       N/A              N/A
- ---------------------------------------------------------------------------
  1992       N/A              N/A
- ---------------------------------------------------------------------------
  1993       N/A              N/A
- ---------------------------------------------------------------------------
  1994       N/A              N/A
- ---------------------------------------------------------------------------
  1995       N/A              N/A
- ---------------------------------------------------------------------------
  1996       N/A              N/A
- ---------------------------------------------------------------------------
  1997       N/A              N/A
- ---------------------------------------------------------------------------
  1998      $515             3.09%
</TABLE>
* The subaccount had not began operations as of the date of this prospectus.
  Historical returns for periods prior to that date are total returns for the
  VIP III Mid Cap Portfolio, adjusted to reflect the 1.35% separate account
  charge.
 
                                       36
<PAGE>
 
   
Additional Fund Information     
   
Fidelity Management & Research Company (FMR) is the investment advisor for the
underlying funds. FMR is a registered investment advisor under the Investment
Advisors Act of 1940. FMR is the original Fidelity company and was founded in
1946. It provides numerous mutual funds and other clients with investment
research and portfolio management services. It maintains a large staff of
experienced investment personnel and a full complement of related support
facilities. As of December 31, 1998, it advised funds having more than 39
million shareholder accounts with a total value of more than $694 billion. FMR
charges the portfolios an investment management fee. These fees are part of the
portfolios' operating expenses. See the attached prospectuses for the
underlying funds for discussions of the Underlying funds' expenses.     
 
There is no assurance that any of the portfolios will achieve its investment
objective.
 
PFL may receive expense reimbursements or other revenues from the funds or FMR.
The amount of these reimbursements or revenues, if any, may be based on the
amount of assets that PFL (or its affiliates) or the separate account invests
in the underlying funds.
 
The underlying funds' prospectuses should be read carefully before any decision
is made concerning the allocation of the premium to a particular subaccount.
   
An investment in the separate account, or in any portfolio, including the VIP
Money Market Portfolio, is not insured or guaranteed by the U.S. government or
any government agency.     
 
The investment objectives and policies of certain portfolios are similar to the
investment objectives and policies of other portfolios that may be managed by
the same investment advisor or manager. The investment results of the
portfolios, however, may differ from the results of such other portfolios.
There can be no assurance, and no representation is made, that the investment
results of any of the portfolios will be comparable to the investment results
of any other portfolio, even if the other portfolio has the same investment
advisor or manager.
   
Addition, Deletion, or Substitution of Investments. We cannot and do not
guarantee that any of the subaccounts will always be available to receive
premium allocations or transfers. We retain the right, subject to any
applicable law, to make certain changes in the separate account and its
investments. We reserve the right to eliminate the shares of any portfolio held
by a subaccount and to substitute shares of another portfolio of the funds or
of another registered open-end management investment company for the shares of
any portfolio, if the shares of the portfolio are no longer available for
investment or, if in our judgment, investment in any portfolio would be
inappropriate in view of the purposes of the separate account. To the extent
required by the 1940 Act, substitutions of shares attributable to an owner's
interest in a subaccount will not be made without prior notice to the owner and
the prior approval of the SEC. Nothing contained herein shall prevent the
separate account from purchasing other securities for other series or classes
of variable annuity contracts or from effecting an exchange between series or
classes of variable annuity contracts on the basis of requests made by owners.
    
New subaccounts may be established when, in our sole discretion, marketing,
tax, investment or other conditions warrant. Any new subaccounts may be made
available to existing owners on a basis to be determined by us. Each additional
subaccount will purchase shares in a mutual fund portfolio or other investment
vehicle. We may also eliminate one or more subaccounts if, in our sole
discretion, marketing, tax, investment or other conditions warrant such change.
In the event any subaccount is eliminated, we will notify owners and request a
reallocation of the amounts invested in the eliminated subaccount. If no such
reallocation is provided by the owner, we will reinvest the amounts invested in
the eliminated subaccount in the subaccount that invests in the Money Market
Portfolio (or in a similar portfolio of money market instruments) or in another
subaccount, if appropriate.
 
 
                                       37
<PAGE>
 
In the event of any such substitution or change, we may, by appropriate
endorsement, make such changes in the contracts as may be necessary or
appropriate to reflect such substitution or change. Furthermore, if deemed to
be in the best interests of persons having voting rights under the contracts,
the separate account may be:
 
 .  operated as a management company under the 1940 Act or any other form
   permitted by law,
 .  deregistered under the 1940 Act in the event such registration is no longer
   required, or
 .  combined with one or more other separate accounts.
 
To the extent permitted by applicable law, we also may
 
 .  transfer the assets of the separate account associated with the contracts to
   another account or accounts,
 .  restrict or eliminate any voting rights of owners or other persons who have
   voting rights as to the separate account,
 .  create new separate accounts,
 .  add new subaccounts to or remove existing subaccounts from the separate
   account or combine subaccounts, or
 .  add new underlying funds, or substitute a new fund for an existing fund.
 
Resolving Material Conflicts. The underlying funds are available to separate
accounts offering variable annuity and variable life products of other
participating insurance companies, as well as to the separate account and other
separate accounts we establish. Although we do not anticipate any disadvantages
to this, there is a possibility that a material conflict may arise between the
interest of the separate account and one or more of the other separate accounts
participating in an underlying fund. A conflict may occur due to a change in
law affecting the operations of variable life insurance and variable annuity
separate accounts, differences in the voting instructions we receive and
instructions received by other companies, or some other reason. In the event of
a conflict, it is possible that the separate account might be required to
withdraw its investment in the underlying funds. In the event of any conflict,
we will take any steps necessary to protect owners, annuitants, secondary
annuitants and beneficiaries.
 
                                       38
<PAGE>
 
                                   
                                APPENDIX B     
 
                    ILLUSTRATIONS OF ANNUITY PAYMENT VALUES
 
The following graphs have been prepared to show how investment performance
affects your variable annuity payments over time. The graphs incorporate
hypothetical rates of return and PFL does not guarantee that you will earn
these returns for any one year or any sustained period of time. PFL did not
sell contracts prior to the date of this prospectus, and, therefore, the graphs
represent what annuity payments might have been under a contract had one
existed during the years shown. The graphs are for illustrative purposes only
and do not represent past or future investment returns.
 
Your variable annuity payment may be more or less than the income shown if the
actual returns of the subaccounts are different than those illustrated. Since
it is very likely that your investment returns will fluctuate over time, you
can expect that the amount of your annuity payment will also fluctuate. The
total amount of annuity payments ultimately received will, in addition to the
investment performance of the subaccounts, also depend on how long you live and
whether you choose a guarantee period option.
 
Another factor which determines the amount of your variable annuity payment is
the assumed investment return (AIR). Annuity payments will increase from one
variable annuity payment calculation date to the next if the performance of the
portfolio underlying the subaccounts, net of all charges, is greater than the
AIR and will decrease if the performance of the portfolio underlying the
subaccounts, net of all charges, is less than the AIR.
   
The "Hypothetical Illustration" graph below illustrates differences in monthly
variable annuity payments assuming different investment returns. The graph
assumes a single premium of $47,198; the entire premium was allocated to
variable annuity payments; the AIR is 5%; the payment option is Single Life
Annuity; a 79 year old male, and separate account charges of 1.35% and average
portfolio expenses of 0.63%. This results in the receipt of an initial annuity
payment in the amount of $500. The graph illustrates gross returns of 0.00%,
6.00%, and 10.00% (net returns after expenses are (1.98)%, 4.02%, and 8.02%,
respectively).     
 
                 [HYPOTHETICAL ILLUSTRATION CHART APPEARS HERE]
 
                                       39
<PAGE>
 
          Monthly Payments Assuming Different Gross Portfolio Returns
 
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
      Monthly Payment at the
       End of Contract Year                    Gross Portfolio Returns*
                              ----------------------------------------------------------------
                                           0.0%                   6.0%                   10.0%
- ----------------------------------------------------------------------------------------------
   <S>                                     <C>                    <C>                    <C>
   Assumed First Monthly Payment           $500                   $500                   $500
                 1                         $467                   $495                   $514
                 2                         $436                   $491                   $529
                 3                         $407                   $486                   $544
                 4                         $380                   $482                   $560
                 5                         $354                   $477                   $576
                 6                         $331                   $473                   $593
                 7                         $309                   $468                   $610
                 8                         $288                   $464                   $627
                 9                         $269                   $460                   $645
                10                         $251                   $455                   $664
                11                         $235                   $451                   $683
                12                         $219                   $447                   $703
                13                         $204                   $443                   $723
                14                         $191                   $438                   $744
                15                         $178                   $434                   $765
                16                         $166                   $430                   $787
                17                         $155                   $426                   $810
                18                         $145                   $422                   $833
                19                         $135                   $418                   $857
                20                         $126                   $414                   $882
</TABLE>
 
* The corresponding net returns are (1.98)%, 4.02%, and 8.02%.
 
                                       40
<PAGE>
 
   
The "Monthly Payment Amounts with Different AIRs" graph below illustrates the
differences in variable annuity payments between selecting the 3.5% and 5% AIR.
The graph assumes a single premium of $47,198; the entire premium was allocated
to variable annuity payments; the payment option is a single Life Annuity; 79
year old male; separate account charges of 1.35%; average portfolio expenses of
0.63%; and an annual return of the portfolios, after all expenses of 6%.
Monthly variable annuity payments are shown with the 3.5% AIR and the 5% AIR.
    
                  [MONTHLY PAYMENT AMOUNTS CHART APPEARS HERE]
 
                                       41
<PAGE>
 
                    Monthly Payments Assuming Different AIRs
          (Net Portfolio Return = 6%, Gross Portfolio Return = 7.98%)
 
<TABLE>
- -------------------------------------------------------------------------------------------
<CAPTION>
   Monthly Payment at the End of Year                           AIR
                                     ------------------------------------------------------
                                                      3.5%                              5%
- -------------------------------------------------------------------------------------------
   <S>                                                <C>                              <C>
     Assumed First Monthly Payment                    $455                             $500
                 1                                    $466                             $505
                 2                                    $477                             $510
                 3                                    $489                             $514
                 4                                    $501                             $519
                 5                                    $513                             $524
                 6                                    $525                             $529
                 7                                    $538                             $534
                 8                                    $551                             $539
                 9                                    $564                             $545
                10                                    $578                             $550
                11                                    $592                             $555
                12                                    $606                             $560
                13                                    $621                             $566
                14                                    $636                             $571
                15                                    $651                             $576
                16                                    $667                             $582
                17                                    $683                             $587
                18                                    $699                             $593
                19                                    $716                             $599
                20                                    $733                             $604
</TABLE>
 
The annuity payment amounts shown reflect the deduction of all fees and
expenses. Actual fees and expenses under the contract may be higher or lower,
will vary from year to year, and will depend on how you allocate among the
portfolios. The separate account charge is assumed to be at an annual rate of
1.35% of the average daily net assets.
 
Upon request, we will furnish a customized illustration based on your
individual circumstances and choice of annuity options.
 
                                       42
<PAGE>
 
                      STATEMENT OF ADDITIONAL INFORMATION
                          
                       PFL IMMEDIATE INCOME BUILDER     
 
                                Issued through
 
                        PFL RETIREMENT BUILDER VARIABLE
                                ANNUITY ACCOUNT
 
                                  Offered by
                          PFL LIFE INSURANCE COMPANY
 
                           4333 Edgewood Road, N.E.
                         Cedar Rapids, Iowa 52499-0001
   
This Statement of Additional Information expands upon subjects discussed in
the current prospectus for the PFL Immediate Income Annuity Contract offered
by PFL Life Insurance Company. You may obtain a copy of the prospectus dated
May 1, 1999, by calling 1-800-544-3152, or by writing to the Administrative
and Service Office, Financial Markets Division-Variable Annuity Dept., 4333
Edgewood Road, N.E., Cedar Rapids, Iowa 52499-0001. The prospectus sets forth
information that a prospective investor should know before investing in a
contract. Terms used in the current prospectus for the contract are
incorporated in this Statement of Additional Information.     
 
This Statement of Additional Information is not a prospectus and should be
read only in conjunction with the prospectus for the contract and the PFL
Retirement Builder Variable Annuity Account.
 
Dated: May 1, 1999
 
                                       1
<PAGE>

                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
GLOSSARY OF TERMS..........................................................   3
THE CONTRACT--GENERAL PROVISIONS...........................................   4
  Transfers................................................................   4
  Delay of Transfers.......................................................   4
  Entire Contract..........................................................   4
  Assignment...............................................................   5
  Beneficiary..............................................................   5
  Change of Beneficiary....................................................   5
  Incontestability.........................................................   5
  Misstatement of Age or Sex...............................................   5
  Modification of Contract.................................................   5
  Nonparticipating.........................................................   5
  Owner....................................................................   5
  Proof of Death...........................................................   6
  Proof of Survival........................................................   6
  Death Before First Payment Date..........................................   6
  Protection of Proceeds...................................................   6
FEDERAL TAX MATTERS........................................................   6
  Tax Status of the Contract...............................................   6
  Diversification Requirements.............................................   6
  Owner Control............................................................   7
  Required Distributions...................................................   7
  Taxation of PFL..........................................................   8
INVESTMENT EXPERIENCE......................................................   8
  Annuity Unit Value and Annuity Payment Rates.............................   8
STATE REGULATION OF PFL....................................................  10
ADMINISTRATION.............................................................  10
RECORDS AND REPORTS........................................................  10
DISTRIBUTION OF THE CONTRACTS..............................................  10
OTHER PRODUCTS.............................................................  11
CUSTODY OF ASSETS..........................................................  11
HISTORICAL PERFORMANCE DATA................................................  11
  Money Market Yields......................................................  11
  Other Subaccount Yields..................................................  12
  Total Returns............................................................  12
  Other Performance Data...................................................  13
  Adjusted Hypothetical Performance Data...................................  13
LEGAL MATTERS..............................................................  13
INDEPENDENT AUDITORS.......................................................  13
OTHER INFORMATION..........................................................  14
FINANCIAL STATEMENTS.......................................................  14
</TABLE>
 
                                       2
<PAGE>
 
                               GLOSSARY OF TERMS
 
Annuitant and Secondary Annuitant--The person upon whose life the annuity
payments are based. For joint options, annuity payments are based upon the
lives of both the annuitant and secondary annuitant. Either the annuitant or
the secondary annuitant generally must be no older than 80 years of age on the
contract issue date.
 
Annuity Payments--Payments made by us to the payee pursuant to the payment
option chosen. Annuity payments may be either fixed or variable or a
combination of both.
 
Assumed Investment Return or AIR--The annual effective rate shown in the
contract specifications section of the contract that is used in the
calculation of each variable annuity payment.
 
Beneficiary(ies)--The person(s) who may receive death proceeds or guaranteed
payments under this contract when there is no longer a living annuitant (or
last annuitant for joint options).
 
Contract Issue Date--The date the contract becomes effective. This will be
stated in the contract. Generally, the date the initial premium is allocated
to the separate account.
 
Net Investment Factor--A unit of measure used to reflect the change in
variable annuity unit values in a subaccount from one valuation period to the
next valuation period.
 
Owner(s)--"You," "your," and "yours." The person or entity named in the
contract specifications section who may, while any annuitant is living,
exercise all rights granted by the contract. The annuitant must be the owner,
if the contract is a qualified contract. If there is a secondary annuitant, he
or she may also be an owner (except for a qualified contract, where only one
owner is permitted). The secondary annuitant is never required to be an owner.
 
Payee--The person or entity to whom annuity payments are paid.
 
Payment Date--The date an annuity payment is paid to the payee. We may require
evidence that any annuitant(s) and/or payee is/are alive on the payment date.
 
Separate Account--PFL Retirement Builder Variable Annuity Account.
 
Subaccount--The investment options or divisions of the separate account. Each
subaccount invests in a different portfolio of the funds. We may make
additional subaccounts available in the future.
 
Successor Owner--The person named by the owner to whom ownership of the
contract passes upon the owner's death. If the owner is also the annuitant,
the annuitant's beneficiary is entitled to the death proceeds of the contract.
If no person is named, the owner's estate shall be deemed the successor owner.
 
Valuation Day--Each day the New York Stock Exchange is open for trading and
any other day when the Securities and Exchange Commission requires mutual
funds or unit investment trusts to be valued. The determination of the
variable annuity unit value is made at the end of each valuation day.
 
Variable Annuity Unit--Variable annuity payments are expressed in terms of
variable annuity units, the value of which fluctuates in relation to the
selected subaccounts.
 
Variable Annuity Payment Calculation Date--The date, no more than seven
business days before each payment date, when the amount of the variable
annuity payment is determined. If the New York Stock Exchange is closed on a
variable annuity payment calculation date, we will determine the amount of
annuity income on the next day it is open.
 
                                       3
<PAGE>
 
In order to supplement the description in the prospectus, the following
provides additional information about PFL and the contract which may be of
interest to a prospective purchaser. Words printed in italics in this
Statement of Additional Information are defined in the Glossary of Terms,
found on page 3.
 
                       THE CONTRACT--GENERAL PROVISIONS
 
Transfers
 
You may transfer amounts within the various subaccounts. You may also transfer
amounts from variable to fixed annuity payments at any time. If you do, then
the payment option for the fixed annuity payments will be a continuation of
the payment option currently applicable to variable annuity payments.
Transfers from fixed to variable annuity payments are not permitted. We may
charge a fee for excessive transfers (we currently do not charge for
transfers) or decline to accept excessive transfers.
 
Excessive trading activity can disrupt portfolio management strategy and
increase portfolio expenses, which are borne by everyone participating in the
portfolio regardless of their transfer activity.
 
In some cases, contracts may be sold to individuals who independently utilize
the services of a firm or individual engaged in market timing. Generally,
market timing services obtain authorization from contract owner(s) to make
transfers and exchanges among the subaccounts on the basis of perceived market
trends. Because the large transfers of assets associated with market timing
services may disrupt the management of the portfolios of the underlying funds,
such transactions may hurt contract owners not utilizing the market timing
service. Therefore, we may restrict or eliminate the right to make transfers
among subaccounts if such rights are executed by a market timing firm or
similar third party authorized to initiate transfers or exchange transactions
on behalf of a contract owner(s).
 
In modifying such rights, we may, among other things, decline to accept:
 
 .  transfer or exchange instructions of any agent acting under a power of
   attorney on behalf of more than one contract owner, or
 
 .  transfer or exchange instructions of individual contract owners who have
   executed pre-authorized transfer or exchange forms which are submitted by
   market timing firms or other third parties on behalf of more than one
   contract owner at the same time.
 
We will impose such restrictions only if we believe (or Fidelity Management &
Research Company believes) that doing so will prevent harm to other contract
owners.
 
Delay of Transfers
 
When you transfer amounts among the subaccounts, we will redeem shares of the
appropriate portfolios at their prices as of the end of the current valuation
period. Generally any subaccount you transfer to is credited at the same time.
However, we may wait to credit the amount to a new subaccount until a
subaccount you transfer from becomes liquid. This will happen only if (1) the
subaccount you transfer to invests in a portfolio that accrues dividends on a
daily basis and requires federal funds before accepting a purchase order, and
(2) the subaccount you transfer from is investing in an equity portfolio in an
illiquid position due to substantial redemptions or transfers that require it
to sell portfolio securities in order to make funds available. The subaccount
you transfer from will be liquid when it receives proceeds from sales of
portfolio securities, the purchase of new contracts, or otherwise. During any
period that we wait to credit a subaccount for this reason, the amount you
transfer will be uninvested. After seven days the transfer will be made even
if the subaccount you transfer from is not liquid.
 
Entire Contract
 
The entire contract is made up of the contract, and any riders, endorsements,
or application. No change in or waiver of any provision of the contract is
valid unless the change or waiver is signed by the President or Secretary of
PFL.
 
                                       4
<PAGE>
 
Assignment
 
The option to assign is only available for non-tax qualified annuities. Only
you may make an assignment of this contract. You must notify us in writing to
assign this contract. No change will apply to any action taken by us before
the written notice was received. We are not responsible for the validity or
the effect of an assignment.
 
Beneficiary
 
The beneficiary is named in the contract specifications section of the
contract or in a subsequent endorsement. More than one beneficiary may be
named. The rights of any beneficiary will be subject to all the provisions of
the contract. You may impose other limitations with our consent.
 
If any primary or contingent beneficiary dies before the annuitant, that
beneficiary's interest in this contract ends with that beneficiary's death.
Only those beneficiaries living at the time of the annuitant's death will be
eligible to receive their share of the death benefits. In the event no
contingent beneficiaries have been named and all primary beneficiaries have
died before the death benefits become payable, the owner(s) will become the
beneficiary(ies) unless elected otherwise. If both primary and contingent
beneficiaries have been named, payment will be made to the named primary
beneficiaries living at the time the death proceeds become payable. If there
is more than one beneficiary and you failed to specify their interest, they
will share equally. Payment will be made to the named contingent
beneficiary(ies) only if all primary beneficiaries have died before the death
benefits become payable. If any primary beneficiary is alive at the time the
death benefits become payable, but dies before receiving their payment, their
share will be paid to their estate.
 
Change of Beneficiary
 
You may change the beneficiary while the annuitant is living, unless an
irrevocable one has been named. Change is made by written notice. The change
takes effect on the date the written notice was signed, and the written notice
must have been postmarked on or before the date of the annuitant's death. No
change will apply to any annuity payment made before the written notice was
received. We may require return of the contract for endorsement before making
a change.
 
Incontestability
 
The contract is incontestable from the contract issue date.
 
Misstatement of Sex or Age
 
If the age or sex of any annuitant has been misstated, the annuity payments
will be those which the premium paid would have purchased for the correct age
and sex. Any underpayment made by us will be paid with the next annuity
payment. Any overpayment made by us will be deducted from future annuity
payments. Any underpayment or overpayment will include interest at 5% per
year, from the date of the incorrect payment to the date of the adjustment.
 
Modification of Contract
 
No change in the contract is valid unless made in writing.
 
Nonparticipating
 
Your contract is nonparticipating. This means we do not pay dividends on it.
Your contract will not share in our profits or surplus earnings.
 
Owner
 
You, the owner, are named in the contract specifications section. You may,
while any annuitant is living, exercise all rights granted by the contract.
These rights are subject to the rights of any assignee or living irrevocable
beneficiary. "Irrevocable" means that you have given up your right to change
the beneficiary named.
 
                                       5
<PAGE>
 
Unless we have been notified of a community or marital property interest in
the contract, we will rely on our good faith belief that no such interest
exists and will assume no responsibility for inquiry.
 
Proof of Death
 
Any beneficiary claiming an interest in the contract must provide us in
writing with due proof of death of the payee/annuitant and/or secondary
annuitant (if any). We will not be responsible for annuity payments made
before we receive due proof of death at the Administrative and Service Office.
 
Proof of Survival
 
If annuity payments under the contract depend on a person being alive on a
given date, proof of survival may be required by us prior to making annuity
payments.
 
Death Before First Payment Date
 
If any owner, who is an annuitant, dies before the first payment date, the
amount of the death proceeds is the premium plus or minus the investment
performance of the subaccounts. If any owner, who is not an annuitant, dies
before the first payment date, the successor owner may direct the owner's
interest in the contract to be distributed as follows:
 
 .  one cash lump sum to be distributed within five years of the deceased
   owner's death; or
 
 .  annuitize the value of the annuity payments over the lifetime of the
   successor owner with payments to begin within one year of the owner's
   death; or
 
 .  annuitize the value of the annuity payments over a period that does not
   exceed the life expectancy of the successor owner, as defined by the
   Internal Revenue Code of 1986, as amended (Code), with payments to begin
   within one year of the owner's death.
 
If the deceased owner was also an annuitant, the annuitant's beneficiary is
entitled to the benefit described above. If no person is named as the
successor owner, the owner's estate shall be deemed the successor owner.
 
Non-natural successor owners may only choose a lump sum distribution. For
qualified contracts, any option chosen must meet the requirements of the Code.
 
Protection of Proceeds
 
Unless you so direct by filing written notice with us, no beneficiary may
assign payments under the contract before the same are due. To the extent
permitted by law, no payments under the contract will be subject to the claims
of creditors of any beneficiary.
 
 
                              FEDERAL TAX MATTERS
 
Tax Status of the Contracts
 
The discussion in the prospectus assumes that the contracts qualify as
"annuity contracts" for federal income tax purposes under the Code.
 
Diversification Requirements. Section 817(h) of the Code provides that
- ----------------------------
separate account investments underlying a contract must be "adequately
diversified" in accordance with Treasury Department regulations in order for
the contract to qualify as an annuity contract under Section 72 of the Code.
The separate account, through each underlying fund, intends to comply with the
diversification requirements prescribed in regulations under Section 817(h) of
the Code, which affect how the assets in the various subaccounts may be
invested. Although
 
                                       6
<PAGE>
 
PFL does not have direct control over the underlying funds in which the
separate account invests, PFL believes that each fund will meet the
diversification requirements, and therefore, the contract will be treated as
an annuity contract under the Code.
 
Owner Control. In certain circumstances, owners of variable annuity contracts
- -------------
may be considered the owners, for federal income tax purposes, of the assets
of the separate account used to support their contracts. In those
circumstances, income and gains from the separate account assets would be
includable in the variable annuity contract owner's gross income. The IRS has
stated in published rulings that a variable contract owner will be considered
the owner of separate account assets if the contract owner possessed incidents
of ownership in those assets, such as the ability to exercise investment
control over the assets. The Treasury Department has also announced, in
connection with the issuance of regulations concerning investment
diversification, that those regulations "do not provide guidance concerning
the circumstances in which investor control of the investments of a segregated
asset account may cause the investor (i.e., the contract owner), rather than
the insurance company, to be treated as the owner of the assets in the
account." This announcement also stated that guidance would be issued by way
of regulations or rulings on the "extent to which policy-holders may direct
their investments to particular Sub-Accounts without being treated as owners
of the underlying assets."
 
The ownership rights under the contracts are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets.
For example, the contract owner has the choice of several subaccounts in which
to allocate the premium, and may be able to transfer among subaccounts more
frequently than in such rulings. In addition, the contract provides for more
subaccounts than did the variable contracts that were the subject of such
rulings. These differences could result in a contract owner being treated as
the owner of the assets of the separate account. In addition, PFL does not
know what standards will be set forth, if any, in the regulations or rulings
which the Treasury Department has stated it expects to issue. PFL therefore
reserves the right to modify the contract as necessary to attempt to prevent
the contract owner from being considered the owner of the separate account's
assets.
 
Required Distributions. In order to be treated as an annuity contract for
- ----------------------
federal income tax purposes, section 72(s) of the Code requires any non-
qualified contract to provide that: (a) if any contract owner dies on or after
the Annuity Starting Date (as defined in the prospectus) but prior to the time
the entire interest in the contract has been distributed, the remaining
portion of such interest will be distributed at least as rapidly as under the
method of distribution being used as of the date of that contract owner's
death; and (b) if any contract owner dies prior to the Annuity Starting Date,
the entire interest in the contract will be distributed within five years
after the date of the contract owner's death. These requirements will be
considered satisfied as to any portion of the contract owner's interest that
is payable to or for the benefit of a "designated beneficiary," and that is
distributed over the life of such designated beneficiary or over a period not
extending beyond the life expectancy of that beneficiary, provided that such
distributions begin within one year of that contract owner's death. The
"designated beneficiary" for these purposes is the person who becomes the new
owner of the contract upon a contract owner's death and must be a natural
person. However, if the contract owner's sole designated beneficiary is the
surviving spouse of the contract owner, the contract may be continued with the
surviving spouse as the new contract owner. The Code further provides that if
the contract owner is not an individual, the primary annuitant shall be
treated as the contract owner for purposes of making distributions that are
required to be made upon the death of the contract owner. (The primary
annuitant is the individual the events in the life of whom are of primary
importance in effecting the timing and amount of the payout under the
contract. If there is a change in the primary annuitant, such change shall be
treated as the death of the contract owner. The contract does not permit a
change of the annuitants, however.
 
Non-qualified contracts contain provisions that are intended to comply with
the requirements of Section 72(s) of the Code, although no regulations
interpreting these requirements have yet been issued. PFL will review such
provisions and modify them if necessary to assure that they comply with the
requirements of Code Section 72(s) when clarified by regulation or otherwise.
Qualified contracts are subject to similar provisions.
 
                                       7
<PAGE>

Taxation of PFL
 
PFL at present is taxed as a life insurance company under part I of Subchapter
L of the Code. The separate account is treated as part of PFL and,
accordingly, will not be taxed separately as a "regulated investment company"
under Subchapter M of the Code. We do not expect to incur any federal income
tax liability with respect to investment income and net capital gains arising
from the activities of the separate account retained as part of the reserves
under the contract. Based on this expectation, it is anticipated that no
charges will be made against the separate account for federal income taxes.
If, in future years, any federal income taxes are incurred by PFL with respect
to the separate account, we may make a charge to the separate account.
 
                             INVESTMENT EXPERIENCE
 
A "net investment factor" is used to determine the value of variable annuity
units and to determine the amount of annuity payments as follows:
 
Annuity Unit Value and Annuity Payment Rates
   
The amount of variable annuity payments will vary with variable annuity unit
values. Variable annuity unit values rise if the net investment performance of
the subaccount exceeds the assumed investment return. Conversely, variable
annuity unit values fall if the net investment performance of the subaccount
is less than the assumed investment return. The value of a variable annuity
unit in each subaccount was established at $1.00 on the date operations began
for that subaccount. The value of a variable annuity unit on any subsequent
business day is equal to (a) multiplied by (b) multiplied by (c), where:     
 
  (a) is the variable annuity unit value for that subaccount on the
      immediately preceding business day;
 
  (b) is the net investment factor for that subaccount for the valuation
      period; and
 
  (c) is the daily factor for the valuation period.
 
The daily factor for the valuation period is a discount factor that reflects
the assumed investment return. The valuation period is the period from the
close of the immediately preceding business day to the close of the current
business day.
 
The net investment factor for the contract used to calculate the value of a
variable annuity unit in each subaccount for the valuation period is
determined by dividing (a) by (b) and subtracting (c) from the result, where:
 
  (a) is the net result of:
 
    (1) the net asset value of a fund share held in that subaccount
    determined at the end of the current valuation period; plus
 
    (2) the per share amount of any dividend or capital gain distributions
    made by the fund for shares held in that subaccount if the ex-dividend
    date occurs during the valuation period; plus or minus
 
    (3) a per share charge or credit for any taxes reserved for, which we
    determine to have resulted from the investment operations of the
    subaccount;
 
  (b) is the net asset value of a fund share held in that subaccount
  determined as of the end of the immediately preceding valuation period; and
 
  (c) is an amount representing the separate account charge as shown in the
  specifications section of the contract.
 
The dollar amount of subsequent variable annuity payments will depend upon
changes in applicable variable annuity unit values.
 
                                       8
<PAGE>
 
   Illustrations of Calculations for Annuity Unit Value and Variable Annuity
                                   Payments
 
Formula and Illustration for Determining Annuity Unit Value in each Subaccount
 
Variable annuity unit value = V = A x B x C
 
Where: A = variable annuity unit value for the immediately preceding valuation
           period.
 
       B = net investment factor for the valuation period for which the variable
           annuity unit value is being calculated.
 
       C = a daily factor to neutralize the assumed investment return built into
           the annuity tables used.
 
       C = (1/(1 + AIR)) /\ (1/365) = 0.999905754 (3.5% AIR) or 0.999866337 (5%
           AIR)
 
For example, if the AIR is 5% and: A = $20 on the day prior to the first payment
                                   B = 1.01
                                   C = 1/(1.055) /\ (/1///365/) = 0.999866337
 
Then, the variable annuity unit value is equal to V = A x B x C
                                                    = $20 x 1.01 x .999866337
                                                    = 20.1973
 
   Formula and Illustration for Determining Amount of First Monthly Variable
                                Annuity Payment
 
First monthly variable annuity payment = P = (D x E)/$1,000
 
Where:          D = the contract value as of the contract issue date.
                E = the annuity purchase rate per $1,000 based upon the option
                    selected, the sex and adjusted age of the annuitant
                    according to the tables contained in the contract.
 
For example if: D = $100,000
                E = 7.00
 
Then, the first monthly variable annuity 
payment is equal to P = (D x E)/$1,000
                      = ($100,000 x 7.00)/$1,000
                      = $700
 
     Formula and Illustration for Determining the Number of Annuity Units
Represented by Each Monthly Variable Annuity Payment (assuming investment in
                             only one Subaccount)
 
Number of variable annuity units = U = P/V
 
Where:          P = the dollar amount of the first monthly variable annuity
                    payment.
                V = the variable annuity unit value for the valuation date on
                    which the first monthly payment is due.
 
For example if: P = $700
                V = 20.1973
 
Then, the variable annuity units is equal to U = P/V
                                               = $700/20.1973
                                               = 34.6581 units
 
                                       9
<PAGE>
 
  Formula and Illustration for Determining a Future Monthly Variable Annuity
                                    Payment
                 (assuming investment in only one Subaccount)
 
Monthly variable annuity payment = P = U x V
 
Where:      U = the variable annuity units
            V = the variable annuity unit value for the valuation date on which
                the future monthly payment is due.
 
For example if:
            U = 34.6581
            V = 20.6970 (the variable annuity unit value increased since issue)
 
Then, the amount of the monthly variable annuity payment = U x V = 34.6581 x
20.6970 = $717.32
 
If the variable annuity unit value had actually decreased to V = 19.6970, the
resulting monthly variable annuity payment would = U x V = 34.6581 x 19.6970 =
$682.66
 
Illustration 4 assumes that no transfers or surrenders are made between
determining the number of variable annuity units and determining the future
monthly variable annuity payment; therefore, the number of variable annuity
units in Illustrations 3 and 4 are the same.
 
                            STATE REGULATION OF PFL
 
We are subject to the laws of Iowa governing insurance companies and to
regulation by the Iowa Division of Insurance. An annual statement in a
prescribed form is filed with the Division of Insurance each year covering our
operation for the preceding year and its financial condition as of the end of
such year. Regulation by the Division of Insurance includes periodic
examination to determine our contract liabilities and reserves so that the
Division may determine the items are correct. Our books and accounts are
subject to review by the Division of Insurance at all times and a full
examination of its operations is conducted periodically by the National
Association of Insurance Commissioners. In addition, we are subject to
regulation under the insurance laws of other jurisdictions in which we may
operate.
 
                                ADMINISTRATION
 
We perform administrative services for the contracts. These services include
issuance of the contracts, maintenance of records concerning the contracts,
and certain valuation services.
 
                              RECORDS AND REPORTS
 
All records and accounts relating to the separate account will be maintained
by us. As presently required by the Investment Company Act of 1940 and
regulations promulgated thereunder, we will mail to all owners at their last
known address of record, at least annually, reports containing such
information as may be required under that Act or by any other applicable law
or regulation. Owners will also receive confirmation of each financial
transaction and any other reports required by law or regulation.
 
                         DISTRIBUTION OF THE CONTRACTS
 
The contracts are offered to the public through brokers licensed under the
federal securities laws and state insurance laws. The offering of the
contracts is continuous and we do not anticipate discontinuing the offering of
the contracts. However, we reserve the right to discontinue the offering of
the contracts.
 
AFSG Securities Corporation, an affiliate of PFL, is the principal underwriter
of the contracts and may enter into agreements with broker-dealers for the
distribution of the contracts.
 
                                      10
<PAGE>
 
                                OTHER PRODUCTS
 
We make other variable annuity contracts available that may also be funded
through the separate account. These variable annuity contracts may have
different features, such as different investment options or charges.
 
                               CUSTODY OF ASSETS
 
The assets of each of the subaccounts of the separate account are held by us.
The assets of each of the subaccounts of the separate account are segregated
and held separate and apart from the assets of the other subaccounts and from
our general account assets. We maintain records of all purchases and
redemptions of shares of the underlying funds held by each of the subaccounts.
Additional protection for the assets of the separate account is afforded by
our fidelity bond, presently in the amount of $5,000,000, covering the acts of
our officers and employees.
 
                          HISTORICAL PERFORMANCE DATA
 
Money Market Yields
 
We may from time to time disclose the current annualized yield of the Money
Market Subaccount for a 7-day period in a manner which does not take into
consideration any realized or unrealized gains or losses on shares of the
portfolio securities. This current annualized yield is computed by determining
the net change (exclusive of realized gains and losses on the sale of
securities and unrealized appreciation and depreciation and income other than
investment income) at the end of the 7-day period in the value of a
hypothetical account having a balance of 1 unit at the beginning of the 7-day
period, dividing such net change in account value by the value of the account
at the beginning of the period to determine the base period return, and
annualizing this quotient on a 365-day basis. The net change in account value
reflects (i) net income from the portfolio attributable to the hypothetical
account; and (ii) charges and deductions imposed under a contract that are
attributable to the hypothetical account. The charges and deductions include
the per unit charges for the hypothetical account for the separate account
charge. Current Yield will be calculated according to the following formula:
 
                   Current Yield = ((NCS x ES)/UV) x (365/7)
 
Where:
 
NCS = the net change in the value of the portfolio (exclusive of realized
      gains and losses on the sale of securities and unrealized appreciation
      and depreciation and income other than investment income) for the 7-day
      period attributable to a hypothetical account having a balance of 1
      subaccount unit.
 
ES  = per unit expenses of the subaccount for the 7-day period.
 
UV  = the unit value on the first day of the 7-day period.
 
Because of the charges and deductions imposed under a contract, the yield for
the Money Market Subaccount will be lower than the yield for the Money Market
Portfolio. The yield calculations do not reflect the effect of any premium
taxes or surrender charges that may be applicable to a particular contract.
 
We may also disclose the effective yield of the Money Market Subaccount for
the same 7-day period, determined on a compounded basis. The effective yield
is calculated by compounding the base period return according to the following
formula:
 
               Effective Yield = (1 + ((NCS-ES)/UV))/365///7/-1
 
Where:
 
NCS = the net change in the value of the account (exclusive of realized gains
      and losses on the sale of securities and unrealized appreciation and
      depreciation and income other than investment income) for the 7-day
      period attributable to a hypothetical account having a balance of 1
      subaccount unit.
 
ES  = per unit expenses of the subaccount for the 7-day period.
 
UV  = the unit value on the first day of the 7-day period.
 
                                      11
<PAGE>
 
The yield on amounts held in the Money Market Subaccount normally will
fluctuate on a daily basis. Therefore, the disclosed yield for any given past
period is not an indication or representation of future yields or rates of
return. The Money Market Subaccount actual yield is affected by changes in
interest rates on money market securities, average portfolio maturity of the
Money Market Portfolio, the types and quality of portfolio securities held by
the Money Market Portfolio and its operating expenses.
 
Other Subaccount Yields
 
We may from time to time advertise or disclose the current annualized yield of
one or more of the subaccounts of the separate account (except the Money
Market Subaccount) for 30-day periods. The annualized yield of a subaccount
refers to income generated by the subaccount over a specific 30-day period.
Because the yield is annualized, the yield generated by a subaccount during
the 30-day period is assumed to be generated each 30-day period over a 12-
month period. The yield is computed by: (i) dividing the net investment income
of the subaccount less subaccount expenses for the period, by (ii) the maximum
offering price per unit on the last day of the period times the daily average
number of units outstanding for the period, compounding that yield for a 6-
month period, and (iv) multiplying that result by 2. Expenses attributable to
the subaccount include the separate account charge. The 30-day yield is
calculated according to the following formula:
 
                  Yield = 2 x ((((NI-ES)/(U x UV)) + 1)/6/-1)
 
Where:
 
NI = net investment income of the subaccount for the 30-day period attributable
     to the subaccount's unit.
 
ES = expenses of the subaccount for the 30-day period.
 
U  = the average number of units outstanding.
 
UV = the unit value at the close (highest) of the last day in the 30-day period.
 
Because of the charges imposed by the separate account, the yield for a
subaccount of the separate account will be lower than the yield for its
corresponding portfolio. The yield calculations do not reflect the effect of
any premium taxes or surrender charges that may be applicable to a particular
contract.
 
The yield on amounts held in the subaccounts of the separate account normally
will fluctuate over time. Therefore, the disclosed yield for any given past
period is not an indication or representation of future yields or rates of
return. A subaccount's actual yield is affected by the types and quality of
its investments and its operating expenses.
 
Total Returns
 
We may from time to time also advertise or disclose total returns for one or
more of the subaccounts of the separate account for various periods of time.
One of the periods of time will include the period measured from the date the
subaccount commenced operations. When a subaccount has been in operation for
1, 5 and 10 years, respectively, the total return for these periods will be
provided. Total returns for other periods of time may from time to time also
be disclosed. Total returns represent the average annual compounded rates of
return that would equate an initial investment of $1,000 to the redemption
value of that investment as of the last day of each of the periods. The ending
date for each period for which total return quotations are provided will be
for the most recent month end practicable, considering the type and media of
the communication and will be stated in the communication.
 
Total returns will be calculated using subaccount unit values which we
calculate on each business day based on the performance of the subaccount's
underlying portfolio, and the deduction for the separate account charge. Total
return
 
                                      12
<PAGE>
 
calculations will reflect the effect of surrender charges that may be
applicable to a particular period. The total return will then be calculated
according to the following formula:
 
                               P (1 + T)n = ERV
 
Where:
 
T   = the average annual total return net of subaccount recurring charges.
 
ERV = the ending redeemable value of the hypothetical account at the end of the
      period.
 
P   = a hypothetical initial payment of $1,000.
 
N   = the number of years in the period.
 
Other Performance Data
 
We may from time to time also disclose average annual total returns in a non-
standard format in conjunction with the standard format described above.
 
We may from time to time also disclose cumulative total returns in conjunction
with the standard format described above. The cumulative returns will be
calculated using the following formula. The charges reflected in the
cumulative total returns include the actual total annual portfolio expenses of
the applicable fund and the separate account charge of 1.35%.
 
                               CTR = (ERV/P) - 1
 
Where:
 
CTR = the cumulative total return net of subaccount recurring charges for the
      period.
 
ERV = the ending redeemable value of the hypothetical investment at the end of
      the period.
 
P   = a hypothetical initial payment of $1,000.
 
All non-standard performance data will only be advertised if the standard
performance data for the same period, as well as for the required period, is
also disclosed.
 
Adjusted Historical Performance Data
 
From time to time, sales literature or advertisements may quote average annual
total returns for periods prior to the date the separate account commenced
operations. Such performance information for the subaccounts will be
calculated based on the performance of the various portfolios and the
assumption that the subaccounts were in existence for the same periods as
those indicated for the portfolios, with the level of contract charges that
were in effect at the inception of the subaccounts.
 
                                 LEGAL MATTERS
 
Legal advice relating to certain matters under the federal securities laws
applicable to the issue and sale of the contracts has been provided to us by
Sutherland, Asbill & Brennan LLP, of Washington D.C.
 
                             INDEPENDENT AUDITORS
   
The statutory-basis financial statements and schedules of PFL as of December
31, 1998 and 1997, and for each of the three years in the period ended
December 31, 1998, included in this Statement of Additional Information have
been audited by Ernst & Young LLP, Independent Auditors, Suite 3400, 801 Grand
Avenue, Des Moines, Iowa 50309.     
 
                                      13
<PAGE>
 
                               OTHER INFORMATION
 
A registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
contracts discussed in this Statement of Additional Information. Not all of
the information set forth in the registration statement, amendments and
exhibits thereto has been included in the prospectus or this Statement of
Additional Information. Statements contained in the prospectus and this
Statement of Additional Information concerning the content of the contracts
and other legal instruments are intended to be summaries. For a complete
statement of the terms of these documents, reference should be made to the
instruments filed with the Securities and Exchange Commission.
 
                             FINANCIAL STATEMENTS
   
The values of the interest of owners in the separate account will be affected
solely by the investment results of the selected subaccount(s). The statutory-
basis financial statements of PFL, which are included in this Statement of
Additional Information, should be considered only as bearing on PFL's ability
to meet its obligations under the contracts. They should not be considered as
bearing on the investment performance of the assets held in the separate
account.     
 
 
                                      14
<PAGE>
 
 
                     FINANCIAL STATEMENTS--STATUTORY BASIS
 
                           PFL LIFE INSURANCE COMPANY
 
                  Years ended December 31, 1998, 1997 and 1996
                      with Report of Independent Auditors
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                     FINANCIAL STATEMENTS--STATUTORY BASIS
 
                  Years ended December 31, 1998, 1997 and 1996
 
                                    Contents
 
<TABLE>
<S>                                                                          <C>
Report of Independent Auditors..............................................   1
Audited Financial Statements
  Balance Sheets--Statutory Basis...........................................   2
  Statements of Operations--Statutory Basis.................................   3
  Statements of Changes in Capital and Surplus--Statutory Basis.............   4
  Statements of Cash Flows--Statutory Basis.................................   5
  Notes to Financial Statements--Statutory Basis............................   6
Statutory-Basis Financial Statement Schedules
  Summary of Investments--Other Than Investments in Related Parties.........  24
  Supplementary Insurance Information.......................................  25
  Reinsurance...............................................................  26
</TABLE>

<PAGE>
 
                [LETTERHEAD OF ERNST & YOUNG LLP APPEARS HERE]
 
                        Report of Independent Auditors
 
The Board of Directors
PFL Life Insurance Company
 
We have audited the accompanying statutory-basis balance sheets of PFL Life
Insurance Company as of December 31, 1998 and 1997, and the related statutory-
basis statements of operations, changes in capital and surplus, and cash flows
for each of the three years in the period ended December 31, 1998. Our audits
also included the accompanying statutory-basis financial statement schedules
required by Article 7 of Regulation S-X. These financial statements and
schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
schedules based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Division, Department of Commerce, of the State of
Iowa, which practices differ from generally accepted accounting principles.
The variances between such practices and generally accepted accounting
principles also are described in Note 1. The effects on the financial
statements of these variances are not reasonably determinable but are presumed
to be material.
 
In our opinion, because of the effects of the matters described in the
preceding paragraph, the financial statements referred to above do not present
fairly, in conformity with generally accepted accounting principles, the
financial position of PFL Life Insurance Company at December 31, 1998 and
1997, or the results of its operations or its cash flows for each of the three
years in the period ended December 31, 1998.
 
However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of PFL Life Insurance
Company at December 31, 1998 and 1997, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1998 in conformity with accounting practices prescribed or permitted by the
Insurance Division, Department of Commerce, of the State of Iowa. Also, in our
opinion, the related financial statement schedules, when considered in
relation to the basic statutory-basis financial statements taken as a whole,
present fairly in all material respects the information set forth therein.
 
                                          /s/ Ernst & Young LLP
 
Des Moines, Iowa
February 19, 1999
 
                                       1
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                        BALANCE SHEETS--STATUTORY BASIS
                (Dollars in thousands, except per share amounts)
 
<TABLE>
<CAPTION>
                                                                  December 31
                                                             ---------------------
                                                                1998       1997
                                                             ---------- ----------
                      ADMITTED ASSETS
                      ---------------
<S>                                                          <C>        <C>
Cash and invested assets:
 Cash and short-term investments............................ $   83,289 $   23,939
 Bonds......................................................  4,822,442  4,913,144
 Stocks:
   Preferred................................................     14,754      2,750
   Common (cost: 1998--$34,731; 1997--$33,058)..............     49,448     42,345
   Affiliated entities (cost: 1998--$8,060; 1997--$10,798)..      5,613      8,031
 Mortgage loans on real estate..............................  1,012,433    935,207
 Real estate, at cost less accumulated depreciation ($9,500
  in 1998; $8,655 in 1997):
   Home office properties...................................      8,056      8,283
   Properties acquired in satisfaction of debt..............     11,778     11,814
   Investment properties....................................     44,325     36,416
 Policy loans...............................................     60,058     57,136
 Other invested assets......................................     76,482     29,864
                                                             ---------- ----------
     Total cash and invested assets.........................  6,188,678  6,068,929
Premiums deferred and uncollected...........................     15,318     16,101
Accrued investment income...................................     65,308     69,662
Receivable from affiliate...................................        643        --
Federal income taxes recoverable............................        639        --
Transfers from separate accounts............................     70,866     60,193
Other assets................................................     29,511     37,624
Separate account assets.....................................  3,348,611  2,517,365
                                                             ---------- ----------
     Total admitted assets.................................. $9,719,574 $8,769,874
                                                             ========== ==========
<CAPTION>
            LIABILITIES AND CAPITAL AND SURPLUS
            -----------------------------------
<S>                                                          <C>        <C>
Liabilities:
 Aggregate reserves for policies and contracts:
   Life..................................................... $1,357,175 $  884,018
   Annuity..................................................  3,925,293  4,204,125
   Accident and health......................................    205,736    169,328
 Policy and contract claim reserves:
   Life.....................................................      9,101      8,635
   Accident and health......................................     48,906     57,713
 Other policyholders' funds.................................    162,266    143,831
 Remittances and items not allocated........................     19,690    153,745
 Asset valuation reserve....................................     91,588     69,825
 Interest maintenance reserve...............................     50,575     30,287
 Federal income taxes payable...............................        --       1,889
 Short-term notes payable to affiliates.....................      9,421     16,400
 Other liabilities..........................................     76,766     75,070
 Payable for securities.....................................     57,645        --
 Payable to affiliates......................................        --      13,240
 Separate account liabilities...............................  3,342,884  2,512,406
                                                             ---------- ----------
     Total liabilities......................................  9,357,046  8,340,512
Commitments and contingencies
Capital and surplus:
 Common stock, $10 par value, 500 shares authorized, 266
  issued and outstanding....................................      2,660      2,660
 Paid-in surplus............................................    154,282    154,282
 Unassigned surplus.........................................    205,586    272,420
                                                             ---------- ----------
     Total capital and surplus..............................    362,528    429,362
                                                             ---------- ----------
     Total liabilities and capital and surplus.............. $9,719,574 $8,769,874
                                                             ========== ==========
</TABLE>
 
                            See accompanying notes.
 
                                       2
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                   STATEMENTS OF OPERATIONS--STATUTORY BASIS
                             (Dollars in thousands)
 
<TABLE>
<CAPTION>
                                                 Year Ended December 31
                                            ----------------------------------
                                               1998        1997        1996
                                            ----------  ----------  ----------
<S>                                         <C>         <C>         <C>
Revenues:
  Premiums and other considerations, net
   of reinsurance:
    Life..................................  $  516,111  $  202,435  $  204,872
    Annuity...............................     667,920     657,695     725,966
    Accident and health...................     178,593     207,982     227,862
  Net investment income...................     446,984     446,424     428,337
  Amortization of interest maintenance re-
   serve..................................       8,656       3,645       2,434
  Commissions and expense allowances on
   reinsurance ceded......................      32,781      49,859      73,931
                                            ----------  ----------  ----------
                                             1,851,045   1,568,040   1,663,402
Benefits and expenses:
  Benefits paid or provided for:
    Life and accident and health bene-
     fits.................................     135,184     146,583     147,024
    Surrender benefits....................     732,796     658,071     512,810
    Other benefits........................     152,209     126,495     101,288
  Increase (decrease) in aggregate
   reserves for policies and contracts:
    Life..................................     473,158     149,575     140,126
    Annuity...............................    (278,665)   (203,139)    188,002
    Accident and health...................      36,407      30,059      26,790
    Other.................................      17,550      16,998      19,969
                                            ----------  ----------  ----------
                                             1,268,639     924,642   1,136,009
Insurance expenses:
  Commissions.............................     136,569     157,300     177,466
  General insurance expenses..............      48,018      57,571      57,282
  Taxes, licenses and fees................      19,166       8,715      13,889
  Net transfers to separate accounts......     265,702     297,480     171,785
  Other expenses..........................       1,016         119         526
                                            ----------  ----------  ----------
                                               470,471     521,185     420,948
                                            ----------  ----------  ----------
                                             1,739,110   1,445,827   1,556,957
                                            ----------  ----------  ----------
Gain from operations before federal income
 tax expense and net realized capital
 gains (losses) on investments............     111,935     122,213     106,445
Federal income tax expense................      49,835      43,381      41,177
                                            ----------  ----------  ----------
Gain from operations before net realized
 capital gains (losses) on investments....      62,100      78,832      65,268
Net realized capital gains (losses) on
 investments (net of related federal
 income taxes and amounts transferred to
 interest maintenance reserve)............       3,398       7,159      (3,503)
                                            ----------  ----------  ----------
Net income................................  $   65,498  $   85,991  $   61,765
                                            ==========  ==========  ==========
</TABLE>
 
                            See accompanying notes.
 
                                       3
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
         STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS--STATUTORY BASIS
                             (Dollars in thousands)
 
<TABLE>
<CAPTION>
                                                                        Total
                                                                       Capital
                                          Common Paid-in  Unassigned     and
                                          Stock  Surplus   Surplus     Surplus
                                          ------ -------- ----------  ---------
<S>                                       <C>    <C>      <C>         <C>
Balance at January 1, 1996............... $2,660 $154,129 $ 220,739   $ 377,528
  Net income.............................    --       --     61,765      61,765
  Change in net unrealized capital
   gains.................................    --       --      2,351       2,351
  Change in non-admitted assets..........    --       --       (148)       (148)
  Change in asset valuation reserve......    --       --    (10,930)    (10,930)
  Dividend to stockholder................    --       --    (20,000)    (20,000)
  Prior period adjustment................    --       --      5,025       5,025
  Surplus effect of sales of divisions...    --       --       (384)       (384)
  Surplus effect of ceding commissions
   associated with the sale of a
   division..............................    --       --         29          29
  Amendment of reinsurance agreement.....    --       --        421         421
  Change in liability for reinsurance in
   unauthorized companies................    --       --      2,690       2,690
                                          ------ -------- ---------   ---------
Balance at December 31, 1996.............  2,660  154,129   261,558     418,347
  Capital contribution...................    --       153       --          153
  Net income.............................    --       --     85,991      85,991
  Change in net unrealized capital
   gains.................................    --       --      3,592       3,592
  Change in non-admitted assets..........    --       --       (481)       (481)
  Change in asset valuation reserve......    --       --    (14,974)    (14,974)
  Dividend to stockholder................    --       --    (62,000)    (62,000)
  Surplus effect of sale of a division...    --       --       (161)       (161)
  Surplus effect of ceding commissions
   associated with the sale of a
   division..............................    --       --          5           5
  Amendment of reinsurance agreement.....    --       --        389         389
  Surplus effect of reinsurance
   agreement.............................    --       --        402         402
  Change in liability for reinsurance in
   unauthorized companies................    --       --     (1,901)     (1,901)
                                          ------ -------- ---------   ---------
Balance at December 31, 1997.............  2,660  154,282   272,420     429,362
  Net income.............................    --       --     65,498      65,498
  Change in net unrealized capital
   gains.................................    --       --      4,504       4,504
  Change in non-admitted assets..........    --       --       (260)       (260)
  Change in asset valuation reserve......    --       --    (21,763)    (21,763)
  Dividend to stockholder................    --       --   (120,000)   (120,000)
  Increase in liability for reinsurance
   in unauthorized companies.............    --       --      2,036       2,036
  Tax benefit on stock options
   exercised.............................    --       --      2,476       2,476
  Change in surplus in separate
   accounts..............................    --       --        675         675
                                          ------ -------- ---------   ---------
Balance at December 31, 1998............. $2,660 $154,282 $ 205,586   $ 362,528
                                          ====== ======== =========   =========
</TABLE>
 
                            See accompanying notes.
 
                                       4
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                   STATEMENTS OF CASH FLOWS--STATUTORY BASIS
                             (Dollars in thousands)
 
<TABLE>
<CAPTION>
                                               Year Ended December 31
                                         -------------------------------------
                                            1998         1997         1996
                                         -----------  -----------  -----------
<S>                                      <C>          <C>          <C>
Operating Activities
Premiums and other considerations, net
 of reinsurance......................... $ 1,396,428  $ 1,119,936  $ 1,240,748
Net investment income...................     469,246      452,091      431,456
Life and accident and health claims.....    (138,249)    (154,383)    (147,556)
Surrender benefits and other fund
 withdrawals............................    (732,796)    (658,071)    (512,810)
Other benefits to policyholders.........    (152,167)    (126,462)    (101,254)
Commissions, other expenses and other
 taxes..................................    (197,135)    (225,042)    (248,321)
Net transfers to separate accounts......    (276,375)    (319,146)    (210,312)
Federal income taxes....................     (72,176)     (47,909)     (35,551)
Cash paid in conjunction with an
 amendment of a reinsurance agreement...         --        (4,826)      (5,812)
Cash received in connection with a
 reinsurance agreement..................         --         1,477          --
Other, net..............................     (93,095)      89,693      (41,677)
Net cash provided by operating
 activities.............................     203,681      127,358      368,911
Investing Activities
Proceeds from investments sold, matured
 or repaid:
  Bonds and preferred stocks............   3,347,174    3,284,095    2,112,831
  Common stocks.........................      34,564       34,004       27,214
  Mortgage loans on real estate.........     192,210      138,162       74,351
  Real estate...........................       5,624        6,897       18,077
  Cash received from ceding commissions
   associated with the sale of a
   division.............................         --             8           45
  Other.................................       7,210       57,683       22,568
                                         -----------  -----------  -----------
                                           3,586,782    3,520,849    2,255,086
Cost of investments acquired:
  Bonds and preferred stocks............  (3,251,822)  (3,411,442)  (2,270,105)
  Common stocks.........................     (36,379)     (37,339)     (29,799)
  Mortgage loans on real estate.........    (257,039)    (159,577)    (324,381)
  Real estate...........................     (11,458)      (2,013)        (222)
  Policy loans..........................      (2,922)      (2,922)      (1,539)
  Cash paid in association with the sale
   of a division........................         --          (591)        (662)
  Other.................................     (44,514)     (15,674)      (6,404)
                                         -----------  -----------  -----------
                                          (3,604,134)  (3,629,558)  (2,633,112)
                                         -----------  -----------  -----------
Net cash used in investing activities...     (17,352)    (108,709)    (378,026)
Financing Activities
Issuance (repayment) of short-term
 intercompany notes payable............. $    (6,979) $    16,400  $       --
Capital contribution....................         --           153          --
Dividends to stockholder................    (120,000)     (62,000)     (20,000)
                                         -----------  -----------  -----------
Net cash used in financing activities...    (126,979)     (45,447)     (20,000)
                                         -----------  -----------  -----------
Increase (decrease) in cash and short-
 term investments.......................      59,350      (26,798)     (29,115)
Cash and short-term investments at
 beginning of year......................      23,939       50,737       79,852
                                         -----------  -----------  -----------
Cash and short-term investments at end
 of year................................ $    83,289  $    23,939  $    50,737
                                         ===========  ===========  ===========
</TABLE>
 
                            See accompanying notes.
 
                                       5
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
                NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS
 
                            (Dollars in thousands)
                               December 31, 1998
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Organization
 
  PFL Life Insurance Company ("the Company") is a stock life insurance company
and is a wholly-owned subsidiary of First AUSA Life Insurance Company ("First
AUSA"), which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is an indirect wholly-owned subsidiary of AEGON N.V., a
holding company organized under the laws of The Netherlands.
 
  In connection with the sale of certain affiliated business units, the
Company has assumed various blocks of business from these former affiliates
through mergers. In addition, the Company has canceled or entered into several
coinsurance and reinsurance agreements with affiliates and non-affiliates. The
following is a description of those transactions:
 
 .  During 1996, the Company sold its North Richland Hills, Texas health
   administrative operations known as The Insurance Center. The transaction
   resulted in the transfer of substantially all employees and office
   facilities to United Insurance Companies, Inc. ("UICI"). All inforce
   business will continue to be shared by UICI and the Company and its
   affiliates through the existing coinsurance agreements. After a short
   transition period, all new business produced by United Group Association,
   an independent insurance agency, will be written by the insurance
   subsidiaries of UICI and will not be shared with the Company and its
   affiliates through coinsurance arrangements. As a result of the sale,
   during 1996 the Company transferred $123 in assets, substantially all of
   which was cash, and $70 of liabilities. The difference between the assets
   and liabilities of $(53) plus a tax credit of $19 was charged directly to
   unassigned surplus. During 1997, the Company transferred $591 in assets,
   substantially all of which was cash and $343 of liabilities. The difference
   between the assets and liabilities of $(248) net of a tax credit of $87 was
   charged directly to unassigned surplus.
 
 .  On January 1, 1994, the Company entered into an agreement with a non-
   affiliate reinsurer to annually increase reinsurance ceded (primarily group
   health business) by 2 1/2% through 1997. As a result, during 1996, the
   Company transferred $5,991 in assets, including $5,812 of cash and short-
   term investments and liabilities of $6,146. The difference between the
   assets and liabilities of $155, plus a tax credit of $266 was credited
   directly to unassigned surplus. During 1997, the Company transferred $5,045
   in assets, including $4,826 of cash and short-term investments, and
   liabilities of $5,164. The difference between the assets and liabilities of
   $119 plus a tax credit of $270 was credited directly to unassigned surplus.
 
 .  During 1993, the Company sold the Oakbrook Division (primarily group health
   business). The initial transfer of risk occurred through an indemnity
   reinsurance agreement. The policies will then be assumed by the reinsurer
   by novation as state regulatory and policyholder approvals are received.
   During 1996, the Company paid $539 in association with this sale; the
   payment, net of a tax credit of $189, was charged directly to unassigned
   surplus. In addition, the Company received from the third party
   administrator a ceding commission of one percent of the premiums collected
   between January 1, 1994 and December 31, 1996. As a result of the sale, in
   1996, the Company received $45 for ceding commissions; the commissions net
   of the related tax effect of $(16) were charged directly to unassigned
   surplus. Also, during 1996, the Company paid $539 in association with this
   sale; this payment, net of a tax credit of $189, was charged directly to
   unassigned surplus. In 1997,
 
                                       6
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
   the Company received $8 for ceding commissions; the commissions net of the
   related tax effect of $3 were credited directly to unassigned surplus.
 
 .  During 1997, the Company entered into a reinsurance agreement with a non-
   affiliate. As a result of the agreement, the Company received $1,480 of
   assets, including $1,477 of cash and short-term securities, and $861 of
   liabilities. The difference between the assets and liabilities of $619, net
   of a tax effect of $217 was credited directly to unassigned surplus.
 
Nature of Business
 
  The Company sells individual non-participating whole life, endowment and
term contracts, as well as a broad line of single fixed and flexible premium
annuity products. In addition, the Company offers group life, universal life,
and individual and specialty health coverages. The Company is licensed in 49
states and the District of Columbia. Sales of the Company's products are
primarily through the Company's agents and financial institutions.
 
Basis of Presentation
 
  The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Actual results could differ
from those estimates.
 
  Significant estimates and assumptions are utilized in the calculation of
aggregate policy reserves, policy and contract claim reserves, guaranty fund
assessment accruals and valuation allowances on investments. It is reasonably
possible that actual experience could differ from the estimates and
assumptions utilized which could have a material impact on the financial
statements.
 
  The accompanying financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa ("Insurance Department"), which
practices differ in some respects from generally accepted accounting
principles. The more significant of these differences are as follows: (a)
bonds are generally reported at amortized cost rather than segregating the
portfolio into held-to-maturity (reported at amortized cost), available-for-
sale (reported at fair value), and trading (reported at fair value)
classifications; (b) acquisition costs of acquiring new business are charged
to current operations as incurred rather than deferred and amortized over the
life of the policies; (c) policy reserves on traditional life products are
based on statutory mortality rates and interest which may differ from reserves
based on reasonable assumptions of expected mortality, interest, and
withdrawals which include a provision for possible unfavorable deviation from
such assumptions; (d) policy reserves on certain investment products use
discounting methodologies based on statutory interest rates rather than full
account values; (e) reinsurance amounts are netted against the corresponding
asset or liability rather than shown as gross amounts on the balance sheet;
(f) deferred income taxes are not provided for the difference between the
financial statement and income tax bases of assets and liabilities; (g) net
realized gains or losses attributed to changes in the level of interest rates
in the market are deferred and amortized over the remaining life of the bond
or mortgage loan, rather than recognized as gains or losses in the statement
of operations when the sale is completed; (h) potential declines in the
estimated realizable value of investments are provided for through the
establishment of a formula-determined statutory investment reserve (reported
as a liability), changes to which are charged directly to surplus, rather than
through recognition in the statement of operations for declines in value, when
such declines are judged to be other than temporary; (i) certain assets
designated as "non-admitted assets" have been charged to surplus rather than
being reported as assets; (j) revenues for universal life and investment
products
 
                                       7
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
consist of premiums received rather than policy charges for the cost of
insurance, policy administration charges, amortization of policy initiation
fees and surrender charges assessed; (k) pension expense is recorded as
amounts are paid; (l) adjustments to federal income taxes of prior years are
charged or credited directly to unassigned surplus, rather than reported as a
component of expense in the statement of operations; (m) gains or losses on
dispositions of business are charged or credited directly to unassigned
surplus rather than being reported in the statement of operations; and (n) a
liability is established for "unauthorized reinsurers" and changes in this
liability are charged or credited directly to unassigned surplus. The effects
of these variances have not been determined by the Company but are presumed to
be material.
 
  In 1998, the National Association of Insurance Commissioners ("NAIC")
adopted codified statutory accounting principles ("Codification").
Codification will likely change, to some extent, prescribed statutory
accounting practices and may result in changes to the accounting practices
that the Company uses to prepare its statutory-basis financial statements.
Codification will require adoption by the various states before it becomes the
prescribed statutory basis of accounting for insurance companies domesticated
within those states. Accordingly, before Codification becomes effective for
the Company, the State of Iowa must adopt Codification as the prescribed basis
of accounting on which domestic insurers must report their statutory-basis
results to the Insurance Department. At this time, it is unclear whether the
State of Iowa will adopt Codification. However, based on current guidance,
management believes that the impact of Codification will not be material to
the Company's statutory-basis financial statements.
 
Cash and Cash Equivalents
 
  For purposes of the statements of cash flows, the Company considers all
highly liquid investments with remaining maturity of one year or less when
purchased to be cash equivalents.
 
Investments
 
  Investments in bonds (except those to which the Securities Valuation Office
of the NAIC has ascribed a value), mortgage loans on real estate and short-
term investments are reported at cost adjusted for amortization of premiums
and accrual of discounts. Amortization is computed using methods which result
in a level yield over the expected life of the investment. The Company reviews
its prepayment assumptions on mortgage and other asset-backed securities at
regular intervals and adjusts amortization rates retrospectively when such
assumptions are changed due to experience and/or expected future patterns.
Investments in preferred stocks in good standing are reported at cost.
Investments in preferred stocks not in good standing are reported at the lower
of cost or market. Common stocks of unaffiliated and affiliated companies,
which includes shares of mutual funds and real estate investment trusts, are
carried at market value. Real estate is reported at cost less allowances for
depreciation. Depreciation is computed principally by the straight-line
method. Policy loans are reported at unpaid principal. Other invested assets
consist principally of investments in various joint ventures and are recorded
at equity in underlying net assets. Other "admitted assets" are valued,
principally at cost, as required or permitted by Iowa Insurance Laws.
 
  Net realized capital gains and losses are determined on the basis of
specific identification and are recorded net of related federal income taxes.
The Asset Valuation Reserve ("AVR") is established by the Company to provide
for potential losses in the event of default by issuers of certain invested
assets. These amounts are determined using a formula prescribed by the NAIC
and are reported as a liability. The formula for the AVR provides for a
corresponding adjustment for realized gains and losses. Under
 
                                       8
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
a formula prescribed by the NAIC, the Company defers, in the Interest
Maintenance Reserve ("IMR"), the portion of realized gains and losses on sales
of fixed income investments, principally bonds and mortgage loans,
attributable to changes in the general level of interest rates and amortizes
those deferrals over the remaining period to maturity of the security.
 
  Interest income is recognized on an accrual basis. The Company does not
accrue income on bonds in default, mortgage loans on real estate in default
and/or foreclosure or which are delinquent more than twelve months, or on real
estate where rent is in arrears for more than three months. Further, income is
not accrued when collection is uncertain. At December 31, 1998, 1997 and 1996,
the Company excluded investment income due and accrued of $102, $177 and
$1,541, respectively, with respect to such practices.
 
  The Company uses interest rate swaps and caps as part of its overall
interest rate risk management strategy for certain life insurance and annuity
products. The Company entered into several interest rate swap contracts to
modify the interest rate characteristics of the underlying liabilities. The
net interest effect of such swap transactions is reported as an adjustment of
interest income from the hedged items as incurred.
 
  The Company has entered into an interest rate cap agreement to hedge the
exposure of changing interest rates. The cash flows from the interest rate cap
will help offset losses that might occur from changes in interest rates. The
cost of such agreement is included in interest expense ratably during the life
of the agreement. Income received as a result of the cap agreement will be
recognized in investment income as earned. Unamortized cost of the agreements
is included in other invested assets.
 
Aggregate Policy Reserves
 
  Life, annuity and accident and health benefit reserves are developed by
actuarial methods and are determined based on published tables based on
statutorily specified interest rates and valuation methods that will provide,
in the aggregate, reserves that are greater than or equal to the minimum
required by law.
 
  The aggregate policy reserves for life insurance policies are based
principally upon the 1941, 1958 and 1980 Commissioners' Standard Ordinary
Mortality and American Experience Mortality Tables. The reserves are
calculated using interest rates ranging from 2.00 to 6.00 percent and are
computed principally on the Net Level Premium Valuation and the Commissioners'
Reserve Valuation Methods. Reserves for universal life policies are based on
account balances adjusted for the Commissioners' Reserve Valuation Method.
 
  Deferred annuity reserves are calculated according to the Commissioners'
Annuity Reserve Valuation Method including excess interest reserves to cover
situations where the future interest guarantees plus the decrease in surrender
charges are in excess of the maximum valuation rates of interest. Reserves for
immediate annuities and supplementary contracts with life contingencies are
equal to the present value of future payments assuming interest rates ranging
from 2.50 to 11.25 percent and mortality rates, where appropriate, from a
variety of tables.
 
  Accident and health policy reserves are equal to the greater of the gross
unearned premiums or any required midterminal reserves plus net unearned
premiums and the present value of amounts not yet due on both reported and
unreported claims.
 
 
                                       9
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
Policy and Contract Claim Reserves
 
  Claim reserves represent the estimated accrued liability for claims reported
to the Company and claims incurred but not yet reported through the statement
date. These reserves are estimated using either individual case-basis
valuations or statistical analysis techniques. These estimates are subject to
the effects of trends in claim severity and frequency. The estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes available.
 
Separate Accounts
 
  Assets held in trust for purchases of variable annuity contracts and the
Company's corresponding obligation to the contract owners are shown separately
in the balance sheets. The assets in the separate accounts are valued at
market. Income and gains and losses with respect to the assets in the separate
accounts accrue to the benefit of the policyholders and, accordingly, the
operations of the separate accounts are not included in the accompanying
financial statements. The separate accounts do not have any minimum guarantees
and the investment risks associated with market value changes are borne
entirely by the policyholders. The Company received variable contract premiums
of $345,319, $281,095 and $227,864 in 1998, 1997 and 1996, respectively. All
variable account contracts are subject to discretionary withdrawal by the
policyholder at the market value of the underlying assets less the current
surrender charge.
 
Stock Option Plan
 
  AEGON N.V. sponsors a stock option plan for eligible employees of the
Company. Under this plan, certain employees have indicated a preference to
immediately sell shares received as a result of their exercise of the stock
options; in these situations, AEGON N.V. has settled such options in cash
rather than issuing stock to these employees. These cash settlements are paid
by the Company, and AEGON N.V. subsequently reimburses the Company for such
payments. Under statutory accounting principles, the Company does not record
any expense related to this plan, as the expense is recognized by AEGON N.V.
However, the Company is allowed to record a deduction in the consolidated tax
return filed by the Company and certain affiliates. The tax benefit of this
deduction has been credited directly to surplus.
 
Reclassifications
 
  Certain reclassifications have been made to the 1997 and 1996 financial
statements to conform to the 1998 presentation.
 
2. FAIR VALUES OF FINANCIAL INSTRUMENTS
 
  Statement of Financial Accounting Standard ("SFAS") No. 107, Disclosures
about Fair Value of Financial Instruments, requires disclosure of fair value
information about financial instruments, whether or not recognized in the
statutory-basis balance sheet, for which it is practicable to estimate that
value. SFAS No. 119, Disclosures about Derivative Financial Instruments and
Fair Value of Financial Instruments, requires additional disclosure about
derivatives. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows. In that
regard, the derived fair value estimates cannot be substantiated by
comparisons to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. SFAS No. 107 and No. 119 exclude
certain financial instruments and all nonfinancial instruments from their
disclosure requirements and allow companies to forego the
 
                                      10
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
disclosures when those estimates can only be made at excessive cost.
Accordingly, the aggregate fair value amounts presented do not represent the
underlying value of the Company.
 
  The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:
 
    Cash and short-term investments: The carrying amounts reported in the
  balance sheet for these instruments approximate their fair values.
 
    Investment securities: Fair values for fixed maturity securities
  (including redeemable preferred stocks) are based on quoted market prices,
  where available. For fixed maturity securities not actively traded, fair
  values are estimated using values obtained from independent pricing
  services or, in the case of private placements, are estimated by
  discounting expected future cash flows using a current market rate
  applicable to the yield, credit quality, and maturity of the investments.
  The fair values for equity securities, including affiliated mutual funds
  and real estate investment trusts, are based on quoted market prices.
 
    Mortgage loans and policy loans: The fair values for mortgage loans are
  estimated utilizing discounted cash flow analyses, using interest rates
  reflective of current market conditions and the risk characteristics of the
  loans. The fair value of policy loans is assumed to equal their carrying
  value.
 
    Investment contracts: Fair values for the Company's liabilities under
  investment-type insurance contracts are estimated using discounted cash
  flow calculations, based on interest rates currently being offered for
  similar contracts with maturities consistent with those remaining for the
  contracts being valued.
 
    Interest rate cap and interest rate swaps: Estimated fair value of the
  interest rate cap is based upon the latest quoted market price. Estimated
  fair value of interest rate swaps are based upon the pricing differential
  for similar swap agreements.
 
  Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure
to changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.
 
                                      11
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
 
  The following sets forth a comparison of the fair values and carrying values
of the Company's financial instruments subject to the provisions of SFAS No.
107 and No. 119:
 
<TABLE>
<CAPTION>
                                                    December 31
                                    -------------------------------------------
                                            1998                  1997
                                    --------------------- ---------------------
                                     Carrying              Carrying
                                      Value    Fair Value   Value    Fair Value
                                    ---------- ---------- ---------- ----------
<S>                                 <C>        <C>        <C>        <C>
Admitted Assets
Cash and short-term investments.... $   83,289 $   83,289 $   23,939 $   23,939
Bonds..............................  4,822,442  4,900,516  4,913,144  5,046,527
Preferred stocks...................     14,754     14,738      2,750      8,029
Common stocks......................     49,448     49,448     42,345     42,345
Affiliated common stock............      5,613      5,613      8,031      8,031
Mortgage loans on real estate......  1,012,433  1,089,315    935,207    983,720
Policy loans.......................     60,058     60,058     57,136     57,136
Interest rate cap..................      4,445        725      5,618      1,513
Interest rate swaps................      1,916      6,667        --       2,546
Separate account assets............  3,348,611  3,348,611  2,517,365  2,517,365
 
Liabilities
Investment contract liabilities....  4,084,683  4,017,509  4,345,181  4,283,461
Separate account liabilities.......  3,271,005  3,213,251  2,452,205  2,452,205
</TABLE>
 
3. INVESTMENTS
 
  The carrying value and estimated fair value of investments in debt securities
were as follows:
 
<TABLE>
<CAPTION>
                                                 Gross      Gross
                                     Carrying  Unrealized Unrealized Estimated
                                      Value      Gains      Losses   Fair Value
                                    ---------- ---------- ---------- ----------
<S>                                 <C>        <C>        <C>        <C>
December 31, 1998
Bonds:
  United States Government and
   agencies........................ $  150,085  $  2,841   $   321   $  152,605
  State, municipal and other
   government......................     62,948       918     1,651       62,215
  Public utilities.................    139,732     5,053     2,555      142,230
  Industrial and miscellaneous.....  2,068,086    78,141    34,493    2,111,734
  Mortgage and other asset-backed
   securities......................  2,401,591    45,185    15,044    2,431,732
                                    ----------  --------   -------   ----------
                                     4,822,442   132,138    54,064    4,900,516
Preferred stocks...................     14,754        75        91       14,738
                                    ----------  --------   -------   ----------
                                    $4,837,196  $132,213   $54,155   $4,915,254
                                    ==========  ========   =======   ==========
</TABLE>
 
                                       12
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
<TABLE>
<CAPTION>
                                                 Gross      Gross
                                     Carrying  Unrealized Unrealized Estimated
                                      Value      Gains      Losses   Fair Value
                                    ---------- ---------- ---------- ----------
<S>                                 <C>        <C>        <C>        <C>
December 31, 1997
Bonds:
  United States Government and
   agencies........................ $  188,241  $  2,562   $    21   $  190,782
  State, municipal and other
   government......................     61,532     2,584     1,774       62,342
  Public utilities.................    121,582     5,384     2,952      124,014
  Industrial and miscellaneous.....  1,955,587    85,233     7,752    2,033,068
  Mortgage and other asset-backed
   securities......................  2,586,202    55,382     5,263    2,636,321
                                    ----------  --------   -------   ----------
                                     4,913,144   151,145    17,762    5,046,527
Preferred stocks...................      2,750     5,279       --         8,029
                                    ----------  --------   -------   ----------
                                    $4,915,894  $156,424   $17,762   $5,054,556
                                    ==========  ========   =======   ==========
</TABLE>
 
  The carrying value and estimated fair value of bonds at December 31, 1998,
by contractual maturity, are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                           Carrying  Estimated
                                                            Value    Fair Value
                                                          ---------- ----------
   <S>                                                    <C>        <C>
   Due in one year or less............................... $  151,747 $  148,410
   Due after one year through five years.................  1,211,064  1,232,329
   Due after five years through ten years................    753,543    761,787
   Due after ten years...................................    304,497    326,258
                                                          ---------- ----------
                                                           2,420,851  2,468,784
   Mortgage and other asset-backed securities............  2,401,591  2,431,732
                                                          ---------- ----------
                                                          $4,822,442 $4,900,516
                                                          ========== ==========
</TABLE>
 
  A detail of net investment income is presented below:
 
<TABLE>
<CAPTION>
                                                       Year Ended December 31
                                                     --------------------------
                                                       1998     1997     1996
                                                     -------- -------- --------
<S>                                                  <C>      <C>      <C>
Interest on bonds and notes......................... $374,478 $373,496 $364,356
Dividends on equity investments.....................    1,357    1,460    1,436
Interest on mortgage loans..........................   77,960   80,266   69,418
Rental income on real estate........................    6,553    7,501    9,526
Interest on policy loans............................    4,080    3,400    3,273
Other investment income.............................    2,576      613    1,799
                                                     -------- -------- --------
Gross investment income.............................  467,004  466,736  449,808
Investment expenses.................................   20,020   20,312   21,471
                                                     -------- -------- --------
Net investment income............................... $446,984 $446,424 $428,337
                                                     ======== ======== ========
</TABLE>
 
                                      13
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
 
  Proceeds from sales and maturities of debt securities and related gross
realized gains and losses were as follows:
 
<TABLE>
<CAPTION>
                                                  Year Ended December 31
                                             ----------------------------------
                                                1998        1997        1996
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
Proceeds.................................... $3,347,174  $3,284,095  $2,112,831
                                             ==========  ==========  ==========
Gross realized gains........................ $   48,760  $   30,094  $   19,876
Gross realized losses.......................     (8,072)    (17,265)    (19,634)
                                             ----------  ----------  ----------
Net realized gains.......................... $   40,688  $   12,829  $      242
                                             ==========  ==========  ==========
</TABLE>
 
  At December 31, 1998, investments with an aggregate carrying value of
$5,935,160 were on deposit with regulatory authorities or were restrictively
held in bank custodial accounts for the benefit of such regulatory authorities
as required by statute.
 
  Realized investment gains (losses) and changes in unrealized gains (losses)
for investments are summarized below:
 
<TABLE>
<CAPTION>
                                                           Realized
                                                   ---------------------------
                                                    Year Ended December 31
                                                   ---------------------------
                                                     1998      1997     1996
                                                   --------  --------  -------
<S>                                                <C>       <C>       <C>
Debt securities................................... $ 40,688  $ 12,829  $   242
Short-term investments............................    1,533       (19)    (197)
Equity securities.................................     (879)    6,972    1,798
Mortgage loans on real estate.....................   12,637     2,252   (5,530)
Real estate.......................................    3,176     4,252    1,210
Other invested assets.............................   (2,523)    1,632       12
                                                   --------  --------  -------
                                                     54,632    27,918   (2,465)
Tax effect........................................  (22,290)  (10,572)  (1,235)
Transfer to interest maintenance reserve..........  (28,944)  (10,187)     197
                                                   --------  --------  -------
Net realized gains (losses)....................... $  3,398  $  7,159  $(3,503)
                                                   ========  ========  =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                     Change in Unrealized
                                                  ---------------------------
                                                    Year Ended December 31
                                                  ---------------------------
                                                    1998     1997     1996
                                                  --------  ------- ---------
<S>                                               <C>       <C>     <C>
Debt securities.................................. $(60,604) $40,289 $(115,867)
Equity securities................................    5,750    5,653     2,929
                                                  --------  ------- ---------
Change in unrealized appreciation
 (depreciation).................................. $(54,854) $45,942 $(112,938)
                                                  ========  ======= =========
</TABLE>
 
  Gross unrealized gains and gross unrealized losses on equity securities were
as follows:
 
<TABLE>
<CAPTION>
                                                            December 31
                                                      -------------------------
                                                       1998     1997     1996
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
Unrealized gains..................................... $15,980  $10,356  $ 9,590
Unrealized losses....................................  (3,710)  (3,836)  (8,723)
                                                      -------  -------  -------
Net unrealized gains................................. $12,270  $ 6,520  $   867
                                                      =======  =======  =======
</TABLE>
 
                                      14
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
 
  During 1998, the Company issued mortgage loans with interest rates ranging
from 5.88% to 7.86%. The maximum percentage of any one mortgage loan to the
value of the underlying real estate at origination was 90% for commercial
loans and 95% for residential loans. Mortgage loans with a carrying value of
$245 were non-income producing for the previous twelve months. Accrued
interest of $89 related to these mortgage loans was excluded from investment
income. The Company requires all mortgaged properties to carry fire insurance
equal to the value of the underlying property.
 
  At December 31, 1998 and 1997, the Company held a mortgage loan loss reserve
in the asset valuation reserve of $16,104 and $11,985, respectively. The
mortgage loan portfolio is diversified by geographic region and specific
collateral property type as follows:
 
                            Geographic Distribution
 
<TABLE>
<CAPTION>
                                                  December 31
                                                  -------------
                                                  1998    1997
                                                  -----   -----
       <S>                                        <C>     <C>
       South Atlantic............................    32%     29%
       E. North Central..........................    16      12
       Pacific...................................    15      15
       Mountain..................................    10      10
       Middle Atlantic...........................    10       7
       W. South Central..........................     6       9
       W. North Central..........................     5       6
       E. South Central..........................     3       8
       New England...............................     3       4
</TABLE>
 
                          Property Type Distribution
 
<TABLE>
<CAPTION>
                                                  December 31
                                                  -------------
                                                  1998    1997
                                                  -----   -----
       <S>                                        <C>     <C>
       Retail....................................    35%     35%
       Office....................................    30      31
       Industrial................................    21       6
       Apartment.................................    12      14
       Other.....................................     2      14
</TABLE>
 
  At December 31, 1998, the Company had no investments (excluding U.S.
Government guaranteed or insured issues) which individually represented more
than ten percent of capital and surplus and the asset valuation reserve.
 
  The Company utilizes a variety of off-balance sheet financial instruments as
part of its efforts to hedge and manage fluctuations in the market value of
its investment portfolio attributable to changes in general interest rate
levels and to manage duration mismatch of assets and liabilities. These
instruments include interest rate exchange agreements (swaps and caps),
options, and commitments to extend credit and all involve elements of credit
and market risks in excess of the amounts recognized in the accompanying
financial statements at a given point in time. The contract or notional
amounts of those instruments reflect the extent of involvement in the various
types of financial instruments.
 
  The Company's exposure to credit risk is the risk of loss from a
counterparty failing to perform according to the terms of the contract. That
exposure includes settlement risk (i.e., the risk that the
 
                                      15
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
counterparty defaults after the Company has delivered funds or securities
under terms of the contract) that would result in an accounting loss and
replacement cost risk (i.e., the cost to replace the contract at current
market rates should the counterparty default prior to settlement date). Credit
loss exposure resulting from nonperformance by a counterparty for commitments
to extend credit is represented by the contractual amounts of the instruments.
 
  At December 31, 1998 and 1997, the Company's outstanding financial
instruments with on and off-balance sheet risks, shown in notional amounts,
are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                Notional Amount
                                                               -----------------
                                                                 1998     1997
                                                               -------- --------
<S>                                                            <C>      <C>
Derivative securities:
  Interest rate swaps:
    Receive fixed--pay floating............................... $100,000 $100,000
    Receive floating (uncapped)--pay floating (capped)........   53,011   67,229
    Receive floating (LIBOR)--pay floating (S&P)..............   60,000      --
  Interest rate cap agreements................................  500,000  500,000
</TABLE>
 
4. REINSURANCE
 
  The Company reinsures portions of risk on certain insurance policies which
exceed its established limits, thereby providing a greater diversification of
risk and minimizing exposure on larger risks. The Company remains contingently
liable with respect to any insurance ceded, and this would become an actual
liability in the event that the assuming insurance company became unable to
meet its obligation under the reinsurance treaty.
 
  Reinsurance assumption and cession treaties are transacted primarily with
affiliates. Premiums earned reflect the following reinsurance assumed and
ceded amounts:
 
<TABLE>
<CAPTION>
                                                1998        1997        1996
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
Direct premiums............................. $1,533,822  $1,312,446  $1,457,450
Reinsurance assumed.........................      2,366       2,038       1,796
Reinsurance ceded...........................   (173,564)   (246,372)   (300,546)
                                             ----------  ----------  ----------
Net premiums earned......................... $1,362,624  $1,068,112  $1,158,700
                                             ==========  ==========  ==========
</TABLE>
 
  The Company received reinsurance recoveries in the amount of $173,297,
$183,638 and $168,155 during 1998, 1997 and 1996, respectively. At December
31, 1998 and 1997, estimated amounts recoverable from reinsurers that have
been deducted from policy and contract claim reserves totaled $47,956 and
$60,437, respectively. The aggregate reserves for policies and contracts were
reduced for reserve credits for reinsurance ceded at December 31, 1998 and
1997 of $2,163,905 and $2,434,130, respectively.
 
  At December 31, 1998, amounts recoverable from unauthorized reinsurers of
$55,379 (1997--$73,080) and reserve credits for reinsurance ceded of $49,835
(1997--$78,838) were associated with a single reinsurer and its affiliates.
The Company holds collateral under these reinsurance agreements in the form of
trust agreements totaling $106,226 at December 31, 1998 that can be drawn on
for amounts that remain unpaid for more than 120 days.
 
 
                                      16
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
5. INCOME TAXES
 
  For federal income tax purposes, the Company joins in a consolidated tax
return filing with certain affiliated companies. Under the terms of a tax-
sharing agreement between the Company and its affiliates, the Company computes
federal income tax expense as if it were filing a separate income tax return,
except that tax credits and net operating loss carryforwards are determined on
the basis of the consolidated group. Additionally, the alternative minimum tax
is computed for the consolidated group and the resulting tax, if any, is
allocated back to the separate companies on the basis of the separate
companies' alternative minimum taxable income.
 
  Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before federal
income tax expense and net realized capital gains (losses) on investments for
the following reasons:
 
<TABLE>
<CAPTION>
                                                      Year Ended December 31
                                                      -------------------------
                                                       1998     1997     1996
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
Computed tax at federal statutory rate (35%)......... $39,177  $42,775  $37,256
Tax reserve adjustment...............................     607    2,004    2,211
Excess tax depreciation..............................    (223)    (392)    (384)
Deferred acquisition costs--tax basis................  11,827    4,308    5,583
Prior year under (over) accrual......................   1,750   (1,016)    (499)
Dividend received deduction..........................  (1,053)    (941)    (454)
Charitable contribution..............................     --      (848)     --
Other items--net.....................................  (2,250)  (2,509)  (2,536)
                                                      -------  -------  -------
Federal income tax expense........................... $49,835  $43,381  $41,177
                                                      =======  =======  =======
</TABLE>
 
  Prior to 1984, as provided for under the Life Insurance Company Tax Act of
1959, a portion of statutory income was not subject to current taxation but
was accumulated for income tax purposes in a memorandum account referred to as
the policyholders' surplus account. No federal income taxes have been provided
for in the financial statements on income deferred in the policyholders'
surplus account ($20,387 at December 31, 1998). To the extent dividends are
paid from the amount accumulated in the policyholders' surplus account, net
earnings would be reduced by the amount of tax required to be paid. Should the
entire amount in the policyholders' surplus account become taxable, the tax
thereon computed at current rates would amount to approximately $7,135.
 
  The Company's federal income tax returns have been examined and closing
agreements have been executed with the Internal Revenue Service through 1987.
During 1996, there was a $5,025 prior period adjustment to the tax accrual.
This included a $2,100 writeoff of an intangible asset for tax purposes, and a
federal income tax refund of $1,829 for tax years 1984 through 1986 and
related interest of $1,686, net of a tax effect of $590. An examination is
underway for years 1993 through 1995.
 
6. POLICY AND CONTRACT ATTRIBUTES
 
  A portion of the Company's policy reserves and other policyholders' funds
(including separate account liabilities) relates to liabilities established on
a variety of the Company's products that are not subject to significant
mortality or morbidity risk; however, there may be certain restrictions placed
upon
 
                                      17
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
the amount of funds that can be withdrawn without penalty. The amount of
reserves on these products, by withdrawal characteristics, are summarized as
follows:
 
<TABLE>
<CAPTION>
                                                       December 31
                                          -------------------------------------
                                                 1998               1997
                                          ------------------ ------------------
                                                     Percent            Percent
                                                       of                 of
                                            Amount    Total    Amount    Total
                                          ---------- ------- ---------- -------
<S>                                       <C>        <C>     <C>        <C>
Subject to discretionary withdrawal with
 market value adjustment................. $   82,048     1%  $    8,912     0%
Subject to discretionary withdrawal at
 book value less surrender charge........    515,778     5      755,300     8
Subject to discretionary withdrawal at
 market value............................  3,211,896    34    2,454,845    27
Subject to discretionary withdrawal at
 book value (minimal or no charges or
 adjustments)............................  5,519,265    58    5,821,049    63
Not subject to discretionary withdrawal
 provision...............................    228,030     2      203,522     2
                                          ----------   ---   ----------   ---
                                           9,557,017   100%   9,243,628   100%
Less reinsurance ceded...................  2,124,769          2,372,495
                                          ----------         ----------
Total policy reserves on annuities and
 deposit fund liabilities................ $7,432,248         $6,871,134
                                          ==========         ==========
</TABLE>
 
  A reconciliation of the amounts transferred to and from the separate accounts
is presented below:
 
<TABLE>
<CAPTION>
                                                        1998     1997     1996
                                                      -------- -------- --------
<S>                                                   <C>      <C>      <C>
Transfers as reported in the summary of operations
 of the separate accounts statement:
  Transfers to separate accounts....................  $345,319 $281,095 $227,864
  Transfers from separate accounts..................    79,808    9,819   75,172
                                                      -------- -------- --------
Net transfers to separate accounts..................   265,511  271,276  152,692
Reconciling adjustments--charges for investment
 management, administration fees and contract
 guarantees.........................................       191   26,204   19,093
                                                      -------- -------- --------
Transfers as reported in the summary of operations
 of the life, accident and health annual statement..  $265,702 $297,480 $171,785
                                                      ======== ======== ========
</TABLE>
 
                                       18
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
 
  Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next
anniversary date. At December 31, 1998 and 1997, these assets (which are
reported as premiums deferred and uncollected) and the amounts of the related
gross premiums and loadings, are as follows:
 
<TABLE>
<CAPTION>
                                                       Gross   Loading    Net
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
December 31, 1998
Life and annuity:
  Ordinary direct first year business................ $ 3,346  $2,500   $   846
  Ordinary direct renewal business...................  21,435   6,365    15,070
  Group life direct business.........................   1,171     536       635
  Reinsurance ceded..................................  (1,367)    (44)   (1,323)
                                                      -------  ------   -------
                                                       24,585   9,357    15,228
 
Accident and health:
  Direct.............................................     108     --        108
  Reinsurance ceded..................................     (18)    --        (18)
                                                      -------  ------   -------
Total accident and health............................      90     --         90
                                                      -------  ------   -------
                                                      $24,675  $9,357   $15,318
                                                      =======  ======   =======
 
December 31, 1997
Life and annuity:
  Ordinary direct first year business................ $ 2,316  $1,698   $   618
  Ordinary direct renewal business...................  22,724   6,834    15,890
  Group life direct business.........................   1,523     646       877
  Reinsurance ceded..................................  (1,464)    (81)   (1,383)
                                                      -------  ------   -------
                                                       25,099   9,097    16,002
 
Accident and health:
  Direct.............................................     148     --        148
  Reinsurance ceded..................................     (49)    --        (49)
                                                      -------  ------   -------
Total accident and health............................      99     --         99
                                                      -------  ------   -------
                                                      $25,198  $9,097   $16,101
                                                      =======  ======   =======
</TABLE>
 
  At December 31, 1998 and 1997, the Company had insurance in force
aggregating $44,233 and $69,271, respectively, in which the gross premiums are
less than the net premiums required by the standard valuation standards
established by the Insurance Division, Department of Commerce, of the State of
Iowa. The Company established policy reserves of $998 and $1,128 to cover
these deficiencies at December 31, 1998 and 1997, respectively.
 
7. DIVIDEND RESTRICTIONS
 
  The Company is subject to limitations, imposed by the State of Iowa, on the
payment of dividends to its parent company. Generally, dividends during any
twelve-month period may not be paid, without prior regulatory approval, in
excess of the greater of (a) 10 percent of statutory capital and surplus as of
the preceding December 31, or (b) statutory gain from operations for the
preceding year. Subject to
 
                                      19
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
the availability of unassigned surplus at the time of such dividend, the
maximum payment which may be made in 1999, without the prior approval of
insurance regulatory authorities, is $62,100.
 
  The Company paid dividends to its parent of $120,000, $62,000 and $20,000 in
1998, 1997 and 1996, respectively.
 
8. RETIREMENT AND COMPENSATION PLANS
 
  The Company's employees participate in a qualified benefit pension plan
sponsored by AEGON. The Company has no legal obligation for the plan. The
Company recognizes pension expense equal to its allocation from AEGON. The
pension expense is allocated among the participating companies based on the
FASB No. 87 expense as a percent of salaries. The benefits are based on years
of service and the employee's compensation during the highest five consecutive
years of employment. Pension expense aggregated $380, $422 and $1,056 for the
years ended December 31, 1998, 1997 and 1996, respectively. The plan is
subject to the reporting and disclosure requirements of the Employee
Retirement and Income Security Act of 1974.
 
  The Company's employees also participate in a contributory defined
contribution plan sponsored by AEGON which is qualified under Section 401(k)
of the Internal Revenue Service Code. Employees of the Company who customarily
work at least 1,000 hours during each calendar year and meet the other
eligibility requirements, are participants of the plan. Participants may elect
to contribute up to fifteen percent of their salary to the plan. The Company
will match an amount up to three percent of the participant's salary.
Participants may direct all of their contributions and plan balances to be
invested in a variety of investment options. The plan is subject to the
reporting and disclosure requirements of the Employee Retirement and Income
Security Act of 1974. Expense related to this plan was $233, $226 and $297 for
the years ended December 31, 1998, 1997 and 1996, respectively.
 
  AEGON sponsors supplemental retirement plans to provide the Company's senior
management with benefits in excess of normal pension benefits. The plans are
noncontributory, and benefits are based on years of service and the employee's
compensation level. The plans are unfunded and nonqualified under the Internal
Revenue Service Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also
sponsors an employee stock option plan for individuals employed at least three
years and a stock purchase plan for its producers, with the participating
affiliated companies establishing their own eligibility criteria, producer
contribution limits and company matching formula. These plans have been
accrued or funded as deemed appropriate by management of AEGON and the
Company.
 
  In addition to pension benefits, the Company participates in plans sponsored
by AEGON that provide postretirement medical, dental and life insurance
benefits to employees meeting certain eligibility requirements. Portions of
the medical and dental plans are contributory. The expenses of the
postretirement plans calculated on the pay-as-you-go basis are charged to
affiliates in accordance with an intercompany cost sharing arrangement. The
Company expensed $62, $62 and $184 for the years ended December 31, 1998, 1997
and 1996, respectively.
 
9. RELATED PARTY TRANSACTIONS
 
  The Company shares certain offices, employees and general expenses with
affiliated companies.
 
  The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1998,
1997 and 1996, the Company paid $18,706, $18,705 and $17,028, respectively,
for these services, which approximates their costs to the affiliates.
 
                                      20
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
 
  Payables to affiliates bear interest at the thirty-day commercial paper rate
of 4.95% at December 31, 1998. During 1998, 1997 and 1996, the Company paid
net interest of $1,491, $1,188 and $174, respectively, to affiliates.
 
  During 1997, the Company received a capital contribution of $153 in cash
from its parent.
 
  At December 31, 1998 and 1997, the Company has short-term notes payable to
an affiliate of $9,421 and $16,400, respectively. Interest on these notes
accrues at rates ranging from 5.13% to 5.52% at December 31, 1998 and at 5.60%
at December 31, 1997.
 
  During 1998, the Company issued life insurance policies to certain
affiliated companies, covering the lives of certain employees of those
affiliates. Premiums of $174,000 related to these policies were recognized
during the year, and aggregate reserves for policies and contracts are
$181,720 at December 31, 1998.
 
10. COMMITMENTS AND CONTINGENCIES
 
  The Company is a party to legal proceedings incidental to its business.
Although such litigation sometimes includes substantial demands for
compensatory and punitive damages, in addition to contract liability, it is
management's opinion, after consultation with counsel and a review of
available facts, that damages arising from such demands will not be material
to the Company's financial position.
 
  The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance
companies for the benefit of policyholders and claimants in the event of
insolvency of other insurance companies. Assessments are charged to operations
when received by the Company except where right of offset against other taxes
paid is allowed by law; amounts available for future offsets are recorded as
an asset on the Company's balance sheet. Potential future obligations for
unknown insolvencies are not determinable by the Company. The future
obligation has been based on the most recent information available from the
National Organization of Life and Health Insurance Guaranty Associations. The
Company has established a reserve of $17,901 and $17,700 and an offsetting
premium tax benefit of $7,631 and $7,984 at December 31, 1998 and 1997,
respectively, for its estimated share of future guaranty fund assessments
related to several major insurer insolvencies. The guaranty fund expense
(benefit) was $1,985, $(975) and $2,617 for December 31, 1998, 1997 and 1996,
respectively.
 
11. YEAR 2000 (UNAUDITED)
 
  The term Year 2000 issue generally refers to the improper processing of
dates and incorrect date calculations that might occur in computer software
and hardware and embedded systems as the Year 2000 is approached. The use of
computer programs that rely on two-digit date fields to perform computations
and decision-making functions may cause systems to malfunction when processing
information involving dates after 1999. For example, any computer software
that has date-sensitive coding might recognize a code of 00 as the year 1900
rather than the year 2000.
 
  The Company has developed a Year 2000 Project Plan (the "Plan") to address
the Year 2000 issue as it affects the Company's internal IT ("Information
Technology") and non-IT systems, and to assess Year 2000 issues relating to
third parties with whom the Company has critical relationships.
 
  The Plan for addressing internal systems generally includes an assessment of
internal IT and non-IT systems and equipment affected by the Year 2000 issue;
definition of strategies to address affected
 
                                      21
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
systems and equipment; remediation of identified systems and equipment;
internal testing and certification that each internal system is Year 2000
compliant; and a review of existing and revised business resumption and
contingency plans to address potential Year 2000 issues. The Company has
remediated and tested substantially all of its mission-critical internal IT
systems as of December 31, 1998. The Company continues to remediate and test
certain non-critical internal IT systems, internal non-IT systems and will
continue with a revalidation testing program throughout 1999.
 
  The Company's Year 2000 issues are more complex because a number of its
systems interface with other systems not under the Company's control. The
Company's most significant interfaces and uses of third-party vendor systems
are in the bank, financial services and trust areas. The Company utilizes
various banks to handle numerous types of financial and sales transactions.
Several of these banks also provide trustee and custodial services for the
Company's investment holdings and transactions. These services are critical to
a financial services company such as the Company as its business centers
around cash receipts and disbursements to policyholders and the investment of
policyholder funds. The Company has received written confirmation from its
vendor banks regarding their status on Year 2000. The banks indicate their
dedication to resolving any Year 2000 issues related to their systems and
services prior to December 31, 1999. The Company anticipates that a
considerable effort will be necessary to ensure that its corrected or new
systems can properly interface with those business partners with whom it
transmits and receives data and other information (external systems). The
Company has undertaken specific testing regimes with these third-party
business partners and expects to continue working with its business partners
on any interfacing of systems. However, the timing of external system
compliance cannot currently be predicted with accuracy because the
implementation of Year 2000 readiness will vary from one company to another.
 
  The Company does have some exposure to date-sensitive embedded technology
such as micro-controllers, but the Company views this exposure as minimal.
Unlike other industries that may be equipment intensive, like manufacturing,
the Company is a life insurance, and financial services organization providing
insurance annuities and pension products to its customers. As such, the
primary equipment and electronic devices in use are computers and telephone-
related equipment. This type of hardware can have date-sensitive embedded
technology which could have Year 2000 problems. Because of this exposure, the
Company has reviewed its computer hardware and telephone systems, with
assistance from the applicable vendors, and has upgraded, or replaced, or is
in the process of replacing any equipment that will not properly process date-
sensitive data in the Year 2000 or beyond.
 
  For the Company, a reasonably likely worst case scenario might include one
or more of the Company's significant policyholder systems being non-compliant.
Such an event could result in a material disruption of the Company's
operations. Specifically, a number of the Company's operations could
experience an interruption in the ability to collect and process premiums or
deposits, process claim payments, accurately maintain policyholder
information, accurately maintain accounting records, and/or perform adequate
customer service. Should the worst case scenario occur, it could, dependent
upon its duration, have a material impact on the Company's business and
financial condition. Simple failures can be repaired and returned to
production within a matter of hours with no material impact. Unanticipated
failures with a longer service disruption period could have a more serious
impact. For this reason, the Company is placing significant emphasis on risk
management and Year 2000 business resumption contingency planning in 1999 by
modifying its existing business resumption and disaster recovery plans to
address potential Year 2000 issues.
 
  The actions taken by management under the Year 2000 Project Plans are
intended to significantly reduce the Company's risk of a material business
interruption based on the Year 2000 issues. It should
 
                                      22
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
          NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS--(Continued)
 
be noted that the Year 2000 computer problem, and its resolution, is complex
and multifaceted, and any company's success cannot be conclusively known until
the Year 2000 is reached. In spite of its efforts or results, the Company's
ability to function unaffected to and through the Year 2000 may be adversely
affected by actions (or failure to act) of third parties beyond our knowledge
or control. It is anticipated that there may be problems that will have to be
resolved in the ordinary course of business on and after the Year 2000.
However, the Company does not believe that the problems will have a material
adverse affect on the Company's operations or financial condition.
 
                                      23
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
                      SUMMARY OF INVESTMENTS--OTHER THAN
                        INVESTMENTS IN RELATED PARTIES
 
                               December 31, 1998
                            (Dollars in thousands)
 
                                  SCHEDULE I
 
<TABLE>
<CAPTION>
                                                                Amount at Which
                                                       Market    Shown in the
           Type of Investment              Cost(1)     Value     Balance Sheet
           ------------------             ---------- ---------- ---------------
<S>                                       <C>        <C>        <C>
Fixed Maturities
Bonds:
  United States Government and government
   agencies and authorities.............. $  926,370 $  943,313   $  926,370
  States, municipalities and political
   subdivisions..........................    107,975    114,146      107,975
  Foreign governments....................     54,670     53,950       54,670
  Public utilities.......................    139,732    142,230      139,732
  All other corporate bonds..............  3,593,695  3,646,877    3,593,695
Redeemable preferred stock...............     14,754     14,738       14,754
                                          ---------- ----------   ----------
Total fixed maturities...................  4,837,196  4,915,254    4,837,196
Equity Securities
Common stocks:
  Affiliated entities....................      8,060      5,613        5,613
  Banks, trust and insurance.............      5,935      7,193        7,193
  Industrial, miscellaneous and all
   other.................................     28,796     42,255       42,255
                                          ---------- ----------   ----------
Total equity securities..................     42,791     55,061       55,061
Mortgage loans on real estate............  1,012,433               1,012,433
Real estate..............................     52,381                  52,381
Real estate acquired in satisfaction of
 debt....................................     11,778                  11,778
Policy loans.............................     60,058                  60,058
Other long-term investments..............     76,482                  76,482
Cash and short-term investments..........     83,289                  83,289
                                          ----------              ----------
Total investments........................ $6,176,408              $6,188,678
                                          ==========              ==========
</TABLE>
- -------------------------
(1) Original cost of equity securities and, as to fixed maturities, original
    cost reduced by repayments and adjusted for amortization of premiums or
    accrual of discounts.
 
                                      24
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
                      SUPPLEMENTARY INSURANCE INFORMATION
                            (Dollars in thousands)
 
                                 SCHEDULE III
 
<TABLE>
<CAPTION>
                           Future                                              Benefits,
                           Policy                                                Claims
                          Benefits           Policy and                Net     Losses and   Other
                            and     Unearned  Contract    Premium   Investment Settlement Operating Premiums
                          Expenses  Premiums Liabilities  Revenue    Income*    Expenses  Expenses* Written
                         ---------- -------- ----------- ---------- ---------- ---------- --------- --------
<S>                      <C>        <C>      <C>         <C>        <C>        <C>        <C>       <C>
Year Ended December 31,
1998
Individual life......... $1,355,283 $   --     $ 8,976   $  514,194  $ 85,258  $  545,720 $ 87,455       --
Individual health.......     94,294   9,631     12,123       68,963     8,004      48,144   30,442  $ 68,745
Group life and health...     93,405  10,298     36,908      111,547    11,426      82,690   54,352   108,769
Annuity.................  3,925,293     --         --       667,920   342,296     592,085  298,222       --
                         ---------- -------    -------   ----------  --------  ---------- --------
                         $5,468,275 $19,929    $58,007   $1,362,624  $446,984  $1,268,639 $470,471
                         ========== =======    =======   ==========  ========  ========== ========
Year Ended December 31,
1997
Individual life......... $  882,003 $   --     $ 8,550   $  200,175  $ 75,914  $  211,921 $ 36,185       --
Individual health.......     62,033   9,207     12,821       63,548     5,934      37,706   29,216  $ 63,383
Group life and health...     88,211  11,892     44,977      146,694    11,888     103,581   91,568   143,580
Annuity.................  4,204,125     --         --       657,695   352,688     571,434  364,216       --
                         ---------- -------    -------   ----------  --------  ---------- --------
                         $5,236,372 $21,099    $66,348   $1,068,112  $446,424  $  924,642 $521,185
                         ========== =======    =======   ==========  ========  ========== ========
Year Ended December 31,
1996
Individual life......... $  734,350 $   --     $ 7,240   $  202,082  $ 66,538  $  197,526 $ 38,067       --
Individual health.......     39,219   8,680     13,631       55,871     5,263      32,903   29,511  $ 55,678
Group life and health...     78,418  14,702     53,486      174,781    12,877     105,459  122,953   171,320
Annuity.................  4,408,419     --         --       725,966   343,659     800,121  230,417       --
                         ---------- -------    -------   ----------  --------  ---------- --------
                         $5,260,406 $23,382    $74,357   $1,158,700  $428,337  $1,136,009 $420,948
                         ========== =======    =======   ==========  ========  ========== ========
</TABLE>
- -------------
* Allocations of net investment income and other operating expenses are based
  on a number of assumptions and estimates, and the results would change if
  different methods were applied.
 
                                       25
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                                  REINSURANCE
                             (Dollars in thousands)
 
                                  SCHEDULE IV
 
<TABLE>
<CAPTION>
                                                 Assumed             Percentage
                                      Ceded to    From               of Amount
                             Gross      Other     Other      Net      Assumed
                             Amount   Companies Companies   Amount     to Net
                           ---------- --------- --------- ---------- ----------
<S>                        <C>        <C>       <C>       <C>        <C>
Year Ended December 31,
 1998
Life insurance in force..  $6,384,095 $438,590   $39,116  $5,984,621     .6%
                           ========== ========   =======  ==========    ===
Premiums:
  Individual life........  $  515,164 $  3,692   $ 2,366  $  513,838     .5%
  Individual health......      76,438    7,475       --       68,963    --
  Group life and health..     255,848  144,301       --      111,547    --
  Annuity................     686,372   18,096       --      668,276    --
                           ---------- --------   -------  ----------    ---
                           $1,533,822 $173,564   $ 2,366  $1,362,624     .2%
                           ========== ========   =======  ==========    ===
Year Ended December 31,
 1997
Life insurance in force..  $5,025,027 $420,519   $35,486  $4,639,994     .8%
                           ========== ========   =======  ==========    ===
Premiums:
  Individual life........  $  201,691 $  3,554   $ 2,038  $  200,175    1.0%
  Individual health......      73,593   10,045       --       63,548    --
  Group life and health..     339,269  192,575       --      146,694    --
  Annuity................     697,893   40,198       --      657,695    --
                           ---------- --------   -------  ----------    ---
                           $1,312,446 $246,372   $ 2,038  $1,068,112     .2%
                           ========== ========   =======  ==========    ===
Year Ended December 31,
 1996
Life insurance in force..  $4,863,416 $477,112   $30,685  $4,416,989     .7%
                           ========== ========   =======  ==========    ===
Premiums:
  Individual life........  $  204,144 $  3,858   $ 1,796  $  202,082     .9%
  Individual health......      68,699   12,828       --       55,871    --
  Group life and health..     390,296  215,515       --      174,781    --
  Annuity................     794,311   68,345       --      725,966    --
                           ---------- --------   -------  ----------    ---
                           $1,457,450 $300,546   $ 1,796  $1,158,700     .2%
                           ========== ========   =======  ==========    ===
</TABLE>
 
                                       26
<PAGE>
 
                         PFL Immediate Income Builder

                          Separate Account Financials

The PFL Immediate Income Builder Annuity did not commence operations as of 
December 31, 1998, therefore there are no separate account financials available.

<PAGE>
 
PART C    OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

     (a)  Financial Statements

          All required financial statements are included in Part B of this
          Registration Statement.
 
     (b)  Exhibits:
 
          (1)   (a)  Resolution of the Board of Directors of PFL Life Insurance
                     Company authorizing establishment of the Separate Account.
                     /1/
 
          (2)        Not Applicable.
 
          (3)   (a)  Principal Underwriting Agreement by and between PFL Life
                     Insurance Company, on its own behalf and on behalf of the
                     Separate Account, and AFSG Securities Corporation./4/

                (b)  Form of Broker/Dealer Supervision and Sales Agreement by
                     and between AFSG Securities Corporation and the
                     Broker/Dealer./4/
 
          (4)   (a)  Form of Contract for the PFL Immediate Income Annuity./7/
 
          (5)   (a)  Form of Application for the PFL Immediate Income Annuity. 
                     /7/
 
          (6)   (a)  Articles of Incorporation of PFL Life Insurance Company./1/

                (b)  ByLaws of PFL Life Insurance Company./1/

          (7)   Not Applicable.
 
          (8)   (a)  Participation Agreement by and between Variable Insurance
                     Product Funds and Variable Insurance Products Fund II,
                     Fidelity Distributors Corporation, and PFL Life Insurance
                     Company, and Addendums thereto./2/

                (b)  Participation Agreement between Variable Insurance Products
                     Fund III, Fidelity Distributors Corporation, and PFL Life
                     Insurance Company./3/

                (c)  Amended Schedule A to Participation Agreement by and
                     between Variable Insurance Product Funds and Variable
                     Insurance Products Fund II, Fidelity Distributors
                     Corporation, and PFL Life Insurance Company./8/
<PAGE>
 
                (d)  Amended Schedule A to Participation Agreement between
                     Variable Insurance Products Fund III, Fidelity Distributors
                     Corporation, and PFL Life Insurance Company./8/

          (9)   Opinion and Consent of Counsel./6/
    
          (10)  (a)  Consent of Independent Auditors./8/
     
          (10)  (b)  Opinion and Consent of Actuary./7/

          (11)       Not applicable.

          (12)       Not applicable.

          (13)       Performance Data Calculations./8/

          (14)       Powers of Attorney.  (Patrick S. Baird, Craig D. Vermie,
                     William L. Busler, Douglas C. Kolsrud, Robert J. Kontz)/1/
                     (Brenda K. Clancy)/2/ (Larry N. Norman)/5/

    /1/   Incorporated herein by reference to the Initial filing of Registrants
          Form N-4 Registration Statement (File No. 333-7509) on July 3, 1996.

    /2/   Incorporated herein by reference to the Registrants filing of Pre-
          Effective Amendment No. 1 to Form N-4 Registration Statement (File No.
          333-7509) on December 6, 1996.
        
    /3/   Incorporated herein by reference to the Registrant's filing of Post-
          Effective Amendment No. 1 to Form N-4 Registration Statement (File No.
          333-7509) on April 29, 1997.
        
    /4/   Incorporated herein by reference to the Registrant's filing of Post-
          Effective Amendment No. 4 to Form N-4 Registration Statement (File No.
          333-7509) on April  30, 1998.
        
    /5/   Incorporated herein by reference to the Registrant's filing of Post-
          Effective Amendment No. 5 to Form N-4 Registration Statement (File No.
          333-7509) on July 16, 1998.

    /6/   Filed with the initial Form N-4 Registration Statement (File No. 333-
          61063) on August 10, 1998. 
    
    /7/   Filed with Pre-Effective Amendment No. 1 to Form N-4 Registration 
          Statement (File No. 333-61063) on December 11, 1998. 
         
    /8/   Filed herewith.     

<PAGE>
 
Item 25.    Directors and Officers of the Depositor (PFL Life Insurance Company)


<TABLE> 
<CAPTION> 

Name and Business Address                               Principal Positions and Offices with 
- -------------------------                               ------------------------------------
                                                        Depositor
                                                        --------- 
<S>                                                     <C>  
William L. Busler                                       Director, Chairman of the Board and 
4333 Edgewood Road, N.E.                                President
Cedar Rapids, Iowa 52499-0001
 
Patrick S. Baird                                        Director, Senior Vice President and Chief
4333 Edgewood Road, N.E.                                Operating Officer  
Cedar Rapids, Iowa 52499-0001      
 
Craig D. Vermie                                         Director, Vice President, Secretary and
4333 Edgewood Road, N.E.                                General Counsel
Cedar Rapids, Iowa 52499-0001                                  
 
Douglas C. Kolsrud                                      Director, Senior Vice President, Chief
4333 Edgewood Road, N.E.                                Investment Officer and Corporate Actuary
Cedar Rapids, Iowa 52499-0001          
 
Larry N. Norman                                         Director and Executive Vice President
4333 Edgewood Road, N.E.               
Cedar Rapids, Iowa 52499-0001

Robert J. Kontz                                         Vice President and Corporate Controller
4333 Edgewood Road, N.E.              
Cedar Rapids, Iowa 52499-0001

Brenda K. Clancy                                        Vice President, Treasurer and Chief Financial
4333 Edgewood Road, N.E.                                Officer
Cedar Rapids, Iowa 52499-0001      
</TABLE> 
 

Item 26.    Persons Controlled by or Under Common Control with the Depositor or 
            Registrant 

<TABLE> 
<CAPTION> 
 
                                  Jurisdiction of            Percent of Voting
Name                              Incorporation              Securities Owned          Business
- ----                              -------------              -----------------         --------                    
<S>                               <C>                        <C>                       <C> 
AEGON N.V.                        Netherlands                53.63% of Vereniging      Holding company
                                  Corporation                AEGON Netherlands
                                                             Membership Association
                          
Groninger Financieringen B.V.     Netherlands                100% of AEGON N.V.        Holding company 
                                  Corporation                Netherlands Corporation
                          
AEGON Netherland N.V.             Netherlands                100% of AEGON N.V.        Holding company
                                  Corporation                Netherlands Corporation
</TABLE> 
<PAGE>
 
<TABLE> 

<S>                             <C>                        <C>                       <C>         
AEGON Nevak Holding B.V.         Netherlands                100% of AEGON N.V.        Holding company
                                 Corporation                Netherlands Corporation
                               
AEGON International N.V.         Netherlands                100% of AEGON N.V.        Holding company
                                 Corporation                Netherlands Corporation
                               
Voting Trust                     Delaware                                             Voting Trust
Trustees:                      
K.J. Storm                     
Donald J. Shepard              
H.B. Van Wijk                  
Dennis Hersch                  
                               
AEGON U.S. Holding               Delaware                   100% of Voting Trust      Holding company
Corporation                    
                               
Short Hills Management           New Jersey                 100% of AEGON U.S.        Holding company
Company                                                     Holding Corporation
                               
CORPA Reinsurance                New York                   100% of AEGON U.S.        Holding company
Company                                                                               Holding Corporation
                               
AEGON Management                 Indiana                    100% of AEGON U.S.        Holding company
Company                                                                               Holding Corporation
                               
RCC North America Inc.           Delaware                   100% of AEGON U.S.        Holding company
                                                                                      Holding Corporation
                               
AEGON USA, Inc.                  Iowa                       100% AEGON U.S.           Holding company
                                                                                      Holding Corporation
                               
AUSA Holding Company             Maryland                   100% AEGON USA, Inc.      Holding company
                               
Monumental General Insurance     Maryland                   100% AUSA Holding Co.     Holding company                              
Group, Inc.                    
                               
Trip Mate Insurance              Kansas                     100% Monumental General   Sale/admin. of travel 
Agency, Inc.                                                Insurance Group, Inc.     insurance 
                                                            
Monumental General               Maryland                   100% Monumental General   Provides management
Administrators, Inc.                                        Insurance Group, Inc.     srvcs. to unaffiliated    
                                                                                      third party 
                                                                                      administrator
                               
Executive Management and         Maryland                   100% Monumental General   Provides actuarial
Consultant Services, Inc.                                   Administrators, Inc.      consulting services
                               
Monumental General Mass          Maryland                   100% Monumental General   Marketing arm for
Marketing, Inc.                                             Insurance Group, Inc.     sale of mass marketed
                                                                                      insurance coverages
                               
Diversified Investment           Delaware                   100% AUSA Holding Co.     Registered investment
advisor
Advisors, Inc.                 
</TABLE> 
 
<PAGE>
 
<TABLE>     

<S>                             <C>                        <C>                       <C>    
Diversified Investors            Delaware                   100% Diversified          Broker-Dealer 
Securities Corp.                                            Investment                Advisors, Inc. 

AEGON USA Securities, Inc.       Iowa                       100% AUSA Holding Co.     Broker-Dealer
                               
Supplemental Ins.                Tennessee                  100% AUSA Holding Co.     Insurance
Division, Inc.                   
                               
Creditor Resources, Inc.         Michigan                   100% AUSA Holding Co.     Credit insurance
                               
CRC Creditor Resources           Canada                     100% Creditor             Insurance agency
Canadian Dealer Network Inc.                                Resources, Inc.

AEGON USA Investment             Iowa                       100% AUSA Holding Co.     Investment advisor
Management, Inc.               
                               
AEGON USA Realty                 Iowa                       100% AUSA Holding Co.     Provides real estate
Advisors, Inc.                                                                        administrative and real
                                                                                      estate investment services 
                                                            
Quantra Corporation              Delaware                   100% AEGON USA Realty     Real estate and financial 
                                                            Advisors, Inc.            software production and     
                                                                                      sales
                               
Quantra Software                 Delaware                   100% Quantra Corporation  Manufacture and sell 
Corporation                                                                           mortgage loan and security   
                                                                                      management software 
                                                            
Landauer Realty Advisors, Inc.   Iowa                       100% AEGON USA Realty     Real estate counseling                  
                                                                                      Advisors, Inc. 

Landauer Associates, Inc.        Delaware                   100% AEGON USA Realty     Real estate counseling
                                                                                      Advisors, Inc.
                               
Realty Information               Iowa                       100% AEGON USA Realty     Information Systems for 
Systems, Inc.                                               Advisors, Inc.            real estate investment 
                                                                                      management
                               
AEGON USA Realty                 Iowa                       100% AEGON USA            Real estate management
Management, Inc                                             Realty Advisors, Inc.
                               
USP Real Estate Investment       Iowa                       21.89% First AUSA         Real estate investment 
                                                            Life Ins. Co.             trust
Trust                                                       13.11% PFL Life Ins. Co.  
                                                            4.86% Bankers United
                                                            Life Assurance Co. 
                                 
RCC Properties Limited           Iowa                       AEGON USA Realty          Limited Partnership
Partnership                                                 Advisors Inc. is General
                                                            Partner and 5% owner.
</TABLE>      
 
<PAGE>
 
<TABLE> 

<S>                             <C>                        <C>                       <C>         
AUSA Financial Markets, Inc.     Iowa                       100% AUSA Holding Co.     Marketing 
                       
Endeavor Investment Advisors     California                 49.9% AUSA Financial      General Partnership 
                                                                                      Markets, Inc.
 
Universal Benefits Corporation   Iowa                       100% AUSA Holding Co.     Third party administrator 
 
Investors Warranty of            Iowa                       100% AUSA Holding Co.     Provider of automobile
America, Inc.                                                                         extended maintenance
                                                                                      contracts
 
Massachusetts Fidelity Trust Co. Iowa                       100% AUSA Holding Co.     Trust company 
 
Money Services, Inc.             Delaware                   100% AUSA Holding Co.     Provides financial       
                                                                                      counseling  for employees
                                                                                      and agents of affiliated
                                                                                      companies
 
Zahorik Company, Inc.            California                 100% AUSA Holding Co.     Broker-Dealer
 
ZCI, Inc.                        Alabama                    100% Zahorik Company,Inc. Insurance agency
                                                        
AEGON Asset Management           Delaware                   100% AUSA Holding Co.     Registered investment
advisor
Services, Inc.
 
Intersecurities, Inc.            Delaware                   100% AUSA Holding Co.     Broker-Dealer
 
Associated Mariner Financial     Michigan                   100% Intersecurities,Inc. Holding co./management 
Group, Inc.                                                                           services
Mariner Financial Services, Inc. Michigan                   100% Associated Mariner   Broker/Dealer 
                                                            Financial Group, Inc. 
             
Mariner Planning Corporation     Michigan                   100% Mariner Financial    Financial planning 
                                                            Services, Inc.
 
Associated Mariner Agency, Inc.  Michigan                   100% Associated Mariner   Insurance agency 
                                                            Financial Group, Inc.
 
Associated Mariner Agency        Hawaii                     100% Associated Mariner   Insurance agency
of Hawaii, Inc.                                             Agency, Inc.
 
Associated Mariner Ins. Agency   Massachusetts              100% Associated Mariner   Insurance agency 
of Massachusetts, Inc.                                      Agency, Inc.
 
Associated Mariner Agency        Ohio                       100% Associated Mariner   Insurance agency
Ohio, Inc.                                                  Agency, Inc.
 
Associated Mariner Agency        Texas                      100% Associated Mariner   Insurance agency
Texas, Inc.                                                 Agency, Inc.
 
Associated Mariner Agency        New Mexico                 100% Associated Mariner   Insurance agency
New Mexico, Inc.                                            Agency, Inc.
 
Mariner Mortgage Corp.           Michigan                   100% Associated Mariner   Mortgage origination
                                                            Financial Group, Inc.
</TABLE> 
 
<PAGE>
 
<TABLE>     

<S>                             <C>                        <C>                       <C>         
Idex Investor Services, Inc.     Florida                    100% AUSA Holding Co.     Shareholder services 
 
Idex Management, Inc.            Delaware                   50% AUSA Holding Co.      Investment advisor
                                                                                      50% Janus Capital Corp.
 
IDEX Series Fund                 Massachusetts              Various                   Mutual fund
 
First AUSA Life Insurance        Maryland                   100% AEGON USA, Inc.      Insurance holding
company
Company
 
AUSA Life Insurance              New York                   100% First AUSA Life      Insurance
Company, Inc.                                               Insurance Company
 
Life Investors Insurance         Iowa                       100% First AUSA Life      Insurance
Company of America                                          Ins. Co.

Life Investors                   Delaware                   100% LIICA                Purchases, own, and hold 
Alliance, LLC                                                                         the equity interest of other entities
 
Bankers United Life              Iowa                       100% Life Investors Ins.  Insurance
Assurance Company                                           Company of America

Life Investors Agency            Iowa                       100% Life Investors Ins.  Marketing
Group, Inc.                                                 Company of America
 
PFL Life Insurance Company       Iowa                       100% First AUSA Life      Insurance
                                                            Ins. Co.
 
AEGON Financial Services         Minnesota                  100% PFL Life Insurance   Marketing
Group, Inc.                                                 Co.                                                        

AEGON Assignment Corporation     Kentucky                   100% AEGON Financial      Administrator of structured 
of Kentucky                                                 Services Group, Inc.      settlements

AEGON Assignment Corporation     Illinois                   100% AEGON Financial      Administrator of structured 
                                                            Services Group, Inc.      settlements
 
Southwest Equity Life Ins. Co.   Arizona                    100% of Common Voting     Insurance 
                                                            Stock
                                                            First AUSA Life Ins. Co.
 
Iowa Fidelity Life Insurance Co. Arizona                    100% of Common Voting     Insurance 
                                                            Stock
                                                            First AUSA Life Ins. Co.
 
Western Reserve Life Assurance   Ohio                       100% First AUSA Life      Insurance 
Co. of Ohio                                                 Ins. Co.
 
WRL Series Fund, Inc.            Maryland                   Various                   Mutual fund

WRL Investment Services, Inc.    Florida                    100% Western Reserve Life Provides administration for 
                                                            Assurance Co. of Ohio     affiliated mutual fund
 
WRL Investment                   Florida                    100% Western Reserve Life Registered investment
Management, Inc.                                            Assurance Co. of Ohio

Aegon Equity                     Florida                    100% Western Reserve Life Insurance Agency
Group, Inc.                                                 Assurance Co. of Ohio

ISI Insurance Agency, Inc.       California                 100% Western Reserve Life Insurance agency
                                                                                      Assurance Co. of Ohio
</TABLE>      
<PAGE>
 
<TABLE>     

<S>                          <C>                        <C>                       <C> 
 
ISI Insurance Agency         Ohio                       100% ISI Insurance        Insurance agency
of Ohio, Inc.                                           Agency Inc.
 
ISI Insurance Agency         Texas                      100% ISI Insurance        Insurance agency
of Texas, Inc.                                          Agency Inc.
 
ISI Insurance Agency         Massachusetts              100% ISI Insurance        Insurance Agency
of Massachusetts, Inc.                                  Agency Inc.
 
Monumental Life Insurance    Maryland                   100% First AUSA Life      Insurance
Co.                                                     Ins. Co.
 
AEGON Special Markets        Maryland                   100% Monumental Life      Marketing
Group, Inc.                                             Ins. Co.
 
Monumental General           Maryland                   100% First AUSA Life      Insurance
Casualty Co.                                            Ins. Co.
 
United Financial Services,   Maryland                   100% First AUSA Life      General agency
Inc.                                                    Ins. Co.
 
Bankers Financial Life       Arizona                    100% First AUSA Life      Insurance
Ins. Co.                                                Ins. Co.
 
The Whitestone Corporation   Maryland                   100% First AUSA Life      Insurance agency
                                                        Ins. Co.
 
Cadet Holding Corp.          Iowa                       100% First AUSA Life      Holding company
                                                        Ins. Co.
 
Commonwealth General         Delaware                   100% AEGON USA, Inc.      Holding company
Corporation ("CGC")
 
PB Series Trust              Massachusetts              N/A                       Mutual fund

Monumental Agency Group,     Kentucky                   100% CGC                  Provider of srvcs. to ins.
Inc.                                                                              cos.
 
Benefit Plans, Inc.          Delaware                   100% CGC                  TPA for Peoples Security
Life Insurance Company
                                                        
Durco Agency, Inc.           Virginia                   100% Benefit Plans,       General agent
                                                        Inc.

Commonwealth General         Kentucky                   100% CGC                  Administrator of structured
Assignment Corporation                                                            settlements

AFSG Securities              Pennsylvania               100% CGC                  Broker-Dealer
Corporation      

PB Investment Advisors,      Delaware                   100% CGC                  Registered investment
Inc.                                                                              advisor
</TABLE>      
<PAGE>
 
<TABLE>     

<S>                          <C>                        <C>                       <C> 

Diversified Financial        Delaware                   100% CGC                  Provider of investment,
Products Inc.                                                                     marketing and admin.
                                                                                  services to ins. cos.
 
AEGON USA Real Estate        Delaware                   100% Diversified          Real estate and mortgage
Services, Inc.                                          Financial                 holding company
                                                        Products Inc.

Capital Real Estate          Delaware                   100% CGC                  Furniture and equipment
Development Corporation                                                           lessor
 
Capital General Development  Delaware                   100% CGC                  Holding company
Corporation
 
Ammest Realty Corporation    Texas                      100% Peoples Security     Special purpose
                                                        Life Insurance Company    subsidiary
 
JMH Operating Company, Inc.  Mississippi                100% Peoples Security     Real estate holdings
                                                        Life Insurance Company 
 
Independence Automobile      Florida                    100% Capital Security     Automobile Club
Association, Inc.                                       Life Insurance Company
 
Independence Automobile      Georgia                    100% Capital Security     Automobile Club
Club, Inc.                                              Life Insurance Company

Capital 200 Block            Delaware                   100% CGC                  Real estate holdings
Corporation       
</TABLE>      
<PAGE>
 
<TABLE>     

<S>                          <C>                        <C>                       <C> 
Capital Broadway             Kentucky                   100% CGC                  Real estate holdings
Corporation      

Southlife, Inc.              Tennessee                  100% CGC                  Investment subsidiary
 
Ampac Insurance Agency,      Pennsylvania               100% CGC                  Provider of management
Inc. (EIN 23-1720755)                                                             support services
 
National Home Life           Pennsylvania               100% Ampac Insurance      Special-purpose subsidiary
Corporation                                             Agency, Inc.
 
Compass Rose Development     Pennsylvania               100% Ampac Insurance      Special-purpose subsidiary
Corporation                                             Agency, Inc.

Frazer Association           Illinois                   100% Ampac Insurance      TPA license-holder
Consultants, Inc.                                       Agency, Inc.
 
Valley Forge Associates,     Pennsylvania               100% Ampac Insurance      Furniture & equipment
Inc.                                                    Agency, Inc.              lessor
 
Veterans Benefits Plans,     Pennsylvania               100% Ampac Insurance      Administrator of group
Inc.                                                    Agency, Inc.              insurance programs

Veterans Insurance           Delaware                   100% Ampac Insurance      Special-purpose subsidiary
Services, Inc.                                          Agency, Inc.

Financial Planning           Dist. Columbia             100% Ampac Insurance      Special-purpose subsidiary
Services, Inc.                                          Agency, Inc.
 
Academy Insurance Group,     Delaware                   100% CGC                  Holding company
Inc.                     

Academy Life Insurance Co.   Missouri                   100% Academy Insurance    Insurance company
                                                        Group, Inc.

Pension Life Insurance       New Jersey                 100% Academy Insurance    Insurance company
Company of America                                      Group, Inc.
 
Academy Services, Inc.       Delaware                   100% Academy Insurance    Special-purpose subsidiary
                                                        Group, Inc.
 
Ammest Development Corp.     Kansas                     100% Academy Insurance    Special-purpose subsidiary
Inc.                                                    Group, Inc.

Ammest Insurance Agency,     California                 100% Academy Insurance    General agent
Inc.                                                    Group, Inc.
 
Ammest Massachusetts         Massachusetts              100% Academy Insurance    Special-purpose subsidiary
Insurance Agency, Inc.                                  Group, Inc.
</TABLE>      
<PAGE>
 
<TABLE>     

<S>                          <C>                        <C>                       <C> 

Ammest Realty, Inc.          Pennsylvania               100% Academy Insurance    Special-purpose subsidiary
                                                        Group, Inc.
 
Ampac,  Inc.                 Texas                      100% Academy Insurance    Managing general agent
                                                        Group, Inc.

Ampac Insurance Agency,      Pennsylvania               100% Academy Insurance    Special-purpose subsidiary
Inc. (EIN 23-2364438)                                   Group, Inc.
                             
Data/Mark Services, Inc.     Delaware                   100% Academy Insurance    Provider of mgmt. services
                                                        Group, Inc.

Force Financial Group, Inc.  Delaware                   100% Academy Insurance    Special-purpose subsidiary
                                                        Group, Inc.
 
Force Financial Services,    Massachusetts              100% Force Fin. Group,    Special-purpose subsidiary
Inc.                                                    Inc.
 
Military Associates, Inc.    Pennsylvania               100% Academy Insurance    Special-purpose subsidiary
                                                        Group, Inc.
 
NCOA Motor Club, Inc.        Georgia                    100% Academy Insurance    Automobile club
                                                        Group, Inc.
 
NCOAA Management Company     Texas                      100% Academy Insurance    Special-purpose subsidiary
                                                        Group, Inc.
 
Unicom Administrative        Pennsylvania               100% Academy Insurance    Provider of admin. services
Services, Inc.                                          Group, Inc.

Unicom Administrative        Germany                    100% Unicom               Provider of admin. services
Services, GmbH                                          Administrative Services, 
                                                        Inc.
 
Capital Liberty, L.P.        Delaware                   79.2% Commonwealth Life   Holding Company
                                                        Insurance Company
                                                        19.8% Peoples Security 
                                                        Life Insurance Company
                                                        1% CGC
 
Commonwealth General LLC     Turks &                    100% CGC                  Special-purpose subsidiary
                             Caicos Islands
</TABLE>      
<PAGE>
 
<TABLE>     

<S>                          <C>                        <C>                       <C> 
 
Peoples Benefit Life         Missouri                   3.7% CGC                  Insurance company
Insurance Company                                       20% Capital Liberty, L.P.
                                                        76.3% Monumental          
                                                        Life Insurance Co.

Veterans Life Insurance Co.  Illinois                   100% Peoples Benefit      Insurance company
                                                        Life Insurance Company     

Peoples Benefit Services,    Pennsylvania               100% Veterans Life Ins.   Special-purpose subsidiary
Inc.                                                    Co.
 
</TABLE>      


Item 27.     Number of Contract Owners

             As of December 31, 1998, there were no Contract owners.


Item 28.     Indemnification

The Iowa Code (Sections 490.850 et. seq.) provides for permissive
                                --------                         
indemnification in certain situations, mandatory indemnification in other
situations, and prohibits indemnification in certain situations.  The Code also
specifies producers for determining when indemnification payments can be made.

Insofar as indemnification for liabilities arising under the Securities Act of
933 may be permitted to directors, officers and controlling persons of the
Depositor pursuant to the foregoing provisions, or otherwise, the Depositor has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification against
such liabilities (other than the payment by the Depositor of expenses incurred
or paid by a director, officer or controlling person in connection with the
securities being registered), the Depositor will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

Item 29.     Principal Underwriters

             AFSG Securities Corporation
             4333 Edgewood Road, N.E.
             Cedar Rapids, Iowa 52499-0001
<PAGE>
 
The directors and officers of AFSG Securities Corporation are as follows:

<TABLE>      
<CAPTION> 
<S>                                             <C>  
Larry N. Norman                                 Sarah J. Stange
Director and President                          Director and Vice President
                                                
Frank A. Camp                                   Bob Warner
Director and Secretary                          Assistant Compliance Officer
                                                 
Lisa Wachendorf                                 Linda Gilmer
Vice President and Chief Compliance Officer     Treasurer/Controller
                                                
Debra C. Cubero                                 Priscilla Hechler
Vice President                                  Assistant Secretary and Assistant Vice President
                                                
Emily Bates                                     Thomas Pierpan 
Assistant Treasurer                             Assistant Secretary and Assistant Vice President
                                                
Clifton Flenniken                               Darin D. Smith
Assistant Treasurer                             Assistant Secretary and Assistant Vice President
</TABLE>      

The principal business address of each person listed is AFSG Securities
Corporation, 4333 Edgewood Road, N.E., Cedar Rapids, IA  52499-0001.

Commissions and Other Compensation Received by Principal Underwriter.
- -------------------------------------------------------------------- 
                                            
AFSG Securities Corporation, the broker/dealer, received $0 from the Registrant
from May 1, 1998 through December 31, 1998, for its services in distributing the
Policies.  AEGON USA Securities, Inc., its predecessor, received $0 from the
Registrant from January 1, 1998 through April 30, 1998, for its services in
distributing the Policies.  No other commission or compensation was received by
the principal underwriter, directly or indirectly, from the Registrant during
the fiscal year.

AFSG Securities Corporation serves as the principal underwriter for the PFL
Endeavor VA Separate Account, the PFL Retirement Builder Variable Annuity
Account, the PFL Life Variable Annuity Account A, the PFL Wright Variable
Annuity Account and the AUSA Endeavor Variable Annuity Account.  These accounts
are separate accounts of PFL Life Insurance Company or AUSA Life Insurance
Company, Inc.  AFSG Securities Corporation also serves as principal underwriter
for Separate Account I, Separate Account II, Separate Account IV and Separate
Account V of Peoples Benefit Life Insurance Company, and for Separate Account B
and Separate Account C of AUSA Life Insurance Company, Inc.       

<PAGE>
 
Item 30.     Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment Company
Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by
PFL Life Insurance Company at 4333 Edgewood Road, N.E., Cedar Rapids, Iowa
52499-0001.

Item 31.     Management Services.

All management Contracts are discussed in Part A or Part B.

Item 32.     Undertakings

(a)    Registrant undertakes that it will file a post-effective amendment to 
       this registration statement as frequently as necessary to ensure that the
       audited financial statements in the registration statement are never more
       than 16 months old for so long as Premiums under the Contract may be
       accepted.

(b)    Registrant undertakes that it will include either (i) a postcard or 
       similar written communication affixed to or included in the Prospectus
       that the applicant can remove to send for a Statement of Additional
       Information or (ii) a space in the Policy application that an applicant
       can check to request a Statement of Additional Information.

(c)    Registrant undertakes to deliver any Statement of Additional Information
       and any financial statements required to be made available under this
       Form promptly upon written or oral request to PFL at the address or phone
       number listed in the Prospectus.

(d)    PFL Life Insurance Company hereby represents that the fees and charges
       deducted under the contracts, in the aggregate, are reasonable in
       relation to the services rendered, the expenses expected to be incurred,
       and the risks assumed by PFL Life Insurance Company.
<PAGE>
 
                                  SIGNATURES 

    
As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant hereby certifies that this Amendment to the Registration
Statement meets the requirements for effectiveness pursuant to paragraph (b) of
Rule 485 and has caused this Registration Statement to be signed on its behalf,
in the City of Cedar Rapids and State of Iowa, on this 27th day of April, 1999.
                                                                                

                                        PFL RETIREMENT BUILDER
                                        VARIABLE ANNUITY ACCOUNT
 
                                        PFL LIFE INSURANCE COMPANY
                                        Depositor

                                        /s/  William L. Busler    
                                        --------------------------------
                                        William L. Busler
                                        President


As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the duties indicated.

<TABLE>     
<CAPTION> 

Signatures                 Title                          Date
- ----------                 -----                          ---- 
<S>                        <C>                            <C> 
/s/  Patrick S. Baird      Director                       April 27, 1999
- -------------------------                                          
Patrick S. Baird
 

/s/  Craig D. Vermie       Director                       April 27, 1999
- -------------------------                                          
Craig D. Vermie
 

/s/  William L. Busler     Director                       April 27, 1999
- -------------------------                                          
William L. Busler          (Principal Executive Officer)
 

/s/  Larry N. Norman       Director                       April 27, 1999
- -------------------------                                          
Larry N. Norman
 

/s/  Douglas C. Kolsrud    Director                       April 27, 1999
- -------------------------                                          
Douglas C. Kolsrud
 

/s/  Robert J. Kontz       Vice President and             April 27, 1999
- -------------------------                                          
Robert J. Kontz            Corporate Controller
 

/s/ Brenda K. Clancy       Treasurer                      April 27, 1999
- -------------------------                                          
Brenda K. Clancy

</TABLE>      
<PAGE>
 
                                                                REGISTRATION NO.
                                                                       333-61063



                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549


                                _______________

                                   EXHIBITS

                                      TO

                                   FORM N-4

                            REGISTRATION STATEMENT

                                     UNDER

                          THE SECURITIES ACT OF 1933

                                      FOR

                         PFL IMMEDIATE INCOME ANNUITY

                                _______________
<PAGE>
 
                                 EXHIBIT INDEX
                                 -------------


EXHIBIT NO.     DESCRIPTION OF EXHIBIT                                PAGE NO.*
- -----------     ----------------------                                ---------

(8)(c)          Amended Schedule A to Participation Agreement by and
                between Variable Insurance Products Funds and Variable
                Insurance Products Fund II, Fidelity Distributors
                Corporation and PFL Life Insurance Company.
(8)(d)          Amended Schedule A to Participation Agreement by and
                between Variable Insurance Products Fund III, Fidelity
                Distributors Corporation and PFL Life Insurance
                Company.
(10)(a)         Consent of Independent Auditors
(13)            Performance Data Calculations


_________________
* Page numbers included only in manually executed original.

<PAGE>
 
                                EXHIBIT (8)(C)
                                --------------


               Amended Schedule A to Participation Agreement by and
               between Variable Insurance Products Funds and Variable
               Insurance Products Fund II, Fidelity Distributors 
               Corporation and PFL Life Insurance Company.
<PAGE>
 
                       PARTICIPATION AGREEMENT ADDENDUM
                                        
                                  SCHEDULE A
                                  ----------
                                   Accounts
                                   --------

This Schedule shall be effective as of the date of the last signature below, and
replaces and supersedes Schedule A to the Participation Agreement dated April 1,
1991 (as amended) among the Variable Insurance Products Fund, Fidelity
Distributors Corporation and PFL Life Insurance Company.

<TABLE>
<CAPTION>
                                                                      Date of Resolutions of
                                                                      Company's Board which
      Name of Contracts                 Name of Accounts             established the Accounts
      -----------------                 ----------------             ------------------------
<S>                                   <C>                            <C>
   Fidelity Income Plus               Fidelity Variable Annuity        August 24, 1979 (by an
Individual Variable Annuity                Account                      affiliate subsequently
       Contracts                                                     acquired by the Company)
 
  PFL Retirement Builder               PFL Retirement Builder 
Individual Variable Annuity           Variable Annuity Account              March 29, 1996     
       Contracts                                                                               
                                                                                               
                                                                                               
  PFL Retirement Builder               PFL Retirement Builder                                  
Immediate Variable Annuity            Variable Annuity Account              March 29, 1996     
       Contracts                                                                               
                                                                                               
 Portfolio Select Individual           PFL Retirement Builder                                  
 Variable Annuity Contracts           Variable Annuity Account              March 29, 1996      
</TABLE>

In witness whereof, we have hereunto set our hand as of the dates indicated:

 
PFL Life Insurance Company            Variable Insurance Products Fund

By: /s/ [SIGNATURE ILLEGIBLE]         By: /s/ [SIGNATURE ILLEGIBLE]  
    ------------------------------        ---------------------------------
 
Title:  President                     Title:  Senior Vice President
       ---------------------------           ------------------------------

Date:   3/12/99                       Date:   3/9/99
       ---------------------------           ------------------------------

 
Fidelity Distributors Corporation
 
By: /s/ [SIGNATURE ILLEGIBLE]  
    ------------------------------

Title:  Vice President
       ---------------------------

Date:   3/4/99
       ---------------------------
<PAGE>
 
                       PARTICIPATION AGREEMENT ADDENDUM
                                        
                                  SCHEDULE A
                                  ----------
                                   Accounts
                                   --------

This Schedule shall be effective as of the date of the last signature below, and
replaces and supersedes Schedule A to the Participation Agreement dated April 1,
1991 (as amended) among Variable Insurance Products Fund II, Fidelity
Distributors Corporation and PFL Life Insurance Company.

<TABLE>
<CAPTION>
                                                                      Date of Resolutions of
                                                                       Company's Board which
       Name of Contracts                 Name of Accounts            established the Accounts
       -----------------                 ----------------            ------------------------        
<S>                                   <C>                            <C>
   Fidelity Income Plus                  Fidelity Variable             August 24, 1979 (by an
Individual Variable Annuity              Annuity Account              affiliate subsequently
       Contracts                                                      acquired by the Company)
 
 
  PFL Retirement Builder               PFL Retirement Builder 
Individual Variable Annuity           Variable Annuity Account                  March 29, 1996
       Contracts
 
 
  PFL Retirement Builder               PFL Retirement Builder 
Immediate Variable Annuity            Variable Annuity Account                  March 29, 1996
       Contracts
 
 Portfolio Select Individual           PFL Retirement Builder 
 Variable Annuity Contracts           Variable Annuity Account                  March 29, 1996
</TABLE>

In witness whereof, we have hereunto set our hand as of the dates indicated:

PFL Life Insurance Company           Variable Insurance Products Fund II

By: /s/ [SIGNATURE ILLEGIBLE]        By: /s/  [SIGNATURE ILLEGIBLE]  
    -----------------------------        ----------------------------------
 
Title:  President                    Title:   Senior Vice President
       --------------------------           ------------------------------- 

Date:   3/12/99                      Date:    3/9/99
       --------------------------           ------------------------------- 

 
Fidelity Distributors Corporation
 
By: /s/ [SIGNATURE ILLEGIBLE]  
    -----------------------------

Title:  Vice President
       --------------------------

Date:   3/4/99
       -------------------------- 

<PAGE>
 
                                EXHIBIT (8)(D)
                                --------------

               Amended Schedule A to Participation Agreement by and
               between Variable Insurance Products Fund III, Fidelity
               Distributors Corporation and PFL Life Insurance Company.
<PAGE>
 
                       PARTICIPATION AGREEMENT ADDENDUM
                                        
                                  SCHEDULE A
                                  ----------
                  Separate Accounts and Associated Contracts
                  ------------------------------------------

This Schedule shall be effective as of the date of the last signature below, and
replaces and supersedes Schedule A to the Participation Agreement dated March
21, 1997 among Variable Insurance Products Fund III, Fidelity Distributors
Corporation and PFL Life Insurance Company.

<TABLE>
<CAPTION>
                                                            Date of Resolutions of
                                                            Company's Board which
      Name of Contracts           Name of Accounts          established the Accounts
      -----------------           ----------------          ------------------------
<S>                             <C>                         <C>
   Fidelity Income Plus           Fidelity Variable Annuity  August 24, 1979 (by an
Individual Variable Annuity              Account              affiliate subsequently
      Contracts                                             acquired by the Company)
 
  PFL Retirement Builder           PFL Retirement Builder
 Individual Variable Annuity      Variable Annuity Account        March 29, 1996   
      Contracts                                                                    
                                                                                   
                                                                                   
  PFL Retirement Builder           PFL Retirement Builder                          
 Immediate Variable Annuity       Variable Annuity Account        March 29, 1996   
      Contracts                                                                    
                                                                                   
                                                                                   
  Portfolio Select Individual      PFL Retirement Builder                          
 Variable Annuity Contracts       Variable Annuity Account        March 29, 1996    
</TABLE>

In witness whereof, we have hereunto set our hand as of the dates indicated:

 
PFL Life Insurance Company              Variable Insurance Products Fund III 
                                                                             
By: /s/ [SIGNATURE ILLEGIBLE]^^         By: /s/ [SIGNATURE ILLEGIBLE]^^      
    ------------------------------          ---------------------------      
                                                                             
Title:  President                       By:     Senior Vice President        
       ---------------------------          ---------------------------      
                                                                             
Date:   3/12/99                         Date:   3/9/99                       
      ----------------------------            -------------------------       

 
Fidelity Distributors Corporation

By: /s/ [SIGNATURE ILLEGIBLE]^^
    ------------------------------      
      
Title: Vice President
       ---------------------------

Date:  3/4/99
       ---------------------------

<PAGE>
 
                                EXHIBIT (10)(A)
                                ---------------


                        Consent of Independent Auditors
<PAGE>
 
                        Consent of Independent Auditors


We consent to the reference to our firm under the caption "Independent Auditors"
in the Statement of Additional Information and to the use of our report dated
February 19, 1999 with respect to the statutory-basis financial statements and
schedules of PFL Life Insurance Company, included in Post-Effective Amendment
No. 2 to the Registration Statement (Form N-4 No. 333-61063) and related
Prospectus of PFL Retirement Builder Variable Annuity Account.


Des Moines, Iowa  
April 27, 1999



<PAGE>
 
                                  EXHIBIT 13
                                  ----------


                         Performance Data Calculations
<PAGE>
 
DATE OF REPORT    12/31/98  VIA HYPOTHETICAL PERFORMANCE RETURNS   #DIV/01 = N/A
ONE YEAR PRIOR    12/31/97  
THREE YEAR PRIOR  12/31/95  UNIT VALUES REFLECT THE 135 BPS OF M/E
FIVE YEAR PRIOR   12/31/93
TEN YEAR PRIOR    12/31/88  NO ANNUAL CONTRACT CHARGE
 
<TABLE> 
<CAPTION> 
                                      2           3             4           5           6            7              8     
                                  VIP         VIP           VIP         VIP       VIP        VIP II          VIP II      
                                Equity      Growth         High        Money     Overseas   Asset Mngr     Asset Mngr 
                                Income                    Income       Market                                Growth
                               --------------------------------------------------------------------------------------------
<S>                            <C>         <C>         <C>         <C>         <C>         <C>             <C>           
Fund Inception Date            10/8/86     10/8/86      9/11/85     3/31/82    1/27/87      5/29/90         1/3/95   
Fund Inception AUV               10          10           10          10         10           10              10     
                                                                                                                     
Total 1 Year                     10.14%      37.64%       -5.61%      4.07%      11.25%       13.52%          16.00%       
Total 3 Year                     56.98%      89.79%       23.29%     12.65%      36.77%       52.80%          69.40%     
Total 5 Year                    121.06%     150.07%       42.52%     21.06%      48.55%       63.38%        #DIV/0!      
Total 10 Year                   273.46%     415.02%      149.75%     51.98%     128.42%     #DIV/0!         #DIV/0!      
Total Since Inception           340.59%     501.20%      238.52%    141.11%     127.59%      170.30%         106.06%     

Ave. Annual 1 Year               10.14%      37.64%       -5.61%      4.07%      11.25%       13.52%          16.00%     
Ave. Annual 3 Year               16.22%      23.81%        7.23%      4.05%      11.00%       15.18%          19.21%    
Ave. Annual 5 Year               17.19%      20.12%        7.34%      3.90%       8.24%       10.32%        #DIV/0!      
Ave. Annual 10 Year              14.08%      17.81%        9.58%      4.27%       8.61%     #DIV/0!         #DIV/0!      
Ave. Annual Since Inception      12.89%      15.80%        9.60%      5.39%       7.14%       12.27%          19.86%      
                                                                                                                     
             1997                26.41%      21.84%       16.10%      4.08%      10.07%       19.05%          23.41%  
             1996                12.75%      13.17%       12.50%      4.00%      11.70%       13.07%          18.33%  
             1995                33.31%      33.57%       19.00%      4.47%       8.22%       15.40%          N/A      
             1994                 5.64%      -1.36%       -2.86%      2.87%       0.37%       -7.35%          N/A      

<CAPTION> 
                                       9             10             11           12          13               14    
                                VIP II          VIP II        VIP II       VIP III     VIP III       VIP III      
                              Contrafund      Index 500     Inv Grade      Balanced    Growth        Growth       
                                                               Bond                   & Income     Opportunities   
                             ------------------------------------------------------------------------------------  
<S>                          <C>             <C>           <C>         <C>         <C>           <C>             
Fund Inception Date             1/3/95         8/27/92      6/5/89     1/3/95      12/31/96       1/3/95      
Fund Inception AUV               10              10           10         10           10            10        
                                                                                                          
Total 1 Year                     28.25%          26.62%        7.39%     16.07%       27.87%        22.96%    
Total 3 Year                     88.03%         100.92%       17.64%     50.57%     #DIV/0!         81.17%   
Total 5 Year                   #DIV/0!          171.11%       29.32%   #DIV/0!      #DIV/0!       #DIV/0!    
Total 10 Year                  #DIV/0!         #DIV/0!      #DIV/0!    #DIV/0!      #DIV/0!       #DIV/0!    
Total Since Inception           159.88%         208.59%       89.41%     70.96%       60.82%       139.27%   
                                                                                                          
Ave. Annual 1 Year               28.25%          26.62%        7.39%     16.07%       27.87%        22.96%   
Ave. Annual 3 Year               23.43%          26.18%        5.56%     14.62%     #DIV/0!         21.91%  
Ave. Annual 5 Year             #DIV/0!           22.08%        5.28%   #DIV/0!      #DIV/0!       #DIV/0!    
Ave. Annual 10 Year            #DIV/0!         #DIV/0!      #DIV/0!    #DIV/0!      #DIV/0!       #DIV/0!    
Ave. Annual Since Inception      27.03%          19.44%        6.90%     14.38%       26.83%        24.43%   
                                                                                                  
             1997                22.49%          30.94%        7.61%     18.36%       25.77%        24.99%   
             1996                19.66%          21.18%        1.80%      9.60%        N/A          17.88%   
             1995                N/A             35.36%       15.76%      N/A          N/A          N/A       
             1994                N/A             -0.32%      - 5.04%      N/A          N/A          N/A        
 </TABLE> 
<PAGE>
 
<TABLE>
<CAPTION>
                          VIP       VIP       VIP        VIP         VIP        VIP II       VIP II             
                         Equity    Growth     High      Money      Overseas   Asset Mngr   Asset Mngr           
                         Income              Income     Market                               Growth             
Fund Inception Date      10/8/86   10/8/86   9/11/85     3/31/82    1/27/97       5/29/90       1/3/95           
Fund Inception AUV            10        10        10          10         10           10           10           
<S>                      <C>       <C>       <C>       <C>         <C>        <C>          <C>  
         03/31/1982                                    10.000000
         04/30/1982                                    10.099069
         05/31/1982                                    10.194044
         06/30/1982                                    10.307233
         07/31/1982                                    10.413203
         08/31/1982                                    10.511705
         09/30/1982                                    10.594054
         10/31/1982                                    10.668468
         11/30/1982                                    10.746590
         12/31/1982                                    10.816706
         01/31/1983                                    10.882303
         02/28/1983                                    10.939896
         03/31/1983                                    11.003741
         04/30/1983                                    11.064474
         05/31/1983                                    11.130348
         06/30/1983                                    11.194077
         07/31/1983                                    11.262762
         08/31/1983                                    11.345171
         09/30/1983                                    11.421707
         10/31/1983                                    11.500133
         11/30/1983                                    11.575137
         12/31/1983                                    11.648350
         01/31/1984                                    11.727931
         02/29/1984                                    11.800691
         03/31/1984                                    11.878304
         04/30/1984                                    11.963370
         05/31/1984                                    12.051420
         06/30/1984                                    12.147087
         07/31/1984                                    12.236684
         08/31/1984                                    12.335279
         09/30/1984                                    12.425705
         10/31/1984                                    12.529630
         11/30/1984                                    12.615168
         12/31/1984                                    12.695380
         01/31/1985                                    12.770669
         02/28/1985                                    12.836133
         03/31/1985                                    12.905704
         04/30/1985                                    12.984884
         05/31/1985                                    13.058810
         06/30/1985                                    13.127809
</TABLE> 
<PAGE>
 
<TABLE> 
<S>         <C>       <C>       <C>        <C>        <C> 
07/31/1985                                 13.192891                        
08/31/1985                                 13.253787                        
09/30/1985                      10.01684   13.328423                        
10/31/1985                        10.131   13.399395                        
11/30/1985                      10.26347   13.466662                        
12/31/1985                      10.59799   13.541817                        
01/31/1986                      10.71712   13.614258                        
02/28/1986                      11.06858   13.678432                        
03/31/1986                      11.32894   13.747823                        
04/30/1986                      11.50862   13.811004                        
05/31/1986                      11.67136   13.870282                        
06/30/1986                      11.81567   13.931465                        
07/31/1986                      11.75545   13.991738                        
08/31/1986                      11.78981   14.049551                        
09/30/1986                      11.87652   14.100526                        
10/31/1986  10.10129  9.991294  12.21773   14.152842                        
11/30/1986  10.31067  10.20078  12.24374   14.203473                        
12/31/1986  9.998674  9.998722  12.30679   14.256382                        
01/31/1987  11.12405  11.05432  12.74183   14.311302   9.992998             
02/28/1987  11.37148  11.59064  12.94915   14.358624   9.992662             
03/31/1987  11.64657  11.76598  13.05023   14.411132   10.43009             
04/30/1987  11.34377  11.75295  12.62796   14.464264   11.17636             
05/31/1987  11.40149  11.81989  12.50064   14.524206   11.00512             
06/30/1987  11.62553  12.15337  12.75675   14.583086   10.45518             
07/31/1987  12.05482  12.62526  12.75585   14.645391   10.32401             
08/31/1987   12.3726  12.98716  12.84716   14.707771   11.22491             
09/30/1987   12.0994  12.82438  12.38379   14.770127   10.96474             
10/31/1987  9.726269  9.993834  11.77155   14.836091   8.665959             
11/30/1987   9.28022  9.281697  12.10881   14.902196    8.73515             
12/31/1987  9.722978  10.21714  12.29057   14.973869   9.339551             
01/31/1988  10.42588  10.43808  12.68323   15.044227   9.010116             
02/29/1988  10.93027  11.27193  13.05026   15.104333    9.23914             
03/31/1988  10.72761  11.15847  12.94144   15.168940   9.646914             
04/30/1988  10.89361  11.28718  13.02908   15.232102   9.795771             
05/31/1988  11.02676  11.17353  12.99439   15.298755   9.605318             
06/30/1988   11.6415  11.71246  13.23989   15.367395   9.425939             
07/31/1988  11.60798  11.64988  15.73904   15.443161   9.346446             
08/31/1988  11.39386  11.35564  13.29643   15.522234   9.008185             
09/30/1988   11.7196  11.66273  13.38858   15.603646   9.384062             
10/31/1988  11.90831  11.67933  13.51945   15.688770   9.788383             
11/30/1988  11.70387  11.55677  13.45283   15.773335   9.955207             
12/31/1988  11.79754  11.67321  13.55469   15.864427   9.963761             
01/31/1989  12.51193  12.48503  13.85558   15.966968   10.24762             
02/28/1989  12.43484  12.21383  13.90951   16.057512   10.41411             
03/31/1989  12.68976  12.56884  13.71353   16.164236   10.39278             
04/30/1989  13.16609  13.22016  13.54749   16.272570    10.6887             
05/31/1989  13.54118  13.67661  13.78273   16.382374   10.28042             
06/30/1989  13.53544   13.4807  14.17769   16.487209   10.21966               
07/31/1989  14.30857  14.66905  14.05318   16.592535   11.17409              
</TABLE> 
<PAGE>
 
<TABLE> 
<S>         <C>       <C>       <C>        <C>        <C>        <C>  
08/31/1989  14.52194  14.90277  13.95504   16.694530  11.08254               
09/30/1989  14.34301   15.0167  13.44909   16.795969  11.75908               
10/31/1989   13.4994  14.57931  12.85473   16.892347  11.10667               
11/30/1989  13.56154   14.8028  12.85142   16.987974  11.69303               
12/31/1989  13.65971  15.13566  12.80121   17.089623  12.41543               
01/31/1990  12.72164  14.24086  12.50022   17.181925  12.23422               
02/28/1990  12.78384  14.36209  12.29421   17.268226  11.93619               
03/31/1990  12.79056  14.52138  12.15071   17.368342  12.37368               
04/30/1990  12.33293  14.08241  12.17307   17.458104  12.42822               
05/31/1990  13.13429  15.31204  12.41025   17.555315  13.22575   10.1246486  
06/30/1990  12.98935  15.61421  12.59646   17.652955  13.51427   10.1824399   
07/31/1990  12.65675  15.34948  12.77299   17.745553  14.17184   10.1607515  
08/31/1990  11.63229   13.7518   12.5439   17.840794  12.71303   9.81587752   
09/30/1990   10.7181  12.32282  12.23068   17.933881  11.49225   9.59982316  
10/31/1990  10.43226  11.86805  11.91845   18.029799  12.54828   9.63731933   
11/30/1990  11.16797  12.81606  12.18653   18.123357  12.14585   10.0955208  
12/31/1990   11.4149  13.17931  12.32619   18.220292   12.0349   10.3766964   
01/31/1991  12.01356  14.04159  12.59125   18.315617  12.14712   10.8610498   
02/28/1991  12.82797  15.07407  13.27539   18.395194  12.54358   11.2747411   
03/31/1991   13.0801  15.51245  13.73119   18.467298  12.16337    11.444486   
04/30/1991  13.12584  15.34975  14.20207   18.549243  12.41639   11.6026764   
05/31/1991  13.83073   16.2394   14.3943   18.621049  12.43187   11.8515414   
06/30/1991  13.39781  15.29429  14.70775   18.690876  11.81543    11.666955   
07/31/1991   13.9858  16.42917   15.2286   18.758131  12.30528   11.9053576   
08/31/1991  14.30274  17.19245  15.36816   18.822493  12.29209    12.153902   
09/30/1991  14.15118  17.25425  15.74783   18.891652  12.81897   12.1897269   
10/31/1991  14.40822  17.60425  16.24868   18.953752  12.89328   12.2564583   
11/30/1991  13.73607  16.73483    16.386   19.013259  12.41741   12.0426051   
12/31/1991  14.80635  18.92449  16.45285   19.074403  12.84419   12.5485774   
01/31/1992  14.98918  20.05739   17.3121   19.130367  12.97649   12.6940895  
02/29/1992  15.46016    20.456  17.92243   19.175483  12.69283   12.9273479   
03/31/1992  15.25258  19.17898  18.48023   19.223315  12.42019   12.8806124   
04/30/1992   15.7132  18.40692  18.59037   19.265531  13.17848   13.0550253   
05/31/1992  15.82194  18.23098  18.79413   19.303425   13.7379   13.1771955   
06/30/1992  15.66485  17.50196   18.9767   19.344306  13.45502   13.1511869   
07/31/1992  16.12665  18.15746  19.32685   19.382183  12.59119   13.3555349  
08/31/1992  15.75511  17.63843  19.71331   19.418272  12.46839    13.298511   
09/30/1992  15.90114  17.92996  19.89555   19.451989  11.95264   13.3671549   
10/31/1992  16.07376   18.6041  19.57705   19.484247  11.12339   13.3731872   
11/30/1992  16.63813  19.82435  19.79526   19.517867  11.05175   13.6490789   
12/31/1992  17.08845   20.4114  19.97599   19.553555  11.31376   13.8516381   
01/31/1993  17.56686  20.79216  20.50868   19.586722  11.61519   14.0650824   
02/28/1993  17.94307  20.34223  20.83715   19.616522  11.83056   14.1823713  
03/31/1993  18.45557  21.12806  21.29233   19.650138  12.63631   14.5663098   
04/30/1993  18.35846  20.88387  21.40875   19.679944  13.46157   14.6368535   
05/31/1993  18.67148  22.41692  21.70628   19.707375  13.73707   14.8705907   
06/30/1993  18.86824  22.62049  22.23861   19.739683  13.38142   14.9713659   
07/31/1993  19.10392  22.53256  22.43328   19.768633  13.89437   15.1383216   
08/31/1993  19.81171  23.63659  22.64573   19.798960  14.62393   15.5625276
</TABLE> 
                                                                             
                                                                           
                                                                           
<PAGE>
 
<TABLE> 
<S>         <C>       <C>       <C>        <C>        <C>        <C>         <C> 
09/30/1993  19.71408   24.0496   22.7002   19.827191  14.52826   15.556062                                                   
10/31/1993  19.87314  24.25366  23.21228   19.854526  15.03871   15.959005                                                   
11/30/1993  19.50263  23.24426  23.40315   19.885039  14.38648   15.918673                                                   
12/31/1993  19.93086  24.04094  23.75296   19.916510   15.3206   16.544538                                                   
01/31/1994   20.7853  24.61719  24.51772   19.947349  16.30205   17.050991                                                   
02/28/1994   20.2289  24.33803  24.46301   19.975081  15.99786    16.49215                                                   
03/31/1994  19.36003  23.20515  23.61147   20.009304   15.5829   15.698608                                                   
04/30/1994  20.00602   23.3238  23.34806   20.044768  16.08136   15.693002                                                   
05/31/1994  20.17266  22.75601  23.36374   20.090101  15.86446   15.808889                                                   
06/30/1994  20.02578  21.57447  23.25149   20.136984  15.67885   15.489282                                                   
07/31/1994  20.67284  22.29944  23.31291   20.184600   16.0768   15.740945                                                   
08/31/1994  21.71054  23.53593  23.28455   20.241451  16.24461   16.090198                                                   
09/30/1994  21.33107  23.22451  23.43097   20.296633  15.80302   15.882707                                                   
10/31/1994  21.74424   24.1408  23.18915   20.355807  16.10966   15.942586                                                   
11/30/1994  21.00994  23.15037  22.97018   20.417832  15.48245   15.691127                                                   
12/31/1994  21.05467  23.71511  23.07311   20.487364  15.37672   15.328769                                                   
01/31/1995  21.35908  23.23945  23.28193   20.565126  14.72139    15.21092   10.021275                                       
02/28/1995  22.15097   24.1773   24.0565   20.636387  14.74488    15.44148    10.16077                                       
03/31/1995  22.89004  25.02667  24.32834   20.716676  15.18172   15.627611   10.288841                                       
04/30/1995  23.50265  25.84406   25.0163   20.789189  15.59955   15.860261   10.547404                                       
05/31/1995  24.18182  26.81894   25.6292   20.874594  15.79707   16.044293   10.683905                                       
06/30/1995  24.50228  29.16027  25.66967   20.951836  15.90737   16.161939   11.099825                                       
07/31/1995  25.41663  32.00837  26.25929   21.027293   16.6158   16.718304    11.49452                                       
08/31/1995  25.70616  32.36423  26.43532   21.108272  16.13582   16.901845   11.997486                                       
09/30/1995  26.53157  33.16823  26.84162   21.180218  16.35371    17.09745   12.163066                                       
10/31/1995  26.19515  32.79182  27.06129   21.259303  16.01146   16.852599    11.68314                                       
11/30/1995  27.29805  32.73375  27.16827   21.333054  16.17946   17.271549   11.878038                                       
12/31/1995  28.06729  31.67743  27.45754   21.403721  16.64009   17.689667   12.164159                                       
01/31/1996   28.8491   32.1385  28.06252   21.484371  16.94219   18.049305   12.428346                                       
02/29/1996  28.91549  33.18146  28.49612   21.552814  16.96159   17.981667   12.458329                                       
03/31/1996  29.18746   33.2725  28.38955   21.617867  17.20195   18.152657   12.668511                                       
04/30/1996  29.53454  34.53686  28.78118   21.690611  17.66074   18.323149   12.952327                                       
05/31/1996  29.81856  35.57598  29.14551   21.759424  17.64997   18.444574   13.139762                                       
06/30/1996  29.51402  34.84239  29.26366   21.822032  17.76039   18.591579   13.178959                                       
07/31/1996  28.04058  32.13687  29.12961   21.898271  17.21319   18.260421   12.834078                                       
08/31/1996  28.58378  33.06107  29.51849   21.968084  17.32279    18.27555   12.915139                                       
09/30/1996  29.77553  35.24306  30.35253   22.042074  17.80856   18.919335   13.430416                                       
10/31/1996  30.22388  35.12141  30.21839   22.115248  17.60986   19.383135   13.806713                                       
11/30/1996  32.21086  37.03206  30.50688   22.183483  18.50977   20.320623   14.690463                                       
12/31/1996  31.64634  35.84861  30.89097   22.259863  18.58693   20.001432    14.39401                                       
01/31/1997  32.84329  37.86692  31.27478   22.334064  18.56567   20.580691   14.992461                                       
02/28/1997    33.173  36.96752  31.80944   22.400138   18.9764   20.737209   15.119763                                       
03/31/1997   31.9029  34.85495  30.78548   22.473110    19.127   19.925165   14.389187                                       
04/30/1997  32.99853   36.4921  31.23132   22.546893  19.26719   20.583746   14.976103                                       
05/31/1997  35.00554  38.98041  32.50168   22.621939  20.44931   21.547556   15.868267                                       
06/30/1997  36.59183  40.53668  33.04974   22.699314  21.49924   22.095522   16.320385                                       
07/31/1997  39.21876  43.53447  34.20767   22.777541  22.20369   23.347232   17.405058                                       
08/31/1997   37.3388   41.8077  34.46303   22.850419  20.50922   22.684468   16.840813                                       
09/30/1997  39.34571  44.18128  35.64192   22.931368  21.99331    23.38772   17.442246                                       
</TABLE> 
<PAGE>
 
<TABLE> 
<S>          <C>       <C>       <C>       <C>         <C>        <C>         <C> 
10/31/1997   37.86331  42.46607  35.28334   23.009741  20.42948   22.976478   17.008542                                      
11/28/1997   39.21048  43.63688  35.51142   23.081400  20.31234   23.482447   17.480346                                      
12/31/1997   40.00349  43.67808  35.86454   23.168363  20.45818   23.811034   17.763287                                      
01/31/1998   39.86045  44.21809  36.64303   23.247640  21.10642   23.863968   17.743664                                      
02/28/1998   42.38682  47.49237  36.88223   23.320252  22.27203   24.913156   18.808803                                      
03/31/1998   44.29881   49.1018  37.61026   23.403143  23.25534   25.605786   19.483657                                      
04/30/1998   44.24975   50.0077  37.71683  23.4805348  23.88281   25.547365   19.401016                                      
05/31/1998   43.48572  48.67058  37.40998  23.5554405  23.82289   25.384925   19.185008                                      
06/30/1998   43.92322  51.69008  37.33621  23.6390689  23.56604   25.849702   19.613293                                      
07/31/1998   42.79178  52.68248  37.50031  23.7203695  23.72184   25.655419   19.420461                                      
08/31/1998   36.21062  44.03143  32.82456  23.8015434  19.38234   23.292533   16.954038                                      
09/30/1998   38.29324  48.52855  32.46404  23.8805365  19.33818   24.043729   17.566891                                      
10/31/1998   41.08366  51.90059  31.54486  23.9574071  21.08095   25.061825   18.663631                                      
  11/30/98   42.77267  55.45112  34.09683   24.034613  22.29611   25.987230   19.575232                                      
  12/31/98   44.05896  60.11956  33.85217   24.110707  22.75895   27.029675   20.606049                                        
   1/31/99   43.87189  64.91422  34.81257   24.180722  23.06297   27.639567   21.188001                                        
   2/28/99   43.29288  61.66212  34.62928   24.246598  22.42806   26.978564   20.617624                                        
</TABLE>
<PAGE>
 
<TABLE> 
<CAPTION> 
   VIP II       VIP II       VIP II     VIP III    VIP III       VIP III          VIP III 
Contrafund    Index 500    Inv Grade    Balanced    Growth        Growth           Mid Cap 
                              Bond                 & Income    Opportunities   
<S>           <C>          <C>          <C>        <C>         <C>               <C>              
    1/3/95      8/27/92       6/5/89      1/3/95   12/31/96           1/3/95     12/28/98
        10           10           10          10         10               10           10
</TABLE> 
<PAGE>
 
<TABLE> 
<S>            <C>       <C>       <C>        <C>        <C>        <C>           <C>               <C>                          
08/31/1989     14.52194  14.90277  13.95504   16.694530  11.08254                                   10.277100                    
09/30/1989     14.34301   15.0167  13.44909   16.795969  11.75908                                   10.306400                    
10/31/1989      13.4994  14.57931  12.85473   16.892347  11.10667                                   10.454089                    
11/30/1989     13.56154   14.8028  12.85142   16.987974  11.69303                                   10.532679                    
12/31/1989     13.65971  15.13566  12.80121   17.089623  12.41543                                   10.564022                    
01/31/1990     12.72164  14.24086  12.50022   17.181925  12.23422                                   10.527347                    
02/28/1990     12.78384  14.36209  12.29421   17.268226  11.93619                                   10.576333                    
03/31/1990     12.79056  14.52138  12.15071   17.368342  12.37368                                   10.596780                    
04/30/1990     12.33293  14.08241  12.17307   17.458104  12.42822                                   10.589222                    
05/31/1990     13.13429  15.31204  12.41025   17.555315  13.22575   10.124649                       10.743737                    
06/30/1990     12.98935  15.61421  12.59646   17.652955  13.51427    10.18244                       10.818570                    
07/31/1990     12.65675  15.34948  12.77299   17.745553  14.17184   10.160752                       10.911224                    
08/31/1990     11.63229   13.7518   12.5439   17.840794  12.71303   9.8158775                       10.897720                    
09/30/1990      10.7181  12.32282  12.23068   17.933881  11.49225   9.5998232                       10.928789                    
10/31/1990     10.43226  11.86805  11.91845   18.029799  12.54828   9.6373193                       10.916555                    
11/30/1990     11.16797  12.81606  12.18653   18.123357  12.14585   10.095521                       10.970446                    
12/31/1990      11.4149  13.17931  12.32619   18.220292   12.0349   10.376696                       11.061218                    
01/31/1991     12.01356  14.04159  12.59125   18.315617  12.14712    10.86105                       11.082056                    
02/28/1991     12.82797  15.07407  13.27539   18.395194  12.54358   11.274741                       11.181988                    
03/31/1991      13.0801  15.51245  13.73119   18.467298  12.16337   11.444486                       11.359156                    
04/30/1991     13.12584  15.34975  14.20207   18.549243  12.41639   11.602676                       11.512625                    
05/31/1991     13.83073   16.2394   14.3943   18.621049  12.43187   11.851541                       11.588311                    
06/30/1991     13.39781  15.29429  14.70775   18.690876  11.81543   11.666955                       11.586346                    
07/31/1991      13.9858  16.42917   15.2286   18.758131  12.30528   11.905358                       11.684130                    
08/31/1991     14.30274  17.19245  15.36816   18.822493  12.29209   12.153902                       11.948345                    
09/30/1991     14.15118  17.25425  15.74783   18.891652  12.81897   12.189727                       12.122199                    
10/31/1991     14.40822  17.60425  16.24868   18.953752  12.89328   12.256458                       12.230241                    
11/30/1991     13.73607  16.73483    16.386   19.013259  12.41741   12.042605                       12.360134                    
12/31/1991     14.80635  18.92449  16.45285   19.074403  12.84419   12.548577                       12.714215                    
01/31/1992     14.98918  20.05739   17.3121   19.130367  12.97649    12.69409                       12.573531                    
02/29/1992     15.46016    20.456  17.92243   19.175483  12.69283   12.927348                       12.629333                    
03/31/1992     15.25258  19.17898  18.48023   19.223315  12.42019   12.880612                       12.591461                    
04/30/1992      15.7132  18.40692  18.59037   19.265531  13.17848   13.055025                       12.669292                    
05/31/1992     15.82194  18.23098  18.79413   19.303425   13.7379   13.177195                       12.850519                    
06/30/1992     15.66485  17.50196   18.9767   19.344306  13.45502   13.151187                       12.984146                    
07/31/1992     16.12665  18.15746  19.32685   19.382183  12.59119   13.355535                       13.232252                    
08/31/1992     15.75511  17.63843  19.71331   19.418272  12.46839   13.298511        10             13.297028                    
09/30/1992     15.90114  17.92996  19.89555   19.451989  11.95264   13.367155     10.05232          13.442001                    
10/31/1992     16.07376   18.6041  19.57705   19.484247  11.12339   13.373187     10.06297          13.256205                    
11/30/1992     16.63813  19.82435  19.79526   19.517867  11.05175   13.649079     10.39411          13.206921                    
12/31/1992     17.08845   20.4114  19.97599   19.553555  11.31376   13.851638     10.51342          13.378677                    
01/31/1993     17.56686  20.79216  20.50868   19.586722  11.61519   14.065082     10.57801          13.644699                    
02/28/1993     17.94307  20.34223  20.83715   19.616522  11.83056   14.182371     10.71432          13.862113                    
03/31/1993     18.45557  21.12806  21.29233   19.650138  12.63631    14.56631     10.93701          13.906113                    
04/30/1993     18.35846  20.88387  21.40875   19.679944  13.46157   14.636853     10.65538          13.975844                    
05/31/1993     18.67148  22.41692  21.70628   19.707375  13.73707   14.870591     10.92147          13.985717                    
06/30/1993     18.86824  22.62049  22.23861   19.739683  13.38142   14.971366     10.93599          14.235578                    
07/31/1993     19.10392  22.53256  22.43328   19.768633  13.89437   15.138322     10.87407          14.316764                    
08/31/1993     19.81171  23.63659  22.64573   19.798960  14.62393   15.562528     11.27248          14.554049                     
</TABLE> 
<PAGE>
 
<TABLE> 
<S>            <C>       <C>       <C>        <C>        <C>        <C>         <C>          <C>        <C>       <C>      
09/30/1993     19.71408   24.0496   22.7002   19.827191  14.52826   15.556062                           11.16863  14.610475
10/31/1993     19.87314  24.25366  23.21228   19.854526  15.03871   15.959005                           11.38461  14.667310
11/30/1993     19.50263  23.24426  23.40315   19.885039  14.38648   15.918673                           11.26019  14.577588
12/31/1993     19.93086  24.04094  23.75296   19.916510   15.3206   16.544538                           11.38246  14.647416
01/31/1994      20.7853  24.61719  24.51772   19.947349  16.30205   17.050991                           11.75296  14.796392
02/28/1994      20.2289  24.33803  24.46301   19.975081  15.99786    16.49215                           11.42272  14.538710
03/31/1994     19.36003  23.20515  23.61147   20.009304   15.5829   15.698608                           10.91398  14.190441
04/30/1994     20.00602   23.3238  23.34806   20.044768  16.08136   15.693002                           11.03261  14.047804
05/31/1994     20.17266  22.75601  23.36374   20.090101  15.86446   15.808889                           11.19043  13.993033
06/30/1994     20.02578  21.57447  23.25149   20.136984  15.67885   15.489282                            10.9056  13.939406
07/31/1994     20.67284  22.29944  23.31291   20.184600   16.0768   15.740945                           11.25325  14.153084
08/31/1994     21.71054  23.53593  23.28455   20.241451  16.24461   16.090198                           11.68767  14.148545
09/30/1994     21.33107  23.22451  23.43097   20.296633  15.80302   15.882707                           11.39105  13.980839
10/31/1994     21.74424   24.1408  23.18915   20.355807  16.10966   15.942586                           11.63087  13.977524
11/30/1994     21.00994  23.15037  22.97018   20.417832  15.48245   15.691127                           11.19551  13.987331
12/31/1994     21.05467  23.71511  23.07311   20.487364  15.37672   15.328769                           11.34658  13.908492
01/31/1995     21.35908  23.23945  23.28193   20.565126  14.72139    15.21092   10.021275    9.891012   11.63357  14.094104  
02/28/1995     22.15097   24.1773   24.0565   20.636387  14.74488    15.44148    10.16077    10.38143   12.06705  14.351358  
03/31/1995     22.89004  25.02667  24.32834   20.716676  15.18172   15.627611   10.288841    10.88964   12.40574  14.426214  
04/30/1995     23.50265  25.84406   25.0163   20.789189  15.59955   15.860261   10.547404    11.46787   12.75734  14.606670  
05/31/1995     24.18182  26.81894   25.6292   20.874594  15.79707   16.044293   10.683905    11.70335   13.24282  15.174315  
06/30/1995     24.50228  29.16027  25.66967   20.951836  15.90737   16.161939   11.099825    12.45796    13.5284  15.274444  
07/31/1995     25.41663  32.00837  26.25929   21.027293   16.6158   16.718304    11.49452    13.40959   13.96383  15.205070  
08/31/1995     25.70616  32.36423  26.43532   21.108272  16.13582   16.901845   11.997486    13.56326   13.98242  15.369195  
09/30/1995     26.53157  33.16823  26.84162   21.180218  16.35371    17.09745   12.163066    13.84677   14.55175  15.495230  
10/31/1995     26.19515  32.79182  27.06129   21.259303  16.01146   16.852599    11.68314    13.54252   14.48573  15.683941  
11/30/1995     27.29805  32.73375  27.16827   21.333054  16.17946   17.271549   11.878038    13.77541   15.09951  15.899183  
12/31/1995     28.06729  31.67743  27.45754   21.403721  16.64009   17.689667   12.164159    13.82149   15.35895  16.101144  
01/31/1996      28.8491   32.1385  28.06252   21.484371  16.94219   18.049305   12.428346    13.91535   15.86582  16.185153  
02/29/1996     28.91549  33.18146  28.49612   21.552814  16.96159   17.981667   12.458329    13.95098   15.99686  15.872658  
03/31/1996     29.18746   33.2725  28.38955   21.617867  17.20195   18.152657   12.668511     14.3898   16.14365  15.733161  
04/30/1996     29.53454  34.53686  28.78118   21.690611  17.66074   18.323149   12.952327    14.84718   16.35062  15.620880  
05/31/1996     29.81856  35.57598  29.14551   21.759424  17.64997   18.444574   13.139762    15.00142   16.74885  15.575548  
06/30/1996     29.51402  34.84239  29.26366   21.822032  17.76039   18.591579   13.178959    14.86469   16.80257  15.747855  
07/31/1996     28.04058  32.13687  29.12961   21.898271  17.21319   18.260421   12.834078    14.15355   16.03885  15.769571  
08/31/1996     28.58378  33.06107  29.51849   21.968084  17.32279    18.27555   12.915139    14.67975   16.35034  15.738444  
09/30/1996     29.77553  35.24306  30.35253   22.042074  17.80856   18.919335   13.430416    15.28491   17.24581  15.976332  
10/31/1996     30.22388  35.12141  30.21839   22.115248  17.60986   19.383135   13.806713    15.73817    17.7014  16.306932  
11/30/1996     32.21086  37.03206  30.50688   22.183483  18.50977   20.320623   14.690463    16.66161   19.00827  16.557482  
12/31/1996     31.64634  35.84861  30.89097   22.259863  18.58693   20.001432    14.39401    16.54224   18.61214  16.390806  
01/31/1997     32.84329  37.86692  31.27478   22.334064  18.56567   20.580691   14.992461     17.1622   19.72607  16.412229  
02/28/1997       33.173  36.96752  31.80944   22.400138   18.9764   20.737209   15.119763    16.66837   19.85324  16.416965  
03/31/1997      31.9029  34.85495  30.78548   22.473110    19.127   19.925165   14.389187    16.21793    19.0059  16.227891  
04/30/1997     32.99853   36.4921  31.23132   22.546893  19.26719   20.583746   14.976103    16.58979   20.11392  16.450920  
05/31/1997     35.00554  38.98041  32.50168   22.621939  20.44931   21.547556   15.868267    17.59613   21.31406  16.560137  
06/30/1997     36.59183  40.53668  33.04974   22.699314  21.49924   22.095522   16.320385    18.34366   22.22527  16.739235  
07/31/1997     39.21876  43.53447  34.20767   22.777541  22.20369   23.347232   17.405058    19.89714   23.96605  17.172203  
08/31/1997      37.3388   41.8077  34.46303   22.850419  20.50922   22.684468   16.840813    19.31415   22.60003  16.998588  
09/30/1997     39.34571  44.18128  35.64192   22.931368  21.99331    23.38772   17.442246    20.59718   23.79463  17.232283  

<CAPTION> 
<S>               <C>                   <C> 
09/30/1993     
10/31/1993     
11/30/1993     
12/31/1993     
01/31/1994     
02/28/1994     
03/31/1994     
04/30/1994     
05/31/1994     
06/30/1994     
07/31/1994     
08/31/1994     
09/30/1994     
10/31/1994     
11/30/1994     
12/31/1994     
01/31/1995        9.987315               10.05731507
02/28/1995        10.18438               10.36438005
03/31/1995        10.25162               10.55096729
04/30/1995        10.37907               10.91741828
05/31/1995        10.59582               11.42380703
06/30/1995         10.7231               11.77008922
07/31/1995        10.85931               12.15618039
08/31/1995        10.89626               12.23279763
09/30/1995        10.99338               12.43845945
10/31/1995        10.86039                12.5243189
11/30/1995        11.17656               12.88016396
12/31/1995        11.35429               13.20735542
01/31/1996        11.43267               13.39493605
02/29/1996         11.2764               13.38196314
03/31/1996         11.1816               13.33771101
04/30/1996        11.20858               13.54727751
05/31/1996        11.32742               13.84670946
06/30/1996        11.39552               13.95349983
07/31/1996        11.16764               13.54470052
08/31/1996         11.2358               13.62194242
09/30/1996        11.71121                14.2759636
10/31/1996        12.02393               14.85846202
11/30/1996        12.65173                15.9774874
12/31/1996        12.44428         10     15.5685075
01/31/1997        12.57249  10.103027    15.86746549
02/28/1997        12.77022  10.112235    16.00223447
03/31/1997        12.39883  9.6578729    15.16805159
04/30/1997        12.85331  10.167961    15.84378332
05/31/1997       13.368880  10.757427    16.86500827
06/30/1997       13.842191  11.296066    17.40540215
07/31/1997       14.598831  12.196849      18.726635
08/31/1997       13.902526  11.565134     17.9956135
09/30/1997       14.444324  12.159601    18.72509024
</TABLE> 
<PAGE>
 
<TABLE> 
<S>            <C>       <C>       <C>        <C>        <C>        <C>         <C>          <C>        <C>        <C>      
10/31/1997     37.86331  42.46607  35.28334   23.009741  20.42948   22.976478   17.008542      19.952   22.98122   17.437870  
11/28/1997     39.21048  43.63688  35.51142   23.081400  20.31234   23.482447   17.480346    19.92123   23.99676   17.462048  
12/31/1997     40.00349  43.67808  35.86454   23.168363  20.45818   23.811034   17.763287    20.26303    24.3705   17.637496  
01/31/1998     39.86045  44.21809  36.64303   23.247640  21.10642   23.863968   17.743664    20.22029   24.60973   17.842514  
02/28/1998     42.38682  47.49237  36.88223   23.320252  22.27203   24.913156   18.808803    21.66878   26.33169   17.811581  
03/31/1998     44.29881   49.1018  37.61026   23.403143  23.25534   25.605786   19.483657    22.69635   27.63198   17.864397  
04/30/1998     44.24975   50.0077  37.71683  23.4805348  23.88281   25.547365   19.401016    22.88589   27.87483    17.93314   
05/31/1998     43.48572  48.67058  37.40998  23.5554405  23.82289   25.384925   19.185008    22.32524   27.34705    18.07609   
06/30/1998     43.92322  51.69008  37.33621  23.6390689  23.56604   25.849702   19.613293    23.49843   28.42825    18.20198   
07/31/1998     42.79178  52.68248  37.50031  23.7203695  23.72184   25.655419   19.420461    23.50366   28.08805    18.22526   
08/31/1998     36.21062  44.03143  32.82456  23.8015434  19.38234   23.292533   16.954038    19.96097   23.99418    18.42475   
09/30/1998     38.29324  48.52855  32.46404  23.8805365  19.33818   24.043729   17.566891    21.10237   25.50934    18.85919   
10/31/1998     41.08366  51.90059  31.54486  23.9574071  21.08095   25.061825   18.663631    21.77201   27.55116    18.73571   
11/30/1998     42.77267  55.45112  34.09683   24.034613  22.29611   25.987230   19.575232    23.19553   29.17830    18.87527   
12/31/1998     44.05896  60.11956  33.85217   24.110707  22.75895   27.029675   20.606049    25.98810   30.85851    18.94141   
1/31/1999      43.87189  64.91422  34.81257   24.180722  23.06297   27.639567   21.188001    27.44730   32.06254    19.08126   
2/28/99        43.29288  61.66212  34.62928   24.246598  22.42806   26.978564   20.617624    26.40828   31.02161    18.73337    


<CAPTION> 
<S>           <C> <C>        <C>          <C>          
10/31/1997     0  14.123880  11.802953    18.32897246
11/28/1997     8  14.453348   12.31894    18.95744793
12/31/1997     6  14.728944  12.576755    19.45979423
01/31/1998     4  14.873964  12.632874    19.51872962
02/28/1998     1  15.412042  13.484184    20.71860397
03/31/1998     7  15.973248  14.152777    21.33917657
04/30/1998         16.08412  14.137101    21.20992865
05/31/1998          16.0664  13.910657    21.03891769
06/30/1998         16.41134  14.606771    21.52033362
07/31/1998         16.38189   14.48989    21.56937019
08/31/1998         14.59267  12.421816    18.74911918
09/30/1998         15.40746  13.337673     19.8831638
10/31/1998         15.95438  14.361317    21.38160493
11/30/98           16.53135   15.26246      22.729293
12/31/98           17.09642   16.08183      23.927432  10.308890
1/31/99            17.26851   16.42239      24.120595  10.507048
2/28/99            16.94402   16.09094      22.960214   9.926868
</TABLE> 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission