PROLONG INTERNATIONAL CORP
S-4/A, 1998-07-24
MISCELLANEOUS PRODUCTS OF PETROLEUM & COAL
Previous: AFSALA BANCORP INC, SC 13D/A, 1998-07-24
Next: HOLLYWOOD PRODUCTIONS INC, SC 13G, 1998-07-24



<PAGE>
 
    
     As filed with the Securities and Exchange Commission on July 24, 1998     
                                                      Registration No. 333-51751
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 __________
                                    
                                AMENDMENT NO. 2     
                                      TO

                                   FORM S-4

                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933

                                  __________

                       PROLONG INTERNATIONAL CORPORATION
             (Exact name of registrant as specified in its charter)

                                  __________ 

          NEVADA                           2990                  74-2234246
(State or other                    (Primary Standard          (I.R.S. Employer
jurisdiction of incorporation   Industrial Classification    Identification No.)
or organization)                      Code Number)        

                      6 THOMAS, IRVINE, CALIFORNIA 92618
                                (949) 587-2700
              (Address, including zip code and telephone number,
       including area code, of registrant's principal executive offices)

                  CONTINENTAL STOCK TRANSFER & TRUST COMPANY
                                  2 BROADWAY
                           NEW YORK, NEW YORK 10004
                                (212) 509-4000
           (Name, address, including zip code and telephone number,
                  including area code, of agent for service)

                                     Copies to:
        Michael E. Flynn, Esq.                          Gary C. Wykidal, Esq.
         Marc G. Alcser, Esq.                       Gary C. Wykidal & Associates
    Stradling Yocca Carlson & Rauth                245 Fischer Avenue, Suite A-1
 660 Newport Center Drive, Suite 1600              Costa Mesa, California  92626
   Newport Beach, California  92660                      (949) 751-8505
            (949) 725-4000               


     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
PUBLIC: As promptly as practicable after this Registration Statement becomes
effective and the closing of the acquisition of the assets of EPL Pro-Long, Inc.
by the Registrant has occurred, as described in the Agreement and Plan of
Reorganization, dated as of February 5, 1998, attached as Annex A to the Proxy
Statement/Prospectus forming a part of this Registration Statement.

     If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [_]

                                  ___________

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

================================================================================
<PAGE>
 
                       PROLONG INTERNATIONAL CORPORATION

        Cross Reference Sheet Pursuant to Item 501(b) of Regulation S-K

<TABLE> 
<CAPTION> 
                                                    Location or Caption in
Item No.               Caption                    Proxy Statement/Prospectus
- -------                -------                    --------------------------
<S>                                          <C> 
A. INFORMATION ABOUT THE TRANSACTION
   ---------------------------------

   1. Forepart of Registration Statement     Facing Page of Registration
      and Outside Front Cover Page of        Statement; Cross Reference Sheet;
      Prospectus                             Outside Front Cover Page of Proxy
                                             Statement/Prospectus

   2. Inside Front and Outside Back Cover    Available Information; Table of
      Pages of Prospectus                    Contents

   3. Risk Factors, Ratio of Earnings to     Summary; Risk Factors
      Fixed Charges and Other Information   

   4. Terms of the Transaction               Summary; The Transaction; Certain
                                             Differences in the Rights of PIC
                                             and EPL Shareholders; Annex A; 
                                             Annex B

   5. Pro Forma Financial Information        Summary; Unaudited Pro Forma 
                                             Combined Condensed Financial 
                                             Statements

   6. Material Contacts with the Company     Summary; The Transaction; Business
      Being Acquired                         of PIC; Legal Proceedings Involving
                                             PIC; Certain Relationships and
                                             Related Transactions; Management's
                                             Discussion and Analysis of
                                             Financial Condition and Results of
                                             Operations of PIC; Business of EPL;
                                             Management's Discussion and
                                             Analysis of Financial Condition and
                                             Results of Operations of EPL

   7. Additional Information Required        Not Applicable
      for Reoffering by Persons and 
      Parties Deemed to be Underwriters

   8. Interests of Named Experts and         Summary; The Transaction
      Counsel
</TABLE> 

                                       2
<PAGE>
 
<TABLE> 
<S>                                                          <C> 
     9.   Disclosure of Commission Position on               Not Applicable                                              
          Indemnification for Securities Act Liabilities        

B.  INFORMATION ABOUT THE REGISTRANT
    --------------------------------

    10.   Information With Respect to S-3 Registrants        Not Applicable


    11.   Incorporation of Certain Information by            Not Applicable
          Reference

    12.   Information With Respect to S-2 or S-3             Not Applicable
          Registrants

    13.   Incorporation of Certain Information by            Not Applicable
          Reference

    14.   Information With Respect to Registrants Other      Available Information; Summary; The Transaction;
          Than S-2 or S-3 Registrants                        Business of PIC; Properties of PIC; Legal
                                                             Proceedings Involving PIC; Market Price of and
                                                             Dividends on PIC's Common Equity; Common Stock
                                                             Ownership by Management and Principal Shareholders 
                                                             of PIC; Selected Financial Data - PIC; Management's 
                                                             Discussion and Analysis of Financial Condition and 
                                                             Results of Operations of PIC; Index to Financial
                                                             Statements

C.  INFORMATION ABOUT THE COMPANY BEING ACQUIRED
    --------------------------------------------

    15.   Information With Respect to S-3 Companies          Not Applicable


    16.   Information With Respect to S-2 or S-3             Not Applicable
          Companies
</TABLE> 

                                       3
<PAGE>
 
<TABLE> 
<S>                                                          <C>  
    17.   Information With Respect to Companies Other        Available Information; Summary; The Transaction;
          Than S-2 or S-3 Companies                          Business of EPL; Market Price of and Dividends on
                                                             EPL's Common Equity; Common Stock Ownership by 
                                                             Management and Principal Shareholders of EPL; 
                                                             Selected Financial Data - EPL; Management's
                                                             Discussion and Analysis of Financial Condition and
                                                             Results of Operations of EPL; Index to Financial
                                                             Statements

D.  VOTING AND MANAGEMENT INFORMATION
    ---------------------------------

    18.   Information if Proxies, Consents or                Outside Front Cover Page of Proxy Statement;
          Authorizations are to be Solicited                 Summary; The EPL Special Meeting; The Transaction;
                                                             Common Stock Ownership by Management and Principle
                                                             Shareholders of PIC; Common Stock Ownership by 
                                                             Management and Principle Shareholders of EPL; Directors
                                                             and Executive Officers of PIC; Executive Compensation;
                                                             PIC Board Report on Executive Compensation; Certain
                                                             Relationships and Related Transactions; Stockholder
                                                             Proposals

    19.   Information if Proxies, Consents or                Not Applicable
          Authorizations are not to be Solicited or in
          an Exchange Offer
</TABLE> 

                                       4
<PAGE>
 
                              EPL PRO-LONG, INC.
                         245 Fischer Avenue, Suite A-1
                         COSTA MESA, CALIFORNIA  92626
    
                                                            July ____, 1998     

Dear Shareholder:
    
     You are cordially invited to attend a special meeting of shareholders
("Special Meeting") of EPL Pro-Long, Inc., a California corporation ("EPL"), to
be held at 7:30 p.m. local time on August ____, 1998 at the Atrium Hotel
(formerly The Airporter), located at 18700 MacArthur Blvd., Irvine, California
92612.     

     At the Special Meeting, you will be asked to consider and vote upon, and
give your written consent to, a proposal (i) to approve the Agreement and Plan
of Reorganization (the "Agreement") dated as of February 5, 1998 between Prolong
International Corporation ("PIC") and EPL, pursuant to which PIC will acquire
substantially all of the assets and assume certain of the liabilities of EPL
(the "Acquisition") and (ii) to approve a Plan of Dissolution (the "EPL Plan of
Dissolution") to be effective immediately upon consummation of the Acquisition,
pursuant to which EPL will be liquidated and dissolved (the "Dissolution" and,
together with the Acquisition, the "Transaction").  Copies of the Agreement and
EPL Plan of Dissolution are set forth in the accompanying Proxy
Statement/Prospectus as Annex A and Annex B, respectively.

     The proposed Transaction requires certain regulatory approvals and the
approval of the principal terms of the Agreement by the holders of a majority of
the outstanding shares of the common stock of EPL (the "EPL Common Stock"), in
addition to the satisfaction of other conditions.  Shareholders who comply with
certain requirements (described in the Proxy Statement/Prospectus under "THE
TRANSACTION - Dissenters' Rights" and in Annex D to the Proxy
Statement/Prospectus) may be entitled to dissenters' rights with respect to
their shares.  More detailed information about the Agreement and other matters
relating to the Transaction and the Special Meeting are included in the
accompanying Proxy Statement/Prospectus.  You are urged to carefully review the
Proxy Statement/Prospectus.

The Transaction
- ---------------

     Pursuant to the Agreement, as consideration for the Acquisition, PIC will
issue and deliver to EPL an aggregate of approximately two million nine hundred
ninety-three thousand thirty-five (2,993,035) shares of the common stock of PIC
(the "PIC Common Stock").  Assuming that the Transaction is consummated, each
shareholder of EPL will be entitled to receive in the Dissolution approximately
one (1) share of PIC Common Stock for every two (2) shares of EPL Common Stock
held by such shareholder (provided that certain shareholders will receive from
EPL cash in lieu of any fractional share of PIC Common Stock such shareholder is
otherwise entitled to receive).  Management of EPL believes that the
consideration to be paid by PIC pursuant to the terms of the Agreement is fair,
from a financial point of view, to EPL's shareholders.
<PAGE>
 
THERE WILL BE RESTRICTIONS ON THE ABILITY OF EACH EPL SHAREHOLDER WHO RECEIVES
SHARES OF PIC COMMON STOCK TO SELL SUCH SHARES OF PIC COMMON STOCK FOLLOWING
CONSUMMATION OF THE TRANSACTION, WHICH RESTRICTIONS ARE DISCUSSED BELOW AND IN
THE ACCOMPANYING PROXY STATEMENT/PROSPECTUS.

     Substantially all the assets of EPL are to be sold to PIC pursuant to the
Agreement.  In addition, substantially all the liabilities of EPL, including
trade payables, will be assumed by PIC pursuant to the Agreement.

     The Transaction is intended to qualify as a tax-free reorganization under
Sections 368(a)(1)(C) and (a)(2)(G) of the Internal Revenue Code of 1986, as
amended (the "Code").  In order for the Transaction to qualify as a tax-free
reorganization, among other things, EPL must be liquidated and dissolved
pursuant to the EPL Plan of Dissolution.  The EPL Plan of Dissolution provides
for (i) the sale to PIC of substantially all of the assets of EPL, (ii) the
payment of certain liabilities (which will occur at the closing of the
Acquisition with respect to items such as the payment of transactional expenses
and all other amounts which are then due), and (iii) a liquidating distribution
to the EPL shareholders of the PIC Common Stock to be received by EPL pursuant
to the Agreement.

     Assuming that the Transaction qualifies as a tax-free reorganization under
the Code, the shareholders of EPL will not recognize taxable gain or loss upon
receipt of shares of PIC Common Stock.

Resale Restrictions On PIC Common Stock
- ---------------------------------------

     There are two important restrictions on the ability of the EPL shareholders
to realize immediately the value of the PIC Common Stock which they will receive
in the Dissolution:

          First, if the Transaction is approved by a majority of the shares of
     EPL Common Stock, each shareholder of EPL is agreeing that all PIC Common
     Stock to be received by EPL in connection with the Acquisition and by each
     EPL shareholder in the Dissolution shall be subject to the transfer
     restriction set forth as Exhibit D to the Agreement which is set forth as
     Annex A to the Proxy Statement/Prospectus (the "Transfer Restriction").
     All PIC Common Stock shall be issued with a restrictive legend referencing
     the Transfer Restriction.  The Transfer Restriction provides that, for a
     period of 365 days following the date of the Closing (as defined in the
     Agreement), each shareholder of EPL will not, without the prior written
     consent of PIC, directly or indirectly:

          [S]ell, offer to sell, solicit an offer to sell, contract or
          grant any option or warrant to sell (including, without
          limitation, any short sale), register, pledge, transfer,
          establish an open "put equivalent position" within the
          meaning of Rule 16a-1(h) under the Securities Exchange Act
          of 1934, as amended (the "Exchange Act"), or otherwise
          transfer or dispose of any shares of the capital stock of
          PIC, options or warrants to acquire shares of the capital
          stock of PIC, securities

                                       2
<PAGE>
 
          exchangeable or exercisable for or convertible into shares
          of the capital stock of PIC or any rights to purchase or
          acquire capital stock of PIC or enter into any hedging
          transaction that is likely to result in a transfer of
          capital stock of PIC currently or hereafter owned either of
          record or beneficially (as defined in Rule 13d-3 under the
          Exchange Act) by such shareholder, including capital stock
          which may be deemed to be beneficially owned by such
          shareholder in accordance with the rules and regulations of
          the Securities and Exchange Commission, otherwise than (i)
          as a bona fide gift or gifts, including, without limitation,
          transfers to beneficiaries or trusts for estate planning
          purposes, provided the donee or donees thereof agree in
          writing to be bound by the terms of this restriction and
          deliver a copy of such donee's assumption to PIC, or (ii) as
          a distribution to affiliates of such shareholder, if any,
          provided that distributees thereof agree in writing to be
          bound by the terms of this restriction and deliver a copy of
          such distributee's assumption to PIC, or publicly announce
          such shareholder's intention to do any of the foregoing.

          Second, for two years after consummation of the Acquisition,
     shares of PIC Common Stock distributed to shareholders of EPL who may
     be deemed affiliates of EPL (which generally includes directors,
     executive officers and 10% shareholders of EPL) may only be sold (i)
     pursuant to an effective registration statement under the Securities
     Act of 1933, as amended (the "Securities Act"), (ii) pursuant to Rule
     144 under the Securities Act in accordance with the volume and manner
     of sale restrictions set forth therein or (iii) pursuant to another
     applicable exemption from the registration requirements of the
     Securities Act.

Other Liabilities Of EPL Shareholders
- -------------------------------------

     The shareholders of EPL may have certain residual liabilities after the
Transaction.  Shareholders of EPL may be liable under California state law to
the remaining unsatisfied creditors of EPL, if any, following EPL's liquidation
and dissolution.  Such liabilities are limited to the value of the property each
shareholder receives in connection with the Dissolution.  These liabilities are
explained in the accompanying Proxy Statement/Prospectus.

AS YOU CONSIDER YOUR VOTE ON THE TRANSACTION, PLEASE KEEP IN MIND THAT EPL HAS
BEEN REPRESENTED IN THE NEGOTIATION OF THE ACQUISITION AND THE PREPARATION OF
DOCUMENTS RELATING TO THE ACQUISITION AND THE DISSOLUTION BY THE LAW FIRM OF
GARY C. WYKIDAL & ASSOCIATES.  PIC HAS BEEN REPRESENTED IN THE NEGOTIATION OF
THE ACQUISITION AND THE PREPARATION OF DOCUMENTS RELATING TO THE ACQUISITION BY
THE LAW FIRM OF STRADLING YOCCA CARLSON & RAUTH.  NEITHER OF THE FOREGOING LAW
FIRMS HAS REPRESENTED THE INTERESTS OF ANY OF THE SHAREHOLDERS OF EPL WITH
RESPECT TO THE TRANSACTION OR THE RIGHTS, LIABILITIES AND OBLIGATIONS OF ANY OF
THE SHAREHOLDERS OF EPL ARISING FROM THE TRANSACTION OR THE FEDERAL OR STATE TAX
CONSEQUENCES THEREOF AND, THEREFORE, EACH SHAREHOLDER IS ENCOURAGED TO RETAIN
THEIR OWN 

                                       3
<PAGE>
 
COUNSEL AND/OR OBTAIN INDEPENDENT TAX AND FINANCIAL ADVICE. IN THE
EVENT OF A DISPUTE OR CLAIM ARISING UNDER THE AGREEMENT OR OTHERWISE IN
CONNECTION WITH THE TRANSACTION, NEITHER GARY C. WYKIDAL & ASSOCIATES, NOR
STRADLING YOCCA CARLSON & RAUTH WOULD REPRESENT ANY OF THE SHAREHOLDERS OF EPL
AND ANY SUCH SHAREHOLDER WOULD NEED TO RETAIN SEPARATE COUNSEL.

     Enclosed are a (i) Notice of Special Meeting, (ii) Proxy
Statement/Prospectus and (iii) form of proxy for the Special Meeting.  The Proxy
Statement/Prospectus describes in more detail the Transaction, including a
description of the conditions to consummation of the Transaction and the effects
of the Acquisition on the rights of the EPL shareholders.

     The affirmative vote and written consent of the holders of a majority of
the outstanding shares of EPL Common Stock entitled to vote at the Special
Meeting is required to approve the Transaction.  The Board of Directors of EPL
has determined that the Transaction is in the best interests of EPL and its
shareholders and, accordingly, has unanimously approved the Transaction and
unanimously recommends that you vote FOR approval of the Transaction.

     It is important that your shares be represented at the Special Meeting,
either in person or by proxy.  Whether or not you plan to attend the Special
Meeting, please complete, sign and date the enclosed proxy and return it in the
enclosed postage pre-paid envelope.  Your proxy will be revocable by filing with
the Secretary a written revocation or a proxy bearing a later date at any time
prior to the time it is voted, or by attending the Special Meeting and voting in
person.  Your prompt cooperation will be greatly appreciated.

     I look forward to seeing you at the Special Meeting.

                              Sincerely,


                              _______________________________________ 
                              Michael R. Davis, President

                                       4
<PAGE>
 
                              EPL PRO-LONG, INC.
                         245 FISCHER AVENUE, SUITE A-1
                         COSTA MESA, CALIFORNIA  92626
                                  __________

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
    
                         To be Held August ____, 1998     
                                  __________
                                        


To the Shareholders of EPL Pro-Long, Inc.:
    
     NOTICE IS HEREBY GIVEN that a special meeting of shareholders (the "Special
Meeting") of EPL Pro-Long, Inc. ("EPL") will be held at the Atrium Hotel
(formerly The Airporter), located at 18700 MacArthur Blvd., Irvine, California
92612, at 7:30 p.m., local time on August ____, 1998 for the following purposes:
     

     1.  The Transaction.  To consider, vote upon and give written consent to a
         ---------------                                                       
proposal (i) to approve the Agreement and Plan of Reorganization (the
"Agreement") dated as of February 5, 1998 between Prolong International
Corporation ("PIC") and EPL, pursuant to which PIC will acquire substantially
all of the assets and assume certain liabilities of EPL (the "Acquisition") and
(ii) to approve a Plan of Dissolution of EPL (the "EPL Plan of Dissolution") to
be effective immediately after consummation of the Acquisition, pursuant to
which EPL will be liquidated and dissolved (the "Dissolution" and, together with
the Acquisition, the "Transaction").  A copy of the Agreement is set forth in
Annex A to the accompanying Proxy Statement/Prospectus.  A copy of the EPL Plan
of Dissolution, which provides the terms for the Dissolution, is set forth in
Annex B to the accompanying Proxy Statement/Prospectus.

     2.  Other Business.  To transact such other business as may properly come
         --------------                                                       
before the Special Meeting or any adjournments or postponements thereof.

     Only shareholders of record at the close of business on July 1, 1998 (the
"Record Date") are entitled to receive notice of and to vote at the Special
Meeting or any adjournment thereof.  Holders of common stock, no par value per
share, of EPL ("EPL Common Stock") held of record at the close of business on
the Record Date are entitled to one vote per share on each matter considered and
voted on at the Special Meeting.  The affirmative vote and written consent of
the holders of a majority of the outstanding EPL Common Stock entitled to vote
at the Special Meeting is required to approve the Transaction.  A list of
shareholders as of the Record Date will be open for examination during the
Special Meeting.

THE BOARD OF DIRECTORS OF EPL HAS DETERMINED THAT THE TRANSACTION IS IN THE BEST
INTERESTS OF EPL AND ITS SHAREHOLDERS.  THE BOARD OF DIRECTORS OF EPL
UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" APPROVAL OF THE TRANSACTION.
<PAGE>
 
                              BY ORDER OF THE BOARD OF DIRECTORS


                              ________________________________________
                              Lois M. Miller, Secretary

_________________ 
    
July ____, 1998      


PLEASE COMPLETE, DATE AND SIGN THE ENCLOSED PROXY CARD AND RETURN IT PROMPTLY IN
THE ENCLOSED ENVELOPE WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING.  IF
YOU ATTEND THE SPECIAL MEETING, YOU MAY VOTE IN PERSON IF YOU WISH, EVEN IF YOU
HAVE PREVIOUSLY RETURNED YOUR PROXY CARD.  UNLESS OTHERWISE INSTRUCTED, EACH
VALID PROXY CARD RETURNED THAT IS NOT REVOKED WILL BE VOTED "AGAINST" APPROVAL
OF THE TRANSACTION AND, IN THE DISCRETION OF THE PROXY HOLDER, VOTED "FOR" ANY
OTHER MATTER WHICH MAY PROPERLY COME BEFORE THE MEETING.

                                       2
<PAGE>
 
                              EPL PRO-LONG, INC.

[PIC LOGO]                     PROXY STATEMENT                        [EPL LOGO]

                                  __________

                                  PROSPECTUS

                       PROLONG INTERNATIONAL CORPORATION

                                 COMMON STOCK
                          (PAR VALUE $0.001 PER SHARE)
    
     This Proxy Statement/Prospectus (this "Proxy Statement/Prospectus") is
being furnished to shareholders of EPL Pro-Long, Inc., a California corporation
("EPL"), in connection with the solicitation of proxies by the Board of
Directors of EPL for use at a special meeting of shareholders to be held at 7:30
p.m., local time on August ___, 1998, at the Atrium Hotel (formerly The
Airporter), located at 18700 MacArthur Blvd., Irvine, California 92612, and at
any adjournment thereof (the "EPL Special Meeting"). The purpose of the EPL
Special Meeting is to consider and vote upon a proposal to (i) approve the
Agreement and Plan of Reorganization (the "Agreement") dated as of February 5,
1998 between Prolong International Corporation ("PIC") and EPL, pursuant to
which PIC will acquire substantially all of the assets and assume certain of the
liabilities of EPL (the "Acquisition") and to (ii) approve a Plan of Dissolution
of EPL (the "EPL Plan of Dissolution") to be effective immediately after
consummation of the Acquisition, pursuant to which EPL will be liquidated and
dissolved (the "Dissolution" and, together with the Acquisition, the
"Transaction"). A copy of the Agreement is set forth in Annex A to this Proxy
Statement/Prospectus. A copy of the EPL Plan of Dissolution, which provides the
terms for the Dissolution, is set forth in Annex B to this Proxy
Statement/Prospectus. This Proxy Statement/Prospectus and the form of proxy for
the Special Meeting will be first sent to shareholders of EPL on or about July
____, 1998. The expenses of soliciting proxies for the EPL Special Meeting will
be borne by EPL. EPL intends to solicit shareholders of record by mail,
telephone or personal contact.     

     This Proxy Statement/Prospectus also constitutes the prospectus of PIC
relating to the issuance of shares of common stock, par value $0.001 per share,
of PIC ("PIC Common Stock") to EPL pursuant to the terms of the Agreement. PIC
has filed a registration statement on Form S-4 (the "Registration Statement")
under the Securities Act of 1933, as amended (the "Securities Act"), with the
Securities and Exchange Commission (the "Commission") covering the shares of PIC
Common Stock to be issued pursuant to the Agreement.

SEE "RISK FACTORS" BEGINNING ON PAGE 9 FOR A DISCUSSION OF CERTAIN FACTORS THAT
SHOULD BE CONSIDERED BY SHAREHOLDERS WITH RESPECT TO THE ACQUISITION.

THE SHARES OF PIC COMMON STOCK TO BE ISSUED IN CONNECTION WITH THE ACQUISITION
HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION
OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE
COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

The date of this Proxy Statement/Prospectus is July___ , 1998.
<PAGE>
 
                             AVAILABLE INFORMATION

          PIC is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and, in accordance
therewith, files reports, proxy statements and other information with the
Commission. Such reports, proxy statements and other information can be
inspected and copied at the Commission's Public Reference Section at 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the Commission's regional offices
located at Citicorp Center, 500 West Madison, 14th Floor, Chicago, Illinois
60661 and Seven World Trade Center, 13th Floor, New York, New York 10048. Copies
of such material can be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
rates. Such material may also be accessed electronically by means of the
Commission's home page on the Internet at http://www.sec.gov.

          This Proxy Statement/Prospectus constitutes a part of the Registration
Statement, which has been filed by PIC with the Commission under the Securities
Act. This Proxy Statement/Prospectus does not contain all of the information set
forth in the Registration Statement, certain parts of which are omitted in
accordance with the rules and regulations of the Commission. For further
information relating to PIC and the PIC Common Stock offered hereby, reference
is hereby made to the Registration Statement, including the exhibits and
schedules thereto, which may be inspected without charge at the office of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, and copies of
which may be obtained from the Commission at prescribed rates. Statements
contained in this Proxy Statement/Prospectus concerning the provisions of
certain documents filed as exhibits to the Registration Statement are not
necessarily complete, and each such statement is qualified in its entirety by
reference to the full text of such document filed as an exhibit to the
Registration Statement.

          NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROXY STATEMENT/PROSPECTUS AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATION NOT CONTAINED HEREIN MUST NOT BE RELIED
UPON AS HAVING BEEN AUTHORIZED. THIS PROXY STATEMENT/PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE, ANY
SECURITIES, OR THE SOLICITATION OF A PROXY, IN ANY JURISDICTION IN WHICH SUCH
OFFER OR SOLICITATION MAY NOT LAWFULLY BE MADE. NEITHER THE DELIVERY OF THIS
PROXY STATEMENT/PROSPECTUS NOR ANY DISTRIBUTION OF SECURITIES MADE HEREUNDER
SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE INFORMATION SET FORTH HEREIN AS OF ANY TIME SUBSEQUENT TO THE DATE
HEREOF.

          All information contained herein with respect to PIC and its
subsidiaries has been supplied by PIC, and all information with respect to EPL
has been supplied by EPL.

                                       2
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                           Page
<S>                                                                        <C>
SUMMARY..................................................................     1
  Parties to the Acquisition.............................................     1
  EPL Special Meeting....................................................     2
  PIC Corporate Action...................................................     2
  The Acquisition........................................................     3
  Opinion of EPL's Financial Advisor.....................................     4
  Interests of Certain Persons in the Transaction........................     4
  The Dissolution........................................................     4
  Governmental Approvals Required........................................     4
  Federal Income Tax Consequences........................................     4
  Accounting Treatment...................................................     5
  Dissenters' Rights.....................................................     5
  Comparison of Shareholder Rights.......................................     5
  Comparative Market Value...............................................     6
  Unaudited Pro Forma Combined Financial Data............................     7
  Comparative Per Share Information......................................     8
 
RISK FACTORS.............................................................     9
  Federal Income Tax Risks Relating to the Transaction...................     9
  Managing Growth........................................................    10
  Need to Raise Capital for Growth.......................................    10
  Historic Reliance on Direct Response Sales.............................    10
  Dependence on Key Management...........................................    11
  Risk of Product Liability..............................................    11
  Competition............................................................    11
  Market Volatility; Regulation as a Penny Stock.........................    12
  Costs of Components....................................................    12
  Limited Operating History..............................................    12
  Dependence on Third Party Supply Relationships.........................    13
  Product Concentration..................................................    13
  Risk of Declining Selling Prices.......................................    13
  Dependence on International Sales for Future Growth....................    14
  Environmental Compliance...............................................    14
  Control by Management and Existing Shareholders........................    15
  Risks Associated With Potential "Year 2000" Problems of Third Parties..    15
  Effects of Preferred Stock on the Rights of Common Stock...............    15
  Residual Liability.....................................................    16
 
EPL SPECIAL MEETING......................................................    17
  Time, Date, Place and Purpose..........................................    17
  Record Date and Shares Entitled to Vote................................    17
  Recommendation of EPL Board of Directors...............................    17
  Proxies................................................................    17
 
THE TRANSACTION..........................................................    19
  General................................................................    19
  Terms of the Agreement.................................................    19
  The Dissolution........................................................    21
  Reasons for the Transaction............................................    22
  Description Of PIC's Securities To Be Registered.......................    23
  Regulatory Approvals...................................................    23
</TABLE> 

                                       i
<PAGE>
 
<TABLE>      
<S>                                                                         <C>
  Interests of Certain Persons in the Transaction........................   24
  Accounting Treatment...................................................   24
  Federal Income Tax Consequences........................................   24
  Opinion of EPL's Financial Advisor.....................................   26
  Dissenters' Rights.....................................................   35
  Resales of PIC Common Stock............................................   37
 
UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS..............   39
 
BUSINESS OF PIC..........................................................   45
  General................................................................   45
  Products...............................................................   45
  Current Markets for Prolong's Products.................................   49
  Future Markets for Prolong's Products..................................   50
  Geographic Markets.....................................................   52
  Marketing and Distribution of the Products.............................   52
  Competition............................................................   54
  Production.............................................................   55
  Customers..............................................................   56
  Intellectual Property..................................................   56
  Royalty Agreements.....................................................   56
  Employees..............................................................   57
 
PROPERTIES OF PIC........................................................   58
 
LEGAL PROCEEDINGS INVOLVING PIC..........................................   58
 
MARKET PRICE OF AND DIVIDENDS ON PIC'S COMMON EQUITY.....................   59
 
COMMON STOCK OWNERSHIP BY MANAGEMENT AND PRINCIPLE
 STOCKHOLDERS OF PIC.....................................................   60
 
DIRECTORS AND EXECUTIVE OFFICERS OF PIC..................................   62
 
EXECUTIVE COMPENSATION...................................................   64
 
PIC BOARD REPORT ON EXECUTIVE COMPENSATION...............................   69
 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...........................   71
 
SELECTED FINANCIAL DATA - PIC............................................   72
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
 CONDITION AND RESULTS OF OPERATIONS OF PIC..............................   73
 
BUSINESS OF EPL..........................................................   79
 
MARKET PRICE OF AND DIVIDENDS ON EPL'S COMMON EQUITY.....................   79
 
COMMON STOCK OWNERSHIP BY MANAGEMENT AND
 PRINCIPLE SHAREHOLDERS OF EPL...........................................   80
 
SELECTED FINANCIAL DATA - EPL............................................   81
</TABLE>      

                                       ii
<PAGE>
 
<TABLE>     
<S>                                                                         <C> 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
 CONDITION AND RESULTS OF OPERATIONS OF EPL..............................   82
 
CERTAIN DIFFERENCES IN THE RIGHTS OF PIC AND EPL SHAREHOLDERS............   85
  Authorized Capital Stock...............................................   85
  Removal of Directors...................................................   85
  Annual Meetings........................................................   86
  Notice of Nominations..................................................   86
  Special Meetings.......................................................   86
  Proxies................................................................   87
  Quorum.................................................................   87
  Voting Rights..........................................................   87
  Amendment of Articles of Incorporation and Bylaws......................   88
  Exculpation and Indemnification........................................   88
  Dissolution............................................................   89
 
EXPERTS..................................................................   90
 
LEGAL MATTERS............................................................   90
 
STOCKHOLDER PROPOSALS....................................................   90
 
ANNEX A -- AGREEMENT AND PLAN OF REORGANIZATION..........................   A-1 
                                                                                
ANNEX B -- EPL PLAN OF DISSOLUTION.......................................   B-1 
                                                                                
ANNEX C -- FAIRNESS OPINION OF NORTH AMERICAN CAPITAL PARTNERS...........   C-1 
                                                                                
ANNEX D -- CHAPTER 13 OF THE CALIFORNIA GENERAL CORPORATION LAW                 
DISSENTERS' RIGHTS.......................................................   D-1 
                                                                                
INDEX TO FINANCIAL STATEMENTS............................................   F-1  
</TABLE>      

                                      iii
<PAGE>
 
                                    SUMMARY

     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and financial statements and
notes thereto included in this Proxy Statement/Prospectus.  The Agreement is set
forth in Annex A to this Proxy Statement/Prospectus and reference is hereby made
thereto for a complete description of the terms of the Acquisition.  The EPL
Plan of Dissolution is set forth in Annex B to this Proxy Statement/Prospectus,
and reference is hereby made thereto for a complete description of the
Dissolution.  Shareholders of EPL are urged to read carefully this Proxy
Statement/Prospectus and the attached Annexes in their entirety, and in
particular the section entitled "Risk Factors."

PARTIES TO THE ACQUISITION

     PIC.  PIC is a Nevada corporation that was incorporated on August 24, 1981
as Giguere Industries, Incorporated ("Giguere").  On September 14, 1981, Giguere
consummated a merger with Medical International, Inc., a Utah corporation,
pursuant to which Giguere was the surviving entity.  Prior to the merger with
Giguere, Medical International, Inc. had completed an offering of its common
stock which was exempt from registration under the Securities Act by reason of
Regulation A thereunder.  All of the outstanding shares of Medical
International, Inc. common stock were exchanged for shares of Giguere as part of
the plan of merger.  Subsequent to the merger, Giguere conducted operations for
several years until it liquidated its assets in order to satisfy its creditors
and discontinued operations in 1987.  Giguere was inactive and held no
significant assets from 1987 to June 21, 1995.

     On June 21, 1995, Giguere acquired all of the outstanding common stock of
Prolong Super Lubricants, Inc., a Nevada corporation ("PSL"), in a share
exchange with PSL's then existing shareholders (the "Reorganization") and
changed its name from Giguere to Prolong International Corporation.  Since the
Reorganization, PIC has changed its focus from being a company without
operations, a business or significant assets, to that of a holding company for
its wholly-owned operating subsidiary, PSL.  PIC, through PSL (referred to
collectively in the operational context with PIC as "Prolong"), is engaged in
the manufacture, sale and worldwide distribution of a line of high performance
lubrication products which are based on a patented extreme pressure lubricant
additive for use in metal lubrication, commonly referred to as anti-friction
metal treatment ("AFMT").  PSL currently holds an exclusive, worldwide license
to manufacture, sell and distribute lubrication products based on AFMT and to
use the "Prolong" name.  This license was acquired from EPL in 1993.

     PIC Common Stock is traded on the American Stock Exchange (the "AMEX")
under the symbol "PRL."  PIC's principal executive offices are located at 6
Thomas, Irvine, California, 92618, and its telephone number is (949) 587-2700.

     EPL.  EPL is a California corporation that was incorporated on July 27,
1988.  EPL owns an AFMT patent.  EPL licenses the right to use the AFMT formula
and the "Prolong" name exclusively to PSL.  Aside from actions taken with
respect to its patent ownership, such as receiving royalty payments from PSL,
EPL conducts no significant business activities.

                                       1
<PAGE>
 
     EPL Common Stock has no established public trading market.  EPL's principal
executive offices are located at 245 Fischer Avenue, Suite A-1, Costa Mesa,
California  92626, and its telephone number is (949) 751-8505.

EPL SPECIAL MEETING
    
     Time, Place and Date.  The EPL Special Meeting will be held on August ___,
1998, at 7:30 p.m., local time, at the Atrium Hotel (formerly The Airporter),
located at 18700 MacArthur Blvd., Irvine, California  92612.     

     Purpose of the EPL Special Meeting.  At the EPL Special Meeting,
shareholders will consider and vote upon a proposal to approve the Transaction
and transact such other business as may properly come before the EPL Special
Meeting.  See "EPL SPECIAL MEETING."

     Record Date; Votes Required; Security Ownership of Management.  Only
shareholders of record at the close of business on July 1, 1998 are entitled to
notice of and to vote at the EPL Special Meeting (the "Record Date").  As of the
close of business on the Record Date, there were six million six hundred eighty-
six thousand seventy (6,686,070) shares of EPL Common Stock issued and
outstanding held by approximately two hundred ninety-one (291) holders of
record.  Holders of EPL Common Stock on the Record Date are entitled to one vote
per share on each matter considered and voted on at the EPL Special Meeting.
The affirmative vote and written consent of the holders of a majority of the
outstanding shares of EPL Common Stock entitled to vote at the EPL Special
Meeting is required to approve the Transaction.  As of the Record Date,
directors and executive officers of EPL beneficially owned in the aggregate
three million nine hundred two thousand five hundred thirty-five (3,902,535)
shares of EPL Common Stock (or approximately 58% of the issued and outstanding
EPL Common Stock).  Each of the directors and executive officers of EPL has
advised EPL that he intends to vote his shares of EPL Common Stock to approve
the Transaction.

     Recommendation of the EPL Board of Directors.  The Board of Directors of
EPL (the "EPL Board") has determined that the Transaction is in the best
interests of EPL and its shareholders and has unanimously approved the
Transaction.  Accordingly, the EPL Board unanimously recommends that the
shareholders of EPL vote FOR approval of the Transaction.  In deciding to
approve the Transaction, the EPL Board considered a number of factors.  See "THE
TRANSACTION -- Reasons for the Transaction."

     Proxies.  The proxy accompanying this Proxy Statement/Prospectus is
solicited on behalf of the EPL Board for use at the EPL Special Meeting.  All
shares of EPL Common Stock represented by properly executed proxies will, unless
such proxies have been previously revoked, be voted in accordance with the
instructions indicated on such proxies.  If no instructions are indicated, such
shares will be voted against approval of the Transaction and, in the discretion
of the proxy holder, voted for any other matter which may properly come before
the EPL Special Meeting.

PIC CORPORATE ACTION

     The Board of Directors of PIC (the "PIC Board") has unanimously determined
that the Acquisition is in the best interests of PIC and its stockholders and
has approved the Acquisition.  The stockholders of PIC are not required to take
any action in connection with the Acquisition.

                                       2
<PAGE>
 
THE ACQUISITION

     General.  The Agreement provides that PIC will purchase substantially all
of the assets (the "Assets") and assume certain of the liabilities of EPL (the
"Assumed Liabilities") and, in consideration thereof, issue and deliver to EPL
at the closing of the Acquisition (the "Closing") one certificate representing
two million nine hundred ninety-three thousand thirty-five (2,993,035) shares of
PIC Common Stock.  The Transaction is intended to qualify as a tax-free
reorganization under Sections 368(a)(1)(C) and (a)(2)(G) of the Internal Revenue
Code of 1986, as amended (the "Code") and, accordingly, EPL will be required to
consummate the Dissolution following consummation of the Acquisition.  Pursuant
to the Dissolution, EPL will distribute all of its assets, including the shares
of PIC Common Stock issued to EPL pursuant to the Agreement, to its
shareholders.  See "THE TRANSACTION -- The Dissolution."

     Conditions to the Acquisition.  Consummation of the Acquisition is subject
to various conditions, including, among others, (a) the approval of the
Transaction by the requisite vote of the holders of EPL Common Stock and (b) the
effectiveness of the Registration Statement of which this Proxy Statement/
Prospectus is a part.  See "THE TRANSACTION -- Terms of the Agreement
Conditions to Each Party's Obligation to Effect the Acquisition; -- Conditions
to PIC's Obligation to Effect the Acquisition; -- Conditions to EPL's Obligation
to Effect the Acquisition."

     Amendment.  The Agreement may be amended by mutual agreement of the parties
thereto. Any amendment to the Agreement must be in writing and signed by the
parties to the Agreement.

     Termination. The Agreement may be terminated at any time prior to the date
of the Closing (the "Closing Date") (a) by mutual agreement of EPL and PIC or
(b) by PIC or EPL if the Closing has not occurred on or before 5:00 p.m. Pacific
Standard Time on December 31, 1998.

     Fees and Expenses.  EPL will bear all federal, state and local income taxes
and franchise taxes arising in connection with the transactions contemplated by
the Agreement, if any.  All other costs and expenses, including legal and
accounting fees, will be borne by the party incurring such costs and expenses.
See "THE TRANSACTION -- Terms of the Agreement -- Fees and Expenses."

     Indemnification. Under the Agreement, EPL has agreed to indemnify PIC for
losses resulting from (a) the breach of any warranty or any inaccuracy of any
representation made by EPL or (b) the breach of any covenant or agreement made
by EPL pursuant to the Agreement or any ancillary documents thereto.  PIC has
agreed in the Agreement to indemnify EPL for losses relating to (a) the breach
of any warranty or any inaccuracy of any representation made by PIC or (b) the
breach of any covenant or agreement made by PIC pursuant to the Agreement or any
ancillary documents thereto.  With certain exceptions, EPL will not be liable to
PIC for indemnification except to the extent that such party's indemnifiable
losses exceed an individual indemnification deductible of twenty-five thousand
dollars ($25,000) in amount unless and until the total of all claims and
liabilities covered by indemnification under the Agreement exceeds the aggregate
indemnification deductible of one hundred fifty thousand dollars ($150,000).  In
addition, the liability of EPL for indemnification of PIC shall be limited to an
aggregate amount equal to the value of the PIC Common Stock issued to EPL
pursuant to the Agreement.  See "THE TRANSACTION -- Terms of the Agreement --
Indemnification."

                                       3
<PAGE>
 
OPINION OF EPL'S FINANCIAL ADVISOR

     North American Capital Partners ("NACP") has delivered its written opinion
to the EPL Board of Directors to the effect that as of April 27, 1998, the date
of such opinion, the terms of the Acquisition are fair, from a financial point
of view, to the holders of EPL Common Stock.  A copy of the NACP's opinion,
which sets forth the assumptions made, matters considered and limitations on the
review undertaken by NACP, is attached as Annex C to this Proxy
Statement/Prospectus.  Shareholders of EPL are urged to read the written opinion
carefully and in its entirety.  See "THE TRANSACTION--Opinion of EPL's Financial
Advisor."

INTERESTS OF CERTAIN PERSONS IN THE TRANSACTION

     In considering the Transaction contemplated by the Agreement, shareholders
of EPL should be aware that Gary C. Wykidal, legal counsel to EPL in connection
with the Transaction, is also a shareholder of EPL.  See "THE TRANSACTION--
Interests of Certain Persons in the Transaction."


THE DISSOLUTION

     The Transaction is intended to qualify as a tax-free reorganization under
Sections 368(a)(1)(C) and (a)(2)(G) of the Code.  In order to qualify, among
other things, "substantially all of the properties" of EPL must be transferred
to PIC and EPL must be liquidated and dissolved.  Therefore, the Dissolution
pursuant to the EPL Plan of Dissolution is an integral part of the Transaction.
See "THE TRANSACTION -- The Dissolution."

GOVERNMENT APPROVALS REQUIRED

     Other than the filing with the Commission of the Registration Statement and
this Proxy Statement/Prospectus and compliance with applicable state securities
laws and regulations, PIC and EPL are not aware of any federal, state or foreign
regulatory requirements that must be complied with or approvals that must be
obtained in connection with the Transaction.

FEDERAL INCOME TAX CONSEQUENCES

     The Transaction is intended to qualify as a tax-free reorganization under
Sections 368(a)(1)(C) and (a)(2)(G) of the Code.  If the Transaction does so
qualify, neither EPL nor the shareholders of EPL will recognize taxable gain or
loss upon the receipt of shares of PIC Common Stock in connection with the
Acquisition or Dissolution, respectively.  EPL, however, will recognize gain in
the Dissolution upon the sale or distribution of any appreciated assets that are
not acquired by PIC in the Acquisition.  Furthermore, the shareholders of EPL
will recognize gain in the Dissolution in an amount equal to the lesser of (i)
the fair market value of the property other than PIC Common Stock (including any
cash payment in lieu of a fractional share of PIC Common Stock) distributed to
him or her and (ii) the gain realized by the shareholders in the Transaction.
See "THE TRANSACTION -- Federal Income Tax Consequences."

                                       4
<PAGE>
 
ACCOUNTING TREATMENT

     For financial accounting purposes, the Acquisition will be accounted for by
PIC using the purchase method of accounting in accordance with generally
accepted accounting principles.  See "THE TRANSACTION -- Accounting Treatment."

DISSENTERS' RIGHTS

     Under Chapter 13 of the California Corporations Code ("Chapter 13"), the
full text of which is attached to this Proxy Statement/Prospectus as Annex D,
holders of record of EPL Common Stock are entitled to dissenters' rights in
connection with the Transaction.  If the Transaction is approved by the EPL
shareholders and consummated, any EPL shareholder who did not vote to approve
the Transaction, subject to compliance with certain procedures, has rights as a
dissenting shareholder to have his or her shares purchased at fair market value.
The amount of cash to which any EPL shareholder who perfects dissenters' rights
may become entitled to receive may be more or less than the value of the PIC
Common Stock provided in the Agreement.  The required procedures must be
followed exactly or dissenters' rights, if available, may be forfeited.  For a
summary of these rights see "THE TRANSACTION--Dissenters' Rights."  Pursuant to
the terms of the Agreement, if greater than 5% of all shares of EPL Common Stock
outstanding immediately prior to the date of the Closing demand that EPL
purchase their respective shares under Chapter 13, PIC has the right to
terminate the Agreement.


COMPARISON OF SHAREHOLDER RIGHTS

     The rights of EPL's shareholders currently are determined by reference to
the California Corporations Code (the "CCC"), EPL's Articles of Incorporation,
as amended to date (the "EPL Articles") and Bylaws (the "EPL Bylaws").
Following the Transaction, EPL shareholders will become shareholders of PIC, and
their rights as shareholders will be determined by the Nevada General
Corporation Law (the "NGCL"), PIC's Articles of Incorporation, as amended to
date (the "PIC Articles") and Bylaws (the "PIC Bylaws").  See "CERTAIN
DIFFERENCES IN THE RIGHTS OF PIC AND EPL SHAREHOLDERS."

                                       5
<PAGE>
 
COMPARATIVE MARKET VALUE
    
     PIC Common Stock is currently trading on the AMEX under the symbol "PRL."
There is no established public trading market for EPL Common Stock.  The
following table sets forth the closing prices per share of PIC Common Stock and
the equivalent per share prices of EPL Common Stock on February 10, 1998, the
last trading day preceding the public announcement of the proposed Transaction
and on July 23, 1998, the latest practicable trading day before the
printing of this Proxy Statement/Prospectus.  EPL shareholders are advised to
obtain current market quotations for PIC Common Stock prior to making any
decision with respect to the Transaction.  See "MARKET PRICE OF AND DIVIDENDS ON
PIC'S COMMON EQUITY," "MARKET PRICE OF AND DIVIDENDS ON EPL'S COMMON 
EQUITY."     

<TABLE>    
<CAPTION>
                           PIC              EPL             EPL
                      Common Stock     COMMON STOCK    EQUIVALENT(1)
                     ---------------  ---------------  -------------
<S>                  <C>              <C>              <C>
February 10, 1998           $2.81(2)     N/A(3)          $1.41
July 23, 1998               $2.44(4)     N/A(3)          $1.22
</TABLE>     

__________________
(1)  Represents the equivalent of one share of EPL Common Stock calculated by
     multiplying the closing sales price per share of PIC Common Stock on such
     date by the implied exchange ratio of PIC Common Stock for EPL Common
     Stock, which is 1:2.
(2)  Represents the per share price as quoted on the OTC Bulletin Board prior to
     PIC's listing on the AMEX.
(3)  Historical closing price information for shares of EPL Common Stock is not
     available because there is no public trading market for EPL Common Stock.
(4)  Represents the per share price as quoted on the AMEX on the date indicated.

                                       6
<PAGE>
 
UNAUDITED PRO FORMA COMBINED FINANCIAL DATA

     The following summary Unaudited Pro Forma Combined Financial Data should be
read in conjunction with the Unaudited Pro Forma Combined Financial Statements
and related notes included elsewhere in this Proxy Statement/Prospectus.  This
pro forma financial information should not be regarded as indicative of the
results of operations or financial condition of PIC for any future period or at
any future date.  See "UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL
STATEMENTS."

<TABLE>    
<CAPTION>
                                                                  THREE MONTHS
                                                                     ENDED               YEAR ENDED 
                                                                   MARCH 31,             December 31,
                                                                   ---------             ------------
                                                                      1998                   1997   
                                                                      ----                   ----    
<S>                                                               <C>                    <C> 
Statement of Operations Data
  Net revenues..................................................       $10,848,742       $29,846,795
  Net income....................................................         1,489,444         2,368,759
  Net income per common share:
     Basic......................................................       $      0.05       $      0.08
     Diluted....................................................       $      0.05       $      0.08
  Weighted average number of common shares outstanding:
     Basic......................................................        28,457,535        28,501,070
     Diluted....................................................        28,883,290        28,683,809
Balance Sheet Data
  Total assets..................................................       $22,339,607       $20,001,738
  Total liabilities.............................................         5,173,016         4,456,814
  Total stockholders' equity....................................        17,166,591        15,544,924
</TABLE>     

                                       7
<PAGE>
 
COMPARATIVE PER SHARE INFORMATION

     The following table sets forth certain per share data of PIC and EPL on
both historical and pro forma combined bases (giving effect to the Acquisition
using the purchase method of accounting) and certain information on equivalent
pro forma combined basis for each share of EPL Common Stock.  The following
information should be read in conjunction with and is qualified by reference to
the selected financial data, consolidated financial statements and accompanying
notes of PIC and EPL.  The pro forma combined financial information is not
necessarily indicative of the operating results that would have been achieved
had the transaction been in effect as of the beginning of the period presented
and should not be construed as representative of future operations.  Comparative
per share information regarding PIC's and EPL's respective cash dividends has
been omitted as neither company has paid any cash dividends in the past.


<TABLE>
<CAPTION>
                                                                           PER SHARE OF COMMON STOCK
                                                                     --------------------------------------
                                                                             Income (1)    BOOK VALUE (2)
                                                                     ------------------  ------------------
                                                                     Basic    Diluted     Basic    Diluted
                                                                     ------  ----------  --------  --------
<S>                                                                  <C>     <C>         <C>       <C>
PIC - Historical
 Three months ended March 31, 1998.................................   $0.06      $0.06    $ 0.44    $ 0.44
 Year ended December 31, 1997......................................   $0.08      $0.08    $ 0.38    $ 0.38
PIC - Pro Forma Combined
 Three months ended March 31, 1998.................................   $0.05      $0.05    $ 0.60    $ 0.59
 Year ended December 31, 1997......................................   $0.08      $0.08    $ 0.55    $ 0.54
EPL - Historical (3)
 Eleven months ended March 31, 1998................................   $0.09      $0.09    $ 0.08    $ 0.08
 Year ended April 30, 1997.........................................   $0.11      $0.11    $(0.01)   $(0.01)
EPL - Equivalent Pro Forma Combined (4)
 Three months ended March 31, 1998.................................   $0.03      $0.03    $ 0.30    $ 0.30
 Year ended December 31, 1997......................................   $0.04      $0.04    $ 0.27    $ 0.27
</TABLE> 

- ------------------------

(1)  Pro Forma combined income represents income from continuing operations as
     if the Acquisition had been consummated on January 1, 1997.

(2)  Basic historical book value per share information for PIC and EPL as of the
     end of each period presented is computed by dividing historical
     stockholders' equity for each respective company by the number of shares of
     PIC Common Stock and EPL Common Stock, as the case may be, outstanding at
     the end of each period presented, excluding common stock equivalents.
     Diluted historical book value per share information for PIC and EPL
     includes common stock equivalents in the calculation.  Basic pro forma
     combined book value per share information as of March 31, 1998 and December
     31, 1997, respectively, is computed by dividing pro forma stockholders'
     equity by the number of shares of PIC Common Stock outstanding as of such
     date, excluding common stock equivalents, plus the shares of PIC Common
     Stock to be issued in the Acquisition.  Diluted pro forma combined book
     value per share information includes common stock equivalents in the
     calculation.

(3)  EPL historical per share information is computed on the basis of 5,986,070
     outstanding shares of EPL Common Stock, which gives effect to the surrender
     for cancellation of 700,000 shares of EPL Common Stock by Michael R. Davis
     in connection with the Acquisition.

(4)  Equivalent pro forma per share information for EPL is determined by
     multiplying PIC's pro forma per share information by the implied exchange
     ratio of PIC Common Stock for EPL Common Stock, which is 1:2.

                                       8
<PAGE>
 
                                 RISK FACTORS
                                        
     In addition to the other information in this Proxy Statement/Prospectus,
the following factors should be carefully considered by EPL shareholders in
evaluating the proposed Transaction and the shares of PIC Common Stock to be
issued pursuant to the Agreement.  This Proxy Statement/Prospectus contains
forward-looking statements within the meaning of Section 27A of the Securities
Act and Section 21E of the Exchange Act that involve certain risks and
uncertainties.  Discussions containing such forward-looking statements may be
found in the material set forth under "RISK FACTORS," "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - PIC" and in this
Proxy Statement/Prospectus generally.  PIC's actual results could differ
materially from those anticipated in such forward-looking statements as a result
of certain factors, including those set forth in the following risk factors and
appearing elsewhere in this Proxy Statement/Prospectus.  These forward-looking
statements are made as of the date of this Proxy Statement/Prospectus and PIC
assumes no obligation to update such forward-looking statements or to update the
reasons why actual results could differ materially from those anticipated in
such forward-looking statements.

FEDERAL INCOME TAX RISKS RELATING TO THE TRANSACTION

     There are material income tax risks associated with the Transaction.
Neither EPL nor PIC has obtained a ruling from the Internal Revenue Service (the
"IRS") as to whether the Transaction qualifies as a tax-free reorganization
under Sections 368(a)(1)(C) and (a)(2)(G) of the Code (a "C-Reorganization"), or
with respect to any other tax matter regarding the Transaction, and no such
ruling will be sought or obtained from the IRS.  EPL and PIC have received an
opinion of Gary C. Wykidal & Associates, counsel to EPL, to the effect that the
Transaction qualifies as a C-Reorganization for federal income tax purposes and
as to certain other matters.  Such opinion of counsel is qualified in certain
significant respects and will not be binding on the IRS.  Accordingly, there can
be no assurance that the Transaction will not at some later date be found not to
qualify as a C-Reorganization, in which case both EPL and the shareholders of
EPL will incur taxable gains upon the receipt of PIC Common Stock.  Moreover,
the opinion of counsel is based on current law and administrative regulations,
which could change without notice and with retroactive effect.  There can be no
assurance that the IRS will allow, on audit, the Transaction to be treated as a
C-Reorganization.  If the C-Reorganization is disallowed by the IRS and such
disallowance is upheld by the courts, corresponding adjustments will be made in
the federal income tax returns of EPL and its shareholders for their affected
taxable years, with the result that both EPL and its shareholders will incur
additional taxes, interest and other costs, and possibly penalties.  In
addition, audit of EPL's federal income tax returns may result in an examination
and audit of the individual shareholders' returns that would not otherwise
occur.

     Even if the Transaction qualifies as a C-Reorganization for federal income
tax purposes, EPL shareholders may be required to recognize gain for federal
income tax purposes upon the distribution by EPL of any assets (other than
shares of PIC Common Stock) to its shareholders.  Management of EPL believes
that gain is unlikely to be recognized pursuant to the above because the net
value of assets so distributed in each case is likely to be zero or de minimis.
There can be no assurance, however, that the actual value of any assets so
distributed will be in accordance with EPL management's belief or that the IRS
will not take the position that such distributed assets have a 

                                       9
<PAGE>
 
significant net value and that EPL shareholders are required to recognize
taxable gain. See "THE TRANSACTION -- Federal Income Tax Consequences."

MANAGING GROWTH

     PIC currently contemplates a period of rapid growth that will place a
significant strain on its financial, management and other resources.  PIC's
ability to manage its growth effectively, should it occur, will require it to
continue to improve its operational, financial and management information
systems and to attract, train, motivate, manage and retain key employees.  If
PIC's executives are unable to manage growth effectively, PIC's business,
operating results, financial position and cash flows could be adversely
affected.  See "BUSINESS OF PIC."

NEED TO RAISE CAPITAL FOR GROWTH

     Although PIC does not have plans to raise additional capital in the next
twelve months, PIC does expect that its capital requirements will increase
significantly in the future.  There can be no assurance that PIC will be
successful in meeting such capital requirements on satisfactory terms, if at
all.  PIC's capital requirements will depend on numerous factors, including the
progress of Prolong's product development programs, the rate of growth of
Prolong's business, the commercial success of Prolong's products and the
availability of cash from other sources, notably, operations.  PIC may seek
additional funds through debt or equity financing.  Issuance of additional
equity securities by PIC could result in substantial dilution to its present or
future stockholders.  If adequate funds are not available on acceptable terms,
PIC will be required to delay or scale back Prolong's product development and
the manufacture of Prolong's current products. Any inability to fund its capital
requirements would have a material adverse effect on PIC's business, operating
results, financial position and cash flows.  See "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF PIC."

HISTORIC RELIANCE ON DIRECT RESPONSE SALES

     Approximately 77.7% ($12,287,000) of PIC's revenues in 1996 and 49.4%
($14,758,000) of PIC's revenues in 1997 have been generated from sales in direct
response to Prolong's 30 minute television commercial.  Prolong's plans for
future growth contemplate the expansion of sales to retail,
industrial/commercial and international customers.  To date, sales to such
customers have constituted only a limited portion of PIC's revenues.  Prolong
typically consummates sales to retail, industrial/commercial and the
international markets through independent distributors.  Prolong anticipates
that it will be required to significantly expand its distributor network in
order to achieve its planned growth in both of these sectors.  There can be no
assurance that Prolong will be successful in locating and engaging qualified
distributors for its products, either in the United States or abroad, or that it
will be successful in increasing its sales in the retail, industrial/commercial
and international markets.  See "BUSINESS OF PIC--Geographic Markets; --
Marketing and Distribution of the Products; -- Customers; MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF
PIC."

                                       10
<PAGE>
 
DEPENDENCE ON KEY MANAGEMENT PERSONNEL

     PIC's success depends, in large part, upon the contributions, experience
and expertise of its key management personnel.  None of PIC's personnel is
subject to an employment agreement with PIC.  PIC maintains a key-man life
insurance policy in the amount of $2,000,000 on the life of Elton Alderman,
President of PIC.  There can be no assurance, however, that PIC's key-man
insurance is adequate.  In addition, PIC's success will depend upon its ability
to attract and retain additional highly qualified management personnel.  The
loss of the services of any key management personnel or the inability to attract
and retain such management personnel could have a material adverse effect on
PIC's business, operating results, financial position and cash flows.  See
"DIRECTORS AND EXECUTIVE OFFICERS OF PIC."

RISK OF PRODUCT LIABILITY

     The nature of Prolong's business exposes it to risk from product liability
claims.  PIC currently maintains product liability insurance in the amount of
$11,000,000 per occurrence and $12,000,000 in the aggregate, per annum.  Product
liability coverage is becoming increasingly expensive and there can be no
assurance that PIC's current coverage will be adequate to cover future product
liability claims.  PIC does not have any current plans to increase coverages
under its product liability insurance but intends to reevaluate such
determination from time to time in the future.  Any losses that PIC may suffer
from future liability claims, and the effect that any product liability
litigation may have upon the reputation and marketability of Prolong's products,
may have a material adverse effect on PIC's business, operating results,
financial position and cash flows.  See "BUSINESS OF PIC--Products; LEGAL
PROCEEDINGS INVOLVING PIC."

COMPETITION

     The market for Prolong's products is highly competitive and is expected to
be increasingly competitive in the future.  Prolong's principal competitors
include other providers of specialized lubrication products, such as First
Brands (STP) and Quaker State (Slick 50), both of which market engine oil
treatments.  Prolong's competitors also include major oil companies such as
Shell Oil Company, Castrol, Pennzoil, and other companies who manufacture
lubrication products, such as WD40 Corp.  Further, Prolong believes that major
oil companies not presently offering products that compete directly with those
offered by Prolong may enter its markets in the future.  Increased competition
could result in price reductions, reduced gross margins, and a loss of market
share, any of which could have a material adverse effect on PIC's business,
operating results, financial position and cash flows.  In addition, many of
Prolong's competitors have significantly greater financial, technical, product
development, marketing and other resources and greater market recognition than
Prolong.  Several of Prolong's competitors also currently have, or may develop
or acquire, substantial customer bases in the automotive and other related
industries.  As a result of these factors, Prolong's competitors may be able to
respond more quickly to new or emerging technologies and changes in customer
requirements or to devote greater resources to the development, promotion and
sale of their products than Prolong.  Additionally, other dealers and
distributors may offer similar lubrication products at prices below those
offered by Prolong, appealing to the price-sensitive segment of the market.
While Prolong believes that the prices for its lubrication products are
competitive for the level of quality obtained by the customer, Prolong relies on
its brand name recognition and reputation for selling quality products supported
by strong customer service.  There 

                                       11
<PAGE>
 
can be no assurance that Prolong will be able to compete successfully against
current and future competitors or that competitive pressures faced by Prolong
will not materially adversely effect PIC's business, operating results,
financial position and cash flows. See "BUSINESS OF PIC--Competition."

MARKET VOLATILITY

     The market prices of PIC Common Stock have been, and in the future could
be, subject to wide fluctuations in response to variations in quarterly
operating results of PIC and its customers and competitors, changes in
management, announcements of technological innovations or new product
developments by PIC or its competitors, changes in analysts' estimates of PIC's
financial performance, changes in the lubricant industry standards, legislative
or regulatory changes, general industry trends, worldwide economic and financial
conditions and other events or factors.  In addition, the stock market has
experienced extreme price and volume fluctuations which have often been
unrelated to the operating performance of a particular company.  These broad
market fluctuations and other factors may adversely affect the market price of
PIC Common Stock.  See "MARKET PRICE OF AND DIVIDENDS ON PIC'S COMMON EQUITY."

COSTS OF COMPONENTS

     Prolong depends upon its suppliers for the supply of the primary components
for its AFMT formula.  Such components are subject to significant price
volatility beyond the control or influence of Prolong.  Prices for the
components of the quality sought by Prolong are dependent on the origin, supply
and demand at the time of purchase.  Prices can be affected by multiple factors
in the producing countries, including weather and political and economic
conditions.  Additionally, petroleum products, which comprise AFMT, have been
affected in the past, and may be affected in the future, by the actions of
certain organizations and associations, such as the Organization of Petroleum
Exporting Countries ("OPEC"), that have historically attempted to establish
price controls on petroleum products through agreements establishing export
quotas or restricting petroleum supplies worldwide.  No assurance can be given
that OPEC (or others) will not succeed in raising the price of petroleum
components or that, in such event, Prolong will be able or choose to maintain
its gross margins by quickly raising its prices without affecting demand.
Increases in the prices for the components, whether due to the failure of its
suppliers to perform, conditions affecting the component-producing countries, or
otherwise, could have a material adverse effect on PIC's business, operating
results, financial position and cash flows.  See "BUSINESS OF PIC--Production."

LIMITED OPERATING HISTORY

     PIC, under its current management, has been an independent operating
company only since June 1995.  Prior to such time, PIC had become dormant,
without significant assets or operations for approximately 8 years.  There can
be no assurance that PIC will be successful in continuing to expand its
operations and access markets so as to continue its growth.

     From the Reorganization through December 1995, PIC generated revenues of
approximately $391,000 and incurred operating losses of approximately $416,000.
Since such time, PIC has been successful in generating net income from its
operations.  There can be no assurance that PIC will 

                                       12
<PAGE>
 
continue to be successful in generating net income from operations in the
future. See "BUSINESS OF PIC --General."

DEPENDENCE ON THIRD PARTY SUPPLY RELATIONSHIPS

     To date, Prolong has been able to obtain adequate supplies of the
components required for its AFMT formula from its existing sources to meet its
current manufacturing schedule.  Prolong does not foresee any shortages of
supply in the near future.  However, Prolong has recently increased production
and plans further increases to meet increases in demand.  These increases could
eventually place a strain on the production capacity of its existing suppliers.
While Prolong is working actively with each of its suppliers to increase
production of the components, there can be no assurance that each supplier will
be able to increase its production in time to satisfy Prolong's increasing
requirements or that alternative suppliers will be able to meet any such
deficiency on an ongoing basis.  If Prolong is unable to obtain sufficient
quantities of the components, or if such components do not meet Prolong's
quality standards, delays or reductions in product shipments may result which
would have a material adverse effect on PIC's business, operating results,
financial position and cash flows.  See "BUSINESS OF PIC--Production."

PRODUCT CONCENTRATION

     PIC derives substantially all of its net revenues from sales of Prolong's
AFMT-based products, and these products are expected to continue to account for
most, if not all, of PIC's net revenue in the foreseeable future.  Because of
this concentration of revenue in one product line, namely lubricants, a decline
in demand for, or in the prices of, Prolong's AFMT-based products as a result of
competition, technological advances or otherwise, could have a material adverse
effect on PIC's business, operating results, financial position and cash flows.
Prolong has recently expanded its product line and intends to continue such
expansion in the future, but there can be no assurance that these new AFMT-based
products introduced by Prolong will receive widespread acceptance.  See
"BUSINESS OF PIC--Products."

RISK OF DECLINING SELLING PRICES

     Prolong may experience declining average sales prices for its products.
Specialty lubricant suppliers have come under increasing price pressure from
competitors and consumers, which in turn could result in downward pricing
pressure on Prolong's products.  In addition, average sales prices are affected
by price discounts negotiated for large volume purchases by certain customers.
To offset the potential for declining average sales prices, Prolong believes
that in the near term it must achieve manufacturing cost reductions, and in the
longer term Prolong must develop new AFMT-based products that can be
manufactured at lower cost or sold at higher average sales prices.  If, however,
Prolong is unable to achieve such cost reductions or product diversification,
Prolong's gross margins could decline, and such decline could have a material
adverse effect on PIC's business, operating results, financial position and cash
flows.  See "BUSINESS OF PIC--Competition."

                                       13
<PAGE>
 
DEPENDENCE ON INTERNATIONAL SALES FOR FUTURE GROWTH

     International sales comprised 10.3% and 3.5% of PIC's revenues in 1996 and
1997, respectively, resulting in approximately 34.0% and 5.0% of PIC's net
income, respectively.  Prolong intends to expand its international sales in the
future, which will require significant management attention and financial
resources.  In order to expand worldwide sales, Prolong must establish
additional marketing and sales operations, hire additional personnel and recruit
additional distributors internationally.  To the extent that Prolong is unable
to do so effectively, Prolong's growth is likely to be limited and PIC's
business, operating results, financial position and cash flows could be
materially adversely affected.  In addition, as Prolong expands its
international operations, a portion of the revenues generated from such
international sales may be subject to taxation by such jurisdictions at rates
higher than those to which Prolong is subject to in the United States.
Prolong's worldwide sales are currently denominated in United States dollars.
An increase in the value of the United States dollar relative to foreign
currencies would make Prolong's products more expensive and, therefore,
potentially less competitive in those markets.  Additional risks inherent in
Prolong's worldwide business activities generally include unexpected changes in
regulatory requirements, tariffs and other trade barriers, costs of localizing
products in foreign countries, longer accounts receivable payment cycles,
difficulties in operations management, potentially adverse tax consequences,
including restrictions on the repatriation of earnings, and the burdens of
complying with a wide variety of foreign laws.  There can be no assurance that
such factors will not have a material adverse effect on Prolong's future
international sales and, consequently, PIC's overall business, operating
results, financial position and cash flows.  See "BUSINESS OF PIC--Geographic
Markets."

ENVIRONMENTAL COMPLIANCE

     Federal, state and local regulations impose various controls on the
storage, handling, discharge and disposal of substances used in Prolong's
manufacturing process and on the facilities leased by Prolong.  Prolong has
registered its fuel conditioners with the United States Environmental Protection
Agency ("EPA").  Such EPA registrations have no term but require Prolong to
notify the EPA of any changes in the chemical composition of such conditioners
or other information contained in such registration.  Prolong is not aware of
any additional governmental approvals required for its products nor does Prolong
know of any existing or probable governmental regulations which would have any
material adverse effect on its current business.  Because Prolong does not
manufacture or store any significant quantity of its products, direct costs of
compliance with environmental laws have been nominal and have had no material
effect on its business.  Prolong has attempted to minimize its economic risk
from violations by its manufacturers or bottlers by qualifying alternate sources
of such services.  Prolong believes that its activities and those of its
contract manufacturers conform to present governmental regulations applicable to
each such entities' operations.  Additionally, Prolong believes that its current
facilities conform to present governmental regulations relating to
environmental, land use, public utility utilization and fire code matters.
There can be no assurance that such governmental regulations will not in the
future impose additional process requirements upon Prolong or restrict Prolong's
ability to expand its operations.  The adoption of such measures or any failure
by Prolong to comply with the applicable environmental and land use regulations
or to restrict the discharge of hazardous substances could subject Prolong to
future liability or could cause its operations or those of its contract
manufacturers to be curtailed, relocated or suspended.  See "BUSINESS OF PIC--
Production."

                                       14
<PAGE>
 
CONTROL BY MANAGEMENT AND EXISTING STOCKHOLDERS

     As of July 20, 1998, the present directors, executive officers and
principal stockholders of PIC beneficially own, in the aggregate, approximately
42.7% of the outstanding PIC Common Stock.  These stockholders, acting together,
will have the ability to exert significant influence on the election of PIC's
directors and most other stockholders' actions and, as a result, direct PIC's
affairs and business.  Such concentration may have the effect of delaying or
preventing certain actions that can be taken by PIC including, but not limited
to, a change in control of PIC.  See "COMMON STOCK OWNERSHIP BY MANAGEMENT AND
PRINCIPLE STOCKHOLDERS OF PIC."

RISKS ASSOCIATED WITH POTENTIAL "YEAR 2000" PROBLEMS OF THIRD PARTIES

     It is possible that the currently installed computer systems, software
products or other business systems of PIC's suppliers, manufacturers,
distributors or customers, working either alone or in conjunction with other
software or systems, will not accept input of, store, manipulate and output
dates in the year 2000 or thereafter without error or interruption (commonly
known as the "Year 2000 Problem").  PIC's business systems, including its
computer systems, are not subject to the Year 2000 Problem; however, PIC is
querying its suppliers, manufacturers, distributors and customers as to their
progress in identifying and addressing problems that their computer systems may
face in correctly processing date information as the year 2000 approaches and is
reached.  However, there can be no assurance that PIC will identify all such
Year 2000 Problems in the computer systems of its suppliers, manufacturers,
distributors or customers in advance of their occurrence or that they will be
able to successfully rectify any problems that are discovered.  The expenses of
PIC's efforts to identify and address such problems, or the expenses or
liabilities to which PIC may become subject as a result of such problems, are
not expected to have a material adverse effect on PIC's business, operating
results, financial position and cash flows.  In addition, the purchasing
patterns of existing and potential customers may be affected by the Year 2000
Problem, which could cause fluctuations in PIC's sales volumes.

EFFECTS OF PREFERRED STOCK ON THE RIGHTS OF COMMON STOCK

     PIC's Board of Directors is authorized to issue, without stockholder
approval, up to 50,000,000 shares of Preferred Stock with voting, conversion and
other rights and preferences that may be superior to those of the PIC Common
Stock and that could adversely effect the voting power or other rights of the
holders of PIC Common Stock.  The issuance of Preferred Stock, while providing
desirable flexibility in connection with possible acquisitions and other
corporate purposes, could have the effect of making it more difficult for a
third party to acquire a majority of the outstanding voting stock of PIC, which
may not be in the best interests of certain of its stockholders.  PIC has no
present plans to issue shares of Preferred Stock.  However, there is no
assurance that the issuance of Preferred Stock will not have a material adverse
effect on the market value of PIC Common Stock in the future.  See "MARKET PRICE
OF AND DIVIDENDS ON PIC'S COMMON EQUITY."

                                       15
<PAGE>
 
RESIDUAL LIABILITY

     The shareholders of EPL may have certain residual liabilities after the
Transaction.  The shareholders of EPL may be liable under Section 2009 of the
California Corporations Code to the remaining unsatisfied creditors of EPL, if
any, following the Dissolution.  Under Section 2009, suit may be brought in the
name of EPL to enforce any outstanding debts or liabilities against any or all
of the EPL shareholders by any one or more unsatisfied creditors of EPL.  The
EPL shareholders may be required to return their respective ratable shares of
the amount needed to pay the debts and liabilities of EPL pursuant to Section
2009.  The liability of an EPL shareholder under Section 2009 is limited to the
value of the property each shareholder receives in connection with the
Dissolution.  See "THE TRANSACTION."

                                       16
<PAGE>
 
                              EPL SPECIAL MEETING
                                        
     This Proxy Statement/Prospectus is furnished in connection with the
solicitation of proxies from shareholders of EPL by the EPL Board for use at the
EPL Special Meeting.  At the EPL Special Meeting, shareholders of EPL will
consider, vote upon and give their written consent to a proposal to approve the
Transaction and transact such other business as may properly come before the EPL
Special Meeting.

TIME, DATE AND PLACE
    
     The EPL Special Meeting will be held at 7:30 p.m., local time, on, August
____, 1998, at the Atrium Hotel (formerly The Airporter), located at 18700
MacArthur Blvd., Irvine, California  92612.     

RECORD DATE AND SHARES ENTITLED TO VOTE

     Only shareholders of record as of the close of business on the Record Date
are entitled to receive notice of and to vote at the EPL Special Meeting.  As of
the close of business on the Record Date, there were six million six hundred
eighty-six thousand seventy (6,686,070) shares of EPL Common Stock issued and
outstanding held by two hundred ninety-one (291) holders of record.  Holders of
EPL Common Stock on the Record Date are entitled to one vote per share on each
matter considered and voted on at the EPL Special Meeting.

     The presence in person or by proxy of the holders of a majority of the
shares of EPL Common Stock issued and outstanding on the Record Date is
necessary to constitute a quorum at the EPL Special Meeting.  The affirmative
vote of the holders of a majority of the EPL Common Stock entitled to vote at
the EPL Special Meeting is necessary to approve the Transaction. Abstentions
will be counted as shares that are present and entitled to vote for purposes of
determining the presence of a quorum at the EPL Special Meeting.  Abstentions
with respect to the proposal to approve the Transaction will count as votes
against such proposal at the EPL Special Meeting.

     As of the Record Date, directors and executive officers of EPL beneficially
owned in the aggregate three million nine hundred two thousand five hundred
thirty-five (3,902,535) shares of EPL Common Stock (or approximately 58% of the
issued and outstanding EPL Common Stock).  Each of the directors and executive
officers of EPL has advised EPL that he intends to vote his or her shares of EPL
Common Stock to approve the Transaction.

RECOMMENDATION OF THE EPL BOARD OF DIRECTORS

     The EPL Board has determined that the Transaction is in the best interests
of EPL and its shareholders and has unanimously approved the Transaction.
Accordingly, the EPL Board unanimously recommends that the shareholders of EPL
vote FOR approval of the Transaction.

PROXIES

     The proxy accompanying this Proxy Statement/Prospectus is solicited on
behalf of the EPL Board for use at the EPL Special Meeting.  All shares of EPL
Common Stock represented by properly executed proxies will, unless such proxies
have been previously revoked, be voted in 

                                       17
<PAGE>
 
accordance with the instructions indicated on such proxies. If no instructions
are indicated, such shares will be voted against approval of the Transaction
and, in the discretion of the proxy holder, voted for any other matter which may
properly come before the EPL Special Meeting.

     An EPL shareholder who has given a proxy may revoke it at any time prior to
its exercise at the EPL Special Meeting by (i) giving written notice of
revocation to the Secretary of EPL, (ii) properly submitting to EPL a duly
executed proxy bearing a later date, or (iii) voting in person at the EPL
Special Meeting.  All written notices of revocation and other communications
with respect to revocation of proxies should be addressed to EPL as follows:
EPL Pro-Long, Inc., 245 Fischer Avenue, Suite A-1, Costa Mesa, California
92626, Attention:  Michael R. Davis, President.  A proxy appointment will not be
revoked by death or supervening incapacity of the shareholder executing the
proxy unless, before the shares are voted, notice of such death or incapacity is
filed with EPL's Secretary or other person responsible for tabulating votes on
behalf of EPL.

     All expenses of this solicitation, including the cost of preparing and
mailing this Proxy Statement/Prospectus, will be borne by EPL.  In addition to
solicitation by use of the mails, proxies may be solicited by directors and
officers of EPL in person or by telephone, telegram, facsimile transmission or
other means of communication.  Such directors and officers will not be
additionally compensated, but may be reimbursed for reasonable out-of-pocket
expenses in connection with such solicitation.  Arrangements will also be made
with custodians, nominees and fiduciaries for reasonable expenses incurred in
connection therewith.

                                       18
<PAGE>
 
                                THE TRANSACTION

     The following is a summary of the material features of the proposed
Transaction.  This description does not purport to be complete and is qualified
in its entirety by reference to the Annexes hereto, including the Agreement, a
copy of which is set forth in Annex A to this Proxy Statement/Prospectus and
incorporated herein by reference, and the EPL Plan of Dissolution, a copy of
which is set forth in Annex B to this Proxy Statement/Prospectus and
incorporated herein by reference.  All EPL shareholders are urged to read the
Annexes in their entirety.

GENERAL

     The Agreement provides that PIC will purchase the Assets and assume the
Assumed Liabilities and, in consideration thereof, issue and deliver to EPL at
the Closing (as defined in the Agreement) one certificate representing two
million nine hundred ninety-three thousand thirty-five (2,993,035) shares of PIC
Common Stock.  The Transaction is intended to qualify as a tax-free
reorganization under Sections 368(a)(1)(C) and (a)(2)(G) of the Code and,
accordingly, EPL will be required to consummate the Dissolution following
consummation of the Acquisition.  Pursuant to the Dissolution, EPL will
distribute all of its assets, including the shares of PIC Common Stock issued to
EPL pursuant to the Agreement, to its shareholders.

TERMS OF THE AGREEMENT

     Consideration.  On the Closing Date PIC shall deliver to EPL one
certificate representing two million nine hundred ninety-three thousand thirty-
five (2,993,035) shares of PIC Common Stock.

     Conditions to Each Party's Obligation to Effect the Acquisition.  The
obligations of EPL and PIC to consummate the Acquisition shall be subject to the
fulfillment at or prior to the Closing of certain conditions, including:  (a)
there shall be no suit, investigation, action or proceeding challenging the
transactions contemplated by the Agreement; (b) the Registration Statement shall
have become effective and no stop order suspending the effectiveness of the
Registration Statement shall be in effect nor any proceedings for such purpose
or under the proxy rules shall be pending, and all applicable state securities
laws shall have been complied with, and no stop order suspending the
effectiveness of any qualification or registration of the PIC Common Stock under
such state securities laws shall be issued and pending or threatened by the
authorities of any such state; and (c) the Closing of the Transaction
contemplated by the Agreement shall have taken place on or before December 31,
1998.

     Conditions to PIC's Obligation to Effect the Acquisition.  The obligations
of PIC under the Agreement are further subject to the satisfaction at or prior
to Closing of certain additional conditions, including:  (a) the Purchased
Assets (as defined in the Agreement) shall be free and clear of all liens and
encumbrances, except liens and encumbrances specifically disclosed on the
schedules thereto and specifically assumed by PIC; (b) the representations and
warranties of EPL in the Agreement and the EPL Ancillary Documents (as defined
in the Agreement) shall be true and correct on and as of the Closing Date as
though such representations and warranties were made on and as of such date and
EPL shall have performed and complied with all covenants, obligations and
conditions of the Agreement required to be performed and complied with by it;
(c) EPL shall have 

                                       19
<PAGE>
 
delivered to PIC the opinion of its legal counsel addressed to PIC on and as of
the Closing Date with respect to certain corporate matters; (d) the Transaction
shall have been duly authorized by the shareholders of EPL; (e) PIC shall be
provided with an officer's certificate executed by the President of EPL as to
certain factual matters; (f) by voting in favor of the Transaction, the EPL
shareholders shall have agreed that the PIC Common Stock to be received at the
Closing shall be subject to the transfer restriction in the form attached
thereto as Exhibit D (the "Transfer Restriction"); (g) EPL shall have furnished
PIC with a certificate executed by the Secretary of EPL with respect to certain
corporate matters; (h) EPL shall have delivered to PIC tax clearance
certificates with respect to EPL issued by the appropriate tax authorities of
the State of California, with dates reasonably close to the Closing Date; (i)
except as disclosed to PIC in the schedules or exhibits to the Agreement, no
material adverse condition shall exist with respect to the financial condition,
assets, properties, goodwill, earnings or business of EPL; (j) all requisite
corporate and other action in order to consummate the transactions contemplated
by the Agreement shall have been taken by EPL and its shareholders; (k) EPL
shall have received consents and waivers of rights to terminate or modify rights
or obligations of EPL from any person from whom such consent or waiver is
required under any material instrument or agreement being assumed by PIC, or
who, as a result of the Agreement, would have such rights to terminate or modify
such instruments or agreements either by the terms of any material contract,
lease or agreement, or as a matter of law; (l) the consummation of the
transactions contemplated by the Agreement shall not violate any applicable
federal or state securities law with respect to the offering and the issuance of
the PIC Common Stock; (m) EPL and PSL shall have entered into an Amendment to
Exclusive License Agreement, amending the terms of the Exclusive License
Agreement dated November 10, 1993, by and between EPL and PSL; (n) EPL shall not
have received notice of an adverse judgment regarding the outcome of the
litigation set forth in Schedule 6.13 attached thereto; (o) the aggregate number
of shares of EPL Common Stock owned by EPL shareholders that have demanded that
EPL purchase their shares under Chapter 13 shall not constitute more than 5% of
all shares of EPL Common Stock outstanding immediately prior to the Closing
Date; (p) EPL shall have furnished PIC with a termination statement duly
executed by Edward E. Jay that fully releases his security interest in any
properties of EPL; and (q) EPL and Michael R. Davis, President of EPL, shall
have entered into a Cancellation Agreement, in the form attached thereto as
Exhibit F, that provides for the cancellation of seven hundred thousand
(700,000) shares of EPL Common Stock held by Michael R. Davis in consideration
for PIC entering into the Agreement.

     Conditions to EPL's Obligation to Effect the Acquisition.  The obligations
of EPL under the Agreement are further subject to the satisfaction at or prior
to the Closing of certain additional conditions, including: (a) the
representations and warranties of PIC in the Agreement and the PIC Ancillary
Documents (as defined in the Agreement) shall be true in all material respects
on and as of the Closing Date as though such representations and warranties were
made on and as of such date and that PIC shall have performed and complied in
all material respects with all covenants, obligations and conditions of the
Agreement required to be performed and complied with by it; (b) PIC shall have
delivered to EPL the opinion of its legal counsel, addressed to EPL, on and as
of the Closing Date with respect to certain corporate matters; and (c) EPL shall
be provided with an officer's certificate executed by the President of PIC as to
certain factual matters.

     Amendment.  The Agreement may be amended by mutual agreement of the parties
thereto. Any amendment to the Agreement must be in writing and signed by the
parties to the Agreement.

                                       20
<PAGE>
 
     Termination.  Either party shall be entitled to terminate the Agreement at
any time after December 31, 1998 if by that date the conditions precedent to the
terminating party's obligations to proceed to the Closing set forth above have
not been satisfied or properly waived.  In the event of such termination, other
than due to a breach or default of a party, the Agreement shall terminate and
neither party shall have any liability to the other under the Agreement, except
for PIC's and EPL's obligations of confidentiality.  In the event of such
termination due to breach or default of either party, the nonbreaching party
shall have all rights and remedies available at law or in equity.

     Fees and Expenses.  EPL will bear 100% of any federal, state and local
income taxes and franchise taxes arising in connection with the Transaction.
All other costs and expenses will be borne by the party incurring such costs and
expenses.

     Indemnification.  Under the Agreement, and subject to the limitations
listed below, prior to the liquidation of EPL's assets pursuant to the EPL Plan
of Dissolution EPL is required to defend, indemnify and hold PIC, its officers,
directors, employees and Affiliated Persons (as defined in the Agreement) from
and against any and all losses, claims, judgments, liabilities, demands,
charges, suits, penalties, costs or expenses, including court costs and
attorneys' fees ("Claims and Liabilities") with respect to or arising from (a)
the breach of any warranty or any inaccuracy of any representation made by EPL;
or (b) the breach of any covenant or agreement made by EPL in the Agreement or
the EPL Ancillary Documents.

     Anything to the contrary notwithstanding, (i) the obligation of EPL shall
be limited solely to the agreements, representations or warranties made by EPL;
(ii) PIC shall not be indemnified and held harmless in respect of any Claims and
Liabilities which are covered by insurance owned by EPL and assigned to PIC to
the extent that any net loss is reduced by such insurance; (iii) PIC shall not
be indemnified and held harmless in respect of any liability or claim that does
not exceed an individual indemnification deductible of twenty-five thousand
dollars ($25,000) in amount unless and until the total of all Claims and
Liabilities covered by indemnification under this section exceeds the aggregate
indemnification deductible of one hundred fifty thousand dollars ($150,000), at
which point all Claims and Liabilities (including amounts less than twenty-five
thousand dollars ($25,000)) are covered; and (iv) the liability of EPL shall be
limited to an aggregate amount equal to the value of the PIC Common Stock
received by EPL.

     Under the Agreement, PIC is required to defend, indemnify and hold harmless
EPL, its officers, directors, employees and shareholders against and in respect
to all claims and liabilities with respect to or arising from (a) the breach of
any warranty or any inaccuracy of any representation made by PIC; or (b) the
breach of any covenant or agreement made by PIC in the Agreement or the PIC
Ancillary Documents.

THE DISSOLUTION

     The Transaction is intended to qualify as a tax-free reorganization under
Sections 368(a)(1)(C) and (a)(2)(G) of the Code.  In order to so qualify, among
other things, "substantially all of the properties" of EPL must be transferred
to PIC and EPL must be liquidated and dissolved in pursuance of the plan of
reorganization.  Therefore, the Dissolution pursuant to the EPL Plan of
Dissolution is an integral part of the Transaction.

                                       21
<PAGE>
 
     The EPL Plan of Dissolution provides for (i) the sale and liquidation of
EPL's assets, (ii) payment of certain liabilities (which will occur at the
closing of the Acquisition with respect to such items as payment of
transactional expenses, and all other amounts which are then due) and (iii) a
liquidating distribution to the EPL shareholders of the PIC Common Stock to be
received by EPL pursuant to the Agreement and any other EPL assets not acquired
by PIC.  Liquidating distributions to EPL's shareholders and formal dissolution
under applicable corporate statutes will occur as soon as possible, and in any
event within six (6) months of the Closing.

REASONS FOR THE TRANSACTION

     EPL.  EPL was organized in 1988 under the laws of the State of California
for the purpose of acquiring, developing and marketing lubricants and
formulations to create a wide variety of lubricant products with superior
friction fighting characteristics.  From its inception until mid-1993, EPL,
using the tradename Prolong, developed a number of high performance lubrication
products based on a patented extreme pressure lubricant additive for use in
metal lubrication commonly referred to as anti-friction metal treatment.  During
this time, EPL incurred substantial organizational and research and development
costs associated with the development of its products, and also incurred
substantial legal fees arising from civil litigation brought by EPL against
certain of its shareholders.

     In an effort to protect the investments of the shareholders of EPL, EPL
licensed the use of the Prolong name and other proprietary technology to PSL in
November 1993 pursuant to an exclusive licensing arrangement with PSL
(hereinafter the "License Agreement").  The License Agreement provides for a
three and one-half percent (3.5%) royalty to be paid to EPL by PSL on gross
revenue derived by PSL using the Prolong name and proprietary technology.  The
License Agreement provides that it shall remain in effect so long as PSL does
not commit a material breach thereunder.

     In early 1997, discussions between EPL and PIC (PSL's parent corporation)
began relating to the sale of the assets of EPL to PIC.  The EPL Board
considered PIC's interest in acquiring EPL and EPL's prospects as an independent
entity.  The EPL Board noted that PIC had available to it substantial capital
resources to continue the development and marketing of EPL's performance
lubrication products.  Commencing in approximately November 1997,
representatives of EPL and PIC negotiated a proposed form of acquisition
agreement.  On January 12, 1998, the EPL Board met and reviewed, among other
things, a draft form of acquisition agreement between PIC and EPL.  In addition,
the executives of PIC provided the EPL Board with financial information about
PIC including stock price information.  During this period of discussions and
negotiations between EPL and PIC, neither company considered any merger,
acquisition or joint venture opportunities with others in the lubricant products
industry.

     At a meeting of the EPL Board on January 12, 1998, the EPL Board discussed
the merits and fairness of the Transaction.  The EPL Board determined that the
Transaction was in the best interests of the shareholders of EPL and voted to
approve the Transaction.  In making its determination, the EPL Board considered
a number of factors including the following (none of which was assigned any
relative weight):  (a) EPL's historical and projected results of operations and
financial condition and business prospects; (b) PIC's historical results of
operations and financial condition and business prospects; (c) the desirability
of providing access to the public securities markets to EPL's shareholders; (d)
the current trading price of PIC Common Stock and the risk that such trading
price could drop prior to the consummation of the Transaction, thereby reducing
the value of the consideration paid to EPL; and (e) 

                                       22
<PAGE>
 
the alternative of EPL retaining its assets and distributing its net income from
royalties to its shareholders as dividends and the possibility that EPL and its
shareholders could derive greater long-term value from such alternative.

BASED ON THE FOREGOING, THE EPL BOARD HAS DETERMINED THAT THE TRANSACTION IS IN
THE BEST INTERESTS OF EPL AND ITS SHAREHOLDERS FROM A FINANCIAL POINT OF VIEW.
ACCORDINGLY, THE EPL BOARD UNANIMOUSLY RECOMMENDS THAT EPL'S SHAREHOLDERS VOTE
"FOR" APPROVAL OF THE TRANSACTION.

     PIC.  At a meeting of the PIC Board on January 12, 1998, the PIC Board
discussed the merits of the Transaction.  The PIC Board determined that the
Transaction was in the best interests of the shareholders of PIC and voted
unanimously to approve the Transaction.  In making its determination, the PIC
Board considered a number of factors including the following (none of which was
assigned any relative weight):  (a) the potential benefits of owning the AFMT
patent, the "Prolong" name and other proprietary information which PIC currently
licenses from EPL, including the opportunity to lower overall selling costs by
eliminating the payment of royalties to EPL under the AFMT license agreement;
(b) the possibility that there will be future claims made by individuals or
entities contesting the ownership or alleging infringement of the AFMT patent;
(c) the risk that the market value of PIC Common Stock could increase prior to
the consummation of the Transaction, thereby increasing the value of the
consideration paid to EPL; and (d) the potential appreciation in the market
value of PIC Common Stock following the Closing of the Transaction.

DESCRIPTION OF PIC'S SECURITIES TO BE REGISTERED
    
    The capital stock which PIC is registering consists of 2,993,035 shares of
PIC Common Stock, par value $0.001 per share.  As of July 23, 1998, PIC had
25,464,500 shares of PIC Common Stock issued and outstanding.     

     Each of the holders of record of PIC Common Stock is entitled to one (l)
vote per share thereof in the election of PIC's directors and all other matters
submitted to each such holder for a vote of stockholders; to share ratably in
all dividends, when, as, and if declared by PIC's Board from funds legally
available therefor; and to share ratably in all assets available for
distribution to holders of record of capital stock upon liquidation or
dissolution.  There are no cumulative voting rights with respect to the election
of PIC's directors, and no conversion rights or sinking fund provisions
applicable to its capital stock.

REGULATORY APPROVALS

     Other than the filing with the Commission of the Registration Statement and
this Proxy Statement/Prospectus and compliance with applicable state securities
laws and regulations, PIC and EPL are not aware of any federal, state or foreign
regulatory requirements that must be complied with or approvals that must be
obtained in connection with the Transaction.

                                       23
<PAGE>
 
INTERESTS OF CERTAIN PERSONS IN THE TRANSACTION
    
     In considering the Transaction contemplated by the Agreement, shareholders
of EPL should be aware that Gary C. Wykidal, legal counsel to EPL in connection
with the Transaction, is also a shareholder of EPL.  As of July 20, 1998, Mr.
Wykidal held 50,000 shares of EPL Common Stock.     

ACCOUNTING TREATMENT

     For financial reporting purposes, the Acquisition will be accounted for by
PIC using the purchase method of accounting in accordance with generally
accepted accounting principles. Accordingly, the purchase price will be
allocated to the assets and liabilities of EPL acquired based on their estimated
fair values as of the date on which the Acquisition is consummated with the
excess of cost over the net assets acquired being allocated to goodwill.

FEDERAL INCOME TAX CONSEQUENCES

     The following is a discussion of the material federal income tax
consequences of the Transaction to EPL shareholders who are individuals and
citizens and residents of the United States of America and who hold their shares
of EPL Common Stock as capital assets.  The discussion is based upon the Code,
Treasury Regulations, rulings of the IRS and administrative and judicial
decisions in effect as of the date hereof.  All are subject to change and any
such changes may have retroactive effect.  Neither PIC nor EPL has requested the
IRS to issue a ruling with respect to whether the Transaction qualifies as a
reorganization under Sections 368(a)(1)(C) and (a)(2)(G) of the Code.
Accordingly, the treatment of the Transaction as a C-Reorganization may be
challenged by the IRS on audit.  See "RISK FACTORS -- Federal Income Tax Risks
Relating to the Transaction."

     Based upon the foregoing, and subject to the qualifications set forth
therein, EPL and PIC have received an opinion from Gary C. Wykidal & Associates
("GCWA") stating, subject to significant conditions, assumptions and
reservations, that the Transaction will qualify as a "reorganization" described
by Sections 368(a)(1)(C) and (a)(2)(G) of the Code.  GCWA's opinion was based on
the following significant assumptions and representations, each of which serve
as a condition to the validity of the opinion:  (a) EPL will transfer to PIC (i)
assets having a value of at least seventy percent (70%) of the fair market value
of EPL's total assets, (ii) assets having a value of at least ninety percent
(90%) of the fair market value of EPL's net assets, and (iii) assets having a
net value of at least ninety percent (90%) of the fair market value of EPL's net
assets; (b) none of the shares of PIC Common Stock issued to EPL will be given
as consideration for services of any employee of EPL; (c) as soon as practicable
after the receipt of the PIC Common Stock, EPL will distribute the PIC Common
Stock on a pro rata basis to each EPL shareholder; and (d) following the
Closing, EPL will cease to conduct business and dissolve.  Further, GCWA's
opinion is reserved to the extent that neither PIC nor EPL sought a ruling from
the IRS with respect to the qualification of the Transaction as a reorganization
under the Code and the IRS may challenge such characterization at a future date.

                                       24
<PAGE>
 
     Qualification of the Transaction as a "reorganization" will have the
following consequences:

          1.  EPL shareholders will not be required to recognize federal taxable
income or gain with respect to the receipt of PIC Common Stock in exchange for
the shares of EPL Common Stock surrendered.  Further, EPL shareholders will not
be entitled to deduct for federal income tax purposes any loss realized in the
exchange.

          2.  Upon the liquidation of EPL and the distribution of property other
than PIC Common Stock (including any cash distributed in lieu of fractional
shares of PIC Common Stock) to the EPL shareholders, each EPL shareholder will
recognize income for federal income tax purposes in an amount equal to the
lesser of (i) the fair market value of the property, including any cash
distributed in lieu of fractional shares of stock but not including shares of
PIC Common Stock, distributed to him or her, and (ii) the gain realized by the
shareholder in the Transaction.

          3.  The aggregate tax basis of the shares of PIC Common Stock received
by the EPL shareholders in the Transaction will be the same as the aggregate tax
basis of the EPL Common Stock surrendered in exchange therefore, decreased by
the fair market value of any other property or money received in the Transaction
and any loss recognized by the EPL shareholders in the Transaction, and
increased by any gain recognized by the EPL shareholders in the Transaction.

          4.  The holding period of the PIC Common Stock received by the EPL
shareholders in the Transaction will include the period for which the EPL Common
Stock surrendered in exchange therefor was held.

          5.  EPL will not be required to recognize federal taxable income or
gain with respect to the receipt of PIC Common Stock in exchange for
substantially all of its assets.  Further, EPL will not be entitled to deduct
for federal income tax purposes any loss realized in the exchange.

          6.  Upon the liquidation of EPL and the distribution of property other
than PIC Common Stock to the EPL shareholders, EPL will recognize income for
federal income tax purposes in an amount equal to the excess of the fair market
value of the property over its adjusted tax basis.

     A successful IRS challenge to the reorganization status of the Transaction
would result in the holders of EPL Common Stock recognizing gain or loss with
respect to each share of EPL Common Stock surrendered equal to the difference
between the shareholder's basis in such share and the fair market value, as of
the date of the liquidating distribution, of the shares of PIC Common Stock
received in exchange therefor.  In such event, a shareholder's holding period
for such stock would begin the day after the liquidating distribution.  In
addition, EPL would recognize gain or loss on the Transaction equal to the
difference between EPL's basis in the assets transferred and the fair market
value, as of the date of the Transaction, of the shares of PIC Common Stock
received in exchange therefor.

THE FOREGOING DISCUSSION IS INTENDED ONLY AS A SUMMARY OF CERTAIN UNITED STATES
FEDERAL INCOME TAX CONSEQUENCES OF THE TRANSACTION AND DOES NOT PURPORT TO BE A
COMPLETE ANALYSIS OF ALL POTENTIAL TAX EFFECTS RELEVANT TO A DECISION AS TO
WHETHER EPL SHAREHOLDERS SHOULD VOTE IN FAVOR OF THE TRANSACTION. THE DISCUSSION
DOES NOT ADDRESS THE TAX CONSEQUENCES THAT MAY BE RELEVANT TO A PARTICULAR 

                                       25
<PAGE>
 
EPL SHAREHOLDER SUBJECT TO SPECIAL TREATMENT UNDER FEDERAL INCOME TAX LAWS SUCH
AS FINANCIAL INSTITUTIONS, TAX EXEMPT ENTITIES AND RETIREMENT PLANS AND DOES NOT
ADDRESS ANY CONSEQUENCES ARISING UNDER THE TAX AND OTHER LAWS OF ANY STATE,
LOCALITY OR FOREIGN JURISDICTION. EPL SHAREHOLDERS ARE URGED TO CONSULT THEIR
OWN TAX ADVISORS CONCERNING THE FEDERAL, STATE, LOCAL AND FOREIGN TAX
CONSEQUENCES OF THE TRANSACTION TO THEM.

OPINION OF EPL'S FINANCIAL ADVISOR

     NACP has acted as financial advisor to EPL in connection with the
Transaction.  As part of its role as financial advisor to EPL, NACP was engaged
to render to the EPL Board an opinion as to the fairness of the financial terms
of the Acquisition to the shareholders of EPL.  On April 27, 1998, NACP rendered
a written opinion that, as of that date, and subject to certain assumptions,
factors and limitations set forth in such opinion as described below, the
financial terms of the Acquisition are fair to EPL's shareholders.

     THE FULL TEXT OF THE WRITTEN OPINION OF NACP, DATED APRIL 27, 1998, WHICH
SETS FORTH ASSUMPTIONS MADE, FACTORS CONSIDERED AND LIMITATIONS ON THE REVIEW
UNDERTAKEN BY NACP, IS ATTACHED AS ANNEX C TO THIS PROXY STATEMENT/PROSPECTUS.
NACP HAS CONSENTED TO THE USE OF ITS WRITTEN OPINION IN CONNECTION WITH THIS
PROXY STATEMENT/PROSPECTUS.  EPL SHAREHOLDERS ARE URGED TO READ SUCH WRITTEN
OPINION CAREFULLY IN ITS ENTIRETY.

     No limitations were imposed by the EPL Board on the scope of NACP's
investigation or the procedures to be followed by NACP in rendering its opinion.
NACP was not requested to and did not make any recommendation to the EPL Board
as to the form or amount of consideration to be offered to EPL in the
Acquisition, which was determined through arm's-length negotiations between EPL
and PIC.  In arriving at its opinion, NACP did not ascribe a specific range of
value to EPL, but made its determination as to the fairness, from a financial
point of view, of the terms of the Acquisition on the basis of financial and
comparative analyses described below.  NACP's opinion is for the use and benefit
of the EPL Board and does not constitute a recommendation to any EPL shareholder
as to how such shareholder should vote with respect to the Transaction at the
EPL Special Meeting.  NACP was not requested to opine as to, and its opinion
does not in any manner address, the underlying business decision of the EPL
Board to proceed with or effect the Acquisition.

     In connection with its opinion, the scope of NACP's analysis included, but
was not limited to, the following:  (i) review of the Agreement and other
related acquisition documents (collectively, the "Acquisition Agreements"); (ii)
discussions with PIC and EPL's respective management regarding such
corporation's history, structure, products, markets, competition and prospects
for the future; (iii) examination of all available documentation relating to PIC
and EPL, respectively, their assets, operations and financial results including
PIC's audited financial statements and EPL's unaudited financial statements for
the fiscal years ended December 31, 1995, 1996 and 1997, respectively, and PIC's
1997 Annual Report on Form 10-K; (iv) review of certain estimates of cost
savings, synergistic and other combination benefits; (v) review of the pro forma
financial impact of the Acquisition on each of PIC and EPL; (vi) review and
comparison, with PIC and EPL, respectively, of certain publicly available
financial information and stock market data of other similar publicly traded
companies; (vii) review and comparison, with the Acquisition of the financial

                                       26
<PAGE>
 
terms of certain recent acquisitions of similar companies; (ix) review and
analysis of historical market prices and trading activity for shares of PIC
Common Stock; and (x) preparation of such other studies, analyses, inquiries and
investigations as NACP deemed appropriate.

     In evaluating the cost savings, synergistic and other combination benefits,
NACP relied on the following analysis.  EPL is a holding company which owns
certain intellectual property.  Its sole source of revenue is the royalty
payment due from PIC which licenses its property, and there are virtually no
operations or costs other than some very minor administrative and accounting
functions.  First, by combining the two entities, the combined company's cash
flow will increase due to cessation of the 3.5% gross revenue royalty payment.
This will provide better overall liquidity for the post-acquisition company.
Second, there will be an elimination of some minor accounting and administrative
fees, but which are less than $30,000 per year.  Lastly, there are some
intangible benefits to the post-acquisition company, although not quantifiable,
by owning versus licensing the intellectual property.  For example, the capital
markets may more favorably perceive the post-acquisition company in that it is
no longer vulnerable to an outside party for its core technology.  That is, the
post-acquisition company will no longer be subject to the possible default
provisions contained within the License Agreement.  Beyond this, there is a
general perception that combining two entities creates a "cleaner" company that
is easier to manage, finance, and which is more favorably perceived by outside
investors.

     In arriving at its opinion, NACP relied upon the accuracy and completeness
of all of the financial and other information reviewed by it and assumed the
accuracy and completeness thereof in all material respects.  In that regard,
NACP assumed, with the consent of EPL, that the financial forecasts prepared by
EPL and PIC, including without limitation, the synergies resulting from the
Acquisition, have been reasonably prepared on a basis reflecting the best
currently available judgments and estimates of each company and that such
forecasts will be realized in all material respects in the amounts and at the
times contemplated thereby.  NACP did not make an independent evaluation or
appraisal of the assets and liabilities of EPL or PIC or any of their respective
subsidiaries and NACP was not furnished with any such evaluation or appraisal.
NACP's advisory services and opinion were provided for the information and
assistance of the EPL Board in connection with its consideration of the
Acquisition.

     NACP does not express any opinion as to the price at which the PIC Common
Stock to be distributed to EPL's shareholders will trade if and when it is
issued.  The following is a summary of certain of the financial analyses used by
NACP in connection with providing its written opinion.

     (1)  Selected Companies Analysis.  NACP reviewed certain financial
information, ratios and public market multiples for two (2) publicly-traded
corporations:  WD-40 Company and Quaker Chemical Corporation (collectively, the
"Selected Companies").  NACP conducted an extensive review of several companies
operating in the lubricant industry, and the Selected Companies were chosen
because they are publicly-traded companies with operations that for purposes of
analysis may be considered similar to PIC's operations.  NACP calculated and
compared various financial multiples and ratios.  With respect to the Selected
Companies, NACP considered levered market capitalization (i.e., market value of
common equity plus estimated market value of debt) as a multiple of latest
trailing twelve month earnings before interest, taxes, depreciation and
amortization ("EBITDA"), and trailing twelve month earnings before interest and
taxes ("EBIT").  Furthermore, NACP considered stock price as a multiple of
latest trailing twelve months earnings per share 

                                       27
<PAGE>
 
("EPS") and stock price as a multiple of latest trailing twelve month gross cash
flow. The levered market capitalizations were based on closing stock prices as
of April 27, 1998 for both Selected Companies and balance sheet data as of
February 28, 1998 (unaudited) for WD-40 Company and December 31, 1997 for Quaker
Chemical Corporation. April 27, 1998 represented the most recent closing stock
prices and February 28, 1998 and December 31, 1997 represented the most recent
available balance sheet information for the Selected Companies at the time the
analysis was performed. The EBITDA and EBIT multiples for each of the Selected
Companies were based on NACP research as of April 27, 1998. The price/earnings
("P/E") multiples and price/gross cash flow multiples were based on stock prices
as of April 27, 1998. NACP's analysis of the Selected Companies indicated
levered market capitalization multiples of EBITDA ranging from 7.5x to 12.1x
with a mean of 9.8x and market capitalization multiples of EBIT ranging from
10.5x to 12.8x with a mean of 11.7x. The analysis also indicated for the
Selected Companies P/E multiples, which ranged from 13.8x to 20.5x with a mean
of 17.5x, and price to gross cash flow multiples, which ranged from 8.8x to
18.6x with a mean of 13.7x. These multiples were then adjusted for differences
and similarities between the companies and applied to the PIC pro forma results
as of December 31, 1997. The analysis indicated a value range for the EPL share
of post-Acquisition PIC (10.5%) of $5.3 million to $6.7 million with a mean of
$6.0 million.

     (2)  Selected Transactions Analysis.  NACP analyzed certain information
relating to two (2) transactions in the lubricant industry, or more
specifically, to transactions falling within SIC codes 2992, 2911, 2899 and 2842
occurring over the past 36 months (listed by acquirer/target):  (1)  Milastar
Corporation/New England Metal Treating, Inc. and, (2) Specialty Chemical
Resources, Inc./Hysan Corporation (collectively, the "Selected Transactions").
The search yielded no companies with a primary SIC code of 2992 (i.e.,
establishments primarily engaged in blending, compounding, and refining
lubricating oils and greases from purchased mineral, animal, and vegetable
materials).  The only SIC code that provided a match was that of SIC code 2899
(i.e., establishments primarily engaged in manufacturing miscellaneous chemical
preparations...sizes, bluing, laundry sours, writing and stamp pad ink,
industrial compounds...metal, oil, and water treating compounds, water treating
compounds and chemical supplies for foundries).  Based upon the criteria
described within the analysis, and an evaluation of the companies, it was the
judgement of NACP that the Selected Transaction companies were sufficiently
dissimilar to the activities and financial characteristics of PIC so as to
justify rejecting the approach.
    
     (3)  Discounted Cash Flow Analysis of EPL.  NACP was provided with a
discounted cash flow analysis prepared by EPL's management wherein the present
value of EPL's projected net free cash flow was determined by discounting those
cash flows by a rate of return that was considered to be commensurate with the
inherent risk within the business.  NACP performed an independent review of this
analysis and found that it assumed that EPL's sole source of revenue was
expected to arise from the 3.5% royalty payment due from PIC under the terms of
the license agreement.  The analysis began by considering revenue projections
for PIC through the year 2002 which were incorporated into an income statement
projection over the same period.  The projected income statement was normalized
(i.e., adjusted for extraordinary and non-operating items) to represent the
expected future net income after taxes and net free cash flow.  The analysis
calculated the net present value of the cash flows of EPL as of January 1, 1998
using discount rates from 21.1% to 27.1% based upon various assumptions
underlying the forecast.  The material assumptions underlying the optimistic
forecast are that (i) PIC will complete and air its second infomercial during
1998, (ii) PIC will introduce new product lines in a timely manner, (iii) rapid
expansion      

                                       28
<PAGE>
 
    
into foreign markets will be successful, and (iv) selling cycles for significant
customers will decrease over time. The material assumptions underlying the
conservative forecast are (i) delays in the second infomercial and product
introductions, (ii) slow expansion into the foreign markets, and (iii) constant
or increasing selling cycles for significant customers. The discount rate was
determined using the build-up method which incorporates the financial theory of
the Capital Asset Pricing Model and is based upon determining a risk-free rate
and adding to it various premia to reflect market and company specific risk.
This rate is then incorporated into a weighted average cost of capital analysis
and is contrast against expected internal rates of return for EPL as well as for
other companies in the specialty lubricant industry. The terminal values of EPL
were calculated at year-end 2002 using a capitalization rate which is the
discount rate derived above minus an expected long-term growth rate of 5.0%. The
terminal values were then discounted to present value as of January 1, 1998
using the discount rates above. This analysis indicated a range of values for
EPL between $5.8 million and $6.7 million. NACP was informed that this analysis
provided the basis for negotiating the Acquisition. NACP then performed an
independent analysis of EPL's projected net free cash flow and found a similar
range of values.     

     (4) Discounted Cash Flow Analysis of Post-Acquisition PIC.  NACP performed
a discounted cash flow analysis of the pro forma projected net free cash flow of
post-Acquisition PIC.  The analysis began by using PIC's projections through the
year 2002 for revenue, expense and balance sheet accounts as they would be "as
if" the Acquisition had occurred.  NACP calculated the net present value of the
cash flows as of January 1, 1998 using discount rates between 18.0% and 22.0%.
The basis for determining after-tax net income, net free cash flow and the
discount rates followed the methodology outlined in the prior section.  NACP
calculated the terminal values based on a capitalization rate using a projected
steady growth rate of 5.0%.  The terminal values were then discounted to present
value as of January 1. 1998 using the discount rates above.  This  analysis
indicated a range of values from $5.97 million to $9.1 million with a mean value
of $7.4 million for the 10.5% share of PIC which EPL's shareholders will own
post-Acquisition.

     (5)  Historical Trading Analysis of PIC Common Stock.  NACP performed a
review and analysis of the historical market prices and trading activity for the
shares of PIC Common Stock on April 27, 1998, the date of NACP's written
opinion, and over various periods within 30, 60, 90, and 180 days preceding such
date.  NACP found that PIC Common Stock is reported on the OTC Bulletin Board
and is traded by approximately 12 market makers with little or no research
coverage.  As such, it is relatively volatile and is subject to regulations
regarding trading in penny stocks (i.e., those securities trading for less than
$5.00 per share).  On April 27, 1998, PIC Common Stock closed at a price of
$2.625 and over the 30-day period preceding that date ranged in price from $2.56
to $3.38 with a mean price of $2.96 and a standard deviation of $0.22.  For the
period from January 2, 1998, the first trading day of the year, to April 27,
1998, PIC Common Stock ranged in price from $2.00 to $4.63 with a mean price of
$3.04 and a standard deviation of $0.67 per share.  NACP then examined the
securities to be issued to EPL in the Acquisition and found that at the closing
of the Acquisition, one certificate representing two million nine hundred
ninety-three thousand thirty-five (2,993,035) shares of PIC Common Stock, $0.001
par value per share ("New Shares") will be delivered to EPL.  Additionally, the
New Shares will be subject to a transfer restriction whereby all PIC Common
Stock received by EPL's shareholders in the Dissolution may not be sold,
distributed, or otherwise disposed of for a period of 365 days following the
date of the Acquisition without the prior written consent of PIC.  NACP
considered the price of PIC Common Stock as of the date of the written opinion
and over the 30 days immediately preceding that date to be most relevant to the

                                       29
<PAGE>
 
analysis.  Considering this information along with the number of New Shares to
be distributed, the analysis indicated a range of values between $7.9 million
and $8.9 million for the EPL share in PIC.  NACP then applied a 30.0% discount
based upon various studies to account for the 1 year restriction on resale.  The
analysis indicated an adjusted value range of $5.5 million to $6.2 million with
a mean of $5.9 million.

     (6)  Pro Forma Trading Analysis of PIC Common Stock.  NACP performed a pro
forma analysis of the financial impact of the Acquisition using earnings
estimates for PIC prepared by its management for the fiscal year ending December
31, 1998.  NACP compared the EPS of PIC Common Stock, on a stand-alone basis, to
the EPS of the common stock of the combined companies on a pro forma basis and
found no expected dilution.  NACP performed this analysis based on an estimated
P/E ratio of 25 times pro forma projected EPS of $0.19 per share to arrive at a
price of $4.75.  The P/E ratio was determined based upon an analysis of
comparable public companies adjusted for the similarities and differences
between those companies and PIC.  NACP then applied a 30.0% discount to reflect
the 1 year holding period restriction.  The analysis indicated an adjusted value
of approximately $10 million for the EPL share in PIC.

                                       30
<PAGE>
 
EPL DOES NOT, AS A MATTER OF COURSE, MAKE PUBLIC FORECASTS AS TO FUTURE SALES,
EARNINGS OR OTHER RESULTS.  THE FOLLOWING SUMMARY PROJECTIONS WERE PREPARED BY
NACP IN CONNECTION WITH THE RENDERING OF ITS WRITTEN OPINION AND ARE PROVIDED
FOR ILLUSTRATIVE PURPOSES ONLY.  SUCH SUMMARY PROJECTIONS ARE INHERENTLY
UNCERTAIN AND, THOUGH CONSIDERED REASONABLE BY THE MANAGEMENT OF EPL AND PIC,
RESPECTIVELY, AS OF THE DATE HEREOF, ARE SUBJECT TO A WIDE VARIETY OF
SIGNIFICANT BUSINESS, ECONOMIC AND COMPETITIVE RISKS AND UNCERTAINTIES THAT
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED.
ACCORDINGLY, THERE CAN BE NO ASSURANCE THAT PROJECTED RESULTS ARE INDICATIVE OF
THE FUTURE PERFORMANCE OR THAT ACTUAL RESULTS WILL NOT BE MATERIALLY HIGHER OR
LOWER THAN THOSE FORECASTED.  INCLUSION OF THE SUMMARY PROJECTIONS IN THIS PROXY
STATEMENT/PROSPECTUS SHOULD NOT BE REGARDED AS A REPRESENTATION BY ANY PERSON
THAT THE PROJECTED RESULTS WILL BE ACHIEVED.  NEITHER PIC'S INDEPENDENT
AUDITORS, NOR ANY OTHER INDEPENDENT ACCOUNTANTS OR FINANCIAL ADVISORS, HAVE
COMPILED, EXAMINED, OR PERFORMED ANY PROCEDURES WITH RESPECT TO THE SUMMARY
PROJECTIONS CONTAINED HEREIN, NOR HAVE THEY EXPRESSED ANY OPINION OR ANY FORM OF
ASSURANCE ON SUCH INFORMATION OR ITS ACHIEVABILITY, AND ASSUME NO RESPONSIBILITY
FOR, AND DISCLAIM ANY ASSOCIATION WITH, THE SUMMARY PROJECTIONS.

EPL- VALUATION SCENARIO ANALYSIS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------ 
OPTIMISTIC FORECAST
                                                                                                   TERMINAL
                                             1998     1999       2000        2001        2002        YEAR
                                     -----------------------------------------------------------------------
<S>                              <C>     <C>        <C>       <C>         <C>         <C>         <C>   
Debt Free Net Cash Flow                  $746,152   $959,059  $1,231,640  $1,580,286  $2,025,877  $2,127,171
Terminal Growth Rate Value        5.0%                                                $9,625,208
Present Value Factor             27.1%     0.8870     0.6980      0.5493      0.4322      0.3401
                                     -----------------------------------------------------------
Present Values                           $661,895   $669,467  $  676,536  $  683,070  $3,962,534
 
Sum of Present Values                                                                 $6,653,502
Less Interest Bearing Debt                                                            $      0.0
Indicated Equity Value                                                                $6,653,502
- ------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
CONSERVATIVE FORECAST
                                                                                                  TERMINAL
                                           1998       1999       2000        2001       2002        YEAR
                                     -----------------------------------------------------------------------
<S>                              <C>     <C>        <C>        <C>       <C>         <C>         <C>  
Debt Free Net Cash Flow                  $746,152   $842,142   $963,132  $1,008,556  $1,056,367  $1,109,186
Terminal Growth Rate Value        5.0%                                               $6,889,354
Present Value Factor             21.1%     0.9087     0.7506     0.6199      0.5119      0.4228
                                     ----------------------------------------------------------
Present Values                           $678,096   $663,611   $597,042  $  516,353  $3,359,451
 
Sum of Present Values                                                                $5,814,553
Less Interest Bearing Debt                                                           $      0.0
Indicated Equity Value                                                               $5,814,553
- ------------------------------------------------------------------------------------------------------------
</TABLE>

                                       31
<PAGE>
 
PIC - DISCOUNTED CASH FLOW ANALYSIS

<TABLE>    
<CAPTION>
                                                                             (In Thousands)
                                                                     Fiscal Year Ending December 31,
                                               ---------------------------------------------------------------------
Assumptions/1/                            PRO FORMA                                                                     TERMINAL
                                           1997(1)        1998         1999         2000          2001          2002      YEAR
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>          <C>          <C>           <C>           <C> 
Income Statement Assumptions          
Revenue Growth                             88.7%          50.0%        33.0%        25.0%         25.0%         15.0%         5.0%
Revenue                                29,846.8     $ 44,770.2   $ 59,544.4   $ 74,430.4   $  93,038.1   $ 106,993.8   $112,343.5
Net Income (%)                              8.1%          11.2%        11.9%        12.0%         12.0%         12.1%        12.3%
Net Income2,3                           2,404.6     $  5,036.6   $  7,064.7   $  8,894.9   $  11,191.3   $  12,913.8   $ 13,818.2
WORKING CAPITAL ASSUMPTIONS4          
Avg. Current Assets                    11,327.9     $ 16,291.9   $ 22,965.1   $ 32,271.1   $  43,745.3   $  57,052.2   $ 31,949.8
Avg. Current Liabilities                3,043.3     $  4,155.6   $  4,532.1   $  5,530.5   $   6,702.7   $   7,737.7   $  4,012.0
Net Working Capital                     8,284.6     $ 12,136.3   $ 18,433.1   $ 26,740.8   $  37,042.7   $  49,314.6   $ 27,937.8
Change in Net Working Capital         ($4,550.7)     ($3,851.7)   ($6,296.8)   ($8,307.7)   ($10,301.9)   ($12,271.9)  $ 21,376.7
CAPITAL EXPENDITURE ASSUMPTIONS       
Capital Expenditures                      200.0     $      0.0   $      0.0   $      0.0   $       0.0   $       0.0   $    100.0
Depreciation & Amortization               459.7     $    492.5   $    491.7   $    433.5   $     420.6   $     410.7   $    410.7
DISCOUNTED CASH FLOW ANALYSIS         
Net Income                                          $  5,036.6   $  7,064.7   $  8,894.9   $  11,191.3   $  12,913.8   $ 13,818.2
plus: After-tax Interest              
 Expense (2)                                               0.0          0.0          0.0           0.0           0.0          0.0
plus: Depreciation & Amortization                        492.5        491.7        433.5         420.6         410.7        410.7
                                               ----------------------------------------------------------------------------------
GROSS CASH FLOW                                     $  5,529.1   $  7,556.4   $  9,328.3   $  11,611.9   $  13,324.5   $ 14,229.0
Dec./(Inc.) in Working Capital                       ($3,851.7)   ($6,296.8)   ($8,307.7)   ($10,301.9)   ($12,271.9)  $ 21,376.7
Dec./(Inc.) in Capex                                       0.0          0.0          0.0           0.0           0.0         (1.0)
                                               ---------------------------------------------------------------------------------- 
NET FREE CASH FLOW - DEBT FREE                      $  1,677.4   $  1,259.5   $  1,020.7   $   1,310.0   $   1,052.6   $ 35,604.7
Terminal Growth Rate/Value/5/               5.0%                                                         $ 231,199.3
Present Value Factor6                      20.4%        0.8304       0.6896       0.5727        0.4756        0.3949
                                               ---------------------------------------------------------------------------------- 
Present Values                                      $  1,393.0   $    868.6   $    584.5   $     623.0   $  91,616.5
                                               ---------------------------------------------------------------------------------- 
Sum of Present Values                                                                                    $  95,085.7
</TABLE>     

                                       32
<PAGE>
 
 
<TABLE>   
<S>                                                                                                   <C> 
Less: Interest Bearing Debt/7/                                                                           $       0.0
                                                                                                      --------------
Indicated Equity Value - Marketable, Minority                                                            $  95,085.7
 Basis
Less: Discount for Lack of Marketability                                                                        30.0%
ADJUSTED EQUITY VALUE - NON-MARKETABLE, MINORITY BASIS                                                   $  66,560.0
</TABLE>     

/1/  All data and assumptions provided by PIC management without further
     verification by NACP.
/2/  Reflects additional of after-tax interest expense; discounted cash flow
     analysis prepared on an invested capital, or debt-free basis.
/3/  Reflects combined state & federal tax rate of 40%.
/4/  Working capital assumption for years 2002 through terminal year have been
     developed as a percentage of sales based on historical rates.
/5/  Whereas sales growth is not expected to stabilize within the forecast
     period, we have assumed long-term growth of 5.0%.
/6/  Weighted average cost of capital of 20.4% assumes debt to equity ratio of
     5%, cost of equity of 21.15%, cost of debt of 10.75% and tax rate of 40%.
/7/  PIC carries no interest bearing debt and is not expected to incur
     indebtedness during the forecast period. It is assumed that working capital
     & capital expenditures will be funded from gross cash flow as illustrated
     above.


<TABLE>    
<CAPTION> 
ANALYSIS OF EPL PRO RATA SHARE
- -------------------------------------------------------------------------------------------------
<S>                                                                                     <C>  
Pro Forma Weighted Shares Outstanding                                                    28,501.1
EPL Stockholders' Interest in PIC                                                         2,993.0
EPL Percentage Interest in PIC                                                               10.5%
Indicated Equity Value of PIC                                                           $  66,560
                                                                                        ---------
EPL Pro Rata Value in PIC - DCF Approach                                                $   6,990
                                                                                        =========
- -------------------------------------------------------------------------------------------------
</TABLE>     

                                       33
<PAGE>
 
    
     The term "Terminal Year," as used in the preceding summary projections,
refers to the year immediately following those years which were forecast in
detail.  Whereas, for example, it is customary to prepare a five year forecast,
the sixth year would be the Terminal Year.  Typically, valuation analysts
utilize a constant growth cash flow model (referred to sometimes as the Gordon
Constant Growth Model) to estimate the value of all cash flows from the Terminal
Year through perpetuity.  The final value conclusion reflects the present value
of all future cash flows through perpetuity.     
    
     The preparation of a fairness opinion is a complex process and is not
necessarily susceptible to partial analysis or summary description.  Selecting
portions of the analyses or of the summary set forth above, without considering
the analysis as a whole, could create an incomplete view of the processes
underlying NACP's written opinion.  In arriving at its fairness determination,
NACP considered the results of all such analyses.  NACP reaches a single
conclusion as to fairness based on its experience and professional judgment and
its analysis as a whole.  NACP does not, as part of its process, isolate the
various analyses and reach separate conclusions with respect thereto.  No
company or transaction used in the above analyses as a comparison is directly
comparable to PIC or EPL, or the contemplated Transaction.  The analyses were
prepared solely for purposes of NACP providing its opinion to the EPL Board as
to the fairness of the terms of the Acquisition, from a financial point of view,
to the shareholders of EPL and do not purport to be appraisals or necessarily
reflect the prices at which businesses or securities actually may be sold.
Analyses based upon forecasts of future results are not necessarily indicative
of actual future results, which may be significantly more or less favorable than
suggested by such analyses.  Because such analyses are inherently subject to
uncertainty, being based upon numerous factors or events beyond the control of
the parties or their respective advisors, the companies, NACP or any other
person assumes no responsibility if future results are materially different from
those forecast.     

     THE FOREGOING SUMMARY DOES NOT PURPORT TO BE A COMPLETE DESCRIPTION OF THE
ANALYSIS PERFORMED BY NACP AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
NACP'S WRITTEN OPINION ATTACHED AS ANNEX C TO THIS PROXY STATEMENT/PROSPECTUS.

     NACP, as part of its investment banking business, is continually engaged in
the valuation of businesses and their securities in connection with mergers and
acquisitions, private financing transactions and valuations for estate,
corporate and other purposes.  NACP professionals are members of the American
Society of Appraisers and the Association for Investment Management and
Research.  EPL selected NACP as its financial advisor based, in part, on NACP's
substantial experience in transactions similar to the proposed Acquisition and
the cost of rendering the opinion initially quoted by NACP.  NACP is familiar
with the automotive aftermarket having provided certain investment banking
services to other companies within that industry.

     Pursuant to a letter agreement dated April 14, 1998, (the "Engagement
Letter"), EPL engaged NACP to render an opinion as to whether the terms of the
proposed Acquisition are fair, from a financial point of view, to the holders of
EPL Common Stock.  Pursuant to the terms of the Engagement Letter, EPL has
agreed to pay NACP a fee and has agreed to reimburse NACP for its 

                                       34
<PAGE>
 
reasonable out-of-pocket expenses, including the reasonable fees and
disbursements of its attorneys, and to indemnify NACP against certain
liabilities, including, certain liabilities under the U.S. federal securities
laws. Such fee is payable irrespective of whether the Acquisition is
consummated.

DISSENTERS' RIGHTS

     General.  If the Transaction is approved and consummated, dissenters'
rights will be available to holders of EPL Common Stock who exercise such rights
in accordance with Chapter 13.  THE REQUIRED PROCEDURE SET FORTH IN CHAPTER 13
MUST BE FOLLOWED EXACTLY OR ANY DISSENTERS' RIGHTS MAY BE LOST.  Pursuant to the
terms of the Agreement, if greater than 5% of all shares of EPL Common Stock
outstanding immediately prior to the date of the Closing demand that EPL
purchase their respective shares under Chapter 13, PIC has the right to
terminate the Agreement.

     The information set forth below is a general summary of dissenters' rights
and is qualified in its entirety by reference to Chapter 13, a copy of which is
attached hereto as Annex D.  EPL shareholders should read Annex D in its
entirety for more complete information concerning dissenters' rights.

     Each holder of shares of EPL Common Stock which were outstanding as of the
Record Date who follows the procedures set forth in Chapter 13 and who does not
vote in favor of the proposal to approve the Agreement will be entitled to
demand the purchase of such holder's shares of EPL Common Stock for a cash
purchase price equal to the fair market value of such holder's shares, so long
as demands for such payment are properly and timely filed by such EPL
shareholders.  The fair market value of shares of EPL Common Stock will be
determined as of February 10, 1998, the day before the public announcement of
the Agreement, excluding any appreciation or depreciation as a consequence of
the proposed Transaction, but adjusted for any stock split, reverse stock split
or share dividend which becomes effective thereafter.

     In order to be entitled to exercise dissenters' rights, a shareholder of
EPL must not vote in favor of the Agreement and the Transaction contemplated
thereby.  Thus, any shareholder who wishes to dissent and executes and returns a
proxy in the accompanying form must specify that such holder's shares are to be
voted "AGAINST" or to "ABSTAIN" on the proposal to approve the Agreement and the
Transaction.  If the shareholder returns a proxy with instructions to vote "FOR"
the proposal to approve the Agreement and the Transaction the shareholder will
lose its dissenters' rights.  Any proxies returned by EPL shareholders without
voting instructions will be voted "AGAINST" the proposal to approve the
Agreement and the Transaction.

     If the Agreement and Transaction are approved by the EPL shareholders at
the EPL Special Meeting, EPL shall mail to each shareholder who did not vote to
approve the Agreement and the Transaction a notice of approval of such Agreement
and Transaction (the "Notice") within ten (10) days after the date of such
approval, accompanied by copies of Sections 1300 through 1304 of the CCC.  The
Notice shall state the price determined by EPL to represent the fair market
value of the dissenting shares as of February 10, 1998 and a brief description
of the procedure to be followed if the shareholder desires to exercise his or
her dissenters' rights.  Such statement of fair market value constitutes an
offer by EPL to purchase at the price stated any dissenting shares.

     A shareholder of EPL electing to exercise dissenters' rights must make
written demand upon 

                                       35
<PAGE>
 
EPL for the purchase of dissenting shares and payment to such shareholder in
cash of their fair market value within thirty (30) days following the mailing of
the Notice. The demand should specify the number of shares held of record by
such shareholder which the shareholder demands to be purchased and a statement
of what the shareholder claims to be the fair market value of those shares as of
February 10, 1998, the day before the announcement of the proposed Transaction.
Such statement of the fair market value of the shares of EPL Common Stock
constitutes an offer by the shareholder to sell the shares at that price.

     Within thirty (30) days after the date on which the Notice is mailed, the
dissenting shareholder must surrender to EPL, at its principal office, the
certificates representing the dissenting shares to be stamped or endorsed with a
statement that they are dissenting shares or to be exchanged for certificates of
appropriate denomination so stamped or endorsed.  Any shares of EPL Common Stock
that are transferred prior to their submission for endorsement lose their status
as dissenting shares.

     If EPL and the dissenting shareholder agree that the surrendered shares are
dissenting shares and agree upon the price of the shares, the dissenting
shareholder will be entitled to the agreed price with interest thereon at the
legal rate on judgments from the date of such agreement (set by law in
California at 10% per annum).  Subject to the restrictions imposed under the CCC
on the ability of EPL to purchase its outstanding shares, payment of the fair
market value of the dissenting shares shall be made within thirty (30) days
after the amount thereof has been agreed upon or thirty (30) days after any
statutory or contractual conditions to the Transaction have been satisfied,
whichever is later, subject to the surrender of the certificates therefor,
unless provided otherwise by agreement.

     If EPL denies that the shares surrendered are dissenting shares, or if EPL
and the dissenting shareholder fail to agree upon a fair market value of such
shares of EPL Common Stock, then the dissenting shareholder must, within six (6)
months after the Notice is mailed, file a complaint in the superior court of the
proper county requesting the court to make such determinations or intervene in
any pending action brought by any other dissenting shareholder.  If the
complaint is not filed or intervention in a pending action is not made within
the specified six-month period, the dissenter's rights will be lost.  If the
status of the shares as dissenting shares is in issue, the court shall first
determine that issue.  If the fair market value of the dissenting shares is at
issue, the court will determine, or will appoint one or more impartial
appraisers to determine, such fair market value.  Any such determination of the
fair market value of any dissenting shares of EPL may be more than, less than or
equal to the fair market value of the shares of EPL Common Stock as of the date
of the EPL Special Meeting or as of the Closing of the Transaction.

     No dissenting shareholder who has elected to proceed under Chapter 13 may
withdraw his or her dissent or demand for payment unless EPL consents to such
withdrawal.

EPL'S SHAREHOLDERS WILL NOT HAVE DISSENTERS' RIGHTS UNLESS DEMANDS FOR PURCHASE
AND PAYMENT ARE RECEIVED BY EPL ON OR PRIOR TO THE EXPIRATION OF THIRTY (30)
DAYS FOLLOWING THE DATE OF THE MAILING OF THE NOTICE.

                                       36
<PAGE>
 
RESALES OF PIC COMMON STOCK

     There are important restrictions on the ability of the EPL shareholders to
realize immediately the value of PIC Common Stock which they will receive in the
Dissolution.  IF THE TRANSACTION IS APPROVED BY A MAJORITY OF THE SHARES OF EPL
COMMON STOCK, EACH SHAREHOLDER OF EPL IS AGREEING THAT ALL PIC COMMON STOCK TO
BE RECEIVED BY EPL IN CONNECTION WITH THE ACQUISITION AND BY EACH EPL
SHAREHOLDER IN THE DISSOLUTION SHALL BE SUBJECT TO THE TRANSFER RESTRICTION SET
FORTH AS EXHIBIT D TO THE AGREEMENT WHICH IS SET FORTH AS ANNEX A TO THE PROXY
STATEMENT/PROSPECTUS (THE "TRANSFER RESTRICTION").  All PIC Common Stock shall
be issued with a restrictive legend referencing the Transfer Restriction.  The
Transfer Restriction provides that, for a period of 365 days following the date
of the Closing (as defined in the Agreement), each shareholder of EPL will not,
without the prior written consent of PIC, directly or indirectly:

     [S]ell, offer to sell, solicit an offer to sell, contract or
     grant any option or warrant to sell (including, without
     limitation, any short sale), register, pledge, transfer,
     establish an open "put equivalent position" within the meaning of
     Rule 16a-1(h) under the Securities Exchange Act of 1934, as
     amended (the "Exchange Act"), or otherwise transfer or dispose of
     any shares of the capital stock of PIC, options or warrants to
     acquire shares of the capital stock of PIC, securities
     exchangeable or exercisable for or convertible into shares of the
     capital stock of PIC or any rights to purchase or acquire capital
     stock of PIC or enter into any hedging transaction that is likely
     to result in a transfer of capital stock of PIC currently or
     hereafter owned either of record or beneficially (as defined in
     Rule 13d-3 under the Exchange Act) by such shareholder, including
     capital stock which may be deemed to be beneficially owned by
     such shareholder in accordance with the rules and regulations of
     the Securities and Exchange Commission, otherwise than (i) as a
     bona fide gift or gifts, including, without limitation, transfers
     to beneficiaries or trusts for estate planning purposes, provided
     the donee or donees thereof agree in writing to be bound by the
     terms of this restriction and deliver a copy of such donee's
     assumption to PIC, or (ii) as a distribution to affiliates of
     such shareholder, if any, provided that distributees thereof
     agree in writing to be bound by the terms of this restriction and
     deliver a copy of such distributee's assumption to PIC, or
     publicly announce such shareholder's intention to do any of the
     foregoing.

     PIC has no present intent to waive such Transfer Restriction for EPL
shareholders during the period of the Transfer Restriction.  However, PIC
reserves the right to grant consents on a case-by-case basis upon a bona fide
demonstration by such requesting EPL shareholder of economic hardship and
provided that the aggregate number of shares subject to requests for waiver of
the Transfer Restriction would not have a material adverse effect on the trading
volume of shares of PIC Common Stock.

     Subject to the one-year restriction on transferability imposed by the
Transfer Restriction, shares of PIC Common Stock issued in connection with the
Acquisition will be freely transferable under the Securities Act following the
expiration of such one-year period, except for shares distributed to any
shareholder in connection with the Dissolution who may be deemed to be an
"affiliate" of EPL (which generally includes directors and executive officers of
EPL, and beneficial owners of 10% or more of the EPL Common Stock) for purposes
of Rule 145 under the Securities 

                                       37
<PAGE>
 
Act as of the date of the EPL Special Meeting. Such affiliates may not sell
shares of PIC Common Stock received in connection with the Dissolution except
(i) pursuant to an effective registration statement under the Securities Act,
(ii) pursuant to an applicable exemption from the registration requirements of
the Securities Act, or (iii) pursuant to Rule 144 under the Securities Act in
accordance with the volume and manner of sale restrictions set forth therein.
PIC may place restrictive legends on certificates representing PIC Common Stock
received by all persons for a period of one year following the Dissolution. PIC
may place additional restrictive legends on certificates of PIC Common Stock
received by all persons who are deemed to be "affiliates" of EPL under Rule 145.
This Proxy Statement/Prospectus does not cover resales of PIC Common Stock.

                                       38
<PAGE>
 
                         UNAUDITED PRO FORMA COMBINED

                        CONDENSED FINANCIAL STATEMENTS


     The pro forma information is presented for illustrative purposes only and
is not necessarily indicative of the operating results or financial position
that would have occurred if the Acquisition had been consummated, nor is it
necessarily indicative of future operating results or financial position.  The
unaudited pro forma combined financial statements have been derived from the
historical consolidated financial statements of PIC and EPL and give effect to
the Acquisition of EPL by PIC under the purchase method of accounting.

     The unaudited pro forma combined balance sheet gives effect to the
combination as if it had occurred on January 1, 1997 using the consolidated
balance sheets of PIC and EPL as of March 31, 1998.  The unaudited pro forma
combined statements of operations give effect to the combination as if it had
occurred on January 1, 1997 using the consolidated statements of operations of
PIC for the three months ended March 31, 1998 and for the fiscal year ended
December 31, 1997, respectively, and of EPL for the three months ended March 31,
1998, the eight months ended December 31, 1997 and the 4 months ended April 30,
1997, respectively.

     The pro forma adjustments are based on preliminary estimates, that are
expected to be finalized by the end of the quarter in which the transaction is
approved by regulatory authorities, available information and certain
assumptions that management deems appropriate.  Management does not anticipate
any material differences between the estimates and final adjustments.  The pro
forma financial information does not purport to represent what the combined
company's financial position or results of operations would actually have been
if the Acquisition in fact had occurred on such date or to project the combined
company's financial position or results of operations for any future period.
The unaudited pro forma combined financial statements should be read in
conjunction with PIC's and EPL's consolidated financial statements and the notes
thereto included elsewhere herein.

                                       39
<PAGE>
 
             UNAUDITED PRO FORMA COMBINED CONDENSED BALANCE SHEET
                             AS OF MARCH 31, 1998
                                        
<TABLE>
<CAPTION>
                                                                                                 Pro Forma 
                                                                                                      
                                  Prolong                                           
                               International                                         Acquisition                 
                                Corporation            EPL Pro-Long, Inc.            Adjustments                Combined     
                              --------------           ------------------           ------------              --------------
<S>                           <C>                      <C>                          <C>                       <C>
Cash and cash equivalents     $    3,329,077           $           8,057            $          0              $    3,337,134
Accounts receivable, net           7,927,142                     444,152                       0                   8,371,294
Inventories                        2,711,185                           0                       0                   2,711,185
Prepaid expenses                     991,126                       5,378                       0                     996,504
Prepaid television time              367,039                           0                       0                     367,039
Advances to employees                245,570                           0                       0                     245,570
                              --------------               -------------            ------------               -------------
  Total current assets            15,571,139                     457,587                       0                  16,028,726

Property and equipment, net          433,004                           0                       0                     433,004
Patents, trademarks,                                                                                                  
 tradenames, etc.                          0                     294,612               5,353,938 (1)(2)            5,648,550
Other assets                          74,540                           0                       0                      74,540
Deposits                             154,787                           0                       0                     154,787
                              --------------               -------------            ------------               -------------
  Total assets                $   16,233,470               $     752,200            $  5,353,938               $  22,339,607
                              ==============               =============            ============               =============

Accounts payable              $    1,868,936               $     220,540            $          0               $   2,089,476
Accrued expenses                   1,727,735                           0                       0                   1,727,735
Income taxes payable               1,297,684                           0                       0                   1,297,684
Loan Payable                               0                      34,428                       0                      34,428
Other current liabilities                  0                           0                       0                           0
Deferred income taxes                 23,693                           0                       0                      23,693
                              --------------               -------------            ------------               -------------
  Total current liabilities        4,918,048                     254,968                       0                   5,173,016
                                                                                                                 
                                                                                                             
Loan payable                               0                           0                       0                           0

Common stock                          25,465                     135,473                (132,480)(3)                  28,458
Additional paid-in capital         7,393,451                   1,516,553               4,331,623 (3)(4)           13,241,627
Retained earnings (deficit)        3,896,506                  (1,154,794)              1,154,794 (5)               3,896,506
                              --------------               -------------            ------------               -------------
Total stockholders' equity        11,315,422                     497,232               5,353,938                  17,166,591 
                              --------------               -------------            ------------               -------------
Total liabilities and                                                                                        
   stockholders' equity       $   16,233,470               $     752,200            $  5,353,938               $  22,339,607
                              ==============               =============            ============               ============= 
</TABLE>

                                       40
<PAGE>
 
                   NOTES TO COMBINED CONDENSED BALANCE SHEET

(1)  The purchase price of the net assets, as negotiated between the two
     independent parties, was determined by adding the value of the PIC Common
     Stock to be given up of $5,986,070 to the liabilities assumed less certain
     costs.  The purchase price was then allocated to the tangible assets and
     liabilities and the residual amount was allocated to the patents,
     trademarks and other intangibles.  NACP then provided a written fairness
     opinion on the Transaction.  The unaudited estimated fair value of assets
     acquired and liabilities assumed is summarized as follows:

<TABLE>
          <S>                                                                         <C>
          Fair value of PIC Common Stock to be given up                               $    5,986,070 
          Fair value of liabilities assumed                                                  254,967        
          Other acquisition costs                                                            159,712        
          Fair value of tangible and identifiable assets acquired                           (752,199)       
          Patents acquired                                                                (5,648,550)       
                                                                                      ----------------
          Excess of costs over identifiable assets acquired                            $            0         
                                                                                      ================
</TABLE>

     The fair value of PIC Common Stock to be given up was determined by the
     closing market price of the PIC Common Stock on the OTC Bulletin Board on
     the date that the parties entered into the Agreement, February 5, 1998,
     which was $2.81 per share.  Due to the one year transfer restriction and
     the lack of marketability of the large block of shares to be issued under
     the Agreement, a 30% discount was applied to the PIC Common Stock resulting
     in a fair value of approximately $2.00 per share.  With the anticipated
     issuance of 2,993,035 shares, the fair value of the shares of PIC Common
     Stock given up is $5,986,070.  PIC believes that the determination of the
     measurement date is consistent with EITF 95-19 because during the period
     beginning a few days before the signing of the Agreement and extending
     through the date of the public announcement of the proposed Transaction,
     the closing market prices of PIC Common Stock did not vary significantly.

(2)  Adjustment to eliminate the account balance of intangibles of EPL Pro-Long,
     Inc.

(3)  Adjustment to reflect the issuance of PIC Common Stock in exchange for the
     net assets of EPL Pro-Long, Inc. and the subsequent dissolution of EPL Pro-
     Long, Inc.

(4)  Adjustment to properly state the combined additional paid-capital balance.

(5)  Adjustment to eliminate the retained deficit account balance of EPL Pro-
     Long, Inc.

                                       41
<PAGE>
 
             PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                          QUARTER ENDED MARCH 31, 1998
                                        
<TABLE>
<CAPTION>
                                                                                                           Pro Forma
 
 
 
                                 Prolong                                    
                              International               EPL Pro-Long, Inc.
                           Corporation For the              For the Quarter 
                           Quarter Ended March              Ended March 31,                                
                                31, 1998                        1998(1)                   Adjustments                 Combined 
                          --------------------           ---------------------          ---------------            ----------------
<S>                       <C>                            <C>                            <C>                        <C>
Net revenues              $         10,848,742           $             125,357          ($      125,357)(2)        $      10,848,742
Cost of goods sold                   2,005,414                               0                        0                    2,005,414
                          --------------------           ---------------------          ---------------            -----------------
Gross profit                         8,843,328                         125,357                 (125,357)                   8,843,328

Selling expenses                     4,740,601                               0                 (125,357)(3)                4,615,244
General and                          
 administrative expenses             1,342,704                         109,495                   94,442 (4)                1,546,641
                          --------------------           ---------------------          ---------------            -----------------
Total operating expenses             6,083,305                         109,495                  (30,915)                   6,161,885
                          --------------------           ---------------------          ---------------            -----------------
Operating income                     2,760,023                          15,862                  (94,442)                   2,681,443
                          --------------------           ---------------------          ---------------            -----------------

OTHER INCOME, NET:
Other income                                 0                               0                        0                            0
Interest expense                          (977)                          3,593                        0                        2,616
Interest income                         60,522                               0                        0                       60,522
                          --------------------           ---------------------          ---------------            -----------------
Total other income                      
 (expense), net                         59,545                           3,593                        0                       63,138
                          --------------------           ---------------------          ---------------            -----------------
Income before provision              
 for income taxes                    2,819,568                          19,455                  (94,442)                   2,744,581
Provision for income                 
 taxes                               1,213,000                           1,507                   40,630(5)                 1,255,137
                          --------------------           ---------------------          ---------------            -----------------
Net income                         $ 1,606,568                        $ 17,948              ($  135,072)                  $1,489,444
                          ====================           =====================          ===============            =================


                                                                                                                       PRO FORMA
                                                                                                                   -----------------

EARNINGS PER COMMON
 SHARE:
  Basic                                  $0.06                                                                                 $0.05
                          ====================                                                                     =================
  Diluted                                $0.06                                                                                 $0.05
                          ====================                                                                     =================


WEIGHTED AVERAGE SHARES
 USED TO CALCULATE NET
 INCOME PER SHARE:
  Basic                             25,464,500                                                                            28,457,535
                          ====================                                                                     =================
  Diluted                           25,890,255                                                                            28,883,290
                          ====================                                                                     =================
</TABLE>

                                       42
<PAGE>
 
             PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                      FISCAL YEAR ENDED DECEMBER 31, 1997
                                        
<TABLE>
<CAPTION>
                                                                                                           Pro Forma
 
 
                                 Prolong                  
                              International              EPL Pro-Long, Inc.   
                           Corporation For the             For the Twelve     
                            Fiscal Year Ended               Months Ended     
                            December 31, 1997            December 31, 1997 (6)            Adjustments                  Combined
                          --------------------           --------------------           ----------------           -----------------
<S>                       <C>                            <C>                            <C>                        <C>
Net revenues              $         29,846,795           $            984,959           $       (984,959)(2)       $     29,846,795
Cost of goods sold                   5,735,238                            298                          0                  5,735,536
                          --------------------           --------------------           ----------------           -----------------
Gross profit                        24,111,557                        984,661                   (984,959)                24,111,259

Selling expenses                    17,259,469                              0                   (984,959)(3)             16,274,510
General and                                                                                                        
 administrative expenses             3,523,200                        229,034                    377,515 (4)              4,129,749
                          --------------------           --------------------           ----------------           -----------------
Total operating expenses            20,782,669                        229,034                   (607,444)                20,404,259
                          --------------------           --------------------           ----------------           -----------------
Operating income                     3,328,888                        755,627                   (377,515)                 3,707,000
                          --------------------           --------------------           ----------------           -----------------

OTHER INCOME, NET:
Other income                                 0                         25,221                          0                     25,221
Interest expense                        (8,185)                       (25,319)                         0                    (33,504)
Interest income                        249,214                              0                          0                    249,214
                          --------------------           --------------------           ----------------           -----------------
Total other income                     
 (expense), net                        241,029                            (98)                         0                    240,931 
                          --------------------           --------------------           ----------------           -----------------
Income before provision              3,569,917                        755,529                   (377,515)                 3,947,931
 for income taxes
Provision for income                 
 taxes                               1,437,364                          5,202                    136,606 (5)              1,579,172 
                          --------------------           --------------------           ----------------           -----------------
Net income                $          2,132,553           $            750,327                  ($514,121)          $      2,368,759
                          ====================           ====================           ================           =================


                                                                                                                         PRO FORMA
                                                                                                                   -----------------

EARNINGS PER COMMON
 SHARE:
  Basic                   $               0.08                                                                     $           0.08
                          ====================                                                                     =================
  Diluted                 $               0.08                                                                     $           0.08
                          ====================                                                                     =================


WEIGHTED AVERAGE SHARES
 USED TO CALCULATE NET
 INCOME PER SHARE:
  Basic                             25,508,035                                                                           28,501,070
                          ====================                                                                     =================
  Diluted                           25,690,774                                                                           28,683,809
                          ====================                                                                     =================
</TABLE>

                                       43
<PAGE>
 
             NOTES TO COMBINED CONDENSED STATEMENTS OF OPERATIONS

(1)  EPL Pro-Long, Inc.'s results for the quarter ended March 31, 1998 are
     calculated based on the unaudited financial information for the eleven
     months ended March 31, 1998 included elsewhere herein less the results for
     the eight months ended December 31, 1997 included elsewhere herein.

(2)  Adjustment to eliminate royalty revenue estimated to be received from PIC.

(3)  Adjustment to eliminate royalties estimated to be paid by PIC at the rate
     of 3.5% of PIC's revenues.

(4)  Adjustment to recognize amortization of patents, trademarks, tradenames,
     etc. over a period of fifteen years.

(5)  Adjustment to reflect the combined tax rate of 40%.

(6)  EPL Pro-Long, Inc.'s results for the year ended December 31, 1997 are
     calculated based on the unaudited financial information for the eight
     months ended December 31, 1997 included elsewhere herein plus the results
     for the four months ended April 30, 1997 which were derived from the
     unaudited financial information for the year ended April 30, 1997 included
     elsewhere herein.

                                       44
<PAGE>
 
                                BUSINESS OF PIC

GENERAL

     PIC is a Nevada corporation that was incorporated on August 24, 1981 as
Giguere Industries, Incorporated.  On September 14, 1981, Giguere consummated a
merger with Medical International, Inc., a Utah corporation, pursuant to which
Giguere was the surviving entity.  Prior to the merger with Giguere, Medical
International, Inc. had completed an offering of its common stock which was
exempt from registration under the Securities Act by reason of Regulation A
thereunder.  All of the outstanding shares of Medical International, Inc. common
stock were exchanged for shares of Giguere as part of the plan of merger.
Subsequent to the merger, Giguere conducted operations for several years until
it liquidated its assets in order to satisfy its creditors and discontinued
operations in 1987.  Giguere was inactive and held no significant assets from
1987 to June 21, 1995.

     On June 21, 1995, Giguere acquired all of the outstanding common stock of
PSL, in a share exchange with PSL's then existing shareholders and changed its
name from Giguere to Prolong International Corporation.  Since the
Reorganization, PIC has changed its focus from being a company without
operations, a business or significant assets, to that of a holding company for
its wholly-owned operating subsidiary, PSL.  PIC, through PSL, is engaged in the
manufacture, sale and worldwide distribution of a line of high performance
lubrication products which are based on a patented extreme pressure lubricant
additive for use in metal lubrication, commonly referred to as AFMT.

     PSL currently holds an exclusive, worldwide license to manufacture, sell
and distribute lubrication products based on AFMT and to use the "Prolong" name.
This license was acquired from EPL, the holder of the patent for AFMT, in 1993.
As part of the license arrangement, PSL is obligated to pay royalties to EPL
based on the gross sales of its AFMT-based products or any other products
utilizing the name "Prolong."  However, in connection with the execution of the
Agreement, EPL and PSL amended their license arrangement to immediately cease
further accrual and payment of royalties thereunder.  In the event that the
Transaction contemplated by the Agreement is not consummated by December 31,
1998, a penalty will be imposed approximating the suspended royalty payments and
the license arrangement will be reinstated and continue in full force and effect
under the same terms and conditions set forth therein.

     Prior to 1996, Prolong's activities generated losses.  However, due, in
part, to PSL's successful marketing campaign based primarily on an infomercial,
Prolong's activities generated a profit in 1996.  Prolong anticipates that its
sales will continue to grow in the future as it takes advantage of the worldwide
market for its products.  Prior to fiscal 1996, PIC raised capital primarily
through the issuance of PIC Common Stock in private placements.  During 1997,
working capital was generated primarily through operations.

PRODUCTS

     Prolong markets a variety of products which are based on AFMT.  AFMT is a
patented formula which can be blended with many other lubricants and
formulations to create a wide variety of individual lubricant products with
superior friction fighting characteristics.  AFMT can also be blended with other
constituents to create additional products which may be added to Prolong's

                                       45
<PAGE>
 
product line such as gun oil and brake cleaner.  AFMT bonds to the metal
surfaces with which it comes into contact, resulting in reduced friction, wear
and heat buildup when subjected to pressure.  Prolong believes that AFMT is most
effective in extreme pressure applications, where metal-to-metal contact, and
the resulting wear, can be severe such as: gears (at the contact point where the
teeth of the gear touch each other - for example in hypoid gears); engines (at
the contact points where metal to metal pressure squeezes out the normal
boundary lubrication - for example where the camshaft contacts the lifters;
where the main bearings contact the crankshaft; where the rod bearings contact
the rod and the bearing cap); and machinery (at the metal to metal contact
points where surface or boundary lubrication breaks down metal contacts under
heavy loads - for example in a steel mill where rolling steel contacts steel
rollers).

     AFMT is composed of petroleum distillates and other chemicals and contains
no solid particles.  Typically, performance enhancing lubrication additive
formulations contain solid particles such as lead, molybdenum disulphides, PTFE
resins, Teflon, fluorocarbon resins or fluorocarbon micropowder.  Prolong
believes that the primary disadvantage to particulate material in lubricant
additives is that it tends to distribute unevenly and can result in excessive
particulate build-up.  Because AFMT contains no solid particles, Prolong
believes that there is no risk of excessive build-up, and the lubrication "film
coat" is uniform and microscopically thin.

     The friction fighting characteristics of AFMT have been documented by The
Foundation for Scientific and Industrial Research at the Norwegian Institute of
Technology, Trondheim, Norway.  This independent testing laboratory was
commissioned in 1987 by the principals of Prolong Technology of Canada, Inc.
d.b.a. Prolong International, the entity from which EPL acquired the patented
AFMT formula.  The tests were conducted at the expense of Prolong Technology of
Canada, Inc. and at the request of customers for in-depth scientific data.  The
friction fighting characteristics are further documented in U.S. Patent No.
4,844,825, which outlines various tests conducted on AFMT precedent to the
issuance of the patent.

     AFMT exhibits both the "hydrostatic" and "boundary" principles of
lubrication.  Hydrostatic lubrication is a system of lubrication in which the
lubricant is supplied under sufficient external pressure to separate the
opposing surfaces.  Boundary lubrication is a form of lubrication between two
rubbing surfaces without development of a full-fluid lubricating film (where the
rubbing parts being lubricated actually come into contact with each other).
Specifically, all surfaces tend to attract some substances from the environment.
Such substances or films may be only a few molecules thick, and are absorbed
into the surface.  The strength of the absorption depends upon the electronic
structure of "polarized" molecules, which tend to absorb perpendicularly to the
surface.  Warren Prince, Ph.D., a registered mechanical engineer and machine and
product design specialist was commissioned and retained by Prolong to analyze
and test its product formulation and found that AFMT operates by attaching to
the metal at the microscopic level, evenly and uniformly.  Prolong believes that
once this chemical/electrical action takes place through absorption, only very
extreme heat, grinding away of the surface area, or the introduction of material
with a stronger molecular adhesion will alter the surface bonding.  As a result,
third party tests performed on AFMT have demonstrated that it is impervious to
many elements and chemicals and its benefits continue beyond the initial
application.

                                       46
<PAGE>
 
     Prolong believes that the use of AFMT in lubrication products provides many
advantages for its users.  For example, in clinical testing by third parties,
the use of AFMT resulted in reduced friction in mechanical devices.  This, in
turn, caused the operating temperatures of the machinery to drop due to the
reduction in heat-generating friction.  Prolong believes that in the long term,
this combination of friction and temperature reduction leads to a longer
operating life for the machinery and lower repair bills.  Additionally, the use
of AFMT in internal combustion engines has been demonstrated to cause a
reduction in operating temperature and an increased resistance to catastrophic
failure occasioned by loss of engine oil.  AFMT also has a high resistance to
oxidation, which, when combined with other oils, improves the oxidization
resistance of metals.  Oxidation of metals by exposure to chemicals causes
acceleration of metal wear.  The benefit of reducing the exposure of metals to
oxidizing chemicals (by increasing the metal's resistance to corrosive
chemicals) is an increase in the life of the metal.  Given the foregoing
advantages demonstrated by AFMT, Prolong has identified a broad market for its
lubricant products.

     Prolong believes that the following are examples of some of the
applications of AFMT-based products:

     .  Internal Combustion Engines        .  Automatic and Manual Transmissions
     .  Agricultural Equipment             .  Computer Numerically Controlled
     .  Airline Ground Equipment              Machine Tools
     .  Marine Equipment                   .  Milling Equipment
     .  Railroad Equipment                 .  Trucks, Buses
     .  Mining Equipment                   .  Differentials, Gears
     .  Bearing Journals                   .  Compressors
     .  Pumps and Generators               .  Hydraulic Systems                

     Prolong markets the following products, each of which can be utilized in
multiple applications:

     Prolong Anti-Friction Metal Treatment "AFMT"

     This is Prolong's fundamental lubricating oil which is made according to a
patented formula for use as an extreme pressure lubricant.  It is packaged in
concentrate form and is designed to be added by the customer to the lubrication
oils in engines, gears, and other machinery.

     Prolong Engine Treatment

     Formulated for use in the lubrication of internal combustion engines,
Prolong believes that this product reduces friction, heat and wear.  As a result
of enhanced lubrication of the engine, Prolong believes that there is increased
useful life of moving metallic parts.  Prolong Engine Treatment is suitable for
use in both gasoline and diesel engines.

     Prolong Transmission Treatment

     Formulated for use in both automatic and manual transmissions and for other
applications, such as heavy duty industrial gear boxes where metal gears are
operated under high pressure, this product is designed to improve overall
transmission performance.

                                       47
<PAGE>
 
     Prolong Gas/Diesel Fuel System Treatment

     This product is formulated to increase fuel efficiency, lubricate the "top
end" of internal combustion engines, and clean and maintain fuel injectors and
other fuel system components.  The "top end" of an engine refers to those
internal areas of an engine that are situated above the piston oil rings.  It
includes areas of the engine where the engine motor oil is not designed to
circulate, such as areas of fuel and air mixture, combustion chambers, and the
non oil-lubricated parts of the valve assemblies.  This product is also designed
to help maintain peak engine performance and overall mileage.  The formula is
EPA registered and is suitable for both gasoline and diesel fuel systems.

     Prolong High Performance Multi-Purpose EP-2 Grease

     This product is formulated to provide a wide range of lubricating benefits
to industrial equipment under extreme pressure, high and low temperature
extremes, and potential water washout conditions.  Prolong believes that this
product represents a substantial improvement in lubrication performance relative
to other products on the market in applications requiring an extreme pressure
grease formulation.

     Prolong "SPL100" Super Penetrating Lubricant

     This product is formulated to lubricate, penetrate, and prevent corrosion,
free sticky mechanisms, displace moisture, stop squeaks, and reduce friction and
wear.  This product can also serve as a light duty machining, tapping and
drilling fluid.

     Prolong "Ultra-Cut 1" Water Soluble Cutting Fluid

     This product is formulated to lubricate and cool metal tools and parts
during machining operations.  This product can be used in Computer Numerically
Controlled ("CNC") metal turning and machining operations.  CNC is a reference
label used in the machine tool industry.  Machine tools, such as vertical
machining centers, custom metal coil processing equipment, and lathes, for
example, have their respective motions controlled by motors and pumps.  The
motors and pumps are given instructions for operating by a computer.  In the
parlance of the machine tool industry, a metal working machine that is
instructed by computer is commonly known as a "CNC Machine" (a computer
numerically controlled machine tool).  Prolong believes that the use of this
product will provide higher feed rates and operating speeds, finer surface
finishes, and improved cutting tool life.

     Prolong Multi-Purpose Precision Oil

     This product is formulated as a fine, light oil for use in lubricating
precision tools and equipment.  This product is designed to provide smooth
lubrication, which Prolong believes results in optimal operation of precision
equipment and tools and extension of useful life.

     Despite PSL's current variety of products, there are other products which
Prolong believes could be successfully and beneficially formulated in the future
using AFMT technology and derivatives thereof that would result in products with
improved lubrication performance.  Although there can be no assurances that
Prolong will have the financial or other resources to develop, manufacture and
market any such additional products, the following is a partial list of such
additional products:

                                       48
<PAGE>
 
     High Performance Motor Oil
     High Performance Synthetic Motor Oil
     Motorcycle Engine & Transmission Treatment
     Gun Oil & Cleaner
     Gear/Differential Treatment
     Heavy Duty Diesel Fuel Conditioner
     Hydraulic System Treatment
     Chain Oil
     2-Cycle Engine Oil
     Power Steering Treatment
     Radiator Treatment
     Compressor Treatment
     Shock Absorber Lubricants
     Brake Cleaner
     Assembly Lube

     In addition to the development of the above-referenced AFMT-based products,
Prolong is also engaged in efforts to expand its lubricant formulations beyond
its current AFMT-based technology.  To date, Prolong has developed formulas
based on the same chemical lubrication techniques, but that utilize different
formulas from the patented formula.  Such developed formulas have not yet been
field tested and there can be no assurances that such new formulas will be
successful or accepted in the marketplace.

CURRENT MARKETS FOR PROLONG'S PRODUCTS

     PIC's strategy is to successfully direct Prolong's product line to a number
of different markets, each of which is currently large, representing significant
future revenue potential for PIC.  PIC is currently actively addressing the
consumer automotive, the consumer household and the industrial markets described
below.  See "RISK FACTORS - Limited Operating History."

     Consumer Automotive

     The consumer automotive market consists of automobiles, light trucks,
motorhomes, motorcycles, snowmobiles, jetskis, and other fuel burning vehicles.
The owners of these vehicles represent a significant source of customers for
Prolong's lubricants, fuel conditioners and other future additions to the
Prolong product line.  Recognizing this fact, this market has been the primary
target of Prolong's marketing efforts to date.

     Consumer Household

     The consumer household lubrication market is a potentially lucrative area
of the industry which could prove receptive to Prolong's products for uses as
varied as fishing reels, guns, windows, sliding doors, garage doors, sewing
machines, electric hair clippers, bicycles, tricycles, scooters, skateboards,
garage door openers, lawn mowers, snow blowers, drills, saws, door locks,
hinges, rusted bolts, and virtually anything made of metal that must be
lubricated in order to maintain performance.  Prolong currently manufactures
"Prolong 'SPL100' Super Penetrating Lubricant" and "Prolong Multi-Purpose
Precision Oil" for this market.

                                       49
<PAGE>
 
     Industrial

     The industrial market encompasses an enormous variety of major and minor
manufacturers.  This market includes businesses such as steel mills, automobile
manufacturers, aircraft manufacturers, paper mills, electric motor
manufacturers, petrochemical manufacturers, oil refineries, mining operations
and electrical generating facilities, all of which require lubricants and
Prolong believes would benefit from the increased performance of Prolong's
products.  Even more numerous are the smaller industrial facilities, such as
machine shops and other fabrication businesses throughout the world.  Prolong
further believes that businesses engaged in stamping, molding, die casting,
boring, drilling, honing and a number of other similar operations could realize
significant cost savings by using the full line of Prolong's products.  Prolong
currently manufactures "Prolong High Performance Multi-Purpose EP-2 Grease,"
"Prolong 'SPL100' Super Penetrating Lubricant," "Prolong Gas/Diesel Fuel System
Treatment," and "Prolong 'Ultra-Cut 1' Water Soluble Cutting Fluid" for this
market.

FUTURE MARKETS FOR PROLONG'S PRODUCTS

     Although not being directly addressed by Prolong at the present, Prolong
believes the following to be significant opportunities for expansion of its
marketing efforts into diverse niches of the lubricant market.  There can  be no
assurances that Prolong will be successful at penetrating any of these potential
markets.

     Federal, State, & Local Governments

     The government market is not only very large, but Prolong believes it is
also extremely varied. It includes cities, counties, states and all of the
federal government agencies.  Prolong believes that these agencies collectively
purchase, operate, and maintain a significant investment in trucks, automobiles,
buses, tanks, airplanes, helicopters, boats, ships, radar equipment, guns,
miscellaneous equipment and tools, as well as many other mechanisms, all of
which require adequate lubrication.


     Federal Government.  The federal government represents potential sales by
Prolong to many different agencies such as the Department of Defense, NASA,
Department of Energy, Department of Transportation and other federal
governmental agencies.

     Military Sales.  Procurement procedures require that products used in or on
military equipment must be manufactured according to certain military
specifications ("MIL Specs"). Prolong intends to apply for and receive United
States MIL Specs for certain of its products, and to market products not only to
the United States military, but to foreign militaries as well.  Prolong plans to
develop the military market, both here and abroad, through the utilization of
specialists who are familiar with military procurement procedures and with the
special needs of the military services.

     State Government.  Potential sales to state governments include users such
as the National Guard, highway patrol, state police and other state agencies.

     County and City Government.  Both county and city governments are potential
Prolong customers for use by police, fire, water, gas, waste management and
other local departments.

                                       50
<PAGE>
 
     Public Transportation.  Public transportation entities are major potential
customers for Prolong's products, and Prolong intends to focus its efforts to
market products to these entities at the various levels of government.  Prolong
believes that rapid transit districts throughout the country are facing a
serious problem with noisy and polluting diesel buses.  The Los Angeles Rapid
Transit District, for example, has 3,300 buses and is currently under heavy
public and regulatory pressure to reduce emissions.  In addition to diesel
buses, there are a significant number of other vehicles currently operated by
county and city public transportation agencies which Prolong believes, if
treated with its products, could run cleaner, quieter, last longer and would
burn less fuel.

     Commercial Trucking

     Prolong intends to develop a market for its products in the long-haul
trucking industry.  A substantial portion of the distribution of goods in this
country occurs via truck shipments.  Consequently, large quantities of oil and
diesel fuel are consumed by trucks operated in this industry.  Prolong believes
that the use of its products in the long-haul trucking industry may provide an
economic advantage to truck operators because of the increased operating
efficiency demonstrated by engines treated with AFMT-based products.  Prolong
believes that this increased efficiency may directly result in a reduction in
fuel costs and overall transportation costs.  Further, the use of AFMT-based
products may provide additional savings to this industry in the form of reduced
service and repair costs over the useful life of the trucks due to AFMT's
propensity to reduce engine wear and the wear of other "treated" components.

     Agricultural Applications

     The agricultural industry represents another potentially significant market
for Prolong's products.  Modern agricultural machinery and equipment tend to be
highly complex and are often subjected to harsh working environments.  As a
result of the harsh environments, the machinery and equipment operates
inefficiently and results in increased fuel consumption and a decreased
productive life-cycle due to increased mechanical wear.  Prolong believes that
the use of its products could save the agriculture industry substantial sums by
reducing these industry wide losses caused by friction and contaminants.

     Marine Applications

     The marine market includes both freshwater and salt water boats and ships,
from outboard fishing skiffs to pleasure boats, yachts and other marine vessels.
Prolong has the ability to formulate special products for the harsh marine
environments, including marine grease and a special 2-cycle oil for small
outboard motors.  Prolong believes that in diesel powered boats and ships,
"Prolong Gas/Diesel Fuel System Treatment" can provide benefits similar to those
attained from use in diesel truck engines.

     Railroads

     The railroad industry is currently a large user of lubrication products.
Prolong would have to obtain certain mandatory product certifications prior to
being able to market its products to the railroad industry.  Prolong is not
actively pursuing such certifications for its products at this time, but may do
so in the future.

                                       51
<PAGE>
 
GEOGRAPHIC MARKETS

     Prolong currently markets its products in the United States, Canada, Japan,
Hong Kong, Thailand, India, Sub-Saharan Africa, Brazil, Chile, Kuwait, Mexico
and Saudi Arabia and intends to continue developing distributor relationships in
other foreign countries.  Prolong's current focus is to identify distributors
that possess the expertise and industry relationships necessary to assist it in
further penetrating retail sales channels in the various markets identified
above, with a primary focus on the consumer automotive and industrial lubricant
markets.  Prolong intends to selectively grant distributorships to established
companies on a country by country basis.  Prolong intends to build on this
relationship and continue to expand sales and revenues in the international
marketplace.  There can be no assurance that Prolong will be able to
successfully penetrate any foreign markets.

     International sales comprised 10.3% and 3.5% of PIC's revenues in 1996 and
1997, respectively, resulting in approximately 34.0% and 5.0% of PIC's net
income, respectively.  Prolong consummates such sales through independent
distributors and, as such has no assets attributable to its international sales.
Prior to 1996 Prolong had no significant amount of international sales.

     If it is economically feasible, Prolong intends to grant distributorships
throughout Europe.  Consistent with this goal, Prolong is analyzing the
economics of the industry, competitive aspects, regulatory matters, and methods
of distribution on a country by country basis in Europe.  Prolong has also
obtained patent protection on its products in several of the EEC member
countries.

MARKETING AND DISTRIBUTION OF THE PRODUCTS

     Prolong currently distributes its products through direct response
television, direct distribution, independent distributors and manufacturers
representative organizations.  Specifically, Prolong distributes its industrial
and commercial products, both nationally and internationally, through
independent distributors.  Currently, Prolong has 217 distributors in the United
States and eight international distributors located in Asia, Africa and South
America.

     Prolong has produced a 30 minute direct response television commercial (the
"Infomercial") entitled "The Prolong World Challenge" which it began airing in
January 1996.  The Infomercial features celebrities such as four-time Indy 500
Champion Al Unser, well known TV personality Bob Eubanks, International
Motorsports Champion Roberto Guererro, Olympic Champion and Olympic Gold
Medalist Mark Spitz, former Los Angeles Dodgers baseball star and World Series
MVP Steve Yeager, and renowned motorcyclist Nick Nichols promoting Prolong's
product line.  The purpose of making the Infomercial was to build brand name
recognition for Prolong's products in the United States, while simultaneously
marketing its principal consumer lubricant products (i.e., the "Prolong Car Care
Kit") directly to consumers.  Sales made through the Infomercial are currently
completed through a third-party order processing and sales fulfillment facility
located in Burbank, California.  This facility contains a warehouse that is
prestocked with Prolong's products in order to provide a quicker and more
efficient delivery of its products to the consumer.  Prolong intends to use the
exposure generated by the Infomercial, along with the funds generated by the
sales realized therefrom, to further expand its national retail sales program in
the automotive and household consumer markets.

                                       52
<PAGE>
 
     The products offered by Prolong have also been publicized through print and
electronic media, trade shows and motorsports sponsorships.  For example, in the
area of motorsports sponsorship, PSL executed a co-sponsorship agreement with
King Entertainment and Kenneth D. Bernstein pursuant to which PSL has agreed to
pay Mr. Bernstein $400,000 in 1998 ($425,000 in 1999), plus a performance bonus
of 5% if Mr. Bernstein wins the "Top Fuel Championship" for the season, in
exchange for promotional services and appearances and recognition of "Prolong
Super Lubricants" as a co-sponsor of the "Budweiser King Prolong Top Fuel
Dragster."  The agreement calls for the display of the PSL name and logo on the
dragster and related racing components in all races and other events in which
the dragster appears.  The agreement expires on December 31, 1999.

     PSL has also executed an associate sponsorship agreement with Team Sabco
relating to sponsorship of three race cars for all NASCAR Winston Cup Series
races during the 1998, 1999 and 2000 racing seasons and a sponsorship letter of
intent with Nemco Motorsports and Joe Nemechek relating to sponsorship of the
Nemco Motorsports car for up to fifteen (15) 1998 NASCAR Busch Grand National
events.  The arrangements with Team Sabco and Nemco Motorsports provide for
display of the PSL name and logo on the cars, equipment and uniforms and for
promotional services and appearances.  The Team Sabco and Nemco Motorsports
agreements expire on November 30, 2000 and December 31, 1998, respectively.

     In the area of endorsements, PSL has entered an agreement in which it
retained the services of Al Unser to endorse and promote Prolong's products.
Mr. Unser has agreed to make certain appearances to assist in marketing the
products and has agreed to license his name and likeness in connection with the
marketing of Prolong's products.  PSL has also entered into an agreement with
Smokey Yunick pursuant to which it retained the services of Mr. Yunick to
promote Prolong's products and to act as a spokesman for, and technical
consultant to, Prolong.  Mr. Yunick has agreed to make certain appearances to
assist in marketing Prolong's products and has agreed to license his name and
likeness in connection with the marketing of Prolong's products.

     In the area of magazine advertising, PSL has entered into advertising
contracts with Motor Trend, Hot Rod and various other magazines for print ads
during 1998.  In addition to motorsports sponsorship, endorsements and magazine
advertising, Prolong is engaging experienced marketing personnel to commence
concentrated marketing efforts in order to increase retail, commercial,
industrial, governmental and international sales.  Prolong believes that the
foregoing advertising and marketing efforts, which began with the production of
its Infomercial in 1995, have resulted in recognition of the product line as a
superior alternative to other conventional lubricants available within the
lubricant industry.

                                       53
<PAGE>
 
COMPETITION

     The market for Prolong's products is highly competitive and is expected to
increase in the future.  The basic formula of Prolong's products has not changed
materially since its development in 1986.  The formula was granted a United
States patent on July 4, 1986.  The market for Prolong's products is
characterized by rapid technological advances, frequent new product
introductions and evolving industry standards.  Some of Prolong's principal
competitors include other providers of specialized lubrication products, such as
First Brands (STP) and Quaker State (Slick 50), both of which market engine oil
treatments.  Prolong's competitors also include major oil companies such as
Shell Oil Company, Castrol, Pennzoil, Quaker State and others who manufacture
lubrication products, such as WD40 Corp.  Further, Prolong believes that major
oil companies not presently offering products that compete directly with those
offered by Prolong may enter Prolong's markets in the future.

     Increased competition could result in price reductions, reduced gross
margins, and a loss of market share, any of which could have a material adverse
effect on PIC's business, financial condition and results of operations.  In
addition, many of Prolong's competitors have significantly greater financial,
technical, research and product development, marketing and other resources and
greater market recognition than Prolong.  Several of Prolong's competitors also
currently have, or may develop or acquire, substantial customer bases in the
automotive and other related industries.  As a result of these factors,
Prolong's competitors may be able to respond more quickly to new or emerging
technologies and changes in customer requirements or to devote greater resources
to the development, promotion and sale of their products than Prolong.
Additionally, other dealers and distributors may offer similar lubrication
products at prices below those offered by Prolong, appealing to the price-
sensitive segment of the market.  While Prolong believes that the prices for
Prolong lubrication products are competitive for the level of quality obtained
by the customer, Prolong relies on its brand name recognition for selling high
quality, state of the art products.  There can be no assurance that Prolong will
be able to compete successfully against current and future competitors or that
competitive pressures faced by Prolong will not materially adversely effect
PIC's business, financial condition and results of operations.

     Prolong believes that its current competitive edge lies solely with the
superior lubrication performance of its products relative to that of its
competitors.  In order for Prolong to draw attention to the superior performance
of its products, Prolong is treating and marketing its products as a unique
specialty line of high performance products as opposed to a high volume product
line.

     A key strategy for Prolong's continued growth is to use direct response
television ("DRTV") to generate sales, build brand name recognition, and to lay
the foundation for other, more conventional forms of advertising and marketing.
For example, Prolong believes that its Infomercial that debuted in 1996 has
resulted in a significant increase in sales and brand name recognition.  This
broad public exposure generated by the Infomercial may permit Prolong to
position itself favorably among larger companies competing in both the national
and international lubricant markets.

                                       54
<PAGE>
 
PRODUCTION

     The AFMT formula contained in all of Prolong's products and the formulas
for such products themselves are comprised of petroleum-based components which
are readily available from several suppliers.  Prolong does not foresee any
shortages of supply in the near future.  However, Prolong has recently increased
volume production and plans on continued expansion.  This continued expansion
could eventually place a strain on the production capacity of its existing
suppliers.  While Prolong is working actively with each of its suppliers to
increase production of the components, there can be no assurance that each
supplier will be able to increase its production in time to satisfy Prolong's
increasing requirements or that alternative suppliers will be able to meet any
such deficiency on an ongoing basis.  If Prolong is unable to obtain sufficient
quantities of the components, or if such components do not meet Prolong's
quality standards, delays or reductions in product shipments could occur which
would have a material adverse effect on PIC's business, financial condition and
results of operations.


     In addition to the potential deficiency in supply of the AFMT components,
such components are also subject to significant price volatility beyond the
control or influence of Prolong.  Prices for the components of the quality
sought by Prolong are dependent on the origin, supply and demand at the time of
purchase.  Prices can be affected by multiple factors in the producing
countries, including weather and political and economic conditions.
Additionally, petroleum products, of which Prolong relies on for its AFMT
formula, have been affected in the past, and may be affected in the future, by
the actions of certain organizations and associations, such as OPEC, that have
historically attempted to establish price controls on petroleum products through
agreements establishing export quotas or restricting petroleum supplies
worldwide.  No assurance can be given that OPEC (or others) will not succeed in
raising the price of petroleum components or that, in such event, Prolong will
be able or choose to maintain its gross margins quickly by raising its prices
without effecting demand.  Increases in the prices for the components, whether
due to the failure of its suppliers to perform, conditions affecting the
component-producing countries, or otherwise, could have a material adverse
effect on PIC's results of operations.

     The production of Prolong's products is comprised of contract manufacturers
mixing the components pursuant to the AFMT and other proprietary formulas and
bottling the resulting mixtures in packaging specified by Prolong.  Prolong's
current contract manufacturers have the capacity to produce its products in high
volumes, having been designed to meet the production requirements of major oil
companies.  By utilizing existing third party manufacturing facilities, Prolong
avoids the large capital expenditures associated with mixing and packaging
operations, as well as costly management of human resources.  At present, there
are facilities located throughout the world that are capable of mixing and
packaging the components into finished products.  However, Prolong's increased
volume production and continued expansion may result in shortages or
restrictions in supply and manufacturing capabilities in the future.  Prolong
has not entered into any long term contracts with respect to the supply or
production of its products, preferring to intermittently review quotations
provided by interested parties in order to take advantage of competition among
suppliers and manufacturers.

                                       55
<PAGE>
 
CUSTOMERS

     In 1997, approximately 49.4% of Prolong's sales resulted as a response to
the airing of its Infomercial.  Such sales are made to large numbers of
individual consumers and, accordingly, Prolong does not consider itself
dependent on any particular customers in this market segment.  In 1997,
Prolong's sales to retail customers, which are derived through independent
manufacturers representatives and distributors, comprised approximately 38.3% of
its revenues while sales to commercial and industrial customers comprised 6.5%
of total revenues.  None of such customers accounted for more than 10% of
Prolong's aggregate sales in 1997.  Consequently, PIC does not consider itself
to be dependent on these customers or any of its other customers.

INTELLECTUAL PROPERTY

     PSL holds the exclusive worldwide license to manufacture and sell products
based on AFMT, which PSL acquired from the patent holder, EPL, in 1993.  This
agreement calls for PSL to pay to EPL 3.5% of gross sales of any products which
utilize AFMT technology or bear the "Prolong" name.  This agreement calls for
minimum royalties of $3,000 per month beginning in 1995.  The license is
perpetual absent a major breach of PSL's obligations thereunder, effectively a
failure to pay royalties due under the license.  During 1997, Prolong expended
$1,023,869 in royalties under this agreement.  In connection with the execution
of the Agreement, EPL and PSL amended their license arrangement to immediately
cease further accrual and payment of royalties thereunder.  In the event that
the Transaction contemplated by the Agreement is not consummated by December 31,
1998, a penalty will be imposed approximating the suspended royalty payments and
the license arrangement will be reinstated and continue in full force and effect
under the same terms and conditions set forth therein.  There can be no
assurance that Prolong will be able to meet all financial obligations under the
license in the future and, consequently, PSL may not be able to retain the
license indefinitely.  Should PSL be unable to continue as a licensee or
successfully purchase the rights from EPL, Prolong could not continue to
manufacture its current AFMT-based products or use the name "Prolong," which
would result in a material adverse effect on PIC's business, operating results,
financial position and cash flows.

     The U.S. patent on AFMT expires July 4, 2006.  There are a number of other
patents and patent applications covering Prolong's products in other countries
worldwide.  Additionally, Prolong has obtained or applied for the exclusive
rights to the use of a number of trademarks which it utilizes in the marketing
of its products.  Currently, PSL holds the following registered trademarks in
the United States:  PSL's oil drop logo; "Prolong" and the related design;
"Prolong Super Lubricants;" "No Equal in the World" and the related design; "The
Ultimate in Protection & Performance" and "SPL100."

ROYALTY AGREEMENTS

     Aside from the royalties due to EPL as described above, PSL has entered
into a memorandum agreement with the producer of its Infomercial whereby PSL has
agreed to pay The 2M Group, Inc. 1.5% of gross sales generated from DRTV
promotions made via a toll-free telephone number, which utilize the Infomercial
video footage.  The term of this agreement is dependent upon the life cycle of
the Infomercial.  During 1997, Prolong expended $174,266 in royalties under this
agreement.

                                       56
<PAGE>
 
     PSL has also entered into a personal service agreement with Al Unser
whereby PSL has agreed to pay Mr. Unser 1.0% of gross sales resulting from DRTV
sales from the Infomercial, with guaranteed annual minimum royalties of $40,000,
$50,000 and $60,000 during the first, second and third years of the agreement,
respectively, following an initial 120-day test period.  Royalties earned are to
commence with the first airing of the Infomercial and continue for three years
and 120 days, contingent upon (i) the continued airing of the Infomercial after
the 120 day test period and; (ii) after each one-year period thereafter.  The
maximum term of this agreement is until May, 1999.  During 1997, Prolong paid
Mr. Unser $116,177 under this agreement.

     Further, PSL has entered into a service and endorsement contract with Al
Unser whereby PSL has agreed to pay royalties on all net retail sales of its
products according to the following rates:  1.5% from November 1, 1996 through
October 31, 1997; 1.25% from November 1, 1997 through October 31, 1998; and 1%
from November 1, 1998 through October 31, 1999.  For each of the years included
in the arrangement, PSL must pay a guaranteed minimum amount of $15,000.
Earnings maximums under the arrangement are as follows:  $100,000 in year 1;
$125,000 in year 2; and $150,000 in year 3.  Either party has the option to
extend the arrangement for an additional 4 years.  If the option to extend is
exercised by either party, the agreement terminates on October 31, 2003.  During
1997, Prolong paid Mr. Unser $134,753 under this agreement.

EMPLOYEES
    
     As of July 20, 1998, PIC and PSL collectively employ 52 full-time
employees, including 4 executive officers, and no part-time employees. None of
Prolong's employees are represented by a labor organization and PIC considers
the relationships with its employees and those of PSL to be good.    

                                       57
<PAGE>
 
                               PROPERTIES OF PIC
    
     At its headquarters, Prolong owns approximately 29,442 square feet of
office and warehouse space in a two-story building located at 6 Thomas in
Irvine, California.  PSL purchased this facility from Huck International, Inc.
(a subsidiary of Thiokol Corporation, PSL's former lessor) pursuant to the
exercise of its lease option on February 23, 1998.  The consideration paid by
PSL for the facility was $2,690,000.  PSL utilized $269,000 in cash on hand and
borrowed funds in the amounts of $1,692,000 and $729,000, respectively, from
Bank of America.  Escrow closed on the purchase and sale on April 30, 1998.  The
loan from Bank of America in the amount of $729,000 was repaid by PSL on July
15, 1998 with the proceeds of a United States Small Business Administration loan
from CDC Small Business Finance Corp.  The outstanding loans from Bank of
America and CDC Small Business Finance Corp. are secured by the purchased land
and building.  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS OF PIC--Liquidity and Capital Resources."  PIC
considers its present facilities to be adequate for Prolong's current operations
and for those reasonably expected to be conducted during the next twelve months.
Further, PIC believes that any additional space, if required, will be available
on commercially reasonable terms.     

                        LEGAL PROCEEDINGS INVOLVING PIC

     Neither PIC nor PSL is a party to any pending or threatened legal,
governmental, administrative or judicial proceedings that Prolong believes will
have a materially adverse effect upon PIC's or PSL's financial condition,
operations or cash flows.  The AFMT patent, on which Prolong's products are
based, has been the subject of litigation, primarily suits contesting the
ownership thereof.  Should any litigation result in an adverse ruling precluding
Prolong's continued use of the AFMT patent under the license agreement, PIC's
business, operating results, financial position and cash flows would be
materially adversely effected.

                                       58
<PAGE>
 
             MARKET PRICE OF AND DIVIDENDS ON PIC'S COMMON EQUITY

     PIC Common Stock is currently trading on the AMEX under the symbol "PRL."
Prior to June 12, 1998 PIC Common Stock was traded on the OTC Bulletin Board
under the symbol "PROL."  PIC Common Stock resumed trading (after approximately
8 years of dormancy) in January 1996.  High and low bids for each quarter during
1996 and 1997, and for the first quarter of 1998, are as indicated below.

<TABLE>
<CAPTION>
         Quarter Ended:        High Bid  Low Bid
         --------------        --------  -------
         <S>                   <C>       <C>
         March 31, 1996           $2.25    $ .38
         June 30, 1996            $4.38    $1.88
         September 30, 1996       $4.63    $3.75
         December 31, 1996        $6.38    $4.25
         March 31, 1997           $6.50    $2.88
         June 30, 1997            $3.19    $1.50
         September 30, 1997       $3.25    $2.25
         December 31, 1997        $2.44    $1.50
         March 31, 1998           $4.63    $2.00
</TABLE>

     Information during the periods referenced above has been furnished by the
OTC Bulletin Board. These quotations reflect inter-dealer prices, without retail
mark-up, mark-down or commission and may not represent actual transactions.
    
     On February 10, 1998, immediately prior to the press release concerning the
Transaction, the high and low bids for PIC Common Stock was $2.81 and $2.63,
respectively.  As of July 23, 1998 the high and low bids for PIC Common Stock
was $2.87 and $2.00, respectively.     
    
     PIC has authorized 150,000,000 shares of PIC Common Stock, having a par
value of $0.001 per share.  As of July 23, 1998, the number of holders of
record of PIC Common Stock is approximately 471.  PIC has not declared any
cash dividends since inception, and does not intend to do so in the foreseeable
future.  PIC currently intends to retain its earnings for the operation and
expansion of its business.  PIC does not have any restrictions on its ability to
pay dividends on common equity.  In addition to PIC Common Stock, the PIC Board
is authorized to issue up to 50,000,000 shares of Preferred Stock with such
rights, preferences and privileges as may be determined by the PIC Board.  No
such shares of Preferred Stock have been issued to date.     

                                       59
<PAGE>
 
    COMMON STOCK OWNERSHIP BY MANAGEMENT AND PRINCIPAL STOCKHOLDERS OF PIC
    
     The following table sets forth certain information concerning the
beneficial ownership of the outstanding shares of PIC Common Stock as of
July 20, 1998 and immediately subsequent to the consummation of the
Transaction for (i) person(s) who are known by PIC to be the beneficial owner of
more than five percent of PIC Common Stock, (ii) each director and executive
officer of PIC and (iii) all current directors and executive officers as a
group.     


<TABLE> 
<CAPTION>
                                                  PRIOR TO TRANSACTION             SUBSEQUENT TO TRANSACTION
                                                  --------------------             ------------------------- 

 
          NAME AND ADDRESS OF                  SHARES          PERCENT OF           SHARES          PERCENT OF
           BENEFICIAL OWNER                 BENEFICIALLY          CLASS          BENEFICIALLY          CLASS
           ----------------                                       -----                                -----   
                                              OWNED(1)                             OWNED(1)                    
                                              -----                                -----
<S>                                         <C>                <C>               <C>                <C> 
Elton Alderman
6 Thomas                                       3,996,600(2)         15.6         3,996,600(2)            14.0    
Irvine, California  92618                                                                                       
                                                                                                                
Carol Auld                                                                                                      
6 Thomas                                       3,744,999(3)         14.7         3,744,999(3)            13.2    
Irvine, California  92618                                                                                       
                                                                                                                
Tom T. Kubota                                                                                                   
6 Thomas                                       1,830,000(4)          7.2         1,830,000(4)             6.4    
Irvine, California  92618                                                                                       
                                                                                                                
Thomas C. Billstein                                                                                             
6 Thomas                                       1,481,600(5)          5.8         1,481,600(5)             5.2    
Irvine, California  92618                                                                                       
                                                                                                                
Melanie A. McCaffery                                                                                            
6 Thomas                                           5,000(6)             *            5,000(6)               *    
Irvine, California  92618                                                                                       
                                                                                                                
Nicolas M. Rosier                                                                                               
6 Thomas                                          14,000(7)             *           14,000(7)               *    
Irvine, California  92618                                                                                       
                                                                                                                
All officers and directors as a group                                                                           
(5 persons) (8)                                7,327,200(9)         28.6         7,327,200(9)            25.6    
</TABLE>

__________________________________
  *  Less than 1%.

     (1) Beneficial ownership as reported in the table above has been determined
in accordance with Rule 13d-3 promulgated under the Securities Exchange Act of
1934.  Shares of PIC Common Stock subject to options currently exercisable, or
exercisable within 60 days o  the date hereof, are deemed outstanding for
computing the percentage of the person holding such options but are not deemed
outstanding for 

                                       60
<PAGE>
 
computing the percentage of any other person. Except as indicated by footnote
and subject to community property laws where applicable, the persons named in
the table have sole voting and investment power with respect to all shares of
PIC Common Stock shown as beneficially owned by them.

     (2) Includes 100,000 shares of PIC Common Stock subject to options
exercisable within 60 days of the date hereof.

     (3) Carol Auld obtained beneficial ownership of 3,744,999 shares following
the death of her husband, Edwin C. Auld Jr., on February 8, 1996 and as a result
of the subsequent settlement of his estate.

     (4) Includes 40,000 shares of PIC Common Stock subject to options
exercisable within 60 days of the date hereof.

     (5) Includes 40,000 shares of PIC Common Stock subject to options
exercisable within 60 days of the date hereof.

     (6) Consists of shares subject to options exercisable within 60 days of the
date hereof.

     (7) Includes 4,000 shares of PIC Common Stock subject to options
exercisable within 60 days of the date hereof.
    
     (8) Includes shares held by Messrs. Alderman, Kubota, Billstein and Rosier
and Ms. McCaffery who collectively served as PIC's directors and executive
officers as of July 20, 1998.     

     (9) Includes 189,000 shares of PIC Common Stock subject to options
exercisable within 60 days of the date hereof.

                                       61
<PAGE>
 
                    DIRECTORS AND EXECUTIVE OFFICERS OF PIC
    
     The following table sets forth certain information with respect to each of
the directors and executive officers of PIC as of July 20, 1998:      

<TABLE>
<CAPTION>
     Name                              Age            Position                                            
     ----                              ---            --------                                            
     <S>                               <C>            <C>                                                 
     Elton Alderman (2)                59             President, Chief Executive Officer                  
                                                       and Director                                       
     Thomas C. Billstein (1)           45             Vice-President, Secretary and Director              
                                                                                                          
     Tom T. Kubota (2)                 58             Vice President, Investor Relations                  
                                                       and Director                                       
                                                                                                          
     Nicholas M. Rosier                52             Chief Financial Officer                             
                                                                                                          
     Melanie A. McCaffery (1) (3)      44             Director                                            
</TABLE>


     (1) Member of the Compensation Committee.
     (2) Member of the Nominating Committee.
     (3) Member of the Audit Committee.

     Elton Alderman has served as the Chairman of the Board of Directors,
President and Chief Executive Officer of PIC since the Reorganization in June
1995.  From October 1993 to the present, Mr. Alderman has also served as a
director, President and Chief Executive Officer of PSL.  Prior to joining PSL,
Mr. Alderman served as the President and Chief Executive Officer of EPL from
July 1988 until October 1993.

     Thomas C. Billstein has served as a director of PIC since the
Reorganization in June 1995.  Mr. Billstein has also served as PIC's Vice
President and Secretary since February 1996.  From October 1993 to the present,
Mr. Billstein has also served as a director of PSL, and has served as PSL's
Secretary since February 1996.  Prior to joining PSL, Mr. Billstein served as an
independent financial and legal consultant to EPL from August 1992 until October
1993.  From November 1991 to August 1992, Mr. Billstein provided independent
financial and legal consulting services to various small companies located in
Southern California.  Since commencing his employment with PIC and PSL, Mr.
Billstein has served as an independent financial and legal consultant to those
entities as well.  Mr. Billstein holds a Bachelor of Science Degree in Business
Administration with an emphasis in Finance-Investments from California State
University Long Beach.  He attended Whittier College School of Law, was awarded
the American Jurisprudence Award for Agency Law, and graduated with a Juris
Doctorate degree in 1978.  Mr. Billstein is a member of the State Bar of
California.

     Tom T. Kubota has served as a director of PIC since the Reorganization in
June 1995.  Between June 1995 and April 1997, Mr. Kubota served as PIC's Vice
President, Finance.  In June 1997, Mr. Kubota was promoted to Vice President,
Investor Relations.  From October 1993 to the 

                                       62
<PAGE>
 
present, Mr. Kubota has also served as a director of PSL. Prior to joining PSL,
Mr. Kubota served as an independent consultant for EPL from March 1992 to
October 1993. Since the date of Mr. Kubota's employment with PIC and PSL,
respectively, he has served as an independent consultant to each entity. Mr.
Kubota is also a vice president and director of GenCell, Inc. and a senior vice
president and director of Steriodogenesis Inhibitors International, both of
which are publicly-traded companies.

     Nicholas M. Rosier has served as Controller of PSL since March 1997 and was
promoted to Chief Financial Officer of PIC and PSL, effective July 1997.  For
the four year period prior to his joining PSL, Mr. Rosier was the Controller and
Financial Accounting Manager of two divisions for DePUY, Inc., a major public
manufacturing company in the global orthopaedic industry.  Prior to that
position Mr. Rosier was the Controller/Director of Finance for thirteen years
for Adams Rite Manufacturing Company, a privately owned manufacturer of locks
and automotive equipment.  He holds a Bachelor's degree in accounting and
finance from H.B.S. in Holland.

     Melanie A. McCaffery has served as a director of both PIC and PSL since
June 1997.  Mrs. McCaffery, a certified public accountant, is the President of
McCaffery & Associates, a financial and accounting firm which she founded in
October 1995.  From October 1988 through September 1995, Mrs. McCaffery was a
Partner with the international accounting firm of Coopers & Lybrand L.L.P.  From
1978 through October 1988, Mrs. McCaffery served as a staff member at Coopers &
Lybrand L.L.P.  Mrs. McCaffery serves on the board of directors of Boyds Wheels,
Inc. a publicly-traded company.  Mrs. McCaffery received a Bachelor's degree in
political science from the University of California, Los Angeles, in 1975 and a
Master's in Business Administration from the University of Southern California
in 1978.

     All directors hold office until the next annual meeting of the stockholders
and until their successors have been duly elected and qualified. Officers are
elected by and serve at the discretion of the PIC Board.  There are no family
relationships among any of the directors or officers of PIC.

COMMITTEES OF THE PIC BOARD

     Compensation Committee.  The Compensation Committee is currently comprised
of Melanie A. McCaffery and Thomas C. Billstein.  The functions of the
Compensation Committee include reviewing and approving executive compensation
policies and practices, reviewing salaries and bonuses for certain officers of
PIC, administering PIC's 1997 Stock Incentive Plan, subject to the provisions
set forth in such plan, and considering such other matters as may be referred to
the Compensation Committee by the PIC Board from time to time.

     Audit Committee.  The Audit Committee is currently comprised solely of
Melanie A. McCaffery.  The functions of the Audit Committee include recommending
to the PIC Board the retention of the independent auditors, reviewing the scope
of the annual audit undertaken by PIC's independent auditors and the progress
and results of their work, and reviewing the financial statements of PIC and its
internal accounting and auditing procedures.

     Nominating Committee.  The Nominating Committee is currently comprised of
Elton Alderman and Tom T. Kubota.  The principal function of the Nominating
Committee is identifying and screening candidates for membership on PIC's Board
of Directors.

                                       63
<PAGE>
 
                            EXECUTIVE COMPENSATION

     The following table sets forth the compensation of the named executive
officers paid by PIC and PSL for the last three fiscal years.  The information
presented below represents compensation in all capacities in which each
identified individual served PIC and PSL, as applicable.

                          SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                Long Term Compensation
                                                                       --------------------------------------------
                                         Annual Compensation           Restricted                        All Other         
       Name and                       -------------------------        Stock              Option         Compen-       
  Principal Position       Year       Salary($)        Bonus($)        Awards($)/(1)/     Grants($)      sation ($)
 -------------------       ----       ---------        --------        --------------     --------       ----------
<S>                        <C>        <C>              <C>            <C>                 <C>           <C>
Elton Alderman             1995              ---            ---             ---               ---            61,250     
President and Chief        1996           93,337         45,419/(2)/        ---           500,000               ---     
 Executive Officer         1997          134,000         90,000/(3)/(4)/    ---                                 ---     
                                                                                                                        
Thomas C. Billstein        1995              ---            ---             ---               ---            53,008     
Vice-President and         1996           90,256         36,850/(2)/        ---           200,000               ---     
 Secretary                 1997          120,000         60,000/(3)/(5)/    ---                                 ---     
                                                                                                                        
Nicholas M. Rosier         1995              ---            ---             ---               ---               ---     
Chief Financial            1996              ---            ---             ---            20,000               ---     
 Officer                   1997           61,993         20,000/(6)/        ---                                 ---     
                                                                                                                        
Tom T. Kubota              1995              ---            ---             ---               ---            65,250     
Vice President             1996           90,000            ---          62,500           200,000           118,500     
 Investor Relations        1997           61,393         45,000/(3)/        ---                              35,000/(7)/   
</TABLE>

_________________________               
(1)  At December 31, 1997, the above-named individuals collectively held
     approximately 7,159,200 shares of Common Stock with a value of $14,103,624
     in the aggregate, based on the closing share price of $1.97 per share on
     such date.

(2)  Represents an amount paid to the named individual in 1997 for his
     performance in 1996.

(3)  Represents an amount paid to the named individual in 1998 for his
     performance in 1997.

(4)  In addition to the foregoing amount, Mr. Alderman received advances from
     the Company on his annual bonus in the amount of $107,477.  It is intended
     that the Company will offset such advances against bonuses to be paid to
     Mr. Alderman in fiscal 1998 and fiscal 1999.

(5)  In addition to the foregoing amount, Mr. Billstein received advances from
     the Company on his annual bonus in the amount of $80,890.  It is intended
     that the Company will offset such advances against bonuses to be paid to
     Mr. Billstein in fiscal 1998 and fiscal 1999.

(6)  Includes $12,500 paid to Mr. Rosier in 1998 for his performance in 1997.

(7)  Represents fees paid to Mr. Kubota in his capacity as an independent
     consultant to the Company prior to June 1997.

                                       64
<PAGE>
 
OPTION MATTERS

                       Option Grants in Last Fiscal Year
                       ---------------------------------

<TABLE>
<CAPTION>
                                         PERCENT                               POTENTIAL REALIZABLE
                         NUMBER OF      OF TOTAL                                 VALUE AT ASSUMED
                        SECURITIES       OPTIONS      EXERCISE                ANNUAL RATES OF STOCK
                        UNDERLYING     GRANTED TO      OR BASE                PRICE APPRECIATION FOR
                         OPTIONS     EMPLOYEES IN      PRICE    EXPIRATION       OPTION TERM (3)
                                                                             -------------------------
NAME                    GRANTED (#)  FISCAL YEAR/(1)/  ($/SH)     DATE (2)      5%($)       10%($)
- ------------------------------------------------------------------------------------------------------
<S>                     <C>          <C>              <C>       <C>          <C>            <C> 
Elton Alderman            500,000        45.4%          $2.00     6/4/2007     $628,894     $1,593,742 
                                                                                                     
Thomas C. Billstein       200,000        18.1%          $2.00     6/4/2007     $251,557     $  637,497
                                                                                                     
Nicholas M. Rosier         20,000         1.8%          $2.00     6/4/2007     $ 25,156     $   63,750
                                                                                                     
Tom T. Kubota             200,000        18.1%          $2.00     6/4/2007     $251,557     $  637,497
</TABLE>

____________________
(1) Options to purchase an aggregate of 1,102,188 shares of PIC Common Stock
    were granted to employees, including the Named Executive Officers, during
    the year ended December 31, 1997.

(2) The Option granted has a term of ten years, subject to earlier termination
    on certain events related to termination of employment or service to the
    Company.

(3) The potential realizable value is calculated based on the term of the option
    at its time of grant (10 years).  It is calculated by assuming that the
    stock price appreciates at the indicated annual rate compounded annually for
    the entire term of the option and that the option is exercised and sold on
    the last day of its term for the appreciated stock price.  No gain to the
    option holder is possible unless the stock price increases over the option
    term.

                                       65
<PAGE>
 
Option Exercises and Fiscal Year-End Values.  The following table sets forth
certain information regarding option exercises during the fiscal year ended
December 31, 1997 by each of the Named Executive Officers:

                Aggregated Option Exercises in Last Fiscal Year
                -----------------------------------------------
                       and Fiscal Year-End Option Values
                       ---------------------------------

<TABLE>
<CAPTION>
                                                       NUMBER OF
                                                 SECURITIES UNDERLYING                    VALUE OF UNEXERCISED              
                        SHARES       VALUE        UNEXERCISED OPTIONS                         IN-THE-MONEY                
                      ACQUIRED ON   REALIZED     AT FISCAL YEAR-END (#)            OPTIONS AT FISCAL YEAR END($)/(1)/      
                                              ----------------------------     ------------------------------------------  
NAME                  EXERCISE #       ($)    EXERCISABLE    UNEXERCISABLE         EXERCISABLE          UNEXERCISABLE       
- -------------------------------------------------------------------------------------------------------------------------
<S>                   <C>           <C>       <C>            <C>               <C>                      <C>
Elton Alderman             0           0           0            500,000                 0                      0
                                                                                                  
Thomas C. Billstein        0           0           0            200,000                 0                      0
                                                                                                  
Nicholas M. Rosier         0           0           0             20,000                 0                      0
                                                                                                  
Tom T. Kubota              0           0           0            200,000                 0                      0
</TABLE>

_______________________

(1) Value is based on the average of the high and low bid price for the PIC
    Common Stock as reported on the system of the National Association of
    Securities Dealers, Inc., known as the OTC Bulletin Board on December 31,
    1997 (the "Fair Market Value") minus the exercise price or base price of
    "in-the-money" options. The Fair Market Value of the PIC Common Stock as of
    December 31, 1997 was $1.97 per share.

                                         66
<PAGE>
 
COMPENSATION OF DIRECTORS

     The members of the PIC Board do not receive any cash compensation for
attendance at PIC Board or committee meetings, but may be reimbursed for certain
expenses in connection with attendance at PIC Board and committee meetings.

EMPLOYEE BENEFIT PLANS

1997 Stock Incentive Plan

     PIC's 1997 Stock Incentive Plan (the "Plan") was adopted by PIC's
stockholders and the PIC Board in June 1997. The Plan provides for the granting
of "incentive stock options" within the meaning of Section 422 of the Internal
Revenue Code of 1986, as amended (the "Code"), nonqualified stock options and
restricted stock. The Plan has authorized for issuance up to 2,500,000 shares of
PIC Common Stock. Under the Plan, shares of PIC Common Stock may be granted to
directors, officers, employees, consultants and other service providers of PIC,
except that incentive stock options may not be granted to non-employee
directors. The Plan may be administered by the PIC Board or a committee
appointed by the PIC Board (the "Committee"), which has sole discretion and
authority, consistent with the provisions of the Plan, to determine which
eligible participants will receive options, the time when options will be
granted, the terms of options granted and the number of shares which will be
subject to options granted under the Plan. Provided, however, that members of
the PIC Board (or the Committee appointed by the PIC Board) shall not
participate in proceedings or decisions regarding their respective option
grants. Presently, the Compensation Committee administers the Plan. As of
December 31, 1997, there were 1,355,378 options outstanding under the Plan at a
weighted average exercise price of $2.10 per share. Officers and directors hold
options to purchase 945,000 shares of PIC Common Stock, none of which were
exercisable as of December 31, 1997. In the event of a merger of PIC with or
into another corporation or the sale of substantially all of the assets of PIC,
all outstanding unvested options of the Plan shall be accelerated.

     The exercise price under the Plan is determined by the Compensation
Committee, provided that, generally in the case of an incentive stock option,
the exercise price shall be equal to the fair market value of PIC Common Stock
as of the date of grant, as determined by the Compensation Committee. In the
case of an incentive stock option granted to an optionee who owns more than 10%
of the voting power of all classes of stock of PIC or any parent or subsidiary
of PIC (a "10% Holder"), the exercise price may be no less than 110% of the fair
market value of PIC Common Stock on the date the option is granted. The
Compensation Committee has the authority to determine the time or times at which
options granted under the Plan become exercisable, provided that incentive
options must expire no later than ten years from the date of grant, or five
years in the case of a 10% Holder. Options are not assignable and are
nontransferable, other than upon death by will and the laws of descent and
distribution, and generally may be exercised only by an employee while employed
by PIC or within 30 days after termination of employment.

     In the event of a "change in control" of PIC, all outstanding options and
rights to purchase PIC Common Stock will become fully vested and immediately
exercisable. A change in control means generally (i) the acquisition by a person
or group of more than 50% of the outstanding securities of PIC, (ii) a merger or
consolidation in which PIC is not the survivor, (iii) the sale or

                                      67
<PAGE>
 
disposition of substantially all of the assets of PIC, (iv) a liquidation or
dissolution of PIC, or (v) a reverse merger in which more than 50% of the
combined voting power of PIC's outstanding securities are transferred.

     The PIC Board may, in its discretion, amend or terminate the 1997 Stock
Incentive Plan. However, no amendment or termination may adversely affect a
participant's rights as to prior grants. The Plan shall terminate in any event
in June 2007.

EMPLOYMENT AGREEMENTS

PIC does not have employment agreements with any of its executive officers.
Compensation of the executive officers is evaluated, from time to time, by the
PIC Board and may be increased or decreased based on each officer's performance
generally as well as specified criteria related to each officer's performance of
his duties.

                                      68
<PAGE>
 
                  PIC BOARD REPORT ON EXECUTIVE COMPENSATION

     During the year ended December 31, 1997, all of the members of the PIC
Board determined executive officer compensation but did not participate in
proceedings or decisions of the PIC Board regarding their respective
compensation and option grants. Effective January 1998, the PIC Board appointed
a Compensation Committee comprised of Melanie A. McCaffery and Thomas C.
Billstein.

GENERAL COMPENSATION POLICY

     PIC's compensation policy is designed to attract and retain qualified key
executives critical to PIC's success and to provide such executives with
performance-based incentives tied to the achievement of PIC milestones. One of
the PIC Board's primary objectives is to have a substantial portion of each
executive officer's total compensation contingent upon PIC's performance as well
as upon the individual's contribution to PIC's success as measured by his
personal performance. Accordingly, each executive officer's compensation package
is comprised primarily of three elements: (i) base salary which reflects
individual performance and expertise and is designed to be competitive with
salary levels in the industry; (ii) variable performance awards payable in cash
and tied to PIC's achievement of certain goals; and (iii) long-term stock-based
incentive awards which strengthen the mutuality of interests between the
executive officers and PIC's stockholders.

FACTORS

     The principal factors which the PIC Board considered in establishing the
components of each executive officer's compensation package for the 1997 fiscal
year are summarized below. However, the Compensation Committee may in its
discretion apply different factors, particularly different measures of financial
performance, in setting executive compensation in future fiscal years.

BASE SALARY

     The base salary levels for the executive officers were established by the
PIC Board for the 1997 fiscal year on the basis of the following factors:
personal performance, the estimated salary levels in effect for similar
positions at a select group of companies with which PIC competes for executive
talent, and internal comparability considerations. Although the PIC Board
reviewed various compensation surveys, the PIC Board did not rely upon any
specific survey for comparative compensation purposes. Instead, the PIC Board
made its decisions as to the appropriate market level of base salary for each
executive officer on the basis of its understanding of the salary levels in
effect for similar positions at those companies with which PIC competes for
executive talent. Base salaries will be reviewed by the Compensation Committee
on an annual basis, and adjustments will be made in accordance with the factors
indicated above.

ANNUAL INCENTIVE COMPENSATION

     Executive officers have an opportunity to earn annual incentives based upon
performance targets. The PIC Board may also award bonuses in cases where such
performance targets are not met if it determines that the circumstances warrant
such action. For fiscal year 1997, the

                                      69
<PAGE>
 
performance targets for the executive officers included revenues, pre-tax
profits and earnings per share. The weight given to each factor varied from
individual to individual. Additionally, each executive officer has a
discretionary portion of the annual incentive linked to achievement of non-
financial goals, which differ depending upon the responsibilities of the
executive officer in question.

LONG-TERM INCENTIVE COMPENSATION

     The 1997 Stock Incentive Plan also provides the PIC Board with the ability
to align the interests of the executive officer with those of the stockholders
and provide each individual with a significant incentive to manage PIC from the
perspective of an owner with an equity stake in the business. The number of
shares subject to each option grant is based upon the executive officer's
tenure, level of responsibility and relative position in PIC. Stock options
totaling 1,102,188 shares were granted to employees, including the executive
officers, during 1997. The exercise price for the stock options is the fair
market value of the stock on the date of the grant. Options generally vest at a
rate of 20% per year starting on the anniversary date of the option grant and
are contingent upon the officer's continued employment with PIC. Accordingly,
the option will provide a return to the executive officer only if he or she
remains in PIC's employ and the market price of PIC Common Stock appreciates
over the option term.

CEO COMPENSATION

     The Chief Executive Officer participates in the compensation program
discussed above. The PIC Board set the base salary for Mr. Elton Alderman, the
Company's Chief Executive Officer for the 1997 fiscal year, at a level which is
designed to provide him with a salary competitive with salaries paid to chief
executive officers of similarly-sized companies in the industry and commensurate
with Mr. Alderman's experience. The PIC Board awarded an incentive payment
totaling $90,000 based upon the fact that PIC had achieved record sales and
profitability levels and that Mr. Alderman had achieved certain non-financial
goals determined by the PIC Board prior to the beginning of the year. Mr.
Alderman also received option grants totaling 500,000 shares as long-term
incentive compensation.

Respectfully submitted,

Elton Alderman, Chairman
Thomas C. Billstein
Tom T. Kubota
Melanie A. McCaffery

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     During the year ended December 31, 1997, PIC did not have a compensation
committee or any other board committee that performed equivalent functions.
However, during such year, all of the members of the PIC Board determined
executive officer compensation but did not participate in proceedings or
decisions of the PIC Board regarding their respective compensation and option
grants. As discussed in the section entitled "DIRECTORS AND EXECUTIVE OFFICERS
OF PIC," Messrs. Alderman, Billstein, Kubota and Rosier all serve concurrently
as officers and/or directors of both PIC and PSL.

                                      70
<PAGE>
 
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     In January 1997, Prolong Acquisition Corporation, a Delaware corporation
("PAC") owned by Elton Alderman and Thomas C. Billstein, acquired the
International Hot Rod Association, a sanctioning body for certain motorsports
competitions commonly known as drag races. Following the acquisition, PAC was
renamed the International Hot Rod Association, Inc. (the "IHRA"). It was
contemplated that PIC or PSL would purchase an equity interest in the IHRA. In
February 1997, the PIC Board formally considered purchasing an equity interest
in the IHRA but determined not to make such an investment at that time. The
proposed terms were substantially the same as those terms at which Messrs.
Alderman and Billstein made the acquisition. Messrs. Alderman and Billstein
abstained from voting on such proposed transaction.

     Currently, PIC is a party to several sponsorship agreements with the IHRA.
During 1997, PIC paid IHRA $50,000 for sponsorship of the Prolong
SuperLubricants Spring Nationals in Bristol, Tennessee and $35,000 for
sponsorship of the Prolong SuperLubricants - Ohio Lottery World Nationals in
Norwalk, Ohio. In addition to the above transactions with the IHRA, as of March
31, 1998, PIC has advanced the IHRA approximately $280,000 in the aggregate as a
prepayment for sponsorship and title rights of nationally televised national
events to occur in 1998 and 1999 and for advertisements in certain IHRA
publications.

     From the date of the Reorganization and continuing to June 1997, Tom Kubota
has served as an independent consultant for PIC. In the fiscal year ended
December 31, 1997, receipts from PIC amounted to $35,000.

     Messrs. Alderman, Billstein, Rosier and Kubota all hold concurrent
positions as officers and/or directors of both PIC and PSL. See "DIRECTORS AND
EXECUTIVE OFFICERS OF PIC."

     From January 1996 and continuing through the present, Melanie McCaffery has
served as an independent consultant for PIC. In the fiscal year ended December
31, 1997, receipts from PIC amounted to approximately $73,000.

     Other than the related transactions disclosed above, PIC is not aware of
any transactions or proposed transactions to which PIC or PSL was or is to be a
party, in which any director, executive officer, nominee for election as a
director, security holder or any member of the immediate family of the persons
named above had or is to have a direct or indirect material interest.

                                      71
<PAGE>
 
SELECTED FINANCIAL DATA - PIC

     The following selected financial data for PIC for the years ended December
31, 1994, 1995, 1996 and 1997, respectively, is derived from the audited
consolidated financial statements of PIC and PSL. The selected financial data
for the three-month periods ended March 31, 1998 and 1997 are derived from the
unaudited consolidated financial statements of PIC. The unaudited consolidated
financial statements include all adjustments, consisting of normal recurring
accruals and eliminating entries, which PIC considers necessary for a fair
presentation of the financial position and results of operations for these
periods. The information set forth below is qualified by reference to, and
should be read in conjunction with the audited consolidated financial
statements, related notes and other information included elsewhere in this
Registration Statement as well as "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF PIC." There is no available
financial data concerning PIC's activities in the year ended December 31, 1993
as prior to the Reorganization PIC was inactive during such period within the
meaning of Rule 3-11 of Regulation S-X.

<TABLE>
<CAPTION>
                                                                     YEAR ENDED                           THREE MONTHS ENDED
                                                                    DECEMBER 31,                               MARCH 31,
                                                                    ------------                               ---------
                                                   1994          1995          1996          1997          1998         1997
                                                   ----          ----          ----          ----          ----         ----
<S>                                             <C>           <C>           <C>           <C>           <C>          <C>
Statement of Operations Data
  Net revenues................................  $             $   390,506   $15,813,493   $29,846,795   $10,848,742  $ 5,784,089
  Net income (loss)...........................    (134,285)      (415,740)      721,178     2,132,553     1,606,568      279,648
  Net income (loss) per share:
     Basic....................................       N/A(1)   $     (0.02)  $      0.03   $      0.08   $      0.06  $      0.01
     Diluted..................................       N/A(1)   $     (0.02)  $      0.03   $      0.08   $      0.06  $      0.01
  Weighted average common shares:
     Basic....................................       N/A(1)    17,156,501    23,463,620    25,508,035    25,464,500   25,479,728
     Diluted..................................       N/A(1)    17,156,501    23,463,620    25,690,774    25,890,255   25,479,728
Balance Sheet Data
  Total assets................................  $  139,984    $   730,760   $ 9,023,317   $13,748,650   $16,233,470  $ 9,065,201
  Total liabilities...........................      12,452         88,218     1,732,467     4,039,796     4,918,048    1,463,452
  Total stockholders' equity..................     127,532        642,542     7,290,850     9,708,854    11,315,422    7,601,749
</TABLE>

___________
  (1) Net loss per share and weighted average shares of PIC Common Stock
      outstanding information for the year ended December 31, 1994 have not been
      provided as such period preceded the Reorganization in June 1995 and,
      therefore, such information would not be meaningful.

                                      72
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF PIC

     The following table sets forth certain financial data as a percentage of
net sales for the periods indicated:

<TABLE>
<CAPTION>
                                                             FISCAL YEAR ENDED                   THREE MONTHS ENDED
                                                               DECEMBER 31,                          MARCH 31,
                                                  -------------------------------------------------------------------
                                                    1995          1996           1997           1998           1997      
                                                    ----          ----           ----           ----           ----
<S>                                               <C>             <C>            <C>            <C>            <C>
Net revenues.................................       100.0%        100.0%         100.0%         100.0%         100.0%        
Cost of goods sold...........................        54.1          29.5           19.2           18.5           24.5         
                                                   ------         -----          -----          -----          -----         
     Gross profit............................        45.9          70.5           80.8           81.5           75.5         
Selling and marketing expenses...............         0.0          52.0           57.8           43.7           57.8         
General and administrative expenses..........       152.4          12.9           11.8           12.4           10.2         
                                                   ------         -----          -----          -----          -----         
     Operating income........................      (106.5)          5.6           11.2           25.4            7.5         
Interest expense.............................         0.0          (0.3)           0.0            0.0            0.0         
Interest and dividend income.................         0.4           0.6            0.8            0.6            0.8         
                                                   ------         -----          -----          -----          -----         
     Income before income taxes..............      (106.1)          5.9           12.0           26.0            8.3         
Provision for income taxes...................         0.4           1.3            4.8           11.2            3.5         
                                                   ------         -----          -----          -----          -----         
     Net income..............................      (106.5)          4.6            7.2           14.8            4.8         
                                                   ======         =====          =====          =====          =====         
</TABLE>

     General

     Since the Reorganization, management of PIC and PSL has concentrated a
significant portion of its efforts and resources on the marketing and sale of
Prolong's consumer oriented products, principally the Car Care Kit, through DRTV
advertising. Management now believes that it has attained a significant level of
brand and product identification and Prolong has now begun efforts to expand
sales of its consumer lubrication products into retail, commercial and
industrial channels.

     The lubricant business is extremely competitive. Prolong's business
requires that it compete with larger, better financed entities, most of which
have brand names which are well established in the marketplace. Although
Prolong, in the opinion of management, has unique products which have superior
performance characteristics relative to the well known products available in the
marketplace, Prolong remains at a distinct disadvantage and will be required to
expend substantial sums in order to promote brand name identity and product
acceptance among its prospective customers. In order to establish brand name
identity, Prolong has relied primarily on its Infomercial and intends to
continue to utilize this means to gain product recognition for purposes of
directly increasing sales as well as increasing retail, commercial and
industrial and governmental sales resulting from broader public knowledge of its
products.

     Comparison of the Three Months Ended March 31, 1998 and the Three Months
Ended March 31, 1997

     Net revenues for the three months ended March 31, 1998 were approximately
$10,849,000 as compared to approximately $5,784,000 for the comparable period of
the prior year, an increase of $5,065,000 or 87.6%. Revenues for the three
months period ended March 31, 1998 were derived from the following sources:
Direct response infomercial sales of $1,957,000; retail sales of

                                      73
<PAGE>
 
$8,055,000; industrial sales of $316,000; and, international and other sales of
$521,000. Revenues for the three month period ended March 31, 1997 were derived
from the following sources: Direct response infomercial sales of $3,757,000;
retail sales of $1,354,000; industrial sales of $444,000; and, international and
other sales of $229,000.

     During the first quarter of 1998, retail sales were 74.2% of total revenues
while direct response infomercial sales comprised 18.0% of total revenues.
During the first quarter of 1997, direct response infomercial sales comprised
65.0% of total revenues while retail sales were 23.4%. This shift in the mix of
sales resulted from the 1998 strategy to aggressively pursue sales to retail
chain stores, while continuing to air the direct response infomercial, albeit
less frequently.

     The increase in retail sales as a percentage of total revenues resulted in
a significant increase in accounts receivable during the first quarter of 1998.
The majority of retail sales accounts are sold on extended terms ranging from 60
to 120 days. Further, inventory increased during the first quarter of 1998 as a
result of PIC's planned build-up in inventory for the anticipated increase in
sales.

     Cost of goods sold for the three months ended March 31, 1998 was
approximately $2,005,000 as compared to $1,419,000 for the comparable period of
the prior year, an increase of $586,000 or 41.3%. This increase was mainly
attributable to the increase in sales. As a percentage of sales, cost of goods
sold decreased from 24.5% in 1997 to 18.5% in 1998. This decrease was mainly
attributable to increased efficiencies in the outside production processes and
volume discounts in the applicable period in 1998 relative to the higher costs
of goods associated with lower volumes of production in 1997. Management does
not anticipate that further significant reductions are likely in the future.

     Selling expenses of $4,741,000 for the three months ended March 31, 1998
represented an increase of $1,398,000 over the comparable period of the prior
year. This 41.8% increase was primarily the result of marketing allowances to
retail customers, increased endorsement and sponsorship payments, royalties and
commissions as a result of increased sales, promotional activities to promote
product awareness and expenditures for print advertising. Selling expenses as a
percentage of sales were 43.7% for the three months ended March 31, 1998 versus
57.8% for the comparable period of the previous year. In 1997, selling expenses
consisted primarily of purchases of television air time, royalties and
commissions. The 1998 expenditures for selling costs included a reduced amount
of air time purchases and a full array of other expenditures discussed above.
However, some of these endorsement, sponsorship and advertising expenditures are
being spread over a larger sales volume in 1998, thereby reducing selling
expenses as a percentage of revenues.

     General and administrative expenses for the three months ended March 31,
1998 were approximately $1,343,000 as compared to $592,000 for the three months
ended March 31, 1997, an increase of $751,000 of 126.9%. This increase is
primarily attributable to salaries for new employees, employee benefits, costs
associated with the facility relocation, and other administrative costs
necessary to build the support resulting from the increased volume of sales.

     For the three months ended March 31, 1998, the Company generated net
interest income of approximately $60,000 as compared to approximately $51,000
for the comparable period in 1997. This increase is attributable to slightly
higher yields in the first quarter of 1998 versus 1997 on cash balances in
interest bearing accounts.

                                      74
<PAGE>
 
     Net income for the three month period ended March 31, 1998 was
approximately $1,607,000 as compared to approximately $280,000 for the
comparable period in the prior year, an increase of $1,327,000. The increase is
a result of the factors discussed above.

     Comparison of the Years Ended December 31, 1997 and December 31, 1996

     Net revenues for the year ended December 31, 1997 were $29,846,795 as
compared to $15,813,493 for the year ended December 31, 1996, an increase of
$14,033,302 or 88.7%. Revenues for 1997 were derived from the following sources:
direct response infomercial sales of $14,758,000; retail sales of $11,439,000;
industrial sales of $1,739,000; international sales of $1,058,000; and, other
sales and revenues of $853,000. Revenues for 1996 were derived from the
following sources: direct response infomercial sales of $12,287,000; retail
sales of $951,000; industrial and commercial sales of $946,000; and,
international sales of $1,629,000. Direct response infomercial sales increased
$2,471,000 in 1997 due to increased air-time expenditures and subsequently
additional air-time exposures. Retail sales increased $10,488,000 in 1997 due to
the fact that the nationwide retail store product roll-out began in the fourth
quarter of 1996 with 500 stores and continued to gain momentum during 1997 to
more than 8,000 outlets by the end of 1997. Increases and/or decreases in the
industrial, international and other categories were not significant.

     Prolong expects that retail and other sales categories will continue to
increase as a percentage of total sales relative to direct response infomercial
sales as Prolong continues to gain momentum in these other markets following the
initiation of the retail sales effort in the fourth quarter of 1996. Infomercial
sales have begun to demonstrate a slight decline in 1997 of return relative to
air time expenditures.

     Cost of goods sold for the year ended December 31, 1997 was $5,735,238 as
compared to $4,660,926 for the year ended December 31, 1996, an increase of
$1,074,312 or 23%. The increase in absolute dollars was attributable to the
higher volume of purchases to meet the increasing sales demand. As a percentage
of sales, cost of goods sold for the year ended December 31, 1997 was 19.2% as
compared to 29.5% for the prior year. This favorable decrease was attributable
to increased efficiencies in the outside production processes and volume
discounts available in 1997 that were not available in 1996 due to the
relatively higher costs associated with start-up levels of production.
Management does not anticipate that further significant reductions are likely in
the future.

     Selling and marketing expenses were $17,259,469 for the year ended December
31, 1997 as compared to $8,218,450 for the year ended December 31, 1996, an
increase of $9,041,019 or 110%. This increase was primarily the result of
marketing allowances to retail customers, increased endorsement and sponsorship
payments, royalties and commissions as a result of increased sales, promotional
activities to promote product awareness and expenditures for print advertising.
Selling and marketing expenses as a percentage of sales were 57.8% for 1997
versus 52.0% in 1996. In 1996, selling and marketing expenses consisted
primarily of purchases of television air time, royalties and commissions. The
1997 expenditures included air time purchases as well as the full array of other
expenditures discussed above. These other expenditures were not included in 1996
as the initiation of retail sales did not occur until the fourth quarter of
1996.

                                      75
<PAGE>
 
     General and administrative expenses for the year ended December 31, 1997
were $3,523,200 as compared to $2,041,102 for the year ended December 31, 1996,
an increase of $1,482,098 or 72.6%. This increase was primarily attributable to
salaries for new employees, employee benefits, professional services and other
administrative costs required to build the infrastructure necessary to support
the increased level of sales. As a percentage of sales, general and
administrative expenses were 11.8% in 1997 versus 12.9% in 1996. The
administrative infrastructure buildup took place in late 1996 and early 1997 in
anticipation of the increase in sales. An extensive administrative increase,
relative to sales, is not anticipated in the future.

     For the year ended December 31, 1997, PIC generated interest and dividend
income, net of interest expense, of $241,029 as compared to $35,437 for the year
ended December 31, 1996. During 1997, PIC maintained an average cash balance of
approximately $5.6 million as compared to approximately $2.6 million during
1996. Additionally, in the third quarter of 1997, PIC transferred its cash
reserves to higher yielding accounts.

     Net income for the year ended December 31, 1997 was $2,132,553 as compared
to $721,178 for the year ended December 31, 1996, an increase of $1,411,375 or
195.7%. This increase was a result of the factors discussed above.

     Comparison of the Years Ended December 31, 1996 and December 31, 1995

     Net revenues for the year ended December 31, 1996 were $15,813,493 as
compared to $390,506 for the year ended December 31, 1995, an increase of
$15,422,987. Of Prolong's 1996 sales, $12,287,000 were attributable to direct
response to the Infomercial which was debuted in January 1996. Additionally,
1996 sales included approximately $1,629,000 of international sales resulting
from initial stocking orders to customers and distributors which were shipped in
the fourth quarter of 1996. Because of the nature of such orders, PIC does not
believe that the level of such sales will be indicative of future international
sales levels.

     Cost of goods sold for the year ended December 31, 1996 was $4,660,926 as
compared to $211,220 for the year ended December 31, 1995, an increase of
$4,449,706. As a percentage of sales, cost of goods sold decreased from 54.1% in
1995 to 29.5% in 1996. This decrease was mainly attributable to the commencement
of higher volumes of purchases of raw materials and outside production
throughput resulting in lower per unit costs to meet the demands for product
generated by the Infomercial. Management expects that the decreases, as a
percentage of sales, will begin to level out as maximum purchase and production
volumes are reached.

     For the year ended December 31, 1995, PIC had no selling and marketing
expenses as it had not yet begun to develop its sales and marketing efforts.
During 1996, the majority of selling and marketing expenses related to the
purchase of television air time for the Infomercial. Additional selling and
marketing costs in 1996 related to royalties and commissions associated with
product sales.

     General and administrative expenses for the year ended December 31, 1996
were $2,041,102 as compared to $595,015 for the year ended December 31, 1995, an
increase of $1,446,087 or 243%. The increase was primarily attributable to
salaries and benefits for new employees, professional services and other
administrative costs required to build the infrastructure necessary to support
the

                                      76
<PAGE>
 
increased level of sales. As a percentage of sales, general and administrative
expenses were 12.9% in 1996 versus 152.4% in 1995. This decrease is the result
of the increased sales volume being spread over the administrative base.

     For the year ended December 31, 1996, PIC generated interest and dividend
income, net of interest expense, of $35,437 as compared to $1,589 for the year
ended December 31, 1995, an increase of $33,848. During 1996, PIC maintained an
average cash balance of approximately $2.6 million as compared to a balance of
less than $100,000 during 1995.

     Net income for the year ended December 31, 1996 was $721,178 as compared to
a net loss of $415,740 for the year ended December 31, 1995. The increase was a
result of the factors discussed above.

     Liquidity and Capital Resources

     Prior to the fiscal year ended December 31, 1996, PIC had not generated
sufficient revenues to finance its operations and was able to remain in business
primarily with the proceeds from the issuances of PIC Common Stock in private
placements. Currently, PIC has sufficient revenues to meet its current expenses
and does not currently anticipate the need to raise additional capital in the
next twelve months. However, PIC believes that it may need to obtain additional
financing in the future to fund its anticipated period of growth. As of June 19,
1998, Prolong had commitments for capital equipment acquisitions in the amount
of approximately $692,000 to furnish its new facilities and to provide necessary
computer and office equipment to its new employees. See "PROPERTIES OF PIC."
Prolong anticipates no immediate future need for any material production-related
capital expenditures. Prolong expects that all future manufacturing will be sub-
contracted out, bypassing the need for any infrastructure investment. However,
despite the minimal capital expenditures anticipated in the near future, PIC
plans to significantly increase its level of operations, and in particular plans
to increase its marketing activities to include additional markets in the United
States and abroad.

     Cash and cash equivalents totaled $3,329,000 at March 31, 1998 compared to
$4,045,000 at March 31, 1997. Working capital was $10,653,000 at March 31, 1998
as compared to $9,284,000 at December 31, 1997, representing an increase of
$1,369,000.

     Operating activities used $2,609,000 during the three months ended March
31, 1998 as compared to a usage of cash from operations during the same period
in 1997 of $1,139,000. This increased usage of $1,470,000 resulted primarily
from increases in receivables and inventories.

     Cash flows used for investing activities totaled $243,000 during the three
months ended March 31, 1998. This was comprised of property and equipment
acquisitions of $225,000 and employee advances of $18,000. There were no cash
flows from financing activities during the three months ended March 31, 1998.
    
     In July 1997, PSL entered into a $4 million line of credit with Bank of
America National Trust and Savings Association ("Bank of America") which is
collateralized by PSL's inventories and receivables. This credit line bears
interest at either Bank of America's Reference Rate or the LIBOR rate plus
2.25%, at PSL's option, and expires on July 31, 1999. As of July 20, 1998 PSL
had no outstanding balance under the Bank of America credit line. In addition,
PSL currently    

                                      77
<PAGE>
 
    
has outstanding an aggregate of $1,692,000 owed to Bank of America pursuant to a
loan which was obtained in order to purchase Prolong's facility in Irvine,
California. Such loan is required to be repaid in 119 monthly installments of
approximately $13,050 each, and bears interest at a rate of 7.875% per year.
Further, in connection with the purchase of Prolong's facility, PSL has
outstanding a United States Small Business Administration loan from CDC Small
Business Finance Corp. in the amount of $750,000. Such loan is required to be
repaid in 240 monthly installments of approximately $6,111 each, and bears
interest at a rate of 7.65% per year. PIC believes that its current level of
revenues and cash flow generated from operations, if sustained, in addition to
the funds provided from the foregoing credit facility will be sufficient to meet
its liquidity needs for fiscal 1998. PIC anticipates that it may seek additional
capital in the future to fund its growth. Any additional required financings may
not be available on terms satisfactory to PIC, if at all.     

     Recently Issued Accounting Standards

     Effective January 1, 1998 PIC adopted SFAS No. 130, Reporting Comprehensive
Income. SFAS No. 130 requires the reporting of comprehensive income and its
components in a financial statement that is displayed with the same prominence
as other financial statements. Comprehensive income, as defined, includes all
changes in equity (net assets) during a period from nonowner sources. Examples
of items to be included in comprehensive income, which are excluded from net
income, include foreign currency translation adjustments and unrealized
gain/loss on available-for-sale securities. During the periods presented, PIC
had no changes in equity from non-owner sources. Accordingly, a statement of
comprehensive income has not been provided as comprehensive income applicable to
common stockholders equals net income applicable to common stockholders for all
periods presented.

     During 1997, the FASB issued SFAS No. 131, Disclosures About Segments of an
Enterprise and Related Information. This statement requires the reporting of
financial and descriptive information about reportable operating segments, as
well as information about major customers. PIC will adopt the provisions of SFAS
No. 131 in the 1998 year-end consolidated financial statements.

                                      78
<PAGE>
 
                                BUSINESS OF EPL

     EPL is a California corporation that was incorporated on July 27, 1988 for
the purpose of acquiring, developing and marketing lubricants and formulations
to create a wide variety of lubricant products with superior friction fighting
characteristics. From its inception until mid-1993, EPL, using the tradename
Prolong, developed a number of high performance lubrication products based on a
patented extreme pressure lubricant additive for use in metal lubrication
commonly referred to as AFMT. In November 1993, EPL entered into an exclusive
license agreement with PSL regarding the right to use the AFMT formula and the
Prolong name. The license agreement provides for a three and one-half percent
(3.5%) royalty to be paid to EPL by PSL on gross revenue derived by PSL using
the Prolong name and proprietary technology. Aside from actions taken with
respect to its patent ownership, such as receiving royalty payments from PSL,
EPL conducts no significant business activities.

             MARKET PRICE OF AND DIVIDENDS ON EPL'S COMMON EQUITY
    
     EPL has authorized 25,000,000 shares of EPL Common Stock, having no par
value per share. The EPL Common Stock has no established public trading market.
As of July 20, 1998 there were approximately 291 holders of record of the EPL
Common Stock. EPL has paid no dividends on EPL Common Stock since its inception.
     

                                      79
<PAGE>
 
                     COMMON STOCK OWNERSHIP BY MANAGEMENT
                       AND PRINCIPAL SHAREHOLDERS OF EPL
    
     The following table sets forth certain information concerning the
beneficial ownership of EPL's outstanding common stock as of July 20, 1998
for (i) person(s) who are known by EPL to be the beneficial owner of more than
five percent of EPL Common Stock, (ii) each director and executive officer of
EPL and (iii) all current directors and executive officers as a group.     

<TABLE>
<CAPTION>
                   NAME AND ADDRESS OF                SHARES BENEFICIALLY       PERCENT OF
                     BENEFICIAL OWNER                       OWNED(1)              CLASS
                   ------------------                 -------------------       ----------
 
<S>                                                   <C>                      <C>
Michael R. Davis (2)                                       3,700,000               55.3%
245 Fischer Avenue, Suite A-1
Costa Mesa, California  92626

Lois M. Miller (3)                                           152,535                2.3%
245 Fischer Avenue, Suite A-1
Costa Mesa, California  92626

Gary C. Wykidal                                               50,000                0.8%
245 Fischer Avenue, Suite A-1
Costa Mesa, California  92626

All officers and directors as a group                      3,902,535               58.4%
(3 persons) (4)
</TABLE>

________

     (1) Beneficial ownership as reported in the table above has been determined
in accordance with Rule 13d-3 promulgated under the Securities Exchange Act of
1934.  Accordingly, except as noted, all of EPL's securities over which the
individuals named, or as a group, directly or indirectly have, or share voting
or investment power, have been deemed beneficially owned.

     (2) Mr. Davis serves as the President and Treasurer of EPL.

     (3) Ms. Miller serves as the Secretary of EPL.
    
     (4) Includes shares held by Messrs. Davis and Wykidal and Ms. Miller who
collectively served as EPL's directors and executive officers as of
July 20, 1998.     

                                       80
<PAGE>
 
                         SELECTED FINANCIAL DATA--EPL

     The following selected financial data is qualified by reference to, and
should be read in conjunction with the financial statements, related notes and
other information included elsewhere in this Registration Statement as well as
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS OF EPL."  The financial data presented below is derived from the
unaudited financial statements of EPL.  The unaudited financial statements
include all adjustments, consisting of normal recurring accruals and eliminating
entries, which EPL considers necessary for a fair presentation of the financial
position and results of operations for these periods.


<TABLE>
<CAPTION>
                                                                   YEAR ENDED                               ELEVEN MONTHS ENDED
                                                                    APRIL 30,                                    MARCH 31,
                                                                  -----------                               -------------------
                                            1993         1994         1995         1996         1997         1998        1997
                                         -----------  -----------  -----------  -----------  -----------  ----------  -----------
<S>                                      <C>          <C>          <C>          <C>          <C>          <C>         <C>
Statement of Operations Data
  Net royalty revenues...............    $            $            $    2,414   $  199,610   $  766,274   $  854,892  $  368,000
  Net sales..........................       823,569      508,604      252,703        2,589
  Net profit (loss)..................      (175,792)    (365,935)    (246,476)      32,218      628,609      558,738     238,532
  Net profit (loss) per share:
    Basic............................    $    (0.03)  $    (0.05)  $    (0.04)  $     0.01   $     0.09   $     0.08  $     0.04
    Diluted..........................    $    (0.03)  $    (0.05)  $    (0.04)  $     0.01   $     0.09   $     0.08  $     0.04
  Weighted average common shares:
    Basic............................     6,686,070    6,686,070    6,686,070    6,686,070    6,686,070    6,686,070   6,686,070
    Diluted..........................     6,686,070    6,686,070    6,686,070    6,686,070    6,686,070    6,686,070   6,686,070
Balance sheet data
  Total assets.......................    $  754,268   $  601,504   $  417,316   $  381,432   $  706,117   $  752,200  $  440,249
  Total liabilities..................       818,092    1,126,683    1,139,648    1,071,546      767,622      254,968     891,833
  Total stockholders' equity 
  (deficit)............................     (63,824)    (525,179)    (722,332)    (690,114)     (61,506)     497,232    (451,584)
</TABLE>

__________

                                       81
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF EPL

     General

     EPL's licensee, PSL, has focused on the marketing and sale of Prolong's
consumer oriented products through DRTV advertising since January 1996.  Since
EPL derives its sole revenues from the royalties it receives from PSL's sales of
products using the AFMT formula or the "Prolong" name, its revenues very closely
follow PSL's sales growth during the past three years.

     Management believes that PSL has developed unique products using the AFMT
formula and has begun to market them successfully in the consumer marketplace.
Further, management believes that PSL has created brand name recognition within
the United States for the Prolong Car Care Kit and each of its four key
components.  Given the extremely competitive nature of the lubricant business,
management believes that PSL is using its best resources and efforts to maximize
its revenues and, consequently, EPL's revenues as well.

     Comparison of the Eleven-Month Period Ended March 31, 1998 and the Eleven-
Month Period Ended March 31, 1997

     Net revenues for the eleven months ended March 31, 1998 were $854,892 as
compared to $368,000 for the eleven months ended March 31, 1997, an increase of
$486,892.  Revenues for both years were derived solely from royalty payments
received from PSL based on its total revenues generated from patented technology
sales.

     Selling, general and administrative expenses for the eleven months ended
March 31, 1998 were $277,157 as compared to $107,997 for the eleven months ended
March 31, 1997, an increase of $169,160.  This increase was primarily
attributable to larger consulting and professional services fees as well as
legal and professional fees necessary to pursue and resolve lawsuits and
negotiate creditor claims in 1998 in excess of those in 1997.  As a percentage
of revenues, selling, general and administrative expenses were 32.4% in 1998
versus 29.3% in 1997.

     Other expense for the eleven months ended March 31, 1998 was $12,287 as
compared to $20,578 for the comparable period of the prior year, a decrease of
$8,291 or 67.5%.  The decrease was attributable to lower interest expense due to
the paydown of loans.

     Net profit for the eleven months ended March 31, 1998 was $558,738 as
compared to $238,532 for the eleven months ended March 31, 1997, an increase of
$320,206.  This increase was a result of the factors discussed above.

     Comparison of the Years Ended April 30, 1997 and April 30, 1996

     Net royalty revenues for the year ended April 30, 1997 were $766,274 as
compared to $202,199 for the year ended April 30, 1996, an increase of $564,075
or 279.0%.  Revenues for both years were derived primarily from royalty payments
received from PSL based on its total revenues generated from patented technology
sales.

                                       82
<PAGE>
 
     Cost of goods sold for the year ended April 30, 1997 was $894 as compared
to $35,086 for the comparable period of the prior year, a decrease of $34,192.
The decrease represents the shift from product sales to royalty revenue.

     Selling, general and administrative expenses for the year ended April 30,
1997 were $184,115 as compared to $159,146 for the year ended April 30, 1996, an
increase of $24,969 or 15.7%.  This increase was primarily attributable to legal
fees necessary to pursue and resolve legal matters.  As a percentage of
revenues, selling, general and administrative expenses decreased to 24.0% in
1997 from 78.7% in 1996.

     Other income for the year ended April 30, 1997 was $47,344 as compared to
$26,355 for the comparable period of the prior year, an increase of $20,985 or
79.6%.  In 1996, EPL had other income of $100,000 as compared to $75,662 in
1997.  Other income for both years was comprised primarily of claim settlements.
Interest expense in 1996 was $73,645 as compared to $28,340 in 1997.  The
decrease resulted from the paydown of the outstanding loan balance.

     Net income for the year ended April 30, 1997 was $628,609 as compared to
$34,322 for the year ended April 30, 1996, an increase of $594,287.  This
increase was a result of the factors discussed above.

     Comparison of the Years Ended April 30, 1996 and April 30, 1995

     Net revenues for the year ended April 30, 1996 were $202,199 as compared to
$255,117 for the year ended April 30, 1995, a decrease of $52,918 or 26.2%.
Revenues for 1996 were derived primarily from royalty payments received from PSL
based on its total revenues generated from patented technology sales.  Revenues
for 1995 were derived primarily from product sales generated directly by EPL.

     Cost of goods sold for the year ended April 30, 1996 was $35,086 as
compared to $83,151 for the comparable period of the prior year, a decrease of
$48,065.  The decrease represents the shift from product sales to royalty
revenue.

     Selling, general and administrative expenses for the year ended April 30,
1996 were $159,146 as compared to $325,395 for the year ended April 30, 1995, a
decrease of $166,245.  This decrease was primarily attributable to the reduction
of expenses due to a shift in strategy from direct product sales to royalties.
As a percentage of revenues, selling, general and administrative expenses
decreased to 78.7% in 1996 from 127.5% in 1995.

     Other income for the year ended April 30, 1996 was $26,355 as compared to
other expense for the year ended April 30, 1995 of $92,929.  In 1996, other
income of $100,000 resulted from claim settlements as compared to other income
of $4,000 for 1995.  Interest expense was $73,645 in 1996 as compared to $96,929
in 1995.  The decrease was attributable to the paydown of the outstanding loan
balance.

     Net income for the year ended April 30, 1996 was $32,218 as compared to a
net loss of $246,476 for the year ended April 30, 1995, an increase of $278,694.
The increase was a result of the factors discussed above.

                                       83
<PAGE>
 
     Liquidity and Capital Resources

     Prior to the fiscal year ended April 30, 1995, EPL had not generated
sufficient revenues to finance its operations and promptly pay off its
creditors.  Currently, EPL has sufficient cash, receivables and expected
revenues to meet its current obligations and does not anticipate raising
additional capital in the next twelve months.

     Cash and cash equivalents totaled $8,057 at March 31, 1998 as compared to a
zero balance at April 30, 1997.  Working capital was $202,619 at March 31, 1998
as compared to a deficit of $209,038 at April 30, 1997.

                                       84
<PAGE>
 
                   CERTAIN DIFFERENCES IN THE RIGHTS OF PIC
                             AND EPL SHAREHOLDERS

     Following the Transaction, shareholders of EPL will become stockholders of
PIC, and their rights as stockholders will be determined by the PIC Articles and
the PIC Bylaws.  In addition, PIC is a Nevada corporation governed by the NGCL,
and EPL is a California corporation governed by the CCC.  The following is a
summary of the material differences in the rights of shareholders of PIC and
EPL.  The following is a discussion only of those material differences between
the rights of a PIC stockholder under PIC's Articles and Bylaws and the NGCL, on
the one hand, and the rights of an EPL shareholder under EPL's Articles and
Bylaws and the CCC, on the other hand.  This summary does not purport to be a
complete discussion of, and is qualified in its entirety by reference to, the
NGCL and the CCC, as the case may be, and the Articles and Bylaws of each
corporation.  Copies of the Articles and Bylaws of each corporation are on file
at PIC's and EPL's respective principal executive offices.

AUTHORIZED CAPITAL STOCK
    
     PIC.  PIC is authorized to issue 150 million shares of PIC Common Stock and
50 million shares of Preferred Stock, par value of $0.001 per share.  As of
July 23, 1998, PIC had issued and outstanding 25,464,500 shares of PIC
Common Stock held by approximately 471 holders of record and no shares of
Preferred Stock.     

     The PIC Board is empowered by the PIC Articles to designate and issue from
time to time one or more series of Preferred Stock without stockholder approval.
The PIC Board may fix and determine the preferences, limitations and relative
rights of each series of Preferred Stock so issued.  Because the PIC Board has
the power to establish the preferences and rights of each series of Preferred
Stock, it may afford the holders of any series of Preferred Stock preferences,
powers and rights, voting or otherwise, senior to the rights of holders of PIC
Common Stock.  The issuance of Preferred Stock could have the effect of delaying
or preventing a change in control of PIC.  The PIC Board has no present plans to
issue any shares of Preferred Stock.
    
     EPL. EPL is authorized to issue 25,000,000 shares of EPL Common Stock, no
par value per share. As of July 23, 1998, EPL had issued and outstanding
6,686,070 shares of EPL Common Stock held by 291 holders of record.      

REMOVAL OF DIRECTORS

     PIC.  The PIC Bylaws provide that any director, other than a director
elected by holders of preferred stock of the corporation voting as a class, may
be removed at any time upon the vote of stockholders representing two-thirds of
the voting power of all of the then-outstanding shares of voting stock of the
corporation, voting together as a single class.

     EPL.  The EPL Bylaws provide that the entire EPL Board or any individual
director may be removed from office without cause by approval of the holders of
at least a majority of the shares provided, that unless the entire EPL Board is
removed, an individual director cannot be removed when the votes cast against
such removal, or not consenting in writing to such removal, would be sufficient
to elect such director if voted cumulatively at an election of directors at
which time the same total number of votes were cast, or, if such action is taken
by written consent in lieu of a meeting, all shares entitled 

                                       85
<PAGE>
 
to vote were voted, and the entire number of directors authorized at the time of
the director's most recent election were then being elected. If any or all
directors are so removed, new directors may be elected at the same meeting or by
such written consent. The EPL Board may declare vacant the office of any
director who has been declared of unsound mind by an order of court or convicted
of a felony.

ANNUAL MEETINGS

     PIC.  The PIC Bylaws provide that at an annual meeting of the stockholders,
only such business shall be conducted as shall have been brought before the
meeting by or at the direction of the PIC Board or by any PIC stockholder who
complies with certain notice procedures.  For business to be properly brought
before an annual meeting by a stockholder, the stockholder must have given
timely notice thereof in writing to the Secretary of PIC.  A stockholder's
notice to the Secretary shall set forth as to each matter the stockholder
proposes to bring before the annual meeting certain specified information,
including a brief description of the business proposed to be brought before the
annual meeting and the reasons for conducting such business at the annual
meeting, the name and address of the stockholder proposing such business, the
number of shares of PIC Common Stock which are beneficially owned by the
stockholder, and any material interest of the stockholder in such business.  If
the foregoing provisions are not complied with, the business not properly
brought before the meeting shall not be transacted.

     EPL.  The EPL Bylaws provide that any matter relating to the affairs of the
corporation, whether or not stated in the notice of the meeting, may be brought
up for action except for certain specified matters which the CCC requires to be
stated in the notice of the meeting.

NOTICE OF NOMINATIONS

     PIC.  The PIC Bylaws provide that nominations for the election of directors
may be made by the PIC Board or by any stockholder entitled to vote for the
election of directors generally.  However, a stockholder entitled to vote in the
election of directors generally may nominate one or more persons for election as
directors at a meeting only if written notice of such stockholder's intent to
make such nomination or nominations has been delivered to or mailed to the
Secretary of PIC at the principal executive offices of PIC not later than 7 days
prior to the date of such stockholders' meeting.

     EPL.  Neither the EPL articles, EPL Bylaws nor the CCC provide for similar
procedures in respect of nominations of directors by shareholders.

SPECIAL MEETINGS

     PIC.  Under the PIC Bylaws, special meetings of its stockholders may be
called only by a majority of the then authorized number of directors.

     EPL.  Under the EPL Bylaws, special meetings of its shareholders may be
called by a majority of the EPL Board, the Chairman of the Board, if any, Vice
Chairman of the Board, if any, the President, if any, the Secretary, or by any
officer instructed by the EPL Board to call the meeting.  Additionally, special
meetings may be called in a like manner by the holders of shares entitled to
cast not less than 10% of the votes at a meeting being called.

                                       86
<PAGE>
 
PROXIES

     PIC.  Under the PIC Bylaws, voting by proxy is allowed so long as the proxy
complies with the NGCL and is filed with the Secretary of the corporation.  The
NGCL specify that no such proxy shall be valid after the expiration of six (6)
months from the date of its execution, unless coupled with an interest, or
unless the person executing the proxy specifies the length of time for which the
proxy shall remain in force (which in no case may exceed seven (7) years from
the date of its execution).  Any proxy duly executed is not revoked and
continues in force until revoked by another instrument or a duly executed proxy
bearing a later date filed with or transmitted to the Secretary of PIC or
another person or persons appointed by the corporation to count the votes of the
stockholders and determine the validity of proxies and ballots.

     EPL.  Under the EPL Bylaws, voting by proxy is similarly allowed.  However,
no proxy is valid after the expiration of eleven (11) months from the date of
its execution unless otherwise provided in the proxy.  Any such duly executed
proxy continues in force until revoked by the person executing it prior to the
vote or written action thereto.

QUORUM

     PIC.  The PIC Bylaws specify that the holders of a majority of the stock
issued and outstanding and entitled to vote in person or by proxy shall
constitute a quorum at all meetings.  The stockholders present at a duly called
or held meeting at which a quorum is present may continue to do business until
adjournment, notwithstanding the withdrawal of enough stockholders to leave less
than a quorum.  If, however, a quorum is not present or represented at any
meeting of the stockholders, the stockholders entitled to vote at such meeting
have the power to adjourn the meeting from time to time, but not for a period of
more than thirty (30) days, until a quorum is present at which time any business
which might have been transacted at the meeting as originally notified may be
conducted at such adjourned meeting.

     EPL.  The EPL Bylaws specify that a majority of the shares entitled to vote
at any meeting constitutes a quorum.  The shareholders present at a meeting at
which a quorum is present may continue to do business until adjournment,
notwithstanding the withdrawal of enough shareholders to leave less than a
quorum if any action taken is approved by at least a majority of the shares
required to constitute a quorum.  If, however, a quorum is not present, no
business other than adjournment of the meeting may be conducted.

VOTING RIGHTS

     PIC.  The PIC Bylaws provide that each outstanding share, regardless of
class, is entitled to one vote on each matter submitted to vote at a meeting,
except as limited by the PIC Articles or the NGCL.  No cumulative voting is
permitted.

     EPL.  The EPL Bylaws, subject to the CCC, permit cumulative voting at any
election of directors provided the name of the candidate or candidates has been
placed in nomination prior to the voting and the shareholder has given notice of
the intention to cumulate the shareholder's votes.  If any one shareholder has
given such notice, all shareholders may cumulate their votes for such candidates
in nomination.

                                       87
<PAGE>
 
AMENDMENT OF ARTICLES OF INCORPORATION AND BYLAWS

     PIC.  The NGCL provides that, in order to amend the articles of
incorporation, a corporation's board of directors must call a meeting, special
or annual, of the stockholders to approve the amendment.  The amendment to the
articles of incorporation must be recommended to the stockholders by the board
of directors and, the amendment must be approved by a majority of the voting
power of the corporation by an affirmative vote.

     The PIC Bylaws provide that, except as provided in the PIC Articles, the
PIC Bylaws may be altered, amended or repealed by the affirmative vote of a
majority of all directors then holding office at any meeting of the PIC Board.
In addition, any bylaws may be altered, amended, repealed or any new bylaws be
adopted by the stockholders at an annual or special meeting called for such a
purpose.

     EPL.  The CCC provides that, in order to amend the articles of
incorporation, a corporation's board of directors must call a meeting, special
or annual, of the shareholders to approve the amendment.  The amendment to the
articles of incorporation must be recommended to the shareholders by the board
of directors and, the amendment must be approved by a majority of the voting
power of the corporation by an affirmative vote.  The CCC also permits a
majority of the shareholders to initiate such action, subject to subsequent
approval by the board of directors.

     The EPL Bylaws provide that such Bylaws may be altered, amended or repealed
by the affirmative vote of a majority of all directors then holding office at
any meeting of the EPL Board or by the shareholders entitled to exercise a
majority of the voting power; provided, however, that the EPL Board does not
have control over any provision in the EPL Bylaws which fixes or changes the
authorized number of directors of EPL; provided, further, that any control over
the EPL Bylaws vested in the EPL Board is subject to the authority of the
aforesaid shareholders to amend or repeal such Bylaws or to adopt new Bylaws.

EXCULPATION AND INDEMNIFICATION

     PIC.  The PIC Articles provide that no director or officer of PIC shall be
personally liable to PIC or its stockholders for damages for breach of duty of
care or other duty as a director or officer, except for liabilities that the
NGCL provides may not be limited or eliminated, including intentional
misconduct, fraud or knowing violation of law.  The Nevada courts have
interpreted such exceptions to include a prohibition on the limitation or
elimination of liability for violations of federal and state securities laws.
Additionally, the PIC Articles and Bylaws provide that the corporation shall
indemnify to the fullest extent permitted by the NGCL, any individual made a
party to a proceeding, because he is or was a director or officer of PIC or a
director, officer, employee or representative of another entity at PIC's
request, against liability if such person acted in a manner he believed in good
faith to be in or not opposed to the best interests of PIC and, in the case of
any criminal proceeding, if he had no reasonable cause to believe his conduct
was unlawful.  The PIC Bylaws give the PIC Board discretion to provide indemnity
to its employees and agents with the same scope and effect as the foregoing
indemnification of officers and directors.

                                       88
<PAGE>
 
     EPL.  The EPL Articles provide that liability of its directors for monetary
damages shall be eliminated to the fullest extent permissible under the CCC.
Additionally, the EPL Articles and Bylaws provide that EPL may indemnify to the
fullest extent permitted by the CCC, any individual made a party to a
proceeding, because he is or was an agent of EPL, against liability if such
person acted in a manner he believed in good faith to be in or not opposed to
the best interests of EPL and, in the case of any criminal proceeding, if he had
no reasonable cause to believe his conduct was unlawful.  The California courts
have generally taken the position that indemnification is not available for
violations of federal and state securities laws.

DISSOLUTION

     PIC.  The NGCL provides that a corporation's board of directors may propose
dissolution for submission to the stockholders and that for a proposal to be
adopted, the stockholders entitled to vote must approve the proposal to
dissolve, unless the articles of incorporation or the board of directors
requires a greater vote or a vote by voting groups, by a majority of all the
votes entitled to be cast on that proposal.

     EPL.  The CCC provides that any corporation may elect voluntarily to wind
up and dissolve by the vote of the shareholders holding a majority of the voting
power.

                                       89
<PAGE>
 
                                    EXPERTS

     The consolidated financial statements of PIC for the year ended December
31, 1995 appearing in this Proxy Statement/Prospectus and Registration Statement
have been audited by Corbin & Wertz, independent auditors, as set forth in
their reports thereon appearing elsewhere herein.  Such consolidated financial
statements are included herein in reliance upon such reports given upon the
authority of such firm as experts in accounting and auditing.

     The consolidated financial statements of PIC as of and for the years ended
December 31, 1996 and 1997, included in this Proxy Statement/Prospectus, have
been audited by Deloitte & Touche, LLP, independent auditors, as stated in
their reports which are included herein and have been so included in reliance
upon the reports of such firm given upon their authority as experts in
accounting and auditing.

     The fairness opinion regarding the terms of the Acquisition, incorporated
by reference in this Proxy Statement/Prospectus and Registration Statement, has
been prepared by North American Capital Partners.  Such opinion is included
herein on reliance upon the authority of such firm as experts in financial
advisory services.

                                 LEGAL MATTERS

     The legality of the shares of PIC Common Stock being offered hereby is
being passed upon for PIC by Stradling Yocca Carlson & Rauth, a Professional
Corporation, Newport Beach, California.  The federal income tax treatment of the
Transaction is being passed upon for PIC and EPL by Gary C. Wykidal &
Associates, Costa Mesa, California.

                             STOCKHOLDER PROPOSALS

     In order to be eligible for inclusion in PIC's proxy solicitation materials
for its 1999 annual meeting of stockholders, any stockholder proposal to be
considered at such meeting must have been received by PIC on or before January
16, 1999.  Any such proposal will be subject to the requirements contained in
the PIC Bylaws relating to stockholder proposals and the proxy rules under the
Exchange Act.  See "CERTAIN DIFFERENCES IN THE RIGHTS OF PIC AND EPL
SHAREHOLDERS."

                                       90
<PAGE>
 
                                    ANNEX A
                                    -------
                                        
                     AGREEMENT AND PLAN OF REORGANIZATION
<PAGE>
 
                                    ANNEX B
                                    -------
                                        
                      PLAN OF LIQUIDATION AND DISSOLUTION
<PAGE>
 
                                                                         ANNEX B

                      PLAN OF LIQUIDATION AND DISSOLUTION
                             OF EPL PRO-LONG, INC.,
                            A CALIFORNIA CORPORATION
                                        
     This Plan of Liquidation and Dissolution (the "Plan") of EPL Pro-Long,
Inc., a California corporation ("EPL"), is for the purpose of effecting the
complete liquidation and dissolution of EPL in accordance with Sections 336 and
368(a)(1)(C) and (a)(2)(G) of the Internal Revenue Code of 1986, as amended (the
"Code"), Chapters 19 and 20 of the California Corporations Code (the "CCC"), and
in accordance with the terms and provisions of the Agreement and Plan of
Reorganization between EPL and Prolong International Corporation ("PIC"), dated
as of February 5, 1998 (the "Agreement"), pursuant to the following steps:

     A.   The Plan shall be adopted by the vote of the holders of a majority of
the outstanding shares of EPL entitled to vote thereon at a duly authorized
meeting of EPL's shareholders, and shall become effective upon the Closing Date
of the transaction described in and contemplated by the Agreement.

     B.   EPL, through its officers and directors, shall take the following
action:

          1.  Sell substantially all of its assets to PIC solely for common
stock of PIC, as set forth in the Agreement, and otherwise sell or liquidate its
remaining assets into cash to the extent deemed necessary by the officers and
the directors of EPL (subject to Section 2001(g) of the CCC).

          2.  Immediately cease doing business as a going concern and continue
its activities merely for the purpose of winding up its affairs.

          3.  Within 30 days of the date of adoption of the Plan, the officers
of EPL shall file with the Internal Revenue Service duly completed and executed
original copies of IRS Form 966, Corporate Dissolution or Liquidation, together
with any attachments or exhibits required for filing such forms as required by
the applicable provisions of the Code.

          4.  The officers of EPL shall cause EPL to pay all fixed liabilities
of EPL known to the officers through and including the close of EPL's final
fiscal year, including but not limited to property, income and other applicable
taxes, legal and accounting fees and costs of winding up, distribution and
dissolution of EPL.

          5.  As soon as is practicable following the payment of EPL's known
liabilities in accordance with subparagraph 4, and in all events within six (6)
months of the adoption of this Plan in accordance with paragraph A hereof,
distribute all of its remaining assets, including its shares of common stock of
PIC to its shareholders, on a pro rata basis by one or more liquidating
distributions, in full and complete cancellation and redemption of all of the
outstanding shares of stock of EPL.  The distribution of the assets of EPL shall
be made to its shareholders on the following conditions:

                                      B-1
<PAGE>
 
              (a) that on demand made by the EPL Board of Directors, each
shareholder shall surrender, for cancellation, the certificate or certificates
evidencing his or her ownership of common stock of EPL; and

              (b) that the officers of EPL shall file or cause to be filed with
the Internal Revenue Service duly completed and executed copies of IRS Form
1099DIV reporting liquidating distributions to the shareholders as required
pursuant to the Code.

          6.  The officers of EPL shall cause EPL to obtain a tax clearance
certificate from the California Franchise Tax Board pursuant to filing
California Form 3555.

          7.  The officers of EPL shall prepare or cause to be prepared, and
shall cause to be filed the final income tax returns of EPL with the California
Franchise Tax Board and the IRS, and shall cause EPL to pay any applicable
taxes.

          8.  The officers of EPL shall close any outstanding bank or brokerage
accounts, credit card accounts and charge accounts of EPL and shall pay any
outstanding balances on such accounts.

          9.  The officers and the directors of EPL shall also file such
documents and do any and all acts and things necessary to carry out, perform,
implement and consummate the Plan and to wind up corporate affairs and dissolve
EPL, including, but not limited to:

              (a) the election of officers and employment of agents and
attorneys to liquidate and wind up the affairs of EPL;

              (b) the continued conduct of the business of EPL, insofar as is
necessary for the disposal or winding up thereof;

              (c) the performance under contracts of EPL and the collection,
payment, compromise and settlement of debts and claims for and against EPL;

              (d) the defense of suits brought against EPL;

              (e) the filing of suits, in the name of EPL, for all sums due or
owing to EPL and to recover any of its property;

              (f) the collection of any amounts remaining unpaid on
subscriptions to shares and to recover unlawful distributions;

              (g) the execution of bills of sale and deeds of conveyance in the
name of EPL; and

              (h) the execution of contracts in the name of EPL and the
performance of all acts which may be proper or convenient for purposes of
winding up, settling and liquidating the affairs of EPL.

                                      B-2
<PAGE>
 
          10.  After completion of the items described above in Paragraphs 1
through 9, inclusive, the Directors of EPL shall prepare, execute and verify a
Certificate of Dissolution on behalf of EPL pursuant to the provisions of
Section 1905 of the California Corporations Code, and shall file or cause the
Certificate to be filed in the Office of the Secretary of State of California.

     C.  The directors and officers of EPL shall have the power to adopt all
resolutions, execute all documents, and file all necessary papers, and take all
other action they may deem necessary or desirable for the purpose of effecting
the complete liquidation and dissolution of EPL under Sections 336 and
368(a)(1)(C) and (a)(2)(G) of the Code, and Chapters 19 and 20 of the CCC.

                                      B-3
<PAGE>
 
                                    ANNEX C
                                    -------

              FAIRNESS OPINION OF NORTH AMERICAN CAPITAL PARTNERS
<PAGE>
 
April 27, 1998

Board of Directors
EPL Prolong, Inc.
22681 Sweet Meadow
Mission Viejo, CA 92692

Members of the Board:

North American Capital Partners, a California corporation ("NACP") was retained
by EPL Prolong, Inc. ("EPL" or the "Company") to render an opinion as to whether
the terms of the proposed asset purchase transaction (the "Transaction") between
EPL and Prolong International Corporation ("PIC"), is fair, from a financial
point of view, to the holders of EPL common stock (the "Opinion).  The Opinion
of NACP does not address any other aspect of the proposed Transaction and does
not constitute a recommendation to any stockholder as to whether such
stockholder should consent to the approval of the Transaction.

We understand that EPL and PIC have entered into the Agreement pursuant to which
PIC will purchase substantially all of the assets and assume certain of the
liabilities of EPL and, in consideration thereof, issue and deliver to EPL at
the closing of the Transaction one certificate representing two million nine
hundred ninety-three thousand thirty-five (2,993,035) shares of PIC Common
Stock, $0.001 par value per share ("New Shares").  The Transaction is intended
to qualify as a tax-free reorganization under Sections 368(a)(1)C and (a)(2)(G)
of the Internal Revenue Code of 1986, as amended and, accordingly, EPL will be
required to consummate a dissolution following consummation of the Transaction.
EPL will distribute all of its assets, including the shares of PIC Common Stock
issued to EPL pursuant to the Agreement, to its shareholders (the
"Dissolution").  As of March 31, 1998, PIC had 25,464,500 shares of common stock
issued and outstanding and options outstanding for the purchase of 1,355,378
additional common shares  which were issued under a Stock Incentive Plan.
Following the Transaction, PIC will have 28,457,535 shares issued and
outstanding.  The New Shares will thus represent approximately ten and one-half
percent (10.5%) of the economic value of PIC immediately following the
Transaction.  Each of the holders of record of PIC common stock is entitled to
one (1) vote per share thereof in the election of PIC's directors and all other
matters submitted to each such holder for a vote of stockholders.  There are no
cumulative voting rights with respect to the election of PIC's directors, and no
conversion rights or sinking fund provisions applicable to its capital stock.
Further, there are important restrictions on the ability of the EPL shareholders
to realize immediately the value of PIC common stock which they will receive in
the Dissolution.  Upon approval of the Transaction, each EPL shareholder in the
Dissolution shall be subject to a transfer restriction whereby all PIC common
stock may not be sold, distributed, or otherwise disposed of for a period of 365
days following the date of the Closing without the prior written consent of PIC.

Furthermore, we understand that the Transaction is expected to be considered by
the shareholders of EPL at a special meeting to be held after regulatory
approval, tax ruling and satisfaction of other closing conditions and to be
consummated shortly thereafter.  NACP has performed an analysis and evaluation
of all relevant information as described below in its determination as to
whether the terms of the Transaction are fair, from a financial point of view,
to holders of EPL stock.

The scope of our analysis included, but was not limited to, the following:  (i)
review of the Agreement and Plan of Reorganization, and other related
acquisition documents to be entered into by the parties in connection with the
Transaction (collectively the "Transaction Agreements"), in substantially final
form as provided to us by each company, (ii) discussions with each company's
management regarding the company's history, structure, products, markets,
competition, and prospects for the future; (iii) examination of all available
documentation relating to the companies, their assets, operations, and financial
results including PIC's audited financial statements for fiscal years ended
December 31, 1995,

                                      C-1
<PAGE>
 
1996, & 1997 and its 1997 Form 10k and EPL's unaudited financial statements for
the same years; (iv) review of certain estimates of cost savings, synergistic
and other combination benefits, (v) review of the pro forma financial impact of
the Transaction on each entity, (vi) review and comparison with certain publicly
available financial information and stock market data of other similar publicly
traded companies, (vii) review and comparison of the financial terms of certain
recent acquisitions of similar companies, (viii) review of discounted cash flow
analyses provided by the companies, (ix) review and analysis of historical
market prices and trading activity for the common shares of PIC, and (x)
preparation of such other studies, analyses, inquiries and investigations as we
deemed appropriate.

In the course of our review, we have relied upon and assumed, without
independent verification, the accuracy and completeness of the financial and
other information provided to us, or reviewed for us, by the companies.  With
respect to the projected financial results of such business and the projected
benefits, we have assumed that they have been reasonably prepared on bases
reflecting the best currently available information, estimates, and judgments of
the respective senior management's of EPL and PIC as to the anticipated future
performance of their respective companies and as to the anticipated projected
benefits within the time frames forecast therein.  We have not assumed any
responsibility for independent verification of such information and have relied
upon the assurances of the management of EPL and PIC that they are unaware of
any facts that would make the information provided to, or reviewed by, us
incomplete or misleading.  In arriving at our opinion, we have not performed or
obtained any independent appraisal of the assets or liabilities of EPL or PIC
nor have we been furnished with any such appraisals.  We note that the
transaction is intended to qualify as a reorganization within the meaning of
Section 368 of the IRC, and we have assumed that it will so qualify.  In
addition, we have assumed that the Transaction agreements in the form finally
entered into will not differ in any material respect from the drafts furnished
to us, and that the Transaction will be consummated on the terms set forth in
the Transaction Agreements with waiver or amendment or any of the terms thereof.
Our Opinion is necessarily based on the economic, market, competitive and other
conditions, and governmental policies and practices in the lubrication industry,
as in effect on, and the information made available to us as of, the date
hereof.  No opinion is expressed herein as to the price which the new securities
of PIC to be issued to the shareholders of EPL may trade at anytime.

We have acted as a financial advisor to EPL in connection with the Transaction
by provision of this Opinion, and will receive a fee for such advisory services,
payment of which is not contingent upon consummation of the Transaction.

It is understood that this letter is intended for the benefit and use of the
Board of Directors of EPL and is not, subject to provisions within our
engagement letter dated April 14, 1998, to be reproduced, disseminated, quoted
or referred to at any time, in whole or in part, in any manner without our prior
written consent, which shall not be unreasonably withheld.  This Opinion does
not address either company's underlying decision to effect the Transaction and
does not constitute a recommendation to any shareholder as to how any such
shareholder should vote on the Transaction.

Based on and subject to the foregoing, it is our opinion that, as of the date
hereof, the financial terms of the Transaction are fair, from a financial point
of view, to the shareholders of EPL.

Best regards,
NORTH AMERICAN CAPITAL PARTNERS



Raymond L. Clark
Managing Director


                                      C-2
<PAGE>
 
                                    ANNEX D
                                    -------
                                        
             CHAPTER 13 OF THE CALIFORNIA GENERAL CORPORATION LAW
<PAGE>
 
                                    ANNEX D
                                    -------
                                        
             CHAPTER 13 OF THE CALIFORNIA GENERAL CORPORATION LAW
                              DISSENTERS' RIGHTS

SECTION 1300.  RIGHT TO REQUIRE PURCHASE--"DISSENTING SHARES" AND "DISSENTING
SHAREHOLDER" DEFINED.

     (a)  If the approval of the outstanding shares (Section 152) of a
corporation is required for a reorganization under subdivisions (a) and (b) or
subdivision (e) or (f) of Section 1201, each shareholder of the corporation
entitled to vote on the transaction and each shareholder of a subsidiary
corporation in a short-form merger may, by complying with this chapter, require
the corporation in which the shareholder holds shares to purchase for cash at
their fair market value the shares owned by the shareholder which are dissenting
shares as defined in subdivision (b). The fair market value shall be determined
as of the day before the first announcement of the terms of the proposed
reorganization or short-form merger, excluding any appreciation or depreciation
in consequence of the proposed action, but adjusted for any stock split, reverse
stock split, or share dividend which becomes effective thereafter.

     (b)  As used in this chapter, "dissenting shares" means shares which come
within all of the following descriptions:

          (1)  Which were not immediately prior to the reorganization or short-
     form merger either (A) listed on any national securities exchange certified
     by the Commissioner of Corporations under subdivision (o) of Section 25100
     or (B) listed on the list of OTC margin stocks issued by the Board of
     Governors of the Federal Reserve System, and the notice of meeting of
     shareholders to act upon the reorganization summarizes this section and
     Sections 1301, 1302, 1303 and 1304; provided, however, that this provision
     does not apply to any shares with respect to which there exists any
     restriction on transfer imposed by the corporation or by any law or
     regulation; and provided, further, that this provision does not apply to
     any class of shares described in subparagraph (A) or (B) if demands for
     payment are filed with respect to 5 percent or more of the outstanding
     shares of that class.

          (2)  Which were outstanding on the date for the determination of
     shareholders entitled to vote on the reorganization and (A) were not voted
     in favor of the reorganization or, (B) if described in subparagraph (A) or
     (B) of paragraph (1) (without regard to the provisos in that paragraph),
     were voted against the reorganization, or which were held of record on the
     effective date of a short-form merger; provided, however, that subparagraph
     (A) rather than subparagraph (B) of this paragraph applies in any case
     where the approval required by Section 1201 is sought by written consent
     rather than at a meeting.

          (3)  Which the dissenting shareholder has demanded that the
     corporation purchase at their fair market value, in accordance with Section
     1301.

          (4)  Which the dissenting shareholder has submitted for endorsement,
     in accordance with Section 1302.

     (c)  As used in this chapter, "dissenting shareholder" means the
recordholder of

                                      D-1
<PAGE>
 
dissenting shares and includes a transferee of record.

SECTION 1301.  DEMAND FOR PURCHASE.

     (a)  If, in the case of a reorganization, any shareholders of a corporation
have a right under Section 1300, subject to compliance with paragraphs (3) and
(4) of subdivision (b) thereof, to require the corporation to purchase their
shares for cash, such corporation shall mail to each such shareholder a notice
of the approval of the reorganization by its outstanding shares (Section 152)
within 10 days after the date of such approval, accompanied by a copy of
Sections 1300, 1302, 1303, 1304 and this section, a statement of the price
determined by the corporation to represent the fair market value of the
dissenting shares, and a brief description of the procedure to be followed if
the shareholder desires to exercise the shareholder's right under such sections.
The statement of price constitutes an offer by the corporation to purchase at
the price stated any dissenting shares as defined in subdivision (b) of Section
1300, unless they lose their status as dissenting shares under Section 1309.

     (b)  Any shareholder who has a right to require the corporation to purchase
the shareholder's shares for cash under Section 1300, subject to compliance with
paragraphs (3) and (4) of subdivision (b) thereof, and who desires the
corporation to purchase such shares shall make written demand upon the
corporation for the purchase of such shares and payment to the shareholder in
cash of their fair market value. The demand is not effective for any purpose
unless it is received by the corporation or any transfer agent thereof (1) in
the case of shares described in clause (i) or (ii) of paragraph (1) of
subdivision (b) of Section 1300 (without regard to the provisos in that
paragraph), not later than the date of the shareholders' meeting to vote upon
the reorganization, or (2) in any other case within 30 days after the date on
which the notice of the approval by the outstanding shares pursuant to
subdivision (a) or the notice pursuant to subdivision (i) of Section 1110 was
mailed to the shareholder.

     (c)  The demand shall state the number and class of the shares held of
record by the shareholder which the shareholder demands that the corporation
purchase and shall contain a statement of what such shareholder claims to be the
fair market value of those shares as of the day before the announcement of the
proposed reorganization or short-form merger. The statement of fair market value
constitutes an offer by the shareholder to sell the shares at such price.

SECTION 1302.  ENDORSEMENT OF SHARES.

     Within 30 days after the date on which notice of the approval by the
outstanding shares or the notice pursuant to subdivision (i) of Section 1110 was
mailed to the shareholder, the shareholder shall submit to the corporation at
its principal office or at the office of any transfer agent thereof, (a) if the
shares are certificated securities, the shareholder's certificates representing
any shares which the shareholder demands that the corporation purchase, to be
stamped or endorsed with a statement that the shares are dissenting shares or to
be exchanged for certificates of appropriate denomination so stamped or endorsed
or (b) if the shares are uncertificated securities, written notice of the number
of shares which the shareholder demands that the corporation purchase. Upon
subsequent transfers of the dissenting shares on the books of the corporation,
the new certificates, initial transaction statement, and other written
statements issued therefor shall bear a like statement, together with the name
of the original dissenting holder of the shares.

                                      D-2
<PAGE>
 
SECTION 1303.  AGREED PRICE--TIME FOR PAYMENT.

     (a)  If the corporation and the shareholder agree that the shares are
dissenting shares and agree upon the price of the shares, the dissenting
shareholder is entitled to the agreed price with interest thereon at the legal
rate on judgments from the date of the agreement. Any agreements fixing the fair
market value of any dissenting shares as between the corporation and the holders
thereof shall be filed with the secretary of the corporation.

     (b)  Subject to the provisions of Section 1306, payment of the fair market
value of dissenting shares shall be made within 30 days after the amount thereof
has been agreed or within 30 days after any statutory or contractual conditions
to the reorganization are satisfied, whichever is later, and in the case of
certificated securities, subject to surrender of the certificates therefor,
unless provided otherwise by agreement.

SECTION 1304.  DISSENTER'S ACTION TO ENFORCE PAYMENT

     (a)  If the corporation denies that the shares are dissenting shares, or
the corporation and the shareholder fail to agree upon the fair market value of
the shares, then the shareholder demanding purchase of such shares as dissenting
shares or any interested corporation, within six months after the date on which
notice of the approval by the outstanding shares (Section 152) or notice
pursuant to subdivision (i) of Section 1110 was mailed to the shareholder, but
not thereafter, may file a complaint in the superior court of the proper county
praying the court to determine whether the shares are dissenting shares or the
fair market value of the dissenting shares or both or may intervene in any
action pending on such a complaint.

     (b)  Two or more dissenting shareholders may join as plaintiffs or be
joined as defendants in any such action and two or more such actions may be
consolidated.

     (c)  On the trial of the action, the court shall determine the issues. If
the status of the shares as dissenting shares is in issue, the court shall first
determine that issue. If the fair market value of the dissenting shares is in
issue, the court shall determine, or shall appoint one or more impartial
appraisers to determine, the fair market value of the shares.

SECTION 1305.  APPRAISERS' REPORT--PAYMENT--COSTS.

     (a)  If the court appoints an appraiser or appraisers, they shall proceed
forthwith to determine the fair market value per share. Within the time fixed by
the court, the appraisers, or a majority of them, shall make and file a report
in the office of the clerk of the court. Thereupon, on the motion of any party,
the report shall be submitted to the court and considered on such evidence as
the court considers relevant. If the court finds the report reasonable, the
court may confirm it.

     (b)  If a majority of the appraisers appointed fail to make and file a
report within 10 days from the date of their appointment or within such further
time as may be allowed by the court or the report is not confirmed by the court,
the court shall determine the fair market value of the dissenting shares.

     (c)  Subject to the provisions of Section 1306, judgment shall be rendered
against the

                                      D-3
<PAGE>
 
corporation for payment of an amount equal to the fair market value of each
dissenting share multiplied by the number of dissenting shares which any
dissenting shareholder who is a party, or who has intervened, is entitled to
require the corporation to purchase, with interest thereon at the legal rate
from the date on which judgment was entered.

     (d)  Any such judgment shall be payable forthwith with respect to
uncertificated securities and, with respect to certificated securities, only
upon the endorsement and delivery to the corporation of the certificates for the
shares described in the judgment. Any party may appeal from the judgment.

     (e)  The costs of the action, including reasonable compensation to the
appraisers to be fixed by the court, shall be assessed or apportioned as the
court considers equitable, but, if the appraisal exceeds the price offered by
the corporation, the corporation shall pay the costs (including in the
discretion of the court attorneys' fees, fees of expert witnesses and interest
at the legal rate on judgments from the date of compliance with Sections 1300,
1301 and 1302 if the value awarded by the court for the shares is more than 125
percent of the price offered by the corporation under subdivision (a) of Section
1301).

SECTION 1306.  DISSENTING SHAREHOLDER'S STATUS AS CREDITOR.

     To the extent that the provisions of Chapter 5 prevent the payment to any
holders of dissenting shares of their fair market value, they shall become
creditors of the corporation for the amount thereof together with interest at
the legal rate on judgments until the date of payment, but subordinate to all
other creditors in any liquidation proceeding, such debt to be payable when
permissible under the provisions of Chapter 5.

SECTION 1307.  DIVIDENDS PAID AS CREDIT AGAINST PAYMENT.

     Cash dividends declared and paid by the corporation upon the dissenting
shares after the date of approval of the reorganization by the outstanding
shares (Section 152) and prior to payment for the shares by the corporation
shall be credited against the total amount to be paid by the corporation
therefor.

SECTION 1308.  CONTINUING RIGHTS AND PRIVILEGES OF DISSENTING SHAREHOLDERS.

     Except as expressly limited in this chapter, holders of dissenting shares
continue to have all the rights and privileges incident to their shares, until
the fair market value of their shares is agreed upon or determined. A dissenting
shareholder may not withdraw a demand for payment unless the corporation
consents thereto.

SECTION 1309.  TERMINATION OF DISSENTING SHAREHOLDER STATUS.

     Dissenting shares lose their status as dissenting shares and the holders
thereof cease to be dissenting shareholders and cease to be entitled to require
the corporation to purchase their shares upon the happening of any of the
following:

                                      D-4
<PAGE>
 
     (a)  The corporation abandons the reorganization. Upon abandonment of the
reorganization, the corporation shall pay on demand to any dissenting
shareholder who has initiated proceedings in good faith under this chapter all
necessary expenses incurred in such proceedings and reasonable attorneys' fees.

     (b)  The shares are transferred prior to their submission for endorsement
in accordance with Section 1302 or are surrendered for conversion into shares of
another class in accordance with the articles.

     (c)  The dissenting shareholder and the corporation do not agree upon the
status of the shares as dissenting shares or upon the purchase price of the
shares, and neither files a complaint or intervenes in a pending action as
provided in Section 1304, within six months after the date on which notice of
the approval by the outstanding shares or notice pursuant to subdivision (i) of
Section 1110 was mailed to the shareholder.

     (d)  The dissenting shareholder, with the consent of the corporation,
withdraws the shareholder's demand for purchase of the dissenting shares.

SECTION 1310.  SUSPENSION OF PROCEEDINGS FOR PAYMENT PENDING LITIGATION

     If litigation is instituted to test the sufficiency or regularity of the
votes of the shareholders in authorizing a reorganization, any proceedings under
Sections 1304 and 1305 shall be suspended until final determination of such
litigation.

SECTION 1311.  EXEMPT SHARES.

     This chapter, except Section 1312, does not apply to classes of shares
whose terms and provisions specifically set forth the amount to be paid in
respect to such shares in the event of a reorganization or merger.

SECTION 1312.  ATTACKING VALIDITY OF REORGANIZATION OR MERGER.

     (a)  No shareholder of a corporation who has a right under this chapter to
demand payment of cash for the shares held by the shareholder shall have any
right at law or in equity to attack the validity of the reorganization or short-
form merger, or to have the reorganization or short-form merger set aside or
rescinded, except in an action to test whether the number of shares required to
authorize or approve the reorganization have been legally voted in favor
thereof; but any holder of shares of a class whose terms and provisions
specifically set forth the amount to be paid in respect to them in the event of
a reorganization or short-form merger is entitled to payment in accordance with
those terms and provisions or, if the principal terms of the reorganization are
approved pursuant to subdivision (b) of Section 1202, is entitled to payment in
accordance with the terms and provisions of the approved reorganization.

     (b)  If one of the parties to a reorganization or short-form merger is
directly or indirectly controlled by, or under common control with, another
party to the reorganization or short-form merger, subdivision (a) shall not
apply to any shareholder of such party who has not demanded payment of cash for
such shareholder's shares pursuant to this chapter; but if the shareholder
institutes any action to attack the validity of the reorganization or short-form
merger or

                                      D-5
<PAGE>
 
to have the reorganization or short-form merger set aside or rescinded, the
shareholder shall not thereafter have any right to demand payment of cash for
the shareholder's shares pursuant to this chapter. The court in any action
attacking the validity of the reorganization or short-form merger or to have the
reorganization or short-form merger set aside or rescinded shall not restrain or
enjoin the consummation of the transaction except upon 10 days' prior notice to
the corporation and upon a determination by the court that clearly no other
remedy will adequately protect the complaining shareholder or the class of
shareholders of which such shareholder is a member.

     (c)  If one of the parties to a reorganization or short-form merger is
directly or indirectly controlled by, or under common control with, another
party to the reorganization or short-form merger, in any action to attack the
validity of the reorganization or short-form merger or to have the
reorganization or short-form merger set aside or rescinded, (1) a party to a
reorganization or short-form merger which controls another party to the
reorganization or short-form merger shall have the burden of proving that the
transaction is just and reasonable as to the shareholders of the controlled
party, and (2) a person who controls two or more parties to a reorganization
shall have the burden of proving that the transaction is just and reasonable as
to the shareholders of any party so controlled.

                                      D-6
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
                                        

<TABLE> 
<CAPTION> 
Prolong International Corporation and Subsidiaries
- --------------------------------------------------
<S>                                                                        <C> 
     Independent Auditors' Report for the Years Ended December 31,
       1997 and 1996.....................................................  F-2

     Independent Auditors' Report for the Year Ended December 31, 1995...  F-3

     Consolidated Balance Sheets as of March 31, 1998 (unaudited),
       December 31, 1997 and December 31, 1996...........................  F-4

     Consolidated Statements of Operations for the Three Months Ended
       March 31, 1998 and March 31, 1997 (unaudited) and for the Years
       Ended December 31, 1997, 1996 and 1995............................  F-6

     Consolidated Statements of Stockholders' Equity for the Three Months
       Ended March 31, 1998 (unaudited) and for the Years Ended
       December 31, 1997, 1996 and 1995..................................  F-7

     Consolidated Statements of Cash Flows for the Three Months Ended
       March 31, 1998 and March 31, 1997 (unaudited) and for the Years
       Ended December 31, 1997, 1996 and 1995............................  F-8

     Notes to Consolidated Financial Statements..........................  F-10

EPL Pro-Long, Inc.
- ------------------

     Unaudited Balance Sheets as of March 31, 1998
       and April 30, 1997 and 1996.......................................  F-22

     Unaudited Statements of Operations and Retained Deficit for
       the Eleven Months Ended March 31, 1998 and 1997...................  F-23

     Unaudited Statements of Operations and Retained Deficit for
       the Years Ended April 30, 1997, 1996 and 1995.....................  F-24

     Unaudited Statements of Cash Flows for the Eleven Months
       ended March 31, 1998 and 1997.....................................  F-25

     Unaudited Statements of Cash Flows for the Years Ended
       April 30, 1997, 1996 and 1995.....................................  F-26

     Notes to Unaudited Financial Statements.............................  F-27
</TABLE>

                                      F-1
<PAGE>
 
INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of
 Prolong International Corporation:


We have audited the accompanying consolidated balance sheets of Prolong
International Corporation and subsidiaries (the Company) as of December 31, 1997
and 1996, and the related consolidated statements of operations, stockholders'
equity and cash flows for the years then ended.  These financial statements are
the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Prolong International Corporation
and subsidiaries as of December 31, 1997 and 1996, and the results of their
operations and their cash flows for the years then ended in conformity with
generally accepted accounting principles.


DELOITTE & TOUCHE LLP

Costa Mesa, California
March 4, 1998

                                      F-2
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT

Board of Directors
Prolong International Corporation:


We have audited the accompanying consolidated statements of operations,
stockholders' equity and cash flows of Prolong International Corporation and
subsidiary for the year ended December 31, 1995.  These consolidated financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the results of operations and cash flows of
Prolong International Corporation and subsidiary for the year ended December 31,
1995, in conformity with generally accepted accounting principles.


                                       /s/  Corbin & Wertz

                                       CORBIN & WERTZ

Irvine, California
February 23, 1996

                                      F-3
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

                                   
<TABLE>
<CAPTION>
                                                            MARCH 31,                  DECEMBER 31,                           
                                                              1998               1997               1996                        
                                                              ----               ----               ----                        
                                                           (UNAUDITED)                                                          
<S>                                                        <C>               <C>                 <C>     
ASSETS                                                                                                                          
                                                                                                                                
CURRENT ASSETS:                                                                                                                 
Cash and cash equivalents                                  $ 3,329,077        $ 6,180,983         $5,063,585                    
Accounts receivable, net of allowance for                                                                                       
  doubtful accounts of $331,295, $242,724                                                                                       
  and $94,282 in 1998, 1997 and 1996,                                                                                           
  respectively                                               7,927,142          3,880,571          1,361,878                    
Subscriptions receivable                                                                             189,500                    
Inventories                                                  2,711,185          1,300,691          1,534,938                    
Prepaid expenses                                               991,126            711,242            180,609                    
Prepaid television time                                        367,039          1,022,144            367,161                    
Advances to employees                                          245,570            227,896              3,675                    
Deferred tax asset                                                                                    44,289                    
                                                           -----------        -----------         ----------                    
                                                                                                                                
    Total current assets                                    15,571,139         13,323,527          8,745,635                    
                                                                                                                                
PROPERTY AND EQUIPMENT, net                                    433,004            219,683            117,758                    
                                                                                                                                
OTHER ASSETS                                                    74,540             82,724            115,462                    
                                                                                                                                
DEPOSITS                                                       154,787            122,716             44,462                    
                                                           -----------        -----------         ----------                    
                                                                                                                                
TOTAL ASSETS                                               $16,233,470        $13,748,650         $9,023,317                    
                                                           ===========        ===========         ==========                     
</TABLE>

                                      F-4

                See notes to consolidated financial statements.
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       MARCH 31,                   DECEMBER 31,
                                                                          1998                 1997                1996
                                                                          ----                 ----                ----    
                                                                      (UNAUDITED)
<S>                                                                    <C>                  <C>                  <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
 
CURRENT LIABILITIES:
Accounts payable                                                         $ 1,868,936         $ 1,074,098          $  748,870
Accrued expenses                                                           1,727,735           1,663,321             703,222
Income taxes payable                                                       1,297,684           1,278,684             251,563
Deferred income taxes                                                         23,693              23,693
Other current liabilities                                                                                             28,812
                                                                         -----------         -----------          ----------
 
    Total current liabilities                                              4,918,048           4,039,796           1,732,467
 
COMMITMENTS AND CONTINGENCIES
 
STOCKHOLDERS' EQUITY:
Preferred stock, $0.001 par value; 50,000,000 shares
 authorized; no shares issued or outstanding
Common stock, $0.001 par value; 150,000,000 shares authorized;
 25,464,500, 25,464,500 and 25,453,700 shares issued and
 outstanding in 1998, 1997
  and 1996, respectively                                                      25,465              25,465              25,454
Common stock subscribed                                                                                                  156
Additional paid-in capital                                                 7,393,451           7,393,451           7,767,855
Retained earnings                                                          3,896,506           2,289,938             157,385
Note receivable issued for common stock                                                                             (660,000)
                                                                         -----------         -----------          ----------
 
    Total stockholders' equity                                            11,315,422           9,708,854           7,290,850
                                                                         -----------         -----------          ----------
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $16,233,470         $13,748,650          $9,023,317
                                                                         ===========         ===========          ==========
</TABLE>

                See notes to consolidated financial statements.

                                      F-5
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                THREE MONTHS ENDED                      YEAR ENDED
                                                      MARCH 31,                         DECEMBER 31,
                                                1998           1997          1997          1996          1995
                                                ----           ----          ----          ----          ----
                                             (UNAUDITED)   (UNAUDITED)
<S>                                         <C>            <C>           <C>           <C>           <C>
NET REVENUES                                 $10,848,742   $ 5,784,089    $29,846,795   $15,813,493  $   390,506
 
COST OF GOODS SOLD                             2,005,414     1,419,024      5,735,238     4,660,926      211,220
                                             -----------   -----------    -----------   -----------  -----------
 
GROSS PROFIT                                   8,843,328     4,365,065     24,111,557    11,152,567      179,286
 
OPERATING EXPENSES:
Selling expenses                               4,740,601     3,343,242     17,259,469     8,218,450
General and administrative expenses            1,342,704       591,560      3,523,200     2,041,102      595,015
                                             -----------   -----------    -----------   -----------  -----------
 
  Total operating expenses                     6,083,305     3,934,802     20,782,669    10,259,552      595,015
                                             -----------   -----------    -----------   -----------  -----------
 
OPERATING INCOME (LOSS)                        2,760,023       430,263      3,328,888       893,015     (415,729)
 
OTHER INCOME (EXPENSE), net:
Interest expense                                    (977)         (750)        (8,185)      (51,666)
Interest income                                   60,522        52,179        249,214        15,224        1,589
Dividend income                                                                              71,879
                                             -----------   -----------    -----------   -----------  -----------
 
  Total other income, net                         59,545        51,429        241,029        35,437        1,589
                                             -----------   -----------    -----------   -----------  -----------
 
INCOME (LOSS) BEFORE PROVISION
  FOR INCOME TAXES                             2,819,568       481,692      3,569,917       928,452     (414,140)
 
PROVISION FOR INCOME TAXES                     1,213,000       202,044      1,437,364       207,274        1,600
                                             -----------   -----------    -----------   -----------  -----------
 
NET INCOME (LOSS)                            $ 1,606,568   $   279,648    $ 2,132,553   $   721,178  $  (415,740)
                                             ===========   ===========    ===========   ===========  ===========
 
NET INCOME (LOSS) PER SHARE:
Basic                                              $0.06         $0.01          $0.08         $0.03       $(0.02)
                                             ===========   ===========    ===========   ===========  ===========
Diluted                                            $0.06         $0.01          $0.08         $0.03       $(0.02)
                                             ===========   ===========    ===========   ===========  ===========
 
WEIGHTED AVERAGE COMMON   SHARES:
Basic                                         25,464,500    25,479,728     25,508,035    23,463,620   17,156,501
Dilutive Options Outstanding                     425,755                      182,739
                                             -----------   -----------    -----------   -----------  -----------
Diluted                                       25,890,255    25,479,728     25,690,774    23,463,620   17,156,501
                                             ===========   ===========    ===========   ===========  ===========
</TABLE>
                                                                                
                See notes to consolidated financial statements.

                                      F-6
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES
                                                                                
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        COMMON STOCK         
                                                            COMMON STOCK                 SUBSCRIBED          
                                                      --------------------------------------------------    
                                                          SHARES       AMOUNT        SHARES      AMOUNT     
<S>                                                     <C>           <C>          <C>          <C>         
BALANCES, December 31, 1994                                500,000    $   500      13,767,500   $ 13,768    
                                                                                                            
Shares issued for cash, net of costs of $48,000          1,700,000      1,700                               
Shares issued for common stock subscribed               13,767,500     13,768     (13,767,500)   (13,768)   
Issuance of shares to effect reverse acquisition           789,535        789                               
Shares issued for cash, net of costs of $33,000          1,980,000      1,980                               
Shares subscribed for receivable, net of costs                                                              
  of $8,000                                                                           320,000        320    
Shares issued for services                                 445,000        445                               
Contributed services                                                                                        
Net loss                                                                                                    
                                                        ----------     ------     -----------   --------

BALANCES, December 31, 1995                             19,182,035     19,182         320,000        320    
                                                                                                            
Shares issued for cash                                   4,891,665      4,892                               
Shares issued for services                                 730,000        730                               
Issuance of shares previously subscribed                   320,000        320        (320,000)      (320)   
Shares subscribed                                                                     155,800        156    
Shares issued in exchange for a note receivable            330,000        330                               
Net income                                                                                                  
                                                        ----------     ------     -----------   -------- 

BALANCES, December 31, 1996                             25,453,700     25,454         155,800        156    
                                                                                                            
Shares issued for cash                                       5,000          5                               
Shares issued for services                                 180,000        180                               
Issuance of shares previously subscribed                   155,800        156        (155,800)      (156)   
Cancellation of shares previously issued                  (330,000)      (330)                              
Charge to bring options to fair value                                                                       
Net income                                                                                                  
                                                        ----------     ------     -----------   -------- 
                                                                                                            
BALANCES, December 31, 1997                             25,464,500     25,465          --          --    
                                                                                                            
Net income (unaudited)                                                                                      
                                                                                                            
                                                        ----------    -------      ----------   -------- 
BALANCES, March 31, 1998 (unaudited)                    25,464,500    $25,465          --       $   --       
                                                        ==========    =======      ==========   ========    

<CAPTION>
                                                                 (ACCUMULATED
                                                    ADDITIONAL     DEFICIT)                     TOTAL
                                                     PAID-IN       RETAINED       NOTE      STOCKHOLDERS'
                                                     CAPITAL       EARNINGS    RECEIVABLE       EQUITY
<S>                                                 <C>          <C>           <C>          <C>
BALANCES, December 31, 1994                         $  261,317    $ (148,053)  $    --        $   127,532
                                                  
Shares issued for cash, net of costs of $48,000        325,300                                    327,000
Shares issued for common stock subscribed         
Issuance of shares to effect reverse acquisition          (789)
Shares issued for cash, net of costs of $33,000        394,520                                    396,500
Shares subscribed for receivable, net of costs    
  of $8,000                                             71,680                                     72,000
Shares issued for services                             110,805                                    111,250
Contributed services                                    24,000                                     24,000
Net loss                                                            (415,740)                    (415,740)
                                                    ----------    ----------    ---------      ----------
                                                  
BALANCES, December 31, 1995                          1,186,833      (563,793)                     642,542
                                                  
Shares issued for cash                               5,317,738                                  5,322,630
Shares issued for services                             394,270                                    395,000
Issuance of shares previously subscribed          
Shares subscribed                                      209,344                                    209,500
Shares issued in exchange for a note receivable        659,670                   (660,000)
Net income                                                           721,178                      721,178
                                                    ----------    ----------    ---------      ----------
                                                  
BALANCES, December 31, 1996                          7,767,855       157,385     (660,000)      7,290,850
                                                  
Shares issued for cash                                  12,495                                     12,500
Shares issued for services                             229,270                                    229,450
Issuance of shares previously subscribed          
Cancellation of shares previously issued              (659,670)                   660,000
Charge to bring options to fair value                   43,501                                     43,501
Net income                                                         2,132,553                    2,132,553
                                                    ----------    ----------    ----------     ----------
                                                  
BALANCES, December 31, 1997                          7,393,451     2,289,938        --          9,708,854
                                                  
Net income (unaudited)                                             1,606,568                    1,606,568
                                                    ----------    ----------    ----------     ----------
                                                  
BALANCES, March 31, 1998 (unaudited)                $7,393,451    $3,896,506   $    --        $11,315,422
                                                    ==========    ==========   ==========     ===========
</TABLE>

                See notes to consolidated financial statements.

                                      F-7
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                       THREE MONTHS ENDED                   YEAR ENDED
                                                            MARCH 31,                       DECEMBER 31,
                                                       1998          1997         1997         1996         1995
                                                       ----          ----         ----         ----         ----      
                                                   (UNAUDITED)   (UNAUDITED)
<S>                                                <C>           <C>           <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                  $ 1,606,568   $   279,648   $ 2,132,553   $   721,178   $ (415,740)
Adjustments to reconcile net income (loss) to
  net cash provided by (used in) operating
   activities:
  Depreciation and amortization                         20,535        17,521        82,172        42,874       23,116
  Provision for doubtful accounts                       88,571       (38,730)      148,442        89,504        4,778
  Expense recorded upon subscription of shares                                                                111,250
  Contributed services                                                                                         24,000
  Deferred taxes                                                                    67,982       (44,289)
  Reserve for obsolescence                              22,500        88,271       100,000        (2,432)
  Common stock issued in exchange for services                        18,750       229,450       395,000
  Compensation costs related to options                                             43,501
  Changes in assets and liabilities:
    Accounts receivable                             (4,135,142)       71,669    (2,667,135)   (1,418,855)     (30,064)
    Inventories                                     (1,432,994)   (1,224,710)      134,247    (1,486,298)     (46,208)
    Prepaid expenses                                  (279,884)     (145,000)     (530,633)      162,669     (328,702)
    Prepaid television time                            655,105        62,253      (654,983)     (367,161)
    Deposits                                           (32,071)                    (78,254)      (25,000)
    Accounts payable                                   794,838       (91,580)      325,228       673,252       66,375
    Accrued expenses                                    64,414      (134,366)      960,099       692,222
    Income taxes payable                                19,000       (42,356)    1,027,121       249,963
    Other liabilities                                                                                           1,391
                                                   -----------   -----------   -----------   -----------    ---------
 
      Net cash provided by (used in) operating      (2,608,560)   (1,138,630)    1,319,790      (317,373)    (589,804)
       activities
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment                   (225,672)      (22,979)     (151,359)      (97,489)
Increase in other assets                                                                         (57,500)     (19,053)
Employee advances                                      (17,674)      (18,841)     (224,221)       (3,313)
                                                   -----------   -----------   -----------   -----------    ---------
 
      Net cash used in investing activities           (243,346)      (41,820)     (375,580)     (158,302)     (19,053)
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on other current liabilities                                   (713)      (28,812)       (5,466)
Proceeds from issuance of common stock                                12,500        12,500     5,322,630      723,500
Proceeds from subscriptions receivable                               150,000       189,500       100,000
                                                   -----------   -----------   -----------   -----------    ---------
 
      Net cash provided by financing activities                      161,787       173,188     5,417,164      723,500
                                                   -----------   -----------   -----------   -----------    ---------
</TABLE>

                See notes to consolidated financial statements.

                                      F-8
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       THREE MONTHS ENDED                    YEAR ENDED
                                                             MARCH 31,                       DECEMBER 31,
                                                       1998           1997          1997         1996        1995
                                                   -------------  -------------  -----------  -----------  ---------
                                                    (UNAUDITED)    (UNAUDITED)
<S>                                                <C>            <C>            <C>          <C>          <C>
NET INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS                                        $(2,851,906)   $(1,018,663)   $1,117,398   $4,941,489   $114,643
 
 CASH AND CASH EQUIVALENTS,
  beginning of period                                 6,180,983      5,063,585     5,063,585      122,096      7,453
                                                    -----------    -----------    ----------   ----------   --------
 
CASH AND CASH EQUIVALENTS, end of period            $ 3,329,077    $ 4,044,922    $6,180,983   $5,063,585   $122,096
                                                    ===========    ===========    ==========   ==========   ========
SUPPLEMENTAL DISCLOSURES -
  Cash paid during the period for:
    Income taxes                                    $ 1,194,000    $   245,000    $  366,000   $      800   $  --
                                                    ===========    ===========    ==========   ==========  =========
    Interest                                        $       977    $       750    $    8,186   $   51,666   $  --
                                                    ===========    ===========    ==========   ==========  =========
</TABLE>

SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES:
During the first quarter of 1997, the Company completed the following
transactions:
 Issued 37,500 shares of common stock in exchange for services valued at
  $18,750.
 Issued 60,000 shares of common stock previously committed.

During 1997, the Company completed the following transactions:
 Issued 180,000 shares of common stock in exchange for services valued at
  $229,450.
 Issued 155,800 shares of common stock previously committed.
 Canceled 330,000 previously issued shares of common stock and a related note
  receivable of $660,000.
 Recorded $43,501 to additional paid-in capital to bring options to fair value.

During 1996, the Company completed the following transactions:
 Issued 730,000 shares of common stock in exchange for services valued at
  $395,000.
 Issued 320,000 shares of common stock previously committed.
 Issued 330,000 shares of common stock in exchange for a note receivable of
  $660,000.
 Issued subscriptions receivable of $209,500 in exchange for 155,800 shares of
  common stock subscribed.
 Purchased automotive equipment for $34,278 in exchange for a note payable.

During 1995, the Company completed the following transactions:
 Issued 13,767,500 shares of common stock previously subscribed.
 Issued subscriptions receivable of $80,000 net of costs of $8,000, in exchange
  for 320,000 shares of common stock subscribed.
 Issued 445,000 shares of common stock in exchange for services valued at
  $111,250.
 Recorded compensation expense and contributed capital of $24,000 for services
  provided by two key employees.

                See notes to consolidated financial statements.

                                      F-9

<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  BUSINESS

  Prolong International Corporation (PIC) is a Nevada corporation organized on
  August 24, 1981 as Giguere Industries Incorporated (Giguere).  PIC remained
  dormant from 1987 to June 21, 1995, when, pursuant to a stockholders' action,
  it acquired 100% of the outstanding stock of Prolong Super Lubricants, Inc., a
  Nevada corporation (PSL), then changed its name to Prolong International
  Corporation.  The transaction was treated as a reverse acquisition and was
  accounted for under the purchase method of accounting; however, there were no
  material assets acquired or liabilities assumed.  In 1997, Prolong Foreign
  Sales Corporation was formed as a wholly-owned subsidiary of PIC.

  PIC, through PSL, is engaged in the manufacture, sale and worldwide
  distribution (under license - Notes 5, 11 and 13) of a patented complete line
  of high-performance lubricants.


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Principles of Consolidation - The accompanying consolidated financial
  statements include the accounts of PIC and its wholly-owned subsidiaries, PSL
  and Prolong Foreign Sales Corporation (collectively, the Company or Prolong).
  All significant intercompany accounts have been eliminated in consolidation.

  Cash and Cash Equivalents - Cash and cash equivalents consist of all highly-
  liquid, short-term investments with an original maturity of three months or
  less.

  Accounts Receivable - The Company reviews a potential customer's credit
  history before extending credit and generally does not require collateral.
  The Company establishes an allowance for doubtful accounts based on factors
  surrounding the credit risk of specific customers, historical trends and other
  information.

  Inventories - Inventories are valued at the lower of cost (determined on the
  first-in, first-out basis) or market.

  Prepaid Expenses - Prepaid expenses includes $280,337 in advance promotions
  paid to an entity controlled by officers of the Company.  Amounts are expensed
  when promotional activities occur.

  Capitalized Infomercial Production Costs - The Company capitalizes certain
  incremental direct costs and payroll-related costs associated with its
  infomercial production.  Capitalized amounts related thereto are expensed over
  the lesser of six months or the estimated economic life beginning at the time
  of the first public showing of the infomercial.  Amounts expensed in 1997,
  1996 and 1995 were $0, $223,748 and $0, respectively.

                                      F-10
<PAGE>
 
  Prepaid Television Time - The Company capitalizes the cost of purchasing a
  time slot for the airing of infomercials.  Upon the airing of the infomercial,
  the related cost is expensed.  During 1997, 1996 and 1995, the total amounts
  expensed for television time were $7,095,400, $5,227,091 and $0, respectively.
  As of December 31, 1997 and 1996, prepaid television time was $1,022,144 and
  $367,161, respectively.

  Property and Equipment - Property and equipment are stated at cost, less
  accumulated depreciation and amortization.  Depreciation and amortization are
  computed using the straight-line method over the estimated useful lives of the
  assets, which are as follows:

     Computer equipment       3 years
     Office equipment         5 years
     Furniture and fixtures   7 years
     Automotive equipment     5 years
     Exhibit equipment        3 years

  When assets are retired or otherwise disposed of, the cost and the related
  accumulated depreciation are removed from the accounts and any resulting gain
  or loss is recognized in operations for the period.  Renewals and betterments
  which extend the life of an existing asset are capitalized while normal
  repairs and maintenance costs are expensed as incurred.

  Other Assets - Other assets are comprised of licensed technology and
  trademarks, which are being amortized over five years.

  Fair Value of Financial Instruments - Statement of Financial Accounting
  Standards (SFAS) No. 107, Disclosures About Fair Value of Financial
  Instruments, requires management to disclose the estimated fair value of
  certain assets and liabilities defined by SFAS No. 107 as financial
  instruments.  Financial instruments are generally defined by SFAS No. 107 as
  cash and cash equivalents, evidence of ownership interest in equity, or a
  contractual obligation that both conveys to one entity a right to receive cash
  or other financial instruments from another entity and imposes on the other
  entity the obligation to deliver cash or other financial instruments to the
  first entity.  At December 31, 1997 and 1996, management believes that the
  carrying amounts of cash and cash equivalents, accounts receivable,
  subscriptions receivable, notes receivable, accounts payable, other current
  liabilities, and notes payable approximate fair value because of the short
  maturity of these financial instruments.

  Accounting For Income Taxes - The Company follows SFAS No. 109, Accounting for
  Income Taxes, which requires the recognition of deferred tax liabilities and
  assets for the expected future tax consequences of events that have been
  included in the financial statements or tax returns.  Under this method,
  deferred tax liabilities and assets are determined based on the differences
  between the financial statements and the tax bases of assets and liabilities
  using enacted rates in effect for the year in which the differences are
  expected to reverse.  Valuation allowances are established, when necessary, to
  reduce deferred tax assets to the amount expected to be realized.

                                      F-11
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

    
  Revenue Recognition - Revenue is recognized as products are shipped.  Revenue
  from "upsells" is also recognized when the products are shipped.     

  Revenue is also recognized under an arrangement whereby customers responding
  to television infomercials agree to an upsell.  For the year ended December
  31, 1997, revenues under this arrangement were $593,388.  There was no such
  revenue for the years ended December 31, 1996 and 1995.

  Net Income (Loss) Per Share - The Company has adopted SFAS No. 128, Earnings
  per Share, which replaces the presentation of "primary" earnings per share
  with "basic" earnings per share and the presentation of "fully diluted"
  earnings per share with "diluted" earnings per share.  All previously reported
  earnings per share amounts have been restated based on the provisions of the
  new standard.  Basic earnings per share are based upon the weighted average
  number of common shares outstanding.  Diluted earnings per share amounts are
  based upon the weighted average number of common and common equivalent shares
  for each period presented.  Common equivalent shares include stock options
  assuming conversion under the treasury stock method.

  For the year ended December 31, 1997, the diluted weighted average common
  shares outstanding included 182,739 of dilutive options.  There were no
  dilutive securities for the years ended December 31, 1996 and 1995.

  Use of Estimates - The preparation of financial statements in conformity with
  generally accepted accounting principles requires management to make estimates
  and assumptions that affect the reported amounts of assets and liabilities and
  disclosure of contingent assets and liabilities at the date of the financial
  statements and the reported amounts of revenues and expenses during the
  reporting period.  Actual results could differ from those estimates.

  Stock-Based Compensation - In October 1995, the Financial Accounting Standards
  Board (FASB) issued SFAS No. 123, Accounting for Stock-Based Compensation,
  which requires the determination and disclosure of compensation costs implicit
  in stock option grants or other stock rights.  The Company adopted certain
  required provisions of this standard for nonemployee transactions during
  fiscal 1996.  Under the employee transaction provisions, companies are
  encouraged, but not required, to adopt the fair value of accounting for
  employee stock-based transactions.  Companies are also permitted to continue
  to account for such transactions under Accounting Principles Board (APB)
  Opinion No. 25, Accounting for Stock Issued to Employees, but are required to
  disclose in a note to the financial statements pro forma net income and income
  per share as if the Company had adopted SFAS No. 123.  The Company will
  continue to account for employee stock-based compensation under APB Opinion
  No. 25.

  Unaudited Interim Financial Statements - The interim financial data as of and
  for the three months ended March 31, 1998 and 1997 is unaudited; however, in
  the opinion of management, all adjustments, including normal recurring
  accruals, considered necessary for a fair presentation of the results for the
  interim period have been included.

                                      F-12
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

3.  INVENTORIES

  Inventories at March 31, 1998 (unaudited) and December 31, 1997 and 1996
  consist of the following:

<TABLE>
<CAPTION>
                                                            1998                 1997                 1996
 
         <S>                                                <C>                  <C>                  <C>
         Raw materials                                      $  494,465           $  415,073           $  416,223
         Finished goods                                      1,838,811              744,595            1,044,776
         Promotional items                                     377,909              141,023               73,939
                                                            ----------           ----------           ----------
 
                                                            $2,711,185           $1,300,691           $1,534,938
                                                            ==========           ==========           ==========
</TABLE>
                                                                                
4.  PROPERTY AND EQUIPMENT

  Property and equipment at December 31, 1997 and 1996 consists of the
  following:

<TABLE>
<CAPTION>
                                                                                             1997              1996
 
         <S>                                                                                 <C>               <C>
         Computer equipment                                                                  $135,164          $ 60,823
         Office equipment                                                                      24,319            16,669
         Furniture and fixtures                                                                11,649            11,649
         Automotive equipment                                                                  35,925            42,626
         Exhibit equipment                                                                     19,813
                                                                                             --------          ========
 
                                                                                              226,870           131,767
         Less accumulated depreciation                                                        (63,443)          (14,009)
                                                                                             --------          --------
                                         
                                                                                              163,427           117,758
         Building improvements in progress                                                     56,256
                                                                                             --------          --------
 
                                                                                             $219,683          $117,758
                                                                                             ========          ========
</TABLE>
                                                                                
5.  LICENSE AGREEMENT

  The Company entered into a license agreement which requires the Company to pay
  royalties of 3.5% of sales (as defined) of the Company's products that utilize
  certain proprietary technology, trademarks and copyrights.  The royalty
  expense under this arrangement for the years ended December 31, 1997, 1996 and
  1995 approximated $1,023,869, $553,900 and $0, respectively.  The agreement
  also called for an initial one-time license fee of $106,190, which the Company
  capitalized and is amortizing over

                                      F-13
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

  a five-year period.  The Company amortized $21,238, $21,238 and $21,240 for
  the years ended December 31, 1997, 1996 and 1995, respectively, resulting in
  accumulated amortization balances of $63,716 and $42,478 as of December 31,
  1997 and 1996, respectively.  The agreement shall remain in effect as long as
  the Company has not committed any breach of the terms and provisions of the
  agreement (Note 13).


6.  ACCRUED EXPENSES

  Accrued expenses consist of the following at December 31:

<TABLE>
<CAPTION>
                                                         1997               1996
         <S>                                          <C>                 <C> 
         Accrued royalties payable                     $  630,113         $354,889
         Sales taxes payable                                8,406           93,727
         Payroll and payroll taxes payable                567,341          235,430
         Accrued commissions payable                      212,338           19,176
         Other                                            245,123
                                                       ----------         --------
                                               
                                                       $1,663,321         $703,222
                                                       ==========         ========
</TABLE>
                                                                                
7.  LINE OF CREDIT

  In July 1997, the Company entered into a $4,000,000 line of credit arrangement
  with a bank.  Such line is collateralized by receivables and inventories.
  Borrowings against the line bear interest at either the bank's reference rate
  or the LIBOR rate plus 2.25%, at the Company's option.  The line expires on
  July 31, 1999, unless renewed, and is subject to an unused commitment fee of
  .25% per year of the unused balance.  The line contains certain financial
  covenants including a minimum quick ratio and tangible net worth.  As of
  December 31, 1997, there were no borrowings outstanding under this line.

8.  STOCKHOLDERS' EQUITY

  On June 21, 1995, PIC issued 15,967,500 shares of its common stock in exchange
  for 100% of the common stock of PSL.  In addition to these shares, the
  existing stockholders of PIC at that date held 789,535 shares of common stock.

  During fiscal 1996, the Company issued 4,891,665 shares of restricted
  unregistered common stock in exchange for $5,322,630, at prices ranging from
  $.25 to $2.70 per share.

                                      F-14
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

  The Company issued 730,000 shares of restricted unregistered common stock for
  services performed by outside consultants during the year ended December 31,
  1996.  Consulting expense was recorded at share prices ranging from $.25 to
  $2.00 per share and is included in selling and general and administrative
  expenses.

  During 1996, the Company issued 320,000 shares of restricted unregistered
  common stock which had been subscribed for $80,000 in fiscal 1995.  The
  $80,000 was collected in the first quarter of 1996.

  In September 1996, the Company entered into an agreement whereby it issued
  330,000 shares of restricted unregistered common stock in exchange for a note
  receivable of $660,000.  In September 1997, the common stock was surrendered
  to the Company in exchange for the cancellation of the note.

  In 1996, the Company received subscriptions receivable aggregating $209,500
  for the sale of 155,800 shares of restricted unregistered common stock.
  Subscriptions of $20,000 were collected in fiscal 1996, with the balance of
  $189,500 being collected in the first quarter of 1997.  During 1997, the
  Company issued these 155,800 shares of restricted unregistered common stock.

  In January 1997, the Company issued 5,000 shares of restricted unregistered
  common stock in exchange for cash of $12,500 or $2.50 per share.

  During 1997, the Company issued 180,000 shares of restricted unregistered
  common stock for services performed by outside consultants.  Consulting
  expense was recorded at share prices ranging from $1.00 to $2.00 per share.
  The charge is recorded as a component of selling, general and administrative
  expenses.

9.  STOCK OPTIONS

  Effective June 4, 1997, the Company adopted the Prolong International
  Corporation 1997 Stock Incentive Plan (the Plan).  Under the Plan, the Company
  may grant nonqualified or incentive stock options for the benefit of qualified
  employees, officers, directors, and consultants and other service providers.
  A total of 2,500,000 shares of the Company's common stock may be issued under
  the Plan.  The term of the option is fixed by the administrator of the Plan,
  but no option may be exercisable more than 10 years after the date of grant.

  In October 1996, the Company granted an option to an employee to purchase
  30,000 shares of the common stock of the Company at an exercise price of $5.38
  per share, which represented the market value at the date of grant.  This
  option was canceled in 1997 and reissued under the Plan.

                                      F-15
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

  Stock option activity is as follows:

<TABLE>
<CAPTION>
                                                                                        Weighted                          
                                                                                         average                          
                                                                       SHARES           exercise                          
                                                                        UNDER             price                           
                                                                       OPTION           per share                         
         <S>                                                           <C>              <C>                               
         OUTSTANDING, December 31, 1995                                   -             $  -                           
           Granted                                                     30,000           $ 5.38                       
                                                                    ---------                                        
                                                                                                                       
         OUTSTANDING, December 31, 1996                                30,000           $ 5.38                       
           Granted                                                  1,358,688           $ 2.10                       
           Canceled                                                   (33,310)          $(5.04)                      
                                                                    ---------                                        
                                                                                                                       
         OUTSTANDING, December 31, 1997                             1,355,378           $ 2.10                       
                                                                    =========                                        
</TABLE>

  All but 30,000 of the outstanding options at December 31, 1997 vest over a
  five-year period.  The remaining 30,000 vest in one year.  During 1997, the
  Company issued 256,500 options with a fair value of $582,434 to outside
  consultants.  During 1997, the Company recorded $43,501 in compensation costs
  related to the partial vesting of these options.

  As of December 31, 1997 and 1996, no options were exercisable.

  The Company applies APB Opinion No. 25, Accounting for Stock Issued to
  Employees, and related interpretations to account for stock options.  Had
  compensation cost for the stock option been determined based on the fair value
  at the grant date consistent with the method of SFAS No. 123, Accounting for
  Stock-Based Compensation, the Company's net income would have been the pro
  forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                   1997              1996                             
         <S>                                                   <C>                 <C>                                
         Net income, as reported                               $2,132,553          $721,178                           
         Net income, pro forma                                 $1,888,150          $657,630                           
         Pro forma earnings per share:                                                                                
           Basic                                               $     0.07          $   0.03                           
           Diluted                                             $     0.07          $   0.03                            
</TABLE>

  The fair value of options granted was estimated on the date of grant using the
  Black-Scholes option-pricing model with the following weighted average
  assumptions:  no dividend yield, expected volatility range of 113% to 148%,
  risk-free interest rate of 6.9% and an expected life of 7 1/2 years.

                                      F-16
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

10. INCOME TAXES

  The provision for income taxes consists of the following for the years ended
  December 31, 1997, 1996 and 1995:

<TABLE>
<CAPTION>
                                                                                   1997              1996          1995
        <S>                                                                     <C>                <C>           <C> 
        Current:   
          Federal                                                               $1,063,979         $178,816      $   
          State                                                                    301,725           72,747          1,600
          Foreign                                                                    3,678
                                                                                ----------         --------      ---------- 
                   
                                                                                 1,369,382          251,563          1,600
                   
        Deferred:  
          Federal                                                                   52,462          (34,027)
          State                                                                     15,520          (10,262)
                                                                                ----------         --------      ---------- 

                                                                                    67,982          (44,289)
                                                                                ----------         --------      ---------- 
 
                                                                                $1,437,364         $207,274         $1,600
                                                                                ==========         ========      ==========
</TABLE>
                                                                                
  The provision for income taxes differs from the amount that would result from
  applying the federal statutory rate, as follows:

<TABLE>
<CAPTION>
                                                                         1997               1996              1995
        <S>                                                              <C>                <C>               <C>
        Federal statutory income tax rate                                 $1,213,772        $ 315,674          $(140,808)
        State income taxes, net of federal benefit                           209,381           41,241              1,600
        Change in valuation allowance                                                        (112,900)            94,808
        Other                                                                 14,211          (36,741)            46,000
                                                                          ----------        ---------          ---------
 
                                                                          $1,437,364        $ 207,274          $   1,600
                                                                          ==========        =========          =========
</TABLE>
                                                                                
                                     F-17
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

  Temporary differences which give rise to deferred tax assets and liabilities
  are as follows at December 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                                                        1997            1996                               
       <S>                                                            <C>               <C>                                 
       Deferred tax liabilities:                                                                                           
         Prepaid television time                                      $(437,886)        $      -                           
         State taxes                                                                      (3,489)                          
                                                                                                                           
       Deferred tax assets:                                                                                                
         Accrued vacation                                                22,374            1,325                           
         Allowance for doubtful accounts                                103,983           40,824                           
         Inventory reserve                                               52,322            5,629                           
         Accrued expenses                                               233,725                                            
         Other                                                            1,789                                            
                                                                      ---------          -------                           
                                                                                                                           
                                                                      $ (23,693)         $44,289                           
                                                                      =========          =======                            
</TABLE>
                                                                                
11. COMMITMENTS AND CONTINGENCIES

  Leases - The Company leased its office facilities, located in three adjacent
  buildings, under month-to-month operating leases during 1997, 1996 and 1995.
  Additionally, it leases some office equipment under operating leases.  In
  October 1997, the Company executed a seven-year lease agreement for building
  and warehouse space of approximately 29,000 square feet located in Irvine,
  California.  The lease agreement calls for monthly lease payments of $22,081,
  subject to a 4% annual increase, commencing on November 1, 1997.  For the
  months of December 1997 through April 1998, there is no requirement for lease
  payments, with the lease payments then commencing again in May 1998.  The
  Company recorded an imputed rent expense for one month in the 1997 income
  statement.  The lease also carries an option to purchase the land and building
  on or before April 30, 1998.  Qualified tenant improvements of $100,000 will
  be paid by the lessor.

  Future minimum rental commitments under noncancelable operating leases are as
  follows:

<TABLE>
<CAPTION>
Year ending December 31:
       <S>                                                        <C> 
       1998                                                       $  200,443                                         
       1999                                                          299,149                                         
       2000                                                          307,547                                         
       2001                                                          315,248                                         
       2002                                                          320,932                                         
       Thereafter                                                    597,542                                         
                                                                  ----------                                         
                                                                                                                     
                                                                  $2,040,861                                         
                                                                  ==========                                          
</TABLE>
                                                                                
  Lease expense was approximately $137,500, $61,900 and $67,500 for the years
  ended December 31, 1997, 1996 and 1995, respectively.

  Guarantee - The Company is a guarantor on a note wherein a stockholder of the
  Company is the lender and the company from which the technology is licensed
  (Note 5) is the promissor.  The maximum guarantee is $36,000.

                                     F-18
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

  Royalties - The Company is obligated to pay royalties to the producer of a
  one-half hour, direct-response television commercial (infomercial) at the rate
  of 1.5% of gross sales (as defined) generated from direct-response television
  sales made via an 800 telephone number which utilizes the infomercial video
  footage.  For the years ended December 31, 1997, 1996 and 1995, the Company
  expensed approximately $174,266, $151,400 and $87,084, respectively, under
  this arrangement.

  In connection with this infomercial, the Company is obligated to pay royalties
  to another individual at the rate of 1% of gross sales resulting from direct-
  response sales from the infomercial.  The agreement has a term of three years
  beginning in January 1996.  Guaranteed minimum payments are:  $40,000 in 1996;
  $50,000 in 1997; and $60,000 in 1998.  The Company expensed approximately
  $116,177 and $100,900 under this arrangement for the years ended December 31,
  1997 and 1996, respectively.

  The Company has an arrangement with an individual whereby it has agreed to pay
  royalties on all net retail sales according to the following rates:  1.5% from
  November 1, 1996 through October 31, 1997; 1.25% from November 1, 1997 through
  October 31, 1998; and 1% from November 1, 1998 through October 31, 1999.  For
  each of the years included in the arrangement, the Company must pay a
  guaranteed minimum amount of $15,000.  Earnings maximums under this
  arrangement are:  $100,000 in year one, $125,000 in year two and $150,000 in
  year three.  Either party has the option to extend this arrangement for an
  additional four years.  For the years ended December 31, 1997 and 1996, the
  Company expensed approximately $134,753 and $7,800, respectively, under this
  arrangement.

  Endorsement and Sponsorship Agreements - The Company has entered into
  endorsement and sponsorship agreements with various automotive and racing
  personalities for product marketing and promotion purposes.  The remaining
  terms for individual agreements range from one to three years.  The Company is
  committed to aggregate future payments under these agreements as follows:


<TABLE>
<CAPTION>
Year ending December 31:
     <S>                                                            <C>
     1998                                                           $1,874,000
     1999                                                            1,170,000
     2000                                                              600,000
                                                                    ----------
 
                                                                    $3,644,000
                                                                    ==========
</TABLE>
                                                                                
  Endorsement and sponsorship expense charged to operations related to these
  agreements was approximately $956,000, $87,500 and $0 for the years ended
  December 31, 1997, 1996 and 1995, respectively.

  Litigation - The Company is subject to certain litigation which arises in the
  normal course of business.  Management does not believe that the outcome of
  any of these matters will have a material adverse effect on the Company's
  financial position or results of operations.


12. RECENTLY ISSUED ACCOUNTING STANDARDS

  Effective January 1, 1998 the Company adopted SFAS No. 130, Reporting
  Comprehensive Income,.  SFAS No. 130 requires the reporting of comprehensive
  income and its components in a financial statement that is displayed with the
  same prominence as other financial statements.  Comprehensive income, as
  defined, includes all changes in equity (net assets) during a period from
  nonowner sources.  Examples of items to be included in comprehensive income,
  which are excluded from net income, include foreign currency translation
  adjustments and unrealized gain/loss on available-for-sale securities.  During
  the periods presented, the Company had no changes in equity from non-owner
  sources.  Accordingly, a statement of comprehensive income has not been
  provided as comprehensive income applicable to common stockholders equals net
  income applicable to common stockholders for all periods presented.

                                     F-19
<PAGE>
 
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES

  During 1997, the FASB issued SFAS No. 131, Disclosures About Segments of an
  Enterprise and Related Information.  This statement requires the reporting of
  financial and descriptive information about reportable operating segments, as
  well as information about major customers.  The Company will adopt the
  provisions of SFAS No. 131 in the 1998 year-end consolidated financial
  statements.


13. SUBSEQUENT EVENTS

  On February 5, 1998, the Company entered into a definitive agreement to
  purchase the assets of EPL Pro-Long, Inc. (EPL), which includes the patents
  for lubrication technology currently under license to the Company, for
  2,993,035 shares of the Company's common stock and the assumption of certain
  liabilities.  The close of this transaction is pending review by state and
  federal securities regulators and a majority approval by EPL stockholders.
  The transaction, if consummated, will be accounted for under the purchase
  method.  Unaudited pro forma information as if the transaction had occurred on
  January 1, 1997 is as follows:

<TABLE>
<CAPTION>
                                                                                     BEFORE              AFTER
                                                                                  TRANSACTION         TRANSACTION
      <S>                                                                         <C>                 <C>
      Net revenues                                                                    $29,846,795         $29,846,795
      Net income                                                                        2,132,553           2,532,827
      Net income per common share:
        Basic                                                                         $      0.08         $      0.09
        Diluted                                                                       $      0.08         $      0.09
</TABLE>

                                     F-20
<PAGE>
 
EPL PRO-LONG, INC.

UNAUDITED FINANCIAL STATEMENTS AS OF AND FOR
THE ELEVEN MONTHS ENDED MARCH 31, 1998 AND 1997 AND
THE YEARS ENDED APRIL 30, 1997, 1996 AND 1995


The accompanying financial statements of EPL Pro-Long, Inc. as of and for the
eleven months ended March 31, 1998 and 1997 and the years ended April 30, 1997,
1996 and 1995 were prepared by the management of EPL Pro-Long, Inc. and are
unaudited.  In the opinion of EPL Pro-Long, Inc.'s management, such financial
statements include all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation of the financial position, results
of operations and cash flows as of the dates and for the periods presented.

                                     F-21
<PAGE>
 
<TABLE>
<CAPTION>
                                          EPL PRO-LONG, INC.
                                            BALANCE SHEETS
                                              (UNAUDITED)
 
                                         March 31,                         April 30,
                                           1998                     1997                1996
                                     ----------------        -------------------------------------
<S>                                  <C>                     <C>                       <C>  
CURRENT ASSETS:
Cash                                      $     8,057              $    56,708         $         0
Accounts receivable                           444,152                  313,274                   0
Inventories                                         0                        0                   0
Prepaid expenses                                5,378                        0                   0
                                     ----------------        -------------------------------------
 
TOTAL CURRENT ASSETS                          457,587                  369,982                   0
 
Property and equipment                              0                        0                   0
Patents, net                                  294,612                  336,135             381,432
                                     ----------------        -------------------------------------
 
TOTAL ASSETS                              $   752,199              $   706,117         $   381,432
                                     ================        =====================================
 
CURRENT LIABILITIES:
Accounts payable                          $   220,539              $   579,020         $   663,780
Advance from customer                               0                        0                   0
Loan payable-current portion                        0                        0               3,722
Accrued interest payable                            0                        0             124,044
Other current liabilities                           0                        0                   0
                                     ----------------        -------------------------------------
 
TOTAL CURRENT LIABILITIES                     220,539                  579,020             791,546
 
Loan payable                                   34,428                  188,603             280,000
                                     ----------------        -------------------------------------
TOTAL LIABILITIES                             254,967                  767,622           1,071,546
 
Commitments and contingencies
 
STOCKHOLDERS' EQUITY:
Common stock                                  135,473                  135,473             135,473
Contributed capital                         1,516,553                1,516,553           1,516,553
Retained deficit                           (1,154,794)              (1,713,532)         (2,342,141)
                                     ----------------        -------------------------------------
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)          497,232                  (61,506)           (690,114)
                                     ----------------        -------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                                   $   752,199              $   706,117         $   381,432
                                     ================        =====================================
</TABLE> 
 
See notes to financial statements.
                                     F-22
<PAGE>
 
                              EPL PRO-LONG, INC.
                 STATEMENTS OF OPERATIONS AND RETAINED DEFICIT
                     FOR THE ELEVEN MONTHS ENDED MARCH 31,
                                  (UNAUDITED)
 
<TABLE> 
<CAPTION>  
                                                               1998                  1997
                                                    --------------------------------------------
<S>                                                 <C>                             <C>
Net royalty revenue                                            $    854,892         $    368,000
Cost of goods sold                                                        0                  894
                                                    --------------------------------------------
Gross profit                                                        854,892              367,106
Selling, general and administrative expenses                        257,556              107,997
                                                    --------------------------------------------
Operating profit (loss)                                             597,336              259,109
 
OTHER (INCOME) AND EXPENSE:
Other (income)/expense                                                    0               (1,022)
Interest expense                                                     31,888               21,599
                                                    --------------------------------------------
Other (income) and expense                                           31,888               20,577
 
Income (loss) before provision for income taxes                     565,448              238,532
Provision for income taxes                                            6,710                    0
                                                    --------------------------------------------
Net income (loss)                                                   558,738              238,532
 
Retained deficit at beginning of period                          (1,713,532)          (2,342,141)
Retained deficit at end of period                               ($1,154,794)         ($2,103,609)
                                                    ============================================
</TABLE> 
 
See notes to financial statements.

                                     F-23
<PAGE>
 
                              EPL PRO-LONG, INC.
                 STATEMENTS OF OPERATIONS AND RETAINED DEFICIT
                         FOR THE YEARS ENDED APRIL 30,
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                        1997             1996              1995
                                                ----------------------------------------------------
<S>                                             <C>                   <C>               <C>
Net royalty revenue                                  $    766,274     $    199,610      $      2,414
Net sales                                                       0            2,589           252,703
Cost of goods sold                                            894           35,086            83,151
                                                ----------------------------------------------------
Gross profit                                              765,380          167,113           171,967
Selling, general and administrative expenses              184,115          159,146           325,395
                                                ----------------------------------------------------
Operating profit                                          581,265            7,967          (153,428)
 
OTHER (INCOME) AND EXPENSE:
Other (income)                                            (75,662)        (100,000)           (4,000)
Interest income                                               (22)               0                 0
Interest expense                                           28,340           73,645            96,929
                                                ----------------------------------------------------
Other (income) and expense                                (47,344)         (26,355)           92,929
 
Income (loss) before provision for income taxes           628,609           34,322          (246,357)
Provision for income taxes                                      0            2,104               119
                                                ----------------------------------------------------
Net income (loss)                                         628,609           32,218          (246,476)
 
Retained deficit at beginning of period                (2,342,141)      (2,374,359)       (2,127,883)
Retained deficit at end of period                     ($1,713,532)     ($2,342,141)      ($2,374,359)
                                                ==================================================== 
</TABLE> 
 
See notes to financial statements.

                                     F-24
<PAGE>
 
                              EPL PRO-LONG, INC.
                           STATEMENTS OF CASH FLOWS
                    FOR THE ELEVEN MONTHS ENDED MARCH 31,
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            1998             1997
                                                                         ----------------------------
<S>                                                                      <C>                <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:                                    
Net income (loss)                                                           $ 558,738       $ 238,532
Adjustments to reconcile net income (loss) to                            
      net cash provided by (used in) operating activities:               
      Depreciation and amortization                                            41,523              --
      Changes in assets and liabilities:                                 
      Accounts receivable                                                    (130,878)             --
      Inventories                                                                  --         (27,237)
      Prepaid expenses                                                         (5,378)             --
      Accounts payable                                                       (358,481)       (130,149)
      Accrued expenses                                                             --        (137,299)
      Advance from customer                                                        --          15,299
                                                                         ----------------------------
Net cash provided by (used in) operating activities                           105,524         (40,854)
                                                                         
CASH FLOWS FROM FINANCING ACTIVITIES:                                    
Proceeds from loans                                                                --          72,434
Repayments on loans                                                          (154,175)             --
      Net cash provided by (used in) financing activities                    (154,175)         72,434
                                                                         ----------------------------
                                                                         
NET INCREASE (DECREASE) IN CASH                                               (48,651)         31,580
CASH, BEGINNING OF PERIOD                                                      56,708              --
CASH, END OF PERIOD                                                         $   8,057       $  31,580
                                                                         ============================
 
SUPPLEMENTAL DISCLOSURES:
      Cash paid during the period for:
      Income taxes                                                          $   6,710       $      --
                                                                         ============================
      Interest                                                              $  31,888       $  21,599
                                                                         ============================
</TABLE> 
 
See notes to financial statements.

                                     F-25
<PAGE>
 
                              EPL PRO-LONG, INC.
                           STATEMENTS OF CASH FLOWS
                         FOR THE YEARS ENDED APRIL 30,
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                        1997          1996           1995
                                                                  -------------------------------------------
<S>                                                               <C>                <C>            <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                     $ 628,609      $ 32,218       ($246,476)
Adjustments to reconcile net income (loss) to
       net cash provided by (used in) operating
       activities:
       Depreciation and amortization                                     45,297        47,631          52,374
       Changes in assets and liabilities:
       Accounts receivable                                             (313,274)       11,223          29,441
       Inventories                                                            0        26,944          36,168
       Prepaid expenses                                                       0             0          13,071
       Accounts payable                                                 (84,761)      (27,755)         23,104
       Accrued expenses                                                (124,044)       38,319          85,725
       Advance from customer                                                  0       (45,410)         45,410
                                                                  -------------------------------------------
       Net cash provided by operating activities                        151,827        83,170          38,817
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Return of contributed capital                                                 0             0          (9,000)
Repayments on loans                                                     (95,119)      (83,170)        (33,036)
                                                                  -------------------------------------------
       Net cash (used in) financing activities                          (95,119)      (83,170)        (42,036)
 
NET INCREASE (DECREASE) IN CASH                                          56,708             0          (3,219)
CASH, BEGINNING OF PERIOD                                                     0             0           3,219
CASH, END OF PERIOD                                                   $  56,708      $      0      $        0
                                                                  ===========================================
 
SUPPLEMENTAL DISCLOSURES:
       Cash paid during the period for:
       Income taxes                                                   $       0      $  2,104      $      119
                                                                  ===========================================
       Interest                                                       $  28,340      $ 20,256      $   11,204
                                                                  ===========================================
</TABLE> 
 
See notes to financial statements.

                                     F-26
<PAGE>
 
                              EPL PRO-LONG, INC.
                                        
                         NOTES TO FINANCIAL STATEMENTS
                                _______________
                                        
1.   Business and Management's Plans:

     EPL Pro-Long, Inc. (the "Company") was incorporated in the state of
     California in July 1988. The Company owns a patent for an extreme pressure
     lubricant additive for use in metal lubrication, commonly referred to as
     anti-friction metal treatment ("AFMT"). The Company licenses the right to
     use the AFMT formula and the "Prolong" name exclusively to Prolong Super
     Lubricants, Inc. Aside from actions taken with respect to its patent
     ownership, such as receiving royalty payments from Prolong Super
     Lubricants, Inc., the Company conducts no significant business activities.


2.   Summary of Significant Accounting Policies:

     Cash and Cash Equivalents:
     ------------------------- 
     Cash and cash equivalents consist of all highly liquid investments with an
     original maturity of three months or less.

     Inventories:
     ----------- 
     Inventories are valued at the lower of cost (determined on a first-in,
     first-out basis) or market.

     Property and Equipment:
     ---------------------- 
     Property and equipment is stated at cost, less accumulated depreciation.
     Depreciation is computed using the straight line method over the assets'
     lives, which range from five to seven years, whichever is shorter. When
     assets are retired or otherwise disposed of, the cost and the related
     accumulated depreciation are removed from the accounts and any resulting
     gain or loss is recognized in operations for the period. Renewals and
     betterments which extend the life of an existing asset are capitalized
     while normal repairs and maintenance costs are expensed as incurred.

     Patents:
     ------- 
     Patents are recorded at cost and are being amortized over a period of
     fifteen years. The Company assesses the recoverability of the patents on a
     periodic basis using an undiscounted cash flow analysis on its margins for
     the sale of the related products.

                                     F-27
<PAGE>
 
                              EPL PRO-LONG, INC.
                                        
                         NOTES TO FINANCIAL STATEMENTS
                                        
- ------------------------------------------------------------------------------- 

2.   Summary of Significant Accounting Policies, continued:

     Advance From Customer:
     --------------------- 
     Advance from customer represents a royalty payment received from Prolong
     Super Lubricants, Inc. prior to its being earned by the Company.

     Accounting For Income Taxes:
     --------------------------- 
     The Company follows Statement of Financial Accounting Standards No. 109,
     "Accounting For Income Taxes," which requires the recognition of deferred
     tax liabilities and assets for the expected future tax consequences of
     events that have been included in the financial statements or tax returns.
     Under this method, deferred tax liabilities and assets are determined based
     on the differences between the financial statements and the tax bases of
     assets and liabilities using enacted rates in effect for the year in which
     the differences are expected to reverse. Valuation allowances are
     established, when necessary, to reduce deferred tax assets to the amount
     expected to be realized. The provision for income taxes represents the tax
     payable for the period and the change during the period in deferred tax
     assets and liabilities.

     Revenue Recognition
     -------------------
     Revenue is recognized as products are shipped. Royalties are recognized as
     products are shipped from Prolong Super Lubricants, Inc. to third party
     purchasers.

     Accounting Estimates:
     -------------------- 
     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to provide estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual results could differ from those
     estimates.


3.   License Agreement:

     The Company entered into a license agreement whereby the Company is
     entitled to receive royalties of 3.5% of sales (as defined) of products
     sold by Prolong Super Lubricants, Inc. that utilize certain proprietary
     technology, trademarks and copyrights. This agreement shall remain in
     effect as long as a breach of the terms and provisions of the agreement has
     not been committed.


                                     F-28
<PAGE>
 
                              EPL PRO-LONG, INC.
                                        
                         NOTES TO FINANCIAL STATEMENTS
                                        
- -------------------------------------------------------------------------------

4.   Loans Payable:

     Several loans are payable to various shareholders of the Company. The loans
     carry various interest rates and are payable as the Company has funds. The
     largest loan is collateralized by all of the Company's assets.


5.   Income Taxes:

     At April 30, 1997, the Company had net operating loss carryforwards for
     federal and state income tax purposes of approximately $1,725,000 and
     $529,000, respectively, which begin to expire in 2004. The utilization of
     net operating loss carryforwards may be limited under the provisions of
     Internal Revenue Code Section 382.


6.   Subsequent Event:

     On February 5, 1998, the Company entered into a definitive agreement to
     sell its assets and certain liabilities to Prolong Super Lubricants, Inc.
     in exchange for 2,993,035 shares of common stock of Prolong International
     Corporation. The close of this transaction is pending the review by state
     and federal securities regulators and a majority approval of the
     shareholders of the Company.

                                     F-29
<PAGE>
 
                                    PART II
                   INFORMATION NOT REQUIRED IN A PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Article VII of the PIC Articles provides that, subject to any restrictions
set forth in the PIC Bylaws, it shall indemnify and hold its directors,
officers, others serving at the request of PIC as a director or officer of
another corporation and those individuals serving as PIC's representative in a
partnership, joint venture, trust or other enterprise, harmless and free from
liability, expenses and loss (including attorney's fees, judgments, fines and
amounts paid or to be paid in settlement) reasonably incurred or suffered by
such individual to the fullest extent permitted under the laws of the State of
Nevada for any claims against such individual arising out of the performance of
his duties on behalf of PIC.  Additionally, Article IX of the PIC Bylaws gives
PIC the ability to provide indemnification for each of its employees and agents
to the same extent as its directors and officers upon action by the PIC Board.
Article IX also permits PIC to enter into indemnity agreements with any
director, officer, employee, fiduciary or agent of PIC.  PIC has entered into
indemnification agreements with each of its directors and officers (Exhibit 10.1
hereto), which provide for the indemnification of directors and officers of PIC
against any and all expenses, judgments, fines, penalties and amounts paid in
settlement, to the fullest extent permitted by law.  Lastly, Article IX permits
PIC to maintain indemnification insurance for its directors, officers,
employees, fiduciaries or agents.  PIC does not currently maintain
indemnification insurance.

     Section 78.751 of the NGCL allows PIC to indemnify any person who was or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding by reason of the fact that he or she is or was serving at the
request of PIC as a director, officer, employee or agent of any corporation,
partnership, joint venture, trust or other enterprise.  PIC may advance expenses
in connection with defending any such proceeding, provided the indemnitee
undertakes to pay any such amounts if it is later determined that such person
was not entitled to be indemnified by PIC.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933, as amended, may be permitted to directors, officers and controlling
persons of PIC pursuant to the foregoing, PIC has been advised that, in the
opinion of the Securities and Exchange Commission, such indemnification is
against public policy and is, therefore, unenforceable.

                                      II-1
<PAGE>
 
ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  Exhibits:

     Exhibit No.
     -----------

      2.1  Exchange Agreement between Stockholders of PSL and the Registrant
           (incorporated by reference to the same numbered Exhibit to the
           Registrant's Registration Statement on Form 10 filed July 3, 1997).

      2.2  Agreement and Plan of Reorganization, dated as of February 5, 1998,
           by and among the Registrant and EPL Pro-Long, Inc., including the
           following exhibits:  (i) Form of Employee Invention and
           Confidentiality Agreement, (ii) Form of Rule 145 Agreement, (iii)
           Form of Confidentiality Agreement, (iv) Form of Transfer Restriction,
           (v) Form of Amendment to Exclusive License Agreement, and (vi) Form
           of Cancellation Agreement. *
    
      2.3  Amendment to Agreement and Plan of Reorganization, dated as of June
           29, 1998, by and among the Registrant and EPL Pro-Long, Inc. *     

      3.1  Amended and Restated Articles of Incorporation of the Registrant
           (incorporated by reference to the same numbered Exhibit to the
           Registrant's Registration Statement on Form 10 filed July 3, 1997).
    
      3.3  Bylaws of the Registrant, as amended and restated on April 27, 
           1998.*     
    
      4.2  Specimen Certificate of Registrant's Common Stock. *     

      5.1  Opinion of Stradling Yocca Carlson & Rauth, a Professional
           Corporation, Counsel to the Registrant.

      8.1  Tax Opinion of Gary C. Wykidal & Associates, Counsel to EPL Pro-Long,
           Inc.

      10.1 Form of Indemnification Agreement for Executive Officers and
           Directors (incorporated by reference to the same numbered Exhibit to
           the Registrant's Registration Statement on Form 10 filed July 3,
           1997).

      10.2 Exclusive License Agreement between PSL and EPL Pro-Long, Inc.,
           d.b.a. Prolong International, dated November 10, 1993 (incorporated
           by reference to the same numbered Exhibit to the Registrant's
           Registration Statement on Form 10 filed July 3, 1997).

      10.3 Memorandum of Agreement between PSL and 2M Corporation, dated April
           24, 1995; Amendment dated March 4, 1996 (incorporated by reference to
           the same numbered Exhibit to the Registrant's Registration Statement
           on Form 10 filed July 3, 1997).

      10.4 Agreement between PSL and Al Unser, dated July 28, 1995
           (incorporated by reference to the same numbered Exhibit to the
           Registrant's Registration Statement on Form 10 filed July 3, 1997).

      10.5 Service Agreement between PSL and Tylie Jones & Associates, Inc.,
           dated October 24, 1995 (incorporated by reference to the same
           numbered Exhibit to the Registrant's Registration Statement on Form
           10 filed July 3, 1997).

      10.6 Telemarketing Agreement between PSL and West Telemarketing
           Corporation, dated October 24, 1995 (incorporated by reference to the
           same numbered Exhibit to the Registrant's Registration Statement on
           Form 10 filed July 3, 1997).

                                      II-2
<PAGE>
 
      10.7  Service and Endorsement Contract between PSL and Al Unser, dated
            April 29, 1996 (incorporated by reference to the same numbered
            Exhibit to the Registrant's Registration Statement on Form 10 filed
            July 3, 1997).

      10.8  Associate Sponsorship Agreement between PSL, King Entertainment,
            Inc. and Kenneth D. Bernstein, dated May 9, 1996 (incorporated by
            reference to the same numbered Exhibit to the Registrant's
            Registration Statement on Form 10 filed July 3, 1997).

      10.9  Sponsorship Agreement between PSL, Pikes Peak Auto Hill Climb
            Educational Museum, Inc. and Barnes Dyer Marketing, Inc., dated
            February 21, 1997 (incorporated by reference to the same numbered
            Exhibit to the Registrant's Registration Statement on Form 10 filed
            July 3, 1997).

      10.10 Major Associate Sponsorship Agreement between PSL, Norris Racing,
            Inc. and Barnes Dyer Marketing, Inc., dated December 15, 1996
            (incorporated by reference to the same numbered Exhibit to the
            Registrant's Registration Statement on Form 10 filed July 3, 1997).

      10.12 The Registrant's 1997 Stock Incentive Plan and form of Stock Option
            Agreement (incorporated by reference to the same numbered Exhibit to
            the Registrant's Registration Statement on Form 10 filed July 3,
            1997).

      10.13 The Registrant's Revolving Credit Agreement with Bank of America
            National Trust and Savings Association, dated July 14, 1997
            (incorporated by reference to the same numbered Exhibit to the
            Registrant's Registration Statement on Form 10 filed July 3, 1997).

      10.15 Sponsorship Letter of Intent between PSL and Joe Nemechek dba Nemco
            Motorsports, dated February 13, 1997 (incorporated by reference to
            the same numbered Exhibit to the Registrant's Annual Report on Form
            10-K filed March 23, 1998). **

      10.16 Sponsorship Agreement between PSL and Sabco Racing, Inc., dated
            December 19, 1997 (incorporated by reference to the same numbered
            Exhibit to the Registrant's Annual Report on Form 10-K filed March
            23, 1998). **

      10.17 Purchase and Sale Agreement between Huck International, Inc. (a
            subsidiary of Thiokol Corporation) and PSL for the property located
            at 6 Thomas, Irvine, California, dated February 23, 1998
            (incorporated by reference to the same numbered Exhibit to the
            Registrant's Annual Report on Form 10-K filed March 23, 1998).

      10.18 Sponsorship Agreement between PSL and Commonwealth Service & Supply
            Corp. T/A Jim Yates Racing, dated November 22, 1997; Addendum dated
            December 17, 1997 (both documents incorporated by reference to the
            same numbered Exhibit to the Registrant's Annual Report on Form 10-K
            filed March 23, 1998). **

      10.19 Service and Endorsement Contract between PSL and Smokey Yunick,
            dated November 1, 1996 (incorporated by reference to the same
            numbered Exhibit to the Registrant's Annual Report on Form 10-K
            filed March 23, 1998). **

    
      10.20 Standing Loan Agreement between PSL and Bank of America Community
            Development Bank, dated April 1, 1998; Promissory Note; Deed of
            Trust, Assignment of Rents and Fixture Filing; Payment Guaranty; and
            Secured and Unsecured Indemnity Agreement. *     

                                      II-3
<PAGE>
 
    
      10.22 Authorization For Debenture Guarantee 504 Program between the United
            States Small Business Administration, CDC Small Business Finance
            Corp. and PSL, dated February 2, 1998, as amended March 3, 1998, as
            amended again on April 10, 1998; "504" Note; and Deed of Trust and
            Assignment of Rents.     

      21.1  Subsidiaries of the Registrant (incorporated by reference to the
            same numbered Exhibit to the Registrant's Registration Statement on
            Form 10 filed July 3, 1997).

      23.1  Consent of Stradling Yocca Carlson & Rauth, a Professional
            Corporation (included in the Opinion filed as Exhibit 5.1).

      23.2  Consent of Gary C. Wykidal & Associates (included in the Opinion
            filed as Exhibit 8.1).

      23.3  Consent of Corbin & Wertz, with respect to the financial statements
            of the Registrant.
 
      23.4  Consent of Deloitte & Touche LLP, with respect to the financial
            statements of the Registrant.
 
      23.5  Consent of North American Capital Partners.

      24.1  Power of Attorney (included as part of the signature page of this
            Registration Statement). *

      99.1  Form of Proxy Card for use in connection with the EPL Special
            Meeting. *
 
_____________________________________________

*     Previously filed.

**    Portions of this Exhibit are omitted and were filed separately with the
      Secretary of the Commission pursuant to the Registrant's application
      requesting confidential treatment under Rule 24b-2 of the Securities
      Exchange Act of 1934.

(b)  Financial Statement Schedules:

     All financial statement schedules are omitted because they are not
     applicable or the required information is shown in the financial statements
     or notes thereto.

(c)  The fairness opinion of North American Capital Partners (attached as Annex
     C to the Proxy Statement/Prospectus included in this Registration
     Statement).

                                      II-4
<PAGE>
 
ITEM 22:  UNDERTAKINGS

     The undersigned Registrant hereby undertakes:

          (1) to file, during any period in which offers or sales are being
     made, a post-effective amendment to the Registration Statement:  (i) to
     include any prospectus required by Section 10(a)(3) of the Securities Act;
     (ii) to reflect in the prospectus any facts or events arising after the
     effective date of the Registration Statement (or the most recent post-
     effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     Registration Statement; (iii) to include any material information with
     respect to the plan of distribution not previously disclosed in the
     Registration Statement or any material change to such information in the
     Registration Statement;

          (2) that, for the purpose of determining any liability under the
     Securities Act, each such post-effective amendment shall be deemed to be a
     new registration statement relating to the securities offered therein, and
     the offering of such securities at that time shall be deemed to be the
     initial bona fide offering thereof;

          (3) to remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering;

          (4) that, for purposes of determining any liability under the
     Securities Act, each filing of the Registrant's annual report pursuant to
     Section 13(a) or Section 15(d) of the Exchange Act (and, where applicable,
     each filing of an employee benefit plan's annual report pursuant to Section
     15(d) of the Exchange Act) that is incorporated by reference in the
     Registration Statement shall be deemed to be a new registration statement
     relating to the securities offered therein, and the offering of such
     securities at that time shall be deemed to be the initial bona fide
     offering thereof;

          (5) that prior to any public reoffering of the securities registered
     hereunder through use of a prospectus which is a part of the Registration
     Statement, by any person or party who is deemed to be an underwriter within
     the meaning of Rule 145(c), such reoffering prospectus will contain the
     information called for by the applicable registration form with respect to
     reofferings by persons who may be deemed underwriters, in addition to the
     information called for by the other items of the applicable form;

          (6) That every prospectus (i) that is filed pursuant to paragraph (5)
     immediately preceding, or (ii) that purports to meet the requirements of
     section 10(a)(3) of the Securities Act and is used in connection with an
     offering of securities subject to Rule 415, will be filed as a part of an
     amendment to the Registration Statement and will not be used until such
     amendment is effective, and that, for purposes of determining any liability
     under the Securities Act, each such post-effective amendment shall be
     deemed to be a new registration statement relating to the securities
     offered therein, and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof;

                                      II-5
<PAGE>
 
          (7) to respond to requests for information that is incorporated by
     reference into the prospectus pursuant to Items 4, 10(b), 11 or 13 of this
     Form S-4, within one business day of receipt of such request, and to send
     the incorporated documents by first class mail or other equally prompt
     means.  This includes information contained in documents filed subsequent
     to the effective date of this Registration Statement through the date of
     responding to the request; and

          (8) to supply by means of a post-effective amendment all information
     concerning a transaction, and the company being acquired involved therein,
     that was not the subject of and included in this Registration Statement
     when it became effective.

Insofar as indemnification for liabilities arising under the Securities Act may
be permitted to directors, officers and controlling persons of the Registrant
pursuant to the provisions described under Item 20 above, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

                                      II-6
<PAGE>
 
SIGNATURES

    
     Pursuant to the requirements of the Securities Act, the Registrant has duly
caused this Amendment No. 2 to Registration Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Irvine, State of
California, on the 24th day of July, 1998.     

                              PROLONG INTERNATIONAL CORPORATION


                              By:  /s/ Elton Alderman
                                   ----------------------------------
                                   Elton Alderman
                                   President, Chief Executive Officer and   
                                   Chairman of the Board


                               POWER OF ATTORNEY

    
     Pursuant to the requirements of the Securities Act of 1933, as amended,
this Amendment No. 2 to Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.     

<TABLE>    
<CAPTION>
SIGNATURE                                             TITLE                                DATE
- ---------                                             -----                                ----
<S>                                                   <C>                                  <C>
/s/ Elton Alderman                                  
- ---------------------------------------------------  
Elton Alderman                                        President, Chief Executive Officer   July 24, 1998
                                                      (Principal Executive Officer) and
                                                      Chairman of the Board
              
Thomas C. Billstein *                               
- ---------------------------------------------------  
Thomas C. Billstein                                   Vice-President, Secretary and        July 24, 1998 
                                                      Director

Tom T. Kubota *                                      
- ---------------------------------------------------  
Tom T. Kubota                                         Vice-President, Investor Relations   July 24, 1998
                                                      and Director

Nicholas M. Rosier *                                 
- ---------------------------------------------------  
Nicholas M. Rosier                                    Chief Financial Officer (Principal   July 24, 1998
                                                      Financial Officer)

Melanie A. McCaffery *                               
- ---------------------------------------------------
Melanie A. McCaffery                                  Director                             July 24, 1998
</TABLE>     

* By:  /s/ Elton Alderman
       ----------------------------
           Elton Alderman
           as Attorney-In-Fact

                                      II-7
<PAGE>
 
    
     Exhibit No.               Description     
     -----------

      2.1  Exchange Agreement between Stockholders of PSL and the Registrant
           (incorporated by reference to the same numbered Exhibit to the
           Registrant's Registration Statement on Form 10 filed July 3, 1997).
    
      2.2  Agreement and Plan of Reorganization, dated as of February 5, 1998,
           by and among the Registrant and EPL Pro-Long, Inc., including the
           following exhibits:  (i) Form of Employee Invention and
           Confidentiality Agreement, (ii) Form of Rule 145 Agreement, (iii)
           Form of Confidentiality Agreement, (iv) Form of Transfer Restriction,
           (v) Form of Amendment to Exclusive License Agreement, and (vi) Form
           of Cancellation Agreement.*     
    
      2.3  Amendment to Agreement and Plan of Reorganization, dated as of June
           29, 1998, by and among the Registrant and EPL Pro-Long, Inc.*     

      3.1  Amended and Restated Articles of Incorporation of the Registrant
           (incorporated by reference to the same numbered Exhibit to the
           Registrant's Registration Statement on Form 10 filed July 3, 1997).
    
      3.3  Bylaws of the Registrant, as amended and restated on April 27,
           1998.*    
    
      4.2  Specimen Certificate of Registrant's Common Stock.*     

      5.1  Opinion of Stradling Yocca Carlson & Rauth, a Professional
           Corporation, Counsel to the Registrant.

      8.1  Tax Opinion of Gary C. Wykidal & Associates, Counsel to EPL Pro-Long,
           Inc.

      10.1 Form of Indemnification Agreement for Executive Officers and
           Directors (incorporated by reference to the same numbered Exhibit to
           the Registrant's Registration Statement on Form 10 filed July 3,
           1997).

      10.2 Exclusive License Agreement between PSL and EPL Pro-Long, Inc.,
           d.b.a. Prolong International, dated November 10, 1993 (incorporated
           by reference to the same numbered Exhibit to the Registrant's
           Registration Statement on Form 10 filed July 3, 1997).

      10.3 Memorandum of Agreement between PSL and 2M Corporation, dated April
           24, 1995; Amendment dated March 4, 1996 (incorporated by reference to
           the same numbered Exhibit to the Registrant's Registration Statement
           on Form 10 filed July 3, 1997).

      10.4 Agreement between PSL and Al Unser, dated July 28, 1995
           (incorporated by reference to the same numbered Exhibit to the
           Registrant's Registration Statement on Form 10 filed July 3, 1997).

      10.5 Service Agreement between PSL and Tylie Jones & Associates, Inc.,
           dated October 24, 1995 (incorporated by reference to the same
           numbered Exhibit to the Registrant's Registration Statement on Form
           10 filed July 3, 1997).

      10.6 Telemarketing Agreement between PSL and West Telemarketing
           Corporation, dated October 24, 1995 (incorporated by reference to the
           same numbered Exhibit to the Registrant's Registration Statement on
           Form 10 filed July 3, 1997).
<PAGE>
 
      10.7  Service and Endorsement Contract between PSL and Al Unser, dated
            April 29, 1996 (incorporated by reference to the same numbered
            Exhibit to the Registrant's Registration Statement on Form 10 filed
            July 3, 1997).

      10.8  Associate Sponsorship Agreement between PSL, King Entertainment,
            Inc. and Kenneth D. Bernstein, dated May 9, 1996 (incorporated by
            reference to the same numbered Exhibit to the Registrant's
            Registration Statement on Form 10 filed July 3, 1997).

      10.9  Sponsorship Agreement between PSL, Pikes Peak Auto Hill Climb
            Educational Museum, Inc. and Barnes Dyer Marketing, Inc., dated
            February 21, 1997 (incorporated by reference to the same numbered
            Exhibit to the Registrant's Registration Statement on Form 10 filed
            July 3, 1997).

      10.10 Major Associate Sponsorship Agreement between PSL, Norris Racing,
            Inc. and Barnes Dyer Marketing, Inc., dated December 15, 1996
            (incorporated by reference to the same numbered Exhibit to the
            Registrant's Registration Statement on Form 10 filed July 3, 1997).

      10.12 The Registrant's 1997 Stock Incentive Plan and form of Stock Option
            Agreement (incorporated by reference to the same numbered Exhibit to
            the Registrant's Registration Statement on Form 10 filed July 3,
            1997).

      10.13 The Registrant's Revolving Credit Agreement with Bank of America
            National Trust and Savings Association, dated July 14, 1997
            (incorporated by reference to the same numbered Exhibit to the
            Registrant's Registration Statement on Form 10 filed July 3, 1997).

      10.15 Sponsorship Letter of Intent between PSL and Joe Nemechek dba Nemco
            Motorsports, dated February 13, 1997 (incorporated by reference to
            the same numbered Exhibit to the Registrant's Annual Report on Form
            10-K filed March 23, 1998).**

      10.16 Sponsorship Agreement between PSL and Sabco Racing, Inc., dated
            December 19, 1997 (incorporated by reference to the same numbered
            Exhibit to the Registrant's Annual Report on Form 10-K filed March
            23, 1998).**

      10.17 Purchase and Sale Agreement between Huck International, Inc. (a
            subsidiary of Thiokol Corporation) and PSL for the property located
            at 6 Thomas, Irvine, California, dated February 23, 1998
            (incorporated by reference to the same numbered Exhibit to the
            Registrant's Annual Report on Form 10-K filed March 23, 1998).

      10.18 Sponsorship Agreement between PSL and Commonwealth Service & Supply
            Corp. T/A Jim Yates Racing, dated November 22, 1997; Addendum dated
            December 17, 1997 (both documents incorporated by reference to the
            same numbered Exhibit to the Registrant's Annual Report on Form 10-K
            filed March 23, 1998).**

      10.19 Service and Endorsement Contract between PSL and Smokey Yunick,
            dated November 1, 1996 (incorporated by reference to the same
            numbered Exhibit to the Registrant's Annual Report on Form 10-K
            filed March 23, 1998).**
    
      10.20 Standing Loan Agreement between PSL and Bank of America Community
            Development Bank, dated April 1, 1998; Promissory Note; Deed of
            Trust, Assignment of Rents and Fixture Filing; Payment Guaranty; and
            Secured and Unsecured Indemnity Agreement. *     

                                     II-3
<PAGE>
 
    
      10.22 Authorization For Debenture Guarantee 504 Program between the
            United States Small Business Administration, CDC Small Business
            Finance Corp. and PSL, dated February 2, 1998, as amended March 3,
            1998, as amended again on April 10, 1998; "504" Note; and Deed of
            Trust and Assignment of Rents.     

      21.1  Subsidiaries of the Registrant (incorporated by reference to the
            same numbered Exhibit to the Registrant's Registration Statement on
            Form 10 filed July 3, 1997).

      23.1  Consent of Stradling Yocca Carlson & Rauth, a Professional
            Corporation (included in the Opinion filed as Exhibit 5.1).

      23.2  Consent of Gary C. Wykidal & Associates (included in the Opinion
            filed as Exhibit 8.1).

      23.3  Consent of Corbin & Wertz, with respect to the financial statements
            of the Registrant.

      23.4  Consent of Deloitte & Touche LLP, with respect to the financial
            statements of the Registrant.

      23.5  Consent of North American Capital Partners.
    
      24.1  Power of Attorney (included as part of the signature page of this
            Registration Statement). *     
    
      99.1  Form of Proxy Card for use in connection with the EPL Special
            Meeting. *     
 
_______________________________________

*    Previously filed.

**   Portions of this Exhibit are omitted and were filed separately with the
     Secretary of the Commission pursuant to the Registrant's application
     requesting confidential treatment under Rule 24b-2 of the Securities
     Exchange Act of 1934.

(b)  Financial Statement Schedules:

     All financial statement schedules are omitted because they are not
     applicable or the required information is shown in the financial statements
     or notes thereto.

(c)  The fairness opinion of North American Capital Partners (attached as Annex
     C to the Proxy Statement/Prospectus included in this Registration
     Statement).

                                     II-4

<PAGE>
 
                                                                     EXHIBIT 5.1

         [LETTERHEAD OF STRADLING YOCCA CARLSON & RAUTH APPEARS HERE]
    
                                July 24, 1998     

Prolong International Corporation
6 Thomas
Irvine, California  92618

          RE:      Registration Statement on Form S-4

Ladies and Gentlemen:
    
     At your request, we have examined the Registration Statement on Form S-4,
Registration No. 333-51751, filed by Prolong International Corporation, a Nevada
corporation (the "Company"), with the Securities and Exchange Commission (the
"Commission") on May 1, 1998 (as amended by Amendments No. 1 and No. 2 thereto
filed on July 6 and July 24,      
<PAGE>
 
    
1998, respectively, as such may be amended or supplemented, the "Registration
Statement"), in connection with the registration under the Securities Act of
1933, as amended, of 2,993,035 shares of common stock, $0.001 par value per
share, of the Company (the "Common Stock"), to be issued and sold by the
Company. The Registration Statement relates to 2,993,035 shares of the Company's
Common Stock which are to be issued to EPL Pro-Long, Inc., a California
corporation ("EPL"), in exchange for substantially all of EPL's assets pursuant
to the terms of that certain Agreement and Plan of Reorganization (the
"Agreement") entered into by the Company and EPL on February 5, 1998.     

     We have reviewed the corporate actions of the Company in connection with
this matter and have examined such documents, corporate records and other
instruments as we have deemed necessary for the purpose of this opinion.  Based
upon the foregoing and upon such issues of law as we deem relevant, it is our
opinion that the 2,993,035 shares of Common Stock to be issued to EPL pursuant
to the terms of the Agreement have been duly and validly authorized and, when
issued, will be validly issued, fully paid and nonassessable.

     We consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of our name in the Registration Statement, including
the Prospectus constituting a part thereof and any amendment thereto.

                              Very truly yours,

                              STRADLING YOCCA CARLSON & RAUTH

                              /s/ Stradling Yocca Carlson & Rauth

<PAGE>
 
                                                                     EXHIBIT 8.1

           [LETTERHEAD OF GARY C. WYKIDAL & ASSOCIATES APPEARS HERE]


                                 July 22, 1998

EPL PRO-LONG, INC.
c/o Mike Davis
6 Thomas
Irvine, CA 92618

Dear Mr. Davis:

        We have acted as counsel to EPL Pro-Long, Inc., a California corporation
("EPL") in connection with the sale of substantially all of EPL's assets (the 
"Transaction") to Pro-Long International Corporation, a Nevada corporation 
("PIC") pursuant to an agreement and plan of reorganization dated February 5, 
1998 (the "Merger Agreement"). Pursuant to the terms of the Merger Agreement, 
EPL has agreed to sell to PIC substantially all of EPL's assets and assume 
certain liabilities in exchange for voting common stock of PIC in a transaction 
intended to qualify a tax-free reorganization within the meaning of Sections 
368(a)(1)(C) and (a)(2)(G) of the Internal Revenue Code of 1968, as amended (the
"Code"). You have requested our opinion as to whether the Transaction will 
qualify as a tax-free reorganization under the aforesaid Code Sections.

        In connection with rendering this opinion, we have assumed, without 
conducting any independent investigation, and have relied on the following 
facts:

        1.  EPL is a corporation organized and in good standing under the laws
            of the State of California. It is the owner of certain intellectual
            property including trade secrets, trademarks and patents which it
            has licensed the exclusive use of to PIC. EPL's primary business
            consists of collecting revenue from the license agreement and
            administering outstanding debt.

        2.  PIC is a company organized and in good standing under the laws of
            the State of Nevada with its principle place of business at 6
            Thomas, Irvine, California 92618. PIC is in the business of the
            manufacturing, marketing and production of high performance
            lubrication products under the tradename "Prolong".

        3.  The terms of the Transaction, as set forth in the Merger Agreement,
            provide for the issuance of two million nine hundred and ninety-
            three thousand thirty-five (2,993.035) shares of PIC common stock,
            $0.001 par value in exchange for substantially all of the assets of
            EPL and assumption by PIC of virtually all of the liabilities of
            EPL.

<PAGE>
 
Mike Davis

July 22, 1998
Page 2

        5.  As soon as practical after the receipt of the PIC common stock, EPL
            will distribute the PIC common stock on a pro rata basis to each EPL
            shareholder. EPL currently has 291 shareholders and 6,686,070 shares
            of outstanding common stock.

        6.  Following the closing, EPL will cease to conduct business and 
            dissolve.

        We also have relied upon the following representations and assumptions, 
whether or not such representations and assumptions are expressed in the Merger 
Agreement:

        1.  EPL will transfer to PIC (i) assets having a value of at least
            seventy percent (70%) of the fair market value of EPL's total
            assets, (ii) assets having a value of at least ninety percent (90%)
            of fair market value of EPL's net assets, and (iii) assets having a
            net value of at least ninety percent (90%) of the fair market value
            of EPL's net assets.

        2.  None of the common stock shares of PIC issued to EPL will be given 
            as consideration for services of any employee of EPL.

        On the basis of the assumptions and representations made above, and 
subject to the qualifications, if any, stated herein, we are of the opinion that
the Transaction will qualify as a tax-free reorganization described in Section 
368(a)(1)(C) and (a)(2)(G) of the Code.

        We have not independently verified any factual matters relating to the 
Transaction in connection with, or apart from, our preparation of this opinion 
and, accordingly, our opinion does not take into account any matters not set 
forth herein which might have been disclosed by independent verification.
    
        Our opinion is given as of July 1, 1998. It is conditioned upon all 
assumptions made herein and representations relied upon remaining true on the 
date of the Closing and after the Closing to the extent relevant to the federal 
tax treatment of the Transaction.     

        No ruling has been sought from the Service with respect to the 
qualification of the Transaction as a reorganization under the Code. In part, 
our opinion is based upon certain assumptions and representations made by the 
parties to the reorganization and others and the qualifications and reservations
set forth in this opinion. Some of these assumptions and representations are 
those that the Service requires to be made as a condition of issuing a favorable
ruling that a transaction qualifies as a reorganization under the Code. Such 
assumptions and representations, however, even if true, are necessary but not 
sufficient conditions
<PAGE>
 
Mike Davis 

July 22, 1998
Page 3

for a favorable Service ruling and do not assure that the requirements of a 
reorganization under the Code have been met.

     Our opinion is limited to the foregoing federal income tax consequences of 
the Transaction. We do not address any other federal income tax consequences of 
the Transaction or other matters of federal law or any tax or other consequence 
of the Transaction arising under state, local or foreign law.
    
     This opinion has been delivered to you solely for the purpose of being
included as an exhibit to PIC's Registration Statement on Form S-4, as
amended (the "Registration Statement"). It may not be relied upon for any other
purpose or by any person other than the addressee, without our prior written
consent. We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use or our name under the heading "Federal
Income Tax Consequences" and "Legal Matters" in the Registration Statement.     

                                       Very truly yours,

                                       /s/ Gary C. Wykidal 

                                       GARY C. WYKIDAL & ASSOCIATES 

<PAGE>
 
                                                                   EXHIBIT 10.22


U.S. SMALL BUSINESS ADMINISTRATION                    U.S. SMALL BUSINESS ADMIN.
                                                      SANTA ANA DISTRICT OFFICE
                                                      200 W. SANTA ANA BLVD.
                                                      SANTA ANA, CA 92701


                     AUTHORIZATION FOR DEBENTURE GUARANTEE
                                  504 PROGRAM
                          
Date:                                December 5, 1997

Borrower:                            Prolong International Corporation
Operating Company:                   Prolong International Corporation
SBA Loan Number:                     CDC-L-GP-181-809-40-01-CA
Business Name or DBA:   


 CDC Small Business Finance Corp
- -------------------------------------
(Certified Development Company) (CDC)
 265 South Anita Drive, Suite 130
- -------------------------------------
(Address)
 Orange, CA 92868
- -------------------------------------
(City, State, Zip Code)

The Small Business Administration (SBA) authorizes the guarantee of a Debenture
to be issued by CDC to assist Prolong International Corporation, Inc., a small
business, pursuant to Title V of the Small Business Investment Act of 1958, as
amended (the "Act"), subject to the following terms and conditions:

1.   PROJECT: The proceeds of the Debenture shall be used only towards financing
     the purchase or lease, and/or improvements or renovation by Borrower of 6
     Thomas, Irvine, CA (the "Project Property"). The anticipated, aggregate
     amount to be financed for eligible Project components as listed in
     Paragraph 3 below is referred to in this Authorization as the "Project
     Cost". Certain administration costs (as listed in Paragraph 8.B. below)
     also may be financed with proceeds of the Debenture ("Administrative
     Costs"). The loan by CDC to the Borrower is referred to as the "504 loan".

2.   TERMS OF THE DEBENTURE AND NOTE: At a time agreed upon by SBA, CDC and
     Borrower prior to funding of the 504 loan ("Closing"), the Borrower shall
     execute a Promissory Note ("Note") in favor of CDC, which shall issue a
     Debenture, all reflecting the following terms:

     a.   Amount:   $ 750,000.
          ------     --------

<PAGE>
 
     b.   Term;     20 years.
          ----

     c.   Repayment Terms:  At the date the Debenture is sold, the interest rate
          ---------------
          will be set and the amount of the monthly principal and interest
          installment for the term of the Note and the semi-annual principal and
          interest installment for the term of the Debenture will be
          established.

     d.   Prepayment:  Borrower may prepay the entire outstanding balance of the
          ----------
          Note prior to the maturity date, but may not make partial prepayments.
          If Borrower prepays during the first half of the stated term, there
          will be prepayment premium, calculated by applying a declining
          percentage of the Debenture interest rate to the outstanding principal
          balance of the Note. A schedule of the dollar amount of the premium
          will be provided after the sale of the Debenture.

3.   PROJECT COST:  The Project Cost shall include only the specific components 
     set forth below. Project Cost does not include Administrative Costs.

          Purchase of land and/or building                  $ 2,690,000
                                                             ----------
          Construction (building, remodeling)               $__________
          Machinery, equipment and other personalty
               (purchase, installation)                     $__________
          Professional fees                                 $__________
          Other expenses:  (construction contingencies)     
               (interim interest and points)                $__________
          Total Project Cost                                $ 2,690,000
                                                            ===========

4.   BORROWER'S INJECTION:  At or prior to Closing, Borrower must contribute to
     the Project from its own resources, CDC or any other source the sum of
     $269,000 in cash (or other property acceptable to SBA obtained with the 
     --------
     cash) or land. If any of the contribution is borrowed and secured by any of
     the Project Property, the resulting obligation must be expressly
     subordinate to the liens securing the Note and may not be repaid at a
     faster rate than the Note unless prior written approval is obtained from
     SBA. A copy of any debt instrument evidencing such obligation must be
     supplied to CDC at or prior to Closing.

5.   INTERIM FINANCING:

     a.   Interim Lender:  Bank of America Community Development Bank will 
          --------------   ------------------------------------------
          provide an interim loan in the principal amount of $729,000 (Interim 
                                                              -------
          Lender).

     b.   Application of Net Debenture Proceeds to Interim Loan:  Upon sale of 
          -----------------------------------------------------
          the Debenture, the Net Debenture Proceeds (the portion of Debenture
          Proceeds that finance Project Cost) will be applied to pay off the
          balance of the interim loan, or, if the Interim Lender is the Third-
          Party Lienholder, to reduce the balance to the amount specified in
          Paragraph six below.

     c.   Required Certifications Before Debenture Is Issued:  CDC must cause
          --------------------------------------------------
          Interim Lender to

                                      (2)

<PAGE>
 
          certify that it has no knowledge of any unremedied substantial adverse
          change in the condition of the Borrower [and/or Operating Company]
          since the date of the loan application to the Interim Lender, and that
          the interim loan has been disbursed in reasonable compliance with this
          Authorization. CDC must certify that construction has been completed
          in accordance with the final plans and specifications. CDC may rely
          upon a certification by the Interim Lender.]

6.   PERMANENT PRIOR FINANCING: Bank of America Community Development Bank. 
                                ------------------------------------------   
     ("Third-Party Lienholder") will provide permanent financing in the amount
     of $1,692,000 for a term of 20 ("Third-Party Lienholder Loan"). The Third-
         ---------               --
     Party Lienholder's Note must not be open-ended or cross-collateralized with
     other financing provided by Third-Party Lienholder; nor shall it have an
     early call feature, any demand provisions (unless the Note is in default),
     or any requirement for a balloon payment prior to the end of the above term
     or ten years (in the case of a Project involving real estate) or seven
     years (in the case of a Project not involving real estate with a ten year
     Debenture), whichever is earlier. Third-Party Lienholder must subordinate
     to the CDC/SBA lien all future advances in excess of the Third-Party
     Lienholder Loan except those for the reasonable costs of collection,
     maintenance, and protection of the Third-Party Lienholder's lien position.

7.   COSTS IN EXCESS OF PROJECT COST: Borrower must pay any costs in excess of
     the total Project Cost referred to in Paragraph 3 which Borrower incurs in
     completing the Project.

8.   USE OF DEBENTURE PROCEEDS: The Debenture Proceeds shall be used to pay 
     Administrative Costs and the final twenty-seven percent of the total 
                                        ------------
     Project Cost.

     A.   CDC Share (27 %) of Project Cost               $ 729,000.00
                     --                                   -----------
                                                                     
     B.   Administrative Costs                                       
                                                                     
          1.   SBA Guarantee Fee (A x .005)              $   3,645.00
                                                          -----------
          2.   Funding Fee (A x 0.0025)                  $   1,822.50
                                                          -----------
          3.   CDC Processing Fee (A x 0.015)            $  10,935.00
                                                          ----------- 
          4.   Closing Costs                             $     250.00
                                                          -----------
          5.   Subtotal (B.1 through B.4)                $  16,652.50
                                                          -----------
          6.   Underwriters Fee*                         $   3,750.00
                                                          -----------
          7.   Total (B.5 plus B.6)                      $  20,402.50
                                                          -----------
                                                                     
     C.   Total Debenture Amount                         $ 750,000.00
                                                          ===========
          (A plus B.7, rounded up to next thousand)                  
                                                                     
     D.   Balance to Borrower (C minus (A plus B.7))     $     597.50
                                                          ----------- 

            *Underwriters fee calculated as follows: For 20 years debentures,
            the sum of A and B.5 divided by 0.995500; round this number up to
            the next highest thousand; multiply this number by 0.00500. For 10
            years debentures, the sum of A and B.5 divided by 0.99625; round
            this number up to the next highest thousand; multiply this number by
            0.00375.

9.   LOAN DOCUMENTS: The following documents (properly executed) must be 
     delivered at Closing:

<PAGE>
 
a.   The Note.
     --------

b.   A Second Deed of Trust on the Project Property creating a valid lien at the
     ----------------------------------------------
     time of Debenture funding, subject only to a prior lien held by Third-Party
     Lienholder in the amount of the Third-Party Lienholder Loan. Deed of trust
     must contain a Due on Sale clause. In this regard:

     1) ALTA Title Insurance:  For all Project real property required as 
        --------------------  
        collateral, Borrower shall provide ALTA title insurance issued by a
        reputable title insurance company in an amount equal to the Note [or the
        Note less personal property costs] insuring that CDC and SBA hold a 
        valid second lien on the Project Property subject only to the liens 
              ------
        expressly permitted by this Authorization.  At the time of Closing, 
        either (1) there shall be no contractor's, mechanic's or materialman's 
        liens on the Property, and none which might possibly be filed after 
        Closing which would impair the priority of the Development Company/SBA 
        lien and no exception for same in the title insurance 
        commitment/policy, or (2) the title insurance company shall provide 
        affirmative coverage to CDC and SBA over any such exceptions, affording 
        reasonably adequate protection against material loss arising from such 
        exceptions. In addition, the title insurance company shall provide such
        endorsements as CDC or SBA deems necessary to protect CDC and SBA
        reasonably against material loss arising from any other exceptions,
        including, but not limited to, endorsements 100 and 116.

     2) Subordination Agreements: CDC shall obtain, in recordable form, written
        ------------------------   
        subordination agreements from any tenants occupying any of the Project 
        real property required as collateral.  (Appropriate subordination 
        language may be included in the Lease as an alternative.)

c.   A Security Agreement and Financing Statement executed by Borrower [or
     --------------------------------------------
     Operating Company] on all equipment and fixtures (the "Personalty")
     financed as part of the Project, and all proceeds therefrom [and
     replacements thereof], subject only to a prior lien held by Third-Party
     Lienholder in the amount of the Third-Party Lienholder Loan. Borrower must
     provide an itemized list of the Personalty to be attached as an exhibit to
     the Security Agreement and any accompanying Financing Statements,
     describing each item of collateral by number and type, including brand name
     and serial number, if applicable, sufficient to identify it. A Uniform
     Commercial Code lien search (state and county) is required for all such
     Personalty.

d.   A Guarantee on SBA Form 148 (a "148 Guarantee") executed by Elton Alderman.
     ---------------------------                                 --------------
     The following language must be added to the 148 Guarantee:

     "Guarantor waives its rights of subrogation, reimbursement,
     indemnification, and contribution and any other rights and defenses that
     are or may become available to the guarantor by reason of California Civil
     Code Sections 2787 to 2855, inclusive.

                                      (4)
<PAGE>
 
     Guarantor waives all rights and defenses that the guarantor may have
     because the debtor's debt is secured by real property. This means, among
     other things:
     (1)  The creditor may collect from the guarantor without first foreclosing 
          on the real or personal property collateral pledged by the debtor.
     (2)  If the creditor forecloses on any real property collateral pledged by 
          the debtor:
          (A)  The amount of the debt may be reduced by only the price for which
               that collateral is sold at the foreclosure sale, even if the
               collateral is worth more than the sale price.
          (B)  The creditor may collect from the guarantor even if the creditor,
               by foreclosing on the real property collateral, has destroyed any
               right the guarantor may have to collect from the debtor.
     This is an unconditional and irrevocable waiver of any rights and defenses
     the guarantor may have because the debtor's debt is secured by real
     property. These rights and defenses include, but are not limited to, any
     rights or defenses based upon Section 580a, 580b, 580d, or 726 of the Code
     of Civil Procedure.

     Guarantor waives all rights and defenses arising out of an election of
     remedies by the creditor, even though that election of remedies, such as
     nonjudicial foreclosure with respect to security for a guaranteed
     obligation, has destroyed the guarantor's rights of subrogation and
     reimbursement against the principal by operation of Section 580d of the
     Code of Civil Procedure or otherwise."

e.   A Collateral Assignment of Life Insurance: N/A
     -----------------------------------------

f.   An Assignment of Leases to CDC and SBA: N/A    
     --------------------------------------

g.   Standby Agreement: N/A
     -----------------

h.   Third-Party Lienholder's Agreement: CDC shall provide an agreement by
     ---------------------------------- 
     Third-Party Lienholder [in recordable form] that (a) confirms the extent to
     which the Third-Party Lienholder Loan has been fully advanced [itemizing
     any escrows]; (b) confirms that no future advances shall be made that are
     collateralized by the Third-Party Lienholder's deed of trust [mortgage] or
     security agreement, except advances to preserve and protect the collateral
     or the Third-Party Lienholder's interest in the collateral (including
     foreclosure costs); (c) waives as to the CDC/SBA lien any provisions in its
     deed of trust, mortgage, or security agreement prohibiting further
     encumbrances; (d) gives CDC and SBA written notice of an event of default
     and the opportunity to purchase the Third-Party Lienholder's note and lien
     prior to foreclosure; and (e) subordinate to the CDC/SBA lien any
     prepayment penalties, late fees, default interest or other default charges
     in connection with its loan. (Such notice must be given within 30 days
     after the event of default and at least 60 days prior to the date of any
     proposed sale.)

i.   Assignment to SBA. CDC must execute a satisfactory written assignment to
     -----------------
     SBA of its interest in the Notes, lease and all collateral documents
     executed by the Borrower and guarantors.

                                      (5)
<PAGE>
 
     j.   Additional Collateral:  N/A
          ---------------------

10.  INSURANCE REQUIREMENTS:

     a.   Flood Insurance.  Borrower must provide a completed Standard Flood
          ---------------
          Hazard Determination (FEMA Form 81-93). Borrower must obtain flood
          insurance in an amount equal to the lesser of the insurable value of
          the property or the maximum limit of coverage available if any portion
          of the Project Property is located in a flood hazard zone. (Borrower
          will be ineligible for any future disaster assistance or SBA business
          loan assistance if such flood insurance is not maintained for the
          entire term of the loan.)

     b.   Hazard Insurance on Real Property:  CDC shall require Borrower [and 
          ---------------------------------
          Operating Company] to acquire and maintain, from a carrier acceptable
          to the CDC, hazard insurance, including fire, lightning, extended
          coverage, vandalism, and malicious mischief, on all of the Project
          Property and non-Project Property collateral, in favor of CDC and SBA
          as "Lender Loss Payee" as their interests may appear under a New York
          Standard Mortgage clause) for the full replacement cost, unless a
          lesser amount is approved by SBA in writing.

     c.   Hazard Insurance on the Personalty:  CDC shall require Borrower [and 
          ----------------------------------
          Operating Company] to acquire and maintain, from a carrier acceptable
          to the CDC, hazard insurance, including fire, lightning, extended
          coverage, vandalism, and malicious mischief, on the Personalty, in
          favor of CDC and SBA as "lender loss payees" as their interests may
          appear for the full replacement cost, unless a lesser amount is
          approved by SBA in writing.

     d.   Liability Insurance:  N/A
          -------------------

     e.   Workers' Compensation Coverage:  N/A
          ------------------------------

11.  ENVIRONMENTAL REQUIREMENTS:

     a.   Environmental Inspections.  CDC must satisfy SBA that all commercial
          -------------------------
          and industrial real estate to be taken as collateral is free from
          environmental contamination. For each such property, CDC must provide
          SBA with reports or findings dated within six months of the date of
          application to SBA of any environmental inspection known to have been
          performed. If no inspection has been done, CDC must complete an on-
          site inspection and environmental questionnaire satisfactory to SBA.

          A Phase I Environmental Audit must be performed by a reputable private
          concern satisfactory to CDC and SBA if: (1) the on-site inspection and
          environmental questionnaire do not satisfy SBA as to the absence of
          the potential for environmental contamination; or (2) as determined by
          SBA, EPA or CDC, the Borrower [and/or Operating Company] or a prior
          occupant of the property is a member of a frequently

                                      (6)
<PAGE>
 
     polluting business sector or the property is located in an area known to 
     have a pollution problem.

     A Phase II Environmental Audit must be performed by a reputable private
     concern satisfactory to CDC and SBA if: (1) the on-site inspection and
     environmental questionnaire or the Phase I audit indicates the presence or
     potential of contamination; or (2) the Phase I audit does not satisfy SBA
     that the property is free from environmental contamination.

     SBA reserves the right to amend or cancel this Authorization prior to
     initial disbursement of the Debenture proceeds, if SBA or CDC (as a result
     of the Phase I or Phase II audit, or in any other way) learns that any real
     estate securing the loan is or potentially may be contaminated by hazardous
     materials to an extent that (1) the contamination exceeds relevant state
     action levels and/or (2) remedial action is required by the relevant
     environmental authority.

     SBA, in its sole discretion, may allow disbursement of Debenture proceeds
     if (1) completed remedial action satisfies the relevant environmental
     authorities with jurisdiction over the remedial action through the issuance
     of a no further action letter or a written equivalent, or (2) a remediation
     plan has been approved by the relevant environmental authorities, and
     arrangements satisfactory to SBA have been made to assure payment of all
     anticipated costs required to complete the remediation plan. Acceptable
     arrangements may include Borrower's financial resources, third-party
     indemnity agreements, escrows, and payment and performance bonds.

     The required environmental reports must be prepared for or certified to
     CDC/SBA, institutional Third-Party Lienholder, or Borrower. In fulfilling
     the conditions of this paragraph 11, Borrower must comply with all of the
     requirements of SBA's rules, regulations, policy notices, and standard
     operating procedures.

b.   Warranty.  With respect to each piece of commercial or industrial real
     --------
     estate collateral, the property owner [and Operating Company for Project
     Property] must warrant, effective at Closing and during the term of the
     Note, that:

     1)   it is and shall continue to be in full compliance with all applicable
          local, State and Federal environmental laws and regulations;

     2)   no proceedings alleging violations of environmental laws or 
          regulations are pending;

     3)   it either has no knowledge of any contamination from hazardous
          substances or the current or former presence of hazardous substances
          stored or used on the property in violation of any local, State or
          Federal health or environmental law or regulation, or any violation of
          which it has knowledge has been fully corrected or is the subject of
          an existing mitigation plan approved by SBA;

     4)   it shall assume all responsibility and all liability for hazardous
          substance cleanup resulting from any contamination, past, present, or
          future (during its period of ownership), and shall indemnify CDC and
          SBA for any and all resulting liabilities or costs (CDC or SBA may
          require a separate indemnification agreement); and

                                      (7)
<PAGE>
 
          5) it shall promptly notify CDC and SBA if it obtains any information
             which causes it to know, believe or reasonably suspect that there
             may be any hazardous substance in or around any of the real estate.

12.  OTHER CONDITIONS.

     The following terms also must be agreed to by Borrower [and Operating 
     Company]:

     a.   No Adverse Change: Prior to Closing, the Borrower [and Operating 
          -----------------
          Company] must certify to CDC that since the date of application there
          has been no unremedied substantial adverse change in the financial
          condition of Borrower [and/or Operating Company] or its ability to
          repay the Project financing, including the Note. Borrower must also
          supply to CDC accurate financial statements, [reviewed by a CPA,] [of
          the Operating Company], current within 90 days of Closing.

     b.   Change of Ownership or Control: There shall be no change in the 
          ------------------------------
          ownership or control of the Borrower [or Operating Company], during
          the term of the Note, without the prior written consent of SBA;
          provided, that, commencing six months after the Closing, Borrower [or
          Operating Company] may have one or more changes in ownership without
          approval of SBA so long as the cumulative change over the term of the
          Note is less than five percent(5%).

     c.   Borrower and Guarantor Documents:
          --------------------------------

          1) Corporate Documents: At or prior to Closing, Borrower and all
             -------------------
             corporate guarantors shall submit to CDC a [certified] copy of
             their Articles or Certificate of Incorporation (with amendments),
             Certificate of Good Standing, Certificate to Do Business (if
             applicable), [Bylaws] and Corporate Borrowing Resolution.

          2) Limited Liability Company (LLC) Documents: N/A
             -----------------------------------------

          3) Partnership Documents: N/A
             ---------------------

          4) Trust Documents: N/A
             ---------------

          5) Fictitious Business Name Statement: N/A
             ----------------------------------

     d.   Opinion Letter from Borrower's Counsel: N/A
          --------------------------------------
    
     e.   Construction Loan Conditions: At or prior to Closing, Borrower shall 
          ----------------------------
          submit to CDC:
       
          1) a copy of its Certificate of Occupancy or final inspection report
          showing that the Property is in move-in condition and complies with
          all zoning and necessary governmental permit and licensing
          requirements;

          2) a Certificate of Substantial Completion or other evidence
          satisfactory to CDC, showing the date upon which the Project was
          substantially completed and Borrower accepted the work;

          3) a recorded Notice of Completion, in conformance with California
          Civil Code (S) 3093;
<PAGE>
 
     4)   lien waivers from general and subcontractors, in conformance with 
     California Civil Code (S) 3262 (where deemed necessary by CDC or SBA);
     5)   a title insurance endorsement providing affirmative coverage to CDC
     and SBA against any contractor's, mechanic's, or materialman's liens on the
     Property;
     6)   evidence that all elements of the Project Cost have been paid in full;
     and     
     7)   evidence that Borrower [or the Operating Company] occupies (or will
     shortly occupy in the case of an escrow closing) at least 100% of the
     Project Property.

f.   Payments and Disbursements:  The Central Servicing Agent (CSA) shall handle
     --------------------------
     all payments and disbursements under the Debenture. CDC, Borrower
     [and Operating Company] shall execute the Servicing Agent Agreement (SBA
     Form 1506). In addition to the Project Cost and Administrative Costs
     referred to in Paragraphs 3 and 8, the Servicing Agent Agreement requires a
     servicing charge on the outstanding loan balance. Such charge will be
     included in the monthly loan installment as determined by the CSA. Payments
     shall be made by Automated Clearing House (ACH) or wire transfer. Borrowers
     must pay a late fee of five percent of the late payment or $100.00,
     whichever is greater, for payments received by the CSA after the 15th day
     of any month.

g.   Books, Records and Reports:  Borrower [and Operating Company] must comply 
     --------------------------
     with all SBA requirements, including those regarding inspections, audits,
     appraisals, SBA access to books and records, and submission of financial
     statements. Borrower [and/or Operating Company] will keep proper books and
     records in a manner acceptable to CDC and SBA at all times. CDC and SBA may
     make inspections, audits, and examinations of the books, records and assets
     of the business at the expense of Borrower [and/or Operating Company].
     Borrower [and/or Operating Company] will furnish financial statements to
     CDC and/or SBA for the period ending 12/31/97 and annually thereafter.
     Borrower [and/or Operating Company] authorizes all Federal, state and
     municipal authorities to disclose and furnish any information regarding
     Borrower [and/or Operating Company] to CDC and/or SBA upon the request of
     the CDC and/or SBA. 

h.   Earthquake Hazards:  In the construction of a new building or an addition 
     ------------------
     to a building, Borrower must submit evidence, acceptable to CDC and SBA,
     that the construction conforms with the "National Earthquake Hazards
     Reduction Program (NEHRP) Recommended Provisions for the Development of
     Seismic Regulations for New Buildings", or a substantially equivalent
     standard in those jurisdictions which have not enacted NEHRP.

i.   Compliance with Federal Equal Opportunity Standards:  Borrower and 
     ---------------------------------------------------
     Operating Company must not discriminate in their employment practices.
     Borrower or [Operating Company] must display SBA Form 722, "Equal
     Opportunity Poster" at its place of business in a location where it is
     clearly visible to employees, applicants for employment and the general
     public.

j.   Completion of Debenture Terms: Borrower [Operating Company] and CDC
     -----------------------------
     authorize CDC, SBA and/or CSA to date and otherwise complete any terms of
     the Debenture or Loan Documents which were incomplete at the time of their
     execution as soon as such terms become known to them.

                                      (9)

<PAGE>
 
     k.   Closing Cost: At or prior to Closing, Borrower must pay all closing 
          ------------          
          costs, including but not limited to title insurance premiums, 
          recording costs, and premiums for insurance required by this 
          Authorization.

     l.   American-Made Products: Borrower agrees, to the extent feasible, to
          ----------------------
          purchase only American-made equipment and products with the proceeds
          of the 504 loan.

     m.   Child Support.  By executing this Authorization, Borrower [and 
          ------------- 
          Operating Company] certifies that no person who owns at least 50% of 
          the voting interest of the Borrower [or Operating Company] is 
          delinquent more than 60 days under the terms of any (a) administrative
          order, (b) court order, or (c) repayment agreement requiring payment  
          of child support.

     n.   IRS Authorization.  [Not required if start-up.] Borrower [or 
          -----------------          
          Operating Company] must sign IRS Form 4506 authorizing the IRS to 
          send to CDC Borrower's [or Operating Company's] tax return transcripts
          for the last three years preceding the application.  The tax 
          verification must be received by CDC prior to loan disbursement.

     o.   Tax Certification.  Borrower [and Operating Company] must certify to  
          -----------------
          CDC that its taxes are current and that no tax liens or judgments 
          exist which would result in a lien attaching to any of the collateral
          securing the Note.

     p.   Use of Proceeds.  At Closing, Borrower [and Operating Company] and 
          ---------------
          CDC must certify as to the actual use of the Debenture Proceeds.

     q.   Compensation Agreement.  At Closing, CDC and Borrower must provide an
          ---------------------- 
          SBA Form 159 from each agent (including an attorney, accountant, 
          consultant, manufacturer's representative, packager, lender service 
          provider, or any other person representing a Borrower) that assisted 
          the Borrower to obtain the 504 loan, indicating the amount of each 
          fee.  

     r.   Other Conditions.  Borrower must comply with such other conditions, 
          ----------------     
          not inconsistent with the provisions of the Authorization, as 
          reasonably may be imposed by CDC.

     s.   Appraisal. Prior to closing, CDC shall furnish SBA with a certified 
          ---------     
          appraisal of the Project property.  If the appraised value is less 
          than $ 2,690,000, Borrower shall provide additional investment, 
                 ---------
          additional collateral, or reduce the size of the Project, as 
          appropriate.] 

13.  OTHER FEES:

     a    Borrower's Guarantee Fee.  Borrower agrees to pay an ongoing guarantee
          ------------------------
          fee equal to 7/8th of one percent per annum of the principal balance
          of the Note calculated at five year intervals beginning with the first
          payment.  The guarantee fee will be made until the loan is terminated.
          It will be included with the payment on the Note made each month to 
          the Central Servicing Agent (CSA).
           
                                     (10)

<PAGE>
 
     b.   Participation Fee.  SBA's approval of this loan is conditioned on the 
          -----------------
          receipt by SBA of a one-time fee equal to one-half of one percent of
          the principal amount of the Third-Party Lienholder Loan attributable
          to the 504 Project that is senior to SBA. The payment may be made by
          (1) the lender sending a certified check or guaranteed funds check
          made out to the CSA to the CDC which will forward it to the CSA with
          the closing documentation or (2) the CDC may collect the fee from the
          lender and the CSA will deduct the amount of the fee from the amount
          sent to the CDC after closing. This fee cannot be passed on to the
          Borrower.

     c.   CDC Fee.  CDC agrees that it will pay a monthly guarantee fee equal to
          -------
          one-eighth of one percent per annum of the principal balance of the
          Note calculated on the balance outstanding at five year intervals. It
          will be deducted from the servicing fee referred to above in 12(f)
          collected by the CSA for the CDC. The CDC will retain a minimum
          servicing fee as required by SBA regulations and policies.

14.  GENERAL CONDITIONS:

     a.   Borrower must cooperate fully with CDC and SBA, and must execute all 
          documents required by CDC and SBA. All documents required to be
          produced by the Borrower must be satisfactory to SBA in form and
          substance. They also must be submitted to CDC counsel sufficiently in
          advance of Closing (as directed by CDC counsel).

     b.   Disbursements of Debenture Proceeds shall be made no later than twelve
          (12) months from the date of this Authorization unless such time is
          extended by prior written consent of CDC and SBA.

     c.   If during the term of the Debenture, Borrower or any of its affiliates
          acquire, directly or indirectly, in excess of a 10% ownership or
          interest in CDC, the Debenture shall immediately become due and
          payable in full.

     d.   The terms and conditions of this Authorization shall survive Closing.

     e.   Borrower must comply with the closing instructions provided CDC and 
          SBA.

CDC and Borrower [and Operating Company] shall confirm their receipt of these
terms and conditions by signing this Authorization and returning it to this
District Office with ten (10) days after receiving it.


Date:  February 2, 1998
     

By: /s/ Sami Morcos
   -----------------------------
SAMI MORCOS, CHIEF - FINANCE DIVISION
AIDA ALVAREZ, ADMINISTRATOR

                                     (11)

<PAGE>
 
____________________________

              [LOGO OF SMALL BUSINESS FINANCE CORP APPEARS HERE]

     
      March 3, 1998

      Sami Morcos
      U.S. Small Business Administration
      200 W. Santa Ana Blvd., Suite 700
      Santa Ana, CA. 92701

      RE: PROLONG INTERNATIONAL CORPORATION/PROLONG INTERNATIONAL CORPORATION
      LOAN # CDC-L-GP-181-809-40-01-CA

      Dear Mr. Morcos,

      The CDC requests a change to the loan addressed above with respect to the 
      borrower and operating name of the company.  The name for both entities 
      should read as follows:

                        Prolong Super Lubricants, Inc.
                        ------------------------------

      This change has no material effect with respect to the credit strength of 
      the company.

      Thank you in advance for your concurrence with this change.  If any 
      questions or concerns should arise, please do not hesitate to call.

      Respectfully

      /s/ Michael Muetzel
      -------------------
      Michael Meutzel
      Loan Officer


               -------------------------------------------------
                    U.S SMALL BUSINESS ADMINISTRATION
               -------------------------------------------------
                We do/concur with this request.


                /s/ [SIGNATURE ILLEGIBLE]             3/4/98   
               ---------------------------------    ------------
                         Loan Specialist               Date  
                Concur with L.S. Recommendation:

                /s/ [SIGNATURE ILLEGIBLE]             3-7-98 
               ---------------------------------    ------------

                       Chief FD/ADD F & I              Date  
               -------------------------------------------------

<PAGE>
 
           [LETTERHEAD OF SMALL BUSINESS FINANCE CORP APPEARS HERE]

April 10, 1998

Sami Morcos
U.S. Small Business Administration
200 W. Santa Ana Blvd, Suite 700
Santa Ana, CA 92701

RE: Prolong Super Lubricants, Inc.
Loan # CDC-L-GP-181-809-40-01-CA

Dear Mr. Morcos,

The CDC requests a change to the loan addressed above with respect to the terms 
in the Permanent Prior Financing. Unfortunately the term was identified 
incorrectly, and should be change to ten (10) years. Section six in the 
debenture authorization should read as follows:

6.   Permanent Prior Financing: Bank of America Community Development Bank 
                                ------------------------------------------
     ("Third-Party Lienholder") will provide permanent financing in the amount
     of $1,692,000 for a term of 10 ("Third-Party Lienholder Loan"). The Third-
         ---------               --
     Party Lienholder's Note amount not be open-ended or cross-collateralized
     with other financing provided by Third-Party Lienholder, nor shall it have
     an early call feature, any demand provisions (unless the Note is in
     default), or any requirements for a balloon payment prior to the end of the
     above term or ten years (in the case of a Project involving real estate) or
     seven years (in the case of a Project not involving real estate with a ten
     year Debenture), whichever is earlier. Third-Party Lienholder must
     subordinate to the CDC/SBA lien all future advances in excess of the 
     Third-Party Lienholder Loan except those for the reasonable costs of
     collection, maintenance and protection of the Third-Party Lienholder's lien
     position.

This change has no material effect with respect to the credit strength of the
company.

Thank you in advance for your concurrence with this change. If any questions or 
concerns should arise, please do not hesitate to call.

Respectfully,

/s/ Eric M. Ebel
Eric M. Ebel
Loan Processor

          ---------------------------------------------------
                      U.S. SMALL BUSINESS ADMINISTRATION
          ---------------------------------------------------

We do concur with this request

Margins after debt service appear adequate to absorb the additional debt service
required when 1st is amortized over 10 years instead of 20 years. Cash flow is 
still reasonably assured.

/s/ [SIGNATURE ILLEGIBLE]                      4/14/98
- ----------------------------                   -------
     Loan Specialist                             Date

Concur with L.S. Recommendation:


/s/  [SIGNATURE ILLEGIBLE]                       [ILLEGIBLE]
- -----------------------------                 --------------
     CHIEF FD/ADD F&I                           Date
<PAGE>
 
                    Acceptance of the CDC and Borrower/SBC

In consideration of the SBA guaranty of the Debenture described herein the
undersigned hereby acknowledge their receipt and understanding of the terms and
conditions of this Authorization and agreement to perform in accordance
therewith.

This acceptance is made this 29th day of May, 1998.

CDC SMALL BUSINESS FINANCE CORP                 SMALL BUSINESS CONCERN

                                                Prolong Super Lubricants, Inc.

By: /s/ Michael A. Owen                         By: /s/ Elton Alderman
    ------------------------                        --------------------------
    Michael A. Owen, Executive Vice President       Elton Alderman, President 

BORROWERS                                       By: /s/ Thomas Billstein
                                                    ------------------------- 
                                                    Thomas Billstein, Secretary 
Prolong Super Lubricants, Inc.

                                                GUARANTOR

By: /s/ Elton Alderman                          Prolong Super Lubricants, Inc.
    ----------------------------                      
    Elton Alderman, President
                                                By: /s/ Elton Alderman
                                                    ------------------------- 
                                                    Elton Alderman, President   
By: /s/ Thomas Billstein
    -----------------------------
    Thomas Billstein, Secretary 

                                                INDIVIDUALLY
                         
                                                By: /s/ Elton Alderman
                                                    --------------------------
                                                    Elton Alderman






<PAGE>
 
                      U.S. Small Business Administration

                     Certified Development Company Program

                                  "504" NOTE

                     Loan Number CDC-L-GP-181-809-40-01-CA
                                 -------------------------

                                                                   Santa Ana, CA
                                                                ----------------
                                                                (City and State)


$750,000.00                                                  (Date) 29 May, 1998


   For value received, the Undersigned promises to pay to the order of
                        CDC SMALL BUSINESS FINANCE CORP
   ----------------------------------------------------------------------------
                          Payee (development company)
at its office in (City and State) Orange, CA or upon assignment or transfer of
this Note by the Payee, and written noticethereof to the Undersigned, at such
other place as may be designated from time to time by said Assignee or
transferee, Seven Hundred Fifty Thousand ---------------------------
           ------------------------------------------------------------ dollars,
                               Write out amount)
with interest on the outstanding balance at _______ % per annum commencing on
July 15          , 1998 (date of Debenture).
- -----------------  ----

   Loan payments shall be made in equal installments, each in the amount of 
$____________, commencing on the first day of August, 1998, and continuing due 
and payable on the first day of each month thereafter until July 1, 2018, when 
the full unpaid balance of principal and interest shall become due and payable. 
In addition to the aforesaid loan payments, Undersigned's total monthly 
obligation shall include the service fees set forth in the Servicing Agent 
Agreement (SBA Form 1506) attached to and incorporated into this Note.

   This Promissory Note evidences and related Collateral is given, to secure a 
loan made by the Payee to the Undersigned and such Note and Collateral will be 
assigned to Payee to the Small Business Administration (SBA) to secure the 
guaranty by SBA pursuant to (S)503(a) of the Small Business Investment Act [15
U.S.C. (S)697 (a)], of a Debenture to be issued and sold by the Payee (the 
"Debenture"), which is hereby incorporated herein by reference.

    All payments under this note shall be applied in this order: (1) to the 
servicing fees set forth in the Servicing Agent Agreement, (2) to interest, (3)
to principal, (4) to the late fee set forth in this Note.

Late Charge
- -----------

In the event Payee or its Agent or assignee accepts a late payment after the 
fifteenth day of the month in which such payment is due, the Undersigned agrees 
to pay a late payment charge equal to five percent of the late amount or 
$100.00, whichever is greater, as compensation for additional collection 
efforts.

Definitions
- -----------

The term "Indebtedness" as used herein shall mean the indebtedness evidenced by 
this Note, including principal, interest, service fees, late payment

                                      -1-

<PAGE>
 
charges, and expenses including but not limited to the expenses related to the
care and preservation of Collateral and interest at the note rate thereon,
whether contingent, now due or hereafter to become due, and the stated
prepayment premium, if applicable. The term "Collateral" as used in this Note
shall mean any funds, guaranties, or other property, or rights therein of any
nature whatsoever, or the proceeds thereof, which are, or hereafter may be
hypothecated, directly or indirectly, by the Undersigned or others, in
connection with, or as security for, the Indebtedness or any part thereof. The
Collateral, and each part thereof, shall secure the Indebtedness and each part
thereof. The covenants and conditions set forth or referred to in any
instruments of hypothecation constituting the Collateral are hereby incorporated
in this Note as covenants and conditions of the Undersigned with the same force
and effect as though such covenants and conditions were fully set forth herein.
The term "CSA" shall mean the Central Servicing Agent appointed by the
development company (SBA Form 1506) and accepted by the Undersigned to receive
all payments by the Undersigned under this Note. The term "Undersigned" shall
mean the borrower under this Note and, if the operating shall concern for the
benefit of which this loan is made not the borrower, such operating small
concern.

Prepayment
- ----------

Payment of the entire outstanding balance of the Indebtedness may be made prior
to the maturity date hereof, timing to be arranged with payee or SBA as assignee
but no partial prepayments may be made. The amount required to prepay this Note
shall be the aggregate of the Indebtedness including interest to the prepayment
(repurchase) date, and any prepayment premium required by the schedule to be
attached to this Note and incorporated by this reference. For purposes of
prepayment the repurchase date is the next semi-annual payment date on the
Debenture. The Undersigned must make a written request for prepayment to the
payee or SBA as assignee at least forty-five (45) days before the prepayment
date. Ten (10) business days prior to the schedule prepayment date the
undersigned shall cause to be transferred by wire a non-refundable good faith
deposit of one thousand dollars ($1,000) to the CSA. Such deposit shall be
applied in full to the repurchase price of said debenture and shall be forfeited
if undersigned fails to pay the designated total prepayment amount to CSA on the
designated prepayment date, as compensation for the cost of arranging the failed
prepayment.

Acceleration
- ------------

The Indebtedness shall immediately become due and payable, upon the appointment
of a receiver or liquidator, whether voluntary or involuntary, for the
Undersigned or for any of its property, or upon the filing of a petition by or
against the Undersigned under the provisions of any State or Federal insolvency
law or under the provisions of the Bankruptcy Code of 1978 or upon the making by
the Undersigned of an assignment for the benefit of its creditors. Payee with
the consent of SBA, or SBA as assignee is authorized to declare all or any part
of the Indebtedness immediately due and payable upon the happening of any of the
following events: (1) Failure to pay any part of the Indebtedness when due; (2)
nonperformance by the Undersigned of any agreement with, or any condition
imposed by, the development company or SBA; (3) failure of the Undersigned or
any person acting on behalf of the Undersigned to disclose any material fact, in
any application, declaration or other document delivered to the development
company or SBA or any misreprestation by or for the benefit of the Undersigned
in such document; (4) the reorganization, merger or consolidation of the
Undersigned without

                                      -2-



<PAGE>
 
prior written consent of the development company and SBA, or the making of an
agreement therefor; (5) the sale of the Collateral, or any part of it or any 
interest in it, or any agreement that the Collateral will be alienated by the 
Undersigned, or any alienation of the Collateral by operation of law or 
otherwise; (6) the Undersigned's failure duly to account, to Payee's or SBA's 
(as assignee) satisfaction, at such time or times as may be required, for any of
the Collateral, or proceeds thereof, coming into the control of the Undersigned;
(7) the institution of any suit affecting the Undersigned deemed by SBA to
affect adversely its interest hereunder in the Collateral or otherwise; (8) any
change, without prior written approval by SBA, affecting ten or more percent in
the legal or equitable ownership of the Undersigned; (9) any change in the
respective ownerships of the Undersigned; (10) if the Undersigned and/or its
affiliates acquire directly or indirectly an ownership interest of ten or more
percent in the development company; (11) any other event prohibited by the 
related security or other instruments; or (12) any violation by the Undersigned 
of SBA regulations. Payee's or SBA's as assignee failure to exercise its rights 
under this paragraph shall not constitute a waiver thereof. Upon acceleration 
pursuant to this paragraph, the indebtedness shall be computed in the same 
manner as is set forth for the prepayment amount in the preceding paragraph 
captioned "Prepayment".

Collateral
- ----------

Upon the nonpayment of the Indebtedness, or any part thereof, when due, whether 
by acceleration or otherwise, Payee with SBA's consent or SBA as assignee is 
empowered to sell, assign, and deliver the whole or any part of the Collateral 
at public or private sale. After deducting all expenses incidental to such sale
or sales, Payee or SBA as assignee may apply the proceeds thereof to the payment
of the Indebtedness as it shall deem proper. The Undersigned hereby waives all 
rights to redemption or appraisement whether before or after sale. Payee with 
SBA's consent or SBA as assignee is further empowered, to convert into money all
or any part of the Collateral, by suit or otherwise, and to surrender, 
compromise, release, renew, extend, exchange, or substitute any item of the 
Collateral in transactions with the Undersigned or any third party. Whenever any
item of the Collateral shall not be paid when due, or otherwise shall be in 
default, whether or not the Indebtedness, or any part thereof, has become due, 
Payee or SBA as assignee shall have the same rights and powers with respect to 
such item of the Collateral as are granted in respect thereof in this paragraph 
in case of nonpayment of the Indebtedness, or any part thereof, when due. None 
of the rights, remedies, privileges, or powers of Payee or SBA as assignee 
expressly provided for herein shall be exclusive, but each of them shall be 
cumulative with and in addition to every other such power now or hereafter 
existing in favor of Payee or SBA as assignee, whether at law or in equity, by 
statute or otherwise.

The Undersigned agrees to take all necessary steps to administer, supervise, 
preserve, and protect the Collateral; and regardless of any action taken by 
Payee or SBA as assignee, there shall be no duty upon Payee or SBA as assignee 
in this respect. The Undersigned shall pay all expenses of any nature, including
but not limited to reasonable attorney's fees and costs, which Payee or SBA as 
assignee may deem necessary in connection with the satisfaction of the 
Indebtedness or the administration, preservation (including, but not limited to,
adequate insurance of), or the realization upon the Collateral. Payee with SBA's
consent or SBA as assignee is authorized to pay at any time and from time to 
time any or all of such expenses, add the amount of such payment to the amount 
of the Indebtedness, and charge interest thereon at the rate specified herein 
with respect to the principal amount of this Note.

The security rights of Payee or SBA as assignee hereunder shall not be impaired 
by any indulgence, including but not limited to (a) any renewal,

                                      -3-

 








    


<PAGE>
 
extension, or modification which Payee or SBA as assignee may grant with respect
to the Indebtedness or any part thereof, or (b) any surrender, compromise,
release, exchange, or substitution which Payee or SBA as assignee may grant in
respect of the Collateral, or (c) any indulgence granted in respect to any
endorser, guarantor, or surety. The Payee or SBA as assignee of this Note, the
Collateral, any guaranty, and any other document (or any of them), sold,
transferred, or pledged, shall forthwith become vested with and entitled to
exercise all the powers and rights given by this Note as if said purchaser,
transferee, or pledgee were originally named as Payee in this Note.

                                        Prolong Super Lubricants, Inc., a Nevada
                                        Corporation

                                                  /s/ Elton Alderman
                                                  ------------------------------
                                                  Elton Alderman, President


                                                  /s/ Thomas Billstein
                                                  ------------------------------
                                                  Thomas Billstein, Secretary


     In consideration of the guarantee by Small Business Administration of a
Debenture in the amount of              $750,000.00                issued by 
                           ---------------------------------------
                        CDC SMALL BUSINESS FINANCE CORP
- -----------------------------------------------------------------------------
                             (Development Company)

(which Debenture is identified as Small Business Project     Prolong Super 
                                                         -----------------------
Lubricants, Inc.).
- ------------------------------------------------------------------------------
                            (Name of Small Concern)

said                   CDC SMALL BUSINESS FINANCE CORP                  hereby 
     ------------------------------------------------------------------
                             (Development Company)
assigns and transfers all rights, title and interest in this Note to the Small
Business Administration.

     
          SEAL

                                                 CDC SMALL BUSINESS FINANCE CORP
                                                 -------------------------------


                                                 By /s/ Michael A. Owen
                                                    -----------------------
                                                    Michael A. Owen,
                                                    Executive Vice President

Attest /s/ Dan E. Wilkens
       -------------------------------------
       Dan E. Wilkens, Secretary

                                      -4-
<PAGE>
 
     RECORDING REQUEST BY                       
                                                
     Commonwealth Land Title Insurance Company  
                                                
     AND WHEN RECORDED MAIL TO                   


NAME      U.S. Small Business Administration

ADDRESS   200 West Santa Ana Blvd., Ste. 700

CITY &    Santa Ana, CA 92701
STATE 
328/CDC-L-GP-181-809-40-01-CA
- --------------------------------------------------------------------------------
                     DEED OF TRUST AND ASSIGNMENT OF RENTS

THIS DEED OF TRUST AND ASSIGNMENT OF RENTS, MADE THIS 29 DAY OF MAY, 1998 BY AND
BETWEEN:

TRUSTOR: Prolong Super Lubricants, Inc, a Nevada Corporation

TRUSTORS MAILING ADDRESS: 6 Thomas, Irvine, CA 92618

BENEFICIARY: CDC SMALL BUSINESS FINANCE CORP

TRUSTEE: Commonwealth Land Title Insurance Company

PROPERTY in the City of Irvine in Orange County, in the State of California 
                                  ------                         ----------
described as:

             6 Thomas, Irvine, CA 92618, more formally described 
                        in Exhibit "A" attached hereto.

This Deed of Trust, made on the above date between the Trustor, Trustee, and 
Beneficiary above named, WITNESSETH: That Trustor irrevocable grants and conveys
to Trustee in Trust, with Power of Sale, the above described real property, 
together with the leases, rents, issues, profits, or income thereof, (all of 
which are hereinafter called "property income"): SUBJECT, HOWEVER, to the right,
power, and authority hereinafter given to and conferred upon beneficiary to 
collect and supply such property income: AND SUBJECT TO existing taxes, 
assessments, liens, encumbrances, covenants, conditions, restrictions, right of 
way, and easements of record.

FOR THE PURPOSE OF SECURING:

A. Payment of the indebtedness in the principal sum of $750,000.00, evidenced by
that certain promissory note of even date herewith made by Trustor, or any one
of them, payable to Beneficiary or order, and any extension or renewal thereof,
B. Performance of each agreement of Trustor contained or incorporated herein by
reference; C. Payment of such sums as may be advanced by Beneficiary or Trustee
to protect the security in accordance with the terms of this Deed of Trust, plus
interest thereon at the rate set forth in said promissory note; and D. Payment
of such further sums as may be advanced by Beneficiary when evidenced by another
promissory note(s) reciting it is secured by this Deed of Trust.

TO PROTECT THE SECURITY OF THIS DEED OF TRUST, TRUSTOR AGREES:

1)   To keep said property in good condition and repair; not to remove or 
demolish any building thereon; to complete or restore promptly and in good and 
workmanlike manner any building which may be constructed, damaged, or destroyed 
thereon, and to pay when due all claims for labor performed and materials 
furnished therefor, to comply with all laws affecting said property or requiring
any alterations or improvements to be made thereon; not to commit or permit 
waste thereof; not to commit, suffer, or permit any such act upon said property
in violation of law; and do all other acts which from the character or use of
said property may be reasonably necessary, the specific enumerations herein not
excluding the general.
<PAGE>
 
2)   To provide, maintain, and deliver to Beneficiary fire insurance 
satisfactory to and with loss payable to Beneficiary. The amount collected under
any fire or other insurance policy may be applied by Beneficiary upon any 
indebtedness secured hereby and in such order as Beneficiary may determine, or 
at option of Beneficiary the entire amount so collected or any part thereof may 
be released to Trustor.  Such application or release shall not cure or waive any
default or notice of Trustee's sale hereunder to invalidate any act done 
pursuant to such notice.

3)   To appear in and defend any action or proceeding purporting to affect the 
security hereof, or the rights or powers of Beneficiary or Trustee: and to pay 
all costs and expenses of Beneficiary and Trustee, including cost of evidence of
title and attorney's fees in a reasonable sum, in any such action or proceeding 
in which Beneficiary or Trustee may appear or be named, and in any suit brought 
by Beneficiary to foreclose this Deed of Trust.

4)   To pay: before delinquent, all taxes and assessments affecting said
property: when due, all encumbrances, charges, and liens, with interest, on said
property or any part thereof, which appear to be prior or superior hereto; all
costs, fees, and expenses of this Trust including, without limiting the
generality of the foregoing, the fees of Trustee for issuance of any Deed of
Partial Release and Partial Reconveyance or Deed of Release and Full
Reconveyance, and all lawful charges, costs, and expenses in the event of
reinstatement of, following default in, this Deed of Trust or the obligations
secured, hereby.

     Should Trustor fail to make any payment or to do any act as herein 
provided, then Beneficiary or Trustee, but without obligation so to do and 
without notice to or demand upon Trustor and without releasing Trustor from any 
obligation thereof, may; make or do the same in such manner and to such extent
as either may deem necessary to protect the security hereof, Beneficiary or 
Trustee being authorized to enter upon said property for such purposes: appear 
in and defend any action or compromise any encumbrance, charge, or lien which 
in the judgement of either appears to be prior or superior hereto; and, in 
exercising any such powers, pay necessary expenses, employ counsel, and pay his 
reasonable fees.

5)   To pay immediately and without demand all sums expended by Beneficiary or
Trustee pursuant to the provisions hereof, together with interest from the date
of expenditure at the same rate as is provided for in the note secured by this
Deed of Trust or at the high legal rate, whichever be the greater rate. Any
amounts so paid by Beneficiary or Trustee shall become a part of the debt
secured by this Deed of Trust and a lien on said premises or shall become
immediately due and payable at option of Beneficiary or Trustee.

IT IS MUTUALLY AGREED:

6)   That any award of damages in connection with any condemnation or any such
taking, or for injury to the property by reason of public use, or for damages
for private trespass or injury thereto, is assigned and shall be paid to
Beneficiary as further security for all obligations secured hereby (reserving
unto the Trustor, however, the right to sue therefor and the ownership thereof
subject to the Deed of Trust), and upon receipt of such moneys Beneficiary may
hold the same as such further security, or apply or release the same in the same
manner and with the same effect as above provided for a disposition of proceeds
of fire or other insurance.

7)   That time is of the essence of this Deed of Trust, and that by accepting
payment of any sum secured hereby after its due date, Beneficiary does not waive
his right either to acquire prompt payment when due of all other sums so secured
or to declare default for failure so to pay.

8)   That at any time or from time to time, and without notice, upon written
request of Beneficiary and presentation of this Deed of Trust and said note(s)
for endorsement, and without liability therefor, and without affecting the
personal liability of any person for payment of the indebtedness secured hereby,
and without affecting the security hereof for the full amount secured hereby on
all property remaining subject hereto, and without the necessity that any sum
representing the value or any portion thereof of the property affected by the
Trustee's action be credited on the indebtedness, the Trustee may: a) release
and reconvey all or any part of said property; b) consent to making the
recording, or either, of any map or plot of the property or any part thereof; c)
join in granting any easement thereon; d) join in or consent to any extension
agreement or any agreement subordinating the lien, encumbrance or charge hereof.

9)   That upon written request of Beneficiary stating that all sums secured
hereby have been paid, and upon surrender of this Deed of Trust and said note(s)
to Trustee for cancellation and retention, and upon payment of its fees, Trustee
shall release and reconvey, without covenant or warranty, express or implied,
the property then held hereunder. The recitals in such reconveyance of any
matters or facts shall be conclusive proof of the truthfulness thereof. The
grantee in such reconveyance may be described as "the person or persons legally
entitled thereto."

10)  That as additional security, Trustor hereby gives to and confers upon 
Beneficiary the right, power, and authority, during the continuance of this 
trust, to collect the property income, reserving to Trustor the right, prior to 
any default by Trustor in payment of any indebtedness secured hereby or in 
performance of any agreement hereunder, to collect and retain such property 
income as it becomes due and payable. Upon any such default, Beneficiary may at 
any time, without notice, either in person, by agent, or by a receiver to be 
appointed by a court, and without regard to the adequacy of any security for the
indebtedness hereby secured, enter upon and take possession of said property or 
any part thereof, in his own name sue for or otherwise collect such property 
income, including that past due and unpaid, and apply the same, less costs and 
expenses of operation and collection, including reasonable attorney's fees, upon
any indebtedness secured hereby, and in such order as Beneficiary may determine.
The entering upon and taking possession of said property, the collection of such
property income, and the application thereof as aforesaid, shall not cure or 
waive any default or notice of Trustee's sale hereunder or invalidate any act 
done pursuant to such notice.

11)  That upon default by Trustor in the payment of any indebtedness secured 
hereby or in performance of any agreement hereunder, Beneficiary may declare all
sums secured hereby immediately due and payable by delivery to Trustee of 
written notice thereof, setting forth the nature thereof, and of election to 
cause to be sold said property under this Deed of Trust.
<PAGE>
 
Beneficiary also shall deposit with Trustee this Deed of Trust, said notes(s), 
and all documents evidencing expenditures secured hereby.

     Trustee shall record and give notice of Trustee's sale in the manner 
required by law, and after the lapse of such time as may then be required by 
law, Trustee shall sell, in the manner required by law, said property at public 
auction at the time and place fixed by it in said notice of Trustee's sale to 
the highest bidder for cash in lawful money of the United States, payable at 
time of sale.  Trustee may postpone or continue the sale by giving notice of 
postponement or continuing by public declaration at the time and place last 
appointed for the sale.  Trustee shall deliver to such purchaser the Deed 
conveying the property so sold, but without any convenant or warranty, expressed
or implied.  Any persons, including Trustor, Trustee, or Beneficiary, may 
purchase at such sale.

     After deduction all costs, fees and expenses of Trustee and of this Trust 
to the extent permitted by law, including the cost of evidence of title in
connection with such sale, Trustee shall apply the proceeds of sale to payment 
of all sums expended under the terms hereof, not then repaid, with accrued 
interest at the rate set forth in the aforesaid promissory note; all other sums 
then secured hereby; and the remainder, if any, to the person or persons legally
entitled thereto.

     Immediately after such sale, Trustor shall surrender possession of the
property to the purchaser. In the event possession has not previously been
surrendered by Trustor, and upon failure to vacate the property, Trustor shall
pay to the purchaser the reasonable rental value of the property, and/or at
purchaser's option, may be dispossessed in accordance with the law applicable to
tenant's holding over.

12)  That Beneficiary may appoint a successor Trustee in the manner prescribed 
by law.  A successor Trustee herein shall, without conveyance from the 
predecessor Trustee, succeed to all the predecessor's title, estate, rights, 
powers, and duties.  Trustee may resign by mailing or delivering notice thereof 
to Beneficiary and Trustor.

13)  That the Deed of Trust applies to, inures to the benefit of, and binds all
parties hereto, their heirs, legatees, devisees, administrators, executors,
successor and assigns. The term Beneficiary shall mean the owner and holder of
the note(s) secured hereby, whether or not named as Beneficiary herein. In this
Deed of Trust, whenever the context so requires, the masculine gender includes
the feminine and neuter, and the singular number includes the plural.

14)  That Trustee accepts this Trust when this Deed of Trust, duly executed and 
acknowledged, is made a public record as provided by law.  Trustee is not 
obligated to notify any party hereto of pending sale under any other Deed of 
Trust or any action or proceeding in which Trustor, Beneficiary, or Trustee 
shall be a party unless brought by Trustee.

15)  Without affecting the liability of Trustee or any other party now or
hereafter bound by the terms hereof for any obligation secured hereby,
Beneficiary may, from time to time and with or without notice as he shall
determine, release any person now or hereafter liable for the performance of
such obligation, extend the time for payment or performance, accept additional
security, and alter, substitute or release any security.

16)  Trustee or Beneficiary may enter upon and inspect the premises at any 
reasonable time.

17)  No remedy hereby given to Beneficiary or Trustee is exclusive of any other 
remedy hereunder or under any present or future law.  No delay on the part of 
Trustee or Beneficiary in enforcing their respective rights or remedies 
hereunder shall constitute a waiver thereof.

18)  Trustor waives the right to assert at the time any statute of limitations
as a bar to any action brought to enforce any obligation hereby accrued.

19)  Should Trustor, without Beneficiary's written consent, voluntarily sell, 
transfer or convey his interest in the property or any part thereof, or if by 
operation of law, it be sold, transferred or conveyed, then Beneficiary may, at 
its option, declare all sums accrued hereby immediately due and payable.  
Consent to one such transaction shall not be deemed to be a waiver of the right 
to require such consent to future or successive transactions.

20)  The invalidity or unenforceability of any provision herein shall not effect
the validity and enforceability of any other provision.

The undersigned Trustor(s) request that a copy of any notice of Trustee's sale 
hereunder be mailed to him at his address hereinbefore set forth.

Prolong Super Lubricants, Inc., a Nevada Corporation

/s/ Elton Alderman, 
- -----------------------------
Elton Alderman, President

/s/ Thomas Billstein
- -----------------------------
Thomas Billstein, Secretary

 


<PAGE>
 
Title of Document: Deed of Trust and Assignment of Rents
                   -------------------------------------
 
Number of Pages: 4

Date: May 29, 1998



STATE OF CALIFORNIA      )
                         ) ss.
COUNTY OF Orange         )

     On May 29, 1998, before me, Eric M. Ebel, a Notary Public, personally 
appeared Elton Alderman and Thomas Billstein, proved to me on the basis of 
satisfactory evidence, to be the person(s) whose name(s) are subscribed to the 
within instrument and acknowledged to me that they executed the same in their 
authorized capacity, and that by their signature on the instrument the 
person(s), or the entity upon behalf of which the person(s) acted, executed the 
instrument.

     WITNESS MY HAND AND OFFICIAL SEAL


[SEAL OF NOTARY PUBLIC APPEARS HERE]         /s/ Eric M. Ebel
                                             --------------------------------
                                             Notary Public

     [SEAL]
<PAGE>
 
                                   EXHIBIT A


Parcel 15 in the City of Irvine, County of Orange, State of California, as shown
on a Parcel Map filed in book 112, pages 17 to 25 inclusive of Parcel Maps, in 
the office of the County Recorder of said County.

Except any and all oil, oil rights, minerals, mineral rights, natural gas 
rights, and other hydrocarbons by whatsoever name known, geothermal steam, and 
all products derived from any of the foregoing, that may be within or under the 
land, together with the perpetual right of drilling, mining, exploring and 
operating therefor and storing and storing in and removing the same from the 
land or any other land, including the right to whipstock or directionally drill 
and mine from lands other than those hereby, oil or gas wells, tunnels and 
shafts into, through or across the subsurface of the land, and to bottom such 
whipstocked or directionally drilled wells, tunnels and shafts under and beneath
or beyond the exterior limits thereof, and to redrill, retunnel, equip, 
maintain, repair, deepen and operate any such wells or mines; without however, 
the right to drill, mine, store, explore and operate through the surface or the 
upper 500 feet of the subsurface of the land, as reserved in the deed from The 
Irvine Company, a Michigan Corporation, successor by merger with Irvine 
Industrial Complex, a Corporation, recorded August 8, 1979 in book 13260 page
763 of Official Records.

<PAGE>
 
                                                                    EXHIBIT 23.3


                       CONSENT OF INDEPENDENT AUDITORS'

To the Board of Directors
Prolong International Corporation

We hereby consent to the inclusion in the Registration Statement on Amendment 
No. 2 to Form S-4 of our report dated February 23, 1996 related to the 
consolidated financial statements of Prolong International Corporation for the 
year ended December 31, 1995 and to the reference to our firm as "Experts".

                                               /s/ CORBIN & WERTZ
                                                   ------------------------
                                                   CORBIN & WERTZ

   
Irvine, California
July 23, 1998     

<PAGE>
 
                                                                    EXHIBIT 23.4

INDEPENDENT AUDITORS' CONSENT
    
We consent to the use in this Amendment No. 2 to Registration Statement No. 333-
51751 of Prolong International Corporation on Form S-4 of our report dated March
4, 1998 appearing in the Prospectus, which is part of this Registration
Statement. We also consent to the reference to us under the heading "Experts" in
such Prospectus.     

   
/s/ Deloitte & Touche LLP     
Costa Mesa, California
    
July 24, 1998     

<PAGE>
 
                                                                    EXHIBIT 23.5

The Board of Directors
EPL Pro-Long, Inc.:

We consent to the inclusion of our written fairness opinion, dated April 27,
1998, in the Proxy Statement/Prospectus to be issued in connection with the EPL
Special Meeting. We also consent to the reference to us under the headings
"Opinion of EPL's Financial Advisor" and "Experts" in such Proxy
Statement/Prospectus.

/s/ Raymond L. Clark
NORTH AMERICAN CAPITAL PARTNERS
Newport Beach, California
    
July 23, 1998     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission