AFSALA BANCORP INC
8-K, 1998-04-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GOLDEN BEAR GOLF INC, 10-K/A, 1998-04-29
Next: UNIVISION COMMUNICATIONS INC, 10-Q, 1998-04-29






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                    FORM 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934





                Date of Report (Date of earliest event reported)
                                 April 23, 1998





                              AFSALA BANCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its Charter)




       Delaware                          0-21113                14-1793890     
- ----------------------------         --------------            -----------------
(State or other jurisdiction         (SEC File No.)             (IRS Employer
     of incorporation)                                          Identification
                                                                   Number)
                                                            
                                              


161 Church Street, Amsterdam, New York                              12010
- ----------------------------------------                          ----------
(Address of principal executive offices)                          (Zip Code)
                                                               
                                                               
                                                             
                                                 
Registrant's telephone number, including area code:              (518) 842-5700
                                                                 --------------



                                 Not Applicable
- --------------------------------------------------------------------------------
          (Former name or former address, if changed since last Report)



<PAGE>



                              AFSALA BANCORP, INC.

                      INFORMATION TO BE INCLUDED IN REPORT
                      ------------------------------------

Item 5.  Other Events
- ---------------------

         On April 23, 1998, the Registrant jointly announced that it had entered
into a Reorganization and Merger Agreement (the "Agreement") with Ambanc Holding
Co., Inc., Amsterdam,  New York ("Ambanc") for the merger of the Registrant with
and into  Ambanc and the  merger of the  Registrant's  wholly-owned  subsidiary,
Amsterdam  Federal  Bank,  with  and  into  Ambanc's  wholly-owned   subsidiary,
Amsterdam Savings Bank, FSB  (collectively,  the "Merger").  In consideration of
the Merger,  each  outstanding  share of common stock of the Registrant  will be
exchanged for 1.07 shares of Ambanc common stock.  Consummation of the Merger is
subject to several conditions precedent including,  among other things,  receipt
of  stockholder  and regulatory  approval and the receipt of a written  fairness
opinion  by the  Registrant  that  the  consideration  offered  pursuant  to the
Agreement  is fair from a  financial  point of view to the  stockholders  of the
Registrant.  Under the Agreement,  the Registrant's current Chairman,  President
and Chief  Executive  Officer  will  become the  President  and Chief  Executive
Officer of the resulting  bank upon  consummation  of the Merger and will become
President and Chief Executive Officer of the resulting holding company not later
than January 1, 1999.  The parties to the Agreement  will in the future  jointly
rename  the  resulting  bank.  In  addition,  four of the  Registrant's  current
directors will become  directors of the resulting  holding company and resulting
bank.

         The parties to the Agreement desire to consummate the merger during the
fourth quarter of 1998. The Agreement will expire,  however, if the transactions
contemplated thereby have not occurred by January 31, 1999.

         As an inducement to Ambanc to enter into the Agreement,  Registrant and
Ambanc  entered  into a Stock  Option  Agreement  dated April 24, 1998  ("Option
Agreement").  Pursuant to the Option Agreement, Ambanc has the right to purchase
344,500  shares of Registrant  common stock at a price of $20.75 per share under
certain circumstances, none of which have occurred as of the date hereof.

         For  further  details,  reference  is made to the  Press  Release,  the
Agreement and the Option  Agreement  which are attached hereto as Exhibits 99.1,
99.2 and 99.3, respectively, and incorporated herein by this reference.


Item 7.  Financial Statements, Pro Forma Financial Information
         and Exhibits
- --------------------------------------------------------------------------------

Exhibit 99.1 --                     Press Release dated April 23, 1998.
- ------------

Exhibit 99.2 --                     Reorganization and Merger Agreement dated
- ------------
                                    April 23, 1998.

Exhibit 99.3 --                     Stock Option Agreement dated April 24, 1998.
- ------------



<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                                    AFSALA BANCORP, INC.



Date: April 28, 1998                                By: /s/John M. Lisicki
     ------------------------                           ------------------------
                                                        John M. Lisicki
                                                        President and Chief
                                                        Executive Officer







                                  EXHIBIT 99.1

                       PRESS RELEASE DATED APRIL 23, 1998



<PAGE>



                       [AMSTERDAM FEDERAL BANK LETTERHEAD]



Form Immediate Release

Contact:  Ambanc  Holding  Co., Inc.  Robert  J. Brittain,  President and  Chief
          Executive  Officer  (518)  842-7200
          AFSALA  Bancorp, Inc., John M. Lisicki, Chairman, President and  Chief
          Executive  Officer  (518) 842-5700

          Ambanc Holding Co., Inc. to Merger With AFSALA Bancorp, Inc.

Amsterdam,  NY - (April 23, 1998) Ambanc  Holding Co., Inc. and AFSALA  Bancorp,
Inc., announced they have signed a definitive agreement to merge AFSALA Bancorp,
Inc. with Ambanc Holding Co., Inc. The transaction will be a tax-free, stock for
stock exchange of 1.07 shares of Ambanc common stock for all outstanding  shares
of AFSALA,  for a total value of approximately $30 million.  Pending  regulatory
and  shareholder  approval,  the  acquisition is expected to be completed in the
fourth  quarter,  1998.  In connection  with the merger,  AFSALA has approved an
option  to Ambanc to  purchase  19.9% of its  common  stock,  exercisable  under
certain circumstances.

         AFSALA Bancorp, Inc., which is headquartered in Amsterdam, New York has
assets of $166 million, and deposits of $139 million. John M. Lisicki, Chairman,
President  and  Chief  Executive  Officer  of AFSALA  Bancorp  will  become  the
President and Chief Executive Officer of the combined bank immediately following
the consummation of the merger, and President and Chief Executive Officer of the
holding  company no later than  January 1, 1999,  following  the  retirement  of
Robert J.  Brittain,  the current  President of Ambanc  Holding Co. The combined
bank will be renamed at a later date.

         As a result of the merger,  Ambanc will have approximately $670 million
in assets,  $470 million in deposits,  and 18 offices.  "A  partnership  between
Ambanc and AFSALA presents tremendous  opportunities," says President and CEO of
Ambanc,  Robert  Brittain.  "This  merger will allow us to provide  even greater
access to our complete  line of bank  products and services and will  strengthen
our position as the dominant local bank in terms of total deposits. In addition,
this merger will resolve our management succession issues, allowing me to retire
knowing that a capable and experienced executive,  and an Amsterdam native, will
be guiding Ambanc into the 21st century."

         AFSALA  Chairman,  President and CEO, John M. Lisicki,  stated,  "We've
built a successful franchise and are pleased to partner with such a strong local
organization.  The coming  together of these two companies - companies that have
enjoyed a long  tradition  of success and respect in the  communities  that they
serve - provides a win/win situation for customers and shareholders.  We believe
that the shareholders of the company become the owners of a premier franchise in
our market area and I am pleased  and  honored in  accepting  the  challenge  of
leading  this  combined  entity.  We will work hard at  finding  ways to combine
operating systems,  integrate businesses,  cut costs and coordinate  activities,
without harming employee morale or disputing customer  relationships.  I believe
this to be an exciting  opportunity  for both companies and I am looking forward
to the process of increasing franchise value."

         Ambanc's  common  stock is traded on the NASDAQ  Stock Market under the
symbol "AHCI".  AFSALA's common stock is traded on the NASDAQ Stock Market under
the symbol "AFED".

                                       XXX







                                   EXHIBIT 99.2


            REORGANIZATION AND MERGER AGREEMENT DATED APRIL 23, 1998
<PAGE>




        -----------------------------------------------------------


                    REORGANIZATION AND MERGER AGREEMENT

                                 By and Among

                            AMBANC HOLDING CO., INC.
                                    AND
                          AMSTERDAM SAVINGS BANK, FSB


                                    And


                           AFSALA BANCORP, INC.
                                    AND
                          AMSTERDAM FEDERAL BANK



                         Dated as of April 23, 1998


        -----------------------------------------------------------



<PAGE>



                                TABLE OF CONTENTS

- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>          <C>                                                                                                 <C>  
ARTICLE I     THE MERGER AND RELATED MATTERS......................................................................2
     1.1     Merger: Surviving Institution........................................................................2
     1.2     Effective Time of the Merger.........................................................................2
     1.3     Conversion of Shares.................................................................................3
     1.4     Surviving Corporation in the Acquisition Merger......................................................3
     1.5     Authorization for Issuance of Ambanc Common Stock;
             Exchange of Certificates.............................................................................5
     1.6     No Fractional Shares.................................................................................6
     1.7     Shareholders' Meeting................................................................................7
     1.8     Company Stock Options................................................................................7
     1.9     Registration Statement; Prospectus/Proxy Statement...................................................7
     1.10    Cooperation; Regulatory Approvals....................................................................8
     1.11    Closing..............................................................................................9
     1.12    Closing of Transfer Books............................................................................9
     1.13    Bank Merger..........................................................................................9
     1.14    Option Agreement....................................................................................10

ARTICLE II  REPRESENTATIONS AND WARRANTIES OF COMPANY
            AND SAVINGS..........................................................................................10
     2.1    Organization, Good Standing, Authority, Insurance, Etc...............................................10
     2.2    Capitalization.......................................................................................11
     2.3    Ownership of Subsidiaries............................................................................11
     2.4    Financial Statements and Reports.....................................................................12
     2.5    Absence of Changes...................................................................................13
     2.6    Prospectus/Proxy Statement...........................................................................13
     2.7    No Broker's or Finder's Fees.........................................................................13
     2.8    Litigation and Other Proceedings.....................................................................14
     2.9    Compliance with Law..................................................................................14
     2.10   Corporate Actions....................................................................................14
     2.11   Authority............................................................................................15
     2.12   Employment Arrangements..............................................................................15
     2.13   Employee Benefits....................................................................................16
     2.14   Information Furnished................................................................................17
     2.15   Property and Assets..................................................................................18
     2.16   Agreements and Instruments...........................................................................18
     2.17   Material Contract Defaults...........................................................................18
     2.18   Tax Matters..........................................................................................19
     2.19   Environmental Matters................................................................................19
     2.20   Loan Portfolio:  Portfolio Management................................................................20
     2.21   Real Estate Loans and Investments....................................................................20
     2.22   Derivatives Contracts................................................................................20
     2.23   Insurance............................................................................................21

ARTICLE III REPRESENTATIONS AND WARRANTIES OF AMBANC AND
            THE BANK.............................................................................................21
     3.1    Organization, Good Standing, Authority, Insurance, Etc...............................................21
     3.2    Capitalization.......................................................................................22
     3.3    Ownership of Subsidiaries............................................................................22
     3.4    Financial Statements and Reports.....................................................................22
     3.5    Absence of Changes...................................................................................23
     3.6    Prospectus/Proxy Statement...........................................................................24
     3.7    No Broker's or Finder's Fees.........................................................................24
     3.8    Compliance With Law..................................................................................24
     3.9    Corporate Actions....................................................................................25
     3.10   Authority............................................................................................25
     3.11   Information Furnished................................................................................25
     3.12   Litigation and Other Proceedings.....................................................................26
     3.13   Agreements and Instruments...........................................................................26
     3.14   Tax Matters..........................................................................................26
     3.15   Property and Assets..................................................................................26
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
<S>          <C>                                                                                                 <C>  
     3.16   Derivatives Contracts................................................................................26
     3.17   Insurance............................................................................................27
     3.18   Employee Benefits....................................................................................27
     3.19   Material Contract Defaults...........................................................................28
     3.20   Tax Matters..........................................................................................28
     3.21   Environmental Matters................................................................................28
     3.22   Loan Portfolio:  Portfolio Management................................................................28

ARTICLE IV COVENANTS.............................................................................................29
     4.1   Investigations; Access and Copies.....................................................................29
     4.2   Conduct of Business Prior to Closing..................................................................29
     4.3   No Solicitation.......................................................................................31
     4.4   Shareholder Approval..................................................................................31
     4.5   Filing of Holding Company and Merger Applications.....................................................32
     4.6   Consents..............................................................................................32
     4.7   Resale Letter Agreements..............................................................................32
     4.8   Publicity.............................................................................................32
     4.9   Cooperation Generally.................................................................................32
     4.10  Additional Financial Statements and Reports...........................................................32
     4.11  Stock Listing.........................................................................................33
     4.12  Allowance for Loan and Real Estate Owned Losses.......................................................33
     4.13  D&O Indemnification and Insurance.....................................................................33
     4.14  Tax Treatment.........................................................................................34
     4.15  Update Disclosure.....................................................................................34
     4.16  Company's Employee Plans and Benefit Arrangements.....................................................34
     4.17  Amendment of Savings' Federal Stock Charter...........................................................35
     4.18  Environmental Reports.................................................................................35
     4.19  Advisory Board of Directors...........................................................................36
     4.20  Appointment of President and CEO......................................................................36
     4.21  Approvals and Registration............................................................................36
     4.22  Notice of Adverse Changes.............................................................................37
     4.23  Further Actions.......................................................................................37
     4.24  Further Transactions..................................................................................38

ARTICLE V  CONDITIONS TO THE MERGER; TERMINATION OF AGREEMENT....................................................38
     5.1   General Conditions....................................................................................38
     5.2   Conditions to Obligations of Ambanc and Bank..........................................................39
     5.3   Conditions to Obligations of Company and Savings......................................................41
     5.4   Termination of Agreement and Abandonment of Merger....................................................43

ARTICLE VI TERMINATION OF OBLIGATIONS; PAYMENT OF EXPENSES.......................................................46
     6.1   Termination; Lack of Survival of Representations and Warranties.......................................46
     6.2   Payment of Expenses...................................................................................46

ARTICLE VII CERTAIN POST-MERGER AGREEMENTS.......................................................................46
     7.1   Reports to the SEC....................................................................................46
     7.2   Employees.............................................................................................46

ARTICLE VIII GENERAL.............................................................................................47
     8.1   Amendments............................................................................................47
     8.2   Confidentiality.......................................................................................47
     8.3   Governing Law.........................................................................................47
     8.4   Notices...............................................................................................48
     8.5   No Assignment.........................................................................................48
     8.6   Headings..............................................................................................49
     8.7   Counterparts..........................................................................................49
     8.8   Construction and Interpretation.......................................................................49
     8.9   Entire Agreement......................................................................................49
     8.10  Severability..........................................................................................49
     8.11  No Third Party Beneficiaries..........................................................................49
     8.12  Enforcement of Agreement..............................................................................49
</TABLE>





<PAGE>

  Schedules:

  Schedule I     Disclosure Schedule for the Company and Savings
  Schedule II     Disclosure Schedule for Ambanc and the Bank
  Schedule 4.2
  Schedule 4.7
  Schedule 4.16

Exhibits:
  Exhibit 1.1(a)  Bank Plan of Merger
  Exhibit 1.14    Option Agreement
  Exhibit 5.2(a)  Form of Opinion of Counsel for the Company
  Exhibit 5.3(a)  Form of Opinion of Counsel for Ambanc



<PAGE>



                      REORGANIZATION AND MERGER AGREEMENT
==============================================================================

     THIS REORGANIZATION AND MERGER AGREEMENT ("Agreement") is dated as of April
23,  1998,  by and among  AMBANC  HOLDING  CO.,  INC.,  a  Delaware  corporation
("Ambanc"),  and AMSTERDAM SAVINGS BANK, FSB, a Federally chartered savings bank
and  wholly-owned  subsidiary of Ambanc  ("Bank");  and AFSALA BANCORP,  INC., a
Delaware  corporation  ("Company"),  and  AMSTERDAM  FEDERAL  BANK,  a Federally
chartered savings bank and wholly-owned subsidiary of Company ("Savings").

     WHEREAS, Ambanc, a unitary savings and loan holding company, with principal
offices in Amsterdam,  New York, owns all of the issued and outstanding  capital
stock of Bank, with its principal offices in Amsterdam, New York.

     WHEREAS,  the Company, a non-diversified,  unitary savings and loan holding
company,  with its  principal  offices in Amsterdam,  New York,  owns all of the
issued and outstanding  capital stock of Savings,  with its principal offices in
Amsterdam, New York;

     WHEREAS,  Ambanc and the Company desire to combine their respective holding
companies  through a tax-free  exchange so that the respective  shareholders  of
both  Ambanc  and the  Company  will have an equity  ownership  in the  combined
holding company;

     WHEREAS,  following  the  combination  of  Ambanc  and the  Company,  it is
intended  that Bank and Savings will be merged such that the  resulting  holding
company will retain the advantage of a unitary  savings and loan holding company
status and that the resulting savings institution will achieve certain economies
of scale and efficiencies as a result of such subsequent merger;

     WHEREAS, it is intended that to accomplish this result, the Company will be
acquired by means of a merger (the "Acquisition Merger") of the Company with and
into Ambanc, followed by the merger of Savings with and into the Bank (the "Bank
Merger").  The Acquisition Merger and the Bank Merger are collectively  referred
to as the "Merger";

     WHEREAS,  it is intended that for federal  income tax purposes,  the Merger
shall  qualify  as a  reorganization  within the  meaning of Section  368 of the
Internal  Revenue Code of 1986, as amended (the "Code") and this Agreement shall
constitute a plan of reorganization pursuant to Section 368 of the Code;

     WHEREAS, as an inducement to and condition of Ambanc's willingness to enter
into this  Agreement,  the Company  will grant to Ambanc,  on the date after the
date of this Agreement,  an option pursuant to the Stock Option  Agreement,  the
form of which is attached hereto as Exhibit 1.14 (the "Option Agreement"); and

     WHEREAS,  the Boards of Directors of Ambanc and the Company have determined
that this  Agreement and the  transactions  contemplated  hereby are in the best
interests of Ambanc and the Company,  respectively,  and their respective Boards
of  Directors  and  have  approved  this  Agreement  and the  Option  Agreement.
Consummation  of the Merger is subject  to the prior  approval  of the Office of
Thrift   Supervision   ("OTS")  and  the  approval  of  this  Agreement  by  the
stockholders of Ambanc and the Company, among other conditions specified herein.

     NOW,  THEREFORE,  in  consideration  of the  premises  and mutual  promises
hereinafter set forth, and of other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged,  the parties hereto, intending
to be legally bound, do hereby agree as follows:




<PAGE>

                                ARTICLE I


                       THE MERGER AND RELATED MATTERS

     1.1     Merger: Surviving Institution.  Subject to the terms and
            ------------------------------
conditions  of this  Agreement,  and pursuant to the  provisions of the Delaware
General Corporation Law ("DGCL"), the Home Owners Loan Act, as amended ("HOLA"),
and the rules and regulations promulgated thereunder (the "Thrift Regulations"),
(a) at the  Acquisition  Merger  Effective Time (as  hereinafter  defined),  the
Company  shall  be  merged  with and  into  Ambanc  pursuant  to the  terms  and
conditions set forth herein, (b) the separate corporate existence of the Company
shall cease and Ambanc shall  continue as the surviving  corporation  (sometimes
referred to herein as the "Surviving  Corporation"),  and (c) thereafter, at the
Bank Merger Effective Time (as hereinafter defined) Savings shall be merged with
and into the Bank pursuant to the terms and conditions set forth herein and in a
plan of merger set forth in Exhibit  1.1(b)  (the  "Bank Plan of  Merger").  The
Acquisition  Merger  shall have the  effects  specified  in the DGCL and Section
1.4(e) hereof.  Upon consummation of the Bank Merger,  the separate existence of
Savings shall cease and the Bank shall continue as the surviving  institution of
the Bank Merger. The name of the Bank, as the surviving  institution of the Bank
Merger,  shall be mutually agreed upon. From and after the Bank Merger Effective
Time, the Bank, as the surviving  institution of the Bank Merger,  shall possess
all of the  properties and rights and be subject to all of the  liabilities  and
obligations of the Bank and Savings,  all as more fully  described in the Thrift
Regulations,  Section 1.13 hereof and the Bank Plan of Merger. Ambanc may at any
time  change  the method of  effecting  the Merger if and to the extent it deems
such change to be necessary,  provided,  however,  that no such change shall (A)
alter or change the amount or kind of  consideration  to be issued to holders of
Company common stock as provided for in this Agreement, (B) adversely affect the
tax treatment to Company shareholders as a result of receiving the consideration
described in Section 1.3 herein or (C) materially impede or delay receipt of any
approval  referred  to  in  Section  5.1  hereof  or  the  consummation  of  the
transactions contemplated by this Agreement.

     1.2     Effective Time of the Merger.  As soon as practicable after each
            -----------------------------
of the  conditions  set forth in Article V hereof have been satisfied or waived,
Ambanc and the Company will file, or cause to be filed,  a certificate of merger
with appropriate authorities of Delaware for the Acquisition Merger and articles
of combination with the OTS for the Bank Merger, which certificate of merger and
articles  of  combination  shall  in each  case be in the form  required  by and
executed in accordance with applicable provisions of Delaware law and the Thrift
Regulations,  respectively. The Acquisition Merger shall become effective at the
time the  certificate  of merger is filed with the  appropriate  authorities  of
Delaware (the "Acquisition  Merger Effective Time"),  which shall be immediately
following the Closing (as defined in Section 1.11 herein) and on the same day as
the Closing if practicable.  The Bank Merger shall become  effective at the time
the articles of combination  for such merger are endorsed by the OTS pursuant to
Section 552.13(k) of the Thrift  Regulations (the "Bank Merger Effective Time").
The parties shall cause the Acquisition  Merger to become effective prior to the
Bank Merger.

     1.3     Conversion of Shares.
             --------------------

          (a)(i) At the  Acquisition  Merger  Effective  Time,  by virtue of the
Acquisition  Merger and  without any action on the part of Ambanc or the Company
or the holders of shares of Ambanc or Company  common  stock,  each  outstanding
share of Company common stock issued and  outstanding  immediately  prior to the
Acquisition  Merger  Effective Time shall be converted into and represent solely
the right to receive  without  any action by the  holder,  1.06 shares of common
stock,  $.01 par value,  of Ambanc (the "Ambanc  Common  Stock") (the  "Exchange
Ratio"),  subject to  adjustment  as provided in clause  (a)(iv) of this Section
(the "Merger Consideration").


<PAGE>



               (ii) Any shares of Company  common  stock which are owned or held
by the Company or any of its  subsidiaries  (except shares held in any qualified
plan of the Company or any of its  subsidiaries or otherwise held in a fiduciary
capacity or in satisfaction of a debt previously contracted) or by Ambanc or any
of Ambanc's subsidiaries (other than in a fiduciary capacity) at the Acquisition
Merger Effective Time shall cease to exist, and the certificates for such shares
shall as promptly as  practicable  be canceled and no shares of capital stock of
Ambanc shall be issued or exchanged therefor.

               (iii) At the  Acquisition  Merger  Effective Time, the holders of
certificates  representing  shares of the  Company's  common stock (the "Company
Common  Stock") shall cease to have any rights as  stockholders  of the Company,
except the right to receive the Merger Consideration as provided herein.

               (iv) If the holders of Ambanc Common Stock shall have received or
shall have become  entitled to receive,  without  payment  therefor,  during the
period  commencing within five days prior to the date hereof and ending with the
Acquisition  Merger Effective Time,  additional  shares of common stock or other
securities  for  their  stock  by  way  of  a  stock  split,   stock   dividend,
reclassification,   combination   of  shares,   spinoff  or  similar   corporate
rearrangement  or Ambanc  shall  exchange  Ambanc  Common  Stock for a different
number or kind of shares or securities ("Stock Adjustment"),  then the amount of
Ambanc Common Stock to be exchanged at the Acquisition Merger Effective Time for
Company Common Stock shall be proportionately adjusted to take into account such
Stock Adjustment.

     1.4     Surviving Corporation in the Acquisition Merger.
             -----------------------------------------------

          (a)     The name of the Surviving Corporation shall be Ambanc
Holding Co., Inc.

          (b)  The  Certificate  of   Incorporation   of  Ambanc  as  in  effect
immediately  prior  to  the  Acquisition  Merger  Effective  Time  shall  be the
Certificate  of  Incorporation  of the Surviving  Corporation,  until amended as
provided therein or by law.

          (c) The  bylaws  of  Ambanc  as in  effect  immediately  prior  to the
Acquisition  Merger  Effective  Time  shall  thereafter  be  the  bylaws  of the
Surviving Corporation, until amended as provided therein or by law.

          (d) The  directors  and  officers of Ambanc  immediately  prior to the
Acquisition   Merger  Effective  Time  shall  be  the  directors  and  officers,
respectively,  of the Surviving  Corporation  following the Acquisition  Merger,
until their  successors  shall be duly elected and  qualified or otherwise  duly
selected. In addition, the Surviving Corporation shall create four new positions
on its Board of Directors, on or prior to the Acquisition Merger Effective Time,
and shall appoint those four persons  selected by the Company,  in  consultation
with Ambanc, to the Board of Directors of the Surviving  Corporation,  for terms
of office to be agreed upon, it being  understood  that at least one of the four
persons selected by the Company will include the Company's current President and
Chief  Executive  Officer.  By  January 1,  1999,  or sooner by mutual  consent,
Ambanc's Board of Directors shall appoint John M. Lisicki as President and Chief
Executive  Officer of  Ambanc.  In  addition,  Benjamin  W.  Ziskin and James J.
Alescio shall become  executive  officers of the Surviving  Corporation with the
titles,  and under the terms and conditions,  as set forth in Section 4.16(d) of
this Agreement.

          (e)     From and after the Acquisition Merger Effective Time:

               (i) The  Surviving  Corporation  shall  possess  all  assets  and
property of every  description,  and every  interest in the assets and property,
wherever located, and the rights,  privileges,  immunities,  powers, franchises,
and authority, of a public as well as of a private nature, of each of Ambanc


<PAGE>



and the  Company,  and all  obligations  belonging  or due to each of Ambanc and
Company,  all of which are vested in the Surviving  Corporation  without further
act or deed.  Title to any real estate or any interest in the real estate vested
in Ambanc or the Company shall not revert or in any way be impaired by reason of
the Acquisition Merger.

               (ii)  The  Surviving  Corporation  shall  be  liable  for all the
obligations of each of Ambanc and the Company. Any claim existing,  or action or
proceeding  pending,  by or against the Company or Ambanc,  may be prosecuted to
judgment,  with  right of  appeal,  as if the  Acquisition  Merger had not taken
place, or the Surviving Corporation may be substituted in its place.

               (iii) All the  rights of  creditors  of each of the  Company  and
Ambanc are preserved unimpaired,  and all liens upon the property of the Company
and Ambanc are preserved unimpaired, on only the property affected by such liens
immediately prior to the Acquisition Merger Effective Time.

     1.5     Authorization for Issuance of Ambanc Common Stock; Exchange of
Certificates.
- ---------------------------------------------------------------------------

          (a)  Ambanc  shall  reserve  or will at  Closing  have  available  for
issuance or reissuance a sufficient  number of shares of the Ambanc Common Stock
for the purpose of issuing or reissuing its shares of Ambanc Common Stock to the
Company's shareholders in accordance with this Article I, including Section 1.8.
Immediately  prior to the Acquisition  Merger Effective Time,  Ambanc shall make
available  for exchange or  conversion,  by  transferring  to an exchange  agent
appointed  by Ambanc  (the  "Exchange  Agent") for the benefit of the holders of
Company Common Stock:  (i) such number of whole shares of Ambanc Common Stock as
shall be issuable or reissuable in connection  with the payment of the aggregate
Merger  Consideration,  and  (ii)  such  funds  as may be  payable  in  lieu  of
fractional shares of Ambanc Common Stock.

          (b)  After  the  Acquisition   Merger   Effective  Time,   holders  of
certificates  theretofore  evidencing outstanding shares of Company Common Stock
(other  than  as  provided  in  Section  1.3(a)(ii)),  upon  surrender  of  such
certificates  to the Exchange Agent,  shall be entitled to receive  certificates
representing the number of whole shares of Ambanc Common Stock into which shares
of  Company  Common  Stock  theretofore   represented  by  the  certificates  so
surrendered  shall have been  converted,  as  provided in Section 1.3 hereof and
cash payments in lieu of fractional shares as provided in Section 1.6 hereof. As
soon as practicable  after the Acquisition  Merger  Effective Time but not later
than ten (10) business days  thereafter,  the Exchange  Agent will send a notice
and  transmittal  form to each Company  shareholder of record at the Acquisition
Merger  Effective Time whose Company Common Stock shall have been converted into
Ambanc  Common Stock  advising  such  shareholder  of the  effectiveness  of the
Acquisition  Merger and the procedure  for  surrendering  to the Exchange  Agent
outstanding  certificates  formerly  evidencing Company Common Stock in exchange
for new  certificates  for  Ambanc  Common  Stock  and  for  cash in lieu of any
fractional interest. Upon surrender,  each certificate evidencing Company common
stock shall be canceled.

          (c)  Until   surrendered   as  provided  in  this  Section  1.5,  each
outstanding  certificate  which, prior to the Acquisition Merger Effective Time,
represented  Company Common Stock (other than shares canceled at the Acquisition
Merger Effective Time pursuant to Section  1.3(a)(ii) hereof) will be deemed for
all  purposes to  evidence  ownership  of the number of shares of Ambanc  Common
Stock into which the shares of Company common stock formerly represented thereby
were converted and the right to receive cash in lieu of any fractional interest.
However,  until such  outstanding  certificates  formerly  representing  Company
common stock are so surrendered,  no dividend or distribution payable to holders
of record of Ambanc Common Stock shall be paid to any holder of such outstanding
certificates, but upon surrender of such outstanding certificates by such holder
there shall be paid to such holder the


<PAGE>



amount of any dividends or distribution, without interest, theretofore paid with
respect  to such  whole  shares of  Ambanc  Common  Stock,  but not paid to such
holder,  and which dividends or  distribution  had a record date occurring on or
subsequent to the Acquisition  Merger Effective Time and the amount of any cash,
without  interest,  payable to such holder in lieu of fractional shares pursuant
to Section 1.6 hereof.  After the Acquisition Merger Effective Time, there shall
be no  further  registration  of  transfers  on the  records  of the  Company of
outstanding  certificates  formerly  representing shares of Company Common Stock
and, if a certificate formerly  representing such shares is presented to Ambanc,
it shall be forwarded to the Exchange Agent for  cancellation  and exchanged for
certificates representing shares of Ambanc Common Stock as herein provided.

          (d)  All  shares  of  Ambanc  Common  Stock  and  cash  in lieu of any
fractional  shares  issued and paid upon the  surrender  for exchange of Company
Common Stock in accordance  with the above terms and conditions  shall be deemed
to have been issued in full satisfaction of all rights pertaining to such shares
of Company Common Stock.

          (e) If any new  certificate for Ambanc Common Stock is to be issued in
the name  other  than  that in which the  certificate  surrendered  in  exchange
thereof is registered, it shall be a condition of the issuance therefor that the
certificate  surrendered in exchange shall be properly endorsed and otherwise in
proper form for transfer and that the person requesting such transfer pay to the
Exchange  Agent any transfer or other taxes,  if any,  required by reason of the
issuance  of a new  certificate  for shares of Ambanc  Common  Stock in any name
other than that of the  registered  holder of the  certificate  surrendered,  or
establish to the  satisfaction of the Exchange Agent that such tax has been paid
or is not payable.

          (f) In the event any  certificate  for Company Common Stock shall have
been lost,  stolen or destroyed,  the Exchange Agent shall issue in exchange for
such lost, stolen or destroyed  certificate,  upon the making of an affidavit of
that fact by the holder thereof,  such shares of Ambanc Common Stock and cash in
lieu of fractional shares, if any, as may be required pursuant hereto; provided,
however,  that Ambanc may, in its discretion and as a condition precedent to the
issuance  thereof,   require  the  owner  of  such  lost,  stolen  or  destroyed
certificate  to  deliver  a bond  in such  sum as it may  reasonably  direct  as
indemnity  against any claim that may be made against Ambanc,  the Company,  the
Exchange  Agent or any other party with  respect to the  certificate  alleged to
have been lost, stolen or destroyed.

     1.6     No Fractional Shares.  Notwithstanding any term or provision
             --------------------
hereof,  no fractional  shares of Ambanc Common Stock,  and no  certificates  or
scrip  therefor,  or other  evidence  of  ownership  thereof,  will be issued in
exchange for any shares of Company  Common  Stock;  no dividend or  distribution
with  respect to Ambanc  Common Stock shall be payable on or with respect to any
fractional share interests;  and no such fractional share interest shall entitle
the owner thereof to vote or to any other rights of a shareholder of Ambanc.  In
lieu of such fractional  share interest,  any holder of Company common stock who
would  otherwise be entitled to a fractional  share of Ambanc Common Stock will,
upon surrender of his  certificate or certificates  representing  Company Common
Stock outstanding immediately prior to the Acquisition Merger Effective Time, be
paid the applicable cash value of such fractional share interest, which shall be
equal to the product of the fraction  multiplied by the average closing price of
the Ambanc  Common  Stock as  reported on the Nasdaq  Stock  Market for the five
trading days  immediately  preceding the Acquisition  Merger Effective Time. For
the purposes of determining any such fractional share  interests,  all shares of
Company Common Stock owned by a Company  shareholder  shall be combined so as to
calculate the maximum  number of whole shares of Ambanc Common Stock issuable to
such Company shareholder in the Acquisition Merger.



<PAGE>



     1.7     Shareholders' Meeting.  The Company and Ambanc shall, at the
             ---------------------
earliest practicable date after the effectiveness of the Registration  Statement
(as hereinafter  defined),  hold a meeting of their  shareholders  (the "Company
Shareholders'  Meeting" and "Ambanc  Shareholders'  Meeting,"  respectively)  to
submit for  shareholder  adoption this Agreement.  The  affirmative  vote of the
holders of at least a majority of the issued and  outstanding  shares of Company
Common Stock  entitled to vote at the Company  Shareholders'  Meeting and Ambanc
Common  Stock  entitled  to vote at the Ambanc  Shareholders'  Meeting  shall be
required for adoption of the Acquisition Merger and all such related matters.

     1.8     Company Stock Options. At the Acquisition Merger Effective Time,
             ---------------------
each option outstanding under the Company's 1997 Stock Option Plan (the "Company
Option Plan"), whether or not then exercisable, shall continue outstanding as an
option to  purchase,  in place of the  purchase of each share of Company  Common
Stock,  the number of shares  (rounded  to the  nearest  whole  share) of Ambanc
Common Stock that would have been received by the optionee in the Merger had the
option been  exercised  in full  (without  regard to any  limitations  contained
therein on exercise) for shares of Company Common Stock immediately prior to the
Acquisition  Merger upon the same terms and conditions under the relevant option
as were applicable  immediately prior to the Acquisition  Merger Effective Time,
except for appropriate pro rata  adjustments as to the relevant option price for
shares of Ambanc Common Stock substituted  therefor so that the aggregate option
exercise  price  of  shares  subject  to an  option  immediately  following  the
assumption and  substitution  shall be the same as the aggregate option exercise
price for such shares  immediately  prior to such  assumption and  substitution.
Ambanc shall assume at the  Acquisition  Merger  Effective Time each such option
and the Company Option Plan. It is intended that the foregoing  assumption shall
be  undertaken  consistent  with and in a manner  that  will  not  constitute  a
"modification"  under Section 424 of the Code as to any stock option which is an
"incentive stock option." Ambanc and Company agree to take such actions as shall
be necessary to give effect to the foregoing.

     At all times after the  Acquisition  Merger  Effective  Time,  Ambanc shall
reserve  for  issuance  such  number of shares  of  Ambanc  Common  Stock as are
necessary  so as to permit the  exercise  of options  granted  under the Company
Option Plan in the manner  contemplated  by this  Agreement and the  instruments
pursuant  to which such  options  were  granted.  Ambanc  shall make all filings
required under federal and state securities laws so as to permit the exercise of
such options and the sale of the shares  received by the option holder upon such
exercise.

     1.9     Registration Statement; Prospectus/Proxy Statement.
             --------------------------------------------------

          (a) For the purposes (i) of registering  the Ambanc Common Stock to be
issued to holders of Company Common Stock in connection  with the Merger and the
shares  issuable  under the Company  Option Plan  pursuant to Section 1.8 hereof
with the Securities and Exchange  Commission  ("SEC") and with applicable  state
securities  authorities,  and (ii) of holding the Company  Shareholders' Meeting
and the Ambanc Shareholders'  Meeting, the parties hereto shall cooperate in the
preparation  of  an  appropriate   registration   statement  (such  registration
statement,  together with all and any amendments and supplements thereto,  being
herein   referred   to  as  the   "Registration   Statement"),   including   the
prospectus/proxy  statement satisfying all applicable requirements of applicable
state laws,  and of the  Securities Act of 1933, as amended (the "1933 Act") and
the  Securities  Exchange Act of 1934, as amended (the "1934 Act") and the rules
and regulations thereunder (such prospectus/proxy  statement,  together with any
and all  amendments  or  supplements  thereto,  being herein  referred to as the
"Prospectus/Proxy Statement").



<PAGE>



          (b) Ambanc shall furnish such  information  concerning  Ambanc and the
Ambanc  Subsidiaries (as defined in Section 3.1 hereof) as is necessary in order
to  cause  the  Prospectus/Proxy  Statement,  insofar  as  it  relates  to  such
corporations,  to comply with Section 1.9(a) hereof.  Ambanc agrees  promptly to
advise the Company if at any time prior to the Company Shareholders' Meeting any
information  provided  by  Ambanc  in  the  Prospectus/Proxy  Statement  becomes
incorrect or incomplete in any material  respect and to provide the  information
needed to correct such  inaccuracy or omission.  Ambanc shall promptly file such
supplemental   information   as  may  be   necessary  in  order  to  cause  such
Prospectus/Proxy  Statement,  insofar  as it  relates  to Ambanc  and the Ambanc
Subsidiaries, to comply with Section 1.9(a).

          (c) The Company shall furnish Ambanc with such information  concerning
the Company and the Company  Subsidiaries  (as defined in Section 2.1 hereof) as
is necessary  in order to cause the  Prospectus/Proxy  Statement,  insofar as it
relates to such corporations,  to comply with Section 1.9(a) hereof. The Company
agrees  promptly  to  advise  Ambanc  if  at  any  time  prior  to  the  Company
Shareholders'  Meeting  and the Ambanc  Shareholders'  Meeting  any  information
provided by the Company in the  Prospectus/Proxy  Statement becomes incorrect or
incomplete in any material  respect and to provide  Ambanc with the  information
needed to correct such inaccuracy or omission.  The Company shall furnish Ambanc
with such  supplemental  information  as may be  necessary in order to cause the
Prospectus/Proxy Statement, insofar as it relates to the Company and the Company
Subsidiaries, to comply with Section 1.9(a).

          (d) Ambanc shall promptly file the Registration Statement with the SEC
and  applicable  state  securities  agencies.  Ambanc  shall use all  reasonable
efforts to cause the  Registration  Statement to become effective under the 1933
Act and applicable state securities laws at the earliest  practicable  date. The
Company  authorizes  Ambanc  to  utilize  in  the  Registration   Statement  the
information  concerning  the Company and the  Company  Subsidiaries  provided to
Ambanc for the  purpose of  inclusion  in the  Prospectus/Proxy  Statement.  The
Company  shall  promptly  prepare  its proxy  statement  to be  included  in the
Registration  Statement  of  Ambanc.  Ambanc  shall have the right to review and
approve the form of proxy statement included in the Registration Statement prior
to its filing  with the SEC and prior to its  mailing  to Company  shareholders.
Ambanc shall advise the Company  promptly  when the  Registration  Statement has
become effective and of any supplements or amendments thereto,  and Ambanc shall
furnish  Company  with copies of all such  documents.  Prior to the  Acquisition
Merger  Effective Time or the  termination of this  Agreement,  each party shall
consult   with  the  other  with  respect  to  any   material   (including   the
Prospectus/Proxy Statement) that might constitute a "prospectus" relating to the
Merger within the meaning of the 1933 Act.

     1.10     Cooperation; Regulatory Approvals.  The parties shall cooperate
              ---------------------------------
and use  reasonable  best  efforts to  complete  the  transactions  contemplated
hereunder  as soon  as  practicable.  Each  party  shall  cause  each  of  their
affiliates and  subsidiaries  to cooperate in the  preparation and submission by
them, as promptly as reasonably  practicable,  of such applications,  petitions,
and other  documents and materials as any of them may reasonably  deem necessary
or desirable to the OTS, Federal Trade Commission ("FTC"), Department of Justice
("DOJ"),  SEC,  applicable  Secretary of State,  other  regulatory  authorities,
holders of the voting shares of Company Common Stock and Ambanc Common Stock and
any other  persons  for the  purpose of  obtaining  any  approvals  or  consents
necessary to consummate the transactions  contemplated by this Agreement. At the
date  hereof,  none of the  parties is aware of any reason  that the  regulatory
approvals required to be obtained by it would not be obtained.

     1.11     Closing.  If (i) this Agreement and the Acquisition Merger have
              -------


<PAGE>



been duly  approved by the  shareholders  of the Company and Ambanc and (ii) all
relevant  conditions of this Agreement have been satisfied or waived,  a closing
(the  "Closing")  shall take place as promptly as practicable  thereafter at the
principal  office of Ambanc,  or at such other  place as Ambanc and the  Company
shall agree, at which the parties hereto will exchange  certificates,  opinions,
letters  and other  documents  as  required  hereby  and will  make the  filings
described  in  Section  1.2  hereof.  Such  Closing  will take  place as soon as
practicable as agreed by the parties, provided,  however, that the Closing shall
be no more than 30 days  after  the  satisfaction  or  waiver of all  conditions
and/or obligations contained in Article V of this Agreement.

     1.12     Closing of Transfer Books.  At the Acquisition Merger Effective
              -------------------------
Time,  the  transfer  books for Company  Common  Stock  shall be closed,  and no
transfer  of shares of Company  Common  Stock shall  thereafter  be made on such
books.

     1.13     Bank Merger.
              -----------

          (a) At the Bank Merger  Effective  Time, each share of common stock of
Savings  ("Savings  Common  Stock")  issued and  outstanding  immediately  prior
thereto shall, by virtue of the Bank Merger,  be canceled.  No new shares of the
capital stock or other  securities or obligations of the Bank shall be issued or
be deemed  issued with respect to or in exchange for such canceled  shares,  and
such  canceled  shares of Savings  Common Stock shall not be converted  into any
shares or other securities or obligations of the Bank.

          (b) The charter and bylaws of the Bank as in effect  immediately prior
to the Bank Merger  Effective  Time shall be the charter and bylaws of the Bank,
as the  surviving  institution  of the Bank  Merger,  until  amended as provided
therein or by law. As soon as practicable thereafter, the name of the Bank shall
be changed to a mutually  agreed upon name reflecting the integration of Savings
with Bank.

          (c) Except as otherwise provided herein, the directors and officers of
the Bank  immediately  prior  to the Bank  Merger  Effective  Time  shall be the
directors  and officers of the Bank, as the  surviving  institution  of the Bank
Merger,  until their successors shall be duly elected and qualified or otherwise
duly selected. In addition the Bank, as the surviving institution,  shall create
four new positions on its Board of Directors and, on or prior to the Bank Merger
Effective  Time,  shall  appoint  those four  persons  selected by  Savings,  in
consultation  with  the  Bank,  to the  Board  of  Directors  of  the  surviving
institution of the Bank Merger,  for terms of office to be agreed upon, it being
understood  that at least  one of the four  persons  selected  by  Savings  will
include Savings current President and Chief Executive Officer.  Immediately upon
the Bank Merger  Effective  Time, John M. Lisicki shall become the President and
Chief Executive  Officer of the Bank. In addition,  Benjamin W. Ziskin and James
J.  Alescio  shall  become  executive  officers  of the Bank,  as the  surviving
institution  of the Bank  Merger,  with the  titles,  and  under  the  terms and
conditions, as set forth in Section 4.16(d) of this Agreement.

          (d) The  liquidation  account  established by Savings  pursuant to the
plan of conversion  adopted in  connection  with its  conversion  from mutual to
stock form shall  continue  to be  maintained  by the Bank after the Bank Merger
Effective  Time for the benefit of those  persons and  entities who were savings
account holders of Savings on the appropriate  dates for such conversion and who
continue from time to time to have rights therein.

     1.14 Option  Agreement.  In connection with the execution of this Agreement
by the  parties,  Ambanc and the Company will execute on the date after the date
of this Agreement the Option Agreement attached as Exhibit 1.14.



<PAGE>



                                ARTICLE II
            REPRESENTATIONS AND WARRANTIES OF COMPANY AND SAVINGS

     The Company and Savings  represent and warrant to Ambanc and the Bank that,
except as disclosed in Schedule I attached  hereto and except that Savings makes
no representations or warranties regarding the Company:

     2.1     Organization, Good Standing, Authority, Insurance, Etc.  The
             -------------------------------------------------------
Company is a corporation  duly organized,  validly  existing and, in the case of
any Company  Subsidiary which is a corporation,  in good standing under the laws
of the  state of their  incorporation.  Section  2.1 of  Schedule  I lists  each
"subsidiary" of the Company and Savings (individually a "Company Subsidiary" and
collectively  the "Company  Subsidiaries")  (unless  otherwise  noted herein all
references  to a "Company  Subsidiary"  or to the "Company  Subsidiaries"  shall
include  Savings).  The word  "Subsidiary"  when used with  respect to any party
means any bank, savings institution, corporation, partnership, limited liability
company or other organization, whether incorporated or unincorporated,  which is
consolidated  with such  party for  financial  reporting  purposes.  Each of the
Company Subsidiaries is duly organized,  validly existing,  and in good standing
under the laws of the respective  jurisdiction  under which it is organized,  as
set forth in Section 2.1 of Schedule I. The Company and each Company  Subsidiary
has all requisite power and authority and is duly qualified and licensed to own,
lease and operate  its  properties  and conduct its  business as it is now being
conducted. The Company has delivered to Ambanc a true, complete and correct copy
of the certificate of incorporation,  charter,  or other organizing document and
of the bylaws,  as in effect on the date of this Agreement,  of Company and each
Company  Subsidiary.  To the Company's  knowledge,  the Company and each Company
Subsidiary is qualified to do business as a foreign  corporation  and is in good
standing  in  each  jurisdiction  in  which  qualification  is  necessary  under
applicable  law, except to the extent that any failures to so qualify would not,
in the  aggregate,  have a material  adverse  effect on the business,  financial
condition or results of operations of the Company and the Company  Subsidiaries,
taken as a whole.  Savings is a member in good standing of the Federal Home Loan
Bank of New York and all eligible  accounts issued by Savings are insured by the
Savings  Association  Insurance  Fund ("SAIF") to the maximum  extent  permitted
under applicable law. Savings is a "domestic  building and loan  association" as
defined in Section 7701(a)(19) of the Code and is a "qualified thrift lender" as
defined in Section 10(m) of the HOLA and the Thrift Regulations.  The Company is
registered as a savings and loan holding company under the HOLA.

     The minute  books of the Company  and the  Company's  Subsidiaries  contain
complete and accurate  records of all meetings and other corporate  actions held
or taken by their respective shareholders and Boards of Directors (including the
committees of such Boards).

     2.2     Capitalization.  The authorized capital stock of the Company
             --------------
consists of (i) 3,000,000  shares of common stock,  par value $.10 per share, of
which  1,378,440  shares  were  issued  and  outstanding  as of the date of this
Agreement,  and (ii) 500,000 shares of preferred stock, $.10 par value, of which
no shares were  outstanding as of the date of this  Agreement.  All  outstanding
shares of Company common stock are duly authorized,  validly issued, fully paid,
nonassessable and free of preemptive rights.  Except for outstanding  options to
purchase  145,468  shares of Company  common stock under the Company Option Plan
and the option to be granted pursuant to the Option Agreement, as of the date of
this Agreement, there are no options, convertible securities, warrants, or other
rights  (preemptive  or  otherwise)  to purchase or acquire any of the Company's
capital  stock  from the  Company  and no oral or written  agreement,  contract,
arrangement, understanding, plan or instrument of any kind (collectively, "Stock
Contract") to which the Company or any of its affiliates is subject with respect
to the issuance, voting or sale of issued


<PAGE>



or unissued  shares of the Company's  capital stock. A true and complete copy of
the Company Option Plan, as in effect on the date of this Agreement, is attached
as Section 2.2 of Schedule I.

     2.3     Ownership of Subsidiaries.  Except as set forth in Section 2.3 of
             -------------------------
Schedule  I, all the  outstanding  shares of the  capital  stock of the  Company
Subsidiaries   are  validly  issued,   fully  paid,   nonassessable   and  owned
beneficially and of record by the Company or a Company Subsidiary free and clear
of  any  lien,  claim,   charge,   restriction  or  encumbrance   (collectively,
"Encumbrance").  Except as set forth in Section  2.3 of  Schedule  I, all of the
outstanding  capital  stock or other  ownership  interests in all of the Company
Subsidiaries  is owned either by the Company or Savings.  Except as set forth in
Section  2.3 of  Schedule  I,  there  are no  options,  convertible  securities,
warrants,  or other rights  (preemptive or otherwise) to purchase or acquire any
capital stock of any Company Subsidiary and no contracts to which the Company or
any of its affiliates is subject with respect to the issuance, voting or sale of
issued  or  unissued  shares  of  the  capital  stock  of  any  of  the  Company
Subsidiaries.  Neither the Company nor any Company  Subsidiary owns any material
investment of the capital stock or other equity securities (including securities
convertible or exchangeable into such securities) of or profit participations in
any entity  (other than Company  Subsidiaries)  other than the Federal Home Loan
Bank of New York or except as set forth in Section 2.3 of Schedule I.

     2.4     Financial Statements and Reports.
              -------------------------------

          (a) No registration  statement,  proxy  statement,  schedule or report
filed by the Company or any Company Subsidiary with the SEC or the OTS under the
1933 Act or the 1934 Act ("SEC  Reports"),  on the date of  effectiveness in the
case of such  registration  statements,  or on the date of filing in the case of
such reports or  schedules,  or on the date of mailing in the case of such proxy
statements,  contained  any untrue  statement  of a material  fact or omitted to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.  The Company and the Company  Subsidiaries have timely filed all
reports and documents required to be filed by them with the SEC, the OTS, or the
Federal Deposit Insurance  Corporation (the "FDIC") under various securities and
banking laws and  regulations for the last five years (or such shorter period as
they may have been  subject to such filing  requirements),  except to the extent
that all  failures  to so file,  in the  aggregate,  would  not have a  material
adverse effect on the business,  financial condition or results of operations of
the Company and the Company Subsidiaries,  taken as a whole. All such documents,
as  finally  amended,   complied  in  all  material   respects  with  applicable
requirements of law and, as of their respective date or the date as amended and,
with  respect to the SEC  Reports,  did not  contain any untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading  and, with respect to reports and documents
filed with banking regulatory agencies,  were accurate in all material respects.
Except to the extent  stated  therein,  all financial  statements  and schedules
included in the  documents  referred  to in the  preceding  sentences  (or to be
included in similar documents to be filed after the date hereof) (i) are or will
be (with  respect to  financial  statements  in respect of periods  ending after
September 30, 1997) in accordance with the Company's books and records and those
of any of the  Company  Subsidiaries,  and  (ii)  present  (and  in the  case of
financial statements in respect of periods ending after September 30, 1997, will
present) fairly the consolidated  balance sheet and the consolidated  statements
of income, changes in stockholders' equity and cash flows of the Company and the
Company Subsidiaries as of the dates and for the periods indicated in accordance
with generally accepted accounting  principles (except for the omission of notes
to unaudited


<PAGE>



statements,  year end  adjustments  to interim  results and changes to generally
accepted accounting  principles).  The audited consolidated financial statements
of the  Company at  September  30, 1997 and for the two years then ended and the
consolidated  financial  statements for all periods thereafter up to the Closing
reflect or will reflect, to the extent required by generally accepted accounting
principles,  as the case may be, all  liabilities  (whether  accrued,  absolute,
contingent,  unliquidated  or  otherwise,  whether  due  or to  become  due  and
regardless of when asserted),  as of their respective  dates, of the Company and
the Company  Subsidiaries  required to be reflected in such financial statements
according  to  generally  accepted  accounting  principles  and  contain or will
contain, in the opinion of management, adequate reserves for losses on loans and
properties acquired in settlement of loans, taxes and all other material accrued
liabilities and for all reasonably  anticipated  material  losses,  if any as of
such  date.  There  exists no set of  circumstances  that  could  reasonably  be
expected to result in any liability or obligation material to the Company or the
Company  Subsidiaries,  taken as a whole,  except as  disclosed  in the  audited
consolidated  financial  statements  at September  30, 1997 or for  transactions
effected,  actions  occurring  or  omitted  to be taken,  or claims  made  after
September 30, 1997 (i) in the ordinary course of business,  or (ii) as permitted
by this Agreement.

          (b) The Company has delivered to Ambanc each SEC Report filed, used or
circulated  by it with respect to periods  since  September 30, 1997 through the
date of this  Agreement  and will  promptly  deliver each such SEC Report filed,
used or circulated after the date hereof,  each in the form (including  exhibits
and any amendments  thereto) filed with the SEC or the OTS (or, if not so filed,
in the form used or  circulated),  including,  without  limitation,  its  Annual
Reports on Form 10-K and its Quarterly Reports on Form 10-Q.

     2.5     Absence of Changes.
             ------------------

          (a) Since  September  30,  1997  there have been no  material  adverse
changes in the business, properties,  financial condition,  operations or assets
of the Company or any Company  Subsidiary other than changes  attributable to or
resulting from any change in law,  regulation or generally  accepted  accounting
principles or regulatory  accounting  principles,  which impair both the Company
and other comparably sized thrift institutions in a substantially similar manner
and other than changes  attributable  to or  resulting  from changes in economic
conditions applicable to depository  institutions generally or in general levels
of interest rates affecting both the Company and other  comparably  sized thrift
institutions  to a similar extent and in a similar  manner.  Since September 30,
1997 to the date hereof,  there has been no occurrence,  event or development of
any nature existing,  or to the knowledge of the Company,  threatened,  which is
reasonably expected to result in such a change.

          (b) Since  September  30,  1997,  each of the  Company and the Company
Subsidiaries  has owned and operated  their  respective  assets,  properties and
businesses in the ordinary course of business and consistent with past practice.

     2.6     Prospectus/Proxy Statement.  At the time the Prospectus/ Proxy
             --------------------------
Statement is mailed to the  shareholders of the Company for the  solicitation of
proxies  for the  approvals  referred  to in Section 1.7 hereof and at all times
subsequent to such mailing up to and including the time of such  approval,  such
Prospectus/Proxy  Statement (including any supplements thereto), with respect to
all information set forth therein relating to the Company (including the Company
Subsidiaries),  its shareholders and  representatives,  Company common stock and
all other transactions contemplated hereby, will:



<PAGE>



          (a) Comply in all material respects with applicable  provisions of the
1934 Act and the rules and regulations under such Act; and

          (b) Not contain  any untrue  statement  of a material  fact or omit to
state any material fact  required to be stated  therein or necessary in order to
make the statements contained therein, in light of the circumstances under which
it is made, not misleading.

     2.7     No Broker's or Finder's Fees.  Except as set forth at Section 2.7
             ----------------------------
of Schedule I, no agent,  broker,  investment  banker,  person or firm acting on
behalf or under  authority of the Company or any of the Company  Subsidiaries is
or will be entitled to any broker's or finder's fee or any other  commission  or
similar fee directly or indirectly  in  connection  with the Merger or any other
transaction  contemplated hereby, except the Company has engaged FinPro, Inc. to
provide financial advisory services and to deliver an opinion to the effect that
the  consideration  to be received by the Company  shareholders in the Merger is
fair to the Company  shareholders  from a financial point of view. A copy of the
engagement agreement with FinPro, Inc. is attached to Section 2.7 of Schedule I.

     2.8     Litigation and Other Proceedings.  Except as set forth in Section
             --------------------------------
2.8 of Schedule I and except for matters which would not have a material adverse
effect on the  business,  financial  condition or results of  operations  of the
Company and the Company  Subsidiaries taken as a whole,  neither the Company nor
any Company Subsidiary is a defendant in, nor is any of its property subject to,
any pending, or, to the knowledge of the management of the Company,  threatened,
claim, action, suit,  investigation,  or proceeding,  or subject to any judicial
order, judgment or decree.

     2.9     Compliance with Law.
             -------------------

          (a) To the  knowledge  of the  Company,  the  Company  and the Company
Subsidiaries  are in compliance in all material  respects with all material laws
and regulations  applicable to their  respective  business or operations or with
respect to which compliance is a condition of engaging in the business  thereof,
and neither the Company nor any Company  Subsidiary has received notice from any
federal,  state or local  government  or  governmental  agency  of any  material
violation of, and does not know of any material violations of, any of the above.

          (b) To the  knowledge  of the  Company,  the  Company  and each of its
Subsidiaries  have all material  permits,  licenses,  certificates of authority,
orders and approvals of, and have made all material  filings,  applications  and
registrations  with,  all  federal,  state,  local and foreign  governmental  or
regulatory  bodies  that are  required in order to permit them to carry on their
respective business as they are presently conducted.

     2.10     Corporate Actions.
              -----------------

          (a) The Boards of  Directors  of the  Company  and  Savings  have duly
authorized their respective officers to execute and deliver (as applicable) this
Agreement,  the Bank Plan of Merger  and the  Option  Agreement  and to take all
action   necessary  to  consummate   the  Merger  and  the  other   transactions
contemplated  hereby.  The Board of Directors of the Company has  authorized and
directed the submission for shareholders'  adoption of this Agreement,  together
with the Option  Agreement and any other action  requiring such  approvals.  All
corporate  authorization  by the Board of  Directors  of the Company and Savings
required for the  consummation  of the Merger has been obtained or will be given
when required by applicable law.



<PAGE>



          (b) The Company's Board of Directors has taken all necessary action to
exempt this  Agreement,  the Bank Plan of Merger,  the Option  Agreement and the
transactions  contemplated  hereby and thereby from,  (i) any  applicable  state
takeover laws,  (ii) any Delaware laws limiting or restricting the voting rights
of shareholders,  (iii) any Delaware laws requiring a shareholder  approval vote
in excess of the vote  normally  required in  transactions  of similar  type not
involving a "related  person,"  "interested  shareholder" or person or entity of
similar type, and (iv) any provision in its or any of the Company  Subsidiaries'
articles/certificate of incorporation, charter or bylaws requiring a shareholder
approval vote in excess of the vote normally required in transactions of similar
type not  involving a "related  person,"  interested  shareholder"  or person or
entity of similar type.

     2.11     Authority.  The execution, delivery and performance by the
              ---------
Company and Savings of their obligations under this Agreement and by the Company
of its  obligations  under the  Option  Agreement  does not  violate  any of the
provisions  of, or  constitute  a default  under or give any person the right to
terminate  or  accelerate  payment  or  performance  under  (i)  subject  to the
effectiveness  of the amendment to Savings' Federal Stock Charter referred to in
Section 4.17 hereof (the "Charter Amendment"),  the articles of incorporation or
bylaws of the Company,  the articles of incorporation,  charter or bylaws of any
Company  Subsidiary,  (ii) any  regulatory  restraint on the  acquisition of the
Company or  Savings  or control  thereof,  (iii) any law,  rule,  ordinance,  or
regulation or judgment, decree, order, award or governmental or non-governmental
permit or license to which it or any of the Company  Subsidiaries  is subject or
(iv)  except as set forth in  Section  2.11 of  Schedule  I, any other  material
agreement,   material  lease,  material  contract,  note,  mortgage,  indenture,
arrangement or other obligation or instrument  ("Contract") to which the Company
or any of the Company  Subsidiaries  is a party or is subject or by which any of
their  properties  or  assets  is  bound.  The  parties   acknowledge  that  the
consummation  of the Merger and the other  transactions  contemplated  hereby is
subject  to  various   regulatory   approvals.   Subject  to  the  approval  and
effectiveness of the Charter Amendment,  the Company and Savings, as applicable,
have all requisite  corporate  power and authority to enter into this  Agreement
and the Option Agreement and to perform their respective  obligations  hereunder
and  thereunder,  except,  with respect to this  Agreement,  and the Acquisition
Merger,  the approval of the Company's  shareholders  of this  Agreement and the
Acquisition  Merger required under  applicable law and the  effectiveness of the
Charter Amendment.  Other than the receipt of Governmental Approvals (as defined
in Section  5.1(c)),  the adoption by  shareholders  of this  Agreement  and the
consents  specified  in Section  2.11 or 2.15 of Schedule I with  respect to the
Contracts, no consents or approvals are required on behalf of Company or Savings
in connection  with the  consummation of the  transactions  contemplated by this
Agreement  and the  Acquisition  Merger,  the Bank Plan of Merger and the Option
Agreement.  This  Agreement,  the Bank Plan of Merger and the  Option  Agreement
constitute  the valid and binding  obligation  of the Company  and  Savings,  as
applicable,  and each is  enforceable  in accordance  with its terms,  except as
enforceability  may be  limited  by  applicable  laws  relating  to  bankruptcy,
insolvency or creditors rights generally and general principles of equity.

     2.12     Employment Arrangements.  Except as disclosed in Section 2.12 of
              -----------------------
Schedule I, there are no  employment,  severance or other  agreements,  plans or
arrangements  with any current or former  directors,  officers or  employees  of
Company or any Company  Subsidiary  which may not be terminated  without penalty
(including  any  augmentation  or  acceleration  of benefits) on 30 days or less
notice to such  person.  Except as  disclosed  in Section 2.12 of Schedule I, no
payments  to  directors,  officers  or  employees  of the Company or the Company
Subsidiaries resulting from the transactions  contemplated hereby will cause the
imposition of excise taxes under Section 4999 of the Code or the disallowance of
a deduction to the Company or any Company Subsidiary pursuant to Sections 162 or
280G of the Code. No later than 30 days prior to


<PAGE>



consummation of the Merger,  the Company shall furnish Ambanc for its review (i)
a computation  of the amounts  expected to be payable under the  employment  and
severance  agreements disclosed in Section 2.12 of Schedule I as a result of the
Merger, and (ii) a schedule reasonably satisfactory to Ambanc demonstrating that
no "disqualified individual" within the meaning of Section 280G of the Code will
be receiving  payments in contravention of the  representation  in the preceding
sentence.

     2.13     Employee Benefits.
              -----------------

          (a) Neither the Company nor any of the Company Subsidiaries  maintains
any funded deferred  compensation  plans  (including  profit  sharing,  pension,
savings or stock bonus plans),  unfunded deferred  compensation  arrangements or
employee  benefit  plans as defined in Section 3(3) of the  Employee  Retirement
Income  Security  Act of 1974,  as  amended  ("ERISA"),  other  than  any  plans
("Employee  Plans")  set forth in Section  2.13 of  Schedule I (true and correct
copies of which have been  delivered  to Ambanc).  None of Company or any of the
Company  Subsidiaries has incurred or reasonably  expects to incur any liability
to the Pension Benefit Guaranty Corporation except for required premium payments
which,  to the  extent  due and  payable,  have been paid.  The  Employee  Plans
intended to be qualified under Section 401(a) of the Code are so qualified,  and
Company  is not aware of any fact which  would  adversely  affect the  qualified
status of such plans. Except as set forth in Section 2.13 of Schedule I, neither
the Company nor any of the Company  Subsidiaries (a) provides  health,  medical,
death or survivor benefits to any former employee or beneficiary thereof, or (b)
maintains  any form of current  (exclusive  of base  salary  and base  wages) or
deferred  compensation,  bonus, stock option, stock appreciation right, benefit,
severance pay,  retirement,  incentive,  group or individual  health  insurance,
welfare or similar plan or arrangement for the benefit of any single or class of
directors,  officers  or  employees,  whether  active or  retired  (collectively
"Benefit  Arrangements").  Neither the Company nor any Company  Subsidiary  is a
sponsor of or contributes to any qualified or non-qualified defined benefit plan
for employees, officers or directors. No payments are more than 30 days past due
on any Employee Plan or Benefit Arrangement.  With respect to each Employee Plan
and Benefit  Arrangement of the Company or any Company  Subsidiary,  the Company
will within 30 days of the date of this Agreement  furnish to Ambanc (i) the net
fair market  value of the assets held in any Benefit  Arrangement,  and (ii) the
amount of any  contribution or other obligation paid,  accrued,  or payable,  or
reasonably  expected to be payable  between the date of this  Agreement  and the
Closing, including contributions by Company to its Employee Stock Ownership Plan
to repay its loan and  contributions  to its 401(k) Plan in accordance with past
practices  (pro  rated  through  the  Closing),  subject to  applicable  tax law
limitations.  Neither  the  Company  nor any  Company  Subsidiary  will make any
contribution,  or  undertake  any  obligation  to  contribute  any amount to any
Employee  Plan or Benefit  Arrangement  other than the amounts which the Company
shall set forth in Section 2.13 of Schedule I and other than immaterial  amounts
in the ordinary course of business and in accordance with past practice.

          (b) Except as set forth in Section  2.13 of Schedule  I, all  Employee
Plans  and  Benefit  Arrangements  which  are  in  effect  were  in  effect  for
substantially all of calendar year 1997 and there has been no material amendment
thereof (other than  amendments  required to comply with  applicable  law) or no
material increase in the cost thereof or benefits payable thereunder on or after
September 30, 1997.

          (c) To  the  Company's  knowledge,  each  Employee  Plan  and  Benefit
Arrangement (i) has been  administered  to date, and will be administered  until
the Closing,  in accordance  with their terms and in  compliance  with the Code,
ERISA, and all other  applicable  rules and regulations,  (ii) has, in a timely,
accurate, and proper manner, both filed all required government reports and made
all required employee communications, and (iii) between the date of this


<PAGE>



Agreement and the Closing,  will complete and file all such required reports. To
the Company's  knowledge,  no condition exists that could constitute grounds for
the termination of any Employee Plan under Section 4042 of ERISA; no "prohibited
transaction,"  as defined in Section 406 of ERISA and Section  4975 of the Code,
has occurred with respect to any Employee  Plan, or any other  employee  benefit
plan maintained by Company or any Company Subsidiary which is covered by Title I
of ERISA,  which could subject any person to liability under Title I of ERISA or
to the imposition of any tax under Section 4975 of the Code nor has any Employee
Plan subject to Part III of Subtitle B of Title I of ERISA or Section 412 of the
Code, or both,  incurred any  "accumulated  funding  deficiency,"  as defined in
Section 412 of the Code,  whether or not waived;  nor has Company or any Company
Subsidiary  failed to make any  contribution  or pay any amount due and owing as
required  by the  terms of any  Employee  Plan or  Benefit  Arrangement.  To the
Company's knowledge,  neither Company nor any Company Subsidiary has incurred or
expects to incur, directly or indirectly,  any liability under Title IV of ERISA
arising  in  connection  with the  termination  of,  or a  complete  or  partial
withdrawal  from,  any plan covered or  previously  covered by Title IV of ERISA
which could  constitute  a liability  of Ambanc or any of its  affiliates  at or
after the Acquisition Merger Effective Time.

          (d) On or before the date of this Agreement,  the Company will provide
Ambanc with true and complete copies of the following documents where applicable
to any  Employee  Plan  or  Benefit  Arrangement:  (i)  each  plan  document  or
agreement,  and any amendments thereto, and related trust agreements,  insurance
contracts and policies,  annuity contracts,  and any other funding  arrangement;
(ii)  the  most  recent  summary  plan   description  and  summary  of  material
modifications;  (iii) for the three most  recent  plan  years,  Form 5500 Annual
Return/Report and all actuarial and financial  reports and appraisals;  and (iv)
the most recent determination letter received from the Internal Revenue Service,
plus any open  requests and all other  rulings  received  from any  governmental
agency.  Within 60 days of the date hereof, the Company or Savings shall provide
Ambanc with documentation, reasonably satisfactory to Ambanc, demonstrating that
the requirements of Sections 401(k),  401(m), 404, 410, 412, 415, and 416 of the
Code have been satisfied by each Employee Plan that is intended to qualify under
Section 401 of the Code.

     2.14     Information Furnished.  Any schedule, certificate or other
              ---------------------
document  furnished  (whether  prior  to or  subsequent  to  the  date  of  this
Agreement)  or to be  furnished  in writing by or on behalf of Company to Ambanc
pursuant to this  Agreement  will be accurate in all material  respects and will
not  omit  any  information  necessary  to make  the  information  provided  not
misleading. No information material to the Merger and which is necessary to make
the  representations  and  warranties  true,  knowingly  has been  withheld from
Ambanc.

     2.15     Property and Assets.  To the knowledge of the Company, the
              -------------------
Company and the Company  Subsidiaries have marketable title to all of their real
property reflected in the financial  statements at September 30, 1997,  referred
to in Section 2.4 hereof, or acquired subsequent thereto,  free and clear of all
encumbrances, except for (a) such items shown in such financial statements or in
the notes thereto,  (b) liens for current real estate taxes not yet  delinquent,
(c) customary  title  exceptions  that have no material  adverse effect upon the
value of such property,  (d) property sold or transferred in the ordinary course
of  business  since the date of such  financial  statements,  and (e) pledges or
liens  incurred  in the  ordinary  course of  business.  Company and the Company
Subsidiaries enjoy peaceful and undisturbed possession under all material leases
for the use of real property under which they are the lessee; all of such leases
are valid and binding  and in full force and effect and neither  Company nor any
Company  Subsidiary is in default in any material  respect under any such lease.
No consent of the lessor of any  material  real  property or  material  personal
property lease is


<PAGE>



required for  consummation  of the Merger except as set forth in Section 2.15 of
Schedule I. There has been no material  physical  loss,  damage or  destruction,
whether or not covered by insurance,  affecting  the real  properties of Company
and the Company  Subsidiaries since September 30, 1997, except such loss, damage
or destruction  which does not have a material adverse effect on the Company and
the Company Subsidiaries,  taken as a whole. All property and assets material to
their business and currently used by Company and the Company  Subsidiaries  are,
in all material respects,  in good operating  condition and repair,  normal wear
and tear excepted.

     2.16     Agreements and Instruments.  Except as set forth in Section 2.16
              --------------------------
of Schedule I or as  reflected  in the audited  Company  consolidated  financial
statements  as of  September  30,  1997,  neither  the  Company  nor any Company
Subsidiary is a party to (a) any material  agreement,  arrangement or commitment
not made in the ordinary  course of business,  (b) any  agreement,  indenture or
other  instrument  relating  to the  borrowing  of money by the  Company  or any
Company  Subsidiary or the guarantee by the Company or any Company Subsidiary of
any such obligation  (other than Federal Home Loan Bank advances with a maturity
of one year or less from the date hereof),  (c) any  agreements to make loans or
for the  provision,  purchase or sale of goods,  services  or  property  between
Company or any  Company  Subsidiary  and any  director  or officer of Company or
Savings,  or any  member  of the  immediate  family or  affiliate  of any of the
foregoing,  (d)  any  agreements  with  or  concerning  any  labor  or  employee
organization  to which  Company or any Company  Subsidiary  is a party,  (e) any
agreements  between  Company or any Company  Subsidiary  and any five percent or
more  shareholder of Company,  and (f) any agreements,  directives,  orders,  or
similar  arrangements between or involving the Company or any Company Subsidiary
and any state or federal savings institution regulatory authority.

     2.17     Material Contract Defaults.  Neither the Company nor any Company
              --------------------------
Subsidiary  nor the other party  thereto is in default in any respect  under any
contract, agreement, commitment,  arrangement, lease, insurance policy, or other
instrument  to which the Company or a Company  Subsidiary is a party or by which
its respective assets, business, or operations may be bound or affected or under
which it or its respective assets,  business,  or operations  receives benefits,
and which default is reasonably  expected to have either  individually or in the
aggregate a material  adverse effect on the Company and any Company  Subsidiary,
taken as a whole,  and there has not occurred any event that,  with the lapse of
time or the giving of notice or both, would constitute such a default.

     2.18     Tax Matters.
              -----------

          (a) The  Company and each of the  Company  Subsidiaries  have duly and
properly filed all federal,  state,  local and other tax returns  required to be
filed by them and have made timely payments of all taxes shown thereon to be due
and  payable,  whether  disputed or not;  the  current  status of audits of such
returns by the Internal Revenue Service ("IRS") and other applicable agencies is
as set forth in Section  2.18 of  Schedule I; and there is no  agreement  by the
Company  or any  Company  Subsidiary  for  the  extension  of  time  or for  the
assessment or payment of any taxes payable.  Neither the IRS nor,  except as set
forth in Section 2.18 of Schedule I, any other taxing authority is now asserting
or, to the knowledge of Company,  threatening  to assert any deficiency or claim
for additional taxes (or interest thereon or penalties in connection therewith),
nor is the  Company  aware of any basis  for any such  assertion  or claim.  The
Company  and each of the Company  Subsidiaries  have  complied  in all  material
respects with applicable IRS backup withholding  requirements and have filed all
appropriate  information  reporting  returns  for all tax  years  for  which the
statute of limitations has not closed.  The Company and each Company  Subsidiary
have complied in all material respects


<PAGE>



with all applicable state law sales and use tax collection and reporting
requirements.

          (b) Adequate provision for any federal, state, local, or foreign taxes
due or to become due for the Company or any of the Company  Subsidiaries for any
period or periods through and including September 30, 1997, has been made and is
reflected on the  September  30, 1997  audited  Company  consolidated  financial
statements and has been or will be made in accordance  with  generally  accepted
accounting principles with respect to periods ending after September 30, 1997.

     2.19     Environmental Matters.  Except as set forth on Section 2.19 of
              ---------------------
Schedule I, to the knowledge of the Company, neither the Company nor any Company
Subsidiary owns or leases any properties  affected by toxic waste,  radon gas or
other  hazardous  conditions  or  constructed  in part with the use of asbestos.
Neither the Company nor any Company  Subsidiary  has  knowledge  of, nor has the
Company or any Company Subsidiary  received written notice from any governmental
or regulatory body of, any conditions,  activities, practices or incidents which
is  reasonably  likely to  interfere  with or prevent  compliance  or  continued
compliance  with hazardous  substance  laws or any  regulation,  order,  decree,
judgment or injunction,  issued, entered, promulgated or approved thereunder, or
which may give rise to any common law or legal liability,  or otherwise form the
basis of any claim, action, suit, proceeding,  hearing or investigation based on
or  related  to  the  manufacture,  processing,  distribution,  use,  treatment,
storage, disposal,  transport, or handling, or the emission,  discharge, release
or threatened  release into the  environment,  of any pollutant,  contaminant or
chemical,  or  industrial,  toxic or hazardous  substance or waste.  There is no
civil,  criminal or administrative claim, action, suit,  proceeding,  hearing or
investigation pending or, to Company's knowledge,  threatened against Company or
any Company Subsidiary  relating in any way to such hazardous  substance laws or
any  regulation,   order,  decree,   judgment  or  injunction  issued,  entered,
promulgated or approved thereunder.

     2.20     Loan Portfolio:  Portfolio Management.
              -------------------------------------

          (a)  All  evidences  of  indebtedness   reflected  as  assets  in  the
consolidated  balance sheet of the Company as of September 30, 1997, or acquired
since such date,  are (except  with  respect to those assets which are no longer
assets of the  Company or any Company  Subsidiary)  binding  obligations  of the
respective  obligors  named  therein  except as  enforcement  may be  limited by
bankruptcy,  insolvency  or other  similar laws  affecting  the  enforcement  of
creditors  rights  generally,  and except  that the  availability  of  equitable
remedies,  including specific  performance,  is subject to the discretion of the
court before which any proceeding may be brought, and the payment of no material
amount thereof (either  individually or in the aggregate with other evidences of
indebtedness)  is subject to any  defenses  which have been  asserted or, to the
knowledge  of the  Company  threatened,  against  the  Company  or  any  Company
Subsidiary.  All such  indebtedness  which is  secured  by an  interest  in real
property  is, to the  Company's  knowledge,  secured  by a valid  and  perfected
mortgage  lien having the priority  specified in the loan  documents.  All loans
originated  or  purchased  by Savings  were at the time  entered into and at all
times since have been in compliance in all material respects with all applicable
laws  (including,   without  limitation,   all  consumer  protection  laws)  and
regulations.  Savings administers its loan and investment portfolios (including,
but not limited to,  adjustments to adjustable  mortgage  loans) in all material
respects in accordance with all applicable laws and regulations and the terms of
applicable  instruments.  The records of Savings regarding all loans outstanding
on its books are accurate in all material  respects and the risk  classification
system has been established in accordance with the requirements of the OTS.



<PAGE>



          (b)  Section  2.20 of  Schedule  I sets  forth a  list,  accurate  and
complete in all material respects, of the aggregate amounts of loans, extensions
of  credit  and other  assets of  Savings  and its  subsidiaries  that have been
adversely  designated,  criticized  or classified by it as of December 31, 1997,
separated   by   category   of   classification   or   criticism   (the   "Asset
Classification");  and no amounts of loans, extensions of credit or other assets
that have been  adversely  designated,  classified  or criticized as of the date
hereof by any  representative  of any  government  entity as "Special  Mention,"
"Substandard,"  "Doubtful,"  "Loss" or words of similar import are excluded from
the amounts disclosed in the Asset Classification,  other than amounts of loans,
extensions  of credit or other  assets that were charged off by it or any of the
Company Subsidiaries before the date hereof.

     2.21     Real Estate Loans and Investments.  Except for properties
              ---------------------------------
acquired  in  settlement  of  loans,  there  are  no  facts,   circumstances  or
contingencies  known to the Company or any Company  Subsidiary which exist which
would  require  a  material  reduction  under  generally   accepted   accounting
principles in the present carrying value of any of the real estate  investments,
joint  ventures,  construction  loans,  other  investments or other loans of the
Company or any Company Subsidiary (either  individually or in the aggregate with
other loans and investments).

     2.22     Derivatives Contracts.  Neither the Company nor any of its
              ---------------------
Subsidiaries  is a party to or has  agreed to enter into an  exchange-traded  or
over-the-counter  swap, forward,  future, option, cap, floor or collar financial
contract or any other  contract  not  included  on its balance  sheet which is a
derivatives   contract  (including  various   combinations   thereof)  (each,  a
"Derivatives  Contract")  or owns  securities  that  are  identified  in  Thrift
Bulletin  No.  65  or  otherwise  referred  to  as  structured  notes  (each,  a
"Structured Note"),  except for those Derivatives Contracts and Structured Notes
set forth in Section 2.22 of Schedule I, including a list, as applicable, of any
of its or any of its Subsidiaries'  assets pledged as security for a Derivatives
Contract.

     2.23     Insurance.  The Company and the Company Subsidiaries have in
              ---------
effect insurance coverage which, in respect to amounts, types and risks insured,
is  reasonably  adequate  for the  business in which the Company and the Company
Subsidiaries are engaged.  A schedule of all insurance  policies in effect as to
the Company and the Company  Subsidiaries  (the "Insurance  Policies") is as set
forth on Section 2.23 of Schedule I (other than policies  pertaining to mortgage
loans made in the ordinary  course of business).  All Insurance  Policies are in
full force and effect, all premiums with respect thereto covering all periods up
to and  including  the date of this  Agreement  have been  paid,  such  premiums
covering all periods from the date hereof up to and  including  the  Acquisition
Merger  Effective Date shall have been paid on or before the Acquisition  Merger
Effective  Date,  to the extent then due and payable  (other than  retrospective
premiums  which may be payable with respect to worker's  compensation  insurance
policies,  adequate reserves for which are reflected in the Company's  financial
statements).  The Insurance  Policies are valid,  outstanding and enforceable in
accordance  with  their  respective  terms and will not,  except as set forth in
Section 2.11 of Schedule I, in any way be affected by, or  terminated  or lapsed
solely by reason of, the  transactions  contemplated by this Agreement.  Neither
the Company nor any  Company  Subsidiary  has been  refused any  insurance  with
respect to any material properties,  assets or operations,  nor has any coverage
been limited or terminated by any insurance  carrier to which it has applied for
any such insurance or with which it has carried  insurance during the last three
years.






<PAGE>



                               ARTICLE III
           REPRESENTATIONS AND WARRANTIES OF AMBANC AND THE BANK

     Ambanc and the Bank  represent  and warrant to Company  and  Savings  that,
except as disclosed in Schedule II attached  hereto,  and except that Bank makes
no representations or warranties regarding Ambanc:

     3.1     Organization, Good Standing, Authority, Insurance, Etc.  Ambanc
             ------------------------------------------------------
is a corporation duly organized,  validly  existing,  and in good standing under
the  laws  of the  State  of  Delaware.  Each  of  the  subsidiaries  of  Ambanc
(individually an "Ambanc Subsidiary" and collectively the "Ambanc Subsidiaries")
is duly organized,  validly existing, and in good standing under the laws of the
respective  jurisdiction  under  which it is  organized.  Ambanc and each Ambanc
Subsidiary  has all  requisite  power and  authority  and is duly  qualified and
licensed to own, lease and operate its properties and conduct its business as it
is now being conducted. Ambanc has delivered to the Company a true, complete and
correct copy of the Certificate of Incorporation,  charter,  or other organizing
document  and of the  bylaws,  as in  effect on the date of this  Agreement,  of
Ambanc  and each  Ambanc  Subsidiary.  Ambanc  and  each  Ambanc  Subsidiary  is
qualified  to do business as a foreign  corporation  and is in good  standing in
each  jurisdiction in which  qualification  is necessary  under  applicable law,
except  to the  extent  that  any  failures  to so  qualify  would  not,  in the
aggregate,  have a material adverse effect on the business,  financial condition
or results of  operations  of Ambanc  and the  Ambanc  Subsidiaries,  taken as a
whole.  The Bank is a member in good  standing of the Federal  Home Loan Bank of
New York, and all eligible accounts issued by the Bank are insured by the BIF to
the maximum  extent  permitted  under  applicable  law.  The Bank is a "domestic
building and loan  association"  as defined in Section  7701(a)(19) of the Code,
and is a "qualified  thrift  lender" as defined in Section 10(m) of the HOLA and
the Thrift Regulations.  Ambanc is duly registered as a savings and loan holding
company under the HOLA.

     3.2     Capitalization.  The authorized capital stock of Ambanc consists
             --------------
of 15,000,000  shares of Ambanc common stock, par value $.01 per share, of which
4,258,418  shares were issued and  outstanding  as of the date of this Agreement
and 5,000,000  shares of serial preferred stock, par value of $.01 per share, of
which no shares were  outstanding as of the date of this  Agreement.  All issued
shares of the  capital  stock of Ambanc and of each of the  Ambanc  Subsidiaries
have  been  fully  paid,   were  duly   authorized  and  validly   issued,   are
non-assessable, have been issued pursuant to an effective registration statement
and current  prospectus  under the 1933 Act, or an  appropriate  exemption  from
registration  under  the  1933  Act and  were not  issued  in  violation  of the
preemptive rights of any shareholder.  Ambanc is the holder and beneficial owner
of all of the  issued  and  outstanding  capital  stock of the Bank.  No options
covering capital stock of Ambanc or the Bank,  warrants to purchase or contracts
to issue  capital stock of Ambanc or the Bank,  or any other  contracts,  rights
(including preemptive rights),  commitments or convertible  securities entitling
anyone to acquire from Ambanc or any of the Ambanc  Subsidiaries  or  obligating
them to issue any capital stock, or securities  convertible into or exchangeable
for  shares  of  capital  stock,  of  Ambanc  or the  Bank are  outstanding,  in
existence,  or the  subject of an  agreement,  except for  Ambanc  common  stock
issuable upon the exercise of employee stock options  granted under the employee
benefit  plans  of  Ambanc.  All  capital  stock  of  its  direct  and  indirect
subsidiaries  beneficially  owned by Ambanc or an Ambanc Subsidiary is held free
and clear of any claims, liens, encumbrances or security interests.

     3.3     Ownership of Subsidiaries.  All the outstanding shares of the
             -------------------------
capital stock of the Ambanc Subsidiaries are validly issued, fully paid,
nonassessable and owned beneficially and of record by Ambanc or an Ambanc
Subsidiary free and clear of any Encumbrance.  All of the outstanding capital


<PAGE>



stock or other  ownership  interests in all of the Ambanc  Subsidiaries is owned
either  by Ambanc or the Bank.  There are no  options,  convertible  securities,
warrants,  or other rights  (preemptive or otherwise) to purchase or acquire any
capital stock of any Ambanc  Subsidiary  and no contracts to which Ambanc or any
of its  affiliates  is subject with respect to the  issuance,  voting or sale of
issued  or  unissued   shares  of  the  capital  stock  of  any  of  the  Ambanc
Subsidiaries.

     3.4     Financial Statements and Reports.
             --------------------------------

          (a) No registration  statement,  proxy  statement,  schedule or report
filed by Ambanc or any Ambanc  Subsidiary with the SEC or the OTS under the 1933
Act,  or the  1934  Act,  on the  date  of  effectiveness  in the  case  of such
registration statements, or on the date of filing in the case of such reports or
schedules,  or on the  date of  mailing  in the case of such  proxy  statements,
contained any untrue statement of a material fact or omitted to state a material
fact required to be stated therein or necessary to make the statements  therein,
in light of the  circumstances  under which they were made, not misleading.  For
the past five  years (or such  shorter  period as they may have been  subject to
such filing requirements),  Ambanc and the Ambanc Subsidiaries have timely filed
all  documents  required to be filed by them with the SEC,  the OTS, or the FDIC
under various securities and financial institution laws and regulations,  except
to the extent that all failures to so file, in the  aggregate,  would not have a
material  adverse  effect on the  business,  financial  condition  or results of
operations of Ambanc and the Ambanc Subsidiaries, taken as a whole; and all such
documents, as finally amended, complied in all material respects with applicable
requirements of law and, as of their respective date or the date as amended, did
not contain any untrue  statement of a material fact or omit to state a material
fact required to be stated therein or necessary to make the statements  therein,
in light of the circumstances under which they were made, not misleading. Except
to the extent stated therein, all financial statements and schedules included in
the  documents  referred  to in the  preceding  sentences  (or to be included in
similar  documents  to be filed after the date  hereof) (i) are or will be (with
respect to financial  statements in respect of periods ending after December 31,
1997) in  accordance  with  Ambanc's  books and  records and those of any of its
Subsidiaries,  and (ii)  present  (and in the case of  financial  statements  in
respect of periods  ending  after  December  31, 1997 will  present)  fairly the
consolidated statement of financial condition and the consolidated statements of
operations,  stockholders'  equity  and cash  flows  of  Ambanc  and the  Ambanc
Subsidiaries  as of the dates and for the periods  indicated in accordance  with
generally  accepted  accounting  principles (except for the omission of notes to
unaudited  statements,  year end  adjustments to interim  results and changes in
generally accepted accounting  principles).  The audited consolidated  financial
statements  of Ambanc as of December 31, 1997 and for the three years then ended
and the consolidated  financial  statements for all periods thereafter up to the
Closing disclose or will disclose,  to the extent required by generally accepted
accounting  principles,  as the case may be, all liabilities  (whether  accrued,
absolute, contingent, direct or indirect, unliquidated or otherwise, whether due
or due to become due and regardless of when  asserted),  as of their  respective
dates,  of Ambanc and the Ambanc  Subsidiaries  required to be reflected in such
financial  statements  according to generally  accepted  accounting  principles,
other than liabilities  which are not, in the aggregate,  material to Ambanc and
the Ambanc  Subsidiaries,  taken as a whole,  and contain or will contain in the
opinion of  management  adequate  reserves  for  losses on loans and  properties
acquired  in  settlement  of  loans,   taxes  and  all  other  material  accrued
liabilities and for all reasonably  anticipated  material  losses,  if any as of
such  date.  There  exists no set of  circumstances  that  could  reasonably  be
expected  to result in any  liability  or  obligation  material to Ambanc or the
Ambanc  Subsidiaries,  taken as a whole,  except  as  disclosed  in the  audited
consolidated  financial  statements  at December 31, 1997,  or for  transactions
effected, actions occurring or omitted to be taken, or claims


<PAGE>



made after December 31, 1997, (i) in the ordinary course of business, or (ii) as
permitted by this Agreement.

          (b) Ambanc has  delivered  to the Company all periodic  reports  filed
with the SEC under the 1934 Act for periods since  December 31, 1997 through the
date hereof and will through Closing promptly deliver copies of 1934 Act reports
for future periods.

     3.5     Absence of Changes.  Since December 31, 1997, there have been no
             ------------------
material  adverse  changes in the  business,  properties,  financial  condition,
operations or assets of Ambanc or any Ambanc Subsidiary,  other than any changes
attributable  to or resulting  from any change in law,  regulation  or generally
accepted  accounting  principles  or  regulatory  accounting  principles,  which
impairs  both  Ambanc  and  other  comparably  sized  thrift  institutions  in a
substantially similar manner and other than changes attributable to or resulting
from  changes in  economic  conditions  applicable  to  depository  institutions
generally or in general levels of interest rates affecting Ambanc and comparably
sized thrift  institutions  to a similar extent and in a similar  manner.  Since
December 31, 1997 to the date  hereof,  there has been no  occurrence,  event or
development of any nature existing,  or to the knowledge of Ambanc,  threatened,
which is reasonably expected to result in such a change.

          Since  December 31, 1997 and through the date  hereof,  each of Ambanc
and the Ambanc  Subsidiaries  has owned and operated  their  respective  assets,
properties and businesses in the ordinary course of business and consistent with
past practice.

     3.6     Prospectus/Proxy Statement.  At the time the Registration
             --------------------------
Statement  becomes effective and at the time the  Prospectus/Proxy  Statement is
mailed to the  shareholders  of the Company and Ambanc for the  solicitation  of
proxies  for the  approvals  referred  to in Section 1.7 hereof and at all times
subsequent to such mailings up to and including the times of such approval, such
Registration Statement and Prospectus/Proxy  Statement (including any amendments
or  supplements  thereto),  with respect to all  information  set forth  therein
relating to Ambanc  (including the Ambanc  Subsidiaries),  its  shareholders and
representatives,  Ambanc Common Stock, this Agreement,  the Merger and all other
transactions contemplated hereby, will:

          (a) comply in all material respects with applicable  provisions of the
1933 Act, the 1934 Act and the rules and regulations under such Acts; and

          (b) not contain  any untrue  statement  of a material  fact or omit to
state any material fact  required to be stated  therein or necessary in order to
make the statements contained therein, in light of the circumstances under which
it is made, not misleading.

     3.7     No Broker's or Finder's Fees.  No agent, broker, investment
             ----------------------------
banker,  person or firm acting on behalf or under  authority of Ambanc or any of
the Ambanc  Subsidiaries  is or will be entitled to any broker's or finder's fee
or any other commission or similar fee directly or indirectly in connection with
the  Merger or any other  transaction  contemplated  hereby,  except  Ambanc has
engaged Sandler O'Neill & Partners, L.P., an investment banking firm, to provide
financial advisory services to Ambanc.

     3.8     Compliance With Law.
             -------------------

          (a)     To the knowledge of Ambanc, Ambanc and the Ambanc
Subsidiaries are in compliance in all material respects with all material laws


<PAGE>



and regulations  applicable to their  respective  business or operations or with
respect to which compliance is a condition of engaging in the business  thereof,
and  neither  Ambanc nor any Ambanc  Subsidiary  has  received  notice  from any
federal,  state or local  government  or  governmental  agency  of any  material
violation of, and does not know of any material violations of, any of the above.

          (b) To the  knowledge  of Ambanc,  Ambanc and each of it  Subsidiaries
have all material  permits,  licenses,  certificates  of  authority,  orders and
approvals of, and have made all material filings, applications and registrations
with, all federal,  state,  local and foreign  governmental or regulatory bodies
that are required in order to permit it to carry on its  respective  business as
it is presently conducted.

     3.9     Corporate Actions.  The Boards of Directors of Ambanc and the
             -----------------
Bank have duly authorized their  respective  officers to execute and deliver (as
applicable) this Agreement, the Bank Plan of Merger and the Option Agreement and
to take all action necessary to consummate the Merger and the other transactions
contemplated  hereby.  The Board of  Directors  of  Ambanc  has  authorized  and
directed the submission for shareholders'  adoption of this Agreement,  together
with the Option  Agreement and any other action  requiring such  approvals.  All
corporate  authorizations  by the  Boards of  Directors  of Ambanc  and the Bank
required for the  consummation  of the Merger have been  obtained,  and no other
corporate action is required to be taken.

     3.10     Authority.  The execution, delivery and performance of this
              ---------
Agreement  and the Option  Agreement by Ambanc and the Bank does not violate any
of the provisions of, or constitute a default under or give any person the right
to terminate or accelerate  payment or performance  under (i) the certificate of
incorporation  or bylaws of Ambanc,  the  charter or bylaws of the Bank,  or the
articles of  incorporation  or bylaws of any other Ambanc  Subsidiary,  (ii) any
regulatory  restraint  on the  acquisition  of the Company or Savings or control
thereof,  (iii) any law,  rule,  ordinance or  regulation  or judgment,  decree,
order,  award or  governmental  or  non-governmental  permit or license to which
Ambanc or any of the Ambanc  Subsidiaries  is subject or (iv) any other Contract
to which Ambanc or any of the Ambanc Subsidiaries is a party or is subject to or
by which any of their  properties or assets is bound which default,  termination
or acceleration would have a material adverse effect on the financial condition,
business or results of operations of Ambanc and the Ambanc  Subsidiaries,  taken
as a whole. The parties  acknowledge that the consummation of the Merger and the
other  transactions   contemplated  hereby  is  subject  to  various  regulatory
approvals.  Ambanc and the Bank have all requisite corporate power and authority
to enter into this  Agreement  and the  Option  Agreement  and to perform  their
obligations  hereunder.  Other than the receipt of  Governmental  Approvals  and
shareholder  approval, no consents or approvals are required on behalf of Ambanc
or any Ambanc Subsidiary in connection with the consummation of the transactions
contemplated by this Agreement, the Option Agreement or the Bank Plan of Merger.
This Agreement,  the Option Agreement and the Bank Plan of Merger constitute the
valid and binding  obligations  of Ambanc and the Bank,  and are  enforceable in
accordance  with  their  terms,  except  as  enforceability  may be  limited  by
applicable  laws  relating  to  bankruptcy,   insolvency  or  creditors'  rights
generally and general principles of equity.

     3.11     Information Furnished.  Any schedule, certificate or other
              ---------------------
document  furnished  (whether  prior  to or  subsequent  to  the  date  of  this
Agreement)  or to be  furnished  in writing by or on behalf of Ambanc to Company
pursuant to this  Agreement  will be accurate in all material  respects and will
not  omit  any  information  necessary  to make  the  information  provided  not
misleading. No information material to the Merger and which is necessary to


<PAGE>



make the representations and warranties true, knowingly has been withheld from
the Company.

     3.12     Litigation and Other Proceedings.  Except for matters which
              --------------------------------
would not have a material adverse effect on the business, financial condition or
results of  operations of Ambanc and the Ambanc  Subsidiaries  taken as a whole,
neither  Ambanc nor any Ambanc  Subsidiary  is a defendant in, nor is any of its
property  subject to, any pending,  or, to the  knowledge of the  management  of
Ambanc,  threatened,  claim,  action,  suit,  investigation,  or proceeding,  or
subject to any judicial order, judgment or decree.

     3.13     Agreements and Instruments.  As of the date of this Agreement,
              --------------------------
there are no agreements,  directives,  orders or similar arrangements between or
involving  Ambanc or any  Ambanc  Subsidiary  and any state or  federal  savings
institution regulatory authority.

     3.14     Tax Matters.   Ambanc and each of the Ambanc Subsidiaries have
              -----------
duly and properly filed all federal, state, local and other tax returns required
to be filed by them and have made timely  payments of all taxes shown thereon to
be due and payable,  whether disputed or not; there is no agreement by Ambanc or
any Ambanc Subsidiary for the extension of time or for the assessment or payment
of any taxes  payable.  Neither the IRS nor any other  taxing  authority  is now
asserting or, to the knowledge of Ambanc,  threatening  to assert any deficiency
or claim for  additional  taxes (or interest  thereon or penalties in connection
therewith),  nor is Ambanc  aware of any basis for any such  assertion or claim.
Ambanc  and  each of the  Ambanc  Subsidiaries  have  complied  in all  material
respects with applicable IRS backup withholding  requirements and have filed all
appropriate  information  reporting  returns  for all tax  years  for  which the
statute of limitations  has not closed.  Ambanc and each Ambanc  Subsidiary have
complied in all material  respects with all  applicable  state law sales and use
tax collection and reporting requirements.

     3.15     Property and Assets.  To the knowledge of Ambanc, Ambanc and the
              -------------------
Ambanc  Subsidiaries  have  marketable  title  to all  of  their  real  property
reflected in the  financial  statements  at December  31,  1997,  referred to in
Section  3.4  hereof,  or  acquired  subsequent  thereto,  free and clear of all
encumbrances, except for (a) such items shown in such financial statements or in
the notes thereto,  (b) liens for current real estate taxes not yet  delinquent,
(c) customary  title  exceptions  that have no material  adverse effect upon the
value of such property,  (d) property sold or transferred in the ordinary course
of  business  since the date of such  financial  statements,  and (e) pledges or
liens  incurred  in the  ordinary  course of  business.  Ambanc  and the  Ambanc
Subsidiaries enjoy peaceful and undisturbed possession under all material leases
for the use of real property under which they are the lessee; all of such leases
are valid and binding  and in full force and effect and  neither  Ambanc nor any
Ambanc  Subsidiary  is in default in any material  respect under any such lease.
There has been no material physical loss, damage or destruction,  whether or not
covered by  insurance,  affecting  the real  properties of Ambanc and the Ambanc
Subsidiaries  since December 31, 1997,  except such loss,  damage or destruction
which does not have a material adverse effect on Ambanc and Ambanc Subsidiaries,
taken as a whole.  All  property  and  assets  material  to their  business  and
currently used by Ambanc and Ambanc  Subsidiaries are, in all material respects,
in good operating condition and repair, normal wear and tear excepted.

     3.16     Derivatives Contracts.  Neither Ambanc nor any of the Ambanc
              ---------------------
Subsidiaries  is a party to or has  agreed to enter into an  exchange-traded  or
over-the-counter  swap, forward,  future, option, cap, floor or collar financial
contract or any other contract not included on its Balance Sheet which is a


<PAGE>



derivatives   contract  (including  various   combinations   thereof)  (each,  a
"Derivatives  Contract")  or owns  securities  that  are  identified  in  Thrift
Bulletin  No.  65  or  otherwise  referred  to  as  structured  notes  (each,  a
"Structured Note"),  except for those Derivatives Contracts and Structured Notes
set forth in Section 3.16 of Schedule II,  including a list, as  applicable,  of
any  of  its  or any of its  Subsidiaries'  assets  pledged  as  security  for a
Derivatives Contract.

     3.17     Insurance.   Ambanc and Ambanc Subsidiaries have in effect
              ---------
insurance  coverage  which, in respect to amounts,  types and risks insured,  is
reasonably adequate for the business in which Ambanc and Ambanc Subsidiaries are
engaged.  All  insurance  policies  in  effect  as  to  Ambanc  and  the  Ambanc
Subsidiaries  are in full force and effect,  all premiums  with respect  thereto
covering all periods up to and  including the date of this  Agreement  have been
paid,  such  premiums  covering  all  periods  from  the date  hereof  up to and
including  the  Acquisition  Merger  Effective  Date  shall have been paid on or
before the Acquisition Merger Effective Date, to the extent then due and payable
(other than retrospective premiums which may be payable with respect to workers'
compensation  insurance  policies,  adequate reserves for which are reflected in
Ambanc's financial  statements).  The insurance policies are valid,  outstanding
and  enforceable in accordance with their  respective  terms and will not in any
way  be  affected  by,  or  terminated  or  lapsed  solely  by  reason  of,  the
transactions  contemplated  by this  Agreement.  Neither  Ambanc  nor any Ambanc
Subsidiary  has  been  refused  any  insurance  with  respect  to  any  material
properties,  assets  or  operations,  nor  has  any  coverage  been  limited  or
terminated  by any  insurance  carrier  to  which  it has  applied  for any such
insurance or with which it has carried insurance during the last three years.

     3.18     Employee Benefits.  To Ambanc's knowledge, each Employee Plan
              -----------------
and  Benefit  Arrangement  (i)  has  been  administered  to  date,  and  will be
administered until the Closing, in accordance with their terms and in compliance
with the Code, ERISA, and all other applicable rules and regulations,  (ii) has,
in a timely,  accurate,  and proper manner,  both filed all required  government
reports and made all required  employee  communications,  and (iii)  between the
date of this Agreement and the Closing, will complete and file all such required
reports.  To Ambanc's  knowledge,  no  condition  exists  that could  constitute
grounds for the termination of any Employee Plan under Section 4042 of ERISA; no
"prohibited transaction," as defined in Section 406 of ERISA and Section 4975 of
the Code,  has occurred with respect to any Employee Plan, or any other employee
benefit plan maintained by Ambanc or any Ambanc  Subsidiary  which is covered by
Title I of ERISA,  which could subject any person to liability  under Title I of
ERISA or to the imposition of any tax under Section 4975 of the Code nor has any
Employee  Plan  subject to Part III of Subtitle B of Title I of ERISA or Section
412 of the Code, or both,  incurred any  "accumulated  funding  deficiency,"  as
defined in Section 412 of the Code, whether or not waived; nor has Ambanc or any
Ambanc  Subsidiary  failed to make any  contribution  or pay any  amount due and
owing as required by the terms of any Employee Plan or Benefit  Arrangement.  To
Ambanc's  knowledge,  neither  Ambanc nor any Ambanc  Subsidiary has incurred or
expects to incur, directly or indirectly,  any liability under Title IV of ERISA
arising  in  connection  with the  termination  of,  or a  complete  or  partial
withdrawal  from,  any plan covered or  previously  covered by Title IV of ERISA
which could  constitute  a liability  of Ambanc or any of its  affiliates  at or
after the Acquisition Merger Effective Time.

     3.19     Material Contract Defaults.  Neither Ambanc nor any Ambanc
              --------------------------
Subsidiary  nor the other party  thereto is in default in any respect  under any
contract, agreement, commitment,  arrangement, lease, insurance policy, or other
instrument  to which Ambanc or an Ambanc  Subsidiary  is a party or by which its
respective assets, business, or operations may be bound or affected


<PAGE>



or under which it or its respective  assets,  business,  or operations  receives
benefits,  and which default is reasonably  expected to have either individually
or in the  aggregate  a  material  adverse  effect  on  Ambanc  and  any  Ambanc
Subsidiary,  taken as a whole,  and there has not occurred any event that,  with
the  lapse of time or the  giving of notice  or both,  would  constitute  such a
default.

     3.20     Tax Matters.  Adequate provision for any federal, state, local,
              -----------
or  foreign  taxes  due or to  become  due  for  Ambanc  or  any  of the  Ambanc
Subsidiaries for any period or periods through and including  December 31, 1997,
has  been  made  and is  reflected  on the  December  31,  1997  audited  Ambanc
consolidated  financial  statements  and has been or will be made in  accordance
with generally  accepted  accounting  principles  with respect to periods ending
after December 31, 1997.

     3.21     Environmental Matters.  Except as set forth on Section 3.21 of
              ---------------------
Schedule  II,  to the  knowledge  of  Ambanc,  neither  Ambanc  nor  any  Ambanc
Subsidiary owns or leases any properties  affected by toxic waste,  radon gas or
other  hazardous  conditions  or  constructed  in part with the use of asbestos.
Neither Ambanc nor any Ambanc Subsidiary has knowledge of, nor has Ambanc or any
Ambanc  Subsidiary  received  written notice from any governmental or regulatory
body of, any conditions,  activities, practices or incidents which is reasonably
likely to interfere  with or prevent  compliance  or continued  compliance  with
hazardous  substance  laws  or  any  regulation,   order,  decree,  judgment  or
injunction,  issued, entered,  promulgated or approved thereunder,  or which may
give rise to any common law or legal  liability,  or otherwise form the basis of
any  claim,  action,  suit,  proceeding,  hearing or  investigation  based on or
related to the manufacture,  processing,  distribution, use, treatment, storage,
disposal,  transport,  or  handling,  or the  emission,  discharge,  release  or
threatened  release  into the  environment,  of any  pollutant,  contaminant  or
chemical,  or  industrial,  toxic or hazardous  substance or waste.  There is no
civil,  criminal or administrative claim, action, suit,  proceeding,  hearing or
investigation  pending or, to Ambanc's  knowledge,  threatened against Ambanc or
any Ambanc  Subsidiary  relating in any way to such hazardous  substance laws or
any  regulation,   order,  decree,   judgment  or  injunction  issued,  entered,
promulgated or approved thereunder.

     3.22     Loan Portfolio:  Portfolio Management.  All evidences of
              -------------------------------------
indebtedness  reflected as assets in the consolidated balance sheet of Ambanc as
of December 31, 1997, or acquired  since such date,  are (except with respect to
those  assets  which are no longer  assets of Ambanc or any  Ambanc  Subsidiary)
binding   obligations  of  the  respective  obligors  named  therein  except  as
enforcement  may be limited by  bankruptcy,  insolvency  or other  similar  laws
affecting the  enforcement of creditors  rights  generally,  and except that the
availability of equitable remedies,  including specific performance,  is subject
to the discretion of the court before which any  proceeding may be brought,  and
the  payment  of no  material  amount  thereof  (either  individually  or in the
aggregate with other evidences of indebtedness) is subject to any defenses which
have been asserted or, to the knowledge of Ambanc threatened,  against Ambanc or
any Ambanc Subsidiary.  All such indebtedness which is secured by an interest in
real  property  is, to  Ambanc's  knowledge,  secured  by a valid and  perfected
mortgage  lien having the priority  specified in the loan  documents.  All loans
originated  or  purchased by Bank were at the time entered into and at all times
since have been in compliance in all material  respects with all applicable laws
(including,  without limitation,  all consumer protection laws) and regulations.
Bank administers its loan and investment portfolios (including,  but not limited
to,  adjustments  to  adjustable  mortgage  loans) in all  material  respects in
accordance  with all applicable laws and regulations and the terms of applicable
instruments.  The records of Bank  regarding all loans  outstanding on its books
are accurate in all material respects and the


<PAGE>



risk classification system has been established in accordance with the
requirements of the OTS.

                                  ARTICLE IV
                                  COVENANTS

     4.1     Investigations; Access and Copies.  Between the date of this
             ---------------------------------
Agreement and the Acquisition  Merger  Effective Time, each party agrees to give
to the other party and its respective representatives and agents full access (to
the extent  lawful) to all of the premises,  books,  records and employees of it
and its  subsidiaries  at all reasonable  times,  upon not less than three days'
prior notice,  and to furnish and cause its subsidiaries to furnish to the other
party  and its  respective  agents  or  representatives  access  to and true and
complete copies of such financial and operating data, all documents with respect
to matters to which reference is made in Articles II or III of this Agreement or
on any list, schedule or certificate  delivered or to be delivered in connection
herewith, and such other documents,  records, or information with respect to the
business and  properties  of it and its  subsidiaries  as the other party or its
respective agents or representative  shall from time to time reasonably request;
provided,  however,  that any such  inspection  (a) shall be  conducted  in such
manner as not to interfere  unreasonably  with the  operation of the business of
the entity  inspected  and (b) shall not affect any of the  representations  and
warranties  hereunder.  Each party will also give prompt  written  notice to the
other party of any event or development (x) which,  had it existed or been known
on the date of this  Agreement,  would have been required to be disclosed  under
this Agreement,  (y) which would cause any of its representations and warranties
contained  herein to be inaccurate or otherwise  materially  misleading,  or (z)
which  materially  relate to the  satisfaction  of the  conditions  set forth in
Article V of this Agreement.

     4.2     Conduct of Business Prior to Closing.  Between the date of this
             ------------------------------------
Agreement and the Acquisition Merger Effective Time, the parties agree:

          (a) That the Company and the Company  Subsidiaries shall conduct their
business only in the ordinary  course,  and maintain  their books and records in
accordance  with  past  practices  and not to take any  action  that  would  (i)
adversely  affect  the  ability  to obtain the  Governmental  Approvals  or (ii)
adversely  affect the Company's  ability to perform its  obligations  under this
Agreement or the Option Agreement;

          (b) That the Company shall not,  without the prior written  consent of
Ambanc:  (i)  declare,  set  aside  or  pay  any  dividend  or  make  any  other
distribution with respect to Company's capital stock, except for the declaration
and payment of regular  quarterly cash dividends in an amount not to exceed $.07
per share of Company  common  stock with  respect to any full  calender  quarter
after the date hereof;  (ii)  reacquire any of Company's  outstanding  shares of
capital stock;  (iii) except as set forth at Schedule  4.2(c)  hereof,  issue or
sell  or buy  any  shares  of  capital  stock  of  the  Company  or any  Company
Subsidiary, except shares of Company common stock issued pursuant to the Company
Option  Plan and the  Option  Agreement;  (iv)  effect  any stock  split,  stock
dividend or other  reclassification  of Company's common stock; or (v) grant any
options or issue any  warrants  exercisable  for or  securities  convertible  or
exchangeable  into capital  stock of Company or any Company  Subsidiary or grant
any stock  appreciation  or other rights with respect to shares of capital stock
of Company or of any Company Subsidiary;

          (c) That Company and the Company  Subsidiaries  shall not, without the
prior  written  consent of Ambanc:  (i) except as set forth at  Schedule  4.2(c)
hereof,  sell or  dispose  of any  significant  assets of the  Company or of any
Company Subsidiary other than in the ordinary course of business consistent with
past practices; (ii) merge or consolidate the Company or any


<PAGE>



Company  Subsidiary  with or,  except as set forth at  Schedule  4.2(c)  hereof,
otherwise  acquire  any  other  entity,  or file  any  applications  or make any
contract with respect to branching by Savings (whether de novo,  purchase,  sale
or relocation)  or acquire or construct,  or enter into any agreement to acquire
or construct, any interest in real property (other than with respect to security
interests in properties  securing loans and properties acquired in settlement of
loans in the ordinary  course) or improvements to real property in the aggregate
in excess of $50,000; (iii) change the articles or certificate of incorporation,
charter  documents or other governing  instruments of the Company or any Company
Subsidiary,  except as provided in this  Agreement  or as required by law;  (iv)
grant to any  executive  officer,  director  or  employee  of the Company or any
Company  Subsidiary  any  increase  in annual  compensation,  or any bonus  type
payment except for normal  individual  increases in compensation to employees in
the ordinary course of business  consistent with past practice  (including,  but
not limited to, the  payment of bonuses  for which such  expense has  previously
been accrued) and except as set forth on Schedule  4.2(c);  (v) adopt any new or
amend or terminate any existing  Employee Plans or Benefit  Arrangements  of any
type  except as  contemplated  herein or as set forth at Schedule  4.2(c);  (vi)
except as set forth on Schedule  4.2(c) or Schedule  4.16(d)  hereof,  authorize
severance pay or other benefits for any officer, director or employee of Company
or any Company Subsidiary;  (vii) incur any material  indebtedness or obligation
or enter into or extend any material agreement or lease,  except in the ordinary
course of business consistent with past practices;  (viii) engage in any lending
activities  other than in the ordinary  course of business  consistent with past
practices;  (ix) except as set forth at  Schedule  4.2(c)  hereof,  form any new
subsidiary  or cause or permit a  material  change in the  activities  presently
conducted  by  any  Company   Subsidiary  or  make  additional   investments  in
subsidiaries;  (x)  purchase  any  debt  securities  or  derivative  securities,
including  CMO or REMIC  products,  that are  defined  as  "high  risk  mortgage
securities"  under OTS Thrift  Bulletin No. 52 dated January 10, 1992 as revised
or purchase any Derivatives  Contracts or Structured  Notes;  (xi) except as set
forth at Schedule  4.2(c)  hereof,  purchase  any equity  securities  other than
Federal  Home Loan Bank  stock;  (xii) make any  investment  which  would  cause
Savings to not be a qualified  thrift lender under Section 10(m) of the HOLA, or
not to be a  "domestic  building  and loan  association"  as  defined in Section
7701(a)(19)  of the Code;  (xiii)  make any loan  with a  principal  balance  of
$500,000  or  more;  (xiv)  authorize  capital  expenditures  other  than in the
ordinary  course  of  business;  (xv)  adopt  or  implement  any  change  in its
accounting  principles,  practices  or methods  other than as may be required by
generally accepted accounting  principles or by a regulatory  authority or adopt
or  implement  any change in its methods of  accounting  for Federal  income tax
purposes; or (xvi) make any loan in which participation interests therein are to
be sold to other  persons or entities or acquire a  participation  interest in a
loan  originated  by  another  person  or entity  in  excess  of  $250,000.  The
limitations  contained in this Section 4.2(c) shall also be deemed to constitute
limitations  as to the  making  of any  commitment  with  respect  to any of the
matters set forth in this Section 4.2(c). Notwithstanding the foregoing, Savings
may engage in any of the foregoing activities exclusively with the Bank.

     4.3     No Solicitation.  The Company will not authorize any officer,
             ---------------
director,   employee,   investment  banker,   financial  consultant,   attorney,
accountant  or  other  representative  of  Company  or any  Company  Subsidiary,
directly  or  indirectly,  to initiate  contact  with any person or entity in an
effort to solicit,  initiate or encourage any "Takeover  Proposal" (as such term
is  defined  below).  Except as the  fiduciary  duties of the  Company  Board of
Directors  may  otherwise   require  under  applicable  law  (as  determined  in
consultation  with Company  legal  counsel),  the Company will not authorize any
officer, director, employee, investment banker, financial consultant,  attorney,
accountant  or other  representative  of the Company or any Company  Subsidiary,
directly  or  indirectly,  (A) to  cooperate  with,  or  furnish  or cause to be
furnished any non-public information concerning its business, properties


<PAGE>



or assets to, any person or entity in connection with any Takeover Proposal; (B)
to negotiate any Takeover  Proposal  with any person or entity;  or (C) to enter
into any  agreement,  letter of  intent  or  agreement  in  principle  as to any
Takeover Proposal.  The Company will promptly give written notice to Ambanc upon
becoming aware of any Takeover Proposal,  such notice to contain,  at a minimum,
the  identity of the persons  submitting  the Takeover  Proposal,  a copy of any
written inquiry or other  communication,  the terms of any Takeover Proposal and
any information requested or discussions sought to be initiated. As used in this
Agreement with respect to the Company,  "Takeover  Proposal" shall mean any bona
fide proposal,  other than as contemplated  by this  Agreement,  for a merger or
other  business  combination  involving  the  Company  or  Savings  or  for  the
acquisition  of a 10% or greater equity  interest in Company or Savings,  or for
the  acquisition  of a  substantial  portion of the assets of Company or Savings
(other than loans or securities sold in the ordinary course).

     4.4     Shareholder Approval.  Subject to Section 1.7 herein, the Company
             --------------------
and Ambanc shall call the meeting of its shareholders to be held for the purpose
of adopting  this  Agreement,  as referred to in Section 1.7 hereof,  as soon as
practicable,  but in no event later than sixty (60) days after the  Registration
Statement becomes effective under the 1933 Act. In connection with such meeting,
the Company  Board of Directors  and Ambanc Board of Directors  shall  favorably
recommend  adoption of this  Agreement,  except as the  fiduciary  duties of the
Company's  Board of Directors and Ambanc's Board of Directors  under  applicable
law may otherwise  require or unless the Company is unable to obtain the opinion
set forth in Section  5.3(h)  hereof.  The Company shall use its best efforts to
solicit from its shareholders proxies in favor of approval and to take all other
action  necessary  or helpful  to secure a vote of the  holders of the shares of
Company common stock in favor of the Merger,  except as the fiduciary  duties of
the Boards of Directors under applicable law may otherwise require.

     4.5     Filing of Holding Company and Merger Applications.  Ambanc shall
             -------------------------------------------------
use its best efforts promptly to prepare,  submit and file within 75 days of the
date  hereof a holding  company  application  to the OTS  pursuant  to 12 C.F.R.
ss.574.3  for  acquisition  of  control  of  Company  and  Savings  and a merger
application  to the OTS pursuant to the Bank Merger Act and 12 C.F.R.  563.22(a)
for  the  Bank  Merger  and any  other  applications  required  to be  filed  in
connection with the transactions contemplated hereby.

     4.6     Consents.  Company and Savings will use their best efforts to
             --------
obtain the consent or approval of each person whose consent or approval shall be
required  in  order to  permit  Company  or  Savings,  as the  case  may be,  to
consummate the Merger.

     4.7     Resale Letter Agreements.  After execution of this Agreement, (i)
             ------------------------
Company  shall use its best efforts to cause to be delivered to Ambanc from each
person who may be deemed to be an  "affiliate"  of Company within the meaning of
Rule 145 under the 1933 Act, a written letter  agreement in the form attached at
Schedule 4.7  regarding  restrictions  on resale of the shares of Ambanc  Common
Stock  received  by such  persons  in the Merger  and upon  exercise  of options
received under Section 1.8 hereof subsequent to the Acquisition Merger Effective
Time to ensure compliance with applicable resale restrictions  imposed under the
federal  securities laws and (ii) neither Ambanc nor the Company  (including the
Company  Subsidiaries)  shall take any action which would  materially  impede or
delay  consummation  of the  Merger,  or prevent the  transactions  contemplated
hereby from qualifying as a reorganization  within the meaning of Section 368 of
the Code;  provided that nothing  hereunder shall limit the ability of Ambanc to
exercise its rights under the Option Agreement.



<PAGE>



     4.8     Publicity.  Between the date of this Agreement and the
             ---------
Acquisition  Merger  Effective  Time,  neither  Ambanc,  Company or any of their
subsidiaries  shall,  without the prior approval of the other, issue or make, or
authorize any of its directors,  employees, officers or agents to issue or make,
any press release,  disclosure or statement to the press or any third party with
respect  to the  Merger  or the  transactions  contemplated  hereby,  except  as
required by law. The parties  shall  cooperate  when issuing or making any press
release,  disclosure  or statement  with  respect to Merger or the  transactions
contemplated  hereby,  except as required by law or by applicable stock exchange
rules.

     4.9     Cooperation Generally.  Except as otherwise contemplated hereby,
             ---------------------
between the date of this Agreement and the  Acquisition  Merger  Effective Time,
Ambanc,  Company and their subsidiaries  shall use their best efforts,  and take
all actions  necessary or  appropriate,  to consummate  the Merger and the other
transactions  contemplated by this Agreement at the earliest  practicable  date.
Ambanc and the Bank, on one hand, and the Company and the Company  Subsidiaries,
on the other  hand,  agree  not to  knowingly  take any  action  that  would (i)
adversely affect their respective  ability to obtain the Governmental  Approvals
or (ii) adversely affect their respective  ability to perform their  obligations
under this Agreement.

     4.10     Additional Financial Statements and Reports.  As soon as
              -------------------------------------------
reasonably  practicable after they become publicly available,  the Company shall
furnish to Ambanc and Ambanc  shall  furnish to the Company,  respectively,  its
balance sheet and related statements of operations, cash flows and stockholders'
equity for all periods prior to the Closing.  Such financial  statements will be
prepared in conformity with generally accepted accounting  principles applied on
a  consistent  basis and fairly  present  the  financial  condition,  results of
operations and cash flows of the Company or Ambanc, as the case may be (subject,
in the case of unaudited  financial  statements,  to (a) normal  year-end  audit
adjustments,  (b) any other adjustments described therein and (c) the absence of
notes which,  if presented,  would not differ  materially from those included in
its most recent audited  consolidated  balance sheet), and all of such financial
statements will be prepared in conformity with the  requirements of Form 10-Q or
Form 10-K, as the case may be, under the 1934 Act.

     4.11     Stock Listing.  Ambanc agrees to use its best efforts to cause
              -------------
to be listed on the Nasdaq Stock Market, subject to official notice of issuance,
the  shares of Ambanc  Common  Stock to be issued in the  Merger  and the shares
issuable in accordance with Section 1.8 hereto.

     4.12     Allowance for Loan and Real Estate Owned Losses.  At the request
              -----------------------------------------------
of  Ambanc  and in an  amount  specified  by  Ambanc,  immediately  prior to the
Acquisition  Merger Effective Time, the Company and Savings shall establish such
additional  provisions for loan and real estate owned losses as may be necessary
in the reasonable,  good faith determination of Ambanc,  after consultation with
the Company and Savings,  to conform the  Company's  and Savings'  loan and real
estate owned allowance practices and methods to those of Ambanc and the Bank (as
such  practices  and methods  are to be applied to Company and Savings  from and
after the Acquisition Merger Effective Time);  provided,  however,  that Company
and Savings  shall not be required  to take such action  until:  (i) Company and
Savings  provide  to  Ambanc a  written  statement  dated  the  date of  Closing
certified by the Chairman of the Board,  the President  and the Chief  Financial
Officer of the Company and Savings,  that the conditions in Sections 5.1 and 5.2
to be satisfied by the Company or Savings or both of them have been satisfied by
either  or  both  of  them  or,  alternatively,  setting  forth  in  detail  the
circumstances that have prevented


<PAGE>



such conditions from being  satisfied (the "Reliance  Certificate"),  and Ambanc
and Bank provide to Company and Savings a Reliance  Certificate  relating to the
satisfaction  of the conditions in Sections 5.1 and 5.3; and (ii) Ambanc and the
Bank, after reviewing the Reliance Certificate,  provide the Company and Savings
a written  waiver of any right either entity may have to terminate the Agreement
which  waiver  shall  contain an express  condition  precedent  that Company and
Savings have  established  such  additional  provisions for loan and real estate
losses as  requested  by Ambanc  pursuant to this  Section  4.12;  and  provided
further  that the  Company  shall not be required to take any action that is not
consistent with generally accepted accounting  principles and applicable SEC and
OTS regulations.  No additional  provision for loan and real estate owned losses
taken by Savings  pursuant to this Section 4.12 shall be deemed in and of itself
to be a breach or violation of any representation, warranty, covenant, condition
or other provision of this Agreement.

     4.13     D&O Indemnification and Insurance.   For a period of six (6)
              ---------------------------------
years  following the  Acquisition  Merger  Effective  Time Ambanc and Bank shall
indemnify,   and   advance   expenses   in  matters   that  may  be  subject  to
indemnification  to,  persons who served as directors and officers of Company or
Savings or any other Company  Subsidiaries on or before the  Acquisition  Merger
Effective  Time with respect to  liabilities  and claims (and related  expenses,
including  fees and  disbursements  of counsel) made against them resulting from
their  service  as  such  prior  to the  Acquisition  Merger  Effective  Time in
accordance  with and subject to the  requirements  and other  provisions  of the
Certificate of  Incorporation or Charter and Bylaws of Company and Savings as in
effect on the date of this  Agreement and applicable  provisions of law.  Ambanc
shall  cause the  persons  serving as  officers  and  directors  of the  Company
immediately  prior to the Acquisition  Merger Effective Time to be covered for a
period of 18 months from the Acquisition Merger Effective Time by the directors'
and officers'  liability  insurance policy  maintained by the Company  (provided
that Ambanc may substitute  therefor  policies of at least the same coverage and
amounts   containing   terms  and  conditions  which  are  not  materially  less
advantageous than such policy) with respect to acts or omissions occurring prior
to the Acquisition  Merger  Effective Time which were committed by such officers
and directors in their  capacity as such;  provided,  however,  that in no event
shall  Ambanc be  required  to expend  more  than 150% of the  amount  currently
expended  by the Company on an annual  basis to  maintain  or procure  insurance
coverage for such 18 month period  pursuant  hereto.  This Section 4.13 shall be
construed as an agreement as to which the  directors and officers of Company and
Savings  referred to herein are  intended to be third  party  beneficiaries  and
shall be enforceable by such persons and their heirs and representatives.

     4.14     Tax Treatment.  Ambanc and Company shall use their best efforts
              -------------
to cause the Merger to qualify as a  reorganization  under Section  368(a)(1) of
the Code.  The Company  agrees to consent to the form of  representation  letter
provided by Silver, Freedman & Taff, L.L.P. or other tax advisor for purposes of
issuing its federal tax opinion  pursuant to Section 5.1(e) of this Agreement no
later than thirty (30) days prior to the Closing.

     4.15     Update Disclosure.  From and after the date hereof until the
              -----------------
Acquisition  Merger  Effective  Time, the parties  hereto shall promptly  update
Schedules  I and II hereto by notice to the other  party to reflect  any matters
which have  occurred  from and after the date hereof  which,  if existing on the
date hereof,  would have been required to be described therein and which, in the
case  of all  such  updates  other  than  the  last  such  update  prior  to the
Acquisition   Merger  Effective  Time,   reflect  a  material  change  from  the
information provided in Schedule I or Schedule II, as applicable, as of the date
hereof;  provided,  however,  that no such update shall affect the conditions to
the  obligation  of either party to  consummate  the  transactions  contemplated
hereby, and any and all changes reflected in any such update


<PAGE>



shall be considered in determining whether such conditions have been
satisfied.

     4.16     Company's Employee Plans and Benefit Arrangements.
              -------------------------------------------------

          (a)  Except  as  otherwise  provided  in this  Section,  if  Ambanc so
requests,  the  Company  and any  Company  Subsidiary  shall  develop a plan and
timetable for terminating  each Employee Plan and Benefit  Arrangement as of the
date of  Closing.  The  Company  shall  be  solely  responsible  for all  costs,
expenses,  and other  obligations  whatsoever  arising out of or resulting  from
termination of any Employee Plan or Benefit Arrangement. Neither the Company nor
any Company  Subsidiary  will establish any new benefit plan or arrangement  for
directors,  officers,  or  employees,  or amend  any  Employee  Plan or  Benefit
Arrangement  without  Ambanc's  prior  written  approval,  except  as  otherwise
provided  in this  Agreement.  In its  discretion,  Ambanc  may merge any of the
Employee Plans or Benefit  Arrangements of the Company or any Company Subsidiary
with  similar  plans of  Ambanc  or the  Bank,  subject  to  Ambanc  or the Bank
complying  with the  obligations  set forth in  subparagraphs  (c),  (d) and (e)
below.

          (b) With  respect to any  Employee  Plan or Benefit  Arrangement  that
provides for vesting of benefits,  there shall be no discretionary  acceleration
of  vesting,  except as set forth at Section  4.2(c) of  Schedule I or  Schedule
4.16(b),  except in  connection  with the  termination  of any Employee  Plan or
Benefit Arrangement.

          (c) Ambanc shall assume the obligations of and honor the terms of, and
provide  substantially  identical  benefits as set forth in, Savings  Restricted
Stock Plan and,  subject to the  provisions  of Section 1.8, the Company  Option
Plan, and all  provisions for vested  benefits or other vested amounts earned or
accrued through the Acquisition  Merger  Effective Time under the Employee Plans
and Benefit Arrangements.

          (d) Ambanc shall  assume the  obligations  of and honor in  accordance
with their terms, and provide substantially  identical benefits as set forth in,
the  employment,  severance and  supplemental  retirement  plan  agreements  and
policies set forth at Schedule  4.16(d).  Alternatively and at the sole election
of Messrs. Lisicki, Ziskin and Alescio, respectively,  such persons may elect to
waive their respective  rights to a termination  payment as a result of a change
in control under their  existing  employment  contracts and become a party to an
employment  contract  with  Ambanc  and/or  the Bank in the  form  set  forth at
Schedule  4.16(d)  and with the titles and  benefits  set forth  therein,  which
compensation  and  benefits  shall  not be less  than that  payable  under  such
persons' current  employment  agreements.  The supplemental  retirement plan for
Messrs.  Lisicki  and Ziskin may be amended to permit  vesting of benefits on an
annual basis.

          (e) The Company's  Employee Stock  Ownership Plan (the "Company ESOP")
shall be terminated in accordance  with its terms as of the  Acquisition  Merger
Effective Time.

          (f) This  Section  4.16(e)  shall be  construed  as an agreement as to
which the officers and  employees of Company and Savings  referred to herein are
intended  to be third  party  beneficiaries  and  shall be  enforceable  by such
persons and their heirs and representatives.

     4.17     Amendment of Savings' Federal Stock Charter.  Company and
             --------------------------------------------
Savings will take all actions  necessary to effectuate an amendment to Section 8
of Savings'  Federal Stock Charter to make  inapplicable  to Ambanc and Bank the
restrictions therein,  provided that Company and Savings may make such amendment
contingent upon consummation of the Merger.



<PAGE>



     4.18     Environmental Reports.  Ambanc, at its expense, shall undertake
              ---------------------
within 15 days of the date hereof to order, and shall within 40 days (subject to
extension with the consent of the Company) after  ordering,  receive,  a Phase I
Environmental   Risk  Report  (as  contemplated  in  OTS  Thrift  Bulletin  #16)
("Report")  on (i) all  commercial  real  estate  owned by, (ii) all offices and
premises used as facilities by, and (iii) all properties which serve as security
for any  commercial  real estate loan  having an original  principal  balance of
$500,000 or more of the Company and Savings. Failure to order such Report on any
particular  properties  within such 15 day period  shall  constitute a waiver of
such condition with respect to such property.  In the event that Ambanc believes
in good faith that such Report indicates a reasonable  likelihood that the costs
to cleanup,  remove,  remediate, or take any other action necessary to bring any
such  property or  properties  into material  compliance  with  Company's or any
Company Subsidiary's obligations under any environmental laws exceed $250,000 in
the  aggregate,  Ambanc  shall,  within 15 days of its  receipt of such  Report,
provide  Company with written  notice to that  effect.  Ambanc shall  thereafter
undertake  to order within 15 days of receipt of such Report and shall within 30
days of ordering receive a Phase II Environmental Report (as contemplated in OTS
Thrift  Bulleting  #16) to confirm such  belief.  Failure to order such Phase II
report  ("Phase II  Report")  on any  particular  properties  within such 15 day
period  shall  constitute  a  waiver  of such  condition  with  respect  to such
property.  Ambanc  shall  within  seven  days of receipt of such Phase II Report
either deliver written notice to Company of its termination of this Agreement in
that the aggregate costs to cleanup, remove, remediate or take such other action
necessary to bring such properties  into material  compliance with the Company's
or any Company Subsidiary's obligations under any environmental laws will exceed
$250,000  determined in good faith and that Ambanc shall elect to terminate this
Agreement,  or Ambanc  shall  deliver  in  writing  notice of its  waiver of the
condition  contained at Section 5.2(i)  hereof.  Failure to deliver such written
notice of its  termination  of the  Agreement  shall  constitute  waiver of this
condition as provided at Section 5.2(i). Ambanc shall deliver complete copies of
all Phase I and Phase II reports to Company  within  five days of receipt of any
such reports.  The contents of such reports shall remain confidential whether or
not the Merger is consummated.

     4.19     Advisory Board of Directors.  Promptly after the Acquisition
              ---------------------------
Merger  Effective  Time, the board of directors of Ambanc shall create a special
committee of the board for the purpose of providing an orderly  transition  to a
smaller  board of  directors.  In  addition,  on or  immediately  following  the
Acquisition  Merger  Effective  Time,  Ambanc shall create an advisory  board of
directors  and  shall  appoint  three  persons  selected  by  the  Company,   in
consultation with Ambanc, to the advisory board of directors. Advisory directors
shall be paid an advisory director board fee in an amount to be determined.

     4.20     Appointment of President and CEO.  By January 1, 1999, or sooner
              --------------------------------
by mutual consent,  Ambanc's Board of Directors shall appoint John M. Lisicki as
President and Chief Executive Officer of Ambanc, at no less than the total value
of the salary,  board fees and other  benefits he is receiving  from the Company
and Savings as of the date of the Closing.  Additionally,  immediately  upon the
Bank Merger  Effective  Time,  Ambanc and the Bank's  Board of  Directors  shall
appoint John M. Lisicki as President and Chief Executive officer of the Bank, as
the surviving institution,  at no less than the total value of the salary, board
fees and other  benefits he is receiving  from the Company and Savings as of the
date of the Closing.  Payment by Ambanc shall offset payment  obligations by the
Bank and vice versa,  such that the total  payment due Mr.  Lisicki shall not be
less than his total salary,  board fees and other  benefits from the Company and
Savings as of the Closing.  This Section 4.20 shall be construed as an agreement
as to which Mr. Lisicki is intended to be a third


<PAGE>



party beneficiary and shall be enforceable by such person and his heirs and
representatives.

     4.21     Approvals and Registration.  Ambanc will use its best efforts to
              --------------------------
prepare and file (a) with the SEC, the Registration Statement, (b) with the OTS,
an  application  of Ambanc as a savings  and loan  holding  company  to  acquire
Savings, and (c) with the Nasdaq Stock Market, an application for the listing of
the shares of Ambanc Common Stock issuable upon the Acquisition Merger,  subject
to official notice of issuance. Ambanc covenants and agrees that all information
furnished  by  Ambanc  for  inclusion  in  the   Registration   Statement,   the
Prospectus/Proxy  Statement,  and  all  applications  and  submissions  for  the
required  consents and approvals  will comply in all material  respects with the
provisions of applicable law,  including the 1933 Act and 1934 Act and the rules
and regulations of the SEC and OTS, and will not contain any untrue statement of
a material  fact and will not omit to state any  material  fact  required  to be
stated therein or necessary to make the statements  contained therein,  in light
of the  circumstances  under which they were made, not  misleading.  Ambanc will
furnish to the investment  bankers advising the Company such information as they
may  reasonably  request for  purposes of the  fairness  opinion  referred to in
Section 5.3(h).

     4.22     Notice of Adverse Changes.  Ambanc will promptly advise the
              -------------------------
Company  in writing of (a) any event  occurring  subsequent  to the date of this
Agreement which would render any  representation or warranty of Ambanc contained
in this Agreement or the Ambanc Schedules,  if made on or as of the date of such
event or the Closing Date, untrue or inaccurate in any material respect, (b) any
material  adverse change in the financial  condition or results of operations of
Ambanc or any Ambanc  subsidiary,  (c) any  inability or perceived  inability of
Ambanc to perform or comply with the terms or conditions of this Agreement,  (d)
the   institution   or  threat  of   institution   of  material   litigation  or
administrative  proceeding  involving  Ambanc or its assets which, if determined
adversely to Ambanc,  would have a material  adverse effect on Ambanc and Ambanc
subsidiaries  taken as a whole or the Merger,  (e) any  governmental  complaint,
investigation,  or hearing or  communication  indicating that such litigation or
administrative  proceeding is contemplated,  (f) any written notice of, or other
communication  relating  to, a default or event  which,  with notice or lapse of
time or both, would become a default,  received by Ambanc subsequent to the date
hereof and prior to the Acquisition  Merger Effective Time, under any agreement,
indenture  or  instrument  to which Ambanc is a party or is subject and which is
material to the  business,  operation or condition  (financial  or otherwise) of
Ambanc and the Ambanc  Subsidiaries taken as a whole, and (g) any written notice
or other  communication  from any third party  alleging that the consent of such
third  party  is  or  may  be  required  in  connection  with  the  transactions
contemplated  by this  Agreement  including  the Merger.  Ambanc agrees that the
delivery of such notice  shall not  constitute a waiver by the Company of any of
the provisions of this Agreement.

     4.23     Further Actions.  Ambanc will: (a) execute and deliver such
              ---------------
instruments and take such other actions as the Company may reasonably require to
carry out the intent of this Agreement; (b) use all reasonable efforts to obtain
consents of all third parties and  governmental  bodies  necessary or reasonably
desirable  for  the  consummation  of  the  transactions  contemplated  by  this
Agreement;  (c) diligently  support this Agreement in any proceeding  before any
regulatory  authority  whose  approval of any of the  transactions  contemplated
hereby  is  required  or  reasonably  desirable  or  before  any  court in which
litigation in respect  thereof is pending;  and (d) use its best efforts so that
the other conditions precedent to the obligations of the Company and Savings set
forth in Section 5.3 hereof are satisfied.




<PAGE>



     4.24     Further Transactions.
              --------------------

          (a) Ambanc continually  evaluates possible acquisitions and may, prior
to the  Acquisition  Merger  Effective  Time,  enter into one or more agreements
providing  for,  and may  consummate  the  acquisition  by it of  another  bank,
association,  bank holding  company,  savings and loan holding  company or other
company (or the assets thereof) for consideration that may include Ambanc Common
Stock. In addition,  prior to the Acquisition Merger Effective Time, Ambanc may,
depending on market conditions and other factors,  otherwise  determine to issue
equity-linked or other securities for financing  purposes.  Notwithstanding  the
foregoing,  Ambanc  will  not  take  any  action  that  would  (i)  prevent  the
transactions  contemplated hereby from qualifying as a reorganization within the
meaning of Section 368 of the Code or (ii) materially impede or delay receipt of
any  required  consent  or  approval  or the  consummation  of the  transactions
contemplated by this Agreement.

          (b)  If  Ambanc  or  any  of  its  successors  or  assigns  (i)  shall
consolidate with or merge into any other  corporation or entity and shall not be
the  continuing  or surviving  corporation  or entity of such  consolidation  or
merger,  or (ii) shall transfer all or  substantially  all of its properties and
assets to any individual,  corporation or other entity,  then in each such case,
Ambanc or such successor or assign shall take such actions as shall be necessary
for the successors or assigns of Ambanc to assume the  obligations of Ambanc set
forth in this Article IV.

                                    ARTICLE V
               CONDITIONS TO THE MERGER; TERMINATION OF AGREEMENT

     5.1     General Conditions.  The obligations of Ambanc, the Bank, the
             ------------------
Company and Savings to effect the  Acquisition  Merger and the Bank Merger shall
be subject to the following conditions:

          (a)     Stockholder Approval and Effectiveness of Charter Amendment.
                  -----------------------------------------------------------
The holders of the outstanding  shares of Company Common Stock and Ambanc Common
Stock shall have approved this Agreement and the Acquisition Merger as specified
in Section 1.7 hereof or as otherwise required by applicable law and the Charter
Amendment shall be effective under applicable law.

          (b)     No Proceedings.  No order, decree or injunction shall have
                  --------------
been entered and remain in force  restraining or  prohibiting  the Merger in any
legal,   administrative,   arbitration,   investigatory  or  other   proceedings
(collectively, "Proceedings").

          (c)     Government Approvals.  To the extent required by applicable
                  --------------------
law or regulation,  all approvals of or filings with any governmental  authority
(collectively,  "Governmental Approvals"), including without limitation those of
the OTS, the FDIC,  the Federal  Trade  Commission,  DOJ, the SEC, and any state
securities  or Blue Sky  authorities,  shall have been  obtained or made and any
waiting  periods shall have expired in connection  with the  consummation of the
Merger.   All  other  statutory  or  regulatory   requirements   for  the  valid
consummation of the Merger and related transactions shall have been satisfied.

          (d)     Registration Statement.  The Registration Statement shall
                  ----------------------
have been declared effective and shall not be subject to a stop order of the SEC
and, if the offer and sale of Ambanc Common Stock in the Merger pursuant to this
Agreement is subject to the Blue Sky laws of any state,  shall not be subject to
a stop order of any state securities commissioner.



<PAGE>



          (e)     Federal Tax Opinion.  Receipt of an opinion of Silver,
                  -------------------
Freedman & Taff, L.L.P., in form and content  reasonably  satisfactory to Ambanc
and the Company, to the effect that (i) the Acquisition Merger will constitute a
reorganization  within  the  meaning  of  Section  368(a) of the Code,  (ii) the
exchange in the  Acquisition  Merger of Company  Common Stock for Ambanc  Common
Stock will not give rise to gain or loss to  shareholders  of the  Company  with
respect to such  exchange  (except to the  extent of any cash  received),  (iii)
neither the Company nor Ambanc will  recognize  gain or loss as a consequence of
the Acquisition  Merger or the Bank Merger,  (iv) the basis of the Ambanc Common
Stock (including any fractional share for which cash is received) will equal the
basis of the Company Common Stock for which it is exchanged, and (v) the holding
period of such Ambanc Common Stock  (including  any  fractional  share for which
cash is received)  will include the holding  period of the Company  Common Stock
for which it is exchanged,  assuming that such Company Common Stock is a capital
asset in the hands of the holder  thereof at the  Acquisition  Merger  Effective
Time. In addition,  no condition or set of facts or circumstances shall exist at
the  Acquisition  Merger  Effective  Time which will either  preclude any of the
parties  to this  Agreement  from  satisfying  the  terms or  conditions  of, or
assumptions made in, the tax opinion referred to in this Section 5.1(e),  as the
case may be, or result in any of the factual  assumptions  contained in such tax
opinion being untrue.

     5.2     Conditions to Obligations of Ambanc and Bank.  The obligations of
             --------------------------------------------
Ambanc and Bank to effect the Merger and the  transactions  contemplated  herein
shall be  subject  to the  following  additional  conditions  to the  extent not
waived:

          (a)     Opinion of Counsel for Company.  Ambanc shall have received
                  ------------------------------
from Malizia, Spidi, Sloane & Fisch, P.C. an opinion dated as of the Closing
covering the matters to be set forth in Exhibit 5.2(a).

          (b)     Required Consents.  In addition to Governmental Approvals,
                  -----------------
Company and Savings shall have obtained all  necessary  third party  consents or
approvals  required by or in  connection  with the Merger,  the absence of which
would  materially  and adversely  affect  Company and the Company  Subsidiaries,
taken as a whole.  In this  connection,  the Company and Savings shall use their
reasonable best efforts to obtain consents from all lessors to their  respective
real estate leases that may be required for consummation of the Merger.

          (c)     Company Accountants' Letter.   Ambanc at its expense shall
                  ---------------------------
have  received  from KPMG Peat Marwick LLP letters dated the date of mailing the
Prospectus/Proxy  Statement and the date of the Closing to the effect that:  (i)
with respect to the Company they are independent  accountants within the meaning
of the  1933  Act  and  1934  Act  and  the  applicable  rules  and  regulations
thereunder,  (ii) it is their  opinion that the audited  consolidated  financial
statements  of the Company  included in or  incorporated  by reference  into the
Prospectus/Proxy  Statement comply as to form in all material  respects with the
applicable  accounting  requirements  of the  1933  Act  and  1934  Act  and the
applicable published accounting rules and regulations  thereunder,  (iii) on the
basis of such  procedures  as are set forth  therein but without  performing  an
examination in accordance with generally accepted auditing standards nothing has
come to their attention which would cause them to believe that (A) any unaudited
interim  consolidated  financial  statements  appearing in the  Prospectus/Proxy
Statement do not comply as to form in all material  respects with the applicable
accounting requirements of the 1933 Act and 1934 Act and the published rules and
regulations  thereunder;  (B)  said  unaudited  interim  consolidated  financial
statements are not stated on a basis  substantially  consistent with that of the
audited financial statements; (C) (1) at the date


<PAGE>



of the latest available  consolidated financial statements of the Company and at
a specific  date not more than five (5) business  days prior to the date of each
such letter there has been, except as specified in such letter,  any increase in
the outstanding capital stock, or indebtedness for borrowed money of the Company
(other than  deposits and Federal Home Loan Bank advances with a maturity of one
year or less) or any decrease in the  stockholders'  equity  thereof as compared
with amounts shown in the latest statement of consolidated  financial  condition
included in the Prospectus/Proxy  Statement, or (2) for the period from the date
of the latest audited consolidated  financial statements of the Company included
in or  incorporated  by  reference  into  the  Prospectus/Proxy  Statement  to a
specific  date not more than five (5)  business  days  prior to the date of each
such letter,  there were, except as specified in such letter, any decreases,  as
compared with the  corresponding  period in the preceding  year, in consolidated
net income for Company  excluding  expenses  associated with the Merger,  or any
increase,  as compared with the  corresponding  period in the preceding year, in
the  provision  for loan losses for Company,  (iv) they have  performed  certain
specific   procedures  as  a  result  of  which  they  determined  that  certain
information of an accounting,  financial or statistical  nature  included in the
Prospectus/Proxy  Statement  and  requested  by Ambanc and  agreed  upon by such
accountants,  which is expressed in dollars (or  percentages  obtained from such
dollar amounts) and obtained from accounting records of the Company's accounting
system or which  has been  derived  directly  from such  accounting  records  by
analysis or computation is in agreement with such records or  computations  made
therefrom  (excluding  any  questions of legal  interpretation),  and (v) on the
basis of such procedures as are set forth in such letter,  nothing came to their
attention with respect to the Company which would cause them to believe that the
pro forma financial  statements had not been properly  compiled on the pro forma
basis described therein.

          (d)     No Material Adverse Change.  Between the date of this
                  --------------------------
Agreement  and the date of Closing,  there shall not have  occurred any material
adverse change in the financial  condition,  business,  results of operations or
assets of Company and the Company Subsidiaries, taken as a whole, other than any
such change  attributable to or resulting from any change in law,  regulation or
generally  accepted  accounting  principles which impairs both Savings and other
comparably  sized thrift  institutions  in a substantially  similar manner,  and
other than any such change attributable to or resulting from changes in economic
conditions applicable to depository  institutions generally or in general levels
of interest  rates  affecting  both  Savings and other  comparably  sized thrift
institutions  to a similar extent and in a similar  manner.  No payments made or
expenses   incurred  in  accordance   with  Section  4.16  hereof  or  otherwise
contemplated by this Agreement shall be deemed to constitute a material  adverse
change under this Section 5.2(d).

          (e)     Representations and Warranties to be True; Fulfillment of
                  ---------------------------------------------------------
Covenants and Conditions.  The representations and warranties of the Company
- ------------------------
and Savings  shall be true in all material  respects at the  Acquisition  Merger
Effective  Time with the same  effect as though made at the  Acquisition  Merger
Effective  Time (or on the date when made in the case of any  representation  or
warranty  which  specifically  relates to an earlier  date) except for events or
occurrences  arising after the date of this  Agreement,  which  individually  or
collectively,  are not reasonably  likely to result in a material adverse effect
on the business, financial condition or results of operations of the Company and
the Company  Subsidiaries,  taken as a whole;  Company  and  Savings  shall have
performed  all  obligations  and complied  with each  covenant,  in all material
respects, and all conditions under this Agreement on their parts to be performed
or complied  with at or prior to the  Acquisition  Merger  Effective  Time;  and
Company  shall have  delivered to Ambanc a  certificate,  dated the  Acquisition
Merger  Effective  Time and  signed by its  chief  executive  officer  and chief
financial officer, to such effect.


<PAGE>



          (f)     No Litigation.  Neither the Company nor any Company
                  -------------
Subsidiary shall be a party to any pending  litigation,  reasonably  probable of
being determined adversely to the Company or any Company Subsidiary, which would
have a material adverse effect on the business,  financial  condition or results
of operations of the Company and the Company Subsidiaries, taken as a whole.

          (g)     Regulatory Approval.  All Governmental Approvals required
                  -------------------
hereunder to consummate  the  transactions  contemplated  hereby shall have been
obtained without the imposition of any conditions which Ambanc reasonably and in
good faith determine to be unduly burdensome upon the conduct of the business of
Ambanc or the Bank.

          (h)     Affiliates Letters.  Ambanc shall have received the letter
                  ------------------
agreements from all affiliates of the Company as contemplated in Section
4.7(i) herein.

          (i)     Environmental Reports. Ambanc shall not have exercised its
                  ---------------------
right to terminate this Agreement pursuant to Section 4.19.

          (j)     Execution of Option Agreement.  Company shall have granted
                  -----------------------------
to Ambanc the option  referred to in the Option  Agreement  not later than April
22, 1998.

     5.3     Conditions to Obligations of Company and Savings.  The
             ------------------------------------------------
obligations  of Company  and  Savings to effect the  Acquisition  Merger and the
transactions  contemplated  herein shall be subject to the following  additional
conditions:

          (a)     Opinion of Counsel for Ambanc.  The Company shall have
                  -----------------------------
received from Silver,  Freedman & Taff,  L.L.P.,  special counsel to Ambanc,  an
opinion dated as of the Closing  covering the matters to be set forth in Exhibit
5.3(a).

          (b)     Representations and Warranties to be True; Fulfillment of
                  ---------------------------------------------------------
Covenants and Conditions.  The representations and warranties of Ambanc and
- ------------------------
the Bank  shall  be true in all  material  respects  at the  Acquisition  Merger
Effective  Time with the same  effect as though made at the  Acquisition  Merger
Effective  Time (or on the date when made in the case of any  representation  or
warranty which  specifically  relates to an earlier  date);  Ambanc and the Bank
shall have performed all  obligations  and complied with each  covenant,  in all
material respects,  and all conditions under this Agreement on their parts to be
performed or complied with at or prior to the Acquisition Merger Effective Time;
and Ambanc shall have delivered to Company a certificate,  dated the Acquisition
Merger  Effective  Time and  signed by its  chief  executive  officer  and chief
financial officer, to such effect.

          (c)     Ambanc Common Stock.  A certificate or certificates for the
                  -------------------
required number of whole shares of Ambanc Common Stock,  as determined  pursuant
to  Section  1.3  hereof,  and  cash  for  fractional  share  interests,  as  so
determined, shall have been delivered to the Exchange Agent.





<PAGE>



          (d)  Required Consents.  In addition to Governmental Approvals,
               -----------------
Ambanc and the Bank shall have  obtained all necessary  third party  consents or
approvals in connection with the Merger,  the absence of which would  materially
and adversely affect Ambanc and the Ambanc Subsidiaries, taken as a whole.

          (e)     Nasdaq Stock Market Listing.  The shares of Ambanc Common
                  ---------------------------
Stock issuable  pursuant to this Agreement  shall have been approved for listing
on the Nasdaq Stock Market, subject to official notice of issuance.

          (f)     No Material Adverse Change.  Between the date of this
                  --------------------------
Agreement  and the date of Closing,  there shall not have  occurred any material
adverse change in the financial  condition,  business,  results of operations or
assets of Ambanc and the Ambanc  Subsidiaries,  taken as a whole, other than any
such change  attributable to or resulting from any change in law,  regulation or
generally accepted  accounting  principles which impairs both the Bank and other
comparably sized thrift  institutions in a substantially  similar manner,  other
than any such  change  attributable  to or  resulting  from  changes in economic
conditions applicable to depository  institutions generally or in general levels
of interest  rates  affecting  both the Bank and other  comparably  sized thrift
institutions to similar extent and in a similar manner.

          (g)     No Litigation.  Neither Ambanc nor any Ambanc subsidiary
                  -------------
shall  be a party  to any  pending  litigation,  reasonably  probable  of  being
determined  adversely  to Ambanc or any Ambanc  Subsidiary,  which  would have a
material  adverse  effect on the  business,  financial  condition  or results of
operations of Ambanc and the Ambanc Subsidiaries, taken as a whole.

          (h)     Fairness Opinion.  The Company shall have received, as of
                  ----------------
the  date of  Prospectus/Proxy  Statement  or as of a date not  more  than  five
business days prior  thereto,  the favorable  written  opinion of its investment
banking  firm  regarding  the  fairness  from a  financial  point of view of the
consideration  to be  received  by  the  shareholders  of  the  Company  in  the
Acquisition Merger.

          (i)     Absence of Regulatory Agreements.  Neither Ambanc nor any of
                  --------------------------------
the Ambanc  Subsidiaries,  including the Bank, shall be a party to any agreement
or  memorandum  of  understanding  with,  or  commitment  letter to, or board of
directors  resolution submitted to or similar undertaking made to, or be subject
to any order or directive by, or be a recipient of any supervisory  letter from,
any  governmental  authority which restricts  materially the conduct of Ambanc's
business or has a material  adverse effect upon the  Acquisition  Merger or upon
the financial  condition of Ambanc and the Ambanc Subsidiaries taken as a whole,
and neither  Ambanc nor the Ambanc  Subsidiaries  shall have been advised by any
governmental  or  regulatory  authority  that such  authority  is  contemplating
issuing  or  requesting,  or  considering  the  appropriateness  of  issuing  or
requesting, any of the foregoing.

     5.4     Termination of Agreement and Abandonment of Merger.  This
             --------------------------------------------------
Agreement may be terminated at any time before the Acquisition  Merger Effective
Time,  whether before or after approval  thereof by  shareholders of Company and
Ambanc, as provided below:

          (a)     Mutual Consent.  By mutual consent of the parties, evidenced
                  --------------
by their written agreement.




<PAGE>



          (b)     Closing Delay.  At the election of either party, evidenced
                  -------------
by written  notice,  if the Closing shall not have occurred on or before January
31,  1999,  or such later  date as shall  have been  agreed to in writing by the
parties;  provided,  however,  that the right to  terminate  under this  Section
5.4(b)  shall  not be  available  to any  party  whose  failure  to  perform  an
obligation  hereunder  has been the cause of, or has resulted in, the failure of
the Closing to occur on or before such date.

          (c)     Conditions to Ambanc Performance Not Met.  By Ambanc upon
                  ----------------------------------------
delivery of written  notice of  termination to Company if any event occurs which
renders  impossible the  satisfaction in any material respect one or more of the
conditions  to the  obligations  of Ambanc and the Bank to effect the Merger set
forth  in  Sections  5.1 and 5.2 and  noncompliance  is not  waived  by  Ambanc,
provided,  however,  that the right to terminate under this Section 5.4(c) shall
not be  available  to Ambanc  where  Ambanc's  or Bank's  failure  to perform an
obligation  hereunder  has been the cause of, or has resulted in, the failure of
the Closing to occur on or before such date.

          (d)     Conditions to Company Performance Not Met.  By the Company
                  -----------------------------------------
upon  delivery of written  notice of  termination  to Ambanc if any event occurs
which renders  impossible of satisfaction in any material respect one or more of
the  conditions to the  obligations  of Company and Savings to effect the Merger
set forth in Sections  5.1 and 5.3 and  noncompliance  is not waived by Company,
provided,  however,  that the right to terminate under this Section 5.4(d) shall
not be  available  to the Company  where the  Company's  or Savings'  failure to
perform an  obligation  hereunder has been the cause of, or has resulted in, the
failure of the Closing to occur on or before such date.

           (e)      Decline in Stock Price.  By the Company if it determines
                    ----------------------
by a vote of the majority of the members of its Board of Directors, and notifies
Ambanc,  at any time during the five (5) day period  commencing two (2) business
days after the  Determination  Date and if both of the following  conditions are
satisfied:

          (i) the  Average  Closing  Price of Ambanc  Common  Stock is less than
$15.70 (adjusted as set forth in the last sentence of this Section 5.4(e)); and

                      (ii)       (x) the number obtained by dividing the Average
Closing Price on the Determination Date by the Starting Price (such number being
referred  to herein as the  "Ambanc  Ratio")  shall be less than (y) the  number
obtained by  dividing  the Index  Price on the  Determination  Date by the Index
Price on the Starting Date and subtracting 0.20 from the quotient in this clause
(ii)(y) (such number being referred to herein as the "Index Ratio");

     If the Company elects to terminate this Agreement  pursuant to this Section
5.4(e),  it shall give notice to Ambanc within the  aforementioned  five (5) day
period,  provided such notice may be withdrawn at any time.  During the five (5)
day period  commencing  with its receipt of such  notice,  Ambanc shall have the
option of adjusting the Exchange Ratio to equal the lesser of (i) a number equal
to a quotient (rounded to the nearest one-thousandth), the numerator of which is
the product of $15.70  multiplied by the Exchange  Ratio (as then in effect) and
the denominator of which is the Average  Closing Price,  and (ii) a number equal
to a quotient (rounded to the nearest one-thousandth), the numerator of which is
the Index Ratio  multiplied  by the  Exchange  Ratio (as then in effect) and the
denominator  of  which  is  the  Ambanc  Ratio.  If  Ambanc  makes  an  election
contemplated by the preceding  sentence,  within such five-day period,  it shall
give  prompt  written  notice to the  Company of such  election  and the revised
Exchange Ratio, whereupon no termination shall have occurred


<PAGE>



pursuant to this  Section  5.4(e) and this  Agreement  shall remain in effect in
accordance  with its terms  (except  as the  Exchange  Ratio  shall have been so
modified),  and any  references  in this  Agreement  to  "Exchange  Ratio" shall
thereafter be deemed to refer to the Exchange Ratio as adjusted pursuant to this
Section 5.4(e).

     For purposes of this Section  5.4(e),  the  following  terms shall have the
meaning indicated:

     "Average  Closing  Price"  shall mean the average of the per share  closing
prices of the Ambanc Common Stock as reported on the NASDAQ  National Market for
the 20 consecutive  trading days ending on the Determination Date as reported by
The Wall Street Journal, expressed in decimal figures carried to five figures.

     "Determination Date" means the tenth (10th) trading day prior to the
Closing Date.

     "Index Group" means the 19 financial  institution  companies  listed below,
the common stock of all of which shall be publicly  traded and as to which there
shall not have been a publicly  announced  proposal  since the Starting Date and
before the  Determination  Date for any such  company to be acquired or for such
company to acquire  another  company or companies in  transactions  with a value
exceeding 25% of the  acquiror's  market  capitalization.  In the event that any
such  company is removed  from the Index  Group,  the  weights  (which  shall be
determined based upon the number of outstanding shares of common stock) shall be
redistributed  proportionately  for purposes of determining the Index Price. The
19 financial  institution  companies  and the weights  attributed to them are as
follows:



Financial Institution             Shares Outstanding           Weighting %
 Holding Company                   As of 12/31/97

Ameriana Bancorp                     3,233,207                  3.89%
Catskill Financial Corp.             4,775,732                  5.75
First Defiance Financial             8,527,683                 10.27
First Federal Bancshares of AR       4,896,063                  5.89
FSF Financial Corp.                  3,045,575                  3.67
FFLC Bancorp Inc.                    3,747,173                  4.51
Fidelity Financial of Ohio           5,592,665                  6.73
First Mutual Bancorp Inc.            3,507,070                  4.22
Bayonne Bancshares Inc.              9,088,581                 10.94
FirstSpartan Financial Corp.         4,430,000                  5.33
Home Bancorp of Elgin Inc.           6,855,799                  8.25
Home Bancorp                         2,385,325                  2.87
Monterey Bay Bancorp Inc.            3,229,679                  3.89
Peekskill Financial Corp.            3,126,915                  3.76
SFS Bancorp Inc.                     1,208,472                  1.45
Teche Holding Co.                    3,437,530                  4.14
Western Ohio Financial Corp.         2,352,236                  2.83
Warwick Community Bancorp            6,606,548                  7.95
Yonkers Financial Corp.              3,020,763                  3.64
                                                               -------
                                                              100.00%


          "Index Price," on a given date, means the weighted  average  (weighted
in  accordance  with the Weighing  Factors  above,  which were  calculated  with
reference to the outstanding  shares listed above) of the closing prices on such
date of the common stock of the companies comprising the Index Group.

          "Starting Date" means April 22, 1998.


<PAGE>



          "Starting Price" means $19.625 per share.

     If Ambanc or any company belonging to the Index Group declares or effects a
stock  dividend,  reclassification,   recapitalization,  split-up,  combination,
exchange  of shares or similar  transaction  between the  Starting  Date and the
Determination  Date,  the prices for the common stock of such  company  shall be
appropriately adjusted for the purposes of applying this Section 5.4(e).

                                    ARTICLE VI
                   TERMINATION OF OBLIGATIONS; PAYMENT OF EXPENSES

     6.1     Termination; Lack of Survival of Representations and Warranties.
             ---------------------------------------------------------------
In the event of the termination  and  abandonment of this Agreement  pursuant to
Sections 5.1, 5.2, 5.3 or 5.4 of this  Agreement,  this  Agreement  shall become
void and have no effect,  except that (i) the provisions of Sections 2.7 and 3.7
(Brokers and Finders), 4.8 (Publicity), this Section 6.1, 6.2 (Expenses) and 8.2
(Confidentiality)  of this  Agreement  shall  survive any such  termination  and
abandonment,  and (ii) a  termination  pursuant to Sections  5.4(c) or 5.4(d) of
this  Agreement  shall not relieve the  breaching  party from  liability  for an
uncured intentional and willful breach of a representation,  warranty, covenant,
or agreement giving rise to such termination.

     The  representations,  warranties,  covenants and agreements of the parties
set forth in this Agreement shall not survive the Acquisition  Merger  Effective
Time,  and  shall be  terminated  and  extinguished  at the  Acquisition  Merger
Effective Time, and from and after the Acquisition Merger Effective Time none of
the  parties  hereto  shall  have any  liability  to the other on account of any
breach or failure of any of those  representations,  warranties and  agreements;
provided,  however,  that the foregoing clause shall not (i) apply to agreements
and  covenants of the parties  which by their terms are intended to be performed
after the  Acquisition  Merger  Effective  Time,  and (ii) shall not relieve any
person of liability for fraud, deception or intentional misrepresentation.

     6.2     Payment of Expenses.  Each of the parties hereto shall bear and
             -------------------
pay all costs and expenses incurred by it or on its behalf in connection with
the transactions contemplated hereunder.

                                ARTICLE VII
                    CERTAIN POST-MERGER AGREEMENTS

     7.1     Reports to the SEC.  Ambanc shall continue to file all reports
             ------------------
and data with the SEC necessary to permit the shareholders of Company who may be
deemed  "underwriters"  (within  the  meaning of Rule 145 under the 1933 Act) of
Company  Common  Stock to sell  the  Ambanc  Common  Stock  received  by them in
connection  with the Merger  pursuant to Rules 144 and 145(d)  under such Act if
they would otherwise be so entitled.

     7.2     Employees.  Employees of the Company and the Company Subsidiaries
             ---------
who become  employees of Ambanc or an Ambanc  Subsidiary  after the  Acquisition
Merger  Effective  Time shall be eligible to  participate  in all benefit  plans
sponsored  by  Ambanc  or any  Ambanc  Subsidiary  to the same  extent  as other
similarly  situated  Ambanc or any Ambanc  Subsidiary  employees,  (i) with full
credit for prior service with the Company or Company  Subsidiaries  for purposes
of  vesting,  eligibility  for  participation  and  other  purposes  other  than
determining the amount of benefit  accruals under any defined benefit plan, (ii)
without any waiting  periods,  evidence of  insurability,  or application of any
pre-existing  condition  limitations,  and (iii)  with full  credit  for  claims
arising  prior  to  the  Acquisition  Merger  Effective  Time  for  purposes  of
deductibles,  out-of-pocket  maximums,  benefit  maximums and all other  similar
limitations for the applicable plan year during which the Merger is


<PAGE>



consummated.  Ambanc shall honor all accrued vacation leave for the employees of
Company and the Company Subsidiaries  following the Acquisition Merger Effective
Time.  Except as otherwise  provided  herein,  the  Company's  health and dental
insurance  plans  shall not be  terminated  by reason  of the  Merger  but shall
continue thereafter as plans of the Surviving Corporation until such time as the
employees  of the Company  and the  Company  Subsidiaries  are  integrated  into
Ambanc's or other  applicable  Ambanc  Subsidiary's  health and dental insurance
plans. Ambanc and the Ambanc Subsidiaries shall take such steps as are necessary
or  required  to  integrate  the  employees  of  the  Company  and  the  Company
Subsidiaries in such plans as soon as practicable  after the Acquisition  Merger
Effective Time.

                                ARTICLE VIII
                                  GENERAL

     8.1     Amendments.  Subject to applicable law, this Agreement may be
             ----------
amended,  whether before or after any relevant  approval of shareholders,  by an
agreement  in  writing  executed  in the  same  manner  as  this  Agreement  and
authorized  or  ratified  by the  Boards of  Directors  of the  parties  hereto,
provided that,  after the adoption of the Agreement by the  shareholders  of the
Company, no such amendment without further  shareholder  approval may reduce the
amount or change the form of the  consideration  to be  received  by the Company
shareholders in the Merger.

     8.2     Confidentiality.  All information disclosed hereafter by any
             ---------------
party to this Agreement to any other party to this Agreement, including, without
limitation,  any information  obtained pursuant to Section 4.1 hereof,  shall be
kept  confidential by such other party and shall not be used by such other party
otherwise than as herein contemplated except to the extent that (i) it was known
by such other party when  received,  (ii) it is or  hereafter  becomes  lawfully
obtainable from other sources,  (iii) it is necessary or appropriate to disclose
to the OTS, the FDIC or any other regulatory  authority having jurisdiction over
the parties or their  subsidiaries  or as may  otherwise  be required by law, or
(iv) to the extent such duty as to confidentiality is waived by the other party.
In the event of the  termination  of this  Agreement,  each party  shall use all
reasonable  efforts to return upon  request to the other  parties all  documents
(and  reproductions  thereof) received from such other parties (and, in the case
of  reproductions,  all such  reproductions  made by the  receiving  party) that
include information not within the exceptions contained in the first sentence of
this Section 8.2.

     8.3     Governing Law.  This Agreement and the legal relations between
             -------------
the parties shall be governed by and  construed in  accordance  with the laws of
the State of Delaware  without taking into account a provision  regarding choice
of law,  except to the extent certain  matters may be governed by federal law by
reason of preemption.

     8.4     Notices.  Any notices or other communications required or
             -------
permitted  hereunder shall be  sufficiently  given if sent by registered mail or
certified mail, postage prepaid, addressed, if to Ambanc or Bank, to

                    Ambanc Holding Co., Inc.
                    11 Division Street
                    Amsterdam, New York 12010-4303
                    Attention: Robert J. Brittain
                               President and Chief Executive Officer
          with a copy to:

                    Silver, Freedman & Taff, L.L.P.
                    1100 New York Avenue, N.W.


<PAGE>



                    Suite 700 E
                    Washington, DC  20005
                    Attention: James S. Fleischer, P.C.

          and if to Company or Savings, to

                    AFSALA Bancorp, Inc.
                    161 Church Street
                    Amsterdam, New York 12010
                    Attention: John M. Lisicki
                               President and Chief Executive Officer

          with a copy to:

                    Malizia, Spidi, Sloane & Fisch, P.C.
                    1301 K Street, N.W.
                    Suite 700 East
                    Washington, D.C.  20005
                    Attention: John J. Spidi

or such other  address as shall be furnished  in writing by any such party,  and
any such notice or communication shall be deemed to have been given two business
days after the date of such mailing (except that the notice of change of address
shall not be deemed to have been given until received by the addressee). Notices
may also be sent by telegram, telex, facsimile transmission or hand delivery and
in such event shall be deemed to have been given as of the date received.

     8.5     No Assignment.  This Agreement may not be assigned by any of the
             -------------
parties  hereto,  by operation of law or  otherwise,  without the prior  written
consent of the other parties.  Subject to the preceding sentence, this Agreement
will be binding upon,  inure to the benefit of and be enforceable by the parties
and their respective successors and assigns.

     8.6     Headings.  The description heading of the several Articles and
             --------
Sections  of  this  Agreement  are  inserted  for  convenience  only  and do not
constitute a part of this Agreement.

     8.7     Counterparts.  This Agreement may be extended in one or more
             ------------
counterparts,  all of which shall be considered  one and the same  agreement and
shall become effective when one or more counterparts have been signed by each of
the parties hereto and delivered to each of the other parties hereto.

     8.8     Construction and Interpretation.  Except as the context otherwise
             -------------------------------
requires,  (a) all references  herein to any state or federal  regulatory agency
shall also be deemed to refer to any  predecessor or successor  agency,  and (b)
all references to state and federal statutes or regulations shall also be deemed
to refer to any successor statute or regulation.

     8.9     Entire Agreement.  This Agreement, together with the schedules,
             ----------------
lists,  exhibits and certificates  required to be delivered  hereunder,  and any
amendment  hereafter  executed  and  delivered in  accordance  with Section 8.1,
constitutes  the entire  agreement  of the  parties,  and  supersedes  any prior
written or oral  agreement  or  understanding  among any of the  parties  hereto
pertaining  to the Merger,  except for the  Confidentiality  and  Non-Disclosure
Agreement  between the Company and Ambanc dated  February 12, 1998,  which shall
remain in full force and effect.  This  Agreement is not intended to confer upon
any other persons any rights or remedies hereunder except as expressly set forth
herein.


<PAGE>



     8.10     Severability.  Whenever possible, each provision of this
              ------------
Agreement shall be interpreted in such manner as to be effective and valid under
applicable  law, but if any provision of this Agreement is held to be prohibited
by or invalid under  applicable law, such provision will be ineffective  only to
the extent of such prohibition or invalidity, without invalidating the remainder
of such provision or the remaining provisions of the Agreement.

     8.11     No Third Party Beneficiaries.  Nothing in this Agreement shall
              ----------------------------
entitle any person  (other  than the  Company,  Savings,  Ambanc or the Bank and
their respective successors and assigns permitted hereby) to any claim, cause of
action,  remedy or right of any kind,  except as  otherwise  expressly  provided
herein.

     8.12     Enforcement of Agreement.  The parties hereto agree that
              ------------------------
irreparable  damage would occur in the event that any of the  provisions of this
Agreement  was not  performed  in  accordance  with  its  specific  terms or was
otherwise breached.  It is accordingly agreed that the parties shall be entitled
to an injunction or  injunctions  to prevent  breaches of this  Agreement and to
enforce  specifically the terms and provisions hereof in any court of the United
States or any state  having  jurisdiction,  this being in  addition to any other
remedy to which they are entitled at law or in equity.


<PAGE>



     IN WITNESS  WHEREOF,  each of the parties has caused this  Agreement  to be
executed on its behalf by its officers thereunder duly authorized, all as of the
date set forth above.

AMBANC HOLDING CO., INC.               AFSALA BANCORP, INC.


By:   /s/ Robert J. Brittain            By: /s/ John M. Liscki
      ------------------------              ------------------------------
Name: Robert J. Brittain              Name: John M. Lisicki
Title:  President and Chief          Title: President and Chief
          Executive Officer                   Executive Officer


AMSTERDAM SAVINGS BANK, FSB          AMSTERDAM FEDERAL BANK



By:   /s/ Robert J. Brittain              By: /s/ John M. Liscki
      ------------------------                 --------------------------
Name:  Robert J. Brittain                Name: John M. Lisicki
Title: President and Chief              Title: President and Chief
        Executive Officer                       Executive Officer





                                   EXHIBIT 99.3

                  STOCK OPTION AGREEMENT DATED APRIL 24, 1998
<PAGE>

                             STOCK OPTION AGREEMENT

     STOCK OPTION AGREEMENT,  dated as of April 24, 1998, between Ambanc Holding
Co.,  Inc., a Delaware  corporation  ("Grantee"),  and AFSALA  Bancorp,  Inc., a
Delaware corporation ("Issuer").

                              W I T N E S S E T H:

     WHEREAS,  Grantee and Issuer have entered into a Reorganization  and Merger
Agreement (the "Merger Agreement");

     WHEREAS,  as an  inducement  to the  willingness  of Grantee to continue to
pursue the transactions contemplated by the Merger Agreement,  Issuer has agreed
to grant Grantee the Option (as hereinafter defined); and

     WHEREAS,  the Board of  Directors  of Issuer has  approved the grant of the
Option and the Merger Agreement prior to the date hereof;

     NOW, THEREFORE,  in consideration of the foregoing and the mutual covenants
and agreements set forth herein and in the Merger Agreement,  the parties hereto
agree as follows:

     1. (a) Issuer hereby grants to Grantee an unconditional, irrevocable option
(the "Option") to purchase,  subject to the terms hereof,  up to an aggregate of
344,500 fully paid and nonassessable  shares of the common stock, par value $.10
per share,  of Issuer  ("Common  Stock") at a price per share  equal to the last
reported  sale price per share of Common  Stock as reported on the Nasdaq  Stock
Market on April 22, 1998; provided,  however, that in the event Issuer issues or
agrees to issue any shares of Common  Stock  (other than shares of Common  Stock
issued  pursuant to stock  options  granted prior to the date hereof) at a price
less than  such  price per share (as  adjusted  pursuant  to  subsection  (b) of
Section  5), such price shall be equal to such  lesser  price  (such  price,  as
adjusted if applicable, the "Option Price"); provided, further, that in no event
shall the number of shares for which this Option is exercisable  exceed 19.9% of
the  issued  and  outstanding  shares of Common  Stock.  The number of shares of
Common Stock that may be received upon the exercise of the Option and the Option
Price are subject to adjustment as herein set forth.

     (b) In the event that any  additional  shares of Common Stock are issued or
otherwise  become  outstanding  after  the date of this  Agreement  (other  than
pursuant to this  Agreement  and other than  pursuant to an event  described  in
Section 5(a) hereof), the number of shares of Common Stock subject to the Option
shall be increased so that,  after such issuance,  such number together with any
shares of Common Stock previously  issued pursuant  hereto,  equals 19.9% of the
number of shares of Common  Stock then  issued and  outstanding  without  giving
effect to any shares subject or issued pursuant to the Option. Nothing contained
in this Section l(b) or elsewhere in this Agreement shall be deemed to authorize
Issuer to issue shares in breach of any provision of the Merger Agreement.

     2. (a) The Holder (as  hereinafter  defined) may  exercise  the Option,  in
whole or part, if, but only if, both an Initial Triggering Event (as hereinafter
defined) and a Subsequent  Triggering Event (as hereinafter  defined) shall have
occurred  prior  to  the  occurrence  of  an  Exercise   Termination  Event  (as
hereinafter  defined),  provided  that the Holder  shall  have sent the  written
notice of such exercise (as provided in subsection (e) of this Section 2) within
six (6) months following such Subsequent  Triggering Event (or such later period
as  provided  in  Section  10).  Each  of the  following  shall  be an  Exercise
Termination Event: (i) the Effective Time of the Merger; (ii) termination of the
Merger  Agreement in accordance with the provisions  thereof if such termination
occurs  prior  to  the  occurrence  of an  Initial  Triggering  Event  except  a
termination  by  Grantee  pursuant  to  Section  5.4(c)  due to a breach  of the
Company's  covenants at Sections  4.2,  4.3, 4.4, 4.6 or 4.9 or the condition at
Section 5.2(e) of the Merger Agreement (but only if the breach giving


<PAGE>



rise to the termination was willful)  (each, a "Listed  Termination");  or (iii)
the  passage of  eighteen  (18)  months (or such  longer  period as  provided in
Section  10) after  termination  of the  Merger  Agreement  if such  termination
follows  the  occurrence  of  an  Initial   Triggering  Event  or  is  a  Listed
Termination.  The term "Holder"  shall mean the holder or holders of the Option.
Notwithstanding  anything to the contrary  contained herein,  (i) the Option may
not be exercised at any time when Grantee shall be in material  breach of any of
its covenants or agreements  contained in the Merger  Agreement such that Issuer
shall be entitled to  terminate  the Merger  Agreement as a result of a material
breach.

     (b) The term  "Initial  Triggering  Event" shall mean any of the  following
events or transactions occurring on or after the date hereof:

          (i) Issuer or any  Significant  Subsidiary (as defined in Rule 1-02 of
Regulation  S-X  promulgated  by the  Securities  and Exchange  Commission  (the
"SEC"))  (an "Issuer  Subsidiary"),  without  having  received  Grantee's  prior
written  consent,  shall  have  entered  into  an  agreement  to  engage  in  an
Acquisition  Transaction  (as  hereinafter  defined)  with any person  (the term
"person" for purposes of this Agreement  having the meaning  assigned thereto in
Sections 3(a)(9) and 13(d)(3) of the Securities Exchange Act of 1934, as amended
(the "1934 Act"), and the rules and regulations  thereunder)  other than Grantee
or any of its  Subsidiaries  (each  a  "Grantee  Subsidiary")  or the  Board  of
Directors  of Issuer  (the  "Issuer  Board")  shall  have  recommended  that the
shareholders of Issuer approve or accept any Acquisition  Transaction other than
as contemplated  by the Merger  Agreement.  For purposes of this Agreement,  (a)
"Acquisition  Transaction"  shall  mean (x) a merger  or  consolidation,  or any
similar  transaction,  involving  Issuer or any Issuer  Subsidiary  (other  than
mergers,  consolidations or similar transactions  involving solely Issuer and/or
one or more  wholly-owned  (except  for  directors'  qualifying  shares and a de
minimis number of other shares) Subsidiaries of the Issuer,  provided,  any such
transaction  is not  entered  into  in  violation  of the  terms  of the  Merger
Agreement), (y) a purchase, lease or other acquisition of all or any substantial
part of the  assets or  deposits  of Issuer or any Issuer  Subsidiary,  or (z) a
purchase or other acquisition (including by way of merger, consolidation,  share
exchange or  otherwise)  of  securities  representing  10% or more of the voting
power of Issuer or any Issuer  Subsidiary  and (b)  "Subsidiary"  shall have the
meaning set forth in Rule 12b-2 under the 1934 Act;

          (ii) Any person other than the Grantee or any Grantee Subsidiary shall
have acquired beneficial  ownership or the right to acquire beneficial ownership
of 10% or more of the outstanding  shares of Common Stock (the term  "beneficial
ownership" for purposes of this Agreement having the meaning assigned thereto in
Section 13(d) of the 1934 Act, and the rules and regulations thereunder);

          (iii) The  shareholders of Issuer shall have voted and failed to adopt
the Merger  Agreement  at a meeting  which has been held for that purpose or any
adjournment or postponement thereof, or such meeting shall not have been held in
violation  of the  Merger  Agreement  or  shall  have  been  canceled  prior  to
termination  of the  Merger  Agreement  if,  prior to such  meeting  (or if such
meeting  shall  not have been held or shall  have been  canceled,  prior to such
termination),  it shall have been publicly announced that any person (other than
Grantee or any of its  Subsidiaries)  shall have made, or publicly  disclosed an
intention to make, a proposal to engage in an Acquisition Transaction;

          (iv) The Issuer  Board shall have  withdrawn  or modified (or publicly
announced  its  intention  to withdraw  or modify) in any manner  adverse in any
respect to Grantee its  recommendation  that the  shareholders of Issuer approve
the transactions  contemplated by the Merger Agreement,  or Issuer or any Issuer
Subsidiary shall have authorized,  recommended,  proposed (or publicly announced
its intention to  authorize,  recommend or propose) an agreement to engage in an
Acquisition  Transaction  with  any  person  other  than  Grantee  or a  Grantee
Subsidiary;

          (v) Any person other than Grantee or any Grantee Subsidiary shall have
filed with the SEC a  registration  statement  or tender  offer  materials  with
respect  to a  potential  exchange  or tender  offer that  would  constitute  an
Acquisition


<PAGE>



Transaction (or filed a preliminary proxy statement with the SEC with respect to
a potential  vote by its  shareholders  to approve the  issuance of shares to be
offered in such an exchange offer);

          (vi) Issuer shall have  willfully  breached any covenant or obligation
contained in the Merger  Agreement in anticipation of engaging in an Acquisition
Transaction,  and following  such breach  Grantee would be entitled to terminate
the  Merger  Agreement  (whether  immediately  or after the  giving of notice or
passage of time or both); or

          (vii) Any person  other than Grantee or any Grantee  Subsidiary  shall
have filed an application or notice with the Office of Thrift  Supervision  (the
"OTS") or other federal or state bank regulatory or antitrust  authority,  which
application or notice has been accepted for  processing,  for approval to engage
in an Acquisition Transaction.

     (c) The term "Subsequent  Triggering Event" shall mean any of the following
events or transactions occurring after the date hereof:

          (i) The  acquisition  by any person (other than Grantee or any Grantee
Subsidiary)  of  beneficial  ownership  of 25% or more of the  then  outstanding
Common Stock; or

          (ii) The  occurrence  of the Initial  Triggering  Event  described  in
clause (i) of  subsection  (b) of this  Section 2,  except  that the  percentage
referred to in clause (z) of the second sentence thereof shall be 25%.

     (d) Issuer shall notify  Grantee  promptly in writing of the  occurrence of
any  Initial  Triggering  Event or  Subsequent  Triggering  Event  (together,  a
"Triggering  Event"),  it being  understood  that the  giving of such  notice by
Issuer  shall not be a  condition  to the right of the  Holder to  exercise  the
Option.

     (e) In the event the  Holder is  entitled  to and  wishes to  exercise  the
Option (or any portion  thereof),  it shall send to Issuer a written notice (the
date of which being herein referred to as the "Notice Date")  specifying (i) the
total  number of shares it will  purchase  pursuant to such  exercise and (ii) a
place and date not earlier than three  business  days nor later than 60 business
days from the Notice Date for the closing of such purchase (the "Closing Date");
provided,  that if prior  notification  to or  approval  of the OTS or any other
regulatory or antitrust agency is required in connection with such purchase, the
Holder shall  promptly  file the required  notice or  application  for approval,
shall promptly notify Issuer of such filing, and shall expeditiously process the
same and the period of time that  otherwise  would run pursuant to this sentence
shall run instead from the date on which any required  notification periods have
expired  or been  terminated  or  such  approvals  have  been  obtained  and any
requisite  waiting  period or periods  shall have  passed.  Any  exercise of the
Option shall be deemed to occur on the Notice Date relating thereto.

     (f) At the closing  referred to in  subsection  (e) of this  Section 2, the
Holder shall (i) pay to Issuer the  aggregate  purchase  price for the shares of
Common Stock  purchased  pursuant to the  exercise of the Option in  immediately
available funds by wire transfer to a bank account designated by Issuer and (ii)
present  and  surrender  this  Agreement  to Issuer at its  principal  executive
offices,  provided that the failure or refusal of the Issuer to designate such a
bank account or accept surrender of this Agreement shall not preclude the Holder
from exercising the Option.

     (g) At such  closing,  simultaneously  with  the  delivery  of  immediately
available  funds as provided in  subsection  (f) of this Section 2, Issuer shall
deliver to the Holder a certificate or certificates  representing  the number of
shares of Common  Stock  purchased  by the Holder and,  if the Option  should be
exercised in part only, a new Option evidencing the rights of the Holder thereof
to purchase the balance of the shares purchasable hereunder.



<PAGE>



     (h) Certificates  for Common Stock delivered at a closing  hereunder may be
endorsed with a restrictive legend that shall read substantially as follows:

          "The transfer of the shares represented by this certificate is subject
to certain  provisions of an agreement,  dated as of April 23, 1998, between the
registered holder hereof and Issuer and to resale restrictions arising under the
Securities  Act of 1933, as amended.  A copy of such agreement is on file at the
principal  office of Issuer and will be  provided to the holder  hereof  without
charge upon receipt by Issuer of a written request therefor."

It is understood and agreed that:  (i) the reference to the resale  restrictions
of the  Securities  Act of 1933, as amended (the "1933 Act") in the above legend
shall be removed by delivery of substitute certificate(s) without such reference
if the Holder  shall have  delivered to Issuer a copy of a letter from the staff
of the  SEC,  or an  opinion  of  counsel,  in  form  and  substance  reasonably
satisfactory  to Issuer,  to the effect  that such  legend is not  required  for
purposes of the 1933 Act; (ii) the reference to the provisions of this Agreement
in the above  legend shall be removed by delivery of  substitute  certificate(s)
without such reference if the shares have been sold or transferred in compliance
with the  provisions  of this  Agreement  and  under  circumstances  that do not
require the retention of such reference in the opinion of counsel to the Holder;
and (iii) the legend shall be removed in its entirety if the  conditions  in the
preceding  clauses  (i)  and  (ii)  are  both  satisfied.   In  addition,   such
certificates shall bear any other legend as may be required by law.

     (i) Upon the  giving  by the  Holder to  Issuer  of the  written  notice of
exercise of the Option  provided for under  subsection (e) of this Section 2 and
the tender of the applicable purchase price in immediately  available funds, the
Holder  shall be deemed  subject  to the  receipt  of any  necessary  regulatory
approvals to be the holder of record of the shares of Common Stock issuable upon
such  exercise,  notwithstanding  that the stock  transfer books of Issuer shall
then be closed or that  certificates  representing  such shares of Common  Stock
shall  not then be  actually  delivered  to the  Holder.  Issuer  shall  pay all
expenses, and any and all United States federal, state and local taxes and other
charges  that may be  payable  in  connection  with the  preparation,  issue and
delivery of stock certificates under this Section 2 in the name of the Holder or
its assignee, transferee or designee.

     3.  Issuer  agrees:  (i) that it shall at all  times  maintain,  free  from
preemptive  rights,  sufficient  authorized  but unissued or treasury  shares of
Common   Stock  so  that  the  Option  may  be  exercised   without   additional
authorization  of  Common  Stock  after  giving  effect  to all  other  options,
warrants, convertible securities and other rights to purchase Common Stock; (ii)
that it will not, by amendment of its  certificate of  incorporation  or through
reorganization,  consolidation, merger, dissolution or sale of assets, or by any
other voluntary act, avoid or seek to avoid the observance or performance of any
of the  covenants,  stipulations  or  conditions  to be  observed  or  performed
hereunder by Issuer;  (iii) promptly to take all action as may from time to time
be required (including (x) complying with all applicable premerger notification,
reporting and waiting period requirements specified in 15 U.S.C. Section 18a and
regulations  promulgated  thereunder and (y) in the event, under the Savings and
Loan Holding  Company Act ("SLHCA"),  or the Change in Bank Control Act of 1978,
as amended,  or any state or other  federal  banking law,  prior  approval of or
notice  to the OTS or to any  state or other  federal  regulatory  authority  is
necessary before the Option may be exercised,  cooperating fully with the Holder
in preparing such  applications or notices and providing such information to the
OTS or such state or other federal regulatory  authority as they may require) in
order  to  permit  the  Holder  to  exercise  the  Option  and  Issuer  duly and
effectively to issue shares of Common Stock pursuant  hereto;  and (iv) promptly
to take all action  provided  herein to protect the rights of the Holder against
dilution.

     4. This Agreement (and the Option granted hereby) are exchangeable, without
expense,  at the option of the Holder,  upon  presentation and surrender of this
Agreement at the principal office of Issuer, for other Agreements  providing for
Options of different  denominations entitling the holder thereof to purchase, on
the same terms and subject to the same  conditions as are set forth  herein,  in
the


<PAGE>



aggregate the same number of shares of Common Stock purchasable  hereunder.  The
terms "Agreement" and "Option" as used herein include any Agreements and related
Options  for  which  this  Agreement  (and the  Option  granted  hereby)  may be
exchanged.  Upon receipt by Issuer of evidence reasonably  satisfactory to it of
the loss, theft,  destruction or mutilation of this Agreement,  and (in the case
of loss, theft or destruction) of reasonably satisfactory  indemnification,  and
upon surrender and  cancellation  of this Agreement,  if mutilated,  Issuer will
execute  and  deliver a new  Agreement  of like  tenor  and  date.  Any such new
Agreement  executed and delivered  shall  constitute  an additional  contractual
obligation on the part of Issuer,  whether or not the Agreement so lost, stolen,
destroyed or mutilated shall at any time be enforceable by anyone.

     5. In addition to the  adjustment  in the number of shares of Common  Stock
that are  purchasable  upon exercise of the Option pursuant to Section 1 of this
Agreement, the number of shares of Common Stock purchasable upon the exercise of
the Option and the Option Price shall be subject to adjustment from time to time
as provided in this Section 5.

     (a) In the event of any change  in, or  distributions  in  respect  of, the
Common   Stock   by   reason   of   stock   dividends,    split-ups,    mergers,
recapitalizations,  combinations, subdivisions, conversions, exchanges of shares
or the like,  the type and  number of shares of Common  Stock  purchasable  upon
exercise hereof shall be  appropriately  adjusted and proper  provision shall be
made so that, in the event that any additional  shares of Common Stock are to be
issued or otherwise  become  outstanding  as a result of any such change  (other
than  pursuant  to an exercise  of the  Option),  the number of shares of Common
Stock that remain  subject to the Option shall be increased so that,  after such
issuance and together with shares of Common Stock previously  issued pursuant to
the  exercise  of the Option  (as  adjusted  on account of any of the  foregoing
changes in the Common Stock),  it equals 19.9% of the number of shares of Common
Stock then issued and outstanding.

     (b) Whenever the number of shares of Common Stock purchasable upon exercise
hereof is  adjusted as  provided  in this  Section 5, the Option  Price shall be
adjusted by multiplying  the Option Price by a fraction,  the numerator of which
shall be equal to the number of shares of Common Stock  purchasable prior to the
adjustment  and the  denominator of which shall be equal to the number of shares
of Common Stock purchasable after the adjustment.

     6. Upon the occurrence of a Subsequent  Triggering  Event that occurs prior
to an  Exercise  Termination  Event,  Issuer  shall,  at the  request of Grantee
delivered within twelve (12) months (or such later period as provided in Section
10) of such Subsequent  Triggering Event (whether on its own behalf or on behalf
of any  subsequent  holder of this Option (or part thereof) or any of the shares
of Common Stock issued pursuant hereto), promptly prepare, file and keep current
a  registration  statement  under the 1933 Act  covering  any shares  issued and
issuable  pursuant to this Option and shall use its  reasonable  best efforts to
cause such  registration  statement to become  effective  and remain  current in
order to permit  the sale or other  disposition  of any  shares of Common  Stock
issued  upon total or partial  exercise  of this  Option  ("Option  Shares")  in
accordance  with any plan of disposition  requested by Grantee.  Issuer will use
its reasonable  best efforts to cause such  registration  statement  promptly to
become  effective and then to remain  effective for such period not in excess of
180 days from the day such  registration  statement  first becomes  effective or
such shorter time as may be  reasonably  necessary to effect such sales or other
dispositions. Grantee shall have the right to demand two such registrations. The
Issuer shall bear the costs of such  registrations  (including,  but not limited
to,  Issuer's  attorneys'  fees,  printing  costs and  filing  fees,  except for
underwriting   discounts  or  commissions,   brokers'  fees  and  the  fees  and
disbursements   of   Grantee's   counsel   related   thereto).   The   foregoing
notwithstanding,  if, at the time of any request by Grantee for  registration of
Option Shares as provided above,  Issuer is in  registration  with respect to an
underwritten  public offering by Issuer of shares of Common Stock, and if in the
good faith judgment of the managing underwriter or managing underwriters, or, if
none, the sole underwriter or underwriters,  of such offering the offer and sale
of the Option Shares would interfere with the successful marketing of the shares
of Common Stock offered by


<PAGE>



Issuer,  the number of Option Shares otherwise to be covered in the registration
statement contemplated hereby may be reduced; provided,  however, that after any
such  required  reduction  the number of Option  Shares to be  included  in such
offering  for the  account of the Holder  shall  constitute  at least 25% of the
total number of shares to be sold by the Holder and Issuer in the aggregate; and
provided further, however, that if such reduction occurs, then Issuer shall file
a registration  statement for the balance as promptly as practicable  thereafter
as to which no reduction  pursuant to this Section 6 shall be permitted or occur
and the Holder shall  thereafter be entitled to one additional  registration and
the twelve (12) month period  referred to in the first  sentence of this section
shall be increased to  twenty-four  (24) months.  Each such Holder shall provide
all information reasonably requested by Issuer for inclusion in any registration
statement to be filed  hereunder.  If requested by any such Holder in connection
with  such  registration,  Issuer  shall  become  a  party  to any  underwriting
agreement  relating  to the  sale of such  shares,  but  only to the  extent  of
obligating  itself in respect of  representations,  warranties,  indemnities and
other  agreements  customarily  included  in such  underwriting  agreements  for
Issuer. Upon receiving any request under this Section 6 from any Holder,  Issuer
agrees to send a copy thereof to any other person known to Issuer to be entitled
to  registration  rights under this Section 6, in each case by promptly  mailing
the same,  postage prepaid,  to the address of record of the persons entitled to
receive such copies.  Notwithstanding anything to the contrary contained herein,
in no event shall the number of registrations that Issuer is obligated to effect
be increased by reason of the fact that there shall be more than one Holder as a
result of any assignment or division of this Agreement.

     7. (a) At any time after the  occurrence of a Repurchase  Event (as defined
below)  (i) at the  request  of  the  Holder,  delivered  prior  to an  Exercise
Termination  Event (or such later period as provided in Section 10),  Issuer (or
any successor  thereto)  shall  repurchase the Option from the Holder at a price
(the  "Option   Repurchase  Price")  equal  to  the  amount  by  which  (A)  the
market/offer  price (as defined below) exceeds (B) the Option Price,  multiplied
by the number of shares for which this Option may then be exercised  and (ii) at
the  request  of the owner of  Option  Shares  from time to time (the  "Owner"),
delivered  prior to an  Exercise  Termination  Event  (or such  later  period as
provided in Section 10), Issuer (or any successor thereto) shall repurchase such
number of the Option  Shares  from the Owner as the Owner shall  designate  at a
price (the "Option  Share  Repurchase  Price") equal to the  market/offer  price
multiplied by the number of Option Shares so designated.  The term "market/offer
price"  shall  mean the  highest  of (i) the price per share of Common  Stock at
which a tender or  exchange  offer  therefor  has been made,  (ii) the price per
share of Common  Stock to be paid by any third party  pursuant  to an  agreement
with Issuer,  (iii) the highest  closing price for shares of Common Stock within
the six-month period  immediately  preceding the date the Holder gives notice of
the required repurchase of this Option or the Owner gives notice of the required
repurchase of Option Shares,  as the case may be, or (iv) in the event of a sale
of all or any substantial  part of Issuer's  assets or deposits,  the sum of the
net price paid in such sale for such assets or deposits  and the current  market
value of the  remaining  net  assets  of Issuer as  determined  by a  nationally
recognized  investment  banking firm selected by the Holder or the Owner, as the
case may be,  and  reasonably  acceptable  to  Issuer,  divided by the number of
shares  of Common  Stock of  Issuer  outstanding  at the time of such  sale.  In
determining the market/offer  price, the value of consideration  other than cash
shall be determined by a nationally  recognized investment banking firm selected
by the Holder or Owner, as the case may be, and reasonably acceptable to Issuer.

     (b) The Holder and the Owner, as the case may be, may exercise its right to
require Issuer to repurchase  the Option and any Option Shares  pursuant to this
Section 7 by surrendering for such purpose to Issuer, at its principal office, a
copy of this  Agreement  or  certificates  for  Option  Shares,  as  applicable,
accompanied by a written notice or notices stating that the Holder or the Owner,
as the case may be, elects to require  Issuer to  repurchase  this Option and/or
the  Option  Shares in  accordance  with the  provisions  of this  Section 7. As
promptly as  practicable,  and in any event within five  business days after the
surrender of the Option and/or  certificates  representing Option Shares and the
receipt of such notice or notices  relating  thereto,  Issuer  shall  deliver or
cause to be delivered to the Holder the


<PAGE>



Option  Repurchase  Price and/or to the Owner the Option Share  Repurchase Price
therefor  or the  portion  thereof  that  Issuer  is not then  prohibited  under
applicable law and regulation from so delivering.

     (c) To the  extent  that  Issuer  is  prohibited  under  applicable  law or
regulation,  or as a consequence of administrative policy, from repurchasing the
Option and/or the Option Shares in full,  Issuer shall immediately so notify the
Holder and/or the Owner and  thereafter  deliver or cause to be delivered,  from
time to time, to the Holder and/or the Owner, as appropriate, the portion of the
Option  Repurchase  Price and the Option Share Repurchase  Price,  respectively,
that it is no longer prohibited from delivering, within five business days after
the date on which Issuer is no longer so prohibited;  provided, however, that if
Issuer  at any  time  after  delivery  of a notice  of  repurchase  pursuant  to
paragraph  (b)  of  this  Section  7  is  prohibited  under  applicable  law  or
regulation, or as a consequence of administrative policy, from delivering to the
Holder and/or the Owner, as  appropriate,  the Option  Repurchase  Price and the
Option  Share  Repurchase  Price,  respectively,  in  full  (and  Issuer  hereby
undertakes to use its reasonable best efforts to obtain all required  regulatory
and legal approvals and to file any required  notices as promptly as practicable
in order to  accomplish  such  repurchase),  the  Holder or Owner may revoke its
notice of repurchase of the Option and/or the Option Shares  whether in whole or
to the extent of the prohibition,  whereupon,  in the latter case,  Issuer shall
promptly  (i)  deliver to the Holder  and/or the  Owner,  as  appropriate,  that
portion of the Option  Repurchase Price and/or the Option Share Repurchase Price
that Issuer is not prohibited from delivering; and (ii) deliver, as appropriate,
either (A) to the Holder, a new Agreement  evidencing the right of the Holder to
purchase  that  number of shares of Common  Stock  obtained by  multiplying  the
number  of shares of Common  Stock  for  which  the  surrendered  Agreement  was
exercisable  at the time of delivery of the notice of  repurchase by a fraction,
the numerator of which is the Option  Repurchase  Price less the portion thereof
theretofore  delivered to the Holder and the  denominator of which is the Option
Repurchase  Price,  and/or (B) to the Owner, a certificate for the Option Shares
it is then so prohibited from  repurchasing.  If an Exercise  Termination  Event
shall have occurred  prior to the date of the notice by Issuer  described in the
first  sentence of this  subsection  (c), or shall be  scheduled to occur at any
time before the  expiration  of a period  ending on the thirtieth day after such
date, the Holder shall  nonetheless  have the right to exercise the Option until
the expiration of such 30-day period.

     (d) For purposes of this Section 7, a "Repurchase Event" shall be deemed to
have occurred upon the occurrence of any of the following events or transactions
after the date hereof:

          (i) the  acquisition  by any person (other than Grantee or any Grantee
Subsidiary)  of  beneficial  ownership  of 50% or more of the  then  outstanding
Common Stock; or

          (ii) the  consummation  of any  Acquisition  Transaction  described in
Section  2(b)(i)  hereof,  except that the percentage  referred to in clause (z)
shall be 50%.

     8. (a) In the event that prior to an  Exercise  Termination  Event,  Issuer
shall enter into an agreement (i) to consolidate  with or merge into any person,
other than Grantee or a Grantee Subsidiary, or engage in a plan of exchange with
any person,  other than Grantee or a Grantee  Subsidiary and Issuer shall not be
the continuing or surviving  corporation of such  consolidation or merger or the
acquirer in such plan of exchange, (ii) to permit any person, other than Grantee
or a Grantee Subsidiary, to merge into Issuer or be acquired by Issuer in a plan
of  exchange  and Issuer  shall be the  continuing  or  surviving  or  acquiring
corporation,  but, in connection with such merger or plan of exchange,  the then
outstanding  shares of Common Stock shall be changed into or exchanged for stock
or other  securities  of any other  person or cash or any other  property or the
then  outstanding  shares of Common  Stock  shall  after such  merger or plan of
exchange represent less than 50% of the outstanding shares and share equivalents
of the merged or acquiring  company,  or (iii) to sell or otherwise transfer all
or a substantial  part of its or the Issuer  Subsidiary's  assets or deposits to
any person,  other than Grantee or a Grantee Subsidiary,  then, and in each such
case, the agreement governing such transaction shall make proper


<PAGE>



provision  so  that  the  Option  shall,  upon  the  consummation  of  any  such
transaction  and upon the terms and  conditions  set forth herein,  be converted
into, or exchanged for, an option (the "Substitute  Option"), at the election of
the Holder, of either (x) the Acquiring  Corporation (as hereinafter defined) or
(y) any person that controls the Acquiring Corporation.

     (b) The following terms have the meanings indicated:

          (i) "Acquiring Corporation" shall mean (i) the continuing or surviving
person of a consolidation or merger with Issuer (if other than Issuer), (ii) the
acquiring  person in a plan of exchange in which Issuer is  acquired,  (iii) the
Issuer in a merger or plan of  exchange  in which  Issuer is the  continuing  or
surviving or acquiring  person,  and (iv) the transferee of all or a substantial
part of  Issuer's  assets or  deposits  (or the assets or deposits of the Issuer
Subsidiary).

          (ii)  "Substitute  Common Stock" shall mean the common stock issued by
the issuer of the Substitute Option upon exercise of the Substitute Option.

          (iii) "Assigned Value" shall mean the  market/offer  price, as defined
in Section 7.

          (iv) "Average  Price" shall mean the average  closing price of a share
of  the  Substitute  Common  Stock  for  one  year  immediately   preceding  the
consolidation,  merger  or sale in  question,  but in no event  higher  than the
closing price of the shares of Substitute Common Stock on the day preceding such
consolidation,  merger or sale;  provided  that if  Issuer is the  issuer of the
Substitute  Option,  the Average Price shall be computed with respect to a share
of common stock issued by the person merging into Issuer or by any company which
controls or is controlled by such person, as the Holder may elect.

     (c) The Substitute Option shall have the same terms as the Option, provided
that if the terms of the  Substitute  Option cannot,  for legal reasons,  be the
same as the Option,  such terms shall be as similar as possible  and in no event
less advantageous to the Holder.  The issuer of the Substitute Option shall also
enter into an agreement with the then Holder or Holders of the Substitute Option
in  substantially  the same form as this Agreement (after giving effect for such
purpose to the provisions of Section 9), which  agreement shall be applicable to
the Substitute Option.

     (d) The Substitute Option shall be exercisable for such number of shares of
Substitute  Common Stock as is equal to the  Assigned  Value  multiplied  by the
number  of  shares  of  Common  Stock  for  which  the  Option  was  exercisable
immediately  prior to the event described in the first sentence of Section 8(a),
divided by the Average Price.  The exercise  price of the Substitute  Option per
share of  Substitute  Common  Stock  shall  then be equal  to the  Option  Price
multiplied  by a fraction,  the numerator of which shall be the number of shares
of Common Stock for which the Option was  exercisable  immediately  prior to the
event  described in the first  sentence of Section 8(a) and the  denominator  of
which  shall be the number of shares of  Substitute  Common  Stock for which the
Substitute Option is exercisable.

     (e) In no event,  pursuant to any of the  foregoing  paragraphs,  shall the
Substitute Option be exercisable for more than 19.9% of the shares of Substitute
Common Stock  outstanding  prior to exercise of the  Substitute  Option.  In the
event that the Substitute Option would be exercisable for more than 19.9% of the
shares of  Substitute  Common Stock  outstanding  prior to exercise but for this
clause (e), the issuer of the Substitute Option (the "Substitute Option Issuer")
shall make a cash  payment to Holder equal to the excess of (i) the value of the
Substitute  Option  without  giving effect to the  limitation in this clause (e)
over  (ii)  the  value of the  Substitute  Option  after  giving  effect  to the
limitation in this clause (e). This difference in value shall be determined by a
nationally recognized investment banking firm selected by the Holder.



<PAGE>



     (f) Issuer shall not enter into any transaction described in subsection (a)
of this Section 8 unless the Acquiring  Corporation and any person that controls
the  Acquiring  Corporation  assume in  writing  all the  obligations  of Issuer
hereunder.

     9.  (a) At the  request  of  the  holder  of  the  Substitute  Option  (the
"Substitute   Option  Holder"),   the  issuer  of  the  Substitute  Option  (the
"Substitute  Option  Issuer") shall  repurchase  the Substitute  Option from the
Substitute Option Holder at a price (the "Substitute  Option Repurchase  Price")
equal to the  amount  by which (i) the  Highest  Closing  Price (as  hereinafter
defined) exceeds (ii) the exercise price of the Substitute Option, multiplied by
the number of shares of Substitute  Common Stock for which the Substitute Option
may then be exercised,  and at the request of the owner (the  "Substitute  Share
Owner") of shares of  Substitute  Common Stock (the  "Substitute  Shares"),  the
Substitute  Option Issuer shall repurchase the Substitute Shares at a price (the
"Substitute  Share  Repurchase  Price")  equal  to  the  Highest  Closing  Price
multiplied by the number of Substitute  Shares so designated.  The term "Highest
Closing  Price" shall mean the highest  closing  price for shares of  Substitute
Common Stock within the  six-month  period  immediately  preceding  the date the
Substitute  Option  Holder  gives  notice  of  the  required  repurchase  of the
Substitute  Option or the  Substitute  Share Owner gives  notice of the required
repurchase of the Substitute Shares, as applicable.

     (b) The  Substitute  Option Holder and the Substitute  Share Owner,  as the
case may be, may exercise its respective rights to require the Substitute Option
Issuer to repurchase the Substitute Option and the Substitute Shares pursuant to
this Section 9 by surrendering for such purpose to the Substitute Option Issuer,
at its principal  office,  the agreement for such Substitute  Option (or, in the
absence of such an agreement,  a copy of this Agreement) and/or certificates for
Substitute  Shares  accompanied by a written notice or notices  stating that the
Substitute  Option  Holder or the  Substitute  Share Owner,  as the case may be,
elects to require the  Substitute  Option  Issuer to repurchase  the  Substitute
Option and/or the  Substitute  Shares in accordance  with the provisions of this
Section 9. As promptly as practicable and in any event within five business days
after the surrender of the Substitute  Option and/or  certificates  representing
Substitute  Shares and the receipt of such notice or notices  relating  thereto,
the  Substitute  Option  Issuer  shall  deliver or cause to be  delivered to the
Substitute  Option Holder the Substitute  Option  Repurchase Price and/or to the
Substitute  Share Owner the Substitute  Share  Repurchase  Price therefor or the
portion thereof which the Substitute  Option Issuer is not then prohibited under
applicable law and regulation from so delivering.

     (c) To the extent that the  Substitute  Option Issuer is  prohibited  under
applicable law or regulation, or as a consequence of administrative policy, from
repurchasing  the Substitute  Option and/or the Substitute  Shares in part or in
full,  the Substitute  Option Issuer shall  immediately so notify the Substitute
Option Holder and/or the Substitute Share Owner and thereafter  deliver or cause
to be delivered,  from time to time, to the Substitute  Option Holder and/or the
Substitute  Share Owner,  as appropriate,  the portion of the Substitute  Option
Repurchase  Price and/or the Substitute Share  Repurchase  Price,  respectively,
which it is no longer prohibited from delivering,  within five (5) business days
after the date on which the Substitute Option Issuer is no longer so prohibited;
provided,  however,  that if the  Substitute  Option Issuer is at any time after
delivery of a notice of repurchase  pursuant to subsection (b) of this Section 9
prohibited  under  applicable  law  or  regulation,   or  as  a  consequence  of
administrative  policy,  from delivering to the Substitute  Option Holder and/or
the Substitute  Share Owner, as appropriate,  the Substitute  Option  Repurchase
Price and the Substitute Share Repurchase Price, respectively,  in full (and the
Substitute  Option Issuer shall use its  reasonable  best efforts to receive all
required  regulatory and legal  approvals as promptly as practicable in order to
accomplish  such  repurchase),  the Substitute  Option Holder and/or  Substitute
Share Owner may revoke its notice of repurchase of the Substitute  Option or the
Substitute Shares either in whole or to the extent of prohibition, whereupon, in
the latter case, the Substitute  Option Issuer shall promptly (i) deliver to the
Substitute Option Holder or Substitute Share Owner, as appropriate, that portion
of the Substitute  Option  Repurchase  Price or the Substitute  Share Repurchase
Price that the Substitute  Option Issuer is not prohibited from delivering;  and
(ii) deliver, as appropriate, either (A) to the Substitute Option


<PAGE>



Holder, a new Substitute  Option  evidencing the right of the Substitute  Option
Holder to purchase that number of shares of the Substitute Common Stock obtained
by multiplying the number of shares of the Substitute Common Stock for which the
surrendered  Substitute  Option was  exercisable  at the time of delivery of the
notice of  repurchase by a fraction,  the  numerator of which is the  Substitute
Option  Repurchase Price less the portion thereof  theretofore  delivered to the
Substitute  Option Holder and the denominator of which is the Substitute  Option
Repurchase  Price,  and/or (B) to the Substitute  Share Owner, a certificate for
the Substitute Option Shares it is then so prohibited from  repurchasing.  If an
Exercise  Termination  Event shall have occurred prior to the date of the notice
by the  Substitute  Option  Issuer  described  in the  first  sentence  of  this
subsection (c), or shall be scheduled to occur at any time before the expiration
of a period ending on the thirtieth day after such date, the  Substitute  Option
Holder shall nevertheless have the right to exercise the Substitute Option until
the expiration of such 30-day period.

     10. The  30-day,  6-month,  12-month,  18-month  or  24-month  periods  for
exercise  of  certain  rights  under  Sections  2, 6, 7, 9, 12 and 14  shall  be
extended: (i) to the extent necessary to obtain all regulatory approvals for the
exercise of such rights (for so long as the  Holder,  Owner,  Substitute  Option
Holder or  Substitute  Share  Owner,  as the case may be, is using  commercially
reasonable efforts to obtain such regulatory approvals),  and for the expiration
of all  statutory  waiting  periods;  and (ii) to the extent  necessary to avoid
liability under Section 16(b) of the 1934 Act by reason of such exercise.

     11. Issuer hereby represents and warrants to Grantee as follows:

     (a) Issuer has full  corporate  power and  authority to execute and deliver
this  Agreement and to consummate  the  transactions  contemplated  hereby.  The
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions  contemplated  hereby have been duly and validly  authorized by the
Issuer Board prior to the date hereof and no other corporate  proceedings on the
part of Issuer are necessary to authorize  this  Agreement or to consummate  the
transactions so contemplated.  This Agreement has been duly and validly executed
and delivered by Issuer.

     (b)  Issuer  has taken all  necessary  corporate  action to  authorize  and
reserve and to permit it to issue, and at all times from the date hereof through
the  termination  of this  Agreement  in  accordance  with its  terms  will have
reserved for issuance upon the exercise of the Option,  that number of shares of
Common  Stock equal to the maximum  number of shares of Common Stock at any time
and from time to time  issuable  hereunder,  and all such shares,  upon issuance
pursuant  thereto,  will  be  duly  authorized,   validly  issued,  fully  paid,
nonassessable,  and will be  delivered  free and  clear  of all  claims,  liens,
encumbrance and security interests and not subject to any preemptive rights.

     12.  Neither  of the  parties  hereto  may  assign  any of  its  rights  or
obligations  under this Agreement or the Option  created  hereunder to any other
person,  without the express written consent of the other party,  except that in
the event a Subsequent Triggering Event shall have occurred prior to an Exercise
Termination Event, Grantee, subject to the express provisions hereof, may assign
in whole or in part its rights and  obligations  hereunder;  provided,  however,
that until the date 15 days  following the date on which the OTS has approved an
application  by  Grantee to acquire  the shares of Common  Stock  subject to the
Option,  Grantee  may not  assign its  rights  under the Option  except in (i) a
widely dispersed public  distribution,  (ii) a private placement in which no one
party  acquires  the right to purchase  in excess of 2% of the voting  shares of
Issuer,  (iii) an  assignment  to a single party (e.g.,  a broker or  investment
banker) for the purpose of conducting a widely dispersed public  distribution on
Grantee's behalf or (iv) any other manner approved by the OTS.

     13. Each of Grantee and Issuer will use its reasonable best efforts to make
all filings with, and to obtain consents of, all third parties and  governmental
authorities  necessary to the consummation of the  transactions  contemplated by
this Agreement,  including,  without  limitation,  applying to the OTS under the
SLHCA for approval to acquire the shares issuable  hereunder,  but Grantee shall
not be


<PAGE>



obligated to apply to applicable banking authorities for approval to acquire the
shares of Common Stock issuable  hereunder until such time, if ever, as it deems
appropriate to do so.

     14. (a) Grantee may, at any time following a Repurchase  Event and prior to
the  occurrence  of an  Exercise  Termination  Event  (or such  later  period as
provided in Section 10),  relinquish the Option (together with any Option Shares
issued to and then owned by Grantee) to Issuer in exchange  for a cash fee equal
to the Surrender  Price;  provided,  however,  that Grantee may not exercise its
rights  pursuant to this Section 14 if Issuer has repurchased the Option (or any
portion  thereof) or any Option  Shares  pursuant  to Section 7. The  "Surrender
Price"  shall  be equal to $1.4  million  (i)  plus,  if  applicable,  Grantee's
purchase price with respect to any Option Shares and (ii) minus,  if applicable,
the excess of (B) the net cash amounts,  if any, received by Grantee pursuant to
the arms' length sale of Option Shares (or any other  securities into which such
Option Shares were converted or exchanged) to any unaffiliated  party,  over (B)
Grantee's purchase price of such Option Shares.

     (b) Grantee may exercise its right to relinquish  the Option and any Option
Shares pursuant to this Section 14 by  surrendering to Issuer,  at its principal
office, a copy of this Agreement  together with  certificates for Option Shares,
if any,  accompanied  by a written  notice  stating (i) that  Grantee  elects to
relinquish  the  Option  and  Option  Shares,  if any,  in  accordance  with the
provisions of this Section 14 and (ii) the Surrender  Price. The Surrender Price
shall be payable in immediately available funds on or before the second business
day following receipt of such notice by Issuer.

     (c) To the  extent  that  Issuer  is  prohibited  under  applicable  law or
regulation,  or as a  consequence  of  administrative  policy,  from  paying the
Surrender Price to Grantee in full,  Issuer shall  immediately so notify Grantee
and thereafter deliver or cause to be delivered,  from time to time, to Grantee,
the portion of the Surrender Price that it is no longer  prohibited from paying,
within  five  business  days  after  the date on which  Issuer  is no  longer so
prohibited;  provided,  however,  that if Issuer at any time after delivery of a
notice of surrender  pursuant to paragraph  (b) of this Section 14 is prohibited
under  applicable  law or  regulation,  or as a  consequence  of  administrative
policy, from paying to Grantee the Surrender Price in full, (i) Issuer shall (A)
use its  reasonable  best  efforts to obtain all required  regulatory  and legal
approvals and to file any required  notices as promptly as  practicable in order
to make such payments,  (B) within five days of the submission or receipt of any
documents  relating to any such regulatory and legal approvals,  provide Grantee
with copies of the same, and (c) keep Grantee  advised of both the status of any
such request for regulatory and legal approvals, as well as any discussions with
any relevant  regulatory or other third party reasonably related to the same and
(ii)  Grantee  may revoke such  notice of  surrender  by delivery of a notice of
revocation  to Issuer  and,  upon  delivery of such  notice of  revocation,  the
Exercise  Termination  Date shall be extended to a date six months from the date
on which the  Exercise  Termination  Date  would  have  occurred  if not for the
provisions of this Section  14(c) (during which period  Grantee may exercise any
of its rights  hereunder,  including any and all rights pursuant to this Section
14).

     15. The parties  hereto  acknowledge  that damages  would be an  inadequate
remedy  for a breach of this  Agreement  by  either  party  hereto  and that the
obligations  of the parties  hereto shall be  enforceable by either party hereto
through  injunctive or other  equitable  relief.  In connection  therewith  both
parties waive the posting of any bond or similar requirement.

     16. If any term,  provision,  covenant  or  restriction  contained  in this
Agreement  is held  by a court  or a  federal  or  state  regulatory  agency  of
competent  jurisdiction to be invalid,  void or unenforceable,  the remainder of
the terms, provisions and covenants and restrictions contained in this Agreement
shall remain in full force and effect, and shall in no way be affected, impaired
or  invalidated.  If for any reason such court or regulatory  agency  determines
that the Holder is not  permitted  to  acquire,  or Issuer is not  permitted  to
repurchase  pursuant  to  Section 7, the full  number of shares of Common  Stock
provided in Section l(a) hereof (as adjusted pursuant to Section l(b) or Section
5 hereof), it is the express intention


<PAGE>



of Issuer to allow the Holder to acquire or to require Issuer to repurchase such
lesser  number  of  shares  as may be  permissible,  without  any  amendment  or
modification hereof.

     17.  All  notices,  requests,  claims,  demands  and  other  communications
hereunder  shall be deemed to have been duly given when delivered in person,  by
fax,  telecopy,  or by registered or certified  mail  (postage  prepaid,  return
receipt  requested) at the respective  addresses of the parties set forth in the
Merger Agreement.

     18. This  Agreement  shall be governed by and construed in accordance  with
the  laws of the  State of New  York,  without  regard  to the  conflict  of law
principles  thereof  (except to the extent that mandatory  provisions of Federal
law are applicable).

     19. This  Agreement  may be executed in two or more  counterparts,  each of
which shall be deemed to be an original,  but all of which shall  constitute one
and the same agreement.

     20.  Except as otherwise  expressly  provided  herein,  each of the parties
hereto shall bear and pay all costs and expenses incurred by it or on its behalf
in connection with the transactions  contemplated hereunder,  including fees and
expenses of its own financial consultants,  investment bankers,  accountants and
counsel.

     21.  Except  as  otherwise  expressly  provided  herein  or in  the  Merger
Agreement, this Agreement contains the entire agreement between the parties with
respect to the  transactions  contemplated  hereunder and  supersedes  all prior
arrangements or understandings with respect thereof,  written or oral. The terms
and  conditions of this  Agreement  shall inure to the benefit of and be binding
upon the parties hereto and their respective successors and permitted assignees.
Nothing in this Agreement,  expressed or implied, is intended to confer upon any
party, other than the parties hereto, and their respective  successors except as
assignees, any rights,  remedies,  obligations or liabilities under or by reason
of this Agreement, except as expressly provided herein.

     22.  Capitalized  terms used in this Agreement and not defined herein shall
have the meanings assigned thereto in the Merger Agreement.



<PAGE>



     IN WITNESS  WHEREOF,  each of the parties has caused this  Agreement  to be
executed on its behalf by its officers thereunto duly authorized,  all as of the
date first above written.


AMBANC HOLDING CO., INC.                    AFSALA BANCORP, INC.



By:   /s/ Robert J. Brittain            By:      /s/ John M. Liscki
     ------------------------                    -------------------------------
     Name:  Robert J. Brittain                    Name: John M. Lisicki
     Title: President and Chief                  Title: President and Chief
              Executive Officer                           Executive Officer






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission