<PAGE> PAGE 1
000 B000000 09/30/1999
000 C000000 0001016887
000 D000000
000 E000000 NC
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 U
001 A000000 PROFIT FUNDS INVESTMENT TRUST
001 B000000 811-7677
001 C000000 3016500059
002 A000000 8720 GEORGIA AVE., SUITE 808
002 B000000 SILVER SPRING
002 C000000 MD
002 D010000 20910
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 INVESTOR RESOURCES GROUP
008 B000001 A
008 C000001 801-52528
008 D010001 SILVER SPRING
008 D020001 MD
008 D030001 20910
010 A000001 COUNTRYWIDE FUND SERVICES, INC.
010 B000001 84-1093
010 C010001 CINCINNATI
010 C020001 OH
010 C030001 45202
011 A000001 CW FUND DISTRIBUTORS, INC.
011 B000001 8-40907
011 C010001 CINCINNATI
011 C020001 OH
011 C030001 45202
012 A000001 COUNTRYWIDE FUND SERVICES, INC.
012 B000001 84-1093
012 C010001 CINCINNATI
<PAGE> PAGE 2
012 C020001 OH
012 C030001 45202
013 A000001 PRICEWATERHOUSE COOPERS LLP
013 B010001 COLUMBUS
013 B020001 OH
013 B030001 43215
014 A000001 COUNTRYWIDE INVESTMENTS, INC.
014 B000001 8-24674
014 A000002 CW FUND DISTRIBUTORS, INC.
014 B000002 8-40907
014 A000003 INVESTOR RESOURCES GROUP, LLC
014 B000003 8-49862
014 A000004 NATIONAL FINANCIAL SERVICES CORPORATION
014 B000004 8-12345
015 A000001 FIRST UNION BANK
015 B000001 C
015 C010001 PHILADELPHIA
015 C020001 PA
015 C030001 19101
015 C040001 7618
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 FIDELITY NATIONAL CAPITAL INVESTORS, INC.
020 C000001 2
020 A000002 NATIONAL FINANCIAL SERVICES CORP.
020 B000002 04-2785576
020 C000002 1
020 A000003 DONALDSON, LUFKIN & JENRETTE SECURITIES, INC.
020 B000003 13-2741729
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 3
022 A000001 FIDELITY NATIONAL CAPITAL INVESTORS, INC.
022 C000001 83
022 D000001 112
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
<PAGE> PAGE 3
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 83
023 D000000 112
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 92
028 A020000 0
028 A030000 0
028 A040000 17
028 B010000 175
028 B020000 0
028 B030000 0
028 B040000 16
028 C010000 75
028 C020000 0
028 C030000 0
028 C040000 21
028 D010000 146
028 D020000 0
028 D030000 0
028 D040000 19
028 E010000 230
028 E020000 0
028 E030000 0
028 E040000 56
<PAGE> PAGE 4
028 F010000 33
028 F020000 0
028 F030000 0
028 F040000 86
028 G010000 751
028 G020000 3
028 G030000 0
028 G040000 215
028 H000000 166
029 000000 Y
030 A000000 7
030 B000000 4.00
030 C000000 0.00
031 A000000 1
031 B000000 0
032 000000 1
033 000000 5
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 28
042 C000000 0
042 D000000 72
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 4
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 1.250
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
<PAGE> PAGE 5
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 Y
053 B000000 Y
053 C000000 N
054 A000000 Y
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 Y
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 2500
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
<PAGE> PAGE 6
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 Y
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 Y
<PAGE> PAGE 7
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 1675
071 B000000 668
071 C000000 2887
071 D000000 23
072 A000000 12
072 B000000 0
072 C000000 36
072 D000000 0
072 E000000 0
072 F000000 40
072 G000000 12
072 H000000 0
072 I000000 18
072 J000000 12
072 K000000 8
072 L000000 3
072 M000000 16
072 N000000 12
072 O000000 0
072 P000000 0
072 Q000000 24
072 R000000 11
072 S000000 21
072 T000000 4
072 U000000 24
072 V000000 0
072 W000000 14
072 X000000 219
072 Y000000 157
072 Z000000 -26
072AA000000 297
072BB000000 56
072CC010000 620
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 3
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0216
073 C000000 0.0000
074 A000000 45
074 B000000 0
074 C000000 0
074 D000000 0
<PAGE> PAGE 8
074 E000000 0
074 F000000 3625
074 G000000 0
074 H000000 0
074 I000000 70
074 J000000 110
074 K000000 9
074 L000000 9
074 M000000 58
074 N000000 3926
074 O000000 0
074 P000000 4
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 11
074 S000000 0
074 T000000 3911
074 U010000 217
074 U020000 0
074 V010000 18.02
074 V020000 0.00
074 W000000 0.0000
074 X000000 267
074 Y000000 0
075 A000000 0
075 B000000 3189
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 FEDERAL INSURANCE
080 C000000 1000
<PAGE> PAGE 9
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE TINA D. HOSKING
TITLE SECRETARY
REPORT OF INDEPENDENT ACCOUNTANTS
To the Trustees of
Profit Funds Investment Trust:
In planning and performing our audits of the financial statements of Profit
Value Fund for the year ended September 30, 1999 we considered its internal
control, including controls over safeguarding securities, in order to determine
our auditing procedures for the purpose of expressing our opinion on the
financial statements and to comply with the requirements of Form N-SAR, not to
provide assurance on internal control.
The management of Profit Value Fund is responsible for establishing and
maintaining internal control. In fulfilling this responsibility, estimates and
judgements by management are required to assess the expected benefits and
related costs of controls. Generally, controls that are relevant to an audit
pertain to the entity's objective of preparing financial statements for external
purposes that are fairly presented in conformity with generally accepted
accounting principles. Those controls include the safeguarding of assets against
unauthorized acquisition, use, or disposition.
Because of inherent limitations in internal control, errors or irregularities
may occur and may not be detected. Also, projection of any evaluation of
internal control to future periods is subject to the risk that it may become
inadequate because of changes in conditions or that the effectiveness of the
design and operation may deteriorate.
Our consideration of internal control would not necessarily disclose all matters
in internal control that might be material weaknesses under standards
established by the American Institute of Certified Public Accountants. A
material weakness is a condition in which the design or operation of any
specific internal control component does not reduce to a relatively low level
the risk that errors or irregularities in amounts that would be material in
relation to the financial statements being audited may occur and not be detected
within a timely period by employees in the normal course of performing their
assigned functions. However, we noted no matters involving internal control,
including controls over safeguarding securities that we consider to be material
weaknesses as defined above as of September 30, 1999.
This report is intended solely for the information and use of management and the
Trustees of Profit Value Fund and the Securities and Exchange Commission.
PricewaterhouseCoopers LLP
Columbus, Ohio
November 10, 1999
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001016887
<NAME> PROFIT FUNDS INVESTMENT TRUST
<SERIES>
<NUMBER> 1
<NAME> PROFIT VALUE FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1999
<PERIOD-START> OCT-01-1999
<PERIOD-END> SEP-30-1999
<INVESTMENTS-AT-COST> 2,807,590
<INVESTMENTS-AT-VALUE> 3,695,440
<RECEIVABLES> 127,459
<ASSETS-OTHER> 45,000
<OTHER-ITEMS-ASSETS> 57,945
<TOTAL-ASSETS> 3,925,844
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 15,157
<TOTAL-LIABILITIES> 15,157
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,808,086
<SHARES-COMMON-STOCK> 217,072
<SHARES-COMMON-PRIOR> 159,211
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 214,751
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 887,850
<NET-ASSETS> 3,910,687
<DIVIDEND-INCOME> 35,826
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 62,081
<NET-INVESTMENT-INCOME> (26,255)
<REALIZED-GAINS-CURRENT> 241,006
<APPREC-INCREASE-CURRENT> 620,078
<NET-CHANGE-FROM-OPS> 834,829
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 3,407
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 85,572
<NUMBER-OF-SHARES-REDEEMED> 27,917
<SHARES-REINVESTED> 206
<NET-CHANGE-IN-ASSETS> 1,894,555
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 3,407
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 39,860
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 219,156
<AVERAGE-NET-ASSETS> 3,188,810
<PER-SHARE-NAV-BEGIN> 12.66
<PER-SHARE-NII> (.12)
<PER-SHARE-GAIN-APPREC> 5.50
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> .02
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 18.02
<EXPENSE-RATIO> 1.95
</TABLE>
