CNL HOSPITALITY PROPERTIES INC
10-Q, 1999-05-17
LESSORS OF REAL PROPERTY, NEC
Previous: EAGLE SUPPLY GROUP INC, 10-Q, 1999-05-17
Next: NITINOL MEDICAL TECHNOLOGIES INC, 10-Q, 1999-05-17



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


             (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

                                       OR

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                             Commission file number
                                     0-24097
 
                        CNL Hospitality Properties, Inc.
              (Exact name of registrant as specified in its charter)

          Maryland                              59-3396369
State of other jurisdiction                  (I.R.S. Employer
of incorporation or organization)            Identification No.)

400 E. South Street                         
Orlando, Florida                                   32801
(Address of principal executive offices)        (Zip Code)

Registrant's telephone number
(including area code)                         (407) 650-1000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date.

11,800,952  shares of common  stock,  $.01 par value,  outstanding  as of May 7,
1999.


<PAGE>








                                    CONTENTS




Part I                                                              Page

    Item 1.  Financial Statements:

       Condensed Consolidated Balance Sheets                        1

       Condensed Consolidated Statements of Earnings                2

       Condensed Consolidated Statements of Stockholders' Equity    3

       Condensed Consolidated Statements of Cash Flows              4-5

       Notes to Condensed Consolidated Financial Statements         6-17

    Item 2.  Management's Discussion and Analysis
                  of Financial Condition and
                  Results of Operations                             18-28

    Item 3.  Quantitative and Qualitative Disclosures About
                  Market Risk                                       28


Part II

    Other Information                                               29-31



<PAGE>






                                                                
                                                                
                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>

                                                                             March 31,             December 31,
                                                                               1999                   1998
                                                                           -------------           ------------
<S> <C>

                        ASSETS

Land, buildings and equipment on operating leases,
    less accumulated depreciation of $615,000 and
    $384,166, respectively                                                 $28,137,549            $28,368,383
Investment in unconsolidated subsidiary                                     25,841,816                     --
Cash and cash equivalents                                                   22,840,847             13,228,923
Restricted cash                                                                139,089                 82,407
Certificates of deposit                                                      5,747,142              5,016,575
Receivables                                                                     32,211                 28,257
Dividends receivable                                                           245,063                     --
Prepaid expenses                                                                16,946                  9,391
Organization costs, less accumulated amortization of
    $19,752 and $5,221, respectively                                                --                 19,752
Loan costs, less accumulated amortization of $50,800
    and $12,980, respectively                                                   27,482                 78,282
Accrued rental income                                                           60,065                 44,160
Other assets                                                                 1,618,073              1,980,560
                                                                         --------------          -------------

                                                                           $84,706,283            $48,856,690
                                                                         ==============          =============

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Convertible loan from related party                                         $3,684,745                 $   --
Line of credit                                                                      --              9,600,000
Accounts payable and accrued expenses                                           63,254                333,726
Due to related parties                                                         423,292                318,937
Security deposits                                                            1,417,500              1,417,500
Interest payable                                                                29,478                 66,547
Other payables                                                                   4,901                  3,489
                                                                         --------------          -------------
                                                                         --------------          -------------
       Total liabilities                                                     5,623,170             11,740,199
                                                                         --------------          -------------

Commitments and Contingencies (Note 11)

Stockholders' equity:
    Preferred stock, without par value.
       Authorized and unissued 3,000,000 shares -- Excess shares, $.01 par value
    per share.
       Authorized and unissued 63,000,000 shares -- Common stock, $.01 par value
    per share.
       Authorized 60,000,000 shares, issued
       and outstanding 9,094,940 and
       4,321,908 shares, respectively                                           90,949                 43,219
    Capital in excess of par value                                          79,776,666             37,289,402
    Accumulated   distributions   in   excess  of  net                        (784,502 )             (216,130 )
earnings
                                                                         --------------          -------------
          Total stockholders' equity                                        79,083,113             37,116,491
                                                                         --------------          -------------

                                                                           $84,706,283            $48,856,690
                                                                         ==============          =============
</TABLE>


                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS


<TABLE>
<CAPTION>

                                                              Quarter Ended
                                                                March 31,
                                                         1999                 1998
                                                    ---------------       -------------
<S> <C>


Revenues:
    Rental income from operating leases                 $ 737,618              $   --
    FF&E Reserve income                                    61,027                  --
    Interest and other income                             292,864             139,153
    Dividend income                                       241,843                  --
                                                  ----------------      --------------
                                                        1,333,352             139,153
                                                  ----------------      --------------

Expenses:
    Interest and loan cost amortization                   200,573                  --
    General operating and administrative                  188,056              85,393
    Professional services                                  21,206               5,452
    Asset management fees to related party                 49,565                  --
    State taxes                                             5,375                  --
    Depreciation and amortization                         253,758               1,000
                                                  ----------------      --------------
                                                  ----------------      --------------
                                                          718,533              91,845
                                                  ----------------      --------------

Earnings Before Equity in Loss of Unconsolidated
    Subsidiary                                            614,819              47,308
                                                  ----------------      --------------

Equity in Loss of Unconsolidated Subsidiary              (184,539 )                --
                                                  ----------------      --------------

Net Earnings                                            $ 430,280           $  47,308
                                                  ================      ==============

Earnings Per Share of Common Stock:
    Basic                                                $   0.07            $   0.03
                                                  ================      ==============
    Diluted                                              $   0.06            $   0.03
                                                  ================      ==============

Weighted Average Number of Shares Outstanding:
    Basic                                               6,419,548           1,474,288
                                                  ================      ==============
    Diluted                                             7,812,448           1,474,288
                                                  ================      ==============

</TABLE>





                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
                     EQUITY Quarter Ended March 31, 1999 and
                          Year Ended December 31, 1998



<TABLE>
<CAPTION>

                                                                                   
                                                                                     Accumulated  
                                            Common stock                            distributions 
                                      --------------------------     Capital in       in excess     
                                         Number         Par          excess of          of net
                                       of Shares       value         par value         earnings           Total
                                      -------------  -----------   --------------   ---------------   --------------
<S> <C>


Balance at December 31, 1997            1,152,540      $11,525        $ 9,229,316       $  (6,924 )      $ 9,233,917

Subscriptions received for
    common stock through
    public offering and
    distribution reinvestment
    plan                                3,169,368       31,694         31,661,984              --         31,693,678

Stock issuance costs                           --           --         (3,601,898 )            --         (3,601,898 )

Net earnings                                   --           --                 --         958,939            958,939

Distributions declared and paid
    ($0.46 per share)                          --           --                 --      (1,168,145 )       (1,168,145 )
                                      ------------   ----------     --------------  --------------    ---------------

Balance at December 31, 1998            4,321,908       43,219         37,289,402        (216,130 )       37,116,491

Subscriptions received for
    common stock through
    public offering and
    distribution reinvestment
    plan                                4,773,032       47,730         47,682,588              --         47,730,318

Stock issuance costs                           --           --         (5,195,324 )            --         (5,195,324 )

Net earnings                                   --           --                 --         430,280            430,280

Distributions declared and paid
    ($0.17 per share)                          --           --                 --        (998,652 )         (998,652 )
                                      ------------   ----------     --------------  --------------    ---------------

Balance at March 31, 1999               9,094,940      $90,949        $79,776,666      $ (784,502 )      $79,083,113
                                      ============   ==========     ==============  ==============    ===============


</TABLE>




                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                               Quarter Ended
                                                                 March 31,
                                                        1999                    1998
                                                   ---------------         ---------------
<S> <C>

Increase (Decrease) in Cash and Cash
   Equivalents:

      Net Cash Provided by Operating
        Activities                                    $   663,437              $   67,118
                                                   ---------------         ---------------

      Cash Flows from Investing Activities:
        Investment in unconsolidated subsidiary       (23,983,718 )                    --
        Investment in certificates of deposit            (730,567 )            (1,500,000 )
        Increase in restricted cash                       (56,682 )                    --
        Increase in other assets                       (1,690,852 )              (313,391 )
                                                   ---------------         ---------------
             Net cash used in investing
                activities                            (26,461,819 )            (1,813,391 )
                                                   ---------------         ---------------

      Cash Flows from Financing Activities:
        Reimbursement of acquisition and
          stock issuance costs paid by
          related parties on behalf of the
          Company                                        (888,032 )               (90,634 )
        Proceeds from convertible loan                  3,684,745                       --
        Payment on line of credit                      (9,600,000 )                    --
        Subscriptions received from
          stockholders                                 47,730,318               7,263,367
        Distributions to stockholders                    (998,652 )              (101,356 )
        Payment of stock issuance costs                (4,508,044 )              (749,008 )
        Other                                             (10,029 )                    --
                                                   ---------------         ---------------
                                                   ---------------         ---------------
             Net cash provided by
                financing activities                   35,410,306               6,322,369
                                                   ---------------         ---------------

Net Increase in Cash and Cash Equivalents               9,611,924               4,576,096

Cash and Cash Equivalents at Beginning
   of Quarter                                          13,228,923               8,869,838
                                                   ---------------         ---------------

Cash and Cash Equivalents at End of
   Quarter                                           $ 22,840,847            $ 13,445,934
                                                   ===============         ===============


</TABLE>





                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED


<TABLE>
<CAPTION>

                                                                   Quarter Ended
                                                                      March 31,
                                                             1999                    1998
                                                        ---------------         ----------------

<S> <C>

Supplemental Schedule of Non-Cash
    Investing and Financing Activities:

       Related parties paid certain
          acquisition and stock issuance
          costs on behalf of the Company as follows:
              Acquisition costs                          $   351,291                $    6,685
              Stock issuance costs                           587,948                   107,367
                                                      ---------------         -----------------

                                                         $   939,239               $   114,052
                                                      ===============         =================

</TABLE>



                See accompanying notes to condensed consolidated
                              financial statements.

<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


1.       Organization and Nature of Business:

         CNL Hospitality Properties,  Inc. was organized in Maryland on June 12,
         1996. CNL  Hospitality GP Corp. and CNL Hospitality LP Corp. are wholly
         owned subsidiaries of CNL Hospitality  Properties,  Inc.,  organized in
         Delaware  in June  1998.  CNL  Hospitality  Partners,  LP is a Delaware
         limited  partnership  formed in June 1998. CNL Hospitality GP Corp. and
         CNL  Hospitality  LP  Corp.  are  the  general  and  limited  partners,
         respectively,  of CNL  Hospitality  Partners,  LP.  The term  "Company"
         includes,  unless  the  context  otherwise  requires,  CNL  Hospitality
         Properties,  Inc., CNL  Hospitality  Partners,  LP, CNL  Hospitality GP
         Corp. and CNL Hospitality LP Corp.

         The  Company  was  formed   primarily   to  acquire   properties   (the
         "Properties")  located  across  the  United  States  to be  leased on a
         long-term,  "triple-net"  basis.  The  Company  intends  to invest  the
         proceeds from its public offering,  after deducting  offering expenses,
         in hotel  Properties to be leased to operators of national and regional
         limited  service,  extended  stay and full  service  hotel  chains (the
         "Hotel Chains") and in restaurant  properties to be leased to operators
         of selected  national and regional  fast-food,  family-style and casual
         dining restaurant chains (the "Restaurant  Chains").  While the Company
         may  currently   invest  in  both  restaurant  and  hotel   Properties,
         management  believes that over time the Company will focus its Property
         investments  exclusively  on hotel  Properties.  The  Company  may also
         provide mortgage financing (the "Mortgage Loans"). The Company also may
         offer furniture,  fixture and equipment  financing  ("Secured Equipment
         Leases") to operators of Hotel Chains and Restaurant Chains.

2.       Basis of Presentation:

         The accompanying  unaudited condensed consolidated financial statements
         have been prepared in accordance with the instructions to Form 10-Q and
         do not include all of the information and note disclosures  required by
         generally  accepted  accounting  principles.  The financial  statements
         reflect all adjustments,  consisting of normal  recurring  adjustments,
         which are, in the opinion of management,  necessary to a fair statement
         of the results for the interim periods presented. Operating results for
         the quarter ended March 31, 1999,  may not be indicative of the results
         that may be expected for the year ending December 31, 1999.  Amounts as
         of December 31, 1998, included in the financial  statements,  have been
         derived from audited financial statements as of that date.

         These unaudited financial statements should be read in conjunction with
         the financial  statements  and notes thereto  included in the Company's
         Form 10-K for the year ended December 31, 1998.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


2.       Basis of Presentation - Continued:

         The accompanying  unaudited condensed consolidated financial statements
         include the accounts of the Company, CNL Hospitality Properties,  Inc.,
         and its wholly owned  subsidiaries,  CNL  Hospitality  GP Corp. and CNL
         Hospitality  LP  Corp.,  as well  as the  accounts  of CNL  Hospitality
         Partners,  LP. All significant  intercompany  balances and transactions
         have been eliminated.  The Company accounts for its 49% interest in the
         common stock of CNL Hotel Investors,  Inc., using the equity method and
         accounts for its preferred  stock  investment  in CNL Hotel  Investors,
         Inc., using the cost method.

         In accordance with Statement of Financial  Accounting Standard No. 128,
         "Earnings Per Share,"  basic  earnings per share are  calculated  based
         upon net income (income  available to common  stockholders)  divided by
         the weighted  average  number of common shares  outstanding  during the
         reporting  period and diluted  earnings per share are calculated  based
         upon  adjusted  net income  divided by the weighted  average  number of
         common shares  outstanding  plus dilutive  potential common shares (see
         Note 12).

         In April 1998, the American  Institute of Certified Public  Accountants
         issued  Statement of Position  (SOP) 98-5,  "Reporting  on the Costs of
         Start-Up  Activities,"  which  became  effective  for the Company as of
         January  1,  1999.  The  adoption  of this SOP did not have a  material
         effect on the Company.

3.       Public Offerings:

         The Company has a currently  effective  registration  statement on Form
         S-11  with  the  Securities  and  Exchange  Commission  for the sale of
         16,500,000  shares of common  stock (the  "Initial  Offering").  Of the
         16,500,000 shares of common stock, the Company has registered 1,500,000
         shares ($15,000,000) which are available only to stockholders who elect
         to  participate  in the Company's  reinvestment  plan.  The Company has
         adopted a reinvestment plan pursuant to which stockholders may elect to
         have the full  amount  of their  cash  distributions  from the  Company
         reinvested in additional  shares of common stock of the Company.  As of
         March 31,  1999,  the Company  had  received  subscription  proceeds of
         $90,749,397  (9,074,940  shares),   including  $72,754  (7,275  shares)
         through the reinvestment plan.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                          Quarter Ended March 31, 1999


3.       Public Offerings - Continued:

         On November 23, 1998,  the Company  filed a  registration  statement on
         Form S-11 with the  Securities  and Exchange  Commission  in connection
         with the proposed  sale by the Company of up to  27,500,000  additional
         shares of common stock  ($275,000,000)  (the "Second  Offering")  in an
         offering expected to commence  immediately  following the completion of
         the Company's  Initial  Offering.  Of the  27,500,000  shares of common
         stock to be offered,  2,500,000 will be available only to  stockholders
         purchasing  shares through the  reinvestment  plan. The price per share
         and the other terms of the Second Offering, including the percentage of
         gross  proceeds   payable  (i)  to  the  managing  dealer  for  selling
         commissions  and expenses in connection  with the offering and (ii) the
         advisor  for  acquisition  fees  and  acquisition  expenses,   will  be
         substantially the same as those for the Company's Initial Offering. The
         Company  expects  to use net  proceeds  from  the  Second  Offering  to
         purchase  additional  Properties and, to a lesser extent, make Mortgage
         Loans.

4.       Investment in Unconsolidated Subsidiary:

         In February 1999, the Company executed a series of agreements with Five
         Arrows Realty  Securities II L.L.C.  ("Five Arrows")  pursuant to which
         the  Company  and  Five  Arrows  formed  a  jointly-owned  real  estate
         investment trust, CNL Hotel Investors,  Inc. ("Hotel  Investors"),  for
         the purpose of  acquiring  up to eight hotel  Properties  from  various
         sellers affiliated with Western International (the "Hotels"). The eight
         Hotels are either newly constructed or in various stages of completion.
         Upon completion,  four of the eight Hotels will operate as Courtyard by
         Marriott  hotels,  three will  operate  as  Residence  Inn by  Marriott
         hotels, and one will operate as a Marriott Suites.

         The Company's advisor, CNL Hospitality Advisors,  Inc. (the "Advisor"),
         is also the advisor to Hotel Investors  pursuant to a separate advisory
         agreement. However, in no event has or will the Company pay the Advisor
         fees,  including  the  Company's  pro rata portion of Hotel  Investors'
         advisory  fees,  in  excess  of  amounts  payable  under  its  advisory
         agreement.  The Advisor entered into separate  purchase  agreements for
         each of the eight Hotels,  which agreements  include  customary closing
         conditions,  including inspection of and due diligence on the completed
         Properties.  The aggregate  purchase  price of all eight  Hotels,  once
         acquired, will be approximately $184 million, excluding closing costs.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


4.       Investment in Unconsolidated Subsidiary - Continued:

         In order to fund these  purchases,  Five  Arrows  committed  to make an
         investment  of up to $50.9  million  in Hotel  Investors.  The  Company
         committed  to  make  an  investment  of  up to  $40  million  in  Hotel
         Investors,  which  investment  has been and  will be made  through  the
         Company's wholly owned subsidiary,  CNL Hospitality Partners, LP. Hotel
         Investors  expects to fund the remaining amount of approximately  $96.6
         million  (including  closing  costs)  with  permanent   financing  from
         Jefferson-Pilot  Life  Insurance  Company  consisting of eight separate
         loans,  collateralized by Hotel Investors'  interests in the Properties
         (the "Hotel  Investors  Loan").  On February 25, 1999,  Hotel Investors
         purchased  four of the eight Hotels for an aggregate  purchase price of
         approximately  $90,448,000 (the "Initial  Hotels") and paid $10,000,000
         as a deposit on the four remaining  Hotels.  The Initial Hotels are the
         Courtyard by Marriott  located in Plano,  Texas,  the  Marriott  Suites
         located in Dallas,  Texas, the Residence Inn by Marriott located in Las
         Vegas,  Nevada  and the  Residence  Inn by  Marriott  located in Plano,
         Texas. As a result of these purchases and the deposit,  Five Arrows has
         funded $31,536,824 of its $50,890,000 commitment to Hotel Investors and
         purchased  31,537  shares of Hotel  Investors'  8% Class A  cumulative,
         preferred  stock  ("Class A Preferred  Stock").  The Company has funded
         $24,778,933  of its $40  million  commitment  to  Hotel  Investors  and
         purchased  24,779 shares of Hotel  Investors' 9.76% Class B cumulative,
         preferred stock ("Class B Preferred  Stock").  Hotel Investors obtained
         advances of $47,863,052  relating to the Hotel  Investors Loan in order
         to facilitate the acquisition of the Initial Hotels. In connection with
         the Hotel  Investors  Loan, the Company was required by Jefferson Pilot
         Life Insurance  Company to obtain a letter of credit on behalf of Hotel
         Investors. The letter of credit was collateralized by four certificates
         of deposit  totalling  $730,567.  Each  certificate  of deposit will be
         allocated to the purchase of the remaining  four Hotels.  In connection
         with the letter of credit, the Company also incurred on behalf of Hotel
         Investors  $4,383 in closing costs.  Hotel Investors has and intends to
         use future funds from Five Arrows,  the Company and the Hotel Investors
         Loan proportionately to fund each Property acquisition.

         In  return  for  their  respective  funding  commitments,  Five  Arrows
         received a 51% common stock interest and CNL Hospitality  Partners,  LP
         received a 49% common stock interest in Hotel  Investors.  As funds are
         continually advanced to Hotel Investors, Five Arrows will receive up to
         50,886 shares of Class A Preferred Stock and CNL Hospitality  Partners,
         LP will  receive up to 39,982  shares of Class B Preferred  Stock.  The
         Class A Preferred Stock is  exchangeable  upon demand into common stock
         of the Company, as determined pursuant to a formula.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


4.       Investment in Unconsolidated Subsidiary - Continued:

         Five Arrows also  committed  to invest up to $15 million in the Company
         through the purchase of common stock pursuant to the Company's  current
         public offering, the proceeds of which has been and will be used by the
         Company to fund  approximately  38% of its funding  commitment to Hotel
         Investors.  Five Arrows has  purchased  and will purchase the Company's
         stock as  Properties  are  acquired by Hotel  Investors,  as  described
         above.  Five  Arrows  has  invested   $9,297,056  of  its  $15  million
         commitment  to  the  Company.   Due  to  the  current  stock  ownership
         limitations  specified  in the  Company's  Articles  of  Incorporation,
         $5,612,311 has been invested in the Company's  common stock through the
         purchase of 590,770  shares and  $3,684,745 was advanced to the Company
         as a convertible  loan, which bears interest at a rate of eight percent
         per annum. In addition to the above investments,  Five Arrows purchased
         a 10% interest in the Advisor.

         Cash flow from operations of Hotel Investors will be distributed  first
         to Five  Arrows  with  respect  to  dividends  payable  on the  Class A
         Preferred  Stock.  Such dividends are calculated  based on Five Arrows'
         "special  investment  amount", or $1,294.78 per share, which represents
         the sum of its  investment  in  Hotel  Investors  and  its  $15,000,000
         investment  in the  Company  on a per  share  basis,  adjusted  for any
         dividends  received from the Company.  Then,  cash flow from operations
         will  be  distributed  to the  Company  with  respect  to its  Class  B
         Preferred  Stock.  Next,  cash  flow  will  be  distributed  to 100 CNL
         associates  who each own one share of Class C preferred  stock in Hotel
         Investors,  to provide a quarterly,  cumulative,  compounded 8% return.
         All remaining cash flow from  operations  will be distributed  pro rata
         with respect to the interest in the common shares.

         In connection with Five Arrows' commitment to invest $15 million in the
         Company,  the  Advisor  and  certain  Affiliates  have  agreed to waive
         certain fees otherwise payable to them by the Company.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


4.       Investment in Unconsolidated Subsidiary - Continued:

         The  following  presents  condensed  financial  information  for  Hotel
         Investors at March 31, 1999:

               Land, buildings and equipment on operating
                    leases, less accumulated depreciation    $90,690,822
               Cash                                            3,083,215
               Loan costs, less accumulated amortization         637,443
               Accrued rental income                              20,764
               Other assets                                   10,005,843
               Liabilities                                    49,353,513
               Redeemable preferred stock - Class A           31,536,509
               Stockholders' equity                           23,548,065
               Revenues                                          918,359
               Net income                                        128,783

         The Company recorded  $241,843 in dividend income and an equity in loss
         of $184,539  resulting in a net income of $57,304  attributable to this
         investment for the quarter ended March 31, 1999.

5.       Convertible Loan:

         As described above in Note 4, $3,684,745 was advanced to the Company by
         Five Arrows as a convertible  loan,  which bears  interest at a rate of
         eight percent per annum payable at time of conversion.  As of March 31,
         1999,  the Company  had  incurred  $29,478 in  interest  related to the
         convertible loan.

6.       Other Assets:

         Other assets as of March 31, 1999 and December 31, 1998 were $1,618,073
         and $1,980,560,  respectively,  which consisted of acquisition fees and
         miscellaneous  acquisition  expenses  that will be  allocated to future
         Properties.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


7.       Stock Issuance Costs:

         The Company has  incurred  certain  expenses of its offering of shares,
         including  commissions,  marketing  support and due  diligence  expense
         reimbursement fees, filing fees, legal, accounting, printing and escrow
         fees, which have been deducted from the gross proceeds of the offering.
         Preliminary  costs incurred  prior to raising  capital were advanced by
         the  Advisor.  The  Advisor  has agreed to pay all  organizational  and
         offering expenses (excluding  commissions and marketing support and due
         diligence expense reimbursement fees) which exceed three percent of the
         gross offering proceeds received from the sale of shares of the Company
         in connection with the offering.

         During the quarter ended March 31, 1999 and the year ended December 31,
         1998, the Company incurred $5,195,324 and $3,606,871,  respectively, in
         organizational and offering costs, including $3,345,810 and $2,535,494,
         respectively,  in commissions  and marketing  support and due diligence
         expense  reimbursement  fees (see Note 9). Of these amounts  $5,195,324
         and $3,601,898, respectively, have been treated as stock issuance costs
         and for the year ended  December 31,  1998,  $4,973 had been treated as
         organization  costs.  The stock  issuance  costs  have been  charged to
         stockholders' equity subject to the three percent cap described above.

8.       Distributions:

         For the quarters  ended March 31, 1999 and 1998,  approximately  41 and
         100 percent,  respectively,  of the distributions  paid to stockholders
         were  considered  ordinary  income and for the quarter  ended March 31,
         1999,  approximately  59 percent was  considered a return of capital to
         stockholders for federal income tax purposes. No amounts distributed to
         the  stockholders  for the  quarters  ended March 31, 1999 and 1998 are
         required  to be or have  been  treated  by the  Company  as a return of
         capital for  purposes of  calculating  the  stockholders'  8% return on
         their  invested  capital.  The  characterization  for tax  purposes  of
         distributions  declared for the quarter ended March 31, 1999 may not be
         indicative  of the  results  that may be  expected  for the year ending
         December 31, 1999.

9.       Related Party Transactions:

         During the quarters ended March 31, 1999 and 1998, the Company incurred
         $3,136,697 and $530,509,  respectively,  in selling  commissions due to
         CNL Securities  Corp.  for services in connection  with the offering of
         shares.  A  substantial   portion  of  these  amounts  ($2,927,797  and
         $495,216, respectively) were or will be paid by CNL Securities Corp. as
         commissions to other brokers.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


9.       Related Party Transactions - Continued:

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the quarters ended March
         31,  1999  and  1998,  the  Company  incurred   $209,113  and  $35,367,
         respectively,  of such fees,  the  majority of which were  reallowed to
         other  broker-dealers  and  from  which  all bona  fide  due  diligence
         expenses were paid.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         finding,  negotiating the leases of and acquiring  Properties on behalf
         of the Company  equal to 4.5% of gross  proceeds,  loan  proceeds  from
         permanent  financing and amounts  outstanding on the line of credit, if
         any,  at the  time  of  listing,  but  excluding  that  portion  of the
         permanent  financing used to finance Secured Equipment  Leases.  During
         the  quarters  ended  March 31,  1999 and 1998,  the  Company  incurred
         $2,106,510  and  $318,305,  respectively,  of such fees.  Such fees are
         included in land,  buildings  and  equipment on operating  leases,  the
         investment in private real estate  investment trust and other assets at
         March 31, 1999.

         The Company and the Advisor  have  entered  into an advisory  agreement
         pursuant to which the Advisor will receive a monthly  asset  management
         fee of  one-twelfth  of 0.60% of the Company's  real estate asset value
         and the outstanding  principal  balance of any Mortgage Loans as of the
         end of the preceding  month.  The management fee, which will not exceed
         fees which are competitive for similar  services in the same geographic
         area,  may or may not be taken,  in whole or in part as to any year, in
         the  sole  discretion  of  the  Advisor.  All  or  any  portion  of the
         management  fee not  taken as to any  fiscal  year  shall  be  deferred
         without  interest  and may be taken in such  other  fiscal  year as the
         Advisor shall  determine.  During the quarter ended March 31, 1999, the
         Company incurred $49,565 of such fees.





<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


9.       Related Party Transactions - Continued:

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including  administrative  services in connection with the offering of
         shares),  on a  day-to-day  basis.  The  expenses  incurred  for  these
         services were classified as follows for the quarters ended March 31:

<TABLE>
<CAPTION>

                                                              1999                  1998
                                                         --------------        --------------
<S> <C>

                 Stock issuance costs                          $883,881              $ 89,000
                 Land, buildings and equipment
                      on operating leases and
                      other assets                                3,806                     --
                 General operating and
                      administrative expenses                    85,731                40,650
                                                          ==============         =============
                                                               $973,418              $129,650
                                                          ==============         =============

         The amounts due to related parties consisted of the following at:

                                                             March 31            December 31,
                                                               1999                  1998
                                                          ---------------        --------------
                 Due to CNL Securities Corp.:
                   Commissions                                  $110,574              $ 66,063
                   Marketing support and due
                       diligence expense
                       reimbursement fee                           7,372                 4,404
                                                          ---------------        --------------
                                                                $117,946              $ 70,467
                                                          ---------------        --------------

                 Due to CNL Hospitality
                   Advisor:
                      Expenditures incurred on behalf    
                        of the Company and
                        accounting and administrative
                        services                                 239,001               110,496
                      Acquisition fees                            66,345               137,974
                                                          ---------------        --------------
                                                                 305,346               248,470
                                                          ===============        ==============
                                                                $423,292              $318,937
                                                          ===============        ==============
</TABLE>



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


10.      Concentration of Credit Risk:

         One lessee,  STC Leasing  Associates,  LLC,  which operates each of two
         properties  owned as Residence Inn by Marriott,  contributed  more than
         ten  percent  of the  Company's  total  rental  income  (including  the
         Company's  share of total rental income from Hotel  Investors)  for the
         quarter ended March 31, 1999. In addition,  all of the Company's rental
         income  (including  the  Company's  share of rental  income  from Hotel
         Investors) was earned from  properties  operating as Marriott  Brand
         chains.  Although the Company intends to acquire  Properties located in
         various states and regions and to carefully screen its tenants in order
         to reduce risks of default, failure of this Hotel Chain or lessee could
         significantly impact the results of operations of the Company. However,
         management  believes  that the risk of such a default is reduced due to
         the essential or important  nature of these  Properties for the ongoing
         operations of the lessee.

         It is expected that the  percentage of total rental income  contributed
         by this lessee will decrease as additional  Properties are acquired and
         leased during 1999 and subsequent years.

11.      Commitments and Contingencies:

         As of March 31,  1999,  the  Company  has entered  into  agreements  to
         acquire, directly or indirectly,  seven hotel Properties. In connection
         with three of these agreements,  the Company was required by the seller
         to obtain a letter of credit.  The letter of credit was  collateralized
         by a $5,000,000  certificate of deposit.  In connection with the letter
         of credit, the Company incurred $22,500 in closing costs. In connection
         with the four remaining agreements, Hotel Investors was required by the
         seller to pay a deposit of $10,000,000 which is being held in escrow by
         the title company. Of this amount,  Five Arrows contributed  $5,600,000
         and the Company contributed $4,400,000.

         Pursuant to the purchase  agreement in connection  with the acquisition
         of the two Properties directly owned by the Company, the Company may be
         required to make an additional payment of up to $1 million,  contingent
         upon these Properties achieving certain gross earnings before interest,
         taxes,  depreciation  and  amortization,  as compared  to the  original
         purchase  price  pursuant to a formula  during a 36 month period ending
         July 31, 2001. Rental income will be adjusted upward in accordance with
         the lease agreements for any such amount paid.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


12.      Earnings Per Share:

         The following  represents the calculation of earnings per share and the
         weighted  average number of shares of dilutive  potential  common stock
         for the quarters ended March 31:

<TABLE>
<CAPTION>

                                                                        1999                      1998
                                                                   ----------------         -----------------
<S> <C>

                 Basic Earnings Per Share:

                   Net earnings                                          $ 430,280                 $  47,308
                                                                   ================         =================
                   Weighted average number of
                       shares outstanding                                6,419,548                 1,474,288
                                                                   ================         =================
                   Basic earnings per share                               $  0.067                 $   0.032
                                                                   ================         =================

                 Diluted Earnings Per Share:                     

                   Net earnings                                          $ 430,280                 $  47,308

                   Additional income attributable
                       to investment in unconsolidated
                       subsidiary assuming all Class A
                       Preferred Shares were converted                      71,479                        --
                                                                   ----------------         -----------------
                   Adjusted net earnings
                      assuming dilution                                  $ 501,759                 $  47,308
                                                                   ================         =================

                      Weighted average number of
                         shares outstanding                              6,419,548                 1,474,288
                      Assumed conversion of Class
                         A Preferred Stock                               1,392,900                         --
                                                                   ----------------         -----------------
                      Adjusted weighted average
                        number of shares outstanding                     7,812,448                 1,474,288
                                                                   ================         =================
                      Diluted earnings per share                          $  0.064                 $   0.032
                                                                   ================         =================


</TABLE>

<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


12.      Earnings Per Share - Continued:

         For the quarter ended March 31, 1999, the conversion of the convertible
         loan to shares of common stock were not  included in computing  diluted
         earnings per share because their effects were antidilutive.

13.      Subsequent Events:

         During the  period  April 1, 1999  through  May 7,  1999,  the  Company
         received  subscription  proceeds  for an  additional  2,706,012  shares
         ($27,060,121) of common stock.

         On April, 1, 1999 and May 1, 1999, the Company  declared  distributions
         totalling $554,793 and $688,077,  respectively, or $0.0604 per share of
         common stock,  payable in June 1999, to stockholders of record on April
         1, 1999 and May 1, 1999, respectively.

         Due to the additional  subscription  proceeds  received as noted above,
         the  convertible  loan in the  amount of  $3,684,745  advanced  by Five
         Arrows was converted to 387,868 shares of the Company's common stock on
         April 30, 1999.



<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         The following information, including, without limitation, the Year 2000
Compliance  disclosure,  that are not  historical  facts may be  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933 and
Section 21E of the  Securities Act of 1934.  Although the Company  believes that
the  expectations  reflected in such  forward-looking  statements are based upon
reasonable  assumptions,  the Company's  actual results could differ  materially
from those set forth in the  forward-looking  statements.  Certain  factors that
might cause such a difference include the following: changes in general economic
conditions,  changes in local and  national  real estate  conditions,  continued
availability of proceeds from the Company's offering, the ability of the Company
to obtain permanent  financing on satisfactory terms, the ability of the Company
to identify suitable investments,  the ability of the Company to locate suitable
tenants for its  properties  and  borrowers  for its mortgage  loans and secured
equipment leases, and the ability of such tenants and borrowers to make payments
under their respective leases, mortgage loans or secured equipment leases.

Introduction

         CNL Hospitality Properties,  Inc. was organized in Maryland on June 12,
1996. CNL  Hospitality  GP Corp.  and CNL  Hospitality LP Corp. are wholly owned
subsidiaries of CNL Hospitality Properties,  Inc., organized in Delaware in June
1998. CNL Hospitality  Partners,  LP is a Delaware limited partnership formed in
June 1998. CNL Hospitality GP Corp. and CNL Hospitality LP Corp. are the general
and limited partners,  respectively,  of CNL Hospitality Partners,  LP. The term
"Company"  includes,  unless the context  otherwise  requires,  CNL  Hospitality
Properties, Inc., CNL Hospitality Partners, LP, CNL Hospitality GP Corp. and CNL
Hospitality LP Corp.

         The Company was formed to acquire properties (the "Properties") located
across  the United  States to be leased on a  long-term,  "triple-net"  basis to
operators of selected  national and regional limited service,  extended stay and
full  service  hotel chains (the "Hotel  Chains") and  operators of national and
regional  fast-food,  family-style  and casual  dining  restaurant  chains  (the
"Restaurant Chains").  While the Company may currently invest in both restaurant
and hotel Properties,  management believes that over time the Company will focus
its Property investments  exclusively on hotel Properties.  The Company may also
provide  mortgage  financing (the "Mortgage  Loans") in the aggregate  principal
amount of  approximately 5% to 10% of the gross offering  proceeds.  The Company
also may offer furniture,  fixture and equipment  financing  ("Secured Equipment
Leases") to operators of Hotel Chains and Restaurant  Chains.  Secured Equipment
Leases  will be funded  from the  proceeds  of  financing  to be obtained by the
Company. The aggregate  outstanding principal amount of Secured Equipment Leases
will not exceed 10% of gross proceeds from the Company's  offerings of shares of
common stock.


<PAGE>


Liquidity and Capital Resources

         On July 9, 1997, the Company  commenced an offering to the public of up
to 16,500,000  shares of common stock  ($165,000,000)  (the "Initial  Offering")
pursuant to a  registration  statement on Form S-11 under the  Securities Act of
1933,  as amended.  As of March 31,  1999,  the Company had  received  aggregate
subscription  proceeds  of  $90,749,397  (9,074,940  shares)  from  the  Initial
Offering,  including  $72,754 (7,275 shares) through the Company's  reinvestment
plan. The Company  anticipates  significant  additional sales of shares prior to
the  termination  of the Initial  Offering.  In  accordance  with the  Company's
prospectus,  the Company has  elected to extend the  offering of shares  until a
date no later than July 9, 1999.

         The managing dealer of the offering of shares is CNL Securities  Corp.,
an affiliate of the Company.

         As of March 31,  1999,  net  proceeds to the  Company  from its Initial
Offering of shares and capital contributions from CNL Hospitality Advisors, Inc.
(the "Advisor"),  after deduction of selling commissions,  marketing support and
due  diligence  expense  reimbursement  fees  and  organizational  and  offering
expenses  totalled  approximately  $80,143,000.  In  addition,   $3,684,745  was
advanced to the Company as a convertible  loan in connection with the investment
in CNL Hotel Investors,  Inc. The Company has used net proceeds from the Initial
Offering  and loan  proceeds  to invest  directly or  indirectly,  approximately
$51,230,000  in six hotel  Properties,  to pay  $5,000,000 as a deposit on three
additional hotel Properties and to pay  approximately  $5,174,000 in acquisition
fees and expenses leaving approximately  $22,424,000 available for investment in
Properties and Mortgage Loans.

         On November 23, 1998,  the Company  filed a  registration  statement on
Form S-11 with the  Securities  and Exchange  Commission in connection  with the
proposed sale by the Company of up to an additional  27,500,000 shares of common
stock  ($275,000,000) (the "Second Offering")  expected to commence  immediately
following the completion of the Initial  Offering.  Of the 27,500,000  shares of
common stock to be offered,  2,500,000  will be available  only to  stockholders
purchasing  shares  through the  reinvestment  plan. The price per share and the
other terms of the Second  Offering,  including the percentage of gross proceeds
payable  to  the  managing  dealer  for  selling  commissions  and  expenses  in
connection with the offering,  payable to the Advisor for  acquisition  fees and
acquisition expenses and reimbursable to the Advisor for offering expenses, will
be substantially the same as those for the Initial Offering. The Company expects
to use net proceeds from the Second Offering to purchase  additional  Properties
and, to a lesser extent, make Mortgage Loans.



<PAGE>


Liquidity and Capital Resources - Continued

         As of May 7, 1999,  the Company had received  subscription  proceeds of
$117,809,518 (11,780,952 shares) from its offering of shares. As of May 7, 1999,
net   proceeds  to  the  Company   from  its  offering  of  shares  and  capital
contributions  from  the  Advisor,   after  deduction  of  selling  commissions,
marketing   support   and  due   diligence   expense   reimbursement   fees  and
organizational  and offering expenses totalled  approximately  105,349,000.  The
Company  has  used net  proceeds  from  the  offering  to  invest,  directly  or
indirectly, approximately $51,230,000 in six hotel properties, to pay $5,000,000
as a deposit  on three  additional  hotel  properties  and to pay  approximately
$6,373,000 in acquisition fees and expenses,  leaving approximately  $42,746,000
available for investment in Properties and Mortgage Loans.

         The Company  expects to use net proceeds it receives in the future from
its Initial  Offering,  plus any net  proceeds  from the sale of shares from the
Second  Offering  to purchase  additional  Properties  and, to a lesser  extent,
Mortgage  Loans.  In  addition,  the Company  intends to borrow money to acquire
additional Properties, to invest in Mortgage Loans and Secured Equipment Leases,
and to pay  certain  related  fees.  The Company  intends to encumber  assets in
connection with such borrowing.  The Company currently has a $30,000,000 initial
line of credit and plans to obtain one or more  revolving  lines of credit in an
aggregate amount up to $100,000,000, and may, in addition, also obtain permanent
financing.  The lines of credit may be repaid with  offering  proceeds,  working
capital or permanent financing. Although the Board of Directors anticipates that
the  lines  of  credit  will be in an  amount  up to  $100,000,000  and that the
aggregate  amount of permanent  financing  will not exceed 30% of the  Company's
total assets,  the maximum amount the Company may borrow,  absent a satisfactory
showing  that a higher  level of  borrowing  is  appropriate  as  approved  by a
majority of the Independent Directors, is 300% of the Company's net assets.

         In February 1999, the Company executed a series of agreements with Five
Arrows Realty Securities II L.L.C. ("Five Arrows") pursuant to which the Company
and Five Arrows formed a jointly-owned  real estate  investment trust, CNL Hotel
Investors,  Inc. ("Hotel  Investors"),  for the purpose of acquiring up to eight
hotel Properties from various sellers affiliated with Western International (the
"Hotels"). The eight Hotels are either newly constructed or in various stages of
completion.  Upon completion,  four of eight Hotels will operate as Courtyard by
Marriott hotels, three will operate as Residence Inn by Marriott hotels, and one
will operate as a Marriott Suites.

         The  Advisor  of the  Company is also the  advisor  to Hotel  Investors
pursuant to a separate advisory agreement.  However, in no event has or will the
Company pay the Advisor fees,  including the Company's pro rata portion of Hotel
Investors'  advisory  fees,  in excess of  amounts  payable  under its  advisory
agreement. The Advisor entered into separate purchase agreements for each of the
eight Hotels,  which agreements include customary closing conditions,  including
inspection  of and due  diligence on the  completed  Properties.  The  aggregate
purchase price of all eight Hotels,  once acquired,  will be approximately  $184
million, excluding closing costs.


<PAGE>


Liquidity and Capital Resources - Continued

         In order to fund these  purchases,  Five  Arrows  committed  to make an
investment of up to $50.9 million in Hotel Investors.  The Company  committed to
make an investment of up to $40 million in Hotel Investors, which investment has
been and  will be made  through  the  Company's  wholly  owned  subsidiary,  CNL
Hospitality  Partners,  LP. Hotel Investors expects to fund the remaining amount
of  approximately   $96.6  million  (including  closing  costs)  with  permanent
financing  from  Jefferson-Pilot  Life  Insurance  Company  consisting  of eight
separate loans,  collateralized by Hotel Investors'  interests in the Properties
(the "Hotel Investors  Loan").  On February 25, 1999, Hotel Investors  purchased
four of the  eight  Hotels  for an  aggregate  purchase  price of  approximately
$90,448,000 (the "Initial Hotels") and paid $10,000,000 as a deposit on the four
remaining  Hotels.  The Initial Hotels are the Courtyard by Marriott  located in
Plano, Texas, the Marriott Suites located in Dallas, Texas, the Residence Inn by
Marriott located in Las Vegas,  Nevada and the Residence Inn by Marriott located
in Plano, Texas. As a result of these purchases and the deposit, Five Arrows has
funded  $31,536,824  of  its  $50,890,000  commitment  to  Hotel  Investors  and
purchased  31,537 shares of Hotel  Investors'  8% Class A cumulative,  preferred
stock ("Class A Preferred Stock"). The Company has funded $24,778,933 of its $40
million  commitment  to Hotel  Investors  and  purchased  24,779 shares of Hotel
Investors'  9.76%  Class B  cumulative,  preferred  stock  ("Class  B  Preferred
Stock").  Hotel Investors obtained advances of $47,863,052 relating to the Hotel
Investors Loan in order to facilitate the acquisition of the Initial Hotels.  In
connection  with the Hotel Investors Loan, the Company was required by Jefferson
Pilot  Life  Insurance  Company  to obtain a letter of credit on behalf of Hotel
Investors.  The  letter of credit was  collateralized  by four  certificates  of
deposit totalling $730,567. Each certificate of deposit will be allocated at the
time of purchase of the remaining four Hotels.  In connection with the letter of
credit,  the Company  incurred $4,383 in closing costs. As of May 7, 1999, Hotel
Investors had reimbursed the Company for the certificates of deposit and closing
costs. Hotel Investors has and intends to use future funds from Five Arrows, the
Company,  and the Hotel  Investors  Loan  proportionately  to fund each property
acquisition.

         In  return  for  their  respective  funding  commitments,  Five  Arrows
received a 51% common stock interest and Hospitality Partners, LP received a 49%
common stock interest in Hotel Investors.  As funds are continually  advanced to
Hotel  Investors,  Five  Arrows  will  receive  up to  50,886  shares of Class A
Preferred  Stock,  and CNL  Hospitality  Partners,  LP will receive up to 39,982
shares of Class B Preferred  Stock.  The Class A Preferred Stock is exchangeable
upon  demand into  common  stock of the  Company,  as  determined  pursuant to a
formula  that is  intended  to make the  conversion  not  dilutive to funds from
operations (based on the revised definition adopted by the Board of Governors of
the  National  Association  of Real  Estate  Investment  Trusts  which means net
earnings determined in accordance with generally accepted accounting principles,
excluding gains or losses from debt  restructuring  and sales of property,  plus
depreciation  and  amortization of real estate assets and after  adjustments for
unconsolidated  partherships  and joint  ventures)  per  share of the  Company's
common stock.



<PAGE>


Liquidity and Capital Resources - Continued

         Five Arrows also  committed  to invest up to $15 million in the Company
through the purchase of common stock  pursuant to the Company's  current  public
offering, the proceeds of which has been and will be used by the Company to fund
approximately 38% of its funding commitment to Hotel Investors.  Five Arrows has
purchased and will purchase the  Company's  stock as Properties  are acquired by
Hotel Investors,  as described above. Five Arrows has invested $9,297,056 of its
$15  million  commitment  to the  Company.  Due to the current  stock  ownership
limitations specified in the Company's Articles of Incorporation, $5,612,311 has
been  invested in the  Company's  common  stock  through the purchase of 590,770
shares and $3,684,745 was advanced to the Company as a convertible  loan,  which
bears  interest at a rate of eight  percent per annum.  On April 30,  1999,  the
convertible  loan was converted to 387,868 shares of the Company's common stock.
In addition to the above  investments,  Five Arrows  purchased a 10% interest in
the Advisor.

         Cash flow from operations of Hotel Investors will be distributed  first
to Five Arrows with respect to dividends payable on the Class A Preferred Stock.
Such dividends are calculated based on Five Arrows' "special investment amount",
or $1,294.78  per share,  which  represents  the sum of its  investment in Hotel
Investors  and its  $15,000,000  investment in the Company on a per share basis,
adjusted  for any  dividends  received  from the Company.  Then,  cash flow from
operations  will be  distributed  to the  Company  with  respect  to its Class B
Preferred  Stock.  Next, cash flow will be distributed to 100 CNL associates who
each own one share of Class C preferred stock in Hotel  Investors,  to provide a
quarterly,  cumulative,  compounded  8%  return.  All  remaining  cash flow from
operations  will be  distributed  pro rata with  respect to the  interest in the
common shares.

         In connection with Five Arrows' commitment to invest $15 million in the
Company,  the Advisor and certain  Affiliates  have agreed to waive certain fees
otherwise payable to them by the Company.

         On July 31,  1998,  the Company  entered into an initial line of credit
and security  agreement  with a bank to be used by the Company to acquire  hotel
Properties. The initial line of credit provides that the Company will be able to
receive advances of up to $30,000,000 until July 30, 2003, with an annual review
to be  performed  by the bank to  indicate  that  there has been no  substantial
deterioration,  in the bank's  reasonable  discretion,  of the  credit  quality.
Interest  expense  on each  advance  shall be payable  monthly,  with all unpaid
interest  and  principal  due no  later  than  five  years  from the date of the
advance.  Advances  under the line of credit will bear  interest at either (i) a
rate per annum equal to 318 basis points above the London Interbank Offered Rate
(LIBOR) or (ii) a rate per annum equal to 30 basis  points above the bank's base
rate,  whichever the Company selects at the time advances are made. In addition,
a fee of 0.5%  per  advance  will be due and  payable  to the  bank on  funds as
advanced.  Each advance made under the line of credit will be  collateralized by
an assignment of rents and leases. In addition, the line of credit provides that
the Company will not be able to further  encumber the applicable  hotel Property
during the term of the advance without the bank's  consent.  The Company will be
required,  at each  closing,  to pay all  costs,  fees and  expenses  arising in
connection  with  the line of  credit.  The  Company  must  also pay the  bank's
attorneys fees, subject to a maximum cap,


<PAGE>


Liquidity and Capital Resources - Continued

incurred  in  connection  with the line of credit and each  advance.  During the
quarter ended March 31, 1999, the Company repaid $9,600,000 relating to the line
of  credit.  In  connection  with the line of  credit,  the  Company  incurred a
commitment fee, legal fees and closing costs of $68,762.  The proceeds were used
in connection  with the purchase of two hotel  Properties  and the commitment to
acquire  three  additional  Properties.  The  Company  has  not yet  received  a
commitment  for any  permanent  financing  and  there is no  assurance  that the
Company will obtain any long-term financing on satisfactory terms.

         As of May 7, 1999,  the  Company had  initial  commitments  to acquire,
directly or indirectly, seven hotel Properties. The acquisition of each of these
Properties  is subject to the  fulfillment  of certain  conditions.  In order to
acquire these  Properties,  the Company must obtain additional funds through the
receipt of additional  offering  proceeds and/or advances on the line of credit.
In connection  with three of these  agreements,  the Company was required by the
seller to obtain a letter of credit.  The letter of credit was collateralized by
a $5,000,000  certificate of deposit.  In connection  with the letter of credit,
the Company  incurred  $22,500 in closing  costs.  In  connection  with the four
remaining  agreements,  Hotel  Investors  was  required  by the  seller to pay a
deposit of $10,000,000  which is being held in escrow by the title  company.  Of
this amount,  Five Arrows  contributed  $5,600,000  and the Company  contributed
$4,400,000.  There can be no assurance that any or all of the conditions will be
satisfied  or,  if  satisfied,  that  one or more of  these  Properties  will be
acquired  by the  Company.  The  Company  is  presently  negotiating  to acquire
additional  Properties,  but as of May 7, 1999, the Company had not acquired any
such Properties or entered into any Mortgage  Loans.  In addition,  as of May 7,
1999,  the Company had not entered into any  arrangements  creating a reasonable
probability  a  particular  Mortgage  Loan or Secured  Equipment  Lease would be
funded.

         The  Properties  are,  and are  expected to be,  leased on a long-term,
triple-net basis, meaning that tenants are generally required to pay all repairs
and maintenance,  property taxes, insurance and utilities. Rental payments under
the leases are expected to exceed the Company's  operating  expenses.  For these
reasons, no short-term or long-term liquidity problems associated with operating
the Properties are currently anticipated by management.

         Until Properties are acquired,  or Mortgage Loans are entered into, net
offering  proceeds  are held in  short-term,  highly  liquid  investments  which
management  believes to have  appropriate  safety of principal.  This investment
strategy  provides high  liquidity in order to  facilitate  the Company's use of
these  funds to  acquire  Properties  at such time as  Properties  suitable  for
acquisition  are  located or to fund  Mortgage  Loans.  At March 31,  1999,  the
Company had $22,840,847  invested in such short-term  investments as compared to
$13,228,923  at  December  31,  1998.  The  increase  in the amount  invested in
short-term  investments  primarily  reflects  proceeds received from the sale of
shares.  The  remaining  funds will be used  primarily  to  purchase  additional
Properties, to make Mortgage Loans, to pay offering and acquisition expenses, to
pay  distributions  to  stockholders,  to pay other  Company  expenses  and,  in
management's discretion, to create cash reserves.



<PAGE>


Liquidity and Capital Resources - Continued

         During the quarters  ended March 31, 1999 and 1998,  affiliates  of the
Company incurred on behalf of the Company  $587,948 and $107,367,  respectively,
for  certain   organizational  and  offering  expenses,   $351,291  and  $6,685,
respectively,  for  certain  acquisition  expenses,  and  $62,145  and  $24,304,
respectively for certain operating  expenses.  As of March 31, 1999, the Company
owed the Advisor  $305,346  for such  amounts,  unpaid  fees and  administrative
expenses  (including  services for  accounting;  financial,  tax and  regulatory
compliance and reporting; stockholder distributions and reporting; due diligence
and  marketing;  and  investor  relations).  The  Advisor  has  agreed to pay or
reimburse to the Company all  organizational  and offering expenses in excess of
three percent of gross offering proceeds.

         During  the  quarters  ended  March  31,  1999 and  1998,  the  Company
generated cash from  operations  (which  includes cash received from tenants and
interest and other income  received,  less cash paid for operating  expenses) of
$663,437 and $67,118, respectively. Based on current and anticipated future cash
from operations, the Company declared and paid distributions to its stockholders
of $998,652  and  $101,356  during the  quarters  ended March 31, 1999 and 1998,
respectively.  In  addition,  on April  1,  1999 and May 1,  1999,  the  Company
declared  distributions  to  stockholders  of record on April 1, 1999 and May 1,
1999,  totalling  $554,793  and  $688,077,  respectively,  ($0.0604  per share),
payable in June 1999.

         For the  quarters  ended  March  31,  1999 and 1998,  approximately  41
percent  and  100  percent,  respectively,  of  the  distributions  received  by
stockholders  were  considered  to be ordinary  income and for the quarter ended
March 31, 1999  approximately  59 percent was considered a return of capital for
federal income tax purposes.  No amounts distributed or to be distributed to the
stockholders  as of March 31, 1999,  were required to be or have been treated by
the Company as a return of capital for purposes of calculating the stockholders'
8% return on their invested capital.

         Management  believes  that the  Properties  are  adequately  covered by
insurance.  In addition,  the Advisor has obtained contingent liability coverage
for the  Company.  This  insurance  policy is intended  to reduce the  Company's
exposure  in the  unlikely  event  a  tenant's  insurance  policy  lapses  or is
insufficient to cover a claim relating to a Property.

         The tenants of the Properties owned by the Company as of March 31, 1999
have  established  reserve  funds  which  will be used for the  replacement  and
renewal of furniture,  fixtures and equipment  relating to the hotel  Properties
(the "FF&E  Reserve").  Funds in the FF&E  Reserve  have been paid,  granted and
assigned to the Company. For the quarter ended March 31, 1999, revenues relating
to  the  FF&E  Reserve  totalled  $61,027,  of  which  $20,037  is  included  in
receivables as of March 31, 1999. Due to the fact that the Properties are leased
on a long-term, triple-net basis, management does not believe that other working
capital  reserves are necessary at this time.  Management has the right to cause
the  Company to  maintain  additional  reserves  if, in their  discretion,  they
determine  such  reserves are  required to meet the  Company's  working  capital
needs.


<PAGE>


Liquidity and Capital Resources - Continued

         Management  is  not  aware  of  any  material   trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative cost of such capital resources. Management expects that the cash to
be generated from operations  will be adequate to pay operating  expenses and to
make distributions to stockholders.

Results of Operations

         As of March 31, 1999, the Company had acquired six  Properties,  either
directly or  indirectly,  consisting of land,  building and  equipment,  and had
entered  into  long-term,   triple-net  lease   agreements   relating  to  these
Properties.  The Property leases provide for minimum base annual rental payments
ranging  from  approximately  $1,204,000  to  $3,412,000,  which are  payable in
monthly  installments.  The leases also provide  that,  commencing in the second
lease  year,  the annual base rent  required  under the terms of the leases will
increase.  In  addition to annual base rent,  the tenant  pays  contingent  rent
computed as a percentage of gross sales of the Property.

         The  Company's  leases  also  require  the  establishment  of the  FF&E
Reserves.  The FF&E  Reserves  established  for the tenant of the  wholly  owned
Properties  at March 31, 1999 are owned by the Company and have been reported as
additional  rent.  In  connection  therewith,   the  Company  earned  $6,518  in
contingent rental income) from the two Properties  directly owned by the Company
during the  quarter  ended  March 31,  1999.  Because  the  Company  has not yet
acquired all of its  Properties,  revenues for the quarter ended March 31, 1999,
represent  only a portion of  revenues  which the Company is expected to earn in
future periods.

         For the quarter ended March 31, 1999, the Company owned and leased four
Properties  indirectly  through the investment in Hotel Investors,  as described
above. In connection therewith, the Company recorded $241,843 in dividend income
and an equity in loss of $184,539  resulting in net income of $57,304 recognized
during the quarter ended March 31, 1999, attributable to this investment.

         During the  quarters  ended March 31, 1999 and 1998,  the Company  also
earned $292,864 and $139,153,  respectively, in interest income from investments
in money market  accounts and other  short-term  highly liquid  investments  and
other  income.  Interest  income is expected to increase as the Company  invests
subscription  proceeds  received  in the  future  in highly  liquid  investments
pending  investment in Properties and Mortgage Loans.  However,  as net offering
proceeds  from the Company's  offerings  are invested in Properties  and used to
make  Mortgage  Loans,  the  percentage  of the  Company's  total  revenues from
interest  income from  investments in money market accounts or other short term,
highly liquid investments is expected to decrease.



<PAGE>


Results of Operations - Continued

         Operating  expenses,  including  interest  expense and depreciation and
amortization expense, were $718,533 and $91,845 for the quarters ended March 31,
1999 and 1998,  respectively.  Total operating expenses increased primarily as a
result of the fact that the  Company  owned  Properties  and had an  outstanding
balance on the line of credit  during  the  quarter  ended  March 31,  1999,  as
compared to the quarter  ended March 31,  1998.  Operating  expenses,  including
asset management fees and depreciation and amortization expense,  represent only
a portion of operating  expenses which the Company is expected to incur during a
full year in which the Company owns  Properties.  The dollar amount of operating
expenses is expected to increase as the Company acquires  additional  Properties
and invests in Mortgage Loans. However, general and administrative expenses as a
percentage  of total  revenues is  expected to decrease as the Company  acquires
additional Properties and invests in Mortgage Loans.

         In April 1998, the American  Institute of Certified Public  Accountants
issued  Statement of Position  (SOP) 98-5,  "Reporting  on the Costs of Start-Up
Activities,"  which became  effective for the Company as of January 1, 1999. The
adoption of this SOP did not have a material effect on the Company.

         The  Company is  subject  to  interest  rate risk  through  outstanding
balances on its variable rate line of credit. The Company may mitigate this risk
by paying down the line of credit from offering  proceeds  should interest rates
rise substantially. As of March 31, 1999, the Company had repaid the outstanding
balance on the line of credit.

Year 2000 Compliance

         The Year  2000  problem  concerns  the  inability  of  information  and
non-information  technology  systems to  properly  recognize  and  process  date
sensitive  information  beyond  January 1, 2000.  The Company  does not have any
information or non-information technology systems. The Advisor and affiliates of
the  Advisor  provide  all  services   requiring  the  use  of  information  and
non-information  technology systems pursuant to a management  agreement with the
Company.  The  information  technology  system of the  affiliates of the Advisor
consists of a network of personal computers and servers built using hardware and
software from mainstream  suppliers.  The non-information  technology systems of
the  affiliates  of the  Advisor  are  primarily  facility  related  and include
building  security  systems,  elevators,  fire  suppressions,  HVAC,  electrical
systems and other  utilities.  The  affiliates of the Advisor have no internally
generated  programmed  software coding to correct,  as substantially  all of the
software  utilized by the Advisor and  affiliates  is purchased or licensed from
external  providers.  The  non-information  technology  systems  located  on the
Properties owned by the Company are generally the  responsibility  of the tenant
and any repairs or  replacements  will be paid out of the FF&E  Reserve.  To the
extent that such expenditures are in excess of the amounts available in the FF&E
Reserve,  the Company will be required to fund such amounts.  Rental income will
be adjusted upward in accordance  with the lease  agreements for any such amount
paid.



<PAGE>


Year 2000 Compliance - Continued

         In early 1998, the Advisor and affiliates  formed a Year 2000 committee
(the "Y2K Team") for the purpose of  identifying,  understanding  and addressing
the various issues associated with the Year 2000 problems. The Y2K Team consists
of members from the Advisor and its affiliates,  including  representatives from
senior  management,  information  systems,  telecommunications,   legal,  office
management,  accounting and property management.  The Y2K Team's initial step in
assessing the Company's Year 2000 ("Y2K") readiness  consists of identifying any
systems that are  date-sensitive  and,  accordingly,  could have  potential  Y2K
problems. The Y2K Team is in the process of conducting  inspections,  interviews
and tests to identify which of the Company's  systems could have a potential Y2K
problem.

         The  information  system of the Advisor and its affiliates is comprised
of hardware and software  applications from mainstream  suppliers;  accordingly,
the Y2K  Team  is in the  process  of  contacting  the  respective  vendors  and
manufacturers to verify the Y2K compliance of their products.  In addition,  the
Y2K Team has also requested and is evaluating documentation from other companies
with which the Company has a material  third party  relationship,  including the
Company's  tenants,  major  vendors,  financial  institutions  and the Company's
transfer agent. The Company depends on its tenants for rents and cash flows, its
financial  institutions  for availability of cash and financing and its transfer
agent  to  maintain  and  track  investor  information.  The Y2K  Team  has also
requested and is evaluating  documentation from the  non-information  technology
systems providers of the Advisor and affiliates.  Although the Advisor continues
to receive positive responses from its third party relationships regarding their
Y2K  compliance,  the  Advisor  cannot be assured  that the  tenants,  financial
institutions,  transfer  agent,  other  vendors and  non-information  technology
system  providers  have  adequately  considered the impact of the Year 2000. The
Advisor is not able to measure the effect on the  operations  of the Advisor and
its affiliates of any third party's failure to adequately  address the impact of
the Year 2000.

         The Advisor and its affiliates  have  identified  and have  implemented
upgrades  for  certain  hardware  equipment.  In  addition,  the Advisor and its
affiliates  have identified  certain  software  applications  which will require
upgrades  to become  Year  2000  compliant.  The  Advisor  expects  all of these
upgrades as well as any other  necessary  remedial  measures on the  information
technology systems used in the business activities and operations of the Company
to be completed by September 30, 1999,  although,  the Advisor cannot be assured
that the upgrade  solutions  provided by the vendors have addressed all possible
Year 2000  issues.  The Advisor does not expect the  aggregate  cost of the Year
2000  remedial  measures  to be material  to the  results of  operations  of the
Company.

         The  Advisor  and  affiliates  have  received  certification  from  the
Company's transfer agent of its Y2K compliance. Due to the material relationship
of the Company with its transfer agent, the Y2K Team is evaluating the Year 2000
compliance  of the  systems  of the  transfer  agent  and  expects  to have  the
evaluation  completed by September 30, 1999.  Despite the positive response from
the transfer agent and the evaluation of the transfer  agent's system by the Y2K
Team,  the Advisor  cannot be assured that the transfer  agent has addressed all
possible Year 2000 issues.  In the event that the systems of the transfer  agent
are not Y2K compliant,  the worst case scenario of the Advisor would be that the
Advisor would have to allocate  resources to internally perform the functions of
the transfer agent.  The Advisor does not anticipate that the additional cost of
these resources would have a material impact on the Company.


<PAGE>


Year 2000 Compliance - Continued

         Based  upon the  progress  the  Advisor  and  affiliates  have  made in
addressing  the Year 2000 issues and their plan and  timeline  to  complete  the
compliance  program,  the Advisor does not foresee  significant risks associated
with its Year 2000  compliance  at this time.  The Advisor  plans to address its
significant  Y2K issues prior to being affected by them;  therefore,  it has not
developed a comprehensive  contingency plan.  However, if the Advisor identifies
significant  risks  related  to its  Year  2000  compliance  or if its  progress
deviates from the  anticipated  timeline,  the Advisor will develop  contingency
plans as deemed necessary at that time.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
         ABOUT MARKET RISK

         See Item 2. Management's  Discussion and Analysis of Financial Position
and  Results  of  Operations  for  information   related  to  quantitative   and
qualitative disclosure about market risk.




<PAGE>


                           PART II. OTHER INFORMATION


Item 1.           Legal Proceedings.  Inapplicable.

Item 2.           Changes in Securities and Use of Proceeds.

                  (d)      The information required by this item is set forth in
                           Part I. Item 2. Management's  Discussion and Analysis
                           of Financial Condition and Results of Operations, and
                           is hereby incorporated by reference.

Item 3.           Defaults upon Senior Securities.  Inapplicable.

Item 4.           Submission of Matters to a Vote of Security Holders.
                  Inapplicable.

Item 5.           Other Information.  Inapplicable

Item 6.           Exhibits and Reports on Form 8-K.

                  (a)      Exhibits:

                  3.1         CNL  American  Realty  Fund,   Inc.   Amended  and
                              Restated  Articles of  Incorporation  (Included as
                              Exhibit 3.4 to the Registration  Statement on Form
                              S-11  (Registration  No. 333-9943) (the "1996 Form
                              S-11") and incorporated herein by reference.)

                  3.2         CNL American Realty Fund, Inc. Bylaws (Included as
                              Exhibit 3.3 to the 1996 Form S-11 and incorporated
                              herein by reference.)

                  4.1         Reinvestment  Plan (Included as Exhibit 4.4 to the
                              1996   Form  S-11  and   incorporated   herein  by
                              reference.)

                  10.1        Advisory  Agreement,  dated as of July  10,  1998,
                              between CNL Hospitality  Properties,  Inc. and CNL
                              Hospitality  Advisors,  Inc.  (formerly  CNL  Real
                              Estate  Advisors,  Inc.) (Included as Exhibit 10.1
                              to the 1998 Form 10-K and  incorporated  herein by
                              reference.)

                  10.2        Indemnification  Agreement between CNL Hospitality
                              Properties,  Inc.  and  Lawrence A.  Dustin  dated
                              February 24, 1999. Each of the following  director
                              and/or officer has signed a substantially  similar
                              agreement as follows: James M. Seneff, Jr., Robert
                              A. Bourne, G. Richard Hostetter,  J. Joseph Kruse,
                              Richard C.  Huseman,  Charles A.  Muller,  John T.
                              Walker, Jeanne A. Wall and Lynn E. Rose dated July
                              9, 1997,  C. Brian  Strickland  dated  October 31,
                              1998,  John A.  Griswold  dated  January  7, 1999,
                              Charles  E.  Adams and Craig M.  McAllaster  dated
                              February  10,  1999 and  Matthew W.  Kaplan  dated
                              February 24, 1999 (Filed herewith.)


<PAGE>



                  10.3        Agreement   of   Limited    Partnership   of   CNL
                              Hospitality  Partners,  LP  (Included  as  Exhibit
                              10.10  to the  1996  Form  S-11  and  incorporated
                              herein by reference.)

                  10.4        Hotel Purchase and Sale Contract  between CNL Real
                              Estate  Advisors,   Inc.  and  Gwinnett  Residence
                              Associates,  LLC, relating to the Residence Inn(R)
                              - Gwinnett Place (Included as Exhibit 10.11 to the
                              1996   Form  S-11  and   incorporated   herein  by
                              reference.)

                  10.5        Assignment  and Assumption  Agreement  between CNL
                              Real Estate  Advisors,  Inc.  and CNL  Hospitality
                              Partners,  LP, relating to the Residence  Inn(R) -
                              Gwinnett  Place  (Included as Exhibit 10.12 to the
                              1996   Form  S-11  and   incorporated   herein  by
                              reference.)

                  10.6        Hotel Purchase and Sale Contract  between CNL Real
                              Estate  Advisors,   Inc.  and  Buckhead  Residence
                              Associates,  LLC, relating to the Residence Inn(R)
                              - Buckhead (Lenox Park) (Included as Exhibit 10.13
                              to the 1996 Form S-11 and  incorporated  herein by
                              reference.)

                  10.7        Assignment  and Assumption  Agreement  between CNL
                              Real Estate  Advisors,  Inc.  and CNL  Hospitality
                              Partners,  LP, relating to the Residence  Inn(R) -
                              Buckhead  (Lenox Park)  (Included as Exhibit 10.14
                              to the 1996 Form S-11 and  incorporated  herein by
                              reference.)

                  10.8        Lease Agreement between CNL Hospitality  Partners,
                              LP and STC Leasing  Associates,  LLP, dated August
                              1,  1998,  relating  to  the  Residence  Inn(R)  -
                              Gwinnett  Place  (Included as Exhibit 10.15 to the
                              1996   Form  S-11  and   incorporated   herein  by
                              reference.)

                  10.9        Lease Agreement between CNL Hospitality  Partners,
                              LP and STC Leasing  Associates,  LLC, dated August
                              1,  1998,  relating  to  the  Residence  Inn(R)  -
                              Buckhead  (Lenox Park)  (Included as Exhibit 10.16
                              to the 1996 Form S-11 and  incorporated  herein by
                              reference.)

                  10.10       Master  Revolving  Line of Credit  Loan  Agreement
                              with  CNL   Hospitality   Properties,   Inc.,  CNL
                              Hospitality  Partners, LP and Colonial Bank, dated
                              July 31, 1998  (Included  as Exhibit  10.17 to the
                              1996   Form  S-11  and   incorporated   herein  by
                              reference.)

                  10.11       Master  Loan  Agreement  by and  between CNL Hotel
                              Investors, Inc. and Jefferson-Pilot Life Insurance
                              Company,  dated  February  24, 1999  (Included  as
                              Exhibit   10.18   to  the  1996   form   S-11  and
                              incorporated herein by reference.)


<PAGE>



                  10.12       Securities    Purchase   Agreement   between   CNL
                              Hospitality  Properties,   Inc.  and  Five  Arrows
                              Realty  Securities II L.L.C.,  dated  February 24,
                              1999  (Included as Exhibit  10.19 to the 1996 Form
                              S-11 and incorporated herein by reference.)

                  10.13       Subscription and Stockholders' Agreement among CNL
                              Hotel   Investors,   Inc.,   Five  Arrows   Realty
                              Securities II L.L.C., CNL Hospitality Partners, LP
                              and  CNL  Hospitality   Properties,   Inc.,  dated
                              February 24, 1999  (Included  as Exhibit  10.20 to
                              the 1996  Form  S-11 and  incorporated  herein  by
                              reference.)

                  10.14       Registration  Rights  Agreement by and between CNL
                              Hospitality  Properties,   Inc.  and  Five  Arrows
                              Realty  Securities II L.L.C.,  dated  February 24,
                              1999  (Included as Exhibit  10.21 to the 1996 form
                              S-11 and incorporated herein by reference.)

                  27          Financial Data Schedule (Filed herewith.)

                 (b)       The Company  filed one report on Form 8-K,  reporting
                           the investment in CNL Hotel Investors, Inc., on March
                           12, 1999.


<PAGE>



                                                     SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                  DATED this 17th day of May, 1999.


                         CNL HOSPITALITY PROPERTIES, INC.

                             By:   /s/ James M. Seneff, Jr.
                                   --------------------------------
                                   JAMES M. SENEFF, JR.
                                   Chairman of the Board and
                                   Chief Executive Officer
                                   (Principal Executive Officer)


                             By:   /s/ C. Brian Strickland
                                   --------------------------------
                                   C. BRIAN STRICKLAND
                                   Vice President, Finance & Administration
                                   (Principal Financial and
                                   Accounting Officer)


                                  EXHIBIT 10.2

                        Form of Indemnification Agreement


<PAGE>


                            INDEMNIFICATION AGREEMENT


         THIS INDEMNIFICATION  AGREEMENT  ("Agreement") is made and entered into
as of the 24th day of  February 1999, by and among CNL  Hospitality  Properties,
Inc., a Maryland corporation (the "Company") and Lawrence A. Dustin, a  director
and/or officer of the Company (the "Indemnitee").


                              W I T N E S S E T H:

         WHEREAS,   the  interpretation  of  ambiguous  statutes,   regulations,
articles of incorporation and bylaws regarding  indemnification of directors and
officers  may be too  uncertain  to provide such  directors  and  officers  with
adequate  notice of the legal,  financial  and other  risks to which they may be
exposed by virtue of their service as such; and

         WHEREAS,  damages sought against  directors and officers in shareholder
or similar  litigation by class action  plaintiffs may be  substantial,  and the
costs of defending  such actions and of judgments in favor of  plaintiffs  or of
settlement  therewith may be prohibitive for individual  directors and officers,
without  regard to the merits of a particular  action and without  regard to the
culpability  of, or the  receipt  of  improper  personal  benefit  by, any named
director or officer to the detriment of the corporation; and

         WHEREAS, the issues in controversy in such litigation usually relate to
the  knowledge,  motives and intent of the  director or officer,  who may be the
only  person  with  firsthand   knowledge  of  essential  facts  or  exculpating
circumstances  who is qualified to testify in his defense  regarding  matters of
such a subjective  nature,  and the long period of time which may elapse  before
final  disposition of such  litigation may impose undue hardship and burden on a
director  or officer or his estate in  launching  and  maintaining  a proper and
adequate defense of himself or his estate against claims for damages; and

         WHEREAS,   the  Company  is  organized   under  the  Maryland   General
Corporation Law (the "MGCL") and Section 2-418 of the MGCL empowers corporations
to  indemnify  and  advance  expenses  of  litigation  to a person  serving as a
director,  officer, employee or agent of a corporation and to persons serving at
the  request  of the  corporation,  while  a  director  of a  corporation,  as a
director,  officer,  partner,  trustee,  employee or agent of another foreign or
domestic  corporation,  partnership,  joint venture,  trust, other enterprise or
employee  benefit  plan,  and  further  provides  that the  indemnification  and
advancement  of  expenses  set  forth  in  said  section,   subject  to  certain
limitations  are not  "exclusive  of any other  rights,  by  indemnification  or
otherwise,  to which a director may be entitled under the charter, the bylaws, a
resolution of stockholders or directors,  an agreement or otherwise,  both as to
action  in an  official  capacity  and as to action in  another  capacity  while
holding such office"; and

         WHEREAS,  the Articles of Incorporation of the Company,  as they may be
amended  or  amended  and  restated   from  time  to  time  (the   "Articles  of
Incorporation"),  provide that the Company  shall  indemnify  and hold  harmless
directors, advisors, or affiliates, as such terms are defined in the Articles of
Incorporation; and

         WHEREAS,  the Board of  Directors  of the  Company  (the  "Board")  has
concluded  that it is reasonable  and prudent for the Company  contractually  to
obligate  itself to indemnify in a reasonable and adequate manner the Indemnitee
and to  assume  for  itself  maximum  liability  for  expenses  and  damages  in
connection  with claims  lodged  against him for his  decisions and actions as a
director and/or officer of the Company; and

         NOW,  THEREFORE,  in consideration of the foregoing,  and of other good
and valuable consideration, the receipt and sufficiency of which is acknowledged
by each of the parties hereto, the parties agree as follows:


                                        I
                                   DEFINITIONS

         For  purposes of this  Agreement,  the  following  terms shall have the
meanings set forth below:

         A. "Board" shall mean the Board of Directors of the Company.

         B. "Change in Control" shall mean a change in the ownership or power to
direct the Voting  Securities of the Company or the  acquisition by a person not
affiliated  with the  Company of the  ability to direct  the  management  of the
Company.

         C. "Corporate Status" shall mean the status of a person who is or was a
director or officer of the Company,  or a member of any  committee of the Board,
and the status of a person who,  while a director or officer of the Company,  is
or was serving at the request of the  Company as a  director,  officer,  partner
(including  service as a general partner of any limited  partnership),  trustee,
employee,  or agent of another  foreign or  domestic  corporation,  partnership,
joint venture,  trust, other incorporated or unincorporated entity or enterprise
or employee benefit plan.

         D.  "Disinterested  Director"  shall mean a director of the Company who
neither is nor was a party to the Proceeding in respect of which indemnification
is being sought by the Indemnitee.

         E.  "Expenses"  shall mean without  limitation  expenses of Proceedings
including all attorneys' fees, retainers, court costs, transcript costs, fees of
experts,  investigation  fees and expenses,  accounting and witness fees, travel
expenses,  duplicating  costs,  printing and binding costs,  telephone  charges,
postage,  delivery  service fees and all other  disbursements or expenses of the
types customarily incurred in connection with prosecuting,  defending, preparing
to prosecute or defend, investigating or being or preparing to be a witness in a
Proceeding.

         F. "Good  Faith Act or  Omission"  shall mean an act or omission of the
Indemnitee  reasonably believed by the Indemnitee to be in or not opposed to the
best  interests  of the Company and other than (i)one  involving  negligence  or
misconduct,  or, if the  Indemnitee is an  independent  director,  one involving
gross negligence or willful  misconduct;  (ii) one that was material to the loss
or  liability  and that was  committed  in bad  faith or that was the  result of
active or deliberate


<PAGE>


dishonesty;  (iii) one from which the Indemnitee  actually  received an improper
personal  benefit  in  money,  property  or  services;  or (iv) in the case of a
criminal  Proceeding,  one as to which the  Indemnitee  had cause to believe his
conduct was unlawful.

         G.  "Liabilities"  shall  mean  liabilities  of  any  type  whatsoever,
including,  without limitation, any judgments, fines, excise taxes and penalties
under the Employee Retirement Income Security Act of 1974, as amended, penalties
and amounts paid in settlement  (including all interest,  assessments  and other
charges  paid or payable  in  connection  with or in respect of such  judgments,
fines,  penalties  or  amounts  paid  in  settlement)  in  connection  with  the
investigation,  defense,  settlement  or appeal of any  Proceeding or any claim,
issue or matter therein.

         H. "Proceeding" shall mean any threatened, pending or completed action,
suit,  arbitration,  alternate  dispute  resolution  mechanism,   investigation,
administrative  hearing or any other actual,  threatened or completed proceeding
whether  civil,  criminal,   administrative  or  investigative,  or  any  appeal
therefrom.

         I. "Voting  Securities"  shall mean any  securities of the Company that
are entitled to vote generally in the election of directors.


                                       II
                            TERMINATION OF AGREEMENT

         This  Agreement  shall continue  until,  and terminate upon the late to
occur of (i) the death of the Indemnitee;  or (ii) the final  termination of all
Proceedings  (including possible Proceedings) in respect of which the Indemnitee
is granted rights of indemnification or advancement of Expenses hereunder and of
any  proceeding  commenced by the  Indemnitee  regarding the  interpretation  or
enforcement of this Agreement.


                                       III
                        SERVICE BY INDEMNITEE, NOTICE OF
                         PROCEEDINGS, DEFENSE OF CLAIMS

         A. Notice of Proceedings.  The Indemnitee  agrees to notify the Company
promptly in writing  upon being  served with any  summons,  citation,  subpoena,
complaint, indictment,  information or other document relating to any Proceeding
or matter which may be subject to  indemnification  or  advancement  of Expenses
covered hereunder,  but the Indemnitee's omission to so notify the Company shall
not relieve the Company from any liability  which it may have to the  Indemnitee
under this Agreement.

         B. Defense of Claims.  The Company will be entitled to participate,  at
its own expense,  in any Proceeding of which it has notice.  The Company jointly
with any other  indemnifying  party similarly notified of any Proceeding will be
entitled  to  assume  the  defense  of  the  Indemnitee  therein,  with  counsel
reasonably satisfactory to the Indemnitee;  provided,  however, that the Company
shall not be entitled to assume the defense of the  Indemnitee in any Proceeding
if there  has been a Change  in  Control  or if the  Indemnitee  has  reasonably
concluded  that there may be a conflict of interest  between the Company and the
Indemnitee  with respect to such  Proceeding.  The Company will not be liable to
the Indemnitee under this Agreement for any Expenses  incurred by the Indemnitee
in connection with the defense of any Proceeding, other than reasonable costs of
investigation or as otherwise  provided below,  after notice from the Company to
the Indemnitee of its election to assume the defense of the Indemnitee  therein.
The  Indemnitee  shall  have the right to  employ  his own  counsel  in any such
Proceeding, but the fees and expenses of such counsel incurred after notice from
the Company of its assumption of the defense  thereof shall be at the expense of
the  Indemnitee  unless (i) the employment of counsel by the Indemnitee has been
authorized by the Company;  (ii) the Indemnitee shall have reasonably  concluded
that counsel employed by the Company may not adequately represent the Indemnitee
and shall have so informed the Company;  or (iii) the Company  shall not in fact
have employed counsel to assume the defense of the Indemnitee in such Proceeding
or such  counsel  shall not, in fact,  have assumed such defense or such counsel
shall not be acting, in connection therewith,  with reasonable diligence; and in
each  such  case the fees and  expenses  of the  Indemnitee's  counsel  shall be
advanced by the Company in accordance with this Agreement.

         C. Settlement of Claims. The Company shall not settle any Proceeding in
any manner  which  would  impose any  liability,  penalty or  limitation  on the
Indemnitee  without the written  consent of the Indemnitee;  provided,  however,
that the  Indemnitee  will not  unreasonably  withhold  or delay  consent to any
proposed settlement. The Company shall not be liable to indemnify the Indemnitee
under this  Agreement or otherwise  for any amounts  paid in  settlement  of any
Proceeding  effected by the Indemnitee  without the Company's  written  consent,
which consent shall not be unreasonably withheld or delayed.


                                       IV
                                 INDEMNIFICATION

         A. In General.  Upon the terms and subject to the  conditions set forth
in this Agreement,  the Company shall hold harmless and indemnify the Indemnitee
against any and all  Liabilities  actually  incurred by or for him in connection
with any Proceeding  (whether the Indemnitee is or becomes a party, a witness or
otherwise  is a  participant  in any role) to the  fullest  extent  required  or
permitted by the Articles of  Incorporation  and by applicable  law in effect on
the date hereof and to such greater  extent as applicable law may hereafter from
time to time  permit.  For all matters for which the  Indemnitee  is entitled to
indemnification  under this  Article  IV, the  Indemnitee  shall be  entitled to
advancement of Expenses in accordance with Article V hereof.

         B.  Proceeding  Other  Than  a  Proceeding  by or in the  Right  of the
Company. If the Indemnitee was or is a party or is threatened to be made a party
to any  Proceeding  (whether the  Indemnitee is or becomes a party, a witness or
otherwise is a  participant  in any role) (other than a Proceeding  by or in the
right of the Company) by reason of his Corporate Status, or by reason of alleged
action or inaction by him in any such capacity,  the Company  shall,  subject to
the  limitations set forth in Section IV.F.  below,  hold harmless and indemnify
him  against  any and all  Expenses  and  Liabilities  actually  and  reasonably
incurred by or for the  Indemnitee  in  connection  with the  Proceeding  if the
act(s) or  comission(s)  of the  Indemnitee  giving rise thereto were Good Faith
Act(s) or Omission(s).

         C. Proceedings by or in the Right of the Company. If the Indemnitee was
or is a party or is threatened to be made a party to any Proceeding (whether the
Indemnitee is or becomes a party, a witness or otherwise is a participant in any
role) by or in the right of the  Company to  procure a judgment  in its favor by
reason of his Corporate Status, or by reason of any action or inaction by him in
any such capacity,  the Company shall,  subject to the  limitations set forth in
Section  IV.F.  below,  hold  harmless  and  indemnify  him  against any and all
Expenses actually  incurred by or for him in connection with the  investigation,
defense, settlement or appeal of such Proceeding if the act(s) or omission(s) of
the  Indemnitee  giving  rise  to the  Proceeding  were  Good  Faith  Act(s)  or
Omission(s);  except that no  indemnification  under this Section IV.C. shall be
made in respect of any claim,  issue or matter as to which the Indemnitee  shall
have  been  finally  adjudged  to be liable  to the  Company,  unless a court of
appropriate jurisdiction (including, but not limited to, the court in which such
Proceeding  was brought)  shall  determine upon  application  that,  despite the
adjudication  of  liability  but in view of all the  circumstances  of the case,
regardless of whether the Indemnitee's  act(s) or omission(s) were found to be a
Good Faith  Act(s) or  Omission(s),  the  Indemnitee  is fairly  and  reasonably
entitled  to  indemnification  for such  Expenses  which such  court  shall deem
proper.

         D.  Indemnification  of a Party Who is  Wholly  or  Partly  Successful.
Notwithstanding  any other provision of this  Agreement,  to the extent that the
Indemnitee is, by reason of the Indemnitee's Corporate Status, a party to and is
successful, on the merits or otherwise, in any Proceeding,  the Indemnitee shall
be indemnified by the Company to the maximum extent  consistent  with applicable
law,  against all Expenses and  Liabilities  actually  incurred by or for him in
connection  therewith.  If the  Indemnitee  is not  wholly  successful  in  such
Proceeding but is successful,  on the merits or otherwise, as to one or more but
less than all claims,  issues or matters in such  Proceeding,  the Company shall
hold harmless and indemnify the Indemnitee to the maximum extent consistent with
applicable  law,  against all Expenses and  Liabilities  actually and reasonably
incurred by or for him in  connection  with each  successfully  resolved  claim,
issue or matter in such  Proceeding.  Resolution of a claim,  issue or matter by
dismissal, with or without prejudice, except as provided in subsection F hereof,
shall be deemed a successful  result as to such claim,  issue or matter, so long
as there has been no  finding  (either  adjudicated  or  pursuant  to Article VI
hereof) that the act(s) or  omission(s)  of the  Indemnitee  giving rise thereto
were not a Good Faith Act(s) or Omission(s).

         E.  Indemnification for Expenses of Witness.  Notwithstanding any other
provision of this Agreement, to the extent that the Indemnitee, by reason of the
Indemnitee's  Corporate Status, has prepared to serve or has served as a witness
in any Proceeding,  or has participated in discovery  proceedings or other trial
preparation,  the Indemnitee shall be held harmless and indemnified  against all
Expenses actually and reasonably incurred by or for him in connection therewith.

         F. Specific  Limitations on  Indemnification.  In addition to the other
limitations set forth in this Article IV, and  notwithstanding  anything in this
Agreement  to the  contrary,  the  Company  shall not be  obligated  under  this
Agreement to make any payment to the Indemnitee for indemnification with respect
to any Proceeding:

                  1.  To  the  extent  that  payment  is  actually  made  to the
Indemnitee  under any insurance policy or is made on behalf of the Indemnitee by
or on behalf of the Company otherwise than pursuant to this Agreement.

                  2. If a court in such  Proceeding  has  entered a judgment  or
other adjudication  which is final and has become  nonappealable and establishes
that a claim of the Indemnitee for such indemnification arose from: (i) a breach
by the  Indemnitee  of the  Indemnitee's  duty of loyalty to the  Company or its
shareholders;  (ii) acts or omissions of the Indemnitee  that are not Good Faith
Acts or Omissions or which are the result of active and  deliberate  dishonesty;
(iii) acts or omissions of the  Indemnitee  which the  Indemnitee had reasonable
cause to believe were  unlawful;  or (iv) a transaction  in which the Indemnitee
actually received an improper personal benefit in money, property or service.

                  3. If there has been no Change in Control,  for Liabilities in
connection  with  Proceedings  settled  without the consent of the Company which
consent, however, shall not be unreasonably withheld.

                  4. For any loss or liability arising from an alleged violation
of  federal  or  state  securities  laws  unless  one or more  of the  following
conditions are met: (i) there has been a successful  adjudication  on the merits
of each count involving alleged  securities law violations as to the Indemnitee,
(ii) such claims have been  dismissed with prejudice on the merits by a court of
competent  jurisdiction  as to the  Indemnitee;  or (iii) a court  of  competent
jurisdiction  approves a settlement  of the claims  against the  Indemnitee  and
finds that  indemnification  of the  settlement  and the related costs should be
made, and the court considering the request for indemnification has been advised
of the position of the Securities  and Exchange  Commission and of the published
position of any state securities regulatory authority in which securities of the
Company were offered or sold as to indemnification  for violations of securities
laws.


                                        V
                             ADVANCEMENT OF EXPENSES

         Notwithstanding any provision to the contrary in Article VI hereof, the
Company shall advance to the  Indemnitee  all Expenses  which,  by reason of the
Indemnitee's  Corporate  Status,  were incurred by or for him in connection with
any Proceeding for which the Indemnitee is entitled to indemnification  pursuant
to Article IV hereof,  in advance of the final  disposition of such  Proceeding,
provided that all of the following are satisfied:  (i) the Indemnitee was made a
party to the proceeding by reason of his service as a director or officer of the
Company,  (ii) the Indemnitee  provides the Company with written  affirmation of
his good faith  belief  that he has met the  standard of conduct  necessary  for
indemnification  by the  Company  pursuant  to  Article  IV  hereof,  (iii)  the
Indemnitee  provides the Company with a written agreement (the "Undertaking") to
repay the amount paid or reimbursed by the Company, together with the applicable
legal  rate  of  interest  thereon,  if it is  ultimately  determined  that  the
Indemnitee did not comply with the requisite  standard of conduct,  and (iv) the
legal  proceeding was initiated by a third party who is not a stockholder of the
Company or, if by a stockholder  of the Company acting in his or her capacity as
such,  a  court  of  competent  jurisdiction  approves  such  advancement.   The
Indemnitee  shall be  required to execute  and submit the  Undertaking  to repay
Expenses  advanced  in the form of Exhibit A attached  hereto or in such form as
may be  required  under  applicable  law as in effect  at the time of  execution
thereof.  The Undertaking shall reasonably  evidence the Expenses incurred by or
for the Indemnitee and shall contain the written  affirmation by the Indemnitee,
described above, of his good faith belief that the standard of conduct necessary
for indemnification has been met. The Company shall advance such expenses within
five (5) business days after the receipt by the Company of the Undertaking.  The
Indemnitee  hereby agrees to repay any Expenses  advanced  hereunder if it shall
ultimately be determined  that the  Indemnitee is not entitled to be indemnified
against such  Expenses.  Any advances and the  undertaking  to repay pursuant to
this Article V shall be unsecured.


                                       VI
                      PROCEDURE FOR PAYMENT OF LIABILITIES;
                    DETERMINATION OF RIGHT TO INDEMNIFICATION

         A. Procedure for Payment.  To obtain  indemnification  for  Liabilities
under this  Agreement,  the  Indemnitee  shall  submit to the  Company a written
request for  payment,  including  with such  request  such  documentation  as is
reasonably  available to the Indemnitee  and  reasonably  necessary to determine
whether,  and to what extent, the Indemnitee is entitled to indemnification  and
payment hereunder.  The Secretary of the Company,  or such other person as shall
be designated by the Board of Directors,  promptly upon receipt of a request for
indemnification  shall  advise  the  Board of  Directors,  in  writing,  of such
request. Any indemnification  payment due hereunder shall be paid by the Company
no later than five (5) business days  following the  determination,  pursuant to
this Article VI, that such indemnification payment is proper hereunder.

         B. No  Determination  Necessary when the Indemnitee was Successful.  To
the extent the Indemnitee has been  successful,  on the merits or otherwise,  in
defense of any Proceeding referred to in Sections IV.B. or IV.C. above or in the
defense of any claim,  issue or matter  described  therein,  the  Company  shall
indemnify the Indemnitee against Expenses actually and reasonably incurred by or
for  him in  connection  with  the  investigation,  defense  or  appeal  of such
Proceeding.

         C.  Determination  of Good  Faith Act or  Omission.  In the event  that
Section  VI.B.  is  inapplicable,  the  Company  also  shall hold  harmless  and
indemnify the Indemnitee  unless the Company shall prove by clear and convincing
evidence to a forum listed in Section VI.D. below that the act(s) or omission(s)
of the Indemnitee  giving rise to the  Proceeding  were not Good Faith Act(s) or
Omission(s).

         D. Forum for Determination.  The Indemnitee shall be entitled to select
from among the  following  the forums,  in which the  validity of the  Company's
claim  under  Section  VI.C.,  above,  that the  Indemnitee  is not  entitled to
indemnification will be heard:

               1.  A quorum of the Board consisting of Disinterested Directors;

               2.  The shareholders of the Company;

               3. Legal counsel  selected by the  Indemnitee,  subject to the
approval  of the Board,  which  approval  shall not be  unreasonably  delayed or
denied, which counsel shall make such determination in a written opinion; or



<PAGE>


                  4. A panel of three  arbitrators,  one of whom is  selected by
the Company,  another of whom is selected by the Indemnitee and the last of whom
is  selected  jointly  by the  first two  arbitrators  so  selected.  As soon as
practicable, and in no event later than thirty (30) days after written notice of
the  Indemnitee's  choice of forum pursuant to this Section  VI.D.,  the Company
shall,  at its own expense,  submit to the selected  forum in such manner as the
Indemnitee or the Indemnitee's  counsel may reasonably  request,  its claim that
the Indemnitee is not entitled to indemnification,  and the Company shall act in
the utmost good faith to assure the Indemnitee a complete  opportunity to defend
against such claim.  The fees and expenses of the selected  forum in  connection
with  making  the  determination  contemplated  hereunder  shall  be paid by the
Company.  If the Company  shall fail to submit the matter to the selected  forum
within thirty (30) days after the Indemnitee's written notice or if the forum so
empowered  to make the  determination  shall have  failed to make the  requested
determination  within thirty (30) days after the matter has been submitted to it
by the Company, the requisite determination that the Indemnitee has the right to
indemnification shall be deemed to have been made.

         E. Right to Appeal. Notwithstanding a determination by any forum listed
in Section VI.D.  above that the  Indemnitee is not entitled to  indemnification
with respect to a specific  Proceeding,  the Indemnitee  shall have the right to
apply to the court in which that  Proceeding is or was pending,  or to any other
court of competent  jurisdiction,  for the purpose of enforcing the Indemnitee's
right to  indemnification  pursuant to this Agreement.  Such enforcement  action
shall consider the Indemnitee's  entitlement to indemnification de novo, and the
Indemnitee shall not be prejudiced by reason of a prior  determination  that the
Indemnitee  is not entitled to  indemnification.  The Company shall be precluded
from asserting that the  procedures and  presumptions  of this Agreement are not
valid,  binding and enforceable.  The Company further agrees to stipulate in any
such judicial proceeding that the Company is bound by all the provisions of this
Agreement and is precluded from making any assertion to the contrary.

         F.  Right to Seek  Judicial  Determination.  Notwithstanding  any other
provision of this  Agreement to the contrary,  at any time after sixty (60) days
after a  request  for  indemnification  has been  made to the  Company  (or upon
earlier  receipt of written notice that a request for  indemnification  has been
rejected)  and  before  the  third  (3rd)  anniversary  of the  making  of  such
indemnification  request,  the  Indemnitee  may  petition  a court of  competent
jurisdiction, whether or not the court has jurisdiction over, or is the forum in
which is  pending,  the  Proceeding,  to  determine  whether the  Indemnitee  is
entitled to indemnification  hereunder,  and such court thereupon shall have the
exclusive  authority  to make such  determination,  unless  and until such court
dismisses or otherwise  terminates the  Indemnitee's  action without having made
such  determination.  The  court,  as  petitioned,  shall  make  an  independent
determination   of  whether  the  Indemnitee  is  entitled  to   indemnification
hereunder,  without  regard to any  prior  determination  in any other  forum as
provided hereby.

         G. Expenses under this Agreement.  Notwithstanding  any other provision
in this  Agreement to the contrary,  the Company shall  indemnify the Indemnitee
against all Expenses  incurred by the Indemnitee in connection  with any hearing
or  proceeding  under this Section VI involving the  Indemnitee  and against all
Expenses  incurred by the Indemnitee in connection with any other action between
the Company and the Indemnitee  involving the  interpretation  or enforcement of
the  rights  of the  Indemnitee  under  this  Agreement,  even if it is  finally
determined that the Indemnitee is not entitled to indemnification in whole or in
part hereunder.


                                       VII
                             PRESUMPTIONS AND EFFECT
                             OF CERTAIN PROCEEDINGS

         A.  Burden  of  Proof.  In  making  a  determination  with  respect  to
entitlement  to  indemnification  hereunder,  the  person,  persons,  entity  or
entities making such determination shall presume that the Indemnitee is entitled
to indemnification under this Agreement and the Company shall have the burden of
proof to overcome that presumption.

         B. Effect of Other Proceedings. The termination of any Proceeding or of
any claim, issue or matter therein,  by judgment,  order or settlement shall not
create  a  presumption  that  the  act(s)  or  omission(s)  giving  rise  to the
Proceeding  were not Good Faith Act(s) or  Omission(s).  The  termination of any
Proceeding by conviction,  or upon a plea of nolo contendere, or its equivalent,
or an  entry  of an  order  of  probation  prior  to  judgment,  shall  create a
rebuttable  presumption that the act(s) or omission(s) of the Indemnitee  giving
rise to the Proceeding were not Good Faith Act(s) or Omission(s).

         C.  Reliance  as Safe  Harbor.  For  purposes of any  determination  of
whether any act or omission of the  Indemnitee was a Good Faith Act or Omission,
each act of the Indemnitee shall be deemed to be a Good Faith Act or Omission if
the  Indemnitee's  action is based on the  records or books of  accounts  of the
Company,  including  financial  statements,  or on  information  supplied to the
Indemnitee by the officers of the Company in the course of their  duties,  or on
the advice of legal counsel for the Company or on  information  or records given
or reports made to the Company by an independent  certified public accountant or
by an appraiser or other expert  selected with  reasonable  care by the Company.
The provisions of this Section VII.C.  shall not be deemed to be exclusive or to
limit in any way the other  circumstances  in which the Indemnitee may be deemed
to have met the  applicable  standard of conduct set forth in this  Agreement or
under applicable law.

         D. Actions of Others. The knowledge and/or actions,  or failure to act,
of any director,  officer, agent or employee of the Company shall not be imputed
to the Indemnitee for purposes of determining the right to indemnification under
this Agreement.


                                      VIII
                                    INSURANCE

         In the event that the Company  maintains  officers'  and  directors' or
similar liability insurance to protect itself and any director or officer of the
Company  against any expense,  liability or loss, such insurance shall cover the
Indemnitee to at least the same degree as each other director  and/or officer of
the Company.




<PAGE>


                                       IX
                           OBLIGATIONS OF THE COMPANY
                            UPON A CHANGE IN CONTROL

         In the  event of a Change  in  Control,  upon  written  request  of the
Indemnitee the Company shall establish a trust for the benefit of the Indemnitee
hereunder  (a "Trust")  and from time to time,  upon  written  request  from the
Indemnitee,  shall fund the Trust in an amount sufficient to satisfy all amounts
actually  paid  hereunder  as   indemnification   for  Liabilities  or  Expenses
(including those paid in advance) or which the Indemnitee  reasonably determines
and  demonstrates,  from time to time, may be payable by the Company  hereunder.
The amount or amounts to be deposited in the Trust shall be  determined by legal
counsel  selected by the Indemnitee and approved by the Company,  which approval
shall not be  unreasonably  withheld.  The terms of the Trust shall provide that
(i) the Trust shall not be dissolved or the principal  thereof  invaded  without
the  written  consent  of the  Indemnitee;  (ii) the  trustee  of the Trust (the
"Trustee")  shall be selected by the  Indemnitee;  (iii) the Trustee  shall make
advances to the Indemnitee for Expenses  within ten (10) business days following
receipt of a written  request  therefor  (and the  Indemnitee  hereby  agrees to
reimburse the Trust under the circumstances  under which the Indemnitee would be
required to reimburse the Company under Article V hereof; (iv) the Company shall
continue  to fund the Trust  from time to time in  accordance  with its  funding
obligations hereunder;  (v) the Trustee promptly shall pay to the Indemnitee all
amounts as to which indemnification is due under this Agreement; (vi) unless the
Indemnitee  agrees  otherwise in writing,  the Trust for the Indemnitee shall be
kept  separate  from any other trust  established  for any other  person to whom
indemnification  might be due by the Company;  and (vii) all unexpended funds in
the Trust shall revert to the Company upon final, nonappealable determination by
a court of competent  jurisdiction  that the Indemnitee has been  indemnified to
the full extent required under this Agreement.


                                        X
                                NON-EXCLUSIVITY,
                          SUBROGATION AND MISCELLANEOUS

         A. Non-Exclusivity. The rights of the Indemnitee hereunder shall not be
deemed  exclusive of any other rights to which the Indemnitee may at any time be
entitled under any provision of law, the Articles of  Incorporation,  the Bylaws
of the Company, as the same may be in effect from time to time, any agreement, a
vote of  shareholders of the Company or a resolution of directors of the Company
or  otherwise,  and to the extent  that  during the term of this  Agreement  the
rights of the  then-existing  directors  and  officers  of the  Company are more
favorable to such  directors or officers than the rights  currently  provided to
the Indemnitee  under this  Agreement,  the Indemnitee  shall be entitled to the
full  benefits  of  such  more  favorable  rights.  No  amendment,   alteration,
rescission or replacement of this Agreement or any provision  hereof which would
in any way limit the benefits and protections  afforded to an Indemnitee  hereby
shall be effective as to such  Indemnitee with respect to any action or inaction
by such Indemnitee in the Indemnitee's Corporate Status prior to such amendment,
alteration, rescission or replacement.



<PAGE>


         B. Subrogation.  In the event of any payment under this Agreement,  the
Company  shall be  subrogated to the extent of such payment to all of the rights
of recovery of the Indemnitee, who shall execute all documents required and take
all  action  necessary  to  secure  such  rights,  including  execution  of such
documents  as are  necessary to enable the Company to bring suit to enforce such
rights.

         C. Notices.  All notices,  requests,  demands and other  communications
hereunder shall be in writing and shall be deemed to have been duly given (i) if
delivered by hand,  by courier or by telegram and  receipted for by the party to
whom said  notice or other  communication  shall have been  directed at the time
indicated  on such  receipt;  (ii) if by  facsimile  at the  time  shown  on the
confirmation of such facsimile  transmission;  or (iii) if by U.S.  certified or
registered mail, with postage prepaid,  on the third business day after the date
on which it is so mailed:

         If to the Indemnitee, as shown with the Indemnitee's signature below.

                                    If to the Company to:

                                    CNL Hospitality Properties, Inc.
                                    400 East South Street
                                    Orlando, FL  32801
                                    Attention:  President
                                    Facsimile No. (407) 423-2894

or to such other  address as may have been  furnished to the  Indemnitee  by the
Company or to the Company by the Indemnitee, as the case may be.

         D.  Governing  Law.  The  parties  agree that this  Agreement  shall be
governed by, and construed and enforced in accordance with, the substantive laws
of the State of Maryland, without application of the conflict of laws principles
thereof.

         E. Binding Effect. Except as otherwise provided in this Agreement, this
Agreement  shall be binding upon and inure to the benefit of the parties  hereto
and their heirs, executors,  administrators,  successors,  legal representatives
and  permitted  assigns.  The Company  shall  require any  successor or assignee
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or  substantially  all of its  respective  assets or  business,  by  written
agreement  in form and  substance  reasonably  satisfactory  to the  Indemnitee,
expressly  to assume and agree to be bound by and to perform  this  Agreement in
the same  manner and to the same  extent as the  Company  would be  required  to
perform absent such succession or assignment.

         F.  Waiver.  No  termination,  cancellation,  modification,  amendment,
deletion,  addition or other change in this Agreement,  or any provision hereof,
or waiver of any right or remedy  herein,  shall be  effective  for any  purpose
unless  specifically set forth in a writing signed by the party or parties to be
bound thereby.  The waiver of any right or remedy with respect to any occurrence
on one  occasion  shall  not be deemed a waiver  of such  right or  remedy  with
respect to such occurrence on any other occasion.



<PAGE>


         G. Entire Agreement.  This Agreement,  constitutes the entire agreement
and  understanding  among the parties  hereto in reference to the subject matter
hereof;  provided,  however,  that the  parties  acknowledge  and agree that the
Amended and Restated Articles of Incorporation of the Company contain provisions
on the subject  matter  hereof and that this  Agreement  is not intended to, and
does not, limit the rights or obligations of the parties hereto pursuant to such
instruments.

         H. Titles.  The titles to the  articles and sections of this  Agreement
are inserted for  convenience  of reference only and should not be deemed a part
hereof or affect the construction or interpretation of any provisions hereof.

         I.  Invalidity  of  Provisions.  Every  provision of this  Agreement is
severable, and the invalidity or unenforceability of any term or provision shall
not effect the validity or enforceability of the remainder of this Agreement.

         J. Pronouns and Plurals.  Whenever the context may require, any pronoun
used in this Agreement shall include the  corresponding  masculine,  feminine or
neuter forms,  and the singular form of nouns,  pronouns and verbs shall include
the plural and vice versa.

         K.  Counterparts.  This  Agreement  may be  executed  in  two  or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together constitute one agreement binding on all the parties hereto.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                        CNL HOSPITALITY PROPERTIES, INC.

                                        By:  /s/ Robert A. Bourne
                                        Name:  Robert A. Bourne
                                        Title:  President


                                        /s/ Lawrence A. Dustin, as INDEMNITEE

                                        Name:    Lawrence A. Dustin
                                        Title:   Independent Director
                                        Address: 400 East South Street
                                        Facsimile No.: (407) 423-2894



<PAGE>


                                    EXHIBIT A
                 FORM OF UNDERTAKING TO REPAY EXPENSES ADVANCED

The Board of Directors of CNL Hospitality Properties, Inc.

         Re:      Undertaking to Repay Expenses Advanced

Ladies and Gentlemen:

         This   undertaking   is  being   provided   pursuant  to  that  certain
Indemnification Agreement dated the ____ day of ______________, by and among CNL
Hospitality    Properties,    Inc.   and   the   undersigned   Indemnitee   (the
"Indemnification Agreement"),  pursuant to which I am entitled to advancement of
expenses in connection  with  [Description  of Proceeding]  (the  "Proceeding").
Terms used herein and not otherwise defined shall have the meanings specified in
the Indemnification Agreement.

         I am subject to the  Proceeding by reason of my Corporate  Status or by
reason of alleged actions or omissions by me in such capacity. During the period
of time to which the  Proceeding  relates I was  _____________________  [name of
office(s) held] of CNL Hospitality  Properties,  Inc.  Pursuant to Section IV of
the  Indemnification  Agreement,  the Company is  obligated  to reimburse me for
Expenses  that are actually and  reasonably  incurred by or for me in connection
with the  Proceeding,  provided  that I execute  and  submit to the  Company  an
Undertaking  in which I (i)  undertake to repay any Expenses paid by the Company
on my behalf, together with the applicable legal rate of interest thereon, if it
shall be ultimately  determined that I am not entitled to be indemnified thereby
against  such  Expenses;  (ii)  affirm my good faith  belief that I have met the
standard of conduct necessary for indemnification; and (iii) reasonably evidence
the Expenses incurred by or for me.

         [Description of expenses incurred by or for Indemnitee]

         This letter shall constitute my undertaking to repay to the Company any
Expenses  paid by it on my behalf,  together with the  applicable  legal rate of
interest  thereon,  in  connection  with  the  Proceeding  if it  is  ultimately
determined  that I am not  entitled  to be  indemnified  with  respect  to  such
Expenses as set forth  above.  I hereby  affirm my good faith belief that I have
met the standard of conduct necessary for indemnification and that I am entitled
to such indemnification.


                                                 --------------------------
                                                 Signature

                                                 --------------------------
                                                 Print Name

                                                 --------------------------
                                                 Date



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial  information extracted from the balance
sheet of CNL Hospitality  Properties,  Inc. at March 31, 1999, and its statement
of income for the three  months then ended and is  qualified  in its entirety by
reference  to the Form 10-Q of CNL  Hospitality  Properties,  Inc. for the three
months ended March 31, 1999.
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-Mos
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Mar-31-1999
<CASH>                                         28,727,078 <F1>
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0<F2>
<PP&E>                                         28,752,549
<DEPRECIATION>                                 615,000
<TOTAL-ASSETS>                                 84,706,283
<CURRENT-LIABILITIES>                          0<F2>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       90,949
<OTHER-SE>                                     78,992,164
<TOTAL-LIABILITY-AND-EQUITY>                   84,706,283
<SALES>                                        0
<TOTAL-REVENUES>                               1,333,352
<CGS>                                          0
<TOTAL-COSTS>                                  718,533
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             200,573
<INCOME-PRETAX>                                430,280
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            430,280
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   430,280
<EPS-PRIMARY>                                  0.07
<EPS-DILUTED>                                  0.06
<FN>
<F1>Cash includes certificates of deposit and restricted cash totalling
$5,747,142 and $139,089, respectively.
<F2>Due to the nature of its industry, CNL Hospitality Properties, Inc.
has an unclassified balance sheet, therefore, no values are listed above
for current assets and current liabilities.
</FN>
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission