ARTHUR TREACHERS INC /FL/
10SB12G/A, 1997-07-02
EATING PLACES
Previous: ALL AMERICAN FOOD GROUP INC, S-8, 1997-07-02
Next: DEAN WITTER SPECIAL VALUE FUND, 497, 1997-07-02




                                              McLAUGHLIN & STERN, LLP
                                                260 Madison Avenue
                                                New York, NY 10016
                                               Tel.  (212) 448-1100
                                                Fax  (212) 448-0066




                                                     July 1, 1997



Securities and Exchange Commission
450 Fifth St., N.W.
Washington, DC  20549

         Re:      Arthur Treacher's Inc. - Form 10SB
                  CIK:  0001016951

Dear Sirs:

         We are writing in response to your comment letter of May 9, 1997.  The
Amendment No. 1 to the Form 10SB filed in connection herewith has been marked to
show changes from the previous filing.

1.       The escrow agreement is described on page 3.

2.       Additional discussion of the franchise fees is on  page 4.

3.       The Company's principal suppliers  and its distributor are identified 
on page 8.

4.       The Company's competitive position is described on page 9.

5.       The Federal Trade Commission's investigation is clarified on page 11.

6.       The duration of the Company's service and trade marks is described on
pages 11 and 12.

7.       Note 6 to the financial statements for the fiscal year ended June 30, 
1996 describes the restrictions on use of the Company's NOL as a result of the 
Offer and Compromise and Collateral Agreements entered into in August of 1992.

         In May 1997, following the date of such financial statements, the 
Internal Revenue Service accepted the Company's proposal regarding the NOL.   
Such agreement is described on page 14.  A copy of the agreement is provided 
supplementally.

                                                         1

<PAGE>


8.       Disclosure has been added on page 13 that same restaurant sales 
increased 1.4% in the nine month period ended March 31, 1997 compared to the 
nine month period ended March 31, 1996.

9.       Additional information regarding regional representatives is provided 
on page 13.

10.      The discussion regarding liquidity problems has been expanded on pages 
15 and 16.

11.      The duration of the funding of the Company's capital needs is 
described on page 17.

12.      Magee is the sole owner of the Series B Preferred Stock .  The 
ownership of the Series A and Series B Preferred Stock has been clarified on 
page 20.

13.      The term of each director is described on page 23.

14.      The status of the liability insurance is described on page 24.

15.      The Company has no international operations and no current plans to 
expand internationally.  This is described on page 5.  The committee may advise 
the Company regarding any international expansion but receives no compensation.

16.      The summary compensation table has been revised on pages 26 and 27.

17.      The principals of Magee and MIE at the time of the acquisition have 
been identified on page 29.   None of such individuals have any continued 
relationship with the Company except by virtue of Magee's ownership of  the 
Series B Preferred Stock.   Schedule 1(b) to the Purchase Agreement has been 
included as an exhibit to the registration statement.  Other important exhibits
to the agreement, particularly other agreements executed in connection with the 
purchase agreement, are filed as exhibits to the registration statement. The 
other schedules and exhibits that are not included as exhibits to the 
registration statement are listed in the Exhibit Index and are being provided 
to Ms. Chalk supplementally.

18       The accrual of the dividends is discussed on pages 30 and 31.

19.      The issuance of the shares of common stock is described on page 31.

20.      Registration rights are described on page 31.

21.      The presentation has been clarified.

22.        Updated financial statements have been provided.


                                                         2

<PAGE>


23.       See Audited financial statements for year ended June 30, 1996.  The 
appropriate disclosures regarding FAS #123 for options granted to employees 
under the existing plan, are included in the amended June 30, 1996 financial 
statements.

Options and warrants granted to others for services related to the private 
placement have no impact on income and thus no adjustment has been made.

Options and warrants granted to others for services in the normal course of 
business are considered to be minor for financial reporting purposes and thus 
no adjustment has been made.

24.      a.       See attached financial statements for the depreciation and 
amortization expense as a component of operating expense:

         Proforma:                 Statement of Operations for
                                   July 1, 1995 through June 30, 1996

         Proforma Interim:         Statement of Operations for:
                                   July 1, 1996 through March 30, 1997

         Interim Financial Statements:
            Comparative Consolidated Statement of Operations for 9 months
            Comparative Consolidated Statement of Operations for 3 months

    Audited Financial Statements:
            Comparative Consolidated Statement of Operations for fiscal years
                                        ended June 30, 1996 and June 30, 1995

         b.  Restructuring costs have been included in total costs and expenses.

         c.  The captions and the reference to EBITDA have been removed.

25.      Non-Recurring classifications have been recategorized into general and 
administrative expenses.

26.      In accordance with APB 15, paragraph 50, cumulative dividends on 
preferred stock have been subtracted from net income (added to net loss) before 
computing earnings per share.  The earnings per share information disclosed on 
the June 30, 1996 financial statements of Arthur Treacher's, Inc. has the 
preferred dividends factored into the computation.  Note 1 to the financial 
statements also discloses that the fully-diluted earnings per share information 
is not disclosed because it is anti-dilutive.



                                                         3

<PAGE>


27.      See item 6, page 25 regarding Messrs. Brown and Saculla for their 1996 
compensation.  The compensation paid Proulx was $44,000 and Cheatham  was 0 for 
1996.  Mr. Cheatham is no longer with the Company. For the Statement of 
Operations (actual) for the nine months ending March 30, 1997,  the 
compensation is as follows:  Brown $93,744, Saculla $56,250, Proulx $33,000 and 
Cheatham $30,000.

28.       The Statement of Operations was revised to delete Income before 
non-recurring items and income before depreciation and amortization.  The 
following financial statements have been provided.

         Interim Financial Statements:
                              Consolidated Balance Sheet at March 30, 1997
                 Comparative Consolidated Statement of Operations for 9 months
                 Comparative Consolidated Statement of Operations for 3 months
                              Statement of Retained Earnings at March 30, 1997
                              Consolidated Statement of Cash Flows for 9 months
                              Notes to interim financial statements

29.       In the consolidation of the two entities the "Deferred Tax" asset of 
$606,779 recorded by Arthur Treacher's, Inc. was netted against the "Deferred 
Tax" liability of $722,280 on the books of MIE Hospitality, Inc.  The result is 
a Deferred Tax liability of $115,501 on the consolidated statements of the 
Company.

30.       Depreciation expense increased from $219,892 for the nine months 
ended March 30, 1996 to $410,768 for the nine months ended March 30, 1997.

31.      The introductory paragraph on page F-10 provides the details relative 
to the acquisition of MIE Hospitality Inc.  The "Introductory paragraph" refers 
to the Notes to Interim Consolidated Financial Statements for Period Ending 
March 30, 1997 and the Audited Financial Statements of MIE Hospitality, Inc. 
with accompanying notes to the financial statements.  The aforementioned
Notes fully explain the impact of the acquisition of MIE Hospitality Inc.  Such 
details are in Note 3 to the Consolidated Financial Statements.

32.       See attached financial statements with column for adjustments.

 
               Proforma Interim:           Statement of Operations for:
                                           July 1, 1996 through March 30, 1997

33.      Proforma statements are included for the nine month period ending 
March 30, 1997 and fiscal year ending June 30, 1996.


                                                         4

<PAGE>


34.      The net loss per common share has been added to the proforma 
statements.  Exhibit 11.1 has been included in the registration statement.

35.      Please refer to Note 3 - Acquisition of Franchisee for a full 
explanation of the transaction.

36.      The presentation has been clarified.

37.      The Company has discontinued the marketing of the Area Development 
program.  For a description of the revenue recognition policy when the program 
was active,  please refer to Arthur Treacher's Inc. Audited Financial 
Statements for fiscal year ended June 30, 1995 in Note 1 Franchise fees and 
royalty income ... the income for an area development agreement is recognized 
when the training and orientation has been completed by the area representative.
Also, refer to the Company's response to question 9 above.

38.      Additional information regarding the acquisition of MIE has been 
provided on page 16.

39.      Refer to page F-21 revised Note 2 - Accrued Expenses.  The schedule 
within the footnote does not include any amounts due on payroll taxes but did 
include the following:

         Authorities                Amount         Status of Negotiations
         Sales tax - Virginia      $130,000        on hold - The state of
                                                   Virginia previously accepted
                                                   proposal to accept $120,000
                                                   to settle all claims
                   - Ohio            53,153        paid in full
         Real estate                 12,501        paid in full
         Personal property tax       21,146        on hold - no negotiations
                                   $216,800

         Please see page F-37 in Note 3 for details relating to the periods 
ended June 30, 1996 and 1995.

40.      The Company is no longer negotiating with such tax authorities.  The 
reference to payroll tax liabilities was in error.  The taxes at issue are set 
forth in the response to question 39.  The personal property taxes are owed to 
various counties.  The word "payroll" has been removed from the disclosure 
describing the past due taxing agencies.

41.      The loan from Bank One of Cleveland was paid in full on November 29, 
1996 prior to the maturity date of December 1, 1996.

42.      The restructuring costs have been reclassified to operating expenses 
in the Statement of Operations and Note 6 to the financial statements of the 
Company for the year ended June 30, 1996 has been deleted.

                                                         5

<PAGE>


43.      Note 7 (now Note 6) to the June 30, 1996 financial statements of the 
Company for the year ended June 30, 1996 has been reworded to clarify the 
accounting for the available net operating loss carry forward.
The Internal Revenue Service accepted a proposal by the Company to terminate 
the collateral agreement relating to the Offer in Compromise entered into on 
June 17, 1992.  This termination agreement specifies the amount of NOL waved 
to be $1,180,064.  The available NOL prior to the Offer in Compromise is the 
sum of the NOL's prior to the compromise less the NOL waived in the amount of 
$1,180,064.  This amount has not yet been determined and accordingly has not
been recorded as a deferred tax asset.  As such,  no corresponding valuation 
allowance has been established.

Subsequent to the Offer in Compromise, a net operating loss of approximately 
$318,000 (deferred tax asset) was recorded.  A corresponding valuation reserve 
of $27,000 was established against the asset.  The balance of the asset 
($291,000) was recognized as a deferred tax benefit in 1996 as management 
believes it is more likely than not that the benefit will be utilized.

44.      The amounts paid in cash from 1992 through 1994 are set forth in Note 
6.  On May 23, 1997 the Internal Revenue Service formally accepted our proposal 
of payment of $20,000 and the forfeiture of $1,180,064 of the Company's Net 
Operating Loss to terminate the collateral agreement and remove all 
restrictions relative to the use of the Company's Net Operating Losses.

45.      The notes to the June 30, 1996 financial statements of the Company 
have been revised to reflect SFAS 109 disclosures.

46.      See response to comments 43 and 44.

         Note 7 to the financial statements of the Company for the year ended 
June 30, 1996 has been reworded to clarify the accounting for the available net 
operating loss carryforward.

         On May 13, 1997, subsequent to the issuance of the financial 
statements, the Internal Revenue Service accepted a proposal by the Company to 
terminate the collateral agreement relating to the Offer In Compromise entered 
into on June 17, 1992.  This termination agreement specifies the amount of NOL 
waived to be $1,180,064.  The available NOL prior to the Offer In Compromise is 
the sum of the NOL's prior to the compromise less the NOL waived amount of 
$1,180,064.  This amount has not yet been determined and accordingly has not 
been recorded as a deferred tax asset.  As such no corresponding valuation 
allowance has been established.

         Subsequent to The Offer In Compromise, a net operating loss of 
approximately $318,000 (deferred tax asset) was recorded.  A corresponding 
valuation reserve of $27,000 was established against the asset.  The balance of 
the net asset ($291,000) was recognized as a deferred tax benefit in 1996 as 
management believes it is more likely than not that the benefit will be 
utilized.
 

                                                         6

<PAGE>

47.      Note 8 has been revised to add a statement regarding such anticipated 
impact.   Two of the three actions regarding the disputed agency agreements 
have been settled as follows:

                  Diglio            $138,000
                  Shetty             120,000
                                    $258,000

         The one remaining claim is fully described in the accompanying Notes 
(note 3) to the Interim Consolidated Financial Statements for Period ended 
March 30, 1997.

48.      The consulting agreement has been filed as an exhibit to the 
registration statement.  Other important exhibits to the agreement, 
particularly other agreements executed in connection with the purchase 
agreement, are filed as exhibits to the registration statement. The other 
schedules and exhibits that are not included as exhibits to the registration 
statement are listed in the Exhibit Index and are being provided to Ms. Chalk 
supplementally.

49.      Unaudited financial statements for M.I.E. for the year ended December 
31, 1995 have been provided.  Pursuant to the instructions for Form 10-SB, 
audited statements for the acquired company were not provided as M.I.E. was a 
privately held company for which audited financial statements were not 
otherwise available.

50.      Note 7 to the December 29, 1996 financial statements of M.I.E. 
Hospitality have been revised.

51.      Exhibit 11.1 has been added regarding a statement Re: Computation of 
Earnings Per Share.


         Please do not hesitate to contact me with any additional questions.  
We appreciate your prompt review of this filing.


                                              Sincerely.


                                              Steven Schuster


cc:      Christina Chalk
         Brian Cascio




                                                         7

<PAGE>


                                                   UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                               Washington, DC 20549
   
                                                 AMENDMENT NO. 1
    
                                                    FORM 10-SB

         GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL BUSINESS ISSUERS
                Under Section 12(B) or 12(G) of the Securities Act of 1934


                                      ARTHUR TREACHER'S, INC. 
                                  (Name of Small Business Issuer in Its Charter)


                                 UTAH                             34-1413104  
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer 
                                                             Identification No.)


        7400 Baymeadows Way, Suite 300, Jacksonville, Florida         32256  
        (Address of Principal Executive Offices)                     (Zip Code)

        (904) 739-1200                                             
        (Issuer's Telephone Number)


         Securities to be registered under Section 12(b) of the Act:

  Title of Each Class                         Name of Each Exchange on Which
  to be so Registered                         Each Class is to be Registered  

                                                                        

                                                                        


         Securities to be registered under Section 12(g) of the Act:

                           Common Stock, $.01 par value               
                                (Title of Class)




                                                         1

<PAGE>



                                                      PART I

Item 1.           Description of Business.
   
     The  Company  is  a  fast  service  seafood   restaurant   chain  based  in
Jacksonville,  Florida.  The  Company's  principal  business is the operation of
Company  owned stores and the sale of franchises  of "Arthur  Treacher's  Fish &
Chips" fast food  restaurants.  The Company  has 117  restaurants  in the Arthur
Treacher's   system,   consisting  of  64  Company  owned   restaurants  and  53
independently  owned and operated  franchised  locations.  The  restaurants  are
located in 12 states in the  mid-western and eastern United States as well as in
Washington D.C. and the province of Ontario, Canada.

    
     (A) Background

     The  Company was  originally  founded in 1969 as Arthur  Treacher's  Fish &
Chips,  Inc.,  a  Delaware  corporation.  The  Company  operated  a  network  of
franchised and Company owned  restaurants  in the United States and Canada.  The
Company's main product was its "Original Fish & Chips" product consisting of two
fish fillets coated with a special batter prepared under a proprietary  formula,
deep- fried golden brown and served with  English-style  chips and two corn meal
"hush  puppies." The Company's  other  products  included an assortment of other
fried  and  grilled  seafood  combination  dishes  including  shrimp,  clams and
chicken.


     In 1979, Mrs. Paul's, Inc. ("Mrs. Paul's") purchased Arthur Treacher's Fish
& Chips, Inc. Mrs. Paul's changed the products offered at the restaurants, which
resulted in severe  dissatisfaction  among the  franchisees,  a reduction in the
number of  restaurants  and  litigation  between  certain  franchisees  and Mrs.
Paul's. In 1982, Lumara Foods of America, Inc. ("Lumara") acquired the assets of
Arthur  Treacher's  Fish & Chips,  Inc. from Mrs.  Paul's.  Lumara was unable to
achieve  profitability and consequently sought bankruptcy protection in 1983. In
December 1983,  Arthur  Treacher's  Inc., an Ohio  corporation,  entered into an
agreement  to  purchase  the assets of  Lumara,  during  Chapter  XI  bankruptcy
proceedings.  In February 1984,  Arthur  Treacher's  Inc., an Ohio  corporation,
merged  into  El  Charro,  Inc.,  a  Utah  corporation,  which  consummated  the
acquisition  of the assets of Lumara and changed its name to Arthur  Treacher's,
Inc.

   
     The Company reduced its size from  approximately  200 to 117 stores between
1984 and 1997,  primarily  through a net reduction from more than 180 franchised
locations to 95  franchised  locations,  under the  management  of President and
principal shareholder,  James R. Cataland. In 1984, only 74 of the more than 180
franchised  locations were in good standing.  The franchise  network was rebuilt
and expanded in the early 1990's under the management of Mr. Cataland.
    


     In 1993,  three  investors,  including Mr. Bruce R.  Galloway,  the current
Chairman of the Board of the Company, and Mr. Fred Knoll, a Director designee of
the Company,  acquired  from the Company an  aggregate  of  2,000,000  shares of
Common Stock for $1,000,000. On May 31, 1996, an investor group organized by Mr.
Galloway  acquired  control of the Company through the purchase of an additional
2,000,000  shares  from  the  then  principal  shareholder  and  President,  Mr.
Cataland.
                                                         2

<PAGE>



     Contemporaneously  with  such  acquisition,   Mr.  R.  Frank  Brown  became
President, Chief Executive Officer and Treasurer of the Company, and the current
Board of Directors was elected.


     Under Mr. Brown's direction, the Company has taken several steps to improve
its operations.  The Company has also commenced  testing of its "Seafood Grille"
concept,  reduced costs by changing to lower cost seafood  suppliers,  commenced
efforts  to  renegotiate  certain  property  leases,  hired  a new  Director  of
Marketing,  retained a new  advertising  agency,  held  regional  meetings  with
franchisees for the first time in several years,  attended franchise conventions
to promote the Company and produced new promotional and advertising materials.

   
     On  November  27,  1996,  the  Company  purchased  all  of the  issued  and
outstanding shares of capital stock of M.I.E.  Hospitality,  Inc. ("MIE" and the
"MIE  Acquisition").  The Company paid  $2,250,000  in  connection  with the MIE
Acquisition,   including   $250,000   placed  into  an  escrow  account  towards
post-closing adjustments. As of June 30, 1997, the Sellers had paid or agreed to
pay the Company $234,000 from the escrow account.
    
   
     MIE,  formerly the  Company's  largest  franchisee  and now a  wholly-owned
subsidiary, had an exclusive territory in New York, Pennsylvania, New Jersey and
Delaware,  where it operated 33 stores.  The  Company  anticipates  that the MIE
Acquisition  will provide  opportunities  for  additional  expansion,  since the
Company can open additional Company owned stores and sell additional  franchises
in states where MIE was the exclusive franchisee. Following the purchase of MIE,
the Company purchased six former franchised restaurants in the Detroit area. The
Company  believes  the six  restaurants  in the Detroit  area are  strategically
located  in  areas  with  a  concentration  of  Arthur  Treacher's  restaurants.
Management  believes that such  restaurants can be better managed by the Company
than by the former franchisees with no additional  administrative overhead being
incurred by the Company.
    

     (B) Franchises
   
     The Company has 117  restaurants  in its system,  consisting  of 64 Company
owned restaurants and 53 independently owned and operated franchised  locations.
The Company has two geographical  options for franchises:  individual stores and
area  development.  The  Company  has a  franchisee  that has agreed to open one
franchise for each of the next three years in northeastern  Ohio,  although such
franchisee  does  not have  any  exclusive  territory.  The  Company  also has a
franchisee  with an exclusive  franchise  for the  province of Ontario,  Canada,
where there are eight restaurants.
    

     Pursuant to its franchise  agreement,  the Company provides its franchisees
with a method of operation,  including  trade secrets,  technical  knowledge,  a
supply distribution program and standards for customer service, quality control,
decor,   layout,  signs  and  accounting  systems.  The  Company  also  provides
centralized  advertising  and  cooperative  advertising  programs and an initial
training  program,  which  is  required  for  franchisees.  Each  franchisee  is
currently required to spend a minimum of three percent of monthly gross sales on
advertising.  In addition,  each franchisee must purchase certain private label,
proprietary food, paper supplies, equipment and signage from Company approved
                                                         3

<PAGE>



     suppliers and  distributors.  The Company does not select  restaurant sites
for  franchisees,  but all sites are  subject  to the  Company's  approval.  The
Company also  requires  that its  franchisees  name the Company as an additional
insured party on their property and casualty insurance policies and that vendors
provide  subrogation  to the Company  with  respect to their  product  liability
insurance.


     Pursuant  to  the  Company's   standard  franchise   agreement,   which  is
incorporated in its Uniform Franchise Offering  Circular,  the initial franchise
fee for a one unit franchise is $19,500.  The fee for each additional  franchise
declines thereafter. The fee for an area development franchise is $49,500. These
franchise  fees do not include the costs  associated  with the  operation of the
restaurant,  including food,  supplies,  labor,  equipment,  occupancy costs and
taxes.

   
     Each  franchisee is subject to a royalty fee of a maximum of six percent of
the franchisee's  gross sales, net of sales taxes and certain other adjustments,
based upon sales reports at the end of each calendar  month.  Most  franchisees,
including the Canadian  franchisee,  pay royalties at a rate substantially lower
than six percent of gross sales, with an average royalty of about three percent.
Reduced  royalty  fees  have been  granted  by the  Company  for  certain  older
franchisees and for franchisees who operate  multiple units. As of May 31, 1997,
four  franchisees  operating four restaurants have either been notified of being
in default for  non-payment  of royalties or are more than 90 days in default on
royalty payments.  One of such franchisees,  operating two restaurants,  and the
Company have executed an installment payment plan with respect to its delinquent
payments.  The  inability of the  Company's  franchisees  to make  payments on a
timely basis will adversely affect the Company's liquidity and its operations.

    
     (c) Corporate Strategy



The Company seeks to focus on three key areas of development:

                          The "Seafood Grille" concept,
                          Unit Expansion,
                          Marketing, Advertising and Promotion.

         1.  The "Seafood Grille" Concept

     The Company is renovating  its existing  restaurants  to adopt the "Seafood
Grille" concept to focus on grilled foods while enhancing the Company's existing
brand name. The Company has begun to expand its menu to include,  in addition to
its current  fried fish dinner and fried  chicken  combinations,  a selection of
grilled seafood entrees and grilled chicken entrees, together with an assortment
of vegetables and other side dishes.  Several  species of fish,  including tuna,
cod,  mahi- mahi and salmon,  are being  developed  in order to  complement  the
Company's existing line of seafood products.


     Each fish fillet sold under the  "Seafood  Grille"  concept is deep skinned
and flash-frozen  under a strict recipe developed by the Company.  At each store
location, the fillet is inserted into a special
                                                         4

<PAGE>


   
     grilling unit for quick cooking.  Test marketing and implementation of this
concept began in July 1996 at a franchised  location that the Company  purchased
in  November  1996.  As of May 31,  1997,  the  Company  had  expanded  the test
marketing  to an  additional  four  Company  owned  restaurants.  The Company is
renovating  an  additional  17  restaurants  to implement  the "Seafood  Grille"
concept.
    
   
     The Company is  developing a  nationwide  implementation  plan,  which will
include  operations,  marketing and advertising  expenditures.  The Company will
renovate its Company  owned  stores from the proceeds of a private  placement in
November 1996 (the  "November  Private  Placement")  and to the extent funds are
available from operating cash flows. The Company expects to spend  approximately
$85,000  for  each  restaurant  renovation  including  equipment,   signage  and
approximately  $10,000 for promotional materials related to the "Seafood Grille"
concept. The Company anticipates that all of the restaurants  currently owned by
the  Company  will offer the  "Seafood  Grille"  concept,  although  the cost of
renovation  will depend on such factors as the size of the  restaurant,  whether
the  restaurant is free standing or in a mall, and the amount of equipment to be
installed. Such renovations will be made on a region by region basis so that all
restaurants within a region can benefit from regional  advertising and marketing
promotions.  New store  formats may be developed  to enable  consumers to view a
wider  selection of the Company's  menu  selections.  New store  displays may be
exhibited at all restaurant locations to provide consumers with information such
as caloric, fat and cholesterol content in each of the Company's menu items. The
Company  cannot  require  franchisees  to renovate their stores to implement the
"Seafood  Grille" concept and has not determined  whether to provide  incentives
for such renovations.  Furthermore,  the conversion of any existing  restaurants
that may be purchased from franchisees will incur additional costs, a portion of
which will come from operations.
    

         2.  Unit Expansion
   
     The Company  intends to open more  Company  owned and  operated  stores and
franchised stores.  The Company's system has 117 restaurants,  of which 64 (54%)
are Company owned. The Company expects to achieve a ratio of  approximately  40%
of  the  restaurants  as  Company  owned  by the  year  2000  due  to  franchise
development. The Company will continue to build its network of Company owned and
franchised  restaurants in the United States with additional  locations in order
to increase the Company's  penetration into local markets.  The Company seeks to
expand both in its principal existing markets of Florida, Ohio, Michigan, Texas,
the New York  metropolitan  area and  Ontario  and in markets  where the Company
previously had a significant presence, including Virginia, Maryland,  Washington
D.C.,  Illinois  and New  England.  The Company  has no current  plans to expand
outside of the United States and Canada.
    

     Execution of its growth  strategy  requires the  Company's  management  to,
among other things:  (i) identify  acquisition  candidates who are willing to be
acquired  at  prices  acceptable  to the  Company;  (ii)  consummate  identified
acquisitions;  and (iii) obtain financing for future  acquisitions.  The Company
believes that the acquisition of franchise  restaurants is preferable to opening
new  Company  owned   restaurants  where  there  is  a  concentration  of  other
restaurants, particularly
                                                         5

<PAGE>



     Company owned restaurants.  Such concentration of Company owned restaurants
enables the Company to achieve more effective control of marketing, economies of
scale regarding the purchase of supplies,  the deployment of field personnel and
advertising and thereby improve the restaurants' operations without any increase
in central administrative  overhead. The Company believes that such economies of
scale can be achieved if a minimum of six to ten restaurants are in an area


     The  Company  does not  anticipate  further  development  of its  franchise
network  until the fiscal  year  commencing  July  1997.  The  Company  wants to
implement  the  "Seafood  Grille"   concept,   purchase  some  restaurants  from
franchisees  and  improve  its  image  before  again  focusing  on the  sale  of
franchises.  In order to develop its franchise  system,  the Company  intends to
develop joint  programs with new corporate  franchisees  for regional  expansion
opportunities in certain selected markets.  This program will entail a corporate
sponsor for a particular region based upon metropolitan  population densities. A
region would  typically be large enough to cover an area that could  accommodate
ten or more store  locations.  The Company  anticipates  that a master franchise
agreement  would be executed  with the  corporate  franchisee  providing it with
rights to a specified region and to support from the Company in order to develop
the area within certain  guidelines  established by the Company relating,  among
other things,  to a minimum number of restaurants to be opened within particular
time  periods.   Current  agreements  do  not  require  any  minimum  number  of
restaurants  to be opened in a region  and the  Company  currently  has only one
master  franchise  agreement  for Ontario,  Canada.  The Company also intends to
grant  new  franchises  to  operators  of  single  restaurants.  There can be no
assurance,  however,  that  suitable  franchisees  can be located or that master
franchise agreements will be reached at terms acceptable to the Company.

   
     The Company estimates the cost of opening a new Company owned restaurant at
between $50,000 and $200,000 per restaurant  (assuming the purchase,  not lease,
of new  equipment),  depending upon factors such as the size of the  restaurant,
the lease and local  construction  costs.  This cost includes the capability for
the "Seafood  Grille" concept.  By standardizing  the construction and equipment
procurement  process of its  restaurant  network,  the Company  believes that it
could develop the economies of scale in the design and site selection process. A
supplementary  benefit of such an expansion  program could include  proposals to
arrange for regional or national  equipment  leasing and financing  programs and
the use of national or regional  contractors to provide  support for franchisees
wishing to expand.  There can be no assurance that such programs will be reached
at terms acceptable to the Company.
    

     The Company's  proposed  expansion and store  renovations will be dependent
on, among other things,  market  acceptance of the  Company's  "Seafood  Grille"
concept,   the  availability  of  suitable  restaurant  sites,   negotiation  of
acceptable lease terms, timely development of such sites,  obtaining  landlords'
consents to  renovations,  constructing  or  renovating  restaurants,  hiring of
skilled  management and other  personnel,  the general  ability to  successfully
manage  growth  (including   monitoring   restaurants,   controlling  costs  and
maintaining effective quality controls) and the
                                                         6

<PAGE>



     availability of adequate financing.  In the case of franchised restaurants,
the Company  will be  substantially  dependent on the  management  skills of its
franchisees.


         3.  Marketing, Promotion and Advertising

     The  Company  believes  that  its  brand  name is  still  recognized  among
consumers in the  northeastern,  mid-western and southern  regions of the United
States primarily  because the Company's  primary product line had been a popular
restaurant  concept  during the early  1970's.  The Company and its  franchisees
typically spend  approximately  three to four percent of gross sales per year on
advertising. In addition, suppliers provide the Company with rebates to be spent
by the  Company on  marketing.  In the fiscal  year  ended June 30,  1996,  such
marketing rebates were approximately  $400,000. The Company has broad discretion
in spending such marketing allowances.


     Management is developing a marketing campaign to re-establish the Company's
brand name.  Since June 1996, the Company has retained a new advertising  agency
and produced new television commercials.  System-wide promotion with coordinated
regional  advertising  represents an area of opportunity for the Company.  Local
advertising  by the Company and its  franchisees  has been, and continues to be,
the predominant form of promotion. The Company has hired a Director of Marketing
who has  developed  to produce  advertising  and  promotion  at the local  level
consisting of in-store  advertising,  local circulars,  promotions and newspaper
advertising.  By  utilizing  system-wide  promotion  with  regional  advertising
campaigns, the Company expects to achieve greater control and market breadth and
to increase  consumer  awareness of its products and services while  maintaining
creative  control over the Company's  brand image.  Such a program would provide
the Company with system-wide coverage using print, network and cable television,
national radio media.


     The  franchisees  will be  expected  to pay a portion of the three  percent
currently  required to be spent on advertising by each franchisee to the Company
as a fee for such coordinated advertising.  A portion of the approximately three
percent of gross sales currently  spent by the Company for  advertising  Company
owned  stores  would also be devoted to the  coordinated  campaign.  The amounts
collected would be utilized  entirely on marketing and promotional  campaigns to
benefit the entire franchise network.


         (D)  Suppliers and Pricing

     The Company's senior management (most of whom joined the Company since June
1996) have  experience  with the supply and pricing issues  associated  with the
food industry. Seafood prices, particularly the price of pollack, are subject to
supply  problems  due to  environmental  and economic  factors.  The Company has
developed measures to minimize the effect on the Company.


     The Company's  principal product,  "Fish and Chips," includes pollack.  The
Company  utilizes  one  supplier  to  the  Company  owned  stores  for  pollack.
Franchisees use two suppliers for pollack.
                                                         7

<PAGE>



     The Company and its  franchisees  use three  suppliers for shrimp.  For the
fiscal year ended June 30, 1996,  purchases of pollack and shrimp  accounted for
approximately  20%  and  7%  of  the  Company's  operating  expenses,  excluding
occupancy costs, respectively.  The Company has reduced its costs since June 30,
1996 by utilizing new suppliers of pollack and shrimp.  The Company  anticipates
offering salmon,  grouper,  cod, mahi-mahi and tuna. Such seafoods' supplies and
prices are subject to volatility.  Seafoods of the quality sought by the Company
tend to trade on a negotiated basis depending upon supply and demand at the time
of  purchase.  Supply and price can be  affected by  multiple  factors,  such as
weather,  politics and economics in the producing countries.  An increase in the
prices of seafood,  particularly  pollack,  could have an adverse  effect on the
Company's profitability.

   
     The Company  maintains  relationships  with certain  seafood  vendors in an
effort to obtain  seafood of the  quality  and in the  quantity  demanded by the
Company's  customers.  These  relationships  enable the Company to maintain  its
supply of fish as well as  affording  the  Company  some  price  stability.  The
Company has sought to mitigate the effects of price  volatility by entering into
agreements with its principal fish suppliers to provide fixed prices for seafood
products during the six months to one year duration of the contracts. Such fixed
price agreements also help ensure the Company's supply of fish. To date, some of
these  agreements have been oral. The Company's  principal  suppliers of seafood
products are Odyssey Enterprises, Inc. for fish products and Tampa Bay Fisheries
for shrimp.  However,  the Company believes that alternate  suppliers of pollack
and other  seafoods  are  available  if the prices of pollack or other  seafoods
increase  substantially.  Management  also intends to take advantage of changing
technologies  with respect to the "farming" and breeding of selected  species of
fish and seafood products,  and currently  purchases some fish products that are
"farmed."
    
   
     The Company uses different individual suppliers for many of its significant
non-seafood  items. For example,  cups,  french fries,  chicken,  shortening and
proprietary fish batter are each purchased from different  individual  suppliers
under  oral and  written  agreements  which  set the  price  for one  year.  The
principal  suppliers  for  non-seafood  products are  Coca-Cola  (drink  syrup),
Griffith  laboratories (batter mix), Heinz U.S.A.  (sauces),  McCain Foods, Inc.
(potatoes),  Phoenix Foods (chicken) and Wilsey Foods, Inc. (shortening). All of
the Company's supplies are delivered by such suppliers to one distributor,  Fast
Food  Merchandisers  Inc.,  who services the  Company's  restaurants  from three
distribution  centers.  Any  disruption  in supplies from such  suppliers  could
temporarily  have an adverse  effect on the Company's  operations,  although the
Company  believes  that the  supplier  could  readily be  replaced.  Except with
respect to the Company's  proprietary batter mix,  franchisees can purchase such
products from other  suppliers or  distributors,  subject to the Company's prior
approval.  The Company  received  approximately  $160,000 from  royalties on its
batter mix sales in the fiscal year ended June 30, 1996.
    

         (E)  Competition

     The  restaurant  business  is highly  competitive  with  respect  to price,
service,  location and food quality and is generally  considered  to be a mature
industry. Competition in the industry can be
                                                         8

<PAGE>



     expected  to  increase.  The  industry  is  affected by changes in consumer
eating habits and preferences, local, regional and national economic conditions,
demographic trends, automobile traffic patterns, government regulation, employee
availability  and commodity and operating cost  fluctuations,  many of which are
beyond the Company's  control.  Any unplanned or unanticipated  changes in these
factors could adversely affect the Company.


     There are numerous  well-established  competitors in the operating areas of
the Company.  Restaurants operated or franchised by the Company compete directly
not only with  quick  service  restaurants  ("QSRs"),  but also with  moderately
priced family and specialty  restaurants.  Significant  competitors include fast
food fish  restaurants  such as Long John Silver and Captain D's,  casual dining
restaurants with a seafood emphasis such as Red Lobster and Landry's,  and other
chains that serve grilled seafood or chicken, or both.

   
     The Company's  primary  competitors in the fast service seafood  restaurant
business are Long John Silver and Captain  D's.  Both  competitors  have company
owned and  franchised  restaurant  operations  in certain  regions of the United
States.  Long John Silver is the largest  competitor  with over 1,300  locations
nationwide.  Captain  D's, a wholly owned  subsidiary  of  Shoney's,  Inc.  with
approximately  598 units,  has a strong  regional  presence in the  southeastern
United States.  The amount of competition  varies among the Company's  principal
regional  markets.  Both Captain D's and Long John Silvers compete directly with
the  Company in Ohio and  Pennsylvania,  although  the level of  competition  is
highest in several  Pennsylvania  markets.  Long John Silvers competes  directly
with the Company in several of its markets in Florida.  In Ontario,  the Company
has significant  direct competition from independent fish and chips restaurants,
but less direct  competition from other major fast service seafood chains.  Many
of the Company's competitors possess substantially greater financial, marketing,
personnel  and other  resources  than  those of the  Company.  Such  competitive
pressures  limit the Company's  ability to increase food and beverage prices and
thus may limit the extent to which the  Company and its  franchisees  can offset
certain costs of doing business. There can be no assurance that well-established
competitors will not place additional restaurants in close proximity to those of
the Company and its franchisees.
    

     The  Company  also  faces  vigorous  competition  from  other QSR chains in
attracting  and  retaining  suitable  franchises.  Beginning  in the fiscal year
commencing  July 1, 1997, the Company plans to increase its number of franchised
restaurants  but there can be no  assurance  that it will be able to attract and
retain suitable franchisees.


     Competition  with the  Company  can take  other  forms.  The  Company  also
competes with fast food  restaurants and "casual dining"  restaurants that offer
specialties  other than grilled fish and chicken.  Consumer  preferences tend to
shift and the variety of alternatives may affect consumer selection. A change by
consumers to other types of products such as pork or beef or to restaurants with
ethnic  themes such as Mexican,  Chinese or Italian can have a material  adverse
affect on the Company's sales.

                                                         9

<PAGE>



     The Company has developed a  concentration  of restaurant  locations in the
food courts of regional  shopping malls.  The competition in the malls typically
consists of the seven to  thirteen  different  restaurant  concepts in each food
court.  Each food concept  generally  serves a  distinctive  menu item which may
compete,  directly or  indirectly,  with the Company.  There can be no assurance
that the Company will continue to be able to compete  effectively with such food
concepts.

   
         (F) Seasonality

     The Company derives a significant  portion of its sales during the November
and December  holiday  season,  which is reflected  in the  Company's  operating
results for the second  quarter.  This  seasonal  effect is  dependent  upon the
general  retailing  environment  and  customers'  preference to shopping  malls.
Approximately  70% of the  Company's  restaurants  are in  shopping  malls.  The
Company derives  approximately  15% of its total annual revenues from operations
of the stores located in shopping malls during the holiday season.

    
         (G) Employees


   
     At May 31, 1997, the Company had  approximately  700 employees.  A total of
approximately  575  employees  are paid on an  hourly  basis  and 125  employees
receive a salary.  Eight of the Company's employees perform executive functions.
Most of the Company's employees are employed at the Company's  restaurants.  The
Company  believes that the number of persons employed is adequate to conduct the
Company's  current level of operations.  The Company believes that it would need
an additional two to four administrative employees at its headquarters to manage
the anticipated  expansion.  The addition of new restaurants  will also increase
the number of employees at the restaurants.
    

     Since many of the Company's  employees are paid hourly rates related to the
federal minimum wage,  increases in the minimum wage will increase the Company's
operating  expenses.  The Federal government has increased the minimum wage from
$4.25 an hour to $4.75 per hour in October  1996 and will  increase  the minimum
wage to $5.15 in September  1997. As of May 31, 1997,  the Company  employed 575
hourly  workers,  approximately  50% of whom are paid below $5.15 per hour.  The
Company  believes that increases in the minimum wage will cause  operating costs
to  increase  by less than 0.4% and that such  increased  cost will be offset by
the Company's recent increase of three percent and increased sales and reduced 
costs derived from improved  purchasing  procedures, of which there can be no 
assurance.


         (H)  Government Regulation

     The  Company's  business is subject to extensive  federal,  state and local
government  regulation,  including  regulations relating to franchising,  public
health and safety,  zoning and fire codes.  The failure to obtain or retain food
or other  licenses  would  adversely  affect  the  operations  of the  Company's
restaurants.

                                                        10

<PAGE>


   
     The  Company is subject to federal and state  laws,  rules and  regulations
that govern the offer and sale of  franchises.  The Company is also subject to a
number  of  state  laws  that  regulate  certain   substantive  aspects  of  the
franchisor-franchisee  relationship. If the Company is unable to comply with the
franchise laws, rules and regulations of a particular state,  relating to offers
and sales of  franchises,  the  Company  will be unable to engage in offering or
selling  franchises in such state. The Company believes it is in compliance with
such laws, rules and regulations and has not been cited for  non-compliance.  In
1995, the Federal Trade Commission  ("FTC")  conducted an investigation  related
specifically to the Company  following a complaint filed by certain  franchisees
but the FTC took no action. The complaint alleged various  misrepresentations by
the Company,  including  misrepresentations to the franchisees regarding (i) the
investment  risk,  earnings,  food  costs and  construction  costs that could be
expected by a  franchisee,  (ii) the rate of  expansion  of the number of Arthur
Treacher's  restaurants and (iii) the  availability of national  advertising and
marketing support.  The Company is not currently subject to any investigation by
any federal or state regulatory authority.
    


     On a national  level,  the FTC requires the Company to furnish  prospective
franchisees  with a  disclosure  document  which  complies  with the FTC's Trade
Regulation Rule (the "FTC Rule"). The Company's current FTC disclosure  document
is effective  for use in 37 states,  and the  District of Columbia,  that do not
require  registration  of  disclosure  documents.  However,  in the 13 remaining
states,  the  Company is  required to  register a  state-specific  document  and
receive an effective  registration  notice prior to the commencement of sales of
franchises in such states.  The Company is not  qualified to sell  franchises in
any state that requires a state specific  document although the Company believes
that it could  register in such states if it chose to offer  franchises  in such
states.  The Company has begun the registration  process in Illinois,  New York,
Virginia and Maryland.


     The  Company  will be  required  to update its FTC  disclosure  document to
reflect the  occurrence of material  events.  The  occurrence of any such events
may, from time to time,  require the Company to modify its disclosure  documents
within 90 days or stop offering and selling  franchises until the document is so
updated.  There can be no assurance  that the Company will be able to update its
disclosure  document or become registered to offer or sell franchises in certain
states  consistent  with its expansion plans or that the Company will be able to
comply with existing or future  franchise  regulations in any particular  state,
any of which could have an adverse effect on the Company.


         (I)  Trade and Service Marks and Trade Secrets
   
     The  Company  believes  that  the  "Arthur   Treacher's"  and  the  "Arthur
Treacher's  Fish &  Chips"  service  marks  and  other  service  marks  may have
significant  value and are  important to the  marketing of its  restaurants  and
products.  All are registered with the United States Patent Office.  The Company
has applied to register  "Arthur  Treacher's  Seafood Grille" as a service mark.
The Company's  principal  "Arthur  Treacher's"  and "Arthur  Treacher's Fish and
Chips" service marks are subject to renewal for 10 year periods upon application
to the United States Patent Office in
                                                        11

<PAGE>



     2007. The other service marks are subject to renewal for 10 year periods on
various dates between 1999 and 2001. Upon  expiration of each period,  the marks
may be  renewed  for  successive  10 year  periods.  There can be no  assurance,
however, that the Company's trade and service marks do not, or will not, violate
the  proprietary  rights of others,  that the Company's  trade and service marks
would be upheld if challenged  or that the Company  would not be prevented  from
using its trade or service marks. Any of the aforementioned instances could have
a material  adverse  effect on the Company and its  franchisees.  The  Company's
trade  and  service  marks  have not been and are not  subject  to any  material
challenges  and the Company has acted to vigorously  defend the marks in several
isolated instances where alleged infringement has occurred. The Company is aware
of two  restaurants  in the New York  metropolitan  area which  infringed on the
Company's  service  mark in 1996,  each of which ceased such  infringement  upon
demand by the Company.

    
     The  Company  utilizes  a  proprietary  batter mix in  connection  with the
preparation of its seafood products.  There can be no assurance that such recipe
will not be copied by a competitor  and that the Company's  business will not be
adversely affected.


     Item 2. Management's Discussion and Analysis or Plan of Operation.

     This  Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of  Operations  of the Company  should be read in  conjunction  with the
Financial  Statements and Notes thereto appearing elsewhere in this Registration
Statement.


Overview

     The Company's  principal sources of revenues are from the operations of the
Company owned  restaurants  and the receipt of royalties from  franchisees.  The
Company's cost of sales includes  food,  supplies and occupancy  costs (rent and
utilities at Company owned stores).  Operating  expenses  include labor costs at
the Company  owned stores and  advertising,  marketing  and  maintenance  costs.
Franchise  services  and  selling  expenses  include  fees  payable to  regional
representatives  and their expenses and the salary of the Company's  Director of
Franchise Services.  General and administrative  costs include expenses incurred
for  corporate  support and  administration,  including the salaries and related
expenses of personnel at the Company's  headquarters  in  Jacksonville,  Florida
(except  the  Director  of  Franchise  Services),  the  costs of  operating  the
headquarters  offices (rent and utilities) and certain related costs (travel and
entertainment).

Results of Operations
   
     The  following  discussion  includes the  following  periods:  (i) the nine
months ended March 30, 1997,  (the "1997 Nine Months") and the nine months ended
March 26,  1996 (the "1996 Nine  Months"),  (ii) the fiscal  year ended June 30,
1996 ("Fiscal  1996") and the fiscal year ended June 30, 1995  ("Fiscal  1995").
The financial  statements for the 1997 Nine Months and the 1996 Nine Months have
not been  audited  or  reviewed  by an  independent  certified  accountant.  The
discussion of the 1997
                                                        12

<PAGE>



     Nine Months and the 1996 Nine Months  reflect the operations of the Company
for such periods and the operations of MIE for the period November 27, 1996 (the
date of consummation of the MIE Acquisition) and December 29, 1996.  Results for
any  interim  period are not  necessarily  indicative  of the results for a full
year.  The  financial  results of the Company  have been  audited as of the full
fiscal  years  ended June 30,  1996 and June 30,  1995,  and do not  reflect the
operations of MIE. 
    

   
1997 Nine Months and 1996 Nine Months

     The Company's  revenues  increased  93.9% to $11,533,846  for the 1997 Nine
Months compared to the 1996 Nine Months.  This increase was primarily  driven by
the Company's  acquisition  of MIE, an operator of 32 Arthur  Treacher's  Fish &
Chips restaurants,  and the purchase of nine additional  franchise  restaurants.
Comparable store sales for restaurants operated a minimum of 12 months increased
1.4% in the 1997 Nine Months  compared to the 1996 Nine Months.  The increase in
revenues was also  stimulated by new marketing  campaigns and new menu promotion
items such as scallops, oysters and popcorn shrimp.


     The Company's  total cost and expenses  increased  87.1% to $11,947,913 for
the 1997 Nine Months compared to the 1996 Nine Months. Approximately $400,000 of
the increase  resulted from settlements of litigations and lease obligations and
start-up cost  associated with the Seafood Grille concept in the Detroit market.
Also, the addition of 41 Company-owned restaurants,  including 32 purchased from
MIE,  increased  total  costs and  expenses  compared  to the 1996 Nine  Months,
although  total cost as a percentage to sales  declined 3.75% from the 1996 Nine
Months.



     The most  significant  increase from revenues came from  restaurant  sales,
which  increased  123.5% to  $10,709,831  in the 1997 Nine  Months  compared  to
$4,791,844 in the 1996 Nine Months.  Franchise and royalty income decreased 2.8%
to $766,176 in the 1997 Nine Months  primarily  because of the acquisition of 41
franchised  restaurants.  Revenues from franchise  sales increased to $57,839 in
the  1997  Nine  Months  from  $1,050  in the  1996  Nine  Months.  The  Company
anticipates  the growth in franchise  sales revenue to continue  through  fiscal
year 1998 as the Company increases its efforts to sell franchises.



     Regional   representative   fees,   which  are  based  on  the   number  of
representatives  and  the  amount  of  royalty  income  from  franchisees  in  a
representative's   region,   declined  compared  to  the  1996  Nine  Months  in
conjunction with the purchase of 41 franchise  restaurants.  Each representative
acted as the Company's  exclusive agent in a designated  territory to market and
supervise  individual  franchisees  and to sell  franchise  opportunities.  Each
representative  received 50% of the royalties received by the Company under each
franchise agreement and $9,000 of the $19,500 initial franchise fee paid by each
franchisee  in  such   territory.   The  Company  has  two  remaining   regional
representatives but the development of the regional  representative  program has
been discontinued by the Company.


     Cost of sales from restaurant  operations declined by 2.4% in the 1997 Nine
Months compared to the 1996 Nine Months primarily due to an aggressive effort to
increase the Company's purchasing
                                                        13

<PAGE>



     efficiencies  by reducing  contract  prices with several major suppliers of
fish, shrimp, chicken, potatoes and cooking oil.

     General and  administrative  expenses  increased to $1,069,878 for the 1997
Nine Months  compared  to  $568,407  for the 1996 Nine Months as a result of the
settlements  of lawsuits  and  disputes  regarding  leases and fees related to a
consulting  agreement  with the former  Chief  Executive  Officer  which  became
effective on June 1, 1996. These expenses totaled approximately  $452,000 in the
1997 Nine Months.


     Interest expense for the 1997 Nine Months was $114,934  compared to $84,471
in the 1996 Nine  Months.  The  increase in  interest  expense was a function of
indebtedness incurred with respect to recent acquisitions of restaurants.


     Depreciation and amortization increased to $410,768 in the 1997 Nine Months
from $219,892 in the 1996 Nine Months. This increase was primarily caused by the
increase in fixed assets from the acquisitions of restaurants.  The Company also
recorded a $256,260  income tax benefit in the 1997 Nine  Months  compared to an
income tax benefit of $220,067 in the 1996 Nine Months.


     As a result of the  foregoing,  particularly  the  increase  in general and
administrative  expenses,  the  Company's net loss was $877,003 in the 1997 Nine
Months compared to a loss of $552,098 in the 1996 Nine Months.


     On May 23,  1997  the  Internal  Revenue  Service  accepted  the  Company's
proposal of payment of $20,000 and the forfeiture of $1,180,064 of the Company's
net  operating  loss for the period  prior to 1992 and removed all  restrictions
relative to the use of the Company's  remaining net operating losses for the tax
periods prior to 1992 and all subsequent net operating losses.

    

Fiscal 1996 and Fiscal 1995

     The  Company's  revenues  increased  to  $7,877,910  in  Fiscal  1996  from
$7,218,455 in Fiscal 1995, an increase of 9%. The most significant  increase was
in  sales  at  Company  owned  restaurants,  where  revenues  increased  18%  to
$6,648,564 in Fiscal 1996. Although the number of Company owned stores increased
from 23 at the ended of Fiscal 1995 to 24 at the end of Fiscal 1996, revenues at
Company  owned  stores  increased   principally  through  the  purchase  of  six
restaurants from franchisees which, in the aggregate,  had substantially  higher
sales than the  aggregate  sales of the three  Company  owned  stores  that were
closed and the one Company  owned store that was sold to a franchisee  in Fiscal
1996.  Franchise  and royalty  income  declined 20% to $1,228,296 in Fiscal 1996
primarily because of the reduction in the number of franchised  restaurants from
123 at the end of Fiscal  1995 to 103 at the end of Fiscal  1996.  Revenue  from
initial  franchise  fees  declined  to  $1,050  from  $63,550  because  only one
franchise was sold in Fiscal 1996.



                                                        14

<PAGE>


   
     The Company's total costs and expenses increased 8% to $8,863,737 in Fiscal
1996. The cost of sales, including occupancy,  at Company owned stores increased
16% to $3,856,776 in Fiscal 1996. As a percentage of revenues from Company owned
restaurants,  the cost of  sales,  including  occupancy,  decreased  from 59% in
Fiscal 1995 to 58% in Fiscal 1996. The Company's  operating  expenses  increased
15% to  $2,742,907  in Fiscal  1996.  As a  percentage  of  revenues,  operating
expenses increased from 33% in Fiscal 1995 to 35% in Fiscal 1996. Such increases
were primarily due to increased  costs to associated  with higher sales volumes.
Franchise  service and selling expenses declined 17% to $876,584 in Fiscal 1996,
representing  11% and 15% of total  revenue  in  Fiscal  1996 and  Fiscal  1995,
respectively,  as a result  of  lower  costs  associated  with  servicing  fewer
franchisees.  Fees payable to regional  representatives  declined in conjunction
with the  decline in  revenues  from  franchisees.  The  Company's  general  and
administrative expenses increased 55.6% to $1,097,350 in Fiscal 1996 compared to
Fiscal 1995. As a percentage of revenues,  general and  administrative  expenses
increased  to 14% in  Fiscal  1995  from  10% in  Fiscal  1996  as a  result  of
settlements   of  lawsuits   and   disputes   regarding   leases.   General  and
administrative  expenses  can be expected to increase in Fiscal 1997 as a result
of the Company's anticipated expansion plans.
    

     Interest  expenses for Fiscal 1996 also increased to $168,513 from $101,818
in Fiscal 1995 as a result of increased  payments to Bank One, the restructuring
of lease  obligations  and  interest  payable  on  promissory  notes  issued  in
connection with the purchase of restaurants from  franchisees and  restructuring
of lease obligations.


     Depreciation and amortization increased 69% to $290,120 in Fiscal 1996 as a
result  of the  acquisition  of the five new  Company  owned  stores  and  costs
associated  with the closing of three  Company  owned  stores.  The Company also
benefited  from a net  operating  loss carry  forward of $329,100 in Fiscal 1996
compared to a benefit of $146,600 in Fiscal 1995.


     As a result of the  foregoing,  the  Company's net loss  increased  112% to
$825,240 in Fiscal 1996 from $389,998 in Fiscal 1995.


Liquidity and Capital Resources
   
     The Company has financed its operations  principally  from revenues derived
from  Company  owned  stores  and  royalty  income  from  franchisees,   private
placements of equity and a line of credit from a bank. The Company had a working
capital  surplus of $286,832 at March 30, 1997 compared  with a working  capital
deficit of  $1,252,796  at June 30,  1996.  The Company had cash and  short-term
investments  of  $1,739,272  at March 30, 1997  compared to $985,616 at June 30,
1996.  Particularly  before the  installation  of new  management  and change in
control in June 1996,  operating  losses caused the Company to suffer  liquidity
problems,  which included the Company's inability to make certain lease and note
payments when due. The Company  became in arrears with respect to certain leases
because of poor performance by stores in those  locations.  The Company had also
incurred  indebtedness in connection with (i) the conversion of past due amounts
under  certain  leases  to  indebtedness  and (ii)  the  repurchase  of  certain
franchises,  but several of such restaurants were unable to generate  sufficient
revenues to repay the indebtedness. 
    
                                                        15

<PAGE>


   
     In order to increase  its  working  capital and  alleviate  such  liquidity
problems,  the  Company  sold  3,042,463  shares  of  Common  Stock in a private
placement for aggregate gross proceeds of $1,919,275 from June through September
1996 (the "June Private Placement") and sold 3,163,911 shares of Common Stock in
a private  placement for aggregate  gross proceeds of $5,631,761 in November and
December  1996  (the  "November  Private   Placement").   The  Company  utilized
approximately  $400,000 of the proceeds of the June Private Placement to provide
collateral  to Bank One as security  for the then  outstanding  indebtedness  of
$750,000, approximately $350,000 to satisfy trade payables that were outstanding
as of June 1, 1996,  approximately  $250,000  to fund  losses  from  operations,
approximately $166,000 for expenses incurred in connection with the offering and
the change of control of the Company  through the hiring of Mr. R. Frank  Brown,
approximately  $125,000  for  advertising  and  public  relations  and the costs
associated with the hiring of new management personnel,  approximately  $105,000
for (i) the repayment of notes due former  franchisees who had sold  restaurants
to the Company and (ii) lease obligations, approximately $142,000 for accounting
and legal expenses  incurred in conjunction with and after the private placement
and with respect to the defense of ongoing litigation and approximately  $78,000
for  placement  fees in  connection  with the private  placement.  See  "Certain
Transactions."
    

     In November  and  December  1996,  the  Company  received  net  proceeds of
approximately  $5,100,000  from the proceeds of the November  Private  Placement
after deduction of commissions and selling expenses.

   
     The  Company  spent  $2,250,000  of the  proceeds of the  November  Private
Placement  for the  purchase  of all of the  outstanding  capital  stock of MIE,
including a cash payment of  $1,631,563  to the former  shareholders  of MIE and
$618,437 for the payment of certain indebtedness of MIE owed to Magee Industrial
Enterprises,  Inc.  The Company  believes  that the purchase of MIE will provide
additional  opportunities  for  expansion,   since  the  Company  may  now  open
additional Company owned stores and sell additional  franchises in New York, New
Jersey,  Pennsylvania and Delaware,  where MIE was the exclusive  franchisee and
had exclusive  development  rights.  In addition,  the Company  believed that it
could operate the 32 stores owned by MIE with minimal increase in administrative
overhead and that the  purchase of the 32 stores would  provide the Company with
more  flexibility and control over the  implementation  of the "Seafood  Grille"
concept.  The Company  anticipates  that (i)an improvement in the operations of 
the stores  purchased  from MIE, which had revenues of $14,399,959 in the year 
ended December 29, 1996,  (ii) earnings  which may be generated  from 
Company owned stores which the Company  plans to open in MIE's former territory 
and (iii) the additional  franchise fees and royalty income from  additional  
franchises to be sold in  such  states  will  have a  positive  impact  on  
future  earnings  and liquidity.  However,  there can be no assurance that the 
losses sustained by MIE in the year ended December 31, 1996 will not continue 
and have an adverse impact on the Company's earnings and liquidity.

 
     The Company used $364,000 of the proceeds of the November Private Placement
to satisfy its remaining  obligations  to Bank One The Company has also utilized
the proceeds of the November  Private  Placement for  restaurant  renovations to
expand the Seafood Grille concept, acquisition of
 
                                                       16

<PAGE>



     restaurants  and  settlements of past due amounts to certain  landlords and
settlement of certain  litigation.  The Company is now current  regarding  lease
payments on all of its restaurant leases.


     The  Company  anticipates  that it will  need  additional  capital  to fund
investments in capital  expenditures  related to the Seafood Grille concept. The
Company  expects to spend  approximately  $2,000,000  through  June 30,  1998 to
develop the Seafood Grille  concept in additional  markets in the United States.
The Company also expects to spend approximately $1,000,000 in working capital to
renovate its existing  Company owned  restaurants to  selectively  introduce the
Seafood Grille concept.


     For the 1997  Nine  Months,  the  Company  experienced  negative  cash flow
resulting  primarily from start-up  expenses  related to the introduction of the
Seafood Grille concept into the Detroit marketplace,  legal and lease obligation
settlements,  integration  expenses  related to the  acquisitions of M.I.E.  and
other restaurants. The Company believes the costs incurred in the development of
the Seafood Grille concept will enable the Company to re-position  itself in the
marketplace  for quick  service  restaurants,  as the Company can  emphasize its
broiled food products.


     The Company  believes  that its  revenues  will  improve in the fiscal year
commencing  July 1, 1997 as the  result  of the  continued  introduction  of the
Seafood Grille concept, the integration of the 32 restaurants purchased from MIE
into the Company's  operations and additional  expansion.  The management of the
Company has reduced  certain  costs since the change of control in June 1996 and
continues to seek  opportunities to reduce the Company's  operating costs. Since
March 30, 1997,  management of the Company has reduced its administrative  staff
and has reassigned  various middle management  positions to yield a cost savings
of approximately $275,000 annually. Since June 30, 1996, the Company has changed
suppliers  and  distributors  to further  reduce  costs.  In  addition  to these
measures,  management has also initiated a menu price increase of  approximately
three percent. The increase in prices was the Company's first in three years.


     The  Company  believes  that its  current  cash  resources,  cash flow from
operations and cost savings (including  equipment leasing  opportunities, 
selling a mortgage on the real estate owned by the Company at one locatin and 
new supplier  relationships)  would be  sufficient  to  adequately  fund its 
current working capital needs through the fiscal year commencing July 1, 1997,  
although additional  financing may be required for all planned capital  
expenditures.  In the event that the  Company  needs  additional  working  
capital to finance  its operations or capital expenditures, the Company 
believes it could meet its needs through either additional borrowings or the 
sale of additional equity,  although there can be no assurance  that the 
Company would be successful in obtaining any such financing, or on what terms 
such transactions could be effected.

    

Item 3.           Description of Property.

     The Company's  principal  executive  offices are located at 7400 Baymeadows
Way,  Jacksonville,  Florida 32256  (904-739-1200).  The Company rents its 7,600
square feet of headquarters  space for an annual rent of approximately  $134,000
pursuant  to a lease  which  expires  in 2001.  The  Company  believes  that its
headquarters space is adequate for its proposed expansion.
                                                        17

<PAGE>



     The Company's 64  restaurants  include 31  restaurants  located in premises
leased by the  Company,  32 located in  premises  leased by MIE, a  wholly-owned
subsidiary of the Company, and one in a property owned by MIE. In addition, with
respect to five  leases,  the  Company  either  guarantees  the  obligations  of
franchisees  or leases the properties  and subleases  them to  franchisees.  The
Company's free standing restaurants are each approximately 2,000 square feet and
the Company's  restaurants  located in malls are each approximately 400 to 1,100
square feet.


     The leases have remaining  terms ranging from one to 16 years.  Many of the
leases contain renewal  options for periods of five to 10 years.  The Company is
reviewing  whether to continue to operate any marginal  restaurants  acquired in
the MIE Acquisition  and to renegotiate the terms of each restaurant  lease upon
the  expiration  of each lease.  The following  chart sets forth the  expiration
dates of the terms of (i) the leases of Company owned restaurants,  and (ii) the
Company's  leases which are subleased to  franchisees  and leases of franchisees
which are guaranteed by the Company.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                          Leases Subject
                                          to Guarantees
         Number of Leases                 or Subleases                 Expiration Date

                   6                             0                              1997
                   4                             1                              1998
                   7                             0                              1999
                   3                             1                              2000
                  14                             0                              2001
                  11                             2                              2002
                  13                             0                              2003
                   7                             1                              2004
                   3                             0                              After 2004
</TABLE>

Item 4.         Security Ownership of Certain Beneficial Owners and Management.
   
     The following table sets forth information as of June 15, 1997 with respect
to officers, directors and persons who are known by the Company to be beneficial
owners of more  than 5% of the  Company's  Common  Stock.  Except  as  otherwise
indicated,  the Company believes that the beneficial  owners of the Common Stock
listed  below,  based  on  information  furnished  by  such  owners,  have  sole
investment  and voting power with  respect to such shares,  subject to community
property laws where applicable.
    
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Shareholder                                                     Shares                Percentage                     
   
Bruce R. Galloway(1)                                 1,807,334                          12.0
Lifeyrissjodur Austurlands                           1,179,875                           8.2
NTS Financial Services, Ltd.(2)                      1,167,666                           8.0
Evan Binn and Ronna Binn(3)                            924,592                           6.4

                                                        18

<PAGE>



Knoll Capital Management, Inc.(4)                       833,916                           5.8
Liferissjodur Vestmannaeyinga                           823,125                           5.7
Lifeyrissjodurinn Hlif                                  821,875                           5.7
AFC Enterprises, Inc.(5)                                776,666                           5.4
Magee Industrial
  Enterprises, Inc.(6)                                  765,625                           5.1
R. Frank Brown(7)                                       190,000                           1.3
Heinz Schimmelbusch(8)                                   66,668                          0.5.
William Saculla(9)                                       15,000                          0.1
    

Officers and Directors as a Group                    4,080,564                          26.4%

Total Outstanding Shares (10)                       14,377,531
</TABLE>

Notes

     (1) Mr.  Bruce R.  Galloway is the  Chairman  of the Board of the  Company.
Includes warrants to purchase 430,000 shares of Common Stock at a purchase price
of $1.51, which warrants are exercisable through May 31, 2001. Includes warrants
to purchase  250,000 shares of Common Stock which are exercisable at an exercise
price of $3.00 per share through December 31, 2001.


     (2) Mr.  Skuli  Thorvaldsson,  the Vice  Chairman  of the  Company,  is the
President of NTS Financial Services,  Ltd. Includes warrants to purchase 250,000
shares  of  Common  Stock at a  purchase  price of  $1.51,  which  warrants  are
exercisable through May 31, 2001. Includes warrants to purchase 50,000 shares of
Common Stock which are exercisable for a term of five years at an exercise price
of $3.00 per share.

   
     (3) Includes  warrants to purchase  50,000  shares of Common Stock owned by
Mr. and Mrs. Binn,  which warrants are  exercisable at a purchase price of $1.51
per share through May 31, 2001.


    

     (5) Includes  warrants to purchase  100,000 shares of Common Stock owned by
Mr. Andrew Catapano, President of AFC Enterprises. Such warrants are exercisable
at a purchase price of $1.51 per share through May 31, 2001.


     (6) Gives effect to the  conversion of 490,000 shares of Series B Preferred
Stock into 765,625 shares of Common Stock for no additional consideration.

                                                        19

<PAGE>


   
     (7) Mr. R. Frank Brown is the President, Chief Executive Officer, Treasurer
and a Director of the  Company.  Includes  140,000  options  granted  which have
vested and 560,000 options granted which have not vested pursuant to Mr. Brown's
employment agreement to purchase an aggregate of 700,000 shares of Common Stock,
with an exercise price of $1.375 per share with respect to 350,000 shares and an
exercise price of $2.125 per share with respect to 350,000  shares.  20% of such
options vest each year for a period of five years commencing June 1, 1997.


     (8) Mr. Heinz  Schimmelbusch,  a Director  designee,  disclaims  beneficial
ownership of 133,334 shares of Common Stock held in trust for his children.
    

     (9) Mr. William  Saculla is the Secretary of the Company.  Does not include
options which have been granted but have not vested to purchase 15,000 shares of
Common  Stock at a price of $2.65  per  share.  20% of such  options  vest for a
period of five years commencing September 1, 1997.


     (10) Gives no effect to the issuance of any shares of Common Stock upon the
exercise of any outstanding options or warrants, including: (i) 1,335,000 shares
of Common  Stock upon the  exercise of currently  exercisable  warrants  with an
exercise price of $1.51 per share,  (ii) 400,000 shares of Common Stock upon the
exercise of currently  exercisable  warrants with an exercise price of $3.00 per
share,  (iii)  316,391  shares of Common  Stock upon the  exercise of  currently
exercisable  warrants  issued to the  placement  agent of the  November  Private
Placement,  with an exercise  price of $3.30 per share,  (iv) 167,500  shares of
Common Stock  issuable to  employees of the Company  other than Mr. Brown for an
exercise  price of $2.65,  which  vest over a period  of five  years  commencing
September 1, 1997,  (v) 5,000 other warrants with an exercise price of $3.00 per
share  exercisable  through  January 31, 2002, and (vi) 700,000 shares of Common
Stock  issuable  upon the  exercise of options  which vest over a period of five
years issued to Mr.  Brown,  and the issuance of 862,514  shares of Common Stock
upon  conversion  of all of the  outstanding  shares  of  Series A and  Series B
Preferred Stock.

   
     Magee  Industrial  Enterprises  is the sole owner of the 490,000  shares of
Series B Preferred  Stock which is  convertible  into  765,625  shares of Common
Stock. Twenty  shareholders,  none of whom are affiliated with the Company,  own
all of the 89,200  outstanding  shares of Series A  Preferred  Stock,  which are
convertible into any aggregate of 133,800 shares of Common Stock pursuant to the
terms of an agreement  in  principle  between the Company and the holders of the
Series A Preferred Stock. See "Description of Securities."


Item 5.           Directors, Executive Officers, Promoters and Control Persons.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

          Name                              Age                                 Position

Bruce R. Galloway                           39                         Chairman of the Board

                                            20

<PAGE>



R. Frank Brown                              48                         President, Chief Executive Officer,
                                                                               Treasurer and Director

Skuli Thorvaldsson                          55                         Vice Chairman of the Board

Fred Knoll                                  41                         Director (Designee)

Heinz Schimmelbusch                         53                         Director (Designee)

Dennis S. Bookshester                       58                         Director (Designee)

William F. Saculla                          45                         Secretary

</TABLE>


                                                        21

<PAGE>



Directors

     Bruce R. Galloway. Mr. Galloway has been Chairman of the Board of Directors
since May 1996. Mr.  Galloway is currently a managing  director of Burnham,  the
placement agent in the November Private  Placement,  an NASD  Broker/Dealer  and
investment  bank  based in New  York.  Prior to  joining  Burnham  in 1993,  Mr.
Galloway was a senior vice  president at  Oppenheimer  & Company,  an investment
bank and NASD  Broker/Dealer  based in New York,  from 1991  through  1993.  Mr.
Galloway holds a B.A.  degree in Economics from Hobart College and an M.B.A.  in
Finance from New York University's Stern Graduate School of Business.


     R. Frank Brown. Mr. Brown has served as President, Chief Executive Officer,
Treasurer  and  Director  since May 1996.  From May 1995 to May 1996,  Mr. Brown
worked as a consultant to an investment group associated with the Company. Prior
to working for the Company,  Mr. Brown was associated  with Shoney's and Captain
D's.  From August 1992 to May 1995, he operated,  as a franchisee,  two Shoney's
restaurants in northern  Utah.  From November 1984 to August 1992, Mr. Brown was
President of Captain D's. From August 1978 through November 1984, Mr. Brown held
numerous  positions  within the Captain D's  organization,  including Group Vice
President,  Vice  President  of  Franchise  Operations,  Director  of  Franchise
Operations,  Director of Personal  and  Training,  Personal  Recruiter  and Unit
Manager. Mr. Brown is a 1972 Graduate of Purdue University,  where he received a
B.A. degree in Psychology.


     Skuli Thorvaldsson. Mr. Thorvaldsson has been Vice Chairman of the Board of
Directors since May 1996. Mr.  Thorvaldsson has been the Chief Executive Officer
of the Hotel Holt in Iceland since 1980.  Since 1992, Mr.  Thorvaldsson has been
the  President of NTS  Financial  Services,  Ltd. Mr.  Thorvaldsson  has various
diversified interests in food court services, travel agency and pork processing.
He  is  also  a  master  franchisee  of  Domino's  Pizza  in  Scandinavia.   Mr.
Thorvaldsson is a director of Allied Resources Corp. Mr. Thorvaldsson  graduated
from the  Commercial  College of Iceland and the  University of  Barcelona.  Mr.
Thorvaldsson received his Degree in Law from the University of Iceland.


     Fred Knoll. Mr. Knoll is a Director designee of the Company. Since 1987, he
has been the principal of Knoll Capital Management, L.P., a venture capital firm
specializing in the information  technology industry.  From 1989 until 1993, Mr.
Knoll was Chairman of the Board of Directors of Telos  Corporation  (formerly C3
Inc.), a computer systems integration company with approximately $200 million in
annual sales. From 1985 to 1987, Mr. Knoll was an investment manager for General
American Investors,  responsible for the technology portfolio, and served as the
United States  representative  on investments  in leveraged  buyouts and venture
capital  for Murray  Johnstone,  Ltd.  of Glasgow,  Scotland.  Mr.  Knoll is the
Chairman of the Board of Thinkings  Tools Inc.  and of Lamar  Signal  Processing
Ltd., and he is a director of numerous  companies  including  Spradling Holdings
Ltd. and U.S.  Energy  Systems Inc. Mr. Knoll is on the Board of Advisors of SRI
International  (the European division of Stanford  Research  Institute) and is a
co-manager of the Valor Capital Management and Valor International  public stock
funds. Mr. Knoll holds a B.S. in Electrical
                                                        22

<PAGE>



     Engineering   and  Computer   Science  and  a  B.S.  in   Management   from
Massachusetts  Institute of Technology and an M.B.A. from Columbia University in
Finance and International Business.


     Heinz C.  Schimmelbusch.  Mr.  Schimmelbusch is a Director  designee of the
Company.  He is  Chairman,  President  and  Chief  Executive  Officer  of Allied
Resource Corporation ("Allied"),  a company founded by Mr. Schimmelbusch in 1994
to develop  companies active in mining,  advanced  materials and recycling.  Mr.
Schimmelbusch  is also  Chairman of Alanx  Corporation,  a producer of composite
ceramics for wear solutions;  Chairman and Chief Executive  Officer of Puralube,
Inc., which is commercializing an advanced process for re-refining used oil; and
a Director of Northfield  Minerals Inc., a gold mining and  exploration  company
listed on the Toronto Stock Exchange.  Mr.  Schimmelbusch has been a Director of
Safeguard Scientific  Corporation,  a company whose shares are listed on the New
York Stock Exchange,  since 1989. Prior to 1994, Mr.  Schimmelbusch was Chairman
of the Management  Board of  Metallgesellschaft  AG,  Germany,  a  multinational
company in the process  industries,  and  Chairman of the  Supervisory  Board of
LURGI AG, Germany's  leading process  engineering firm; of Buderus AG, a leading
manufacturer of commercial and residential  health  equipment;  of Dynamit Nobel
AG, a  leading  manufacturer  of  explosives;  and  Norddeutsche  Affinerie  AG,
Europe's largest copper producer. Mr. Schimmelbusch also served on the Boards of
several  leading  German   Corporations  and  institutions,   including  Allianz
Versicherungs AG, Munich; Philipp Holzmann AG, Frankfurt; Mobil Oil AG, Hamburg;
Teck Corporation,  Vancouver; and others. Mr. Schimmelbusch has been the founder
and  Chief  Executive  Officer  of a  number  of  public  companies  in  process
industries,  including:  Inmet  Corporation,  Toronto,  Canada  (formerly Metall
Mining  Corporation);   Methanex  Corporation,  Vancouver,  Canada;  and  B.U.S.
Umweltservice AG, Frankfurt,  Germany.  Mr.  Schimmelbusch served as a Member of
the  Presidency  and  Chairman  of the  Environmental  Division  of  the  German
Industrial  Association (BDI) and represented  Germany on the Executive Board of
the International  Chamber of Commerce,  Paris, where he held the office of Vice
President. Mr. Schimmelbusch received his graduate degree (with distinction) and
his  doctorate  (magna cum laude) in Economics  from the  University of Tubigen,
Germany.


     Dennis  S.  Bookshester  Mr.  Bookshester  is a  Director  designee  of the
Company.  Since 1991,  he has been a business  consultant.  In January  1997, he
became President and Chief Executive Officer of H20 Plus, LLP. From 1990 through
1991, he served as President and Chief  Executive  Officer of Zale  Corporation.
From 1984  through  1989,  he served as Vice  Chairman  of Carson  Pirie Scott &
Company and as Chairman and Chief Executive Officer of its retail division. From
1983 through 1984, he served as the President and Chief Executive Officer of the
Department  Stores  Division of Carson Pirie Scott & Company.  From 1977 through
1983, he held various executive positions with Associated Dry Goods Corporation,
where he served as President of its Caldor,  Inc.  subsidiary  from 1982 through
1983,  as  Chairman  and Chief  Executive  Officer of Sibley,  Lindsay  and Curr
Division  from 1978 through 1982 and as  President  of such  division  from 1977
through 1978.  From 1961 through 1977 he was with Federated  Department  Stores,
Inc. where he became Senior Vice President of Merchandising.  Mr. Bookshester is
a Director of Evans, Playboy Enterprises Inc., AMRE, Fruit of the Loom, Sundance
Homes,  American Gem  Corporation  and the University of Chicago Council for the
Graduate School of Business.  Mr. Bookshester  received his B.S. degree from the
University of Alabama in 1960.
                                                        23

<PAGE>



     William F.  Saculla.  Mr.  Saculla has served as  Secretary  of the Company
since 1984.  Mr. Saculla is responsible  for the Company's  financial  reporting
activities and internal controls. Mr. Saculla earned a B.S. degree in Accounting
from Youngstown State University in 1978.


     Each Director is elected to serve until the Company's  next annual  meeting
of Shareholders and until his successor is duly elected and qualified. There are
no agreements with respect to the election of directors.  Executive officers are
appointed  annually by the Board of Directors and each executive  officer serves
at the discretion of the Board of Directors.  The Director designees have agreed
to become members of the Board of Directors upon the Company obtaining  Director
and  Officer  liability  insurance.  The  Company  has  requested  bids for such
insurance to several  insurance  companies and will obtain such  insurance  upon
acceptance of a bid.
    

Other Key Employees

     Michael D. Proulx, Director of Franchise Services. Mr. Proulx has served as
Director of Franchise  Development  since  January  1994.  He was the owner of a
Company  franchise from December 1992 through August 1996, when it was purchased
by the Company.  Prior to October 1992,  Mr. Proulx was a  Commissioned  Officer
serving  as a Pilot and  Intelligence  Officer in the  United  States  Army with
assignments  that included  that of Company  Commander,  Airfield  Commander and
Brigade Operations Officer.  Mr. Proulx is a 1973 graduate of Cornell University
where he received a B.S.  degree in Economics.  Mr. Proulx also received an M.S.
degree in International Relations from Troy State University in 1988.

     Jana Williams,  Director of Marketing. Ms. Williams rejoined the Company as
the  Director of  Marketing in June 1996.  Prior to this,  Ms.  Williams was the
Marketing  and Media  Coordinator  for the Company from December 1993 to January
1996.  From January 1996 to June 1996,  she was an Account  Coordinator at Harte
Hanks Direct Marketing. From January 1992 to June 1993, Ms. Williams served as a
Convention Coordinator for Technol Medical Products, Inc., in Fort Worth, Texas.
From May 1986 through  January 1992, she served as Women's  Services  Specialist
for the Team Bank in Dallas,  Texas.  Ms.  Williams  is a 1990  graduate  of the
University of Texas, Arlington where she earned a B.A. in Marketing.


Committees

     In December 1996, the Board of Directors  formed the following  committees:
Executive,  Compensation and Audit. The Board of Directors  elected Frank Brown,
Bruce  Galloway  and  Skuli  Thorvaldsson  to  the  Executive   Committee.   The
Compensation  Committee  of the Board of  Directors  was  formed  to review  the
Company's executive compensation proposals, subject to the approval of the Board
of  Directors.  The  Compensation  Committee is composed of Dennis  Bookshester,
Skuli Thorvaldsson and Bruce Galloway.  The Audit Committee was formed to advise
the Board in matters relating to the audit of the Company's financial statements
and the Company's financial reporting systems.  The Board elected Messrs.  Bruce
Galloway, R. Frank Brown, William Saculla, the
                                                        24

<PAGE>



     Company's Secretary, and George Koo, an independent advisor to the Company,
as members of the Audit Committee.


     In addition,  the International Advisory Committee was formed to advise the
Board  of   Directors   regarding   international   operations   and   expansion
opportunities,  although  without the power to obligate the  Company.  The Board
selected Gudmundur Jonsson,  David Baron,  Valdimar Thomasson,  Evan Binn, Gisly
Martinsson,  Lorie  Karnath and Hans  Rutkowski  to the  International  Advisory
Committee.


                                                        25

<PAGE>



Item 6.           Executive Compensation.

     The following  table provides  certain summary  information  concerning the
compensation  paid or  accrued  by the  Company  to or on  behalf  of its  Chief
Executive  Officer  and the other  named  executive  officers of the Company for
services  rendered in all capacities to the Company and its subsidiaries for the
fiscal years ended June 30, 1996, 1995 and 1994.


<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


   
(a)  Summary Compensation Table


                                                                                                      Long-Term Compensation
                                        Annual Compensation                                           Awards Payouts      Payouts
Name and                                            Other Annual    Restricted        Securities           LTIP         All Other
Principal Position   Year   Salary       Bonus      Compensation    Stock             Underlying           Payouts      Compensation
                                                                    Award(s)          Options/SARs
R. Frank Brown       1996   $10,025.00    0.00       $0.00          0.00              700,000              $0.00               0
 President, CEO,                                                                      shares of
Treasurer                                                                             Common Stock
                     1995        $0.00    0.00       $0.00          0.00                        0          $0.00

                     1994        $0.00    0.00       $0.00          0.00                        0          $0.00                0
William Saculla      1996   $75,000.00  $1,000       $0.00          0.00                        0          $0.00                0
 Secretary
                     1995   $70,000.00    0.00       $0.00          0.00                        0           $0.00
                     1994   $65,000.00    0.00       $0.00          0.00                        0           $0.00               0

    
</TABLE>



                                                                    26

<PAGE>


   

(b)  Option/SAR Grants in Last Fiscal Year
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                              Number of Securities         Percent of total                                           
                              Underlying Options/SARs      options/SARs granted to                                    
Name                          granted                      employees in fiscal year     Exercise or base price      Expiration Date
R. Frank Brown (1)            700,000 shares of            100%                         $1.375 for 350,000 Shares   2002-2006

                              Common Stock                                              $2.125 for 350,000 Shares
</TABLE>
______________________
     (1) 20% of  these  options  vest  each  year  over a period  of five  years
commencing June 1, 1997 and are exercisable for five years after vesting.


     (c)  Aggregated  Option/SAR  Exercises  in  Last  Fiscal  Year  and  FY-End
Option/SAR Values
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                        Shares acquired on                       Number of Unexercised           Value of unexercised in-the-money
Name                    exercise                 Value Realized  options/SARs at June 30, 1996     options/SARs at June 30, 1996
R. Frank Brown(1)       0                        0               700,000 options                   $0 Exercisable,
                                                                                                   $262,500 Unexercisable
</TABLE>

 ______________________  
(1) 20% of these  options  vest  each  year  over a
period of five years  commencing June 1, 1997 and are exercisable for five years
after vesting.

(d)  Long-Term Incentive Plans - Awards in Last Fiscal Year

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                    Eststimated future payouts under non-stock     
                  Number of shares,       Performance or other period                  price based plans                 
Name              units or other rights   until maturation or payout  Threshold               Target            Maximum
R. Frank Brown(1) 700,000                 June 1997-June 2001               N/A                  N/A               N/A

</TABLE>

______________________
     (1) 20% of  these  options  vest  each  year  over a period  of five  years
commencing June 1, 1997 and are exercisable for five years after vesting.
    

     Mr. R. Frank Brown has executed an  employment  agreement  with the Company
which  provides  for a salary  of  $125,000  per  year  for a term of two  years
commencing June 1, 1996. The agreement is renewable  annually for additional one
year terms. Pursuant to the employment agreement,  the Company granted Mr. Brown
options to purchase an  aggregate  of 700,000  shares of Common  Stock,  with an
exercise  price of $1.375  per share  with  respect  to  350,000  shares  and an
exercise price of $2.125 per share with respect to 350,000 shares.  20% of these
options vest each year over a period of five years  commencing  June 1, 1997 and
are  exercisable  for five years after  vesting.  In the event that Mr.  Brown's
employment contract is not renewed, he will only be entitled to exercise those


                                                        27

<PAGE>



     options  which have vested as of the date of  termination.  The Company has
also purchased  $1,000,000 of key man life insurance on Mr. Brown,  of which the
Company is the  beneficiary.  Ownership  of the policy  will be  assigned to Mr.
Brown upon termination of Mr. Brown's employment.  Mr. Brown also receives a car
allowance of $600 per month.

Item 7.           Certain Relationships and Related Transactions.

     On May 31, 1996,  Mr. James R.  Cataland  sold  2,000,000  shares of Common
Stock to an investor group led by Mr. Bruce Galloway,  the Company's Chairman of
the Board,  for an  aggregate  sale price of  $1,200,000.  With  respect to such
2,000,000 shares, Mr. Galloway purchased 416,667 shares, NTS Financial Services,
LTD. (an  affiliate of Mr.  Thorvaldsson,  the  Company's  Vice  Chairman of the
Board) purchased 416,666 shares,  Lifeyrissjodurinnn  Hilf (an Icelandic pension
fund) purchased  546,875 shares,  Heinz  Schimmelbusch and members of his family
purchased 200,000 shares and certain non-affiliates of the Company purchased the
remaining  419,792 shares.  Contemporaneously  with such sale, James A. Cataland
and William  Saculla  resigned  from the Board of Directors of the Company,  Mr.
Cataland  resigned as President of the Company and Messrs.  Galloway,  Brown and
Thorvaldsson were elected to the Board of Directors. Mr. Galloway paid $0.60 per
share purchased from Mr.  Cataland,  but received no placement fee in connection
therewith. Certain other purchasers of the balance of 2,000,000 shares of Common
Stock from Mr.  Cataland and  3,042,463  shares of Common Stock from the Company
paid $0.64 per share. Of the $0.64 purchase price per share, $0.04 per share was
paid as a  placement  fee to Mr.  Galloway,  and other  broker/dealers,  and Mr.
Cataland  and the Company  received  $0.60 per share from such  investors.  With
respect to such private placement,  approximately $40,000 in placement fees were
paid to Mr. Bruce Galloway in his capacity as a placement  agent.  Upon the sale
of his shares of Common  Stock,  Mr.  Cataland  was retained by the Company as a
consultant  under a consulting  agreement.  Under this  agreement,  Mr. Cataland
receives  a  consulting   fee  of  $100,000  per  year,   payable  in  bi-weekly
installments for two years which commenced June 1, 1996.

     On May 31, 1996, Messrs.  Bruce Galloway,  Skuli Thorvaldsson and Gudmundur
Jonsson agreed to be jointly and severally liable for the Company's  obligations
to Bank One under a term loan in the original  principal  amount of $750,000 and
Mr. Andrew Catapano,  the President of AFC Enterprises (a principal  shareholder
of the Company) agreed to guarantee $187,500 of the Company's obligations.  Upon
repayment of the loan on December 2, 1996, the guarantees  were  terminated.  In
consideration  for  such  guarantors  providing  the  guarantees  and  providing
approximately   $170,000  to  fund  certain  expenses  in  connection  with  the
acquisition of Mr.  Cataland's  shares and the placement of the Company's Common
Stock in May 1996, the Company issued 555,000 warrants to Mr. Galloway,  250,000
warrants  to Mr.  Thorvaldsson,  250,000  warrants  to Mr.  Jonsson  and 100,000
warrants to Mr. Catapano.  Such warrants are exercisable at a price of $1.51 for
a period of five years through May 31, 2001.


     On August 26, 1996, the Company  purchased  substantially all of the assets
and selected  liabilities  of Proulx  Properties,  Inc., a corporation  owned by
Michael Proulx, the Company's Director of Franchise 28

<PAGE>



     Services.   The  assets  of  the  corporation  consisted  of  a  franchised
restaurant  located in Port  Charlotte,  Florida.  The purchase price was 22,000
shares of Common  Stock of the  Company  valued at  $68,750.  On the date of the
transaction,  the  average of the  Company's  closing  bid and asked  prices was
$3.125 per share.

   
     On  November  27,  1996,  the  Company  purchased  all  of the  issued  and
outstanding stock of MIE for $1,506,563. The Company also invested $743,437 into
MIE,  which  amount  was  immediately  paid  to  Magee  Industrial   Enterprises
("Magee"),  an affiliate of MIE, to reduce the outstanding  indebtedness owed by
MIE to Magee to  $1,091,563.  The  $2,250,000  paid in  connection  with the MIE
Acquisition was paid from the proceeds of the November Private Placement.  As of
the date of the  acquisition,  Magee was owned by 11 individuals  and 10 trusts,
all of whom are relatives or trusts for the benefit of  relatives.  None of such
shareholders  own more than 10% of the  issued and  outstanding  stock of Magee.
Harry M.  Katerman,  the owner of 8.8% of the stock of Magee is the President of
Magee.
    

     The $1,139,563  principal  amount of remaining debt owed by MIE to Magee is
evidenced by a promissory note (the "Magee Note") payable in 10 equal semiannual
installments,  with the  first  payment  being due on June 1, 1998 and the final
payment being due on December 1, 2002.  The  principal  amount of the Magee Note
bears  interest at the rate of eight  percent  (8%) per annum,  and  interest is
payable every six months  commencing  June 1, 1997. In the event of a closing of
any financing by the Company in excess of $10,000,000, provided that the debt or
equity  financing  which results in equaling or exceeding  the  aggregate  gross
proceeds of  $10,000,000  is a debt or equity  financing for gross proceeds of a
minimum of  $5,000,000  (other than any purchase  money  financing in connection
with the acquisition of any assets) or the sale of all or  substantially  all of
the  capital  stock  of the  Company  or MIE,  the  balance  of all  outstanding
principal  and  interest  under  the Magee  Note  shall be  immediately  due and
payable.


     The 490,000 shares of Series B Preferred  Stock of the Company owned by MIE
were  transferred to Magee in connection with the Company's  acquisition of MIE.
The Series B Preferred Stock is convertible  into 765,625 shares of Common Stock
of the  Company at the option of the  Company  commencing  April 27,  1997.  The
Company  agreed to pay  Magee an amount  equal to the  accrued  dividend  on the
Series B  Preferred  Stock of  $390,417  through  November  30,  1996 in full on
September 1, 1998. Such obligation shall not bear interest and no dividends have
accumulated on such Preferred Stock since November 30, 1996.


     In connection with the November Private Placement,  Bruce Galloway received
$71,000 as selling  commissions.  Burnham,  the placement  agent of the November
Private Placement,  had agreed to pay Mr. Galloway, the Chairman of the Board of
the Company and a Managing  Director  of Burnham,  20% of the cash  compensation
payable to Burnham in consideration for his services rendered in connection with
the November Private Placement.


     Effective  January 10, 1997,  the Company  issued  250,000  warrants to Mr.
Bruce Galloway, 100,000 warrants to Mr. George Koo (an advisor to the Board) and
50,000 warrants to Mr. Skuli 29

<PAGE>




Item 8.           Description of Securities.

     The  Company's  certificate  of  incorporation  provides for an  authorized
capital  stock of  25,000,000  shares of Common  Stock and  2,000,000  shares of
Preferred Stock.  14,377,531  shares of Common Stock,  87,200 shares of Series A
Preferred  Stock and 490,000  shares of Series B Preferred  Stock are issued and
outstanding.


Common Stock

     The  holders  of Common  Stock are  entitled  to one vote per share held of
record on all  matters to be voted on by  shareholders.  There is no  cumulative
voting with respect to the election of  Directors,  with the result that holders
of more than 50% of the shares  voting for the election of  directors  can elect
all of the  directors.  The  holders  of Common  Stock are  entitled  to receive
dividends  when,  as and if  declared  by the Board of  Directors  from  sources
available  therefor.  In the event of liquidation,  dissolution or winding up of
the Company,  whether voluntary or involuntary,  the holders of Common Stock are
entitled  to  share  ratably  in  the  assets  of  the  Company   available  for
distribution to stockholders  after payment of liabilities and after  provisions
for each class of stock,  if any, having  preference over the Common Stock.  All
outstanding  shares  are  fully  paid and  non-assessable  and  legally  issued.
Shareholders do not have any preemptive  rights to subscribe for or purchase any
stock,  warrants or other  securities  of the  Company.  The Common Stock is not
convertible or redeemable.


Preferred Stock
   
     The Series A Preferred Stock is entitled to a cumulative  dividend of $0.10
per share per annum.  Such dividends accrue annually but are payable if and when
the Board  declares a  dividend.  The Company  has not paid any  dividends  with
respect  to the Series A  Preferred  Stock.  Accordingly,  no  dividends  may be
distributed  with  respect to the Common  Stock so long as there are accrued and
unpaid  dividends on the Series A Preferred  Stock.  The holders of the Series A
Preferred Stock are not entitled to vote,  except as required by law. The 87,200
outstanding  shares of Series A  Preferred  Stock are  convertible  into  96,889
shares of Common  Stock for no  additional  consideration  at the  option of the
holder of the stock.  The Series A Preferred  Stock is entitled to a liquidation
preference of $1.00 per share, plus any accrued and unpaid dividends. The Series
A Preferred Stock may be redeemed by the Company at a redemption  price of $1.00
per share plus all accrued and unpaid  dividends.  The amount of accumulated and
unpaid dividends was approximately  $96,000 as of December 31, 1996. The Company
has an agreement in principle  with the holders of the Series A Preferred  Stock
to issue such holders  133,800 shares of Common Stock in  consideration  for the
87,200  shares  of  Series A  Preferred  Stock and all  accumulated  and  unpaid
dividends on the Series 
    
                                                        30

<PAGE>

   

     A Preferred  Stock.  The Common  Stock will be issued  upon  receipt by the
Company of executed agreements which have been sent to the holders of the Series
A Preferred Stock.


     The Series B Preferred Stock is entitled to a cumulative  dividend of $0.10
per share per annum.  Such dividends accrue annually but are payable if and when
the Board declares a dividend.  The holders of the Series B Preferred  Stock are
not entitled to vote, except as required by law. The Series B Preferred Stock is
entitled to a  liquidation  preference  of $1.00 per share.  The Company has not
paid any dividends with respect to the Series B Preferred  Stock. In conjunction
with the  acquisition  of all of the  issued and  outstanding  shares of capital
stock of MIE from affiliates of Magee on November 27, 1996, Magee (the holder of
all of the issued and outstanding  shares of Series B Preferred Stock),  and the
Company agreed that no dividends would  accumulate on such Preferred Stock after
November  30,  1996.  The  Company  agreed to pay  Magee an amount  equal to the
accrued  dividend on the Series B Preferred Stock of $390,417  through  November
30, 1996 in full on September 1, 1998. Such obligation  shall not bear interest.
The 490,000  outstanding  shares of Series B Preferred  Stock are convertible at
the  option of the  holder or the  Company  at any time into  765,625  shares of
Common Stock for no  additional  consideration.  The Company has not  determined
when it will  require  conversion  of the Series B  Preferred  Stock into Common
Stock.
    

Warrants and Options
   
     The Company  has issued  1,335,000  warrants  to purchase  shares of Common
Stock at an exercise price of $1.51 per share.  The warrants are exercisable for
a period of five years  through May 31, 2001.  Some of such warrants were issued
to  principals of the Company,  including  555,000  warrants to Bruce  Galloway,
250,000 warrants to Skuli  Thorvaldsson,  250,000 warrants to Gudmundur Jonsson,
100,000  warrants to Andrew  Catapano  (the owner of AFC  Enterprises,  Inc.,  a
principal  shareholder  of the  Company),  and 50,000 to Evan Binn (a  principal
shareholder  of the  Company).  The remaining  255,000  warrants are held by six
people, none of whom owns more than 65,000 warrants.  Mr. Galloway  subsequently
transferred  125,000 of such  warrants.  The  warrants  provide that the Company
will,  at the  Company's  expense  and upon the  request  of the  holder  of the
warrants,  include the shares of common stock  underlying  the warrants  held by
such  holder  in any  registration  statement  filed  by the  Company  with  the
Securities  and  Exchange  Commission  (the  "Commission"),  subject  to certain
conditions.
    
     Pursuant  to his employment  agreement,  the Company granted Mr. Frank
Brown options to purchase an aggregate of 700,000  shares of Common Stock,  with
an  exercise  price of $1.375  per share with  respect to 350,000  shares and an
exercise price of $2.125 per share with respect to 350,000 shares.  20% of these
options vest each year over a period of five years  commencing  June 1, 1997 and
are  exercisable  for five years after  vesting.  In the event that Mr.  Brown's
employment  contract is not renewed,  he will only be entitled to exercise those
options which have vested as of the date of termination.

     The  Company  has issued  options  to  employees  other  than Mr.  Brown to
purchase an aggregate of 212,500 shares of Common Stock,  167,500 at an exercise
price of $2.65 per share and 45,000 at an 

                                    31

<PAGE>

   

     exercise  price of $3.37 per share.  20% of the  options  with an  exercise
price of $2.65 per share vest each year over a period of five  years  commencing
on September 1, 1996 and are  exercisable  for five years after vesting.  20% of
the  options  with an  exercise  price of $3.37 per share  vest each year over a
period of five years  commencing on March 27, 1998 and are  exercisable for five
years after vesting.
    
   
     The Company has issued to Burnham  warrants to purchase  316,391  shares of
Common Stock in  consideration  for services  rendered as placement agent in the
November  Private  Placement.  The warrants are exercisable for a period of five
years from the date of issue at a price per share equal  to$3.30,  a price equal
to 110% of the closing bid price of the Company's shares as recorded on the NASD
Bulletin Board on the date of each closing under the November Private Placement.
The warrants  provide that the Company will,  at the Company's  expense and upon
the request of the holders of more than 30% of the warrants and shares of common
stock issuable upon exercise of the warrants, include the shares of common stock
underlying the warrants in any registration  statement filed by the Company with
the Commission,  subject to certain  conditions . The warrants also provide that
the Company is required,  at its expense, to file a registration  statement with
the  Commission to register the shares of common stock issuable upon exercise of
the  warrants  upon the demand  after  December  23,  1999,  of the holders of a
minimum  of 30% of any of such  shares  of  common  stock  that  have  not  been
previously registered by the Company.
    
   
     Effective  January 10, 1997,  the Company  issued  250,000  warrants to Mr.
Bruce  Galloway,  100,000  warrants to Mr. George Koo and 50,000 warrants to Mr.
Skuli Thorvaldsson.  The warrants are exercisable for a term of five years at an
exercise  price of $3.00 per  share.  The  warrants  were  issued  for  services
rendered  in  connection  with  the  acquisition  of  MIE  and  represented  the
reinstatement  of 400,000  warrants  previously  issued to Mr. Galloway (with an
exercise  price of $0.60 per share) for services  rendered in connection  with a
private  placement  in August  1993 but which had  expired in August  1995.  The
warrants  provide that the Company will,  at the Company's  expense and upon the
request  of the  holder of the  warrants,  include  the  shares of common  stock
underlying the warrants held by such holder in any registration  statement filed
by the Company with the Commission, subject to certain conditions.
    



<PAGE>

                                                        32



                                                      PART II

Item 1. Market Price of and Dividends on the Registrant's Common Equity and 
        Other Shareholder Matters.

(a)      Market Information
   
     The  following  table sets  forth the high and low  prices for the  periods
indicated as reported by the National  Daily  Quotation  Service,  Inc.  between
dealers and do not include retail  mark-ups,  mark-downs,  or commissions and do
not  necessarily  represent  actual  transactions,  as reported by the  National
Association of Securities Dealers Composite Feed or other qualified inter-dealer
quotation medium. As of June 30, 1997, the closing bid price was $ per share.
    
                                     Low                      High

1995 Fiscal Year:

First Quarter                       0.560                     1.310
Second Quarter                      0.680                     1.870
Third Quarter                       0.680                     1.680
Fourth Quarter                      0.680                     1.180

1996 Fiscal Year:

First Quarter                       0.500                     1.063
Second Quarter                      0.375                     0.906
Third Quarter                       0.250                     0.875
Fourth Quarter                      0.500                     3.125

1997 Fiscal Year:

First Quarter                       2.000                     3.375
Second Quarter                      3.000                     3.375
Third Quarter                       3.000                     3.875
   
     The Common  Stock is  recorded on the NASD  Bulletin  Board with the symbol
ATCH. As of June 30, 1997, the number of record holders of the Company's  Common
Stock was 583.
    

                                                        33

<PAGE>



(b)      Dividends

     To date,  the Company has not paid any dividends on its Common  Stock.  The
payment of  dividends,  if any,  in the future is within the  discretion  of the
Board of  Directors  and will depend upon the  Company's  earnings,  its capital
requirements and financial  condition,  and other relevant factors.  The Company
does not intend to declare any dividends in the foreseeable  future, but instead
intends  to retain  all  earnings,  if any,  for use in the  Company's  business
operations.  No dividends may be distributed with respect to the Common Stock so
long as there are accrued and unpaid  dividends on the Series A Preferred Stock.
The amount of accumulated  and unpaid  dividends on the Series A Preferred Stock
was approximately  $96,000 as of December 31, 1996. The Company has an agreement
in  principle  with the  holders of the Series A  Preferred  Stock to issue such
holders 130,800 shares of Common Stock in consideration for the 87,200 shares of
Series A Preferred Stock and all accumulated and unpaid  dividends on the Series
A Preferred Stock.


Item 2.           Legal Proceedings
   
     In the normal  course of the  Company's  business,  certain  actions may be
filed  against the Company for which the Company and its legal  counsel,  do not
believe would warrant any merit.  Such actions may prove to be  meritorious  and
could result in  settlements  which could  materially  and  severely  affect the
financial  condition of the Company.  Except for the following  action,  no such
action is pending. As of March 31, 1997, the Company has not made any provisions
for any actions, including the action discussed below. There can be no assurance
that any actions  against the Company  would be resolved in favor of the Company
nor that such actions would be dismissed.
    

     ATAC  Corporation and Patrick Cullen v. Arthur  Treacher's,  Inc. and James
Cataland,  Case No. 1:95CV 1032, in the U.S. District Court,  Northern District,
Ohio Eastern Division


     On November  16, 1994,  the Company  terminated  the agency  agreement of a
Regional Development  Representative,  ATAC Corporation, on the grounds that the
agent breached the agreement by assigning the agency  agreement to a third party
without  the  consent  of the  Company.  On May 9,  1995,  ATAC  filed the above
lawsuit; however, ATAC did not inform the Company of the lawsuit (via service of
process  as  prescribed  by the Ohio  Rules of Civil  Procedure).  ATAC  seeks a
minimum of  $2,750,000  in  compensatory  damages  and  $6,000,000  in  punitive
damages.


     On August 31, 1995,  ATAC's counsel informed the Company that a lawsuit has
been filed. ATAC alleges that the Company terminated the contract without cause,
tortiously interfered with other business relationships,  wrongful conversion of
the territory,  restraint of trade and price-fixing,  breach of contract, fraud,
RICO and conversion.  The Company has filed a partial motion on the pleadings to
dismiss James Cataland,  Sr. and William  Saculla from the lawsuit.  The Company
has also filed a Motion for Judgment on the Pleading which requests the court to
dismiss all claims. If successful,  ATAC will only be allowed to proceed under a
breach of contract theory.

                                                        34

<PAGE>



     The Company believes that the lawsuit is an attempt by plaintiffs to regain
the  territory  by  forcing  the  Company  to  defend  expensive  litigation  at
significant  expense  and that the  plaintiffs  claims are  without  merit.  The
Company has filed a  counterclaim  against ATAC seeking a  Declaratory  Judgment
that ATAC does not have a service  contract  with the  Company in certain  areas
which the Company does business,  that ATAC has committed breach of contract and
that the Company is entitled to indemnification for previous lawsuits which have
occurred because of the actions of ATAC on behalf of the Company.



Item 3.           Changes in and Disagreements with Accountants.

         None

Item 4.           Recent Sales of Unregistered Securities.

     From May through August, 1996, the Company concluded a private placement of
3,042,463  shares of its Common  Stock at $.64 per share (for gross  proceeds of
$1,947,176) to 22 accredited investors.


     In August 1996 and December 1996, the Company issued an aggregate of 37,050
shares of Common Stock and, in January 1997, a warrant to purchase  5,000 shares
of  Common  Stock at an  exercise  price  of  $3.00  per  share  for five  years
commencing January 1, 1997 to McLaughlin & Stern, LLP in consideration for legal
services.


     On May 31, 1996,  the Company  issued  warrants to purchase an aggregate of
1,335,000 shares of Common Stock at an exercise price of $1.51 per share,  which
warrants are  exercisable  through May 31, 2001. The Company issued an aggregate
of  1,155,000  warrants  in  consideration  for the  warrant  holders  providing
personal  guarantees of the Company's  obligations to Bank One under a term loan
in the principal amount of $750,000 and for providing  approximately $170,000 to
fund certain  expenses in  connection  with the  acquisition  of Mr.  Cataland's
shares in May 1996 and the private  placement of the  Company's  Common Stock in
May 1996.  The  remaining  180,000  warrants  were issued in  consideration  for
services rendered to the Company in connection with the change of control of the
Company in May 1996.

   
     Pursuant to his employment  agreement,  the Company granted Mr. Frank Brown
options to purchase an  aggregate  of 700,000  shares of Common  Stock,  with an
exercise  price of $1.375  per share  with  respect  to  350,000  shares  and an
exercise price of $2.125 per share with respect to 350,000 shares.  20% of these
options vest each year over a period of five years  commencing  June 1, 1997 and
are  exercisable  for five years after  vesting.  In the event that Mr.  Brown's
employment  contract is not renewed,  he will only be entitled to exercise those
options which have vested as of the date of termination.  The Company has issued
options to  employees  other than Mr.  Brown to purchase an aggregate of 212,500
shares of Common Stock, 167,500 issued on August 8, 1996 at an exercise price of
$2.65 per share and  45,000  issued on March 27,  1997 at an  exercise  price of
$3.37 per share.  20% of the options  with an exercise  price of $2.65 per share
vest each year over a period of five
                                                        35

<PAGE>



     years  commencing on September 1, 1996 and are  exercisable  for five years
after vesting. 20% of the options with an exercise price of $3.37 per share vest
each year  over a period  of five  years  commencing  on March 27,  1998 and are
exercisable for five years after vesting.


     In November and December,  1996, the Company  concluded a private placement
of 3,163,911  shares of its Common Stock at $1.78 per share (for gross  proceeds
of $5,631,761)  to 57 accredited  investors.  In  conjunction  with such private
placement, the Company has issued to Burnham warrants to purchase 316,391 shares
of Common Stock in consideration for services rendered as placement agent in the
November  Private  Placement.  The warrants are exercisable for a period of five
years from the date of issue at a price per share equal to $3.30,  a price equal
to 110% of the closing bid price of the Company's shares as recorded on the NASD
Bulletin Board on the date of each closing under the November Private Placement.


     Effective  January 10, 1997,  the Company  issued  250,000  warrants to Mr.
Bruce  Galloway,  100,000  warrants to Mr. George Koo and 50,000 warrants to Mr.
Skuli Thorvaldsson.  The warrants are exercisable for a term of five years at an
exercise  price of $3.00 per  share.  The  warrants  were  issued  for  services
rendered  in  connection  with  the  acquisition  of  MIE  and  represented  the
reinstatement  of 400,000  warrants  previously  issued to Mr. Galloway (with an
exercise price of $0.60 per share) which had expired in August 1995.

    
     Neither the Company nor any person acting on its behalf offered or sold the
securities  described  above by means of any  form of  general  solicitation  or
general advertising.  Each purchaser represented in writing that he acquired the
securities for his own account. A legend was placed on the certificates  stating
that the restrictions on their transferability and sale. Each purchaser signed a
written  agreement  that the  securities  will not be sold without  registration
under the Securities Act or exemption  therefrom.  The Registrant  believes such
issuances are exempt  transactions not involving a public offering under Section
4(2) of the Securities Act.


Item 5.  Indemnification of Directors and Officers.

     The  Utah  Revised  Business  Corporation  Act of 1992  (the  "Model  Act")
provides that the statutory  indemnification  provisions are not exclusive and a
corporation, through its by-laws, may authorize indemnification in circumstances
that go beyond those permitted by statute,  subject to certain limitations.  The
Model Act does not,  however,  permit any  indemnification  to the  director  or
officer where: (a) amount of financial  benefit received by director to which he
was  not  entitled;  (b)  intentional  infliction  of  harm  on  corporation  or
shareholders;  (c)  unlawful  distribution;  or  (d)  intentional  violation  of
criminal law. The Company's By-Laws provide for  indemnification of officers and
directors  for any action taken or failure to take action as the officer  and/or
director so long as the officer  and/or  director  reasonably  believed that his
conduct was in, or not  opposed to, the  Company's  best  interests,  and not in
violation of the Model Act.


                                                        36

<PAGE>



                              PART III

Item 1.              Index to Exhibits.



Item 2.              Description of Exhibits.

      (a)      Exhibits

     3.1.1 Registrant's Certificate of Incorporation


 
     3.1.2  Agreement  and  Plan of  Reorganization  and  First  Addendum  dated
December 5, 1983


     3.1.3 Certificate of Merger dated January 23, 1984



     3.1.4 Articles of Merger dated January 27, 1984



     3.1.5 Articles of Amendment to Articles of Incorporation  dated January 27,
1984


     3.1.6 Amendment to Articles of Incorporation dated January 27, 1986



     3.1.7  Articles of  Amendment to Articles of  Incorporation  dated June 28,
1996


     3.2 Registrant's Bylaws



     4.1 Form of Common Stock Certificate



     4.2 Certificate of Designation on Series A Preferred Stock



     4.3 Certificate of Designation on Series B Preferred Stock



     10.1  Purchase  Agreement  dated May 31, 1996  between  James  Cataland and
Registrant 
   
                        Exhibits
                        Exhibit A - Option Agreement (See Exhibit 10.16)
                        Exhibit B - Consulting Agreement (See Exhibit 10.14)



                        Schedules
                        Schedule A - States of Incorporation and
                         Qualification

                                                         1
    
<PAGE>


   
                                    Schedule B - Financial Statements
                                    Schedule C - Taxes
                                    Schedule D - Contracts
                                    Schedule E - Accounts Receivable
                                    Schedule F - Litigation
                                    Schedule G - Conflicting Interests
                                    Schedule H - Leases
                                    Schedule I - Franchises
                                    Schedule J - Trademarks
                                    Schedule K - Payroll Register
                                    Schedule L - Employment Contracts
                                    Schedule M - Insurance Policies

     
    10.2     Employment Agreement dated June 1, 1996 between R. Frank Brown and
             Registrant

    10.3     Purchase Agreement dated November 27, 1996, between M.I.E. 
             Hospitality and Registrant
    
             Schedules
             Schedule 1                  Notice of Target Inter-Company Debt

             Schedule 1(b)               Seller's Distribution Schedule (See
                                         Exhibit 10.17)

             Schedule B                  Qualifications as Foreign Corporations
                                         in Delaware, New Jersey, New York

             Schedule 2(a)               Capital Stock Representations,
                                         Exceptions, etc.

             Schedule 2(b)               Exceptions to GAAP and Ordinary
                                         Course of Business since September
                                         30, 1996, etc.

             Schedule 2(c)               Disclosure of Liabilities of M.I.E.
                                         Hospitality Not Disclosed in Financial
                                         Statements or Other Schedules

             Schedule 2(d)               Exceptions to Tax Returns,
                                         Representations and Warranties

             Schedule 2(e)               List of assets owned or leased, etc.

                                                         2

<PAGE>



             Schedule 2(f)             Exceptions to Usability and Salability
                                       of Inventories

             Schedule 2(g)             Contracts, Notices, Defaults, etc.

             Schedule 2(g)(5)          Insurance policies and bonds

             Schedule 2(g)(6)          Banks

             Schedule 2(g)(7)          Interests in entities having been party
                                       to transaction with M.I.E. in past 12
                                       months

             Schedule 2(g)(8)          Consents or approvals of third parties
                                       required

             Schedule 2(g)(9)          Accounts receivable aging schedule

             Schedule 2(i)             Salary increases, contracts with
                                       employees, agents, etc., and M.I.E.
                                       benefit plans; M.I.E. payroll roster;
                                       Collective Bargaining Agreements

             Schedule 2(k)             Legal Actions

             Schedule 2(l)             Patents and trademarks, licenses, etc.

             Schedule 2(m)             List of Indemnification Given for
                                       M.I.E. Hospitality for Patent,
                                       Trademark or Copyright Infringement

             Schedule 2(o)             Insurance Policies, see Schedule
                                       2(g)(5)

             Schedule 2(p)             Outstanding Loans or Advances or
                                       Obligations to Make Loans or
                                       Advances

             Schedule 2(r)             Environmental

             Schedule 3(b)             Consents required for performance by
                                       Buyer


                                                         3

<PAGE>



            Schedule 3(d)           Preferred Stock Rights and
                                    Preferences

            Schedule 3(e)           Buyer Financials

            Schedule 5              Consents and Release of Guarantees
                                    Received by M.I.E. Hospitality
                                    (Identified Leases)

            Schedule 5(i)           Consents to Lease, etc., not received

            Schedule 7(e)           Actual Knowledge (individuals)

            Schedule 12(i)          Target Working Capital Statement

            Exhibits
            Exhibit A               M.I.E. Note (See Exhibit 10.8)

            Exhibit B               Buyer Guaranty (See Exhibit 10.4)

            Exhibit C               Buyer Note (See Exhibit 10.7)

            Exhibit 2(b)            Balance Sheets and statements of
                                    Income as of 12/31/95 and 9/30/96

            Exhibit D               Form of Questionnaire

            Exhibit D-1             Responses to Questionnaire

            Exhibit E               Escrow Agreement (See Exhibit 10.5)

            Exhibit F               General Mutual Releases (See Exhibit
                                    10.6)
    

     10.4  Guaranty   Surety   Agreement  dated  November  27,  1996  by  Arthur
Treachers,Inc.
 
     10.5 Escrow Agreement dated November 27, 1996 among Arthur Treacher's, Inc.
Seller and Brown Brothers Harriman & Co.


     10.6 Mutual  Release  Agreement  dated  November  27,  1996,  among  M.I.E.
Hospitality, Inc. and Magee Industrial Enterprises, Inc.

                                                         4

<PAGE>



     10.7  Promissory  Note dated  November  27, 1996 for  $390,417  from M.I.E.
Hospitality, Inc. in favor of Magee Industrial Enterprises Inc.


     10.8  Promissory  Note dated November 27, 1996 for  $1,139,563  from M.I.E.
Hospitality, Inc in favor of Magee Industrial Enterprises, Inc.


     10.9 Uniform Franchise Offering Circular as of January 1, 1997



     10.10 Form of Franchise Agreement as of January 1, 1997



     10.11 Form of Warrant exercisable at $1.51 per share



     10.12 Form of Warrant to Burnham Securities, Inc.



     10.13 Form of Stock Option to Employees


   
     10.14  Consulting  Agreement  dated May 31, 1996 between James Cataland and
Registrant


     10.15  Termination  Agreement dated May 31, 1996 between James Cataland and
Registrant


     10.16  Option  Agreement  dated March 29, 1996 between  James  Cataland and
Skuli Thorvaldsson

     10.17  Schedule  1(b) to the  Purchase  Agreement  dated  November 27, 1996
between M.I.E. Hospitality and Registrant.


     10.18 Form of agreement with holders of Series A Preferred Stock


     11.1 Statement of Computation of Per Share Earnings

    
     21. List of Subsidiaries



     27. Financial Data Schedules

 


                                                         5

<PAGE>


                                                    SIGNATURES
   
     In accordance  with Section 12 of the Securities  Exchange Act of 1934, the
registrant  caused this amendment to the registration  statement to be signed on
its behalf by the undersigned, thereunto duly authorized.
     
                                                    ARTHUR TREACHER'S, INC.
                                                        (Registrant)

   
Date: June 30, 1997       By /s/ R.  Frank Brown        
                                  R. Frank Brown,
                                  President, Chief Executive Officer, Treasurer


    



steven\treacher\10sb\10sb1.626

                                                         6

<PAGE>


   
                               ARTHUR TREACHER'S INC. AND SUBSIDIARIES

                      INDEX TO PRO FORMA FINANCIAL INFORMATION AND HISTORICAL
                                      FINANCIAL STATEMENTS

                                                                  Page
 
ARTHUR TREACHER'S INC. CONSOLIDATED FINANCIAL
         STATEMENTS (UNAUDITED - INCLUDING M.I.E.
         HOSPITALITY, INC.) - MARCH 30, 1997
Consolidated Balance Sheet as of March 30, 1997                    F-3
Consolidated Comparative Statements of Operations for Periods
         Ending March 30, 1997 and March 26, 1997                  F-5
Consolidated Comparative Statements of Retained Earnings
         (Deficit) for Periods Ending March 30, 1997 and
         March 26, 1996                                            F-6
Consolidated Comparative Statements of Cash Flows for Periods
         Ending March 30, 1997                                     F-7
Notes to Interim Consolidated Financial Statements                 F-8

PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
Pro Forma Consolidated Statement of Operations for Fiscal
         Year Ended June 30, 1996                                  F-11
Notes to Pro Forma Intermin Consolidated Statement of Operations   F-12

ARTHUR TREACHER'S INC. AND SUBSIDIARIES FINANCIAL
         STATEMENTS
Independent Auditiors' Report                                      F-13
Consolidated Balance Sheets as of June 30, 1996 and 1995           F-14
Consolidated Statements of Operations for the fiscal years ended
         June 30, 1996 and 1995                                    F-16
Consolidated Statements of Retained Earnings for the fiscal
         years ended June 30, 1996 and 1995                        F-17
Consolidated Statements of Cash Flows for the fiscal years ended
         June 30, 1996 and 1995                                    F-18
Notes to Consolidated Financial Statements                         F-19

Independent Auditors' Report                                       F-30
Consolidated Balance Sheets as of June 30, 1995 and 1994           F-31
Consolidated Statements of Operations for the fiscal years
         ended June 30, 1995 and 1994                              F-33



<PAGE>


Consolidated Statements of Retained Earnings for the fiscal
         years June 30, 1995 and 1994                              F-35
Notes to Consolidated Financial Statements                         F-36

M.I.E. HOSPITALITY, INC. FINANCIAL STATEMENTS
Independent Auditors' Report (Audited)                             F-46

Balance Sheet as of December 29, 1996                              F-47
Statement of Operations for the year ended
         December 29, 1996                                         F-49
Statement of Stockholders' Equity for the year
         ended December 29, 1996                                   F-50
Statement of Cash flows for the year ended
         December 29, 1996                                         F-51
Notes to Financial Statements                                      F-52

(Unaudited)
Balance Sheet as of December 29, 1996 and December 31, 1995        F-57
Statement of Operations for the year ended
         December 29, 1996 and December 31, 1995                   F-59
Statement of Stockholders' Equity for the year
         ended December 29, 1996                                   F-60
Statement of Cash flows for the year ended
         December 29, 1996                                         F-61



                                                       F- 2

<PAGE>


                                              ARTHUR TREACHER'S INC.
                                            CONSOLIDATED BALANCE SHEETS
                                         MARCH 30, 1997 and MARCH 26, 1996

                                    ASSETS
                                              1997                      1996
                                          (UNAUDITED               (UNAUDITED)

CURRENT ASSETS
     Cash and short-term investments       $1,739,272        $            (927)
     Deposits held in escrow                    7,386                        0
     Accounts receivable, net allowance
        for doubtful accounts of $19,400 in
             1997                              201,260                 167,749
     Inventories                               290,552                  85,583
     Prepaid Expenses                          293,862                  83,223
     Note receivable - current portion           6,400                       0
                                                                              
         TOTAL CURRENT ASSETS                2,538,732                 335,628

OTHER ASSETS
     Security deposits                         140,797                 35,848
     Note receivable net of current portion      6,176                      0
     Deferred taxes                                  0                220,667
     Other                                      70,348                      0
                                                                             

         TOTAL OTHER ASSETS                    217,321                255,915

PROPERTY AND EQUIPMENT, at cost
     Land                                      135,252                      0
     Buildings                                 273,649                156,300
     Equipment and Leasehold improvements   10,554,588              2,602,745
     Vehicles                                   51,486                 51,486
                                                                             

     TOTAL PROPERTY AND EQUIPMENT         11, 014,975               2,810,531

     Less - accumulated depreciation        5,280,604               1,357,992
                                                                            
NET PROPERTY AND EQUIPMENT                  5,734,371               1,452,539
                                                                            
                                          $ 8,490,424             $ 2,044,082

                                                       F- 3

<PAGE>


         LIABILITIES AND STOCKHOLDERS' EQUITY

                                                       1997             1996
                                                  (UNAUDITED)       (UNAUDITED)

CURRENT LIABILITIES
     Accounts payable                             $ 1,231,535    $   1,008,189
     Accrued expenses                                 615,596          411,279
     Current maturities of long-term debt             404,769          257,371
                                                                              

                  TOTAL CURRENT LIABILITIES         2,251,900        1,676,839

LONG-TERM DEBT, net of current portion              1,501,270        1,214,723

DEFERRED FEDERAL INCOME TAX                           115,501                0

DEFERRED ROYALTY AND FRANCHISE FEES                     6,568           79,459

STOCKHOLDERS' EQUITY (DEFICIT)
     Preferred Stock                                 577,800           577,800
     Common Stock                                    143,646            80,762
     Paid-in-capital                               8,813,133         2,183,748
     Retained earnings (deficit)                  (4,919,394)       (3,769,249)
                                                                              

         TOTAL STOCKHOLDERS' EQUITY                4,615,185         (926,939)
                                                                              
                                            $      8,490,424      $ 2,044,082

                                                       F- 4

<PAGE>


                                              ARTHUR TREACHER'S INC.
                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                            FOR THE NINE MONTHS ENDING

 

                                        July 1, 1996             July 1, 1995
                                         through                   through
                                        March 30, 1997           March 26, 1996
                                         (UNAUDITED)               (UNAUDITED)

TOTAL REVENUE                       $     11,533,846           $     5,949,071

TOTAL COSTS AND EXPENSES                  11,947,913                 6,386,300

DEPRECIATION AND AMORTIZATION                410,768                   219,892
                                                                              
         LOSS FROM OPERATIONS               (824,835)                 (657,121)

TOTAL OTHER INCOME (EXPENSE)                (308,428)                 (115,044)
                                                                               
                                          (1,133,263)                 (772,165)

         NET LOSS BEFORE TAX BENEFIT
 
         TOTAL INCOME TAX BENEFIT            256,260                   220,067

                      LOSS         $        (877,003)         $       (552,098)

NET LOSS PER COMMON SHARE                     ($0.06)                   ($0.04)

AVERAGE SHARES OUTSTANDING                14,364,563                 8,076,200

                                                       F- 5

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                              ARTHUR TREACHER'S INC.
                              CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (DEFICIT)
                             FOR NINE MONTHS ENDING MARCH 30, 1997 and MARCH 26, 1996
 
 
                            Preferred stock            Common Stock     Paid - in     Retained          Subscription
                            Shares   Amount         Shares   Amount     Capital       (deficit)         Receivable          Total   
 BALANCE -- JUNE 30, 1995  $577,800  $577,800      8,076,157  $80,762   $2,183,748    $(3,217,151)                       $(374,841)

     Net loss                                                                            (552,098)                        (522,098) 
                                                                                                                                   
 
BALANCE -- MARCH 26, 1996   577,800   $577,800      8,076,157  $80,762   $2,183,748   $(3,769,249)          0             (926,939)

 
 BALANCE -- JUNE 30, 1996   577,800   577,800      11,118,620  111,186    3,731,347    (4,042,391)      (377,976)            $(34)
 
 
  Issuance of common stock                          3,246,000   32,460    5,081,786                      377,976         5,492,222  

  Net loss                                                                              (877,003)                         (877,003)
                                                                                                                                   
BALANCE -- MARCH 30, 1997   577,800  $577,800      14,364,620 $143,646   $8,813,133  $(4,919,394)            0           4,615,185
 

                                                       F- 6

<PAGE>



                                              ARTHUR TREACHER'S INC.
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                           NINE MONTHS ENDED MARCH 30, 1997 and MARCH 26, 1996

                                                              1997      1996
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss                                    $     (877,003) $    (552,098)
     Adjustments to reconcile net loss to net cash
       used in operating activities :
         Depreciation and amortization                  410,768        219,892
         Loss (gain) on sale of property and equipment   24,995        169,749
         Provision for doubtful accounts
         Changes in operating assets and liabilities :
             Deposits held in escrow                    (2,319)            100
             Accounts receivable                        (5,535)          4,115
             Notes receivable                            1,910
             Prepaid expenses and other assets        (291,014)         79,764
             Inventories                               (44,206)          4,465
             Accounts payable                          132,513         353,317
             Accrued expenses and other liabilities    (63,333)        168,043
              Deferred federal income tax benefit      271,979        (214,367)
                  NET CASH (USED IN) PROVIDED BY                               
                           OPERATING ACTIVITIES       (441,245)         232,980

CASH FLOW FROM INVESTING ACTIVITIES
     Purchase of property and equipment             (1,298,672)       (460,330)
     Purchase of subsidiary                         (1,631,563)                
                  NET CASH USED IN INVESTING
                                   ACTIVITIES       (2,930,235)        (460,330)

CASH FLOWS FROM FINANCING ACTIVITIES
     Issuance of common stock                        5,492,222
     Proceeds from long term debt                    1,366,274         413,352
     Principal payments on long term debt           (2,733,360)       (213,014)
                  NET CASH PROVIDED BY FINANCING
                                    ACTIVITIES       4,125,136         200,338

                  NET CHANGE IN CASH AND SHORT
                             TERM INVESTMENTS          753,656         (27,012)

     Cash and short term investments at 
         beginning of periods                          985,616           26,085
                                                                                
      CASH AND SHORT TERM INVESTMENTS AT
                 END OF PERIODS                  $   1,739,272       $    (927)
 
 
</TABLE>
 

 

                                                   F- 7

<PAGE>



                                         ARTHUR TREACHER'S, INC.

                            NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

                                              MARCH 30, 1997


NOTE  1- BASIS OF PRESENTATION

    The accompanying interim unaudited financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange 
Commission, and reflect all adjustments which, in the opinion of management, 
are necessary to properly state the results of operations and financial 
position. Certain information and footnote disclosures normally included in 
financial statements prepared in accordance with generally accepted accounting 
principles have been condensed or omitted pursuant to such rules and
regulations although management believes that the disclosures are adequate to 
make the information presented not misleading. The results of operations are 
not necessarily indicative of the results for the full year. These financial 
statements should be read in conjunction with the financial statements and 
notes thereto included in the Company's audited financial statements included 
in the Form 10-SB.




NOTE  2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation:  The interim consolidated financial statements 
include the accounts of the company and its wholly-owned subsidiaries.

 On November 27, 1996 Arthur Treacher's Inc. acquired MIE Hospitality, Inc. 
("M.I.E."), its largest franchisee. MIE,  a wholly owned subsidiary, operates 
32 Arthur Treacher Fish and Chip's restaurants in Pennsylvania, New York, New 
Jersey and Delaware.

  Arthur Treacher's Management Co., a wholly-owned subsidiary, provides payroll
services to the Company.

  Arthur Treacher's Advertising Co., a wholly-owned subsidiary, provides 
certain advertising services to the Company and the franchisees.


NOTE 3 - ACQUISITION OF FRANCHISEE


     On November 27, 1996 Arthur  Treacher's  Inc.  purchased 100% of the common
stock of MIE Hospitality, Inc.( MIE ). The transaction has been accounted for as
a purchase. The
                                                   F- 8

<PAGE>



common stock of MIE was purchased for $1,631,563 in cash, in addition to a 
$618,437 payment on the indebtedness owed to Magee Industrial Enterprises, Inc. 
per the purchase agreement.

NOTE 4 - COMMITMENTS AND CONTINGENCIES



     The Company is party to a legal  action  relating to its  termination  of a
Regional  Representative  agreement on the grounds  that the agent  breached the
agreement by assigning the agency  agreement to a third party without consent of
the Company . The Regional Representative was under contract with the company to
provide  various  services  to  and on  behalf  of  Arthur  Treacher's  for  the
franchisees, but is not a franchise owner.


     The Regional  representative  has filed a claim  against the  Company.  The
alleged  claim  includes  a   "disagreement"   between  the  parties,   wrongful
termination,  wrongful conversion of territories and  misrepresentation  made by
Company  officials.  The Company is  vigorously  defending  against all of these
allegations and believes them to be without merit.  The Regional  representative
seeks a minimum of $2,750,000 in compensatory damages and $6,000,000 in punitive
damages.



     Certain  other  legal  claims are  pending  against  the company but in the
opinion of management liabilities if any arising from such claims would not have
a material effect on the consolidated financial condition of the Company.



     The Company has entered into an  agreement  with the former  president  and
Chief Executive Officer to provide consulting  services to the Company at a rate
of $100,000 per year for two years, commencing June 1, 1996.



                                                   F- 9

<PAGE>



                                         ARTHUR TREACHER'S, INC.
                                        AND MIE HOSPITALITY, INC.

                          Proforma Interim Consolidated Statement of Operations





     The  following  unaudited  proforma  interim  consolidated   statements  of
operations  reflect the acquisition of MIE  Hospitality,  Inc.( MIE ), as if the
acquisition  had  occurred  on the dates  presented  on the  Proforma  Financial
Statements.  On November 27, 1996 Arthur  Treacher's Inc.  purchased 100% of the
common stock of MIE Hospitality, Inc.( MIE ). The transaction has been accounted
for as a purchase. The common stock of MIE was purchased for $1,631,563 in cash,
in addition to a $618,437 payment on the  indebtedness  owed to Magee Industrial
Enterprises, Inc. per the purchase agreement. Such proforma information is based
upon historical financial  information available from MIE for calendar year 1995
and 1996. The proforma interim  consolidated  statement of operations  should be
read in  conjunction  with  the  accompanying  notes  to the  interim  financial
statements for the period presented and with the audited consolidated  financial
statements of Arthur  Treacher's  Inc. and the audited  financial  statements of
M.I.E.  Hospitality,  Inc. for the most recent years presented.  These unaudited
Proforma  interim  financial  statements  reflect  the  consolidation  of Arthur
Treacher's Inc. and MIE Hospitality, Inc. as of November 27, 1996.



     These proforma  statements of operations are not necessarily  indicative of
what the actual  results of  operations  of the company would have been assuming
the acquisition of MIE as set forth above,  nor does it purport to represent the
results of future operations.
                                                   F- 10

<PAGE>
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>



                                         ARTHUR TREACHER 'S INC.
                                        and MIE HOSPITALITY, INC.
                                                 PROFORMA
                              INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
                                            FOR PERIODS ENDING
 
                           ARTHUR TREACHER 'S INC.                                                        ARTHUR TREACHER 'S INC.
                           and MIE HOSPITALITY, INC.          MIE HOSPITALITY, INC.                       and MIE HOSPITALITY, INC.
                           ( POST ACQUISITION )               ( PRE ACQUISITION )                         PROFORMA
                           CONSOLIDATED
                           July 1, 1996                         July 1, 1996                              July 1, 1996
                           through                              through                 PROFORMA          through
                           March 30, 1997                       November 26, 1996       ADJUSTMENTS       March 30, 1997
                           (UNAUDITED)                           (UNAUDITED)                              (UNAUDITED)   
TOTAL REVENUE              $11,533,846                           $5,888,484              a)(55,000)         $17,367,330
 
TOTAL COSTS
    AND EXPENSES            11,947,913                            5,268,757              a)(55,000           17,161,670
 
DEPRECIATION AND
   AMORTIZATION                410,768                               271,070                                    681,838  
 
   INCOME (LOSS) FROM
      OPERATIONS             (824,835)                               348,657                  0                (476,178)
 
 
TOTAL OTHER
 INCOME (EXPENSE)           (308,428)                                  7,441             b)  51,318           (249,669)  
 
  NET PROFIT (LOSS)
   BEFORE
     TAX  BENEFIT         (1,133,263)                                 356,098                 51,318          (725,847)
INCOME TAX
  (PROVISION)
   BENEFIT                   256,260                                 (121,073)               (17,448)          117,739

  NET PROFIT
    (LOSS)           $      (877,003)                                $235,025                 33,870        $(608,108)
 
NET LOSS PER
 COMMON SHARE                 (0.07)                                                                        $  ( 0.05)
 
AVERAGE SHARES

   OUTSTANDING           12,918,496                                                                         12,918,496

</TABLE>
                                                   F- 11

<PAGE>



                                     ARTHUR TREACHER'S INC.

                Notes to Proforma Interim Consolidated Statement of Operations
                                     ( UNAUDITED )




Adjustments to Proforma Interim Consolidated Statement of Operations:



     a) To reflect a decrease in franchise  royalty income by the franchisor and
a decrease in royalty expense from the former franchisee,  on the acquisition of
MIE, a 32 restaurant franchisee of Arthur Treacher's Inc.

 
     b) The  reduction  in  interest  expense  due to the debt  paydown  per the
purchase agreement.
                                                      
                                   F- 12

<PAGE>



To the Board of Directors
 and Stockholders of
Arthur Treacher's, Inc. and subsidiaries


                                      Report of Independent Auditors


     We have  audited the  accompanying  consolidated  balance  sheets of Arthur
Treacher's,  Inc. and subsidiaries as of June 30, 1996 and 1995, and the related
consolidated  statements of operations,  retained earnings  (deficit),  and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.


     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.



     In our opinion,  the financial statements referred to above present fairly,
in  all  material  respects,  the  consolidated  financial  position  of  Arthur
Treacher's,  Inc.  and  subsidiaries  as of June  30,  1996  and  1995,  and the
consolidated  results of their operations and their  consolidated cash flows for
the  years  then  ended  in  conformity  with  generally   accepted   accounting
principles.


                                                     /s/Lytowski & Pease
                                                     LYTKOWSKI & PEASE, INC.



September 20, 1996


                                                   F- 13

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                         ARTHUR TREACHER'S, INC.
                                       CONSOLIDATED BALANCE SHEETS
                                          JUNE 30, 1996 AND 1995

                                                  ASSETS

                                                      1996                         1995    

CURRENT ASSETS
   Cash and short-term investments                  $  985,616                  $    26,085
   Deposits held in escrow                               5,067                          100
   Accounts receivable, net of
    allowance for doubtful accounts
    of $39,000 in 1996 and $66,000
    in 1995                                            147,122                      171,864
   Inventories                                          68,668                       90,048
   Prepaid expenses                                     34,867                      172,200

   TOTAL CURRENT ASSETS                              1,241,340                      460,297

OTHER ASSETS
   Deposits                                             23,976                       26,635
   Deferred taxes                                      334,800                        5,700
   Other                                                 8,834                             

   TOTAL OTHER ASSETS                                  367,610                       32,335

PROPERTY AND EQUIPMENT, at cost
   Buildings                                           156,300                      156,300
   Furniture, fixtures and equipment                 1,202,690                    1,043,777
   Leasehold improvements                            1,404,295                    1,334,551
   Vehicles                                             51,486                       43,221

   TOTAL PROPERTY AND
     EQUIPMENT                                       2,814,771                    2,577,849

   Less - accumulated depreciation                   1,424,317                    1,195,999

   NET PROPERTY AND EQUIPMENT                        1,390,454                    1,381,850

                                                    $2,999,404                   $1,874,482


                                                   F- 14

<PAGE>



                              LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

                                                      1996                         1995    

CURRENT LIABILITIES
   Bank overdraft                                   $                                45,336
   Accounts payable                                 $  923,379                      609,536
   Accrued expenses and taxes withheld                 514,555                      258,030
   Current maturities of long-term debt              1,056,202                      300,917
 
 
   TOTAL CURRENT LIABILITIES                         2,494,136                    1,213,819

LONG-TERM DEBT, net of
    current portion                                    458,923                      970,839

DEFERRED ROYALTY
    AND FRANCHISE FEES                                  46,379                       64,665

STOCKHOLDERS' EQUITY (DEFICIT)
   Preferred stock                                     577,800                      577,800
   Common stock                                        111,186                       80,762
   Paid-in-capital                                   3,731,347                    2,183,748
   Retained earnings (deficit)                      (4,042,391)                  (3,217,151)

                                                       377,942                     (374,841)
   Less - subscriptions receivable                     377,976                             

   TOTAL STOCKHOLDERS' EQUITY
                    (DEFICIT)                             (34)                     (374,841)
                                                                                           
                                                    $2,999,404                   $1,874,482
 


</TABLE>











                             See notes to consolidated financial statements.

                                                   F- 15

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                         ARTHUR TREACHER'S, INC.

                                  CONSOLIDATED STATEMENTS OF OPERATIONS

                                    YEARS ENDED JUNE 30, 1996 AND 1995

                                                               1996                1995    
REVENUE
   Company-owned restaurant sales                            $6,648,564          $5,625,587
   Franchise and royalty income                               1,228,296           1,529,318
   Initial franchise fees                                         1,050              63,550
 
   TOTAL REVENUE                                              7,877,910           7,218,455

COSTS AND EXPENSES
   Company-owned restaurants:
     Cost of sales, including occupancy,
           except depreciation                                3,856,776           3,334,350
   Operating expenses                                         2,742,907           2,381,255
   Franchise service and selling expenses                       876,584           1,060,986
   
   General and administrative                                 1,097,350             704,616
   Depreciation and amortization                                290,120             172,028
    
   TOTAL COSTS AND EXPENSES                                   8,863,737           7,653,235

   LOSS FROM OPERATIONS                                       (985,827)           (434,780)

OTHER INCOME (EXPENSE)
   Interest expense                                           (168,513)           (101,818)

   TOTAL OTHER INCOME (EXPENSE)                               (168,513)           (101,818)

   LOSS BEFORE INCOME TAXES                                 (1,154,340)           (536,598)

INCOME TAX BENEFIT
   Current                                                                          63,000
   Deferred, including benefit from net operating
    loss carryforward of $329,100 in 1996                       329,100             83,600

   TOTAL INCOME TAX BENEFIT                                     329,100            146,600

   NET LOSS                                                 $ (825,240)         $ (389,998)

   
(LOSS) PER SHARE                                          $       (.11)       $       (.06)

    
AVERAGE SHARES OUTSTANDING                                   8,273,032           7,943,746
</TABLE>

                              See notes to consolidated financial statements.

                                                   F-16

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                         ARTHUR TREACHER'S, INC.

                          CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (DEFICIT)

                                FOR THE YEARS ENDED JUNE 30, 1996 AND 1995





                              Preferred Stock               Common Stock        Paid-in       Retained     Subscriptions
                           Shares      Amount          Shares      Amount       Capital      (Deficit)     Receivable      Total  

BALANCE -- JUNE 30, 1994 577,800      $577,800       7,916,157    $ 79,162    $2,105,348    $(2,827,153)                $  (64,843)

  Issuance of common stock                             160,000       1,600        78,400                                    80,000

  Net loss                                                                                     (389,998)                  (389,998)

BALANCE -- JUNE 30, 
     1995                577,800       577,800        8,076,157     80,762     2,183,748     (3,217,151)                  (374,841)

  Issuance of 
    common stock                                      3,042,463     30,424     1,547,599                    $(377,976)    1,200,047
 Net loss                                                                                     (825,240)                    (825,240)
 
BALANCE -- JUNE 30, 
     1996               577,800        $577,800      11,118,620   $111,186    $3,731,347   $(4,042,391)  $  (377,976)    $     (34)




</TABLE>




                           See notes to consolidated financial statements.

                                                                F- 17

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                              ARTHUR TREACHER'S, INC.

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                        YEARS ENDED JUNE 30, 1996 AND 1995


                                                                                   1996                  1995    
CASH FLOWS FROM OPERATING ACTIVITIES
   Net loss                                                                      $ (825,240)           $ (389,998)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                                                 290,120               172,028
      Loss (gain) on sale of property and equipment                                  95,112               (38,906)
      Provision for doubtful accounts                                               (28,943)               45,500
      Changes in operating assets and liabilities:
        Deposits held in escrow                                                      (4,967)               23,698
        Accounts receivable                                                          53,685                14,612
        Notes receivable                                                                                   30,826
        Other assets                                                                  4,363                19,486
        Prepaid expenses                                                            127,294                76,660
        Inventories                                                                  21,380                 2,232
        Accounts payable                                                            268,006               176,070
        Accrued expenses and other liabilities                                      237,438              (369,321)
        Deferred federal income tax benefit                                        (329,100)              (83,600)

                                             TOTAL ADJUSTMENTS                      734,388                69,285

                                    NET CASH USED IN OPERATING
                       ACTIVITIES                                                   (90,852)             (320,713)

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from disposal of property                                                18,000               120,000
   Purchase of property and equipment                                              (410,230)             (494,167)

                                    NET CASH USED IN INVESTING
                         ACTIVITIES                                                (392,230)             (374,167)

CASH FLOWS FROM FINANCING ACTIVITIES
   Issuance of common stock                                                       1,200,047                80,000
   Proceeds from long-term debt                                                     490,852             1,104,886
   Principal payments on long-term debt                                            (248,286)             (430,248)
   Repayment of capital lease obligations                                                                 (61,597)

                                NET CASH PROVIDED BY FINANCING
                ACTIVITIES                                                        1,442,613               693,041

                                NET CHANGE IN CASH AND SHORT -
                        TERM INVESTMENTS                                            959,531                (1,839)

Cash and short-term investments at beginning of year                                 26,085                27,924

                               CASH AND SHORT-TERM INVESTMENTS
                AT END OF YEAR                                                   $  985,616           $    26,085
</TABLE>
 
                             See notes to consolidated financial statements.

                                                       F- 18

<PAGE>



                                              ARTHUR TREACHER'S, INC.

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                              JUNE 30, 1996 AND 1995





NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



     Description  of the  business:  Arthur  Treacher's,  Inc.  (the  "Company")
operates  twenty-five  Arthur  Treacher's  Fish & Chips  restaurants,  of  which
twenty-four are owned by the Company, in Ohio, Florida, Michigan, South Carolina
and New York. The Company is also a franchisor of 100 Arthur  Treacher's  Fish &
Chips  restaurants  located  throughout  the  United  States and  Canada.  Sales
(unaudited) of Arthur Treacher's Fish & Chips products through company-owned and
franchised  restaurants  totaled $43 million and $44 million for the years ended
June 30, 1996 and 1995, respectively.


     During  the year  ended  June 30,  1996,  4  locations  were  opened and 23
locations were closed or terminated. Additionally, 5 franchises were repurchased
by the Company and 1 corporate-owned restaurant was sold to a franchisee. During
the year ended June 30,  1995,  12 locations  were opened and 25 locations  were
closed or terminated. Additionally, 5 franchises were repurchased by the Company
and 1 corporate owned restaurant was sold to a franchisee.


     The Company sells individual  franchises.  An individual  franchise permits
the operation of a franchised Arthur Treacher's Fish & Chips restaurant. When an
individual  franchise  is sold,  the  Company  assists  the  franchisee  in site
selection,  training  personnel,  implementation  of  an  accounting  and  store
management  system,  and various other services.  During the year ended June 30,
1996, the Company sold one individual franchise.


     Arthur  Treacher's  Management  Co., a  wholly-owned  subsidiary,  provides
payroll services to the Company.


     Arthur  Treacher's  Advertising  Co., a wholly-owned  subsidiary,  provided
certain advertising services to the Company and the franchisees.


     Principles of consolidation:  The consolidated financial statements include
the accounts of the Company and its wholly-owned  subsidiaries.  All significant
intercompany transactions have been eliminated in consolidation.


     Financial instruments:  Financial instruments which potentially subject the
Company to concentrations  of credit risk consist  principally of temporary cash
investments and receivables  from  franchisees.  The Company  generally does not
require  collateral to secure its trade  receivables and maintains a reserve for
potential credit losses.

                                                       F- 19

<PAGE>

     Property  and  equipment:  Property  and  equipment  are  stated  at  cost.
Maintenance and repairs are charged to expense while  expenditures  for renewals
which prolong the lives of the assets are capitalized.

     Depreciation  is  computed  utilizing  the  straight-line  method  over the
estimated  useful  lives  of the  various  assets.  Leasehold  improvements  are
amortized by the straight-line method over the shorter of their estimated useful
lives or the term of the lease. The depreciation and amortization  periods range
from one to sixteen years for leasehold improvements. Equipment and vehicles are
depreciated over 10 years and five years, respectively.


     Depreciation expense approximated $290,000 and $172,000 for the years ended
June 30, 1996 and 1995, respectively.

     Cash and cash  equivalents:  Cash and  cash  equivalents  include  cash and
short-term  investments  with  original  maturities  of three months or less and
consist of checking accounts and a repurchase  agreement with a local commercial
bank as described below.

     At June  30,  1996,  the  Company  had  cash  balances  on  deposit  with a
commercial   bank  which  exceeded  the   federally-insured   deposit  limit  by
approximately $11,000.

     At June 30,  1996,  cash and  short-term  investments  include a  three-day
repurchase  agreement  with a  commercial  bank in the amount of  $844,000.  The
agreement matures on July 1, 1996, and is collateralized by FNMA securities held
by the bank with a fair market value of $844,000.


     Inventories:  Inventories,  which consist  primarily of food located at the
company-owned  stores,  are  stated  at the lower of cost  (first-in,  first-out
method) or market.


     Franchise fees and royalty income: The Company recognizes initial franchise
fees from the sale of individual  franchises as income when it has substantially
performed its obligations relating to such fees. For individual franchises, this
occurs at the  commencement  of operations by the franchisee.  Amounts  received
prior to this time ($24,000 and $0 at June 30, 1996 and 1995,  respectively) are
recorded as deferred  franchise fees until such services have been substantially
performed.  Direct costs relating to franchise  sales ($8,500 and $0 at June 30,
1996 and 1995,  respectively)  for which revenue has not yet been recognized are
deferred as prepaid expenses until the related revenue is recognized.


     Initial franchise fees related to individual franchise sales totaled $1,050
and $63,000 for the years ended June 30, 1996 and 1995, respectively.


     Generally,  royalties  are  based on  franchisee  restaurant  sales and are
accrued as revenue during the period in which the related franchisee  restaurant
sales  occur.  Accounts  receivable  consist  principally  of  amounts  due from
franchisees for royalties.


     Reacquired   franchises:   Costs  associated  with  reacquiring   franchise
locations are recorded as equipment, inventory and leaseholds to the extent that
the total does not exceed the fair market value of the assets acquired.

                                                       F- 20

<PAGE>



     If the  Company's  intention  is to resell the  reacquired  franchise,  the
franchise  is  carried  at the lower of cost to the  Company  or  estimated  net
realizable  value.  If the  Company's  intention  is to retain and  operate  the
franchise,   costs  pertaining  to  purchased  rights  are  amortized  over  the
respective  terms  of  the  related   agreements.   Costs  associated  with  the
reacquisition  of franchise  rights where the unit will be closed are charged to
operations.


     Net loss per common  share:  The  computation  of loss per common  share is
based on weighted average shares outstanding during the year and the exercise of
dilutive stock options and warrants, if any.


     Reclassifications:  Certain 1995 amounts have been  reclassified to conform
to 1996 reporting classifications.


     Use of estimates:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

   
     Accounting  pronouncements:  In  October  1995,  the  Financial  Accounting
Standards Board ("FASB") issued  Statement No. 123,  "Accounting for Stock-Based
Compensation".  This Statement  establishes  fair value accounting and reporting
standards for both stock-based  employee  compensation plans and transactions in
which an entity issues its equity to acquire goods or services.  The  accounting
requirements  of this  Statement  are effective  for  transactions  entered into
beginning  July 1, 1996 and will have no  impact on the  accompanying  financial
statements.  Implementation  of these  new  accounting  standards  could  have a
material  impact  on  future   financial   statements   based  upon  stock-based
compensation arrangements entered into subsequent to June 30, 1996. The Company,
however, has not completed the complex analysis required to determine the impact
of the new Statement.

    

NOTE 2 -- ACCRUED EXPENSES AND TAXES WITHHELD

Accrued expenses and taxes withheld consist of the following at June 30, 1996 
and 1995:

                                                 1996             1995   

      Sales tax payable                        $  17,781          $ 20,451
      Taxes other than income                     85,436           103,976
      Utilities                                   12,132             7,026
      Interest                                     8,020
      Other                                      174,386            (3,423)
      Past due tax liabilities                   216,800           130,000

                                                $514,555          $258,030


     The Company is presently  negotiating with key tax authorities in an effort
to settle its  outstanding  obligations  for past due tax  liabilities and abate
penalties and interest.

                                                       F- 21

<PAGE>



NOTE 3 -- LONG-TERM DEBT

         Long-term debt consists of the following at June 30, 1996 and 1995:

                                                    1996              1995    

                  Bank One, Cleveland          $   750,000       $   750,000
                  Metropolitan Savings Bank         48,223            54,222
                  GMAC                              31,137            19,909
                  Franchise acquisitions           497,510           344,169
                  Other                            188,255           103,456

                                                 1,515,125         1,271,756

                  Less - current maturities      1,056,202           300,917

                                                $  458,923        $  970,839


     Notes payable - Bank One, Cleveland: In July 1994, the Company entered into
a $750,000 line of credit agreement with Bank One,  Cleveland.  Borrowings under
the line of credit  bear  interest  at the bank's  prime rate (8.25% at June 30,
1996)  plus 2%,  and 1/2% on the  unused  portion  of the  line.  Interest  only
payments commenced October 31, 1994 and are due quarterly  thereafter.  The line
of credit matures on December 1, 1996 (See Note 10).  Borrowings  under the line
are secured by accounts receivable,  inventories, the unconditional and absolute
guarantee of the Company's  former chief executive  officer and certain majority
shareholders.   The  loan  contains  certain  restrictive   covenants  including
restrictions  on dividends,  capital  expenditures,  and requires the Company to
maintain certain financial ratios.


     Note payable - Metropolitan  Savings Bank: The note payable to Metropolitan
Savings  Bank was  executed  in  December  1993 in the amount of  $63,000,  with
interest at the bank's  prime rate  (8.25% at  June 30,  1996) plus 2%. The note
requires 60 monthly principal payments of $1,050. The loan is secured by and was
used to repurchase a store from a franchisee.


     Notes payable - GMAC: The notes payable to GMAC represent various loans for
the purchase of vehicles.  The notes bear interest at rates ranging from 9.5% to
12.7% per annum,  and are payable in  installments  through  December  2000. The
notes are secured by the vehicles purchased.


     Notes  payable - franchise  acquisitions:  The  Company  has  entered  into
financing  arrangements  with various  franchisees for the repurchase of certain
franchise operations and equipment. The various borrowings require total monthly
payments of approximately  $13,871 and bear interest at rates ranging from 8% to
12.5%. The notes mature at various dates through January 2003.



                                                       F- 22

<PAGE>



     Notes  payable - other:  The Company has  converted  certain past due trade
accounts payable to notes payable.  The various borrowings require total monthly
payments of approximately  $10,733 and bear interest at rates ranging from 8% to
10%. The notes mature at various dates through February 1998.


         The aggregate maturities of outstanding long-term debt are as follows:

                         Year Ending June 30,
 
                             1997                              $1,056,202
                             1998                                 144,000
                             1999                                  81,628
                             2000                                  90,120
                             2001                                  60,422
                             Thereafter                            82,753

                                                               $1,515,125


     The interest paid on all  outstanding  obligations for the years ended June
30, 1996 and 1995 totaled $160,493 and $80,700, respectively.


     Based on current borrowing rates, the fair value of the above notes payable
approximate their carrying amount.



NOTE 4 -- LEASES

     The Company is obligated under long-term  operating lease  arrangements for
its restaurants,  certain leasehold improvements and automobiles, with remaining
terms  ranging  from 1 to 16 years.  In  addition,  many of the  leases  contain
renewal  options  for  periods  of five to ten  years  and,  in some  instances,
purchase options.


     Most of the leases are net leases  under which the Company  pays the taxes,
insurance,   utilities,  and  maintenance  costs.  Certain  leases  provide  for
additional  annual rent based upon total gross  revenues  and  increases  in the
Consumer Price Index.


     Rent expense for all operating leases, net of sublease income of $6,000 and
$15,500 in fiscal 1996 and 1995,  respectively,  including  leases with terms of
less than one year,  amounted to $791,321  and $671,000 for the years ended June
30, 1996 and 1995, respectively.


     Amortization of leased assets is included in depreciation  and amortization
expense.

                                                       F- 23

<PAGE>



     Future  minimum lease  payments  under  operating  leases having  remaining
noncancellable lease terms in excess of one year are as follows:


                  Year Ending June 30,                                Amount  

          1997                                                     $   645,000
          1998                                                         649,000
          1999                                                         640,000
          2000                                                         584,000
          2001                                                         569,000
          Thereafter                                                 1,314,000

          Total minimum lease payments                              $4,401,000
 

     In addition to the lease  obligations  described  above,  the Company  also
conditionally guarantees the payment of certain lease obligations of franchisees
in the event the  franchisee  does not pay. At June 30, 1996,  franchisee  lease
obligations  conditionally  guaranteed by the Company total  $1,954,000.  In the
event the franchisee  defaults,  the Company  retains the right to take back the
franchise unit and resell it, or operate the unit as a company owned restaurant.



NOTE 5 -- STOCKHOLDERS' EQUITY (DEFICIT)

The following is a summary of stockholders' equity (deficit) at June 30, 1996 
and 1995:


<TABLE>
<CAPTION>
<S>                                                                      <C>                     <C>     
                                                                         1996                    1995    
         Series A and B non-voting preferred stock, par
          value $1.00 per share; authorized - 1996:
          2,000,000 shares, 1995: 1,000,000 shares;
          issued and outstanding - 577,800 shares                       $  577,800              $  577,800

         Common stock, par value $0.01 per share,
          authorized - 1996: 25,000,000 shares,
          1995: 10,000,000 shares;
          issued and outstanding - 1996: 11,118,620
          shares, 1995: 8,076,157 shares                                   111,186                  80,762
         Paid-in-capital                                                 3,731,347               2,183,748

         Retained deficit                                               (4,042,391)             (3,217,151)

                                                                           377,942                (374,841)

         Less - subscription receivable                                    377,976                        

                                                                      $        (34)             $ (374,841)
</TABLE>




                                                       F- 24

<PAGE>



     In June 1996,  the  Company's  shareholders  authorized  an increase in the
Company's  authorized  common stock to 25,000,000 (from  10,000,000)  shares and
preferred stock to 2,000,000 (from 1,000,000) shares.


     During 1996,  the Company  completed  the sale of  2,362,500  shares of its
authorized but restricted  common stock in a private  placement to an investment
group at prices  ranging from $.60 to $.64 per share.  Proceeds  received by the
Company  from the  offering  totaled  $1,245,700,  net of fees and  expenses  of
$239,300.  The  proceeds  were  used to  repay  certain  corporate  obligations,
repurchase certain franchise restaurants,  test market new product developments,
and provide  additional  working capital for the Company.  Additionally,  in May
1996, the Company's majority shareholder,  CEO and President,  resigned and sold
2,000,000  shares of his common stock to an investment  group for $1,200,000 and
other  consideration.  The Company has subsequently  elected a new President and
CEO.


     During June 1996,  the Company sold  679,963  shares of its common stock by
subscription  in a private  placement for $377,976,  net of fees and expenses of
$56,300.  The proceeds were received in September 1996. The June 30, 1996 common
stock and paid-in  capital  information  include the shares under  subscription,
with a corresponding  reduction in total shareholders'  equity (deficit) for the
total subscriptions receivable.


     In April 1995, in connection  with the repurchase of two  restaurants,  the
Company issued 160,000 shares of its authorized common stock to the seller.


     In  connection  with the  above  private  placements,  certain  individuals
elected to the Company's  Board of  Directors,  acted as placement  agents.  The
individuals  were paid a fee of $77,700  from the  proceeds of the  offering for
such services and were  reimbursed  $217,900 for the  reimbursement  of expenses
incurred in connection with the offering.


     In June 1996,  the Company  issued an aggregate  of  1,335,000  warrants to
certain individuals of the investment group (including the new Board of Director
members and other  related  parties) as  additional  compensation  for  services
provided  in  connection  with  the  offering  and  in  consideration  for  such
individuals providing personal guarantees of the Company's existing indebtedness
to Bank One in the amount of $750,000.  Each warrant is  exercisable to purchase
one share of the Company's  common stock at an exercise price of $1.51 per share
(110% of the  closing  bid price of a share of common  stock of the  Company  as
quoted on the NASDAQ Bulletin Board on the day of such grant).

   
     In June 1996, pursuant to an employment agreement,  the Company granted its
president  and chief  executive  officer  options to  purchase an  aggregate  of
700,000  shares of it common stock,  with an exercise  price of $1.375 per share
with  respect to 350,000  shares and an exercise  price of $2.125 per share with
respect  to  350,000.  The  options  vest  ratable  over a period of five  years
commencing June 1, 1997 and are exercisable for five years after vesting.
    
 
     The  non-voting   preferred   stock  entitles  the  holders  to  cumulative
dividends,  when and as declared by the Board of Directors, at an annual rate of
10% and a  preference  on  liquidation  of $1.00 per share.  A certain  class of
preferred  stock may be  redeemable  at the  option of the  Company  at par plus
declared,  accrued and unpaid dividends and may be convertible,  at any time, at
the option of the preferred  stockholder,  into common  stock.  If all preferred
shares were  converted to common stock, a minimum of 587,555 common shares would
be issued.

                                                       F- 25

<PAGE>


   
     Primary  earnings  per share  amounts are  computed  based on the  weighted
average number of shares actually outstanding, $8,273,032 in 1996 and $7,943,746
in 1995. Fully diluted earnings per share amounts are not presented for 1996 and
1995 because they are anti-dilutive.


NOTE 6 -- INCOME TAXES

         The benefit for income taxes consists of the following:

                                                       Year Ended June 30       
                                                1996                 1995      

         Current
           Federal                        $         -0-              $(63,000)
           State                                    -0-                    -0-
                                                    -0-               (63,000)
         Deferred
           Federal                            (329,000)               (83,600)

                                             $(329,100)              $(146,600)





     The reconciliation between income tax expense and a theoretical federal tax
rate computed by applying federal rates is as follows:


Theoretical Federal income tax rate of 30% for 1996
  and 28% for 1995 applied to loss before
  income taxes                                $(346,275)            $(183,300)

Increase (decrease) in taxes resulting
from:

       Permanent differences between
         tax and book basis                      17,715                 36,700

       Tax Benefit                            $(329,100)             $(146,600)






                                                       F- 26

<PAGE>



     Deferred income taxes reflect the net tax effects of temporary  differences
betweeen the carrying amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's  deferred tax  liabilities and assets as of June 30, 1996 and 1995
are as follows:

                                         1996                          1995  

Deferred tax liabilities:
       Royalty fees                     $14,000                      $ 33,534
       Other                             68,103                        65,352

       Total deferred tax liabilities    82,103                        98,886

Deferred tax assets:
       Depreciation                      63,244                        35,235
       Bad debt allowance                10,892                        17,482
       Net operating loss carryforward  318,263                        27,287
       Other                             51,791                        51,869

                                        444,190                       131,873
       Less - valuation allowance        27,287                        27,287

     Total deferred tax assets          416,903                       104,586
 
        Net deferred tax asset         $334,800                      $  5,700



     In connection  with an Offer In Compromise  and  Collateral  Agreement (the
"Agreement")  entered into with the Internal  Revenue  Service in August 1992 to
settle approximately  $700,000 of past due federal tax liabilities,  the Company
has made payments to the IRS of $275,000 during the period 1992- 1994 and agreed
to waive future  utilization of all net operating loss  carryforwards  generated
from  losses  sustained  prior  to June 30,  1992,  to the  extent  that the tax
benefits waived do not exceed the amount of tax  liabilities  forgiven under the
Agreement.  Additionally, the Agreement provides for potential additional future
payments  through 1998 if certain net taxable  income levels are  achieved.  The
total of all payments made under the  Agreement,  however,  shall not exceed the
amount of federal tax liabilities waived under the Agreement,  plus interest. At
June 30,  1992, net operating  loss  carryforwards  approximated  $3,000,000 and
expire at  various  times  through  the year  2005.  Because  the  amount of net
operating loss  carryforwards  which may ultimately  become  available cannot be
estimated at this time,  any future tax benefits  resulting  from the use of the
Company's  potential net operating loss  carryforward has not been recognized in
the accompanying financial statements and will be recognized at such time as the
tax benefit resulting from the loss carryforwards can be reasonably estimated by
the Company.  No  restrictions  exist  relating to  utilization of net operating
losses generated in periods subsequent to June 30, 1992.


     The  federal  income tax  benefit is based on pretax  income  adjusted  for
timing  differences in the  recognition of income and expenses for financial and
tax  reporting  purposes.  Deferred  income taxes arise from timing  differences
resulting  from income and expense items  reported for financial  accounting and
tax  purposes  in  different   periods.   Accordingly,   deferred  income  taxes
principally represent deferrals
                                                       F- 27

<PAGE>



     related to depreciation  charges and the recognition of franchise,  royalty
income and certain tax accrual reversals.


     In fiscal 1996, the Company recognized $329,100 as the estimated future tax
benefit from the carryforward of the current years net operating loss based upon
management's   projection  of  future   profitability  and  determination   that
realization  of the related  deferred  tax asset is more  likely  than not.  The
components of the deferred tax asset have been classified as noncurrent based on
their  characteristics  and  management's  expectation as to the timing of their
future realization.
    

NOTE 7 -- FRANCHISES PURCHASED

       During 1996 and 1995, the Company purchased five restaurant units in 
each year, from various franchisees.  These transactions have been accounted 
for as purchases, with the purchase price allocated as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                        1996             1995 

                  Furniture, fixtures and equipment   $148,382         $202,800
                  Leaseholds                           213,405          250,600

                                                      $361,787         $453,400

         Consideration for the purchases consisted of the following:

                                                     1996             1995   

                  Cash                            $   1,825         $126,000
                  Debt forgiven                       9,962           66,000
                  Notes payable                     350,000          181,400
                  Common stock issued                                 80,000

                                                    $361,787         $453,400
</TABLE>


   
NOTE 8 -- COMMITMENTS AND CONTINGENT LIABILITIES

     In the normal  course of the  Company's  business,  certain  actions may be
filed against the Company,  many of which the Company and its legal counsel,  do
not  believe  warrant  any  merit.  Such  actions  may prove to be  meritorious,
however,  and could result in  settlements  which could  materially and severely
affect the financial condition of the Company. At June 30, 1996, the Company has
not made provisions for any such actions,  including the action discussed below.
There can be no assurance that any actions  against the Company will be resolved
in favor of the Company, nor that such actions will be dismissed.  The following
action is pending.


     The Company is a party in certain legal actions relating to its termination
of the agency  agreements of three  Regional  Representatives  on the grounds of
non-performance  and conduct  detrimental to the Arthur Treacher's  system.  The
Regional Representatives were under contract with the Company to provide various
services to and on behalf of Arthur Treacher's for the franchisees, but were not
franchise owners. The Regional  Representatives  have each filed separate claims
against the Company,


                                                       F- 28

<PAGE>



     either as a  counterclaim,  complaint,  or arbitration  demand.  The claims
alleged include "a disagreement"  between the parties,  wrongful  termination of
the contracts, wrongful conversion of the territories and misrepresentation made
by  Company  officials.  The  Company  is  vigorously  defending  against  these
allegations and believes them to be without merit. The claims estimated  damages
averaging  $5,000,000,  principally  resulting  from  the  assertions  that  the
Regional Representatives lost future projected potential profits.
    

     Certain  other  legal  claims are pending  against the Company  but, in the
opinion of management,  liabilities,  if any, arising from such claims would not
have a material effect upon the consolidated financial condition of the Company.


     The  Company  has  entered  into an  agreement  with the  Company's  former
president  and Chief  Executive  Officer to provide  consulting  services to the
Company at a rate of $100,000 per year for two years, commencing June 1996.



NOTE 9 -- SUBSEQUENT EVENTS

     In September  1996, the Company  modified its loan agreement with Bank One,
Cleveland  and  deposited  a portion of the  proceeds  received  from the equity
placement in the amount of $400,000 with the bank,  as additional  collateral to
secure the repayment of the debt more fully-described in Note 3.


     During the ensuing period of July 1996 through  September 1996, the Company
purchased six restaurants  from various  franchisees for  consideration of cash,
forgiveness  of debt,  assumption  of certain trade and notes payable and common
stock.  One such  restaurant was purchased on August 26, 1996, from an executive
of the Company for 22,000  restricted shares of common stock. This executive has
no continuing interest in this restaurant and continues to perform his duties as
a senior  manager with the Company.  Also,  the Company  franchised a previously
owned corporate  restaurant on July 12, 1996,  located in South  Carolina.  As a
result of the  acquisition of six restaurants and the sale of one restaurant the
Company operates at 29 locations as of September 20, 1996.

     From the  period of June  1996 to  September  1996,  the  Company  received
$377,976 from a private placement of its common shares (See Note 5).

   
     In August 1996,  the Company  issued  options to employees,  other than its
president,  to purchase an  aggregate  od 167,500  shares of common  stock at an
exercise  price of $2.65 per share.  Twenty  percent of these  options vest each
year  over a period  of five  years  commencing  on  September  1,  1996 and are
exercisable for five years after vesting.
    



 
 


                                                       F- 29

<PAGE>



To the Board of Directors
and Stockholders of
Arthur Treachers, Inc. and subsidiaries

                                          Report of Independent Auditors


     We have  audited the  accompanying  consolidated  balance  sheets of Arthur
Treacher's,  Inc and subsidiaries as of June 30, 1995, and 1994, and the related
consolidated  statements of operations,  retained earnings  (deficit),  and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.



     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in  all  material  respects,  the  consolidated  financial  position  of  Arthur
Treacher's,  Inc. as of June 30, 1995 and 1994, and the consolidated  results of
their operations and their  consolidated  cash flows for the years then ended in
conformity with generally accepted accounting principles.


                                                 /s/Lytowski & Pease
                                                 Lytkowski & Pease, Inc.

July 31, 1996, except for Note 10 as to
which the date is September 13, 1996





Lytkowski & Pease, Inc.
Certified Public Accountants
8th Floor Annex, 1422 Euclid Avenue, Cleveland, Ohio 44115-1975 216-696-5394



                                                       F- 30
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                              ARTHUR TREACHER'S, INC.

                                            CONSOLIDATED BALANCE SHEETS

                                              JUNE 30, 1995 AND 1994

                                                      ASSETS

                                                                                   1995                  1994    
CURRENT ASSETS
   Cash                                                                         $    26,085           $    27,924
   Deposits held in escrow                                                              100                23,798
   Accounts receivable, net of
    allowance for doubtful accounts
    of $66,000 in 1995 and $17,000
    in 1994                                                                         171,864               231,876
   Current portion of notes receivable                                                                      3,352
   Inventories                                                                       90,048                92,280
   Prepaid expenses                                                                 172,200               248,860

                                          TOTAL CURRENT ASSETS                      460,297               628,090

OTHER ASSETS
   Notes receivable from franchisees                                                                       27,474
   Deposits                                                                          26,635                30,184
   Deferred taxes                                                                     5,700
   Other                                                                                                   15,937

                                            TOTAL OTHER ASSETS                       32,335                73,595

PROPERTY AND EQUIPMENT, at cost
   Buildings                                                                        156,300               296,343
   Furniture, fixtures and equipment                                              1,043,777               908,799
   Leasehold improvements                                                         1,334,551             1,137,260
   Vehicles                                                                          43,221                43,221

                                  TOTAL PROPERTY AND EQUIPMENT                    2,577,849             2,385,623

   Less - accumulated depreciation                                                1,195,999             1,244,299

                                    NET PROPERTY AND EQUIPMENT                    1,381,850             1,141,324

                                                                                 $1,874,482            $1,843,009


</TABLE>

                                                       F-31
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>



                                   LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)



                                                                                   1995                  1994    

CURRENT LIABILITIES
   Bank overdraft                                                               $    45,336        $
   Accounts payable                                                                 609,536               478,802
   Accrued expenses and taxes withheld                                              258,030               501,070
   Current maturities of debt and
    capital leases                                                                  300,917               176,234
 
                                     TOTAL CURRENT LIABILITIES                    1,213,819             1,156,106

LONG-TERM DEBT, net of current portion                                              970,839               414,183

CAPITAL LEASE OBLIGATIONS, net of current
 portion                                                                                                   50,779

DEFERRED FEDERAL INCOME TAX                                                                                77,900

OTHER LONG-TERM OBLIGATIONS                                                                                62,443

DEFERRED ROYALTY AND FRANCHISE FEES                                                  64,665               146,441

STOCKHOLDERS' EQUITY (DEFICIT)
   Preferred stock                                                                  577,800               577,800
   Common stock                                                                      80,762                79,162
   Paid-in-capital                                                                2,183,748             2,105,348
   Retained earnings (deficit)                                                   (3,217,151)           (2,827,153)

                                    TOTAL STOCKHOLDERS' EQUITY
                  (DEFICIT)                                                        (374,841)              (64,843)

                                                                                                                 

                                                                                 $1,874,482            $1,843,009
</TABLE>


                     See notes to consolidated financial statements



                                                       F-32

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                              ARTHUR TREACHER'S, INC.

                                       CONSOLIDATED STATEMENTS OF OPERATIONS

                                        YEARS ENDED JUNE 30, 1995 AND 1994

                                                                                   1995                  1994    
REVENUE
   Company-owned restaurant sales                                                $5,625,587            $5,638,133
   Franchise and royalty income                                                   1,529,318             1,980,760
   Initial franchise fees                                                            63,550             1,068,500
 
                                                          TOTAL REVENUE           7,218,455             8,687,393
COSTS AND EXPENSES
   Company-owned restaurants -
    Cost of sales, including occupancy,
    except depreciation                                                           3,334,350             3,260,573
   Operating expenses                                                             2,381,255             2,498,566
   Franchise service and selling expenses                                         1,060,986             1,795,884
   General and administrative                                                       803,713               837,061
    
  Depreciation and amortization                                                    172,028               192,649
    
   Corporate relocation costs                                                                              66,840
   
                                               TOTAL COSTS AND EXPENSES           7,752,332             8,651,573

                                          (LOSS) INCOME FROM OPERATIONS            (533,877)               35,820
    
OTHER INCOME (EXPENSE)
   Interest expense                                                                (101,818)              (91,661)
   Other - net                                                                       99,097               113,582

                                           TOTAL OTHER (EXPENSE) INCOME              (2,721)               21,921

   (LOSS) INCOME BEFORE INCOME TAXES                                               (536,598)               57,741

INCOME (TAXES) BENEFIT
     Current                                                                         63,000               (63,000)
     Deferred                                                                        83,600                33,600

   TOTAL INCOME (TAXES) BENEFIT                                                     146,600               (29,400)

                              NET (LOSS) INCOME                                 $  (389,998)             $ 28,341 
   
                                      NET LOSS PER COMMON SHARE                      $ (.06)             $    - 
    

AVERAGE SHARES OUTSTANDING                                                          7,943,746            7,582,824
</TABLE>

                                See notes to consolidated financial statements.

                                                       F- 33

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                              ARTHUR TREACHER'S, INC.

                              CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (DEFICIT)

                                    FOR THE YEARS ENDED JUNE 30, 1995 AND 1994






                            Preferred Stock                 Common Stock             Paid-in         Retained
                            Shares        Amount            Shares       Amount      Capital        (Deficit)       Total
 
BALANCE --
 JUNE 30, 1993              585,800     $585,800         5,916,157      $59,162     1,125,348      $(2,855,494)  (1,085,184)

  Issuance of common
   stock                                                  2,000,000      20,000       980,000                     1,000,000

  Retirement of
   preferred stock         (8,000)      (8,000)                                                                      (8,000)

  Net income                                                                                            28,341       28,341

BALANCE --
  JUNE 30, 1994           577,800      577,800            7,916,157      79,162     2,105,348       (2,827,153)     (64,843)

  Issuance of common
   stock                                                    160,000       1,600        78,400                        80,000

  Net loss                                                                                            (389,998)    (389,998)

BALANCE --
JUNE 30, 1995              577,800     $577,800           8,076,157     $80,762     $2,183,748     $(3,217,151)  $ (374,841)
</TABLE>






                              See notes to consolidated financial statements.





                                                       F-34

<PAGE>





                                              ARTHUR TREACHER'S, INC.

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                              JUNE 30, 1995 AND 1994





NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Description  of the  business:  Arthur  Treacher's,  Inc.  (the  "Company")
operates  twenty-six  Arthur  Treacher's  Fish &  Chips  restaurants,  of  which
twenty-three  are  owned by the  Company,  in  Ohio,  Florida,  Michigan,  South
Carolina and New York. The Company is also a franchisor of 122 Arthur Treacher's
Fish & Chips restaurants located throughout the United States and Canada.  Sales
(unaudited) of Arthur Treacher's Fish & Chips products through company-owned and
franchised  restaurants  totaled $44 million and $42 million for the years ended
June 30, 1995 and 1994, respectively.


     During  the year ended  June 30,  1995,  12  locations  were  opened and 25
locations were closed or terminated. Additionally, 5 franchises were repurchased
by the Company and 1 corporate-owned restaurant was sold to a franchisee.


     The Company sells Area Development Agreements and individual franchises. An
Area Development  Agreement  provides a representative  with the right to act as
exclusive agent for the marketing and  supervision of individual  franchises for
and on behalf of the Company, and to locate and recruit potential franchisees to
own and  operate  Arthur  Treacher's  franchises  within a specific  development
territory.  The Company provides the Area  Development  representative a general
program orientation,  training and advisory assistance.  An individual franchise
permits  operation of a franchised  Arthur  Treacher's  Fish & Chips  restaurant
unit.  When an individual  franchise is sold, the Company assists the franchisee
in site selection, training personnel, implementation of an accounting and store
management  system,  and various other services.  During the year ended June 30,
1995 no Area  Development  Agreements were sold.  During the year ended June 30,
1994 two Area Development Agreements were sold.


     Arthur Treacher's Management Company, a wholly-owned  subsidiary,  provides
payroll  and  employee  benefit  services  to certain  members of the  franchise
network. Arthur Treacher's Advertising Co., a wholly-owned subsidiary,  provides
certain advertising services to the franchisees.


     Principles of consolidation:  The consolidated financial statements include
the accounts of the Company and its wholly-owned  subsidiaries.  All significant
intercompany transactions have been eliminated in consolidation.


     Property and  equipment:  Property and equipment is stated at cost,  except
for  capitalized  leases  which are  recorded at the lesser of fair value or the
discounted present value of the minimum lease

                                                       F- 35

<PAGE>



payments.


     Maintenance  and  repairs  are charged to expense  while  expenditures  for
renewals which prolong the lives of the assets are capitalized.


     Depreciation  is  computed  utilizing  the  straight-line  method  over the
estimated  useful  lives of the various  assets.  Capital  leases and  leasehold
improvements are amortized by the straight-line method over the shorter of their
estimated  useful  lives  or  the  term  of  the  lease.  The  depreciation  and
amortization periods range from one to sixteen years for buildings and leasehold
improvements.  Equipment  and vehicles are  depreciated  over ten years and five
years respectively.


     Depreciation expense totaled $172,000 and $195,000 for the years ended June
30, 1995 and 1994, respectively.


     Inventories:  Inventories,  which consist  primarily of food located at the
company-owned  stores,  are  stated  at the lower of cost  (first-in,  first-out
method) or market.


     Franchise fees and royalty income: The Company recognizes initial franchise
fees from the sale of Area Development  Agreements and individual  franchises as
income when it has  substantially  performed  its  obligations  relating to such
fees. For Area Development  Agreement sales, this occurs when  substantially all
training and  orientation has been provided and, for individual  franchises,  at
the commencement of operations by the franchisee. Amounts received prior to this
time ($0 and $146,441 at June 30, 1995 and 1994,  respectively)  are recorded as
deferred franchise fees until such services have been  substantially  performed.
Direct costs  relating to  franchise  sales ($0 and $93,370 at June 30, 1995 and
1994,  respectively)  for which revenue has not yet been recognized are deferred
as prepaid expenses until the related revenue is recognized.

 
     Initial  franchise fees related to the sale of Area Development  Agreements
totaled  $0  and  $101,500  for  the  years  ending  June  30,  1995  and  1994,
respectively.  Individual  franchise  sales totaled $63,000 and $967,000 for the
years ended June 30, 1995 and 1994, respectively.


     Generally,  royalties  are  based on  franchisee  restaurant  sales and are
accrued as revenue during the period in which the related franchisee  restaurant
sales occur.


     Reacquired  franchises:  Costs  associated  with  reacquiring  a  franchise
location are  recorded as equipment  inventory to the extent that the total does
not exceed the fair market value of the assets acquired.


     If the  Company's  intention  is to resell the  reacquired  franchise,  the
franchise  is  carried  at the lower of cost to the  Company  or  estimated  net
realizable  value.  If the  Company's  intention  is to retain and  operate  the
franchise,   costs  pertaining  to  purchased  rights  are  amortized  over  the
respective  terms  of  the  related   agreements.   Costs  associated  with  the
reacquisition  of franchise  rights where the unit will be closed are charged to
operations.


     Net loss per common  share:  The  computation  of loss per common  share is
based on average shares outstanding during the year.

                                                       F- 36

<PAGE>



     Reclassifications:  Certain 1994 amounts have been  reclassified to conform
to 1995 reporting classifications.



     Use of estimates:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.



NOTE 2 -- INVESTMENTS IN LIMITED PARTNERSHIPS

     At June 30,  1993,  the  Company  was the  general  partner in two  limited
partnerships  formed to  acquire  and  operate  Arthur  Treacher's  Fish & Chips
restaurant  franchises.  The Company's capital  contribution to the partnerships
consisted of certain franchise rights. The investments were accounted for on the
cost basis.  During 1994 the Company bought out the limited  partners of the two
limited partnerships. One store is now operated by the Company and the other was
resold to a third party.



NOTE 3 -- ACCRUED EXPENSES AND TAXES WITHHELD

ccrued expenses and taxes withheld consist of the following at June 30, 1995 
and 1994:

                                                 1995                  1994   

          Sales tax payable                  $  20,451              $ 16,983
 
          Taxes other than income              103,976                51,076
          Income taxes                                                63,000
          Wages and salaries                                          21,163
          Utilities                              7,026                 7,027
          Other                                 (3,423)               40,025
          Past due tax liabilities             130,000               301,796

                                               $258,030              $501,070


     Because of significant  operating losses and cash flow deficits incurred in
prior years,  the Company  remains  delinquent  on certain tax  liabilities  for
periods from 1986 through  February 1988. The delinquency  includes  substantial
penalties and interest. In October 1994, the Company settled with one government
agency for approximately $120,000 and is presently  renegotiating with other key
tax authorities in an effort to settle the remaining outstanding obligations and
abate penalties and interest. All current taxes have been paid on a timely basis
since March 1988.


     In August 1992, the Internal  Revenue Service  accepted the Company's Offer
In Compromise relating to all past due federal tax liabilities.  Under the terms
of the agreement, the Company has agreed to pay $275,000,  $135,000 of which was
paid in 1992 with the balance of $140,000 being paid
                                                       F- 37

<PAGE>



     in monthly  installments of $4,620,  (including interest at 8%) which began
in October 1992.  Payments to be made under the agreement during fiscal 1995 are
included in past due  liabilities at June 30, 1994,  with the balance  ($62,443)
classified as other long-term obligations. In July 1994 the Company paid off the
obligation with borrowings from the Company's line of credit.


     As a  part  of the  Offer  In  Compromise,  the  Company  also  executed  a
Collateral  Agreement with the Internal Revenue Service  providing for potential
additional future payments at certain net taxable income levels through 1998 and
waivers of operating loss carryforwards.  The total of such potential additional
payments shall not exceed  amounts  waived,  plus  interest,  under the Offer In
Compromise.  Additionally, in March 1988, the Internal Revenue Service filed tax
liens against  substantially  all of the Company's  assets.  Upon payment of the
outstanding  balance under the Offer In Compromise in July 1994 these liens were
released.


NOTE 4 -- LONG-TERM DEBT

Long-term debt, excluding capital lease obligations, consists of the following 
at June 30, 1995 and 1994:

                                             1995               1994   

        Society National Bank     $                              $ 82,857
        Monarch/Sky Brothers, Inc.                                198,808
        Metropolitan Savings Bank            54,222                59,591
        Bank One, Cleveland                 750,000
        GMAC                                 19,909                29,143
        Franchise acquisitions              447,625               211,078

                                          1,271,756               581,477

       Less - current maturities            300,917               167,294

              TOTAL LONG-TERM DEBT         $ 970,839             $414,183


     Note payable - Society  National Bank: The note payable to Society National
Bank  represents the amendment and  restatement of two term notes with the bank.
The note, amended in July 1992, required monthly principal and interest payments
of $3,458 with a balloon  payment of the remaining  outstanding  balance in July
1993,  with  interest at the bank's prime rate (9% at June 30, 1995) plus 1%. In
September  1993,  the Bank  extended  the note until  August 1, 1994 on the same
terms and  conditions as the existing  loan. The loan was repaid in full in July
1994 with the proceeds  from the note payable - Bank One,  more fully  discussed
below.


     Note payable - Monarch/Sky Brothers,  Inc.: The note payable to Monarch/Sky
Brothers,  Inc. (the Company's principal supplier of food products) represents a
$338,808 term note executed  September  1991.  Interest was payable at the prime
interest rate plus 1%. A principal payment of $50,000 was made in February 1994,
with the remaining balance paid off in July 1994 with the proceeds from the note
payable - Bank One, more fully discussed below.



                                                       F- 38

<PAGE>



     Note payable - Metropolitan  Savings Bank: The note payable to Metropolitan
Savings  Bank was  executed  in  December  1993 in the amount of  $63,000,  with
interest  at the  bank's  prime  rate (9% at June 30,  1995)  plus 2%.  The note
requires 60 monthly  principal  payments of $1,050  plus  interest.  The loan is
secured by and was used to repurchase a store from a franchisee.



     Notes payable - Bank One, Cleveland: In July 1994, the Company entered into
a $750,000 line of credit agreement with Bank One,  Cleveland.  Borrowings under
the line of credit bear  interest at the bank's prime rate (9% at June 30, 1995)
plus 2%, and 1/2% on the  unused  portion of the line.  Interest  only  payments
commenced October 31, 1994, and quarterly thereafter. The line of credit matures
on  December  1,  1996.  Borrowings  under  the line  are  secured  by  accounts
receivable,  inventories,  the  unconditional  and  absolute  guarantee  of  the
Company's chief executive  officer and certain  shareholders.  The loan contains
certain  restrictive  covenants  including  restrictions  on dividends,  capital
expenditures  and  requirements  for the Company to maintain  certain  financial
ratios.
     Borrowings  under the line of credit in July 1994 were used  principally to
repay indebtedness on existing corporate obligations,  including amounts due the
Internal Revenue Service for past due tax liabilities.


     Notes payable - GMAC: The notes payable to GMAC represent various loans for
the purchase of vehicles.  The notes bear interest at rates ranging from 9.5% to
12.7% per annum, and are payable in 36 monthly  installments  through July 1998.
The notes are secured by the vehicles purchased.


     Notes  payable - franchise  acquisitions:  The  Company  has  entered  into
financing  arrangements  with various  franchisees for the repurchase of certain
franchise operations and equipment. The various borrowings require total monthly
payments of  approximately  $24,088 and bear interest at rates ranging from 7.5%
to 11.5%. The notes mature at various dates through October 2000.


     The aggregate maturities of outstanding long-term debt are as follows:

                                Year Ending June 30,
 
                                    1996                         $   300,917
                                    1997                             250,185
                                    1998                             214,261
                                    1999                             175,406
                                    2000                             177,158
                                    Thereafter                       153,829

                                                                  $1,271,756


     Total interest paid on all outstanding obligations for the years ended June
30, 1995 and 1994 totaled $80,700 and $91,700, respectively.



NOTE 5 -- LEASES

     The Company is obligated under both capital and long-term operating lease 
arrangements for its

                                                       F- 39

<PAGE>



     restaurants, certain leasehold improvements and automobiles, with remaining
terms  ranging  from 1 to 16 years.  In  addition,  many of the  leases  contain
renewal  options  for  periods  of five to ten  years  and,  in some  instances,
purchase options.


     Most of the leases are net leases  under which the Company  pays the taxes,
insurance,   utilities,  and  maintenance  costs.  Certain  leases  provide  for
additional  annual rents based upon total gross  revenues  and  increases in the
Consumer Price Index.


     Rent expense for all operating  leases,  net of sublease  income of $15,500
and $30,000 in 1995 and 1994, respectively,  including leases with terms of less
than one year,  amounted to $671,000  and  $470,000 for the years ended June 30,
1995 and 1994, respectively.


     During 1995 there was no property and equipment under  capitalized  leases.
Property and equipment  included the following  amounts for leases that had been
capitalized at June 30, 1994:
                                                                     1994   

          Buildings                                                  $296,343
          Furniture, fixtures and equipment                            19,223
                                                                      315,566
          Less - allowance for amortization                           215,848

                                                                     $ 99,718

 
     Amortization of leased assets is included in depreciation  and amortization
expense.


     Future  minimum lease  payments  under  operating  leases having  remaining
noncancellable lease terms in excess of one year are as follows:


 
                      Year Ending June 30,                            Amount  

              1996                                                  $  740,000
              1997                                                     749,000
              1998                                                     734,000
              1999                                                     730,000
              2000                                                     678,000
              Thereafter                                             1,818,000

              Total minimum lease payments                          $5,449,000
 

     In addition to the lease  obligations  described  above,  the Company  also
conditionally guarantees the payment of certain lease obligations of franchisees
in the event the  franchisee  does not pay. At June 30, 1995,  franchisee  lease
payments conditionally guaranteed by the Company total $2,872,000.  In the event
the  franchisee  defaults,  the  Company  retains  the  right  to take  back the
franchise  unit and  resell  it, or  operate  the unit as a company  restaurant.
Accordingly,  the  Company  does not  anticipate  any  losses  related  to these
guarantees.


                                                       F- 40
<PAGE>


NOTE 6 -- STOCKHOLDERS' EQUITY (DEFICIT)

The following is a summary of stockholders' equity (deficit) at June 30, 1995 
and 1994:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                            1995                  1994    
         Series B non-voting preferred
          stock, par value $1.00 per share,
          1,000,000 shares authorized; issued
          and outstanding:  577,800 shares                              $  577,800             $   577,800
 

         Common stock, par value $0.01 per
          share, 10,000,000 shares authorized;
          issued and outstanding:  1995:  8,076,157
          shares, 1994: 7,916,157 shares                                    80,762                  79,162

         Paid-in-capital                                                 2,183,748               2,105,348

         Retained (deficit)                                             (3,217,151)             (2,827,153)

                                                                        $ (374,841)            $   (64,843)
 
</TABLE>

     The Series B non-voting  preferred stock entitles the holders to cumulative
dividends  at an annual  rate of 10%.  Common  stock  dividends  may not be paid
unless provision has been made for payment of preferred  dividends.  At June 30,
1995,  approximately  $400,000 of  preferred  stock  dividends  were accrued and
unpaid. The preferred stock is callable at the option of the Company at par plus
accrued and unpaid  dividends and is convertible,  at any time, at the option of
the  preferred  stockholder,  into  common  stock at  various  conversion  rates
depending  on the  length of time the stock has been  held.  Any  common  shares
issued  pursuant to conversion  must be registered  under federal  security laws
within nine months of the  exercise  date.  In September  1993,  8,000 shares of
preferred stock were repurchased at par value.


     In August 1993,  the Company sold  2,000,000  shares of its  authorized but
unissued common stock in a private  placement to an investment  group.  Proceeds
received  from the  offering  totaled  $1,000,000.  The  proceeds  of the equity
placement were used to repay certain corporate obligations,  including a portion
of the past due tax  liabilities  discussed  in Note 3, with the  balance of the
proceeds used for  restaurant  expansion  and general  corporate  purposes.  The
Company also issued warrants to purchase  400,000 shares of the Company's common
stock to the same investor group.  The warrants were exercisable at the holder's
option through August 1995. The exercise price was $.50 per share through August
1994 and is $.60 per share  thereafter.  No  warrants  were  exercised  and have
expired.


     In April 1995, in connection  with the repurchase of two  restaurants,  the
Company issued 160,000 shares of its authorized common stock to the seller.






                                                       F- 41

<PAGE>


   
NOTE 7 -- INCOME TAXES

     The (benefit) expense for income taxes consist of the following:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                    Year Ended June 30
                                                                  1995              1994
     Current:
        Federal                                                   $(63,000)         $63,000

     Deferred:
       Federal                                                       (83,600)        (33,600)

                                                                  $(146,600)        $29,400

     The reconciliation between income tax expense and a theoretical federal tax rate computed by
applying federal rates is as follows:

                                                                  Year Ended June 30
                                                                  1995                       1994
 
Theoretical federal income tax rate of 28% for 1995
  and 28% for 1994 applied to loss (income) before
  income taxes                                                   $(183,300)                $16,170

Increase (decrease) in taxes resulting from:

       Permanent differences between
         tax and book basis                                        36,700                   13,230

       Tax (benefit) expense                                    $(146,600)                $(29,400)

       Deferred income taxes reflect the net tax effects of temporary differences betweeen the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax
purposes.  Significant components of the Company's deferred tax liabilities and assets as of June 30,
1996 and 1995 are as follows:

                                                                       1996                          1995  

Deferred tax liabilities:
       Royalty fees                                                   $33,534                      $ 25,800
       Bad debt allowance                                                 -0-                        10,890
       Other                                                           65,352                        65,303

                              Total deferred tax liabilities           98,886                       101,993

Deferred tax assets:
       Depreciation                                                    35,235                         8,055
       Bad debt allowance                                              17,482                           -0-
       Net operating loss carryforward                                 27,287                           -0-
       Other                                                           51,869                        16,038


                                                       F- 42

<PAGE>



                                                                      131,873                        24,093
                                  Less - valuation allowance           27,287                           -0-

                        Total deferred tax asset (liability)          104,586                        24,093

                          Net deferred tax asset (liability)          $ 5,700                      $(77,900)
 
</TABLE>
 
     In connection  with an Offer In Compromise  and  Collateral  Agreement (the
"Agreement")  entered into with the Internal  Revenue  Service in August 1992 to
settle approximately $700,000 of past due tax liabilities,  the Company has made
payments to the IRS of $275,000 during the period  1992-1994 and agreed to waive
future utilization of all net operating loss carryforwards generated from losses
sustained  prior to June 30, 1992, to the extent that the tax benefits waived do
not  exceed  the  amount  of  tax  liabilities  forgiven  under  the  Agreement.
Additionally,  the Agreement  provides for potential  additional future payments
through 1998 if certain net taxable income levels are achieved. The total of all
payments  made  under the  Agreement,  however,  shall not  exceed the amount of
federal tax liabilities waived under the Agreement,  plus interest.  At June 30,
1992, net operating  loss  carryforwards  approximated  $3,000,000 and expire at
various  times through the year 2005.  Because the amount of net operating  loss
carryforwards  which may ultimately become available cannot be estimated at this
time, any future tax benefits resulting from the use of the Company's  potential
net operating  loss  carryforward  has not been  recognized in the  accompanying
financial  statements  and will be  recognized  at such time as the tax  benefit
resulting  from  the  loss  carryforwards  can be  reasonably  estimated  by the
Company.  No restrictions  exist relating to utilization of net operating losses
generated in periods subsequent to June 30, 1992.


     The  federal  income tax  benefit is based on pretax  income  adjusted  for
timing  differences in the  recognition of income and expenses for financial and
tax  reporting  purposes.  Deferred  income taxes arise from timing  differences
resulting  from income and expense items  reported for financial  accounting and
tax  purposes  in  different   periods.   Accordingly,   deferred  income  taxes
principally   represent  deferrals  related  to  depreciation  charges  and  the
recognition of franchise, royalty income and certain tax accrual reversals.
     
NOTE 8 -- FRANCHISES PURCHASED


     During  1995 and 1994,  the  Company  purchased  five and seven  restaurant
units,  respectively,  from various  franchisees.  These  transactions have been
accounted for as purchases, with the purchase price allocated as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                       1995             1994   

                  Furniture, fixtures and equipment                   $202,800         $186,400
                  Leaseholds                                           250,600          187,400

                                                                      $453,400         $373,800

     Consideration for the purchases consisted of the following:

                                                                       1995             1994   

                  Cash                                                $126,000         $ 71,400
                  Debt forgiven                                         66,000           83,100

                                                       F- 43

<PAGE>



                  Notes payable                                        181,400          169,800
                  Area development rights assigned                                       49,500
                  Common stock issued                                   80,000                 

                                                                      $453,400         $373,800

</TABLE>

     The Company is  presently  operating  all the units  except one,  which was
resold to a franchisee in fiscal 1994.



NOTE 9 -- CONTINGENT LIABILITIES

     The Company is a party in certain legal actions relating to its termination
of the agency  agreements of three  Regional  Representatives  on the grounds of
non-performance  and conduct  detrimental to the Arthur Treacher's  system.  The
Regional Representatives were under contract with the Company to provide various
services to and on behalf of Arthur Treacher's for the franchisees, but were not
franchise owners.


     The Regional  Representatives  have each filed separate  claims against the
Company, either as a counterclaim,  complaint, or arbitration demand. The claims
alleged include "a disagreement"  between the parties,  wrongful  termination of
the contracts, wrongful conversion of the territories and misrepresentation made
by  Company  officials.  The  Company  is  vigorously  defending  against  these
allegations and believes them to be without merit.  The claims allege  estimated
damages averaging $5,000,000, principally resulting from the assertions that the
Regional Representatives lost future projected potential profits.


     Certain  other  legal  claims are pending  against the Company  but, in the
opinion of management,  liabilities,  if any, arising from such claims would not
have a material effect upon the consolidated financial condition of the Company.



NOTE 10 - SUBSEQUENT EVENTS

     In June 1996,  the  Company's  shareholders  authorized  an increase in the
Company's  authorized  common stock to 25,000,000 (from  10,000,000)  shares and
preferred stock to 2,000,000 (from 1,000,000) shares.


     During the period May through  September  1996,  the Company  completed the
sale of  3,042,463  shares of its  authorized  but  unissued  common  stock in a
private placement to an investment group at prices ranging from $.60 to $.64 per
share.  Proceeds  received by the Company from the offering totaled  $1,623,700,
net of placement  fees of $77,700 and expenses of  $217,900.  The proceeds  were
used to repay  certain  corporate  obligations,  repurchase  certain  franchisee
restaurants,  test  market new  product  developments,  and  provide  additional
working  capital  for  the  Company.   Additionally,   the  Company's   majority
shareholder,  CEO and president resigned and sold 2,000,000 shares of his common
stock to an investment group for $1,200,000 and other consideration. The Company
has  subsequently  elected a new president and CEO. The Company has also entered
into an  agreement  with the  former  president  and CEO to  provide  consulting
services  to the  Company  at the  rate of  $100,000  per  year  for  two  years
commencing June 1996.


                                                       F- 44
<PAGE>


     In  connection  with  the  above  private  placement,  certain  individuals
subsequently  elected to the  Company's  Board of  Directors  acted as placement
agents.  The  individuals  were paid a fee of $77,700  from the  proceeds of the
offering for such services and were reimbursed $217,900 for the reimbursement of
expenses  incurred in connection with the offering.  Subsequent to the offering,
the Company issued an aggregate of 1,335,000 warrants to certain  individuals of
the  investment  group  (including  the  new  Board  of  Directors  members)  as
additional  compensation  for services  provided in connection with the offering
and in  consideration  for them providing  personal  guarantees of the Company's
existing  indebtedness  to Bank One in the amount of  $750,000.  Each warrant is
exercisable  to purchase one share of the Company's  common stock at an exercise
price of 110% of the closing bid price of a share of common stock of the Company
as quoted on the NASDAQ Bulletin Board on the day of such grant.


     In September 1996, the Company deposited a portion of the proceeds received
from the equity  placement in the amount of $400,000  with Bank One,  Cleveland,
the Company's  principal  bank lender,  as  additional  collateral to secure the
repayment of the debt more fully-described in Note 4.















































                                                       F- 45

<PAGE>









To the Board of Directors and Stockholders
 of M.I.E. Hospitality, Inc.


                                          Report of Independent Auditors


     We have audited the accompanying balance sheet of M.I.E. Hospitality,  Inc.
(a wholly-owned  subsidiary of Arthur Treacher's,  Inc. effective as of November
27, 1996) as of December 29, 1996,  and the related  statements  of  operations,
stockholder's  equity  and cash flows for the  period  January  1, 1996  through
December 29, 1996.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.


     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.


     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of M.I.E. Hospitality,  Inc. as
of December 29, 1996,  and the results of its  operations and its cash flows for
the  period  January  1, 1996  through  December  29,  1996 in  conformity  with
generally accepted accounting principles.


     As more  fully  discussed  in  Notes  1 and 6, on  November  27,  1996  the
stockholders of M.I.E. Hospitality,  Inc. sold their stock to Arthur Treacher's,
Inc. and the Company  became a wholly- owned  subsidiary  of Arthur  Treacher's,
Inc. At that time, the Company became  ineligible to operate as an S Corporation
and, accordingly, its S Corporation status was terminated as of that date.



                                                   /s/Lytkowski & Pease
                                                   LYTKOWSKI & PEASE, INC.


March 7, 1997


                                                       F- 46

<PAGE>



                                             M.I.E. HOSPITALITY, INC.

                                                   BALANCE SHEET

                                                 DECEMBER 29, 1996


                                                      ASSETS




CURRENT ASSETS
   Cash and short-term investments                                $1,003,603
   Accounts receivable - related party                                91,574
   Inventories                                                       136,907
   Prepaid expenses                                                   37,525
   Note receivable - current                                           6,195

                                TOTAL CURRENT ASSETS               1,275,804

OTHER ASSETS
   Franchise and organizational fees, net of
    accumulated amortization of $105,000                              56,294
   Deposits                                                           51,563
   Note receivable, net of current portion                             7,794
   Other                                                              61,514

                                  TOTAL OTHER ASSETS                 177,165

PROPERTY AND EQUIPMENT, at cost
   Land                                                              135,252
   Buildings                                                         117,349
   Furniture, fixtures, equipment and improvements                 6,498,992

                                 TOTAL PROPERTY AND EQUIPMENT      6,751,593

   Less - accumulated depreciation                                 3,503,803

                                 NET PROPERTY AND EQUIPMENT        3,247,790

                                                                  $4,700,759



                                                       F- 47

<PAGE>



                                       LIABILITIES AND STOCKHOLDER'S EQUITY




CURRENT LIABILITIES
   Accounts payable                                             $  109,037
   Accrued expenses and taxes withheld                             338,857
   Income taxes due to parent                                      118,172
 
 
                              TOTAL CURRENT LIABILITIES            566,066

LONG-TERM DEBT - RELATED PARTY                                   1,139,563

DEFERRED TAXES                                                     723,999

STOCKHOLDER'S EQUITY
   Common stock, voting                                                  1
   Common stock, non-voting                                          8,212
   Paid-in-capital                                                 670,752
   Retained earnings                                             1,750,132
   Treasury stock, at cost                                        (157,966)

                              TOTAL STOCKHOLDER'S EQUITY         2,271,131
                                                                            

                                                                $4,700,759





 













                                        See notes to financial statements.

                                                       F- 48

<PAGE>



                                             M.I.E. HOSPITALITY, INC.

                                              STATEMENT OF OPERATIONS

                       FOR THE PERIOD JANUARY 1, 1996 THROUGH DECEMBER 29, 1996



REVENUE
   Restaurant sales                                      $14,399,959

COSTS AND EXPENSES
   Cost of sales                                          12,225,180
   General and administrative                              1,529,105

                  TOTAL COSTS AND EXPENSES                13,754,285

                  INCOME FROM OPERATIONS                     645,674

OTHER INCOME (EXPENSE)
   Interest expense                                         (205,470)
   Loss on store closings                                   (162,686)
   Gain on sale of investments                               370,000

                     TOTAL OTHER INCOME                        1,844

            INCOME BEFORE DEPRECIATION, AMORTIZATION
                 AND INCOME TAXES                            647,518

DEPRECIATION AND AMORTIZATION                                638,096

                INCOME BEFORE INCOME TAXES                     9,422

INCOME TAX EXPENSE
   Current                                                   118,172
   Deferred                                                  723,999

                   TOTAL INCOME TAXES                        842,171

                                  NET LOSS              $   (832,749)

NET LOSS PER COMMON SHARE                               $      (1.07)

AVERAGE SHARES OUTSTANDING                                   780,164



                                        See notes to financial statements.

                                                       F- 49

<PAGE>



<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                             M.I.E. HOSPITALITY, INC.

                                         STATEMENT OF STOCKHOLDER'S EQUITY

                       FOR THE PERIOD JANUARY 1, 1996 THROUGH DECEMBER 29, 1996






                          Common Stock        Common Stock     
                            Voting                Non-Voting         Paid-in    Retained      Treasury Stock      
                          Shares     Amount   Shares        Amount   Capital    Earnings       Shares   Amount         Total    

BALANCE -- JANUARY 1, 1996 11.65       $1    821,214.26     $8,212   $52,315    $ 2,582,881   41,062    $(157,966)   $ 2,485,443
 
  Capital Contribution                                               618,437                                             618,437

  Net loss                 _____                                                  (832,749)                             (832,749)

BALANCE -- DECEMBER 29, 1996 11.65     $1    821,214.26     $8,212   $670,752   $ 1,750,132     41,062   $(157,966)  $ 2,271,131
</TABLE>











                                          See notes to financial statements.

                                                               F- 50

<PAGE>



                                             M.I.E. HOSPITALITY, INC.

                                              STATEMENT OF CASH FLOWS

                     FOR THE PERIOD JANUARY 1, 1996 THROUGH DECEMBER 29, 1996


CASH FLOWS FROM OPERATING ACTIVITIES
   Net loss                                                       $  (832,749)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                                   638,096
      Loss on sale of property and equipment                          162,686
      Gain on sale of investments                                    (370,000)
      Deferred federal income tax expense                             723,999
      Changes in operating assets and liabilities:
       Accounts receivable                                             (90,699)
        Notes receivable                                                 5,727
        Prepaid expenses and other assets                               27,469
        Inventories                                                     20,880
        Accounts payable                                              (222,365)
        Accrued expenses and other liabilities                         109,347
        Income taxes due to parent                                     118,172
 
                                   TOTAL ADJUSTMENTS                 1,123,312

                                  NET CASH PROVIDED BY OPERATING
                                   ACTIVITIES                          290,563

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from disposal of property and equipment                   (35,091)
   Purchase of property and equipment                                (186,961)

                               NET CASH USED IN INVESTING ACTIVITIES  (151,870)

CASH FLOWS FROM FINANCING ACTIVITIES
   Capital contribution                                                618,437
   Borrowings on note payable                                          238,000
   Principal payments on long-term debt                               (743,437)

           NET CASH PROVIDED BY FINANCING ACTIVITIES                   113,000

                 NET CHANGE IN CASH AND SHORT-TERM
                              INVESTMENTS                              251,693

Cash at beginning of period                                            751,910

                       CASH AND SHORT-TERM INVESTMENTS AT
                            END OF PERIOD                            $1,003,603
 
                                        See notes to financial statements.

                                                       F-51

<PAGE>



                                             M.I.E. HOSPITALITY, INC.

                                           NOTES TO FINANCIAL STATEMENTS

                                                 DECEMBER 29, 1996




NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Description of the business: M.I.E. Hospitality,  Inc. (the "Company") owns
and  operates   thirty-two   Arthur  Treacher's  Fish  &  Chips  restaurants  in
Pennsylvania, New York, Delaware and New Jersey.

     Prior to November  27,  1996,  the Company was owned by certain  individual
stockholders.  On November 27, 1996,  the  stockholders  sold their stock in the
Company  to Arthur  Treacher's,  Inc.  ("Arthur  Treacher's")  at which time the
Company became a wholly-owned  subsidiary of Arthur  Treacher's.  Because Arthur
Treacher's is not an eligible S Corporation  stockholder  under Internal Revenue
Service  regulations,  the  Company's S election was  terminated  at date of the
acquisition.

     Property  and  equipment:   Property  and  equipment  is  stated  at  cost.
Maintenance and repairs are charged to expense while  expenditures  for renewals
which prolong the lives of the assets are capitalized.


     Depreciation  is  computed  utilizing  the  straight-line  method  over the
estimated  useful  lives  of the  various  assets.  Leasehold  improvements  are
amortized by the straight-line method over the shorter of their estimated useful
lives or the term of the lease. Depreciation and amortization periods range from
7-10 years for leasehold improvements and 3-10 years for equipment.


     Depreciation  and  amortization  expense  totaled  $638,096  for the period
January 1, 1996 through December 29, 1996.


     Cash and cash  equivalents:  Cash and  cash  equivalents  include  cash and
short-term  investments  with  original  maturities  of three months or less and
consistent  of  checking  accounts  and a  repurchase  agreement  with  a  local
commercial bank as described below.


     At December  29,  1996,  the Company  had cash  balances on deposit  with a
commercial   bank  which  exceeded  the   federally-insured   deposit  limit  by
approximately $6,000.

     At December 29, 1996, cash and short-term  investments include an overnight
repurchase  agreement  with a  commercial  bank in the amount of  $401,000.  The
agreement  is  collateralized  by FNMA  securities  held by the bank with a fair
market value of $401,000.


     Inventories:  Inventories,  which consist  primarily of food located in the
restaurants,  are stated at the lower of cost  (first-in,  first-out  method) or
market.


     Other  assets:  Other assets  consists of $61,514 of  restaurant  equipment
purchased but not yet placed in service.


     Income  taxes:  Effective  November 27, 1996,  the Company's S election was
terminated and it became a taxable corporation. As an S Corporation its earnings
and losses were  included in the personal tax returns of the  stockholders,  and
the Company did not record an income tax  provision.  Effective with the change,
income taxes have been provided for the tax effects of transactions  reported in
the financial  statements and consist of taxes currently due plus deferred taxes
related primarily to differences between the basis of
                                                       F- 52

<PAGE>



     property and equipment for financial and income tax reporting. The deferred
taxes represent the future tax return  consequences of those differences,  which
will  either be  taxable or  deductible  when the  assets  and  liabilities  are
recovered or settled.


     Net loss per common  share:  The  computation  of loss per common  share is
based on average  shares  outstanding  during the period January 1, 1996 through
December 29, 1996.


     Franchise  and  organizational  fees:  Franchise  and  organizational  fees
represent the cost of the rights to own and operate the Arthur Treacher's Fish &
Chips  restaurants.  These  costs are being  amortized  using the  straight-line
method over 20 years.


     Use of estimates:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.



NOTE 2 -- RELATED PARTY RECEIVABLE

     Accounts  receivable  - related  party at  December  29,  1996  consists of
amounts due from Magee Industrial  Enterprises,  Inc. ("Magee"), an entity owned
by the former stockholders of the Company.

NOTE 3 -- LONG-TERM DEBT

     Long-term  debt  represents a note payable to Magee, a company owned by the
former  stockholders  of the Company,  in the amount of $1,139,563.  The note is
payable in ten equal semi-annual installments with the first payment due in June
1998. The note bears interest at a fixed rate of 8% which is payable in June and
December of each year.


     The note  contains  certain  provisions  requiring an  acceleration  of the
repayment  in the event the Company,  or the new  stockholder,  obtains  certain
additional debt or equity financing, or the assets of the Company are sold.

                  Current maturities of the debt are as follows:

                                    Year Ending December 31,           Amount  

                                              1998                  $   227,913
                                              1999                      227,913
                                              2000                      227,913
                                              2001                      227,913
                                             Thereafter                 227,911

                                 Total long-term debt                $1,139,563


     Interest  paid for the period  January 1, 1996  through  December  29, 1996
totaled $197,900.


     Based on current  borrowing rates, the fair value of the above note payable
approximates its carrying amount.
                                                       F- 53

<PAGE>




NOTE 4 -- LEASES

     The Company is obligated under long-term  operating lease  arrangements for
its  restaurants,  and certain  leasehold  improvements,  with  remaining  terms
ranging from 1 to 16 years.  In  addition,  many of the leases  contain  renewal
options for periods of 5-20 years.


     Most of the leases are net leases  under which the Company  pays the taxes,
insurance,   utilities,  and  maintenance  costs.  Certain  leases  provide  for
additional  annual rent based upon total gross  revenues  and  increases  in the
Consumer Price Index.


     Rent expense for all operating leases,  including leases with terms of less
than one year,  amounted to  $2,435,000  for the period  January 1, 1996 through
December 29, 1996.


     Future  minimum lease  payments  under  operating  leases having  remaining
noncancellable lease terms in excess of one year are as follows:

                     Year Ending December 31,                 Amount  

                           1997                             $1,270,600
                           1998                              1,240,200
                           1999                              1,210,600
                           2000                              1,220,200
                           2001                              1,073,000
                         Thereafter                          2,104,400

         Total minimum lease payments                       $8,119,000

NOTE 5 -- GAIN ON SALE OF INVESTMENTS

     In  connection  with  the  sale  of  the  Company's  common  stock  by  the
stockholders to Arthur Treacher's, the Company sold Arthur Treacher's non-voting
preferred stock it owned to Magee. The preferred stock,  which was being carried
at its cost of $490,000,  was sold to Magee at management's estimate of its fair
market  value at that time of  $860,000.  The gain of $370,000 is  reflected  as
other income in the  accompanying  financial  statements.  Proceeds due from the
sale were used to repay existing related party debt.



NOTE 6 -- STOCKHOLDER'S EQUITY

         The following is a summary of stockholder's equity at December 29,1996:

         Voting common stock, par value $0.01 per
          share, authorized 12 shares; issued and
          outstanding 11.65 shares                        $    1

         Non-voting common stock, par value $0.01
          per share, authorized 850,000 shares;
          issued:  821,214.26 shares; outstanding:
          780,152.26 shares, net of 41,062
          shares held in treasury                            8,212

         Paid-in-capital                                   670,752


                                                       F- 54

<PAGE>



         Retained earnings                                1,750,132

         Treasury stock, at cost                           (157,966)

                                                         $2,271,131

NOTE 7 -- INCOME TAXES
   
         The reconciliation between income tax expense and a theoretical 
federal tax computed by applying a rate of 34% is as follows:

         Federal income tax rate of 34%
           applied to book income before
            income taxes earned as a
            C-Corporation of $352,600                                 $ 119,884

            Permanent differences between tax and
              book basis                                                    160

            Recognition of prior periods deferred
              tax liabilities upon termination of
              S-Corporation status                                      722,127

            Income Tax Expense                                         $842,171


         The provision for income taxes consists of the following:

         Current
           Federal                                                     $118,172

         Deferred
           Federal                                                      723,999

                                                                       $842,171


     Deferred income taxes result from timing  differences in the recognition of
revenue  and expense for book and tax  purposes,  primarily  from the tax timing
differences of accelerated depreciation.
    

     Prior to November  27,  1996,  the Company was an S  Corporation.  Upon its
acquisition  by  Arthur  Treacher's,  which  is  not an  eligible  S Corporation
stockholder,  the Company's S Corporation  status was terminated and it became a
taxable  corporation.  At that time,  the Company  recognized a net deferred tax
liability of approximately  $723,000 with a corresponding charge to deferred tax
expense in the statement of operations.


     The  Company's  taxable  income for the  period  from  acquisition  through
December  29,  1996 will be  included in the  consolidated  tax return  filed by
Arthur  Treacher's.  Income tax expense of $120,000 has been computed based upon
income  recognized  for financial  reporting  purposes  based upon the taxes the
Company  would be required to pay if the Company  would file a separate  federal
tax return. The estimated income tax payable was computed using a statutory rate
of 34%. At December  29, 1996,  taxes  currently  payable of $118,172  have been
reflected as income taxes due to parent in the accompanying financial statement.


         No income taxes were paid for the period January 1, 1996 through 
December 29, 1996.


    
     Deferred income taxes reflect the net tax effects of temporary deifferences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax
                                                       F-55

<PAGE>



purposes.  Significant components of the Company's deferred tax liabilities and 
assets as of December 29, 1996 are as follows:

          Deferred tax liabilities:
            Depreciation                                     $812,062
            Amoritization                                      31,265

                   Total deferred tax liabilities             843,327
 

          Deferred tax assets:
            Fixed asset basis                                  94,878
            Franchise and organizational cost basis            24,450

                       Total deferred tax assets              119,328
    
                       Net deferred tax liabilities          $723,999
    
NOTE 8 -- CHANGE IN OWNERSHIP

     On November 27, 1996, Arthur  Treacher's  purchased 100% of the outstanding
common stock of the Company. In connection with the purchase,  in December 1996,
Arthur Treacher's  contributed  $618,437 as an equity investment for the purpose
of reducing the related party payable to Magee.


NOTE 9 -- RELATED PARTY FEES

     In connection with the operation of its stores,  the Company pays a royalty
to Arthur  Treacher's.  Royalty  expense for the period  January 1, 1996 through
November  27,  1996  totaled  $254,180.  Beginning  November  27,  1996,  Arthur
Treacher's no longer charged the Company a royalty fee.



                                                       F- 56
<PAGE>


    
 
                                               MIE HOSPITALITY INC.
                                                  BALANCE SHEETS
                                                 FOR YEARS ENDING
                                      DECEMBER 29, 1996 and DECEMBER 31, 1995
 
                                                       ASSETS

                                                            1996          1995
                                                      (audited)     (unaudited)
CURRENT ASSETS
  Cash and short-term investments                   $1,003,603        $751,910
 
  Deposits held in escrow
 
 
 
  Accounts receivable, net of allowance
                for doubtful accounts                  91,574              875
 
  Inventories                                         136,907          157,787
  Prepaid Expenses                                     37,525          114,721
  Note receivable - current portion                     6,195            5,777 
 
          TOTAL CURRENT ASSETS                      1,275,804        1,031,070
 
OTHER ASSETS
  Investments                                                          490,000
  Security deposits                                    51,563
  Franchise and organizational fees                    56,294           65,294
  Note receivable net of current portion                7,794           13,989
  Other                                                61,514           63,350
               TOTAL OTHER ASSETS                     177,165          632,633
 
PROPERTY AND EQUIPMENT, at cost
  Land                                                135,252          135,252
  Buildings                                           117,349          117,349
 
  Equipment and Leasehold improvements              6,498,992        6,826,090 
 
 
      TOTAL PROPERTY AND EQUIPMENT                  6,751,593        7,078,691
 
Less - accumulated depreciation                     3,503,803        3,190,989
 
 
           NET PROPERTY AND EQUIPMENT               3,247,790        3,887,702
 
                                                   $4,700,759       $5,551,405
  

 

                                                       F- 57
<PAGE>


                                       LIABILITIES AND STOCKHOLDERS' EQUITY

                                                     1996              1995
                                                  (audited )       (unaudited )
 
 
 
CURRENT LIABILITIES
  Notes payable due to parent                                        $2,505,000
  Accounts payable                               $109,037               331,402
 
  Accrued expenses and taxes withheld             338,857               164,299
  Current maturities of long-term debt
  Income taxes due to parent                      118,172                65,261
 
 
          TOTAL CURRENT LIABILITIES               566,066             3,065,962
 
 
LONG-TERM DEBT, net of current portion          1,139,563
 
DEFERRED FEDERAL INCOME TAX                       723,999
 
 
STOCKHOLDERS' EQUITY
  Common Stock, voting                                  1
  Common Stock                                      8,212               8,212
  Paid-in-capital                                 670,752              52,316
  Retained earnings                             1,750,132           2,582,881
 Treasury Stock, at cost                         (157,966)           (157,966)
 
          TOTAL STOCKHOLDERS' EQUITY            2,271,131            2,485,443
 
 
                                               $4,700,759           $5,551,405

                                                       F-58

<PAGE>



                                               MIE HOSPITALITY, INC.
                                             STATEMENTS OF OPERATIONS
                                                 FOR YEARS ENDING
                                      DECEMBER 29, 1996 AND DECEMBER 31, 1995

                                                   1996                  1995
 
                                                (AUDITED)            UNAUDITED

REVENUE
    Sales                              $     14,399,959       $     15,235,471
          TOTAL REVENUE                      14,399,959             15,235,471

COST OF SALES and EXPENSES
     Cost of Sales and Operating Expenses    12,225,180             13,618,160
     General and Administrative               1,529,105                847,955
     Depreciation and Amortization              638,096                641,065
          TOTAL COST and EXPENSES            14,392,381             15,107,180
                                                                              

NET (LOSS) FROM OPERATIONS                        7,578                128,291

OTHER INCOME (EXPENSES)
   Interest Expense                            (205,470)              (434,938)
     Loss on Sale                              (162,686)
     Other - net                                370,000                       

    TOTAL OTHER INCOME (EXPENSE)                  1,844               (434,938)

                                                                         
    NET PROFIT (LOSS) BEFORE TAXES $              9,422            $  (306,647)

INCOME TAX BENEFIT
      Current                                   118,172
      Deferred                                  723,999                       
     TOTAL INCOME TAX BENEFIT                   842,171

     NET LOSS                         $        (832,749)     $        (306,647)

NET LOSS PER COMMON SHARE                        ($1.07)

AVERAGE SHARES OUTSTANDING                      780,164




 

 
                                        F-59
<PAGE>

 
 
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
 
 
 
                                             M.I.E. HOSPITALITY, INC.

                                         STATEMENT OF STOCKHOLDER'S EQUITY

                             FOR THE PERIOD JANUARY 1, 1996 THROUGH DECEMBER 29, 1996






                           Common Stock       Common Stock     
                               Voting          Non-Voting          Paid-in   Retained      Treasury Stock      
                           Shares     Amount  Shares      Amount   Capital   Earnings    Shares       Amount           Total

BALANCE -- JANUARY 1, 1996 11.65        $1    821,214.26  $8,212   $52,315   $ 2,582,881   41,062   $(157,966)     $2,485,443
 
  Capital Contribution                                             618,437                                             618,437

  Net loss                _____                                                (832,749)                              (832,749)

BALANCE--DECEMBER 29, 1996 11.65         $1   821,214.26   $8,212  $670,752 $ 1,750,132    41,062   ($ 157,966)     $ 2,271,131

</TABLE>









 









                                            See notes to financial statements.


                                                               F- 60

<PAGE>


                                              M.I.E. HOSPITALITY, INC.

                                            STATEMENT OF CASH FLOWS

                       FOR THE PERIOD JANUARY 1, 1996 THROUGH DECEMBER 29, 1996


CASH FLOWS FROM OPERATING ACTIVITIES
   Net loss                                                        $  (832,749)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                                    638,096
      Loss on sale of property and equipment                           162,686
      Gain on sale of investments                                     (370,000)
      Deferred federal income tax expense                              723,999
      Changes in operating assets and liabilities:
        Accounts receivable                                            (90,699)
        Notes receivable                                                 5,727
        Prepaid expenses and other assets                               27,469
        Inventories                                                     20,880
        Accounts payable                                              (222,365)
        Accrued expenses and other liabilities                         109,347
        Income taxes due to parent                                     118,172
 
                                   TOTAL ADJUSTMENTS                 1,123,312

                          NET CASH PROVIDED BY OPERATING
                                ACTIVITIES                             290,563

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from disposal of property and equipment                     35,091
   Purchase of property and equipment                                 (186,961)

                      NET CASH USED IN INVESTING ACTIVITIES           (151,870)

CASH FLOWS FROM FINANCING ACTIVITIES
   Capital contribution                                                618,437
   Borrowings on note payable                                          238,000
   Principal payments on long-term debt                               (743,437)

                    NET CASH PROVIDED BY FINANCING ACTIVITIES          113,000

                         NET CHANGE IN CASH AND SHORT-TERM
                              INVESTMENTS                              251,693

Cash at beginning of period                                            751,910

                           CASH AND SHORT-TERM INVESTMENTS AT
                            END OF PERIOD                           $1,003,603
 
                                     See notes to financial statements.









    
                                                  F- 61

<PAGE>


EXHIBIT 10.14  CONSULTING AGREEMENT DATED MAY 31, 196 BETWEEN JAMES CATALAND 
               AND REGISTRANT
















































































<PAGE>

EXHIBIT 10.14
                                               CONSULTING AGREEMENT


                           AGREEMENT made as of the     day of May, l996, by
and between ARTHUR TREACHER'S INC., a Utah corporation, having an office at 7400
Baymeadows Way Suite 300  Jacksonville  Florida 32255 (the  "Company") and JAMES
CATALAND,  residing at 2219 Alicia  Lane,  Atlantic  Beach,  Florida  32233 (the
"Consultant").

                                               W I T N E S S E T H :
                           WHEREAS, Consultant is presently President of the
Company; and

                  WHEREAS, Consultant is resigning as President
contemporaneously  with the execution of this Agreement and the Company believes
it is in its best interest to assure the continued services of Consultant on the
terms and conditions hereinafter set forth,

                NOW, THEREFORE, in consideration of the premises
and the mutual agreements hereinafter contained, the parties
hereto do hereby agree as follows:

                  1. The Company hereby retains Consultant, and
Consultant  hereby agrees to serve the Company as a  consultant,  upon the terms
and conditions herein contained.

                2. The term of consultancy hereunder shall be for
a period  commencing on the date hereof and  terminating two years from the date
hereof.  The Company may not terminate this Agreement in any other manner or for
any other reason unless the termination is for cause, as the definition  thereof
is hereinafter set forth in Paragraph 5 below.

                           3.  A.  The Company agrees to pay and the
Consultant  agrees  to  accept  as  compensation  for  services  to be  rendered
hereunder  and during the term hereof,  the fee at the rate of $100,000 per year
per annum, payable in 26 equal bi-weekly installments.

                                    B.  The Company shall also reimburse the
Consultant for all expenses  incurred by him in connection  with his performance
and services to the Company  which are  approved in advance by the  President of
the  Company.  The  Consultant  shall,  at all  times  during  the  term of this
Agreement,  be based in the  Jacksonville  Metropolitan  area,  and shall not be
required to make trips  outside of the State of Florida  without  prior  written
consent from the Company, which cannot be unreasonably withheld.

                   4. It is understood and acknowledged by the
parties that Consultant  shall be obligated to render advice upon the reasonable
request of the Company,  in good faith,  but shall not be obligated to spend any
specific amount of time in so doing.


<PAGE>



                           5.       Upon the death of the Consultant during the
term of this Agreement,  Consultant's widow, or, in the event there is no widow,
the personal representative of Consultant, shall be entitled to receive, the fee
thereafter  otherwise  payable to the Consultant in accordance  with Paragraph 3
hereof.

                6. It is specifically understood and acknowledged
that the only grounds upon which the Company may  terminate  this  Agreement and
the  obligations  to the  Consultant  hereunder,  are if Consultant is guilty of
wilful misconduct. Any notice of termination pursuant to this Paragraph 6, shall
set forth the circumstances of such wilful misconduct.

                           7.  Consultant shall perform its services
hereunder as an independent  contractor and not as an employee of the Company or
an affiliate  thereof.  It is expressly  understood and agreed to by the parties
hereto that Consultant  shall have no authority to act for,  represent,  or bind
the Company or any affiliate  thereof in any manner,  except as may be agreed to
expressly by the Company in writing from time to time.

                           8.       This Agreement and all rights hereunder are
personal to the Consultant and shall not be assignable except in accordance with
the laws of descent and distribution,  and any purported assignment in violation
thereof  shall not be valid or  binding  on the  Company.  Any  person,  firm or
corporation  succeeding  to the  business  of the  Company by merger,  purchase,
consolidation  or  otherwise,  shall  assume by contract or operation of law the
obligations  of the Company  hereunder,  and  provided  further that the Company
shall,  notwithstanding  such assumption  and/or  assignment,  remain liable and
responsible for the fulfillment of the terms and conditions of this Agreement on
the Company's part.

                9. This Agreement supersedes and replaces any and
all  present,  written or oral,  agreements  of  employment  between the parties
hereto,  and all such agreements are hereby deemed cancelled,  revoked and of no
further force or effect.

                  10. The invalidity or unenforceability of any
provision hereof shall in no way affect the validity or
enforceability of any other provision.

               11. This Agreement constitutes the whole agreement
between  the  parties  hereto and there are no terms  other  than  those  stated
herein.  No variation  hereof shall be deemed valid unless in writing and signed
by the parties  hereto,  and no  discharge  of the terms  hereof shall be deemed
valid unless by full performance by the parties hereto or by a writing signed by
the parties  hereto.  No waiver by either party of any provision or condition of
this Agreement by him or its to be performed shall be deemed a waiver of similar
or  dissimilar  provisions  and  conditions  at the  same  time or any  prior or
subsequent time.



<PAGE>



                  12. Any notice, statement, report, request or
demand  required or permitted to be given by this Agreement shall be in writing,
and shall be sufficient if addressed and sent by certified mail,  return receipt
requested,  to the parties at the addresses  set forth above,  or, at such other
place that either party may designate by notice to the other.

                           13.  This Agreement shall be construed in
accordance with and governed by the laws of the State of Florida, without giving
effect to its  conflict of law  principles.  The parties  hereby  agree that any
dispute which may arise  between them arising out of or in connection  with this
Agreement  shall be  adjudicated  before a court  located in  Florida,  and they
hereby  submit  to the  exclusive  jurisdiction  of the  courts  of the State of
Florida  and of the federal  courts in the  Southern  District  of Florida  with
respect to any action or legal proceeding commenced by any party.

                IN WITNESS WHEREOF, the parties have hereunto set
their respective hands and seals causing these presents to be executed as of the
day and year first above written.

                                                       ARTHUR TREACHER'S INC.

                                                  BY:______________________



                                                  --------------------------
                                                              JAMES CATALAND




treacher\skuli\consult.531



<PAGE>





EXHIBIT 10.15  TERMINATION AGREEMENT DATED MAY 31, 1996 BETWEEN JAMES CATALAND 
               AND REGISTRANT























































<PAGE>
EXHIBIT 10.15




                                               TERMINATION AGREEMENT


        TERMINATION  AGREEMENT  made this __th day of May,  1996 by and between
Arthur Treacher's, Inc. (the "Company") and James R.
Cataland  ("Cataland").



                                                 R E C I T A L S


        The parties hereby  acknowledge the truth and accuracy of the following
recitals:
                 WHEREAS,   the  parties  hereto  entered  into  an  employment
agreement dated January 4, 1993 (the "Employment Agreement"), a copy of which 
is attached hereto as Exhibit A;
                 WHEREAS,  Cataland has entered into an option  agreement dated
March 29,  1996 (the  "Option  Agreement")  to sell  2,000,000  of the shares he
presently holds in the Company;
                  WHEREAS, as a condition precedent to the closing  contemplated
by the  Option  Agreement,  Cataland  and the  Company  consent  to,  and hereby
acknowledge the termination of the Employment Agreement in its entirety;
                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual  covenants  hereinafter  set forth,  the  sufficiency  of which is hereby
acknowledged, the Company and Cataland hereby agree as follows:


<PAGE>



                  1. The Employment  Agreement and any and all of the respective
rights,  benefits,  and  obligations  of the  Company and  Cataland  existing or
arising under,  pursuant to or in connection  with the Employment  Agreement are
hereby  cancelled  and rendered null and void in their  entirety  subject to and
upon the terms and conditions set forth herein.
                  2.  By reason of the Termination Agreement, the parties
expressly acknowledge, agree, and stipulate as follows:
                           a.       No party owes any sums to any other party
under,  or pursuant to the  Employment  Agreement or otherwise,  except that the
Company  agrees to pay Cataland  accrued and unpaid salary under the  Employment
Agreement in the maximum amount of $40,000 over 40 weeks in accordance  with the
Company's payroll  practices,  subject to deduction for customary payroll taxes,
upon  presentation  of  documentation  that  such sums have not been paid by the
Company. No party has any claim or cause of action against the other arising out
of, pursuant to, or in connection with, the Employment  Agreement through and as
of the date hereof;
                           b.       The express purpose of the Termination
Agreement is to effect a complete,  final, and unconditional  settlement between
the parties with respect to the  Employment  Agreement  and any and all matters,
transaction,  or disputes between the parties  thereunder or otherwise which may
be outstanding through and as of the date hereof; and
                           c.       Upon the cancellation and termination of the
Employment  Agreement effected by the provisions hereof, no party shall have any
remaining duties or obligations whatsoever to the


<PAGE>



other with respect to any matter or  transaction,  except for (i) the payment of
accrued salary  described in subparagraph  2(a),  (ii) the Consulting  Agreement
dated as of the date  hereof,  (iii)  the  obligations  of  Cataland  under  the
Purchase  Agreement  dated as of the date  hereof  between  Cataland  and  Skuli
Thorvaldsson,  (iv) the  obligations  of the  Company  and  Cataland  under  the
Indemnification  Agreement  dated as of the date hereof  regarding the Company's
loan  with  Bank  One and (v) the  obligation  of the  Company  to  continue  to
indemnify James R. Cataland, James A. Cataland, and William Saculla with respect
to their  actions as officers,  directors,  and  employees of the Company to the
fullest extent and in the manner provided for in the resolutions of the Board of
Directors of the Company dated February 1, 1984 and as provided under Utah law.
                  3. The parties expressly agree that this Termination Agreement
shall be  governed  by and shall be  interpreted,  construed,  and  enforced  in
accordance  with the laws of the  State of  Florida,  without  giving  effect to
provisions as to conflicts of laws and with the same force and effect as if this
Termination  Agreement were fully executed and to be performed wholly within the
State of Florida.
                  4. All the terms and provisions of this Termination  Agreement
shall be  binding  upon,  inure to the  benefit  of, and be  enforceable  by the
parties hereto and their respective successors and assigns.
                  5.  This Termination Agreement constitutes the entire
agreement of the parties hereto with respect to the matters


<PAGE>



herein contained and may not be altered, modified, or amended except in writing,
executed, and delivered by or on behalf of the parties.
                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed as of the day and year first above written.
                                                ARTHUR TREACHER'S, INC.


                                       By:      _________________________
                                                Name:
                                                Title:

                                                ------------------------------
                                                James R. Cataland


SCOTT\TREACHER\TERMINAG.d3



<PAGE>





EXHIBIT 10.16  OPTION AGREEMENT DATED MARCH 29, 1996 BETWEEN JAMES CATALAND
               AND SKULI THORVALDSSON






















































<PAGE>
EXHIBIT 10.16


                                                SKULI THORVALDSSON
                                                   P. O. Box 355
                                              121 Reykjavik, Iceland



                                                     March 29, 1996




James Cataland
President
Arthur Treacher's, Inc.
7400 Baymeadows Way
Suite 300
Jacksonville, Florida 32255

Dear Mr. Cataland:

         This letter  confirms  our  agreement  regarding my purchase of certain
shares of common stock of Arthur  Treacher's Inc. (the  "Company")  owned by you
and your becoming a consultant to the Company.

         1.  Purchase  Option You hereby grant me an option  exercisable  for 60
days for me or my designee to purchase  2,000,000  shares of common stock of the
Company owned by you for an aggregate  purchase price of $1,200,000,  payable in
full by bank  check  or wire  transfer  to an  account  designated  by you.  You
represent that on the closing,  you will have full right,  title and interest to
such  shares of common  stock,  free of any liens or  encumbrances.  You further
represent that, except for 150,000 shares of common stock, such 2,000,000 shares
of common stock will represent all of the shares of capital stock of the Company
owned by you, including any options,  warrants, rights or securities convertible
into capital stock of the Company.

         2.  Closing A closing  (the  "Closing")  can be held within such option
period upon two days written notice by me to you. The Closing of the transaction
will take place on or before May 31, 1996 except that the parties may, by mutual
agreement,  extend the date of Closing. The parties, in good faith, will use all
reasonable efforts to achieve the Closing.

         3. Due Diligence               During such 60 day period, you and your
representatives will cooperate with me and my representatives to
complete the due diligence with respect to the Company and will
provide all information reasonably requested by me or my
representatives.  Prior to the commencement of the due diligence,


<PAGE>



I and each of the guarantors of the Bank One loan referred to below will execute
a  confidentiality  agreement in the form  attached  hereto as Exhibit A. During
such 60 day period,  none of the members of the Group nor their  representatives
will contact any employee,  franchisee,  officer,  creditor or supplier  without
your consent, which shall not be unreasonably  withheld.  Upon completion of the
due  diligence,  I may request that you provide  customary  representations  and
warranties with respect to the Company at the Closing.

         4. Operations in Normal Course                   During such option
            ---------------------------
period, the Company will not enter into any transactions outside
of the normal course of business (including, but not limited to
the closing or sale of any store or the sale of any assets of the
Company with a value of over $30,000), issue any shares of
capital stock or options, warrants, rights or other securities
convertible into shares of capital stock, or enter into any
agreements or amendments to existing agreements with any officers
or directors of the Company or any of their affiliates.

         5.  Deposit  In  consideration  for  the  grant  of  this  option,  the
undersigned will pay you $10,000 as an irrevocable deposit towards the aggregate
purchase price upon your execution of this agreement.

         6.       Employment and Consulting Arrangement         You will resign
as an officer of the Company and consent to the termination of
your  employment  agreement  upon the  closing  of the  transaction.  Upon  your
resignation,  you will not be entitled  to any  compensation  or other  payments
(except for any accrued  compensation  in an amount not to exceed $40,000) other
than payment for the Shares,  the  consulting  fees  described in the consulting
agreement attached as Exhibit B and any director's fees approved by the Board of
Directors  after the  closing  of this  transaction.  In  addition,  you and the
Company  shall agree to  terminate  any voting  agreements  to which you and the
Company are parties upon Closing.

         The Company  will retain you as a  consultant  pursuant to a consulting
agreement  at the rate of  $100,000  per year,  as set  forth in the  Consulting
Agreement, payable in bi-weekly installments,  for two years commencing upon the
closing of the  transaction.  The consulting  agreement shall be  noncancellable
except for "just  cause" which will be defined as "willful  misconduct."  During
the term of the  consulting  agreement,  the Company will maintain your coverage
under the group health and life  insurance  benefits  currently in place for all
employees.

         Upon the  Closing,  you will  remain a  Director  of the  Company at my
discretion.  You will  request  that the two  remaining  members of the Board of
Directors  will resign as  Directors  and officers of the Company in favor of my
nominees.  I may elect not to close the  transaction  if they do not resign upon
Closing. I agree that following the Closing, Bill Sacula, the current Chief


<PAGE>



Financial  Officer,  will be paid at his current rate of  compensation  at least
until the end of calendar 1996.

         7. Bank One As a  condition  precedent  to the  Closing,  Bank One must
release you from your personal  guarantee of the Company's loan from Bank One in
the original  principal  amount of $750,000 (the "Loan").  Bruce Galloway,  Fred
Knoll,  Andrew  Catapano,  Gudmundur  Jonsson and myself (the "Group")  will, if
required by Bank One,  agree to jointly and severally  guarantee the Loan.  Each
member of the group shall provide financial  statements promptly after execution
of  this  option  in  order  to  assist  Bank  One in  the  evaluation  of  this
transaction.   All  information  provided  in  connection  with  such  financial
statements  shall not be used for any other  purpose and shall not be disclosed,
divulged or otherwise furnished to anyone other than Bank One.

         8. Other Rights Upon  exercise of the option,  I agree that the Company
will  negotiate with you or your nominee in good faith with respect to the terms
of a worldwide  license to use the  trademarks,  trade names,  recipes,  product
specifications,  and marketing  materials of the Company for the sole purpose of
developing consumer products for resale in non-restaurant outlets, including but
not limited to grocery  stores,  convenient  stores,  specialty  shops,  seafood
shops, direct mail catalogues and home shopping networks.

         9.       Assignment                My option to purchase your shares of
common stock may be assigned in whole or in part among members of
the Group and any entities controlled by members of the Group.

         10. Investment As a condition precedent to the Closing,  the Group will
commit to  making an equity  investment  into the  Company  of a minimum  of One
Million Dollars  ($1,000,000.00).  Upon exercise of the option,  evidence of the
Group's  financial  capability  shall be furnished and shall include  letters of
credit or pledge of assets and written confirmation of subscriptions  subject to
regulatory compliance. The Group shall make such equity investment or cause such
equity investment to be made within 30 days of Closing.

         11.      Indemnification           Following the Closing, the Company
will continue to indemnify you with respect to your actions as an
officer,  director or employee to the full extent and in the manner  provided in
the resolutions of the Board of Directors dated February 1, 1984 and as provided
under Utah law.

         12.      Miscellaneous           This agreement constitutes our entire
understanding regarding this transaction.  This agreement will be
governed by the laws of the State of Florida.

         If the  foregoing  reflects  your  understanding  of  the  transactions
described  in this  letter,  please  acknowledge  this letter below and return a
signed copy to me.


<PAGE>




                                                     Very truly yours,



                                                     Skuli Thorvaldsson


Acknowledged and Agreed:



James Cataland

3-28 3:00



<PAGE>
EXHIBIT 10.17  SCHEDULE 1(b) TO THE PURCHASE AGREEMENT DATED NOVEMBER 27, 1996 
               BETWEEN M.I.E. HOSPITALITY AND REGISTRANT


                                                   






















































































<PAGE>
EXHIBIT 10.17

                                             SCHEDULE 1(b)

                                          SELLERS' DISTRIBUTION SCHEDULE


                                                             Ownership
Shareholder                                  Shares Held     Percentage

James A. Magee                               9732.7100         1.247521

Audrey R. Magee                               259.5630          .033270

Joanne M. Katerman                           8215.4790         1.053045

Myles W. Katerman                            1864.6930          .239013

James R. Magee                              70888.0770         9.086306

Elizabeth C. Magee                          70888.0770         9.086306

Drue Magee                                  70888.0770         9.086306

Harry M. Katerman                           68494.1440         8.779456

Barbara J. Paule                            68494.1440         8.779456

Christine K. Wheadon                        68494.1440         8.779456

Thomas Wheadon                               2312.3000          .296386

Joanne M. Katerman and                      55614.9610         7.128625
   Myles W. Katerman, T/U/D
   Harry L. Magee dated
   April 24, 1968, James R.
   Magee, Remainderman

Joanne M. Katerman and                      55614.9610        7.128625
   Myles W. Katerman, T/U/D
   Harry L. Magee dated
   April 24, 1968,
   Elizabeth C. Magee,
   Remainderman




<PAGE>



Joanne M. Katerman and                      55614.9610        7.128625
   Myles W. Katerman, T/U/D
   Harry L. Magee dated
   April 24, 1968, Drue Magee,
   Remainderman

James A. Magee and Audrey                   55614.9610         7.128625
   R. Magee, T/U/D Harry L.
   Magee dated April 24, 1968,
   Harry M. Katerman,
   Remainderman

James A. Magee and                          55614.9610         7.128625
   Audrey R. Magee, T/U/D
   Harry L. Magee dated
   April 24, 1968,
   Christine K. Wheadon,
   Remainderman

James A. Magee and                           55614.9610         7.128625
   Audrey R. Magee, T/U/D
   Harry L. Magee dated
   April 24, 1968,
   Barbara J. Paule,
   Remainderman

James A. Magee, Joanne M.                     2625.0120           .336469
   Katerman and Mellon Bank,
   N.A. (formerly Commonwealth
   National Bank) T/U/A Harry
   L. Magee, Trust "A" f/b/o
   James A. Magee

James A. Magee, Joanne M.                     2625.0120           .336469
   Katerman and Mellon Bank,
   N.A. (formerly Commonwealth
   National Bank) T/U/A Harry
   L. Magee, Trust "A" f/b/o
   Joanne M. Katerman




<PAGE>


James A. Magee, Joanne M.                      346.3560          .044395
   Katerman and Mellon Bank,
   N.A. (formerly Commonwealth
   National Bank) T/U/A Harry
   L. Magee, Trust "B" f/b/o
   James A. Magee

James A. Magee, Joanne M.                      346.3560          .044395
   Katerman and Mellon Bank,
   N.A. (formerly Commonwealth
   National Bank) T/U/A Harry
   L. Magee, Trust "B" f/b/o
   Joanne M. Katerman

                                TOTALS     780.163.9100            100%





treacher\sellers.dst


<PAGE>
EXHIBIT 10.18  FORM OF AGREEMENT WITH HOLDERS OF SERIES A PREFERRED STOCK


























<PAGE>

EXHIBIT 10.18              COMMON STOCK PURCHASE AGREEMENT



                                          COMMON STOCK PURCHASE AGREEMENT


     AGREEMENT, dated May , 1997, by and among Arthur Treacher's Inc., having an
office at 7400  Baymeadows  Way,  Suite 300,  Jacksonville,  Florida  32256 (the
"Company")       and       ___________________,       having      an      office
at________________________________(the "Shareholder").

     WHEREAS,  the  Shareholder  is one  of the  holders  of the  Company's  10%
Cumulative  Convertible  Series A Preferred Stock (the "Preferred Stock") as set
forth on Schedule A (the "Shares"),  attached hereto and made a part hereof, and
is the owner of the  number of shares of  Preferred  Stock set forth next to his
name on Schedule A.

     WHEREAS,  the  Shareholder  desires  to  exchange  each  of its  shares  of
Preferred Stock and any unpaid  cumulative  dividends with respect to such share
of  Preferred  Stock  for 1.5  shares  of  Common  Stock of the  Company,  or an
aggregate  number  of  shares  of  Common  Stock  as are set  forth  next to the
Shareholders  name on  Schedule  A, on the terms and  subject to the  conditions
hereinafter set forth.

     NOW,  THEREFORE,  in  consideration  of the  premises and good and valuable
consideration set forth herein, the receipt of which is hereby acknowledged, the
parties hereby agree as follows:


     1. Issuance of Common Stock.  Subject to and upon the terms and  conditions
set forth in this  Agreement,  the  Shareholder  hereby  exercises  its right to
convert each share of Preferred  Stock into Common Stock in accordance  with the
terms of the Preferred Stock and hereby sells, transfers,  conveys,  assigns and
delivers to the Company,  each of its shares of  Preferred  Stock and any unpaid
cumulative  dividends  with  respect  to such share of  Preferred  Stock for 1.5
shares of

<PAGE>



     Common  Stock of the Company,  or an  aggregate  number of shares of Common
Stock as are set  forth  next to the  Shareholder's  name on  Schedule  A.  Upon
execution  of  this  Agreement,  the  Shareholder  will  deliver  a  certificate
representing  its  Shares to the  Company,  duly  endorsed  for  transfer,  with
signature medallion  guaranteed.  Upon receipt of such certificate,  the Company
shall  instruct its transfer agent to issue the number of shares of Common Stock
set forth next to the Shareholders name on Schedule A.


     2.  Representations  and  Warranties  of the  Shareholder  The  Shareholder
represents and warrants as follows:

     a. Title. The Shareholder is the record and beneficial owner of the Shares,
and all of such Shares are fully paid and non-assessable.  Upon the transfer and
delivery of said  Shares,  the Company  will  receive  good and  absolute  title
thereto,  free  from  all  liens,  charges,   encumbrances,   equities,   claims
whatsoever.

     b. Execution,  Delivery and  Performance of Agreement.  This Agreement when
executed and  delivered by  Shareholder  will  constitute  the legal,  valid and
binding  agreements of Shareholder  and is  enforceable  in accordance  with its
terms.  The  Shareholder  has not  previously  converted  any of its Shares into
shares of Common Stock or Series B Preferred Stock of the Company.

     c. Investment Representation:


     (i) Shareholder  represents that he is acquiring the Shares of Common Stock
for his own account for investment only and not with a view towards distribution
or resale, and agrees not to sell,  transfer,  pledge,  hypothecate or otherwise
dispose  of, or offer to  dispose  of, the  Shares of Common  Stock,  unless the
Shares of Common Stock have been  registered  under the  Securities  Act of 1933
(the "Act") and applicable state securities laws or such registration
                                                         3

<PAGE>



     is not  required in the opinion of counsel for the  Shareholder  reasonably
acceptable  to the  Shareholder.  Any routine sale of the Shares of Common Stock
may  require  compliance  with some  exemption  under  the Act prior to  resale.
Shareholder  understand that  certificates for the Shares of Common Stock issued
pursuant to this Agreement shall bear the following legend:

     "THESE  SECURITIES  HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT OF
1933.  SUCH  SECURITIES  MAY NOT BE  SOLD  OR  OFFERED  FOR  SALE,  TRANSFERRED,
HYPOTHECATED OR OTHERWISE  ASSIGNED IN THE ABSENCE OF AN EFFECTIVE  REGISTRATION
STATEMENT  WITH  RESPECT  THERETO  UNDER  SUCH  ACT  OR AN  OPINION  OF  COUNSEL
REASONABLY ACCEPTABLE TO THE COMPANY."


     (ii)  Shareholder  represents  that (i) he is subscribing for the shares of
Common  Stock of Common Stock after having made  adequate  investigation  of the
business,  finances and prospects of the Company, (ii) he has been furnished any
information  and materials  relating to the business,  finances and operation of
the Company and any information and materials  relating to the offer and sale of
the shares of Common Stock of Common Stock which he has requested,  and (iii) he
has been  given an  opportunity  to make any  further  inquiries  desired of the
management  and any other  personnel  of the Company has  received  satisfactory
responses to such inquiries.

     d. No Further Obligations


     Shareholder acknowledges that upon receipt of the shares of Common Stock of
the Company,  the Company will have no further  obligations  to the  Shareholder
with respect to any of its shares of Common Stock or Preferred Stock, including,
but not limited to, the  payment of any  dividends  or issuance of any shares of
Common Stock or Series B Preferred Stock.
                                                         4

<PAGE>



     3.  Representations  and  Warranties  by the  Company.  The Company  hereby
represents and warrants as follows:

     a. Execution,  Delivery and  Performance of Agreement.  This Agreement when
executed  and  delivered  by the Company will  constitute  the legal,  valid and
binding  agreements of the Company and is  enforceable  in  accordance  with its
terms.

     4. Registration Rights


     If, for one year commencing after the date hereof,  the Company proposes to
register any of its  securities  under the Act (other than in connection  with a
merger or pursuant to Form S-8 or other  comparable  Form) it will give  written
notice by registered  mail, at least thirty (30) days prior to the filing of any
such registration statement,  pre-effective or post-effective  amendment thereto
(the "Registration Statement"), to the Shareholder of its intention to do so. If
the  Shareholder  notifies the Company  within twenty (20) days after receipt of
any  such  notice  of  his  desire  to  include  the  shares  of  Common   Stock
(collectively  the "Registerable  Securities)  issued pursuant to this Agreement
owned by him in such  proposed  Registration  Statement the Company shall afford
the  Shareholder  the  opportunity  to have any of his  Registerable  Securities
registered  under  such  Registration   Statement  provided  that  the  managing
underwriter of such offering does not object to the inclusion of the Registrable
Securities in such  Registration  Statement.  In the event that the  Registrable
Securities are not so included in such Registration Statement,  the Company will
cooperate with the Shareholder in providing the Shareholder  with any opinion of
counsel  that  may  reasonably  be  required  for the  sale  of the  Registrable
Securities  under  Rule 144 under  the Act  commencing  one year  after the date
hereof, provided that Rule 144 is applicable to such sale.



                                                         5

<PAGE>



     5 Miscellaneous.


     a Amendments, Etc. No amendment of any provision of this Agreement shall in
any event be effective  unless the  amendment  shall be in writing and signed by
the Shareholder  and the Company,  and no waiver nor consent to any departure by
any  party  therefrom  shall in any event be  effective  unless  such  waiver or
consent  shall be in writing and signed by the party  waiving or  consenting  to
such provision.

     b.  Notices,  Etc.  All  notices  and  other  communications  provided  for
hereunder shall be in writing (including telegraphic,  facsimile, telex or cable
communication) and mailed, telegraphed, telecopied, telexed, cabled or delivered
to the addresses first set forth above,  or, as to any such party, at such other
address as shall be  designated  by such party in a written  notice to the other
parties.


     c. No  Waiver;  Remedies.  No  failure  on the part of the  Company  or the
Shareholder  to  exercise,  and no delay in  exercising,  any right  under  this
Agreement  shall  operate as a waiver  thereof;  nor shall any single or partial
exercise  thereof  or the  exercise  of any other  right.  The  remedies  herein
provided are cumulative and not exclusive of any remedies provided by law.

     d. Survival of Agreements, etc. The representations,  warranties, covenants
and provisions contained in this Agreement shall survive the date hereof and the
issuance of the shares of Common Stock by the Company hereunder.

     e.  Severability  of Provisions.  Any provision of this Agreement  which is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof or  thereof  or  affecting  the
validity or enforceability of such provision in any other jurisdiction.
                                                         6

<PAGE>


     f. Integration.  This Agreement sets forth the entire  understanding of the
parties  hereto  with  respect to all  matters  contemplated  hereby and thereby
supersede any previous agreements and understandings  among them concerning such
matters. No statements or agreements,  oral or written,  made prior to or at the
signing hereof, shall vary, waive or modify the written terms hereof.


     g. Binding Effect;  Governing Law. This Agreement shall be binding upon and
inure to the benefit of the  Shareholder  and the  Company and their  respective
successors and assigns.  This  Agreement  shall be governed by, and construed in
accordance  with, the laws of the State of Florida  applicable to agreements and
instruments executed and performed in the State of Florida.

     h. Execution in Counterparts.  This Agreement may be executed in any number
of  counterparts,  each of  which  when so  executed  shall be  deemed  to be an
original and all of which when taken together  shall  constitute but one and the
same agreement.

     IN WITNESS WHEREOF, the parties have duly executed this Agreement.


     ARTHUR TREACHER'S INC.


     BY: ____________________
     R. Frank Brown, President


- - ____________________ 
Signature
 
  ____________________
    Print Name


preferred/seriesa.1
 

                                                         7

<PAGE>

EXHIBIT 11.1   COMPUTATION OF EARNINGS PER SHARE




















































































<PAGE>


EXHIBIT 11.1               Computation of Per Share Earnings



                                             M.I.E. Hospitality, Inc.

     Statement  Re:  Computation  of Earnings Per Share for M.I.E.  Hospitality,
     Inc. December 31, 1996.


                                                       1996
Earnings per common share                               ($1.07)

     Earnings per share amounts are based on 780,164  weighted average number of
     shares outstanding in 1996.


                                              Arthur Treacher's Inc.

     Earnings per share information is disclosed on the face of the Consolidated
Statement  of  Operations,  and  also  disclosed  in  note  5 of  the  financial
statements  for the Nine Months  Ended  March 30, 1997 and for the Fiscal  Years
Ended June 30, 1996, June 30, 1995 and June 30,1994.



<PAGE>



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Nine Months Ended March 30, 1997
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-Mos
<FISCAL-YEAR-END>                              Mar-30-1997
<PERIOD-START>                                 Jul-01-1996
<PERIOD-END>                                   Mar-30-1997
<CASH>                                         1,746,658
<SECURITIES>                                   0
<RECEIVABLES>                                  201,260
<ALLOWANCES>                                   0
<INVENTORY>                                    290,552
<CURRENT-ASSETS>                               2,538,732
<PP&E>                                         11,014,975
<DEPRECIATION>                                 5,280,604
<TOTAL-ASSETS>                                 8,490,424
<CURRENT-LIABILITIES>                          2,251,900
<BONDS>                                        1,501,270
                          0
                                    577,800
<COMMON>                                       143,646
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   8,490,424
<SALES>                                        10,709,831
<TOTAL-REVENUES>                               11,533,846
<CGS>                                          3,843,818
<TOTAL-COSTS>                                  11,947,913
<OTHER-EXPENSES>                               719,196
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             117,688 
<INCOME-PRETAX>                                (1,133,263)
<INCOME-TAX>                                   (256,260)
<INCOME-CONTINUING>                            (877,003)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (877,003)
<EPS-PRIMARY>                                  (0.06)
<EPS-DILUTED>                                  0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>         5

<LEGEND>
Fiscal Year 1996
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-Mos
<FISCAL-YEAR-END>                              Jun-30-1996
<PERIOD-START>                                 Jul-01-1995
<PERIOD-END>                                   Jun-30-1996
<CASH>                                         990,683
<SECURITIES>                                   0
<RECEIVABLES>                                  147,122
<ALLOWANCES>                                   0
<INVENTORY>                                    68,668
<CURRENT-ASSETS>                               1,241,340
<PP&E>                                         2,814,771
<DEPRECIATION>                                 1,424,317
<TOTAL-ASSETS>                                 2,999,404
<CURRENT-LIABILITIES>                          2,494,136
<BONDS>                                        458,923
                          0
                                    577,800
<COMMON>                                       111,186
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   2,999,404
<SALES>                                        6,648,564
<TOTAL-REVENUES>                               7,877,910
<CGS>                                          3,856,776
<TOTAL-COSTS>                                  8,165,433
<OTHER-EXPENSES>                               866,817
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             168,513
<INCOME-PRETAX>                                (1,154,340)
<INCOME-TAX>                                   (329,100)
<INCOME-CONTINUING>                            (825,240)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (825,240)
<EPS-PRIMARY>                                  (0.10)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission