CNL HOSPITALITY PROPERTIES INC
POS AM, 1998-06-23
LESSORS OF REAL PROPERTY, NEC
Previous: CNL HOSPITALITY PROPERTIES INC, 424B3, 1998-06-23
Next: SUNBURST HOSPITALITY CORP, 4, 1998-06-23





As filed with the Securities and Exchange Commission on June 23, 1998
                                                      Registration No. 333-9943

- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


         --------------------------------------------------------------


                        POST-EFFECTIVE AMENDMENT NO. FOUR
                                       TO
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                     THE SECURITIES ACT OF 1933, AS AMENDED


         --------------------------------------------------------------


                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
               (Exact Name of Registrant as Specified in Charter)

                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 422-1574
                    (Address of principal executive offices)


                              JAMES M. SENEFF, JR.
                             Chief Executive Officer
                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 422-1574
                     (Name and Address of Agent for Service)


                                   COPIES TO:

                          THOMAS H. McCORMICK, ESQUIRE
                            PATRICK CONNORS, ESQUIRE
                        Shaw, Pittman, Potts & Trowbridge
                               2300 N Street, N.W.
                             Washington, D.C. 20037

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the  Securities  Act  registration  statement  number of earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the prospectus is expected to be  made  pursuant to Rule
434, please check the following box. [  ]

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)

                      Supplement No. 1, dated June 23, 1998
                       to Prospectus, dated April 21, 1998


         This Supplement is part of, and should be read in conjunction with, the
Prospectus dated April 21, 1998. This Supplement  replaces all prior Supplements
to the  Prospectus.  Capitalized  terms  used in this  Supplement  have the same
meaning as in the Prospectus unless otherwise stated herein.

         Information  as to  proposed  properties  for  which  the  Company  has
received  initial  commitments  is  presented  as of  June  16,  1998,  and  all
references to commitments  should be read in that context.  Proposed  properties
for  which  the  Company  receives  initial  commitments,  as well  as  property
acquisitions  that occur after June 16,  1998,  will be reported in a subsequent
Supplement.


                                  THE OFFERING

         As of October 15, 1997, the Company had received aggregate subscription
proceeds  of  $2,774,580,   which  exceeded  the  minimum   offering  amount  of
$2,500,000,  and  $2,652,330  of the funds,  excluding  funds from  Pennsylvania
investors,  were released from escrow.  As of December 4, 1997,  the Company had
received  aggregate   subscription  proceeds  of  $8,253,530,   and  funds  from
Pennsylvania  investors  were  released  from escrow.  As of June 16, 1998,  the
Company had  received  total  subscription  proceeds of  $23,043,223  (2,304,322
Shares), including $4,521 (452 Shares) issued pursuant to the Reinvestment Plan,
from 1,168  stockholders in connection with this offering.  As of June 16, 1998,
the Company had  approximately  $18,700,000  available  to invest in  Properties
following deduction of Selling Commissions,  marketing support and due diligence
expense reimbursement fees, Organizational and Offering Expenses and Acquisition
Fees.

                                    BUSINESS

PROPERTY ACQUISITIONS

         As of June 16, 1998, the Company had not acquired any Properties.

PENDING INVESTMENTS

         As of June 16,  1998,  the Company had initial  commitments  to acquire
five hotel properties. The acquisition of each of these properties is subject to
the  fulfillment  of  certain  conditions,  including,  but not  limited  to,  a
satisfactory  environmental  survey and property appraisal.  In order to acquire
these  properties,  the Company must obtain additional funds through the receipt
of additional offering proceeds and/or debt financing. There can be no assurance
that any or all of the conditions  will be satisfied or, if satisfied,  that one
or more of these  properties will be acquired by the Company.  If acquired,  the
leases  of all five of these  properties  are  expected  to be  entered  into on
substantially the same terms described in the section of the Prospectus entitled
"Business - Description of Property Leases."

         Set forth below are  summarized  terms  expected to apply to the leases
for each of the properties. More detailed information relating to a property and
its  related  lease will be provided  at such time,  if any, as the  property is
acquired.


<PAGE>

<TABLE>
<CAPTION>


                       Estimated Purchase        Lease Term and          Minimum Annual        Percentage       Option to
Property                       Price            Renewal Options               Rent                Rent          Purchase
- --------               ------------------       ---------------          --------------        ----------       ---------
<S> <C>
Residence Inn by          $15.6 million      15 years; four five-    10.50% of the                 (1)             None
Marriott Buckhead                            year renewal options    Company's total cost to
(Lenox Park)                                                         purchase the property;
Atlanta, GA                                                          increases to 10.75%
Existing hotel                                                       after the first lease year
(the  "Buckhead                                                      and after every year
(Lenox Park)                                                         thereafter during the
Property ")                                                          lease term

Residence Inn by          $11.4 million      15 years; four five-    10.50% of the                 (1)             None
Marriott Gwinnett                            year renewal options    Company's total cost to
Duluth, GA                                                           purchase the property;
Existing hotel                                                       increases to 10.75%
(the  "Gwinnett                                                      after the first lease year
Property ")                                                          and after every year
                                                                     thereafter during the
                                                                     lease term

Courtyard by                   (2)           15 years; two ten-year  10% of the Company's          (3)             None
Marriott                                     renewal options         total cost to purchase the
Orlando, FL                                                          properties
(the "Courtyard
Little Lake Bryan
Property")
Hotel to be                    (2)           15 years; two ten-year  10% of the Company's          (3)             None
constructed                                  renewal options         total cost to purchase the
                                                                     properties

Fairfield Inn by               (2)           15 years; two ten-year  10% of the Company's          (3)             None
Marriott                                     renewal options         total cost to purchase the
Orlando, FL                                                          properties
(the  "Fairfield Inn           
Little Lake Bryan
Property")
Hotel to be
constructed

Fairfield Suites by            (2)           15 years; two ten-year  10% of the Company's           (3)            None
Marriott                                     renewal options         total cost to purchase the
Orlando, FL                                                          properties
(the "Fairfield
Suites Little Lake
Bryan Property")
Hotel to be
constructed

</TABLE>

                                                                -2-

<PAGE>



- ------------------------------------

FOOTNOTES:

(1)      Percentage rent for the Buckhead  (Lenox Park) and Gwinnett  Properties
         shall equal 15% of the aggregate amount of all revenues  exceeding a to
         be agreed upon threshold.

(2)      The anticipated  aggregate purchase price for the Courtyard Little Lake
         Bryan, Fairfield Inn Little Lake Bryan and Fairfield Suites Little Lake
         Bryan Properties is between $90 million and $100 million.

(3)      Percentage  rent for the  Courtyard  Little Lake Bryan,  Fairfield  Inn
         Little Lake Bryan and  Fairfield  Suites  Little Lake Bryan  Properties
         which  commences in the third lease year,  shall equal seven percent of
         revenue in excess of revenues for the second lease year.

                                       -3-

<PAGE>



                             SELECTED FINANCIAL DATA

         The following  table sets forth certain  financial  information for the
Company,  and should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and the Financial
Statements included in Exhibit B.
<TABLE>
<CAPTION>

                                                           Quarter Ended                     Year Ended
                                                  March 31, 1998   March 31, 1997            December 31
                                                   (Unaudited)      (Unaudited)         1997 (1)    1996 (2)
                                                 ---------------  ---------------   ------------   ---------
<S> <C>
    Revenues                                         $   139,153     $        -      $    46,071    $     -
    Net earnings                                          47,308              -           22,852          -
    Cash distributions declared                          101,356              -           29,776          -
    Funds from operations (3)                             47,308              -           22,852          -
    Earnings per Share                                      0.03              -             0.03          -
    Cash distributions declared per Share                  0.075              -             0.05          -
    Weighted average number of Shares outstanding (4)  1,474,288              -          686,063          -


                                                  March 31, 1998   March 31, 1997   December 31, December 31,
                                                   (Unaudited)      (Unaudited)       1997           1996
                                                  --------------   --------------   ------------ ------------

    Total assets                                     $15,835,315     $639,647       $9,443,476     $598,190
    Total stockholders' equity                        15,490,465      200,000        9,233,917      200,000

</TABLE>

(1)      No operations  commenced until the Company  received  minimum  offering
         proceeds and funds were released from escrow on October 15, 1997.

(2)      Selected  financial  data for 1996  represents the period June 12, 1996
         (date of inception) through December 31, 1996.

(3)      Funds  from  operations  ( "FFO  "),  based on the  revised  definition
         adopted by the Board of Governors of the National  Association  of Real
         Estate  Investment  Trusts ( "NAREIT ") and as used  herein,  means net
         earnings  determined in accordance with generally  accepted  accounting
         principles   (  "GAAP  "),   excluding   gains  or  losses   from  debt
         restructuring and sales of property, plus depreciation and amortization
         of  real  estate  assets  and  after  adjustments  for   unconsolidated
         partnerships  and  joint  ventures.  FFO was  developed  by NAREIT as a
         relative  measure of  performance  and  liquidity  of an equity REIT in
         order to recognize that income- producing real estate  historically has
         not depreciated on the basis  determined under GAAP.  However,  FFO (i)
         does not represent cash generated from operating activities  determined
         in accordance with GAAP (which, unlike FFO, generally reflects all cash
         effects  of   transactions   and  other  events  that  enter  into  the
         determination of net earnings),  (ii) is not necessarily  indicative of
         cash  flow  available  to fund  cash  needs  and  (iii)  should  not be
         considered as an alternative  to net earnings  determined in accordance
         with GAAP as an indication of the Company's operating  performance,  or
         to cash flow from operating  activities  determined in accordance  with
         GAAP as a measure of either liquidity or the Company's  ability to make
         distributions.  Accordingly,  the  Company  believes  that in  order to
         facilitate a clear understanding of the historical operating results of
         the Company, FFO should be considered in conjunction with the Company's
         net earnings and cash flows as reported in the  accompanying  financial
         statements and notes thereto.

(4)      The weighted  average  number of Shares  outstanding  is based upon the
         period the Company was operational.




                                       -4-

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION OF THE COMPANY

         The Company has not yet acquired any  Properties and has no significant
operating history. Since leases generally will be entered into on a "triple-net"
basis,  the Company  does not expect,  although it has the right,  to maintain a
reserve for operating  expenses.  The Company's  Properties,  Mortgage Loans and
Secured  Equipment Leases will not be readily  marketable and their value may be
affected by general market conditions.  Nevertheless,  management  believes that
capital and revenues of the Company  will be  sufficient  to fund the  Company's
anticipated  investments,  proposed  operations,  and cash  Distributions to the
stockholders.

LIQUIDITY AND CAPITAL RESOURCES

         Effective July 9, 1997, the Company commenced its offering of Shares of
common  stock.  As of  March  31,  1998,  the  Company  had  received  aggregate
subscription  proceeds of  $18,398,853  (1,839,885  Shares)  from the  offering,
including $4,521 (452 Shares) through the Company's Reinvestment Plan.

         As of March 31, 1998,  net proceeds to the Company from its offering of
Shares and capital  contributions  from the Advisor,  after deduction of Selling
Commissions,  marketing support and due diligence expense reimbursement fees and
Organizational  and Offering Expenses totalled  approximately  $15,531,000.  The
Company has incurred  approximately $861,000 in Acquisition Fees and Acquisition
Expenses,  leaving approximately  $14,670,000 in Net Offering Proceeds available
for investment in Properties and Mortgage Loans.

         As of June 16,  1998,  the Company had received  subscription  proceeds
(excluding  capital  contributions  from the Advisor) of $23,043,223  (2,304,322
Shares)  from its offering of Shares.  As of June 16, 1998,  net proceeds to the
Company from its offering of Shares and capital  contributions from the Advisor,
after  deduction of Selling  Commissions,  marketing  support and due  diligence
expense  reimbursement  fees and  Organizational  and Offering Expenses totalled
approximately $19,800,000.  The Company has incurred approximately $1,070,000 in
Acquisition Fees and Acquisition Expenses,  leaving approximately $18,700,000 in
Net Offering Proceeds available for investment in Properties and Mortgage Loans.

         The Company is presently  negotiating to acquire Properties,  but as of
June 16, 1998,  the Company had not acquired any  Properties or entered into any
Mortgage  Loans.  As of June 16, 1998,  the Company had initial  commitments  to
acquire five hotel Properties.

         The  Company  will use Net  Offering  Proceeds  from this  offering  to
purchase  Properties  and to invest in  Mortgage  Loans.  See the section of the
Prospectus  entitled  "Investment  Objectives  and  Policies." In addition,  the
Company  intends to borrow  money to acquire  Assets and to pay certain  related
fees. The Company  intends to encumber Assets in connection with such borrowing.
The  Company  plans to  obtain a  revolving  Line of  Credit  in an amount up to
$45,000,000,  and may, in addition, also obtain Permanent Financing. The Line of
Credit may be repaid  with  offering  proceeds,  working  capital  or  Permanent
Financing.  Although the Board of Directors  anticipates that the Line of Credit
will be in the amount up to  $45,000,000  and that the  aggregate  amount of any
Permanent  Financing  will not exceed 30% of the  Company's  total  assets,  the
maximum  amount the Company may borrow,  absent a  satisfactory  showing  that a
higher  level of  borrowing  is  appropriate  as  approved  by a majority of the
Independent Directors, is 300% of the Company's Net Assets.

         The  Company  has  received  a  Commitment  from a bank for an  initial
$30,000,000  revolving  line of credit to be used by the  Company  to acquire or
construct hotel Properties. The Commitment provides that the term of the line of
credit shall be five years with an annual  review to be performed by the bank to
indicate  that  there  has  been no  substantial  deterioration,  in the  bank's
reasonable  opinion,  of the credit  quality,  and each loan made under the line
will be payable interest only,  monthly,  for a period not to exceed five years.
Advances under the line of credit will bear interest at competitive  rates. Each
loan made under the line of credit  will be secured by the  assignment  of rents
and leases.  In addition,  the Commitment  provides that the Company will not be
able to further  encumber the applicable  hotel Property  during the term of the
loan without the bank's consent.  As of June 16, 1998, the  $30,000,000  line of
credit closing had not occurred. The Company anticipates executing the documents
relating to

                                       -5-

<PAGE>



the $30,000,000 line of credit in the second quarter of 1998,  although there is
no assurance  that the Company will obtain such line of credit.  The Company has
not yet  received  a  commitment  for any  Permanent  Financing  and there is no
assurance that the Company will obtain any Permanent  Financing on  satisfactory
terms.

         Properties  will be leased on a long-term,  triple-net  basis,  meaning
that tenants are generally required to pay all repairs and maintenance, property
taxes, insurance and utilities. Rental payments under the leases are expected to
exceed the Company's  operating  expenses.  For these reasons,  no short-term or
long-term  liquidity  problems  associated  with  operating the  Properties  are
currently anticipated by management.

         Until Properties are acquired,  or Mortgage Loans are entered into, Net
Offering  Proceeds  are held in  short-term,  highly  liquid  investments  which
management  believes to have  appropriate  safety of principal.  This investment
strategy  provides high  liquidity in order to  facilitate  the Company's use of
these  funds to  acquire  Properties  at such time as  Properties  suitable  for
acquisition  are  located or to fund  Mortgage  Loans.  At March 31,  1998,  the
Company had  $14,945,934  invested  in such  short-term  investments  (including
certificates  of deposit  totalling  $1,500,000)  as compared to  $8,869,838  at
December 31, 1997. The increase in the amount invested in short-term investments
reflects  subscription  proceeds  derived  from the sale of  shares  during  the
quarter ended March 31, 1998. These funds will be used primarily to purchase and
develop or renovate  Properties,  to make Mortgage Loans, to pay  Organizational
and  Offering  Expenses  and  Acquisition  Expenses,  to  pay  Distributions  to
stockholders,  to pay other Company expenses and, in management's discretion, to
create cash reserves.

         During the quarters  ended March 31, 1998 and 1997,  Affiliates  of the
Company  incurred on behalf of the Company  $107,367 and $41,491,  respectively,
for certain  Organizational  and  Offering  Expenses.  In  addition,  during the
quarter ended March 31, 1998,  Affiliates  of the Company  incurred on behalf of
the Company  $6,685 for  certain  Acquisition  Expenses  and $24,304 for certain
Operating Expenses.  As of March 31, 1998, the Company owed the Advisor $121,882
for such  amounts,  unpaid  fees and  administrative  expenses.  The Advisor has
agreed to pay or  reimburse  to the  Company  all  Organizational  and  Offering
Expenses in excess of three percent of Gross Proceeds.

         During the quarter  ended March 31, 1998,  the Company  generated  cash
from operations  (which includes  interest received less cash paid for operating
expenses)  of  $67,118.  Based on  current  and  anticipated  future  cash  from
operations the Company  declared  Distributions  to its stockholders of $101,356
during the quarter ended March 31, 1998. No Distributions  were paid or declared
for the quarter ended March 31, 1997 because  operations had not  commenced.  On
April 1, May 1 and June 1,  1998,  the  Company  declared  Distributions  to its
stockholders totalling $46,668, $52,804 and $56,365,  respectively,  ($0.025 per
share)  payable in June 1998.  For the quarter ended March 31, 1998, 100 percent
of the  Distributions  received by  stockholders  were considered to be ordinary
income  for  federal  income  tax  purposes.  No  amounts  distributed  or to be
distributed to the stockholders as of June 16, 1998, were required to be or have
been treated by the Company as a return of capital for  purposes of  calculating
the Stockholders' Return on their Invested Capital.

         Due to anticipated low operating expenses, rental income expected to be
obtained  from  Properties  after they are  acquired,  the fact that the Line of
Credit and Permanent  Financing  have not been obtained and that the Company has
not entered into Mortgage Loans or Secured Equipment Leases, management does not
believe that working capital reserves will be necessary at this time. Management
has the right to cause the Company to maintain reserves if, in their discretion,
they determine such reserves are required to meet the Company's  working capital
needs.

         Management  is  not  aware  of  any  material   trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative  cost of such capital  resources,  other than as referred to in the
Prospectus.

         Management  expects that the cash to be generated from  operations will
be adequate to pay operating expenses and to make distributions to stockholders.



                                       -6-

<PAGE>



RESULTS OF OPERATIONS

         No operations commenced until the Company received the minimum offering
proceeds of $2,500,000 on October 15, 1997. As of June 16, 1998, the Company had
not yet acquired any Properties nor entered into any Mortgage Loans.

         During the quarter ended March 31, 1998, the Company earned $139,153 in
interest income from  investments in money market  accounts and  certificates of
deposit.  Interest  income  is  expected  to  increase  as the  Company  invests
subscription  proceeds  received  in the  future  in highly  liquid  investments
pending  investment in Properties and Mortgage Loans.  However,  as Net Offering
Proceeds  are  invested  in  Properties  and used to make  Mortgage  Loans,  the
percentage of the Company's total revenues from interest income from investments
in money  market  accounts or other short term,  highly  liquid  investments  is
expected to decrease.

         Operating expenses,  including  amortization  expense, were $91,845 for
the quarter ended March 31, 1998.  Operating  expenses,  including  amortization
expense,  represent  only a portion of operating  expenses  which the Company is
expected to incur during a full year in which the Company owns  Properties.  The
dollar  amount of  operating  expenses  is  expected  to increase as the Company
acquires  Properties  and  invests  in  Mortgage  Loans.  However,  general  and
administrative  expenses  as a  percentage  of total  revenues  is  expected  to
decrease as the Company acquires Properties and invests in Mortgage Loans.

         Effective  January 1, 1998, the Company adopted  Statement of Financial
Accounting Standards No. 130, "Reporting  Comprehensive  Income." This Statement
requires the  reporting of net earnings and all other  changes to equity  during
the period,  except those resulting from investments by owners and distributions
to owners, in a separate statement that begins with net earnings. Currently, the
Company's only component of comprehensive income is net earnings.


                             MANAGEMENT COMPENSATION

FEES AND EXPENSES PAID TO THE
ADVISOR AND ITS AFFILIATES

         Selling  Commissions  and Marketing  Support and Due Diligence  Expense
Reimbursement  Fee.  In  connection  with the  formation  of the Company and the
offering of the Shares, the Managing Dealer will receive Selling  Commissions of
7.5% (a maximum of $12,375,000 if 16,500,000  Shares are sold),  and a marketing
support  and due  diligence  expense  reimbursement  fee of 0.5% (a  maximum  of
$825,000 if  16,500,000  Shares are sold),  of the total amount  raised from the
sale of  Shares,  computed  at $10.00  per Share sold  ("Gross  Proceeds").  The
Managing  Dealer in turn may reallow  Selling  Commissions of up to 7% on Shares
sold,  and all or a portion  of the 0.5%  marketing  support  and due  diligence
expense  reimbursement fee to certain Soliciting Dealers, who are not Affiliates
of the Company.  As of June 16, 1998,  the Company had incurred  $1,728,242  for
Selling  Commissions due to the Managing Dealer, a substantial  portion of which
has been paid as commissions to other  Soliciting  Dealers.  In addition,  as of
June 16, 1998,  the Company had incurred  $115,216 in marketing  support and due
diligence  expense  reimbursement  fees due to the Managing Dealer. A portion of
these fees has been reallowed to other Soliciting Dealers, and all due diligence
expenses will be paid from such fees.

         Soliciting  Dealer  Servicing  Fee. The Company will incur a Soliciting
Dealer  Servicing  Fee in the amount of .20% of  Invested  Capital (a maximum of
$330,000 if 16,500,000  Shares are sold).  The Soliciting  Dealer  Servicing Fee
will be payable on  December 31 of each year,  commencing  on December 31 of the
year following the year in which the related offering terminates,  and generally
will be payable  to the  Managing  Dealer,  which in turn may  reallow  all or a
portion of such fee to  Soliciting  Dealers  whose  clients  held Shares on such
date. As of June 16, 1998, no such fees had been incurred by the Company.



                                       -7-

<PAGE>



         Acquisition  Fees. The Advisor is entitled to receive  acquisition fees
for services in  identifying  the Properties  and  structuring  the terms of the
acquisition  and  leases  of the  Properties  equal to 4.5% of  Total  Proceeds,
payable by the Company as Acquisition Fees. As of June 16, 1998, the Company had
incurred $1,036,945 in such acquisition fees payable to the Advisor.

         Other Acquisition Fees to Affiliates of the Advisor. In connection with
the  financing,  development,  construction  or  renovation  of  a  Property  by
Affiliates, the Company will incur other acquisition fees, payable to Affiliates
of the Advisor as Acquisition  Fees.  Such fees are in addition to 4.5% of Total
Proceeds  payable to the Advisor as  Acquisition  Fees, and payment of such fees
will be subject to approval by the Board of  Directors,  including a majority of
the Independent  Directors,  not otherwise interested in the transaction.  As of
June 16, 1998, no such fees had been incurred by the Company.

         Asset Management Fee. For managing the Properties,  the Advisor will be
entitled to receive a monthly Asset Management Fee of one-twelfth of .60% of the
Company's Real Estate Asset Value  (generally,  the total amount invested in the
Properties,  exclusive of  Acquisition  Fees and  Acquisition  Expenses) and the
outstanding  principal  amount  of  the  Mortgage  Loans  as of  the  end of the
preceding  month.  As of June 16,  1998,  no such fees had been  incurred by the
Company.

         Secured   Equipment  Lease  Servicing  Fee.  For  negotiating   Secured
Equipment  Leases and  supervising  the Secured  Equipment  Lease  program,  the
Advisor  will be  entitled  to  receive  from the  Company  a  one-time  Secured
Equipment  Lease Servicing Fee of 2% of the purchase price of the Equipment that
is the subject of a Secured  Equipment  Lease. As of June 16, 1998, no such fees
had been incurred by the Company.

         Real Estate Disposition Fee. Prior to Listing,  the Advisor may receive
a real  estate  disposition  fee of 3% of the gross  sales  price of one or more
Properties for providing substantial services in connection with the Sale, which
will  be  deferred  and  subordinated   until  the  stockholders  have  received
Distributions  equal to the sum of 100% of the stockholders'  aggregate Invested
Capital plus an aggregate, annual, cumulative,  noncompounded 8% return on their
Invested Capital (the  "Stockholders' 8% Return").  Upon Listing, if the Advisor
has  accrued  but not been paid  such  real  estate  disposition  fee,  then for
purposes  of  determining   whether  the  subordination   conditions  have  been
satisfied,  stockholders  will be deemed to have received a  Distribution  in an
amount  equal to the product of the total number of Shares  outstanding  and the
average  closing  prices of the Shares over a period,  beginning  180 days after
Listing,  of 30 days during which the Shares are traded. As of June 16, 1998, no
such fees had been incurred by the Company.

         Subordinated  Share of Net Sales Proceeds.  A subordinated share of Net
Sales  Proceeds  will be paid to the Advisor upon the Sale of one or more assets
of the Company in an amount equal to 10% of Net Sales Proceeds. This amount will
be subordinated and paid only after the stockholders have received Distributions
equal to the sum of 100% of the stockholders'  aggregate Invested Capital,  plus
the  Stockholders'  8% Return.  As of June 16,  1998,  no such  amounts had been
incurred by the Company.

         Administrative and Other Expenses.  The Advisor provides accounting and
administrative  services  (including  accounting and administrative  services in
connection  with the Offering of Shares) to the Company on a  day-to-day  basis.
During the quarter  ended March 31, 1998,  the Company had  incurred  $89,000 of
such costs that are included in stock  issuance  costs and $40,650 of such costs
that are included in general and administrative expenses.

         Reimbursement of Out-of-Pocket Expenses. The Advisor and its Affiliates
are entitled to receive  reimbursement,  at cost,  for  expenses  they incur for
Organizational  and  Offering  Expenses,   Acquisition  Expenses  and  Operating
Expenses.  During  the  quarter  ended  March  31,  1998,  the  Advisor  and its
Affiliates  incurred  $107,367,  $6,685 and $24,304 on behalf of the Company for
Organizational  and  Offering  Expenses,   Acquisition  Expenses  and  Operating
Expenses, respectively.

                                       -8-

<PAGE>


                               DISTRIBUTION POLICY

DISTRIBUTIONS

         The Company intends to make regular Distributions to stockholders.  The
payment of Distributions commenced in December 1997.  Distributions will be made
to those stockholders who are stockholders as of the record date selected by the
Directors.  Distributions  will be declared  monthly during the offering period,
declared  monthly  during any  subsequent  offering,  paid on a quarterly  basis
during an offering  period,  and declared  and paid  quarterly  thereafter.  The
Company is  required  to  distribute  annually  at least 95% of its real  estate
investment  trust  taxable  income to maintain its  objective of qualifying as a
REIT.  Generally,  income  distributed  will not be taxable to the Company under
federal income tax laws if the Company complies with the provisions  relating to
qualification as a REIT. If the cash available to the Company is insufficient to
pay such Distributions, the Company may obtain the necessary funds by borrowing,
issuing new  securities,  or selling  assets.  These methods of obtaining  funds
could affect future  Distributions by increasing  operating costs. To the extent
that  Distributions  to stockholders  exceed earnings and profits,  such amounts
constitute  a return  capital for federal  income tax  purposes,  although  such
Distributions  may  not  reduce   stockholders'   aggregate   Invested  Capital.
Distributions  in kind  shall not be  permitted,  except  for  distributions  of
readily  marketable  securities;  distributions  of  beneficial  interests  in a
liquidating  trust  established  for  the  dissolution  of the  Company  and the
liquidation  of its  assets  in  accordance  with the terms of the  Articles  of
Incorporation; or distributions of in-kind property as long as the Directors (i)
advise each  stockholder of the risks  associated  with direct  ownership of the
property; (ii) offer each stockholder the election of receiving in-kind property
distributions;  and (iii) distribute in-kind property only to those stockholders
who accept the Directors' offer.

         For the period  October  15, 1997 (the date  operations  of the Company
commenced)   through   December  31,  1997,   the  Company   declared  and  paid
Distributions  totaling  $29,776.  For the  quarter  ended March 31,  1998,  the
Company declared and paid Distributions  totalling $101,356. All of such amounts
were  characterized  as ordinary income for federal income tax purposes.  Due to
the fact that the Company had not yet acquired any  Properties  and was still in
the offering stage as of March 31, 1998, the  characterization  of Distributions
for federal income tax purposes is not  necessarily  considered by management to
be representative of the  characterization  of Distributions in future years. In
addition,  in April,  May and June  1998,  the  Company  declared  Distributions
totalling $46,668, $52,804 and $56,365, respectively, payable in June 1998.

         Distributions  will  be  made  at  the  discretion  of  the  Directors,
depending  primarily on net cash from  operations  (which includes cash received
from  tenants  except  to the  extent  that  such  cash  represents  a return of
principal  in regard to the lease of a Property  consisting  of  building  only,
distributions from joint ventures, and interest income from lessees of Equipment
and  borrowers  under  Mortgage  Loans,  less  expenses  paid)  and the  general
financial  condition of the Company,  subject to the obligation of the Directors
to cause the  Company to  qualify  and remain  qualified  as a REIT for  federal
income tax purposes. The Company intends to increase Distributions in accordance
with increases in net cash from operations.


                                 SUMMARY OF THE
                      ARTICLES OF INCORPORATION AND BYLAWS

GENERAL

         At the Company's  annual meeting of  stockholders  held on May 4, 1998,
the  stockholders  approved an amendment to the  Company's  Amended and Restated
Articles  of  Incorporation  proposed  by the Board of  Directors  to change the
Company's  name.  Effective  June 3, 1998,  the Company  changed its name to CNL
Hospitality  Properties,  Inc.  The Board of Directors  believes  that this will
provide better name recognition of the Company in the context of its business.

                                       -9-

<PAGE>



                                   ADDENDUM TO
                                    EXHIBIT B

                              FINANCIAL INFORMATION

                         THE UPDATED UNAUDITED FINANCIAL
                         STATEMENTS OF CNL HOSPITALITY
                         PROPERTIES, INC.CONTAINED IN
                         THIS ADDENDUM SHOULD BE READ IN
                         CONJUNCTION WITH EXHIBIT B TO THE
                         ATTACHED PROSPECTUS, DATED APRIL
                         21, 1998.







<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)

                      INDEX TO UPDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>


                                                                                                        Page
                                                                                                        ----
<S> <C>
Updated Condensed Financial Statements (unaudited):

   Condensed Balance Sheets as of March 31, 1998 and December 31, 1997

   Condensed Statements of Earnings for the quarters ended March 31, 1998 and 1997

   Condensed Statements of Stockholders' Equity for the quarter ended March 31, 1998
     and the year ended December 31, 1997

   Condensed Statements of Cash Flows for the quarters ended March 31, 1998 and 1997

   Notes to Condensed Financial Statements for the quarters ended March 31, 1998 and 1997
</TABLE>



<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
                            CONDENSED BALANCE SHEETS


                                             March 31,            December 31,
               ASSETS                          1998                   1997
                                            -----------            -----------

Cash and cash equivalents                   $13,445,934            $ 8,869,838
Certificates of deposit                       1,500,000                     -
Due from related party                               -                   7,500
Prepaid expenses                                 10,432                 11,179
Organization costs, less
  accumulated amortization of
  $1,833 and $833                                18,167                 19,167
Other assets                                    860,782                535,792
                                            -----------            -----------

                                            $15,835,315            $ 9,443,476
                                            ===========            ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued
  expenses                                  $   210,816            $    16,305
Due to related parties                          134,034                193,254
                                            -----------            -----------
      Total liabilities                         344,850                209,559
                                            -----------            -----------

Commitment (Note 7)

Stockholders' equity:
  Preferred stock, without par
    value.  Authorized and unissued
    3,000,000 shares                                 -                      -
  Excess shares, $.01 par value per
    share.  Authorized and unissued
    63,000,000 shares                                -                      -
  Common stock, $.01 par value per
    share.  Authorized 60,000,000
    shares, issued and outstanding
    1,859,885 and 1,152,540,
    respectively                                 18,599                 11,525
  Capital in excess of par value             15,532,838              9,229,316
  Accumulated distributions in excess
    of net earnings                             (60,972)                (6,924)
                                            -----------            -----------
      Total stockholders' equity             15,490,465              9,233,917
                                            -----------            -----------

                                            $15,835,315            $ 9,443,476
                                            ===========            ===========




                       See accompanying notes to condensed
                              financial statements.

                                       B-2

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
                        CONDENSED STATEMENTS OF EARNINGS


                                                            Quarter Ended
                                                              March 31,
                                                  1998                 1997
                                               ----------           ---------

Revenues:
  Interest income                              $  139,153           $       -
                                               ----------           ---------

Expenses:
  General operating and administrative             85,393                   -
  Professional fees                                 5,452                   -
  Amortization                                      1,000                   -
                                               ----------           ---------
                                                   91,845                   -
                                               ----------           ---------

Net Earnings                                   $   47,308           $       -
                                               ==========           =========

Earnings Per Share of Common Stock
  (Basic and Diluted)                          $     0.03           $       -
                                               ==========           =========

Weighted Average Number of Shares of
  Common Stock Outstanding                      1,474,288                   -
                                               ==========           =========








                       See accompanying notes to condensed
                              financial statements.

                                       B-3

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
                  CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY
                        Quarter Ended March 31, 1998 and
                          Year Ended December 31, 1997

<TABLE>
<CAPTION>

                                                                                   Accumulated
                                                                                  distributions
                                       Common stock             Capital in           in excess
                                    Number         Par          excess of             of net
                                  of shares       value         par value            earnings            Total
                                  ---------       -----         ---------            --------            -----
<S> <C>
Balance at
  December 31, 1996                   20,000      $   200      $   199,800           $      -         $   200,000

Subscriptions
  received for
  common stock
  through public
  offering and
  distribution
  reinvestment
  plan                             1,132,540       11,325       11,314,077                  -          11,325,402

Stock issuance
  costs                                   -            -        (2,284,561)                 -          (2,284,561)

Net earnings                              -            -                -               22,852             22,852

Distributions
  declared and
  paid ($.05
  per share)                              -            -                -              (29,776)           (29,776)
                                  ----------      -------      -----------           ---------        -----------

Balance at
  December 31, 1997                1,152,540       11,525        9,229,316              (6,924)         9,233,917

Subscriptions
  received for
  common stock
  through public
  offering and
  distribution
  reinvestment
  plan                               707,345        7,074        7,066,377                  -           7,073,451

Stock issuance
  costs                                   -            -          (762,855)                 -            (762,855)

Net earnings                              -            -                -               47,308             47,308

Distributions
  declared and
  paid ($.075
  per share)                              -            -                -             (101,356)          (101,356)
                                  ----------      -------      -----------           ---------        -----------

Balance at
  March 31, 1998                   1,859,885      $18,599      $15,532,838           $ (60,972)       $15,490,465
                                  ==========      =======      ===========           =========        ===========


</TABLE>


                       See accompanying notes to condensed
                              financial statements.

                                       B-4

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
                       CONDENSED STATEMENTS OF CASH FLOWS


                                                     Quarter Ended
                                                       March 31,
                                                1998                1997
                                             -----------         ----------

Increase (Decrease) in Cash and Cash
  Equivalents:

    Cash Flows from Operating
      Activities:
        Interest received                    $   139,153         $        -
        Cash paid for expenses                   (72,035)                 -
                                             -----------         ----------
            Net cash provided by
              operating activities                67,118                  -
                                             -----------         ----------

    Cash Flows From Investing
      Activities:
        Investment in certificates
          of deposit                          (1,500,000)                 -
        Increase in other assets                (313,391)                 -
                                             -----------         ----------
            Net cash used in
              investing activities            (1,813,391)                 -
                                             -----------         ----------

    Cash Flows From Financing
      Activities:
        Reimbursement of acquisition
          and stock issuance costs
          paid by related parties on
          behalf of the Company                  (90,634)                 -
        Subscriptions received from
          stockholders                         7,263,367                  -
        Distributions to stockholders           (101,356)                 -
        Payment of stock issuance
          costs                                 (749,008)                 -
                                             -----------         ----------
            Net cash provided by
              financing activities             6,322,369                  -
                                             -----------         ----------

Net Increase in Cash and Cash
  Equivalents                                  4,576,096                  -

Cash and Cash Equivalents at
  Beginning of Quarter                         8,869,838                  -
                                             -----------         ----------

Cash and Cash Equivalents at End
  of Quarter                                 $13,445,934         $        -
                                             ===========         ==========





                       See accompanying notes to condensed
                              financial statements.

                                       B-5

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
                 CONDENSED STATEMENTS OF CASH FLOWS - CONTINUED


                                                    Quarter Ended
                                                      March 31,
                                              1998                 1997
                                           -----------         -----------

Supplemental Schedule of Non-Cash
  Investing and Financing
  Activities:

    Related parties paid certain
      acquisition and stock
      issuance costs on behalf
      of the Company as follows:
        Acquisition costs                  $     6,685         $        -
        Stock issuance costs                   107,367              41,491
                                           -----------         -----------

                                           $   114,052         $    41,491
                                           ===========         ===========







                       See accompanying notes to condensed
                              financial statements.

                                       B-6

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1998 and 1997


1.       Organization and Nature of Business:

         CNL  American  Realty  Fund,  Inc.  (the  "Company")  was  organized in
         Maryland   on  June  12,   1996,   primarily   to  acquire   properties
         ("Properties")  located  across  the  United  States  to be leased on a
         long-term, triple-net basis. The Company intends to invest the proceeds
         from its public offering,  after deducting offering expenses,  in hotel
         Properties  to be leased to operators of national and regional  limited
         service,  extended  stay and full  service  hotel  chains  (the  "Hotel
         Chains")  and in  restaurant  Properties  to be leased to  operators of
         selected  national  and  regional  fast-food,  family-style  and casual
         dining  restaurant  chains (the "Restaurant  Chains").  The Company may
         also provide  mortgage  financing (the "Mortgage  Loans").  The Company
         also  intends  to offer  furniture,  fixture  and  equipment  financing
         ("Secured   Equipment   Leases")  to  operators  of  Hotel  Chains  and
         Restaurant Chains.

2.       Basis of Presentation:

         The accompanying  unaudited  condensed  financial  statements have been
         prepared in accordance  with the  instructions  to Form 10-Q and do not
         include  all  of the  information  and  note  disclosures  required  by
         generally  accepted  accounting  principles.  The financial  statements
         reflect all adjustments,  consisting of normal  recurring  adjustments,
         which are, in the opinion of management,  necessary to a fair statement
         of the results for the interim period presented.  Operating results for
         the quarter ended March 31, 1998,  may not be indicative of the results
         that may be expected for the year ending December 31, 1998.  Amounts as
         of December 31, 1997, included in the financial  statements,  have been
         derived from audited financial statements as of that date.

         These unaudited financial statements should be read in conjunction with
         the financial  statements  and notes thereto  included in the Company's
         Form 10-K for the year ended December 31, 1997.

         The  Company  was a  development  stage  enterprise  from June 12, 1996
         through October 15, 1997.  Since  operations had not begun,  activities
         through October 15, 1997, were devoted to organization of the Company.




                                       B-7

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
               NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
                     Quarters Ended March 31, 1998 and 1997


2.       Basis of Presentation - Continued:

         Effective,  January 1, 1998, the Company adopted Statement of Financial
         Accounting  Standards No. 130, "Reporting  Comprehensive  Income." This
         Statement  requires the reporting of net earnings and all other changes
         to equity during the period, except those resulting from investments by
         owners and distributions to owners, in a separate statement that begins
         with  net  earnings.   Currently  the  Company's   only   component  of
         comprehensive income is net earnings.

3.       Other Assets:

         Other assets at March 31, 1998 and  December 31, 1997,  of $860,782 and
         $535,792, respectively, consisted of acquisition fees and miscellaneous
         acquisition expenses to be allocated to future Properties.

4.       Stock Issuance Costs:

         The Company has  incurred  certain  expenses of its offering of shares,
         including  commissions,  marketing  support and due  diligence  expense
         reimbursement fees, filing fees, legal, accounting, printing and escrow
         fees, which have been deducted from the gross proceeds of the offering.
         Preliminary costs incurred prior to raising capital were advanced by an
         affiliate  of  the  Company,  CNL  Real  Estate  Advisors,   Inc.  (the
         "Advisor").  The  Advisor  has  agreed  to pay all  organizational  and
         offering expenses (excluding  commissions and marketing support and due
         diligence expense reimbursement fees) which exceed three percent of the
         gross  offering  proceeds  received  from  the  sale of  shares  of the
         Company.

         During the quarter ended March 31, 1998 and the year ended December 31,
         1997, the Company incurred  $762,855 and $2,304,561,  respectively,  in
         organizational  and offering  costs,  including  $565,876 and $906,032,
         respectively,  in commissions  and marketing  support and due diligence
         expense  reimbursement fees (see Note 6). Of these amounts $762,855 and
         $2,284,561, respectively, have been treated as stock issuance costs and
         $20,000 have been treated as  organization  costs.  The stock  issuance
         costs have been charged to  stockholders'  equity  subject to the three
         percent cap described above.



                                       B-8

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
               NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
                     Quarters Ended March 31, 1998 and 1997


5.       Distributions:

         For the quarter ended March 31, 1998, 100 percent of the  distributions
         paid to  stockholders  were  considered  ordinary  income.  No  amounts
         distributed  to the  stockholders  for the quarter ended March 31, 1998
         are  required to be or have been  treated by the Company as a return of
         capital for purposes of calculating the  stockholders'  return on their
         invested   capital.   The   characterization   for  tax   purposes   of
         distributions  declared for the quarter ended March 31, 1998 may not be
         indicative  of the  results  that may be  expected  for the year ending
         December 31, 1998.

6.       Related Party Transactions:

         During the quarter ended March 31, 1998, the Company incurred  $530,509
         in selling  commissions  due to CNL  Securities  Corp.  for services in
         connection with the offering of shares.  A substantial  portion of this
         amount  ($495,216)  was or  will be paid  by CNL  Securities  Corp.  as
         commissions to other broker dealers.

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the quarter  ended March
         31, 1998,  the Company  incurred  $35,367 of such fees, the majority of
         which were  reallowed to other  broker-dealers  and from which all bona
         fide due diligence expenses were paid.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         finding,  negotiating the leases of and acquiring  Properties on behalf
         of the Company  equal to 4.5% of gross  proceeds,  loan  proceeds  from
         permanent  financing and amounts  outstanding on the line of credit, if
         any,  at the  time  of  listing,  but  excluding  that  portion  of the
         permanent  financing used to finance Secured Equipment  Leases.  During
         the quarter ended March 31, 1998, the Company incurred $318,305 of such
         fees. Such fees are included in other assets at March 31, 1998.




                                       B-9

<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
               NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
                     Quarters Ended March 31, 1998 and 1997


6.       Related Party Transactions - Continued:

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including  administrative  services in connection with the offering of
         shares),  on a  day-to-day  basis.  The  expenses  incurred  for  these
         services were classified as follows for the quarters ended March 31:

                                                      1998            1997
                                                    --------        --------

                  Deferred offering costs           $     -         $  8,805
                  Stock issuance costs                89,000              -
                  General operating and
                    administrative expenses           40,650              -
                                                    --------        --------

                                                    $129,650        $  8,805
                                                    ========        ========

         The amounts due to related parties consisted of the following at:

                                                    March 31,      December 31,
                                                      1998             1997
                                                    ---------      ------------

                  Due to CNL Securities Corp.:
                    Commissions                     $ 11,156         $100,709
                    Marketing support and due
                      diligence expense reim-
                      bursement fee                      996            7,268
                                                    --------         --------
                                                      12,152          107,977
                                                    --------         --------

                  Due to CNL Real Estate
                    Advisors, Inc.:
                      Expenditures incurred for
                        organizational and
                        offering expenses on
                        behalf of the Company         44,164           21,729
                      Accounting and
                        administrative services       26,630           17,376
                      Acquisition fees                51,088           46,172
                                                    --------         --------
                                                     121,882           85,277
                                                    --------         --------

                                                    $134,034         $193,254
                                                    ========         ========



                                      B-10

<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
               (formerly known as CNL American Realty Fund, Inc.)
               NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
                     Quarters Ended March 31, 1998 and 1997


7.       Commitment:

         The Company has received a commitment letter from a bank for an initial
         $30,000,000  revolving  line of  credit  to be used by the  Company  to
         acquire or construct  hotels.  The commitment  letter provides that the
         term of the line of credit shall be five years with an annual review to
         be performed by the bank to indicate that there has been no substantial
         deterioration, in the bank's reasonable opinion, of the credit quality,
         and each  loan  made  under the line  will be  payable  interest  only,
         monthly, for a period not to exceed five years. Advances under the line
         of credit will bear interest at competitive rates. Each loan made under
         the line of  credit  will be  secured  by the  assignment  of rents and
         leases. In addition,  the commitment provides that the Company will not
         be able to further  encumber the applicable  hotel Property  during the
         term of the loan  without the bank's  consent.  As of May 1, 1998,  the
         documents relating to the line of credit had not been executed.

8.       Subsequent Events:

         During the  period  April 1, 1998  through  May 1,  1998,  the  Company
         received   subscription  proceeds  for  an  additional  252,270  shares
         ($2,522,700) of common stock.

         On April 1, 1998 and May 1, 1998,  the Company  declared  distributions
         totalling  $46,668  and  $52,804,  respectively,  or $.025 per share of
         common stock,  payable in June 1998, to stockholders of record on April
         1, 1998 and May 1, 1998, respectively.

                                      B-11

<PAGE>




                                                                  PROSPECTUS
                         CNL AMERICAN REALTY FUND, INC.
                             Shares of Common Stock
                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs and Keogh and Pension Plans
               (Minimum purchase may be higher in certain states)

         CNL  AMERICAN   REALTY  FUND,   INC.  (the  "Company")  is  a  Maryland
corporation which intends to qualify and remain qualified for federal income tax
purposes as a real estate  investment trust (a "REIT").  The Company may sell up
to 16,500,000 Shares for a maximum of $165,000,000.  The Company has been formed
primarily to acquire  properties  (the  "Properties")  located across the United
States to be leased on a long term,  "triple-net"  basis. The Company intends to
invest  proceeds of this offering in hotel  Properties to be leased to operators
of national and regional limited  service,  extended stay and full service hotel
chains  (the  "Hotel  Chains")  and in  restaurant  Properties  to be  leased to
operators  of  selected  national  and  regional  fast-food,   family-style  and
casual-dining  restaurant chains (the "Restaurant  Chains").  The Company is not
obligated to invest in both hotel  Properties and restaurant  Properties.  Under
the Company's  triple-net  leases,  the tenant generally will be responsible for
property  costs   associated  with  ongoing   operations,   including   repairs,
maintenance,  property taxes, utilities,  and insurance. In addition, the leases
will be  structured  to  require  the  tenant to pay base  annual  rent with (i)
automatic  increases in the base rent and/or (ii) percentage rent based on gross
sales above a specified level.  The Company may also provide mortgage  financing
(the "Mortgage Loans") in the aggregate  principal amount of approximately 5% to
10% of Gross Proceeds. The Company also intends to offer furniture,  fixture and
equipment  financing  ("Secured  Equipment Leases") to operators of Hotel Chains
and Restaurant Chains. Secured Equipment Leases will be funded from the proceeds
of financing to be obtained by the Company. The aggregate  outstanding principal
amount of Secured  Equipment  Leases will not exceed 10% of Gross Proceeds.  The
Company is not a mutual  fund or other  type of  investment  company  within the
meaning of the Investment  Company Act of 1940, and is not subject to regulation
thereunder. The Company is not affiliated with the United States Government.

         There  are  significant  risks  associated  with an  investment  in the
Company (see "Risk Factors" at Page 10), including the following:


o        Both the number of  Properties  that the Company  will  acquire and the
         diversification  of its investments  will be reduced to the extent that
         the total  proceeds of the offering are less than  $165,000,000.  As of
         March 18, 1998, the total offering proceeds were $17,359,070.

o        The Company will rely on CNL Real Estate Advisors, Inc. (the "Advisor")
         with  respect to all  investment  decisions  subject to approval by the
         Board of  Directors in certain  circumstances.  The  experience  of the
         Advisor and Directors of the Company with acquiring and leasing hotels,
         mortgage  financing  and  equipment  leasing is  limited,  which  could
         adversely affect the Company's business.
o        The  Advisor  and  its  Affiliates  are or  will be  engaged  in  other
         activities for other  entities that will result in potential  conflicts
         of interest  with the  services  that the Advisor and  Affiliates  will
         provide to the Company,  and could take actions that are more favorable
         to such other entities than to the Company.
o        The Company  currently  owns no Properties,  and investors,  therefore,
         will not have the  opportunity  to  evaluate  the  Properties  that the
         Company will acquire.
o        There is currently no public trading market for the Shares,  and  there
         is no assurance that one will develop.
o        If the  Shares  are not listed on a  national  securities  exchange  or
         over-the-counter market ("Listing") within ten years of commencement of
         the offering,  as to which there can be no assurance,  the Company will
         commence  the orderly  sale of its assets and the  distribution  of the
         proceeds. Listing does not assure liquidity.
o        The  Secured  Equipment  Lease  program  is  dependent  upon  obtaining
         financing.
o        Market and economic  conditions  that the Company  cannot  control will
         have an  effect  (either  positive  or  negative)  on the  value of the
         Company's  investments  and the  amount of  revenues  that the  Company
         receives from tenants.
o        The Company may incur debt, including debt  to  make  Distributions  to
         stockholders in order to maintain its status as a REIT.

         THE COMPANY'S PRIMARY INVESTMENT  OBJECTIVES are to preserve,  protect,
and enhance the Company's  assets while (i) making  Distributions  commencing in
the initial year of Company operations;  (ii) obtaining fixed income through the
receipt of base rent, and increasing  the Company's  income (and  Distributions)
and providing  protection against inflation through automatic  increases in base
rent and/or receipt of percentage  rent, and obtaining  fixed income through the
receipt of payments  from Mortgage  Loans and Secured  Equipment  Leases;  (iii)
qualifying  and remaining  qualified as a REIT for federal  income tax purposes;
and  (iv)  providing  stockholders  of  the  Company  with  liquidity  of  their
investment within five to ten years after  commencement of the offering,  either
in whole or in part,  through (a) Listing,  or (b) the  commencement  of orderly
sales of the Company's assets, and distribution of the proceeds thereof (outside
the ordinary  course of business and consistent with its objective of qualifying
as a REIT).  There can be no assurance that these investment  objectives will be
met.

         This Prospectus  describes an investment in Shares of the Company.  The
Company will use the proceeds from the sale of Shares to purchase Properties and
to make  Mortgage  Loans.  The Company  also intends to borrow money to purchase
Properties  and  finance  Mortgage  Loans as well as to fund  Secured  Equipment
Leases.  No  stockholder  may hold more than  9.8% of the total  Shares.  Of the
proceeds  from the sale of  Shares,  approximately  84% will be used to  acquire
Properties and make Mortgage Loans,  and  approximately  9% will be paid in fees
and  expenses  to  Affiliates   of  the  Company  for  their   services  and  as
reimbursement for Organizational and Offering Expenses incurred on behalf of the
Company;  the balance will be used to pay other  expenses of the  offering.  The
Company has registered an offering of 16,500,000 Shares,  with 1,500,000 of such
Shares available only to stockholders  purchasing  Shares in this initial public
offering who receive a copy of this  Prospectus  and who elect to participate in
the Company's  reinvestment plan (the "Reinvestment Plan"). Any participation in
such plan by a person who becomes a stockholder  otherwise than by participating
in this  offering  must be made  pursuant  to a  solicitation  under a  separate
prospectus.  See "Summary of Reinvestment  Plan." THESE SECURITIES HAVE NOT BEEN
APPROVED OR DISAPPROVED  BY THE SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE
SECURITIES  COMMISSION  NOR HAS THE  SECURITIES  AND EXCHANGE  COMMISSION OR ANY
STATE  SECURITIES  COMMISSION  PASSED  UPON THE  ACCURACY  OR  ADEQUACY  OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                       Price to       Selling       Proceeds to
                                        Public      Commissions(1)   Company(2)
                                     ------------  ---------------  -----------
Per Share.......................... $      10.00    $      0.75     $       9.25
- ---------
Total Maximum(3)................... $165,000,000    $12,375,000     $152,625,000
- -------------   
                                                  (footnotes on following page)

                              CNL SECURITIES CORP.

                                  April 21, 1998



<PAGE>



(1)      CNL  Securities  Corp.  (the  "Managing  Dealer") will receive  Selling
         Commissions of 7.5% on sales of Shares, subject to reduction in certain
         circumstances.  The  Managing  Dealer,  which  is an  Affiliate  of the
         Company,  may  engage  other  broker-dealers  that are  members  of the
         National  Association  of Securities  Dealers,  Inc. or other  entities
         exempt from broker-dealer registration  (collectively,  the "Soliciting
         Dealers")  to sell Shares and reallow to them  commissions  of up to 7%
         with  respect to Shares  which they sell.  The  amounts  indicated  for
         Selling  Commissions  assume that reduced  Selling  Commissions are not
         paid in connection with the purchase of any Shares and do not include a
         0.5%  marketing  support and due diligence  expense  reimbursement  fee
         payable  to the  Managing  Dealer,  all or a  portion  of which  may be
         reallowed  to  certain  Soliciting  Dealers,  with  the  prior  written
         approval from, and in the sole discretion of, the Managing Dealer. Such
         amounts also do not include a Soliciting  Dealer  Servicing Fee payable
         to the Managing Dealer by the Company (see "Management  Compensation"),
         all or a  portion  of which  may be  reallowed  to  certain  Soliciting
         Dealers with prior written  approval from,  and in the sole  discretion
         of, the Managing Dealer.  See "The Offering Plan of Distribution" for a
         discussion of the circumstances under which reduced Selling Commissions
         may  be  paid  and a  description  of the  marketing  support  and  due
         diligence expense reimbursement fee payable to the Managing Dealer.
(2)      Before  deducting  (i)  organizational  and  offering  expenses  of the
         Company  estimated  to be 3% of gross  offering  proceeds  computed  at
         $10.00 per Share sold ("Gross Proceeds") and (ii) the marketing support
         and  due  diligence  expense  reimbursement  fee.   Organizational  and
         offering expenses exclude Selling Commissions and the marketing support
         and due  diligence  reimbursement  fee.

(3)      Includes 1,500,000 Shares which may be issued pursuant to the Company's
         Reinvestment  Plan. Those  stockholders who elect to participate in the
         Reinvestment   Plan  will  have  their   Distributions   reinvested  in
         additional Shares.

     NEITHER  THE  ATTORNEY  GENERAL  OF THE STATE OF NEW YORK NOR THE  ATTORNEY
GENERAL OF THE STATE OF NEW JERSEY OR THE BUREAU OF  SECURITIES  OF THE STATE OF
NEW  JERSEY  HAS  PASSED  ON OR  ENDORSED  THE  MERITS  OF  THIS  OFFERING.  ANY
REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

     -----------------------------------------------------------------------



     All subscription funds for Shares will be deposited in an  interest-bearing
escrow account with SouthTrust Asset Management Company of Florida,  N.A., which
will act as the escrow  agent for this  offering.  On July 9, 1997,  the Company
commenced  this  offering and as of October 15,  1997,  the Company had received
aggregate  subscription  proceeds  of  $2,774,580,  which  exceeded  the minimum
offering amount of $2,500,000, and $2,652,330 of the funds, excluding funds from
Pennsylvania  investors,  were released from escrow. As of December 4, 1997, the
Company had received aggregate  subscription  proceeds of $8,253,530,  and funds
from Pennsylvania investors were released from escrow. As of March 18, 1998, the
Company had  received  total  subscription  proceeds of  $17,359,070  (1,735,907
Shares), including $1,056 (106 Shares) issued pursuant to the Reinvestment Plan.
No sale of Shares shall be completed  until at least five  business  days after
the  date on  which  the  subscriber  receives  a copy of this  Prospectus.  The
offering of Shares will terminate no later than July 9, 1998 (one year after the
initial date of this  Prospectus),  unless the Company  elects to extend it to a
date no later  than July 9,  1999 (two  years  after  the  initial  date of this
Prospectus), in states that permit such extension.

     NO PERSON HAS BEEN  AUTHORIZED IN CONNECTION WITH THIS OFFERING TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION IN ANY
STATE IN WHICH SUCH OFFER OR SALE WOULD BE UNLAWFUL, AND NO SUBSCRIPTION WILL BE
ACCEPTED FROM ANY PERSON WHO DOES NOT MEET THE SUITABILITY STANDARDS SET FORTH

                                     - ii -

<PAGE>



HEREIN.  NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE  HEREUNDER  SHALL
CREATE, UNDER ANY CIRCUMSTANCES, AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN
THE AFFAIRS OF THE COMPANY  SINCE THE DATE  HEREOF.  IF,  HOWEVER,  ANY MATERIAL
CHANGE OCCURS WHILE THIS  PROSPECTUS  IS REQUIRED BY LAW TO BE  DELIVERED,  THIS
PROSPECTUS WILL BE AMENDED OR SUPPLEMENTED ACCORDINGLY.

     THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED. ANY REPRESENTATIONS TO
THE  CONTRARY,  AND ANY  PREDICTIONS,  WRITTEN  OR  ORAL,  AS TO THE  AMOUNT  OR
CERTAINTY  OF ANY PRESENT OR FUTURE CASH  BENEFIT OR TAX  CONSEQUENCE  WHICH MAY
FLOW FROM AN INVESTMENT IN THIS COMPANY IS PROHIBITED.

    -----------------------------------------------------------------------




                                     - iii -

<PAGE>



                                TABLE OF CONTENTS


TABLE OF CONTENTS....................................................
SUMMARY..............................................................
     CNL American Realty Fund, Inc...................................
     Risk Factors....................................................
     Estimated Use of Proceeds.......................................
     Conflicts of Interest...........................................
     Management......................................................
     Management Compensation.........................................
     Summary of Reinvestment Plan....................................
     Business........................................................
     Investment Objectives And Policies..............................
     Description of Shares...........................................
     Distribution Policy.............................................
     Prior Performance of Affiliates.................................
     Tax Status Of The Company.......................................
     The Offering....................................................
     Definitions.....................................................
RISK FACTORS.........................................................
     Investment Risks................................................
              Possible Lack of Diversification.......................
              Limited Experience of Management.......................
              Reliance on Management.................................
              Reliance on Advisor....................................
              Leverage...............................................
              Conflicts of Interest..................................
                      Competing Demands on Officers and
                         Directors...................................
                      Timing of Sales and Acquisitions Impact........
                      Property Development...........................
                      The Company May Invest With Affiliates of
                         the Advisor.................................
                      No Independent Review of the Company or
                         the Prospectus by Managing Dealer...........
                      No Separate Counsel for the Company,
                         Affiliates and Investors....................
              Lack of Liquidity of Shares............................
              Lack of Control over Joint Ventures....................
              Lack of Control of Property Management.................
              Mortgage Loans.........................................
                      Real Estate Market Conditions..................
                      Interest Rate Fluctuations.....................
                      Delays in Liquidating Defaulted Mortgage

                                     - iv -

<PAGE>



                         Loans........................................
                      Regulation......................................
              Secured Equipment Leases................................
                      Default by Lessee...............................
                      Regulation......................................
                      Tax Risks.......................................
              No Operating History....................................
              Impact of Inflation.....................................
              Binding Nature of Majority Stockholder Vote.............
              Significant Flexibility of the Board of Directors.......
              Restrictions on Transfer Relating to REIT Status........
              Limited Liability of Officers and Directors.............
              Possible Effect of ERISA................................
              Insufficient Working Capital............................
              Ability to use Leverage to Make Distributions...........
     Real Estate and Financing Risks..................................
              An Unspecified Property Offering   .....................
                      Inability of Potential Investors to Evaluate
                         Properties...................................
                      No Limitation on Number of
                         Properties of a Particular Chain.............
                      No Assurance of Obtaining Suitable
                         Investments..................................
                      Conflicts of Interest...........................
              Possible Delays in Investment...........................
              Lack of Control Over Properties Under
                 Construction.........................................
              Ground Lease Property Risks.............................
              Impasse or Conflicts with Joint Venture Partner.........
                      Impasse with Joint Venture Partner..............
                      Interests of Joint Venture Partner..............
              Limitations on the Ability of the Company to
                 Liquidate............................................
              Inability to Control the Sale of Certain Properties.....
              Real Property Investments...............................
                      Lack of Control Over Market and Business
                         Conditions...................................
                      Multiple Property Leases or Mortgage Loans
                         with Individual Tenants or Borrowers.........
                      Re-leasing of Properties........................
                      Third Party Franchise Agreements................
                      Lack of Adequate Insurance......................
              Impact of Adverse Trends................................
              Competition.............................................
              Seasonality of Hotel Industry...........................
              Possible Environmental Liabilities......................
              The Line of Credit and Permanent Financing..............
              Unspecified Secured Equipment Leases....................
     Tax Risks........................................................
              REIT Qualification......................................
              Secured Equipment Lease Treatment.......................
              Effect of REIT Disqualification.........................
              Effect of Distribution Requirements.....................
              Restrictions on Maximum Share Ownership.................
              Other Tax Liabilities...................................
              Changes in Tax Laws.....................................
SUITABILITY STANDARDS AND HOW TO SUBSCRIBE............................
     Suitability Standards............................................

                                      - v -

<PAGE>



     How to Subscribe.................................................
ESTIMATED USE OF PROCEEDS.............................................
MANAGEMENT COMPENSATION...............................................
CONFLICTS OF INTEREST.................................................
     Prior and Future Programs........................................
     Acquisition of Properties........................................
     Sales of Properties..............................................
     Joint Investment With An Affiliated Program......................
     Competition for Management Time..................................
     Compensation of the Advisor......................................
     Relationship with Managing Dealer................................
     Legal Representation.............................................
     Certain Conflict Resolution Procedures...........................
SUMMARY OF REINVESTMENT PLAN..........................................
     General..........................................................
     Investment of Distributions......................................
     Participant Accounts, Fees, and Allocation of Shares.............
     Reports to Participants..........................................
     Election to Participate or Terminate Participation...............
     Federal Income Tax Considerations................................
     Amendments and Termination.......................................
REDEMPTION OF SHARES..................................................
BUSINESS..............................................................
     General..........................................................
     Site Selection and Acquisition of Properties.....................
     Standards for Investment in Properties...........................
     Description of Properties........................................
     Description of Property Leases...................................
     Joint Venture Arrangements.......................................
     Mortgage Loans...................................................
     Management Services..............................................
     Borrowing........................................................
     Sale of Properties, Mortgage Loans and Secured
        Equipment Leases..............................................
     Franchise Regulation.............................................
     Competition......................................................
     Regulation of Mortgage Loans and Secured Equipment
        Leases........................................................
SELECTED FINANCIAL DATA...............................................
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
   FINANCIAL CONDITION OF THE COMPANY.................................
     Liquidity and Capital Resources..................................
     Results of Operations............................................
MANAGEMENT............................................................
     General..........................................................
     Fiduciary Responsibility of the Board of Directors...............
     Directors and Executive Officers.................................
     Independent Directors............................................
     Committees of the Board of Directors.............................
     Compensation of Directors and Executive Officers.................
     Management Compensation..........................................
THE ADVISOR AND THE ADVISORY AGREEMENT................................
     The Advisor......................................................
     The Advisory Agreement...........................................
CERTAIN TRANSACTIONS..................................................
PRIOR PERFORMANCE INFORMATION.........................................
INVESTMENT OBJECTIVES AND POLICIES....................................
     General..........................................................

                                     - vi -

<PAGE>



     Certain Investment Limitations...................................


                                     - vii -

<PAGE>



DISTRIBUTION POLICY...................................................
     General..........................................................
     Distributions....................................................
SUMMARY OF THE ARTICLES OF INCORPORATION
   AND BYLAWS.........................................................
     General..........................................................
     Description of Capital Stock.....................................
     Board of Directors...............................................
     Stockholder Meetings.............................................
     Advance Notice for Stockholder Nominations for
        Directors and Proposals of New Business.......................
     Amendments to the Articles of Incorporation......................
     Mergers, Combinations, and Sale of Assets........................
     Termination of the Company and REIT Status.......................
     Restriction of Ownership.........................................
     Responsibility of Directors......................................
     Limitation of Liability and Indemnification......................
     Removal of Directors.............................................
     Inspection of Books and Records..................................
     Restrictions on "Roll-Up" Transactions...........................
FEDERAL INCOME TAX CONSIDERATIONS.....................................
     Introduction.....................................................
     Taxation of the Company..........................................
     Taxation of Stockholders.........................................
     State and Local Taxes............................................
     Characterization of Property Leases..............................
     Characterization of Secured Equipment Leases.....................
     Investment in Joint Ventures.....................................
REPORTS TO STOCKHOLDERS...............................................
THE OFFERING..........................................................
     General..........................................................
     Plan of Distribution.............................................
     Subscription Procedures..........................................
     Escrow Arrangements..............................................
     ERISA Considerations.............................................
     Determination of Offering Price..................................
SUPPLEMENTAL SALES MATERIAL...........................................
LEGAL OPINIONS........................................................
EXPERTS...............................................................
ADDITIONAL INFORMATION................................................
DEFINITIONS...........................................................


Form of Reinvestment Plan.............................................Exhibit A
Financial Information.................................................Exhibit B
Prior Performance Tables..............................................Exhibit C
Subscription Agreement................................................Exhibit D



                                    - viii -

<PAGE>



                                     SUMMARY

         THIS SECTION SUMMARIZES CERTAIN INFORMATION CONTAINED ELSEWHERE IN THIS
PROSPECTUS  AND IS INTENDED  FOR QUICK  REFERENCE  ONLY.  THIS IS NOT A COMPLETE
DESCRIPTION OF THE INVESTMENT. POTENTIAL STOCKHOLDERS MUST READ AND EVALUATE THE
FULL TEXT OF THIS PROSPECTUS AND ALL SUPPORTING  DOCUMENTS  ATTACHED AS EXHIBITS
HERETO IN ORDER TO EVALUATE AN INVESTMENT IN THE COMPANY.  THE FOLLOWING SUMMARY
THEREFORE  IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO THE FULL TEXT OF THIS
PROSPECTUS AND THE SUPPORTING DOCUMENTS. CAPITALIZED TERMS NOT OTHERWISE DEFINED
HEREIN  SHALL HAVE THE MEANINGS  SET FORTH IN THE  "DEFINITIONS"  SECTION OF THE
PROSPECTUS.

CNL AMERICAN REALTY FUND, INC.

     CNL American Realty Fund,  Inc. (the  "Company") is a Maryland  corporation
which intends to qualify and remain qualified for federal income tax purposes as
a real estate  investment  trust (a "REIT").  The Company's  address is 400 East
South Street,  Suite 500,  Orlando,  Florida 32801,  telephone (407) 422-1574 or
toll free (800) 522-3863.

     The  Company  has  been  formed   primarily  to  acquire   properties  (the
"Properties")  to be  leased on a  long-term  (generally,  10 to 20 years,  plus
renewal  options for an additional 10 to 20 years),  "triple-net"  basis,  which
means that the tenant  generally will be responsible  for repairs,  maintenance,
property taxes, utilities, and insurance. The Company intends to invest proceeds
of this offering in hotel Properties, which may include furniture,  fixtures and
equipment,  to be leased to operators of national and regional  limited service,
extended  stay and  full  service  hotel  chains  (the  "Hotel  Chains")  and in
restaurant Properties located across the United States to be leased to operators
of selected  national and regional  fast-food,  family-style  and  casual-dining
restaurant chains (the "Restaurant  Chains").  It is not obligated,  however, to
invest in both types of Properties.  The Company expects to structure the leases
of its  Properties to provide for payment of base annual rent with (i) automatic
increases in base rent and/or (ii)  percentage rent based on gross sales above a
certain  level.  The Company may also offer  mortgage  financing  (the "Mortgage
Loans"),  generally  for the  purchase of  buildings  by tenants  that lease the
underlying  land from the  Company.  However,  because  it  prefers  to focus on
investing in  Properties,  which have the potential to  appreciate,  the Company
currently expects to provide Mortgage Loans in the aggregate principal amount of
approximately 5% to 10% of Gross Proceeds. The Company expects that the interest
rate and terms (generally, 10 to 20 years) of any Mortgage Loans will be similar
to  those of its  leases.  To a lesser  extent,  the  Company  also  will  offer
furniture,  fixtures  and  equipment  ("Equipment")  financing  to  operators of
Restaurant  Chains and Hotel Chains  through  loans or direct  financing  leases
(collectively,  the  "Secured  Equipment  Leases").  The  aggregate  outstanding
principal  amount of  Secured  Equipment  Leases  will not  exceed  10% of Gross
Proceeds.  See "Business" for a description of the types of Properties  that may
be selected by CNL Real Estate  Advisors,  Inc.  (the  "Advisor"),  the Property
selection and  acquisition  processes,  and the nature of the Mortgage Loans and
Secured Equipment Leases.


     The Company intends to borrow money to acquire Properties,  Mortgage Loans,
and Secured Equipment Leases  (collectively,  the "Assets"),  and to pay certain
fees.  The  Company  plans to obtain a  revolving  line of credit  (the "Line of
Credit") in an amount up to $45,000,000. On March 11, 1998, the Company obtained
a commitment  from a bank for an initial  $30,000,000  revolving  line of credit
(the "Commitment") to be used by the Company to


                                      - 2 -

<PAGE>




acquire or construct hotel Properties. As of March 18, 1998, the closing for the
$30,000,000 line of credit had not occurred.  Management  anticipates closing on
the  $30,000,000  line of credit in the  second  quarter of 1998 but there is no
assurance  that the Company  will obtain the line of credit.  In addition to the
Line  of  Credit,  the  Company  may  obtain  other  financing  (the  "Permanent
Financing"). The Board of Directors anticipates that the aggregate amount of the
Permanent Financing will not exceed 30% of the Company's total assets.  However,
in  accordance  with the  Company's  Articles of  Incorporation,  the  aggregate
maximum  amount  the  Company  may  borrow  is 300% of Net  Assets,  unless  any
borrowing  over such 300% level is  approved  by a majority  of the  Independent
Directors  and disclosed to  stockholders  in the next  quarterly  report of the
Company,  along with the justification  for such excess. In general,  Net Assets
are the  Company's  total assets (other than  intangibles),  calculated at cost,
less total  liabilities.  The Company has not yet obtained a commitment  for any
Permanent Financing,  and there is no assurance that the Company will obtain any
Permanent  Financing on  satisfactory  terms.  The Company may repay the Line of
Credit with offering proceeds,  working capital or with Permanent Financing. The
Line of Credit and Permanent  Financing  will be used to acquire  Assets and are
the only  source of funds for  making  Secured  Equipment  Leases.  The Board of
Directors may elect to encumber Assets in connection with any borrowing.


     Under  the   Company's   Articles  of   Incorporation,   the  Company  will
automatically  terminate and dissolve on December 31, 2007, unless the shares of
Common Stock of the Company, including the shares offered hereby (the "Shares"),
are  listed  on  a  national  securities  exchange  or  over-the-counter  market
("Listing"),  in which event the Company  automatically  will become a perpetual
life entity.  If Listing  does not occur by December 31, 2007,  the Company will
undertake,  outside the  ordinary  course of business  and  consistent  with its
objective of qualifying as a REIT, the orderly Sale of the Company's assets, the
distribution  of Net  Sales  Proceeds  of such  Sales  to  stockholders  and the
limitation of its  activities to those  related to its orderly  liquidation,  or
unless  the  stockholders  owning a majority  of the  Shares  elect to amend the
Articles  of  Incorporation  to extend the  duration of the  Company.  See "Risk
Factors - Real Estate and  Financing  Risks" for a complete  discussion of risks
relating to future  disposition  of the Company's  assets.  As a perpetual  life
entity  following  Listing,  the Company  would not be required to dissolve  and
return capital to stockholders.  If Listing occurs,  in order to liquidate their
investment  stockholders  would have to sell their Shares in the market on which
the Shares are traded. Listing is no assurance of liquidity. See "Risk Factors -
Investment  Risks"  for a  discussion  of  risks  associated  with  the  lack of
liquidity of the Shares and with borrowing.  In addition,  following Listing the
Company intends to reinvest proceeds from Sales of assets rather than distribute
such proceeds to stockholders.

RISK FACTORS

     The "Risk Factors"  section  discusses in detail the more  important  risks
associated with an investment in the Company, including risks associated with an
investment in a real estate

                                      - 3 -

<PAGE>



investment  trust such as the Company,  risks  associated  with an investment in
real estate such as the  Properties,  risks  associated with the Mortgage Loans,
risks associated with Secured Equipment Leases,  risks associated with borrowing
and tax risks.  These risks include the following:

o    The  Company  will  acquire a reduced  number of  Properties  and will have
     reduced  diversification of its investments if the Company raises less than
     $165,000,000 from sales of Shares.

o    The Company  may not  diversify  between  restaurant  Properties  and hotel
     Properties.  The  Company  is not  obligated  to  invest  in both  types of
     Properties.

o    The  Company  will rely on the Advisor  and the Board of  Directors,  which
     together will have responsibility for the management of the Company and its
     investments,  subject  to the  ability  of the  stockholders  to elect  the
     Directors.

o    The  services to be  performed  by the Advisor and its  Affiliates  for the
     Company in connection  with the offering,  the selection and acquisition of
     the Properties,  the making of Mortgage Loans and Secured  Equipment Leases
     and the general  operation  of the  Company  will  result in  conflicts  of
     interest.

o    Because the Company  currently  owns no Properties,  stockholders  will not
     have the  opportunity  to evaluate  the  Properties  that the Company  will
     acquire.

o    The Board of Directors  will have  significant  flexibility  regarding  the
     Company's operations.

o    The Company may make  investments  that will not  appreciate  in value over
     time,  such  as  building  only  Properties,  with  the  land  owned  by  a
     third-party, and Mortgage Loans.

o    Stockholders  who must  sell  their  Shares  will not be able to sell  them
     quickly  because it is not  anticipated  that there will be a public market
     for the Shares in the near term, and there can be no assurance that Listing
     will occur.


o    The Company has not yet obtained a commitment for any Permanent  Financing,
     and  there is  no  assurance  that  the  Company  will be  able to do so on
     satisfactory terms,  thereby affecting its ability to acquire Properties or
     make Mortgage Loans or Secured Equipment Leases.


o    The amount of revenues the Company will receive from  tenants,  lessees and
     borrowers cannot be predicted.

o    The  Company  may  incur  debt,  including  debt to make  Distributions  to
     stockholders in order to maintain its status as a REIT.

o    The Company may, in connection with any borrowing, encumber
     Assets.


                                      - 4 -

<PAGE>



o    Tenants, lessees or borrowers may default resulting in
     decreased income.

o    The vote of  stockholders  owning at least a majority  but less than all of
     the Shares  will bind all of the  stockholders  as to  matters  such as the
     election of Directors and amendment of the Company's governing documents.

o    Restrictions  on ownership of more than 9.8% of the shares of the Company's
     common  stock (the  "Common  Stock") by any single  stockholder  or certain
     related  stockholders may have the effect of inhibiting a change in control
     of the  Company  even if such a change is in the  interest of a majority of
     the stockholders.

o    The  Company  may not  qualify or remain  qualified  as a REIT for  federal
     income tax  purposes,  which  could  result in  subjecting  the  Company to
     federal  income  tax on its  taxable  income at  regular  corporate  rates,
     thereby reducing the amount of funds available for paying  Distributions to
     stockholders.

ESTIMATED USE OF PROCEEDS

     The  Company  will use the  proceeds  of the sale of the  Shares to acquire
Properties,  to  make  Mortgage  Loans,  and to  pay  expenses  relating  to the
organization  of the  Company  and the sale of the  Shares.  Based on their past
experience  in  acquiring  similar  properties  and in light of  current  market
conditions,  management of the Company and the Advisor have estimated an average
purchase price of $800,000 to $900,000 per restaurant Property.  The Company and
the  Advisor  have  estimated  an  average   purchase  price  of  $3,000,000  to
$15,000,000 per hotel Property.  See "Business -- General." If 15,000,000 Shares
($150,000,000)  are  sold,  the  Company  could (i)  invest  in only  restaurant
Properties,  in  which  case it  could  acquire  between  140 to 160  restaurant
Properties,  or (ii)  invest in only  hotel  Properties,  in which case it could
acquire between 8 to 42 hotel Properties, or (iii) invest in both restaurant and
hotel Properties,  although in this instance the number of restaurant Properties
and hotel  Properties  would vary  significantly  depending upon the cost of the
hotel Properties  acquired.  Assuming that the Net Offering Proceeds are divided
evenly  between  restaurant  and  hotel  Properties,  as to  which  there  is no
assurance,  the  Company  could  invest  in  approximately  70 to 80  restaurant
Properties and 4 to 21 hotel Properties. In addition, the Company has registered
an offering of an additional  1,500,000 Shares  ($15,000,000)  available only to
stockholders  who receive a copy of this Prospectus and who elect to participate
in the Company's reinvestment plan (the "Reinvestment Plan"). See "Estimated Use
of Proceeds"  and "Business - General" for a more  detailed  description  of the
anticipated use of offering  proceeds.  Management cannot estimate the number of
Mortgage  Loans that may be  entered  into.  The  Company  currently  expects to
provide Mortgage Loans in the aggregate  principal amount of approximately 5% to
10% of Gross  Proceeds.  The  Company  may also use the  proceeds of the Line of
Credit and the Permanent  Financing to acquire Assets.  Secured Equipment Leases
will be funded solely

                                      - 5 -

<PAGE>



from borrowings.

CONFLICTS OF INTEREST

     Certain  officers  and  Directors  of the Company who are also  officers or
directors  of the  Advisor  will  experience  conflicts  of  interest  in  their
management of the Company.  These arise  principally  from their  involvement in
other  activities  that will  conflict  with those of the  Company  and  include
matters  related to (i) allocation of new  investments  and management  time and
services between the Company and various  partnerships and other entities,  (ii)
the timing and terms of the investment in or sale of an Asset, (iii) development
of Company  Properties by Affiliates,  (iv)  investments  with Affiliates of the
Advisor, (v) compensation of the Advisor,  (vi) the Company's  relationship with
the Managing Dealer,  which is an Affiliate of the Company and the Advisor,  and
(vii) the fact that the  Company's  securities  and tax  counsel  also serves as
securities  and tax counsel  for certain  Affiliates  of the  Company,  and that
neither the Company nor the stockholders will have separate counsel.

     The  Directors  of the Company  who are  independent  of the  Advisor  (the
"Independent  Directors")  are  responsible for monitoring the activities of the
Advisor and must approve all of the  Advisor's  actions that involve a potential
conflict other than certain such actions specifically  permitted by the Articles
of  Incorporation.  The "Conflicts of Interest" section discusses in more detail
the more  significant of these potential  conflicts of interest,  as well as the
procedures  that have been  established  to resolve a number of these  potential
conflicts.

     The Company has established certain conflict resolution procedures relating
to (i) transactions between the Company and the Advisor or its Affiliates,  (ii)
certain future  offerings,  and (iii)  allocation of  investments  among certain
affiliated entities. See "Conflicts of Interest - Certain Conflict
Resolution Procedures."

MANAGEMENT

     The Company has retained the Advisor,  a Florida  corporation  organized in
January 1997, to provide management, advisory and administrative services to the
Company.  Pursuant to an advisory  agreement with the Company,  the Advisor will
handle the  day-to-day  operations  of the Company,  select the  Company's  real
estate investments, and administer its Secured Equipment Lease program. The five
members of the Board of Directors  will oversee the  management  of the Company.
Three of the  Directors of the Company are  independent  of the Advisor and have
responsibility  for reviewing its performance.  The Directors are elected to the
Board of Directors annually by the stockholders.

     All of the  officers  and  directors  of the Advisor  also are  officers or
Directors of the Company. The Advisor will have responsibility for (i) selecting
the  Properties  that the Company will acquire,  formulating  and evaluating the
terms of each proposed  acquisition,  and arranging for the  acquisition  of the
Property by the Company, (ii) identifying potential lessees for

                                      - 6 -

<PAGE>



the Properties and potential  borrowers for the Mortgage Loans, and formulating,
evaluating,  and  negotiating  the terms of each  lease of a  Property  and each
Mortgage Loan, (iii) locating and identifying potential lessees and formulating,
evaluating,  and negotiating the terms of each Secured Equipment Lease, and (iv)
negotiating  the terms of any  borrowing by the Company,  including  the Line of
Credit and the Permanent Financing.  All of the foregoing actions are subject to
approval by the Board of  Directors.  The Advisor also will have the  authority,
subject  to  approval  by a  majority  of the Board of  Directors,  including  a
majority of the Independent Directors, to select assets for Sale in keeping with
the  Company's  investment  objectives  and  based on an  analysis  of  economic
conditions  both  nationally and in the vicinity of the assets being  considered
for Sale.

     See  "Management"  and  "The  Advisor  and the  Advisory  Agreement"  for a
description of the business  background of the  individuals  responsible for the
management of the Company and the Advisor,  as well as for a description  of the
services that the Advisor will provide.

MANAGEMENT COMPENSATION

     The Advisor,  the Managing Dealer, and other Affiliates of the Advisor will
receive  compensation  for  services  they will perform for the Company and also
will receive  expense  reimbursements  from the Company for expenses they pay on
behalf of the Company.  The following  paragraphs summarize the more significant
items of compensation and  reimbursement.  See "Management  Compensation"  for a
complete description.

     In  connection  with the  formation  of the Company and the offering of the
Shares, the Managing Dealer will receive Selling  Commissions of 7.5% (a maximum
of $11,250,000 if 15,000,000  Shares are sold), and a marketing  support and due
diligence expense reimbursement fee of 0.5% (a maximum of $750,000 if 15,000,000
Shares are sold),  of the total amount raised from the sale of Shares,  computed
at $10.00 per Share sold ("Gross  Proceeds").  The  Managing  Dealer in turn may
reallow Selling  Commissions of up to 7% on Shares sold, and all or a portion of
the 0.5%  marketing  support and due  diligence  expense  reimbursement  fee, to
certain  Soliciting  Dealers who are not  Affiliates of the Company,  with prior
written  approval from, and in the sole discretion of, the Managing  Dealer.  In
addition, the Company will incur a Soliciting Dealer Servicing Fee in the amount
of .20% of  Invested  Capital  (as  defined  below) (a  maximum of  $300,000  if
15,000,000 Shares are sold). The Soliciting Dealer Servicing Fee will be payable
on December 31 of each year, commencing on December 31 of the year following the
year in which the  offering  terminates,  and  generally  will be payable to the
Managing Dealer,  which in turn may reallow,  in its sole  discretion,  all or a
portion of such fee to  Soliciting  Dealers  whose  clients  held Shares on such
date.  In  general,  the  stockholders'  investment  in the  Company  ("Invested
Capital")  is the  number of Shares  they own,  multiplied  by $10.00 per Share,
reduced by the portion of all prior Distributions  received by stockholders from
the Sale of assets of the  Company  and by any  amounts  paid by the  Company to
repurchase Shares pursuant to the

                                      - 7 -

<PAGE>



redemption plan.

     For identifying  the  Properties,  structuring the terms of the acquisition
and leases of the Properties and  structuring  the terms of the Mortgage  Loans,
the Advisor will receive a fee equal to 4.5% of Gross  Proceeds,  loan  proceeds
from Permanent  Financing and amounts outstanding on the Line of Credit, if any,
at the time of Listing,  but excluding  that portion of the Permanent  Financing
used to  finance  Secured  Equipment  Leases  (collectively,  "Total  Proceeds")
($6,750,000 if 15,000,000 Shares are sold and up to an additional  $2,025,000 if
Permanent Financing equals $45,000,000), payable as Acquisition Fees.

     For managing the  Properties  and the Mortgage  Loans,  the Advisor will be
entitled to receive a monthly Asset Management Fee of one-twelfth of .60% of the
Company's Real Estate Asset Value  (generally,  the total amount invested in the
Properties,  exclusive of  Acquisition  Fees and  Acquisition  Expenses) and the
total  outstanding  principal amount of the Mortgage Loans, as of the end of the
preceding month.

     For  negotiating  Secured  Equipment  Leases and  supervising  the  Secured
Equipment  Lease  program,  the Advisor  will be  entitled  to receive  from the
Company a one-time  Secured  Equipment Lease Servicing Fee of 2% of the purchase
price of the Equipment that is the subject of a Secured Equipment Lease.

     Prior to Listing,  the Advisor may receive a real estate disposition fee of
3% of the gross sales price of one or more Properties for providing  substantial
services in connection  with the Sale,  which will be deferred and  subordinated
until  the  stockholders  have  received  Distributions  equal  to the sum of an
aggregate,  annual,  cumulative,  noncompounded  8%  return  on  their  Invested
Capital,  (the  "Stockholders'  8%  Return")  plus  100%  of  the  stockholders'
aggregate  Invested  Capital.  Upon Listing,  if the Advisor has accrued but not
been paid such real estate  disposition  fee,  then for purposes of  determining
whether the subordination  conditions have been satisfied,  stockholders will be
deemed to have received a Distribution in an amount equal to the total number of
Shares outstanding  multiplied by the average closing price of the Shares over a
period of 30 days during which the Shares are traded, with such period beginning
180 days after  Listing.  See "The  Advisor  and The  Advisory  Agreement  - The
Advisory Agreement."

     A deferred,  subordinated  share of Net Sales  Proceeds will be paid to the
Advisor  from Sales of assets of the  Company  in an amount  equal to 10% of Net
Sales  Proceeds.  This  amount  will be  subordinated  and paid  only  after the
stockholders  have  received  Distributions  equal  to the  sum of  100%  of the
stockholders' aggregate Invested Capital plus the Stockholders' 8% Return.

     Payment of certain fees is subject to  conditions  and  restrictions  or to
change under certain  specified  circumstances.  The Advisor and its  Affiliates
also may receive  reimbursement  for  out-of-pocket  expenses that they incur on
behalf  of  the  Company,   subject  to  certain  expense  limitations,   and  a
subordinated incentive fee if Listing occurs.

                                      - 8 -

<PAGE>




SUMMARY OF REINVESTMENT PLAN

     The  Company  has  established  the  Reinvestment  Plan  pursuant  to which
stockholders  may  elect to have  their  cash  Distributions  from  the  Company
automatically reinvested in Shares. See "Summary of Reinvestment Plan," "Federal
Income  Tax  Considerations  -  Taxation  of  Stockholders,"  and  the  form  of
Reinvestment  Plan  accompanying  this Prospectus as Exhibit A for more specific
information  about the Reinvestment  Plan.  Expenses incurred in connection with
the Reinvestment Plan,  including Selling  Commissions and marketing support and
due diligence expense  reimbursement fees, will be paid by the Company. A person
who becomes a stockholder  otherwise than by  participating in this offering may
purchase Shares through the  Reinvestment  Plan only after receipt of a separate
prospectus relating solely to the Reinvestment Plan.

BUSINESS

     Properties and Mortgage  Loans.  The types of Properties  which the Company
intends to  purchase  and lease to third  parties are  described  in the section
entitled  "Business." The Properties,  which typically will be freestanding  and
will be  located  across  the  United  States,  generally  will be  leased  on a
long-term,  "triple-net"  basis to  operators  to be selected by the Advisor and
approved by the Board of Directors.  The Properties may consist of both land and
building, the land underlying the building with the building owned by the tenant
or a third party,  or the building only with the land owned by a third party. It
is expected that the Properties  will be leased to operators of Hotel Chains and
for Restaurant Chains. Management intends to structure the Company's investments
to allow it to participate,  to the maximum extent possible, in any sales growth
in the  applicable  industries,  as  reflected in the  Properties  that it owns.
Management  expects to acquire Properties in part with a view to diversification
among Restaurant  Chains,  among Hotel Chains and of the geographic  location of
the Properties.

     The Company may also offer  Mortgage  Loans,  generally for the purchase of
buildings by tenants that lease the underlying  land from the Company.  However,
because it prefers to focus on investing in Properties, which have the potential
to appreciate,  the Company  currently  expects to provide Mortgage Loans in the
aggregate  principal amount of  approximately  5% to 10% of Gross Proceeds.  The
Company expects that the interest rate and terms (generally,  10 to 20 years) of
any Mortgage Loans will be similar to those of its leases.  In  circumstances in
which the Company owns the land  underlying  the building to be financed and the
borrower  under the Mortgage Loan also enters into a long-term  ground lease for
the underlying land, management believes that the combined leasing and financing
structure will provide the benefit of allowing the Company to receive the return
of its initial  investment  plus  interest on the  financed  building,  which is
generally a depreciating  asset, while retaining the ownership of the underlying
land, which may appreciate in value. The Company will not make Mortgage Loans to
Affiliates. See "Risk Factors - Investment Risks - Mortgage Loans."

                                      - 9 -

<PAGE>




     As of the  date of this  Prospectus,  the  Company  had not  purchased  any
Properties or entered into any arrangements that create a reasonable probability
that the Company will  purchase any  Properties.  The Company has  undertaken to
supplement  this   Prospectus   during  the  offering  period  to  describe  the
acquisition of Properties at such time as the Company believes that a reasonable
probability  exists that a Property will be acquired by the Company.  Based upon
the  experience  of  management  of the Company and the Advisor and the proposed
acquisition  methods,  a reasonable  probability that the Company will acquire a
Property  normally will occur as of the date on which (i) a commitment letter is
executed by a proposed lessee,  (ii) a satisfactory  credit underwriting for the
proposed lessee has been completed and (iii) a satisfactory  site inspection has
been completed. See "Business - General."

     Secured  Equipment  Leases.  The  Secured  Equipment  Leases will be funded
solely  from the  proceeds  of the Line of Credit or  Permanent  Financing.  The
Company  expects that the Secured  Equipment  Leases will be  structured so that
they will be treated as loans  secured by personal  property for federal  income
tax purposes.  The Company has neither  identified any prospective  operators of
Restaurant  Chains or Hotel  Chains  that  will  participate  in such  financing
arrangements nor negotiated any specific terms of a Secured Equipment Lease. See
"Business General."

INVESTMENT OBJECTIVES AND POLICIES

     The Company's primary investment objectives are:

     o        to preserve, protect, and enhance the Company's assets.

     o        to make Distributions commencing in the initial year of
              Company operations.

     o        to obtain fixed income  through the receipt of base rent,  as well
              as to  increase  the  Company's  income  (and  Distributions)  and
              provide protection  against inflation through automatic  increases
              in base rent  and/or  receipt of  percentage  rent,  and to obtain
              fixed income through the receipt of payments on Mortgage Loans and
              Secured Equipment Leases.

     o        to qualify and remain qualified as a REIT for federal
              income tax purposes.

     o        to provide stockholders of the Company with liquidity
              of their investment within five to ten years after
              commencement of the offering, although liquidity cannot
              be assured thereby, either through (i) Listing or
              (ii) outside the ordinary course of business and
              consistent with its objective of qualifying as a REIT,
              the commencement of orderly Sales of the Company's
              assets and distribution of the proceeds thereof.

     The  Company  intends  to  meet  these  objectives  by  following   certain
investment policies discussed herein, as summarized on

                                     - 10 -

<PAGE>



the preceding  pages.  See "Business - General,"  "Business - Site Selection and
Acquisition of Properties,"  "Business - Description of Leases," and "Investment
Objectives and Policies" for a more complete  description of the manner in which
the structure of the Company's business will facilitate the Company's ability to
meet its investment objectives.  There can be no assurance that these objectives
will be met. The Company's  investment  objectives  are subject to review by the
Independent   Directors  and  may  not  be  changed   without  the  approval  of
stockholders owning a majority of the shares of outstanding Common Stock.

DESCRIPTION OF SHARES

     A  stockholder's  investment  will be recorded on the books of the Company.
The  Company  will  provide,  upon the  request  of any  stockholder  wishing to
transfer his or her Shares,  a transfer form to be completed and executed by the
stockholder  and  returned  to the  Company.  The  Company  will not issue share
certificates  other  than to  stockholders  who make a  written  request  to the
Company.

     At any time during  which the Company is not engaged in a public  offering,
any  stockholder  may  request  that  the  Company  redeem  for  cash  all  or a
significant  portion of such stockholder's  Shares. The sole source of funds for
any such requested  redemption will be the net proceeds  available from the sale
of Shares pursuant to the Reinvestment Plan. There can be no assurance that such
net proceeds  will be sufficient to permit the Company to redeem all such Shares
presented for redemption.
See "Redemption of Shares."

     An annual meeting of  stockholders  will be held each year for the election
of the Directors.  Other business matters may be presented at the annual meeting
or at special stockholder  meetings.  Each Share is entitled to one vote on each
matter to be voted on by stockholders,  including the election of the Directors.
Stockholders  who do not vote with the  majority  of Shares  entitled to vote on
questions presented nonetheless will be bound by the majority vote.

     Stockholder  approval  is required  under  Maryland  law and the  Company's
Articles  of  Incorporation  and  Bylaws  for  certain  types  of  transactions.
Generally,  the  Articles  of  Incorporation  and Bylaws  may be amended  upon a
majority  vote of  stockholders.  Stockholders  holding a majority of the Shares
must approve a merger or a sale or other disposition of substantially all of the
Company's  assets  other than in the ordinary  course of business.  Stockholders
objecting to the terms of a merger,  sale, or other disposition of substantially
all of the Company's assets have the right to petition a court for the appraisal
and  payment  of the fair  value of  their  Shares  in  certain  instances.  The
affirmative vote of a majority of the Shares outstanding and entitled to vote is
required to approve the voluntary dissolution of the Company.

     In order to  facilitate  compliance  with certain  restrictions  imposed on
REITs by the  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),  the
Articles  of  Incorporation  generally  restrict  direct or  indirect  ownership
(applying certain attribution rules)

                                     - 11 -

<PAGE>



of more than 9.8% of the  outstanding  shares of Common Stock by one Person,  as
defined in the  Articles  of  Incorporation.  See  "Summary  of the  Articles of
Incorporation and Bylaws - Restriction on Ownership."

     For a more complete  description of the Shares and the capital structure of
the Company,  please refer to the "Summary of the Articles of Incorporation  and
Bylaws - Description of Capital Stock" section of the Prospectus.



                                     - 12 -

<PAGE>



DISTRIBUTION POLICY


     Consistent  with the  Company's  objective  of  qualifying  as a REIT,  the
Company  expects to  calculate  and  declare  Distributions  monthly  during the
offering period, monthly during any subsequent offering and quarterly otherwise.
Distributions  were  expected to commence  not later than the close of the first
full  calendar  quarter  after the first  release  of funds  from  escrow to the
Company, and in fact the Company declared Distributions in November and December
1997, and paid such  Distributions  in December 1997. For the period October 15,
1997 (the date operations of the Company  commenced)  through December 31, 1997,
the Company declared and paid Distributions  totalling $29,776. In addition,  in
January,  February and March 1998, the Company declared Distributions  totalling
$28,814, $32,915 and $39,627, respectively,  payable in March 1998. The Board of
Directors,  in its  discretion,  will determine the amount of the  Distributions
made by the  Company,  which  amount  will  depend  primarily  on net cash  from
operations.  The Company  intends to increase  Distributions  in accordance with
increases in net cash from operations.  Consistent with the Company's  objective
of qualifying as a REIT,  the Company  expects to distribute at least 95% of its
real estate investment trust taxable income, although the Board of Directors, in
its  discretion,  may increase that percentage as it deems  appropriate.  If the
cash available to the Company is insufficient to make Distributions, the Company
may obtain the needed  cash by  borrowing  funds,  issuing  new  securities,  or
selling   assets.   These   methods  of  obtaining   cash  could  affect  future
Distributions  by  increasing  operating  costs or reducing  income.  In such an
event, it is possible that the Company could pay  Distributions in excess of its
earnings and profits and, accordingly,  that such Distributions could constitute
a return of capital for federal income tax purposes, although such Distributions
would not  reduce  stockholders'  aggregate  Invested  Capital.  For the  period
October 15, 1997 (the date operations of the Company commenced) through December
31, 1997,  100 percent of the  Distributions  declared and paid were  considered
ordinary  income  for  federal  income  tax  purposes.  Due to the fact that the
Company had not yet acquired any  Properties and was still in its offering stage
as of December 31,  1997,  the  characterization  of  Distributions  for federal
income  tax  purposes  is  not   considered  by  management  to  be  necessarily
representative of the characterization of Distributions in future years.

PRIOR PERFORMANCE OF AFFILIATES

         The "Prior Performance Information" section of this Prospectus contains
a narrative discussion of the public and

                                     - 13 -

<PAGE>




private real estate limited partnerships  sponsored by Affiliates of the Company
and of the  Advisor  during  the past ten  years,  including  18 public  limited
partnerships and one unlisted public REIT formed to invest in restaurants leased
on a "triple-net"  basis to operators of Restaurant  Chains.  As of December 31,
1997, these entities,  which invest in restaurant properties similar to those to
be acquired by the Company but do not invest in hotel properties,  had purchased
1,001 fast-food and family-style restaurant properties.  Based on an analysis of
the  operating  results  of the 91  real  estate  limited  partnerships  and one
unlisted   public  REIT  in  which   principals  of  the  Company  have  served,
individually or with others, as general partners or officers and directors,  the
Company  believes  that each of such  entities  has met, or  currently is in the
process of meeting,  its principal  investment  objectives.  Certain statistical
data relating to the public limited  partnerships and the one unlisted REIT, the
offerings  of which became fully  subscribed  between  January 1993 and December
1997 formed to invest in restaurants leased on a "triple net" basis to operators
of Restaurant Chains, are contained in Exhibit C - Prior Performance Tables.


TAX STATUS OF THE COMPANY

     The Company will make the  election  under  Section  856(c) of the Internal
Revenue Code of 1986, as amended (the  "Code"),  to be taxed as a REIT under the
Code  beginning  with its taxable year ending  December 31, 1997.  As a REIT for
federal  income  tax  purposes,  the  Company  generally  will not be subject to
federal income tax on income that it distributes to its stockholders.  Under the
Code, REITs are subject to numerous organizational and operational requirements,
including  a  requirement  that they  distribute  at least 95% of their  taxable
income,  as figured on an annual  basis.  If the  Company  fails to qualify  for
taxation as a REIT in any taxable year, it will be subject to federal income tax
(including  any  applicable  alternative  minimum tax) on its taxable  income at
regular  corporate rates and will not be permitted to qualify for treatment as a
REIT for federal  income tax purposes for four years  following  the year during
which  qualification is lost. See "Risk Factors - Tax Risks" and "Federal Income
Tax Considerations."  Even if the Company qualifies as a REIT for federal income
tax purposes,  it may be subject to certain  federal,  state, and local taxes on
its  income  and  property  and  to  federal  income  and  excise  taxes  on its
undistributed income. See "Federal Income Tax Considerations."

THE OFFERING

     A  maximum  of  15,000,000  ($150,000,000)  Shares in the  Company  will be
offered at a price of $10.00 per  Share.  The  Company  also has  registered  an
offering of an additional 1,500,000 Shares ($15,000,000) that are available only
to  stockholders  who receive a copy of this Prospectus and elect to participate
in the  Reinvestment  Plan. Any  participation  in such plan  subsequent to this
offering must be made pursuant to solicitation under a separate prospectus.  See
"Summary of  Reinvestment  Plan." The Board of Directors may determine to engage
in future  offerings of Common Stock of up to the number of unissued  authorized
shares of Common Stock available following termination of this offering.


                                     - 14 -

<PAGE>



     The  Shares  are  being   offered   by  the   Managing   Dealer  and  other
broker-dealers  that are  members  of the  National  Association  of  Securities
Dealers,  Inc.  or  exempt  from  broker-dealer  registration  (the  "Soliciting
Dealers") on a "best  efforts"  basis,  which means that no one is  guaranteeing
that any minimum number of Shares will be sold. Both the Company and the Advisor
are   Affiliates  of  the  Managing   Dealer.   See  "The  Offering  -  Plan  of
Distribution."

     All  subscription  funds for Shares of the Company  will be deposited in an
interest-bearing  escrow account with  SouthTrust  Asset  Management  Company of
Florida,  N.A. See "The Offering" for a description of the current status of the
offering.

     A minimum  investment  of 250  Shares  ($2,500)  is  required,  except  for
Nebraska,  New York,  and North  Carolina  stockholders  who must make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  stockholders  who  must  make a  minimum  investment  of 250  Shares
($2,500).  For Minnesota stockholders only, IRAs and qualified plans must make a
minimum investment of 200 Shares ($2,000). Following an initial subscription for
at least the required  minimum  investment,  any stockholder may make additional
purchases in  increments  of one Share.  Maine  stockholders,  however,  may not
purchase   additional  Shares  in  amounts  less  than  the  applicable  minimum
investment except with respect to Shares purchased  pursuant to the Reinvestment
Plan. See "The Offering - General,"  "The Offering -  Subscription  Procedures,"
and "Summary of Reinvestment Plan."

DEFINITIONS

     This  Prospectus  includes  simplified  terms and  definitions  to make the
Prospectus  easier to understand.  These simplified terms and definitions do not
include all of the details of the terms,  however,  and  stockholders  therefore
should review the "Definitions" section for a more complete understanding.

RISK FACTORS

     The purchase of Shares involves significant risks and therefore is suitable
only for persons who  understand the possible  consequences  of an investment in
the  Company  and who are able to bear  the  risk of loss of  their  investment.
Prospective  stockholders  should  consider the  following  risks in addition to
other information  describing an investment in the Shares set forth elsewhere in
this Prospectus.

INVESTMENT RISKS

     Possible  Lack of  Diversification.  There  can be no  assurance  that  the
Company will sell the maximum number of Shares.  The potential  profitability of
the Company and its ability to diversify its  investments,  both  geographically
and by type of Properties  purchased,  will be limited by the amount of funds at
its disposal.


                                     - 15 -

<PAGE>



     The  Company  is not  obligated  to  invest  in both  restaurant  and hotel
Properties.  The Company could invest entirely in hotel  Properties.  Because of
the higher average  purchase price of a hotel Property  compared to a restaurant
Property, investment in hotel Properties will reduce the number of Properties in
which the Company could otherwise invest. While the Company intends to invest in
both  restaurant and hotel  Properties,  management  believes that over time the
Company may focus its Property investments exclusively on hotel Properties.

     Limited  Experience  of  Management.  The  experience  of the  Advisor  and
Directors  of the Company with  mortgage  financing  and with Secured  Equipment
Leases is limited. Only two of the prior programs organized by Affiliates of the
Company  have  invested in Mortgage  Loans,  and only one of the prior  programs
organized by Affiliates of the Company has offered Secured  Equipment Leases. In
addition,  none of the prior  public  programs  organized by  Affiliates  of the
Company has invested in hotel Properties.  The limited  experience of management
in several  areas of the Company's  business may adversely  affect the Company's
results of operations.

     Reliance  on  Management.  Stockholders  will be  relying  entirely  on the
management  ability  of the  Advisor  and  on the  oversight  of  the  Board  of
Directors. Stockholders have no right or power to take part in the management of
the Company,  except  through the exercise of their  stockholder  voting rights.
Thus,  no  prospective  stockholder  should  purchase any of the Shares  offered
hereby unless the  prospective  stockholder is willing to entrust all aspects of
the management of the Company to the Advisor and the Board of Directors.

     Reliance  on  Advisor.  The  Advisor,  with  approval  from  the  Board  of
Directors,  will  be  responsible  for  the  daily  management  of the  Company,
including all  acquisitions,  dispositions,  and financings.  The Advisor may be
terminated by the Board of Directors, with or without cause, but only subject to
payment  and  release  from all  guarantees  and other  obligations  incurred in
connection  with its role as Advisor.  See "Management  Compensation."  Also see
"Conflicts of Interests"  for a discussion of the potential for  realization  by
the Advisor and its Affiliates of substantial  commissions,  fees, compensation,
and other income and for a discussion of various other conflicts of interest.

         Leverage.  The Company may borrow money to acquire Assets,  to preserve
its status as a REIT or for other corporate  purposes.  The Company may encumber
one or more of its  Assets  in  connection  with  any  borrowing.  The  Board of
Directors anticipates that the Company will obtain a revolving Line of Credit up
to $45,000,000 in order to provide  financing for the  acquisition of Assets and
may also  obtain,  in  addition  to the  Line of  Credit,  Permanent  Financing.
Permanent Financing is not expected to exceed 30% of the Company's total assets.
The Company may repay the Line of Credit with offering proceeds, working capital
or  Permanent  Financing.  The maximum  amount the Company may borrow,  however,
absent a satisfactory showing that a higher level of borrowing is appropriate as
approved by the majority of the Independent

                                     - 16 -

<PAGE>



Directors, is 300% of the Company's Net Assets. The use of borrowing may present
an  element  of risk in the event  that the cash flow  from the  Company's  real
estate and other investments are insufficient to meet its debt  obligations.  In
addition,  lenders  to the  Company  may seek to impose  restrictions  on future
borrowings,  Distributions and operating policies of the Company.  If Assets are
mortgaged or pledged as collateral  to secure  payment of  indebtedness  and the
Company is unable to meet its debt obligations,  the Assets could be transferred
to the lender, with a consequent loss of income and asset value to the Company.

     Conflicts of Interest. The Company will be subject to conflicts of interest
arising out of its relationship to the Advisor and its Affiliates, including the
material  conflicts  discussed  below. See "Conflicts of Interest" for a further
discussion of the conflicts of interest  between the Company and the Advisor and
its  Affiliates  and the  Company's  policies  to  reduce or  eliminate  certain
potential conflicts.

     Competing Demands on Officers and Directors.  Officers and Directors of the
Company  and   officers   and   directors   of  the  Advisor   have   management
responsibilities  for other entities,  including entities that invest in some of
the same types of assets in which the Company will invest.  For this reason, the
officers and Directors will share their management time and services among those
entities and the Company, will not devote all of their attention to the Company,
and could take actions that are more  favorable to such other  entities  than to
the Company.

     Timing of Sales and Acquisitions Impact.  Investment or Sale of an Asset by
the  Company  may  result  in  the  immediate  realization  by  the  Advisor  of
substantial commissions, fees and other compensation.  The Board of Directors of
the Company must approve such transactions,  but the Advisor's recommendation to
the Board may be  affected  by the impact of the  transaction  on the  Advisor's
compensation.  None of the  agreements  between  the  Company  and  the  Advisor
pursuant to which the Advisor will perform services and receive compensation was
the result of arms-length negotiations.



                                     - 17 -

<PAGE>



         Property  Development.  Properties  acquired by the Company may require
development prior to use of the Property by a tenant.  Affiliates of the Company
may serve as developer and if so, the Affiliates  would receive the  development
fee that would  otherwise  be paid to an  unaffiliated  developer.  The Board of
Directors,  including  the  Independent  Directors,  must  approve  employing an
Affiliate of the Company to serve as a developer. There is a risk, however, that
the  Company  would  acquire  Properties  that  require  development  so that an
Affiliate would receive the development fee.

     The Company  May Invest With  Affiliates  of the  Advisor.  The Company may
invest in Joint  Ventures with another  program  sponsored by the Advisor or its
Affiliates.  The Board of Directors,  including the Independent Directors,  must
approve the transaction, but the Advisor's recommendation may be affected by its
relationship with one or more of the co-venturers.

                                     - 18 -

<PAGE>




     No Independent  Review of the Company or the Prospectus by Managing Dealer.
The  Managing  Dealer  is an  Affiliate  of the  Company  and  will  not make an
independent  review of the Company and the offering.  Accordingly,  investors do
not have the benefit of such independent review.

     No Separate Counsel for the Company,  Affiliates and Investors. Each of the
Company, its Affiliates and investors may have interests which conflict with one
another, but none of them currently has the benefit of separate counsel.

     Lack of  Liquidity  of Shares.  Stockholders  may not be able to sell their
Shares promptly at a desired price;  therefore,  the Shares should be considered
as a long-term  investment  only.  Currently  there is no public  market for the
Shares. The Board of Directors, with or without the consent of the stockholders,
may apply for  Listing  if the  Board of  Directors  (including  a  majority  of
Independent  Directors)  determines  Listing to be in the best  interests of the
stockholders.  There can be no assurance,  however,  that the Company will apply
for  Listing,  that any such  application  will be made  before the passage of a
significant  period of time, that any  application  will be accepted or, even if
accepted,  that a public trading market will develop. In any event, the Articles
of Incorporation  provide that the Company will not apply for Listing before the
completion or termination of this offering.  If Listing occurs,  the business of
the Company may continue  indefinitely  without any specific time  limitation by
which the Company must  distribute  Net Sales Proceeds to the  stockholders.  In
that case, the stockholders would be dependent upon the sale of their Shares for
the return of their  investment in the Company.  There can be no assurance  that
the  price  a  stockholder  would  receive  in a sale on an  exchange  or in the
over-the-counter  market will be representative of the value of the assets owned
by the Company or that it will equal or exceed the amount a stockholder paid for
the Shares.  In the event  Listing  occurs,  Shares may be sold only through the
national securities exchange or the over-the-counter  market on which the Shares
are listed.

     Lack of Control  over Joint  Ventures.  The  Independent  Directors  of the
Company must approve all Joint Venture or general  partnership  arrangements  to
which the Company is a party.
 Subject to such  approval,  the Company may enter into a Joint  Venture with an
unaffiliated  party to  purchase a  Property,  and the Joint  Venture or general
partnership  agreement relating to that Joint Venture or partnership may provide
that the Company  will share  management  control of the Joint  Venture with the
unaffiliated  party.  In the event  the Joint  Venture  or  general  partnership
agreement  provides  that the Company will have sole  management  control of the
Joint Venture,  such agreement may be ineffective as to a third party who has no
notice of the  agreement,  and the  Company  therefore  may be unable to control
fully the activities of such Joint Venture. In the event that the Company enters
into a Joint  Venture with another  program  sponsored  by an  Affiliate,  it is
anticipated that the Company will not have sole management  control of the Joint
Venture.


                                     - 19 -

<PAGE>



     Lack of Control of  Property  Management.  The  Company  uses  "triple-net"
leases and,  therefore,  day-to-day  management  of the  Properties  will be the
responsibility of the tenants of the Properties. The Company has not yet entered
into any lease  arrangements  with specific tenants and does not intend to do so
until such time as one or more  Properties  suitable for purchase by the Company
have been  identified.  In general,  the Company  intends to enter into  leasing
agreements  only with  tenants  having  substantial  prior  restaurant  or hotel
experience,  but there can be no assurance that the Company will be able to make
such arrangements  because,  as of the date of this Prospectus,  the Company had
not entered into any arrangements that create a reasonable  probability that the
Company will purchase any Properties.

     Mortgage Loans.

     Real  Estate  Market  Conditions.  To the  extent  that the  Company  makes
Mortgage Loans, the results of the Company's operations will be affected, to the
extent there are defaults on such loans, by various  factors,  many of which are
beyond the control of the Company.  The factors include local and other economic
conditions  affecting real estate value and interest rate levels. The results of
the Company's operations from making Mortgage Loans would depend on, among other
things, the level of interest income generated by the Mortgage Loans, the market
value of  Mortgage  Loans and the supply of and demand for  Mortgage  Loans.  No
assurance can be given that the values of the  properties  securing the Mortgage
Loans will  remain at the levels  existing  on the dates of  origination  of the
Mortgage Loans.

     Interest Rate  Fluctuations.  Fluctuations  in interest rates may adversely
affect the Company to the extent it invests in  fixed-rate,  long-term  Mortgage
Loans. In this situation,  if interest rates rise, the Mortgage Loans will yield
a return lower than then-current  market rates. If interest rates decrease,  the
Company  will be  adversely  affected  to the  extent  that  Mortgage  Loans are
prepaid,  because the Company will not be able to make new Mortgage Loans at the
previously higher interest rate.

     Delays in  Liquidating  Defaulted  Mortgage  Loans.  Even assuming that the
mortgaged  properties  underlying  Mortgage  Loans held by the  Company  provide
adequate  security  for  the  Mortgage  Loans,   substantial   delays  could  be
encountered in connection with the liquidation of defaulted Mortgage Loans, with
corresponding  delays in the  receipt of related  proceeds  by the  Company.  An
action  to  foreclose  on a  mortgaged  property  securing  a  Mortgage  Loan is
regulated  by state  statutes and rules and is subject to many of the delays and
expenses  of  other  lawsuits  if  defenses  or  counterclaims  are  interposed.
Furthermore,  in some  states an action to obtain a  deficiency  judgment is not
permitted following a nonjudicial sale of a mortgaged property.  In the event of
default by a mortgagor,  these restrictions,  among other things, may impede the
ability of the  Company to  foreclose  on or sell the  mortgaged  property or to
obtain  proceeds  sufficient  to repay all amounts  due on the related  Mortgage
Loan.

         Regulation.  The Mortgage  Loans may also be subject to  regulation  by
federal, state and local authorities and subject to

                                     - 20 -

<PAGE>



various  laws  and  judicial  and  administrative  decisions.  The  Company  may
determine not to make Mortgage  Loans in any  jurisdiction  in which it believes
the  Company  has  not  complied  in  all  material   respects  with  applicable
requirements. See "Business - Mortgage Loans." See also "- Real Estate and
Financing Risks."

     Secured Equipment Leases.

     Default  by  Lessee.  In the  event  that a lessee  defaults  on a  Secured
Equipment Lease, the Company may not be able to sell the subject  Equipment at a
price that would  enable the Company to recover its costs  associated  with such
Equipment.

     Regulation.  The  Secured  Equipment  Lease  program may also be subject to
regulation by federal,  state and local  authorities and subject to various laws
and judicial and  administrative  decisions.  The Company may  determine  not to
operate the Secured  Equipment  Lease  program in any  jurisdiction  in which it
believes the Company has not complied in all material  respects with  applicable
requirements.

         Tax Risks.  In  addition,  there are certain  federal  income tax risks
associated with the Secured Equipment Lease program. See "- Tax Risks."

         No Operating  History.  The Company has recently been formed, is in the
development  stage,  has not  acquired any  Properties  yet, and has no previous
performance history.

     Impact  of  Inflation.  Inflation  may  impact  the  value  of  some of the
Company's  investments.  For example,  a substantial  rise in inflation over the
term of an investment in Mortgage Loans and Secured  Equipment Leases may reduce
the  Company's  actual  return on those  investments,  if they do not  otherwise
provide for adjustments based upon inflation. Investments in Properties may also
be adversely affected by inflation, although leases with percentage

                                     - 21 -

<PAGE>



rent  provisions  may not be so  affected  because  inflation  could cause those
provisions to be triggered  earlier than they would otherwise become  effective,
and leases with  automatic  increase in base rent may be  sufficient  to protect
against the effects of inflation.

     Binding Nature of Majority Stockholder Vote.  Stockholders may take certain
actions,  including  approving  amendments to the Articles of Incorporation  and
Bylaws, by a vote of a majority of the Shares  outstanding and entitled to vote.
All actions taken, if approved by the holders of the requisite number of Shares,
would be binding on all stockholders. Certain of these provisions may discourage
or make it more difficult for another party to acquire control of the Company or
to effect a change in the operation of the Company.

     Significant  Flexibility of the Board of Directors.  The Board of Directors
has  overall  authority  to conduct the  Company's  operations.  This  authority
includes  significant  flexibility.  For example, the Board of Directors can (i)
prevent  the  ownership,  transfer,  and/or  accumulation  of Shares in order to
protect  the status of the  Company as a REIT,  or, as  otherwise  deemed by the
Board  of  Directors,  to be in the  best  interests  of the  stockholders  (see
"Summary  of  the  Articles  of  Incorporation   and  Bylaws  -  Restriction  of
Ownership");   (ii)  issue  additional  Shares  without  obtaining   stockholder
approval, which could result in dilution to existing stockholders;  (iii) change
the  compensation  of the Advisor,  and employ and compensate  Affiliates;  (iv)
direct the Company's  investments  toward  investments  that will not appreciate
over  time,  such  as  building  only  Properties,  with  the  land  owned  by a
third-party,  and  Mortgage  Loans,  and  (v)  change  minimum  creditworthiness
standards with respect to tenants.

     Restrictions  on  Transfer  Relating  to  REIT  Status.   The  Articles  of
Incorporation  generally restrict direct or indirect ownership (applying certain
attribution  rules) of more than 9.8% of the outstanding Common Stock or 9.8% of
any series of  outstanding  Preferred  Stock by one  Person  (as  defined in the
Articles of  Incorporation).  See "Summary of the Articles of Incorporation  and
Bylaws - Restriction of Ownership."

     Limited Liability of Officers and Directors.  The Articles of Incorporation
and Bylaws provide that an officer or Director's  liability to the Company,  its
stockholders,  or third parties for monetary damages may be limited.  Generally,
the Company is obligated under the Articles of  Incorporation  and the Bylaws to
indemnify its officers and Directors  against  certain  liabilities  incurred in
connection  with their  services in such  capacities.  The Company has  executed
indemnification  agreements  with each officer and Director which will indemnify
the officer or Director  for any such  liabilities  that he or she incurs.  Such
indemnification  agreements  could  limit the legal  remedies  available  to the
Company and the stockholders  against the Directors and Officers of the Company.
See  "Summary  of the  Articles  of  Incorporation  and Bylaws -  Limitation  of
Director and Officer Liability."


                                     - 22 -

<PAGE>



     Possible  Effect of ERISA.  The  Company  believes  that the  assets of the
Company will not be deemed,  under ERISA,  to be "plan  assets" of any Plan that
invests in the Shares,  although it has not  requested  an opinion of Counsel to
that effect.  If the assets of the Company were deemed to be "plan assets" under
ERISA (i) it is not clear that the exemptions from the "prohibited  transaction"
rules under ERISA would be available  for the Company's  transactions,  and (ii)
the prudence  standards of ERISA would apply to investments  made by the Company
(and might not be met). ERISA makes plan fiduciaries  personally responsible for
any losses  resulting to the plan from any breach of fiduciary duty and the Code
imposes nondeductible excise taxes on prohibited transactions.

         Insufficient  Working  Capital.  There  can be no  assurance  that  the
Company will have  sufficient  working  capital.  As of December  31, 1997,  the
Company had stockholder's equity of $9,233,917.

     Ability  to use  Leverage  to Make  Distributions.  The  Company  may incur
indebtedness if necessary to satisfy the requirement that the Company distribute
at least 95% of its real estate investment trust taxable income or otherwise, as
is necessary or advisable to assure that the Company maintains its qualification
as a REIT for federal income tax purposes. In such an event, it is possible that
the Company could make  Distributions in excess of its earnings and profits and,
accordingly,  that such  Distributions  could constitute a return of capital for
federal  income  tax  purposes,  although  such  Distributions  would not reduce
stockholders' aggregate Invested Capital.

REAL ESTATE AND FINANCING RISKS

     An Unspecified Property Offering.

              Inability  of  Potential  Investors  to Evaluate  Properties.  The
Company has established  certain criteria for evaluating  Restaurant  Chains and
Hotel  Chains,  particular  Properties,  and  the  operators  of the  Properties
proposed for investment by the Company. See "Business - Standards for Investment
in Properties"  and "Business - General" for a description of these criteria and
the types of Properties in which the Company intends to invest.  The Company has
not set fixed  minimum  standards  relating to  creditworthiness  of tenants and
therefore the Board of Directors has flexibility in assessing potential tenants.
In addition, as of the date of this Prospectus, the Company has not entered into
any  arrangements  that create a  reasonable  probability  that the Company will
purchase any Properties.  Accordingly, this is an unspecified property offering,
and  prospective  investors  therefore  have no  information  to assist  them in
evaluating  the merits of any  Property  to be  purchased  or  developed  by the
Company.

              No Limitation on Number of Properties of a Particular Chain. There
is no limit on the number of  Properties  of a  particular  Restaurant  Chain or
Hotel Chain which the Company may acquire,  and the Company is not  obligated to
invest in both types of Properties. The Board of Directors, however, including a

                                     - 23 -

<PAGE>



majority of the Independent Directors,  will review the Company's Properties and
potential   investments  in  terms  of   geographic,   property  type  or  chain
diversification.

              No Assurance of Obtaining Suitable  Investments.  No assurance can
be given that the Company will be successful in obtaining  suitable  investments
on financially attractive terms or that, if investments are made, the objectives
of the Company will be achieved.

              Conflicts of Interest.  The Advisor or its Affiliates from time to
time  may  acquire  properties  on a  temporary  basis  with  the  intention  of
subsequently  transferring the properties to one or more of the CNL Group,  Inc.
("CNL")  programs,  including  the  Company,  although  the  Company has adopted
guidelines to minimize such conflicts. See "Conflicts of Interest Acquisition of
Properties."  Potential  investors will not have the opportunity to evaluate the
manner in which these conflicts of interest are resolved.

     Possible Delays in Investment.  To the extent consistent with the Company's
objective of qualifying as a REIT, the offering  proceeds may remain  uninvested
for up to the later of two years from the initial date of this Prospectus or one
year  after   termination  of  the  offering,   although  it  is  expected  that
substantially  all net offering  proceeds  will be invested  prior to the end of
such period.  See "Prior Performance  Information" for a summary  description of
the  investment  experience of Affiliates and the Advisor in prior CNL programs,
which is not  necessarily  indicative  of the rate at which the proceeds of this
offering will be invested.

     An extended offering period,  the inability of the Advisor to find suitable
Properties,  the  inability of two prior  programs  formed by  Affiliates of the
Advisor that currently are in the process of acquiring  fast-food,  family-style
and casual-dining  restaurant properties (and one of which is currently offering
mortgage loans) to substantially  complete their  acquisition  programs prior to
the time that the Company has funds available to invest in Properties may result
in delays in investment  of Company funds in Properties  and in the receipt of a
return from real property investments.

     Revenues received by the Company pending investment in Properties or making
Mortgage  Loans will be limited to the rates of return  available on short-term,
highly liquid investments with appropriate  safety of principal.  These rates of
return,  which affect the amount of cash available to make  Distributions to the
stockholders,  are expected to be lower than the Company would receive under its
Property leases or Mortgage Loans.  Further,  to the extent  consistent with the
Company's  objective of qualifying as a REIT, any funds of the Company  required
to be invested in Properties  and Mortgage Loans and not so invested or reserved
for Company purposes within the later of two years from the initial date of this
Prospectus,  or one  year  after  the  termination  of  the  offering,  will  be
distributed pro rata to the then  stockholders of the Company in accordance with
the Articles of Incorporation.


                                     - 24 -

<PAGE>





                                     - 25 -

<PAGE>



     Lack of Control Over Properties Under Construction.  The Company intends to
acquire sites on which a particular Property to be owned by the Company is to be
built  as  well as  existing  Properties  (including  Properties  which  require
renovation).  To the  extent  that the  Company  acquires  a  Property  on which
improvements  are to be constructed or completed or renovations  are to be made,
the Company may be subject to certain risks in connection  with the  developer's
ability  to  control  construction  costs,  and  the  timing  of  completion  of
construction,  or  to  build  in  conformity  with  plans,  specifications,  and
timetables.  The Company's  agreements  with the developer will provide  certain
safeguards designed to minimize these risks.  Further, in the event of a default
by a developer,  the Company generally will have the right to require the tenant
to repurchase the Property that is under development at a pre-established  price
designed  to  reimburse  the  Company  for all costs  incurred by the Company in
connection with the acquisition and development of the Property. There can be no
assurance,  however,  that  under  such  circumstances,  the  tenant  will  have
sufficient funds to fulfill its obligations.  See "Business - Site Selection and
Acquisition Properties."

     Ground  Lease  Property  Risks.  If the  Company  invests  in ground  lease
Properties,  the  Company  will not own or,  except to the  extent of rights set
forth in any  assignment of lease or tripartite  agreement  that the Company may
enter into, have a leasehold interest in the underlying land. Thus, with respect
to ground lease  Properties,  the Company will have no economic  interest in the
land or building at the expiration of the lease on the underlying land, although
it  generally  will  retain  partial  ownership  of,  and will have the right to
remove, any equipment that the Company may own in the building. The Company will
not share in any  appreciation  of the land  associated  with any  ground  lease
Property. The Company,  however, will share in appreciation of the income stream
derived from the lease.

     Impasse or Conflicts with Joint Venture Partner.

              Impasse with Joint Venture Partner.  In the event that the Company
enters  into a Joint  Venture,  there  will be a  potential  risk of  impasse in
certain  joint venture  decisions  since the approval of the Company and of each
co-venturer  is required  for certain  decisions.  In any Joint  Venture with an
affiliated  program,  however,  the Company will have the right to buy the other
co-venturer's  interest  or to sell its own  interest  on  specified  terms  and
conditions   in  the  event  of  an  impasse   regarding  a  Sale.   Under  such
circumstances,  it is possible that neither party will have the funds  necessary
to consummate the transaction.  See "Business - Joint Venture  Arrangements." In
addition,  the  Company  may  experience  difficulty  in  locating a third party
purchaser for its Joint Venture interest and in obtaining a favorable sale price
for such Joint Venture interest.

              Interests of Joint Venture Partner.  Investments in Joint Ventures
may  involve  the risk  that the  Company's  co-venturer  may have  economic  or
business  interests or goals which, at a particular time, are inconsistent  with
the interests or goals of the Company, that such co-venturer may be in a

                                     - 26 -

<PAGE>



position  to take  action  contrary  to the  Company's  instructions,  requests,
policies  or  objectives,  or that such  co-venturer  may  experience  financial
difficulties.  Among  other  things,  actions  by a  co-venturer  might  subject
property  owned  by  the  Joint  Venture  to  liabilities  in  excess  of  those
contemplated  by the terms of the joint  venture  agreement or to other  adverse
consequences.

     Limitations on the Ability of the Company to Liquidate.  For the first five
to ten years after commencement of this offering, the Company intends to use any
proceeds from the Sale of Properties or Mortgage  Loans that are not required to
be distributed to  stockholders  in order to preserve the Company's  status as a
REIT for federal  income tax  purposes to acquire  additional  Properties,  make
additional Mortgage Loans and repay outstanding indebtedness.  The proceeds from
the Sale of Secured  Equipment  Leases will be used to fund  additional  Secured
Equipment  Leases,  or to reduce  the  Company's  outstanding  indebtedness.  If
Listing occurs,  the proceeds from Sales may be reinvested in other  Properties,
Mortgage  Loans or Secured  Equipment  Leases for an indefinite  period of time.
Unless Listing occurs by December 31, 2007, the Company will  undertake,  to the
extent  consistent  with the Company's  objective of  qualifying as a REIT,  the
orderly Sale of the Company's assets, the distribution of the Net Sales Proceeds
of such Sales to stockholders, and will engage only in activities related to its
orderly liquidation unless the stockholders elect otherwise. Neither the Advisor
nor the Board of  Directors  may be able to  control  the timing of Sales due to
market  conditions,  and there can be no assurance that the Company will be able
to sell its assets so as to return stockholders'  aggregate Invested Capital, to
generate  a  profit  for  the  stockholders,   or  to  fully  satisfy  its  debt
obligations.   Invested  Capital,   in  the  aggregate,   will  be  returned  to
stockholders  upon disposition of the Properties only if the Properties are sold
for more than their original  purchase price,  although  return of capital,  for
federal  income  tax  purposes,   is  not  necessarily  limited  to  stockholder
distributions   following   Sales  of  Properties.   See  "Federal   Income  Tax
Considerations."  In the event  that a  purchase  money  obligation  is taken in
partial payment of the sales price of a Property,  the proceeds of the Sale will
be realized over a period of years.  Further,  entering into Mortgage Loans with
terms of 10 to 20 years and Secured  Equipment  Leases with terms of seven years
may cause any intended  liquidation of the Company to be delayed beyond the time
of  disposition  of the Properties and until such time as the Mortgage Loans and
Secured Equipment Leases expire or are sold.

     Inability to Control the Sale of Certain  Properties.  Certain  tenants are
expected to have the right to purchase the Property from the Company, commencing
a specified  number of years  after the date of the lease,  which may lessen the
ability of the Advisor and the Board of Directors to freely  control the Sale of
the Property. The leases also generally provide the tenant with a right of first
refusal on any proposed sale provisions. See "Business - Description of Leases -
Right of Tenant to Purchase."  A tenant will have no obligation to purchase  the
Property it leases.

                                     - 27 -

<PAGE>




     Real Property Investments.

         Lack of Control  Over  Market  and  Business  Conditions.  The value of
Properties  such as those to be  acquired  by the  Company,  the  ability of the
tenants to pay rent on a timely basis, the amount of the rent and the ability of
borrowers  to make  Mortgage  Loan  payments on a timely  basis may be adversely
affected by certain  changes in general or local economic or market  conditions,
increased costs of energy, increased costs of food or other products,  increased
costs and shortages of labor,  competitive factors,  fuel shortages,  quality of
management,  the  ability of a  Restaurant  Chain or Hotel  Chain to fulfill any
obligations  to  operators  of  its  restaurant  or  other  businesses,  limited
alternative uses for the building,  changing  consumer  habits,  condemnation or
uninsured losses, changing demographics, changing traffic patterns, inability to
remodel  outmoded  buildings as required by the  franchise  or lease  agreement,
voluntary  termination by a tenant of its obligations under a lease,  bankruptcy
of a tenant or borrower, and other factors. Neither the Company nor the Board of
Directors can control these factors.

         Multiple  Property Leases or Mortgage Loans with Individual  Tenants or
Borrowers. Tenants may lease more than one Property and borrowers may enter into
more than one Mortgage Loan.  Events such as the default or financial failure of
a tenant or  borrower  therefore  could cause one or more  Properties  to become
vacant under certain circumstances.  Vacancies would reduce the cash receipts of
the  Company  and,  at least  until the  Company  is able to  re-lease  any such
Properties,  could  decrease  their  ultimate  resale  value.  The  value of the
Company's Properties will depend principally upon the value of the leases of the
Properties.  Minor  defaults by a tenant or borrower  may continue for some time
before the Advisor or Board of Directors  determines  that it is in the interest
of the Company to evict the tenant or foreclose on the property of the borrower.

         Re-leasing of Properties. If a Property becomes vacant, the Company may
be unable either to re-lease the Property for the rent due under the prior lease
or to re-lease the Property without incurring additional  expenditures  relating
to the  Property.  The Company could  experience  delays in enforcing its rights
against,  and collecting  rents (and, under certain  circumstances,  real estate
taxes and insurance costs) due from, a defaulting tenant.

         Third Party  Franchise  Agreements.  The Company will not be a party to
any franchise  agreement between a Restaurant Chain or Hotel Chain and a tenant,
and such agreement could therefore be modified or canceled without notice to, or
the prior consent of, the Company.  In that event,  the tenant could be required
to cease its operations at a Property,  although the tenant's  obligation to pay
rent to the Company would  continue.  Before  operations  at the Property  could
resume, however, the Company would be required to locate a new tenant acceptable
to a Restaurant Chain or Hotel Chain.


                                     - 28 -

<PAGE>



         Lack of  Adequate  Insurance.  If the  Company,  as lessor,  incurs any
liability  which is not fully covered by insurance,  the Company would be liable
for  such  amounts,  and  returns  to the  stockholders  could be  reduced.  See
"Business - Description of Property Leases - Insurance, Taxes, Maintenance,  and
Repairs"  for a  description  of the types of  insurance  that the leases of the
Properties will require the tenant to obtain.

         The inability of tenants to make lease payments or of borrowers to make
Mortgage  Loan  payments as a result of any of these  factors  could result in a
decrease  in  the  amount  of  cash  available  to  make  Distributions  to  the
stockholders.

         Impact of Adverse Trends.  The success of the future  operations of the
Company's  Properties will depend largely on each of their operator's ability to
adapt to  dominant  trends in the  restaurant  and hotel  industries,  including
greater competitive pressures,  increased consolidation,  industry overbuilding,
dependence  on  consumer  spending  patterns  and  changing  demographics,   the
introduction of new concepts and products,  availability of labor, price levels,
and general economic  conditions.  See "Business - General" for a description of
the size and nature of the restaurant and hotel industries and current trends in
this industry.  The success of a particular Restaurant Chain or Hotel Chain, the
ability of a  Restaurant  Chain or Hotel  Chain to fulfill  any  obligations  to
operators of its restaurants or other  businesses,  and trends in the restaurant
and hotel industries may affect the income of the Company.

         Competition.  The Company will compete with other  entities,  including
Affiliates,  for the  acquisition  of  properties.  See "Conflicts of Interest -
Prior and Future Programs." In addition,  the restaurant and hotel businesses in
which the Company will invest are highly competitive, and it is anticipated that
any Property  acquired by the Company will compete with other  businesses in the
vicinity.  The extent to which the Company will be entitled to receive  rent, in
the form of  percentage  rent, in excess of the base rent  (including  automatic
increases  in the base  rent)  for the  Properties  will  depend  in part on the
ability of the  tenants to compete  successfully  with other  businesses  in the
vicinity. In addition, the Company will compete with other financing sources for
suitable tenants and properties.

         Seasonality  of Hotel  Industry.  The hotel  industry  is  seasonal  in
nature.  This  seasonality  may cause  quarterly  fluctuations  in the amount of
percentage rent, if any, the Company will receive from its hotel Properties. Any
such reduction in percentage  rent would reduce the amount of cash available for
Distribution to the stockholders.

         Possible  Environmental  Liabilities.  Under various  federal and state
environmental  laws and regulations,  a current or previous owner or operator of
real estate may be required to  investigate  and clean up certain  hazardous  or
toxic substances,  asbestos-containing  materials, or petroleum product releases
at the  property,  and may be held liable to a  governmental  entity or to third
parties for property damage and for  investigation and cleanup costs incurred by
such parties in connection with the

                                     - 29 -

<PAGE>



contamination.  In  addition,  some  environmental  laws  create  a lien  on the
contaminated  site in favor of the government for damages and costs it incurs in
connection with the contamination.  The presence of contamination or the failure
to remediate  contaminations may adversely affect the owner's ability to sell or
lease real estate or to borrow using the real estate as collateral. The owner or
operator of a site may be liable under  common law to third  parties for damages
and injuries resulting from environmental contamination emanating from the site.

     All  of  the  Properties  will  be  acquired  by  the  Company  subject  to
satisfactory  Phase  I  environmental   assessments  or  satisfactory  Phase  II
environmental assessments. A Phase I or Phase II environmental assessment may be
determined  by the Board of  Directors  or the Advisor to be  satisfactory  if a
problem  exists and has not been  resolved at the time the  Property is acquired
provided that the seller has agreed in writing to indemnify  the Company.  There
can be no  assurance,  however,  that any  seller  will be able to pay  under an
indemnity obtained by the Company.  Further, no assurances can be given that all
environmental  liabilities have been identified or that no prior owner, operator
or current  occupant  has created an  environmental  condition  not known to the
Company.  Moreover,  no assurances can be given that (i) future laws, ordinances
or regulations will not impose any material environmental  liability or (ii) the
current  environmental  condition  of the  Properties  will not be  affected  by
tenants and occupants of the Properties,  by the condition of land or operations
in the vicinity of the Properties  (such as the presence of underground  storage
tanks), or by third parties unrelated to the Company.

     The Line of Credit and Permanent  Financing.  The Company intends to obtain
the Line of Credit,  and may also obtain  Permanent  Financing.  The Company has
obtained a Commitment for a $30,000,000 revolving line of credit but there is no
assurance  that the Company will obtain the line of credit.  The Company has not
yet obtained a commitment for any Permanent Financing, and there is no assurance
that the Company will be able to obtain any Permanent  Financing on satisfactory
terms.

     Unspecified  Secured Equipment Leases. The Company,  as of the date of this
Prospectus,  has not entered  into any  arrangements  that  create a  reasonable
probability  that  the  Company  will  extend  a  Secured  Equipment  Lease to a
particular operator, and therefore prospective  stockholders have no information
to assist them in evaluating the merits of the Secured  Equipment  Lease program
or of any Secured  Equipment  Lease.  No assurance can be given that the Company
will be successful in  identifying  suitable  operators or  negotiating  Secured
Equipment  Leases on financially  attractive  terms or that lessees will fulfill
their obligations under Secured Equipment Leases.

TAX RISKS

     REIT  Qualification.  The  Company  intends to operate so as to qualify and
remain qualified as a REIT for federal income tax purposes,  commencing with its
taxable year ending December 31,

                                     - 30 -

<PAGE>



1997. A qualified REIT  generally is not taxed at the corporate  level on income
it currently distributes to its stockholders, so long as it distributes at least
95% of its real estate investment trust taxable income.  See "Federal Income Tax
Considerations  Taxation of the Company." The Company  expects to have qualified
as a REIT in its taxable year ended  December 31, 1997,  but no assurance can be
given that it did so qualify or that it will  continue to qualify in the future.
In this regard,  based on certain  representations and assumptions,  the Company
has received an opinion of tax counsel to the Company  ("Counsel") to the effect
that the Company  qualified  as a REIT for the taxable  year ended  December 31,
1997,  that the Company is organized in  conformity  with the  requirements  for
qualification  as a REIT,  and that the Company's  proposed  method of operation
will enable it to meet the requirements for  qualification as a REIT for federal
income tax purposes.  Qualification as a REIT, however, involves the application
of highly  technical  and  complex  Code  provisions  as to which there are only
limited  judicial  and   administrative   interpretations.   Certain  facts  and
circumstances  which may be wholly or partially beyond the Company's control may
affect its ability to qualify on an ongoing  basis as a REIT.  In  addition,  no
assurance can be given that future legislation, new regulations,  administrative
interpretations  or court decisions will not  significantly  change the tax laws
(or the application thereof) with respect to qualification as a REIT for federal
income  tax   purposes  or  the  federal   income  tax   consequences   of  such
qualification.  The  opinion of Counsel is not binding on the  Internal  Revenue
Service ("IRS") or the courts.

     Secured  Equipment  Lease  Treatment.  In  order to  qualify  as a REIT for
federal income tax purposes, not more than 25% of the Company's total assets may
be represented by personal  property,  or loans secured by personal  property on
certain testing dates. In addition,  loans secured by personal  property made to
each borrower must represent less than 5% of the Company's  total assets on such
testing dates. Counsel is of the opinion, based on certain assumptions, that the
Secured  Equipment Leases will be treated as loans secured by personal  property
for federal  income tax  purposes.  The Company  believes  that the value of the
Secured  Equipment  Leases  together  with any  personal  property  owned by the
Company,  will in the aggregate  represent less than 25% of the Company's  total
assets and that the value of the Secured  Equipment Leases entered into with any
particular  lessee will  represent  less than 5% of the Company's  total assets.
Counsel has relied on the  representations  of the Company regarding such values
in rendering  its opinion as to the  qualification  of the Company as a REIT. If
the  Company  fails to satisfy the 25% test or the 5% test either at the time of
the offering or on any subsequent testing date, the Company will fail to qualify
(or  cease to  qualify,  as the case may be) as a REIT for  federal  income  tax
purposes.  In  addition,  if,  contrary to the  opinion of Counsel,  the Secured
Equipment Leases are not treated as loans, but are instead treated as leases for
federal  income tax  purposes,  income  from the Secured  Equipment  Leases will
generally  not  satisfy  either the 95% or the 75% gross  income  tests for REIT
qualification.  See  "Federal  Income  Tax  Considerations  -  Taxation  of  the
Company," and "- Characterization of the Secured Equipment Leases."

                                     - 31 -

<PAGE>




     Effect of REIT Disqualification.  If, in any taxable year, the Company were
to fail to qualify as a REIT for federal  income tax  purposes,  it would not be
allowed a deduction for dividends to  stockholders  in computing  taxable income
and would be subject to federal income tax (including any applicable alternative
minimum  tax) on its taxable  income at regular  corporate  rates.  In addition,
unless entitled to relief under certain statutory provisions,  the Company would
be disqualified from treatment as a REIT for federal income tax purposes for the
four taxable years following the year during which REIT  qualification  is lost.
The  additional  tax  liability  resulting  from the failure to so qualify would
significantly  reduce the amount of funds  available  to make  Distributions  to
stockholders.  Distributions  to  stockholders  generally  would be  taxable  as
ordinary  income to the extent of current and  accumulated  earnings and profits
and,  subject  to  certain  limitations,  would be  eligible  for the  corporate
dividends received

                                     - 32 -

<PAGE>



deduction.  Although  the  Company  intends to operate in a manner  designed  to
permit it to qualify as a REIT for federal  income tax purposes,  it is possible
that future economic, market, legal, tax, or other events or circumstances could
cause  it to fail to so  qualify.  See  "Federal  Income  Tax  Considerations  -
Taxation of the Company."

     Effect of  Distribution  Requirements.  The Company may be required,  under
certain circumstances,  to accrue as income for tax purposes interest,  rent and
other  items  treated  as  earned  for tax  purposes  but not yet  received.  In
addition, the Company may be required not to accrue as expenses for tax purposes
certain  items  which  actually  have  been  paid or  certain  of the  Company's
deductions  might be disallowed by the Service.  In any such event,  the Company
could  fail to  qualify  as a REIT or have  taxable  income  in  excess  of cash
available for distribution.  If the Company has taxable income in excess of cash
available  for  distribution,  the Company  could be required to borrow funds or
liquidate  investments  on unfavorable  terms in order to meet the  distribution
requirement  applicable  to a REIT.  See "Federal  Income Tax  Considerations  -
Taxation of the Company Distribution Requirements."

     Restrictions  on  Maximum  Share  Ownership.  In order for the  Company  to
qualify  as a REIT,  no more  than 50% of the  value of the  outstanding  equity
securities may be owned,  directly or indirectly  (applying certain  attribution
rules),  by five or fewer  individuals (or certain  entities) at any time during
the last half of the Company's taxable year. To ensure that the Company will not
fail  to  qualify  as  a  REIT  under  this  test,  the  Company's  Articles  of
Incorporation include certain provisions restricting the accumulation of Shares.
These  restrictions may (i) discourage a change of control of the Company;  (ii)
deter  individuals  and entities  from making  tender  offers for Shares,  which
offers may be attractive to  stockholders;  or (iii) limit the  opportunity  for
stockholders to receive a premium for their Shares in the event a stockholder is
making purchases of Shares in order to acquire a block of Shares.

      Other Tax Liabilities. Even if the Company qualifies as a REIT for federal
income tax purposes, it may be subject to certain federal, state and local taxes
on its income and property.  See "Federal Income Tax  Considerations - State and
Local Taxes."

     Changes in Tax Laws.  The  discussions of the federal income tax aspects of
the offering  are based on current  law,  including  the Code,  the  Regulations
issued thereunder,  certain  administrative  interpretations  thereof, and court
decisions.  Consequently,  future  events that modify or otherwise  affect those
provisions  may result in  treatment  for  federal  income tax  purposes  of the
Company and the  stockholders  that is materially  and adversely  different from
that  described in this  Prospectus,  both for taxable years arising  before and
after  such  events.   There  is  no  assurance  that  future   legislation  and
administrative interpretations will not be retroactive in effect.

                   SUITABILITY STANDARDS AND HOW TO SUBSCRIBE

                                     - 33 -

<PAGE>




SUITABILITY STANDARDS

     The Shares offered  hereby are suitable only as a long-term  investment for
persons  of  adequate  financial  means who have no need for  liquidity  in this
investment.  Initially,  there is not  expected to be any public  market for the
Shares, which means that it may be difficult to sell Shares. See "Summary of the
Articles  of  Incorporation  and  Bylaws  -  Restrictions  on  Ownership"  for a
description  of  the  transfer  requirements.  As  a  result,  the  Company  has
established  suitability  standards which require investors to have either (i) a
net worth (exclusive of home, furnishings, and personal automobiles) of at least
$45,000  and an annual  gross  income of at least  $45,000,  or (ii) a net worth
(exclusive of home, furnishings, and personal automobiles) of at least $150,000.
The Company's  suitability  standards also require that a potential investor (i)
can  reasonably  benefit  from  an  investment  in the  Company  based  on  such
investor's overall investment objectives and portfolio structuring, (ii) is able
to  bear  the  economic  risk  of  the  investment   based  on  the  prospective
stockholder's overall financial situation,  and (iii) has apparent understanding
of (a) the fundamental risks of the investment,  (b) the risk that such investor
may lose the  entire  investment,  (c) the lack of  liquidity  of the  Company's
shares,  (d) the background and  qualifications of the Advisor,  and (e) the tax
consequences of the investment.

     Iowa, Maine, Massachusetts,  Missouri, New Hampshire, North Carolina, Ohio,
Pennsylvania and Tennessee have established suitability standards different from
those  established by the Company,  and Shares will be sold only to investors in
those states who meet the special suitability standards set forth below.

     IOWA, MASSACHUSETTS,  MISSOURI, NORTH CAROLINA AND TENNESSEE - The investor
has  either  (i) a net  worth  (exclusive  of home,  furnishings,  and  personal
automobiles) of at least $60,000 and an annual gross income of at least $60,000,
or (ii) a net worth (exclusive of home,  furnishings,  and personal automobiles)
of at least $225,000.

     MAINE - The  investor  has  either  (i) a net  worth  (exclusive  of  home,
furnishings,  and personal  automobiles) of at least $50,000 and an annual gross
income of at least $50,000, or (ii) a net worth (exclusive of home, furnishings,
and personal automobiles) of at least $200,000.

     NEW HAMPSHIRE - The investor has either (i) a net worth (exclusive of home,
furnishings,  and personal automobiles) of at least $125,000 and an annual gross
income of at least $50,000, or (ii) a net worth (exclusive of home, furnishings,
and personal automobiles) of at least $250,000.

     OHIO - The investor's  investment in the Shares shall not exceed 10% of the
investor's net worth (exclusive of home, furnishings, and personal automobiles).

     PENNSYLVANIA - The investor has (i) a net worth (exclusive
of home, furnishings, and personal automobiles) of at least ten

                                     - 34 -

<PAGE>



times the investor's  investment in the Company, and (ii) either (a) a net worth
(exclusive of home,  furnishings,  and personal automobiles) of at least $45,000
and an annual gross income of at least $45,000, or (b) a net worth (exclusive of
home, furnishings,  and personal automobiles) of at least $150,000.  Because the
minimum offering of Shares of the Company is less than $16,500,000, Pennsylvania
investors  are cautioned to evaluate  carefully  the Company's  ability to fully
accomplish its stated  objectives and to inquire as to the current dollar volume
of the Company's subscription proceeds.

     The  foregoing  suitability  standards  must  be met by  the  investor  who
purchases the Shares.  If the  investment is being made for a fiduciary  account
(such as an IRA, Keogh Plan, or corporate pension or  profit-sharing  plan), the
beneficiary,  the  fiduciary  account,  or any  donor  or  grantor  that  is the
fiduciary of the account who  directly or  indirectly  supplies  the  investment
funds must meet such suitability standards.

     In addition, under the laws of certain states, investors may transfer their
Shares only to persons who meet similar  standards,  and the Company may require
certain  assurances that such standards are met. Investors should read carefully
the  requirements  in  connection  with  resales  of  Shares as set forth in the
Articles of  Incorporation  and as summarized  under "Summary of the Articles of
Incorporation and Bylaws - Restrictions of Ownership."

     In purchasing  Shares,  custodians or trustees of employee  pension benefit
plans or IRAs may be subject to the  fiduciary  duties  imposed by the  Employee
Retirement Income Security Act of 1974 ("ERISA") or other applicable laws and to
the prohibited  transaction rules prescribed by ERISA and related  provisions of
the  Code.   See  "Federal   Income  Tax   Considerations   -  Retirement   Plan
Stockholders." In addition, prior to purchasing Shares, the trustee or custodian
of an employee  pension  benefit  plan or an IRA should  determine  that such an
investment would be permissible under the governing  instruments of such plan or
account and  applicable  law.  For  information  regarding  "unrelated  business
taxable income," see "Federal Income Tax Considerations Taxation of Stockholders
- - Tax-Exempt Stockholders."

     In order to ensure adherence to the suitability  standards described above,
requisite  suitability  standards must be met, as set forth in the  Subscription
Agreement  in one of the  forms  attached  hereto  as  Exhibit  D. In  addition,
Soliciting  Dealers  who sell  Shares  have  the  responsibility  to make  every
reasonable  effort to  determine  that the  purchase of Shares is a suitable and
appropriate  investment  for an  investor.  In making  this  determination,  the
Soliciting Dealers will rely on relevant  information  provided by the investor,
including   information  as  to  the  investor's  age,  investment   objectives,
investment   experience,   income,  net  worth,   financial   situation,   other
investments, and any other pertinent information. See "The Offering Subscription
Procedures."  Executed  Subscription   Agreements  will  be  maintained  in  the
Company's records for six years.



                                     - 35 -

<PAGE>



HOW TO SUBSCRIBE

                                     - 36 -

<PAGE>




     An  investor  who  meets  the  suitability  standards  described  above may
subscribe for Shares by completing and executing the Subscription  Agreement and
delivering  it to a  Soliciting  Dealer,  together  with a check  for  the  full
purchase  price of the  Shares  subscribed  for,  payable to  "SouthTrust  Asset
Management   Company  of  Florida,   N.A.,  Escrow  Agent."  See  "The  Offering
Subscription  Procedures." Certain Soliciting Dealers who have "net capital," as
defined in the applicable  federal securities  regulations,  of $250,000 or more
may instruct  their  customers to make their  checks for Shares  subscribed  for
payable directly to the Soliciting  Dealer.  Care should be taken to ensure that
the Subscription Agreement is filled out correctly and completely. Partnerships,
individual  fiduciaries  signing  on behalf  of  trusts,  estates,  and in other
capacities, and persons signing on behalf of corporations and corporate trustees
may be required to obtain  additional  documents from  Soliciting  Dealers.  Any
subscription  may be rejected by the Company in whole or in part,  regardless of
whether the subscriber meets the minimum suitability standards.

     Certain  Soliciting  Dealers may permit  investors who meet the suitability
standards  described  above to subscribe for Shares by  telephonic  order to the
Soliciting  Dealer.  This procedure may not be available in certain states.  See
"The Offering Subscription Procedures" and "The Offering - Plan of
Distribution."

     A minimum  investment  of 250  Shares  ($2,500)  is  required,  except  for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment  of 200 Shares  ($2,000).  Following an initial  subscription  for at
least  the  required  minimum  investment,  any  investor  may  make  additional
purchases in increments of one Share.  Maine  investors,  however,  may not make
additional  purchases in amounts  less than the  applicable  minimum  investment
except with respect to Shares purchased  pursuant to the Reinvestment  Plan. See
"The Offering - General," "The Offering - Subscription Procedures," and "Summary
of Reinvestment Plan."

                                     - 37 -

<PAGE>



                            ESTIMATED USE OF PROCEEDS

     The table set forth below summarizes  certain  information  relating to the
anticipated  use of offering  proceeds by the Company,  assuming that 15,000,000
Shares are sold (1,735,801 Shares had been sold as of March 18, 1998,  excluding
106 Shares issued pursuant to the Reinvestment Plan). The Company estimates that
84% of Gross  Proceeds will be available for the purchase of Properties  and the
making of Mortgage Loans, and approximately 9% of Gross Proceeds will be paid in
fees and  expenses  to  Affiliates  of the  Company  for their  services  and as
reimbursement for Organizational and Offering Expenses incurred on behalf of the
Company.  While the  estimated  use of proceeds  set forth in the table below is
believed to be  reasonable,  this table  should be viewed only as an estimate of
the use of proceeds that may be achieved.

<TABLE>
<CAPTION>
                                                                     Maximum Offering(1)(2)
                                                                  Amount              Percent
                                                                  ------              -------
<S> <C>
GROSS PROCEEDS TO THE COMPANY (3)........................      $150,000,000             100.0%
Less:
   Selling Commissions to CNL
      Securities Corp. (3)...............................        11,250,000               7.5%
   Marketing Support and Due Diligence
      Expense Reimbursement Fee to
      CNL Securities Corp. (3)...........................           750,000               0.5%
   Organizational and Offering Expenses (4)..............         4,500,000               3.0%
                                                               ------------             ------

NET PROCEEDS TO THE COMPANY..............................       133,500,000              89.0%
Less:
   Acquisition Fees to the Advisor (5) ..................         6,750,000               4.5%
   Acquisition Expenses (6)..............................           750,000               0.5%
   Initial Working Capital Reserve ......................            (7)
                                                               ------------             ------

CASH PAYMENT FOR PURCHASE OF PROPERTIES
   AND THE MAKING OF MORTGAGE LOANS

   BY THE COMPANY (8)....................................      $126,000,000              84.0%
                                                               ============             ======

</TABLE>

- ---------------------------------
FOOTNOTES:
(1)  Excludes  the  purchase of 20,000  shares of Common Stock by the Advisor in
     exchange for its $200,000  investment in the Company.  The Advisor may, but
     is not required to, purchase additional Shares of the Company.
(2)  Excludes  1,500,000  Shares that may be sold  pursuant to the  Reinvestment
     Plan.
(3)  Gross  Proceeds of the offering are calculated as if all Shares are sold at
     $10.00  per Share and do not take into  account  any  reduction  in Selling
     Commissions. See "The Offering - Plan of Distribution" for a description of
     the circumstances under which Selling Commissions may be reduced, including
     commission discounts available for purchases by registered  representatives
     or  principals  of the  Managing  Dealer  or  Soliciting  Dealers,  certain
     Directors and officers and certain investment advisers. Selling Commissions
     are calculated assuming that reduced commissions are not paid in connection
     with the purchase of any Shares. The Shares are being offered to the public
     through CNL Securities  Corp.,  which will receive  Selling  Commissions of
     7.5% on all sales of Shares and will act as Managing  Dealer.  The Managing
     Dealer is an Affiliate of the Advisor.  Other broker-dealers may be engaged
     as Soliciting  Dealers to sell Shares and reallowed Selling  Commissions of
     up to 7% with  respect to Shares  which they sell.  In  addition,  all or a
     portion of the marketing  support and due diligence  expense  reimbursement
     fee may be reallowed to certain Soliciting Dealers for expenses incurred by
     them in selling the Shares,  including reimbursement for bona fide expenses
     incurred in connection  with due diligence  activities,  with prior written
     approval from, and in the sole discretion of, the Managing Dealer. See "The
     Offering - Plan of  Distribution"  for a more complete  description of this
     fee.
(4)  Organizational and Offering Expenses include legal,  accounting,  printing,
     escrow,  filing,  registration,  qualification,  and other  expenses of the
     organization  of the  Company and the  offering of the Shares,  but exclude
     Selling  Commissions  and the marketing  support and due diligence  expense
     reimbursement  fee.  The Advisor will pay all  Organizational  and Offering
     Expenses which exceed 3% of Gross Proceeds. The Organizational and Offering
     Expenses  paid by the  Company  in  connection  with the  formation  of the
     Company,  together with the 7.5% Selling  Commissions,  the 0.5%  marketing
     support and due  diligence  reimbursement  fee, and the  Soliciting  Dealer
     Servicing  Fee  incurred by the Company  will not exceed  thirteen  percent
     (13%)  of the  proceeds  raised  in  connection  with  this  offering.
(5)  Acquisition  Fees include all fees and  commissions  paid by the Company to
     any person or entity in connection with the selection or acquisition of any
     Property or the making of any Mortgage  Loan,  including to  Affiliates  or
     nonaffiliates.  Acquisition Fees do not include Acquisition  Expenses.
(6)  Represents  Acquisition Expenses that are neither reimbursed to the Company
     nor included in the purchase price of the Properties,  and on which rent is
     not  received,  but does  not  include  certain  expenses  associated  with
     Property   acquisitions  that  are  part  of  the  purchase  price  of  the
     Properties,  that are included in the basis of the Properties, and on which
     rent is  received.  Acquisition  Expenses  include  any  and  all  expenses
     incurred by the Company,  the Advisor,  or any  Affiliate of the Advisor in
     connection  with the selection or acquisition of any Property or the making
     of any Mortgage Loan, whether or not acquired or made,  including,  without
     limitation,  legal fees and expenses,  travel and  communication  expenses,
     costs  of  appraisals,   nonrefundable  option  payments  on  property  not
     acquired,  accounting fees and expenses,  taxes, and title  insurance,  but
     exclude  Acquisition Fees. The expenses that are attributable to the seller
     of the Properties

                                                      - 38 -

<PAGE>



     and part of the purchase  price of the  Properties is  anticipated to range
     between 1% and 2% of Gross Proceeds.
(7)  Because  leases  generally  will  be on a  "triple-net"  basis,  it is  not
     anticipated  that a permanent  reserve for  maintenance and repairs will be
     established. However, to the extent that the Company has insufficient funds
     for such purposes,  the Advisor may, but is not required to,  contribute to
     the Company an aggregate  amount of up to 1% of the net  offering  proceeds
     available to the Company for maintenance and repairs. The Advisor also may,
     but  is  not  required  to,  establish  reserves  from  offering  proceeds,
     operating  funds,  and the  available  proceeds of any Sales.
(8)  Offering proceeds  designated for investment in Properties or the making of
     Mortgage Loans  temporarily  may be invested in  short-term,  highly liquid
     investments with appropriate safety of principal.

                                     - 39 -

<PAGE>



                             MANAGEMENT COMPENSATION

         The  table  below   summarizes  the  types,   recipients,   methods  of
computation, and estimated amounts of all compensation, fees, reimbursements and
distributions  to be paid  directly or  indirectly by the Company to the Advisor
and its Affiliates,  exclusive of any  distributions to which the Advisor or its
Affiliates  may be entitled by reason of their purchase and ownership of Shares.
See  "The  Advisor  and the  Advisory  Agreement."  For  information  concerning
compensation to the Directors, see "Management."

         A  maximum  of  15,000,000  Shares   ($150,000,000)  may  be  sold.  An
additional  1,500,000  Shares  ($15,000,000)  may be  sold to  stockholders  who
receive  a  copy  of  this  Prospectus  and  who  purchase  Shares  through  the
Reinvestment Plan.

         The following arrangements for compensation and fees to the Advisor and
its Affiliates were not determined by arm's-length negotiations.  See "Conflicts
of Interest."  There is no item of  compensation  and no fee that can be paid to
the Advisor or its Affiliates under more than one category.


                                     - 40 -

<PAGE>


<TABLE>
<CAPTION>

<S> <C>

- ------------------------------------------------------------------------------------------------------------------------------------
         Type of
      Compensation                                                                                            Estimated
      and Recipient                                Method of Computation                                   Maximum Amount
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Organizational Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Selling Commissions to     Selling Commissions of 7.5% per Share on all Shares sold, subject      $11,250,000 if 15,000,000
Managing Dealer and        to reduction under certain circumstances as described in "The         Shares are sold; $12,375,000 if
Soliciting Dealers         Offering - Plan of Distribution."  Soliciting Dealers may be          16,500,000 Shares (including
                           reallowed Selling Commissions of up to 7% with respect to Shares      1,500,000 Shares offered
                           they sell.                                                            pursuant to the Reinvestment
                                                                                                 Plan) are sold.  As of December
                                                                                                 31, 1997, the Company had
                                                                                                 incurred $849,405 in Selling
                                                                                                 Commissions, $792,832 of
                                                                                                 which was reallowed to
                                                                                                 unaffiliated Soliciting Dealers.
- ------------------------------------------------------------------------------------------------------------------------------------
Marketing support and      Expense allowance of 0.5% of Gross Proceeds to the Managing           $750,000 if 15,000,000 Shares
due diligence expense      Dealer, all or a portion of which may be reallowed to Soliciting      are sold; $825,000 if 16,500,000
reimbursement fee to       Dealers with prior written approval from, and in the sole discretion  Shares (including 1,500,000
Managing Dealer and        of, the Managing Dealer.  The Managing Dealer will pay all sums       Shares offered pursuant to the
Soliciting Dealers         attributable to bona fide due diligence expenses from this fee, in    Reinvestment Plan) are sold.
                           the Managing Dealer's sole discretion.                                As of December 31, 1997, the
                                                                                                 Company had incurred $56,627
                                                                                                 in these fees.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement to the       Actual expenses incurred, except that the Advisor will pay all such   Amount is not determinable at
Advisor and its            expenses in excess of 3% of Gross Proceeds.  The Organizational       this time, but will not exceed
Affiliates for             and Offering Expenses paid by the Company in connection with          3% of Gross Proceeds,
Organizational and         the formation of the Company, together with the 7.5% Selling          $4,500,000 if 15,000,000 Shares
Offering Expenses          Commissions, the 0.5% marketing support and due diligence             are sold; $4,950,000 if
                           reimbursement fee, and the Soliciting Dealer Servicing Fee            16,500,000 Shares (including
                           incurred by the Company will not exceed thirteen percent (13%)        1,500,000 Shares offered
                           of the proceeds raised in connection with this offering.              pursuant to the Reinvestment
                                                                                                 Plan) are sold.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Acquisition Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Acquisition Fee to the      4.5% of Total Proceeds payable to the Advisor as Acquisition          $6,750,000 if 15,000,000
Advisor                    Fees.                                                                 Shares are sold plus $2,025,000
                                                                                                 if Permanent Financing equals
                                                                                                 $45,000,000; $7,425,000 if
                                                                                                 16,500,000 Shares (including
                                                                                                 1,500,000 Shares offered pur-
                                                                                                 suant to the Reinvestment Plan)
                                                                                                 are sold plus $2,227,500 if
                                                                                                 Permanent Financing equals
                                                                                                 $49,500,000.  As of December
                                                                                                 31, 1997, the Company had
                                                                                                 incurred $509,643 in  Acqui-
                                                                                                 sition Fees.

- ------------------------------------------------------------------------------------------------------------------------------------
Other Acquisition Fees     Any fees paid to Affiliates of the Advisor in connection with the     Amount is not determinable at
to Affiliates of the       financing, development, construction or renovation of a Property.     this time.
Advisor                    Such fees are in addition to 4.5% of Total Proceeds payable to the
                           Advisor as Acquisition Fees, and payment of such fees will be
                           subject to approval by the Board of Directors, including a majority
                           of the Independent Directors, not otherwise interested in the
                           transaction.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement of           Reimbursement to the Advisor and its Affiliates for expenses          Acquisition Expenses, which are
Acquisition Expenses       actually incurred.                                                    based on a number of factors,
to the Advisor and its                                                                           including the purchase price of
Affiliates                 The total of all Acquisition Fees and any Acquisition Expenses        the Properties, are not
                           payable to the Advisor and its Affiliates shall be reasonable and     determinable at this time.
                           shall not exceed an amount equal to 6% of the Real Estate Asset
                           Value of a Property, or in the case of a Mortgage Loan, 6% of the
                           funds advanced, unless a majority of the Board of Directors,
                           including a majority of the Independent Directors not otherwise
                           interested in the transaction, approves fees in excess of this limit
                           subject to a determination that the transaction is commercially
                           competitive, fair and reasonable to the Company.  Acquisition
                           Fees shall be reduced to the extent that, and if necessary to limit,
                           the total compensation paid to all persons involved in the
                           acquisition of any Property to the amount customarily charged in
                           arms-length transactions by other persons or entities rendering
                           similar services as an ongoing public activity in the same
                           geographical location and for comparable types of Properties, and
                           to the extent that other acquisition fees, finder's fees, real estate
                           commissions, or other similar fees or commissions are paid by any
                           person in connection with the transaction.  "Real Estate Asset
                           Value" means the amount actually paid or allocated to the
                           purchase, development, construction or improvement of a Property,
                           exclusive of Acquisition Fees and Acquisition Expenses.


- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Operational Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Asset Management Fee       A monthly Asset Management Fee in an amount equal to one-             Amount is not determinable at
to the Advisor             twelfth of .60% of the Company's Real Estate Asset Value and the      this time.  The amount of the
                           outstanding principal amount of any Mortgage Loans, as of the         Asset Management Fee will
                           end of the preceding month.  Specifically, Real Estate Asset Value    depend upon, among other
                           equals the amount invested in the Properties wholly owned by the      things, the cost of the Properties
                           Company, determined on the basis of cost, plus, in the case of        and the amount invested in
                           Properties owned by any Joint Venture or partnership in which the     Mortgage Loans.  As of
                           Company is a co-venturer or partner, the portion of the cost of       December 31, 1997, the
                           such Properties paid by the Company, exclusive of Acquisition         Company had not incurred any
                           Fees and Expenses.  The Asset Management Fee, which will not          asset management fees.
                           exceed fees which are competitive for similar services in the same
                           geographic area, may or may not be taken, in whole or in part as
                           to any year, in the sole discretion of the Advisor.  All or any
                           portion of the Asset Management Fee not taken as to any fiscal
                           year shall be deferred without interest and may be taken in such
                           other fiscal year as the Advisor shall determine.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement to the       Operating Expenses (which, in general, are those expenses relating    Amount is not determinable at
Advisor and Affiliates     to administration of the Company on an ongoing basis) will be         this time.
for operating expenses     reimbursed by the Company.  To the extent that Operating Ex
                           penses payable or reimbursable by the Company, in any four con-
                           secutive fiscal quarters (the "Expense Year"), exceed the greater of
                           2% of Average Invested Assets or 25% of Net Income (the
                           "2%/25% Guidelines"), the Advisor shall reimburse the Company
                           within 60 days after the end of the Expense Year the amount by
                           which the total Operating Expenses paid or incurred by the
                           Company exceed the 2%/25% Guidelines.  "Average Invested
                           Assets" means, for a specified period, the average of the aggregate
                           book value of the assets of the Company invested, directly or
                           indirectly, in equity interests in and loans secured by real estate
                           before reserves for depreciation or bad debts or other similar non-
                           cash reserves, computed by taking the average of such values at
                           the end of each month during such period.  "Net Income" means
                           for any period, the total revenues applicable to such period, less
                           the total expenses applicable to such period excluding additions to
                           reserves for depreciation, bad debts, or other similar non-cash
                           reserves; provided, however, Net Income for purposes of calcu-
                           lating total allowable Operating Expenses shall exclude the gain
                           from the sale of the Company's assets.


- ------------------------------------------------------------------------------------------------------------------------------------
Soliciting Dealer          An annual fee of .20% of Invested Capital on December 31 of           Amount is not determinable at
Servicing Fee to           each year, commencing on December 31 of the year following the        this time.  Until such time as
Managing Dealer            year in which the offering terminates, generally payable to the       assets are sold, the estimated
                           Managing Dealer, which, in its sole discretion, in turn may reallow   amounts payable to the Man-
                           all or a portion of such fee to Soliciting Dealers whose clients      aging Dealer for each of the
                           hold Shares on such date.  In general, Invested Capital is the        years following the year of
                           amount of cash paid by the stockholders to the Company for their      termination of the offering are
                           Shares, reduced by certain prior Distributions to the stockholders    expected to be $300,000 if
                           from the Sale of Assets.  The Soliciting Dealer Servicing Fee will    15,000,000 Shares are sold and
                           terminate as of the beginning of any year in which the Company is     $330,000 if 16,500,000 Shares
                           liquidated or in which Listing occurs, provided, however, that any    (including 1,500,000 Shares
                           previously accrued but unpaid portion of the Soliciting Dealer        offered pursuant to the
                           Servicing Fee may be paid in such year or any subsequent year.        Reinvestment Plan) are sold.
                                                                                                 The maximum total amount
                                                                                                 payable to the Managing Dealer
                                                                                                 through December 31, 2005 is
                                                                                                 $1,800,000 if 15,000,000 Shares
                                                                                                 are sold and $1,980,000 if
                                                                                                 16,500,000 Shares are sold.  No
                                                                                                 amounts had been paid or
                                                                                                 accrued as of December 31,
                                                                                                 1997.
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated     A deferred, subordinated real estate disposition fee, payable upon    Amount is not determinable at
real estate disposition    Sale of one or more Properties, in an amount equal to the lesser of   this time.  The amount of this
fee payable to the         (i) one-half of a Competitive Real Estate Commission, or (ii) 3%      fee, if it becomes payable, will
Advisor from a Sale or     of the sales price of such Property or Properties.  Payment of such   depend upon the price at which
Sales of a Property not    fee shall be made only if the Advisor provides a substantial          Properties are sold.  No
in liquidation of the      amount of services in connection with the Sale of a Property or       amounts had been paid or
Company                    Properties and shall be subordinated to receipt by the stockholders   accrued as of December 31,
                           of Distributions equal to the sum of (i) their aggregate Stock-       1997.
                           holders' 8% Return and (ii) their aggregate Invested Capital.  If, at
                           the time of a Sale, payment of the disposition fee is deferred
                           because the subordination conditions have not been satisfied, then
                           the disposition fee shall be paid at such later time as the sub-
                           ordination conditions are satisfied.  Upon Listing, if the Advisor
                           has accrued but not been paid such real estate disposition fee, then
                           for purposes of determining whether the subordination conditions
                           have been satisfied, stockholders will be deemed to have received
                           a Distribution in the amount equal to the product of the total
                           number of Shares outstanding and the average closing price of the
                           Shares over a period, beginning 180 days after Listing, of 30 days
                           during which the Shares are traded.  "Stockholders' 8% Return,"
                           as of each date, means an aggregate amount equal to an 8% cumu-
                           lative, noncompounded, annual return on Invested Capital.


- ------------------------------------------------------------------------------------------------------------------------------------
Subordinated Incentive     At such time, if any, as Listing occurs, the Advisor shall be paid    Amount is not determinable at
Fee payable to the         the Subordinated Incentive Fee in an amount equal to 10% of the       this time.  No amounts had been
Advisor at such time,      amount by which (i) the market value of the Company (as defined       paid or accrued as of December
if any, as Listing         below) plus the total Distributions made to stockholders from the     31, 1997.
occurs                     Company's inception until the date of Listing exceeds (ii) the sum
                           of (A) 100% of Invested Capital and (B) the total Distributions
                           required to be made to the stockholders in order to pay the
                           Stockholders' 8% Return from inception through the date the
                           market value is determined.  For purposes of calculating the
                           Subordinated Incentive Fee, the market value of the Company
                           shall be the average closing price or average of bid and asked
                           price, as the case may be, over a period of 30 days during which
                           the Shares are traded with such period beginning 180 days after
                           Listing.  The Subordinated Incentive Fee will be reduced by the
                           amount of any prior payment to the Advisor of a deferred,
                           subordinated share of Net Sales Proceeds from Sales of assets of
                           the Company.
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated     A deferred, subordinated share equal to 10% of Net Sales Proceeds     Amount is not determinable at
share of Net Sales         from Sales of assets of the Company payable after receipt by the      this time.  No amounts had been
Proceeds from Sales of     stockholders of Distributions equal to the sum of (i) the             paid or accrued as of December
assets of the Company      Stockholders' 8% Return and (ii) 100% of Invested Capital.            31, 1997.
not in liquidation of      Following Listing, no share of Net Sales Proceeds will be paid to
the Company payable        the Advisor.
to the Advisor
- ------------------------------------------------------------------------------------------------------------------------------------
Secured Equipment          A fee paid to the Advisor out of the proceeds of the Line of Credit   Amount is not determinable at
Lease Servicing Fee to     or Permanent Financing for negotiating Secured Equipment Leases       this time.  No amounts had been
the Advisor                and supervising the Secured Equipment Lease program equal to          paid or accrued as of December
                           2% of the purchase price of the Equipment subject to each             31, 1997.
                           Secured Equipment Lease and paid upon entering into such lease.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement to the       Repayment by the Company of actual expenses incurred.                 Amount not determinable at this
Advisor and Affiliates                                                                           time.
for Secured Equipment
Lease servicing
expenses


- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Liquidation Stage
- ------------------------------------------------------------------------------------------------------------------------------------
 Deferred, subordinated    A deferred, subordinated real estate disposition fee, payable upon    Amount is not determinable at
real estate disposition    Sale of one or more Properties, in an amount equal to the lesser of   this time.  The amount of this
fee payable to the         (i) one-half of a Competitive Real Estate Commission, or (ii) 3%      fee, if it becomes payable, will
Advisor from a Sale or     of the sales price of such Property or Properties.  Payment of such   depend upon the price at which
Sales in liquidation of    fee shall be made only if the Advisor provides a substantial          Properties are sold.
the Company                amount of services in connection with the Sale of a Property or
                           Properties and shall be subordinated to receipt by the stockholders
                           of Distributions equal to the sum of (i) their aggregate
                           Stockholders' 8% Return and (ii) their aggregate Invested Capital.
                           If, at the time of a Sale, payment of the disposition fee is deferred
                           because the subordination conditions have not been satisfied, then
                           the disposition fee shall be paid at such later time as the
                           subordination conditions are satisfied.
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated     A deferred, subordinated share equal to 10% of Net Sales Proceeds     Amount is not determinable at
share of Net Sales         from Sales of assets of the Company payable after receipt by the      this time.
Proceeds from Sales of     stockholders of Distributions equal to the sum of (i) the
assets of the Company      Stockholders' 8% Return and (ii) 100% of Invested Capital.
in liquidation of the      Following Listing, no share of Net Sales Proceeds will be paid to
Company payable to         the Advisor.
the Advisor
- ------------------------------------------------------------------------------------------------------------------------------------


</TABLE>

                                     - 49 -

<PAGE>






                                     - 50 -

<PAGE>



                              CONFLICTS OF INTEREST

         The Company will be subject to various  conflicts  of interest  arising
out of its relationship to the Advisor and its Affiliates, as described below.

         The following chart indicates the relationship  between the Advisor and
those Affiliates that will provide services to the Company.


     --------------------------------            ---------------------
     |CNL AMERICAN REALTY FUND, INC.|            |CNL GROUP, INC. (1)|
     |      (the Company)           |            |                   |
     --------------------------------            ---------------------
                   |                                       |
                   |                                       |100%
                   |                                       |
          Advisory Agreement                               |
                   |        -------------------------------------
                   |        |                                   |
                   |        |                                   |
     --------------------------------              ----------------------
     |CNL REAL ESTATE ADVISORS, INC.|              |CNL SECURITIES CORP.|
     |     (Advisor to Company)     |              |  (Managing Dealer) |
     --------------------------------              ----------------------


- --------------------------
(1)      James M. Seneff, Jr., Chairman of the Board and Chief Executive Officer
         of the Company,  shares ownership and voting control of CNL Group, Inc.
         with Dayle L. Seneff, his wife.

PRIOR AND FUTURE PROGRAMS

         In the past,  Affiliates of the Advisor have  organized  over 100 other
real estate investments,  currently have other real estate holdings,  and in the
future expect to form, offer interests in, and manage other real estate programs
in addition to the Company, and make additional real estate investments. Some of
these  (including 18 prior public  partnerships,  one prior unlisted public REIT
and one prior listed  public REIT)  involve and will involve  Affiliates  of the
Advisor in the ownership,  operation, leasing, and management of properties that
may be suitable for the Company.

         Certain of these  affiliated  public or private  real  estate  programs
invest in restaurant properties,  may invest in restaurant and hotel properties,
may purchase  properties  concurrently with the Company and may lease properties
to  operators  who also lease or operate  certain of the  Company's  Properties.
These  properties,  if located in the vicinity  of, or adjacent  to,  Properties
acquired by the Company may affect the Properties' gross revenues. Additionally,
such other  programs may offer  mortgage or  equipment  financing to the same or
similar  entities  as those  targeted  by the  Company,  thereby  affecting  the
Company's  Mortgage Loan  activities or Secured  Equipment  Lease program.  Such
conflicts  between the Company and  affiliated  programs may affect the value of
the Company's  investments as well as its Net Income.  The Company believes that
the Advisor has established guidelines to minimize such conflicts.  See "Certain
Conflict Resolution Procedures" below.

ACQUISITION OF PROPERTIES

         Affiliates  of the  Advisor  regularly  have  opportunities  to acquire
restaurant  properties  of a type suitable for  acquisition  by the Company as a
result  of  their  existing  relationships  and  past  experience  with  various
Restaurant Chains and their franchisees.  Affiliates of the Advisor are expected
to  develop   similar   relationships   with  various  Hotel  Chains  and  their
franchisees.  See "Business - General." A purchaser who wishes to acquire one or
more of these  properties  must do so within a relatively  short period of time,
occasionally at a time when the

                                     - 51 -

<PAGE>



Company  (due to  insufficient  funds,  for  example)  may be unable to make the
acquisition.

         In an effort to address these  situations and preserve the  acquisition
opportunities  for the Company (and other entities with which the Advisor or its
Affiliates are  affiliated),  Affiliates of the Advisor maintain lines of credit
which enable them to acquire properties on an interim basis.  Typically, no more
than ten to 15 properties are temporarily  owned by Affiliates of the Advisor on
this interim basis at any particular time.  These  properties  generally will be
purchased from Affiliates of the Advisor, at their cost, by one or more existing
or future public or private programs formed by Affiliates of the Advisor.

         The  Advisor  could  experience  potential  conflicts  of  interest  in
connection  with the  negotiation  of the purchase  price and other terms of the
acquisition of a Property, as well as the terms of the lease of a Property,  due
to its relationship with its Affiliates and the ongoing business relationship of
its Affiliates with operators of Restaurant Chains and Hotel Chains.

         The  Advisor  or its  Affiliates  also  may  be  subject  to  potential
conflicts  of interest at such time as the Company  wishes to acquire a property
that also would be suitable for  acquisition by an Affiliate of CNL.  Affiliates
of the Advisor serve as Directors of the Company and, in this  capacity,  have a
fiduciary  obligation  to act in the best  interest of the  stockholders  of the
Company and, as general  partners or directors of CNL Affiliates,  to act in the
best interests of the investors in other programs with  investments  that may be
similar to those of the Company  and will use their best  efforts to assure that
the  Company  will be  treated  as  favorably  as any such  other  program.  See
"Management - Fiduciary  Responsibility  of the Board of Directors." The Company
has also developed  procedures to resolve potential conflicts of interest in the
allocation of properties between the Company and certain of its Affiliates.  See
"Certain Conflict Resolution Procedures" below.

         The Company will supplement this Prospectus  during the offering period
to disclose the  acquisition of a Property at such time as the Advisor  believes
that a reasonable probability exists that the Company will acquire the Property,
including  an  acquisition  from the Advisor or its  Affiliates.  Based upon the
experience  of  management  of the  Company  and the  Advisor  and the  proposed
acquisition  methods,  a reasonable  probability that the Company will acquire a
Property  normally will occur as of the date on which (i) a commitment letter is
executed by a proposed lessee,  (ii) a satisfactory  credit underwriting for the
proposed lessee has been completed and (iii) a satisfactory  site inspection has
been completed.

SALES OF PROPERTIES

         A  conflict  also  could  arise  in   connection   with  the  Advisor's
determination  as to whether or not to sell a Property,  since the  interests of
the  Advisor  and the  stockholders  may  differ as a result  of their  distinct
financial and tax positions and the

                                     - 52 -

<PAGE>



compensation  to which the Advisor or its  Affiliates  may be entitled  upon the
Sale of a Property.  See  "Compensation of the Advisor," below for a description
of these compensation arrangements. In order to resolve this potential conflict,
the Board of Directors  will be required to approve each Sale of a Property.  In
the  unlikely  event that the Company and another CNL program  attempted to sell
similar  properties  at the same time,  a  conflict  could  arise  since the two
programs potentially could compete with each other for a suitable purchaser.  In
order to resolve this potential conflict,  the Advisor has agreed not to approve
the sale of any of the Company's Properties contemporaneously with the sale of a
property owned by another CNL program if the two properties are part of the same
Restaurant  Chain or Hotel  Chain  and are  within a  three-mile  radius of each
other,  unless the Advisor and the  principals of the other CNL program are able
to locate a suitable purchaser for each property.



                                     - 53 -

<PAGE>



JOINT INVESTMENT WITH AN AFFILIATED PROGRAM

         The Company may invest in Joint Ventures with another program sponsored
by the Advisor or its  Affiliates  if a majority of the  Directors,  including a
majority  of  the  Independent  Directors,   not  otherwise  interested  in  the
transaction,  determine  that the  investment  in the Joint  Venture is fair and
reasonable to the Company and on substantially  the same terms and conditions as
those to be received by the co-venturer or co-venturers.

COMPETITION FOR MANAGEMENT TIME

         The  officers  and  directors  of the  Advisor  and  the  officers  and
Directors of the Company  currently are engaged,  and in the future will engage,
in the  management  of  other  business  entities  and  properties  and in other
business activities. They will devote only as much of their time to the business
of the Company as they, in their  judgment,  determine is  reasonably  required,
which  will be  substantially  less than their full  time.  These  officers  and
directors  of  the  Advisor  and  officers  and  Directors  of the  Company  may
experience conflicts of interest in allocating  management time,  services,  and
functions among the Company and the various entities,  investor programs (public
or  private),  and any other  business  ventures in which any of them are or may
become involved.

COMPENSATION OF THE ADVISOR

         The Advisor will be engaged to perform various services for the Company
and will receive fees and compensation for such services. None of the agreements
for such  services  were  the  result  of  arm's-length  negotiations.  All such
agreements,  including the Advisory Agreement, require approval by a majority of
the Board of Directors,  including a majority of the Independent Directors,  not
otherwise  interested in such transactions,  as being fair and reasonable to the
Company and on terms and  conditions no less favorable than those which could be
obtained  from  unaffiliated  entities.  The  timing  and  nature  of  fees  and
compensation to the Advisor could create a conflict between the interests of the
Advisor and those of the

                                     - 54 -

<PAGE>



stockholders.  A  transaction  involving  the  purchase,  lease,  or Sale of any
Property, or the entering into or Sale of a Mortgage Loan or a Secured Equipment
Lease by the Company may result in the immediate  realization by the Advisor and
its Affiliates of substantial commissions, fees, compensation, and other income.
Although  the  Advisory  Agreement   authorizes  the  Advisor  to  take  primary
responsibility for all decisions relating to any such transaction,  the Board of
Directors must approve all of the Company's acquisitions and Sales of Properties
and the entering into and Sales of Mortgage Loans or Secured  Equipment  Leases.
Potential  conflicts  may  arise in  connection  with the  determination  by the
Advisor on behalf of the Company of whether to hold or sell a Property, Mortgage
Loan, or Secured Equipment Leases as such determination  could impact the timing
and amount of fees  payable to the  Advisor.  See "The  Advisor and the Advisory
Agreement."

RELATIONSHIP WITH MANAGING DEALER

         The  Managing  Dealer is CNL  Securities  Corp.,  an  Affiliate  of the
Company. Certain of the officers and Directors of the Company are also officers,
directors,  and registered  principals of the Managing Dealer. This relationship
may create  conflicts in connection  with the fulfillment by the Managing Dealer
of its due diligence obligations under the federal securities laws. Although the
Managing  Dealer will examine the information in the Prospectus for accuracy and
completeness,  the  Managing  Dealer is an Affiliate of the Company and will not
make an  independent  review of the Company and the offering.  Accordingly,  the
investors  do not have the benefit of such  independent  review.  Certain of the
Soliciting Dealers have made, or are expected to make, their own independent due
diligence  investigations.  The Managing Dealer is not prohibited from acting in
any  capacity in  connection  with the offer and sale of  securities  offered by
entities that may have some or all investment objectives similar to those of the
Company and is expected to  participate in other  offerings  sponsored by one or
more of the officers or Directors of the Company.


                                     - 55 -

<PAGE>



LEGAL REPRESENTATION

         Shaw Pittman  Potts & Trowbridge,  which serves as  securities  and tax
counsel to the  Company in this  offering,  also  serves as  securities  and tax
counsel for certain of its Affiliates,  including other real estate programs, in
connection with other matters. In addition,  certain members of the firm of Shaw
Pittman Potts & Trowbridge  have invested as limited  partners in prior programs
sponsored by Affiliates of the Advisor in aggregate  amounts which do not exceed
one percent of the  amounts  sold by any of these  programs,  and members of the
firm also may invest in the  Company.  Neither the Company nor the  stockholders
will have separate  counsel.  In the event any controversy  arises following the
termination  of this offering in which the interests of the Company appear to be
in conflict  with those of the Advisor or its  Affiliates,  other counsel may be
retained for one or both parties.

CERTAIN CONFLICT RESOLUTION PROCEDURES


                                     - 56 -

<PAGE>



         In  order  to  reduce  or  eliminate  certain  potential  conflicts  of
interest,  the  Articles  of  Incorporation  contain  a number  of  restrictions
relating  to (i)  transactions  between  the  Company  and  the  Advisor  or its
Affiliates,  (ii) certain future offerings,  and (iii) allocation of properties,
mortgage loans and secured equipment leases among certain  affiliated  entities.
These restrictions include the following:

         1.  No  goods  or  services  will be  provided  by the  Advisor  or its
Affiliates to the Company  except for  transactions  in which the Advisor or its
Affiliates  provide  goods or  services to the  Company in  accordance  with the
Articles  of  Incorporation  which  provides  that a majority  of the  Directors
(including a majority of the Independent  Directors) not otherwise interested in
such  transactions  must approve such transactions as fair and reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available  from  unaffiliated  third parties and not less  favorable  than those
available from the Advisor or its Affiliates in transactions  with  unaffiliated
third parties.

         2. The  Company  will not  purchase  or lease  Properties  in which the
Advisor or its  Affiliates  has an  interest  without  the  determination,  by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in  such  transaction,   that  such  transaction  is
competitive  and  commercially  reasonable  to the Company and at a price to the
Company no greater  than the cost of the asset to the  Advisor or its  Affiliate
unless there is substantial  justification for any amount that exceeds such cost
and such excess  amount is determined  to be  reasonable.  In no event shall the
Company  acquire any such asset at an amount in excess of its  appraised  value.
The Company will not sell or lease  Properties to the Advisor or its  Affiliates
unless a majority of the  Directors  (including  a majority  of the  Independent
Directors) not interested in the  transaction  determine the transaction is fair
and reasonable to the Company.

         3. The Company will not make any loans to Affiliates.  Any loans to the
Company by the Advisor or its  Affiliates  must be approved by a majority of the
Directors  (including a majority of the  Independent  Directors)  not  otherwise
interested  in  such   transaction  as  fair,   competitive,   and  commercially
reasonable,  and no less favorable to the Company than comparable  loans between
unaffiliated parties. It is anticipated that the Advisor or its Affiliates shall
be entitled  to  reimbursement,  at cost,  for actual  expenses  incurred by the
Advisor or its  Affiliates  on behalf of the Company or Joint  Ventures in which
the Company is a  co-venturer,  subject to the 2%/25%  Guidelines (2% of Average
Invested  Assets or 25% of Net  Income)  described  under "The  Advisor  and the
Advisory Agreement - The Advisory Agreement."

         4. Until  completion of this  offering,  the Advisor and its Affiliates
will not offer or sell interests in any subsequently  formed public program that
has investment objectives and structure similar to those of the Company and that
intends to (i)  invest,  on a cash  and/or  leveraged  basis,  in a  diversified
portfolio of restaurant and hotel properties to be leased on a

                                     - 57 -

<PAGE>



"triple-net"  basis to operators of  Restaurant  Chains and Hotel  Chains,  (ii)
offer mortgage loans and (iii) offer secured equipment  leases.  The Advisor and
its  Affiliates  also  will not  purchase  a  property  or offer or  invest in a
mortgage loan or secured equipment lease for any such subsequently formed public
program that has investment  objectives and structure similar to the Company and
that  intends  to  invest  on a  cash  and/or  leveraged  basis  primarily  in a
diversified  portfolio  of  restaurant  and hotel  properties  to be leased on a
"triple-net"  basis to  operators  of  Restaurant  Chains and Hotel Chains until
substantially  all  (generally,  80%) of the funds available for investment (Net
Offering Proceeds) by the Company have been invested or committed to investment.
(For  purposes of the  preceding  sentence  only,  funds are deemed to have been
committed to investment to the extent written agreements in principle or letters
of understanding are executed and in effect at any time, whether or not any such
investment is  consummated,  and also to the extent any funds have been reserved
to make contingent payments in connection with any Property,  whether or not any
such  payments are made.)  Affiliates  of the Advisor are  currently  purchasing
restaurant  and other types of  properties,  including  furniture,  fixtures and
equipment,  and incurring related costs for public and private  programs,  which
have  investment  objectives  that are not  identical,  and/or a  structure  not
similar  to,  those of the  Company,  but which make  investments  that  include
"triple-net"  leases of fast-food,  family-style  and  casual-dining  restaurant
properties  and other  types of  properties,  Mortgage  Loans  and/or in Secured
Equipment Leases. The Advisor or its Affiliates  currently are and in the future
may offer  interests  in one or more  public or private  programs  organized  to
purchase properties of the type to be acquired by the Company, to offer Mortgage
Loans and/or to offer Secured Equipment Leases.

         5. The Board of  Directors  and the Advisor  have agreed  that,  in the
event that an investment  opportunity  becomes  available  which is suitable for
both the  Company  and a public or private  entity with which the Advisor or its
Affiliates are affiliated,  for which both entities have  sufficient  uninvested
funds,  then the entity which has had the longest period of time elapse since it
was  offered an  investment  opportunity  will first be offered  the  investment
opportunity.  An investment  opportunity  will not be considered  suitable for a
program  if the  requirements  of Item 4 above  could  not be  satisfied  if the
program were to make the investment. In determining whether or not an investment
opportunity  is  suitable  for  more  than  one  program,  the  Advisor  and its
Affiliates will examine such factors,  among others, as the cash requirements of
each program,  the effect of the  acquisition  both on  diversification  of each
program's   investments  by  types  of  restaurants  and  other  businesses  and
geographic area, and on  diversification of the tenants of its properties (which
also may affect the need for one of the  programs to prepare or produce  audited
financial  statements for a property or a tenant),  the anticipated cash flow of
each program, the size of the investment,  the amount of funds available to each
program, and the length of time such funds have been available for investment.
 If a subsequent development,  such as a delay in the closing of a property or a
delay in the  construction  of a property,  causes any such  investment,  in the
opinion of the Advisor and its

                                     - 58 -

<PAGE>



Affiliates,  to be more  appropriate  for an entity  other than the entity which
committed to make the  investment,  however,  the Advisor has the right to agree
that the other entity affiliated with the Advisor or its Affiliates may make the
investment.  The  Advisor  and  certain  other  Affiliates  of the  Company  are
affiliated with CNL American  Properties Fund,  Inc., a public program,  and CNL
Income & Growth Fund VIII, Ltd., a private program,  offerings of securities for
each of which are  ongoing.  As of December 31,  1997,  CNL American  Properties
Fund, Inc. and CNL Income & Growth Fund VIII, Ltd. had approximately $51,200,000
and $2,900,000, respectively, available for investment.

         6. With respect to Shares owned by the Advisor,  the Directors,  or any
Affiliate, neither the Advisor, nor the Directors may vote or consent on matters
submitted to the stockholders  regarding the removal of the Advisor,  Directors,
or any  Affiliate  or any  transaction  between the Company and any of them.  In
determining the requisite  percentage in interest of Shares necessary to approve
a matter on which the  Advisor,  Directors,  and any  Affiliate  may not vote or
consent, any Shares owned by any of them shall not be included.

         Additional conflict resolution procedures are identified under "- Sales
of  Properties," "- Joint  Investment With An Affiliated  Program," and "- Legal
Representation."

                          SUMMARY OF REINVESTMENT PLAN

         The  Company  has  adopted  the  Reinvestment  Plan  pursuant  to which
stockholders may elect to have the full amount of their cash  Distributions from
the Company  reinvested in additional  Shares of the Company.  Each  prospective
investor who wishes to participate in the Reinvestment  Plan should consult with
such investor's Soliciting

                                     - 59 -

<PAGE>



Dealer as to the Soliciting  Dealer's  position  regarding  participation in the
Reinvestment  Plan. The following  discussion  summarizes the principal terms of
the Reinvestment Plan. The Reinvestment Plan is attached hereto as Exhibit A.

GENERAL

         An independent agent (the "Reinvestment Agent"), which currently is MMS
Escrow and Transfer Agency,  Inc., will act on behalf of the participants in the
Reinvestment Plan (the  "Participants").  At anytime that the Company is engaged
in an offering  including the offering  described herein, the Reinvestment Agent
will invest all  Distributions  attributable  to Shares owned by Participants in
Shares of the Company at the public  offering  price per Share,  which is $10.00
per Share.  At anytime  that the Company is not engaged in an offering and until
Listing,  the price per Share  will be  determined  by (i)  quarterly  appraisal
updates performed by the Company based on a review of the existing appraisal and
lease of each Property,  focusing on a re-examination of the capitalization rate
applied to the rental stream to be derived from that Property; and (ii) a review
of the  outstanding  Mortgage Loans and Secured  Equipment  Leases focusing on a
determination of present value by a re-examination  of the  capitalization  rate
applied to the stream of payments due under the terms of each  Mortgage Loan and
Secured Equipment Lease. The  capitalization  rate used by the Company and, as a
result,  the price per Share paid by the Participants in the  Reinvestment  Plan
prior to Listing will be determined by the Advisor in its sole  discretion.  The
factors that the Advisor will use to determine the  capitalization  rate include
(i) its experience in selecting,  acquiring and managing  properties  similar to
the Properties;  (ii) an examination of the conditions in the market;  and (iii)
capitalization  rates  in use by  private  appraisers,  to the  extent  that the
Advisor  deems such factors  appropriate,  as well as any other factors that the
Advisor deems relevant or appropriate in making its determination. The Company's
internal  accountants will then convert the most recent quarterly  balance sheet
of the Company  from a "GAAP"  balance  sheet to a "fair market  value"  balance
sheet. Based on the "fair market value" balance sheet, the internal  accountants
will then  assume a sale of the  Company's  assets  and the  liquidation  of the
Company in accordance  with its  constitutive  documents and  applicable law and
compute the appropriate  method of distributing the cash available after payment
of reasonable liquidation expenses, including closing costs typically associated
with the sale of assets and shared by the buyer and seller,  and the creation of
reasonable  reserves to provide for the payment of any  contingent  liabilities.
All  Shares  available  for  purchase  under the  Reinvestment  Plan  either are
registered  pursuant  to  this  Prospectus  or  will  be  registered  under  the
Securities  Act of 1933  through a separate  prospectus  relating  solely to the
Reinvestment Plan. Until this offering has terminated,  Shares will be available
for  purchase  out  of the  additional  1,500,000  Shares  registered  with  the
Securities and Exchange  Commission (the  "Commission")  in connection with this
offering.  See "The  Offering - Plan of  Distribution."  After the  offering has
terminated, Shares will be available from any additional Shares (not expected to
exceed 1,500,000 Shares at any one time) which

                                     - 60 -

<PAGE>



the Company elects to register with the Commission  for the  Reinvestment  Plan.
The Reinvestment Plan may be amended or supplemented by an agreement between the
Reinvestment Agent and the Company at any time,  including but not limited to an
amendment to the Reinvestment Plan to add a voluntary cash contribution  feature
or to substitute a new  Reinvestment  Agent to act as agent for the Participants
or to increase the administrative  charge payable to the Reinvestment  Agent, by
mailing  an  appropriate  notice at least 30 days  prior to the  effective  date
thereof to each Participant at his or her last address of record; provided, that
any such amendment must be approved by a majority of the  Independent  Directors
of the  Company.  Such  amendment  or  supplement  shall be deemed  conclusively
accepted by each  Participant  except those  Participants  from whom the Company
receives written notice of termination prior to the effective date thereof.

         Stockholders   who  have  received  a  copy  of  this   Prospectus  and
participate  in this offering can elect to  participate  in and purchase  Shares
through  the  Reinvestment  Plan at any time and  would  not need to  receive  a
separate  prospectus  relating  solely to the  Reinvestment  Plan.  A person who
becomes a  stockholder  otherwise  than by  participating  in this  offering may
purchase Shares through the  Reinvestment  Plan only after receipt of a separate
prospectus relating solely to the Reinvestment Plan.

         At anytime  that the Company is not engaged in an  offering,  the price
per Share purchased  pursuant to the Reinvestment  Plan shall be the fair market
value of the Shares based on quarterly appraisal updates of the Company's assets
until such time,  if any,  as Listing  occurs.  Upon  Listing,  the Shares to be
acquired for the Reinvestment Plan may be acquired either through such market or
directly from the Company pursuant to a registration  statement  relating to the
Reinvestment   Plan,  in  either  case  at  a  per-Share   price  equal  to  the
then-prevailing   market   price  on  the   national   securities   exchange  or
over-the-counter  market on which the Shares are listed at the date of purchase.
The Company is unable to predict the effect which such a proposed  listing would
have on the price of the Shares acquired through the Reinvestment Plan.

INVESTMENT OF DISTRIBUTIONS

         Distributions  will  be  used  by  the  Reinvestment  Agent,   promptly
following  the  payment  date with  respect to such  Distributions,  to purchase
Shares on behalf of the Participants  from the Company.  All such  Distributions
shall be  invested  in Shares  within  30 days  after  such  payment  date.  Any
Distributions not so invested will be returned to Participants.

         At this time,  Participants  will not have the option to make voluntary
contributions  to the  Reinvestment  Plan to  purchase  Shares  in excess of the
amount of Shares that can be purchased  with their  Distributions.  The Board of
Directors  reserves the right,  however,  to amend the Reinvestment  Plan in the
future  to  permit  voluntary   contributions   to  the  Reinvestment   Plan  by
Participants,   to  the  extent  consistent  with  the  Company's  objective  of
qualifying as a REIT.

                                     - 61 -

<PAGE>




PARTICIPANT ACCOUNTS, FEES, AND ALLOCATION OF SHARES

         For each  Participant,  the  Reinvestment  Agent will maintain a record
which shall reflect for each fiscal  quarter the  Distributions  received by the
Reinvestment  Agent  on  behalf  of  such  Participant.  The  Company  shall  be
responsible  for  all  administrative   charges  and  expenses  charged  by  the
Reinvestment  Agent. Any interest earned on such  Distributions  will be paid to
the Company to defray  certain  costs  relating to the  Reinvestment  Plan.  The
administrative  charge for each fiscal  quarter  will be the lesser of 5% of the
amount  reinvested for the Participant or $2.50, with a minimum charge of $0.50.
The maximum annual charge is $10.00.

         The  Reinvestment  Agent will use the aggregate amount of Distributions
to all  Participants  for  each  fiscal  quarter  to  purchase  Shares  for  the
Participants.  If the aggregate amount of Distributions to Participants  exceeds
the amount  required to purchase all Shares then  available  for  purchase,  the
Reinvestment  Agent will  purchase  all  available  Shares  and will  return all
remaining  Distributions to the Participants  within 30 days after the date such
Distributions  are  made.  The  purchased  Shares  will be  allocated  among the
Participants based on the portion of the aggregate Distributions received by the
Reinvestment  Agent on behalf of each  Participant,  as reflected in the records
maintained by the  Reinvestment  Agent.  The  ownership of the Shares  purchased
pursuant  to the  Reinvestment  Plan  shall  be  reflected  on the  books of the
Company.

         Subject to the provisions of the Articles of Incorporation  relating to
certain  restrictions  on and the effective  dates of transfer,  Shares acquired
pursuant  to the  Reinvestment  Plan will  entitle the  Participant  to the same
rights  and  to be  treated  in  the  same  manner  as  those  purchased  by the
Participants  in the  offering.  Accordingly,  the Company will pay the Managing
Dealer Selling Commissions of 7.5% (subject to reduction under the circumstances
provided under "The Offering - Plan of  Distribution")  a marketing  support and
due diligence fee of .5%. The Company will also pay the Advisor Acquisition Fees
of 4.5% of the purchase  price of the Shares sold  pursuant to the  Reinvestment
Plan until the termination of the offering. Thereafter, Acquisition Fees will be
paid by the  Company  only in the event that  proceeds of the sale of Shares are
used to  acquire  Properties  or to  invest  in  Mortgage  Loans.  As a  result,
aggregate  fees payable to Affiliates of the Company will total between 8.0% and
12.5% of the proceeds of  reinvested  Distributions,  up to 7.5% of which may be
reallowed to Soliciting Dealers.

         The allocation of Shares among Participants may result in the ownership
of fractional Shares, computed to four decimal places.

REPORTS TO PARTICIPANTS

         Within 60 days after the end of each fiscal quarter,  the  Reinvestment
Agent will mail to each Participant a statement of

                                     - 62 -

<PAGE>



account describing, as to such Participant,  the Distributions reinvested during
the quarter,  the number of Shares purchased  during the quarter,  the per Share
purchase  price for such  Shares,  the total  administrative  charge paid by the
Company on behalf of each  Participant  (see  "Participant  Accounts,  Fees, and
Allocation of Shares" above), and the total number of Shares purchased on behalf
of the Participant  pursuant to the Reinvestment  Plan. Until such time, if any,
as Listing  occurs,  the  statement  of account also will report the most recent
fair market value of the Shares,  determined as described  above.  See "General"
above.

         Tax information for income earned on Shares under the Reinvestment Plan
for the  calendar  year will be sent to each  participant  by the Company or the
Reinvestment Agent.

ELECTION TO PARTICIPATE OR TERMINATE PARTICIPATION

         Stockholders  of the Company who purchase  Shares in this  offering may
become  Participants in the  Reinvestment  Plan by making a written  election to
participate  on their  Subscription  Agreements  at the time they  subscribe for
Shares.  Any other  stockholder  who  receives  a copy of this  Prospectus  or a
separate  prospectus  relating solely to the  Reinvestment  Plan and who has not
previously  elected to participate in the Reinvestment  Plan may so elect at any
time by written notice to the Board of Directors of such stockholder's desire to
participate in the Reinvestment  Plan.  Participation  in the Reinvestment  Plan
will commence with the next Distribution made after receipt of the Participant's
notice,  provided  it is received at least ten days prior to the record date for
such  Distribution.   Subject  to  the  preceding  sentence,   the  election  to
participate  in  the   Reinvestment   Plan  will  apply  to  all   Distributions
attributable  to the fiscal quarter in which the  stockholder  made such written
election to  participate  in the  Reinvestment  Plan and to all fiscal  quarters
thereafter,  whether made (i) upon subscription or subsequently for stockholders
who participate in this offering,  or (ii) upon receipt of a separate prospectus
relating solely to the Reinvestment Plan for stockholders who do not participate
in this offering.  Participants will be able to terminate their participation in
the Reinvestment  Plan at any time without penalty by delivering  written notice
to the Board of Directors ten business days before the end of a fiscal quarter.

         A   Participant   who  chooses  to  terminate   participation   in  the
Reinvestment  Plan  must  terminate  his  or  her  entire  participation  in the
Reinvestment Plan and will not be allowed to terminate in part. If a Participant
terminates his or her participation the Reinvestment  Agent will send him or her
a check in payment for any fractional  Shares in his or her account based on the
then  market  price of the Shares and the record  books of the  Company  will be
revised to reflect the ownership  records of his or her whole Shares.  There are
no fees associated  with a Participant's  terminating his or her interest in the
Reinvestment  Plan. A Participant in the Reinvestment Plan who terminates his or
her  interest in the  Reinvestment  Plan will be allowed to  participate  in the
Reinvestment  Plan again by notifying the Reinvestment  Agent and completing any
required forms.


                                     - 63 -

<PAGE>



         The Board of Directors  reserves the right to prohibit  Qualified Plans
from  participating in the Reinvestment Plan if such  participation  would cause
the  underlying  assets of the Company to constitute  "plan assets" of Qualified
Plans. See "The Offering - ERISA Considerations."

FEDERAL INCOME TAX CONSIDERATIONS

         Stockholders  subject to federal  taxation who elect to  participate in
the Reinvestment Plan may incur a tax liability for  Distributions  allocated to
them even though they have elected not to receive  their  Distributions  in cash
but rather to have their  Distributions  held pursuant to the Reinvestment Plan.
Specifically,  stockholders  will  be  treated  as if  they  have  received  the
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the  Reinvestment  Plan. A stockholder  designating a Distribution for
reinvestment will be taxed  on  the

                                     - 64 -

<PAGE>



amount of such  Distribution as ordinary income to the extent such  Distribution
is from current or  accumulated  earnings  and  profits,  unless the Company has
designated all or a portion of the  Distribution as a capital gain dividend.  In
such  case,  such  designated  portion  of the  Distribution  will be  taxed  as
long-term capital gain.

AMENDMENTS AND TERMINATION

         The Company reserves the right to renew, extend, or amend any aspect of
the Reinvestment Plan without the consent of stockholders,  provided that notice
of the amendment is sent to Participants at least 30 days prior to the effective
date thereof.  The Company also reserves the right to terminate the Reinvestment
Plan for any reason at any time by ten days' prior written notice of termination
to all Participants.

                              REDEMPTION OF SHARES

         At any  time  during  which  the  Company  is not  engaged  in a public
offering and prior to such time, if any, as Listing occurs,  any stockholder who
purchases  Shares in this offering or otherwise from the Company or who has held
Shares for not less than one year  (other than the  Advisor)  may present all or
any portion  equal to at least 25% of such Shares to the Company for  redemption
at any time, in accordance with the procedures  outlined  herein.  At such time,
the Company  may,  at its option,  subject to the  conditions  described  below,
redeem  such  Shares  presented  for  redemption  for cash to the  extent it has
sufficient net proceeds ("Reinvestment  Proceeds") from the sale of Shares under
the  Reinvestment  Plan.  There is no assurance that there will be  Reinvestment
Proceeds available for redemption and,  accordingly,  a stockholder's Shares may
not be redeemed.  The full amount of Reinvestment  Proceeds  attributable to any
quarter  will be used to redeem  Shares  presented  for  redemption  during such
quarter.  If the full amount of  Reinvestment  Proceeds  available for any given
quarter exceeds the amount necessary for such redemptions,  the remaining amount
shall be held for  subsequent  redemptions  unless such amount is  sufficient to
acquire an  additional  Property  (directly  or through a Joint  Venture)  or to
invest  in  additional   Mortgage  Loans,  or  is  used  to  repay   outstanding
indebtedness. In that event, the Company may use all or a portion of such amount
to  acquire  one or  more  additional  Properties,  to  invest  in  one or  more
additional  Mortgage Loans or to repay such outstanding  indebtedness,  provided
that the Company (or, if applicable,  the Joint  Venture)  enters into a binding
contract to purchase  such  Property or  Properties  or invests in such Mortgage
Loan or Mortgage Loans, or uses such amount to repay  outstanding  indebtedness,
prior to payment of the next  Distribution and the Company's receipt of requests
for redemption of Shares.  If the full amount of  Reinvestment  Proceeds for any
given  quarter is  insufficient  to fund all of the requested  redemptions,  the
Company will redeem the Shares presented for redemption in order of receipt.

         A  stockholder  (other than a resident of Nebraska)  who wishes to have
his or her  Shares  redeemed  must mail or  deliver a written  request on a form
provided by the Company and executed by the

                                     - 65 -

<PAGE>



stockholder,   its  trustee  or  authorized  agent,  to  the  Company.  Nebraska
stockholders must deliver the same type of request to a broker-dealer registered
in Nebraska and must have his or her Shares redeemed through such broker-dealer,
who will  communicate  directly with the Company.  Within 30 days  following the
Company's receipt of the stockholder's request, the Company will forward to such
stockholder  the  documents  necessary to effect the  redemption,  including any
signature  guarantee  the Company  may  require.  The  Company  will effect such
redemption  for the  calendar  quarter  provided  that the Company  receives the
properly  completed  redemption  documents relating to the Shares to be redeemed
from the  stockholder  at least one calendar  month prior to the last day of the
current calendar quarter and has sufficient Reinvestment Proceeds to redeem such
Shares.  The  effective  date of any  redemption  will be the last date during a
quarter  during which the Company  receives the  properly  completed  redemption
documents.  As a result,  the  Company  anticipates  that,  assuming  sufficient
Reinvestment  Proceeds,  the effective date of redemptions will be no later than
thirty  days  after  the  quarterly   determination   of  the   availability  of
Reinvestment Proceeds.

         Upon the  Company's  receipt of notice for  redemption  of Shares,  the
redemption  price  will  be on  such  terms  as  the  Reinvestment  Agent  shall
determine.  It is not  anticipated  that  there  will be a market for the Shares
before  Listing  occurs  (although  liquidity  is  not  assured  thereby).   The
redemption  plan will  terminate,  and the Company no longer shall accept Shares
for redemption, if and when Listing occurs. See "Risk Factors Investment Risks -
Lack of Liquidity of Shares." Accordingly,  in determining the "market price" of
the Shares for this purpose,  it is expected that the purchase  price for Shares
purchased  from  stockholders  will be  determined by reference to the following
factors,   as  well  as  any  others  deemed  relevant  or  appropriate  by  the
Reinvestment  Agent:  (i) the  price at which  Shares  have  been  purchased  by
stockholders,  either  pursuant  to the  Reinvestment  Plan  or  outside  of the
Reinvestment  Plan (to the extent the  Company  has  information  regarding  the
prices paid for Shares purchased outside the Reinvestment Plan), (ii) the annual
statement of Share valuation  provided to certain  stockholders (see "Reports to
Stockholders"),  and (iii) the price at which  stockholders  are willing to sell
their Shares.  Shares purchased  during any particular  period of time therefore
may be purchased at varying  prices.  The Board of Directors  will  announce any
price adjustment and the time period of its effectiveness as part of its regular
communications  with stockholders.  Any Shares acquired pursuant to a redemption
will be retired and no longer available for issuance by the Company.

         A  stockholder  may  present  fewer  than all his or her  Shares to the
Company for redemption, provided, however, that (i) the minimum number of Shares
which  must be  presented  for  redemption  shall be at least  25% of his or her
Shares,  and (ii) if such stockholder  retains any Shares, he or she must retain
at least 250 Shares (100 Shares for an IRA, Keogh Plan or pension plan).

         The  Directors,  in their sole  discretion,  may amend or  suspend  the
redemption  plan at any time they determine that such amendment or suspension is
in the best interest of the Company.

                                     - 66 -

<PAGE>



The Directors may suspend the  redemption  of Shares if (i) they  determine,  in
their  sole  discretion,  that  such  redemption  impairs  the  capital  or  the
operations of the Company; (ii) they determine,  in their sole discretion,  that
an  emergency  makes  such  redemption  not  reasonably  practical;   (iii)  any
governmental or regulatory  agency with jurisdiction over the Company so demands
for the  protection  of the  stockholders;  (iv) they  determine,  in their sole
discretion, that such redemption would be unlawful; (v) they determine, in their
sole  discretion,   that  such  redemption,   when  considered  with  all  other
redemptions,  sales,  assignments,  transfers  and  exchanges  of  Shares in the
Company,  could cause  direct or indirect  ownership of Shares of the Company to
become concentrated to an extent which would prevent the Company from qualifying
as a REIT under the Code; or (vi) such other reasons as the Directors,  in their
sole  discretion,  deem  to be in  the  best  interest  of  the  Company.  For a
discussion of the tax  treatment of such  redemptions,  see "Federal  Income Tax
Considerations - Taxation of Stockholders."

                                    BUSINESS

GENERAL

         The Company  has been  formed  primarily  to acquire  Properties  to be
leased on a long-term  (generally,  10 to 20 years,  plus renewal options for an
additional 10 to 20 years),  "triple-net" basis. With proceeds of this offering,
the  Company  intends  to  purchase  primarily  fast-food,   family-style,   and
casual-dining restaurant Properties and limited service,  extended stay and full
service hotel Properties.  "Triple-net"  means that the tenant generally will be
responsible for repairs, maintenance,  property taxes, utilities, and insurance.
Some hotel  Property  leases  may,  however,  obligate  the  tenant to fund,  in
addition  to its lease  payment,  a capital  expenditures  reserve  fund up to a
pre-determined  amount.  Money in that fund may be used by the tenant,  with the
approval of the  Company,  to pay for capital  expenditures.  The Company may be
responsible  for  capital  expenditures  in excess of the amounts in the reserve
fund, and the tenant  generally is responsible for replenishing the reserve fund
and to pay a specified return on the amount of capital  expenditures paid for by
the Company in excess of amounts in the reserve fund.  Management  believes that
the combination of restaurant and hotel  Properties will benefit the Company and
its investors by enabling the Company to take advantage of attractive investment
opportunities  in the growing  restaurant and hotel  industries and by providing
the Company with increased  diversification  of its investments.  The Properties
may consist of land and  building,  the land  underlying  the building  with the
building  owned by the tenant or a third party,  and the building  only with the
land owned by a third party. The Company may provide Mortgage Loans to

                                     - 67 -

<PAGE>



operators of Restaurant  Chains and Hotel Chains secured by real estate owned by
the  operators.  To a lesser  extent,  the Company also intends to offer Secured
Equipment Leases to operators of Restaurant  Chains and Hotel Chains pursuant to
which the Company will finance,  through loans or direct financing  leases,  the
Equipment.

         The  Properties,  which  typically  will be  freestanding  and  will be
located  across the United  States,  will be leased to operators  of  Restaurant
Chains and Hotel  Chains to be selected by the Advisor and approved by the Board
of Directors.  Each Property  acquisition and Mortgage Loan will be submitted to
the Board of Directors  for  approval.  Properties  purchased by the Company are
expected to be leased under  arrangements  generally  requiring base annual rent
equal to a specified percentage of the Company's cost of purchasing a particular
Property,  with automatic rent increases  and/or  percentage rent based on gross
sales above specified  levels.  See "Description of Leases  Computation of Lease
Payments," below.

         The Company has not specified any  percentage of Net Offering  Proceeds
to be invested in either restaurant or hotel Properties.
 To the extent the Company invests in restaurant Properties, it is expected that
those will be  Properties  of selected  Restaurant  Chains that are national and
regional restaurant chains, primarily fast-food, family-style, and casual-dining
chains.  Fast-food  restaurants  feature  quality food and quick service,  which
often includes  drive-through service, and offer a variety of menu items such as
hamburgers,  steaks,  seafood, chili, pizza, pasta dishes, chicken, hot and cold
sandwiches, and salads. Family-style restaurants feature services that generally
are associated  with  full-service  restaurants,  such as full table service and
cooked-to-order  food, but at more moderate prices. The casual-dining (or dinner
house)  concept  features a variety of popular  contemporary  foods,  full table
service,  moderate prices, and surroundings that are appealing to families.  The
casual-dining segment of the restaurant industry, like the family-style segment,
features services that generally are associated with the full-service restaurant
category.  According  to  forecasts  appearing  in the  January 1, 1997 issue of
Restaurants and Institutions,  it is projected that the casual-dining segment of
full-service  restaurant  sales will  experience  3.8% real growth in sales this
year, with sales predicted to reach $49 billion. The top 15 casual-dining chains
by sales have a total of 2,977 restaurants throughout the United States.

         The restaurant  industry is one of the largest industries in the United
States in volume of sales and number of employees (more than 9 million  persons)
and includes  fast-food outlets,  cafeterias,  lunchrooms,  convenience  stores,
family-style restaurants,  casual-dining  facilities,  full-service restaurants,
and contract and industrial  feeders.  By the year 2000,  food service sales are
expected to exceed $392 billion.  Industry  publications project that restaurant
industry  sales will increase from $173.7  billion in 1985 to $335.3  billion in
1998.  Restaurant  industry  sales for 1997 are projected to be $321.3  billion.
Nominal growth, which is comprised of real growth and

                                     - 68 -

<PAGE>



inflationary  growth,  is  estimated  to be 4.7% in  1998.  Real  growth  of the
restaurant  industry in 1997 was 1.7%, and industry analysts  currently estimate
that the  restaurant  industry  will achieve 1.8% real growth in 1998;  however,
according to the National Restaurant  Association,  fast-food restaurants should
outpace the industry  average for real growth,  with a projected  2.1%  increase
over 1997. Sales in this segment of the restaurant  industry are projected to be
$105.7 billion for 1997.

         The   Company   may  invest  in  the   fast-food,   family-style,   and
casual-dining  segments of the  restaurant  industry,  the most rapidly  growing
segments in recent years. According to the National Restaurant Association,  51%
of  adults  eat at a  quick-service  restaurant  and 42% of adults  patronize  a
moderately-priced  family  restaurant at least once each week. In addition,  the
National Restaurant  Association indicates that Americans spend approximately 43
cents of every  food  dollar on dining  away from  home.  Surveys  published  in
Restaurant  Business  indicate that families with children choose  quick-service
restaurants four out of every five times they dine out. Additionally,  according
to The Wall Street Journal (May 11, 1992),  the average  American spends $19,791
on fast-food in a lifetime.  Further, according to Nation's Restaurant News, the
100 largest  restaurant  chains are posting an average of 4.59%  growth in their
systemwide  sales figures for 1996.  Casual-theme  dining concepts are among the
chains showing the strongest growth.  In 1996, the sandwich segment  experienced
sales  growth  of 3.61%  over  1995  figures,  and,  the  casual-dining  segment
experienced  systemwide  sales  growth in 1996 of 12.37%,  compared to 12.99% in
1995.  Management  believes  that  the  Company  will  have the  opportunity  to
participate  in this  growth  through  the  ownership  of  Properties  leased to
operators of the Restaurant Chains.

         The  fast-food,   family-style  and   casual-dining   segments  of  the
restaurant  industry  have  demonstrated  their  ability  to adapt to changes in
consumer  preferences,  such as health  and  dietary  issues,  decreases  in the
disposable  income of consumers and  environmental  awareness,  through  various
innovative techniques, including special value pricing and promotions, increased
advertising, menu changes featuring low-calorie, low-cholesterol menu items, and
new packaging and energy conservation techniques.

         The table set forth below provides  information with respect to certain
Restaurant Chains in which Affiliates of the Company  (consisting of an unlisted
public REIT, 18 public  partnerships  and 8 private  partnerships)  and a listed
public REIT (which was managed by an Affiliate  through  December  31, 1997,  at
which time such Affiliate merged with the REIT) had invested, as of December 31,
1997:
<TABLE>
<CAPTION>



                             Approximate             Aggregate
                          Dollars Invested         Percentage of           Number of
Restaurant Chain            by Affiliates        Dollars Invested       Prior Programs
- ----------------            -------------        ----------------       --------------
<S> <C>

Golden Corral               $158,221,000                16.4%                 26
Burger King                  105,659,000                11.0%                 25
Jack in the Box               97,713,000                10.1%                 15
Denny's                       91,365,000                 9.5%                 20


                                        - 69 -

<PAGE>



Hardee's                      58,599,000                 6.1%                 13
Boston Market                 53,732,000                 5.6%                 11
IHOP                          37,970,000                 3.9%                  8
Shoney's                      37,240,000                 3.9%                 13  
Long John Silver's            32,029,000                 3.3%                  6
Wendy's                       31,499,000                 3.3%                 16
TGI Friday's                  30,228,000                 3.1%                  9  
Darryl's                      22,296,000                 2.3%                  4
Checkers                      21,263,000                 2.2%                  7
Chevy's Fresh Mex             16,313,000                 1.7%                  6
Perkins                       16,311,000                 1.7%                  9
Ground Round                  15,751,000                 1.6%                  3
Pizza Hut                     15,578,000                 1.6%                  8
Black-eyed Pea                15,211,000                 1.6%                  4
KFC                           14,436,000                 1.5%                 11
Popeyes                       10,589,000                 1.1%                  9
Arby's                        10,493,000                 1.1%                  6
Taco Bell                      7,435,000                 0.8%                  8
Tumbleweed Southwest
Mesquite Grill & Bar           6,402,000                 0.7%                  1
Houlihan's                     4,741,000                 0.5%                  1

</TABLE>

         The Company  may also invest Net  Offering  Proceeds in  Properties  of
selected  national and regional limited service,  extended stay and full service
Hotel  Chains.  The Company  believes  that  attractive  opportunities  exist to
acquire limited service and extended stay hotels serving the economy to moderate
pricing  segments  and full  service  hotels  serving the  moderate  and upscale
pricing segments of the hotel industry.  According to Smith Travel  Research,  a
leading provider of lodging industry  statistical  research,  the hotel industry
has  been  steadily  improving  its  financial  performance  over  the  past six
consecutive  years.  Also  according  to Smith  Travel  Research,  in 1997,  the
industry will reach its highest  absolute level of pre-tax profit in its history
at approximately  $14.5 billion, an increase of approximately 16% over 1996. The
average daily room rate increased 6.1% in 1997, from $70.81 in 1996 to $75.16 in
1997,  resulting  in nine  consecutive  years of room rate  growth.  Revenue per
available  room also  increased by 5% from $46.03 in 1996 to $48.48 in 1997.  In
1997, for the first time since 1992, growth in  room  supply  exceeded

                                     - 70 -

<PAGE>



growth in room demand and resulted in a slight dip in occupancy.  In 1997, total
occupancy  fell 0.8% from 65% in 1996 to 64.5%.  Growth in room demand  exceeded
the  growth  in new room  supply  for  each  year  from  1992  through  1996 and
industry-wide  occupancy  increased from a 20 year low of 61.8% in 1991 to 65.2%
in 1996.

         According to the Smith Travel Research data, in 1997, there were 47,000
hotel  properties which included over 3.5 million hotel rooms recording over $61
billion  revenue.  Hotels are a vital part of travel and tourism.  In the United
States, the tourism industry, which globally is the world's largest industry, is
currently  ranked  third  behind auto sales and retail  food sales.  In terms of
employment, travel and tourism provides over 6.6 million direct jobs, generating
over $121 billion in payroll expenditures.  Nationally, 11% of total hotel rooms
available  are located in urban  areas,  47% in suburban  areas,  30% in highway
locations, 5% in airport areas, and the remaining 7% in resort locations.

         The Company may acquire limited service,  extended stay or full service
hotel Properties. Limited service hotels generally minimize non-guest room space
and offer limited food service such as complimentary  continental breakfasts and
do not have  restaurant  or lounge  facilities  on-site.  Extended  stay  hotels
generally contain guest suites with a kitchen area and living area separate from
the  bedroom.  Extended  stay  hotels  vary with  respect to  providing  on-site
restaurant facilities.  Full service hotels generally have conference or meeting
facilities and on-site food and beverage facilities.

         Management  intends to structure the Company's  investments to allow it
to  participate,  to the maximum  extent  possible,  in any sales  growth in the
restaurant and hotel  industries,  as reflected in the Properties  that it owns.
The Company therefore intends to generally  structure its leases with percentage
rent requirements which are based on gross sales of the particular business over
specified  levels located on the Property.  Gross sales may increase even absent
real  growth  because  increases  in the costs  typically  are  passed on to the
consumers through increased prices,  and increased prices are reflected in gross
sales.  In an effort to provide  regular cash flow to the  Company,  the Company
intends to  structure  its  leases to  provide a minimum  level of rent which is
payable  regardless of the amount of gross sales at a particular  Property.  The
Company also will endeavor to maximize growth and minimize risks associated with
ownership  and leasing of real estate that operates in these  industry  segments
through  careful  selection  and  screening  of its  tenants  (as  described  in
"Standards  for  Investment"  below)  in  order  to  reduce  risks  of  default;
monitoring  statistics relating to restaurant and hotel chains and continuing to
develop  relationships  in  the  industry  in  order  to  reduce  certain  risks
associated with investment in real estate.  See "Standards for Investment" below
for a description  of the standards  which the Board of Directors will employ in
selecting  Restaurant  Chains,  Hotel  Chains  and  particular   Properties  for
investment.

         Management  expects  to  acquire  Properties  in  part  with a view  to
diversification among Restaurant Chains and Hotel Chains and

                                     - 71 -

<PAGE>



in the geographic  location of the Properties.  There are no restrictions on the
geographic area or areas within the United States in which  Properties  acquired
by the Company may be located. It is anticipated that the Properties acquired by
the  Company  will be located in various  states and  regions  within the United
States.

         The Company believes that freestanding,  "triple-net" leased properties
of the type in which the Company will generally invest are attractive to tenants
because  freestanding  properties  typically  offer high  visibility  to passing
traffic,  ease of access from a busy thoroughfare,  tenant control over the site
to set hours of operation and  maintenance  standards and  distinctive  building
designs conductive to customer name recognition.

         The Company may provide  Mortgage Loans,  generally for the purchase of
buildings by tenants that lease the underlying  land from the Company.  However,
because it prefers to focus on investing in Properties, which have the potential
to appreciate,  the Company  currently  expects to provide Mortgage Loans in the
aggregate  principal  amount  of  approximately  5% to  10% of  Gross  Proceeds.
Mortgage Loans will be secured by the building and improvements on the land. The
Company expects that the interest rate and terms (generally,  10 to 20 years) of
the Mortgage Loans will be similar to those of its leases.

         The Company also intends to offer Secured Equipment Leases to operators
of Restaurant Chains and Hotel Chains. The Secured Equipment Leases will consist
primarily of leases, of and loans for the purchase of, Equipment. As of the date
of this Prospectus, the Company has neither identified any prospective operators
of Restaurant  Chains or Hotel Chains that will  participate  in such  financing
arrangements nor negotiated any specific terms of a Secured Equipment Lease. The
Company  cannot predict terms and  conditions of the Secured  Equipment  Leases,
although  the Company  expects that the Secured  Equipment  Leases will (i) have
terms that equal or exceed the useful  life of the subject  Equipment  (although
such terms will not exceed 7 years), (ii) in the case of the leases,  include an
option for the lessee to acquire the subject  Equipment  at the end of the lease
term for a nominal fee,  (iii) include a stated  interest  rate, and (iv) in the
case of the leases, provide that the Company and the lessees will each treat the
Secured  Equipment  Leases as loans  secured by  personal  property  for federal
income tax purposes.  See "Federal Income Tax  Considerations - Characterization
of Secured Equipment Leases." In addition,  the Company expects that each of the
Secured  Equipment  Leases will be secured by the Equipment to which it relates.
Payments received from lessees under Secured Equipment Leases will be treated as
payments  of  principal  and  interest.  All  Secured  Equipment  Leases will be
negotiated  by the Advisor and  approved by the Board of  Directors  including a
majority of the Independent Directors.

         The  Company  will  borrow  money to acquire  Assets and to pay certain
fees. The Company  intends to encumber  Assets in connection with the borrowing.
The  Company  plans to  obtain a  revolving  Line of  Credit  in an amount up to
$45,000,000,  and may, in addition, also obtain Permanent Financing. The Company
has


                                     - 72 -

<PAGE>



obtained a Commitment from a bank for an initial  $30,000,000  revolving line of
credit to be used to acquire or  construct  hotel  Properties.  See  "Business -
Borrowings"  for a  description  of  the  Commitment.  The  Board  of  Directors
anticipates that the aggregate amount of any Permanent  Financing,  if obtained,
will not exceed 30% of the Company's total assets. The Permanent Financing would
be used to  acquire  Assets  and pay a fee of 4.5% of any  Permanent  Financing,
excluding  amounts to fund Secured Equipment Leases, as Acquisition Fees, to the
Advisor.  The Line of  Credit  may be repaid  with  offering  proceeds,  working
capital or Permanent  Financing.  The Line of Credit and Permanent Financing are
the only source of funds for making Secured  Equipment Leases and for paying the
Secured  Equipment  Lease  Servicing  Fee.  The Company  has not yet  received a
commitment  for any  Permanent  Financing  and  there is no  assurance  that the
Company will obtain any Permanent Financing on satisfactory terms.

         As of the date of this Prospectus, the Company had not entered into any
arrangements that create a reasonable probability that the Company will purchase
any Property or enter into any Mortgage  Loan or Secured  Equipment  Lease.  The
Company presently is negotiating the acquisition of certain  Properties,  but as
of March 18,  1998,  had not  acquired  any such  Properties  or entered  into a
commitment to acquire such Properties.

         The Company has  undertaken to supplement  this  Prospectus  during the
offering  period to disclose the  acquisition  of Properties at such time as the
Company  believes  that a reasonable  probability  exists that any such Property
will be acquired  by the  Company.  Based upon the  experience  and  acquisition
methods of the  Affiliates  of the Company and the Advisor  this  normally  will
occur,  with regard to acquisition of Properties,  as of the date on which (i) a
commitment letter is executed by a proposed lessee,  (ii) a satisfactory  credit
underwriting   for  the  proposed  lessee  has  been  completed,   and  (iii)  a
satisfactory site inspection has been completed.  The initial  disclosure of any
proposed  acquisition,  however,  cannot be relied upon as an assurance that the
Company  ultimately  will  consummate  such  proposed  acquisition  or that  the
information provided concerning the proposed acquisition will not change between
the date of such  supplement and the actual  purchase or extension of financing.
The terms of any  borrowing by the Company will also be disclosed by  supplement
following  receipt by the  Company of an  acceptable  commitment  letter  from a
potential lender.

         Acquisition of a restaurant  Property  generally involves an investment
in land and building of approximately $400,000 to $1,250,000, although higher or
lower  figures  for  individual  Properties  are  possible.  Based  on the  past
experience  of  management  and the  Advisor  in  acquiring  similar  restaurant
properties  and in light of current  market  conditions,  the Company  could (i)
invest in only restaurant Properties, in which case it could acquire between 140
and 160 restaurant Properties, or (ii) invest in only hotel Properties, in which
case it could acquire  between 8 to 42 hotel  Properties or (iii) invest in both
restaurant  and  hotel  Properties,  although  in this  instance  the  number of
restaurant Properties and hotel Properties would vary

                                     - 73 -

<PAGE>



significantly  depending  upon  the  value  of the  hotel  Properties  acquired.
Assuming that the Net Offering  Proceeds are divided evenly  between  restaurant
and hotel  Properties,  as to which there is no  assurance,  the  Company  could
invest  in  approximately  70  to 80  restaurant  Properties  and 4 to 21  hotel
Properties.  In certain  cases,  the Company may become a co-venturer in a Joint
Venture that will own the Property.  In each such case,  the  Company's  cost to
purchase an interest in such Property will be less than the total purchase price
and the Company  therefore will be able to acquire interests in a greater number
of  Properties.  The Company may also borrow to acquire  Assets.  See  "Business
Borrowing."  Management estimates that approximately 30% to 50% of the Company's
investment in a restaurant  Property generally will be for the cost of land, and
50% to 70% generally will be for the cost of the building. For a hotel Property,
management  estimates  that 10% to 20% of the Company's  investment  will be for
cost of land and 80% to 90% for the cost of the  building.  See  "Joint  Venture
Arrangements"  below and "Risk  Factors -  Investment  Risks - Possible  Lack of
Diversification."  Management  cannot estimate the number of Mortgage Loans that
may be entered into. The Company may also borrow money to make Mortgage Loans.

         Although  management  cannot  estimate the number of Secured  Equipment
Leases that may be entered into, it expects to fund the Secured  Equipment Lease
program  from the  proceeds of the Line of Credit or  Permanent  Financing in an
amount  not to exceed  10% of Gross  Proceeds  and  management  has  undertaken,
consistent  with its objective of  qualifying  as a REIT for federal  income tax
purposes,  to ensure that the total value of all Secured  Equipment  Leases will
not exceed 25% of the Company's total assets,  and that Secured Equipment Leases
to a single lessee, in the aggregate, will not exceed 5% of total assets.

SITE SELECTION AND ACQUISITION OF PROPERTIES

         General.  It is anticipated that the Restaurant Chains and Hotel Chains
selected by the Advisor,  and as approved by the Board of  Directors,  will have
full-time staffs engaged in site selection and evaluation. All new sites must be
approved by the Restaurant  Chains or Hotel Chains.  The  Restaurant  Chains and
Hotel  Chains  generally  conduct or require  the  submission  of studies  which
typically  include  such  factors  as  traffic  patterns,   population   trends,
commercial and industrial  development,  office and  institutional  development,
residential  development,  per capita or household median income,  per capita or
household median age, and other factors.  The Restaurant Chains and Hotel Chains
also will review and approve  all  proposed  tenants  and  business  sites.  The
Restaurant  Chains and Hotel Chains or the  operators are expected to make their
site  evaluations  and  analyses,  as well as  financial  information  regarding
proposed tenants, available to the Company.

         The  Board of  Directors,  on  behalf  of the  Company,  will  elect to
purchase and lease Properties based principally on an examination and evaluation
by the Advisor of the potential  value of the site, the financial  condition and
business history of the proposed  tenant,  the demographics of the area in which
the property is located or to be located, the proposed purchase price

                                     - 74 -

<PAGE>



and proposed lease terms, geographic and market  diversification,  and potential
sales  expected to be  generated  by the business  located on the  property.  In
addition,  the  potential  tenant  must  meet at  least  the  minimum  standards
established by a Restaurant Chain or Hotel Chain for its operators.  The Advisor
also  will  perform  an  independent   break-even   analysis  of  the  potential
profitability  of a property using  historical  data and other data developed by
the Company and provided by the Restaurant Chains or Hotel Chains.

         Although  the  Restaurant  Chains and Hotel Chains that are selected by
the  Advisor  will have  approved  each tenant and each  Property,  the Board of
Directors  will exercise its own judgment as to, and will be solely  responsible
for, the ultimate selection of both tenants and Properties.  Therefore,  some of
the  properties  approved  by a  Restaurant  Chain  or  Hotel  Chain  may not be
purchased by the Company.

         In each Property  acquisition,  it is anticipated that the Advisor will
negotiate the lease agreement with the tenant. In certain instances, the Advisor
may negotiate an assignment of an existing lease, in which case the terms of the
lease may vary  substantially  from the Company's  standard lease terms,  if the
Board of Directors, based on the recommendation of the Advisor,  determines that
the terms of an  acquisition  and  lease of a  Property,  taken as a whole,  are
favorable to the Company.  It is expected  that the  structure of the  long-term
"triple-net"  lease  agreements,  which  generally  provide for  monthly  rental
payments  with  automatic  increases in base rent at specified  times during the
lease terms  and/or a  percentage  of gross sales over  specified  levels,  will
increase  the value of the  Properties  and  provide  an  inflation  hedge.  See
"Description of Leases" below for a discussion of the  anticipated  terms of the
Company's  leases. In connection with a Property  acquisition,  in the event the
tenant  does not enter  into a Secured  Equipment  Lease with the  Company,  the
tenant will  provide at its own expense all  Equipment  necessary to operate the
Company's  Property as a restaurant  or hotel.  Generally,  a tenant either pays
cash or obtains a loan from a third party to purchase such items.  If the tenant
obtains such a loan, the tenant will own this personal  property  subject to the
tenant's  obligations under its loan. In the experience of the Affiliates of the
Company  and the  Advisor,  there  may be rare  circumstances  in which a tenant
defaults  under such a loan, in which event the lender may attempt to remove the
personal  property  from  the  building,  resulting  in  the  Property  becoming
inoperable  until new  Equipment  can be purchased  and  installed.  In order to
prevent  repossession  of this personal  property by the lender,  and only on an
interim  basis in order to  preserve  the value of a  Property,  the Company may
elect  (but  only to the  extent  consistent  with the  Company's  objective  of
qualifying as a REIT) to use Company reserves to purchase this personal property
from the lender,  generally at a discount for the remaining unpaid balance under
the tenant's loan. The Company then would expect,  consistent with the Company's
objective of  qualifying  as a REIT,  to resell the  personal  property to a new
tenant in connection with the transfer of the lease to that tenant.

 

                                     - 75 -

<PAGE>


         Some lease agreements will be negotiated to provide the tenant with the
opportunity to purchase the Property under certain conditions,  generally either
at a price  not  less  than  fair  market  value  (determined  by  appraisal  or
otherwise)  or through a right of first  refusal to purchase  the  Property.  In
either  case,  the lease  agreements  will  provide that the tenant may exercise
these  rights only to the extent  consistent  with the  Company's  objective  of
qualifying  as a REIT.  See "Sale of  Properties,  Mortgage  Loans  and  Secured
Equipment   Leases"   below   and   "Federal   Income   Tax   Considerations   -
Characterization of Leases."

         The purchase of each  Property will be supported by an appraisal of the
real estate prepared by an independent  appraiser.  The Advisor,  however,  will
rely on its own  independent  analysis and not on such appraisals in determining
whether or not to recommend that the Company acquire a particular property.  The
purchase  price of each such  Property,  plus any  Acquisition  Fees paid by the
Company  in  connection  with such  purchase,  will not  exceed  the  Property's
appraised  value.  (In connection with the acquisition of a Property which is to
be  constructed  or  renovated,  the  comparison  of the purchase  price and the
appraised  value  of  such  Property  ordinarily  will  be  based  on the  "when
constructed"  price  and  value of such  Property.)  It  should  be  noted  that
appraisals  are  estimates of value and should not be relied upon as measures of
true  worth or  realizable  value.  Each  appraisal  will be  maintained  in the
Company's  records for at least five years and will be available for  inspection
and duplication by any stockholder.

         The titles to  Properties  purchased  by the Company will be insured by
appropriate title insurance  policies and/or abstract  opinions  consistent with
normal practices in the jurisdictions in which the Properties are located.

         Construction and Renovation.  In some cases, construction or renovation
will be required  after the purchase  contract has been entered into, but before
the total  purchase price has been paid. In connection  with the  acquisition of
Properties  that are to be  constructed or renovated and as to which the Company
will own both the land and the building or building only, the Company  generally
will advance funds for  construction or renovation  costs, as they are incurred,
pursuant to a development agreement with the developer. The developer may be the
tenant or an Affiliate of the Company. An Affiliate may serve as a developer and
enter into the  development  agreement  with the Company if the  transaction  is
approved by a majority of the Directors, including a majority of the Independent
Directors. The Company believes that the ability to have an Affiliate capable of
serving as the  developer  provides the Company an  advantage  by enhancing  its
relationship with key tenants and by giving it access to tenant opportunities at
an earlier stage of the development  cycle. As a result, the Company believes it
has a greater number of  opportunities  for  investment  presented to it than it
might  otherwise have and it is able to obtain better terms by  negotiating  the
terms of its investment at an earlier stage in the development  cycle when there
are fewer competitive alternatives to the tenant.


                                     - 76 -

<PAGE>



         The  developer  will enter  into all  construction  contracts  and will
arrange for and coordinate all aspects of the  construction or renovation of the
property improvements. The developer will be responsible for the construction or
renovation of the building improvements, although it may employ co-developers or
sub-agents in fulfilling its responsibilities  under the development  agreement.
All  general  contractors  performing  work in  connection  with  such  building
improvements  must provide a payment and performance bond or other  satisfactory
form of  guarantee of  performance.  All  construction  and  renovation  will be
performed or  supervised by persons or entities  acceptable to the Advisor.  The
Company will be obligated,  as construction or renovation costs are incurred, to
make  the  remaining  payments  due  as  part  of the  purchase  price  for  the
Properties,  provided that the construction or renovation conforms to definitive
plans,  specifications,  and  costs  approved  by the  Advisor  and the Board of
Directors and embodied in the construction contract.

         Under the terms of the  development  agreement,  the Company  generally
will advance its funds on a monthly basis to meet  construction draw requests of
the developer.  The Company, in general, only will advance its funds to meet the
developer's   draw  requests  upon  receipt  of  an  inspection   report  and  a
certification of draw requests from an inspecting architect or engineer suitable
to the  Company,  and the  Company  may  retain a portion of any  advance  until
satisfactory  completion of the project.  The  certification  generally  must be
supported by color photographs showing the construction work completed as of the
date of  inspection.  The total  amount of the funds  advanced to the  developer
(including  the purchase  price of the land plus closing costs and certain other
costs) generally will not exceed the maximum amount specified in the development
agreement.  Such maximum  amount will be based on the Company's  estimate of the
costs of such construction or renovation.

         In some cases,  construction  or renovation will be required before the
Company has acquired the Property. In this situation,  the Company may have made
a  deposit  on the  Property  in cash or by  means of a letter  of  credit.  The
renovation  or  construction  may be made by an Affiliate or a third party.  The
Company  may  permit the  proposed  developer  to arrange  for a bank or another
lender,  including  an  Affiliate,  to  provide  construction  financing  to the
developer. In such cases, the lender may seek assurance from the Company that it
has  sufficient  funds to pay to the developer  the full  purchase  price of the
Property upon completion of the  construction  or renovation.  In the event that
the  Company  segregates  funds as  assurance  to the  lender of its  ability to
purchase the  Property,  the funds will remain the property of the Company,  and
the lender  will have no rights  with  respect to such funds upon any default by
the developer under the  development  agreement or under the loan agreement with
such  lender,  or if the closing of the  purchase of the Property by the Company
does not occur for any reason,  unless the  transaction is supported by a letter
of credit in favor of the lender.

         Under  the  development  agreement,  the  developer  generally  will be
obligated  to  complete  the   construction   or   renovation  of  the  building
improvements within a specified period of time from

                                     - 77 -

<PAGE>



the date of the  development  agreement,  which generally will be between 4 to 5
months  for  restaurant  Properties  and  between  8  to  12  months  for  hotel
Properties.  If the construction or renovation is not completed within that time
and the developer  fails to remedy this default within 10 days after notice from
the Company,  the Company will have the option to grant the developer additional
time to complete the  construction,  to take over  construction or renovation of
the building improvements, or to terminate the development agreement and require
the  developer  to purchase  the Property at a price equal to the sum of (i) the
Company's  purchase price of the land,  including all fees,  costs, and expenses
paid by the Company in connection  with its purchase of the land, (ii) all fees,
costs,  and  expenses  disbursed  by the  Company  pursuant  to the  development
agreement for construction of the building improvements, and (iii) the Company's
"construction  financing  costs."  The  "construction  financing  costs"  of the
Company is an amount equal to a return,  at the annual  percentage  rate used in
calculating the minimum annual rent under the lease, on all Company payments and
disbursements described in clauses (i) and (ii) above.

         The Company also generally will enter into an  indemnification  and put
agreement  (the  "Indemnity  Agreement")  with  the  developer.   The  Indemnity
Agreement  will  provide for  certain  additional  rights to the Company  unless
certain conditions are met. In general, these conditions are (i) the developer's
acquisition  of  all  permits,  approvals,  and  consents  necessary  to  permit
commencement of construction or renovation of the building improvements within a
specified period of time after the date of the Indemnity Agreement (normally, 60
days),  or (ii) the completion of  construction or renovation of the building as
evidenced  by the issuance of a  certificate  of  occupancy,  within a specified
period of time after the date of the Indemnity Agreement. If such conditions are
not met, the Company will have the right to grant the developer  additional time
to satisfy the  conditions  or to require the developer to purchase the Property
from the Company at a purchase price equal to the total amount  disbursed by the
Company in connection with the acquisition and construction or renovation of the
Property (including closing costs), plus an amount equal to the return described
in item (iii) of the preceding  paragraph.  Failure of the developer to purchase
the Property from the Company upon demand by the Company under the circumstances
specified  above will  entitle the Company to declare the  developer  in default
under the lease and to declare each  guarantor in default under any guarantee of
the developer's obligations to the Company.

         In certain  situations where construction or renovation is required for
a Property,  the Company will pay a negotiated maximum amount upon completion of
construction  or renovation  rather than  providing  financing to the developer,
with such amount  generally based on the  developer's  costs and fees related to
such construction or renovation.

         Affiliates  of the Company also may provide  construction  financing to
the  developer  of a Property.  In addition,  the Company may  purchase  from an
Affiliate of the Company a Property  that has been  constructed  or renovated by
the Affiliate. Any

                                     - 78 -

<PAGE>



fees  paid to  Affiliates  of the  Company  in  connection  with the  financing,
construction  or  renovation  of a  Property  acquired  by the  Company  will be
considered Acquisition Fees and will be subject to approval by a majority of the
Board of  Directors,  including a majority  of the  Independent  Directors,  not
otherwise  interested in the  transaction.  See  "Management  Compensation"  and
"Conflicts of Interest - Certain Conflict Resolution  Procedures." Any such fees
will be included in the cost of the Property and, therefore, will be included in
the calculation of base rent.

         In all  situations  where  construction  or renovation of a Property is
required,  the Company  also will have the right to review the  tenant's  books,
records,  and  agreements  during and following  completion of  construction  to
verify actual costs.

         Interim  Acquisitions.  The  Affiliates of the Advisor  regularly  have
opportunities  to acquire  properties of a type suitable for  acquisition by the
Company as a result of their existing  relationships  and past  experience  with
various  Restaurant  Chains,  Hotel Chains and their  operators.  See  "General"
above. These acquisitions often must be made within a relatively short period of
time,  occasionally  at a time  when  the  Company  may be  unable  to make  the
acquisition.  In  an  effort  to  address  these  situations  and  preserve  the
acquisition  opportunities  of the Company  (and other  entities  with which the
Company is affiliated),  the Advisor and its Affiliates maintain lines of credit
which  enable  them  to  acquire  these  properties  on  an  interim  basis  and
temporarily  own them for the purpose of facilitating  their  acquisition by the
Company (or other entities with which the Company is  affiliated).  At such time
as a Property  acquired on an interim  basis is  determined  to be suitable  for
acquisition  by the Company,  the interim  owner of the  Property  will sell its
interest  in the  Property  to the Company at a price equal to the lesser of its
cost (which  includes  carrying costs and, in instances in which an Affiliate of
the Company has provided real estate  brokerage  services in connection with the
initial purchase of the Property,  indirectly includes fees paid to an Affiliate
of the  Company) to purchase  such  interest in the  Property or the  Property's
appraised value, provided that a majority of Directors,  including a majority of
the Independent Directors, determine that the acquisition is fair and reasonable
to the  Company.  See  "Conflicts  of  Interest  - Certain  Conflict  Resolution
Procedures."  Appraisals of Properties acquired from such interim owners will be
obtained in all cases.

         Acquisition Services. Acquisition services performed by the Advisor may
include,  but are not limited to, site  selection  and/or  approval;  review and
selection of tenants and negotiation of lease agreements and related  documents;
monitoring  Property  acquisitions;  and the  processing of all final  documents
and/or procedures to complete the acquisition of Properties and the commencement
of tenant occupancy and lease payments.



                                     - 79 -

<PAGE>



         The Company will pay the Advisor a fee of 4.5% of the Total Proceeds as
Acquisition  Fees. See "Management  Compensation."  The total of all Acquisition
Fees and Acquisition Expenses shall be reasonable and shall not exceed an amount
equal to 6% of the Real Estate Asset Value of a Property, or in the case of a

                                     - 80 -

<PAGE>


Mortgage  Loan,  6% of the funds  advanced,  unless a  majority  of the Board of
Directors,  including a majority of the  Independent  Directors,  not  otherwise
interested in the transaction approves fees in excess of these limits subject to
a  determination  that the  transaction is  commercially  competitive,  fair and
reasonable  to the  Company.  The total of all  Acquisition  Fees payable to all
persons or  entities  will not exceed the  compensation  customarily  charged in
arm's-length  transactions by others  rendering  similar  services as an ongoing
activity  in  the  same  geographical  location  and  for  comparable  types  of
properties.


         The Advisor engages counsel to perform legal services, and such counsel
also  may  provide  legal  services  to  the  Company  in  connection  with  the
acquisition of Properties. The legal fees payable to such counsel by the Company
will not exceed those generally charged for similar services.

STANDARDS FOR INVESTMENT IN PROPERTIES

         Selection  of  Restaurant  Chains and Hotel  Chains.  The  selection of
Restaurant  Chains and Hotel Chains by the Advisor,  as approved by the Board of
Directors,  will be based on an evaluation of the  operations of  restaurants in
the Restaurant  Chains or hotels in the Hotel Chains,  the number of restaurants
or hotels  operated,  the  relationship  of average  gross  sales to the average
capital  costs of a  restaurant  or the  relationship  of  average  revenue  per
available  room to the average  capital  cost per room of a hotel,  the relative
competitive  position  among the same  type of  restaurants  or hotels  offering
similar  types of  products,  name  recognition,  and  market  penetration.  The
Restaurant Chains and Hotel Chains will not be affiliated with the Advisor,  the
Company or an Affiliate.

         Selection  of  Properties  and  Tenants.   In  making   investments  in
Properties,  the Advisor will  consider  relevant  real  property and  financial
factors,   including  the   condition,   use,  and  location  of  the  Property,
income-producing  capacity,  the  prospects  for  long-term  appreciation,   the
relative  success of the Restaurant  Chain or Hotel Chain in the geographic area
in which the Property is located,  and the  management  capability and financial
condition of the tenant.  The Company will obtain an  independent  appraisal for
each Property it purchases.  In selecting tenants, the Advisor will consider the
prior  experience  of the tenant,  the net worth of the tenant,  past  operating
results of other  restaurants or hotels currently or previously  operated by the
tenant,  and the tenant's  prior  experience in managing  restaurants  or hotels
within a particular Restaurant Chain or Hotel Chain.

         In selecting specific  Properties within a particular  Restaurant Chain
or Hotel  Chain and in  selecting  lessees  for the  Company's  Properties,  the
Advisor, as approved by the Board of Directors, will apply the following minimum
standards.

         1.  Each  Property  will be in what  the  Advisor  believes  is a prime
business location.

         2. Base (or  minimum)  annual  rent will  provide a  specified  minimum
return on the Company's cost of purchasing and, if

                                     - 81 -

<PAGE>



applicable,  developing the Property,  and the lease also will generally provide
for  automatic  increases in base rent at specified  times during the lease term
and/or payment of percentage rent based on gross sales over specified levels.

         3.       The initial lease term typically will be at least 10 to
20 years.

         4. The Company  will  reserve the right to approve or reject any tenant
and site selected by a Restaurant Chain or Hotel Chain.



                                     - 82 -

<PAGE>



         5. In evaluating  prospective tenants, the Company will examine,  among
other  factors,  the  tenant's  ranking  in its  market  segment,  trends in per
property  sales,  overall  changes in  consumer  preferences,  and the  tenant's
ability to adapt to changes in market and competitive  conditions,  the tenant's
historical financial performance, and its current financial condition.

         6. In general,  the Company will not acquire a Property if the Board of
Directors,  including a majority of the Independent  Directors,  determines that
the  acquisition  would  adversely  affect the  Company in terms of  geographic,
property type or chain diversification.

DESCRIPTION OF PROPERTIES

         Although  the  Advisor  has  not  yet  selected  any   Properties   for
investment,  it is expected  that any  Properties  purchased by the Company will
conform  generally to the following  specifications  of size,  cost, and type of
land and buildings.

         Restaurant Properties.  Lot sizes generally range from 25,000 to 60,000
square  feet  depending  upon  building  size  and  local  demographic  factors.
Restaurants located on land within shopping centers will be freestanding and may
be  located  on  smaller  parcels if  sufficient  common  parking is  available.
Restaurant  sites  purchased  by the  Company  will be in  locations  zoned  for
commercial  use which have been  reviewed  for  traffic  patterns  and volume of
traffic. There is substantial competition for quality sites;  accordingly,  land
costs may be high and are generally expected to range from $150,000 to $500,000,
although the cost of the land for  particular  Properties may be higher or lower
in some cases.

         The restaurant  buildings generally will be rectangular and constructed
from various  combinations of stucco,  steel,  wood,  brick, and tile.  Building
sizes  generally  will range from 2,500 to 6,000  square  feet,  with the larger
restaurants  having  greater  seating and  equipment  areas.  Building  and site
preparation  costs vary depending upon the size of the building and the site and
the area in which the  restaurant  Property is  located.  It is  estimated  that
building  and site  preparation  costs  generally  will range from  $250,000  to
$1,250,000 for each restaurant Property.

         Hotel Properties. Lot sizes generally range in size up to 10
acres depending on product, market and design considerations, and

                                     - 83 -

<PAGE>



are available at a broad range of pricing.  It is  anticipated  that hotel sites
purchased  by the  Company  will  generally  be in primary or  secondary  urban,
suburban,  airport, highway or resort markets which have been evaluated for past
and future anticipated lodging demand trends. The hotel buildings generally will
be low to mid rise  construction.  The  Company  may  acquire  limited  service,
extended stay or full service hotel Properties. Limited service hotels generally
minimize   non-guest   room  space  and  offer  limited  food  service  such  as
complimentary  continental  breakfasts  and do not  have  restaurant  or  lounge
facilities  on-site.  Extended stay hotels generally contain guest suites with a
kitchen area and living area  separate  from the bedroom.  Extended  stay hotels
vary with  respect to  providing  on-site  restaurant  facilities.  Full service
hotels  generally  have  conference or meeting  facilities  and on-site food and
beverage facilities.

         Restaurant and Hotel Properties. Either before or after construction or
renovation,  the  Properties  to be  acquired  by the  Company  will be one of a
Restaurant  Chain's or Hotel Chain's approved designs.  Prior to purchase of all
Properties, other than those purchased prior to completion of construction,  the
Company will receive a copy of the certificate of occupancy  issued by the local
building inspector or other governmental  authority which permits the use of the
Property as a restaurant  or hotel,  and shall  receive a  certificate  from the
Restaurant  Chain  or  Hotel  Chain  to the  effect  that  (i) the  Property  is
operational  and (ii) the Property and the tenant are in compliance  with all of
the chain's  requirements,  including,  but not limited to,  building  plans and
specifications   approved  by  the  chain.  The  Company  also  will  receive  a
certificate of occupancy for each Property for which  construction  has not been
completed at the time of purchase,  prior to the Company's  payment of the final
installment of the purchase price for the Property.

         Generally,  Properties  to be acquired by the Company  will  consist of
both land and  building,  although  in a number of cases the Company may acquire
only the land underlying the building with the building owned by the tenant or a
third  party,  and also may acquire the  building  only with the land owned by a
third party. In general,  the Properties will be freestanding  and surrounded by
paved  parking  areas.  Buildings  are suitable for  conversion to various uses,
although  modifications  will be required prior to use for other operations.  In
the case of hotel Properties, the properties may include Equipment.

         A tenant generally will be required by the lease agreement to make such
capital  expenditures  as may be  reasonably  necessary to refurbish  buildings,
premises,  signs,  and  equipment so as to comply with the tenant's  obligations
under the  franchise  agreement to reflect the current  commercial  image of its
Restaurant Chain or Hotel Chain.  These capital  expenditures  generally will be
paid by the tenant during the term of the lease. Some hotel Property leases may,
however,  obligate  the tenant to fund,  in  addition  to its lease  payment,  a
capital expenditures  reserve fund up to a pre-determined  amount. Money in that
fund may be used by the tenant,  with the  approval of the  Company,  to pay for
capital expenditures. The Company may be responsible for capital expenditures in
excess of the amounts in

                                     - 84 -

<PAGE>



the reserve fund, and the tenant  generally is responsible for  replenishing the
reserve fund and to pay a specified return on the amount of capital expenditures
paid for by the Company in excess of amounts in the reserve fund.

DESCRIPTION OF PROPERTY LEASES

         The terms and  conditions of any lease entered into by the Company with
regard to a Property  may vary from those  described  below.  The Advisor in all
cases will use its best  efforts to obtain  terms at least as favorable as those
described   below.  If  the  Board  of  Directors   determines,   based  on  the
recommendation  of the Advisor,  that the terms of an acquisition and lease of a
Property, taken as a whole, are favorable to the Company, the Board of Directors
may, in its sole  discretion,  cause the Company to enter into leases with terms
which are  substantially  different than the terms described  below, but only to
the extent  consistent with the Company's  objective of qualifying as a REIT. In
making such  determination,  the Advisor will  consider such factors as the type
and location of the Property,  the  creditworthiness of the tenant, the purchase
price of the  Property,  the  prior  performance  of the  tenant,  and the prior
business  experience of  management of the Company and the Company's  Affiliates
with a Restaurant Chain or Hotel Chain, or the operator.

         General. In general, the leases are expected to be "triple-net" leases,
which means that the tenants  generally will be required to pay for all repairs,
maintenance,  property taxes, utilities, and insurance. The tenants also will be
required to pay for special  assessments,  sales and use taxes,  and the cost of
any renovations permitted under the leases. The Company will be the lessor under
each lease except in certain circumstances in which it may be a party to a Joint
Venture which will own the Property.  In those cases, the Joint Venture,  rather
than the Company,  will be the lessor, and all references in this section to the
Company as lessor therefore should be read accordingly.
See "Joint Venture Arrangements" below.

         Term of Leases.  It presently is anticipated  that  Properties  will be
leased for an initial term of 10 to 20 years with up to four,  five-year renewal
options.  The minimum  rental  payment  under the renewal  option  generally  is
expected  to be greater  than that due for the final  lease year of the  initial
term of the lease.  Upon  termination  of the lease,  the tenant will  surrender
possession of the Property to the Company,  together with any improvements  made
to the  Property  during the term of the lease,  except that for  Properties  in
which the Company owns only the building and not the underlying  land, the owner
of the land may assume ownership of the building.

         Computation  of Lease  Payments.  During the initial term of the lease,
the tenant  will pay the  Company,  as lessor,  minimum  annual  rent equal to a
specified  percentage of the Company's cost of purchasing  the Property.  In the
case of  acquisition  of  Properties  that are to be  constructed  or  renovated
pursuant to a  development  agreement,  the Company's  costs of  purchasing  the
Property will include the purchase price of the land, including all fees, costs,
and expenses paid by the Company in connection

                                     - 85 -

<PAGE>



with its purchase of the land, and all fees,  costs,  and expenses  disbursed by
the Company for construction of building  improvements.  See "Site Selection and
Acquisition of Properties - Construction  and Renovation"  above. In addition to
minimum annual rent, the tenant will generally pay the Company "percentage rent"
and/or automatic increases in the minimum annual rent at predetermined intervals
during  the  term of the  lease.  Percentage  rent is  generally  computed  as a
percentage of the gross sales above a specified level at a particular Property.


         In the case of  Properties in which the Company owns only the building,
the Company will  structure its leases to have  recovered its  investment in the
building by the expiration of the lease.

         Assignment and Sublease.  In general,  it is expected that no lease may
be assigned or subleased  without the Company's prior written consent (which may
not  be  unreasonably  withheld)  except  to a  tenant's  corporate  franchisor,
corporate affiliate or subsidiary, a successor by merger or acquisition,  or, in
certain  cases,  another  franchisee,  if such  assignee or subtenant  agrees to
operate the same type of restaurant  or hotel on the  premises,  but only to the
extent  consistent  with the Company's  objective of  qualifying as a REIT.  The
leases  set  forth  certain  factors  (such as the  financial  condition  of the
proposed tenant or subtenant)  that are deemed to be a reasonable  basis for the
Company's  refusal to consent to an  assignment  or sublease.  In addition,  the
Company may refuse to permit any  assignment or sublease  that would  jeopardize
the Company's  continued  qualification as a REIT. The original tenant generally
will remain fully liable, however, for the performance of all tenant obligations
under the lease  following any such  assignment  or sublease  unless the Company
agrees in writing to release the original tenant from its lease obligations.

         Alterations  to  Premises.  A tenant  generally  will  have the  right,
without  the prior  written  consent  of the  Company  and at the  tenant's  own
expense,  to make certain  improvements,  alterations  or  modifications  to the
Property. Under certain leases, the tenant, at its own expense, may make certain
immaterial  structural  improvements  (with a cost of up to $10,000) without the
prior  consent of the Company.  Certain  leases may require the tenant to post a
payment  and  performance  bond for any  structural  alterations  with a cost in
excess of a specified amount.

         Right of Tenant to  Purchase.  It is  anticipated  that if the  Company
wishes at any time to sell a Property pursuant to a bona fide offer from a third
party,  the tenant of that Property will have the right to purchase the Property
for the same price,  and on the same terms and  conditions,  as contained in the
offer.  In certain  cases,  the  tenant  also may have a right to  purchase  the
Property seven to 20 years after  commencement  of the lease at a purchase price
equal to the greater of (i) the  Property's  appraised  value at the time of the
tenant's purchase, or (ii) a specified amount,  generally equal to the Company's
purchase price of the Property, plus a predetermined percentage (generally,  15%
to 20%) of such purchase price. See "Federal Income Tax

                                     - 86 -

<PAGE>



Considerations - Characterization of Leases."

         Substitution  of  Properties.  Under  certain  leases,  the tenant of a
Property,  at its own expense and with the Company's prior written consent,  may
be  entitled to operate  another  form of  approved  restaurant  or hotel on the
Property as long as such approved  restaurant or hotel has an operating  history
which  reflects an ability to generate  gross sales and  potential  sales growth
equal to or  greater  than  that  experienced  by the  tenant in  operating  the
original restaurant or hotel.

         In addition,  it is anticipated that certain restaurant Property leases
will  provide  the tenant  with the right,  to the  extent  consistent  with the
Company's  objective  of  qualifying  as a REIT,  to offer the  substitution  of
another property  selected by the tenant in the event that (i) the Property that
is the subject of the lease is not  producing  percentage  rent  pursuant to the
terms of the lease, and (ii) the tenant  determines that the Property has become
uneconomic  (other than as a result of an insured casualty loss or condemnation)
for the tenant's  continued use and occupancy in its business  operation and the
tenant's board of directors has determined to close and  discontinue  use of the
Property. The tenant's determination that a Property has become uneconomic is to
be made in good faith based on the tenant's  reasonable  business judgment after
comparing the results of operations of the Property to the results of operations
at the majority of other  properties  then operated by the tenant.  If either of
these events occurs,

                                     - 87 -

<PAGE>



the tenant will have the right to offer the Company the  opportunity to exchange
the Property for another property (the "Substituted Property") with a total cost
for land and improvements  thereon (including overhead,  construction  interest,
and other related  charges) equal to or greater than the cost of the Property to
the Company.

         Generally,  the  Company  will have 30 days  following  receipt  of the
tenant's  offer for exchange of the Property to accept or reject such offer.  In
the event that the Company requests an appraisal of the Substituted Property, it
will have at least ten days  following  receipt  of the  appraisal  to accept or
reject the  offer.  If the  Company  accepts  such  offer,  (i) the  Substituted
Property  will be  exchanged  for the  Property in a  transaction  designed  and
intended to qualify as a "like-kind exchange" within the meaning of section 1031
of the Code with respect to the Company and (ii) the lease of the Property  will
be  amended  to (a)  provide  for  minimum  rent in an  amount  equal to the sum
determined by multiplying the cost of the  Substituted  Property by the Property
lease rate and (b) provide for the number of  five-year  lease  renewal  options
sufficient to permit the tenant, at its option, to continue its occupancy of the
Substituted  Property  for up to 35 years from the date on which the exchange is
made.  The Company  will pay the tenant the  excess,  if any, of the cost of the
Substituted Property over the cost of the Property. If the substitution does not
take place within a specified period of time after the tenant makes the offer to
exchange the Property for the Substituted Property, either party thereafter will
have the right not to proceed with the substitution.  If the Company rejects the
Substituted  Property offered by the tenant, the tenant is generally required to
offer  at  least  three  additional  alternative  properties  for the  Company's
acceptance  or  rejection.  If the Company  rejects all  Substituted  Properties
offered to it pursuant to the lease, or otherwise fails or refuses to consummate
a  substitution  for any reason other than the  tenant's  failure to fulfill the
conditions  precedent  to the  exchange,  then the tenant  will be  entitled  to
terminate the lease on the date  scheduled  for such exchange by purchasing  the
Property from the Company for a price equal to the then-fair market value of the
Property.

         Neither   the   tenant   nor  any  of  its   subsidiaries,   licensees,
concessionaires, or sublicensees or any other affiliate will be permitted to use
the  original  Property as a restaurant  or other  business of the same type and
style for at least one year  after the  closing  of the  original  Property.  In
addition,  in the event the tenant or any of its  affiliates  sells the Property
within twelve months after the Company  acquires the Substituted  Property,  the
Company will receive,  to the extent consistent with its objective of qualifying
as a REIT,  from the proceeds of the sale the amount by which the selling  price
exceeds the cost of the Property to the Company.

         Special  Conditions.  Certain  leases may provide that the Company will
not be permitted to own or operate, directly or indirectly,  another Property of
the same or  similar  type as the  leased  Property  that is or will be  located
within a specified distance of the leased Property.

                                     - 88 -

<PAGE>




         Insurance,  Taxes,  Maintenance,  and  Repairs.  Tenants of  restaurant
Properties  generally  will be  required,  under  the  terms of the  leases,  to
maintain,  for the benefit of the Company and the tenant,  casualty insurance in
an amount not less than the full  replacement  value of the  building  and other
permanent  improvements  (or a  percent  of such  value in the  case of  certain
leases, but in no case less than 90%), as well as liability insurance, generally
in an amount not less than  $2,000,000  for each location and event.  Tenants of
hotel Properties will be required,  under the terms of the leases,  to maintain,
for the benefit of the Company and the tenant,  insurance  that is  commercially
reasonable  given the size,  location and nature of the  Property.  All tenants,
other than those tenants with a substantial  net worth,  generally  also will be
required to obtain "rental value" or "business  interruption" insurance to cover
losses  due to the  occurrence  of an  insured  event  for a  specified  period,
generally  six to twelve  months.  In  general,  no lease will be  entered  into
unless,  in the opinion of the Advisor,  as approved by the Board of  Directors,
the insurance required by the lease adequately insures the Property.

         All of the restaurant  Property leases are expected to require that the
tenant  pay  all  taxes  and  assessments,  maintenance,  repair,  utility,  and
insurance  costs  applicable  to the real  estate  and  permanent  improvements.
Tenants will be required to maintain  such  Properties in good order and repair.
Such tenants  generally will be required to maintain the Property and repair any
damage to the Property,  except damage occurring during the last 24 to 48 months
of the lease term (as extended),  which in the opinion of the tenant renders the
Property unsuitable for occupancy,  in which case the tenant will have the right
instead to pay the  insurance  proceeds to the Company and  terminate the lease.
The nature of the  obligations of hotel  Property  tenants for  maintenance  and
repairs  of  the  Properties   will  vary  depending   upon   individual   lease
negotiations.  In some  instances,  the Company may be obligated to make repairs
and fund capital  improvements.  In these  instances,  the lease will adjust the
lease  payments  so that the  economic  terms would be the same as if the tenant
were responsible to make repairs and fund capital improvements.

         The restaurant Property tenant generally will be required to repair the
Property  in the event that less than a material  portion of the  Property  (for
example,  more than 20% of the  building  or more than 40% of the land) is taken
for public or  quasi-public  use. The Company's  leases  generally  will provide
that, in the event of any condemnation of the restaurant  Property that does not
give  rise  to an  option  to  terminate  the  lease  or in  the  event  of  any
condemnation  which does give rise to an option to  terminate  the lease and the
tenant elects not to  terminate,  the Company will remit to the tenant the award
from such condemnation and the tenant will be required to repair and restore the
Property.  To the extent that the award exceeds the estimated costs of restoring
or repairing the Property,  the tenant is required to deposit such excess amount
with the Company. Until a specified time (generally,  ten days) after the tenant
has restored the premises and all improvements thereon to

                                     - 89 -

<PAGE>



the same condition as existed immediately prior to such condemnation  insofar as
is reasonably possible, a "just and proportionate"  amount of the minimum annual
rent will be abated from the date of such condemnation. In addition, the minimum
annual rent will be reduced in  proportion  to the  reduction in the then rental
value  of the  premises  or the fair  market  value of the  premises  after  the
condemnation  in comparison  with the rental value or fair market value prior to
such condemnation.

         Events of Default.  The leases  generally  are expected to provide that
the following events,  among others,  will constitute a default under the lease:
(i) the  insolvency or  bankruptcy  of the tenant,  provided that the tenant may
have the right,  under certain  circumstances,  to cure such  default,  (ii) the
failure of the tenant to make  timely  payment of rent or other  charges due and
payable under the lease,  if such failure  continues  for a specified  period of
time (generally, five to 30 days) after notice from the Company of such failure,
(iii) the  failure  of the  tenant to comply  with any of its other  obligations
under the lease (for  example,  the  discontinuance  of operations of the leased
Property) if such failure  continues for a specified  period of time (generally,
ten to 45 days), (iv) a default under or termination of the franchise  agreement
between the tenant and its  franchisor,  (v) in cases  where the Company  enters
into a development  agreement  relating to the  construction  or renovation of a
building,  a default under the development  agreement or the Indemnity Agreement
or  the  failure  to  establish  the  minimum  annual  rent  at  the  end of the
development  period,  and (vi) in cases where the Company has entered into other
leases with the same tenant, a default under such lease.

         Upon default by the tenant,  the Company  generally will have the right
under the lease and under  most  state laws to evict the  tenant,  re-lease  the
Property to others,  and hold the tenant  responsible  for any deficiency in the
minimum lease payments. Similarly, if the Company determined not to re-lease the
Property, it could sell the Property.  (Unless required to do so by the lease or
its  investment  objectives,  however,  the Company  does not intend to sell any
Property prior to five to ten years after the  commencement of the lease on such
Property.  See "Right of Tenant to  Purchase"  above.) In the event that a lease
requires the tenant to make a security deposit,  the Company will have the right
under the lease to apply the  security  deposit,  upon  default  by the  tenant,
towards any payments due from the defaulting tenant. In general, the tenant will
remain  liable for all amounts due under the lease to the extent not paid from a
security deposit or by a new tenant.

         In the event that a tenant defaults under a lease with the Company, the
Company either will attempt to locate a replacement  operator  acceptable to the
Restaurant  Chain or Hotel Chain involved or will  discontinue  operation of the
restaurant  or  hotel.  In  lieu  of  obtaining  a  replacement  operator,  some
Restaurant  Chains and Hotel Chains may have the option and may elect to operate
the  restaurants  or hotels  themselves.  The Company will have no obligation to
operate the restaurants or hotels,  and no Restaurant  Chain or Hotel Chain will
be  obligated  to permit the  Company or a  replacement  operator to operate the
restaurants or hotels.

                                     - 90 -

<PAGE>






                                     - 91 -

<PAGE>



JOINT VENTURE ARRANGEMENTS

         The  Company  may  enter  into a Joint  Venture  to own and  operate  a
Property with various  unaffiliated  persons or entities or with another program
formed by the principals of the Company or the Advisor or their Affiliates, if a
majority of the Directors,  including a majority of the  Independent  Directors,
not otherwise interested in the transaction determine that the investment in the
Joint  Venture is fair and  reasonable to the Company and on  substantially  the
same  terms  and  conditions  as  those to be  received  by the  co-venturer  or
co-venturers. The Company may take more or less than a 50% interest in any Joint
Venture, subject to obtaining the requisite approval of the Directors. See "Risk
Factors  - Real  Estate  and  Financing  Risks  Risks  of  Joint  Investment  in
Properties."

         Under the terms of each Joint Venture  agreement,  the Company and each
joint  venture  partner  will be  jointly  and  severally  liable for all debts,
obligations,  and other  liabilities of the Joint  Venture,  and the Company and
each  joint  venture  partner  will have the power to bind each  other  with any
actions they take within the scope of the Joint Venture's business. In addition,
it is  expected  that  the  Advisor  or  its  Affiliates  will  be  entitled  to
reimbursement,  at cost,  for actual  expenses  incurred  by the  Advisor or its
Affiliates  on behalf of the  Joint  Venture.  Joint  Ventures  entered  into to
purchase and hold a Property for investment  generally will have an initial term
of 10 to 20 years  (generally the same term as the initial term of the lease for
the Property in which the Joint Venture  invests),  and, after the expiration of
the initial term, will continue in existence from year to year unless terminated
at the  option of either  joint  venturer  or unless  terminated  by an event of
dissolution.  Events of dissolution will include the bankruptcy,  insolvency, or
termination of any co-venturer, sale of the Property owned by the Joint Venture,
mutual  agreement of the Company and its joint  venture  partner to dissolve the
Joint Venture,  and the  expiration of the term of the Joint Venture.  The Joint
Venture  agreement  typically  will  restrict each  venturer's  ability to sell,
transfer,  or assign its joint venture  interest  without first  offering it for
sale to its co-venturer.  In addition, in any Joint Venture with another program
sponsored by the Advisor or its Affiliates,  where such arrangements are entered
into for the purpose of purchasing and holding Properties for investment, in the
event that one party  desires to sell the  Property and the other party does not
desire to sell,  either party will have the right to trigger  dissolution of the
Joint Venture by sending a notice to the other party.  The notice will establish
the price and terms for the sale or  purchase of the other  party's  interest in
the Joint Venture to the other party. The Joint Venture agreement will grant the
receiving party the right to elect either to purchase the other party's interest
on the terms set forth in the notice or to sell its own interest on such terms.

         The following  paragraphs  describe the allocations  and  distributions
under the expected terms of the joint venture agreement for any Joint Venture in
which the Company and its co-venturer each have a 50% ownership interest. In any
other

                                     - 92 -

<PAGE>



case,  the  allocations  and  distributions  are expected to be similar to those
described below,  except that allocations and distributions  which are described
below as being made 50% to each  co-venturer  will instead be made in proportion
to each co-venturer's respective ownership interest.

         Under the terms of each joint venture agreement,  operating profits and
losses  generally  will be allocated 50% to each  co-venturer.  Profits from the
sale or other  disposition of Joint Venture  property first will be allocated to
any  co-venturers  with negative  capital account balances in proportion to such
balances  until such capital  accounts  equal zero,  and  thereafter 50% to each
co-venturer.  Similarly,  losses  from the sale or  other  disposition  of Joint
Venture property first will be allocated to joint venture partners with positive
capital  account  balances in  proportion  to such  balances  until such capital
accounts equal zero, and thereafter 50% to each co-venturer. Notwithstanding any
other  provisions  in the Joint  Venture  agreement,  income,  gain,  loss,  and
deductions with respect to any  contributed  property will be shared in a manner
which takes into account the  variation  between the basis of such  property and
its fair market value at the time of  contribution  in  accordance  with section
704(c) of the Code.

         Net cash flow from  operations of the Joint Venture will be distributed
50% to each joint venture partner. Any liquidation proceeds,  after paying joint
venture debts and liabilities and funding  reserves for contingent  liabilities,
will be distributed  first to the joint venture  partners with positive  capital
account  balances in proportion to such balances until such balances equal zero,
and thereafter 50% to each joint venture partner.

         In order that the allocations of Joint Venture income,  gain, loss, and
deduction  provided in Joint  Venture  agreements  may be respected  for federal
income tax purposes,  it is expected  that any Joint Venture  agreement (i) will
contain a "qualified income offset" provision, (ii) will prohibit allocations of
loss or  deductions  to the extent  such  allocation  would cause or increase an
"Adjusted  Capital  Account  Deficit,"  and (iii) will  require (a) that capital
accounts be maintained for each joint venture partner in a manner which complies
with Treasury  Regulation  ss.1.704-1(b)(2)(iv)  and (b) that  distributions  of
proceeds  from the  liquidation  of a partner's  interest  in the Joint  Venture
(whether or not in connection with the liquidation of the Joint Venture) be made
in accordance with the partner's positive capital account balance.  See "Federal
Income Tax Considerations - Investment in Joint Ventures."

         Prior  to  entering  into  any  Joint  Venture   arrangement  with  any
unaffiliated  co-venturer (or the principals of any  unaffiliated  co-venturer),
the Company  will  confirm  that such person or entity has  demonstrated  to the
satisfaction of the Company that requisite financial qualifications are met.

         The Company may acquire Properties from time to time by entering into a
limited  partnership  with  sellers  of such  Properties  pursuant  to which the
seller, as owner,  would receive  partnership  interests  convertible at a later
date into Common

                                     - 93 -

<PAGE>



Stock of the  Company.  The  Company  would  be the  general  partner  of such a
partnership.  This structure would enable a property owner to transfer  property
without incurring immediate tax liability, and therefore could allow the Company
to acquire Properties on more favorable terms than otherwise.

MORTGAGE LOANS

         The Company may  provide  Mortgage  Loans to  operators  of  Restaurant
Chains or Hotel  Chains,  or their  affiliates,  to enable  them to acquire  the
building and  improvements  on real  property.  Generally,  in these cases,  the
Company will acquire the underlying land and will enter into a long-term  ground
lease for the Property  with the borrower as the tenant.  The Mortgage Loan will
be secured by the building and improvements on the land.

         Generally,  management  believes the  interest  rate and terms of these
transactions  are  substantially  the same as those  of the  Company's  Property
leases.  The borrower will be responsible  for all of the expenses of owning the
property, as with the "triple-net" leases,  including expenses for insurance and
repairs and  maintenance.  Management  expects the Mortgage  Loans will be fully
amortizing  loans over a period of 10 to 20 years  (generally,  the same term as
the  initial  term of the  Property  leases),  with  payments of  principal  and
interest due monthly. In addition,  management expects the interest rate charged
under the terms of the Mortgage Loan will be fixed over the term of the loan and
generally will be comparable to, or slightly lower than,  lease rates charged to
tenants for the Properties.

         The Company may combine  leasing and  financing  in  connection  with a
Property.  For example, it may make a Mortgage Loan with respect to the building
and lease the  underlying  land to the  borrower.  Management  believes that the
combined  leasing and financing  structure  provides the benefit of allowing the
Company  to  receive,  on a  fixed  income  basis,  the  return  of its  initial
investment in each financed building,  which is generally a depreciating  asset,
plus interest. At the same time, the Company retains ownership of the underlying
land, which may appreciate in value, thus providing an opportunity for a capital
gain on the sale of the land.  In such cases,  in which the borrower is also the
tenant under a Property lease for the underlying  land, if the borrower does not
elect to exercise its purchase option to acquire the Property under the terms of
the lease,  the building  and  improvements  on the Property  will revert to the
Company at the end of term of the lease,  including any renewal periods.  If the
borrower  does  elect to  exercise  its  purchase  option  as the  tenant of the
underlying  land,  the  Company  will  generally  have the option of selling the
Property  at the  greater  of  fair  market  value  or  cost  plus  a  specified
percentage.

         The  Company  will not make or  invest  in  Mortgage  Loans  unless  an
appraisal is obtained  concerning  the property that secures the Mortgage  Loan.
Mortgage indebtedness on any property shall not exceed such property's appraised
value. In cases in which the majority of the Independent Directors so determine,
and in all cases in which the Mortgage Loan involves the Advisor,  Directors, or
Affiliates,   such  appraisal  must  be  obtained  from  an  independent  expert
concerning the underlying property. Such

                                     - 94 -

<PAGE>





                                     - 95 -

<PAGE>


appraisal shall be maintained in the Company's  records for at least five years,
and shall be available for inspection and  duplication  by any  stockholder.  In
addition to the appraisal,  a mortgagee's or owner's title  insurance  policy or
commitment  as to the priority of the mortgage or condition of the title must be
obtained.

         Management  believes that the criteria for investing in Mortgage  Loans
are  substantially  the same as those  involved in the Company's  investments in
Properties;  therefore,  the Company will use the same underwriting  criteria as
described  above in "Business - Standards  for  Investment  in  Properties."  In
addition,  the  Company  will not make or  invest in  Mortgage  Loans on any one
property  if the  aggregate  amount of all  mortgage  loans  outstanding  on the
property,  including  the loans of the Company,  would exceed an amount equal to
85% of the appraised  value of the property as  determined  by appraisal  unless
substantial  justification  exists because of the presence of other underwriting
criteria. For purposes of this limitation,  the aggregate amount of all mortgage
loans  outstanding  on the property,  including the loans of the Company,  shall
include  all  interest  (excluding  contingent  participation  in income  and/or
appreciation in value of the mortgaged  property),  the current payment of which
may be deferred pursuant to the terms of such loans, to the extent that deferred
interest on each loan exceeds 5% per annum of the principal balance of the loan.

         Further, the Company will not make or invest in any Mortgage Loans that
are  subordinate to any mortgage,  other  indebtedness or equity interest of the
Advisor,  the  Directors,  or Affiliates of the Company.  The Company  currently
expects  to  provide  Mortgage  Loans  in  the  aggregate  principal  amount  of
approximately 5% to 10% of Gross Proceeds.

MANAGEMENT SERVICES

         The Advisor will provide  management  services relating to the Company,
the  Properties,  the Mortgage  Loans,  and the Secured  Equipment Lease program
pursuant  to an  Advisory  Agreement  between  it and the  Company.  Under  this
agreement,  the  Advisor  will be  responsible  for  assisting  the  Company  in
negotiating  leases,  Mortgage Loans and Secured  Equipment  Leases,  collecting
rental,  Mortgage Loan and Secured  Equipment  Lease  payments,  inspecting  the
Properties  and the  tenants'  books  and  records,  and  responding  to  tenant
inquiries and notices.  The Advisor also will provide information to the Company
about the status of the leases, the Properties,  the Mortgage Loans, the Line of
Credit,  the Permanent  Financing and the Secured  Equipment Leases. In exchange
for these  services,  the Advisor will be entitled to receive  certain fees from
the Company.  For supervision of the Properties and Mortgage Loans,  the Advisor
will receive the Asset Management Fee, which,  generally,  is payable monthly in
an  amount  equal to  one-twelfth  of .60% of Real  Estate  Asset  Value and the
outstanding  principal  amount  of the  Mortgage  Loans,  as of  the  end of the
preceding  month. For negotiating  Secured  Equipment Leases and supervising the
Secured  Equipment Lease program,  the Advisor will receive,  upon entering into
each lease, a Secured Equipment Lease Servicing Fee, payable out of the proceeds
of the borrowings, equal to 2% of the purchase price of the Equipment subject to
each Secured Equipment Lease.  See "Management Compensation."

                                     - 96 -

<PAGE>




BORROWING

         The  Company  will  borrow  money to acquire  Assets and to pay certain
related fees.  The Company  intends to encumber  Assets in  connection  with any
borrowing.  The Company plans to obtain a revolving  Line of Credit in an amount
up to $45,000,000,  and may, in addition,  also obtain Permanent Financing.  The
Line of  Credit  may be  repaid  with  offering  proceeds,  working  capital  or
Permanent  Financing.  The Line of Credit and  Permanent  Financing are the only
source of funds for making Secured  Equipment  Leases and for paying the Secured
Equipment Lease Servicing Fee.

         The  Company  has  obtained  a  Commitment  from a bank for an  initial
$30,000,000  revolving  line of credit to be used by the  Company  to acquire or
construct hotel Properties. The Commitment provides that the term of the line of
credit shall be five years with an annual  review to be performed by the bank to
indicate  that  there  has  been no  substantial  deterioration,  in the  bank's
reasonable  opinion,  of the credit  quality,  and each loan made under the line
shall be payable interest only, monthly,  for a period not to exceed five years.
Advances under the line of credit will bear interest at competitive  rates. Each
loan made under the line of credit will be secured by an assignment of rents and
leases. In addition,  the Commitment  provides that the Company will not be able
to further  encumber the applicable  hotel Property  during the term of the loan
without the bank's consent. As of March 18, 1998, the $30,000,000 line of credit
closing had not occurred.  The Company  anticipates  closing on the  $30,000,000
line of credit in the second  quarter of 1998;  although,  there is no assurance
that the  Company  will  obtain  such line of credit.  The  Company  has not yet
received a commitment for any Permanent Financing and there is no assurance that
the Company will obtain any Permanent Financing on satisfactory terms.

         Management  believes  that any financing  obtained  during the offering
period,  will allow the Company to make  investments  in Assets that the Company
otherwise  would be  forced  to delay  until it  raised a  sufficient  amount of
proceeds  from the sale of Shares.  By  eliminating  this delay the Company will
also eliminate the risk that these  investments will no longer be available,  or
the terms of the investment will be less favorable,  when the Company has raised
sufficient  offering  proceeds.  Alternatively,  Affiliates of the Advisor could
make such  investments,  pending  receipt by the Company of sufficient  offering
proceeds,  in order to preserve the  investment  opportunities  for the Company.
However, Assets acquired by the

                                     - 97 -

<PAGE>



Company in this manner  would be subject to closing  costs both on the  original
purchase by the Affiliate and on the subsequent  purchase by the Company,  which
would increase the amount of expenses  associated with the acquisition of Assets
and  reduce  the  amount  of  offering  proceeds  available  for  investment  in
income-producing  assets.  Management  believes that the use of borrowings  will
enable the Company to reduce or  eliminate  the  instances  in which the Company
will be required to pay duplicate  closing  costs,  which may be  substantial in
certain states.

         Similarly,  management believes that the borrowings,  if obtained, will
benefit the Company by allowing it to take advantage of its ability to borrow at
favorable  interest  rates.  Specifically,  the Company intends to structure the
terms of any financing so that the lease rates for  Properties  acquired and the
interest  rates for Mortgage  Loans and Secured  Equipment  Leases made with the
loan  proceeds will exceed the interest  rate payable on the  financing.  To the
extent that the Company is able to structure the  financing on these terms,  the
Company will increase its net revenues.  In addition,  the use of financing will
increase  the  diversification  of the  Company's  portfolio  by  allowing it to
acquire more Assets than would be possible  using only the Gross  Proceeds  from
the offering.

         As a result of existing relationships between Affiliates of the Advisor
and certain  financing  sources,  the Company may have the opportunity to obtain
financing at more  favorable  interest  rates than the Company  could  otherwise
obtain. In connection with any financing  obtained by the Company as a result of
any  such  relationship,  the  Company  will pay a loan  origination  fee to the
Affiliate. In addition, certain lenders may require, as a condition of providing
financing  to the  Company,  that the  Affiliate  with  which the  lender has an
existing relationship act as a loan servicing agent. In connection with any such
arrangement the Company will pay a loan servicing fee to the Affiliate. Any loan
origination  fee or loan  servicing  fee paid to an  Affiliate of the Company is
subject to the  approval by a majority of the Board of  Directors  (including  a
majority  of  the  Independent   Directors)  not  otherwise  interested  in  the
transaction  as fair  and  reasonable  to the  Company  and on  terms  not  less
favorable to the Company than those  available from  unaffiliated  third parties
and not less favorable  than those  available from the Advisor or its Affiliates
in transactions  with unaffiliated  third parties.  See "Conflicts of Interest -
Certain Conflict Resolution Procedures."

         The  Company may also borrow  funds for the purpose of  preserving  its
status as a REIT. For example, the Company may borrow to the extent necessary to
permit the Company to make Distributions required in order to enable the Company
to qualify as a REIT for federal income tax purposes;  however, the Company will
not borrow for the purpose of  returning  Invested  Capital to the  stockholders
unless necessary to eliminate  corporate-level tax to the Company. The aggregate
borrowing of the Company, secured and unsecured, shall be reasonable in relation
to Net Assets of the Company and shall be reviewed by the Board of  Directors at
least quarterly. The Board of Directors anticipates that the Line of Credit will
be in the amount of $45,000,000 and

                                     - 98 -

<PAGE>



that the aggregate amount of the Permanent  Financing will not exceed 30% of the
Company's total assets.  However,  in accordance with the Company's  Articles of
Incorporation, the maximum amount of borrowing in relation to Net Assets, in the
absence  of  a  satisfactory  showing  that  a  higher  level  of  borrowing  is
appropriate,  shall not exceed 300% of Net Assets.  Any excess in borrowing over
such 300% level shall occur only with approval by a majority of the  Independent
Directors  and will be  disclosed  and  explained to  stockholders  in the first
quarterly report of the Company prepared after such approval occurs.

SALE OF PROPERTIES, MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         For the first five to ten years after the commencement of the offering,
the Company intends,  to the extent  consistent with the Company's  objective of
qualifying as a REIT, to reinvest in additional Properties or Mortgage Loans any
proceeds of the Sale of a Property or a Mortgage  Loan that are not  required to
be  distributed to  stockholders  in order to preserve the Company's REIT status
for federal  income tax  purposes.  The  Company  may also use such  proceeds to
reduce its outstanding  indebtedness.  Similarly,  and to the extent  consistent
with REIT qualification,  the Company plans to use the proceeds of the Sale of a
Secured  Equipment  Lease to fund additional  Secured  Equipment  Leases,  or to
reduce its outstanding indebtedness on the borrowings. At or prior to the end of
such ten-year period, the Company intends to provide stockholders of the Company
with liquidity of their investment,  either in whole or in part, through Listing
(although liquidity cannot be assured thereby) or by commencing orderly sales of
the Company's  assets.  If Listing  occurs,  the Company  intends to use any Net
Sales  Proceeds  not  required to be  distributed  to  stockholders  in order to
preserve the Company's  status as a REIT to reinvest in  additional  Properties,
Mortgage   Loans  and  Secured   Equipment   Leases  or  to  repay   outstanding
indebtedness.  If Listing does not occur within ten years after the commencement
of the offering,  the Company thereafter will undertake the orderly  liquidation
of the Company and the Sale of the Company's  assets and will distribute any Net
Sales  Proceeds to  stockholders.  In  addition,  the Company  will not sell any
assets if such Sale would not be  consistent  with the  Company's  objective  of
qualifying as a REIT.

         In deciding the precise timing and terms of Property Sales, the Advisor
will consider  factors such as national and local market  conditions,  potential
capital  appreciation,  cash flows, and federal income tax  considerations.  The
terms of certain leases,  however, may require the Company to sell a Property at
an earlier time if the tenant  exercises its option to purchase a Property after
a specified  portion of the lease term has elapsed.  See "Business - Description
of Leases - Right of Tenant to Purchase." The Company will have no obligation to
sell all or any portion of a Property at any particular  time,  except as may be
required under  property or joint venture  purchase  options  granted to certain
tenants.  In connection with Sales of Properties by the Company,  purchase money
obligations may be taken by the Company as part payment of the sales price.  The
terms of payment will be affected by custom in the area in which the Property is
located and by prevailing economic conditions.

                                     - 99 -

<PAGE>



When a purchase money  obligation is accepted in lieu of cash upon the Sale of a
Property,  the Company will  continue to have a mortgage on the Property and the
proceeds  of the Sale will be  realized  over a period of years  rather  than at
closing of the Sale.

         The Company does not anticipate  selling the Secured  Equipment  Leases
prior to  expiration  of the lease  term,  except in the event that the  Company
undertakes orderly liquidation of its assets. In addition,  the Company does not
anticipate  selling any Mortgage Loans prior to the expiration of the loan term,
except in the event (i) the Company owns the Property (land only) underlying the
building  improvements  which  secure  the  Mortgage  Loan  and the  Sale of the
Property occurs, or (ii) the Company undertakes an orderly Sale of its assets.



                                     - 100 -

<PAGE>



FRANCHISE REGULATION

         Many states  regulate the franchise or license  relationship  between a
tenant/franchisee and a franchisor.  The Company will not be an Affiliate of any
franchisor,  and is not currently aware of any states in which the  relationship
between  the  Company  as  lessor  and the  tenant  will be  subjected  to those
regulations,  but it will comply  with such  regulations  in the  future,  if so
required.  Restaurant  Chains and Hotel Chains which franchise their  operations
are subject to regulation by the Federal Trade Commission.

COMPETITION

         The  restaurant  and hotel  businesses  are  characterized  by  intense
competition.  The  operators  of  the  restaurants  and  hotels  located  on the
Properties  will  compete  with  independently  owned  restaurants  and  hotels,
restaurants  and  hotels  which  are  part of  local  or  regional  chains,  and
restaurants  and hotels in other  well-known  national  chains,  including those
offering different types of food and accommodations.

         Many successful fast-food,  family-style, and casual-dining restaurants
are located in "eating  islands," which are areas to which people tend to return
frequently and within which they can diversify  their eating habits,  because in
many cases local  competition  may enhance the  restaurant's  success instead of
detracting  from it.  Fast-food,  family-style,  and  casual-dining  restaurants
frequently  experience better operating results when there are other restaurants
in the same area.  Similarly,  many successful hotel "pockets" have developed in
areas of concentrated  lodging demand, such as airports,  urban office parks and
resort  areas  where  this  gathering  promotes  credibility  to the market as a
lodging destination and accords the individual  properties  efficiencies such as
area transportation, visibility and the promotion of other support amenities.

         The Company will be in competition with other persons and entities both
to locate  suitable  Properties  to  acquire  and to locate  purchasers  for its
Properties.  The Company also will compete with other financing  sources such as
banks, mortgage lenders, and sale/leaseback companies for suitable Properties,

                                     - 101 -

<PAGE>



tenants, Mortgage Loan borrowers and Equipment tenants.

REGULATION OF MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         The Mortgage Loan and Secured  Equipment  Lease programs may be subject
to regulation  by federal,  state and local  authorities  and subject to various
laws and judicial and administrative decisions imposing various requirements and
restrictions,   including  among  other  things,   regulating   credit  granting
activities,  establishing maximum interest rates and finance charges,  requiring
disclosures to customers, governing secured transactions and setting collection,
repossession, claims handling procedures and other trade practices. In addition,
certain  states have enacted  legislation  requiring  the  licensing of mortgage
bankers or other lenders and these requirements may affect the Company's ability
to  effectuate   its  Mortgage  Loan  and  Secured   Equipment   Lease  program.
Commencement  of operations into these or other  jurisdictions  may be dependent
upon a  finding  of  financial  responsibility,  character  and  fitness  of the
Company.  The Company may  determine  not to make  Mortgage  Loans or enter into
Secured  Equipment  Leases in any  jurisdiction in which it believes the Company
has not complied in all material respects with applicable requirements.



                                     - 102 -

<PAGE>



                             SELECTED FINANCIAL DATA

         The following  table sets forth certain  financial  information for the
Company,  and should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and the Financial
Statements included in Exhibit B.

<TABLE>
<CAPTION>

                                                               1997 (1)        1996 (2)
                                                          -------------       ---------
<S> <C>
Year Ended December 31:
    Revenues                                                $    46,071      $       -
    Net earnings                                                 22,852              -
    Cash distributions declared                                  29,776              -
    Funds from operations (3)                                    22,852              -
    Earnings per Share                                             0.03              -
    Cash distributions declared per Share                          0.05              -
    Weighted average number of Shares outstanding (4)           686,063              -

At December 31:
    Total assets                                             $9,443,476         $598,190
    Total stockholders' equity                                9,233,917          200,000
</TABLE>


(1)      No operations  commenced until the Company  received  minimum  offering
         proceeds and funds were released from escrow on October 15, 1997.

(2)      Selected  financial  data for 1996  represents the period June 12, 1996
         (date of inception) through December 31, 1996.

(3)      Funds from operations ("FFO"),  based on the revised definition adopted
         by the Board of  Governors  of  NAREIT  and as used  herein,  means net
         earnings determined in accordance

                                     - 103 -

<PAGE>



         with generally accepted accounting principles ("GAAP"), excluding gains
         or  losses  from  debt  restructuring  and  sales  of  property,   plus
         depreciation   and   amortization  of  real  estate  assets  and  after
         adjustments for unconsolidated partnerships and joint ventures. FFO was
         developed by NAREIT as a relative  measure of performance and liquidity
         of an equity  REIT in order to  recognize  that  income-producing  real
         estate  historically  has not depreciated on the basis determined under
         GAAP. However, FFO (i) does not represent cash generated from operating
         activities  determined  in  accordance  with GAAP  (which,  unlike FFO,
         generally  reflects all cash effects of  transactions  and other events
         that  enter  into  the  determination  of net  earnings),  (ii)  is not
         necessarily  indicative  of cash flow  available to fund cash needs and
         (iii)  should  not be  considered  as an  alternative  to net  earnings
         determined  in  accordance  with GAAP as an indication of the Company's
         operating  performance,  or to  cash  flow  from  operating  activities
         determined in accordance with GAAP as a measure of either  liquidity or
         the Company's ability to make distributions.  Accordingly,  the Company
         believes  that in  order to  facilitate  a clear  understanding  of the
         consolidated historical operating results of the Company, FFO should be
         considered  in  conjunction  with the  Company's  net earnings and cash
         flows as reported in the  accompanying  financial  statements and notes
         thereto.

(4)      The weighted  average  number of Shares  outstanding  is based upon the
         period the Company was operational.



                                     - 104 -

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION OF THE COMPANY

         The  Company  has  been  formed  recently,  has  not yet  acquired  any
Properties and has no significant operating history. Since leases generally will
be entered into on a "triple-net"  basis, the Company does not expect,  although
it has the right,  to maintain a reserve for operating  expenses.  The Company's
Properties,  Mortgage  Loans and  Secured  Equipment  Leases will not be readily
marketable  and their  value  may be  affected  by  general  market  conditions.
Nevertheless,  management believes that capital and revenues of the Company will
be  sufficient  to  fund  the  Company's   anticipated   investments,   proposed
operations, and cash Distributions to the stockholders.

         Pending investment in suitable  Properties and Mortgage Loans,  Company
funds will be invested in short-term,  highly liquid U.S. Government  securities
or in other  short-term,  highly liquid  investments with appropriate  safety of
principal.  In  addition,  it is  anticipated  that the  proceeds of the Line of
Credit or any  Permanent  Financing  will be obtained  from lenders from time to
time as funds are needed to purchase  Assets.  The  Company  has entered  into a
Commitment  with  regard to an  initial  $30,000,000  revolving  line of credit;
however, as of March 18, 1998, the closing had not occurred,  as discussed below
in "Liquidity  and Capital  Resources."  Management  anticipates  that after the
Company has invested in Assets,  Company  revenues  sufficient  to pay operating
expenses,  provide cash  Distributions to the stockholders and service debt will
be derived from the

                                     - 105 -

<PAGE>



lease and mortgage payments paid to the Company by the tenants
and borrowers.

         The Company's primary investment  objectives are to preserve,  protect,
and enhance the Company's  assets while (i) making  distributions  commencing in
the initial year of Company operations;  (ii) obtaining fixed income through the
receipt of base rent, and increasing  the Company's  income (and  distributions)
and providing  protection against inflation through automatic  increases in base
rent and/or receipt of percentage  rent, and obtaining  fixed income through the
receipt of payments  from Mortgage  Loans and Secured  Equipment  Leases;  (iii)
qualifying  and remaining  qualified as a REIT for federal  income tax purposes;
and  (iv)  providing  stockholders  of  the  Company  with  liquidity  of  their
investment within five to ten years after  commencement of the offering,  either
in whole or in part,  through (a) Listing,  or (b) the  commencement  of orderly
sales of the Company's assets, and distribution of the proceeds thereof (outside
the ordinary  course of business and consistent with its objective of qualifying
as a REIT).

LIQUIDITY AND CAPITAL RESOURCES

         During the period June 12, 1996 (date of  inception)  through  December
31, 1996, the Company  received  initial capital  contributions  of $200,000 for
20,000 shares of common stock from CNL Fund Advisors, Inc. In February 1997, CNL
Real Estate Advisors, Inc. purchased the Company's outstanding common stock from
CNL Fund Advisors, Inc. and became the sole stockholder of the Company.

         Effective July 9, 1997, the Company commenced its offering of Shares of
common  stock.  As of December  31,  1997,  the Company had  received  aggregate
subscription proceeds totalling $11,325,402 (1,132,540 Shares), including $1,056
(106 Shares) through the Company's Reinvestment Plan.

         As of December 31, 1997,  net proceeds to the Company from its offering
of Shares and capital contributions from the Advisor, after deduction of Selling
Commissions,  the marketing support and due diligence expense  reimbursement fee
and Organizational and Offering Expenses totalled  $9,220,841.  The Company used
$535,792  to  pay  for  Acquisition  Fees  and  Acquisition  Expenses,   leaving
$8,658,049 in Net Offering  Proceeds  available for investment in Properties and
Mortgage  Loans.  As of March 18, 1998,  the Company had  received  subscription
proceeds of $17,359,070  (1,735,907  Shares) from its offering of Shares.  As of
March 18,  1998,  net  proceeds to the Company  from its  offering of Shares and
capital contributions from the Advisor,  after deduction of Selling Commissions,
the  marketing  support  and  due  diligence   expense   reimbursement  fee  and
Organizational  and Offering Expenses totalled  approximately  $14,668,000.  The
Company used approximately  $807,000 to pay for Acquisition Fees and Acquisition
Expenses,  leaving approximately  $13,861,000 in Net Offering Proceeds available
for  investment  in Properties  and Mortgage  Loans.  As of March 18, 1998,  the
Company had not acquired any Properties or entered into any Mortgage Loans.


                                     - 106 -

<PAGE>



         The  Company  will use Net  Offering  Proceeds  from this  offering  to
purchase Properties and to invest in Mortgage Loans. See "Investment  Objectives
and  Policies."  In  addition,  the Company  intends to borrow  money to acquire
Assets and to pay certain  related fees. The Company  intends to encumber Assets
in connection with such borrowing.  The Company plans to obtain a revolving Line
of Credit in an amount up to  $45,000,000,  and may,  in  addition,  also obtain
Permanent  Financing.  The Line of Credit may be repaid with offering  proceeds,
working  capital  or  Permanent  Financing.  Although  the  Board  of  Directors
anticipates  that the Line of Credit will be in the amount up to $45,000,000 and
that the aggregate amount of any Permanent  Financing will not exceed 30% of the
Company's  total  assets,  the maximum  amount the Company may borrow,  absent a
satisfactory showing that a higher level of borrowing is appropriate as approved
by a majority of the Independent Directors, is 300% of the Company's Net Assets.

         The  Company  has  obtained  a  Commitment  from a bank for an  initial
$30,000,000  revolving  line of credit to be used by the  Company  to acquire or
construct hotel Properties. The Commitment provides that the term of the line of
credit shall be five years with an annual  review to be performed by the bank to
indicate  that  there  has  been no  substantial  deterioration,  in the  bank's
reasonable  opinion,  of the credit  quality,  and each loan made under the line
shall be payable interest only, monthly,  for a period not to exceed five years.
Advances under the line of credit will bear interest at competitive  rates. Each
loan made under the line of credit  will be secured by the  assignment  of rents
and leases.  In addition,  the Commitment  provides that the Company will not be
able to further  encumber the applicable  hotel Property  during the term of the
loan without the bank's consent.  As of March 18, 1998, the $30,000,000  line of
credit  closing  had  not  occurred.  The  Company  anticipates  closing  on the
$30,000,000 line of credit in the second quarter of 1998; although,  there is no
assurance that the Company will obtain such line of credit.  The Company has not
yet received a commitment for any Permanent  Financing and there is no assurance
that the Company will obtain any Permanent Financing on satisfactory terms.

         Properties  will be leased on a long-term,  triple-net  basis,  meaning
that tenants are generally required to pay all repairs and maintenance, property
taxes, insurance and utilities. Rental payments under the leases are expected to
exceed the Company's  operating  expenses.  For these reasons,  no short-term or
long-term liquidity problems associated with operating the

                                     - 107 -

<PAGE>



Properties are currently anticipated by management.

         Until Properties are acquired,  or Mortgage Loans are entered into, Net
Offering  Proceeds  are held in  short-term,  highly  liquid  investments  which
management  believes to have  appropriate  safety of principal.  This investment
strategy  provides high  liquidity in order to  facilitate  the Company's use of
these  funds to  acquire  Properties  at such time as  Properties  suitable  for
acquisition  are located or to fund Mortgage  Loans.  At December 31, 1997,  the
Company had $8,869,838  invested in such  short-term  investments as compared to
$2,084 at December 31, 1996.  The increase in the amount  invested in short-term
investments  reflects  subscription  proceeds  derived  from the sale of  Shares
during the year ended  December 31, 1997.  These funds will be used primarily to
purchase and develop or renovate  Properties,  to make  Mortgage  Loans,  to pay
Organizational   and  Offering  Expenses  and  Acquisition   Expenses,   to  pay
Distributions  to   stockholders,   to  meet  other  Company  expenses  and,  in
management's discretion, to create cash reserves.

         During the year ended  December  31,  1997 and the period June 12, 1996
(date of  inception)  through  December  31,  1996,  Affiliates  of the  Company
incurred on behalf of the  Company  $638,274  and  $555,812,  respectively,  for
certain Organizational and Offering Expenses. In addition, during the year ended
December 31, 1997,  Affiliates of the Company  incurred on behalf of the Company
$26,149  for certain  Acquisition  Expenses  and  $11,003 for certain  Operating
Expenses.  As of  December  31,  1997 and 1996,  the  Company  owed the  Advisor
$193,254  and  $386,561,   respectively,  for  such  amounts,  unpaid  fees  and
accounting  and  administrative  expenses.  The  Advisor  has  agreed  to pay or
reimburse to the Company all  Organizational  and Offering Expenses in excess of
three percent of Gross Proceeds.

         During the year ended  December 31, 1997,  the Company  generated  cash
from operations  (which includes  interest received less cash paid for operating
expenses)  of  $22,469.  Based on  current  and  anticipated  future  cash  from
operations the Company  declared  Distributions  to its  stockholders of $29,776
during the period  October  15,  1997 (the date  operations  commenced)  through
December 31, 1997.  No  Distributions  were paid or declared for the period June
12, 1996 (date of inception) through October 14, 1997 because operations had not
commenced.   On  January  1,  1998,  the  Company   declared   Distributions  to
stockholders of record on January 1, 1998, totalling $28,814 ($0.025 per share),
payable in March  1998.  On January  16,  1998 and March 1,  1998,  the  Company
declared  Distributions  of $0.025 per share of common stock to  stockholders of
record on  February  1, 1998 and March 1, 1998,  respectively,  also  payable in
March  1998.  For  the  year  ended  December  31,  1997,  100  percent  of  the
Distributions received by stockholders were considered to be ordinary income for
federal income tax purposes.  No amounts distributed or to be distributed to the
stockholders  as of March 18, 1998,  were required to be or have been treated by
the Company as a return of capital for purposes of calculating the Stockholders'
8% Return on stockholders' Invested Capital.

 

                                     - 108 -

<PAGE>


         Due to anticipated low operating expenses, rental income expected to be
obtained  from  Properties  after they are  acquired,  the fact that the Line of
Credit and Permanent  Financing  have not been obtained and that the Company has
not entered into Mortgage Loans or Secured Equipment Leases, management does not
believe that working capital reserves will be necessary at this time. Management
has the right to cause the Company to maintain reserves if, in their discretion,
they determine such reserves are required to meet the Company's  working capital
needs.

         As of March 18, 1998, the Company had not entered into any arrangements
creating a  reasonable  probability  that a Property  would be  acquired  by the
Company or that a particular  Mortgage Loan or Secured  Equipment Lease would be
funded.  The  number of  Properties  to be  acquired  and  Mortgage  Loans to be
invested  in will  depend  upon the  amount of net  offering  proceeds  and loan
proceeds  available to the  Company.  The amount  invested in Secured  Equipment
Leases will not exceed 10% of the Gross Proceeds.

         Management  is  not  aware  of  any  material   trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative cost of such capital  resources,  other than as referred to in this
Prospectus.

         Management  expects that the cash to be generated from  operations will
be adequate to pay operating expenses and to make Distributions to stockholders.

RESULTS OF OPERATIONS

         No operations commenced until the Company received the minimum offering
proceeds  of  $2,500,000  on October 15,  1997.  The Company did not acquire any
Properties or enter into any Mortgage  Loans during the year ended  December 31,
1997.

         During the year ended  December 31, 1997, the Company earned $46,071 in
interest income from  investments in money market  accounts.  Interest income is
expected to increase as the Company invests  subscription  proceeds  received in
the future in highly liquid  investments  pending  investment in Properties  and
Mortgage Loans. However, as Net Offering Proceeds are invested in Properties and
used to make Mortgage Loans, the percentage of the Company's total revenues from
interest  income from  investments in money market accounts or other short term,
highly liquid investments is expected to decrease.

         Operating expenses,  including  amortization  expense, were $23,219 for
the year ended December 31, 1997.  Operating  expenses,  including  amortization
expense,  represent  only a portion of operating  expenses  which the Company is
expected to incur during a full year in which the Company owns  Properties or in
which the Company is  operational.  The dollar  amount of operating  expenses is
expected to increase as the Company acquires  Properties and invests in Mortgage
Loans; however, operating expenses as a percentage of total revenues is expected
to decrease as the Company acquires Properties and invests in Mortgage Loans.


                                     - 109 -

<PAGE>



         The Company  anticipates that its leases will be triple-net  leases and
will contain  provisions  that  management  believes  will  mitigate the adverse
effect of inflation.  Such provisions will include clauses requiring the payment
of percentage  rent based on certain gross sales above a specified  level and/or
automatic  increases  in base rent at  specified  times  during  the term of the
lease. Management expects that increases in gross sales volumes due to inflation
and real sales growth  should  result in an increase in rental income over time.
Continued  inflation  also  may  cause  capital  appreciation  of the  Company's
Properties.  Inflation and changing  prices,  however,  also may have an adverse
impact on the sales of the Properties and on potential  capital  appreciation of
the Properties.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting Standards No. 129, "Disclosure of Information
about Capital  Structure."  The  Statement,  which is effective for fiscal years
ending after December 15, 1997, provides for disclosure of the Company's capital
structure as it relates to its  preferred  stock.  At this time,  the  Company's
Board of Directors has not  determined  the relative  rights,  preferences,  and
privileges  of each class or series of  preferred  stock  authorized.  Since the
Company  has not issued  preferred  shares,  the  disclosures  required  by this
Statement are not applicable.

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 130, "Reporting Comprehensive Income." The
Statement,  which is effective  for fiscal years  beginning  after  December 15,
1997,  requires the  reporting  of net earnings and all other  changes to equity
during  the  period,  except  those  resulting  from  investments  by owners and
distributions to owners, in a separate  statement that begins with net earnings.
Currently,  the  Company's  only  component of  comprehensive  income is its net
earnings. The Company does not believe that adoption of this Statement will have
a material effect on the Company's financial position or results of operations.

         The  Advisor  of  the  Company  is in  the  process  of  assessing  and
addressing  the impact of the year 2000 on its computer  package  software.  The
hardware  and  built-in  software  are  believed  to  be  year  2000  compliant.
Accordingly, the Company does not expect this matter to materially impact how it
conducts business nor its future results of operations or financial position.

         Management  is not aware of any known  trends or  uncertainties,  other
than national  economic  conditions,  which may reasonably be expected to have a
material  impact,  favorable  or  unfavorable,  on  revenues  or income from the
acquisition and operations of real  properties,  other than those referred to in
this Prospectus.

         There  currently  are  no  material  changes  being  considered  in the
objectives and policies of the Company as set forth in this Prospectus.


                                     - 110 -

<PAGE>



                                   MANAGEMENT

GENERAL

         The Company will operate under the direction of the Board of Directors,
the members of which are accountable to the Company as fiduciaries.  As required
by  applicable  regulations,  a  majority  of the  Independent  Directors  and a
majority  of  the   Directors   have  reviewed  and  ratified  the  Articles  of
Incorporation and have adopted the Bylaws.

         The Company  currently  has five  Directors;  it may have no fewer than
three  Directors and no more than 15.  Directors will be elected  annually,  and
each Director will hold office until the next annual meeting of  stockholders or
until his  successor has been duly elected and  qualified.  There is no limit on
the  number of times that a Director  may be  elected  to office.  Although  the
number of Directors may be increased or decreased as discussed above, a decrease
shall not have the effect of shortening the term of any incumbent Director.

         Any  Director may resign at any time and may be removed with or without
cause by the  stockholders  upon the affirmative  vote of at least a majority of
all the Shares  outstanding  and  entitled to vote at a meeting  called for this
purpose.  The notice of such meeting shall indicate that the purpose,  or one of
the purposes, of such meeting is to determine if a Director shall be removed.

FIDUCIARY RESPONSIBILITY OF THE BOARD OF DIRECTORS

         The Board of  Directors  will be  responsible  for the  management  and
control of the affairs of the  Company;  however,  the Board of  Directors  will
retain  the  Advisor  to  manage  the  Company's   day-to-day  affairs  and  the
acquisition and  disposition of  investments,  subject to the supervision of the
Board of Directors.

         The  Directors  are not  required  to devote  all of their  time to the
Company and are only required to devote such of their time to the affairs of the
Company as their duties  require.  The Board of Directors will meet quarterly in
person or by telephone, or more frequently if necessary. It is not expected that
the Directors will be required to devote a substantial  portion of their time to
discharge  their  duties as  directors.  Consequently,  in the exercise of their
fiduciary  responsibilities,  the Directors will rely heavily on the Advisor. In
this regard,  the Advisor,  in addition to the Directors,  will have a fiduciary
duty to the Company.

         The  Directors  will  establish  written  policies on  investments  and
borrowings   and  will  monitor  the   administrative   procedures,   investment
operations,  and  performance of the Company and the Advisor to assure that such
policies are in the best interest of the stockholders  and are fulfilled.  Until
modified by the  Directors,  the Company will follow the policies on investments
set forth in this Prospectus. See "Investment Objectives and Policies."


                                     - 111 -

<PAGE>



         The  Independent  Directors are  responsible for reviewing the fees and
expenses  of the  Company at least  annually  or with  sufficient  frequency  to
determine  that the total fees and  expenses of the Company  are  reasonable  in
light of the Company's investment  performance,  Net Assets, Net Income, and the
fees and  expenses  of other  comparable  unaffiliated  real  estate  investment
trusts.  This determination shall be reflected in the minutes of the meetings of
the Board of Directors.  For purposes of this determination,  Net Assets are the
Company's  total  assets  (other than  intangibles),  calculated  at cost before
deducting depreciation or other non-cash reserves,  less total liabilities,  and
computed at least quarterly on a basis consistently  applied. Such determination
will be reflected in the minutes of the meetings of the Board of  Directors.  In
addition,  a majority of the  Independent  Directors and a majority of Directors
not otherwise  interested in the transaction  must approve each transaction with
the Advisor or its  Affiliates.  The Board of Directors also will be responsible
for reviewing and evaluating the performance of the Advisor before entering into
or renewing an advisory  agreement.  The  Independent  Directors shall determine
from  time to time and at least  annually  that  compensation  to be paid to the
Advisor is  reasonable  in  relation to the nature and quality of services to be
performed  and  shall   supervise  the   performance  of  the  Advisor  and  the
compensation  paid to it by the Company to determine  that the provisions of the
Advisory  Agreement  are  being  carried  out.  Specifically,   the  Independent
Directors  will  consider  factors  such as the  amount  of the fee  paid to the
Advisor in relation to the size,  composition  and  performance of the Company's
investments,  the success of the Advisor in  generating  appropriate  investment
opportunities,  rates charged to other  comparable  REITs and other investors by
advisors  performing  similar  services,  additional  revenues  realized  by the
Advisor and its Affiliates through their relationship with the Company,  whether
paid by the  Company  or by others  with whom the  Company  does  business,  the
quality  and  extent  of  service  and  advice  furnished  by the  Advisor,  the
performance  of the  investment  portfolio of the Company and the quality of the
portfolio of the Company  relative to the investments  generated by the Advisor,
if any, for its own account. Such review and evaluation will be reflected in the
minutes of the meetings of the Board of Directors.  The Board of Directors shall
determine that any successor Advisor possesses sufficient  qualifications to (i)
perform the advisory  function for the Company and (ii) justify the compensation
provided for in its contract with the Company.

         The  liability  of the  officers and  Directors  while  serving in such
capacity  is  limited in  accordance  with the  Articles  of  Incorporation  and
applicable  law.  See  "Summary of the  Articles of  Incorporation  and Bylaws -
Limitation of Director and Officer Liability."



                                     - 112 -

<PAGE>

DIRECTORS AND EXECUTIVE OFFICERS

         The Directors and executive officers of the Company are listed below:

         Name                    Age          Position with the Company
         ----                    ---          -------------------------

James M. Seneff, Jr.             51           Director, Chairman of the Board,
                                                and Chief Executive Officer
Robert A. Bourne                 50           Director and President
G. Richard Hostetter             58           Independent Director
J. Joseph Kruse                  65           Independent Director
Richard C. Huseman               59           Independent Director
Charles A. Muller                39           Executive Vice President
John T. Walker                   39           Executive Vice President
Jeanne A. Wall                   39           Executive Vice President
Lynn E. Rose                     49           Secretary and Treasurer

         James M.  Seneff,  Jr.  Director,  Chairman  of the  Board,  and  Chief
Executive  Officer.  Mr. Seneff  currently holds the position of Chairman of the
Board,  Chief Executive Officer and director of CNL Real Estate Advisors,  Inc.,
the Advisor.  Mr. Seneff also serves as Chairman of the Board,  Chief  Executive
Officer  and a director  of CNL  American  Properties  Fund,  Inc.  and CNL Fund
Advisors,  Inc.  Mr.  Seneff is a principal  stockholder  of CNL Group,  Inc., a
diversified real estate company,  and has served as its Chairman of the Board of
Directors,  director,  and Chief Executive  Officer since its formation in 1980.
CNL Group, Inc. is the parent company of CNL Securities  Corp.,  which is acting
as the  Managing  Dealer in this  offering,  CNL  Investment  Company,  CNL Fund
Advisors,  Inc. and CNL Real Estate Advisors,  Inc. Mr. Seneff has been Chairman
of the Board,  Chief  Executive  Officer and a director of CNL Securities  Corp.
since its  formation in 1979.  Mr. Seneff also has held the position of Chairman
of  the  Board,  Chief  Executive  Officer,  President  and a  director  of  CNL
Management  Company,  a registered  investment  advisor,  since its formation in
1976,  has  served  as Chief  Executive  Officer ,  Chairman  of the Board and a
director of CNL Investment Company,  and Chief Executive Officer and Chairman of
the Board of  Commercial  Net Lease  Realty,  Inc.  since 1992,  served as Chief
Executive  Officer and Chairman of the Board of CNL Realty  Advisors,  Inc. from
its  inception  in 1991  through  1997 at which time such  company  merged  with
Commercial Net Lease Realty,  Inc., and has held the position of Chief Executive
Officer,  Chairman  of the Board and a director of CNL  Institutional  Advisors,
Inc., a registered  investment advisor,  since its inception in 1990. Mr. Seneff
previously  served on the  Florida  State  Commission  on Ethics and is a former
member and past Chairman of the State of Florida  Investment  Advisory  Council,
which recommends to the Florida Board of Administration  investments for various
Florida  employee   retirement  funds.  The  Florida  Board  of  Administration,
Florida's principal  investment  advisory and money management agency,  oversees
the  investment of more than $60 billion of retirement  funds.  Since 1971,  Mr.
Seneff has been active in the acquisition,  development,  and management of real
estate projects and, directly or through an affiliated  entity,  has served as a
general partner or joint venturer in over 100 real estate  ventures  involved in
the financing,  acquisition,  construction,  and rental of  restaurants,  office
buildings, apartment complexes, hotels, and other real estate. Included in these
real estate ventures are  approximately 65 privately offered real estate limited
partnerships with investment  objectives similar to one or more of the Company's
investment  objectives,  in which Mr. Seneff,  directly or through an affiliated
entity, serves or has served as

                                     - 113 -

<PAGE>



a general partner.  Mr. Seneff received his  degree  in  Business Administration
from Florida State University in 1968.

         Robert A. Bourne.  Director and President.  Mr. Bourne  currently holds
the position of President and director of CNL Real Estate  Advisors,  Inc.,  the
Advisor.  Mr.  Bourne also serves as  President  and a director of CNL  American
Properties  Fund, Inc. Mr. Bourne  currently holds the position of Vice Chairman
of the Board of Directors, director and Treasurer of CNL Fund Advisors, Inc. Mr.
Bourne  served as  President  of CNL Fund  Advisors,  Inc.  from the date of its
inception  through  October  1997.  Mr. Bourne is President and Treasurer of CNL
Group, Inc., President, Treasurer, a director, and a registered principal of CNL
Securities Corp. (the Managing Dealer of this offering),  President , Treasurer,
a director,  and a registered  principal of CNL  Investment  Company,  and Chief
Investment  Officer , a director and  Treasurer of CNL  Institutional  Advisors,
Inc., a registered  investment  advisor.  Mr.  Bourne served as President of CNL
Institutional  Advisors,  Inc. from the date of its  inception  through June 30,
1997.  Mr.  Bourne served as President and a director from July 1992 to February
1996,  served as Secretary  and Treasurer  from  February 1996 through  December
1997,  and has served as Vice Chairman of the Board of Directors  since February
1996, of Commercial  Net Lease  Realty,  Inc. In addition,  Mr. Bourne served as
President of CNL Realty Advisors, Inc. from 1991 to February 1996, and served as
a director of CNL Realty Advisors,  Inc. from 1991 through December 1997, and as
Treasurer and Vice Chairman from February 1996 through  December  1997, at which
time such company merged with Commercial Net Lease Realty,  Inc. Upon graduation
from Florida State  University in 1970,  where he received a B.A. in Accounting,
with honors,  Mr.  Bourne  worked as a certified  public  accountant  and,  from
September  1971  through  December  1978 was  employed  by  Coopers  &  Lybrand,
Certified  Public  Accountants,  where  he  held  the  position  of tax  manager
beginning in 1975.  From January 1979 until June 1982,  Mr. Bourne was a partner
in the accounting firm of Cross & Bourne and from July 1982 through January 1987
he was a partner in the accounting firm of Bourne & Rose, P.A., Certified Public
Accountants.   Mr.  Bourne,  who  joined  CNL  Securities  Corp.  in  1979,  has
participated  as a general  partner or joint  venturer  in over 100 real  estate
ventures  involved in the financing,  acquisition,  construction,  and rental of
restaurants,  office  buildings,  apartment  complexes,  hotels,  and other real
estate.  Included in these real estate ventures are  approximately  64 privately
offered real estate limited  partnerships with investment  objectives similar to
one or more  of the  Company's  investment  objectives,  in  which  Mr.  Bourne,
directly  or through  an  affiliated  entity,  serves or has served as a general
partner.

         G. Richard Hostetter,  Esq.  Independent  Director.  Mr. Hostetter also
serves as a director of CNL American  Properties  Fund,  Inc. Mr.  Hostetter was
associated  with the law firm of Miller and Martin from 1966 through  1989,  the
last ten years of such association as a senior partner.  As a lawyer,  he served
for more than 20 years as counsel for  various  corporate  real  estate  groups,
fast-food  companies  and  public  companies,  including  The  Krystal  Company,
resulting in his extensive  participation  in  transactions  involving the sale,
lease, and

                                     - 114 -

<PAGE>



sale/leaseback of approximately  250 restaurant  units. Mr. Hostetter  graduated
from the  University  of Georgia and received his J.D.  from Emory Law School in
1966.  He is licensed to practice  law in Tennessee  and  Georgia.  From 1989 to
date,  Mr.  Hostetter  has served as  President  and  General  Counsel of Mills,
Ragland & Hostetter, Inc., the corporate general partner of MRH, L.P., a holding
company  involved in corporate  acquisitions,  in which he also is a general and
limited partner.

         J.  Joseph  Kruse.  Independent  Director.  Mr.  Kruse also serves as a
director of CNL American  Properties  Fund,  Inc. From 1993 to the present,  Mr.
Kruse has been  President and Chief  Executive  Officer of Kruse & Co.,  Inc., a
merchant  banking  company  engaged in real  estate.  Formerly,  Mr. Kruse was a
Senior Vice  President with Textron,  Inc. for twenty years,  and then served as
Senior Vice  President at G. William  Miller & Co., a firm founded by the former
Chairman of the Federal Reserve Board and the Treasury Secretary.  Mr. Kruse was
responsible  for  evaluations of commercial real estate and retail shopping mall
projects  and  continues to serve of counsel to the firm.  Mr. Kruse  received a
Bachelors of Science in Education  degree from the University of Florida in 1957
and  a  Masters  of  Science  in  Administration  in  1958  from  Florida  State
University.  He also  graduated  from the  Advanced  Management  Program  of the
Harvard Graduate School of Business.

         Richard C. Huseman.  Independent Director. Mr. Huseman also serves as a
director of CNL  American  Properties  Fund,  Inc.  Mr.  Huseman is  presently a
professor in the College of Business Administration, and from 1990 through 1995,
served as the Dean of the College of Business  Administration  of the University
of Central  Florida.  He has served as a  consultant  in the area of  managerial
strategies to a number of Fortune 500 corporations, including IBM, AT&T, and 3M,
as well as to  several  branches  of the  U.S.  government,  including  the U.S.
Department of Health and Human Services, the U.S. Department of Justice, and the
Internal Revenue Service. Mr. Huseman received a B.A. from Greenville College in
1961 and an M.A. and a Ph.D.  from the  University of Illinois in 1963 and 1965,
respectively.

         Charles A. Muller.  Executive Vice President.  Mr. Muller joined CNL in
October 1996 and is  responsible  for the planning and  implementation  of CNL's
interest in hotel industry  investments,  including  acquisitions,  development,
project  analysis and due diligence.  Mr. Muller  currently  serves as Executive
Vice  President  of CNL Real  Estate  Advisors,  Inc.,  the  Advisor,  and Chief
Operating  Officer  of CNL Hotel  Development  Company.  Mr.  Muller  joined CNL
following more than 15 years of broadbased hotel industry experience.  From 1993
to 1996,  Mr.  Muller  served as a Director  of  Operations  for  Tishman  Hotel
Corporation  where  he was  responsible  for the  company's  market  review  and
valuation analysis efforts. At Tishman,  Mr. Muller played a significant role in
the  development of a new 600-room golf resort in Puerto Rico, and was active in
several project management,  asset management and development assignments.  From
1989 to 1993,  Mr. Muller served as a Development  Manager for Wyndham  Hotels &
Resorts where he was responsible for new business development and company growth
through acquisitions,

                                                      - 115 -

<PAGE>



development  and  management   contracts.   At  Wyndham,  Mr.  Muller  was  also
responsible for market review and feasibility analysis efforts in markets across
the United States and the Caribbean. Prior to joining Wyndham, Mr. Muller worked
for Pannell Kerr  Forster as a hotel  industry  consultant  and spent four years
with AIRCOA  (currently  Richfield  Hospitality)  where he was  responsible  for
capital expenditure planning,  property renovations and construction management.
From 1981 through 1985,  Mr. Muller held several  management  positions in hotel
operations.   Mr.  Muller  received  a  Bachelor  of  Science  degree  in  Hotel
Administration  from  Cornell  University  in 1981,  has  served on the  Market,
Finance  and  Investment  Analysis  Committee  of the  American  Hotel  &  Motel
Association.

         John T. Walker.  Executive Vice  President.  Mr. Walker joined CNL Fund
Advisors,  Inc. in September  1994, as Senior Vice  President,  responsible  for
Research and Development. He currently serves as the Executive Vice President of
CNL Real Estate Advisors,  Inc., the Advisor. Mr. Walker is also Chief Operating
Officer and Executive Vice President of CNL American  Properties  Fund, Inc. and
CNL Fund  Advisors,  Inc.  From  May 1992 to May  1994,  he was  Executive  Vice
President for Finance and Administration and Chief Financial Officer of Z Music,
Inc., a cable  television  network  which was  subsequently  acquired by Gaylord
Entertainment, where he was responsible for overall financial and administrative
management  and planning.  From January 1990 through April 1992,  Mr. Walker was
Chief Financial  Officer of the First Baptist Church in Orlando,  Florida.  From
April 1984 through  December  1989, he was a partner in the  accounting  firm of
Chastang,  Ferrell & Walker,  P.A.,  where he was the partner in charge of audit
and  consulting  services,  and  from  1981 to  1984,  Mr.  Walker  was a Senior
Consultant/Audit Senior at Price Waterhouse.  Mr. Walker is a Cum Laude graduate
of Wake Forest  University with a B.S. in Accountancy and is a certified  public
accountant.

         Jeanne A. Wall. Executive Vice President.  Ms. Wall serves as Executive
Vice  President of CNL Real Estate  Advisors,  Inc., the advisor to the Company.
Ms. Wall is also Executive Vice President of CNL American  Properties Fund, Inc.
and CNL Fund Advisors,  Inc. Ms. Wall has served as Chief  Operating  Officer of
CNL Investment  Company and of CNL Securities  Corp. since November 1994 and has
served as Executive Vice President of CNL Investment Company since January 1991.
In 1984,  Ms. Wall joined CNL  Securities  Corp.  In 1985,  Ms. Wall became Vice
President of CNL  Securities  Corp. in 1987,  she became a Senior Vice President
and in July 1997, she became Executive Vice President of CNL Securities Corp. In
this  capacity,  Ms. Wall serves as national  marketing  and sales  director and
oversees  the  national  marketing  plan  for the CNL  investment  programs.  In
addition, Ms. Wall oversees product development,  partnership administration and
investor  services  for  programs  offered  through  participating  brokers  and
corporate  communications for CNL Group, Inc. and Affiliates.  Ms. Wall also has
served  as  Senior  Vice  President  of  CNL  Institutional  Advisors,  Inc.,  a
registered  investment  advisor,  from 1990 to 1993,  as Vice  President  of CNL
Realty  Advisors,  Inc.  since its inception in 1991 through  1997,  and as Vice
President of Commercial Net Lease Realty, Inc. since 1992

                                                      - 116 -

<PAGE>



through  1997.  Ms. Wall holds a B.A. in Business  Administration  from Linfield
College and is a registered principal of CNL Securities Corp. Ms. Wall currently
serves as a trustee on the Board of the Investment  Program  Association  and on
the Direct  Participation  Program  committee  for the National  Association  of
Securities Dealers.

         Lynn E. Rose.  Secretary and  Treasurer.  Ms. Rose serves as Secretary,
Treasurer and a director of CNL Real Estate  Advisors,  Inc.,  the Advisor.  Ms.
Rose is also Secretary and Treasurer of CNL American  Properties  Fund, Inc. and
Secretary and a director of CNL Fund Advisors, Inc. Ms. Rose, a certified public
accountant,  has served as Secretary  of CNL Group,  Inc.  since 1987,  as Chief
Financial  Officer  of CNL  Group,  Inc.,  since  December  1993,  and served as
Controller of CNL Group,  Inc. from 1987 until December  1993. In addition,  Ms.
Rose has served as Chief Financial Officer and Secretary of CNL Securities Corp.
since July 1994. She has served as Chief Operating  Officer,  Vice President and
Secretary of CNL Corporate Services, Inc. since November 1994. Ms. Rose also has
served as Chief Financial Officer and Secretary of CNL  Institutional  Advisors,
Inc.  since its  inception  in 1990 as  Secretary  and a director  of CNL Realty
Advisors,  Inc. from its inception in 1991 through 1997, and as Treasurer of CNL
Realty Advisors,  Inc. from 1991 to February 1996. In addition,  Ms. Rose served
as Secretary  and Treasurer of  Commercial  Net Lease Realty,  Inc. from 1992 to
February 1996. Ms. Rose also currently serves as Secretary for  approximately 50
additional corporations.  Ms. Rose oversees the management information services,
administration,  legal compliance,  accounting, tenant compliance, and reporting
for over 250  corporations,  partnerships  and joint ventures.  Prior to joining
CNL,  Ms. Rose was a partner  with Robert A.  Bourne in the  accounting  firm of
Bourne & Rose,  P.A.,  Certified  Public  Accountants.  Ms. Rose holds a B.A. in
Sociology  from  the  University  of  Central  Florida.  She was  licensed  as a
certified public accountant in 1979.

INDEPENDENT DIRECTORS

         Under  the  Articles  of  Incorporation,  a  majority  of the  Board of
Directors must consist of Independent Directors,  except for a period of 90 days
after  the  death,  removal  or  resignation  of an  Independent  Director.  The
Independent   Directors  shall  nominate   replacements  for  vacancies  in  the
Independent  Director  positions.  An Independent  Director may not, directly or
indirectly  (including  through a member  of his  immediately  family),  own any
interest  in,  be  employed  by,  have  any  present  business  or  professional
relationship  with,  serve as an  officer  or  director  of the  Advisor  or its
Affiliates,  or serve as a director  of more than three REITs  organized  by the
Advisor  or its  Affiliates.  Except  to  carry  out the  responsibilities  of a
Director,  an  Independent  Director may not perform  material  services for the
Company.

COMMITTEES OF THE BOARD OF DIRECTORS

         The Company has a standing  Audit  Committee,  the members of which are
selected by the full Board of Directors each year. The

                                     - 117 -

<PAGE>



Audit  Committee makes  recommendations  to the Board of Directors in accordance
with those of the independent accountants of the Company. The Board of Directors
shall review with such accounting firm the scope of the audit and the results of
the audit upon its completion.

         At such time, if any, as the Shares are listed on a national securities
exchange  or  over-the-counter  market,  the  Company  will form a  Compensation
Committee,  the members of which will be selected by the full Board of Directors
each year.

         At least a majority of the members of each  committee of the  Company's
Board of Directors must be Independent Directors.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

         Each Director is entitled to receive $6,000 annually for serving on the
Board of Directors,  as well as fees of $750 per meeting attended ($375 for each
telephonic  meeting in which the  Director  participates),  including  committee
meetings.  No executive  officer or Director of the Company has received a bonus
from the Company.  The Company will not pay any compensation to the officers and
Directors  of the  Company  who also  serve as  officers  and  directors  of the
Advisor.

MANAGEMENT COMPENSATION

         For a description of the types, recipients, methods of computation, and
estimated  amounts  of all  compensation,  fees,  and  distributions  to be paid
directly or indirectly by the Company to the Advisor, Managing Dealer, and their
Affiliates, see "Management Compensation."

                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISOR

         CNL Real Estate Advisors,  Inc. is a Florida  corporation  organized in
January 1997 to provide management,  advisory and administrative  services.  The
Company entered into the Advisory  Agreement with the Advisor  effective July 9,
1997. CNL Real Estate Advisors, Inc., as Advisor, has a fiduciary responsibility
to the Company and the stockholders.

The directors and officers of the Advisor are as follows:

   James M. Seneff, Jr....................Chairman of the Board, Chief Executive
                                          Officer, and Director
   Robert A. Bourne.......................President and Director
   Charles A. Muller......................Executive Vice President
   John T. Walker.........................Executive Vice President
   Jeanne A. Wall.........................Executive Vice President
   Lynn E. Rose...........................Secretary, Treasurer and Director

         The  backgrounds  of  these   individuals  are  described  above  under
"Management - Directors and Executive Officers."

         The  Advisor  employs  personnel,  in  addition  to the  directors  and
executive officers listed above, who have extensive  experience in selecting and
managing restaurant properties similar to the Properties.

                                                      - 118 -

<PAGE>





         The Advisor  currently owns 20,000 shares of Common Stock.  The Advisor
may not sell these shares while the  Advisory  Agreement is in effect,  although
the Advisor may  transfer  such shares to  Affiliates.  Neither the  Advisor,  a
Director,  or any  Affiliate  may vote or consent on  matters  submitted  to the
stockholders  regarding  removal of, or any transaction  between the Company and
the Advisor, Directors, or an Affiliate. In determining the requisite percentage
in interest of shares of Common Stock necessary to approve a matter on which the
Advisor,  Directors,  and any Affiliate  may not vote or consent,  any shares of
Common Stock owned by any of them will not be included.

THE ADVISORY AGREEMENT

         Under  the  terms  of  the   Advisory   Agreement,   the   Advisor  has
responsibility  for the day-to-day  operations of the Company,  administers  the
Company's  bookkeeping  and  accounting  functions,   serves  as  the  Company's
consultant  in  connection  with  policy  decisions  to be made by the  Board of
Directors,  manages the Company's Properties and Mortgage Loans, administers the
Company's  Secured  Equipment  Lease program and renders  other  services as the
Board of Directors deems appropriate.  The Advisor is subject to the supervision
of the Company's Board of Directors and has only such functions as are delegated
to it.

         The Company will  reimburse  the Advisor for all of the costs it incurs
in connection with the services it provides to the Company,  including,  but not
limited  to: (i)  Organizational  and  Offering  Expenses,  which are defined to
include  expenses  attributable  to  preparing  the  documents  relating to this
offering,  the formation and  organization of the Company,  qualification of the
Shares for sale in the states,  escrow  arrangements,  filing fees and  expenses
attributable  to selling  the  Shares,  (ii)  Selling  Commissions,  advertising
expenses,  expense  reimbursements,  and legal and  accounting  fees,  (iii) the
actual  cost of goods  and  materials  used by the  Company  and  obtained  from
entities not  affiliated  with the  Advisor,  including  brokerage  fees paid in
connection  with  the  purchase  and  sale of  securities,  (iv)  administrative
services  (including  personnel costs;  provided,  however that no reimbursement
shall be made for costs of personnel to the extent that such  personnel  perform
services in transactions  for which the Advisor  receives a separate fee, at the
lesser of actual cost or 90% of the  competitive  rate  charged by  unaffiliated
persons providing  similar goods and services in the same geographic  location),
(v) Acquisition  Expenses,  which are defined to include expenses related to the
selection and acquisition of Properties,  for goods and services provided by the
Advisor at the lesser of actual cost or 90% of the  competitive  rate charged by
unaffiliated persons providing similar goods and services in the same geographic
location),  and (vi) expenses  related to negotiating and servicing the Mortgage
Loans and Secured Equipment Leases.

         The Company  shall not  reimburse  the Advisor at the end of any fiscal
quarter for Operating Expenses that, in the four

                                                      - 119 -

<PAGE>



consecutive  fiscal  quarters then ended (the "Expense Year") exceed the greater
of 2% of Average Invested Assets or 25% of Net Income (the "2%/25%  Guidelines")
for such year. Within 60 days after the end of any fiscal quarter of the Company
for which  total  Operating  Expenses  for the  Expense  Year  exceed the 2%/25%
Guidelines,  the  Advisor  shall  reimburse  the Company the amount by which the
total  Operating  Expenses  paid or incurred  by the  Company  exceed the 2%/25%
Guidelines.

         The  Company  will not  reimburse  the  Advisor or its  Affiliates  for
services for which the Advisor or its Affiliates are entitled to compensation in
the form of a separate fee.

         Pursuant to the Advisory Agreement,  the Advisor is entitled to receive
certain  fees  and  reimbursements,   as  listed  in  "Management  -  Management
Compensation."  The  Subordinated  Incentive  Fee payable to the  Advisor  under
certain  circumstances  if  Listing  occurs  may be paid,  at the  option of the
Company,  in cash,  in Shares,  by delivery of a promissory  note payable to the
Advisor, or by any combination thereof. In the event the Subordinated  Incentive
Fee is paid to the Advisor following  Listing,  no Performance Fee, as described
below,  will be paid to the Advisor  under the Advisory  Agreement  nor will any
additional share of Net Sales Proceeds be paid to the Advisor.  The total of all
Acquisition  Fees and any  Acquisition  Expenses  payable to the Advisor and its
Affiliates shall be reasonable and shall not exceed an amount equal to 6% of the
Real Estate Asset Value of a Property,  or in the case of a Mortgage Loan, 6% of
the funds  advanced,  unless a majority of the Board of  Directors,  including a
majority  of  the  Independent   Directors  not  otherwise   interested  in  the
transaction,  approves fees in excess of this limit  subject to a  determination
that the  transaction is  commercially  competitive,  fair and reasonable to the
Company.  The  Acquisition  Fees  payable in  connection  with the  selection or
acquisition  of any  Property  shall  be  reduced  to the  extent  that,  and if
necessary to limit, the total  compensation  paid to all persons involved in the
acquisition of such Property to the amount  customarily  charged in arm's-length
transactions  by other  persons or  entities  rendering  similar  services as an
ongoing  public  activity in the same  geographical  location and for comparable
types of Properties,  and to the extent that other  acquisition  fees,  finder's
fees, real estate commissions,  or other similar fees or commissions are paid by
any person in connection with the transaction.

         If the Advisor or a CNL Affiliate performs services that are outside of
the scope of the Advisory  Agreement,  compensation is at such rates and in such
amounts as are agreed to by the Advisor  and the  Independent  Directors  of the
Company.

         Further,  if Listing occurs,  the Company  automatically  will become a
perpetual life entity.  At such time, the Company and the Advisor will negotiate
in good faith a fee structure  appropriate  for an entity with a perpetual life,
subject to approval by a majority of the Independent Directors. In negotiating a
new fee structure,  the Independent  Directors shall consider all of the factors
they deem relevant.  These are expected to include,  but will not necessarily be
limited to:

                                                      - 120 -

<PAGE>



(i) the amount of the advisory fee in relation to the asset value,  composition,
and profitability of the Company's portfolio; (ii) the success of the Advisor in
generating  opportunities  that meet the  investment  objectives of the Company;
(iii) the rates  charged  to other  REITs and to  investors  other than REITs by
advisors that perform the same or similar  services;  (iv)  additional  revenues
realized by the Advisor and its Affiliates  through their  relationship with the
Company,  including loan  administration,  underwriting  or broker  commissions,
servicing,  engineering,  inspection and other fees, whether paid by the Company
or by others with whom the Company does business;  (v) the quality and extent of
service  and  advice  furnished  by the  Advisor;  (vi) the  performance  of the
investment  portfolio  of  the  Company,   including  income,   conservation  or
appreciation of capital,  and number and frequency of problem  investments;  and
(vii) the quality of the  Property,  Mortgage Loan and Secured  Equipment  Lease
portfolio of the Company in  relationship  to the  investments  generated by the
Advisor for its own account. The Board of Directors, including a majority of the
Independent  Directors,  may  not  approve  a new  fee  structure  that,  in its
judgment, is more favorable to the Advisor than the current fee structure.

         The Advisory Agreement,  which was entered into by the Company with the
unanimous  approval  of  the  Board  of  Directors,  including  the  Independent
Directors,  expires  one year  after  the date of  execution,  on July 9,  1998,
subject to successive  one-year renewals upon mutual consent of the parties.  In
the event that a new Advisor is retained,  the previous  Advisor will  cooperate
with the Company and the  Directors in effecting  an orderly  transition  of the
advisory  functions.  The  Board  of  Directors  (including  a  majority  of the
Independent   Directors)   shall  approve  a  successor   Advisor  only  upon  a
determination  that the Advisor possesses  sufficient  qualifications to perform
the advisory  functions for the Company and that the compensation to be received
by the new Advisor pursuant to the new Advisory Agreement is justified.

         The Advisory  Agreement may be  terminated  without cause or penalty by
either  party,  or by the mutual  consent of the  parties  (by a majority of the
Independent  Directors  of the  Company or a majority  of the  directors  of the
Advisor,  as the case may be), upon 60 days' prior written notice. At that time,
the Advisor  shall be entitled to receive  the  Performance  Fee if  performance
standards  satisfactory  to a majority  of the Board of  Directors,  including a
majority of the Independent  Directors,  when compared to (a) the performance of
the Advisor in comparison with its  performance for other entities,  and (b) the
performance  of other advisors for similar  entities,  have been met. If Listing
has not occurred, the Performance Fee, if any, shall equal 10% of the amount, if
any, by which (i) the  appraised  value of the assets of the Company on the date
of termination  of the Advisory  Agreement (the  "Termination  Date"),  less the
amount of all indebtedness secured by the assets of the Company,  plus the total
Distributions  made to  stockholders  from the Company's  inception  through the
Termination  Date,  exceeds  (ii)  Invested  Capital plus an amount equal to the
Stockholders' 8% Return from inception through the Termination Date. The Advisor
shall be entitled to

                                                      - 121 -

<PAGE>



receive all accrued but unpaid  compensation and expense  reimbursements in cash
within 30 days of the Termination Date. All other amounts payable to the Advisor
in the event of a termination  shall be evidenced by a promissory note and shall
be  payable  from time to time.  The  Performance  Fee shall be paid in 12 equal
quarterly  installments  without  interest  on  the  unpaid  balance,  provided,
however, that no payment will be made in any quarter in which such payment would
jeopardize the Company's REIT status, in which case any such payment or payments
will be delayed  until the next quarter in which  payment  would not  jeopardize
REIT status.  Notwithstanding the preceding  sentence,  any amounts which may be
deemed payable at the date the obligation to pay the Performance Fee is incurred
which  relate to the  appreciation  of the  Company's  assets shall be an amount
which provides  compensation to the terminated  Advisor only for that portion of
the  holding  period for the  respective  assets  during  which such  terminated
Advisor  provided  services to the Company.  If Listing occurs,  the Performance
Fee, if any,  payable  thereafter will be as negotiated  between the Company and
the Advisor. The Advisor shall not be entitled to payment of the Performance Fee
in the event the  Advisory  Agreement  is  terminated  because of failure of the
Company  and  the  Advisor  to  establish  a  fee  structure  appropriate  for a
perpetual-life  entity at such time,  if any, as the Shares  become  listed on a
national securities exchange or over-the-counter market. The Performance Fee, to
the extent  payable at the time of  Listing,  will not be paid in the event that
the Subordinated Incentive Fee is paid.

         The  Advisor  has the  right to assign  the  Advisory  Agreement  to an
Affiliate subject to approval by the Independent  Directors of the Company.  The
Company has the right to assign the Advisory  Agreement to any  successor to all
of its assets, rights, and obligations.

         The Advisor  will not be liable to the Company or its  stockholders  or
others, except by reason of acts constituting bad faith, fraud,  misconduct,  or
negligence, and will not be responsible for any action of the Board of Directors
in following or  declining to follow any advice or  recommendation  given by it.
The  Company  has  agreed to  indemnify  the  Advisor  with  respect  to acts or
omissions  of the Advisor  undertaken  in good  faith,  in  accordance  with the
foregoing  standards  and  pursuant to the  authority  set forth in the Advisory
Agreement.  Any indemnification  made to the Advisor may be made only out of the
net assets of the Company and not from stockholders.

                              CERTAIN TRANSACTIONS

         The  Managing  Dealer  is  entitled  to  receive  Selling   Commissions
amounting to 7.5% of the total  amount  raised from the sale of Shares of common
stock for  services in  connection  with the offering of Shares,  a  substantial
portion   of  which  has  been  or  will  be  paid  as   commissions   to  other
broker-dealers.  For the period  January 1, 1998 through March 18, 1998, and the
year ended  December  31, 1997,  the Company  incurred  $452,525  and  $849,405,
respectively,  of such  fees,  a  substantial  portion  of which was paid by the
Managing Dealer as commissions to other broker-dealers.


                                                      - 122 -

<PAGE>



         In  addition,  the  Managing  Dealer is entitled to receive a Marketing
Support and Due Diligence  Expense  Reimbursement Fee equal to 0.5% of the total
amount  raised from the sale of Shares,  a portion of which may be  reallowed to
other broker-dealers. For the period January 1, 1998 through March 18, 1998, and
the year ended  December 31,  1997,  the Company  incurred  $30,168 and $56,627,
respectively,  of such fees,  substantially all of which were reallowed to other
broker-dealers and from which all bona fide due diligence expenses were paid.

         The  Advisor is entitled to receive  Acquisition  Fees for  services in
identifying  the Properties and  structuring  the terms of the  acquisition  and
leases of the Properties and  structuring  the terms of the Mortgage Loans equal
to 4.5% of the total amount  raised from the sale of Shares,  loan proceeds from
Permanent  Financing and amounts  outstanding on the Line of Credit,  if any, at
the time of Listing,  but excluding that portion of the Permanent Financing used
to finance  Secured  Equipment  Leases.  For the period  January 1, 1998 through
March 18,  1998,  and the year ended  December 31,  1997,  the Company  incurred
$271,515 and $509,643 , respectively, of such fees.

         The Advisor and its Affiliates  provide  accounting and  administrative
services to the Company  (including  accounting and  administrative  services in
connection  with the  offering of Shares) on a  day-to-day  basis.  For the year
ended December 31, 1997 and the period June 12, 1996 (date of inception) through
December  31,  1996,  the  Company  incurred a total of  $192,224  and  $28,665,
respectively,  for these services, $185,335 and $28,665,  respectively,  of such
costs  representing  stock  issuance  costs  and  $6,889  and $0,  respectively,
representing  general  operating and  administrative  expenses,  including costs
related to preparing and  distributing  reports  required by the  Securities and
Exchange Commission.

                          PRIOR PERFORMANCE INFORMATION

         The  information  presented in this section  represents  the historical
experience  of certain real estate  programs  organized by certain  officers and
directors of the Advisor. PRIOR PUBLIC PROGRAMS HAVE INVESTED ONLY IN RESTAURANT
PROPERTIES AND HAVE NOT INVESTED IN HOTEL  PROPERTIES.  INVESTORS IN THE COMPANY
SHOULD NOT ASSUME THAT THEY WILL EXPERIENCE RETURNS, IF ANY, COMPARABLE TO THOSE
EXPERIENCED  BY INVESTORS IN SUCH PRIOR PUBLIC REAL ESTATE  PROGRAMS.  INVESTORS
WHO  PURCHASE  SHARES IN THE  COMPANY  WILL NOT THEREBY  ACQUIRE  ANY  OWNERSHIP
INTEREST IN ANY PARTNERSHIPS OR CORPORATIONS TO WHICH THE FOLLOWING  INFORMATION
RELATES.

         Two  Directors  of the  Company,  Robert A. Bourne and James M. Seneff,
Jr.,  individually  or with others have served as general  partners of 88 and 89
real  estate  limited  partnerships,  respectively,  including  the 18  publicly
offered CNL Income  Fund  partnerships,  and as  directors  and  officers of CNL
American Properties Fund, Inc., which purchased restaurant properties similar to
those to be acquired by the Company,  listed in the table  below.  None of these
limited  partnerships  or the  unlisted  REIT has been  audited  by the IRS.  Of
course, there is no guarantee that the Company will not be audited. Based on an


                                                      - 123 -

<PAGE>



analysis  of the  operating  results  of the  prior  partnerships,  the  general
partners of these partnerships believe that each of such partnerships has met or
is meeting its principal investment objectives in a timely manner.

         CNL Realty Corporation, which was organized as a Florida corporation in
November  1985 and whose  sole  stockholders  are  Messrs.  Bourne  and  Seneff,
currently serves as the corporate general partner with Messrs. Bourne and Seneff
as individual general partners of 18 CNL Income Fund limited  partnerships,  all
of which were organized to invest in fast-food,  family-style and in the case of
two of the partnerships,  casual-dining  restaurant  properties similar to those
that the Company  intends to acquire and have investment  objectives  similar to
those of the Company. In addition,  Messrs. Bourne and Seneff currently serve as
directors and officers of CNL American Properties Fund, Inc., an unlisted public
REIT, which was organized to invest in fast-food, family-style and casual-dining
restaurant  properties,  mortgage loans and secured  equipment leases similar to
those  that the  Company  intends  to  invest in and has  investment  objectives
similar to those of the Company.  As of December 31, 1997,  the 18  partnerships
and the unlisted REIT had raised a total of $976,075,467  from a total of 66,130
investors,  and had invested in 1,001 fast-food,  family-style and casual-dining
restaurant properties.  Certain additional information relating to the offerings
and investment  history of the 18 public  partnerships  and the unlisted  public
REIT is set forth below.

<TABLE>
<CAPTION>

                                                                                                        Date 90% of Net
                                                                              Number of                 Proceeds Fully
                          Maximum                                              Limited                    Invested or
Name of                   Offering                                           Partnership                 Committed to
Entity                    Amount (1)             Date Closed              Units or Shares Sold          Investment (2)
- ------                    ----------             -----------              --------------------          --------------
<S> <C>
CNL Income                $15,000,000            December 31, 1986                 30,000               December 1986
Fund, Ltd.                (30,000 units)

CNL Income                $25,000,000            August 21, 1987                   50,000               November 1987
Fund II, Ltd.             (50,000 units)

CNL Income                $25,000,000            April 29, 1988                    50,000               June 1988
Fund III, Ltd.            (50,000 units)

CNL Income                $30,000,000            December 6, 1988                  60,000               February 1989
Fund IV, Ltd.             (60,000 units)

CNL Income                $25,000,000            June 7, 1989                      50,000               December 1989
Fund V, Ltd.              (50,000 units)

CNL Income                $35,000,000
Fund VI, Ltd.

                                     - 124 -

<PAGE>



                          (70,000 units)         January 19, 1990                  70,000               May 1990

CNL Income                $30,000,000            August 1, 1990                30,000,000               January 1991
Fund VII, Ltd.            (30,000,000 units)

CNL Income                $35,000,000            March 7, 1991                 35,000,000               September 1991
Fund VIII, Ltd.           (35,000,000 units)

CNL Income                $35,000,000            September 6, 1991              3,500,000               November 1991
Fund IX, Ltd.             (3,500,000 units)

CNL Income                $40,000,000            March 18, 1992                 4,000,000               June 1992
Fund X, Ltd.              (4,000,000 units)

CNL Income                $40,000,000            September 28, 1992             4,000,000               September 1992
Fund XI, Ltd.             (4,000,000 units)


                                     - 125 -

<PAGE>





CNL Income                $45,000,000            March 15, 1993                 4,500,000               July 1993
Fund XII, Ltd.            (4,500,000 units)

CNL Income                $40,000,000            August 26, 1993                4,000,000               August 1993
Fund XIII, Ltd.           (4,000,000 units)

CNL Income                $45,000,000            February 22, 1994              4,500,000               May 1994
Fund XIV, Ltd.            (4,500,000 units)

CNL Income                $40,000,000            September 1, 1994            4,000,000                 December 1994
Fund XV, Ltd.             (4,000,000 units)

CNL Income                $45,000,000            June 12, 1995                4,500,000                 August 1995
Fund XVI, Ltd.            (4,500,000 units)

CNL Income                $30,000,000            September 19, 1996           3,000,000                 December
Fund XVII, Ltd.           (3,000,000 units)                                                             1996

CNL Income Fund           $35,000,000                 (3)                        (3)                         (3)
XVIII, Ltd.               (3,500,000 units)

CNL American              $425,000,000                (4)                        (4)                         (4)
Properties Fund, Inc.     (42,500,000 shares)

</TABLE>


- ------------------------------------

(1)      The amount stated includes the exercise by the general partners of each
         partnership  of their option to increase by $5,000,000 the maximum size
         of the offering of CNL Income Fund, Ltd., CNL Income Fund II, Ltd., CNL
         Income Fund III,  Ltd.,  CNL Income Fund IV, Ltd.,  CNL Income Fund VI,
         Ltd.,  CNL Income Fund VIII,  Ltd., CNL Income Fund X, Ltd., CNL Income
         Fund XII,  Ltd.,  CNL Income Fund XIV,  Ltd., CNL Income Fund XVI, Ltd.
         and CNL Income Fund XVIII, Ltd.

(2)      For a description of the property  acquisitions by these programs,  see
         the table set forth on the following page.

(3)      As of December 31, 1997, CNL Income Fund XVIII, Ltd., which is offering
         a maximum of 3,500,000  limited  partnership units  ($35,000,000),  had
         accepted  subscriptions for $35,000,000 and had received  subscriptions
         totalling  $34,145,759  (3,414,576  units). As of such date, CNL Income
         Fund XVIII, Ltd. had purchased 22 properties.  On February 6, 1998, CNL
         Income Fund  XVIII,  Ltd.'s  offering  terminated  upon  receipt of the
         remaining  proceeds of  $854,241,  representing  the  remaining  85,424
         units.

(4)      In April 1995, CNL American Properties Fund, Inc. commenced an offering
         of a maximum  of  15,000,000  shares of  common  stock  ($150,000,000),
         excluding  1,500,000  shares  ($15,000,000),   available  to  investors
         participating  in the  distribution  reinvestment  plan. On February 6,
         1997,  the  initial  offering  closed  upon  receipt  of  subscriptions
         totalling $150,591,765 (15,059,177 shares),  including $591,765 (59,177
         shares)  through the  reinvestment  plan.  Following  completion of the
         initial  offering on February 6, 1997,  CNL American  Properties  Fund,
         Inc.  commenced a subsequent  offering (the "1997  Offering ") of up to
         27,500,000  shares  ($275,000,000)  of common stock. As of December 31,
         1997, CNL American  Properties  Fund,  Inc. had received  subscriptions
         totalling  $211,173,099   (21,117,310  shares),   including  $1,872,648
         (187,265 shares) through the reinvestment  plan from the 1997 Offering.
         As of such date, CNL American  Properties  Fund, Inc. had purchased 244
         properties.  On March 2, 1998, the 1997 Offering closed upon receipt of
         subscriptions  totalling  $251,872,648  (25,187,265 shares),  including
         $1,872,648  (187,265 shares) through the reinvestment  plan.  Following
         completion  of the  1997  Offering  on  March  2,  1998,  CNL  American
         Properties  Fund,  Inc.  commenced  a  subsequent  offering  (the "1998
         Offering ") of up to 34,500,000 shares ($345,000,000) of common stock.
 
         As of December 31 1997, Mr. Seneff and Mr. Bourne,  directly or through
affiliated  entities,  also had served as joint general partners of 69 nonpublic
real estate limited


                                                      - 126 -

<PAGE>



partnerships. The offerings of 68 of these 69 nonpublic limited partnerships had
terminated  as of December 31,  1997.  These 68  partnerships  raised a total of
$170,327,353  from  approximately  4,241 investors,  and purchased,  directly or
through participation in a joint venture or limited partnership,  interests in a
total of 206 projects as of December 31, 1997.  These 206 projects consist of 19
apartment  projects  (comprising  11%  of  the  total  amount  raised  by all 68
partnerships),  13 office buildings (comprising 5% of the total amount raised by
all 68  partnerships),  159 fast-food or  family-style  restaurant  property and
business  investments  (comprising  68% of the  total  amount  raised  by all 68
partnerships),  one condominium  development (comprising .5% of the total amount
raised by all 68 partnerships),  four hotels/motels  (comprising 5% of the total
amount  raised  by  all 68  partnerships),  eight  commercial/retail  properties
(comprising  10% of the total  amount  raised by all 68  partnerships),  and two
tracts of undeveloped  land (comprising .5% of the total amount raised by all 68
partnerships).  The offering of the one remaining  nonpublic limited partnership
(offering  totalling  $15,000,000)  had  raised  $9,962,500  from 152  investors
(approximately 66.42% of the total offering amount) as of December 31, 1997.

         Mr. Bourne also has served, without Mr. Seneff, as a general partner of
one additional  nonpublic real estate limited partnership program which raised a
total of $600,000 from 13 investors and purchased,  through  participation  in a
limited  partnership,  one apartment building located in Georgia with a purchase
price of $1,712,000.

         Mr. Seneff also has served, without Mr. Bourne, as a general partner of
two additional  nonpublic real estate limited  partnerships which raised a total
of  $240,000  from 12  investors  and  purchased  two office  buildings  with an
aggregate  purchase price of $928,390.  Both of the office buildings are located
in Florida.

         Of the 88 real estate limited  partnerships  whose offerings had closed
as of December 31, 1997 (including 17 CNL Income Fund limited  partnerships)  in
which Mr. Seneff  and/or Mr. Bourne serve or have served as general  partners in
the  past  ten  years,  35  invested  in  restaurant   properties  leased  on  a
"triple-net" basis, including seven which also invested in franchised restaurant
businesses  (accounting for  approximately 93% of the total amount raised by all
88 real estate limited partnerships).

         The following table sets forth summary information,  as of December 31,
1997, regarding property acquisitions by the 18 limited partnerships and the one
unlisted  REIT  that,  either   individually  or  through  a  joint  venture  or
partnership arrangement, acquired restaurant properties and that have investment
objectives similar to those of the Company.



                                     - 127 -

<PAGE>

<TABLE>
<CAPTION>


Name of                  Type of                                                Method of                 Type of
Entity                   Property                  Location                     Financing                 Program
- ------                   --------                  --------                     ---------                 -------
<S> <C>
CNL Income               22 fast-food or         AL, AZ, CA, FL,                All cash                  Public
Fund, Ltd.               family-style            GA, LA, MD, OK,
                         restaurants             PA, TX, VA, WA

CNL Income               47 fast-food or         AL, AZ, CO, FL,                All cash                  Public
Fund II, Ltd.            family-style            GA, IL, IN, LA, MI,
                         restaurants             MN, MO, NC, NM,
                                                 OH, TX, WA, WY

CNL Income               35 fast-food or         AZ, CA, CO, FL,                All cash                  Public
Fund III, Ltd.           family-style            GA, IA, IL, IN, KS,
                         restaurants             KY, MD, MI, MN,
                                                 MO, NC, NE, OK,
                                                 TX

CNL Income               45 fast-food or         AL, DC, FL, GA,                All cash                  Public
Fund IV, Ltd.            family-style            IL, IN, KS, MA,
                         restaurants             MD, MI, MS, NC,
                                                 OH, PA, TN, TX,
                                                 VA

CNL Income               34 fast-food or         AZ, FL, GA, IL, IN,            All cash                  Public
Fund V, Ltd.             family-style            MI, NH, NY, OH,
                         restaurants             SC, TN, TX, UT,
                                                 WA

CNL Income               51 fast-food or         AR, AZ, FL, GA,                All cash                  Public
Fund VI, Ltd.            family-style            IL, IN, MA, MI,
                         restaurants             MN, NC, NE, NM,
                                                 NY, OH, OK, PA,
                                                 TN, TX, VA, WA,
                                                 WY

CNL Income               49 fast-food or         AZ, CO, FL, GA,                All cash                  Public
Fund VII, Ltd.           family-style            IN, LA, MI, MN,
                         restaurants             NC, OH, SC, TN,
                                                 TX, UT, WA

CNL Income               42 fast-food or         AZ, FL, IN, LA,                All cash                   Public
Fund VIII, Ltd.          family-style            MI, MN, NC, NY,
                         restaurants             OH, TN, TX, VA

CNL Income               43 fast-food or         AL, CO, FL, GA,                All cash                  Public
Fund IX, Ltd.            family-style            IL, IN, LA, MI,
                         restaurants             MN, MS, NC, NH,
                                                 NY, OH, SC, TN,
                                                 TX

CNL Income               51 fast-food or         AL, CA, CO, FL,                All cash                  Public
Fund X, Ltd.             family-style            ID, IL, LA, MI,
                         restaurants             MO, MT, NC, NH,
                                                 NM, NY, OH, PA,
                                                 SC, TN, TX

CNL Income               40 fast-food or         AL, AZ, CA, CO,                All cash                  Public
Fund XI, Ltd.            family-style            CT, FL, KS, LA,
                         restaurants             MA, MI, MS, NC,
                                                 NH, NM, OH, OK,
                                                 PA, SC, TX, VA,
                                                 WA

CNL Income               49 fast-food or         AL, AZ, CA, FL,                All cash                  Public
Fund XII, Ltd.           family-style            GA, LA, MO, MS,
                         restaurants             NC, NM, OH, SC,
                                                 TN, TX, WA

CNL Income               50 fast-food or         AL, AR, AZ, CA,                All cash                  Public
Fund XIII, Ltd.          family-style            CO, FL, GA, IN,
                         restaurants             KS, LA, MD, NC,
                                                 OH, PA, SC, TN,
                                                 TX, VA

CNL Income               63 fast-food or         AL, AZ, CO, FL,                All cash                  Public
Fund XIV, Ltd.           family-style            GA, KS, LA, MN,
                         restaurants             MO, MS, NC, NJ,
                                                 NV, OH, SC, TN,
                                                 TX, VA

CNL Income               54 fast-food or         AL, CA, FL, GA,                All cash                  Public
Fund XV, Ltd.            family-style            KS, KY, MN, MO,
                         restaurants             MS, NC, NJ, NM,
                                                 OH, OK, PA, SC,
                                                 TN, TX, VA

CNL Income               44 fast-food or         AZ, CA, CO, DC,                All cash                  Public
Fund XVI, Ltd.           family-style            FL, GA, ID, IN, KS,
                         restaurants             MN, MO, NC, NM,
                                                 NV, OH, TN, TX,
                                                 UT, WI

CNL Income               28 fast-food,           CA, FL, GA, IL, IN,            All cash                  Public
Fund XVII, Ltd.          family-                 MI, NC, NV, OH,
                         style or casual-dining  SC, TN, TX
                         restaurant properties

CNL Income               22 fast-food,           AZ, CA, FL, GA,                All cash                  Public
Fund XVIII, Ltd.         family-                 IL, KY, MD, MN,
                         style or casual-dining  NC, NV, NY, OH,
                         restaurant properties   TN, TX

CNL American             249 fast-food,          AL, AZ, CA, CO,                All cash                Public REIT
Properties Fund, Inc.    family-style or         CT, DE, FL, GA,
                         casual-dining           IA, ID, IL, IN, KS,
                         restaurants             KY, MD, MI, MN,
                                                 MO, NC, NE, NJ,
                                                 NM, NV, NY, OH,
                                                 OK, OR, PA, TN,
                                                 TX, UT, VA, WA,
                                                 WI, WV

</TABLE>

      -----------------------------------------------------------------------


         A more detailed  description of the acquisitions by real estate limited
partnerships and the unlisted REIT sponsored by Messrs. Bourne and Seneff is set
forth in prior  performance  Table VI,  included in Part II of the  registration
statement filed with the Securities and Exchange Commission for this offering. A
copy of Table VI is available  to  stockholders  from the Company upon  request,
free of charge.  In  addition,  upon  request to the  Company,  the Company will
provide,  without  charge,  a copy of the most recent Annual Report on Form 10-K
filed with the Securities and Exchange Commission for CNL Income Fund, Ltd., CNL
Income Fund II, Ltd.,  CNL Income Fund III,  Ltd., CNL Income Fund IV, Ltd., CNL
Income Fund V, Ltd.,  CNL Income Fund VI, Ltd.,  CNL Income Fund VII,  Ltd., CNL
Income Fund VIII,  Ltd.,  CNL Income Fund IX, Ltd., CNL Income Fund X, Ltd., CNL
Income Fund XI, Ltd., CNL Income Fund XII, Ltd., CNL Income Fund XIII, Ltd., CNL
Income Fund XIV,  Ltd., CNL Income Fund XV, Ltd., CNL Income Fund XVI, Ltd., CNL
Income Fund XVII, Ltd., CNL Income Fund XVIII, Ltd. and CNL American  Properties
Fund,  Inc. as well as a copy, for a reasonable  fee, of the exhibits filed with
such reports.

         In order to provide potential  purchasers of Shares in the Company with
information  to enable  them to  evaluate  the prior  experience  of the Messrs.
Seneff and Bourne as general partners of real estate limited partnerships and as
directors and officers of the unlisted  REIT,  including  those set forth in the
foregoing  table,  certain  financial  and other  information  concerning  those
limited partnerships and the unlisted REIT with investment objectives similar to
one or more of the  Company's  investment  objectives  is  provided in the Prior
Performance  Tables included as Exhibit C. Information about the previous public
partnerships,  the offerings of which became fully  subscribed  between  January
1993  and  December  1997,  is  included  therein.  Potential  stockholders  are
encouraged  to examine the Prior  Performance  Tables  attached as Exhibit C (in
Table III), which include information as to the operating results of these prior
partnerships, for more detailed information concerning the experience of Messrs.
Seneff and Bourne.

                                     - 131 -

<PAGE>





                       INVESTMENT OBJECTIVES AND POLICIES

GENERAL

         The Company's primary investment  objectives are to preserve,  protect,
and enhance the Company's  assets while (i) making  Distributions  commencing in
the initial year of Company operations;  (ii) obtaining fixed income through the
receipt of base rent, and increasing  the Company's  income (and  Distributions)
and providing  protection against inflation through automatic  increases in base
rent and/or receipt of percentage  rent, and obtaining  fixed income through the
receipt of payments  on  Mortgage  Loans and  Secured  Equipment  Leases;  (iii)
qualifying  and remaining  qualified as a REIT for federal  income tax purposes;
and  (iv)  providing  stockholders  of  the  Company  with  liquidity  of  their
investment,  either  in  whole  or in  part,  within  five  to ten  years  after
commencement of the offering,  through (a) Listing,  or, (b) if Listing does not
occur within ten years after  commencement of the offering,  the commencement of
orderly Sales of the Company's  assets,  outside the ordinary course of business
and consistent  with its objective of qualifying as a REIT, and  distribution of
the proceeds  thereof.  The sheltering  from tax of income from other sources is
not an objective of the Company.  If the Company is  successful in achieving its
investment and operating  objectives,  the  stockholders  (other than tax-exempt
entities) are likely to recognize taxable income in each year. While there is no
order  of  priority  intended  in  the  listing  of  the  Company's  objectives,
stockholders  should  realize  that the  ability  of the  Company  to meet these
objectives  may be severely  handicapped by any lack of  diversification  of the
Company's investments and the terms of the leases.

         The  Company  intends to meet its  objectives  through  its  investment
policies of (i)  purchasing  carefully  selected,  well-located  Properties  and
leasing  them on a  "triple-net"  basis  (which  means that the  tenant  will be
responsible for paying the cost of all repairs, maintenance, property taxes, and
insurance)  to  operators  of  Restaurant  Chains and Hotel  Chains under leases
generally  requiring  the  tenant  to pay base  annual  rental,  with  automatic
increases in base rent and/or  percentage  rent based on gross  sales,  and (ii)
offering Mortgage Loans and Secured Equipment Leases to tenants and operators of
Restaurant Chains and Hotel Chains.

         In accordance  with its  investment  policies,  the Company  intends to
invest in Properties  whose tenants are franchisors or franchisees of one of the
Restaurant  Chains or Hotel  Chains to be  selected by the  Company,  based upon
recommendations  by the  Advisor.  Although  there is no limit on the  number of
properties of a particular Restaurant Chain or Hotel Chain which the Company may
acquire,  the  Company  currently  does not expect to acquire a Property  if the
Board  of  Directors,   including  a  majority  of  the  Independent  Directors,
determines that the acquisition  would adversely  affect the Company in terms of
geographic,  property  type or chain  diversification.  Potential  Mortgage Loan
borrowers and Secured Equipment Lease lessees or borrowers will similarly

                                     - 132 -

<PAGE>



be operators  of  Restaurant  Chains and Hotel  Chains  selected by the Company,
following the Advisor's recommendations.  The Company has undertaken, consistent
with its objective of qualifying as a REIT for federal  income tax purposes,  to
ensure that the value of all Secured Equipment  Leases,  in the aggregate,  will
not exceed 25% of the Company's total assets,  while Secured Equipment Leases to
any  single  lessee or  borrower,  in the  aggregate,  will not exceed 5% of the
Company's  total  assets.  It is  intended  that  investments  will  be  made in
Properties,  Mortgage Loans and Secured Equipment Leases in various locations in
an attempt to achieve diversification and thereby minimize the effect of changes
in local  economic  conditions  and  certain  other  risks.  The  extent of such
diversification,  however,  depends  in  part  upon  the  amount  raised  in the
offering.  See "Estimated Use of Proceeds" and "Risk Factors - Investment  Risks
Possible Lack of Diversification." For a more complete description of the manner
in which the  structure of the  Company's  business,  including  its  investment
policies,   will  facilitate  the  Company's  ability  to  meet  its  investment
objectives, See "Business."

         The investment objectives of the Company may not be changed without the
approval of stockholders  owning a majority of the shares of outstanding  Common
Stock. The Bylaws of the Company require the Independent Directors to review the
Company's  investment  policies at least annually to determine that the policies
are in the best interests of the stockholders.  The  determination  shall be set
forth in the  minutes  of the Board of  Directors  along with the basis for such
determination. The Directors (including a majority of the Independent Directors)
have the right,  without a stockholder  vote, to alter the Company's  investment
policies  but  only to the  extent  consistent  with  the  Company's  investment
objectives and investment  limitations.  See "Certain  Investment  Limitations,"
below.

CERTAIN INVESTMENT LIMITATIONS

         In addition to other investment  restrictions  imposed by the Directors
from time to time,  consistent  with the Company's  objective of qualifying as a
REIT,  the Articles of  Incorporation  or the Bylaws  provide for the  following
limitations on the Company's investments.

         1. Not more than 10% of the Company's total assets shall be invested in
unimproved  real property or mortgage  loans on unimproved  real  property.  For
purposes of this  paragraph,  "unimproved  real  property"  does not include any
Property  under  construction,  under  contract for  development  or planned for
development within one year.

         2. The Company  shall not invest in  commodities  or  commodity  future
contracts.  This  limitation  is not intended to apply to interest rate futures,
when used solely for hedging purposes.

         3. The Company  shall not invest in or make  mortgage  loans  unless an
appraisal is obtained concerning the underlying property.  Mortgage indebtedness
on any property shall not exceed

                                     - 133 -

<PAGE>



such property's  appraised  value. In cases in which the majority of Independent
Directors so determine, and in all cases in which the mortgage loan involves the
Advisor,  Directors,  or  Affiliates,  such  appraisal  must be obtained from an
independent expert concerning the underlying  property.  Such appraisal shall be
maintained  in the  Company's  records  for at least  five  years,  and shall be
available for inspection and duplication by any stockholder.  In addition to the
appraisal,  a mortgagee's or owner's title insurance  policy or commitment as to
the priority of the  mortgage or  condition  of the title must be obtained.  The
Company may not invest in real estate  contracts of sale otherwise known as land
sale contracts.

         4. The  Company  may not make or invest in  mortgage  loans,  including
construction  loans, on any one Property if the aggregate amount of all mortgage
loans  outstanding  on the Property,  including the loans of the Company,  would
exceed  an  amount  equal  to 85% of the  appraised  value  of the  Property  as
determined by appraisal unless substantial  justification  exists because of the
presence of other underwriting  criteria.  For purposes of this subsection,  the
"aggregate amount of all mortgage loans  outstanding on the Property,  including
the loans of the  Company"  shall  include all  interest  (excluding  contingent
participation in income and/or appreciation in value of the mortgaged property),
the  current  payment  of which may be  deferred  pursuant  to the terms of such
loans, to the extent that deferred interest on each loan exceeds 5% per annum of
the principal balance of the loan.

         5. Invest in indebtedness ("Junior Debt") secured by a mortgage on real
property which is subordinate to the lien or other indebtedness ("Senior Debt"),
except where the amount of such Junior Debt, plus the outstanding  amount of the
Senior Debt,  does not exceed 90% of the appraised  value of such  property,  if
after giving effect  thereto,  the value of all such  investments of the Company
(as shown on the books of the  Company in  accordance  with  generally  accepted
accounting  principles  after all reasonable  reserves but before  provision for
depreciation)  would not then exceed 25% of the Company's Net Assets.  The value
of all  investments  in  Junior  Debt of the  Company  which  does  not meet the
aforementioned  requirements is limited to 10% of the Company's  tangible assets
(which is included within the 25% limitation).

         6. Engage in any short sale, or borrow,  on an unsecured basis, if such
borrowing will result in an asset  coverage of less than 300%,  except that such
borrowing  limitation  shall  not  apply  to  a  first  mortgage  trust.  "Asset
coverage",  for the purpose of this section,  means the ratio which the value of
the total assets of an issuer,  less all  liabilities  and  indebtedness  except
indebtedness  for unsecured  borrowings,  bears to the  aggregate  amount of all
unsecured borrowings of such issuer.

         7. Unless at least 80% of the Company's  tangible  assets are comprised
of  Properties  or  first  mortgage  loans,   the  Company  may  not  incur  any
indebtedness which would result in an aggregate amount of indebtedness in excess
of 300% of Net Assets.


                                     - 134 -

<PAGE>



         8. The  Company may not make or invest in any  mortgage  loans that are
subordinate  to any  mortgage,  other  indebtedness  or equity  interest  of the
Advisor, the Directors, or Affiliates of the Company.

         9. The Company will not invest in equity  securities  unless a majority
of the Directors  (including a majority of Independent  Directors) not otherwise
interested  in  such   transaction   approve  the  transaction  as  being  fair,
competitive, and commercially reasonable and determine that the transaction will
not jeopardize the Company's  ability to qualify and remain qualified as a REIT.
Investments in entities affiliated with the Advisor, a Director, the Company, or
Affiliates thereof are subject to the restrictions on joint venture investments.
In addition,  the Company shall not invest in any security of any entity holding
investments  or engage in activities  prohibited  by the  Company's  Articles of
Incorporation.

         10. The Company will not issue (i) equity securities  redeemable solely
at the option of the holder (except that  stockholders may offer their Shares to
the Company as described  under  "Redemption of Shares,");  (ii) debt securities
unless the  historical  debt service  coverage (in the most  recently  completed
fiscal  year),  as adjusted for known  charges,  is  sufficient  to service that
higher level of debt properly; (iii) Shares on a deferred payment basis or under
similar arrangements;  (iv) non-voting or assessable securities; or (v) options,
warrants,  or similar evidences of a right to buy its securities  (collectively,
"Options") unless (1) issued to all of its stockholders  ratably, (2) as part of
a financing  arrangement,  or (3) as part of a stock  option plan  available  to
Directors, officers, or employees of the Company or the Advisor. Options may not
be issued to the Advisor,  Directors or any Affiliate thereof except on the same
terms as such Options are sold to the general  public.  Options may be issued to
persons other than the Advisor,  Directors or any  Affiliate  thereof but not at
exercise prices less than the fair market value of the underlying  securities on
the  date of  grant  and  not for  consideration  that  in the  judgment  of the
Independent  Directors  has a market value less than the value of such Option on
the date of grant.  Options issuable to the Advisor,  Directors or any Affiliate
thereof shall not exceed 10% of the outstanding Shares on the date of grant.

         11. A majority of the Directors shall authorize the consideration to be
paid for each  Property,  based on the fair market value of the  Property.  If a
majority of the Independent Directors determine,  or if the Property is acquired
from the Advisor,  a Director,  or  Affiliates  thereof,  such fair market value
shall be determined by a qualified independent real estate appraiser selected by
the Independent Directors.

         12.  The  Company  will  not  engage  in  underwriting  or  the  agency
distribution  of  securities  issued by others or in  trading,  as  compared  to
investment activities.

         13. The Company will not invest in real estate contracts of sale unless
such contracts of sale are in recordable form and appropriately  recorded in the
chain of title.

                                     - 135 -

<PAGE>




         14. The Company  will not invest in any foreign  currency or bullion or
engage in short sales.

         15. The Company will not issue senior  securities except notes to banks
and other lenders and preferred shares.

         16. The Company will not make loans to the Advisor or its Affiliates.

         17.  The  Company  will  not  operate  so  as to  be  classified  as an
"investment company" under the Investment Company Act of 1940, as amended.

         18. The Company will not make any investment that the Company  believes
will be inconsistent with its objective of qualifying as a REIT.

         The foregoing limitations may not be modified or eliminated without the
approval of a majority of the shares of outstanding Common Stock.

         Except as set forth above or elsewhere in this  Prospectus  the Company
does not intend to issue senior  securities;  borrow money;  make loans to other
persons; invest in the securities of other issuers for the purpose of exercising
control; underwrite securities of other issuers; engage in the purchase and sale
(or  turnover)  of  investments;  offer  securities  in exchange  for  property,
repurchase or otherwise reacquire its shares or other securities; or make annual
or other  reports to security  holders.  The Company  evaluates  investments  in
Mortgage  Loans on an  individual  basis and does not have a  standard  turnover
policy with respect to such investments.

                               DISTRIBUTION POLICY

GENERAL

         In order to qualify as a REIT for federal  income tax  purposes,  among
other  things,  the  Company  must make  distributions  each  taxable  year (not
including  any return of capital for federal  income tax  purposes)  equal to at
least 95% of its real estate investment trust taxable income, although the Board
of  Directors,  in its  discretion,  may increase  that  percentage  as it deems
appropriate.  See "Federal Income Tax  Considerations  Taxation of the Company -
Distribution  Requirements."  The  declaration  of  Distributions  is within the
discretion   of  the  Board  of  Directors   and  depends  upon  the   Company's
distributable funds, current and projected cash requirements, tax considerations
and other factors.

DISTRIBUTIONS

         The Company intends to make regular Distributions to stockholders.  The
payment of Distributions commenced in December 1997.  Distributions will be made
to those stockholders who are stockholders as of the record date selected by the
Directors. Distributions will be declared monthly during the offering

                                     - 136 -

<PAGE>



period,  declared  monthly during any subsequent  offering,  paid on a quarterly
basis during an offering period, and declared and paid quarterly thereafter. The
Company is  required  to  distribute  annually  at least 95% of its real  estate
investment  trust  taxable  income to maintain its  objective of qualifying as a
REIT.  Generally,  income  distributed  will not be taxable to the Company under
federal income tax laws if the Company complies with the provisions  relating to
qualification as a REIT. If the cash available to the Company is insufficient to
pay such Distributions, the Company may obtain the necessary funds by borrowing,
issuing new  securities,  or selling  assets.  These methods of obtaining  funds
could affect future  Distributions by increasing  operating costs. To the extent
that  Distributions  to stockholders  exceed earnings and profits,  such amounts
constitute  a return  capital for federal  income tax  purposes,  although  such
Distributions  will  not  reduce   stockholders'   aggregate  Invested  Capital.
Distributions  in kind  shall not be  permitted,  except  for  distributions  of
readily  marketable  securities;  distributions  of  beneficial  interests  in a
liquidating  trust  established  for  the  dissolution  of the  Company  and the
liquidation  of its  assets  in  accordance  with the terms of the  Articles  of
Incorporation; or distributions of in-kind property as long as the Directors (i)
advise each  stockholder of the risks  associated  with direct  ownership of the
property; (ii) offer each stockholder the election of receiving in-kind property
distributions;  and (iii) distribute in-kind property only to those stockholders
who accept the Directors' offer.

         For the period  October  15, 1997 (the date  operations  of the Company
commenced)   through   December  31,  1997,   the  Company   declared  and  paid
Distributions totaling $29,776. All of such amount was characterized as ordinary
income for federal income tax purposes. Due to the fact that the Company had not
yet acquired any  Properties  and was still in the offering stage as of December
31, 1997, the  characterization of Distributions for federal income tax purposes
is  not  necessarily  considered  by  management  to be  representative  of  the
characterization  of  Distributions  in future years.  In addition,  in January,
February and March 1998, the Company declared  Distributions  totalling $28,814,
$32,915 and $39,627, respectively, payable in March 1998.



                                     - 137 -

<PAGE>



         Distributions  will  be  made  at  the  discretion  of  the  Directors,
depending  primarily on net cash from  operations  (which includes cash received
from  tenants  except  to the  extent  that  such  cash  represents  a return of
principal  in regard to the lease of a Property  consisting  of  building  only,
distributions from joint ventures, and interest income from lessees of Equipment
and  borrowers  under  Mortgage  Loans,  less  expenses  paid)  and the  general
financial  condition of the Company,  subject to the obligation of the Directors
to cause the  Company to  qualify  and remain  qualified  as a REIT for  federal
income tax purposes. The Company intends to increase Distributions in accordance
with increases in net cash from operations.

                                 SUMMARY OF THE
                      ARTICLES OF INCORPORATION AND BYLAWS


                                     - 138 -

<PAGE>



GENERAL

         The Company is organized as a  corporation  under the laws of the State
of Maryland. As a Maryland corporation,  the Company is governed by the Maryland
General  Corporation Law. Maryland corporate law deals with a variety of matters
regarding  Maryland   corporations,   including   liabilities  of  the  Company,
stockholders,  directors,  and  officers,  the  amendment  of  the  Articles  of
Incorporation,  and mergers of a Maryland corporation with other entities. Since
many matters are not addressed by Maryland  corporate law, it is customary for a
Maryland corporation to address these matters through provisions in its Articles
of Incorporation.

         The  Articles of  Incorporation  and the Bylaws of the Company  contain
certain  provisions  that could make it more difficult to acquire control of the
Company  by  means of a tender  offer,  a proxy  contest,  or  otherwise.  These
provisions  are  expected  to  discourage  certain  types of  coercive  takeover
practices  and  inadequate  takeover  bids and to encourage  persons  seeking to
acquire  control of the Company to negotiate  first with its Board of Directors.
The  Company  believes  that  these  provisions  increase  the  likelihood  that
proposals  initially will be on more attractive  terms than would be the case in
their absence and facilitate negotiations which may result in improvement of the
terms of an initial offer.

         The  Articles  of  Incorporation  also  permit  Listing by the Board of
Directors after completion or termination of this offering.

         The discussion below sets forth material  provisions of governing laws,
instruments  and  guidelines  applicable  to  the  Company.  For  more  complete
provisions,  reference  is made to the  Maryland  General  Corporation  Law, the
guidelines for REITs published by the North American  Securities  Administrators
Association and the Company's Articles of Incorporation and Bylaws.

DESCRIPTION OF CAPITAL STOCK

         The Company has  authorized  a total of  126,000,000  shares of capital
stock,  consisting  of  60,000,000  shares of Common  Stock,  $.01 par value per
share,  3,000,000 shares of Preferred Stock ("Preferred  Stock"), and 63,000,000
additional shares of excess stock ("Excess  Shares"),  $.01 par value per share.
Of the 63,000,000 Excess Shares,  60,000,000 are issuable in exchange for Common
Stock and 3,000,000  are issuable in exchange for  Preferred  Stock as described
below at "-  Restriction  of  Ownership."  As of March 18, 1998, the Company had
1,755,907 shares of Common Stock outstanding  (including 20,000 shares issued to
the Advisor  prior to the  commencement  of this  offering and 106 Shares issued
pursuant  to the  Reinvestment  Plan) and no  Preferred  Stock or Excess  Shares
outstanding.  The Board of Directors may determine to engage in future offerings
of Common  Stock of up to the  number of  unissued  authorized  shares of Common
Stock available.



                                     - 139 -

<PAGE>


         The Company will not issue share  certificates  except to  stockholders
who make a written request to the Company. Each stockholder's investment will be
recorded  on  the  books  of  the  Company,   and  information   concerning  the
restrictions  and rights  attributable  to Shares (whether in connection with an
initial issuance or a transfer) will be sent to the stockholder receiving Shares
in connection  with an issuance or transfer.  A stockholder  wishing to transfer
his or her Shares will be required to send only an executed form to the Company,
and the Company will provide the required form upon a stockholder's request. The
executed  form and any other  required  documentation  must be  received  by the
Company  at least  one  calendar  month  prior to the last  date of the  current
quarter. Subject to restrictions in the Articles of Incorporation,  transfers of
Shares shall be effective,  and the  transferee of the Shares will be recognized
as the  holder of such  Shares as of the first day of the  following  quarter on
which the Company receives properly executed documentation. Stockholders who are
residents of New York may not transfer fewer than 250 shares at any time.

         Stockholders  have no  preemptive  rights to purchase or subscribe  for
securities  that the Company may issue  subsequently.  Each Share is entitled to
one vote per  Share,  and  Shares  do not have  cumulative  voting  rights.  The
Stockholders are entitled to Distributions in such amounts as may be declared by
the Board of Directors from time to time out of funds legally available for such
payments and, in the event of liquidation, to share ratably in any assets of the
Company remaining after payment in full of all creditors.

         All of the Shares offered  hereby will be fully paid and  nonassessable
when issued.

         The  Articles of  Incorporation  authorize  the Board of  Directors  to
designate and issue from time to time one or more classes or series of Preferred
Shares without  stockholder  approval.  The Board of Directors may determine the
relative  rights,  preferences,  and  privileges  of each  class  or  series  of
Preferred  Stock so  issued.  Because  the Board of  Directors  has the power to
establish the preferences and rights of each class or series of Preferred Stock,
it may afford the holders of any series or class of Preferred Stock preferences,
powers, and rights senior to the rights of holders of Common Stock; however, the
voting  rights for each share of Preferred  Stock shall not exceed voting rights
which  bear the same  relationship  to the  voting  rights of the  Shares as the
consideration paid to the Company for each share of Preferred Stock bears to the
book value of the Shares on the date that such  Preferred  Stock is issued.  The
issuance of  Preferred  Stock could have the effect of delaying or  preventing a
change in control of the Company. The Board of Directors has no present plans to
issue any Preferred Stock.

         Similarly,  the  voting  rights per share of equity  securities  of the
Company (other than the publicly held equity  securities of the Company) sold in
a private  offering  shall not  exceed  the  voting  rights  which bear the same
relationship to the voting rights of the publicly held equity  securities as the
consideration paid to the Company for each privately offered Company share bears
to the book value of each outstanding

                                     - 140 -

<PAGE>



publicly held equity security.  The Board of Directors currently has no plans to
offer equity securities of the Company in a private offering.

         For a description of the  characteristics  of the Excess Shares,  which
differ from Common Stock and Preferred Stock in a number of respects,  including
voting and economic rights, see "Restriction of Ownership," below.

BOARD OF DIRECTORS

         The Articles of  Incorporation  provide that the number of Directors of
the Company  cannot be less than three nor more than 15. A majority of the Board
of Directors  will be  Independent  Directors.  See  "Management  -  Independent
Directors."  Each Director,  other than a Director elected to fill the unexpired
term of  another  Director,  will be elected  at each  annual  meeting or at any
special meeting of the  stockholders  called for that purpose,  by a majority of
the shares of Common  Stock  present in person or by proxy and entitled to vote.
Independent  Directors  will  nominate  replacements  for  vacancies  among  the
Independent Directors.  Under the Articles of Incorporation,  the term of office
for  each  Director  will  be  one  year,   expiring  each  annual   meeting  of
stockholders;  however,  nothing in the  Articles of  Incorporation  prohibits a
director  from being  reelected by the  stockholders.  The Directors may not (a)
amend  the  Articles  of  Incorporation,  except  for  amendments  which  do not
adversely  affect the rights,  preferences and privileges of  stockholders;  (b)
sell all or substantially all of the Company's assets other than in the ordinary
course of business or in connection with liquidation and dissolution;  (c) cause
the merger or other  reorganization of the Company; or (d) dissolve or liquidate
the Company, other than before the initial investment in property. The Directors
may  establish  such  committees  as they deem  appropriate  (provided  that the
majority of the members of each committee are Independent Directors).

STOCKHOLDER MEETINGS

         An annual  meeting  will be held for the purpose of electing  Directors
and for the  transaction  of such other business as may come before the meeting,
and will be held not less than 30 days  after  delivery  of the  annual  report.
Under the Company's  Bylaws,  a special meeting of stockholders may be called by
the chief executive officer,  a majority of the Directors,  or a majority of the
Independent Directors. Special meetings of the stockholders also shall be called
by an officer of the Company upon the written request of stockholders holding in
the aggregate not less than 10% of the outstanding Common Stock entitled to vote
at such meeting. Upon receipt of such a written request,  either in person or by
mail, stating the purpose or purposes of the meeting,  the Company shall provide
all  stockholders,  within ten days of receipt of the written  request,  written
notice,  either in person or by mail, of a meeting and its purpose. Such meeting
will be held not less than  fifteen nor more than sixty days after  distribution
of the  notice,  at a time and place  specified  in the  request,  or if none is
specified, at a time and place convenient to stockholders.

                                                      - 141 -

<PAGE>




         At any meeting of  stockholders,  each  stockholder  is entitled to one
vote per share of Common Stock owned of record on the applicable record date. In
general, the presence in person or by proxy of 50% of the shares of Common Stock
then outstanding shall constitute a quorum,  and the majority vote of the shares
of  Common  Stock  present  in  person or by proxy  will be  binding  on all the
stockholders of the Company.

ADVANCE NOTICE FOR STOCKHOLDER NOMINATIONS FOR
DIRECTORS AND PROPOSALS OF NEW BUSINESS

         The Bylaws of the Company  require notice at least 60 days and not more
than 90 days before the  anniversary of the prior annual meeting of stockholders
in order for a  stockholder  to (a)  nominate a  Director,  or (b)  propose  new
business  other than pursuant to the notice of the meeting or by or on behalf of
the Directors.  The Bylaws  contain a similar  notice  requirement in connection
with  nominations for Directors at a special meeting of stockholders  called for
the purpose of electing one or more  Directors.  Accordingly,  failure to comply
with the notice provisions will make stockholders  unable to nominate  Directors
or propose new business.

AMENDMENTS TO THE ARTICLES OF INCORPORATION

         Pursuant to the Company's Articles of Incorporation,  the Directors can
amend the Articles of Incorporation  by a two-thirds  majority from time to time
if necessary in order to qualify initially or in order to continue to qualify as
a REIT.  Except as set forth above, the Articles of Incorporation may be amended
only by the  affirmative  vote of a majority,  and,  in some cases a  two-thirds
majority,  of the shares of Common Stock  outstanding  and entitled to vote. The
stockholders  may vote to amend the  Articles  of  Incorporation,  terminate  or
dissolve  the  Company or remove one or more  Directors  without  necessity  for
concurrence by the Board of Directors.

MERGERS, COMBINATIONS, AND SALE OF ASSETS

         A  merger,   combination,   sale,  or  other   disposition  of  all  or
substantially  all of the Company's  assets other than in the ordinary course of
business  must be  approved  by the  Directors  and a majority  of the shares of
Common Stock outstanding and entitled to vote. In addition, any such transaction
involving  an Affiliate of the Company or the Advisor also must be approved by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in such  transaction  as fair and  reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available from unaffiliated third parties.



                                                      - 142 -

<PAGE>



TERMINATION OF THE COMPANY AND REIT STATUS

         The Articles of Incorporation provide for the voluntary
termination and dissolution of the Company by the affirmative
vote of a majority of the shares of Common Stock outstanding and
entitled to vote at a meeting called for that purpose.  In

                                                      - 143 -

<PAGE>



addition, the Articles of Incorporation permit the stockholders to terminate the
status of the Company as a REIT under the Code only by the  affirmative  vote of
the holders of a majority of the shares of Common Stock outstanding and entitled
to vote.

         Under the Articles of  Incorporation,  the Company  automatically  will
terminate and dissolve on December 31, 2007,  unless  Listing  occurs,  in which
event the Company automatically will become a perpetual life entity.

RESTRICTION OF OWNERSHIP

         To  qualify as a REIT under the Code (i) not more than 50% of the value
of the REIT's outstanding stock may be owned,  directly or indirectly  (applying
certain attribution rules), by five or fewer individuals (as defined in the Code
to include  certain  entities)  during the last half of a taxable year, (ii) the
REIT's stock must be  beneficially  owned (without  reference to any attribution
rules) by 100 or more  persons  during at least 335 days of a taxable year of 12
months  or during a  proportionate  part of a shorter  taxable  year;  and (iii)
certain  other   requirements  must  be  satisfied.   See  "Federal  Income  Tax
Considerations - Taxation of the Company."

         To ensure that the Company satisfies these  requirements,  the Articles
of Incorporation  restrict the direct or indirect  ownership  (applying  certain
attribution  rules) of shares of Common Stock and Preferred  Stock by any Person
(as  defined  in the  Articles  of  Incorporation)  to no more  than 9.8% of the
outstanding  shares of such  Common  Stock or 9.8% of any  series  of  Preferred
Shares (the "Ownership Limit").  However, the Articles of Incorporation  provide
that this Ownership  Limit may be modified,  either  entirely or with respect to
one or  more  Persons,  by a  vote  of a  majority  of the  Directors,  if  such
modification  does not jeopardize the Company's status as a REIT. As a condition
of such  modification,  the Board of Directors  may require  opinions of counsel
satisfactory  to it and/or an  undertaking  from the  applicant  with respect to
preserving the status of the Company as a REIT.

         It is the  responsibility of each Person (as defined in the Articles of
Incorporation)  owning (or deemed to own) more than 5% of the outstanding shares
of Common Stock or any series of outstanding Preferred Stock to give the Company
written notice of such ownership. In addition, to the extent deemed necessary by
the  Directors,  the Company can demand  that each  stockholder  disclose to the
Company in writing all  information  regarding the Beneficial  and  Constructive
Ownership  (as such terms are defined in the Articles of  Incorporation)  of the
Common Stock and Preferred Stock.

         If the  ownership,  transfer  or  acquisition  of  shares  of Common or
Preferred Stock, or change in capital structure of the Company or other event or
transaction would result in (i) any Person owning (applying certain  attribution
rules) Common Stock or Preferred  Stock in excess of the Ownership  Limit,  (ii)
fewer than 100 Persons  owning the Common Stock and Preferred  Stock,  (iii) the
Company being "closely held" within the meaning of

                                                      - 144 -

<PAGE>



section 856(h) of the Code, or (iv) the Company  failing any of the gross income
requirements of section 856(c) of the Code or otherwise  failing to qualify as a
REIT,  then the  ownership,  transfer,  or  acquisition,  or change  in  capital
structure or other event or transaction that would have such effect will be void
as to the purported  transferee or owner, and the purported  transferee or owner
will not have or acquire any rights to the Common Stock and/or  Preferred Stock,
as the case may be, to the extent required to avoid such a result.  Common Stock
or Preferred Stock owned, transferred or proposed to be transferred in excess of
the Ownership Limit or which would otherwise  jeopardize the Company's status as
a REIT will  automatically  be  converted to Excess  Shares.  A holder of Excess
Shares is not entitled to Distributions,  voting rights, and other benefits with
respect to such shares except for the right to payment of the purchase price for
the shares (or, in the case of a devise or gift or similar  event which  results
in the  issuance of Excess  Shares,  the fair  market  value at the time of such
devise  or  gift  or  event)  and  the  right  to  certain   distributions  upon
liquidation.  Any Distribution paid to a proposed transferee or holder of Excess
Shares  shall be repaid to the  Company  upon  demand.  Excess  Shares  shall be
subject to repurchase by the Company at its election.  The purchase price of any
Excess  Shares  shall be  equal  to the  lesser  of (a) the  price  paid in such
purported  transaction  (or,  in the case of a devise or gift or  similar  event
resulting in the issuance of Excess Shares, the fair market value at the time of
such devise or gift or event),  or (b) the fair  market  value of such Shares on
the date on which  the  Company  or its  designee  determines  to  exercise  its
repurchase  right. If the foregoing  transfer  restrictions are determined to be
void or invalid by virtue of any legal  decision,  statute,  rule or regulation,
then the purported  transferee of any Excess Shares may be deemed, at the option
of the Company,  to have acted as an agent on behalf of the Company in acquiring
such Excess Shares and to hold such Excess Shares on behalf of the Company.

         For purposes of the Articles of Incorporation,  the term "Person" shall
mean an individual,  corporation,  partnership, estate, trust (including a trust
qualified  under Section 401(a) or 501(c)(17) of the Code), a portion of a trust
permanently  set aside to be used  exclusively  for the  purposes  described  in
Section 642(c) of the Code,  association,  private foundation within the meaning
of Section 509(a) of the Code,  joint stock company or other entity,  or a group
as that term is used for purposes of Section 13(d)(3) of the Securities Exchange
Act of 1934,  as amended;  but does not  include  (i) CNL Real Estate  Advisors,
Inc.,  during the period  ending on December  31, 1997,  or (ii) an  underwriter
which  participated  in a public  offering  of Shares for a period of sixty (60)
days following the purchase by such underwriter of Shares therein, provided that
the foregoing exclusions shall apply only if the ownership of such Shares by CNL
Real Estate Advisors, Inc. or an underwriter would not cause the Company to fail
to qualify as a REIT by reason of being  "closely  held"  within the  meaning of
Section 856(a) of the code or otherwise  cause the Company to fail to qualify as
a REIT.

RESPONSIBILITY OF DIRECTORS


                                                      - 145 -

<PAGE>



         Directors serve in a fiduciary capacity and shall have a fiduciary duty
to the stockholders of the Company, which duty shall include a duty to supervise
the  relationship  of the Company with the Advisor.  See "Management - Fiduciary
Responsibilities of the Board of Directors."

LIMITATION OF LIABILITY AND INDEMNIFICATION

         Pursuant  to  Maryland  corporate  law and the  Company's  Articles  of
Incorporation,  the Company is required to indemnify and hold harmless a present
or former Director,  officer,  Advisor,  or Affiliate and may indemnify and hold
harmless a present or former employee or agent of the Company (the "Indemnitee")
against any or all losses or liabilities  reasonably  incurred by the Indemnitee
in connection  with or by reason of any act or omission  performed or omitted to
be  performed  on behalf of the  Company  while a  Director,  officer,  Advisor,
Affiliate,  employee,  or  agent  and  in  such  capacity,  provided,  that  the
Indemnitee has determined,  in good faith, that the act or omission which caused
the loss or liability was in the best interests of the Company. The Company will
not indemnify or hold harmless the  Indemnitee if: (i) the loss or liability was
the result of negligence or  misconduct,  or if the Indemnitee is an Independent
Director,  the loss or liability  was the result of gross  negligence or willful
misconduct,  (ii) the act or omission was material to the loss or liability  and
was committed in bad faith or was the result of active or deliberate dishonesty,
(iii) the Indemnitee  actually  received an improper  personal benefit in money,
property,  or  services,  (iv)  in the  case  of any  criminal  proceeding,  the
Indemnitee  had  reasonable  cause  to  believe  that  the act or  omission  was
unlawful,  or (v)  in a  proceeding  by or in the  right  of  the  Company,  the
Indemnitee  shall have been  adjudged to be liable to the Company.  In addition,
the Company will not provide  indemnification  for any loss or liability arising
from an alleged violation of federal or state securities laws unless one or more
of  the  following   conditions  are  met:  (i)  there  has  been  a  successful
adjudication  on the  merits of each  count  involving  alleged  securities  law
violations as to the particular Indemnitee; (ii) such claims have been dismissed
with  prejudice  on the merits by a court of  competent  jurisdiction  as to the
particular  Indemnitee;  or (iii) a court of competent  jurisdiction  approves a
settlement  of the  claims  against  a  particular  Indemnitee  and  finds  that
indemnification  of the settlement and the related costs should be made, and the
court  considering  the  request  for  indemnification  has been  advised of the
position of the Securities and Exchange Commission and of the published position
of any state securities  regulatory authority in which securities of the Company
were offered or sold as to  indemnification  for violations of securities  laws.
Pursuant  to its  Articles of  Incorporation,  the Company is required to pay or
reimburse reasonable expenses incurred by a present or former Director, officer,
Advisor or Affiliate and may pay or reimburse  reasonable  expenses  incurred by
any other  Indemnitee  in advance of final  disposition  of a proceeding  if the
following are  satisfied:  (i) the Indemnitee was made a party to the proceeding
by reasons of his or her service as a  Director,  officer,  Advisor,  Affiliate,
employee or agent of the Company,  (ii) the Indemnitee provides the Company with
written affirmation of his or her good

                                     - 146 -

<PAGE>



faith  belief  that he or she has met the  standard  of  conduct  necessary  for
indemnification  by the Company as authorized by the Articles of  Incorporation,
(iii) the Indemnitee  provides the Company with a written agreement to repay the
amount paid or reimbursed by the Company,  together  with the  applicable  legal
rate of interest thereon, if it is ultimately determined that the Indemnitee did
not comply with the requisite standard of conduct, and (iv) the legal proceeding
was initiated by a third party who is not a stockholder  or, if by a stockholder
of the  Company  acting in his or her  capacity  as such,  a court of  competent
jurisdiction approves such advancement.  The Company's Articles of Incorporation
further  provide that any  indemnification,  payment,  or  reimbursement  of the
expenses  permitted  by the  Articles  of  Incorporation  will be  furnished  in
accordance  with  the  procedures  in  Section  2-418  of the  Maryland  General
Corporation Law.

         Any  indemnification may be paid only out of Net Assets of the Company,
and no portion may be recoverable from the stockholders.

         There  are  certain  defenses  under  Maryland  law  available  to  the
Directors, officers and the Advisor in the event of a stockholder action against
them. One such defense is the "business  judgment rule." A Director,  officer or
the Advisor  can argue that he or she  performed  the action  giving rise to the
stockholder's action in good faith and in a manner he or she reasonably believed
to be in the best interests of the Company,  and with such care as an ordinarily
prudent person in a like position  would have used under similar  circumstances.
The  Directors,   officers  and  the  Advisor  are  also  entitled  to  rely  on
information,  opinions,  reports  or  records  prepared  by  experts  (including
accountants, consultants, counsel, etc.) who were selected with reasonable care.
However,  the  Directors,  officers  and the Advisor may not invoke the business
judgment rule to further limit the rights of the  stockholders to access records
as provided in the Articles of Incorporation.

         The Company has entered into  indemnification  agreements  with each of
the  Company's  officers and  Directors.  The  indemnification  agreements  will
require,  among  other  things,  that the Company  indemnify  its  officers  and
Directors  to the fullest  extent  permitted by law, and advance to the officers
and  Directors  all  related  expenses,   subject  to  reimbursement  if  it  is
subsequently  determined that  indemnification  is not permitted.  In accordance
with this  agreement,  the Company  must  indemnify  and  advance  all  expenses
reasonably  incurred by officers and  Directors  seeking to enforce their rights
under the indemnification  agreements.  The Company also must cover officers and
Directors  under the Company's  directors'  and officers'  liability  insurance.
Although these indemnification  agreements offer substantially the same scope of
coverage  afforded  by  the  indemnification   provisions  in  the  Articles  of
Incorporation  and the Bylaws,  it provides  greater  assurance to Directors and
officers that  indemnification  will be available because these contracts cannot
be modified unilaterally by the Board of Directors or by the stockholders.


                                     - 147 -

<PAGE>



REMOVAL OF DIRECTORS

         Under the  Articles  of  Incorporation,  a  Director  may  resign or be
removed  with or without  cause by the  affirmative  vote of a  majority  of the
capital stock of the Company outstanding and entitled to vote.

INSPECTION OF BOOKS AND RECORDS

         The Advisor will keep,  or cause to be kept,  on behalf of the Company,
full and true books of account on an accrual basis of accounting,  in accordance
with generally  accepted  accounting  principles.  All of such books of account,
together with all other records of the Company, including a copy of the Articles
of Incorporation and any amendments thereto,  will at all times be maintained at
the  principal  office  of  the  Company,   and  will  be  open  to  inspection,
examination,  and, for a reasonable  charge,  duplication upon reasonable notice
and during normal business hours by a stockholder or his agent.

         As a part of its books and records,  the Company  will  maintain at its
principal office an alphabetical list of names of stockholders, along with their
addresses  and  telephone  numbers  and  the  number  of  Shares  held  by  each
stockholder.  Such  list  shall be  updated  at  least  quarterly  and  shall be
available for inspection at the Company's home office by a stockholder or his or
her designated agent upon such  stockholder's  request.  Such list also shall be
mailed to any stockholder  requesting the list within 10 days of a request.  The
copy of the stockholder  list shall be printed in  alphabetical  order, on white
paper, and in readily readable type size that is not smaller than 10-point type.
The Company may impose a reasonable  charge for expenses incurred in reproducing
such list. The list may not be sold or used for commercial purposes.

         If the Advisor or  Directors  neglect or refuse to exhibit,  produce or
mail a copy of the stockholder list as requested,  the Advisor and the Directors
shall be liable to any stockholder  requesting the list for the costs, including
attorneys'  fees,  incurred by that stockholder for compelling the production of
the  stockholder  list. It shall be a defense that the actual purpose and reason
for the  requests for  inspection  or for a copy of the  stockholder  list is to
secure such list of stockholders or other information for the purpose of selling
such list or copies thereof, or of using the same for a commercial purpose other
than in the interest of the applicant as a  stockholder  relative to the affairs
of  the  Company.  The  Company  may  require  the  stockholder  requesting  the
stockholder  list to represent  that the list is not  requested for a commercial
purpose  unrelated to the  stockholder's  interest in the Company.  The remedies
provided by the Articles of Incorporation to stockholders  requesting  copies of
the  stockholder  list are in  addition  to, and do not in any way limit,  other
remedies available to stockholders under federal law, or the law of any state.



                                                      - 148 -

<PAGE>

RESTRICTIONS ON "ROLL-UP" TRANSACTIONS

         In connection with a proposed  Roll-Up  Transaction,  which, in general
terms, is any transaction  involving the  acquisition,  merger,  conversion,  or
consolidation,  directly  or  indirectly,  of the  Company  and the  issuance of
securities of a Roll-Up  Entity that would be created or would survive after the
successful completion of the Roll-Up Transaction, an appraisal of all Properties
shall  be  obtained  from an  Independent  Expert.  In order  to  qualify  as an
Independent  Expert  for this  purpose(s),  the  person or entity  shall have no
material current or prior business or personal  relationship with the Advisor or
Directors  and shall be  engaged  to a  substantial  extent in the  business  of
rendering  opinions  regarding  the  value of  assets  of the  type  held by the
Company.  The  Properties  shall be  appraised on a  consistent  basis,  and the
appraisal shall be based on the evaluation of all relevant information and shall
indicate  the  value of the  Properties  as of a date  immediately  prior to the
announcement of the proposed Roll-Up Transaction.  The appraisal shall assume an
orderly  liquidation  of  Properties  over a 12-month  period.  The terms of the
engagement of such Independent Expert shall clearly state that the engagement is
for  the  benefit  of  the  Company  and  the  stockholders.  A  summary  of the
independent  appraisal,  indicating  all  material  assumptions  underlying  the
appraisal,  shall be included in a report to  stockholders  in connection with a
proposed Roll-Up Transaction.  In connection with a proposed Roll-Up Transaction
which has not been  approved by at least  two-thirds  of the  stockholders,  the
person  sponsoring the Roll-Up  Transaction shall offer to stockholders who vote
against the proposal the choice of:

         (i)      accepting the securities of the Roll-Up Entity offered
         in the proposed Roll-Up Transaction; or

         (ii)     one of the following:

              (A)  remaining stockholders of the Company  and  preserving  their
         interests  therein  on  the  same  terms  and  conditions  as   existed
         previously; or

              (B)  receiving  cash in an amount equal to the  stockholder's  pro
         rata share of the appraised value of the net assets of the Company.

         The  Company  is  prohibited  from   participating   in  any  proposed
         Roll-Up Transaction:

         (i) which would result in the  stockholders  having democracy rights in
the Roll-Up Entity that are less than those  provided in the Company's  Articles
of  Incorporation,  Sections  8.1,  8.2,  8.4,  8.5,  8.6 and 9.1 and  described
elsewhere in this Prospectus,  including rights with respect to the election and
removal of Directors, annual reports, annual and special meetings,  amendment of
the Articles of Incorporation, and dissolution of the Company. (See "Description
of Capital Stock" and "Stockholder Meetings," above);

         (ii)  which  includes  provisions  that  would  operate  as a  material
impediment to, or frustration of, the accumulation of shares by any purchaser of
the securities of the Roll-Up Entity (except to the minimum extent  necessary to
preserve the tax

                                     - 149 -

<PAGE>



status of the Roll-Up  Entity),  or which would limit the ability of an investor
to exercise the voting  rights of its  securities  of the Roll-Up  Entity on the
basis of the number of shares held by that investor;

         (iii) in which  investor's  rights to access of records of the  Roll-Up
Entity will be less than those provided in Sections 8.4 and 8.5 of the Company's
Articles of  Incorporation  and described in  "Inspection of Books and Records,"
above; or

         (iv) in which  any of the  costs of the  Roll-Up  Transaction  would be
borne  by the  Company  if  the  Roll-Up  Transaction  is  not  approved  by the
stockholders.

                        FEDERAL INCOME TAX CONSIDERATIONS

INTRODUCTION

         The  following  is  a  summary  of  the  material  federal  income  tax
consequences of the ownership of Shares of the Company, prepared by Shaw Pittman
Potts &  Trowbridge,  as  Counsel.  This  discussion  is based  upon  the  laws,
regulations,  and reported judicial and administrative  rulings and decisions in
effect as of the date of this  Prospectus,  all of which are  subject to change,
retroactively or prospectively, and to possibly differing interpretations.  This
discussion  does not  purport  to deal  with the  federal  income  or other  tax
consequences applicable to all investors in light of their particular investment
or other circumstances,  or to all categories of investors,  some of whom may be
subject  to  special  rules  (including,   for  example,   insurance  companies,
tax-exempt  organizations,   financial  institutions,   broker-dealers,  foreign
corporations  and  persons  who are not  citizens  or  residents  of the  United
States). No ruling on the federal, state or local tax considerations relevant to
the operation of the Company,  or to the purchase,  ownership or  disposition of
the Shares,  has been requested from the Internal  Revenue Service (the "IRS" or
the "Service") or other tax  authority.  Counsel has rendered  certain  opinions
discussed  herein  and  believes  that  if the  Service  were to  challenge  the
conclusions  of Counsel,  such  conclusions  should  prevail in court.  However,
opinions of counsel  are not  binding on the  Service or on the  courts,  and no
assurance  can be  given  that  the  conclusions  reached  by  Counsel  would be
sustained in court.  Prospective investors should consult their own tax advisors
in determining the federal,  state, local, foreign and other tax consequences to
them of the purchase,  ownership and  disposition  of the Shares of the Company,
the tax  treatment of a REIT and the effect of potential  changes in  applicable
tax laws.

TAXATION OF THE COMPANY

         General. The Company expects to elect to be taxed as a REIT for federal
income tax  purposes,  as  defined  in  Sections  856  through  860 of the Code,
commencing with its taxable year ending December 31, 1997. The Company  believes
that it is organized  and will operate in such a manner as to qualify as a REIT,
and the  Company  intends  to  continue  to  operate  in such a  manner,  but no
assurance can be given that it will operate in a manner so as to

                                                      - 150 -

<PAGE>



qualify or remain  qualified as a REIT. The provisions of the Code pertaining to
REITs are highly technical and complex.  Accordingly,  this summary is qualified
in its entirety by the applicable Code sections,  rules and  regulations  issued
thereunder, and administrative and judicial interpretations thereof.

         If the Company  qualifies for taxation as a REIT, it generally will not
be subject to federal  corporate  income tax on its net income that is currently
distributed to holders of Shares.  This treatment  substantially  eliminates the
"double  taxation"  (at the  corporate and  stockholder  levels) that  generally
results  from an  investment  in a  corporation.  However,  the Company  will be
subject to federal income tax in the following circumstances. First, the Company
will be taxed  at  regular  corporate  rates on any  undistributed  real  estate
investment  trust taxable  income,  including  undistributed  net capital gains.
Second,  under  certain  circumstances,  the  Company  may  be  subject  to  the
alternative  minimum tax on its items of tax  preference.  Third, if the Company
has net  income  from  foreclosure  property,  it will be subject to tax on such
income at the highest corporate rate.  Foreclosure property generally means real
property (and any personal  property  incident to such real  property)  which is
acquired  as a result of a  default  either  on a lease of such  property  or on
indebtedness   which  such  property  secured  and  with  respect  to  which  an
appropriate election is made. Fourth, if the Company has net income derived from
prohibited transactions, such income will be subject to a 100% tax. A prohibited
transaction  generally  includes a sale or other  disposition of property (other
than  foreclosure  property) that is held primarily for sale to customers in the
ordinary  course of business.  Fifth,  if the Company should fail to satisfy the
75% gross income test or the 95% gross income test (as discussed below), but has
nonetheless  maintained  its  qualification  as a  REIT  because  certain  other
requirements  have been met,  it will be subject to a 100% tax on the net income
attributable  to the greater of the amount by which the Company fails the 75% or
95% test.  Sixth, if, during each calendar year, the Company fails to distribute
at least the sum of (i) 85% of its real estate  investment trust ordinary income
for such year;  (ii) 95% of its real estate  investment  trust  capital gain net
income for such year;  and (iii) any  undistributed  taxable  income  from prior
periods,  the  Company  will be subject to a 4% excise tax on the excess of such
required distribution over the amounts actually distributed.

         If the  Company  fails to  qualify as a REIT for any  taxable  year and
certain relief  provisions do not apply,  the Company will be subject to federal
income tax (including alternative minimum tax) as an ordinary corporation on its
taxable  income at regular  corporate  rates without any deduction or adjustment
for distributions to holders of Shares. To the extent that the Company would, as
a consequence, be subject to tax liability for any such taxable year, the amount
of cash available for  satisfaction of its  liabilities and for  distribution to
holders  of Shares  would be  reduced.  Distributions  made to holders of Shares
generally  would be taxable  as  ordinary  income to the  extent of current  and
accumulated earnings and profits and,

                                                      - 151 -

<PAGE>



subject to certain  limitations,  would be eligible for the corporate  dividends
received  deduction,  but there can be no assurance that any such  Distributions
would be made.  The  Company  would not be eligible to elect REIT status for the
four taxable years after the taxable year it failed to qualify as a REIT, unless
its failure to qualify was due to reasonable  cause and not willful  neglect and
certain other requirements were satisfied.

         Opinion of Counsel.  Based upon representations made by officers of the
Company  with  respect to  relevant  factual  matters,  upon the  existing  Code
provisions,  rules and regulations  promulgated  thereunder  (including proposed
regulations) and reported administrative and judicial  interpretations  thereof,
upon Counsel's  independent  review of such documents as Counsel deemed relevant
in the  circumstances  and upon the assumption  that the Company will operate in
the manner described in this  Prospectus,  Counsel has advised the Company that,
in its opinion,  the Company  qualified as a REIT under the Code for the taxable
year ending  December 31, 1997, the Company is organized in conformity  with the
requirements for  qualification as a REIT, and the Company's  proposed method of
operation will enable it to continue to meet the requirements for  qualification
as a REIT. It must be emphasized, however, that the Company's ability to qualify
and remain  qualified as a REIT is dependent upon actual  operating  results and
future actions by and events involving the Company and others,  and no assurance
can be given that the  actual  results of the  Company's  operations  and future
actions  and events  will  enable  the  Company to satisfy in any given year the
requirements for qualification and taxation as a REIT.

         Requirements  for  Qualification  as a REIT.  As  discussed  more fully
below, the Code defines a REIT as a corporation,  trust or association (i) which
is managed by one or more trustees or directors;  (ii) the beneficial  ownership
of which is evidenced by transferable shares, or by transferable certificates of
beneficial interest;  (iii) which would be taxable, but for Sections 856 through
860 of the Code,  as a domestic  corporation;  (iv) which is neither a financial
institution nor an insurance company;  (v) the beneficial  ownership of which is
held  (without  reference to any rules of  attribution)  by 100 or more persons;
(vi) which is not  closely  held as defined in section  856(h) of the Code;  and
(vii) which meets  certain  other tests  regarding  the nature of its assets and
income and the amount of its distributions.

         In the case of a REIT  which is a partner  in a  partnership,  Treasury
Regulations  provide that the REIT will be deemed to own its proportionate share
of the assets of the partnership and will be deemed to be entitled to the income
of the partnership attributable to such share. In addition, the assets and gross
income (as defined in the Code) of the partnership  attributed to the REIT shall
retain the same  character  as in the hands of the  partnership  for purposes of
Section 856 of the Code,  including  satisfying  the gross  income tests and the
asset tests described below.

                                                      - 152 -

<PAGE>



Thus, the Company's proportionate share of the assets,  liabilities and items of
income  of any  Joint  Venture,  as  described  in  "Business  -  Joint  Venture
Arrangements," will be treated as assets, liabilities and items of income of the
Company for  purposes of applying  the asset and gross  income  tests  described
herein.

         Ownership Tests. The ownership requirements for qualification as a REIT
are that (i)  during  the last  half of each  taxable  year not more than 50% in
value of the REIT's  outstanding  shares may be owned,  directly  or  indirectly
(applying certain  attribution  rules), by five or fewer individuals (or certain
entities  as  defined  in  the  Code)  and  (ii)  there  must  be at  least  100
stockholders  (without  reference to any attribution rules) on at least 335 days
of such  12-month  taxable  year (or a  proportionate  number of days of a short
taxable year). These two requirements do not apply to the first taxable year for
which an  election  is made to be  treated  as a REIT.  In  order to meet  these
requirements for subsequent taxable years, or to otherwise obtain,  maintain, or
reestablish REIT status,  the Articles of Incorporation  generally  prohibit any
person or entity from  actually,  constructively  or  beneficially  acquiring or
owning (applying  certain  attribution  rules) more than 9.8% of the outstanding
Common Stock or 9.8% of any series of outstanding  Preferred Stock.  Among other
provisions,  the  Articles of  Incorporation  empower the Board of  Directors to
redeem,  at its option, a sufficient  number of Shares to bring the ownership of
Shares  of the  Company  in  conformity  with  these  requirements  or to assure
continued conformity with such requirements.

         Under the Articles of Incorporation, each holder of Shares is required,
upon demand,  to disclose to the Board of Directors in writing such  information
with respect to actual,  constructive  or beneficial  ownership of Shares of the
Company as the Board of Directors  deems  necessary to comply with provisions of
the  Code  applicable  to the  Company  or the  provisions  of the  Articles  of
Incorporation,  or the requirements of any other  appropriate  taxing authority.
Certain Treasury  regulations govern the method by which the Company is required
to  demonstrate  compliance  with these  stock  ownership  requirements  and the
failure to satisfy such  regulations  could cause the Company to fail to qualify
as a REIT.  The  Company  has  represented  that it expects to meet these  stock
ownership  requirements for each taxable year and it will be able to demonstrate
its compliance with these requirements.

         Asset Tests.  At the end of each quarter of a REIT's  taxable  year, at
least 75% of the value of its total assets must consist of "real estate assets,"
cash and cash items (including  receivables) and certain government  securities.
The balance of a REIT's assets  generally may be invested  without  restriction,
except that holdings of securities not within the 75% class of assets  generally
must not,  with  respect  to any  issuer,  exceed 5% of the value of the  REIT's
assets or 10% of the  issuer's  outstanding  voting  securities.  The term "real
estate assets" includes real property, interests in real property, leaseholds of
land or  improvements  thereon,  and mortgages on the foregoing and any property
attributable  to the  temporary  investment  of new  capital  (but  only if such
property is stock or a debt instrument

                                                      - 153 -

<PAGE>



and only for the one-year  period  beginning on the date the REIT  receives such
capital).  When a mortgage is secured by both real property and other  property,
it is  considered to constitute a mortgage on real property to the extent of the
fair market  value of the real  property  when the REIT is committed to make the
loan (or, in the case of a construction  loan, the reasonably  estimated cost of
construction).  Initially,  the  bulk  of the  Company's  assets  will  be  real
property.  However,  the Company  will also hold the Secured  Equipment  Leases.
Counsel  is of the  opinion,  based on  certain  assumptions,  that the  Secured
Equipment  Leases  will be treated as loans  secured by  personal  property  for
federal   income  tax   purposes.   See  "Federal   Income  Tax   Considerations
Characterization  of the  Secured  Equipment  Leases."  Therefore,  the  Secured
Equipment Leases will not qualify as "real estate assets." However,  the Company
has  represented  that at the end of  each  quarter  the  value  of the  Secured
Equipment Leases, together with any personal property owned by the Company, will
in the aggregate  represent less than 25% of the Company's total assets and that
the value of the  Secured  Equipment  Leases  entered  into with any  particular
tenant will represent less than 5% of the Company's total assets. No independent
appraisals  will be acquired to support this  representation,  and  Counsel,  in
rendering  its  opinion as to the  qualification  of the  Company as a REIT,  is
relying on the  conclusions  of the Company and its senior  management as to the
relative values of its assets.  There can be no assurance however,  that the IRS
may not  contend  that  either  (i) the value of the  Secured  Equipment  Leases
entered into with any particular tenant represents more than 5% of the Company's
total assets, or (ii) the value of the Secured  Equipment Leases,  together with
any personal  property owned by the Company,  exceeds 25% of the Company's total
assets.

         As indicated in "Business - Joint  Venture  Arrangements,"  the Company
may  participate  in Joint  Ventures.  If a Joint Venture were  classified,  for
federal income tax purposes,  as an association  taxable as a corporation rather
than as a partnership,  the Company's  ownership of a 10% or greater interest in
the Joint Venture would cause the Company to fail to meet the  requirement  that
it not own 10% or more of an issuer's voting securities.  However, Counsel is of
the  opinion,  based on  certain  assumptions,  that  any  Joint  Ventures  will
constitute partnerships for federal income tax purposes. See "Federal Income Tax
Considerations - Investment in Joint Ventures."

         Income Tests.  A REIT also must meet two separate tests with respect to
its sources of gross income for each taxable year.

         (a) The 75 Percent and 95 Percent Tests. In general,  at least 75% of a
REIT's  gross  income  for each  taxable  year  must be from  "rents  from  real
property," interest on obligations secured by mortgages on real property,  gains
from the sale or other  disposition  of real property and certain other sources,
including   "qualified   temporary   investment  income."  For  these  purposes,
"qualified  temporary  investment income" means any income (i) attributable to a
stock or debt  instrument  purchased  with the proceeds  received by the REIT in
exchange for stock (or certificates of beneficial  interest) in such REIT (other
than amounts received pursuant to a distribution reinvestment plan) or

                                                      - 154 -

<PAGE>



in a public offering of debt  obligations with a maturity of at least five years
and (ii) received or accrued  during the one-year  period  beginning on the date
the REIT receives such capital. In addition,  a REIT must derive at least 95% of
its gross  income for each  taxable  year from any  combination  of the items of
income which qualify under the 75% test,  from dividends and interest,  and from
gains  from the  sale,  exchange  or other  disposition  of  certain  stock  and
securities.

         Initially,  the bulk of the Company's income will be derived from rents
with respect to the Properties.  Rents from  Properties  received by the Company
qualify as "rents  from real  property"  in  satisfying  these two tests only if
several  conditions  are met.  First,  the rent must not be based in whole or in
part, directly or indirectly,  on the income or profits of any person. An amount
received or accrued  generally  will not be  excluded  from the term "rents from
real  property"  solely  by  reason  of  being  based on a fixed  percentage  or
percentages of receipts or sales.  Second, the Code provides that rents received
from a tenant will not qualify as "rents from real  property" if the REIT,  or a
direct  or  indirect  owner  of 10%  or  more  of the  REIT  owns,  directly  or
constructively, 10% or more of such tenant (a "Related Party Tenant"). Third, if
rent attributable to personal property leased in connection with a lease of real
property is greater than 15% of the total rent  received  under the lease,  then
the portion of rent  attributable to such personal  property will not qualify as
"rents from real  property."  Finally,  for rents to qualify as "rents from real
property," a REIT  generally  must not operate or manage the property or furnish
or render  services  to the  tenants of such  property,  other  than  through an
independent contractor from whom the REIT derives no revenue, except that a REIT
may directly  perform  services which are "usually or  customarily  rendered" in
connection with the rental of space for occupancy, other than services which are
considered  to be rendered to the occupant of the property.  However,  a REIT is
currently  permitted to earn up to one percent of its gross income from tenants,
determined on a  property-by-property  basis,  by  furnishing  services that are
noncustomary  or provided  directly to the tenants,  without  causing the rental
income to fail to qualify as rents from real property.

         The  Company  has  represented  with  respect  to  its  leasing  of the
Properties  that it will not (i) charge rent for any  Property  that is based in
whole or in part on the income or  profits  of any  person  (except by reason of
being based on a percentage or  percentages  of receipts or sales,  as described
above);  (ii) charge rent that will be attributable  to personal  property in an
amount greater than 15% of the total rent received  under the applicable  lease;
(iii) directly perform  services  considered to be rendered to the occupant of a
Property  or which are not  usually or  customarily  furnished  or  rendered  in
connection with the rental of real property; or (iv) enter into any lease with a
Related Party Tenant.  Specifically,  the Company  expects that virtually all of
its income will be derived  from  leases of the type  described  in  "Business -
Description  of Leases,"  and it does not expect such leases to generate  income
that would not qualify as rents from real  property  for purposes of the 75% and
95% income tests.

                                                      - 155 -

<PAGE>




         In addition,  the Company will be paid interest on the Mortgage  Loans.
All interest  income  qualifies  under the 95% gross income test.  If a Mortgage
Loan is secured by both real property and other property, all the interest on it
will  nevertheless  qualify under the 75% gross income test if the amount of the
loan did not exceed the fair  market  value of the real  property at the time of
the loan  commitment.  The Company has represented  that this will always be the
case.  Therefore,  in the  opinion of  Counsel,  income  generated  through  the
Company's  investments  in Mortgage  Loans will be treated as qualifying  income
under the 75% gross income test.

         The Company will also receive  payments  under the terms of the Secured
Equipment  Leases.  Although the Secured  Equipment Leases will be structured as
leases or loans, Counsel is of the opinion that, subject to certain assumptions,
they will be treated as loans  secured by personal  property for federal  income
tax purposes.  See "Federal Income Tax  Considerations  Characterization  of the
Secured Equipment  Leases." If the Secured Equipment Leases are treated as loans
secured by personal  property for federal  income tax purposes then, the portion
of the payments under the terms of the Secured  Equipment  Leases that represent
interest,  rather than a return of capital for federal income tax purposes, will
not satisfy the 75% gross  income test  (although  it will satisfy the 95% gross
income test). The Company believes,  however,  that the aggregate amount of such
non-qualifying  income  will not  cause the  Company  to  exceed  the  limits on
non-qualifying income under the 75% gross income test.

         If, contrary to the opinion of Counsel,  the Secured  Equipment  Leases
are treated as true leases,  rather than as loans  secured by personal  property
for federal  income tax  purposes,  the payments  under the terms of the Secured
Equipment  Leases would be treated as rents from personal  property.  Rents from
personal  property will satisfy either the 75% or 95% gross income tests if they
are  received  in  connection  with a  lease  of  real  property  and  the  rent
attributable  to the  personal  property  does not  exceed 15% of the total rent
received  from the  tenant  in  connection  with the  lease.  However,  if rents
attributable  to personal  property exceed 15% of the total rent received from a
particular  tenant,  then the portion of the total rent attributable to personal
property will not satisfy either the 75% or 95% gross income tests.

         If, notwithstanding the above, the Company fails to satisfy one or both
of the 75% or 95% tests for any taxable  year, it may still qualify as a REIT if
(i) such failure is due to  reasonable  cause and not willful  neglect;  (ii) it
reports the nature and amount of each item of its income on a schedule  attached
to its tax  return  for such  year;  and (iii) the  reporting  of any  incorrect
information is not due to fraud with intent to evade tax. However, even if these
three  requirements  are met and the Company is not  disqualified  as a REIT,  a
penalty  tax would be imposed by  reference  to the amount by which the  Company
failed the 75% or 95% test (whichever amount is greater).

         (b)      The Impact of Default Under the Secured Equipment

                                                      - 156 -

<PAGE>



Leases.  In applying the gross  income tests to the Company,  it is necessary to
consider  the impact that a default  under one or more of the Secured  Equipment
Leases  would have on the  Company's  ability to satisfy  such tests.  A default
under one or more of the Secured  Equipment  Leases  would result in the Company
directly  holding the  Equipment  securing  such  leases for federal  income tax
purposes.  In the event of a default,  the Company may choose to either lease or
sell such Equipment.

         However,  any income  resulting  from a rental or sale of Equipment not
incidental  to the rental or sale of real  property  would not qualify under the
75% and 95% gross income tests. In addition,  in certain  circumstances,  income
derived from a sale or other  disposition of Equipment  could be considered "net
income from  prohibited  transactions,"  subject to a 100% tax. The Company does
not,  however,  anticipate  that its income from the rental or sale of Equipment
would be material in any taxable year.

         Distribution  Requirements.  A REIT must distribute to its stockholders
for each taxable year ordinary  income  dividends in an amount equal to at least
(a) 95% of the sum of (i) its "real  estate  investment  trust  taxable  income"
(before  deduction of dividends  paid and excluding  any net capital  gains) and
(ii) the excess of net income  from  foreclosure  property  over the tax on such
income,  minus (b) certain excess non-cash income.  Real estate investment trust
taxable income  generally is the taxable income of a REIT computed as if it were
an ordinary corporation, with certain adjustments. Distributions must be made in
the taxable year to which they relate or, if declared  before the timely  filing
of the REIT's tax return for such year and paid not later than the first regular
dividend payment after such declaration, in the following taxable year.



                                                      - 157 -

<PAGE>



         The Company has represented  that it intends to make  Distributions  to
stockholders  that will be sufficient to meet the 95% distribution  requirement.
Under some circumstances,  however, it is possible that the Company may not have
sufficient  funds from its operations to make cash  Distributions to satisfy the
95%  distribution  requirement.  For  example,  in the event of the  default  or
financial  failure  of one or more  tenants or  lessees,  the  Company  might be
required to continue to accrue rent for some period of time under federal income
tax  principles  even though the Company  would not  currently be receiving  the
corresponding amounts of cash.  Similarly,  under federal income tax principles,
the Company might not be entitled to deduct  certain  expenses at the time those
expenses are incurred.  In either case,  the Company's cash available for making
Distributions   might  not  be  sufficient  to  satisfy  the  95%   distribution
requirement.  If the cash available to the Company is insufficient,  the Company
might raise cash in order to make the Distributions by borrowing funds,  issuing
new  securities  or selling  assets.  If the Company  ultimately  were unable to
satisfy  the 95%  distribution  requirement,  it would fail to qualify as a REIT
and,  as a  result,  would be  subject  to  federal  income  tax as an  ordinary
corporation without any deduction or adjustment for dividends paid to holders of
the Shares. If the Company fails to satisfy the 95% distribution requirement, as
a result of an adjustment to its tax

                                                      - 158 -

<PAGE>



returns by the Service, under certain  circumstances,  it may be able to rectify
its failure by paying a  "deficiency  dividend"  (plus a penalty  and  interest)
within 90 days after such adjustment.  This deficiency dividend will be included
in the Company's  deductions for dividends paid for the taxable year affected by
such  adjustment.  However,  the  deduction  for a deficiency  dividend  will be
denied,  if  any  part  of  the  adjustment   resulting  in  the  deficiency  is
attributable  to fraud with intent to evade tax or to willful  failure to timely
file an income tax return.

TAXATION OF STOCKHOLDERS

         Taxable  Domestic  Stockholders.  For any  taxable  year in  which  the
Company qualifies as a REIT for federal income tax purposes,  Distributions made
by the Company to its  stockholders  that are United States persons  (generally,
any person other than a nonresident alien individual,  a foreign trust or estate
or a foreign  partnership  or  corporation)  generally will be taxed as ordinary
income.  Amounts  received  by such  United  States  persons  that are  properly
designated as capital gain  dividends by the Company  generally will be taxed as
long-term  capital gain,  without regard to the period for which such person has
held its Shares,  to the extent that they do not exceed the Company's actual net
capital gain for the taxable  year.  Corporate  stockholders  may be required to
treat up to 20% of certain  capital  gains  dividends as ordinary  income.  Such
ordinary  income and capital gain are not eligible  for the  dividends  received
deduction allowed to corporations.  In addition, the Company may elect to retain
and pay income tax on its  long-term  capital  gains.  If the Company so elects,
each stockholder will take into income the  stockholder's  share of the retained
capital gain as  long-term  capital gain and will receive a credit or refund for
that  stockholder's  share of the tax paid by the Company.  The stockholder will
increase the basis of such stockholder's  share by an amount equal to the excess
of the retained capital gain included in the  stockholder's  income over the tax
deemed paid by such stockholder.  Distributions to such United States persons in
excess of the  Company's  current or  accumulated  earnings  and profits will be
considered  first a tax-free  return of capital for federal income tax purposes,
reducing the tax basis of each stockholder's Shares, and then, to the extent the
Distribution  exceeds each stockholder's basis, a gain realized from the sale of
Shares.  The Company  will notify each  stockholder  as to the  portions of each
Distribution which, in its judgment, constitute ordinary income, capital gain or
return of capital for federal income tax purposes.  Any Distribution that is (i)
declared by the Company in October,  November or December of any  calendar  year
and payable to  stockholders  of record on a  specified  date in such months and
(ii)  actually paid by the Company in January of the  following  year,  shall be
deemed to have been received by each stockholder on December 31 of such calendar
year and, as a result, will be includable in gross income of the stockholder for
the taxable year which  includes  such  December 31.  Stockholders  who elect to
participate in the Reinvestment  Plan will be treated as if they received a cash
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the Reinvestment Plan. Stockholders may not deduct on their income tax
returns any net operating or net capital losses of the Company.

                                                      - 159 -

<PAGE>


         Upon  the  sale  or  other  disposition  of  the  Company's  Shares,  a
stockholder  generally  will  recognize  capital  gain  or  loss  equal  to  the
difference  between the amount realized on the sale or other disposition and the
adjusted basis of the Shares involved in the transaction. Such gain or loss will
be long-term capital gain or loss if, at the time of sale or other  disposition,
the Shares  involved  have been held for more than one year.  In addition,  if a
stockholder receives a capital gain dividend with respect to Shares which he has
held for six months or less at the time of sale or other  disposition,  any loss
recognized by the stockholder  will be treated as long-term  capital loss to the
extent of the amount of the capital gain  dividend that was treated as long-term
capital gain.

         Generally,  the  redemption  of Shares by the  Company  will  result in
recognition  of  ordinary  income  by the  stockholder  unless  the  stockholder
completely  terminates  or  substantially  reduces  his or her  interest  in the
Company.  A redemption of Shares for cash will be treated as a distribution that
is taxable as a dividend to the extent of the Company's  current or  accumulated
earnings and profits at the time of the redemption under Section 302 of the Code
unless  the  redemption  (a)  results  in  a  "complete   termination"   of  the
stockholder's  interest in the Company under Section  302(b)(3) of the Code, (b)
is  "substantially  disproportionate"  with  respect  to the  stockholder  under
Section  302(b)(2)  of the  Code,  or (c) is "not  essentially  equivalent  to a
dividend" with respect to the stockholder  under Section  302(b)(1) of the Code.
Under  Code  Section   302(b)(2)  a  redemption  is  considered   "substantially
disproportionate" if the percentage of the voting stock of the corporation owned
by a stockholder immediately after the redemption is less than eighty percent of
the percentage of the voting stock of the corporation  owned by such stockholder
immediately before the redemption.  In determining whether the redemption is not
treated as a dividend,  Shares considered to be owned by a stockholder by reason
of certain constructive ownership rules set forth in Section 318 of the Code, as
well as  Shares  actually  owned,  must  generally  be  taken  into  account.  A
distribution to a stockholder will be "not essentially equivalent to a dividend"
if its results in a "meaningful  reduction" in the stockholder's interest in the
Company.  The Service has published a ruling  indicating that a redemption which
results in a reduction in the  proportionate  interest in a corporation  (taking
into  account the Section 318  constructive  ownership  rules) of a  stockholder
whose  relative  stock  interest is minimal (an  interest of less than 1% should
satisfy this  requirement)  and who exercises no control over the  corporation's
affairs should be treated as being "not essentially equivalent to a dividend."

         If the  redemption is not treated as a dividend,  the redemption of the
Shares  for cash will  result in taxable  gain or loss  equal to the  difference
between  the  amount of cash  received  and the  stockholder's  tax basis in the
Shares  redeemed.  Such gain or loss would be capital gain or loss if the Shares
were held as a capital asset and would be long-term  capital gain or loss if the
holding period for the Shares exceeds one year.

                                                      - 160 -

<PAGE>




         The Company  will report to its U.S.  stockholders  and the Service the
amount of dividends  paid or treated as paid during each calendar  year, and the
amount  of  tax  withheld,  if  any.  Under  the  backup  withholding  rules,  a
stockholder may be subject to backup withholding at the rate of 31% with respect
to  dividends  paid  unless  such holder (a) is a  corporation  or comes  within
certain other exempt  categories and, when required,  demonstrates  this fact or
(b)  provides  a  taxpayer  identification  number,  certifies  as to no loss of
exemption  from backup  withholding,  and  otherwise  complies  with  applicable
requirements  of the  backup  withholding  rules.  A  stockholder  that does not
provide the Company with a correct  taxpayer  identification  number may also be
subject to penalties  imposed by the Service.  Any amount paid to the Service as
backup  withholding  will be  creditable  against the  stockholder's  income tax
liability.  In  addition,  the  Company may be required to withhold a portion of
capital gain dividends to any stockholders who fail to certify their non-foreign
status to the Company. See "Foreign Stockholders" below.

         The  state  and local  income  tax  treatment  of the  Company  and its
stockholders  may not  conform to the  federal  income tax  treatment  described
above.  As a result,  stockholders  should consult their own tax advisors for an
explanation of how other state and local tax laws would affect their  investment
in Shares.

         Tax-Exempt Stockholders. Dividends paid by the Company to a stockholder
that is a tax-exempt  entity generally will not constitute  "unrelated  business
taxable income" ("UBTI") as defined in Section 512(a) of the Code, provided that
the  tax-exempt  entity has not  financed  the  acquisition  of its Shares  with
"acquisition  indebtedness" within the meaning of Section 514(c) of the Code and
the Shares are not  otherwise  used in an  unrelated  trade or  business  of the
tax-exempt entity.

         Notwithstanding the foregoing, qualified trusts that hold more than 10%
(by  value) of the shares of certain  REITs may be  required  to treat a certain
percentage of such REIT's  distributions  as UBTI. This  requirement  will apply
only if (i) treating  qualified trusts holding REIT shares as individuals  would
result in a determination  that the REIT is "closely held" within the meaning of
Section  856(h)(1)  of the Code and  (ii)  the REIT is  "predominantly  held" by
qualified trusts. A REIT is predominantly  held if either (i) a single qualified
trust  holds  more than 25% by value of the REIT  interests  or (ii) one or more
qualified trusts, each owning more than 10% by value of the REIT interests, hold
in the aggregate more than 50% of the REIT interests. The percentage of any REIT
dividend  treated  as UBTI is equal to the  ratio of (a) the UBTI  earned by the
REIT (treating the REIT as if it were a qualified trust and therefore subject to
tax on UBTI) to (b) the total gross income (less certain associated expenses) of
the  REIT.  A de  minimis  exception  applies  where  the ratio set forth in the
preceding sentence is less than 5% for any year. For these purposes, a qualified
trust is any trust  described in Section  401(a) of the Code and exempt from tax
under Section 501(a) of the Code. The restrictions on ownership of Shares in the
Articles of Incorporation will prevent

                                                      - 161 -

<PAGE>



application of the provisions  treating a portion of REIT  distributions as UBTI
to tax-exempt entities purchasing Shares in the Company,  absent a waiver of the
restrictions  by the  Board  of  Directors.  See  "Summary  of the  Articles  of
Incorporation and Bylaws - Restriction of Ownership."

         Assuming  that there is no waiver of the  restrictions  on ownership of
Shares in the Articles of Incorporation  and that a tax-exempt  stockholder does
not finance the acquisition of its Shares with "acquisition indebtedness" within
the  meaning of  Section  514(c) of the Code or  otherwise  use its Shares in an
unrelated trade or business,  in the opinion of Counsel the distributions of the
Company with respect to such tax-exempt stockholder will not constitute UBTI.

         The tax  discussion of  distributions  by qualified  retirement  plans,
IRAs,  Keogh  plans and other  tax-exempt  entities  is beyond the scope of this
discussion,  and such entities  should consult their tax adviser  regarding such
questions.

         Foreign Stockholders.  The rules governing United States federal income
taxation  of  nonresident  alien  individuals,  foreign  corporations,   foreign
participants   and   other   foreign   stockholders   (collectively,   "Non-U.S.
Stockholders")  are complex,  and no attempt will be made herein to provide more
than a summary of such rules. The following  discussion  assumes that the income
from  investment  in the  Shares  will  not be  effectively  connected  with the
Non-U.S. Stockholders' conduct of a United States trade or business. Prospective
Non-U.S.  Stockholders  should  consult with their own tax advisors to determine
the impact of  federal,  state and local laws with  regard to an  investment  in
Shares,  including any reporting  requirements.  Non-U.S.  Stockholders  will be
admitted as stockholders with the approval of the Advisor.

         Distributions that are not attributable to gain from sales or exchanges
by the Company of United  States real property  interests and not  designated by
the Company as capital gain  dividends  will be treated as dividends of ordinary
income to the extent that they are made out of current and accumulated  earnings
and  profits of the  Company.  Such  dividends  ordinarily  will be subject to a
withholding  tax equal to 30% of the gross  amount  of the  dividend,  unless an
applicable  tax treaty  reduces  or  eliminates  that tax. A number of U.S.  tax
treaties that reduce the rate of withholding  tax on corporate  dividends do not
reduce,  or  reduce  to a lesser  extent,  the rate of  withholding  applied  to
dividends  from a REIT. The Company  expects to withhold U.S.  income tax at the
rate of 30% on the gross  amount of any such  distributions  paid to a  Non-U.S.
Stockholder unless (i) a lower treaty rate applies (and, with regard to payments
on or after January 1, 1999,  the Non-U.S.  Stockholder  files IRS Form W-8 with
the  Company  and,  if the Shares are not  traded on an  established  securities
market,  acquires a  taxpayer  identification  number  from the IRS) or (ii) the
Non-U.S.  Stockholder files an IRS Form 4224 (or, with respect to payments on or
after  January 1, 1999,  files IRS Form W-8 with the  Company)  with the Company
claiming that the distribution is effectively connected income. Distributions in
excess of the Company's current and accumulated earnings and profits will not be
taxable to a stockholder to the

                                                      - 162 -

<PAGE>



extent  that such  distributions  paid do not exceed the  adjusted  basis of the
stockholder's  Shares, but rather will reduce the adjusted basis of such Shares.
To the extent that  distributions in excess of current and accumulated  earnings
and profits exceed the adjusted basis of a Non-U.S.  Stockholders'  Shares, such
distributions will give rise to tax liability if the Non-U.S.  Stockholder would
otherwise  be  subject  to tax on any gain from the sale or  disposition  of the
Shares,  as  described  below.  If  it  cannot  be  determined  at  the  time  a
distribution  is paid  whether  or not such  distribution  will be in  excess of
current and accumulated  earnings and profits,  the distribution will be subject
to withholding at the rate of 30%.  However,  a Non-U.S.  Stockholder may seek a
refund of such amounts from the IRS if it is  subsequently  determined that such
distribution  was, in fact, in excess of the Company's  current and  accumulated
earnings and profits.  Beginning with payments made on or after January 1, 1999,
the Company will be permitted, but not required, to make reasonable estimates of
the extent to which  distributions  exceed current or  accumulated  earnings and
profits.  Such distributions will generally be subject to a 10% withholding tax,
which may be refunded to the extent  they exceed the  stockholder's  actual U.S.
tax liability, provided the required information is furnished to the IRS.

         For any year in which the Company  qualifies  as a REIT,  distributions
that are  attributable  to gain from sales or exchanges by the Company of United
States real property interests will be taxed to a Non-U.S. Stockholder under the
provisions  of the  Foreign  Investment  in Real  Property  Tax Act of 1980,  as
amended ("FIRPTA").  Under FIRPTA, distributions attributable to gain from sales
of United States real property interests are taxed to a Non-U.S.  Stockholder as
if such gain were effectively connected with a United States business.  Non-U.S.
Stockholders  would thus be taxed at the normal capital gain rates applicable to
U.S. Stockholders  (subject to applicable  alternative minimum tax and a special
alternative  minimum tax in the case of nonresident  alien  individuals).  Also,
distributions  subject to FIRPTA may be subject to a 30% branch  profits  tax in
the hands of a foreign corporate stockholder not entitled to treaty exemption or
rate reduction.  The Company is required by applicable  Treasury  Regulations to
withhold 35% of any  distribution  that could be  designated by the Company as a
capital  gain  dividend.   This  amount  is  creditable   against  the  Non-U.S.
Stockholder's FIRPTA tax liability.

         Gain  recognized  by a  Non-U.S.  Stockholder  upon  a sale  of  Shares
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons.  It is currently  anticipated that the Company
will be a  "domestically  controlled  REIT," and in such case the sale of Shares
would not be subject to  taxation  under  FIRPTA.  However,  gain not subject to
FIRPTA  nonetheless will be taxable to a Non-U.S.  Stockholder if (i) investment
in  the  Shares  is  treated  as  "effectively   connected"  with  the  Non-U.S.
Stockholders'  U.S.  trade or business  or (ii) the  Non-U.S.  Stockholder  is a
nonresident alien individual who was present in

                                                      - 163 -

<PAGE>



the United States for 183 days or more during the taxable year and certain other
conditions are met.  Effectively  connected gain realized by a foreign corporate
shareholder  may be subject to an additional 30% branch profits tax,  subject to
possible exemption or rate reduction under an applicable tax treaty. If the gain
on the sale of Shares were to be subject to taxation under FIRPTA,  the Non-U.S.
Stockholder  would be subject to the same  treatment as U.S.  Stockholders  with
respect  to such gain  (subject  to  applicable  alternative  minimum  tax and a
special  alternative  minimum tax in the case of nonresident alien individuals),
and the  purchaser  of the Shares would be required to withhold and remit to the
Service 10% of the purchase price.

STATE AND LOCAL TAXES

         The  Company  and its  shareholders  may be  subject to state and local
taxes in various  states and  localities in which it or they transact  business,
own property,  or reside.  The tax treatment of the Company and the stockholders
in such jurisdictions may differ from the federal income tax treatment described
above.  Consequently,  prospective  stockholders  should  consult  their own tax
advisors  regarding the effect of state and local tax laws upon an investment in
the Common Stock of the Company.

CHARACTERIZATION OF PROPERTY LEASES

         The Company will  purchase both new and existing  Properties  and lease
them to  franchisees  or  corporate  franchisors  pursuant to leases of the type
described in  "Business -  Description  of Property  Leases." The ability of the
Company  to  claim  certain  tax  benefits  associated  with  ownership  of  the
Properties,  such as  depreciation,  depends on a  determination  that the lease
transactions  engaged in by the Company are true leases, under which the Company
is the owner of the leased Property for federal income tax purposes, rather than
a conditional sale of the Property or a financing  transaction.  A determination
by the Service that the Company is not the owner of the  Properties  for federal
income tax purposes may have adverse  consequences  to the Company,  such as the
denying of the  Company's  depreciation  deductions.  Moreover,  a denial of the
Company's  depreciation  deductions  could  result in a  determination  that the
Company's  Distributions  to stockholders  were  insufficient to satisfy the 95%
distribution  requirement for  qualification  as a REIT.  However,  as discussed
above,  if the Company has  sufficient  cash,  it may be able to remedy any past
failure  to  satisfy  the  distribution  requirements  by  paying a  "deficiency
dividend" (plus a penalty and interest). See "Distribution Requirements," above.
 Furthermore,  in the event that the Company were determined not to be the owner
of a particular Property,  in the opinion of Counsel the income that the Company
would receive pursuant to the  recharacterized  lease would constitute  interest
qualifying  under the 95% and 75% gross income tests by reason of being interest
on an obligation secured by a mortgage on an interest in real property,  because
the legal  ownership  structure of such  Property will have the effect of making
the building serve as collateral for the debt obligation.


                                                      - 164 -

<PAGE>


         The  characterization of transactions as leases,  conditional sales, or
financings has been addressed in numerous cases.  The courts have not identified
any one factor as being  determinative  of  whether  the lessor or the lessee of
property is to be treated as the owner. Judicial decisions and pronouncements of
the Service  with  respect to the  characterization  of  transactions  as either
leases, conditional sales, or financing transactions have made it clear that the
characterization  of leases for tax purposes is a question which must be decided
on the basis of a weighing of many  factors,  and courts have reached  different
conclusions  even  where   characteristics   of  two  lease   transactions  were
substantially similar.

         While certain  characteristics  of the leases anticipated to be entered
into  by  the  Company  suggest  the  Company  might  not be  the  owner  of the
Properties,  such as the fact  that  such  leases  are  "triple-net"  leases,  a
substantial  number of other  characteristics  indicate  the bona fide nature of
such  leases  and that the  Company  will be the  owner of the  Properties.  For
example,  under  the types of  leases  described  in  "Business  Description  of
Property  Leases,"  the Company  will bear the risk of  substantial  loss in the
value of the  Properties,  since the Company will  acquire its  interests in the
Properties with an equity investment, rather than with nonrecourse indebtedness.
Further, the Company, rather than the tenant, will benefit from any appreciation
in the Properties,  since the Company will have the right at any time to sell or
transfer its Properties,  subject to the tenant's right to purchase the property
at a price  not less  than the  Property's  fair  market  value  (determined  by
appraisal or otherwise).

         Other factors that are consistent  with the ownership of the Properties
by the  Company  are (i) the  tenants  are liable for  repairs and to return the
Properties in reasonably good condition;  (ii) insurance  proceeds generally are
to be used to restore the Properties  and, to the extent not so used,  belong to
the  Company;  (iii) the tenants  agree to  subordinate  their  interests in the
Properties to the lien of any first  mortgage upon delivery of a  nondisturbance
agreement and agree to attorn to the purchaser  upon any  foreclosure  sale; and
(iv) based on the Company's representation that the Properties can reasonably be
expected to have at the end of their lease terms  (generally  a maximum of 30 to
40  years)  a fair  market  value of at least  20% of the  Company's  cost and a
remaining  useful life of at least 20% of their useful lives at the beginning of
the leases,  the Company has not  relinquished the Properties to the tenants for
their entire useful lives, but has retained a significant  residual  interest in
them. Moreover, the Company will not be primarily dependent upon tax benefits in
order to realize a reasonable return on its investments.

         Concerning  the Properties for which the Company owns the buildings and
the  underlying  land, on the basis of the  foregoing,  assuming (i) the Company
leases the Properties on substantially  the same terms and conditions  described
in "Business  Description of Leases," and (ii) as is represented by the Company,
the  residual  value of the  Properties  remaining  after the end of their lease
terms  (including all renewal periods) may reasonably be expected to be at least
20% of the Company's cost

                                                      - 165 -

<PAGE>



of such  Properties,  and the remaining useful lives of the Properties after the
end of their lease terms  (including  all renewal  periods)  may  reasonably  be
expected to be at least 20% of the Properties'  useful lives at the beginning of
their lease terms, it is the opinion of Counsel that the Company will be treated
as the owner of the  Properties  for  federal  income tax  purposes  and will be
entitled  to claim  depreciation  and other tax  benefits  associated  with such
ownership.  In the case of  Properties  for which the  Company  does not own the
underlying  land,   Counsel  cannot  opine  that  such   transactions   will  be
characterized as leases.

CHARACTERIZATION OF SECURED EQUIPMENT LEASES

         The Company will  purchase  Equipment  and lease it to  franchisees  or
corporate  franchisors  pursuant to leases of the type  described in "Business -
General."  The  ability  of  the  Company  to  qualify  as a REIT  depends  on a
determination  that the Secured  Equipment  Leases are  financing  arrangements,
under which the lessees  acquire  ownership of the Equipment for federal  income
tax  purposes.  If the  Secured  Equipment  Leases are  instead  treated as true
leases,  the  Company  may be  unable  to  satisfy  the  income  tests  for REIT
qualification.  See "Federal Income Tax Considerations - Taxation of the Company
- - Income Tests."

         While certain  characteristics  of the Secured  Equipment  Leases to be
entered into by the Company  suggest that the Company  retains  ownership of the
Equipment,  such as the fact that  certain of the Secured  Equipment  Leases are
structured  as leases,  with the Company  retaining  title to the  Equipment,  a
substantial number of other characteristics  indicate that the Secured Equipment
Leases are  financing  arrangements  and that the  lessees are the owners of the
Equipment  for federal  income tax  purposes.  For  example,  under the types of
Secured  Equipment Leases described in "Business - General," the lease term will
equal or exceed the useful life of the  Equipment,  and the lessee will have the
option to purchase the Equipment at the end of the lease term for a nominal sum.
Moreover,  under the terms of the Secured Equipment Leases,  the Company and the
lessees will each agree to treat the Secured  Equipment  Leases as loans secured
by personal property, rather than leases, for tax purposes.

         On the  basis of the  foregoing,  assuming  (i) the  Secured  Equipment
Leases are made on  substantially  the same terms and  conditions  described  in
"Business  -  General,"  and (ii) as  represented  by the  Company,  each of the
Secured Equipment Leases will have a term that equals or exceeds the useful life
of the  Equipment  subject to the lease,  it is the opinion of Counsel  that the
Company will not be treated as the owner of the Equipment that is subject to the
Secured  Equipment  Leases for federal  income tax purposes and that the Company
will be able to treat the Secured  Equipment Leases as loans secured by personal
property.  Counsel's  opinion that the Company  will be organized in  conformity
with the  requirements  for  qualification  as a REIT is based,  in part, on the
assumption  that  each of the  Secured  Equipment  Leases  will  conform  to the
conditions outlined in clauses (i) and (ii) of the preceding sentence.


                                                      - 166 -

<PAGE>



INVESTMENT IN JOINT VENTURES

         As indicated in "Business - Joint  Venture  Arrangements,"  the Company
may participate in Joint Ventures which own and lease Properties.  Assuming that
the Joint  Ventures  have the  characteristics  described  in  "Business - Joint
Venture  Arrangements,"  and are  operated  in the same  manner that the Company
operates with respect to Properties that it owns directly,  it is the opinion of
Counsel that (i) the Joint Ventures will be treated as partnerships,  as defined
in Sections 7701(a)(2) and 761(a) of the Code and not as associations taxable as
corporations,  and that the Company will be subject to tax as a partner pursuant
to Sections 701-761 of the Code and (ii) all material allocations to the Company
of income,  gain, loss and deduction as provided in the Joint Venture agreements
and as discussed in the Prospectus will be respected under Section 704(b) of the
Code. The Company has  represented  that it will not become a participant in any
Joint Venture unless the Company has first  obtained  advice of Counsel that the
Joint Venture will  constitute a partnership for federal income tax purposes and
that the  allocations  to the Company  contained in the Joint Venture  agreement
will be respected.

         If,  contrary  to the opinion of Counsel,  a Joint  Venture  were to be
treated as an association taxable as a corporation, the Company would be treated
as a stockholder  for tax purposes and would not be treated as owning a pro rata
share of the Joint  Venture's  assets.  In  addition,  the  items of income  and
deduction of the Joint Venture  would not pass through to the Company.  Instead,
the Joint Venture  would be required to pay income tax at regular  corporate tax
rates  on its  net  income,  and  distributions  to  partners  would  constitute
dividends that would not be deductible in computing the Joint Venture's  taxable
income.  Moreover,  a  determination  that  a  Joint  Venture  is  taxable  as a
corporation  could  cause the  Company  to fail to satisfy  the asset  tests for
qualification as a REIT. See "Asset Tests" and "Income Tests," above.

                             REPORTS TO STOCKHOLDERS

         The Company  will  furnish  each  stockholder  with its audited  annual
report  within 120 days  following  the close of each fiscal year.  These annual
reports  will  contain the  following:  (i)  financial  statements,  including a
balance sheet,  statement of operations,  statement of stockholders' equity, and
statement  of  cash  flows,  prepared  in  accordance  with  generally  accepted
accounting principals which are audited and reported on by independent certified
public  accountants;  (ii) the ratio of the costs of raising  capital during the
period to the capital  raised;  (iii) the aggregate  amount of advisory fees and
the aggregate  amount of other fees paid to the Advisor and any Affiliate of the
Advisor by the Company and including fees or charges paid to the Advisor and any
Affiliate of the Advisor by third parties doing business with the Company;  (iv)
the  Operating  Expenses of the Company,  stated as a percentage  of the Average
Invested  Assets (the average of the  aggregate  book value of the assets of the
Company,  for a specified period,  invested,  directly or indirectly,  in equity
interests in and loans secured by real

                                                      - 167 -

<PAGE>



estate,  before reserves for depreciation or bad debts or other similar non-cash
reserves, computed by taking the average of such values at the end of each month
during such period) and as a percentage of its Net Income; (v) a report from the
Independent Directors that the policies being followed by the Company are in the
best interest of its  stockholders  and the basis for such  determination;  (vi)
separately  stated,   full  disclosure  of  all  material  terms,   factors  and
circumstances  surrounding  any  and all  transactions  involving  the  Company,
Directors, Advisor and any Affiliate thereof occurring in the year for which the
annual  report is made,  and the  Independent  Directors  shall be  specifically
charged with a duty to examine and comment in the report on the fairness of such
transactions;  and  (vii)  Distributions  to the  stockholders  for the  period,
identifying  the source of such  Distributions  and if such  information  is not
available at the time of the distribution, a written explanation of the relevant
circumstances  will  accompany the  Distributions  (with the statement as to the
source of  Distributions to be sent to stockholders not later than 60 days after
the end of the fiscal year in which the distribution was made).

         Within 75 days  following the close of each Company  fiscal year,  each
stockholder  that is a Qualified Plan will be furnished with an annual statement
of Share valuation to enable it to file annual reports required by ERISA as they
relate to its investment in the Company.  The statement will report an estimated
value of each Share, prior to the termination of the offering,  of $10 per Share
and,  after the  termination  of the offering,  based on (i)  appraisal  updates
performed by the Company  based on a review of the existing  appraisal and lease
of each  Property,  focusing  on a  re-examination  of the  capitalization  rate
applied to the rental stream to be derived from that Property; and (ii) a review
of the  outstanding  Mortgage Loans and Secured  Equipment  Leases focusing on a
determination of present value by a re-examination  of the  capitalization  rate
applied to the stream of payments due under the terms of each  Mortgage Loan and
Secured Equipment  Leases.  The Company may elect to deliver such reports to all
stockholders.  Stockholders  will  not be  forwarded  copies  of  appraisals  or
updates. In providing such reports to stockholders,  neither the Company nor its
Affiliates thereby make any warranty,  guarantee, or representation that (i) the
stockholders  or the  Company,  upon  liquidation,  will  actually  realize  the
estimated value per Share, or (ii) the  stockholders  will realize the estimated
net asset value if they attempt to sell their Shares.

         If the Company is required by the  Securities  Exchange Act of 1934, as
amended,  to file quarterly reports with the Securities and Exchange  Commission
on Form 10-Q,  stockholders  will be furnished with a summary of the information
contained  in each  such  report  within 60 days  after  the end of each  fiscal
quarter.  Such summary  information  generally  will include a balance  sheet, a
quarterly  statement  of income,  and a statement  of cash flows,  and any other
pertinent  information  regarding  the  Company  and its  activities  during the
quarter.  Stockholders  also may receive a copy of any Form 10-Q upon request to
the  Company.  If the  Company  is  not  subject  to  this  filing  requirement,
stockholders will be furnished with a semi-annual report within 60 days after

                                                      - 168 -

<PAGE>



each six-month period  containing  information  similar to that contained in the
quarterly report but applicable to such six-month period.

         Stockholders and their duly authorized  representatives are entitled to
inspect and copy, at their expense,  the books and records of the Company at all
times  during  regular  business  hours,  upon  reasonable  prior  notice to the
Company,   at  the  location  where  such  reports  are  kept  by  the  Company.
Stockholders,  upon request and at their  expense,  may obtain full  information
regarding  the  financial  condition  of the  Company,  a copy of the  Company's
federal,  state,  and local  income  tax  returns  for each  fiscal  year of the
Company, and, subject to certain confidentiality requirements, a list containing
the name, address, and Shares held by each stockholder.

         The fiscal year of the Company will be the calendar year.



                                     - 169 -

<PAGE>



         The Company's  federal tax return (and any applicable  state income tax
returns) will be prepared by the accountants  regularly retained by the Company.
Appropriate tax information will be submitted to the stockholders within 30 days
following the end of each fiscal year of the Company. A specific  reconciliation
between  GAAP  and  income  tax   information   will  not  be  provided  to  the
stockholders;  however,  such  reconciling  information will be available in the
office of the Company for inspection and review by any interested stockholder.

                                  THE OFFERING

         As of March 18, 1998, the Company had received  aggregate  subscription
proceeds of $17,359,070 (1,735,907 Shares), including $1,056 (106 Shares) issued
pursuant to the Reinvestment Plan. As of March 18, 1998, the Company had not yet
invested  or  committed  for  investment  any of the Net  Offering  Proceeds  in
Properties  or  Mortgage   Loans.   As  of  March  18,  1998,  the  Company  had
approximately  $13,861,000  available to invest in Properties and Mortgage Loans
following deduction of Selling Commissions, the market support and due diligence
reimbursement fee,  Organizational  and Offering Expenses,  Acquisition Fees and
Acquisition Expenses. As of March 18, 1998, the Company had incurred $781,158 in
Acquisition Fees to the Advisor.

GENERAL

         A maximum of 15,000,000  Shares  ($150,000,000)  are being offered at a
purchase price of $10.00 per share.  In addition,  the Company has registered an
additional  1,500,000  Shares  ($15,000,000)  available only to stockholders who
receive  a  copy  of  this  Prospectus  and  who  elect  to  participate  in the
Reinvestment  Plan.  Any  participation  in such plan by a person who  becomes a
stockholder  otherwise  than by  participating  in this  offering  will  require
solicitation under a separate  prospectus.  See "Summary of Reinvestment  Plan."
The Board of Directors  may  determine  to engage in future  offerings of Common
Stock  of up to the  number  of  unissued  authorized  shares  of  Common  Stock
available following termination of this offering.


                                     - 170 -

<PAGE>



         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment of 200 Shares  ($2,000).  Any investor who makes the required minimum
investment  may purchase  additional  Shares in increments  of one Share.  Maine
investors,  however, may not purchase additional Shares in amounts less than the
applicable minimum investment except at the time of the initial  subscription or
with respect to Shares  purchased  pursuant to the  Reinvestment  Plan. See "The
Offering - General," "The Offering - Subscription  Procedures,"  and "Summary of
Reinvestment Plan."

PLAN OF DISTRIBUTION

         The Shares are being  offered to the public on a "best  efforts"  basis
(which means that no one is  guaranteeing  that any minimum amount will be sold)
through the Soliciting Dealers,  who will be members of the National Association
of Securities  Dealers,  Inc.  (the "NASD") or other persons or entities  exempt
from broker-dealer registration, and the Managing Dealer. The Soliciting Dealers
will use their best efforts during the offering period to find eligible  persons
who desire to subscribe for the purchase of Shares from the Company.  Both James
M. Seneff,  Jr. and Robert A. Bourne are Affiliates  and licensed  principals of
the Managing Dealer, and the Advisor is an Affiliate of the Managing Dealer.

         Prior to a  subscriber's  admission  to the  Company as a  stockholder,
funds paid by such  subscriber will be deposited in an  interest-bearing  escrow
account with SouthTrust Asset Management  Company of Florida,  N.A. The Company,
within 30 days after the date a subscriber is admitted to the Company,  will pay
to such subscriber the interest (generally calculated on a daily basis) actually
earned on the funds of such subscribers  whose funds have been held in escrow by
such  bank for at least 20 days.  Stockholders  otherwise  are not  entitled  to
interest  earned on  Company  funds or to  receive  interest  on their  Invested
Capital. See "Escrow Arrangements" below.

         Subject to the provisions  for reduced  Selling  Commissions  described
below,  the Company  will pay the  Managing  Dealer an  aggregate of 7.5% of the
Gross Proceeds as Selling Commissions. The Managing Dealer shall reallow fees of
up to 7% to the  Soliciting  Dealers  with  respect to Shares  sold by them.  In
addition,  the Company will pay the Managing Dealer, as an expense allowance,  a
marketing support and due diligence  expense  reimbursement fee equal to 0.5% of
Gross Proceeds. The Managing Dealer, in its sole discretion,  may reallow to any
Soliciting  Dealer all or any  portion of this fee based on such  factors as the
number of Shares sold by such Soliciting Dealer, the assistance, if any, of such
Soliciting  Dealer  in  marketing  the  offering,  and bona  fide due  diligence
expenses  incurred.  Stockholders  who elect to participate in the  Reinvestment
Plan will be charged Selling Commissions and the marketing support and

                                     - 171 -

<PAGE>



due  diligence fee on Shares  purchased for their  accounts on the same basis as
investors  who purchase  Shares in the  offering.  See "Summary of  Reinvestment
Plan."

         A registered  principal or  representative  of the Managing Dealer or a
Soliciting  Dealer,  employees,  officers,  and  Directors  of the  Company,  or
employees,  officers and directors of the Advisor,  any of their  Affiliates and
any Plan established exclusively for the benefit of such persons or entities may
purchase Shares net of 7%  commissions,  at a per Share purchase price of $9.30.
Clients of an investment adviser registered under the Investment Advisers Act of
1940,  as amended,  who have been  advised by such  adviser on an ongoing  basis
regarding  investments other than in the Company,  and who are not being charged
by such  adviser  or its  Affiliates,  through  the  payment of  commissions  or
otherwise,  for the  advice  rendered  by such  adviser in  connection  with the
purchase  of the  Shares,  may  purchase  the Shares net of 7%  commissions.  In
addition,  Soliciting  Dealers that have a  contractual  arrangement  with their
clients  for the  payment of fees which is  consistent  with  accepting  Selling
Commissions,  in their  sole  discretion,  may elect not to accept  any  Selling
Commissions  offered by the Company  for Shares  that they sell.  In that event,
such Shares shall be sold to the investor net of all Selling  Commissions,  at a
per Share purchase price of $9.30.  In connection  with the purchases of certain
minimum numbers of Shares, the amount of Selling  Commissions  otherwise payable
to the  Managing  Dealer or a Soliciting  Dealer shall be reduced in  accordance
with the following schedule:
<TABLE>
<CAPTION>

        Dollar Amount
         of Shares                    Purchase Price                 Reallowed Commissions on Sales Per Share
         Purchased                      Per Share                    Percent                    Dollar Amount
         ---------                      ---------                    -------                    -------------
<S> <C>
        $10 --        $249,990           $10.00                        7.0%                            $0.70
   $250,000 --        $499,990             9.90                        6.0%                             0.60
   $500,000 --        $999,990             9.70                        4.0%                             0.40
 $1,000,000 --      $1,499,990             9.60                        3.0%                             0.30
 $1,500,000  or more                       9.50                        2.0%                             0.20
</TABLE>

         For example,  if an investor  purchases  100,000  Shares,  the investor
could pay as little as $960,000 rather than $1,000,000 for the Shares,  in which
event the Selling Commissions on the sale of such Shares would be $35,000 ($0.35
per  Share).  The net  proceeds  to the  Company  will not be  affected  by such
discounts.

         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any  "purchaser,"  provided all
such  Shares are  purchased  through the same  Soliciting  Dealer or through the
Managing  Dealer.  The  volume  discount  will be  prorated  among the  separate
subscribers  considered to be a single "purchaser." Shares purchased pursuant to
the Reinvestment  Plan on behalf of a Participant in the Reinvestment  Plan will
not  be  combined  with  other  subscriptions  for  Shares  by the  investor  in
determining  the volume  discount to which such  investor may be  entitled.  See
"Summary of  Reinvestment  Plan." Further  subscriptions  for Shares will not be
combined for purposes of the volume discount in the case of

                                                      - 172 -

<PAGE>



subscriptions by any "purchaser" who subscribes for additional Shares subsequent
to the purchaser's initial purchase of Shares.

         Any  request  to  combine  more than one  subscription  must be made in
writing in a form  satisfactory  to the Company and must set forth the basis for
such request.  Any such request will be subject to  verification by the Managing
Dealer that all of such  subscriptions  were made by a single  "purchaser." If a
"purchaser"  does not reduce the per Share purchase  price,  the excess purchase
price over the discounted purchase price will be returned to the actual separate
subscribers for Shares.

         For  purposes of such volume  discounts,  "purchaser"  includes  (i) an
individual,  his or her  spouse,  and their  children  under the age of 21,  who
purchase  the Shares for his or her or their own  accounts,  and all  pension or
trust  funds   established  by  each  such   individual;   (ii)  a  corporation,
partnership,  association,  joint-stock  company,  trust fund,  or any organized
group of  persons,  whether  incorporated  or not  (provided  that the  entities
described  in this  clause  (ii) must have  been in  existence  for at least six
months  before  purchasing  the  Shares  and must have  formed  such group for a
purpose  other than to purchase the Shares at a discount);  (iii) an  employee's
trust, pension,  profit-sharing,  or other employee benefit plan qualified under
Section 401 of the Code; and (iv) all pension,  trust, or other funds maintained
by a given bank. In addition, the Company, in its sole discretion, may aggregate
and combine  separate  subscriptions  for Shares  received  during the  offering
period  from  (i) the  Managing  Dealer  or the  same  Soliciting  Dealer,  (ii)
investors whose accounts are managed by a single investment  adviser  registered
under the Investment Advisers Act of 1940, (iii) investors over whose accounts a
designated bank,  insurance  company,  trust company,  or other entity exercises
discretionary   investment   responsibility,   or  (iv)  a  single  corporation,
partnership,  trust  association,  or other organized group of persons,  whether
incorporated or not, and whether such subscriptions are by or for the benefit of
such corporation,  partnership,  trust association, or group. Except as provided
in this paragraph, subscriptions will not be cumulated, combined, or aggregated.

         Any reduction in commissions  will reduce the effective  purchase price
per Share to the investor  involved but will not alter the net proceeds  payable
to the Company as a result of such sale.  All  investors  will be deemed to have
contributed the same amount per Share to the Company whether or not the investor
receives a discount.  Accordingly, for purposes of Distributions,  investors who
pay reduced  commissions will receive higher returns on their investments in the
Company as compared to investors who do not pay reduced commissions.

         In connection with the sale of Shares, certain registered principals or
representatives  of the Managing  Dealer may perform  wholesaling  functions for
which  they will  receive  compensation  payable  by the  Managing  Dealer in an
aggregate amount not in excess of one percent of Gross Proceeds.  The first 0.5%
of Gross  Proceeds of any such fee will be paid from the 7.5% of Gross  Proceeds
payable to the Managing Dealer as Selling Commissions.

                                                      - 173 -

<PAGE>



In addition,  the Advisor and its Affiliates,  including the Managing Dealer and
its registered  principals or representatives,  may incur due diligence fees and
other  expenses,  including  expenses  related to sales seminars and wholesaling
activities, a portion of which may be paid by the Company.

         The  Company or its  Affiliates  also may provide  incentive  items for
registered  representatives  of the Managing Dealer and the Soliciting  Dealers,
which in no event shall exceed an aggregate of $100 per annum per  participating
salesperson.   In  the  event  other   incentives  are  provided  to  registered
representatives of the Managing Dealer or the Soliciting  Dealers,  they will be
paid only in cash, and such payments will be made only to the Managing Dealer or
the Soliciting Dealers rather than to their registered representatives. Any such
sales  incentive  program must first have been submitted for review by the NASD,
and must comply with Rule 2710(c)(6)(B)(xii).  Costs incurred in connection with
such  sales  incentive  programs,  if  any,  will  be  considered   underwriting
compensation. See "Estimated Use of Proceeds."

         The Company will also reimburse the Managing  Dealer and the Soliciting
Dealers for bona fide due diligence expenses and certain expenses as incurred in
connection with the offering.

         The total amount of underwriting  compensation,  including  commissions
and  reimbursement  of expenses,  paid in connection  with the offering will not
exceed 10.5% of Gross Proceeds.

         The Managing Dealer and the Soliciting Dealers severally will indemnify
the Company and its  officers  and  Directors,  the Advisor and its officers and
directors  and  their  Affiliates,   against  certain   liabilities,   including
liabilities under the Securities Act of 1933.



                                     - 174 -

<PAGE>



SUBSCRIPTION PROCEDURES

         Procedures  Applicable  to All  Subscriptions.  In  order  to  purchase
Shares, the subscriber must complete and execute the Subscription Agreement. Any
subscription  for  Shares  must  be  accompanied  by cash or  check  payable  to
"SouthTrust Asset Management Company of Florida,  N.A., Escrow Agent" (or to the
Company after  subscription  funds are released  from escrow),  in the amount of
$10.00 per Share. See "Escrow  Arrangements"  below.  Certain Soliciting Dealers
who  have  "net  capital,"  as  defined  in the  applicable  federal  securities
regulations,  of $250,000 or more may  instruct  their  customers  to make their
checks  for  Shares  for which  they have  subscribed  payable  directly  to the
Soliciting  Dealer.  In such case, the Soliciting Dealer will issue a check made
payable  to the  order of the  Escrow  Agent  for the  aggregate  amount  of the
subscription proceeds.

         Each subscription will be accepted or rejected by the Company within 30
days after its receipt,  and no sale of Shares shall be completed until at least
five  business  days after the date on which the  subscriber  receives a copy of
this  Prospectus.  If a subscription is rejected,  the funds will be returned to
the subscriber within ten business days after the date of such

                                                      - 175 -

<PAGE>



rejection,  without interest and without  deduction.  A form of the Subscription
Agreement is set forth as Exhibit D to this Prospectus.  The subscription  price
of each Share is payable in full upon execution of the Subscription Agreement. A
subscriber whose subscription is accepted shall be sent a confirmation of his or
her purchase.

         The Advisor and each  Soliciting  Dealer who sells  Shares on behalf of
the Company have the responsibility to make every reasonable effort to determine
that  the  purchase  of  Shares  is  appropriate  for an  investor  and that the
requisite suitability  standards are met. See "Suitability  Standards and How to
Subscribe - Suitability Standards." In making this determination, the Soliciting
Dealers will rely on relevant  information  provided by the investor,  including
information  as  to  the  investor's  age,  investment  objectives,   investment
experience,  income, net worth, financial situation, other investments,  and any
other  pertinent  information.  Each investor  should be aware that  determining
suitability is the responsibility of the Soliciting Dealer.

         The Advisor and each  Soliciting  Dealer shall maintain  records of the
information  used to determine  that an investment in the Shares is suitable and
appropriate  for an  investor.  The Advisor  and each  Soliciting  Dealer  shall
maintain these records for at least six years.

         Subscribers  will be admitted as  stockholders  not later than the last
day of the calendar month following acceptance of their subscriptions.

         Procedures Applicable to Non-Telephonic  Orders. Each Soliciting Dealer
receiving a  subscriber's  check made  payable  solely to the bank escrow  agent
(where,  pursuant to such Soliciting Dealer's internal  supervisory  procedures,
internal  supervisory  review must be  conducted  at the same  location at which
subscription  documents and checks are received from subscribers),  will deliver
such  checks to the  Managing  Dealer no later than the close of business of the
first business day after receipt of the subscription documents by the Soliciting
Dealer  except  that,  in any case in which the  Soliciting  Dealer  maintains a
branch  office,  and,  pursuant to a Soliciting  Dealer's  internal  supervisory
procedures,  final  internal  supervisory  review is  conducted  at a  different
location,  the branch office shall transmit the subscription documents and check
to the Soliciting  Dealer  conducting  such internal  supervisory  review by the
close of business  on the first  business  day  following  their  receipt by the
branch office and the Soliciting Dealer shall review the subscription  documents
and  subscriber's  check to ensure their proper  execution and form and, if they
are  acceptable,  transmit  the  check to the  Managing  Dealer  by the close of
business on the first business day after the check is received by the Soliciting
Dealer.  The Managing  Dealer will  transmit the check to the Escrow Agent by no
later than the close of  business on the first  business  day after the check is
received from the Soliciting Dealer.



                                                      - 176 -

<PAGE>


         Procedures Applicable to Telephonic Orders.  Certain Soliciting Dealers
may  permit  investors  to  subscribe  for  Shares  by  telephonic  order to the
Soliciting  Dealer.  There are no additional  fees  associated  with  telephonic
orders.  Subscribers who wish to subscribe for Shares by telephonic order to the
Soliciting Dealer may complete the telephonic order either by delivering a check
in the amount necessary to purchase the Shares to be covered by the subscription
agreement to the Soliciting  Dealer or by authorizing  the Soliciting  Dealer to
pay the  purchase  price  for  the  Shares  to be  covered  by the  subscription
agreement from funds available in an account maintained by the Soliciting Dealer
on behalf of the  subscriber.  A  subscriber  must  specifically  authorize  the
registered  representative  and  branch  manager  to  execute  the  subscription
agreement  on behalf of the  subscriber  and must already have made or agreed to
make payment for the Shares covered by the subscription agreement.

         To the extent that customers of any Soliciting Dealer wish to subscribe
and pay for Shares with funds held by or to be deposited with those firms,  then
such  firms  shall,  subject to Rule  15c2-4  promulgated  under the  Securities
Exchange  Act of 1934,  either  (i) upon  receipt  of an  executed  subscription
agreement  or  direction  to  execute a  subscription  agreement  on behalf of a
customer,  to  forward  the  offering  price  for  the  Shares  covered  by  the
subscription  agreement on or before the close of business of the first business
day following receipt or execution of a subscription  agreement by such firms to
the Managing  Dealer  (except that, in any case in which the  Soliciting  Dealer
maintains a branch  office,  and,  pursuant to a  Soliciting  Dealer's  internal
supervisory  procedures,  final  internal  supervisory  review is conducted at a
different location,  the branch office shall transmit the subscription documents
and  subscriber's  check  to the  Soliciting  Dealer  conducting  such  internal
supervisory  review by the close of business on the first business day following
their  receipt by the branch office and the  Soliciting  Dealer shall review the
subscription  documents and subscriber's  check to ensure their proper execution
and form and, if they are acceptable,  transmit the check to the Managing Dealer
by the close of business on the first  business  day after the check is received
by the Soliciting  Dealer),  or (ii) to solicit indications of interest in which
event  (a) such  Soliciting  Dealers  must  subsequently  contact  the  customer
indicating interest to confirm the interest and give instructions to execute and
return a  subscription  agreement  or to receive  authorization  to execute  the
subscription  agreement on the customer's  behalf,  (b) such Soliciting  Dealers
must mail  acknowledgments  of  receipt  of orders to each  customer  confirming
interest on the business day following such  confirmation,  (c) such  Soliciting
Dealers must debit  accounts of such  customers  on the fifth  business day (the
"debit date") following receipt of the confirmation  referred to in (a), and (d)
such Soliciting  Dealers must forward funds to the Managing Dealer in accordance
with  the  procedures  and on the  schedule  set  forth  in  clause  (i) of this
sentence.  If the  procedure  in (ii) is  adopted,  subscribers'  funds  are not
required to be in their accounts until the debit date. The Managing  Dealer will
transmit the check to the Escrow Agent by no later than the close of business on
the first business day after the check is received from the Soliciting Dealer.


                                                      - 177 -

<PAGE>



         Investors,   however,  who  are  residents  of  Florida,  Iowa,  Maine,
Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Mexico,
North  Carolina,  Ohio,  Oregon,  South  Dakota,  Tennessee or  Washington  must
complete and sign the  Subscription  Agreement in order to subscribe  for Shares
and,  therefore,  may not subscribe for Shares by telephone.  Representatives of
Soliciting  Dealers who accept  telephonic  orders will execute the Subscription
Agreement  on behalf of  investors  who place such  orders.  All  investors  who
telephonically  subscribe for Shares will receive,  with  confirmation  of their
subscription, a second copy of the Prospectus.

         Residents  of  California,   Oklahoma,  and  Texas  who  telephonically
subscribe  for Shares will have the right to rescind such  subscriptions  within
ten days from receipt of the  confirmation.  Such  investors  who do not rescind
their subscriptions  within such ten-day period shall be deemed to have assented
to all of the terms and conditions of the Subscription Agreement.

         Additional Subscription Procedures. Investors who have questions or who
wish  to  place  orders  for  Shares  by  telephone  or to  participate  in  the
Reinvestment  Plan should contact their Soliciting  Dealer.  Certain  Soliciting
Dealers  do  not  permit  telephonic   subscriptions  or  participation  in  the
Reinvestment Plan. See "Summary of Reinvestment  Plan." The form of Subscription
Agreement  for  certain   Soliciting   Dealers  who  do  not  permit  telephonic
subscriptions or  participation  in the Reinvestment  Plan differs slightly from
the form attached  hereto as Exhibit D,  primarily in that it will eliminate one
or both of these options.

         Investors  who wish to  establish  an IRA for the purpose of  investing
solely  in Shares  may do so by  completing,  in  addition  to the  Subscription
Agreement,  the special IRA account form attached  hereto as a part of Exhibit D
appointing  Franklin  Bank,  N.A.,  an  unaffiliated  bank,  to act as their IRA
custodian.  The custodian  will not have the authority to vote any of the Shares
held  in an  IRA  except  in  accordance  with  written  instructions  from  the
beneficiary  of the IRA,  although  it will  hold the  Shares  on  behalf of the
beneficiary and make  distributions  and, at the direction and in the discretion
of the  beneficiary,  investments  in  Shares or in other  securities  issued by
Affiliates of the Advisor.  The custodian will not have authority at any time to
make  investments  through  any such IRA on  behalf  of the  beneficiary  if the
investments do not constitute Shares or other securities issued by Affiliates of
the  Advisor.  The  investors  will not be required to pay any initial or annual
fees in connection with any such IRA. The fees for  establishing and maintaining
all such  IRAs  will be paid by the  Advisor  initially  and  annually  up to an
aggregate amount of $5,000, and by the Company above such amount.

ESCROW ARRANGEMENTS

         The Escrow  Agreement  between the Company and the Bank  provides  that
escrowed funds will be invested by the Bank in an interest-bearing  account with
the power of investment in

                                                      - 178 -

<PAGE>



short-term,   highly  liquid   securities  issued  or  guaranteed  by  the  U.S.
Government,  other  investments  permitted  under Rule 15c2-4 of the  Securities
Exchange  Act of 1934,  as  amended,  or,  in other  short-term,  highly  liquid
investments with appropriate  safety of principal.  Such subscription funds will
be  released   periodically   (at  least  once  per  month)  upon  admission  of
stockholders to the Company.

         The interest,  if any, earned on subscription  proceeds will be payable
only to those  subscribers  whose funds have been held in escrow by the Bank for
at least 20 days. Stockholders will not otherwise be entitled to interest earned
on Company funds or to receive interest on their Invested Capital.

ERISA CONSIDERATIONS

         The following is a summary of material considerations arising under the
Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA") and the
prohibited  transaction  provisions  of  Section  4975 of the  Code  that may be
relevant to prospective investors. This discussion does not purport to deal with
all aspects of ERISA or the Code that may be relevant to particular investors in
light of their particular circumstances.

         A  PROSPECTIVE  INVESTOR  THAT IS AN EMPLOYEE  BENEFIT  PLAN SUBJECT TO
ERISA, A TAX-QUALIFIED  RETIREMENT PLAN, AN IRA, OR A GOVERNMENTAL,  CHURCH,  OR
OTHER PLAN THAT IS EXEMPT FROM ERISA IS ADVISED TO CONSULT ITS OWN LEGAL ADVISOR
REGARDING THE SPECIFIC  CONSIDERATIONS  ARISING UNDER  APPLICABLE  PROVISIONS OF
ERISA, THE CODE, AND STATE LAW WITH RESPECT TO THE PURCHASE,  OWNERSHIP, OR SALE
OF THE SHARES BY SUCH PLAN OR IRA.

         Fiduciary Duties and Prohibited Transactions. A fiduciary of a pension,
profit-sharing,  retirement or other employee  benefit plan subject to ERISA (an
"ERISA Plan") should consider the fiduciary standards under ERISA in the context
of the ERISA Plan's particular circumstances before authorizing an investment of
any portion of the ERISA Plan's  assets in the Common Stock.  Accordingly,  such
fiduciary   should   consider   (i)  whether  the   investment   satisfies   the
diversification  requirements of Section 404(a)(1)(C) of ERISA; (ii) whether the
investment is in accordance  with the  documents and  instruments  governing the
ERISA Plan as  required  by Section  404(a)(1)(D)  of ERISA;  (iii)  whether the
investment is prudent under Section  404(a)(1)(B) of ERISA; and (iv) whether the
investment  is  solely  in the  interests  of the ERISA  Plan  participants  and
beneficiaries and for the exclusive  purpose of providing  benefits to the ERISA
Plan  participants and  beneficiaries  and defraying  reasonable  administrative
expenses of the ERISA Plan as required by Section 404(a)(1)(A) of ERISA.

         In addition to the imposition of fiduciary standards, ERISA and Section
4975 of the Code prohibit a wide range of transactions between an ERISA Plan, an
IRA,  or certain  other  plans  (collectively,  a "Plan")  and  persons who have
certain  specified  relationships  to the Plan ("parties in interest" within the
meaning of ERISA and  "disqualified  persons"  within the  meaning of the Code).
Thus, a Plan  fiduciary or person making an investment  decision for a Plan also
should consider whether the

                                                      - 179 -

<PAGE>



acquisition or the continued holding of the Shares might constitute or give rise
to a direct or indirect prohibited transaction.

         Plan Assets.  The  prohibited  transaction  rules of ERISA and the Code
apply  to  transactions  with a Plan  and also to  transactions  with the  "plan
assets" of the Plan. The "plan assets" of a Plan include the Plan's  interest in
an entity in which the Plan invests and, in certain circumstances, the assets of
the entity in which the Plan holds such interest.  The term "plan assets" is not
specifically  defined in ERISA or the Code,  nor, as of the date hereof,  has it
been interpreted definitively by the courts in litigation. On November 13, 1986,
the  United  States  Department  of Labor,  the  governmental  agency  primarily
responsible  for  administering  ERISA,  adopted  a final  regulation  (the "DOL
Regulation")  setting out the standards it will apply in determining  whether an
equity  investment  in an  entity  will  cause  the  assets  of such  entity  to
constitute "plan assets." The DOL Regulation  applies for purposes of both ERISA
and Section 4975 of the Code.

         Under the DOL  Regulation,  if a Plan acquires an equity interest in an
entity,  which equity interest is not a "publicly-offered  security," the Plan's
assets  generally  would  include  both the  equity  interest  and an  undivided
interest in each of the entity's  underlying  assets  unless  certain  specified
exceptions apply. The DOL Regulation  defines a  publicly-offered  security as a
security  that is "widely  held,"  "freely  transferable,"  and either part of a
class of securities  registered  under Section 12(b) or 12(g) of the  Securities
Exchange Act of 1934, as amended (the  "Exchange  Act"),  or sold pursuant to an
effective   registration  statement  under  the  Securities  Act  (provided  the
securities are  registered  under the Exchange Act within 120 days after the end
of the fiscal year of the issuer during which the offering occurred). The Shares
are being sold in an offering  registered  under the  Securities Act of 1933, as
amended,  and will be  registered  within the relevant time period under Section
12(b) of the Exchange Act.

         The DOL Regulation provides that a security is "widely held" only if it
is  part  of a class  of  securities  that  is  owned  by 100 or more  investors
independent  of the issuer and of one another.  However,  a class of  securities
will not fail to be "widely  held"  solely  because  the  number of  independent
investors  falls below 100 subsequent to the initial public offering as a result
of events  beyond the  issuer's  control.  The Company  expects the Shares to be
"widely held" upon completion of the offering.

         The  DOL  Regulation  provides  that  whether  a  security  is  "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and circumstances.  The DOL Regulation further provides that when
a security is part of an offering in which the minimum  investment is $10,000 or
less, as is the case with this offering,  certain  restrictions  ordinarily will
not affect, alone or in combination, the finding that such securities are freely
transferable.  The Company  believes  that the  restrictions  imposed  under the
Articles of  Incorporation  on the  transfer of the Common  Stock are limited to
restrictions on

                                                      - 180 -

<PAGE>



transfer  generally  permitted  under the DOL  Regulation  and are not likely to
result in the  failure of the  Common  Stock to be  "freely  transferable."  See
"Summary  of  the  Articles  of  Incorporation   and  Bylaws  -  Restriction  on
Ownership."  The DOL  Regulation  only  establishes a presumption  in favor of a
finding of free transferability  and, therefore,  no assurance can be given that
the  Department  of Labor  and the U.S.  Treasury  Department  would not reach a
contrary conclusion with respect to the Common Stock.

         Assuming   that  the  Shares   will  be  "widely   held"  and   "freely
transferable,"  the Company  believes  that the Shares will be  publicly-offered
securities for purposes of the DOL Regulation and that the assets of the Company
will not be deemed to be "plan assets" of any Plan that invests in the Shares.

DETERMINATION OF OFFERING PRICE

         The offering  price per Share was  determined by the Company based upon
the estimated costs of investing in the Properties and the Mortgage  Loans,  the
fees to be paid to the  Advisor  and its  Affiliates,  as well as fees to  third
parties, and the expenses of this offering.

                           SUPPLEMENTAL SALES MATERIAL

         Shares are being offered only through this  Prospectus.  In addition to
this Prospectus,  the Company may use certain sales materials in connection with
this  offering,  although only when  accompanied  or preceded by the delivery of
this Prospectus. No sales material may be used unless it has first been approved
in writing by the Company. As of the date of this Prospectus,  it is anticipated
that the following  sales  material will be authorized for use by the Company in
connection with this offering: (i) a brochure entitled CNL American Realty Fund,
Inc.; (ii) a fact sheet describing the general features of the Company;  (iii) a
cover letter  transmitting  the  Prospectus;  (iv) a summary  description of the
offering; (v) a slide presentation; (vi) broker updates; (vii) an audio cassette
presentation;   (viii)  a  video   presentation;   (ix)  an   electronic   media
presentation; (x) a cd-rom presentation; (xi) a script for telephonic marketing;
(xii) seminar  advertisements  and invitations;  and (xiii) certain  third-party
articles.  All such  materials  will be used only by  registered  broker-dealers
which  are  members  of the NASD.  The  Company  also may  respond  to  specific
questions  from  Soliciting  Dealers  and  prospective   investors.   Additional
materials  relating to the offering may be made available to Soliciting  Dealers
for their internal use.

                                 LEGAL OPINIONS


         The  legality of the Shares being  offered  hereby has been passed upon
for the Company by Shaw Pittman Potts & Trowbridge.  Statements made under "Risk
Factors - Federal Income Tax Risks" and "Federal Income Tax Considerations" have
been reviewed by Shaw Pittman  Potts & Trowbridge,  who have given their opinion
that such statements as to matters of law are correct in all material  respects.
Shaw Pittman  Potts &  Trowbridge  serves as  securities  and tax counsel to the
Company and to the Advisor and


                                     - 181 -

<PAGE>



certain of their Affiliates.  Certain members of the firm have invested in prior
programs  sponsored by the Affiliates of the Company in aggregate  amounts which
do not exceed one percent of the amounts sold by any such  program,  and members
of the firm also may invest in the Company.

                                     EXPERTS

         The audited  balance  sheets of the Company as of December 31, 1997 and
1996,  and the related  statements  of earnings,  stockholders'  equity and cash
flows for the year ended  December  31,  1997 and for the period  June 12,  1996
(date of inception) through December 31, 1996, included in this Prospectus, have
been  included  herein in  reliance  on the report of Coopers & Lybrand  L.L.P.,
independent  accountants,  given on the  authority  of that firm as  experts  in
accounting and auditing.

                             ADDITIONAL INFORMATION

         A  Registration  Statement  has  been  filed  with the  Securities  and
Exchange  Commission  with  respect  to  the  securities  offered  hereby.  This
Prospectus  does not  contain  all  information  set  forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the  Commission.  The information so omitted may be obtained from
the principal office of the Commission in Washington,  D.C., upon payment of the
fee  prescribed by the  Commission,  or examined at the principal  office of the
Commission  without  charge.  The  Commission  maintains  a Web site  located at
http://www.sec.gov.  that contains information  regarding  registrants that file
electronically with the Commission.

                                   DEFINITIONS

         "Acquisition  Expenses"  means  any and all  expenses  incurred  by the
Company,  the  Advisor,  or any  Affiliate  of  either  in  connection  with the
selection or  acquisition  of any  Property or the making of any Mortgage  Loan,
whether or not acquired, including, without limitation, legal fees and expenses,
travel and communication  expenses,  costs of appraisals,  nonrefundable  option
payments on property  not  acquired,  accounting  fees and  expenses,  and title
insurance.

         "Acquisition Fees" means any and all fees and commissions, exclusive of
Acquisition Expenses, paid by any person or entity to any other person or entity
(including any fees or commissions paid by or to any Affiliate of the Company or
the Advisor) in  connection  with making or  investing in Mortgage  Loans or the
purchase,   development  or  construction  of  a  Property,  including,  without
limitation, real estate commissions,  acquisition fees, finder's fees, selection
fees,  development  fees,   construction  fees,  nonrecurring  management  fees,
consulting fees, loan fees, points,

                                     - 182 -

<PAGE>



the Secured Equipment Lease Servicing Fee, or any other fees or commissions of a
similar nature. Excluded shall be development fees and construction fees paid to
any person or entity not  affiliated  with the  Advisor in  connection  with the
actual development and construction of any Property.

         "Advisor" means CNL Real Estate Advisors,  Inc., a Florida corporation,
any successor advisor to the Company,  or any person or entity to which CNL Real
Estate Advisors,  Inc. or any successor advisors subcontracts  substantially all
of its functions.

         "Advisory  Agreement" means the Advisory  Agreement between the Company
and the  Advisor,  pursuant to which the Advisor  will act as the advisor to the
Company and provide specified services to the Company.

         "Affiliate"  means  (i) any  person or entity  directly  or  indirectly
through one or more intermediaries  controlling,  controlled by, or under common
control with  another  person or entity;  (ii) any person or entity  directly or
indirectly owning,  controlling, or holding with power to vote ten percent (10%)
or more of the outstanding voting securities of another person or entity;  (iii)
any officer,  director,  partner,  or trustee of such person or entity; (iv) any
person ten percent  (10%) or more of whose  outstanding  voting  securities  are
directly or indirectly  owned,  controlled or held,  with power to vote, by such
other  person;  and (v) if such other person or entity is an officer,  director,
partner,  or trustee of a person or entity,  the person or entity for which such
person or entity acts in any such capacity.

         "Articles of Incorporation" means the Articles of Incorporation, as the
same may be amended from time to time, of the Company.

         "Asset  Management  Fee"  means  the fee  payable  to the  Advisor  for
day-to-day  professional  management services in connection with the Company and
its  investments  in  Properties  and  Mortgage  Loans  pursuant to the Advisory
Agreement.

         "Assets" means Properties, Mortgage Loans and Secured Equipment Leases,
collectively.

         "Average Invested Assets" means, for a specified period, the average of
the  aggregate  book value of the assets of the  Company  invested,  directly or
indirectly,  in equity  interests  in and loans  secured by real  estate  before
reserves  for  depreciation  or bad debts or other  similar  non-cash  reserves,
computed by taking the  average of such  values at the end of each month  during
such period.

         "Bank" means  SouthTrust  Asset  Management  Company of Florida,  N.A.,
escrow agent for the offering.

         "Board of Directors" means the Directors of the Company.

         "Bylaws" means the bylaws of the Company.


                                     - 183 -

<PAGE>



         "CNL" means CNL Group,  Inc., the parent company of the Advisor and the
Managing Dealer.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Commitment"  means the written  commitment  from a bank for an initial
$30,000,000  revolving  line of credit to be used by the  Company  to acquire or
construct hotel Properties.

         "Common Stock" means the common stock, par value $.01 per
share, of the Company.

         "Competitive  Real Estate  Commission" means a real estate or brokerage
commission for the purchase or sale of property which is reasonable,  customary,
and  competitive in light of the size,  type, and location of the property.  The
total of all real  estate  commissions  paid by the  Company to all  persons and
entities  (including the subordinated real estate disposition fee payable to the
Advisor) in connection with any Sale of one or more of the Company's  Properties
shall not exceed the lesser of (i) a Competitive Real Estate  Commission or (ii)
six percent of the gross sales price of the Property or Properties.

         "Counsel" means tax counsel to the Company.

         "Director" means a member of the Board of Directors of the
Company.

         "Distributions"  means any  distributions of money or other property by
the Company to owners of Shares,  including  distributions that may constitute a
return of capital for federal income tax purposes.

         "Equipment"  means  the  furniture,  fixtures  and  equipment  used  at
Restaurant Chains and Hotel Chains.

         "ERISA" means the Employee Retirement Income Security Act of
1974, as amended.

         "ERISA  Plan"  means a pension,  profit-sharing,  retirement,  or other
employee benefit plan subject to ERISA.

         "Excess Shares" means the excess shares  exchanged for shares of Common
Stock or  Preferred  Stock,  as the case may be,  transferred  or proposed to be
transferred in excess of the Ownership Limit or which would otherwise jeopardize
the Company's status as a REIT under the Code.

         "Front-End  Fees" means fees and expenses  paid by any person or entity
to any  person  or entity  for any  services  rendered  in  connection  with the
organization  of the Company and  investing in  Properties  and Mortgage  Loans,
including  Selling  Commissions,  marketing  support and due  diligence  expense
reimbursement fees,  Organizational and Offering Expenses,  Acquisition Expenses
and  Acquisition  Fees paid out of Gross  Proceeds,  and any other similar fees,
however  designated.  During the term of the Company,  Front-End  Fees shall not
exceed 20% of Gross Proceeds.


                                     - 184 -

<PAGE>



         "Gross Proceeds" means the aggregate  purchase price of all Shares sold
for the  account of the Company  through the  offering,  without  deduction  for
Selling Commissions,  volume discounts,  the marketing support and due diligence
expense reimbursement fee or Organization and Offering Expenses. For the purpose
of computing Gross  Proceeds,  the purchase price of any Share for which reduced
Selling  Commissions  are paid to the  Managing  Dealer or a  Soliciting  Dealer
(where  net  proceeds  to the  Company  are not  reduced)  shall be deemed to be
$10.00.

         "Hotel Chains" means the national and regional hotel chains,  primarily
limited service,  extended stay and full service hotel chains, to be selected by
the  Advisor,  and who  themselves  or their  franchisees  will either (i) lease
Properties purchased by the Company, (ii) become borrowers under Mortgage Loans,
or (iii) become lessees or borrowers under Secured Equipment Leases.

         "Independent  Director" means a Director who is not and within the last
two years has not been  directly or  indirectly  associated  with the Advisor by
virtue of (i)  ownership of an interest in the Advisor or its  Affiliates,  (ii)
employment  by the  Advisor or its  Affiliates,  (iii)  service as an officer or
director of the Advisor or its  Affiliates,  (iv) the  performance  of services,
other than as a Director,  for the Company, (v) service as a director or trustee
of more than three real estate investment trusts advised by the Advisor, or (vi)
maintenance of a material business or professional relationship with the Advisor
or any of its Affiliates.  An indirect  relationship shall include circumstances
in  which  a  Director's  spouse,  parents,  children,   siblings,  mothers-  or
fathers-in-law or sons- or  daughters-in-law,  or brothers- or sisters-in-law is
or has been associated with the Advisor, any of its affiliates,  or the Company.
A business or  professional  relationship  is  considered  material if the gross
revenue  derived by the Director from the Advisor and  Affiliates  exceeds 5% of
either the Company's annual gross revenue during either of the last two years or
the Director's net worth on a fair market value basis.

         "Independent  Expert" means a person or entity with no material current
or prior business or personal relationship with the Advisor or the Directors and
who is engaged to a  substantial  extent in the business of  rendering  opinions
regarding the value of assets of the type held by the Company.

         "Invested Capital" means the amount calculated by multiplying the total
number of Shares  purchased by stockholders  by the issue price,  reduced by the
portion of any  Distribution  that is  attributable to Net Sales Proceeds and by
any amounts paid by the Company to  repurchase  Shares  pursuant to the plan for
redemption of Shares.

         "IRA" means an Individual Retirement Account.

         "IRS" means the Internal Revenue Service.

         "Joint  Ventures"  means  the  joint  venture  or  general  partnership
arrangements  in which the Company is a co-venturer or general partner which are
established to acquire Properties.

                                     - 185 -

<PAGE>




         "Leverage"  means the aggregate  amount of  indebtedness of the Company
for money borrowed  (including purchase money mortgage loans) outstanding at any
time, both secured and unsecured.

         "Listing"  means the listing of the Shares of the Company on a national
securities exchange or over-the-counter market.

         "Line of Credit" means a line of credit in an amount up to $45,000,000,
the proceeds of which will be used to acquire Properties and make Mortgage Loans
and Secured  Equipment  Leases and to pay the Secured  Equipment Lease Servicing
Fee. The Line of Credit may be in addition to any Permanent Financing.

         "Managing Dealer" means CNL Securities Corp., an Affiliate
of the Advisor, or such other person or entity selected by the
Board of Directors to act as the managing dealer for the
offering.  CNL Securities Corp. is a member of the National
Association of Securities Dealers, Inc.

         "Mortgage Loans" means, in connection with mortgage  financing provided
by the Company,  notes or other evidences of  indebtedness or obligations  which
are secured or collateralized by real estate owned by the borrower.

         "Net  Assets"  means  the  total  assets  of the  Company  (other  than
intangibles) at cost before  deducting  depreciation or other non-cash  reserves
less  total  liabilities,  calculated  quarterly  by  the  Company,  on a  basis
consistently applied.

         "Net Income"  means for any period,  the total  revenues  applicable to
such  period,  less the  total  expenses  applicable  to such  period  excluding
additions to reserves for  depreciation,  bad debts,  or other similar  non-cash
reserves;  provided,  however,  Net Income for  purposes  of  calculating  total
allowable Operating Expenses (as defined herein) shall exclude the gain from the
sale of the Company's assets.

         "Net  Offering   Proceeds"   means  Gross  Proceeds  less  (i)  Selling
Commissions,  (ii) Organizational and Offering Expenses, and (iii) the marketing
support and due diligence expense reimbursement fee.

         "Net Sales Proceeds"  means, in the case of a transaction  described in
clause (i)(A) of the  definition of Sale,  the proceeds of any such  transaction
less the amount of all real estate  commissions  and  closing  costs paid by the
Company.  In the  case of a  transaction  described  in  clause  (i)(B)  of such
definition,  Net Sales Proceeds means the proceeds of any such  transaction less
the amount of any legal and other selling  expenses  incurred in connection with
such  transaction.  In the case of a  transaction  described in clause (i)(C) of
such  definition,  Net Sales Proceeds means the proceeds of any such transaction
actually  distributed  to the Company from the Joint  Venture.  In the case of a
transaction  or  series  of  transactions  described  in  clause  (i)(D)  of the
definition  of  Sale,  Net  Sales  Proceeds  means  the  proceeds  of  any  such
transaction  less the amount of all  commissions  and closing  costs paid by the
Company.

                                     - 186 -

<PAGE>



In the case of a transaction described in clause (ii) of the definition of Sale,
Net  Sales  Proceeds  means  the  proceeds  of such  transaction  or  series  of
transactions  less all amounts  generated  thereby and reinvested in one or more
Properties  within 180 days  thereafter  and less the amount of any real  estate
commissions,  closing costs, and legal and other selling expenses incurred by or
allocated  to the  Company  in  connection  with such  transaction  or series of
transactions. Net Sales Proceeds shall also include, in the case of any lease of
a Property  consisting  of a building  only,  any  Mortgage  Loan or any Secured
Equipment Lease, any amounts from tenants, borrowers or lessees that the Company
determines,  in its discretion,  to be economically  equivalent to proceeds of a
Sale. Net Sales Proceeds shall not include,  as determined by the Company in its
sole  discretion,  any amounts  reinvested in one or more  Properties,  Mortgage
Loans or Secured  Equipment Leases,  to repay  outstanding  indebtedness,  or to
establish reserves.

         "Operating  Expenses"  includes all costs and expenses  incurred by the
Company, as determined under generally accepted accounting principles,  which in
any way are  related to the  operation  of the  Company or to Company  business,
including (a) advisory fees, (b) the  Soliciting  Dealer  Servicing Fee, (c) the
Asset  Management  Fee,  (d) the  Performance  Fee,  and  (e)  the  Subordinated
Incentive  Fee,  but  excluding  (i) the  expenses  of raising  capital  such as
Organizational and Offering Expenses,  legal, audit,  accounting,  underwriting,
brokerage,  listing,  registration,  and other  fees,  printing  and other  such
expenses,  and tax  incurred  in  connection  with the  issuance,  distribution,
transfer, registration, and Listing of the Shares, (ii) interest payments, (iii)
taxes, (iv) non-cash  expenditures such as depreciation,  amortization,  and bad
debt reserves,  (v) the Advisor's  subordinated 10% share of Net Sales Proceeds,
and (vi) Acquisition Fees and Acquisition  Expenses,  real estate commissions on
the sale of property  and other  expenses  connected  with the  acquisition  and
ownership of real estate  interests,  mortgage loans, or other property (such as
the costs of  foreclosure,  insurance  premiums,  legal  services,  maintenance,
repair, and improvement of property).

         "Organizational  and  Offering  Expenses"  means  any and all costs and
expenses,  other than Selling  Commissions,  the 0.5% marketing  support and due
diligence  expense  reimbursement  fee, and the Soliciting  Dealer Servicing Fee
incurred by the Company,  the Advisor or any  Affiliate of either in  connection
with the  formation,  qualification,  and  registration  of the  Company and the
marketing  and  distribution  of  Shares,  including,  without  limitation,  the
following:   legal,   accounting,   and   escrow   fees;   printing,   amending,
supplementing,  mailing,  and  distributing  costs;  filing,  registration,  and
qualification fees and taxes; telegraph and telephone costs; and all advertising
and   marketing   expenses,   including   the  costs  related  to  investor  and
broker-dealer  sales meetings.  The Organizational and Offering Expenses paid by
the Company in connection  with the formation of the Company,  together with the
7.5%  Selling  Commissions,   the  0.5%  marketing  support  and  due  diligence
reimbursement  fee,  and the  Soliciting  Dealer  Servicing  Fee incurred by the
Company will not exceed thirteen percent (13%) of the proceeds raised in

                                     - 187 -

<PAGE>



connection with this offering.

         "Ownership  Limit"  means,  with  respect to shares of Common Stock and
Preferred Stock, the percent  limitation placed on the ownership of Common Stock
and  Preferred  Stock  by  any  one  Person  (as  defined  in  the  Articles  of
Incorporation).  As of the initial date of this Prospectus,  the Ownership Limit
is 9.8% of the outstanding  Common Stock and 9.8% of the  outstanding  Preferred
Stock.

         "Participants" means those stockholders who elect to
participate in the Reinvestment Plan.

         "Performance  Fee" means the fee payable to the Advisor  under  certain
circumstances   if  certain   performance   standards  have  been  met  and  the
Subordinated Incentive Fee has not been paid.

         "Permanent  Financing"  means financing to acquire  Assets,  to pay the
Secured  Equipment  Lease  Servicing  Fee to pay a fee of 4.5% of any  Permanent
Financing,  excluding  amounts to fund Secured  Equipment Leases, as Acquisition
Fees, and,  possibly,  to refinance  outstanding  amounts on the Line of Credit.
Permanent  Financing  may be in  addition  to any  borrowing  under  the Line of
Credit.

         "Plan" means ERISA Plans,  IRAs,  Keogh plans,  stock bonus plans,  and
certain other plans.

         "Preferred  Stock" means any class or series of preferred  stock of the
Company  that may be issued in  accordance  with the  terms of the  Articles  of
Incorporation and applicable law.



                                     - 188 -

<PAGE>



         "Properties"  means (i) the real  properties,  including  the buildings
located thereon and with respect to hotel Properties,  including Equipment, (ii)
the real properties only, or (iii) the buildings only, which are acquired by the
Company  and with  respect  to hotel  Properties,  including  Equipment,  either
directly or through joint venture arrangements or other partnerships.

         "Prospectus"  means  the final  prospectus  included  in the  Company's
Registration  Statement  filed  with the  Securities  and  Exchange  Commission,
pursuant to which the Company will offer  Shares to the public,  as the same may
be amended or  supplemented  from time to time after the effective  date of such
Registration Statement.

         "Qualified Plans" means qualified  pension,  profit-sharing,  and stock
bonus plans, including Keogh plans and IRAs.

         "Real Estate Asset Value" means the amount  actually  paid or allocated
to  the  purchase,  development,  construction  or  improvement  of a  Property,
exclusive of Acquisition Fees and Acquisition Expenses.

         "Reinvestment  Agent" or "Agent"  means the  independent  agent,  which
currently is MMS Escrow and  Transfer  Agency,  Inc.,  for  Participants  in the
Reinvestment Plan.


                                     - 189 -

<PAGE>



         "Reinvestment Plan" means the Reinvestment Plan, in the form
attached hereto as Exhibit A.

         "Reinvestment  Proceeds" means net proceeds  available from the sale of
Shares  under  the  Reinvestment   Plan  to  redeem  Shares  or,  under  certain
circumstances, to invest in additional Properties or Mortgage Loans.

         "REIT"  means real  estate  investment  trust,  as defined  pursuant to
Sections 856 through 860 of the Code.

         "Related  Party  Tenant"  means a  related  party  tenant,  as  defined
pursuant to Section 856(d)(2)(B) of the Code.

         "Restaurant  Chains" means the national and regional restaurant chains,
primarily fast-food,  family-style,  and casual-dining chains, to be selected by
the  Advisor,  and who  themselves  or their  franchisees  will either (i) lease
Properties purchased by the Company, (ii) become borrowers under Mortgage Loans,
or (iii) become lessees or borrowers of Secured Equipment Leases.

         "Roll-Up  Entity" means a partnership,  real estate  investment  trust,
corporation,  trust,  or similar  entity that would be created or would  survive
after the successful completion of a proposed Roll-Up Transaction.

         "Roll-Up  Transaction"  means a transaction  involving the acquisition,
merger, conversion, or consolidation, directly or indirectly, of the Company and
the issuance of securities of a Roll-Up Entity. Such term does not include:  (i)
a  transaction  involving  securities  of the Company that have been listed on a
national securities  exchange or the National  Association of Securities Dealers
Automated  Quotation  National  Market System for at least 12 months;  or (ii) a
transaction involving the conversion to corporate, trust, or association form of
only the  Company  if, as a  consequence  of the  transaction,  there will be no
significant  adverse change in stockholder  voting rights, the term of existence
of the Company, compensation to the Advisor, or the investment objectives of the
Company.

         "Sale" (i) means any transaction or series of transactions whereby: (A)
the Company sells, grants, transfers,  conveys, or relinquishes its ownership of
any Property or portion thereof,  including the lease of any Property consisting
of the building only, and including any event with respect to any Property which
gives rise to a significant amount of insurance proceeds or condemnation awards;
(B) the Company sells, grants, transfers, conveys, or relinquishes its ownership
of all or substantially  all of the interest of the Company in any Joint Venture
in which it is a  co-venturer  or  partner;  (C) any Joint  Venture in which the
Company as a  co-venturer  or partner  sells,  grants,  transfers,  conveys,  or
relinquishes  its  ownership of any Property or portion  thereof,  including any
event with  respect to any  Property  which  gives rise to  insurance  claims or
condemnation awards or, (D) the Company sells,  grants,  conveys or relinquishes
its interest in any Mortgage Loan or Secured Equipment Lease or portion thereof,
including any event with respect to any Mortgage Loan or Secured

                                     - 190 -

<PAGE>



Equipment Lease which gives rise to a significant  amount of insurance  proceeds
or similar  awards,  but (ii) shall not  include  any  transaction  or series of
transactions  specified  in clause  (i)(A),  (i)(B) or (i)(C) above in which the
proceeds of such  transaction or series of transactions are reinvested in one or
more Properties within 180 days thereafter.

         "Secured Equipment Leases" means the Equipment financing made available
by the Company to operators of  Restaurant  Chains and Hotel Chains  pursuant to
which the Company will finance,  through loans or direct financing  leases,  the
Equipment.

         "Secured  Equipment  Lease  Servicing Fee" means the fee payable to the
Advisor by the  Company out of the  proceeds of the Line of Credit or  Permanent
Financing for negotiating  Secured  Equipment Leases and supervising the Secured
Equipment  Lease  program  equal to 2% of the  purchase  price of the  Equipment
subject to each Secured  Equipment  Lease and paid upon entering into such lease
or loan.

         "Selling   Commissions"  means  any  and  all  commissions  payable  to
underwriters,  managing dealers, or other  broker-dealers in connection with the
sale of Shares as described in the Prospectus,  including,  without  limitation,
commissions payable to CNL Securities Corp.

         "Shares" means the up to 16,500,000 shares of Common Stock
of the Company to be sold in the offering.

         "Soliciting  Dealer  Servicing  Fee"  means  an  annual  fee of .20% of
Invested  Capital on  December 31 of each year  following  the year in which the
offering  terminates,  payable  to the  Managing  Dealer,  which,  in  its  sole
discretion,  in turn may reallow all or a portion of such fee to the  Soliciting
Dealers whose clients hold Shares on such date.

         "Soliciting Dealers" means those broker-dealers that are members of the
National  Association  of  Securities  Dealers,  Inc.,  or that are exempt  from
broker-dealer  registration,  and that, in either case, enter into participating
broker or other agreements with the Managing Dealer to sell Shares.

         "Sponsor"  means any Person  directly  or  indirectly  instrumental  in
organizing,  wholly or in part,  the  Company or any  person  who will  control,
manage or  participate  in the  management of the Company,  and any Affiliate of
such Person. Not included is any Person whose only relationship with the Company
is that of an independent  property  manager of Company  assets,  and whose only
compensation is as such. Sponsor does not include independent third parties such
as attorneys,  accountants,  and  underwriters  whose only  compensation  is for
professional services. A Person may also be deemed a Sponsor of the Company by:

         a.       taking the initiative, directly or indirectly, in
                  founding or organizing the business or enterprise of
                  the Company, either alone or in conjunction with one or
                  more other Persons;


                                     - 191 -

<PAGE>



         b.       receiving a material participation in the Company in
                  connection with the founding or organizing of the
                  business of the Company, in consideration of services
                  or property, or both services and property;

         c.       having a substantial number of relationships and
                  contacts with the Company;

         d.       possessing significant rights to control Company
                  properties;

         e.       receiving fees for providing services to the Company
                  which are paid on a basis that is not customary in the
                  industry; or

         f.       providing goods or services to the Company on a basis
                  which was not negotiated at arms length with the
                  Company.

         "Stockholders'  8%  Return," as of each date,  shall mean an  aggregate
amount  equal to an 8%  cumulative,  noncompounded,  annual  return on  Invested
Capital.

         "Subscription Agreement" means the Subscription Agreement in
the form attached hereto as Exhibit D.

         "Subordinated Incentive Fee" means the fee payable to the Advisor under
certain circumstances if the Shares are listed on a national securities exchange
or over-the-counter market.

         "Termination Date" means the date of termination of the
Advisory Agreement.

         "Total  Proceeds"  means Gross  Proceeds,  loan proceeds from Permanent
Financing and amounts  outstanding on the Line of Credit, if any, at the time of
Listing, but excluding loan proceeds used to finance Secured Equipment Leases.

         "Triple-Net  Lease"  generally means a Property lease pursuant to which
the tenant is responsible for property costs associated with ongoing operations,
including repairs, maintenance, property taxes, utilities and insurance.

         "Unimproved  Real Property"  means Property in which the Company has an
equity  interest  that is not acquired  for the purpose of  producing  rental or
other operating  income,  that has no development or construction in process and
for which no development or construction is planned,  in good faith, to commence
within one year.

                                     - 192 -

<PAGE>



                                   EXHIBIT A

                                    FORM OF
                               REINVESTMENT PLAN


<PAGE>

                                    FORM OF
                               REINVESTMENT PLAN



         CNL AMERICAN REALTY FUND, INC., a Maryland corporation (the "Company"),
pursuant to its Articles of Incorporation, adopted a Reinvestment Plan (the
"Reinvestment Plan") on the terms and conditions set forth below.

         1. Reinvestment of Distributions. MMS Escrow and Transfer Agency, Inc.,
the agent (the "Reinvestment Agent") for participants (the "Participants") in
the Reinvestment Plan, will receive all cash distributions made by the Company
with respect to shares of common stock of the Company (the "Shares") owned by
each Participant (collectively, the "Distributions"). The Reinvestment Agent
will apply such Distributions as follows:

              (a) At anytime that the Company is engaged in an offering of
         Shares, the Reinvestment Agent will invest Distributions in Shares
         acquired from the managing dealer or participating brokers for the
         offering at the public offering price per Share, or $10.00 per Share.
         During such period, commissions and the marketing support and due
         diligence fee equal to 0.5% of the total amount raised from sale of the
         Shares will be reallowed to the broker who made the initial sale of
         Shares to the Participant at the same rate as for initial purchases.

              (b) At anytime that the Company is not engaged in an offering of
         Shares, the Reinvestment Agent will purchase Shares from any additional
         shares which the Company elects to register with the Securities and
         Exchange Commission (the "SEC") for the Reinvestment Plan, at a per
         Share price equal to the fair market value of the Shares determined by
         (i) quarterly appraisal updates performed by the Company based on a
         review of the existing appraisal and lease of each Property, focusing
         on a re-examination of the capitalization rate applied to the rental
         stream to be derived from that Property; and (ii) a review of the
         outstanding Mortgage Loans and Secured Equipment Leases focusing on a
         determination of present value by a re-examination of the
         capitalization rate applied to the stream of payments due under the
         terms of each Mortgage Loan and Secured Equipment Lease. The
         capitalization rate used by the Company and, as a result, the price per
         Share paid by Participants in the Reinvestment Plan prior to Listing
         will be determined by the Advisor in its sole discretion. The factors
         that the Advisor will use to determine the capitalization rate include
         (i) its experience in selecting, acquiring and managing properties
         similar to the Properties; (ii) an examination of the conditions in the
         market; and (iii) capitalization rates in use by private appraisers, to
         the extent that the Advisor deems such factors appropriate, as well as
         any other factors that the Advisor deems relevant or appropriate in
         making its determination. The Company's internal accountants will then
         convert the most recent quarterly balance sheet of the Company from a
         "GAAP" balance sheet to a "fair market value" balance sheet. Based on
         the "fair market value" balance sheet, the internal accountants will
         then assume a sale of the Company's assets and the liquidation of the
         Company in accordance with its constitutive documents and applicable
         law and compute the appropriate method of distributing the cash
         available after payment of reasonable liquidation expenses, including
         closing costs typically associated with the sale of assets and shared
         by the buyer and seller, and the creation of reasonable reserves to
         provide for the payment of any contingent liabilities. Upon listing of
         the Shares on a national securities exchange or over-the-counter
         market, the Reinvestment Agent may purchase Shares either through such
         market or directly from the Company pursuant to a registration
         statement relating to the Reinvestment Plan, in either case at a per
         Share price equal to the then-prevailing market price on the national
         securities exchange or over-the-counter market on which the Shares are
         listed at the date of purchase by the Reinvestment Agent.

              (c) For each Participant, the Reinvestment Agent will maintain a
         record which shall reflect for each fiscal quarter the Distributions
         received by the Reinvestment Agent on behalf of such Participant. The
         Reinvestment Agent will use the aggregate amount of Distributions to
         all Participants for each fiscal quarter to purchase Shares for the
         Participants. If the aggregate amount of Distributions to Participants
         exceeds the amount required to purchase all Shares then available for
         purchase, the Reinvestment Agent will purchase all available Shares and
         will return all remaining Distributions to the Participants within 30
         days after the date such Distributions are made. The purchased Shares
         will be allocated among the Participants based on the portion of the
         aggregate Distributions received by the Reinvestment Agent on behalf of
         each Participant, as reflected in the records maintained by the
         Reinvestment Agent. The ownership of the Shares purchased pursuant to
         the Reinvestment Plan shall be reflected on the books of the Company.

              (d) Distributions shall be invested by the Reinvestment Agent in
         Shares promptly following the payment date with respect to such
         Distributions to the extent Shares are available. If sufficient Shares
         are not available, Distributions shall be invested on behalf of the
         Participants in one or more interest-bearing accounts in Franklin Bank,
         N.A., Southfield, Michigan, or in another commercial bank approved by

                                      A-1

<PAGE>

         the Company which is located in the continental United States and has
         assets of at least $100,000,000, until Shares are available for
         purchase, provided that any Distributions that have not been invested
         in Shares within 30 days after such Distributions are made by the
         Company shall be returned to Participants.

              (e) The allocation of Shares among Participants may result in the
         ownership of fractional Shares, computed to four decimal places.

              (f) Distributions attributable to Shares purchased on behalf of
         the Participants pursuant to the Reinvestment Plan will be reinvested
         in additional Shares in accordance with the terms hereof.

              (g) No certificates will be issued to a Participant for Shares
         purchased on behalf of the Participant pursuant to the Reinvestment
         Plan. Participants in the Reinvestment Plan will receive statements of
         account in accordance with Paragraph 7 below.

         2. Election to Participate. Any stockholder who participates in a
public offering of Shares and who has received a copy of the related final
prospectus included in the Company's registration statement filed with the SEC
may elect to participate in and purchase Shares through the Reinvestment Plan at
any time by written notice to the Company and would not need to receive a
separate prospectus relating solely to the Reinvestment Plan. A person who
becomes a stockholder otherwise than by participating in a public offering of
Shares may purchase Shares through the Reinvestment Plan only after receipt of a
separate prospectus relating solely to the Reinvestment Plan. Participation in
the Reinvestment Plan will commence with the next Distribution made after
receipt of the Participant's notice, provided it is received more than ten days
prior to the last day of the fiscal month or quarter, as the case may be, to
which such Distribution relates. Subject to the preceding sentence, regardless
of the date of such election, a shareholder will become a Participant in the
Reinvestment Plan effective on the first day of the fiscal month (prior to
termination of the offering of Shares) or fiscal quarter (after termination of
the offering of Shares) following such election, and the election will apply to
all Distributions attributable to the fiscal quarter or month (as the case may
be) in which the shareholder makes such written election to participate in the
Reinvestment Plan and to all fiscal quarters or months thereafter.

         3. Distribution of Funds. In making purchases for Participants'
accounts, the Reinvestment Agent may commingle Distributions attributable to
Shares owned by Participants in the Reinvestment Plan.

         4. Proxy Solicitation. The Reinvestment Agent will distribute to
Participants proxy solicitation material received by it from the Company which
is attributable to Shares held in the Reinvestment Plan. The Reinvestment Agent
will vote any Shares that it holds for the account of a Participant in
accordance with the Participant's written instructions. If a Participant gives a
proxy to person(s) representing the Company covering Shares registered in the
Participant's name, such proxy will be deemed to be an instruction to the
Reinvestment Agent to vote the full Shares in the Participant's account in like
manner. If a Participant does not direct the Reinvestment Agent as to how the
Shares should be voted and does not give a proxy to person(s) representing the
Company covering these Shares, the Reinvestment Agent will not vote said Shares.

         5. Absence of Liability. Neither the Company nor the Reinvestment Agent
shall have any responsibility or liability as to the value of the Company's
Shares, any change in the value of the Shares acquired for the Participant's
account, or the rate of return earned on, or the value of, the interest-bearing
accounts, in which Distributions are invested. Neither the Company nor the
Reinvestment Agent shall be liable for any act done in good faith, or for any
good faith omission to act, including, without limitation, any claims of
liability (a) arising out of the failure to terminate a Participant's
participation in the Reinvestment Plan upon such Participant's death prior to
receipt of notice in writing of such death and the expiration of 15 days from
the date of receipt of such notice and (b) with respect to the time and the
prices at which Shares are purchased for a Participant. Notwithstanding the
foregoing, liability under the federal securities laws cannot be waived.
Similarly, the Company and the Reinvestment Agent have been advised that in the
opinion of certain state securities commissioners, indemnification is also
considered contrary to public policy and therefore unenforceable.

         6.   Suitability.

              (a) Within 60 days prior to the end of each fiscal year, CNL
         Securities Corp. ("CSC"), will mail to each Participant a participation
         agreement (the "Participation Agreement"), in which the Participant
         will be required to represent that there has been no material change in
         the Participant's financial condition and confirm that the
         representations made by the Participant in the Subscription Agreement
         (a form of which shall be attached to the Participation Agreement) are
         true and correct as of the date of the Participation Agreement, except
         as noted in the Participation Agreement or the attached form of
         Subscription Agreement.

              (b) Each Participant will be required to return the executed
         Participation Agreement to CSC within 30 days after receipt. In the
         event that a Participant fails to respond to CSC or return the

                                      A-2

<PAGE>


         completed Participation Agreement on or before the fifteenth (15th) day
         after the beginning of the fiscal year following receipt of the
         Participation Agreement, the Participant's Distribution for the first
         fiscal quarter of that year will be sent directly to the Participant
         and no Shares will be purchased on behalf of the Participant for that
         fiscal quarter and, subject to (c) below, any fiscal quarters
         thereafter, until CSC receives an executed Participation Agreement from
         the Participant.

              (c) If a Participant fails to return the executed Participation
         Agreement to CSC prior to the end of the second fiscal quarter for any
         year of the Participant's participation in the Reinvestment Plan, the
         Participant's participation in the Reinvestment Plan shall be
         terminated in accordance with Paragraph 11 below.

              (d) Each Participant shall notify CSC in the event that, at any
         time during his participation in the Reinvestment Plan, there is any
         material change in the Participant's financial condition or inaccuracy
         of any representation under the Subscription Agreement.

              (e) For purposes of this Paragraph 6, a material change shall
         include any anticipated or actual decrease in net worth or annual gross
         income or any other change in circumstances that would cause the
         Participant to fail to meet the suitability standards set forth in the
         Company's Prospectus.

         7. Reports to Participants. Within 60 days after the end of each fiscal
quarter, the Reinvestment Agent will mail to each Participant a statement of
account describing, as to such Participant, the Distributions received during
the quarter, the number of Shares purchased during the quarter, the per Share
purchase price for such Shares, the total administrative charge to such
Participant, and the total Shares purchased on behalf of the Participant
pursuant to the Reinvestment Plan. Each statement shall also advise the
Participant that, in accordance with Paragraph 6(d) hereof, he is required to
notify CSC in the event that there is any material change in his financial
condition or if any representation under the Subscription Agreement becomes
inaccurate.

         8. Administrative Charges, Commissions, and Plan Expenses. The Company
shall be responsible for all administrative charges and expenses charged by the
Reinvestment Agent. The administrative charge for each Participant for each
fiscal quarter shall be the lesser of 5% of the amount reinvested for the
Participant or $2.50, with a minimum charge of $.50. Any interest earned on
Distributions will be paid to the Company to defray costs relating to the
Reinvestment Plan. Additionally, in connection with any Shares purchased from
the Company both prior to and after the termination of a public offering of the
Shares, the Company will pay to CSC selling commissions of 7.5%, a marketing
support and due diligence expense reimbursement fee of .5%, and, in the event
that proceeds of the sale of Shares pursuant to the Reinvestment Plan are used
to acquire Properties or to invest in Mortgage Loans, will pay to CNL Real
Estate Advisors, Inc. acquisition fees of 4.5% of the purchase price of the
Shares sold pursuant to the Reinvestment Plan.

         9. No Drawing. No Participant shall have any right to draw checks or
drafts against his account or give instructions to the Company or the
Reinvestment Agent except as expressly provided herein.

         10. Taxes. Taxable Participants may incur a tax liability for
Distributions made with respect to such Participant's Shares, even though they
have elected not to receive their Distributions in cash but rather to have their
Distributions held in their account under the Reinvestment Plan.

         11.  Termination.

              (a) A Participant may terminate his participation in the
         Reinvestment Plan at any time by written notice to the Company. To be
         effective for any Distribution, such notice must be received by the
         Company at least ten business days prior to the last day of the fiscal
         month or quarter to which such Distribution relates.

              (b) The Company or the Reinvestment Agent may terminate a
         Participant's individual participation in the Reinvestment Plan, and
         the Company may terminate the Reinvestment Plan itself at any time by
         ten days' prior written notice mailed to a Participant, or to all
         Participants, as the case may be, at the address or addresses shown on
         their account or such more recent address as a Participant may furnish
         to the Company in writing.

              (c) After termination of the Reinvestment Plan or termination of a
         Participant's participation in the Reinvestment Plan, the Reinvestment
         Agent will send to each Participant (i) a statement of account in
         accordance with Paragraph 7 hereof, and (ii) a check for (a) the amount
         of any Distributions in the Participant's account that have not been
         reinvested in Shares, and (b) the value of any fractional Shares
         standing to the credit of a Participant's account based on the market
         price of the Shares. The record books of the Company will be revised to
         reflect the ownership of record of the Participant's full Shares and
         any future Distributions made after the effective date of the
         termination will be sent directly to the former Participant.

                                      A-3

<PAGE>

         12. Notice. Any notice or other communication required or permitted to
be given by any provision of this Reinvestment Plan shall be in writing and
addressed to Investor Services Department, CNL Securities Corp., 400 East South
Street, Suite 500, Orlando, Florida 32801, if to the Company, or to 1845
Maxwell, Suite 101, Troy, Michigan 48084-4510, if to the Reinvestment Agent, or
such other addresses as may be specified by written notice to all Participants.
Notices to a Participant may be given by letter addressed to the Participant at
the Participant's last address of record with the Company. Each Participant
shall notify the Company promptly in writing of any change of address.

         13. Amendment. The terms and conditions of this Reinvestment Plan may
be amended or supplemented by an agreement between the Reinvestment Agent and
the Company at any time, including but not limited to an amendment to the
Reinvestment Plan to add a voluntary cash contribution feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative charge payable to the Reinvestment Agent, by mailing an
appropriate notice at least 30 days prior to the effective date thereof to each
Participant at his last address of record; provided, that any such amendment
must be approved by a majority of the Independent Directors of the Company. Such
amendment or supplement shall be deemed conclusively accepted by each
Participant except those Participants from whom the Company receives written
notice of termination prior to the effective date thereof.

         14. Governing Law. THIS REINVESTMENT PLAN AND A PARTICIPANT'S ELECTION
TO PARTICIPATE IN THE REINVESTMENT PLAN SHALL BE GOVERNED BY THE LAWS OF THE
STATE OF FLORIDA.

                                      A-4

<PAGE>




                                   EXHIBIT B

                             FINANCIAL INFORMATION

<PAGE>

                         INDEX TO FINANCIAL STATEMENTS


                         CNL AMERICAN REALTY FUND, INC.

<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     ----
<S>   <C>
Report of Independent Accountants                                                     B-2
Financial Statements:
  Balance Sheets at December 31, 1997 and 1996                                        B-3
  Statements of Earnings for the year ended December
    31, 1997 and the period June 12, 1996 (date of
    inception) through December 31, 1996                                              B-4
  Statements of Stockholders' Equity for the year
    ended December 31, 1997 and the period June 12,
    1996 (date of inception) through December 31, 1996 B-5 Statements of Cash
  Flows for the year ended December
    31, 1997 and the period June 12, 1996 (date of
    inception) through December 31, 1996                                              B-6
  Notes to Financial Statements                                                       B-8
</TABLE>
                                      B-1

<PAGE>


                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
CNL American Realty Fund, Inc.


We have audited the accompanying balance sheets of CNL American Realty Fund,
Inc. (a Maryland corporation) as of December 31, 1997 and 1996, and the related
statements of earnings, stockholders' equity, and cash flows for the year ended
December 31, 1997 and for the period June 12, 1996 (date of inception) through
December 31, 1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of CNL American Realty Fund, Inc.
as of December 31, 1997 and 1996, and the results of its operations and its cash
flows for the year ended December 31, 1997 and the period June 12, 1996 (date of
inception) through December 31, 1996, in conformity with generally accepted
accounting principles.


/s/ Coopers & Lybrand L.L.P.
- ---------------------------------
Coopers & Lybrand L.L.P.

Orlando, Florida
January 22, 1998

                                      B-2

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                                 BALANCE SHEETS


                                                         December 31,
               ASSETS                            1997                   1996
                                             ------------           -----------

Cash and cash equivalents                    $8,869,838             $    2,084
Due from related party                            7,500                     -
Prepaid expenses                                 11,179                     -
Organization costs, less accumulated
  amortization of $833 in 1997                   19,167                     -
Deferred offering costs                              -                 596,106
Other assets                                    535,792                     -
                                             ----------             ----------

                                             $9,443,476             $  598,190
                                             ==========             ==========

  LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued expenses        $   16,305             $   11,629
Due to related parties                          193,254                386,561
                                             ----------             ----------
      Total liabilities                         209,559                398,190
                                             ----------             ----------


Stockholders' equity:
  Preferred stock, without par value.
    Authorized and unissued 3,000,000
    shares in 1997                                   -                      -
  Excess shares, $.01 par value per
    share.  Authorized and unissued
    63,000,000 shares in 1997                        -                      -
  Common stock, $.01 par value per
    share.  Authorized 60,000,000
    shares and 100,000 shares,
    respectively, issued and
    outstanding 1,152,540 and 20,000,
    respectively                                 11,525                    200
  Capital in excess of par value              9,229,316                199,800
  Accumulated distributions in excess
    of net earnings                              (6,924)                    -
                                             ----------             ----------
      Total stockholders' equity              9,233,917                200,000
                                             ----------             ----------

                                             $9,443,476             $  598,190
                                             ==========             ==========

                See accompanying notes to financial statements.

                                      B-3

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                             STATEMENTS OF EARNINGS

                                                        June 12, 1996
                                                          (Date of
                                                         Inception)
                                         Year Ended        through
                                        December 31,     December 31,
                                            1997             1996
                                        ------------    --------------

Interest income                         $   46,071       $       -
                                        ----------       ---------

Expenses:
  General operating and
    administrative                          22,386               -
  Amortization                                 833               -
                                        ----------       ---------
                                            23,219               -
                                        ----------       ---------

Net Earnings                            $   22,852       $       -
                                        ==========       =========

Earnings Per Share of Common
  Stock (Basic and Diluted)             $     0.03       $       -
                                        ==========       =========

Weighted Average Number of
  Shares of Common Stock
  Outstanding                              686,063               -
                                        ==========       =========


                See accompanying notes to financial statements.

                                       B-4

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                       STATEMENTS OF STOCKHOLDERS' EQUITY

                      Year Ended December 31, 1997 and the
                Period June 12, 1996 (Date of Inception) through
                               December 31, 1996

<TABLE>
<CAPTION>
                                                                                              Accumulated
                                                     Common stock                            distributions
                                                     ------------        Capital in             in excess
                                        Number           Par             excess of               of net
                                      of shares         value            par value              earnings               Total
                                      ---------         -----            ----------             --------               -----
<S>   <C>
Balance at
  June 12, 1996                               -        $    -           $        -           $      -               $        -

Sale of common
  stock to related
  party                                   20,000           200              199,800                 -                   200,000
                                      ----------       -------          -----------          ---------              -----------

Balance at
  December 31, 1996                       20,000           200              199,800                 -                   200,000

Subscriptions
  received for
  common stock
  through public
  offering and
  distribution
  reinvestment plan                    1,132,540        11,325           11,314,077                 -                11,325,402

Stock issuance costs                          -             -            (2,284,561)                -                (2,284,561)

Net earnings                                  -             -                    -              22,852                   22,852

Distributions
  declared ($0.05
  per share)                                  -             -                    -             (29,776)                 (29,776)
                                      ----------       -------          -----------          ---------              -----------

Balance at
  December 31, 1997                    1,152,540       $11,525          $ 9,229,316          $  (6,924)             $ 9,233,917
                                      ==========       =======          ===========          =========              ===========
</TABLE>

                See accompanying notes to financial statements.

                                       B-5

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                            June 12, 1996
                                                                              (Date of
                                                                              Inception)
                                                    Year Ended                 through
                                                   December 31,              December 31,
                                                       1997                      1996
                                                   ------------             ---------------
<S>   <C>
Increase (Decrease) in Cash and Cash
  Equivalents:

    Cash Flows From Operating Activities:
      Interest received                            $     46,071              $         -
      Cash paid for expenses                            (23,602)                       -
                                                   ------------              -----------
          Net cash provided by operating
            activities                                   22,469                        -
                                                   ------------              -----------

    Cash Flows From Investing Activities:
       Increase in other assets                        (463,470)                       -
                                                   ------------              -----------
          Net cash used in investing
            activities                                 (463,470)                       -
                                                   ------------              -----------

    Cash Flows From Financing Activities:
      Reimbursement of acquisition, organi-
        zation and stock issuance costs paid
        by related parties on behalf of the
        Company                                      (1,003,031)                 (197,916)
      Sale of common stock to related party                  -                    200,000
      Subscriptions received from stock-
        holders                                      11,327,900                        -
      Distributions to stockholders                     (29,776)                       -
      Payment of stock issuance costs                  (986,338)                       -
                                                   ------------              -----------
          Net cash provided by financing
            activities                                9,308,755                     2,084
                                                   ------------              ------------

Net Increase in Cash and Cash Equivalents             8,867,754                     2,084

Cash and Cash Equivalents at Beginning of
  Period                                                  2,084                        -
                                                   ------------              -----------

Cash and Cash Equivalents at End of Period         $  8,869,838              $      2,084
                                                   ============              ============
</TABLE>
                See accompanying notes to financial statements.

                                       B-6

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                      STATEMENTS OF CASH FLOWS - CONTINUED

<TABLE>
<CAPTION>
                                                                         June 12, 1996
                                                                           (Date of
                                                                          Inception)
                                                 Year Ended                 through
                                                December 31,              December 31,
                                                    1997                      1996
                                                ------------             --------------
<S>   <C>
Reconciliation of Net Earnings to Net Cash
  Provided by Operating Activities:

    Net earnings                                $     22,852              $         -
                                                ------------              -----------
    Adjustments to reconcile net earnings
      to net cash provided by operating
      activities:
        Amortization                                     833                        -
        Increase in prepaid expenses                 (11,179)                       -
        Increase in accounts payable and
          accrued expenses                             6,141                        -
        Increase in due to related parties,
          excluding reimbursement of acqui-
          sition, organization and stock
          issuance costs paid on behalf
          of the Company                               3,822                        -
                                                ------------              -----------
            Total adjustments                           (383)                       -
                                                ------------              -----------

Net Cash Provided by Operating Activities       $     22,469              $         -
                                                ============              ===========


Supplemental Schedule of Non-Cash
  Investing and Financing Activities:

    Related parties paid certain acquisition,
      organization and stock issuance
      costs on behalf of the Company
      as follows:
        Acquisition costs                       $     26,149              $         -
        Organization costs                                -                     20,000
        Deferred offering costs                           -                    535,812
        Stock issuance costs                         638,274                        -
                                                ------------              -----------

                                                $    664,423              $    555,812
                                                ============              ============
</TABLE>


                See accompanying notes to financial statements.

                                       B-7

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                          NOTES TO FINANCIAL STATEMENTS

                   Year Ended December 31, 1997 and the Period
                    June 12, 1996 (Date of Inception) through
                                December 31, 1996


1.       Significant Accounting Policies:

         Organization and Nature of Business - CNL American Realty Fund, Inc.
         (the "Company") was organized in Maryland on June 12, 1996 primarily to
         acquire properties ("Properties") located across the United States to
         be leased on a long-term triple-net basis. The Company intends to
         invest the proceeds from its public offering, after deducting offering
         expenses, in hotel Properties to be leased to operators of national and
         regional limited service, extended stay and full service hotel chains
         (the "Hotel Chains") and in restaurant Properties to be leased to
         operators of selected national and regional fast-food, family-style and
         casual dining restaurant chains (the "Restaurant Chains"). The Company
         may also provide mortgage financing (the "Mortgage Loans"). The
         Company also intends to offer furniture, fixture and equipment
         financing (the "Secured Equipment Leases") to operators of Hotel Chains
         and Restaurant Chains.

         The Company was a development stage enterprise from June 12, 1996
         through October 15, 1997. Since operations had not begun, activities
         through October 15, 1997 were devoted to organization of the Company.

         Cash and Cash Equivalents - The Company considers all highly liquid
         investments with a maturity of three months or less when purchased to
         be cash equivalents. Cash and cash equivalents consist of demand
         deposits at commercial banks and money market funds (some of which are
         backed by government securities). Cash equivalents are stated at cost
         plus accrued interest, which approximates market value.

         Cash accounts maintained on behalf of the Company in demand deposits at
         commercial banks and money market funds may exceed federally insured
         levels; however, the Company has not experienced any losses in such
         accounts. The Company limits investment of temporary cash investments
         to financial institutions with high credit standing; therefore,
         management believes it is not exposed to any significant credit risk on
         cash and cash equivalents.

         Organization Costs - Organization costs are amortized over five years
         using the straight-line method.

                                      B-8

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

                  Year Ended December 31, 1997 and the Period
                   June 12, 1996 (Date of Inception) through
                               December 31, 1996

1.       Significant Accounting Policies - Continued:

         Income Taxes - The Company intends to make an election to be taxed as a
         real estate investment trust ("REIT") under Sections 856 through 860 of
         the Internal Revenue Code of 1986, as amended, commencing with its
         taxable year ended December 31, 1997. If the Company qualifies for
         taxation as a REIT, the Company generally will not be subject to
         federal corporate income taxes to the extent it distributes its REIT
         taxable income to its stockholders, so long as it distributes at least
         95 percent of its REIT taxable income and meets certain other
         requirements for qualifying as a REIT. Accordingly, no provision for
         federal income taxes has been made in the financial statements. Even if
         the Company qualifies for taxation as a REIT, it may be subject to
         certain state and local taxes on its income and property, and federal
         income and excise taxes on its undistributed income.

         Earnings Per Share - Basic earnings per share are calculated based upon
         net earnings (income available to common stockholders) divided by the
         weighted average number of shares of common stock outstanding during
         the reporting period. The Company does not have any dilutive potential
         common shares.

         Use of Estimates - Management of the Company has made a number of
         estimates and assumptions relating to the reporting of assets and
         liabilities and the disclosure of contingent assets and liabilities to
         prepare these financial statements in conformity with generally
         accepted accounting principles. Actual results could differ from those
         estimates.

         New Accounting Standard - In February 1997, the Financial Accounting
         Standards Board issued Statement of Financial Accounting Standards No.
         129, "Disclosure of Information about Capital Structure." The
         Statement, which is effective for fiscal years ending after December
         15, 1997, provides for disclosure of the Company's capital structure.
         At this time, the Company's Board of Directors has not determined the

                                      B-9

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

                  Year Ended December 31, 1997 and the Period
                   June 12, 1996 (Date of Inception) through
                               December 31, 1996


1.       Significant Accounting Policies - Continued:

         relative rights, preferences, and privileges of each class or series of
         preferred stock authorized. Since the Company has not issued preferred
         shares, the disclosures to this Statement are not applicable.

         In June 1997, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards No. 130, "Reporting Comprehensive
         Income." The Statement, which is effective for fiscal years beginning
         after December 15, 1997, requires the reporting of net earnings and all
         other changes to equity during the period, except those resulting from
         investments by owners and distributions to owners, in a separate
         statement that begins with net earnings. Currently, the Company's only
         component of comprehensive income is its net earnings. The Company does
         not believe that adoption of this Statement will have a material effect
         on the Company's financial position or results of operations.

2.       Public Offering:

         The Company has filed a currently effective registration statement on
         Form S-11 with the Securities and Exchange Commission.

         A maximum of 16,500,000 shares ($165,000,000) may be sold, including
         1,500,000 shares ($15,000,000) which is available only to stockholders
         who elect to participate in the Company's reinvestment plan. The
         Company has adopted a reinvestment plan pursuant to which stockholders
         may elect to have the full amount of their cash distributions from the
         Company reinvested in additional shares of common stock of the Company.
         As of December 31, 1997, the Company had received subscription proceeds
         of $11,325,402 (1,132,540 shares), including $1,056 (106 shares)
         through the reinvestment plan.

3.       Other Assets:

         Other assets at December 31, 1997, consisted of acquisition fees and
         miscellaneous acquisition expenses which will be allocated to future
         Properties.

                                      B-10

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

                  Year Ended December 31, 1997 and the Period
                   June 12, 1996 (Date of Inception) through
                               December 31, 1996


4.       Stock Issuance Costs:

         The Company has incurred certain expenses of its offering of shares,
         including commissions, marketing support and due diligence expense
         reimbursement fees, filing fees, legal, accounting, printing and escrow
         fees, which have been deducted from the gross proceeds of the offering.
         Preliminary costs incurred prior to raising capital were advanced by an
         affiliate of the Company, CNL Real Estate Advisors, Inc. (the
         "Advisor"). The Advisor has agreed to pay all organizational and
         offering expenses (excluding commissions and marketing support and due
         diligence expense reimbursement fees) which exceed three percent of the
         gross offering proceeds received from the sale of shares of the
         Company.

         As of December 31, 1997, the Company had incurred $2,304,561 in
         organizational and offering costs, including $906,032 in commissions
         and marketing support and due diligence expense reimbursement fees (see
         Note 6). Of this amount $2,284,561 has been treated as stock issuance
         costs and $20,000 has been treated as organization costs. The stock
         issuance costs have been charged to stockholders' equity subject to the
         three percent cap described above.

5.       Distributions:

         For the year ended December 31, 1997, 100 percent of the distributions
         were considered to be ordinary income for federal income tax purposes.
         No amounts distributed to stockholders for the year ended December 31,
         1997, are required to be or have been treated by the Company as a
         return of capital for purposes of calculating the stockholders' return
         on their invested capital.

6.       Related Party Transactions:

         Certain affiliates of the Company will receive fees and compensation in
         connection with the offering, and the acquisition, management, and sale
         of the assets of the Company.

         On June 12, 1996 (date of inception), CNL Fund Advisors, Inc.
         contributed $200,000 in cash to the Company and became its sole
         stockholder. In February 1997, the Advisor purchased the Company's
         outstanding common stock from CNL Fund Advisors, Inc. and became the
         sole stockholder of the Company.

                                      B-11

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

                  Year Ended December 31, 1997 and the Period
                   June 12, 1996 (Date of Inception) through
                               December 31, 1996


6.       Related Party Transactions - Continued:

         CNL Securities Corp. is entitled to receive commissions amounting to
         7.5% of the total amount raised from the sale of shares for services in
         connection with the offering of the shares, a substantial portion of
         which has been or will be paid as commissions to other broker-dealers.
         During the year ended December 31, 1997, the Company incurred $849,405
         of such fees of which $792,832 were or will be paid by CNL Securities
         Corp. as commissions to other broker-dealers.

         In addition, CNL Securities Corp. is entitled to receive a marketing
         support and due diligence expense reimbursement fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other broker-dealers. During the year ended December
         31, 1997, the Company incurred $56,627 of such fee, the majority of
         which were reallowed to other broker-dealers and from which all bona
         fide due diligence expenses were paid.

         CNL Securities Corp. will also receive a soliciting dealer servicing
         fee payable annually by the Company beginning on December 31 of the
         year following the year in which the offering is completed in the
         amount of 0.20% of the stockholders' investment in the Company. As of
         December 31, 1997, no such fees had been incurred.

         The Advisor is entitled to receive acquisition fees for services in
         finding, negotiating the leases of and acquiring properties on behalf
         of the Company equal to 4.5% of gross proceeds, loan proceeds from
         permanent financing and amounts outstanding on the line of credit, if
         any, at the time of Listing, but excluding that portion of the
         permanent financing used to finance Secured Equipment Leases. During
         the year ended December 31, 1997, the Company incurred $509,643 of such
         fees. Such fees are included in other assets at December 31, 1997.


                                      B-12

<PAGE>

                         CNL AMERICAN REALTY FUND, INC.

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

                  Year Ended December 31, 1997 and the Period
                   June 12, 1996 (Date of Inception) through
                               December 31, 1996


6.       Related Party Transactions - Continued:

         The due to related parties consisted of the following at December 31:

                                                         1997         1996
                                                      ----------    --------

         Due to CNL Securities Corp.:
           Commissions                                 $100,709      $     -
           Marketing support and due
             diligence expense reim-
             bursement fee                                7,268            -
                                                       --------      -------
                                                        107,977            -
                                                       --------      -------

         Due to CNL Real Estate Advisors,
           Inc.:
          Expenditures incurred for
            organizational and offering
            expenses on behalf of the
            Company                                      21,729       357,896
          Accounting and administrative
            services                                     17,376        28,665
          Acquisition fees                               46,172            -
                                                       --------      -------
                                                         85,277       386,561
                                                       --------      --------

                                                       $193,254      $386,561
                                                       ========      ========


                                      B-13

<PAGE>


                         CNL AMERICAN REALTY FUND, INC.

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

                  Year Ended December 31, 1997 and the Period
                   June 12, 1996 (Date of Inception) through
                               December 31, 1996


6.       Related Party Transactions - Continued:

         The Advisor and its affiliates provide accounting and administrative
         services to the Company (including accounting and administrative
         services in connection with the offering of shares) on a day-to-day
         basis. For the year ended December 31, 1997 and the period June 12,
         1996 (date of inception) through December 31, 1996, the expenses
         incurred for these services were classified as follows:

                                                       June 12, 1996
                                                         (Date of
                                                           Inception)
                                         Year Ended       through
                                        December 31,    December 31,
                                            1997            1996
                                        ------------   ---------------

         Deferred offering costs         $     -         $ 28,665
         Stock issuance costs             185,335              -
         General operating and
           administrative expenses          6,889              -
                                         --------        --------

                                         $192,224        $ 28,665
                                         ========        =========

7.       Subsequent Events:

         During the period January 1, 1998 through January 22, 1998, the Company
         received subscription proceeds of 130,262 shares ($1,302,620) of common
         stock.

         On January 1, 1998, the Company declared distributions of $28,814 or
         $0.025 per share of common stock, payable in March 1998, to
         stockholders of record on January 1, 1998.

         On January 16, 1998, the Company declared distributions of $0.025 per
         share of common stock to stockholders of record on February 1, 1998,
         also payable in March 1998.

                                      B-14




                                    EXHIBIT C

                            PRIOR PERFORMANCE TABLES


<PAGE>



                                    EXHIBIT C

                            PRIOR PERFORMANCE TABLES

         The  information in this Exhibit C contains  certain  relevant  summary
information  concerning  certain prior public  programs  sponsored by two of the
Company's  principals (who also serve as the Chairman of the Board and President
of the Company) and their  Affiliates (the "Prior Public  Programs")  which like
the  Company,  were  formed  to  invest  in  restaurant  properties  leased on a
triple-net   basis  to  operators  of  national  and  regional   fast-food   and
family-style restaurant chains similar to those in which the Company may invest.
No Prior Public Programs sponsored by the Company's  Affiliates have invested in
hotel  properties  leased on a  triple-net  basis to  operators  of national and
regional limited-service, extended-stay and full-service hotel chains.

         A more detailed  description  of the  acquisitions  by the Prior Public
Programs is set forth in Part II of the  registration  statement  filed with the
Securities  and Exchange  Commission for this Offering and is available from the
Company upon request,  without charge. In addition, upon request to the Company,
the Company  will  provide,  without  charge,  a copy of the most recent  Annual
Report on Form 10-K filed with the  Securities  and Exchange  Commission for CNL
Income Fund,  Ltd.,  CNL Income Fund II, Ltd.,  CNL Income Fund III,  Ltd.,  CNL
Income Fund IV, Ltd.,  CNL Income Fund V, Ltd.,  CNL Income Fund VI,  Ltd.,  CNL
Income Fund VII, Ltd., CNL Income Fund VIII, Ltd., CNL Income Fund IX, Ltd., CNL
Income Fund X, Ltd.,  CNL Income Fund XI, Ltd.,  CNL Income Fund XII,  Ltd., CNL
Income Fund XIII, Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL
Income Fund XVI, Ltd., CNL Income Fund XVII, Ltd., CNL Income Fund XVIII,  Ltd.,
and CNL American Properties Fund, Inc., as well as a copy, for a reasonable fee,
of the exhibits filed with such reports.

         The  investment  objectives  of the  Prior  Public  Programs  generally
include  preservation  and  protection  of capital,  the potential for increased
income and protection against inflation, and potential for capital appreciation,
all through  investment in restaurant  properties.  In addition,  the investment
objectives of the Prior Public Programs included making partially  tax-sheltered
distributions.

         STOCKHOLDERS  SHOULD NOT CONSTRUE  INCLUSION OF THE FOLLOWING TABLES AS
IMPLYING  THAT THE COMPANY WILL HAVE RESULTS  COMPARABLE  TO THOSE  REFLECTED IN
SUCH TABLES.  DISTRIBUTABLE CASH FLOW,  FEDERAL INCOME TAX DEDUCTIONS,  OR OTHER
FACTORS  COULD BE  SUBSTANTIALLY  DIFFERENT.  STOCKHOLDERS  SHOULD NOTE THAT, BY
ACQUIRING SHARES IN THE COMPANY,  THEY WILL NOT BE ACQUIRING ANY INTEREST IN ANY
PRIOR PUBLIC PROGRAMS.

Description of Tables

         The following Tables are included herein:

                  Table I - Experience in Raising and Investing Funds

                  Table II - Compensation to Sponsor

                  Table III - Operating Results of Prior Programs

                  Table V - Sales or Disposal of Properties

         Unless otherwise indicated in the Tables, all information  contained in
the Tables is as of December 31, 1997.  The following is a brief  description of
the Tables:

         Table I - Experience in Raising and Investing Funds

         Table  I  presents  information  on  a  percentage  basis  showing  the
experience  of two of the  principals  of the  Company and their  Affiliates  in
raising and  investing  funds for the Prior Public  Programs,  the  offerings of
which became fully subscribed between January 1993 and December 1997.


                                       C-1

<PAGE>




         The Table sets forth  information on the offering expenses incurred and
amounts  available  for  investment  expressed as a percentage  of total dollars
raised.  The Table  also  shows the  percentage  of  property  acquisition  cost
leveraged, the date the offering commenced, and the time required to raise funds
for investment.

         Table II - Compensation to Sponsor

         Table II  provides  information,  on a total  dollar  basis,  regarding
amounts  and types of  compensation  paid to the  general  partners of the Prior
Public Programs.

         The Table indicates the total offering proceeds and the portion of such
offering proceeds paid or to be paid to two of the principals of the Company and
their Affiliates in connection with the Prior Public Programs,  the offerings of
which became fully subscribed  between January 1993 and December 1997. The Table
also shows the amounts  paid to two of the  principals  of the Company and their
Affiliates  from cash  generated  from  operations  and from cash generated from
sales or refinancing by each of the Prior Public Programs on a cumulative  basis
commencing with inception and ending December 31, 1997.

         Table III - Operating Results of Prior Programs

         Table III presents a summary of  operating  results for the period from
inception through December 31, 1997, of the Prior Public Programs, the offerings
of which became fully subscribed between January 1993 and December 1997.

         The  Table  includes  a summary  of income or loss of the Prior  Public
Programs,  which are  presented  on the basis of generally  accepted  accounting
principles ("GAAP"). The Table also shows cash generated from operations,  which
represents  the cash  generated  from  operations of the properties of the Prior
Public  Programs,  as  distinguished  from cash  generated  from  other  sources
(special  items).  The section of the Table entitled  "Special  Items"  provides
information  relating  to cash  generated  from or used by items  which  are not
directly  related  to the  operations  of the  properties  of the  Prior  Public
Programs,  but rather are related to items of a partnership nature.  These items
include   proceeds   from  capital   contributions   of  limited   partners  and
disbursements  made  from  these  sources  of  funds,  such as  syndication  and
organizational  costs,  acquisition  of the properties and other costs which are
related more to the  organization  of the  partnership  and the  acquisition  of
properties than to the actual operations of the partnerships.

         The Table also presents  information  pertaining to investment  income,
returns of capital on a GAAP basis, cash  distributions  from operations,  sales
and  refinancing   proceeds  expressed  in  total  dollar  amounts  as  well  as
distributions and tax results on a per $1,000 investment basis.

         Table IV - Results of Completed Programs

         Table IV is omitted from this  Exhibit C because none of the  directors
of the Company or their Affiliates has been involved in completed programs which
made investments similar to those of the Company.

         Table V - Sales or Disposal of Properties

         Table  V  provides  information  regarding  the  sale  or  disposal  of
properties  owned by the Prior Public Programs between January 1993 and December
1997.

         The Table  includes the selling price of the property,  the cost of the
property, the date acquired and the date of sale.

                                       C-2

<PAGE>



                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS


<TABLE>
<CAPTION>



                                      CNL Income      CNL Income      CNL Income     CNL Income
                                      Fund XII,       Fund XIII,       Fund XIV,      Fund XV,
                                         Ltd.            Ltd.            Ltd.           Ltd.
                                         ----            ----            ----           ----

<S> <C>
Dollar amount offered                $45,000,000     $40,000,000     $45,000,000    $40,000,000
                                     ===========     ===========     ===========    ===========

Dollar amount raised                       100.0%          100.0%          100.0%         100.0%
                                     -----------     -----------     -----------    -----------

Less offering expenses:

  Selling commissions
    and discounts                           (8.5)           (8.5)           (8.5)          (8.5)
  Organizational expenses                   (3.0)           (3.0)           (3.0)          (3.0)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                               (0.5)           (0.5)           (0.5)          (0.5)
                                     -----------     -----------     -----------    -----------
                                           (12.0)          (12.0)          (12.0)         (12.0)
                                     -----------     -----------     -----------    -----------
Reserve for operations                       --              --              --             --
                                     -----------     -----------     -----------    ----------

Percent available for
  investment                                88.0%           88.0%           88.0%          88.0%
                                     ===========     ===========     ===========    ===========

Acquisition costs:

  Cash down payment                         83.0%           82.5%           82.5%          82.5%
  Acquisition fees paid
    to affiliates                            5.0             5.5             5.5            5.5
  Loan costs                                 --              --              --             --
                                     -----------     -----------     -----------    ----------

Total acquisition costs                     88.0%           88.0%           88.0%          88.0%
                                     ===========     ===========     ===========    ===========

Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                         --              --              --             --

Date offering began                      9/29/92         3/31/93         8/27/93        2/23/94

Length of offering (in
  months)                                      6               5               6              6

Months to invest 90% of
  amount available for
  investment measured
  from date of offering                       11              10              11             10

</TABLE>


Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective March 29, 1995, CNL American
         Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
         shares of common stock (the "Initial Offering"), including $15,000,000
         available only to stockholders participating in the company's
         reinvestment plan.  The Initial Offering of APF commenced April 19,
         1995, and upon completion of the Initial Offering on February 6, 1997,
         had received subscription proceeds of $150,591,765 (15,059,177 shares),
         including $591,765 (59,177 shares) issued pursuant to the reinvestment
         plan.  Pursuant to a Registration Statement on Form S-11 under the
         Securities Act of 1933, as amended, effective January 31, 1997, APF
         registered for sale $275,000,000 of shares of common stock (the "1997
         Offering"), including $25,000,000 available only to stockholders
         participating in the company's reinvestment plan.  The 1997 Offering of
         APF commenced following the completion of the Initial Offering on
         February 6, 1997.  As of December 31, 1997, APF had received
         subscriptions totalling $211,137,944 from the 1997 Offering, including
         $1,872,648, issued pursuant to the company's reinvestment plan.  Upon
         completion of the 1997 Offering on March 2, 1998, APF commenced an
         offering of up to $345,000,000 (the "1998 Offering"), including
         $20,000,000 available only to stockholders pursuant to the company's
         reinvestment plan.



                                       C-3

<PAGE>







<TABLE>
<CAPTION>



                                        CNL Income        CNL American          CNL Income      CNL Income
                                         Fund XVI,      Properties Fund,        Fund XVII,      Fund XVIII,
                                           Ltd.               Inc.                 Ltd.             Ltd.
                                                            (Note 1)                             (Note 2)
                                         -------            --------             --------        --------
<S> <C>
Dollar amount offered                  $45,000,000        $150,000,000         $30,000,000
                                       ===========        ============         ===========

Dollar amount raised                        100.0%              100.0%              100.0%
                                       ----------         -----------          ----------

Less offering expenses:

  Selling commissions
    and discounts                            (8.5)               (7.5)              (8.5)
  Organizational expenses                    (3.0)               (3.0)              (3.0)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                                (0.5)               (0.5)              (0.5)
                                      -----------         -----------       ------------
                                            (12.0)              (11.0)             (12.0)
                                      -----------         -----------       ------------
Reserve for operations                         --                  --                --
                                      ------------        ------------      -----------

Percent available for
  investment                                 88.0%               89.0%              88.0%
                                      ===========         ===========       ============

Acquisition costs:

  Cash down payment                          82.5%               84.5%              83.5%
  Acquisition fees paid
    to affiliates                             5.5                 4.5                4.5
  Loan costs                                   --                  --                --
                                      ------------        ------------      -----------

Total acquisition costs                      88.0%               89.0%              88.0%
                                      ===========         ===========       ============

Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                           --                  --                --

Date offering began                        9/02/94             4/19/95           9/02/95

Length of offering (in
  months)                                        9                  22                12

Months to invest 90% of
  amount available for
  investment measured
  from date of offering                         11                  23                15

</TABLE>


Note 2:           Pursuant to a Registration Statement on Form S-11 under the
                  Securities Act of 1933, as amended, effective August 11, 1995,
                  CNL Income Fund XVII, Ltd. ("CNL XVII") and CNL Income Fund
                  XVIII, Ltd. ("CNL XVIII") each registered for sale $30,000,000
                  of units of limited partnership interest (the "Units").  The
                  offering of Units of CNL XVII commenced September 2, 1995.
                  Pursuant to the Registration Statement, the offering of Units
                  of CNL XVIII could not commence until the offering of Units of
                  CNL XVII had terminated.  CNL XVII terminated its offering of
                  Units on September 19, 1996, at which time subscriptions for
                  an aggregate 3,000,000 Units ($30,000,000)  had  been
                  received.  Upon the termination of the offering of Units of
                  CNL XVII, CNL XVIII commenced its offering to the public of
                  3,500,000 Units ($35,000,000).  As of December 31, 1997, CNL
                  XVIII had accepted subscriptions for 3,500,000 Units and had
                  received subscription proceeds for 3,414,576 Units,
                  representing $34,145,759 of capital contributed by limited
                  partners.  The remaining proceeds of $854,241, representing
                  the remaining 85,424 Units were received during the period
                  January 1, 1998 through February 6, 1998, at which time CNL
                  XVIII terminated its offering.

                                       C-4

<PAGE>



                                    TABLE II
                             COMPENSATION TO SPONSOR

<TABLE>
<CAPTION>

                                             CNL Income    CNL Income    CNL Income    CNL Income
                                              Fund XII,    Fund XIII,     Fund XIV,     Fund XV,
                                                Ltd.          Ltd.          Ltd.          Ltd.
                                                ----          ----          ----          ----
<S> <C>
Date offering commenced                         9/29/92       3/31/93       8/27/93       2/23/94
Dollar amount raised                        $45,000,000   $40,000,000   $45,000,000   $40,000,000
                                            ===========   ===========   ===========   ===========
Amount paid to sponsor from
  proceeds of offering:
    Selling commissions and
      discounts                               3,825,000     3,400,000     3,825,000     3,400,000
    Real estate commissions                           -             -             -             -
    Acquisition fees                          2,250,000     2,200,000     2,475,000     2,200,000
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to
      unaffiliated entities)                    225,000       200,000       225,000       200,000
                                            -----------   -----------   -----------   -----------
Total amount paid to sponsor                  6,300,000     5,800,000     6,525,000     5,800,000
                                            ===========   ===========   ===========   ===========
Dollar amount of cash generated
  from operations before
  deducting payments to
  sponsor:
    1997                                      3,940,072     3,395,200     3,734,726     3,419,967
    1996                                      4,089,655     3,494,528     3,841,163     3,557,073
    1995                                      3,928,473     3,482,461     3,823,939     3,361,477
    1994                                      3,933,486     3,232,046     2,897,432     1,154,454
    1993                                      3,320,549     1,148,550       329,957             -
    1992                                         63,401             -             -             -
    1991                                              -             -             -             -
    1990                                              -             -             -             -
    1989                                              -             -             -             -
    1988                                              -             -             -             -
    1987                                              -             -             -             -
    1986                                              -             -             -             -
    1985                                              -             -             -             -
    1984                                              -             -             -             -
    1983                                              -             -             -             -
    1982                                              -             -             -             -
    1981                                              -             -             -             -
Amount  paid  to  sponsor  from  operations
  (administrative,   accounting  and
  management fees):
    1997                                        133,084       121,643       128,536       113,372
    1996                                        137,966       126,947       134,867       122,391
    1995                                        109,111       103,083       114,095       122,107
    1994                                         84,524        83,046        84,801        37,620
    1993                                         73,789        27,003         8,220             -
    1992                                          2,031             -             -             -
    1991                                              -             -             -             -
    1990                                              -             -             -             -
    1989                                              -             -             -             -
    1988                                              -             -             -             -
    1987                                              -             -             -             -
    1986                                              -             -             -             -
    1985                                              -             -             -             -
    1984                                              -             -             -             -
    1983                                              -             -             -             -
    1982                                              -             -             -             -
    1981                                              -             -             -             -
Dollar amount of property sales and  
  refinancing  before  deducting  payments to
  sponsor:
    Cash                                      1,640,000     1,769,260     3,196,603     3,312,297
    Notes                                             -             -             -             -
Amount paid to sponsors
  from property sales and
  refinancing:
  Real estate commissions                             -             -             -             -
  Incentive fees                                      -             -             -             -
  Other (Note 2)                                      -             -             -             -
</TABLE>

Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective March 29, 1995, CNL American
         Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
         shares of common stock (the "Initial Offering").  The Initial Offering
         of APF commenced April 19, 1995, and upon completion of the Initial
         Offering on February 6, 1997, had received subscription proceeds of
         $150,591,765 (15,059,177 shares), including $591,765 (59,177 shares)
         issued pursuant to the reinvestment plan. Pursuant to a Registration
         Statement on Form S-11, as amended, effective January 31, 1997, APF
         registered for sale $275,000,000 of shares of common stock (the "1997
         Offering").  The 1997 Offering of APF commenced following the
         completion of the Initial Offering on February 6, 1997.   The amounts
         shown represent the combined results of the Initial Offering and the
         1997 Offering as of December 31, 1997, including shares issued pursuant
         to the company's reinvestment plan.  As of December 31, 1997, APF had
         received subscriptions totalling $211,137,944 from the 1997 Offering,
         including $1,872,648 issued pursuant to the company's reinvestment
         plan.  Upon completion of the 1997 Offering on March 2, 1998, APF
         commenced an offering of up to $345,000,000 ("the 1998 Offering"),
         including $20,000,000 available only to stockholders pursuant to the
         company's reinvestment plan.

Note 2:  For negotiating secured equipment leases and supervising the secured
         equipment lease program,  APF is entitled to receive a one-time secured
         equipment  lease  servicing fee of two percent of the purchase price of
         the equipment that is the subject of a secured equipment lease.  During
         the years ended December 31, 1997 and 1996,  APF incurred  $366,865 and
         $70,070, respectively, in secured equipment lease servicing fees.




                                       C-5

<PAGE>






<TABLE>
<CAPTION>

                                                  CNL Income     CNL American       CNL Income    CNL Income
                                                   Fund XVI,   Properties Fund,     Fund XVII,    Fund XVIII,
                                                     Ltd.            Inc.               Ltd.          Ltd.
                                                                   (Note 1)                         (Note 3)
                                                   --------    --------------       ----------    -----------
<S> <C>
Date offering commenced                              9/02/94  4/19/95 and 2/6/97       9/02/95
Dollar amount raised                             $45,000,000     $361,729,709      $30,000,000
Amount paid to sponsor from
  proceeds of offering:
    Selling commissions and
      discounts                                    3,825,000       27,129,728        2,550,000
    Real estate commissions                                -                -                -
    Acquisition fees                               2,475,000       16,277,837        1,350,000
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to
      unaffiliated entities)                         225,000        1,808,649          150,000
                                                 -----------     ------------      -----------
Total amount paid to sponsor                       6,525,000       45,216,214        4,050,000
                                                 ===========     ============      ===========
Dollar amount of cash generated
  from operations before
  deducting payments to
  sponsor:
    1997                                           3,909,781       18,514,122        2,611,191
    1996                                           3,911,609        6,096,045        1,340,159
    1995                                           2,619,840          594,425           11,671
    1994                                             212,171                -                -
    1993                                                   -                -                -
    1992                                                   -                -                -
    1991                                                   -                -                -
    1990                                                   -                -                -
    1989                                                   -                -                -
    1988                                                   -                -                -
    1987                                                   -                -                -
    1986                                                   -                -                -
    1985                                                   -                -                -
    1984                                                   -                -                -
    1983                                                   -                -                -
    1982                                                   -                -                -
    1981                                                   -                -                -
Amount  paid  to  sponsor  from  operations
  (administrative,   accounting  and
  management fees):

    1997                                             129,357        1,437,908          116,077
    1996                                             157,883          613,505          107,211
    1995                                             138,445           95,966            2,659
    1994                                               7,023                -                -
    1993                                                   -                -                -
    1992                                                   -                -                -
    1991                                                   -                -                -
    1990                                                   -                -                -
    1989                                                   -                -                -
    1988                                                   -                -                -
    1987                                                   -                -                -
    1986                                                   -                -                -
    1985                                                   -                -                -
    1984                                                   -                -                -
    1983                                                   -                -                -
    1982                                                   -                -                -
    1981                                                   -                -                -

Dollar amount of property sales and
  refinancing  before  deducting  payments to
  sponsor:
    Cash                                           1,385,384        6,289,236                -
    Notes                                                  -                -                -
Amount paid to sponsors
  from property sales and
  refinancing:
  Real estate commissions                                  -                -                -
  Incentive fees                                           -                -                -
  Other (Note 2)                                           -                -                -
</TABLE>


Note 3:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective August 11, 1995, CNL  Income  Fund
         XVII,  Ltd.  ("CNL XVII") and  CNL  Income  Fund  XVIII, Ltd. ("CNL
         XVIII") each registered for sale $30,000,000 of units of limited
         partnership interest (the "Units").  The offering of Units of CNL XVII
         commenced September 2, 1995.  Pursuant to the Registration Statement,
         the offering of Units of CNL XVIII could not commence until the
         offering of Units of CNL XVII had terminated.  CNL XVII terminated its
         offering of Units on September 19, 1996, at which time subscriptions
         for an aggregate 3,000,000 Units ($30,000,000) had been received.  Upon
         the termination of the offering of Units of CNL XVII, CNL XVIII
         commenced its offering to the public of 3,500,000 Units ($35,000,000).
         As of December 31, 1997, CNL XVIII had accepted subscriptions for
         3,500,000 Units and had received subscription proceeds for 3,414,576
         Units, representing $34,145,759 of capital contributed by limited
         partners, and 22 properties had been acquired.  From commencement of
         the offering through December 31, 1997, total selling commissions and
         discounts were $2,902,389, due diligence expense reimbursement fees
         were $170,729, and acquisition fees were $1,536,559, for a total amount
         paid to sponsor of $4,609,677. CNL XVIII had cash generated from
         operations for the period October 11, 1996 (the date funds were
         originally released from escrow) through December 31, 1997, of
         $1,388,756.  CNL XVIII made payments of $113,041 to the sponsor from
         operations for this period.  As of December 31, 1997, CNL XVIII had
         accepted subscriptions for 3,500,000 Units and had received
         subscription proceeds for 3,414,576 Units, representing $34,145,759 of
         capital contributed by limited partners.  The remaining proceeds of
         $854,241, representing the remaining 85,424 Units were received during
         the period January 1, 1998 through February 6, 1998, at which time CNL
         XVIII terminated its offering.


                                       C-6

<PAGE>




                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XII, LTD.

<TABLE>
<CAPTION>


                                                            1991
                                                          (Note 1)       1992            1993            1994
                                                        ------------  ------------    ------------    --------
<S> <C>

Gross revenue                                        $          0    $     25,133    $  3,374,640    $  4,397,881
Equity in earnings of joint ventures                            0              46          49,604          85,252
Profit (loss) from sale of properties
  (Note 7)                                                      0               0               0               0
Interest income                                                 0          45,228         190,082          65,447
Less: Operating expenses                                        0          (7,211)       (193,804)       (192,951)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0          (3,997)       (286,293)       (327,795)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0          59,199       3,134,229       4,027,834
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0          58,543       2,749,072       3,301,005
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 5)                                               0          61,370       3,246,760       3,848,962
Cash generated from sales (Note 7)                              0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0          61,370       3,246,760       3,848,962
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                                  0         (61,370)     (1,972,769)     (3,768,754)
    - from sale of properties                                   0               0               0               0
    - from return of capital (Note 4)                           0         (60,867)              0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         (60,867)      1,273,991          80,208
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0      21,543,270      23,456,730               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Organization costs                                          0         (10,000)              0               0
    Syndication costs                                           0      (2,066,937)     (2,277,637)              0
    Acquisition of land and buildings                           0      (7,536,009)    (15,472,737)           (230)
    Investment in direct financing
      leases                                                    0      (2,503,050)    (11,875,100)           (591)
    Loan to tenant of joint venture,
      net of repayments                                         0               0        (207,189)          6,400
    Investment in joint ventures                                0        (372,045)       (468,771)         (4,400)
    Payment of lease costs                                      0               0               0               0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund XII, Ltd. by
      related parties                                           0        (704,923)       (432,749)              0
    Increase in other assets                                    0        (654,497)              0               0
    Other                                                       0               0               0             973
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           1,000       7,634,942      (6,003,462)         82,360
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0               5              64              73
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                       C-7

<PAGE>






<TABLE>
<CAPTION>





                                                         1995            1996           1997
                                                     ------------    ------------   -------------
<S> <C>

Gross revenue                                      $  4,404,792    $  4,264,273   $  4,171,654
Equity in earnings of joint ventures                     81,582         200,499        277,325
Profit (loss) from sale of properties
  (Note 7)                                                    0         (15,355)             0
Interest income                                          84,197          88,286         73,237
Less: Operating expenses                               (228,404)       (279,341)      (249,972)
      Interest expense                                        0               0              0
      Depreciation and amortization                    (327,795)       (315,319)      (320,030)
                                                   ------------    ------------   ------------
Net income - GAAP basis                               4,014,372       3,943,043      3,952,214
                                                   ============    ============   ============
Taxable income
  - from operations                                   3,262,046       3,275,495      3,195,801
                                                   ============    ============   ============
  - from gain (loss) on sale                                  0         (41,506)             0
                                                   ============    ============   ============
Cash generated from operations
  (Notes 2 and 5)                                     3,819,362       3,951,689      3,806,988
Cash generated from sales (Note 7)                            0       1,640,000              0
Cash generated from refinancing                               0               0              0
                                                   ------------    ------------   ------------
Cash generated from operations, sales
  and refinancing                                     3,819,362       5,591,689      3,806,988
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                       (3,819,362)     (3,870,008)    (3,806,988)
    - from sale of properties                                 0               0              0
    - from return of capital (Note 4)                         0               0              0
    - from cash flow from prior period                   (5,645)              0        (18,020)
                                                   ------------    ------------   ------------
Cash generated (deficiency) after cash
  distributions                                          (5,645)      1,721,681        (18,020)
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                           0               0              0
    General partners' capital
      contributions                                           0               0              0
    Organization costs                                        0               0              0
    Syndication costs                                         0               0              0
    Acquisition of land and buildings                         0               0        (55,000)
    Investment in direct financing
      leases                                                  0               0              0
    Loan to tenant of joint venture,
      net of repayments                                   7,008           7,741          4,886
    Investment in joint ventures                              0      (1,645,024)             0
    Payment of lease costs                                    0               0        (26,052)
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund XII, Ltd. by
      related parties                                         0               0              0
    Increase in other assets                                  0               0              0
    Other                                                     0               0              0
                                                   ------------    ------------   ------------
Cash generated (deficiency) after cash
  distributions and special items                         1,363          84,398        (94,186)
                                                   ============    ============   ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                          72              72             70
                                                   ============    ============   ============
  - from recapture                                            0               0              0
                                                   ============    ============   ============
Capital gain (loss)                                           0              (1)             0
                                                   ============    ============   ============
</TABLE>
                                       C-8

<PAGE>



TABLE III - CNL INCOME FUND XII, LTD. (continued)


<TABLE>
<CAPTION>



                                                         1991
                                                       (Note 1)          1992            1993            1994
                                                     ------------    ------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               5              46              84
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
  - from return of capital (Note 3)                             0               7               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis
  (Note 6)                                                      0              12              46              84
                                                     ============    ============    ============    ============
    Source (on cash basis)
    - from sales                                                0               0               0               0
    - from refinancing                                          0               0               0               0
    - from operations                                           0               6              46              84
    - from return of capital (Note 3)                           0               6               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis
  (Note 6)                                                      0              12              46              84
                                                     ============    ============    ============    ============
Total cash distributions as a
  percentage of original $1,000
  investment (Notes 8 and 9)                                 0.00%           5.00%           6.75%           8.50%
Total cumulative cash distributions
  per $1,000 investment from inception                          0              12              58             142
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year (period)
  presented (original total acquisition cost
  of properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Note 7)                                        N/A            100%            100%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XII, Ltd. ("CNL XII") and CNL
         Income Fund XI, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units").  The offering of Units of CNL
         Income Fund XI, Ltd. commenced March 12, 1992.  Pursuant to the
         registration statement, CNL XII could not commence until the offering
         of Units of CNL Income Fund XI, Ltd. was terminated.  CNL Income Fund
         XI, Ltd. terminated its offering of Units on September 28, 1992, at
         which time the maximum offering proceeds of $40,000,000 had been
         received.  Upon the termination of the offering of Units of CNL Income
         Fund XI, Ltd., CNL XII commenced its offering of Units.  Activities
         through October 8, 1992, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash distributions  presented above as a return of capital on a GAAP
         basis  represent  the  amount  of  cash   distributions  in  excess  of
         accumulated net income on a GAAP basis. Accumulated net income includes
         deductions for depreciation  and  amortization  expense and income from
         certain non-cash items.  This amount is not required to be presented as
         a return of capital  except for purposes of this table,  and CNL Income
         Fund XII,  Ltd.  has not treated this amount as a return of capital for
         any other purpose.

Note 4:  CNL Income Fund XII,  Ltd.  makes its  distributions  in the current
         period rather than in arrears based on estimated  operating results. In
         cases where  distributions  exceed cash from  operations in the current
         period, once finally determined,  subsequent  distributions are lowered
         accordingly in order to avoid any return of capital. This amount is not
         required to be presented as a return of capital  except for purposes of
         this table,  and CNL Income Fund XII,  Ltd. has not treated this amount
         as a return of capital for any other purpose.

Note 5:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XII, Ltd.

Note 6:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter.  Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters.  Distributions declared for the quarters ended December 31,
         1993, 1994, 1995 and 1996, are reflected in the 1994, 1995, 1996 and
         1997 columns, respectively, for distributions on a cash basis due to
         the payment of such distributions in January 1994, 1995, 1996 and 1997,
         respectively.  As a result of 1994, 1995, 1996 and 1997 distributions
         being presented on a cash basis, distributions declared and unpaid as
         of December 31, 1994, 1995, 1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

                                       C-9

<PAGE>




<TABLE>
<CAPTION>






                                                     1995            1996           1997
                                                 ------------    ------------   ------------
<S> <C>

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                85              86             85
  - from capital gain                                      0               0              0
  - from investment income from
      prior period                                         0               0              0
  - from return of capital (Note 3)                        0               0              0
                                                ------------    ------------   ------------
Total distributions on GAAP basis
  (Note 6)                                                85              86             85
                                                ============    ============   ============
    Source (on cash basis)
    - from sales                                           0               0              0
    - from refinancing                                     0               0              0
    - from operations                                     85              86             85
    - from return of capital (Note 3)                      0               0              0
    - from cash flow from prior period                     0               0              0
                                                ------------    ------------   ------------
Total distributions on cash basis
  (Note 6)                                                85              86             85
                                                ============    ============   ============
Total cash distributions as a
  percentage of original $1,000
  investment (Notes 8 and 9)                            8.60%           8.50%          8.50%
Total cumulative cash distributions
  per $1,000 investment from inception                   227             313            398
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year (period)
  presented (original total acquisition cost
  of properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Note 7)                                  100%            100%           100%

</TABLE>


Note 7:  In April 1996, CNL Income Fund XII, Ltd. sold one of its properties to
         an unrelated third party for $1,640,000. As a result of this
         transaction, CNL Income Fund XII, Ltd. recognized a loss of $15,355 for
         financial reporting purposes primarily due to acquisition fees and
         miscellaneous acquisition expenses CNL Income Fund XII, Ltd. had
         allocated to this property.  In May 1996, CNL Income Fund XII, Ltd.
         reinvested the proceeds from this sale, along with additional funds,
         for a total of $1,645,024 in Middleburg Joint Venture.

Note 8:  On December 31, 1995,  CNL Income Fund XII, Ltd.  declared a special
         distribution of cumulative  excess operating  reserves equal to .10% of
         the total invested capital.  Accordingly,  the total yield for 1995 was
         8.60%.

Note 9:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

Note 10: Certain  data for columns  representing  less than 12 months have been
         annualized.

                                      C-10

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                             INCOME FUND XIII, LTD.


<TABLE>
<CAPTION>

                                                           1992
                                                          (Note 1)         1993            1994            1995
                                                        ------------    -----------    ------------    -----------
<S> <C>
Gross revenue                                        $          0    $    966,564    $  3,558,447    $  3,806,944
Equity in earnings of joint ventures                            0           1,305          43,386          98,520
Profit (loss) from sale of properties
  (Notes 4, 5 and 6)                                            0               0               0         (29,560)
Interest income                                                 0         181,568          77,379          51,410
Less: Operating expenses                                        0         (59,390)       (183,311)       (214,705)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0        (148,170)       (378,269)       (393,435)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0         941,877       3,117,632       3,319,174
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0         978,535       2,703,252       2,920,859
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                               0       1,121,547       3,149,000       3,379,378
Cash generated from sales (Notes 4, 5 and 6)                    0               0               0         286,411
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,121,547       3,149,000       3,665,789
Less: Cash distributions to investors
  (Note 7)
    - from operating cash flow                                  0        (528,364)     (2,800,004)     (3,350,014)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after
  cash distributions                                            0         593,183         348,996         315,775
Special items (not including sales
  and refinancing):
    Limited partners' capital
      contributions                                             0      40,000,000               0               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (3,932,017)           (181)              0
    Acquisition of land and buildings                           0     (19,691,630)     (5,764,308)       (336,116)
    Investment in direct financing leases                       0      (6,760,624)     (1,365,075)              0
    Investment in joint ventures                                0        (314,998)       (545,139)       (140,052)
    Increase (decrease) in restricted cash                      0               0               0               0
    Loan to tenant                                              0               0               0               0
    Collections on loan to tenant                               0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIII, Ltd. by related parties                             0        (799,980)        (25,036)         (3,074)
    Increase in other assets                                    0        (454,909)          9,226               0
    Other                                                       0               0               0             954
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           1,000       8,639,025      (7,341,517)       (162,513)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              33              67              72
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Notes 4, 5 and 6)                          0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-11

<PAGE>







<TABLE>
<CAPTION>



                                                      1996            1997
                                                  ------------    ------------
<S> <C>
Gross revenue                                     $  3,685,280    $  3,654,128
Equity in earnings of joint ventures                    60,654         150,417
Profit (loss) from sale of properties
  (Notes 4, 5 and 6)                                    82,855         (48,538)
Interest income                                         49,820          27,925
Less: Operating expenses                              (253,360)       (354,206)
      Interest expense                                       0               0
      Depreciation and amortization                   (393,434)       (394,099)
                                                  ------------     -----------
Net income - GAAP basis                              3,231,815       3,035,627
                                                  ============     ===========
Taxable income
  - from operations                                  2,972,159       2,470,268
                                                  ============     ===========
  - from gain (loss) on sale                                 0          (9,715)
                                                  ============     ===========
Cash generated from operations
  (Notes 2 and 3)                                    3,367,581       3,273,557
Cash generated from sales (Notes 4, 5 and 6)           550,000         932,849
Cash generated from refinancing                              0               0
                                                  ------------    ------------
Cash generated from operations, sales
  and refinancing                                    3,917,581       4,206,406
Less: Cash distributions to investors
  (Note 7)
    - from operating cash flow                      (3,367,581)     (3,273,557)
    - from sale of properties                                0               0
    - from cash flow from prior period                 (32,427)       (126,451)
                                                  ------------     -----------
Cash generated (deficiency) after
  cash distributions                                   517,573         806,398
Special items (not including sales
  and refinancing):
    Limited partners' capital
      contributions                                          0               0
    General partners' capital
      contributions                                          0               0
    Syndication costs                                        0               0
    Acquisition of land and buildings                        0               0
    Investment in direct financing leases                    0               0
    Investment in joint ventures                             0      (1,482,849)
    Increase (decrease) in restricted cash            (550,000)        550,000
    Loan to tenant                                           0        (196,980)
    Collections on loan to tenant                            0         127,843
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIII, Ltd. by related parties                          0               0
    Increase in other assets                                 0               0
    Other                                                    0               0
                                                  ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                      (32,427)       (195,588)
                                                  ============     ===========
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                         74              61
                                                  ============    ============
  - from recapture                                           0               0
                                                  ============    ============
Capital gain (loss) (Notes 4, 5 and 6)                       0               0
                                                  ============    ============
</TABLE>

                                          C-12

<PAGE>



TABLE III - CNL INCOME FUND XIII, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1992
                                                       (Note 1)          1993            1994            1995
                                                     ------------    ------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              18              70              82
  - from capital gain                                           0               0               0               0
  - from investment income from prior
      period                                                    0               0               0               2
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 7)                      0              18              70              84
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              18              70              84
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 7)                      0              18              70              84
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 8)                     0.00%           5.33%           7.56%           8.44%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              18              88             172
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented (original
  total acquisition cost of properties  retained,
  divided by original total acquisition cost
  of all properties in program) (Notes 4, 5 and 6)            N/A             100%            100%            100%

</TABLE>


Note  1: The registration  statement relating to the offering of Units by CNL
         Income Fund XIII, Ltd. became  effective on March 17, 1993.  Activities
         through April 15, 1993, were devoted to organization of the partnership
         and operations had not begun.

Note  2: Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note  3: Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XIII, Ltd.

Note  4: During 1995, the partnership  sold one of its properties to a tenant
         for  its  original  purchase  price,  excluding  acquisition  fees  and
         miscellaneous acquisition expenses. The net sales proceeds were used to
         acquire an additional  property.  As a result of this transaction,  the
         partnership  recognized  a loss for  financial  reporting  purposes  of
         $29,560 primarily due to acquisition fees and miscellaneous acquisition
         expenses the  partnership  had allocated to the property and due to the
         accrued rental income relating to future  scheduled rent increases that
         the partnership had recorded and reversed at the time of sale.

Note  5: In  November  1996,  CNL  Income  Fund  XIII,  Ltd.  sold one of its
         properties and received net sales proceeds of $550,000,  resulting in a
         gain of $82,855 for financial reporting purposes.  In January 1997, the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with an affiliate of the general partners.

Note  6: In October 1997,  the  partnership  sold one of its  properties  and
         received net sales proceeds of $932,849, resulting in a loss of $48,538
         for financial  reporting  purposes.  In December 1997, the  partnership
         reinvested  the  net  sales  proceeds  in  an  additional  property  as
         tenants-in-common with affiates of the general partners.

Note 7:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter.  Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters.  Distributions declared for the quarters ended December 31,
         1993, 1994, 1995 and 1996, are reflected in the 1994, 1995, 1996 and
         1997 columns, respectively, for distributions on a cash basis due to
         the payment of such distributions in January 1994, 1995, 1996 and 1997,
         respectively.  As a result of 1994, 1995, 1996 and 1997 distributions
         being presented on a cash basis, distributions declared and unpaid as
         of December 31, 1994, 1995, 1996 and 1997, are not included in the
         1994, 1995, 1996 and 1997 totals, respectively.

Note 8:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

Note 9:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-13

<PAGE>




<TABLE>
<CAPTION>






                                                        1996            1997
                                                   ------------    ------------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                    78              75
  - from capital gain                                          2               0
  - from investment income from prior
      period                                                   5              10
                                                    ------------    ------------
Total distributions on GAAP basis (Note 7)                    85              85
                                                    ============    ============
  Source (on cash basis)
  - from sales                                                 0               0
  - from refinancing                                           0               0
  - from operations                                           84              82
  - from cash flow from prior period                           1               3
                                                    ------------    ------------
Total distributions on cash basis (Note 7)                    85              85
                                                    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 8)                    8.50%           8.50%
Total cumulative cash distributions per
  $1,000 investment from inception                           257             342
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented (original
  total acquisition cost of properties  retained,
  divided by original total acquisition cost
  of all properties in program) (Notes 4, 5 and 6)          100%             99%


</TABLE>

                                      C-14

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XIV, LTD.
<TABLE>
<CAPTION>



                                                            1992
                                                          (Note 1)       1993            1994            1995
                                                        ------------  ------------    ------------    ------------
<S> <C>
Gross revenue                                        $          0    $    256,234    $  3,135,716    $  4,017,266
Equity in earnings of joint ventures                            0           1,305          35,480         338,717
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0               0         (66,518)
Interest income                                                 0          27,874         200,499          50,724
Less: Operating expenses                                        0         (14,049)       (181,980)       (248,840)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (28,918)       (257,640)       (340,112)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0         242,446       2,932,075       3,751,237
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0         278,845       2,482,240       3,162,165
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                               0         321,737       2,812,631       3,709,844
Cash generated from sales (Note 4)                              0               0               0         696,012
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         321,737       2,812,631       4,405,856
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                  0          (9,050)     (2,229,952)     (3,543,751)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         312,687         582,679         862,105
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0      28,785,100      16,214,900               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (2,771,892)     (1,618,477)              0
    Acquisition of land and buildings                           0     (13,758,004)    (11,859,237)       (964,073)
    Investment in direct financing leases                       0      (4,187,268)     (5,561,748)        (75,352)
    Investment in joint ventures                                0        (315,209)     (1,561,988)     (1,087,218)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                              0        (706,215)       (376,738)           (577)
    Increase in other assets                                    0        (444,267)              0               0
    Other                                                       0               0               0           5,530
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           1,000       6,914,932      (4,180,609)     (1,259,585)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              16              56              70
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Note 4)                                    0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-15

<PAGE>




<TABLE>
<CAPTION>






     1996            1997
 ------------    --------
<S> <C>
Gross revenue                                        $  3,999,813    $  3,918,582
Equity in earnings of joint ventures                      459,137         309,879
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0
Interest income                                            44,089          40,232
Less: Operating expenses                                 (246,621)       (262,592)
      Interest expense                                          0               0
      Depreciation and amortization                      (340,089)       (340,161)
                                                      -----------     ------------
Net income - GAAP basis                                 3,916,329       3,665,940
                                                      ===========     ============
Taxable income
  - from operations                                     3,236,329       3,048,675
                                                      ===========     ============
  - from gain on sale                                           0          47,256
                                                      ===========     ============
Cash generated from operations
  (Notes 2 and 3)                                       3,706,296       3,606,190
Cash generated from sales (Note 4)                              0               0
Cash generated from refinancing                                 0               0
                                                      -----------     ------------
Cash generated from operations, sales
  and refinancing                                       3,706,296       3,606,190
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                         (3,706,296)     (3,606,190)
    - from sale of properties                                   0               0
    - from cash flow from prior period                     (6,226)       (106,330)
                                                      -----------     ------------
Cash generated (deficiency) after cash
  distributions                                            (6,226)       (106,330)
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0               0
    General partners' capital
      contributions                                             0               0
    Syndication costs                                           0               0
    Acquisition of land and buildings                           0               0
    Investment in direct financing leases                       0               0
    Investment in joint ventures                           (7,500)       (121,855)
    Return of capital from joint venture                        0          51,950
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                              0               0
    Increase in other assets                                    0               0
    Other                                                       0               0
                                                     ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                         (13,726)       (176,235)
                                                      ===========     ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                            71              67
                                                     ============    ============
  - from recapture                                              0               0
                                                     ============    ============
Capital gain (loss) (Note 4)                                    0               1
                                                     ============    ============
</TABLE>

                                            C-16

     <PAGE>



TABLE III - CNL INCOME FUND XIV, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1992
                                                       (Note 1)          1993            1994            1995
                                                     ------------    ------------    ------------    -------------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              51              79
  - from capital gain                                           0               0               0               0
  - from return of capital                                      0               0               0               0
  - from investment income from prior
      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0               1              51              79
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 6)                     0.00%           4.50%           6.50%           8.06%
Total cumulative cash distributions
  per $1,000 investment from inception                          0               1              52             131
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
   properties retained, divided by original
  total acquisition cost of all properties
  in program)                                                 N/A            100%            100%            100%


</TABLE>

Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XIV, Ltd. ("CNL XIV") and CNL
         Income Fund XIII, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units").  The offering of Units of CNL
         Income Fund XIII, Ltd. commenced March 17, 1993.  Pursuant to the
         registration statement, CNL XIV could not commence until the offering
         of Units of CNL Income Fund XIII, Ltd. was terminated.  CNL Income Fund
         XIII, Ltd. terminated its offering of Units on August 26, 1993, at
         which time the maximum offering proceeds of $40,000,000 had been
         received.  Upon the termination of the offering of Units of CNL Income
         Fund XIII, Ltd., CNL XIV commenced its offering of Units.  Activities
         through September 13, 1993, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per   this   table   agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XIV, Ltd.

Note 4:  During  1995,  the  partnership  sold two of its properties to a tenant
         for  its  original  purchase  price,  excluding  acquisition  fees  and
         miscellaneous acquisition expenses. The net sales proceeds were used to
         acquire two additional  properties.  As a result of these transactions,
         the partnership  recognized a loss for financial  reporting purposes of
         $66,518 primarily due to acquisition fees and miscellaneous acquisition
         expenses the  partnership  had allocated to the property and due to the
         accrued rental income relating to future  scheduled rent increases that
         the  partnership  had  recorded  and  reversed at the time of sale.  In
         addition,  during 1996,  Wood-Ridge Real Estate Joint Venture, in which
         the  partnership  owns a 50% interest,  sold its two  properties to the
         tenant and  recognized a gain of  approximately  $261,100 for financial
         reporting  purposes.  As a result,  the partnership's pro rata share of
         such gain of approximately  $130,550 is included in equity and earnings
         of unconsolidated joint ventures for 1996.

Note 5:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter.  Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters.  Distributions declared for the quarters ended December 31,
         1993, 1994, 1995 and 1996, are reflected in the 1994, 1995, 1996 and
         1997 columns, respectively, for distributions on a cash basis due to
         the payment of such distributions in January 1994, 1995, 1996 and 1997,
         respectively.  As a result of 1994, 1995, 1996 and 1997 distributions
         being presented on a cash basis, distributions declared and unpaid as
         of December 31, 1994, 1995, 1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

Note 6:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 5 above)

Note 7:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-17

<PAGE>




<TABLE>
<CAPTION>






                                                      1996            1997
                                                 ------------    ------------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                 83              81
  - from capital gain                                       0               0
  - from return of capital                                  0               0
  - from investment income from prior
      period                                                0               2
                                                 ------------    ------------
Total distributions on GAAP basis (Note 5)                 83              83
                                                 ============    ============
  Source (on cash basis)
  - from sales                                              0               0
  - from refinancing                                        0               0
  - from operations                                        83              81
  - from cash flow from prior period                        0               2
                                                 ------------    ------------
Total distributions on cash basis (Note 5)                 83              83
                                                 ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 6)                 8.25%           8.25%
Total cumulative cash distributions
  per $1,000 investment from inception                    214             297
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
   properties retained, divided by original
  total acquisition cost of all properties
  in program)                                            100%            100%
</TABLE>




                                      C-18

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XV, LTD.
<TABLE>
<CAPTION>



                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S> <C>
Gross revenue                                        $          0    $  1,143,586    $  3,546,320    $  3,632,699
Equity in earnings of joint ventures                            0           8,372         280,606         392,862
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0         (71,023)              0
Interest income                                                 0         167,734          88,059          43,049
Less: Operating expenses                                        0         (62,926)       (228,319)       (235,319)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (70,848)       (243,175)       (248,232)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0       1,185,918       3,372,468       3,585,059
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0       1,026,715       2,861,912       2,954,318
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                               0       1,116,834       3,239,370       3,434,682
Cash generated from sales (Note 4)                              0               0         811,706               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,116,834       4,051,076       3,434,682
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                  0        (635,944)     (2,650,003)     (3,200,000)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period
Cash generated (deficiency) after cash
  distributions                                                 0         480,890       1,401,073         234,682
Special items (not including sales and
  refinancing):
    Limited partners' capital contra-
      bunions                                                   0      40,000,000               0               0
    General partners' capital contra-
      bunions                                               1,000               0               0               0
    Syndication costs                                           0      (3,892,003)              0               0
    Acquisition of land and buildings                           0     (22,152,379)     (1,625,601)              0
    Investment in direct financing
      leases                                                    0      (6,792,806)     (2,412,973)              0
    Investment in joint ventures                                0      (1,564,762)       (720,552)       (129,939)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                               0      (1,098,197)        (23,507)              0
    Increase in other assets                                    0        (187,757)              0               0
    Other                                                     (38)         (6,118)         25,150               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                             962       4,786,868      (3,356,410)        104,743
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              33              71              73
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Note 4)                                    0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-19

<PAGE>








<TABLE>
<CAPTION>


                                                   1997
                                                   ----
<S> <C>
Gross revenue                                 $  3,622,123
Equity in earnings of joint ventures               239,249
Profit (Loss) from sale of properties
  (Note 4)                                               0
Interest income                                     46,642
Less: Operating expenses                          (224,761)
      Interest expense                                   0
      Depreciation and amortization               (248,348)
                                               -----------
Net income - GAAP basis                          3,434,905
                                               ===========
Taxable income
  - from operations                              2,856,893
                                               ===========
  - from gain on sale                               47,256
                                               ===========
Cash generated from operations
  (Notes 2 and 3)                                3,306,595
Cash generated from sales (Note 4)                       0
Cash generated from refinancing                          0
                                               -----------
Cash generated from operations, sales
  and refinancing                                3,306,595
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                  (3,280,000)
    - from sale of properties                            0
    - from cash flow from prior period                   0
                                               -----------
Cash generated (deficiency) after cash
  distributions                                     26,595
Special items (not including sales and
  refinancing):
    Limited partners' capital contra-
      bunions                                            0
    General partners' capital contra-
      bunions                                            0
    Syndication costs                                    0
    Acquisition of land and buildings                    0
    Investment in direct financing
      leases                                             0
    Investment in joint ventures                         0
    Return of capital from joint venture            51,950
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                        0
    Increase in other assets                             0
    Other                                                0
                                               -----------
Cash generated (deficiency) after cash
  distributions and special items                   78,545
                                               ===========
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                     71
                                               ===========
  - from recapture                                       0
                                               ===========
Capital gain (loss) (Note 4)                             1
                                               ===========
</TABLE>

                                      C-20

     <PAGE>



     TABLE III - CNL INCOME FUND XV, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------  --------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              21              66              80
  - from capital gain                                           0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              21              66              80
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Notes 6
  and 7).                                                       0           5.00%           7.25%           8.20%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              21              87             167
Amount (in percentage terms) remaining
  invested  in program  properties  at the end of
  each year (period)  presented (original
  total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties
  in program)                                                 N/A            100%            100%            100%

</TABLE>


Note  1: The registration statement relating to this offering of Units of CNL
         Income Fund XV, Ltd.  became  effective  February 23, 1994.  Activities
         through March 23, 1994, were devoted to organization of the partnership
         and operations had not begun.

Note  2: Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint  venture,  less cash paid for expenses,
         plus interest received.

Note  3: Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XV, Ltd.

Note 4:  During  1995,  the  partnership  sold  three  of  its  properties  to a
         tenant for its original purchase price,  excluding acquisition fees and
         miscellaneous  acquisition  expenses.  The  majority  of the net  sales
         proceeds  were used to acquire  additional  properties.  As a result of
         these  transactions,  the  partnership  recognized a loss for financial
         reporting  purposes of $71,023  primarily due to  acquisition  fees and
         miscellaneous acquisition expenses the partnership had allocated to the
         three  properties  and due to the  accrued  rental  income  relating to
         future  scheduled rent increases that the  partnership had recorded and
         reversed at the time of sale. In addition, during 1996, Wood-Ridge Real
         Estate Joint  Venture,  in which the  partnership  owns a 50% interest,
         sold  its  two  properties  to the  tenant  and  recognized  a gain  of
         approximately  $261,100 for financial reporting purposes.  As a result,
         the partnership's pro rata share of such gain of approximately $130,550
         is included in equity and earnings of unconsolidated joint ventures for
         1996.

Note 5:  Distributions  declared  for  the  quarters  ended  December  31, 1994,
         1995  and 1996  are  reflected  in the  1995,  1996  and 1997  columns,
         respectively, due to the payment of such distributions in January 1995,
         1996  and  1997,  respectively.  As a  result  of  distributions  being
         presented  on a cash  basis,  distributions  declared  and unpaid as of
         December  31, 1994,  1995,  1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

Note 6:  On December 31, 1996, CNL Income Fund XV, Ltd. declared a special
         distribution of cumulative excess operating reserves equal to .20% of
         the total invested capital.  Accordingly, the total yield for 1996 was
         8.20%

Note 7:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 5 above)

Note 8:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-21

<PAGE>








<TABLE>
<CAPTION>


                                                           1997
                                                           ----
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)                                     82
  - from investment income                                    0
                                                            ----
  - from capital gain                                        82
                                                            ====
Total distributions on GAAP basis (Note 5)

  Source (on cash basis)
  - from sales                                                0
  - from refinancing                                          0
  - from operations                                          82
                                                           -----
Total distributions on cash basis (Note 5)                   82
                                                           =====
Total cash distributions as a percentage
  of original $1,000 investment (Notes 6
  and 7).                                                  8.00%
Total cumulative cash distributions per
  $1,000 investment from inception                          249
Amount (in percentage terms) remaining
  invested  in program  properties  at the end of
  each year (period)  presented (original
  total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties
  in program)                                               100%

</TABLE>

                                        C-22

<PAGE>

                                   TABLE III
                    Operating Results of Prior  Programs CNL
                             INCOME FUND XVI, LTD.




<TABLE>
<CAPTION>

                                                     1993
                                                   (Note 1)          1994            1995            1996
                                                 ------------    ------------    ------------    ------------
<S> <C>
 Gross revenue                                   $          0    $    186,257    $  2,702,504    $  4,343,390
 Equity in earnings from joint venture                      0               0               0          19,668
 Profit from sale of properties (Notes 4  
   and 5)                                                   0               0               0         124,305
 Interest income                                            0          21,478         321,137          75,160
 Less: Operating expenses                                   0         (10,700)       (274,595)       (261,878)
       Interest expense                                     0               0               0               0
       Depreciation and amortization                        0          (9,458)       (318,205)       (552,447)
                                                 ------------    ------------    ------------    ------------
 Net income - GAAP basis                                    0         187,577       2,430,841       3,748,198
                                                 ============    ============    ============    ============
 Taxable income                           
   - from operations                                        0         189,864       2,139,382       3,239,830
                                                 ============    ============    ============    ============
   - from gain on sale (Notes 4 and 5)                      0               0               0               0
                                                 ============    ============    ============    ============
Cash generated from operations            
  (Notes 2 and 3)                                           0         205,148       2,481,395       3,753,726
Cash generated from sales (Notes 4 and 5)                   0               0               0         775,000
Cash generated from refinancing                             0               0               0               0
                                                 ------------    ------------    ------------    ------------
Cash generated from operations, sales      
  and refinancing                                           0         205,148       2,481,395       4,528,726
Less: Cash distributions to investors      
  (Note 4)                                 
    - from operating cash flow                              0          (2,845)     (1,798,921)     (3,431,251)
    - from sale of properties                               0               0               0               0
                                                 ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash     
  distributions                                             0         202,303         682,474       1,097,475
Special items (not including sales and     
  refinancing):                            
    Limited partners' capital contri-      
      butions                                               0      20,174,172      24,825,828               0
    General partners' capital contri-      
      butions                                           1,000               0               0               0
    Syndication costs                                       0      (1,929,465)     (2,452,743)              0
    Acquisition of land and buildings                       0     (13,170,132)    (16,012,458)     (2,355,627)
    Investment in direct financing         
      leases                                                0        (975,853)     (5,595,236)       (405,937)
    Investment in joint ventures                            0               0               0        (775,000)
    Reimbursement of organization,         
      syndication and acquisition costs    
      paid on behalf of CNL Income Fund    
      XVI, Ltd. by related parties                          0        (854,154)       (405,569)         (2,494)
    Increase in other assets                                0        (443,625)        (58,720)              0
    Other                                                 (36)        (20,714)         20,714               0
                                                 ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash     
  distributions and special items                         964       2,982,532       1,004,290      (2,441,583)
                                                 ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000                                           
  INVESTED                                
Federal income tax results:               
Ordinary income (loss)                    
  - from operations                                        0              17              53              71
                                                ============    ============    ============    ============
  - from recapture                                         0               0               0               0
                                                ============    ============    ============    ============
Capital gain (loss) (Notes 4 and 5)                        0               0               0               0
                                                ============    ============    ============    ============
  
</TABLE>

                                          C-23
 
<PAGE>












                                                   1997
                                                   -----
Gross revenue                                 $  4,308,853
Equity in earnings from joint venture               73,507
Profit from sale of properties (Notes 4
  and 5)                                            41,148
Interest income                                     73,634
Less: Operating expenses                          (272,932)
      Interest expense                                   0
      Depreciation and amortization               (563,883)
                                               ------------
Net income - GAAP basis                          3,660,327
                                               ============
Taxable income
  - from operations                              3,178,911
                                               ============
  - from gain on sale (Notes 4 and 5)               64,912
                                               ============

Cash generated from operations
  (Notes 2 and 3)                                3,780,424
Cash generated from sales (Notes 4 and 5)          610,384
Cash generated from refinancing                          0
                                               ------------
Cash generated from operations, sales
  and refinancing                                4,390,808
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                  (3,600,000)
    - from sale of properties                            0
                                               ------------
Cash generated (deficiency) after cash
  distributions                                    790,808
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                            0
    General partners' capital contri-
      butions                                            0
    Syndication costs                                    0
    Acquisition of land and buildings              (23,501)
    Investment in direct financing
      leases                                       (29,257)
    Investment in joint ventures                  (610,384)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVI, Ltd. by related parties                       0
    Increase in other assets                             0
    Other                                                0
                                               ------------
Cash generated (deficiency) after cash
  distributions and special items                  127,666
                                               ============

TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                     70
                                               ============

  - from recapture                                       0
                                               ============

Capital gain (loss) (Notes 4 and 5)                      1
                                               ============


                                        C-24

<PAGE>



TABLE III - CNL INCOME FUND XVI, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                  0               1              45              76
  - from capital gain                                       0               0               0               0
  - from investment income from
        prior period                                        0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 6)                  0               1              45              76
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                              0               0               0               0
  - from refinancing                                        0               0               0               0
  - from operations                                         0               1              45              76
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 6)                  0               1              45              76
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 7)                 0.00%           4.50%           6.00%           7.88%
Total cumulative cash distributions per
  $1,000 investment from inception                          0               1              46             122
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented
  (original total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties
  in program) (Notes 4 and 5)                             N/A            100%            100%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XVI, Ltd. ("CNL XVI") and CNL
         Income Fund XV, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units").  The offering of Units of CNL
         Income Fund XV, Ltd. commenced February 23, 1994.  Pursuant to the
         registration statement, CNL XVI could not commence until the offering
         of Units of CNL Income Fund XV, Ltd. was terminated.  CNL Income Fund
         XV, Ltd. terminated its offering of Units on September 1, 1994, at
         which time the maximum offering proceeds of $40,000,000 had been
         received.  Upon the termination of the offering of Units of CNL Income
         Fund XV, Ltd., CNL XVI commenced its offering of Units.  Activities
         through September 22, 1994, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations includes cash received from tenants,
         less cash paid for expenses,  plus interest  received.

Note 3:  Cash  generated  from operations  per this table  agrees to cash
         generated  from  operations  per the statement of cash flows included
         in the financial statements of CNL Income Fund  XVI, Ltd.

Note  4: In April 1996,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $775,000,  resulting in a gain of
         $124,305  for  financial  reporting  purposes.  In  October  1996,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with an affiliate of the general partners.

Note 5:  In March 1997,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $610,384,  resulting in a gain of
         $41,148  for  financial  reporting  purposes.   In  January  1998,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with affiliates of the general partners.

Note 6:  Distributions  declared for the quarters  ended  December 31, 1994,
         1995  and 1996  are  reflected  in the  1995,  1996  and 1997  columns,
         respectively, due to the payment of such distributions in January 1995,
         1996  and  1997,  respectively.  As a  result  of  distributions  being
         presented  on a cash  basis,  distributions  declared  and unpaid as of
         December  31, 1994,  1995,  1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

Note 7:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

Note 8:  Certain  data for  columns  representing  less than 12 months have been
         annualized.


                                      C-25

<PAGE>








<TABLE>
<CAPTION>


                                                           1997
                                                           ----
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                  80
  - from capital gain                                        0
  - from investment income from
      prior period                                           0
                                                           ----
Total distributions on GAAP basis (Note 6)                  80
                                                           ====
  Source (on cash basis)
  - from sales                                               0
  - from refinancing                                         0
  - from operations                                         80
                                                           ----

Total distributions on cash basis (Note 6)                  80
                                                           ====

Total cash distributions as a percentage
  of original $1,000 investment (Note 7)                  8.00%
Total cumulative cash distributions per
  $1,000 investment from inception                         202
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented
  (original total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties                                             C-26
  in program) (Notes 4 and 5)                             100%
</TABLE>

<PAGE>



                                    TABLE III
                       Operating Results of Prior Programs
                       CNL AMERICAN PROPERTIES FUND, INC.

<TABLE>
<CAPTION>


                                                         1994                                            1997
                                                       (Note 1)          1995            1996          (Note 2)
                                                     ------------    ------------    ------------    -------------
<S> <C>
Gross revenue                                        $          0    $    539,776    $  4,363,456    $ 15,516,102
Interest income                                                 0         119,355       1,843,228       3,941,831
Less: Operating expenses                                        0        (186,145)       (908,924)     (2,066,962)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0        (104,131)       (521,871)     (1,795,062)
      Minority interest in income of
        consolidated joint venture                              0             (76)        (29,927)        (31,453)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0         368,779       4,745,962      15,564,456
                                                     ============    ============    ============    ============
Taxable income
  - from operations (Note 7)                                    0         379,935       4,894,262      15,727,311
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0         (41,115)
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 3 and 4)                                               0         498,459       5,482,540      17,076,214
Cash generated from sales (Note 6)                              0               0               0       6,289,236
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         498,459       5,482,540      23,365,450
Less: Cash distributions to investors
    - from operating cash flow                                  0        (498,459)     (5,439,404)    (16,854,297)
    - from sale of properties                                   0               0               0               0
    - from return of capital (Note 9)                           0        (136,827)              0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0        (136,827)         43,136       6,511,153
Special items (not including sales of
  real estate and refinancing):
    Subscriptions received from
      stockholders                                              0      38,454,158     100,792,991     222,482,560
    Sale of common stock to CNL Fund
      Advisors, Inc.                                      200,000               0               0               0
    Contributions from minority interest                        0         200,000          97,419               0
    Distributions to holder of minority
      interest                                                  0               0         (39,121)        (34,020)
    Stock issuance costs                                      (19)     (3,680,704)     (8,486,188)    (19,542,862)
    Acquisition of land and buildings                           0     (18,835,969)    (36,104,148)   (143,542,667)
    Investment in direct financing
      leases                                                    0      (1,364,960)    (13,372,621)    (39,155,974)
    Proceeds from sale of equipment direct
      financing leases                                          0               0               0         962,274
    Investment in mortgage notes
      receivable                                                0               0     (13,547,264)     (4,401,982)
    Collections on mortgage notes
      receivable                                                0               0         133,850         250,732
    Investment in notes receivable                              0               0               0     (12,521,401)
    Investment in certificate of deposit                        0               0               0      (2,000,000)
    Proceeds of borrowing on line of
      credit                                                    0               0       3,666,896      19,721,804
    Payment on line of credit                                   0               0        (145,080)    (20,784,577)
    Reimbursement of organization,
      acquisition, and deferred offering and stock
      issuance costs paid on behalf of
      CNL American Properties
      Fund, Inc. by related parties                      (199,036)     (2,500,056)       (939,798)     (2,857,352)
    Increase in other assets                                    0        (628,142)     (1,103,896)              0
    Other                                                       0               0         (54,333)         49,001
                                                     ------------    ------------    ------------     -----------
Cash generated (deficiency) after cash
  distributions and special items                             945      11,507,500      30,941,643       5,136,689
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED (Note 9)
Federal income tax results:
Ordinary income (loss)
  - from operations (Note 7)                                    0              20              61              67
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-27

<PAGE>



TABLE III - CNL AMERICAN PROPERTIES FUND, INC. (continued)



<TABLE>
<CAPTION>


                                                         1994            1995            1996            1997
                                                       (Note 1)        (Note 2)        (Note 2)        (Note 2)
                                                     ------------    ------------    ------------    ----------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              19              59              66
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
  - from return of capital (Note 9)                             0              14               8               6
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 10)                     0              33              67              72
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              26              67              72
  - from return of capital (Note 9)                             0               7               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 10)                     0              33              67              72
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 5)                     0.00%           5.34%           7.01%           7.45%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              33             100             172
Amount (in percentage terms) remaining
  invested  in program  properties  at the end of each year
  (period)  presented (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Note 6)                                        N/A             100%            100%            100%

</TABLE>


Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective March 29, 1995, CNL American
         Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
         shares of common stock (the "Initial Offering"), including $15,000,000
         available only to stockholders pursuant to the company's reinvestment
         plan.  The Initial Offering of APF commenced April 19, 1995, and upon
         completion of the Initial Offering on February 6, 1997, had received
         subscription proceeds of $150,591,765 (15,059,177 shares), including
         $591,765 (59,177 shares) issued pursuant to the reinvestment plan.
         Pursuant to a Registration Statement on Form S-11, as amended,
         effective January 31, 1997, APF registered for sale $275,000,000 of
         shares of common stock (the "1997 Offering"), including $25,000,000
         available only to stockholders pursuant to the company's reinvestment
         plan.  The 1997 Offering of APF commenced following the completion of
         the Initial Offering on February 6, 1997. As of December 31, 1997, APF
         had received subscriptions totalling $211,137,944 from the 1997
         Offering, including $1,872,648 issued pursuant to the company's
         reinvestment plan.  Upon completion of the 1997 Offering on March 2,
         1998, APF commenced an offering of up to $345,000,000 (the "1998
         Offering"), including $20,000,000 available only to stockholders
         pursuant to the company's reinvestment plan.  Activities through June
         1, 1995, were devoted to organization of APF and operations had not
         begun.

Note 2:  The amounts shown represent the combined results of the Initial
         Offering and the 1997 Offering.

Note 3:  Cash generated from operations includes cash received from tenants,
         less cash paid for expenses,  plus interest  received.

Note 4:  Cash  generated  from operations  per this table  agrees to cash
         generated  from  operations  per the statement of cash flows included
         in the financial statements of APF.

Note 5:  Total  cash  distributions  as  a  percentage  of  original  $1,000
         investment are calculated  based on actual  distributions  declared for
         the period.

Note 6:  In May  1997  and  July  1997,  APF  sold  four  properties  and one
         property,  respectively,  to a tenant for  $5,254,083  and  $1,035,153,
         respectively,  which was equal to the carrying  value of the properties
         at the time of sale. As a result,  no gain or loss was  recognized  for
         financial reporting purposes.  The company reinvested the proceeds from
         the sale of Properties in additional Properties.

Note 7:  Taxable income presented is before the dividends paid deduction.

Note 8:  For the years ended December 31, 1997, 1996 and 1995, 93.33%, 90.25%
         and 59.82%, respectively, of the distributions received by stockholders
         were  considered  to be  ordinary  income and 6.67%,  9.75% and 40.18%,
         respectively,  were  considered a return of capital for federal  income
         tax purposes.  No amounts  distributed  to  stockholders  for the years
         ended  December  31, 1997,  1996,  1995 are required to be or have been
         treated  by  the  company  as a  return  of  capital  for  purposes  of
         calculating the stockholders' return on their invested capital.

Note 9:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis  represent  the  amount  of  cash   distributions  in  excess  of
         accumulated net income on a GAAP basis. Accumulated net income includes
         deductions for depreciation  and  amortization  expense and income from
         certain non-cash items.  This amount is not required to be presented as
         a return of capital except for purposes of this table,  and APF has not
         treated this amount as a return of capital for any other purpose.

Note 10: Tax and distribution data and total distributions on GAAP basis were
         computed based on the weighted average shares  outstanding  during each
         period presented.

                                      C-28

<PAGE>





                                   TABLE III
                    Operating Results of Prior  Programs CNL
                             INCOME FUND XVII, LTD.

<TABLE>
<CAPTION>


                                                         1995
                                                       (Note 1)          1996            1997
                                                     ------------    ------------    --------
<S> <C>
Gross revenue                                        $          0    $  1,195,263    $  2,643,871
Equity in earnings of unconsolidated
  joint ventures                                                0           4,834         100,918
Interest income                                            12,153         244,406          69,779
Less: Operating expenses                                   (3,493)       (169,536)       (181,865)
      Interest expense                                          0               0               0
      Depreciation and amortization                          (309)       (179,208)       (387,292)
      Minority interest in income of
        consolidated joint venture                                              0         (41,854)
                                                     ------------    ------------    ------------
Net income - GAAP basis                                     8,351       1,095,759       2,203,557
                                                     ============    ============    ============
Taxable income
  - from operations                                        12,153       1,114,964       2,058,601
                                                     ============    ============    ============
  - from gain on sale                                           0               0               0
                                                     ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                           9,012       1,232,948       2,495,114
Cash generated from sales                                       0               0               0
Cash generated from refinancing                                 0               0               0
                                                     ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                           9,012       1,232,948       2,495,114
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                             (1,199)       (703,681)     (2,177,584)
    - from sale of properties                                   0               0               0
                                                     ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                             7,813         529,267         317,530
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                           5,696,921      24,303,079               0
    General partners' capital contri-
      butions                                               1,000               0               0
    Contributions from minority interest                        0         140,676         278,170
    Distribution to holder of minority
      interest                                                  0               0         (41,507)
    Syndication costs                                    (604,348)     (2,407,317)              0
    Acquisition of land and buildings                    (332,928)    (19,735,346)     (1,740,491)
    Investment in direct financing
      leases                                                    0      (1,784,925)     (1,130,497)
    Investment in joint ventures                                0        (201,501)     (1,135,681)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVII, Ltd. by related parties                      (347,907)       (326,483)        (25,444)
    Increase in other assets                             (221,282)              0               0
    Distributions to holder of minority
      interest                                                  0               0               0
    Other                                                    (410)            410               0
                                                     ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                       4,198,859         517,860      (3,477,920)
                                                     ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                            36              37              69
                                                     ============    ============    ============
  - from recapture                                              0               0               0
                                                     ============    ============    ============
Capital gain (loss)                                             0               0               0
                                                     ============    ============    ============

</TABLE>
                                      C-29

<PAGE>



TABLE III - CNL INCOME FUND XVII, LTD. (continued)


<TABLE>
<CAPTION>



                                                         1995
                                                       (Note 1)          1996            1997
                                                     ------------    ------------    -----------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      4              23              73
  - from capital gain                                           0               0               0
  - from investment income from
      prior period                                              0               0               0
                                                     ------------    ------------    ------------
Total distributions on GAAP basis (Note 4)                      0              23              73
                                                     ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0
  - from refinancing                                            0               0               0
  - from operations                                             4              23              73
                                                     ------------    ------------    ------------
Total distributions on cash basis (Note 4)                      4              23              73
                                                     ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 5)                     5.00%           5.50%          7.625%
Total cumulative cash distributions per
  $1,000 investment from inception                              4              27             100
Amount (in percentage terms) remaining
  invested  in program  properties  at the end of each year
  (period)  presented (original total acquisition cost
  of properties  retained,  divided by original
  total acquisition cost of all properties
  in program)                                                 N/A             98%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, effective August 11, 1995, CNL Income Fund
         XVII, Ltd. ("CNL XVII") and CNL Income Fund XVIII, Ltd. each registered
         for sale $30,000,000 units of limited partnership interests ("Units").
         The offering of Units of CNL Income Fund XVII, Ltd. commenced September
         2, 1995. Pursuant to the registration statement, CNL XVIII could not
         commence until the offering of Units of CNL Income Fund XVII, Ltd. was
         terminated.  CNL Income Fund XVII, Ltd. terminated its offering of
         Units on September 19, 1996, at which time subscriptions for the
         maximum offering proceeds of $30,000,000 had been received.  Upon the
         termination of the offering of Units of CNL Income Fund XVII, Ltd., CNL
         XVIII commenced its offering of Units.  Activities through October 11,
         1996, were devoted to organization of the partnership and operations
         had not begun.

Note  2: Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note  3: Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XVII, Ltd.

Note  4: Distributions  declared for the quarters ended December 31, 1995 and
         1996 are reflected in the 1996 and 1997 columns,  respectively,  due to
         the  payment  of  such   distributions   in  January   1996  and  1997,
         respectively.  As a result of  distributions  being presented on a cash
         basis,  distributions  declared  and unpaid as of December 31, 1996 and
         1997 are not included in the 1996 and 1997 totals, respectively.

Note 5:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 4 above)

Note 6:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-30

<PAGE>



                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES
<TABLE>
<CAPTION>

===================================================================================================================================
                                                                                                           Cost of Properties
                                                                  Selling Price, Net of                  Including Closing and
                                                          Closing Costs and GAAP Adjustments                    Soft Costs
                                                          ----------------------------------                    ----------

                                                                         Purchase                                        Total
                                                       Cash               money    Adjustments                       acquisition
                                                     received   Mortgage mortgage   resulting                        cost, capital
                                                      net of    balance   taken       from                 Original  improvements
                                   Date     Date of  closing    at time  back by   application             mortgage  closing and
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total     financing soft costs (1)
==================================================================================================================================
<S> <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA                02/05/87  06/12/92   $1,169,021       0        0            0 $   1,169,021       0      $955,000
  Wendy's -
    Fairfield, CA                07/01/87  10/03/94    1,018,490       0        0            0    1,018,490        0       861,500
  Wendy's -
    Casa Grande, AZ              12/10/86  08/19/97      795,700       0        0            0      795,700        0       667,255
  Wendy's -
    North Miami, FL (9)          02/18/86  08/21/97      473,713       0        0            0      473,713        0       385,000

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC                05/29/87  07/21/93      746,800       0        0            0      746,800        0       642,800
  Pizza Hut -
    Graham, TX                   08/24/87  07/28/94      261,628       0        0            0      261,628        0       205,500
  Golden Corral -
    Medina, OH (11)              11/18/87  11/30/94      626,582       0        0            0      626,582        0       743,000
  Denny's -
    Show Low, AZ (8)             05/22/87  01/31/97      620,800       0        0            0      620,800        0       484,185
  KFC -
    Eagan, MN                    06/01/87  06/02/97      623,882       0   42,000            0      665,882        0       601,100
  KFC -
    Jacksonville, FL             09/01/87  09/09/97      639,363       0        0            0      639,363        0       405,000
  Wendy's -
    Farmington Hills, MI (12)    05/18/87  10/09/97      739,146       0        0            0      739,146        0       679,000
  Wendy's -
    Farmington Hills, MI (13)    05/18/87  10/09/97      965,144       0        0            0      965,144        0       887,000
  Denny's -
    Plant City, FL               11/23/87  10/24/97      910,061       0        0            0      910,061        0       820,717
  Pizza Hut -
    Mathis, TX                   12/17/87  12/04/97      297,938       0        0            0      297,938        0       202,100
  KFC -
    Avon Park, FL                09/02/87  12/10/97      501,975       0        0            0      501,975        0       345,000

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL                  06/02/88  01/10/97      496,418       0        0            0      496,418        0       591,362
  Perkins -
    Bradenton, FL                06/30/88  03/14/97    1,310,001       0        0            0    1,310,001        0     1,080,500
  Pizza Hut -
    Kissimmee, FL                02/23/88  04/08/97      673,159       0        0            0      673,159        0       474,755
  Burger King -
    Roswell, GA                  06/08/88  06/20/97      257,981       0  685,000            0      942,981        0       775,226

</TABLE>


<TABLE>
<CAPTION>

=========================================================


                                            Excess
                                          (deficiency)
                                          of property
                                          operating cash
                                          receipts over
                                              cash
       Property                   Total   expenditures
=========================================================
<S> <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA               $955,000       $214,021
  Wendy's -
    Fairfield, CA                861,500        156,990
  Wendy's -
    Casa Grande, AZ              667,255        128,445
  Wendy's -
    North Miami, FL (9)          385,000         88,713

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC                642,800        104,000
  Pizza Hut -
    Graham, TX                   205,500         56,128
  Golden Corral -
    Medina, OH (11)              743,000       (116,418)
  Denny's -
    Show Low, AZ (8)             484,185        136,615
  KFC -
    Eagan, MN                    601,100         64,782
  KFC -
    Jacksonville, FL             405,000        234,363
  Wendy's -
    Farmington Hills, MI (12)    679,000         60,146
  Wendy's -
    Farmington Hills, MI (13)    887,000         78,144
  Denny's -
    Plant City, FL               820,717         89,344
  Pizza Hut -
    Mathis, TX                   202,100         95,838
  KFC -
    Avon Park, FL                345,000        156,975

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL                  591,362        (94,944)
  Perkins -
    Bradenton, FL               1,080,500       229,501
  Pizza Hut -
    Kissimmee, FL                474,755        198,404
  Burger King -
    Roswell, GA                  775,226        167,755

</TABLE>



                                      C-31


<PAGE>

<TABLE>
<CAPTION>


                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

===================================================================================================================================
                                                                                                             Cost of Properties
                                                                   Selling Price, Net of                   Including Closing and
                                                             Closing Costs and GAAP Adjustments                  Soft Costs
                                                             ----------------------------------                  ----------

                                                                         Purchase                                        Total
                                                       Cash               money    Adjustments                       acquisition
                                                     received   Mortgage mortgage   resulting                        cost, capital
                                                      net of    balance   taken       from                 Original  improvements
                                   Date     Date of  closing    at time  back by   application             mortgage  closing and
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total     financing soft costs (1)
===================================================================================================================================
<S> <C>
  Wendy's -
    Mason City, IA               02/29/88  10/24/97    217,040         0        0            0    217,040          0       190,252

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                     03/22/89  04/27/94    712,000         0        0            0    712,000          0       616,501
  Burger King -
    Hastings, MI                 08/12/88  12/15/95    518,650         0        0            0    518,650          0       419,936
  Wendy's -
    Tampa, FL                    12/30/88  09/20/96  1,049,550         0        0            0  1,049,550          0       828,350
  Checkers -
    Douglasville, GA             12/08/94  11/07/97    380,695         0        0            0    380,695          0       363,768

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)         02/28/90  08/25/95          0         0 1,040,000           0  1,040,000          0       986,418
  Ponderosa -
    St. Cloud, FL (6)            06/01/89  10/24/96     73,713         0 1,057,299           0  1,131,012          0       996,769
  Franklin National Bank -
    Franklin, TN                 06/26/89  01/07/97    960,741         0        0            0    960,741          0     1,138,164
  Shoney's -
    Smyrna, TN                   03/22/89  05/13/97    636,788         0        0            0    636,788          0       554,200
  KFC -
    Salem, NH                    05/31/89  09/22/97  1,272,137         0        0            0  1,272,137          0     1,079,310
  Perkins -
    Port St. Lucie, FL           11/14/89  09/23/97  1,216,750         0        0            0  1,216,750          0     1,203,207
  Hardee's -
    Richmond, VA                 02/17/89  11/07/97    397,785         0        0            0    397,785          0       695,464
  Wendy's -
    Tampa, FL                    02/16/89  12/29/97    805,175         0        0            0    805,175          0       657,800

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR               11/02/89  05/24/94    791,211         0        0            0    791,211          0       605,500
  Hardee's -
    Heber Springs, AR            02/13/90  05/24/94    638,270         0        0            0    638,270          0       532,893
  Hardee's -
    Little Canada, MN            11/28/89  06/29/95    899,503         0        0            0    899,503          0       821,692
  Jack in the Box -
    Dallas, TX                   06/28/94  12/09/96    982,980         0        0            0    982,980          0       964,437
  Denny's -
    Show Low, AZ (8)             05/22/87  01/31/97    349,200         0        0            0    349,200          0       272,354
  KFC -
    Whitehall Township, MI       02/26/90  07/09/97    629,888         0        0            0    629,888          0       725,604

</TABLE>


<TABLE>
<CAPTION>


                                    TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

========================================================


                                            Excess
                                           (deficiency)
                                         of property
                                         operating cash
                                         receipts over
                                             cash
       Property                  Total   expenditures
========================================================
<S> <C>
  Wendy's -
    Mason City, IA              190,252         26,788

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                    616,501         95,499
  Burger King -
    Hastings, MI                419,936         98,714
  Wendy's -
    Tampa, FL                   828,350        221,200
  Checkers -
    Douglasville, GA            363,768         16,927

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)        986,418         53,582
  Ponderosa -
    St. Cloud, FL (6)           996,769        134,243
  Franklin National Bank -
    Franklin, TN               1,138,164      (177,423)
  Shoney's -
    Smyrna, TN                  554,200         82,588
  KFC -
    Salem, NH                  1,079,310       192,827
  Perkins -
    Port St. Lucie, FL         1,203,207        13,543
  Hardee's -
    Richmond, VA                695,464       (297,679)
  Wendy's -
    Tampa, FL                   657,800        147,375

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR              605,500        185,711
  Hardee's -
    Heber Springs, AR           532,893        105,377
  Hardee's -
    Little Canada, MN           821,692         77,811
  Jack in the Box -
    Dallas, TX                  964,437         18,543
  Denny's -
    Show Low, AZ (8)            272,354         76,846
  KFC -
    Whitehall Township, MI      725,604        (95,716)

</TABLE>



                                                       C-32

<PAGE>

<TABLE>
<CAPTION>


                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

===================================================================================================================================
                                                                                                              Cost of Properties
                                                                   Selling Price, Net of                    Including Closing and
                                                             Closing Costs and GAAP Adjustments                  Soft Costs
                                                             ----------------------------------                  ----------

                                                                         Purchase                                        Total
                                                       Cash               money    Adjustments                       acquisition
                                                     received   Mortgage mortgage   resulting                        cost, capital
                                                      net of    balance   taken       from                 Original  improvements
                                   Date     Date of  closing    at time  back by   application             mortgage  closing and
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total     financing soft costs (1)
===================================================================================================================================
<S> <C>
  Perkins -
    Naples, FL                   12/26/89  07/09/97  1,487,725         0        0            0  1,487,725          0     1,083,869
  Burger King -
    Plattsmouth, NE              01/19/90  07/18/97    699,400         0        0            0    699,400          0       561,000
  Shoney's -
    Venice, FL                   08/03/89  09/17/97  1,206,696         0        0            0  1,206,696          0     1,032,435
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    510,653         0        0            0    510,653          0       448,082

CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                   06/14/90  05/19/92    700,000         0        0            0    700,000          0       560,202
  Hardee's -
    St. Paul, MN                 08/09/90  05/24/94    869,036         0        0            0    869,036          0       742,333
  Perkins -
    Florence, SC (3)             08/28/90  08/25/95          0         0 1,160,000           0  1,160,000          0     1,084,905
  Church's Fried Chicken -
    Jacksonville, FL (4)         04/30/90  12/01/95          0         0  240,000            0    240,000          0       233,728
  Shoney's -
    Colorado Springs, CO         07/03/90  07/24/96  1,044,909         0        0            0  1,044,909          0       893,739
  Hardee's -
    Hartland, MI                 07/10/90  10/23/96    617,035         0        0            0    617,035          0       841,642
  Hardee's -
    Columbus, IN                 09/04/90  05/30/97    223,590         0        0            0    223,590          0       219,676
  KFC -
    Dunnellon, FL                08/02/90  10/07/97    757,800         0        0            0    757,800          0       546,333
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    471,372         0        0            0    471,372          0       413,614

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                    03/16/91  07/31/95  1,184,865         0        0            0  1,184,865          0       949,199
  Church's Fried Chicken -
    Jacksonville, FL (4)         09/28/90  12/01/95          0         0  240,000            0    240,000          0       238,153
  Church's Fried Chicken -
    Jacksonville, FL (5)         09/28/90  12/01/95          0         0  220,000            0    220,000          0       215,845
  Ponderosa -
    Orlando, FL (6)              12/17/90  10/24/96          0         0 1,353,775           0  1,353,775          0     1,179,210

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH                 05/31/91  12/12/96    918,445         0        0            0    918,445          0       918,445
  Burger King -
    Alpharetta, GA               09/20/91  06/30/97  1,053,571         0        0            0  1,053,571          0       713,866

</TABLE>


<TABLE>
<CAPTION>


                                    TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

===========================================================
   

                                             Excess
                                            (deficiency)
                                          of property
                                          operating cash
                                          receipts over
                                              cash
       Property                   Total   expenditures
===========================================================
<S> <C>
  Perkins -
    Naples, FL                  1,083,869       403,856
  Burger King -
    Plattsmouth, NE              561,000        138,400
  Shoney's -
    Venice, FL                  1,032,435       174,261
  Jack in the Box -
    Yuma, AZ (10)                448,082         62,571

CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                   560,202        139,798
  Hardee's -
    St. Paul, MN                 742,333        126,703
  Perkins -
    Florence, SC (3)            1,084,905        75,095
  Church's Fried Chicken -
    Jacksonville, FL (4)         233,728          6,272
  Shoney's -
    Colorado Springs, CO         893,739        151,170
  Hardee's -
    Hartland, MI                 841,642       (224,607)
  Hardee's -
    Columbus, IN                 219,676          3,914
  KFC -
    Dunnellon, FL                546,333        211,467
  Jack in the Box -
    Yuma, AZ (10)                413,614         57,758

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                    949,199        235,666
  Church's Fried Chicken -
    Jacksonville, FL (4)         238,153          1,847
  Church's Fried Chicken -
    Jacksonville, FL (5)         215,845          4,155
  Ponderosa -
    Orlando, FL (6)             1,179,210       174,565

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH                 918,445              0
  Burger King -
    Alpharetta, GA               713,866        339,705

</TABLE>


                                      C-33

<PAGE>

<TABLE>
<CAPTION>



                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

===================================================================================================================================
                                                                                                           Cost of Properties
                                                                 Selling Price, Net of                   Including Closing and
                                                          Closing Costs and GAAP Adjustments                  Soft Costs
                                                          ----------------------------------                  ----------

                                                                         Purchase                                        Total
                                                       Cash               money    Adjustments                       acquisition
                                                     received   Mortgage mortgage   resulting                        cost, capital
                                                      net of    balance   taken       from                 Original  improvements
                                    Date    Date of  closing    at time  back by   application             mortgage  closing and
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total     financing soft costs (1)
===================================================================================================================================
<S> <C>
CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                   03/04/92  08/11/95  1,050,186         0        0            0  1,050,186          0       987,679
  Jack in the Box -
    Freemont, CA                 03/26/92  09/23/97  1,366,550         0        0            0  1,366,550          0     1,102,766

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA             09/29/92  11/07/96  1,044,750         0        0            0  1,044,750          0       818,850

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX                  12/28/92  04/10/96  1,640,000         0        0            0  1,640,000          0     1,636,643

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                  03/31/94  04/24/95    286,411         0        0            0    286,411          0       286,411
  Checkers -
    Richmond, VA                 03/31/94  11/21/96    550,000         0        0            0    550,000          0       413,288
  Denny's -
    Orlando, FL                  09/01/93  10/24/97    932,849         0        0            0    932,849          0       934,120

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN                03/31/94  03/01/95    339,031         0        0            0    339,031          0       339,031
  Checkers -
    Dallas, TX                   03/31/94  03/01/95    356,981         0        0            0    356,981          0       356,981
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0  1,753,533          0     1,510,245
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0    747,058          0       672,746

CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN                05/27/94  03/01/95    263,221         0        0            0    263,221          0       263,221
  Checkers -
    Leavenworth, KS              06/22/94  03/01/95    259,600         0        0            0    259,600          0       259,600
  Checkers -
    Knoxville, TN                07/08/94  03/01/95    288,885         0        0            0    288,885          0       288,885
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0  1,753,533          0     1,510,245
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0    747,058          0       672,746

</TABLE>


<TABLE>
<CAPTION>



                                    TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

====================================================


                                        Excess
                                       (deficiency)
                                     of property
                                     operating cash
                                     receipts over
                                         cash
       Property              Total   expenditures
====================================================
<S> <C>
CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO              987,679         62,507
  Jack in the Box -
    Freemont, CA           1,102,766       263,784

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA        818,850        225,900

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX            1,636,643         3,357

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX             286,411              0
  Checkers -
    Richmond, VA            413,288        136,712
  Denny's -
    Orlando, FL             934,120         (1,271)

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN           339,031              0
  Checkers -
    Dallas, TX              356,981              0
  TGI Friday's -
    Woodridge, NJ (7)      1,510,245       243,288
  Wendy's -
    Woodridge, NJ (7)       672,746         74,312

CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN           263,221              0
  Checkers -
    Leavenworth, KS         259,600              0
  Checkers -
    Knoxville, TN           288,885              0
  TGI Friday's -
    Woodridge, NJ (7)      1,510,245       243,288
  Wendy's -
    Woodridge, NJ (7)       672,746         74,312

</TABLE>



                                      C-34

<PAGE>

<TABLE>
<CAPTION>


                                    TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

===================================================================================================================================
                                                                                                           Cost of Properties
                                                                   Selling Price, Net of                 Including Closing and
                                                            Closing Costs and GAAP Adjustments                Soft Costs
                                                            ----------------------------------                ----------

                                                                         Purchase                                        Total
                                                       Cash               money    Adjustments                       acquisition
                                                     received   Mortgage mortgage   resulting                        cost, capital
                                                      net of    balance   taken       from                 Original  improvements
                                   Date     Date of  closing    at time  back by   application             mortgage  closing and
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total     financing soft costs (1)
===================================================================================================================================
<S> <C>
CNL Income Fund XVI, Ltd.:
  Long John Silver's -
    Appleton, WI                 06/24/95  04/24/96    775,000         0        0            0    775,000          0       613,838
  Checker's -
    Oviedo, FL                   11/14/94  02/28/97    610,384         0        0            0    610,384          0       506,311

CNL American Properties Fund, Inc.:
  TGI Friday's -
    Orange, CT                   10/30/95  05/08/97  1,312,799         0        0            0  1,312,799          0     1,310,980
  TGI Friday's -
    Hazlet, NJ                   07/15/96  05/08/97  1,324,109         0        0            0  1,324,109          0     1,294,237
  TGI Friday's -
    Marlboro, NJ                 08/01/96  05/08/97  1,372,075         0        0            0  1,372,075          0     1,324,288
  TGI Friday's -
    Hamden, CT                   08/26/96  05/08/97  1,245,100         0        0            0  1,245,100          0     1,203,136
  Boston Market -
    Southlake, TX                07/02/97  07/21/97  1,035,153         0        0            0  1,035,135          0     1,035,135

</TABLE>

<TABLE>
<CAPTION>

                                    TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

===============================================================


                                                  Excess
                                               (deficiency)
                                               of property
                                               operating cash
                                               receipts over
                                                   cash
       Property                         Total   expenditures
===============================================================
<S> <C>
CNL Income Fund XVI, Ltd.:              
  Long John Silver's -           
    Appleton, WI                        613,838   161,162
  Checker's -                    
    Oviedo, FL                          506,311   104,073
                                 
CNL American Properties Fund, Inc.:
  TGI Friday's -                 
    Orange, CT                        1,310,980     1,819
  TGI Friday's -                 
    Hazlet, NJ                        1,294,237    29,872
  TGI Friday's -                 
    Marlboro, NJ                      1,324,288    47,787
  TGI Friday's -                 
    Hamden, CT                        1,203,136    41,964
  Boston Market -                
    Southlake, TX                     1,035,135        0
</TABLE>




(1)  Amounts  shown do not include pro rata share of original  offering  costs
     or acquisition fees.

(2)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,006,004 in July 2000.

(3)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,106,657 in July 2000.

(4)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.00% per annum and
     provides for a balloon payment of $218,252 in December 2005.

(5)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.00% per annum and provides
     for a balloon payment of $200,324 in December 2005.

(6)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.75% per annum and
     provides for 12 monthly payments of interest only and thereafter, 168 equal
     monthly payments of principal and interest.

(7)  CNL Income Fund XIV,  Ltd.  and CNL Income  Fund XV,  Ltd.  each owned a 50
     percent  interest in Wood-Ridge Real Estate Joint Venture,  which owned two
     properties.  The amounts  presented  for CNL Income Fund XIV,  Ltd. and CNL
     Income Fund XV, Ltd.  represent each  partnership's  50 percent interest in
     the  properties  owned by  Wood-Ridge  Real Estate Joint  Venture.

(8)  CNL Income Fund II, Ltd. owns a 64 percent interest and CNL Income Fund VI,
     Ltd.  owns a 36  percent  interest  in  this  joint  venture.  The  amounts
     presented  for CNL  Income  Fund II,  Ltd.  and CNL  Income  Fund VI,  Ltd.
     represent each partnership's percent interest in the property owned by Show
     Low Joint Venture.

(9)  CNL Income Fund, Ltd. owns a 50 percent interest in this joint venture. The
     amounts  presented  represent  the  partnerships  percent  interest  in the
     property  owned by Seventh  Avenue  Joint  Venture.  A third party owns the
     remaining 50 percent interest in this joint venture.

(10) CNL Income Fund VI, Ltd. and CNL Income Fund VII, Ltd. own a 52 percent and
     48 percent interest,  respectively,  in the property in Yuma, Arizona.  The
     amounts  presented  for CNL Income Fund VI,  Ltd.  and CNL Income Fund VII,
     Ltd. represent each partnership's respective interest in the property.

(11) Cash received net of closing costs does not include approximately  $198,000
     received as a lease termination fee.

(12) Cash received net of closing costs does not include  approximately  $94,000
     received as a lease termination fee.

(13) Cash received net of closing costs does not include approximately  $120,000
     received as a lease termination fee.












                                      C-35




                                    EXHIBIT D

                             SUBSCRIPTION AGREEMENT


<PAGE>



                         CNL AMERICAN REALTY FUND, INC.
 -----------------------------------------------------------------------------




                   Up to 16,500,000 Shares -- $10.00 per Share
                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs, Keogh, and Qualified Plans
               (Minimum purchase may be higher in certain states)





===============================================================================
PLEASE READ CAREFULLY this Subscription Agreement and the Notices (on the back
of the Agreement) before completing this document. TO SUBSCRIBE FOR SHARES,
complete and sign, where appropriate, and deliver the Subscription Agreement,
along with your check, to your Registered Representative. YOUR CHECK SHOULD BE
MADE PAYABLE TO:

              SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.

ALL ITEMS ON THE SUBSCRIPTION AGREEMENT MUST BE COMPLETED IN ORDER FOR YOUR
SUBSCRIPTION TO BE PROCESSED.
================================================================================


         Overnight Packages:                         Regular Mail Packages:
      Attn:  Investor Services                      Attn:  Investor Services  
   400 E. South Street, Suite 500                     Post Office Box 1033    
       Orlando, Florida  32801                    Orlando, Florida  32802-1033
                                                  



                            For Telephone Inquiries:
                              CNL SECURITIES CORP.
                        (407) 422-1574 OR (800) 522-3863

<PAGE>



CNL AMERICAN REALTY FUND, INC.

- -------------------------------------------------------------------------------

1.---------------INVESTMENT----------------------------------------------------

This subscription is in the amount of $ ____________ for the purchase of_______
Shares ($10.00 per Share). The minimum initial subscription is 250 Shares
($2,500); 100 Shares ($1,000) for IRA, Keogh and qualified plan accounts (except
in states with higher minimum purchase requirements).

         |_| ADDITIONAL PURCHASE |_| REINVESTMENT PLAN - Investor elects to
participate in Plan (See prospectus for details.)

2.---------------SUBSCRIBER INFORMATION-----------------------------------------
<TABLE>
<S> <C>

Name (1st)                          |_| M |_| F Date of Birth (MM/DD/YY)
          --------------------------                                    -------

Name (2nd)                          |_| M |_| F Date of Birth (MM/DD/YY)
          --------------------------                                    -------

Address
        -----------------------------------------------------------------------


City                          State               Zip Code
     -----------------------        ------------          ----------

Custodian Account No.                           Daytime Phone # (     )
                     -------------------------                   -----  ------------------

|_|  U.S. Citizen    |_|  Resident Alien    |_|  Foreign Resident         Country______

|_|  Check if Subscriber is a U.S. citizen residing outside the U.S.      Income Tax Filing State_____

ALL SUBSCRIBERS:  State of Residence of Subscriber/Plan Beneficiary (required)________________________

Taxpayer Identification Number: For most individual taxpayers, it is their
Social Security number. Note: If the purchase is in more than one name, the
number should be that of the first person listed. For IRAs, Keoghs and qualified
plans, enter both the Social Security number and the custodian taxpayer
identification number.

Social Security #             -                     Taxpayer ID#                  - -
                  -----------   --------------------             ---------------------------------

3. ---------------INVESTOR MAILING ADDRESS-------------------------------------

For the Subscriber of an IRA, Keogh, or qualified plan to receive informational
mailings, please complete if different from address in Section 2.

Name
     --------------------------------------------------------------------------
Address
     --------------------------------------------------------------------------
City                                                             State                Zip Code
     -----------------------------------------------------------        --------------          ---------

Daytime Phone #(                 )
                 ---------------

- -------------------------------------   -------------------------------------------------------------

4.---------------DIRECT DEPOSIT ADDRESS-----------------------------------------

Investors requesting direct deposit of distribution checks to another financial
institution or mutual fund, please complete below. In no event will the Company
or Affiliates be responsible for any adverse consequences of direct deposit.

Company
        -----------------------------------------------------------------------
Address
        -----------------------------------------------------------------------
City                                                              State          Zip Code
        --------------------------------------------------------        -------         ----------

Account No.                                               Phone #(      )
           -----------------------------------------------       -------  --------------------

5.---------------FORM OF OWNERSHIP----------------------------------------------


(Select only one)
|_|INDIVIDUAL-one signature required (1)
|_|HUSBAND AND WIFE, AS COMMUNITY PROPERTY- two signatures required (15)
|_|TENANTS IN COMMON-two signatures required (9)
|_|TENANTS BY THE ENTIRETY-two signatures required (31)
|_|S-CORPORATION (22)
|_|C-CORPORATION (5)
|_|IRA-custodian signature required (23)
|_|SEP-custodian signature required (38)
|_|TAXABLE TRUST (7)
|_|TAX-EXEMPT TRUST (20)
|_|JOINT TENANTS WITH RIGHT OF SURVIVORSHIP-all parties must sign (8)
|_|A MARRIED PERSON/SEPARATE PROPERTY-one signature required (34)
|_|KEOGH (H.R.10)-trustee signature required (24)
|_|CUSTODIAN -custodian signature required (33)
|_|PARTNERSHIP (3)
|_|NON-PROFIT ORGANIZATION (12)
|_|PENSION PLAN-trustee signature(s) required (19)
|_|PROFIT SHARING PLAN-trustee signature(s) required (27)
|_|CUSTODIAN UGMA-STATE of____________ -custodian signature required (16)
|_|CUSTODIAN UTMA-STATE of____________ -custodian signature required (42)
|_|ESTATE-Personal Representative signature required (13)
|_|REVOCABLE GRANTOR TRUST-grantor signature required (25)
|_|IRREVOCABLE TRUST-trustee signature required (21)

|_|   SUBSCRIBER elects to have the Shares covered by this subscription placed
      in a new sponsored IRA account offered by Franklin Bank as custodian. IRA
      documents will be sent to subscriber upon receipt of subscription
      documents. There is no annual fee involved for CNL American Realty Fund,
      Inc. investments.


<PAGE>




6.--------------SUBSCRIBER SIGNATURES-----------------------------------------

If the Subscriber is executing the Subscriber Signature Page, the Subscriber
understands that, BY EXECUTING THIS AGREEMENT A SUBSCRIBER DOES NOT WAIVE ANY
RIGHTS HE MAY HAVE UNDER THE SECURITIES ACT OF 1933 OR THE SECURITIES EXCHANGE
ACT OF 1934 OR UNDER ANY STATE SECURITIES LAW:

X                                                                      X
   -----------------------------------------  -------------------       ----------------------------------------   ---------------
   Signature of 1st Subscriber                Date                      Signature of 2nd Subscriber                Date



7.--------------BROKER/DEALER INFORMATION-------------------------------------


Broker/Dealer NASD Firm Name
                              -----------------------------------------------
Registered Representative
                         ----------------------------------------------------
Branch Mail Address
                    ---------------------------------------------------------
City                                      State            Zip Code                   |_|  Please check if new address
     ------------------------------------      ------------      ------------
Phone #(                )                             Fax #(                )         |_|  Sold CNL before
         --------------                         ----        -----------------

Shipping Address                                         City                 State          Zip Code
               -----------------------------------------      ----------------     ---------        ---------------

|_|     Telephonic Subscriptions (check here): If the Registered Representative
        and Branch Manager are executing the signature page on behalf of the
        Subscriber, both must sign below. Registered Representatives and Branch
        Managers may not sign on behalf of residents of Florida, Iowa, Maine,
        Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New
        Mexico, North Carolina, Ohio, Oregon, South Dakota, Tennessee, or
        Washington. [NOTE: Not to be executed until Subscriber(s) has (have)
        acknowledged receipt of final prospectus.] Telephonic subscriptions may
        not be completed for IRA accounts.

|_|     Registered Investment Advisor (RIA) (check here): This investment is
        made through the RIA in its capacity as a RIA and not in its capacity as
        a Registered Representative, if applicable. If an owner or principal or
        any member of the RIA firm is a NASD licensed Registered Representative
        affiliated with a Broker/Dealer, the transaction should be conducted
        through that Broker/Dealer, not through the RIA.

 PLEASE READ CAREFULLY THE REVERSE SIDE OF THIS SIGNATURE PAGE AND SUBSCRIPTION AGREEMENT BEFORE COMPLETING

X
    ------------------------------------------------------------    -----------------------   -------------------------------------
     Principal, Branch Manager or Other Authorized Signature         Date                      Print or Type Name of Person Signing


X
    ------------------------------------------------------------    -----------------------   -------------------------------------
     Registered Representative/Investment Advisor Signature          Date                      Print or Type Name of Person Signing


- --------------------------------------------------------------------------------
 Make check payable to :  SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.,
                          ESCROW AGENT

 Please remit check and For overnight delivery, please send to:
 subscription document to:                                                                          

 CNL SECURITIES CORP.                          CNL SECURITIES CORP.
 Attn:  Investor Services                      Attn:  Investor Services
 P. O. Box 1033                                400 E. South Street, Suite 500
 Orlando, FL  32802-1033                       Orlando, FL  32801                    For Office Use Only
 (800) 522-3863                                (407) 422-1574
                                               (800) 522-3863
                                                                                          Sub. #________________

                                                                                          Admit Date____________

                                                                                          Amount________________

                                                                                          Region________________

                                                                                          RSVP#_________________

- -------------------------------------------------------------------------------



<PAGE>


NOTICE TO ALL INVESTORS:

 (a) The purchase of Shares by an IRA, Keogh, or other tax-qualified plan does
not, by itself, create the plan.

 (b) The Company, in its sole and absolute discretion, may accept or reject the
Subscriber's subscription which if rejected will be promptly returned to the
Subscriber, without interest. Non-U.S. stockholders (as defined in the
Prospectus) will be admitted as stockholders with the approval of the Advisor.

 (c) THE SALE OF SHARES SUBSCRIBED FOR HEREUNDER MAY NOT BE COMPLETED UNTIL AT
LEAST FIVE BUSINESS DAYS AFTER THE DATE THE SUBSCRIBER RECEIVES A FINAL
PROSPECTUS. EXCEPT AS PROVIDED IN THIS NOTICE, THE NOTICE BELOW, AND IN THE
PROSPECTUS, THE SUBSCRIBER WILL NOT BE ENTITLED TO REVOKE OR WITHDRAW HIS
SUBSCRIPTION.



NOTICE TO CALIFORNIA RESIDENTS: IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER
OF THIS SECURITY, OR ANY INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION
THEREFORE, WITHOUT THE PRIOR WRITTEN CONSENT OF THE COMMISSIONER OF CORPORATIONS
OF THE STATE OF CALIFORNIA, EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.
California investors who do not execute the Subscription Agreement will receive
a confirmation of investment accompanied by a second copy of the final
Prospectus, and will have the opportunity to rescind the investment within ten
(10) days from the date of confirmation.



NOTICE TO NORTH CAROLINA RESIDENTS: By signing this Subscription Agreement,
North Carolina investors acknowledge receipt of the Prospectus and represent
that they meet the suitability standards for North Carolina investors listed in
the Prospectus.



BROKER/DEALER AND FINANCIAL ADVISOR:

By signing this subscription agreement, the signers certify that they recognize
and have complied with their obligations under the NASD's Conduct Rules, and
hereby further certify as follows: (i) a copy of the Prospectus, including the
Subscription Agreement attached thereto as Exhibit D, as amended and/or
supplemented to date, has been delivered to the Subscriber; (ii) they have
discussed such investor's prospective purchase of Shares with such investor and
have advised such investor of all pertinent facts with regard to the liquidity,
valuation, and marketability of the Shares; and (iii) they have reasonable
grounds to believe that the purchase of Shares is a suitable investment for such
investor, that such investor meets the suitability standards applicable to such
investor set forth in the Prospectus and related supplements, if any, that such
investor is legally capable of purchasing such Shares and will not be in
violation of any laws for having engaged in such purchase, and that such
investor is in a financial position to enable such investor to realize the
benefits of such an investment and to suffer any loss that may occur with
respect thereto and will maintain documentation on which the determination was
based for a period of not less than six years; (iv) under penalties of perjury,
(a) the information provided in this Subscription Agreement to the best of our
knowledge and belief is true, correct, and complete, including, but not limited
to, the number shown above as the Subscriber's taxpayer identification number;
(b) to the best of our knowledge and belief, the Subscriber is not subject to
backup withholding either because the Subscriber has not been notified that the
Subscriber is subject to backup withholding as result of failure to report all
interest or dividends or the Internal Revenue Service has notified the
subscriber that the Subscriber is no longer subject to backup withholding under
Section 3406(a)(1)(C) of the Internal Revenue Code of 1986, as amended; and (c)
to the best of our knowledge and belief, the Subscriber is not a nonresident
alien, foreign corporation, foreign trust, or foreign estate for U.S. tax
purposes, and we hereby agree to notify the Company if it comes to the attention
of either of us that the Subscriber becomes such a person within sixty (60) days
of any event giving rise to the Subscriber becoming such a person.



<PAGE>



Franklin Bank, N.A.
- --------------------------------------------------------------------------------


           FRANKLIN BANK, N.A., INDIVIDUAL RETIREMENT ACCOUNT APPLICATION

ACCOUNTHOLDER INFORMATION:            NAME _____________________________________

DISCLAIMER:

       Franklin Bank, N.A. is a national bank, not associated with CNL Group,
Inc. or any CNL entity. Franklin Bank, N.A. is a custodian for IRAs and will act
in a custodial capacity for all beneficial owners of IRAs. CNL has no
affiliation with Franklin Bank, N.A.

           It is not reasonable to project the growth of your IRA investments
include assets other than bank time deposits or savings accounts. Therefore,
your final account balance will depend upon many factors - the amount of your
contributions, the amount of time the funds are invested, the earnings and/or
losses from the investments, expenses incurred such as brokerage commissions and
trustee's fees and the overall performance of your investments.
We expressly state that the growth in the value of your IRA cannot be guaranteed
or projected.

SIGNATURES          IMPORTANT:  Please read before signing.
                    I understand the eligibility requirements for the type of
                    IRA deposit I am making and I state that I do qualify to
                    make the deposit. I understand that the terms and conditions
                    which apply to the Individual Retirement Account are
                    contained in this Application and Form 5305A (which will be
                    provided within 10 days of our receipt of this application).
                    I agree to be bound by those terms and conditions. I
                    understand that I will not be required to pay an annual fee
                    as long as all investments in this IRA are sponsored by a
                    CNL entity. Within seven (7) days from the date I establish
                    the Individual Retirement Account I may revoke it without
                    penalty by mailing or delivering a written notice to the
                    Custodian.

                    I assume complete responsibility for:

                    1. Determining that I am eligible for an IRA each year I
                    make a contribution. 2. Insuring that all contributions I
                    make are within the limits set forth by the tax laws. 3. The
                    tax consequences of any contribution (including rollover
                    contributions) and distributions.

           Signature _______________________________________________
                             Accountholder


                             -----------------------------------------------      ------------------------------------
                             Authorized Signature Trustee                          Date
DESIGNATION OF
BENEFICIARY(IES):            I designate the individual(s) named below as my
                             primary and contingent Beneficiary(ies) of the IRA.
                             I revoke all prior IRA Beneficiary designations, if
                             any, made by me. I understand that I may change or
                             add Beneficiaries at any time by completing and
                             delivering the proper form to the Custodian. (If
                             you wish to name more than one Beneficiary, attach
                             a list of each Beneficiary's name, social security
                             number, relationship to you and percentage share in
                             this IRA.) If any primary or contingent Beneficiary
                             dies before me, his or her interest and the
                             interest of his or her heirs shall terminate
                             completely, and the percentage share of any
                             remaining Beneficiary(ies) shall be increased on a
                             pro rata basis.

Primary             The following individual(s) shall be my Primary Beneficiary(ies):
Beneficiary(ies)
                    Name_____________________________________________________________      Social Security #___________________
                    Address___________________________________________________________     Date of Birth__________  Share______
                    __________________________________________________________________     Relationship________________________

Contingent If none of the Primary Beneficiaries survive me, the following individual(s)
shall be my Beneficiary(ies): Beneficiary(ies)
                    Name_____________________________________________________________      Social Security #___________________
                    Address___________________________________________________________     Date of Birth__________  Share______
                    __________________________________________________________________     Relationship________________________

Spousal Consent
                    I am the spouse of IRA accountholder named above. I agree to
                    my spouse's naming of a primary Beneficiary other than
                    myself. I acknowledge that I have received a fair and
                    reasonable disclosure of my spouse's property and financial
                    obligation. I also acknowledge that I shall have no claim
                    whatsoever against the Custodian for any payments to my
                    spouse's Beneficiary(ies).



                    ------------------------------------------------------------------             -------------------------------
                    Spouse's Signature                                                             Date

- --------------------------------------------------------------------------------------
              Custodial Services P.O. Box 7090 Troy, MI 48007-7090
                                 1-800-344-0667


<PAGE>


                              INVESTMENT OPTIONS:

|_|        I would like to receive information regarding mutual fund investments.
|_|        I would like to receive information regarding money market accounts.

Note:  Franklin Bank, N.A. may consider other investment options for your IRA.
Please provide the following information on your options.

Fund Name____________________________________________________________________

Sponsor Name_________________________________________________________________

Address______________________________________________________________________

Account No.__________________________________________________________________          Telephone #_______________


Registered Representative information:

Registered Representative's Name_____________________________________________

Company______________________________________________________________________

Address______________________________________________________________________

Telephone #__________________________________________________________________


</TABLE>



                                     PART II

                     Information Not Required In Prospectus
<TABLE>
<CAPTION>


Item 35. Financial Statements and Exhibits.
<S> <C>
         Financial Statements:

         The following financial statements are included in the Prospectus.

         (1)      Report of Independent Accountants for CNL American Realty Fund, Inc.

         (2)      Balance Sheets at December 31, 1997 and 1996

         (3)      Statements of Earnings for the year ended December 31, 1997 and the period June 12, 1996 (date of
                  inception) through December 31, 1996

         (4)      Statements of Stockholders' Equity for the year ended December 31, 1997 and the period June 12, 1996
                  (date of inception) through December 31, 1996

         (5)      Statements of Cash Flows for the year ended December 31, 1997 and the period June 12, 1996 (date
                  of inception) through December 31, 1996

         (6)      Notes to Financial Statements for the year ended December 31, 1997 and the period June 12, 1996 (date
                  of inception) through December 31, 1996

         (7)      Condensed Balance Sheets as of March 31, 1998 and December 31, 1997

         (8)      Condensed Statements of Earnings for the quarters ended March 31, 1998 and 1997

         (9)      Condensed Statements of Stockholders' Equity for the quarter ended March 31, 1998 and the year
                  ended December 31, 1997

         (10)     Condensed Statements of Cash Flows for the quarters ended March 31, 1998 and 1997

         (11)     Notes to Condensed Financial Statements for the quarters ended March 31, 1998 and 1997

                  All Schedules have been omitted as the required information is inapplicable or is presented in the financial
statements or related notes.

         (b)      Exhibits:

         *1.1     Form of Managing Dealer Agreement

         *1.2     Form of Participating Broker Agreement

         *3.1     CNL American Realty Fund, Inc. Articles of Incorporation

         *3.2     CNL American Realty Fund, Inc. Amended and Restated Articles of Incorporation


____________________
*        Previously filed.

                                      II-1


         *3.3     CNL American Realty Fund, Inc. Bylaws

          3.4     Articles of Amendment to the Amended and Restated Articles of Incorporation of CNL American
                  Realty Fund, Inc. dated June 3, 1998.  (Filed herewith.)

         *4.1     CNL American Realty Fund, Inc. Articles of Incorporation (Previously filed as Exhibit 3.1 and
                  incorporated herein by reference.)

         *4.2     CNL American Realty Fund, Inc. Amended and Restated Articles of Incorporation (Previously filed as
                  Exhibit 3.2 and incorporated herein by reference.)

         *4.3     CNL American Realty Fund, Inc. Bylaws (Previously filed as Exhibit 3.3 and incorporated herein by
                  reference.)

         4.4      Form of Reinvestment Plan (Included in the Prospectus as Exhibit A and incorporated herein by
                  reference.)

         4.5      Articles of Amendment to the Amended and Restated Articles of Incorporation of CNL American
                  Realty Fund, Inc. dated June 3, 1998.  (Previously filed as Exhibit 3.4 and incorporated herein by
                  reference.)

         *5       Opinion of Shaw Pittman Potts & Trowbridge as to the legality of the securities being registered by
                  CNL American Realty Fund, Inc.

         *8       Opinion of Shaw Pittman Potts & Trowbridge regarding certain material tax issues relating to CNL
                  American Realty Fund, Inc.

         *10.1    Form of Escrow Agreement between CNL American Realty Fund, Inc. and SouthTrust Asset
                  Management Company of Florida, N.A.

         *10.2    Form of Advisory Agreement

         *10.3    Form of Joint Venture Agreement

         *10.4    Form of Indemnification and Put Agreement

         *10.5    Form of Unconditional Guaranty of Payment and Performance

         *10.6    Form of Purchase Agreement

         *10.7    Form of Lease Agreement including Rent Addendum, Construction Addendum and Memorandum of
                  Lease

         10.8     Form of Reinvestment Plan (Included in the Prospectus as Exhibit A and incorporated herein by
                  reference.)

         *23.1    Consent of Coopers & Lybrand L.L.P., Certified Public Accountants, dated June 26, 1997

         *23.2    Consent of Shaw, Pittman, Potts & Trowbridge (Contained in its opinion filed herewith as Exhibit 5
                  and incorporated herein by reference.)


___________________
*        Previously filed.

                                      II-2


          23.3    Consent of Coopers & Lybrand L.L.P., Certified Public Accountants, dated June 22, 1998 (Filed
                  herewith.)

         *27.1    Financial Data Schedule

         *99.1    Consents of Certain Persons Named as Directors

</TABLE>

___________________
*        Previously filed.



                                      II-3


                                    TABLE VI
                      ACQUISITION OF PROPERTIES BY PROGRAMS


         Table  VI  presents  information  concerning  the  acquisition  of real
properties  by the public  real estate  limited  partnerships  and the  unlisted
public REIT  sponsored by Affiliates of the Company  through  December 31, 1997.
The  information  includes the gross leasable space or number of units and total
square  feet of units,  dates of  purchase,  locations,  cash down  payment  and
contract  purchase price plus  acquisition  fee. This information is intended to
assist the prospective investor in evaluating the terms involved in acquisitions
by such prior programs.







                                    TABLE VI
                     ACQUISITIONS OF PROPERTIES BY PROGRAMS



<TABLE>
<CAPTION>

                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund,               Fund II,             Fund III,            Fund IV,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------            ---------
                                      (Note 2)             (Note 3)             (Note 4)             (Note 5)

<S> <C>
                                                         AL,AZ,CO,FL,         AZ,CA,CO,FL,         AL,DC,FL,GA,
                                                         GA,IL,IN,LA,         GA,IA,IL,IN,         IL,IN,KS,MA,
                                    AL,AZ,CA,FL,         MI,MN,MO,NC,         KS,KY,MD,MI,         MD,MI,MS,NC,
                                    GA,LA,MD,OK,         NM,OH,TX,WA,         MN,MO,NC,NE,         OH,PA,TN,TX,
Locations                           PA,TX,VA,WA          WY                   OK,TX                VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          22 units             47 units             35 units             45 units
  total square feet
  of units                            80,314 s/f          177,585 s/f          150,803 s/f          159,196 s/f


Dates of purchase                      6/17/86 -             2/11/87-            10/04/87-             6/24/88-
                                        12/31/97             12/31/97             12/31/97             12/31/96


Cash down payment (Note 1)           $13,435,137          $25,819,657          $21,613,636          $27,611,441


Contract purchase price
  plus acquisition fee               $13,361,435          $25,664,306          $21,493,587          $27,506,106


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                             73,702              155,351              120,049              105,335
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $13,435,137          $25,819,657          $21,613,636          $27,611,441
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 1:  This amount  was  derived  from capital  contributions or proceeds from
         partners  or  shareholders,   respectively,   and  net  sales  proceeds
         reinvested in other properties.

Note 2:  The  partnership  owns  a 50% interest in three separate joint ventures
         which each own a restaurant property. In addition, the partnership owns
         a 12.17% interest in one restaurant property held as  tenants-in-common
         with affiliates.

Note 3:  The  partnership  owns a  49%, 50%  and  64% interest in three separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the partnership  owns a 33.87%, a 57.77%, a 47% and a 37.01%
         interest   in   four   restaurant   properties   held   separately   as
         tenants-in-common with affiliates.

Note 4:  The  partnership  owns  a  73.4%  and 69.07%  interest in two  separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the  partnership  owns a 32.77% and a 9.84%  interest in two
         restaurant   properties  held  separately  as  tenants-in-common   with
         affiliates.

Note 5:  The  partnership  owns  a 51%, 26.6%, 57%, 96.1% and 68.87% interest in
         five separate  joint  ventures.  Each joint venture owns one restaurant
         property.  In addition,  the partnership  owns a 53.68% interest in one
         restaurant property held as tenants-in-common with affiliates.



<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund V,             Fund VI,             Fund VII,           Fund VIII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                      (Note 6)             (Note 7)             (Note 8)             (Note 9)
<S> <C>
                                                         AR,AZ,FL,GA,
                                                         IL,IN,MA,MI,
                                    AZ,FL,GA,IL,         MN,NC,NE,NM,         AZ,CO,FL,GA,
                                    IN,MI,NH,NY,         NY,OH,OK,PA,         IN,LA,MI,MN,         AZ,FL,IN,LA,
                                    OH,SC,TN,TX,         TN,TX,VA,WA,         NC,OH,SC,TN,         MI,MN,NC,NY,
Locations                           UT,WA                WY                   TX,UT,WA             OH,TN,TX,VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          34 units             51 units             49 units             42 units
  total square feet
  of units                           138,772 s/f          204,102 s/f          184,412 s/f          179,885 s/f


Dates of purchase                       2/06/89-             7/13/89-             3/30/90-             9/13/90-
                                        12/31/97             12/31/97             12/31/97              5/31/96


Cash down payment (Note 1)           $25,895,084          $37,206,257          $30,416,598          $31,985,071


Contract purchase price
  plus acquisition fee               $25,509,682          $36,669,140          $29,745,103          $31,450,507


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            385,402              537,117              671,495              534,564
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $25,895,084          $37,206,257          $30,416,598          $31,985,071
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 6:  The  partnership  owns  a 43%, 49% and 66.5% interest in three separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the  partnership  owns a 42.23% and a 27.78% interest in two
         restaurant   properties  held  separately  as  tenants-in-common   with
         affiliates.

Note 7:  The  partnership  owns a  3.9%,  14.5%,  36%  and  a 66.14% interest in
         four separate  joint  ventures.  Each joint venture owns one restaurant
         property.  In addition,  the partnership  owns a 51.67%, a 17.93% and a
         23.04%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 8:  The  partnership  owns  a 51%, 83.3%,  4.79%,  18%, and 79% interest in
         five separate joint  ventures.  Four of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.  In addition,  the partnership  owns a 48.33%,  a 53% and a
         35.64%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 9:  The  partnership  owns  a  85.5%,  87.68%,  36.8% and a 12% interest in
         four separate joint ventures.  Three of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)


<TABLE>
<CAPTION>



                                     CNL Income           CNL Income           CNL Income           CNL Income
                                      Fund IX,              Fund X,             Fund XI,             Fund XII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                     (Note 10)            (Note 11)            (Note 12)            (Note 13)
<S> <C>
                                                                              AL,AZ,CA,CO,
                                    AL,CO,FL,GA,         AL,CA,CO,FL,         CT,FL,KS,LA,
                                    IL,IN,LA,MI,         ID,IL,LA,MI,         MA,MI,MS,NC,         AL,AZ,CA,FL,
                                    MN,MS,NC,NH,         MO,MT,NC,NH,         NH,NM,OH,OK,         GA,LA,MO,MS,
                                    NY,OH,SC,TN,         NM,NY,OH,PA,         PA,SC,TX,VA,         NC,NM,OH,SC,
Locations                           TX                   SC,TN,TX             WA                   TN,TX,WA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          43 units             51 units             40 units             49 units
  total square feet
  of units                           185,636 s/f          214,433 s/f          176,062 s/f          206,865 s/f


Dates of purchase                       5/31/91-            10/01/91-             5/18/92-            11/20/92-
                                         7/16/97             12/31/97              1/28/97              5/31/96


Cash down payment (Note 1)           $32,812,908          $37,444,525          $36,245,591          $40,840,795


Contract purchase price
  plus acquisition fee               $32,068,289          $36,735,362          $35,644,633          $40,339,796


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            744,619              709,163              600,958              500,999
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $32,812,908          $37,444,525          $36,245,591          $40,840,795
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 10: The  partnership  owns  a  50%,  45.2%  and  27.3%  interest  in  three
         separate joint ventures.  One of the joint ventures owns one restaurant
         property and the other two joint ventures own six restaurant properties
         each.  In  addition,  the  partnership  owns a 67.23%  interest  in one
         restaurant property held as tenants-in-common with an affiliate.

Note 11: The  partnership  owns  a  50%, 88.3%,  40.95%  and 10.5%  interest  in
         four  separate  joint  ventures.  Three of the joint  ventures  own one
         restaurant   property  each  and  the  other  joint  venture  owns  six
         restaurant properties. In addition, the partnership owns a 13.37% and a
         6.69%  interest  in  two  restaurant   properties  held  separately  as
         tenants-in-common with affiliates.

Note 12: The   partnership   owns  a 62.2%,  77.33%,  85%  and 76.6% interest in
         four separate  joint  ventures.  Each joint venture owns one restaurant
         property.  In addition,  the  partnership  owns a 72.5% interest in one
         restaurant property held as tenants-in-common with an affiliate.

Note 13: The  partnership  owns  a  31.13%,  59.05%,  18.61% and 88% interest in
         four separate  joint  ventures.  Each joint venture owns one restaurant
         property.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                     Fund XIII,            Fund XIV,            Fund XV,             Fund XVI,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                     (Note 14)            (Note 15)            (Note 16)            (Note 17)
<S> <C>

                                    AL,AR,AZ,CA,         AL,AZ,CO,FL,         AL,CA,FL,GA,         AZ,CA,CO,DC,
                                    CO,FL,GA,IN,         GA,KS,LA,MN,         KS,KY,MN,MO,         FL,GA,ID,IN,
                                    KS,LA,MD,NC,         MO,MS,NC,NJ,         MS,NC,NJ,NM,         KS,MN,MO,NC,
                                    OH,PA,SC,TN,         NV,OH,SC,TN,         OH,OK,PA,SC,         NM,NV,OH,TN,
Locations                           TX,VA                TX,VA                TN,TX,VA             TX,UT,WI

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          50 units             63 units             54 units             44 units
  total square feet
  of units                           167,286 s/f          186,809 s/f          166,249 s/f          169,867 s/f


Dates of purchase                       5/18/93-             9/27/93-             4/28/94-            10/21/94-
                                        12/31/97              9/16/97              1/10/97             10/04/96


Cash down payment (Note 1)           $36,388,084          $42,514,292          $38,227,474          $40,197,565


Contract purchase price
  plus acquisition fee               $36,019,958          $42,084,636          $37,834,633          $39,805,020


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            368,126              429,656              392,841              392,545
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $36,388,084          $42,514,292          $38,227,474          $40,197,565
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 14: The  partnership  owns  a  50% and a 28% interest in two separate joint
         ventures. Each joint venture owns one restaurant property. In addition,
         the Partnership  owns a 66.13%, a 63.03% and a 47.83% interest in three
         restaurant   properties  held  separately  as  tenants-in-common   with
         affiliates.

Note 15: The  partnership  owns  a  50%  interest in two separate joint ventures
         and a 72% and a 39.94% interest in two additional joint ventures. Three
         of the joint  ventures each own one  restaurant  property and the other
         joint venture owns six restaurant properties.

Note 16: The  partnership  owns  a  50%  interest  in a joint venture which owns
         six restaurant  properties.  In addition, the partnership owns a 15.02%
         interest in one  restaurant  property  held as  tenants-in-common  with
         affiliates.

Note 17: The  partnership  owns  a  80.27%  interest in one restaurant  property
         held as tenants-in-common with an affiliate.



<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)


<TABLE>
<CAPTION>



                                    CNL American            CNL Income           CNL Income
                                  Properties Fund,          Fund XVII,           Fund XVIII,
                                        Inc.                   Ltd.                 Ltd.
                                  ----------------          ----------           -----------
                                      (Note 18)             (Note 19)
<S> <C>
                                    AL,AZ,CA,CO,
                                    CT,DE,FL,GA,
                                    IA,ID,IL,IN,
                                    KS,KY,MD,MI,
                                    MN,MO,NC,NE,
                                    NJ,NM,NV,NY,
                                    OH,OK,OR,PA,           CA,FL,GA,IL,         CA,GA,KY,MD,
                                    TN,TX,UT,VA,           IN,MI,NC,NV,         MN,NC,NV,OH,
Locations                           WA,WI,WV               OH,SC,TN,TX          TN,TX

Type of property                     Restaurants            Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                         249 units               28 units             22 units
  total square feet
  of units                         1,238,933 s/f            115,894 s/f          116,381 s/f


Dates of purchase                      6/30/95 -             12/20/95 -           12/27/96 -
                                        12/31/97                9/16/97             12/31/97


Cash down payment (Note 1)          $254,518,127            $24,626,300          $27,484,404


Contract purchase price
  plus acquisition fee              $253,754,966            $24,591,264          $27,411,371


Other cash expenditures
  expensed                                     -                    -                    -


Other cash expenditures
  capitalized                            763,161                 35,036               73,033
                                    ------------            -----------          -----------

Total acquisition cost
  (Note 1)                          $254,518,127            $24,626,300          $27,484,404
                                    ============            ===========          ===========
</TABLE>



Note 18: CNL  American  Properties  Fund,  Inc.  owns  an  85.47%  interest in a
         joint venture which owns one restaurant property.

Note 19: The  partnership  owns  an  80%,  a  21% and a 60.06% interest in three
         separate  joint  ventures.  Each  joint  venture  owns  one  restaurant
         property. In addition,  the partnership owns a 19.73%, 27.5% and 36.97%
         interest   in  three   restaurant   properties   held   separately   as
         tenants-in-common with affiliates.


<PAGE>


                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Post-Effective Amendment No. 4 to the Registration Statement to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the City of Orlando,
State of Florida, on the 19th day of June, 1998.

                                     CNL HOSPITALITY PROPERTIES, INC.
                                     (Registrant)



                                     By:      /s/ James M. Seneff, Jr.
                                              James M. Seneff, Jr.
                                              Chairman of the Board and Chief
                                              Executive Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Post-Effective  Amendment  No. 4 to the  Registration  Statement has been signed
below by the following persons in the capacities and on the dates indicated.


      Signature                      Title                 Date


/s/ James M. Seneff, Jr.   Chairman of the Board and      June 19, 1998
JAMES M. SENEFF, JR.       Chief Executive Officer
                           (Principal Executive Officer)
                                                      

/s/ Robert A. Bourne       Director and President         June 19, 1998
ROBERT A. BOURNE           (Principal Financial and
                           Accounting Officer)


/s/ G. Richard Hostetter   Independent Director           June 19, 1998
G. RICHARD HOSTETTER


/s/ J. Joseph Kruse        Independent Director           June 19, 1998
J. JOSEPH KRUSE


/s/ Richard C. Huseman     Independent Director           June 19, 1998
RICHARD C. HUSEMAN



                                  EXHIBIT INDEX


     Exhibits

         *1.1     Form of Managing Dealer Agreement

         *1.2     Form of Participating Broker Agreement

         *3.1     CNL American Realty Fund, Inc. Articles of Incorporation

         *3.2     Form of CNL American  Realty  Fund,  Inc. Amended and Restated
                  Articles of Incorporation

         *3.3     Form of CNL American Realty Fund, Inc. Bylaws

          3.4     Articles of Amendment to the Amended  and Restated Articles of
                  Incorporation of CNL  American Realty Fund, Inc. dated June 3,
                  1998.  (Filed herewith.)

         *4.1     CNL  American  Realty  Fund, Inc.  Articles  of  Incorporation
                  (Previously filed as Exhibit 3.1 and  incorporated  herein  by
                  reference.)

         *4.2     Form of CNL  American  Realty  Fund, Inc. Amended and Restated
                  Articles of Incorporation (Previously filed as Exhibit 3.2 and
                  incorporated herein by reference.)

         *4.3     Form of  CNL  American  Realty Fund,  Inc.  Bylaws (Previously
                  filed as Exhibit 3.3 and incorporated herein by reference.)

          4.4     Form  of  Reinvestment  Plan  (Included  in  the Prospectus as
                  Exhibit A and incorporated herein by reference.)

          4.5     Articles of Amendment to the  Amended and Restated Articles of
                  Incorporation of CNL  American Realty Fund, Inc. dated June 3,
                  1998.  (Previously  filed  as  Exhibit  3.4  and  incorporated
                  herein by reference.)

         *5       Opinion of  Shaw Pittman Potts & Trowbridge as to the legality
                  of  the  securities  being  registered  by CNL American Realty
                  Fund, Inc.

         *8       Opinion of  Shaw  Pittman Potts & Trowbridge regarding certain
                  material tax issues relating to CNL American Realty Fund, Inc.

         *10.1    Form  of  Escrow  Agreement  between CNL American Realty Fund,
                  Inc. and SouthTrust Asset Management Company of Florida, N.A.

         *10.2    Form of Advisory Agreement

         *10.3    Form of Joint Venture Agreement

         *10.4    Form of Indemnification and Put Agreement

         *10.5    Form of Unconditional Guaranty of Payment and Performance

         *10.6    Form of Purchase Agreement


                                                    i

         *10.7    Form  of Lease Agreement including Rent Addendum, Construction
                  Addendum and Memorandum of Lease

         10.8     Form  of  Reinvestment  Plan  (Included  in  the Prospectus as
                  Exhibit A and incorporated herein by reference.)

         *23.1    Consent   of   Coopers   &  Lybrand L.L.P.,  Certified  Public
                  Accountants, dated June 26, 1997

         *23.2    Consent of Shaw, Pittman, Potts & Trowbridge (Contained in its
                  opinion filed herewith as Exhibit 5 and incorporated herein by
                  reference.)

          23.3    Consent  of  Coopers  &  Lybrand  L.L.P.,  Certified  Public
                  Accountants, dated June 22, 1998 (Filed herewith.)

         *27.1    Financial Data Schedule

         *99.1    Consents of Certain Persons Named as Directors

___________________
*        Previously filed.



                                                    ii




                                   Exhibit 3.4

                Articles of Amendment to the Amended and Restated
                            Articles of Incorporation
                        of CNL American Realty Fund, Inc.


<PAGE>



                              ARTICLES OF AMENDMENT

                                       TO

               THE AMENDED AND RESTATED ARTICLES OF INCORPORATION

                                       OF

                         CNL AMERICAN REALTY FUND, INC.


         CNL American  Realty  Fund,  Inc.,  a Maryland  corporation  having its
principal office in Maryland in Baltimore City, Maryland (hereinafter called the
"corporation"),  hereby  certifies to the State  Department of  Assessments  and
Taxation of Maryland that:

         FIRST:  The  Amended  and  Restated  Articles  of  Incorporation   (the
"Articles  of  Incorporation")  are hereby  amended by  striking  out ARTICLE I,
SECTION 1.1

         Name.  The name of the  corporation  (the  "Company")  is: CNL American
Realty Fund, Inc.

         So far as may be  practicable,  the  business of the  Company  shall be
conducted and  transacted  under that name,  which name (and the word  "Company"
wherever  used in these  Articles of Amendment and  Restatement  of CNL American
Realty Fund, Inc. (these "Articles of Incorporation"),  except where the context
otherwise   requires)  shall  refer  to  the  Directors   collectively  but  not
individually  or personally  and shall not refer to the  Stockholders  or to any
officers, employees or agents of the Company or of such Directors.

         and inserting in lieu thereof the following:

         Name. The name of the  corporation  (the "Company") is: CNL Hospitality
Properties, Inc.

         So far as may be  practicable,  the  business of the  Company  shall be
conducted and  transacted  under that name,  which name (and the word  "Company"
wherever used in these Articles of Amendment and  Restatement of CNL Hospitality
Properties,  Inc. (these "Articles of Incorporation"),  except where the context
otherwise   requires)  shall  refer  to  the  Directors   collectively  but  not
individually  or personally  and shall not refer to the  Stockholders  or to any
officers, employees or agents of the Company or of such Directors.

         SECOND:   The  amendment  of  the  Articles  of  Incorporation  of  the
corporation  as  hereinabove  set forth has been  duly  advised  by the board of
directors and approved by the stockholders of the corporation.

         IN WITNESS  WHEREOF:  CNL American Realty Fund,  Inc., has caused these
presents  to be  signed  in its  name and on its  behalf  by its  President  and
attested by its Secretary on June 2, 1998.


<PAGE>



         THE  UNDERSIGNED,  President of CNL American  Realty  Fund,  Inc.,  who
executed on behalf of said corporation,  the foregoing Articles of Amendment, of
which this certificate is made a part, hereby  acknowledges,  in the name and on
behalf of said  corporation,  the  foregoing  Articles  of  Amendment  to be the
corporate act of said corporation and further certifies that, to the best of his
of her  knowledge,  information,  and  belief,  the  matters and facts set forth
therein with respect to the approval thereof are true in all material  respects,
under the penalties of perjury.

ATTEST:  CNL American Realty Fund, Inc.

/s/ Lynn E. Rose                                     /s/ Robert A. Bourne
Lynn E. Rose, Secretary                              Robert A. Bourne, President


<PAGE>





                                  EXHIBIT 23.3

                      Consent of Coopers & Lybrand L.L.P.,

                          Certified Public Accountants,

                               dated June 22, 1998


<PAGE>










                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


We consent to the  inclusion in this  registration  statement on Form S-11 (File
No. 333-9943) of our report dated January 22, 1998 on our audit of the financial
statements of CNL American Realty Fund, Inc. We also consent to the reference to
our Firm under the caption "Experts".


/s/ Coopers & Lybrand L.L.P.
Coopers & Lybrand L.L.P.

Orlando, Florida
June 22, 1998


<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission