CNL HOSPITALITY PROPERTIES INC
POS AM, 1999-03-16
LESSORS OF REAL PROPERTY, NEC
Previous: CNL HOSPITALITY PROPERTIES INC, 424B3, 1999-03-16
Next: STAFFMARK INC, 10-K, 1999-03-16





   
As filed with the Securities and Exchange Commission on  March 16, 1999
    
                                                       Registration No. 333-9943


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



   
                       POST-EFFECTIVE AMENDMENT NO. SEVEN
                                       TO
    
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                     THE SECURITIES ACT OF 1933, AS AMENDED



                        CNL HOSPITALITY PROPERTIES, INC.
               (Exact Name of Registrant as Specified in Charter)

                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 650-1000
                    (Address of principal executive offices)


                              JAMES M. SENEFF, JR.
                             Chief Executive Officer
                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 650-1000
                     (Name and Address of Agent for Service)


                                   COPIES TO:

                          THOMAS H. McCORMICK, ESQUIRE
                            PATRICK CONNORS, ESQUIRE
                        Shaw, Pittman, Potts & Trowbridge
                               2300 N Street, N.W.
                             Washington, D.C. 20037

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the  Securities  Act  registration  statement  number of earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>


                                                                     Prospectus

                        CNL HOSPITALITY PROPERTIES, INC.
   
                        16,500,000 Shares of Common Stock
    

                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs and Keogh and Pension Plans
   
       Minimum Purchase is higher in Nebraska, New York and North Carolina


         Of the 16,500,000  shares of common stock that we have  registered,  we
are offering  15,000,000 shares to investors who meet our suitability  standards
and 1,500,000 shares only to participants in our reinvestment plan.




         An  investment  in our shares  involves  significant  risks.  See "Risk
Factors" beginning on page 11 for a discussion of material risks that you should
consider before you invest in the common stock being sold with this Prospectus.




                                                   Per Share         Total
Public Offering Price...........................    $ 10.00      $165,000,000
Selling Commissions                                 $  0.75      $ 12,375,000
Proceeds to the Company.........................    $  9.25      $152,625,000


o    The managing dealer,  CNL Securities Corp., is our affiliate.  The managing
     dealer is not  required  to sell any  specific  number or dollar  amount of
     shares but will use its best efforts to sell the shares.

o    This offering will end no later than July 9, 1999.



         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this  prospectus.  In addition,  the Attorney General of
the State of New York has not passed on or endorsed the merits of this offering.
Any representation to the contrary is a criminal offense.

         No  one is  authorized  to  make  any  statements  about  the  offering
different from those that appear in this  Prospectus.  This Prospectus is not an
offer to sell these  securities  and it is not  soliciting an offer to buy these
securities in any state where the offer or sale is not  permitted.  We will only
accept subscriptions from people who meet the suitability standards described in
this  Prospectus.  You should also be aware that the  description of the Company
contained in this Prospectus was accurate on February 26, 1999 but may no longer
be accurate.  We will amend or supplement this Prospectus if there is a material
change in the affairs of the Company.

         It is  prohibited  for  anyone  to make  forecasts  or  predictions  in
connection with this offering concerning the future performance of an investment
in the common stock.
    






                              CNL SECURITIES CORP.
   
                             ________________, 1999
    

<PAGE>

<TABLE>
<CAPTION>


   
                                TABLE OF CONTENTS

<S> <C>

TABLE OF CONTENTS.......................................................................... ii
 QUESTIONS AND ANSWERS ABOUT CNL HOSPITALITY 
   PROPERTIES, INC.'S PUBLIC OFFERING........................................................1
PROSPECTUS SUMMARY...........................................................................5
CNL Hospitality Properties, Inc..............................................................5
       Our Business..........................................................................5
       Our REIT Status.......................................................................5
       Our Management and Conflicts of Interest..............................................6
       Our Affiliates........................................................................6
       Our Investment Objectives.............................................................7
       Risk Factors..........................................................................7
       Management Compensation...............................................................8
       The Offering.........................................................................10
RISK FACTORS................................................................................11
       Offering-Related Risks...............................................................11
              An Unspecified Property Offering..............................................11
                    Potential Investors Cannot Evaluate Properties Not Yet
                      Acquired or Identified for Acquisition................................11
                    No Assurance of Obtaining Suitable Investments..........................11
                    No Independent Review of the Company or the
                      Prospectus by Managing Dealer.........................................11
              Possible Delays in Investment.................................................11
              No Current Public Market for Shares Which Could Make Sale of
                Shares Difficult............................................................12
       Company-Related Risks................................................................12
              Limited Operating History.....................................................12
              Limited Experience of Management..............................................12
               Company is Dependent on Advisor..............................................12
              Conflicts of Interest.........................................................12
                    Selection of Properties Acquired........................................12
                    Competing Demands on Officers and  Directors............................12
                    Timing of Sales and Acquisitions  May Favor the Advisor.................12
                    Property Development  by Affiliates.....................................13
                     We May Invest With Affiliates of  the Advisor..........................13 
                    No Separate Counsel for the Company,  Affiliates and Investors..........13
              Company May Not Have Sufficient Working Capital...............................13
         Real Estate Investment Risks.......................................................13
              Possible Lack of Diversification Increases Risk of Investment.................13
              Lack of Control Over Market and Business Conditions...........................13
              Impact of Adverse Trends in the Hotel and Restaurant Industries...............14
              Company Will Not Control Property Management..................................14
              Company May Not Control Joint Ventures........................................14
              Difficulty in Exiting a Joint Venture After an Impasse........................14
              Lack of Control Over Properties Under Construction............................14
              Ground Lease Property Risks...................................................15
              We Do Not Control Third Party Franchise Agreements............................15
              Multiple Property Leases or Mortgage Loans with Individual Tenants or 
                Borrowers Increase Risks....................................................15
              Re-leasing of Properties May Be Difficult.....................................15
              Inability to Control the Sale of Certain Properties...........................15
              Limitations on the Ability of the Company to Liquidate........................15
              Seasonality of Hotel Industry.................................................16
              Risks of Mortgage Lending.....................................................16
                    Real Estate Market Conditions...........................................16
                    Investment Subject to Interest Rate Fluctuations........................16
    


<PAGE>


   
                    Delays in Liquidating Defaulted  Mortgage  Loans  Could Reduce Our
                      Investment Returns....................................................16
                    Returns May Be Limited By Regulations...................................16
              Risks of Secured Equipment Leasing............................................16
                    Collateral May Be Inadequate to Secure Leases...........................16
                    Returns May be Limited By Regulations...................................16
              Possible Environmental Liabilities............................................16
       Financing Risks......................................................................17
              Uncertainty of Long-Term Financing............................................17
              Anticipated Borrowing has Risks...............................................17
              We Can Borrow Money to Make Distributions.....................................17
        Miscellaneous Risks.................................................................17
               Competition..................................................................17
               Inflation Could Adversely Affect Investment Returns..........................18
              Lack of Adequate Insurance....................................................18
              Possible Effect of ERISA......................................................18
              Effects of Governing Documents and Maryland Law on
                Potential Takeovers.........................................................18
              Ownership Limitations Relating to REIT Status.................................18
              Majority Stockholder Vote May Discourage Changes of Control...................18
              Potential for Dilution........................................................18
              Board of Directors Can Take Many Actions Without Stockholder 
                Approval....................................................................19
              Reliance on Advisor and Board of Directors; No Management
                Rights for Stockholders.....................................................19
              Limited Liability of Officers and Directors...................................19
       Tax Risks............................................................................19
              Failure to Qualify as a REIT for Tax Purposes.................................19
              Risks Relating to Leases of Properties........................................20
              Risks Associated with Loans Secured by Personal Property......................20
              Risks Associated with Distribution Requirements...............................20
               Limitations on  Share Ownership..............................................20
              Other Tax Liabilities.........................................................20
              Changes in Tax Laws...........................................................20
    
SUITABILITY STANDARDS AND HOW TO SUBSCRIBE..................................................21
       Suitability Standards................................................................21
       How to Subscribe.....................................................................22
ESTIMATED USE OF PROCEEDS...................................................................23
MANAGEMENT  COMPENSATION....................................................................24
CONFLICTS OF INTEREST.......................................................................30
       Prior and Future Programs............................................................31
       Acquisition of Properties............................................................31
       Sales of Properties..................................................................32
       Joint Investment With An Affiliated Program..........................................32
       Competition for Management Time......................................................32
       Compensation of the Advisor..........................................................32
       Relationship with Managing Dealer....................................................33
       Legal Representation ................................................................33
       Certain Conflict Resolution Procedures...............................................33
SUMMARY OF REINVESTMENT PLAN................................................................35
       General..............................................................................35
       Investment of Distributions..........................................................36
       Participant Accounts, Fees, and Allocation of Shares.................................36
       Reports to Participants..............................................................37
       Election to Participate or Terminate Participation...................................37
       Federal Income Tax Considerations....................................................37
       Amendments and Termination...........................................................38
REDEMPTION OF SHARES........................................................................38


<PAGE>


BUSINESS.....................................................................................39
       General...............................................................................39
       Investment of Offering Proceeds.......................................................44
       Property Acquisitions.................................................................44
       Pending Investments...................................................................50
       Site Selection and Acquisition of Properties..........................................55
       Standards for Investment in Properties................................................58
       Description of Properties.............................................................59
       Description of Property Leases........................................................60
       Joint Venture Arrangements............................................................63
       Mortgage Loans........................................................................64
       Management Services...................................................................65
       Borrowing.............................................................................65
       Sale of Properties, Mortgage Loans and Secured
         Equipment Leases....................................................................67
       Franchise Regulation..................................................................67
       Competition...........................................................................67
       Regulation of Mortgage Loans and Secured Equipment
         Leases..............................................................................68
SELECTED FINANCIAL DATA......................................................................68
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
   FINANCIAL CONDITION OF THE COMPANY........................................................69
       Liquidity and Capital Resources.......................................................69
       Results of Operations.................................................................72
MANAGEMENT...................................................................................74
       General...............................................................................74
       Fiduciary Responsibility of the Board of Directors....................................74
       Directors and Executive Officers......................................................75
       Independent Directors.................................................................79
       Committees of the Board of Directors..................................................79
       Compensation of Directors and Executive Officers......................................79
       Management Compensation     ..........................................................79
THE ADVISOR AND THE ADVISORY AGREEMENT.......................................................79
       The Advisor...........................................................................79
       The  Advisory  Agreement..............................................................80
CERTAIN  TRANSACTIONS........................................................................82
PRIOR PERFORMANCE INFORMATION................................................................83
INVESTMENT OBJECTIVES AND POLICIES...........................................................88
       General...............................................................................88
       Certain Investment Limitations........................................................89
DISTRIBUTION POLICY..........................................................................91
       General...............................................................................91
       Distributions.........................................................................91
SUMMARY OF THE ARTICLES OF INCORPORATION
   AND BYLAWS................................................................................92
       General...............................................................................92
       Description of Capital Stock..........................................................93
       Board of Directors....................................................................94
       Stockholder Meetings..................................................................94
       Advance Notice for Stockholder Nominations for
         Directors and Proposals of New Business.............................................94
       Amendments to the Articles of Incorporation...........................................95
       Mergers, Combinations, and Sale of Assets.............................................95
       Termination of the Company and REIT Status............................................95
       Restriction of Ownership..............................................................95
       Responsibility of Directors...........................................................96
       Limitation of Liability and Indemnification...........................................96
       Removal of Directors..................................................................97
       Inspection of Books and Records.......................................................97
       Restrictions on  "Roll-Up" Transactions...............................................98
FEDERAL INCOME TAX CONSIDERATIONS............................................................99
       Introduction..........................................................................99
       Taxation of the Company...............................................................99
       Taxation of Stockholders.............................................................104
       State and Local Taxes................................................................107
       Characterization of Property Leases..................................................107
       Characterization of Secured Equipment Leases.........................................108
       Investment in Joint Ventures.........................................................108
REPORTS TO STOCKHOLDERS.....................................................................109
THE OFFERING................................................................................110
       General..............................................................................110
       Plan of Distribution.................................................................110
       Subscription Procedures..............................................................112
       Escrow Arrangements..................................................................114
       ERISA Considerations.................................................................115
       Determination of Offering Price......................................................116
SUPPLEMENTAL SALES MATERIAL.................................................................116
LEGAL OPINIONS..............................................................................116
EXPERTS.....................................................................................116
ADDITIONAL INFORMATION......................................................................117
DEFINITIONS.................................................................................117

Form of Reinvestment Plan............................................................ Exhibit A
Financial Information................................................................ Exhibit B
Prior Performance Tables............................................................. Exhibit C
Subscription Agreement............................................................... Exhibit D
Statement of Estimated Taxable Operating Results
   Before Dividends Paid Deduction................................................... Exhibit E
</TABLE>


<PAGE>


       

   
                           Questions and Answers About
               CNL Hospitality Properties, Inc.'s Public Offering

<PAGE>


Q:   What is CNL Hospitality Properties, Inc.?

A:   The Company is a real estate  investment  trust, or a REIT, that was formed
     in 1996 to  acquire  hotel and  restaurant  properties  and lease them on a
     long-term,  triple-net basis. In addition, the Company may provide mortgage
     financing loans and secured equipment leases.

     As of December 31, 1998, the Company had total assets of $48,856,690.

Q:   What is a REIT?

A:   In general, a REIT is a company that:

     o combines the capital of many  investors  to acquire or provide  financing
       for real estate,
     o offers benefits of a diversified portfolio under professional management,
     o typically  is not subject to federal  corporate  income  taxes on its net
       income, provided  certain income tax  requirements  are  satisfied.  This
       treatment substantially eliminates  the  "double  taxation"  (at both the
       corporate and stockholder levels) that generally results from investments
       in a corporation, and
     o must  pay  distributions  to  investors  of at least  95% of its  taxable
       income.

Q:   What kind of offering is this?

A:   We are offering up to 15,000,000 shares of common stock on a "best efforts"
     basis.  In addition,  we are  offering up to  1,500,000  shares of stock to
     investors who want to participate in our reinvestment plan.

Q:   How does a "best efforts" offering work?


A:   When shares are offered to the public on a "best efforts" basis, we are not
     guaranteeing  that any minimum number of shares will be sold. If you choose
     to  purchase  stock  in this  offering,  you will  fill out a  Subscription
     Agreement,  like the one  attached to this  Prospectus  as Exhibit D, for a
     certain  number of shares and pay for the shares at the time you subscribe.
     The  purchase  price  will be placed  into  escrow  with  SouthTrust  Asset
     Management Company of Florida,  N.A. SouthTrust will hold your funds, along
     with those of other subscribers,  in an interest-bearing account until such
     time as you are  admitted by the Company as a  stockholder.  Generally,  we
     admit  stockholders  no  later  than the  last  day of the  calendar  month
     following acceptance of your subscription.

Q:   How long will the offering last?

A:   The offering will not last beyond July 9, 1999.

Q:   Who can buy shares?

A:   Anyone who receives this  Prospectus can buy shares provided that they have
     a net worth (not including home,  furnishings and personal  automobiles) of
     at least $45,000 and an annual gross income of at least $45,000;  or, a net
     worth (not including  home,  furnishings  and personal  automobiles)  of at
     least $150,000. However, these minimum levels may vary from state to state,
     so  you  should  carefully  read  the  more  detailed  description  in  the
     "Suitability Standards" section of this Prospectus.

Q:   Is there any minimum required investment?

A:   Yes.  Generally,  individuals must invest at least $2,500 and IRA, Keogh or
     other qualified plans must invest at least $1,000.  However,  these minimum
     investment  levels  may vary from state to state,  so you should  carefully
     read the more detailed  description of the minimum investment  requirements
     appearing later in the "Suitability Standards" section of this Prospectus.

Q:   After I subscribe for shares, can I change my mind and withdraw my money?

A:   Once you have subscribed for shares and you have deposited the subscription
     price with SouthTrust, your subscription is irrevocable, unless the Company
     elects to permit you to revoke your subscription.

Q:   If I buy shares in the offering, how can I sell them?

A:   At the time you purchase them, the shares will not be listed for trading on
     any national securities  exchange or  over-the-counter  market. In fact, we
     expect  that there will not be any  public  market for the shares  when you
     purchase them, and we cannot be sure if one will ever develop. As a result,
     you may find that it is  difficult to sell your shares and realize a return
     on your investment.

     We  plan  to  list  the  shares  on  a  national   securities  exchange  or
     over-the-counter market within five to ten years after commencement of this
     offering,  if market  conditions are  favorable.  If we have not listed the
     shares on a national  securities  exchange  or  over-the-counter  market by
     December  31,  2007,  we plan to sell the  properties  and other assets and
     return  the  proceeds  from the  liquidation  to our  stockholders  through
     distributions.

     Beginning  one  year  after  you  receive  your  shares,  provided  we have
     sufficient funds available,  you may request the Company to redeem at least
     25% of the shares you own. The  redemption  procedures are described in the
     "Redemption of Shares" section of this Prospectus.

     As a result,  if a public market for the shares never develops,  you should
     be able to obtain a return of your  investment  through the redemption plan
     beginning  one  year  from the date on which  you  received  your  stock or
     through the liquidation process.

Q:   What will you do with the proceeds from this offering?

A:   We plan to use approximately 84% of the proceeds to purchase properties and
     to make  mortgage  loans,  approximately  9% to pay  fees and  expenses  to
     affiliates  for  their  services  and  as  reimbursement  of  offering  and
     acquisition-related  expenses,  and the  remaining  proceeds  to pay  other
     expenses of this  offering.  The payment of these fees will not reduce your
     Invested  Capital.  Your initial  Invested  Capital  amount will be $10 per
     share.

     Until we invest the proceeds in real estate assets,  we will invest them in
     short-term,  highly liquid investments.  These short-term  investments will
     not  earn  as high a  return  as we  expect  to  earn  on our  real  estate
     investments,  and we cannot know how long it will be before we will be able
     to fully invest the proceeds in real estate.

     We commenced our public offering of common stock on July 9, 1997.  Assuming
     15,000,000 shares are sold in this offering,  approximately $126,000,000 is
     expected to be  invested in hotel  properties,  restaurant  properties  and
     mortgage loans. Our public offering will end no later than July 9, 1999.

Q:   What types of hotels and restaurants will you invest in?

A:   We intend to purchase primarily limited service,  extended stay and/or full
     service hotel properties. We also may purchase fast-food,  family-style and
     casual-dining  restaurant  properties;  although,  we are not  obligated to
     invest  in both  hotel  properties  and  restaurant  properties.  While the
     Company  may  currently  invest in both  restaurant  and hotel  properties,
     management  believes  that over time the  Company  will focus its  property
     investments exclusively on hotel properties.

Q:   What are the terms of your leases?

A:   The leases we have entered into to date,  and the leases we expect to enter
     into in the future,  are long-term  (meaning generally 10 to 20 years, plus
     renewal  options for an  additional 10 to 20 years),  "triple-net"  leases.
     "Triple-net"  means  that  the  tenant,  not  the  Company,   is  generally
     responsible  for  repairs,  maintenance,  property  taxes,  utilities,  and
     insurance. Under our leases, the tenant must pay us minimum, base rent on a


<PAGE>


     monthly basis. In addition,  our leases generally require the tenant to pay
     us  percentage  rent or provide for increases in the base rent at specified
     times during the term of the lease.

Q:   How well have your investments done so far?

A:   As of February 26, 1999, we have  purchased,  directly or  indirectly,  six
     newly  constructed  hotel  properties.  Two of these purchases were made in
     July 1998 and four  were made in  February  1999,  so we have only  limited
     information regarding their performance.

Q:   What is the experience of the Company's officers and directors?

A:   Our management  team has extensive  previous  experience  investing in real
     estate on a triple-net  basis.  Our Chief  Executive  Officer and President
     have over 25 and 20 years ,  respectively,  of  experience  with  other CNL
     affiliates. In addition, our Chief Operating Officer and our Vice President
     of Finance and Administration have extensive previous experience  investing
     in  hotel  properties.   The  majority  of  our  Directors  have  extensive
     experience investing in hotels and/or other types of real estate.

     However,   our  affiliates  have  limited  experience  investing  in  hotel
     properties.  Our officers,  Directors and affiliates have operated  several
     other REITs and partnerships in the past. The investment results from those
     funds are included in this Prospectus under the heading "Prior  Performance
     Information."  However,  because  those funds had  different  goals and the
     managers  had  different  amounts of  experience  investing in the types of
     assets  purchased  by those  funds,  you cannot  assume that the  Company's
     investment  returns  will be  similar  to  those  described  in the  "Prior
     Performance Information" section.

Q:   How will you choose which investments to make?

A:   We have hired an Advisor.  The Advisor  has the  authority,  subject to the
     approval  of  our  Directors,  to  make  all of  the  Company's  investment
     decisions.
      
Q:   Is the Advisor independent of the Company?

A:   No. Some of our officers and  Directors  are officers and  directors of the
     Advisor.  The  conflicts  of interest  the  Company  and  Advisor  face are
     discussed  under  the  heading   "Conflicts  of  Interest"  later  in  this
     Prospectus.

Q:   If I buy shares, will I receive distributions and how often?

A:   Historically,  we have  paid cash  distributions  every  quarter  since our
     operations commenced.

     We  intend  to  continue  to  make  quarterly  cash  distributions  to  our
     stockholders.  The amount of  distributions  is  determined by the Board of
     Directors  and  typically  depends  on the amount of  distributable  funds,
     current and  projected  cash  requirements,  tax  considerations  and other
     factors.  However,  in order to remain  qualified  as a REIT,  we must make
     distributions equal to at least 95% of our REIT taxable income each year.

Q:   Are distributions I receive taxable?

A:   Yes. Generally,  distributions that you receive will be considered ordinary
     income to the extent they are from  current and  accumulated  earnings  and
     profits. In addition,  because  depreciation expense reduces taxable income
     but does not reduce cash available for distribution, we expect a portion of
     your  distributions  will be considered return of capital for tax purposes.
     These  amounts  will not be subject  to tax  immediately  but will  instead
     reduce the tax basis of your investment. This in effect defers a portion of
     your tax  until  your  investment  is sold or the  Company  is  liquidated.
     However, because each investor's tax implications are different, we suggest
     you consult with your tax advisor.



<PAGE>

Q:   Do you have a  Reinvestment  Plan  where I  reinvest  my  distributions  in
     additional shares?

A:   Yes. We have adopted a Reinvestment  Plan in which an investor can reinvest
     their  distributions  in  additional  shares.  For  information  on  how to
     participate  in our  Reinvestment  Plan,  see the section of the Prospectus
     entitled "Summary of Reinvestment Plan."






                       Who Can Help Answer Your Questions?
        If you have more questions about the offering, you should contact
                       your registered representative or:

                        CNL Marketing Services Department
                              400 East South Street
                             Orlando, Florida 32801
                                 (800) 522-3863
                                 (407) 650-1000
                                www.cnlgroup.com


       If you would like additional copies of this Prospectus, you should
                   contact your registered representative or:

                        CNL Marketing Services Department
                              400 East South Street
                             Orlando, Florida 32801
                                 (800) 522-3863
                                 (407) 650-1000
    


<PAGE>


   
                               PROSPECTUS SUMMARY

         This summary highlights selected  information from this Prospectus.  It
is not  complete  and may not  contain  all of the  information  that you should
consider before investing in the common stock. To understand the offering fully,
you should  read this  entire  Prospectus  carefully,  including  the  documents
attached as appendices.

                        CNL HOSPITALITY PROPERTIES, INC.

         CNL Hospitality  Properties,  Inc. is a Maryland  corporation  which is
qualified and operated for federal income tax purposes as a REIT. Our address is
400 East South Street, Orlando, Florida 32801, and our telephone number is (407)
650-1000 or toll free (800) 522-3863.

 OUR BUSINESS

         Our Company acquires hotel  properties and restaurant  properties to be
leased on a long-term  "triple-net" basis, which means that the tenant generally
will be responsible  for repairs,  maintenance,  property  taxes,  utilities and
insurance.  We  intend  to  invest  the  proceeds  of  this  offering  in  hotel
properties, which may include furniture, fixtures and equipment, to be leased to
operators of national  and  regional  limited  service,  extended  stay and full
service hotel chains and in  restaurant  properties to be leased to operators of
selected  national  and  regional  fast-food,   family-style  and  casual-dining
restaurant chains. Both the hotel properties and the restaurant  properties will
be located across the United States. We are not obligated, however, to invest in
both types of properties.  While the Company may currently  invest in both hotel
and restaurant  properties,  management believes that over time the Company will
focus its property  investments  exclusively  on hotel  properties.  We may also
offer  mortgage  financing,  and, to a lesser  extent,  furniture,  fixtures and
equipment  financing to operators of hotel chains and restaurant  chains through
secured equipment leases as loans or direct financing leases. See the "Business"
section for a description of the hotel  properties we currently own, our pending
investments,  the types of  properties  that may be selected by CNL  Hospitality
Advisors,  Inc, the property selection and acquisition  processes and the nature
of the mortgage loans and secured equipment leases.

         As  described in "The  Offering"  section,  the Board of Directors  may
determine  to  engage  in  future  offerings  of  common  stock.  In  connection
therewith,  the Board of Directors has approved a second offering by the Company
of 25,000,000 shares, with an additional 2,500,000 shares being reserved for the
reinvestment plan in connection with the second offering. The second offering is
currently  anticipated  to be at the same  price and on  substantially  the same
terms as this offering.  The Company will not commence the second offering until
after the completion of this offering.

         The  Company  currently  anticipates  that  any net  offering  proceeds
received from the second offering will be invested in hotel  properties or, to a
lesser extent,  to make mortgage loans to hotel operators.  The Company believes
that the net  proceeds  received  from the second  offering  and any  additional
offerings  will enable the Company to  continue  to grow and take  advantage  of
acquisition  opportunities  until such time, if any, that the Company lists on a
national exchange. Under the Company's Articles of Incorporation, if the Company
does not list by December 31, 2007, it will commence an orderly  liquidation  of
its assets, and the distribution of the proceeds therefrom to its stockholders.

         Under our Articles of  Incorporation,  the Company  will  automatically
terminate  and dissolve on December 31, 2007,  unless the shares of common stock
of the Company, including the shares offered by this Prospectus, are listed on a
national securities exchange or over-the-counter market before that date. If the
shares are listed,  the  Company  automatically  will  become a  perpetual  life
entity.  If we are not listed by  December  31,  2007,  we will sell our assets,
distribute  the net sales proceeds to  stockholders  and limit our activities to
those  related to the Company's  orderly  liquidation,  unless the  stockholders
owning a majority of the shares elect to amend the Articles of  Incorporation to
extend the duration of the Company.

OUR REIT STATUS

         As a REIT, we generally are not subject to federal income tax on income
that we distribute to our stockholders. Under the Internal Revenue Code of 1986,
as  amended,  REITs are  subject  to  numerous  organizational  and  operational
requirements, including a requirement that they distribute at least 95% of their
taxable  income,  as  figured  on an annual  basis.  If we fail to  qualify  for
taxation as a REIT in any year, our income will be taxed at
    


<PAGE>


   
regular  corporate  rates,  and we may not be able to qualify for treatment as a
REIT for that year and the next four  years.  Even if we  qualify  as a REIT for
federal income tax purposes, we may be subject to federal, state and local taxes
on our  income and  property  and to  federal  income  and  excise  taxes on our
undistributed income.

OUR MANAGEMENT AND CONFLICTS OF INTEREST

         We  have   retained   the  Advisor  to  provide  us  with   management,
acquisition,  advisory and administrative  services. The members of our Board of
Directors  oversee the management of the Company.  The majority of the Directors
are  independent  of the  Advisor  and have  responsibility  for  reviewing  its
performance. The Directors are elected annually to the Board of Directors by the
stockholders.

         All of the officers  and  directors of the Advisor also are officers or
Directors of the Company.  The Advisor has  responsibility for (i) selecting the
properties  that we will acquire,  formulating  and evaluating the terms of each
proposed  acquisition,  and arranging for the acquisition of the property by the
Company;  (ii)  identifying  potential  tenants for the properties and potential
borrowers for the mortgage loans,  and  formulating,  evaluating and negotiating
the terms of each lease of a property and each mortgage loan; (iii) locating and
identifying  potential  lessees and formulating,  evaluating and negotiating the
terms of each secured  equipment  lease;  and (iv)  negotiating the terms of any
borrowing by the Company, including lines of credit and any long-term, permanent
financing.  All of the Advisor's actions are subject to approval by the Board of
Directors. The Advisor also has the authority, subject to approval by a majority
of the Board of Directors, including a majority of the independent Directors, to
select assets for sale by the Company in keeping with the  Company's  investment
objectives and based on an analysis of economic  conditions  both nationally and
in the vicinity of the assets being considered for sale.

         See the  "Management"  and "The  Advisor  and The  Advisory  Agreement"
sections  for a  description  of the  business  background  of  the  individuals
responsible for the management of the Company and the Advisor,  as well as for a
description of the services the Advisor will provide.

         Certain  of our  officers  and  Directors,  who are  also  officers  or
directors  of the  Advisor,  may  experience  conflicts  of  interest  in  their
management of the Company.  These arise  principally  from their  involvement in
other  activities  that may conflict with our business and interests,  including
matters  related to (i) allocation of new  investments  and management  time and
services between us and various other entities, (ii) the timing and terms of the
investment  in or sale of an  asset,  (iii)  development  of our  properties  by
affiliates, (iv) investments with affiliates of the Advisor, (v) compensation to
the Advisor,  (vi) our  relationship  with the managing  dealer,  CNL Securities
Corp., which is an affiliate of the Company and the Advisor,  and (vii) the fact
that our  securities  and tax counsel also serves as securities  and tax counsel
for some of our affiliates, which means neither the Company nor the stockholders
will have separate  counsel.  The "Conflicts of Interest"  section  discusses in
more detail the more  significant of these potential  conflicts of interest,  as
well as the procedures  that have been  established to resolve a number of these
potential conflicts.

OUR AFFILIATES

         The "Prior Performance Information" section of this Prospectus contains
a narrative  discussion of the public and private real estate programs sponsored
by our affiliates and affiliates of the Advisor in the past, including 18 public
limited  partnerships  and one unlisted  public  REIT.  As of December 31, 1998,
these  entities,  which  invest in  restaurant  properties  that are leased on a
"triple-net" basis to operators of restaurant chains, but do not invest in hotel
properties,  had purchased  1,139  fast-food,  family-style,  and  casual-dining
restaurants.  In addition,  an affiliate sponsors an unlisted,  public REIT that
invests in health  care and  seniors'  housing  properties  that are leased on a
long-term,  triple-net basis to operators of health care facilities. Based on an
analysis of the operating results of the 89 real estate limited partnerships and
two unlisted public REITs in which our principals  have served,  individually or
with others, as general partners or officers and directors, we believe that each
of these  companies  has met,  or is in the process of  meeting,  its  principal
investment   objectives.   Statistical  data  relating  to  the  public  limited
partnerships  and the  unlisted  REITs  are  contained  in  Exhibit  C --  Prior
Performance Tables.
    



<PAGE>


   
OUR INVESTMENT OBJECTIVES

         Our Company's primary investment objectives are:

         o    to preserve, protect, and enhance our assets.

         o    to make distributions.

         o    to obtain  fixed income  through the receipt of base rent,  and to
              increase  our income (and  distributions)  and provide  protection
              against  inflation  through  receipt  of  percentage  rent  and/or
              automatic  increases  in base  rent,  and to obtain  fixed  income
              through the  receipt of  payments  on  mortgage  loans and secured
              equipment leases.

         o    to qualify and remain qualified as a REIT for federal  income  tax
              purposes.

         o    to provide you with liquidity for your  investment  within five to
              ten years after commencement of this offering,  either through (i)
              listing   our  shares  on  a  national   securities   exchange  or
              over-the-counter  market or (ii) if listing  does not occur within
              ten years after  commencement of the offering,  selling our assets
              and distributing the proceeds.

         See  the  "Business  --  General,"  "Business  --  Site  Selection  and
Acquisition of  Properties,"  "Business --  Description of Property  Leases" and
"Investment  Objectives  and Policies"  sections of this  Prospectus  for a more
complete  description  of the  manner in which  the  structure  of our  business
facilitates our ability to meet our investment objectives.

RISK FACTORS

         An  investment  in our  Company  is subject to  significant  risks.  We
summarize  some of the more  important  risks below. A more detailed list of the
risk factors is found in the "Risk  Factors"  section,  which begins on page 11.
You should  read and  understand  all of the risk  factors  before  making  your
decision to invest.

o        As of February 26, 1999, we currently own, directly or indirectly,  six
         hotels and have commitments to acquire,  directly or indirectly,  seven
         additional hotel properties. The acquisition of the seven properties is
         subject to the  fulfillment  of certain  conditions and there can be no
         assurance  that any or all of the  conditions  will be satisfied or, if
         satisfied, that one or more of these properties will be acquired by the
         Company.  In  addition,  the  Board of  Directors  may  approve  future
         offerings,  the  proceeds  of  which  may  be  invested  in  additional
         properties;  therefore,  you will not have the  opportunity to evaluate
         all the properties that will be in our portfolio.

o        There is currently no public trading market for the shares,  and  there
         is no assurance that one will develop.

o        We rely on the Advisor,  subject to approval by the Board of Directors,
         with respect to all investment  decisions.  Not all of the officers and
         Directors of the Advisor have extensive experience,  and our affiliates
         have limited experience, with acquiring and leasing hotels, which could
         adversely affect the Company's business.

o        The  Advisor  and  its  affiliates  are or  will be  engaged  in  other
         activities that will result in potential conflicts of interest with the
         services that the Advisor and affiliates will provide to the Company.

o        Market and economic conditions that we cannot control will  affect  the
         value of our investments.

o        We may make  investments  that will not  appreciate in value over time,
         such as  mortgage  loans and  building-only  properties,  with the land
         owned by a third-party.

o        We cannot predict the amount of revenues we will receive  from  tenants
         and borrowers.

o        If our  tenants or  borrowers  default,  we will have less  income with
         which to make distributions.

o        If the  shares  are not listed on a  national  securities  exchange  or
         over-the-counter  market by December 31, 2007,  we will sell our assets
         and distribute the proceeds.

o        We do not  yet  have a  commitment  for  long-term  financing  for  the
         Company. If we do not obtain long-term  financing,  we will not be able
         to  acquire as many  properties  or make as many loans and leases as we
         anticipated,  which could limit the  diversification of our investments
         and our ability to achieve our investment objectives.

o        The  secured  equipment  lease  program  is  dependent  upon  obtaining
         financing, which has not yet been secured.

o        In connection with any borrowing, we may mortgage or pledge our assets,
         which would put us at risk of losing the assets if we are unable to pay
         our debts.

o        We  may  incur  debt,   including   debt  to  make   distributions   to
         stockholders, in order to maintain our status as a REIT.

o        The vote of  stockholders  owning at least a majority but less than all
         of the shares of common stock will bind all of the  stockholders  as to
         matters  such  as  the  election  of  Directors  and  amendment  of the
         Company's governing documents.

o        Restrictions  on  ownership  of more than 9.8% of the  shares of common
         stock by any single  stockholder or certain  related  stockholders  may
         have the effect of inhibiting a change in control of the Company,  even
         if such a change is in the interest of a majority of the stockholders.

o        We may not remain  qualified as a REIT for federal income tax purposes,
         which would subject us to federal  income tax on our taxable  income at
         regular corporate rates, thereby reducing the amount of funds available
         for paying distributions to you as a stockholder.

MANAGEMENT COMPENSATION

         Out of the proceeds of this offering, the Company will pay the Advisor,
CNL Securities Corp., which is the managing dealer for this offering,  and other
affiliates  of the Advisor  compensation  for  services  they will perform . The
Company  will  also  reimburse  them for  expenses  they  paid on  behalf of the
Company.  The  following  paragraphs  summarize  the more  significant  items of
compensation and  reimbursement.  See "Management  Compensation"  for a complete
description.

         Offering Stage.

         Selling  Commissions  and Marketing  Support and Due Diligence  Expense
Reimbursement Fee. The Company will pay the managing dealer selling  commissions
of 7.5% (a  maximum  of  $11,250,000  if  15,000,000  shares  are  sold),  and a
marketing support and due diligence expense reimbursement fee of 0.5% (a maximum
of $750,000 if 15,000,000 shares are sold). The managing dealer in turn may pass
along selling  commissions  of up to 7% on shares sold,  and all or a portion of
the 0.5%  marketing  support and due  diligence  expense  reimbursement  fee, to
soliciting dealers who are not affiliates of the Company.

         Acquisition Stage.

         Acquisition  Fees. The Company will pay the Advisor a fee equal to 4.5%
of the proceeds of this offering and loan proceeds from permanent  financing and
amounts  outstanding on the line of credit, if any, at the time of listing,  but
excluding  amounts  used to finance  secured  equipment  leases  ($6,750,000  if
15,000,000  shares  are sold and up to an  additional  $2,025,000  if  permanent
financing equals  $45,000,000)  for identifying the properties,  structuring the
terms of the  acquisition and leases of the properties and structuring the terms
of the mortgage loans.
    



<PAGE>


   
         Operational Stage.

         Asset  Management Fee. The Company will pay the Advisor a monthly asset
management  fee of  one-twelfth  of 0.60% of an amount equal to the total amount
invested  in the  properties  (exclusive  of  acquisition  fees and  acquisition
expenses) plus the total outstanding  principal amount of the mortgage loans, as
of the end of the  preceding  month,  for managing the  properties  and mortgage
loans.

         Soliciting  Dealer Servicing Fee . Beginning on December 31 of the year
following  the year in which this  offering  terminates,  and every  December 31
thereafter,  the Company will pay to the managing  dealer .20% of the product of
the number of shares held by  stockholders  on that date and $10.00,  reduced by
distributions  received by  stockholders  from the sale of assets of the Company
and amounts paid by the Company to repurchase  shares under its redemption plan.
The managing dealer may pass along all or a portion of this amount to soliciting
dealers whose clients own shares on that date.

         Secured Equipment Lease Servicing Fee. The Company will pay the Advisor
a one-time secured  equipment lease servicing fee of 2% of the purchase price of
the equipment that is the subject of a secured  equipment lease, for negotiating
secured equipment leases and supervising the secured equipment lease program.

          Operational or Liquidation Stage.

         The  Company  will  not  pay  the  following  fees  until  it has  paid
distributions  to  stockholders  equal  to  the  sum  of an  aggregate,  annual,
cumulative,  noncompounded  8% return on their invested capital plus 100% of the
stockholders'  aggregate invested capital,  which is what we mean when we call a
fee  "subordinated."  In  general,  the  Company  calculates  the  stockholders'
invested  capital by multiplying  the number of shares owned by  stockholders by
the  offering  price per share and  reducing  the  product by the portion of all
prior  distributions  received  by  stockholders  from the sale of assets of the
Company and by any amounts paid by the Company to repurchase  shares pursuant to
the redemption plan.

         Deferred,Subordinated  Real Estate Disposition Fee. The Company may pay
the Advisor a real estate  disposition  fee equal to the lesser of one-half of a
competitive  real  estate  commission  or 3% of the  gross  sales  price  of the
property for providing  substantial  services in connection with the sale of any
of its properties.  See "The Advisor and the Advisory  Agreement -- The Advisory
Agreement."

         Deferred,  Subordinated  Share of Net Sales  Proceeds  from the Sale of
Assets.  The Company will pay to the Advisor a deferred,  subordinated  share of
net sales  proceeds from the sale of assets of the Company in an amount equal to
10% of net sales proceeds.

         The  Company's  obligation  to  pay  certain  fees  may be  subject  to
conditions and restrictions or to change . The Company may reimburse the Advisor
and its affiliates for  out-of-pocket  expenses that they incur on behalf of the
Company,  subject  to  certain  expense  limitations,  and  pay  a  subordinated
incentive fee if listing of the Company's common stock on a national  securities
exchange or over-the-counter market occurs.
    



<PAGE>


   
THE OFFERING

Offering Size....................   o    Maximum -- $165,000,000
                                    o    $150,000,000  worth  of  common stock 
                                         to be offered to investors meeting
                                         certain suitability standards and
                                         $15,000,000 worth of common stock
                                         available only to investors who
                                         purchased their shares in this offering
                                         and who choose  to  participate  in our
                                         reinvestment plan.

Minimum Investments.............    o    Individuals--$2,500-- Additional shares
                                         may be purchased in ten dollar
                                         increments.
                                    o    IRA, Keogh and other  Qualified Plans
                                         --$1,000 -- Additional shares may be
                                         purchased in ten dollar increments.

                                        (Note: The amounts apply to most
                                         potential investors, but minimum
                                         investments may vary from state to
                                         state. Please see "The Offering"
                                         section, which begins on page 110).
    

<PAGE>

   
Suitability Standards...........    o    Net worth (not including home,
                                         furnishings and personal automobiles)
                                         of at least $45,000 and annual gross
                                         income of at least $45,000; OR
                                    o    Net worth (not including  home,
                                         furnishings and personal automobiles)
                                         of at least$150,000.
                                         (Note:  Suitability standards may vary
                                         from state to state.  Please see the
                                         "Suitability  Standards and How to
                                         Subscribe" section, which begins on
                                         page 21).

Holding Period..................    Anticipated to be five to ten years from the
                                    commencement of this offering. If the shares
                                    are listed on a national securities exchange
                                    or over-the-counter market, our Company will
                                    become a perpetual life entity, and we will
                                    then reinvest proceeds from the sale of
                                    assets.

Distribution Policy.............    Consistent with our objective of qualifying 
                                    as a REIT, we expect to continue to pay
                                    quarterly distributions and distribute at
                                    least 95% of our REIT taxable income.

Our Advisor.....................    CNL Hospitality Advisors, Inc. will
                                    administer the day-to-day operation of our
                                    Company and select our Company's real estate
                                    investments, mortgage loans and secured
                                    equipment leases.

Estimated Use of Proceeds........   o    84%-- To acquire hotel properties and
                                         restaurant properties and make
                                         mortgage loans.
                                    o    9% -- To pay fees and  expenses to 
                                         affiliates for their services and as
                                         reimbursement of offering and
                                         acquisition-related expenses.
                                    o    Remainder  -- To  pay  for  other
                                         expenses of the offering.

Our Reinvestment Plan............   We have adopted a reinvestment plan which
                                    will allow our stockholders to have the full
                                    amount of their distributions reinvested in
                                    additional shares that may be available.  We
                                    have registered 1,500,000 shares of our
                                    common stock for this purpose.  See the
                                    "Summary of Reinvestment Plan" and the
                                    "Federal Income Tax Considerations--Taxation
                                    of Stockholders" sections and the Form of
                                    Reinvestment Plan accompanying this
                                    Prospectus as Exhibit A for more specific
                                    information about the Reinvestment Plan. 
    



<PAGE>


   
                                  RISK FACTORS

         An investment in our shares involves significant risks and therefore is
suitable only for persons who understand those risks and their  consequences and
who are able to lose their  investment.  You should consider the following risks
in addition to other  information set forth elsewhere in this Prospectus  before
making your investment decision.

         We also  caution  you that  this  Prospectus  contains  forward-looking
statements.  Such  statements  can be identified  by the use of  forward-looking
terminology  such  as  "may,"  "will,"   "expect,"   "anticipate,"   "estimate,"
"continue" or other  similar  words.  Although we believe that our  expectations
reflected in the forward-looking statements are based on reasonable assumptions,
these  expectations  may not prove to be correct.  Important  factors that could
cause our actual results to differ materially from the expectations reflected in
these  forward-looking  statements  include  those set forth  below,  as well as
general economic,  business and market conditions,  changes in federal and local
laws and regulations and increased competitive pressures.

OFFERING-RELATED RISKS

         An Unspecified Property Offering.

                  Potential   Investors  Cannot  Evaluate   Properties  Not  Yet
Acquired or Identified for Acquisition. We have established certain criteria for
evaluating  hotel  chains,  restaurant  chains,  particular  properties  and the
operators  of the  properties  in  which we may  invest.  See the  "Business  --
Standards for Investment in Properties" and "Business -- General" sections for a
description  of these criteria and the types of properties in which we intend to
invest. We have not set fixed minimum standards relating to  creditworthiness of
tenants and  therefore  the Board of  Directors  has  flexibility  in  assessing
potential  tenants.  In  addition,  as of the date of this  Prospectus,  we have
purchased,  directly  or  indirectly,  six  hotels  and  we  have  entered  into
commitments  for the direct or indirect  acquisition of seven  additional  hotel
properties.   The  acquisition  of  the  seven  properties  is  subject  to  the
fulfillment of certain  conditions and there can be no assurance that any or all
of the conditions will be satisfied or, if satisfied,  that one or more of these
properties will be acquired by the Company. In addition,  the Board of Directors
may  approve  future  offerings,  the  proceeds  of  which  may be  invested  in
additional properties;  therefore, you will not have the opportunity to evaluate
all the properties that will be in our portfolio.

                  No Assurance of Obtaining Suitable  Investments.  We cannot be
sure that we will be successful in obtaining suitable investments on financially
attractive  terms  or  that,  if we make  investments,  our  objectives  will be
achieved. If we are unable to find suitable investments, our financial condition
and ability to pay distributions could be adversely affected.

                  No  Independent  Review of the  Company or the  Prospectus  by
Managing Dealer.  The managing dealer,  CNL Securities Corp., is an affiliate of
the  Company  and will not make an  independent  review  of the  Company  or the
offering.  Accordingly,  you do not have the benefit of an independent review of
the terms of this offering.

         Possible  Delays  in  Investment.  The  offering  proceeds  may  remain
uninvested  for up to the  later  of two  years  from the  initial  date of this
Prospectus or one year after termination of the offering; although, we expect to
invest  substantially all net offering  proceeds by the end of that period.  The
"Prior Performance  Information"  section provides a summary  description of the
investment  experience of  affiliates of the Advisor in prior CNL programs,  but
you should be aware that previous  experience is not  necessarily  indicative of
the rate at which the proceeds of this offering will be invested.

         We may delay  investing the proceeds from this offering,  and therefore
delay the receipt of any returns from  investments,  due to the inability of the
Advisor to find suitable  properties or mortgage loans for  investment,  and the
inability of a prior program  formed by affiliates of the Advisor that currently
is in  the  process  of  acquiring  fast-food,  family-style  and  casual-dining
restaurants  and  offering   mortgage  loans  to   substantially   complete  its
acquisition  program  prior to the time that we have funds  available to invest.
Until we invest in properties or make mortgage  loans,  our  investment  returns
will be limited to the rates of return  available on  short-term,  highly liquid
investments that provide appropriate safety of principal.  We expect these rates
of return,  which affect the amount of cash available to make  distributions  to
stockholders,  to be lower than we would  receive for  property  investments  or
mortgage  loans.  Further,  if we are required to invest any funds in properties
and mortgage  loans and we have not done so or reserved  those funds for Company
purposes within the later of two years from the initial date of this Prospectus,
or one year after the  termination  of this  offering,  we will  distribute  the
remaining  funds pro rata to the persons who are  stockholders of the Company at
that time.

         No Current  Public  Market for Shares  Which  Could Make Sale of Shares
Difficult.  Currently there is no public market for the shares,  so stockholders
may not be able to sell their shares promptly at a desired price. Therefore, you
should consider purchasing the shares as a long-term  investment only. We do not
know if we will ever apply to list the Company's shares on a national securities
exchange or over-the-counter market, or, if we do apply for listing, if a public
trading market will develop. In any event, the Articles of Incorporation provide
that the Company will not apply for listing before the completion or termination
of this offering.  There can be no assurance that the price you would receive in
a sale on a national  securities  exchange or  over-the-counter  market would be
representative  of the value of the assets owned by the Company or that it would
equal or exceed the amount you paid for the shares.

COMPANY-RELATED RISKS

         Limited  Operating  History.  As of the  date of this  Prospectus,  the
Company has purchased,  directly or  indirectly,  six  properties,  and prior to
October 15, 1997, the date our operations commenced, had no previous performance
history.  As a result,  you  cannot be sure how the  Company  will be  operated,
whether it will pursue the  objectives  described in this  Prospectus  or how it
will perform financially.

         Limited  Experience of  Management.  None of the prior public  programs
organized by our  affiliates has invested in hotels.  The limited  experience of
certain of our management in investing in hotel  properties may adversely affect
the  Company's   results  of  operations   and  therefore  its  ability  to  pay
distributions.

         Company is Dependent on Advisor.  The Advisor,  with  approval from the
Board of Directors, will be responsible for the daily management of the Company,
including all acquisitions,  dispositions and financings. The Board of Directors
may fire the  Advisor,  with or without  cause,  but only subject to payment and
release of the Advisor from all  guarantees  and other  obligations  incurred as
Advisor,  which are referenced in the "Management  Compensation" section of this
Prospectus.  We cannot be sure  that the  Advisor  will  achieve  the  Company's
objectives or that the Board of Directors  will be able to act quickly to remove
the Advisor if it deems removal necessary.  As a result, it is possible that the
Company would be managed for some period by a company that was not acting in our
best interests or not capable of helping us achieve our objectives.

         Conflicts of Interest.

         We  will  be  subject  to  conflicts  of  interest  arising  out of our
relationships  with the  Advisor  and its  affiliates,  including  the  material
conflicts  discussed  below.  The  "Conflicts  of Interest"  section  provides a
further  discussion  of the  conflicts  of interest  between the Company and the
Advisor  and its  affiliates  and our  policies to reduce or  eliminate  certain
potential conflicts.

                  Selection  of   Properties   Acquired.   The  Advisor  or  its
affiliates  from time to time may acquire  properties on a temporary  basis with
the intention of subsequently  transferring  the properties to the Company.  The
selection of properties to be  transferred  by the Advisor to the Company may be
subject to conflicts of interest. We cannot be sure that the Advisor will act in
the Company's best  interests  when deciding  whether to allocate any particular
property to the  Company.  You will not have the  opportunity  to  evaluate  the
manner in which these  conflicts  of interest are  resolved  before  making your
investment.

                  Competing Demands on Officers and Directors. The Directors and
certain of the  officers  of the Company  and the  directors  and certain of the
officers of the Advisor have management  responsibilities  for other  companies,
including  companies  that may in the future invest in some of the same types of
assets in which we may invest.  For this reason,  these  officers and  Directors
will share their  management  time and services  among those  companies  and the
Company,  will not devote all of their  attention  to the Company and could take
actions that are more favorable to the other companies than to the Company.

                  Timing of Sales and  Acquisitions  May Favor the Advisor.  The
Advisor  may  immediately  realize  substantial  commissions,   fees  and  other
compensation  as a  result  of any  investment  in or  sale of an  asset  by the
Company.  Our Board of Directors must approve any investments and sales, but the
Advisor's  recommendation  to the Board may be  influenced  by the impact of the
transaction on the Advisor's  compensation.  The agreements  between the Company
and the Advisor were not the result of arm's-length  negotiations.  As a result,
the  Advisor may not always act in the  Company's  best  interests,  which could
adversely affect our results of operations.

                  Property Development by Affiliates. Properties acquired by the
Company may require  development  prior to use by a tenant.  Our  affiliates may
serve as developer and if so, the affiliates  would receive the  development fee
that  would  otherwise  be paid  to an  unaffiliated  developer.  The  Board  of
Directors,  including  the  independent  Directors,  must  approve  employing an
affiliate of the Company to serve as a developer. There is a risk, however, that
the  Company  would  acquire  properties  that  require  development  so that an
affiliate would receive the development fee.

                  We May Invest With Affiliates of the Advisor. We may invest in
joint ventures with another program  sponsored by the Advisor or its affiliates.
The Board of Directors,  including the independent  Directors,  must approve the
transaction,   but  the  Advisor's   recommendation   may  be  affected  by  its
relationship with one or more of the co-venturers.

                  No Separate Counsel for the Company, Affiliates and Investors.
The Company, its affiliates and investors may have interests which conflict with
one another, but none of them currently has the benefit of separate counsel.

         Company  May Not  Have  Sufficient  Working  Capital.  There  can be no
assurance that the Company will have sufficient working capital.  As of December
31, 1998, the Company had stockholders' equity of $37,116,491. If we do not have
sufficient  capital, we may not be able to meet our business  objectives,  which
could decrease the return on your investment.

REAL ESTATE INVESTMENT RISKS

         Possible Lack of Diversification Increases Risk of Investment. There is
no limit on the number of properties  of a particular  hotel chain or restaurant
chain which we may acquire,  and we are not obligated to invest in both types of
properties.  The Company could invest entirely in hotel  properties.  Because of
the higher average  purchase price of a hotel property  compared to a restaurant
property, investment in hotel properties will reduce the number of properties in
which the Company could otherwise invest.  While we may invest in both hotel and
restaurant properties,  management believes that over time the Company may focus
its  property  investments  exclusively  on  hotel  properties  . The  Board  of
Directors,  however,  including a majority of the  independent  Directors,  will
review the Company's properties and potential investments in terms of geographic
diversification.   At  this  time,   all  of  the   Company's   properties   are
Marriott-branded  hotels.  If we continue to concentrate our  acquisitions  with
Marriott chains or in the future  concentrate our acquisitions on another chain,
it will  increase  the  risk  that our  financial  condition  will be  adversely
affected  by a  downturn  in a  particular  market  sub-segment  or by the  poor
judgment of a particular management group.

         Our  profitability  and our ability to diversify our investments,  both
geographically  and by type of  properties  purchased,  will be  limited  by the
amount  of  funds  at  our  disposal.   If  our  assets  become   geographically
concentrated,  an  economic  downturn  in one or more of the markets in which we
have invested  could have an adverse  effect on our financial  condition and our
ability to make  distributions.  We do not know  whether we will sell all of the
shares being  offered by this  Prospectus.  If we do not, it is possible that we
will not have the money  necessary to diversify our  investments  or achieve the
highest possible return on our investments.

         Lack of Control Over Market and Business Conditions. Changes in general
or local economic or market  conditions,  increased  costs of energy,  increased
costs of food or  other  products,  increased  costs  and  shortages  of  labor,
competitive  factors,  fuel shortages,  quality of management,  the ability of a
hotel or restaurant  chain to fulfill any  obligations to operators of its hotel
or restaurant  business,  limited  alternative  uses for the building,  changing
consumer  habits,  condemnation  or  uninsured  losses,  changing  demographics,
changing traffic patterns,  inability to remodel outmoded  buildings as required
by the franchise or lease  agreement,  voluntary  termination by a tenant of its
obligations under a lease, bankruptcy of a tenant or borrower, and other factors
beyond the  control of the  Company  and the Board of  Directors  may reduce the
value of properties to be acquired by the Company, the ability of tenants to pay
rent on a timely  basis,  the amount of the rent and the ability of borrowers to
make  mortgage  loan  payments  on time.  If  tenants  are  unable to make lease
payments or borrowers  are unable to make  mortgage loan payments as a result of
any of these factors,  we might not have cash available to make distributions to
our stockholders.
    


<PAGE>


   
         Impact of Adverse  Trends in the Hotel and Restaurant  Industries.  The
success of our properties will depend largely on the property operators' ability
to adapt to dominant  trends in the hotel and restaurant  industries,  including
greater competitive pressures,  increased consolidation,  industry overbuilding,
dependence  on  consumer  spending  patterns  and  changing  demographics,   the
introduction of new concepts and products,  availability of labor,  price levels
and general  economic  conditions.  The "Business -- General" section includes a
description  of the size and nature of the hotel and  restaurant  industries and
current  trends  in these  industries.  The  success  of a  particular  hotel or
restaurant  chain,  the  ability of a hotel or  restaurant  chain to fulfill any
obligations to operators of its businesses,  and trends in these  industries may
affect the income of the Company and the funds we have  available to  distribute
to stockholders.

         Company  Will Not Control  Property  Management.  Our  tenants  will be
responsible for maintenance and other  day-to-day  management of the properties.
Because our revenues will largely be derived from rents, our financial condition
will be dependent on the ability of  third-party  tenants that we do not control
to  operate  the  properties  successfully.  We  intend  to enter  into  leasing
agreements  only with  tenants  having  substantial  prior  hotel or  restaurant
experience.  Although we believe the tenants of the six  properties  directly or
indirectly owned, and the seven properties identified as probable  acquisitions,
as of February 26, 1999, have significant  prior hotel  experience,  there is no
assurance  we  will be able to make  such  arrangements  in the  future.  If our
tenants are unable to operate the properties successfully,  they may not be able
to pay their rent and they may not generate  significant  percentage rent, which
could adversely affect our financial condition.

         Company May Not Control Joint Ventures.  Our independent Directors must
approve  all joint  venture or  general  partnership  arrangements  to which the
Company is a party. Subject to such approval,  we may enter into a joint venture
with an  unaffiliated  party to  purchase a property,  and the joint  venture or
general partnership  agreement relating to that joint venture or partnership may
provide  that we will share  management  control of the joint  venture  with the
unaffiliated  party.  In the event  the joint  venture  or  general  partnership
agreement  provides  that we will  have  sole  management  control  of the joint
venture,  the agreement may be ineffective as to a third party who has no notice
of the agreement, and we therefore may be unable to control fully the activities
of the joint  venture.  If we enter into a joint  venture with  another  program
sponsored  by an  affiliate,  we do  not  anticipate  that  we  will  have  sole
management control of the joint venture.

         Investments  in joint  ventures  involve  the risk  that the  Company's
co-venturer  may have  economic  or  business  interests  or goals  which,  at a
particular  time,  are  inconsistent  with our  interests  or  goals,  that such
co-venturer  may be in a position to take action  contrary to our  instructions,
requests,  policies  or  objectives,  or that such  co-venturer  may  experience
financial  difficulties.  Among other  things,  actions by a  co-venturer  might
subject  property  owned by the joint venture to  liabilities in excess of those
contemplated  by the terms of the joint  venture  agreement or to other  adverse
consequences.  If we do not have full control over a joint venture, the value of
our  investment  will be  affected to some extent by a third party that may have
different goals and capabilities than the Company. As a result,  joint ownership
of  investments  may  adversely  affect  our  returns  on the  investments  and,
therefore, our ability to pay distributions to our stockholders.

         Difficulty  in Exiting a Joint  Venture  After an Impasse.  If we enter
into a joint venture, there will be a potential risk of impasse in certain joint
venture  decisions since our approval and the approval of each  co-venturer will
be required  for certain  decisions.  In any joint  venture  with an  affiliated
program, however, we will have the right to buy the other co-venturer's interest
or to sell our own interest on specified terms and conditions in the event of an
impasse  regarding  a sale.  In the event of an  impasse,  it is  possible  that
neither  party will have the funds  necessary to  consummate  the  buy-out.  See
"Business  --  Joint  Venture  Arrangements."  In  addition,  we may  experience
difficulty  in locating a third-party  purchaser for our joint venture  interest
and in obtaining a favorable  sale price for the  interest.  As a result,  it is
possible  that  we may  not be  able to  exit  the  relationship  if an  impasse
develops.

         Lack of  Control  Over  Properties  Under  Construction.  We  intend to
acquire  sites on which a property to be owned by the Company will be built,  as
well as sites which have existing properties (including properties which require
renovation).  If we acquire a property for development or renovation,  we may be
subject to certain  risks in connection  with a  developer's  ability to control
construction costs and the timing of completion of construction or a developer's
ability to build in conformity with plans,  specifications  and timetables.  Our
agreements with a developer will provide certain safeguards designed to minimize
these risks.  In the event of a default by a developer,  we generally  will have
the  right to  require  the  tenant to  repurchase  the  property  that is under
development at a pre-
    


<PAGE>


   
established  price designed to reimburse us for all  acquisition and development
costs. We cannot be sure,  however,  that the tenants will be willing or able to
fulfill  their  obligations  under  these  agreements.  See  "Business  --  Site
Selection and Acquisition of Properties."

         Ground Lease Property Risks.  If we invest in ground lease  properties,
we will not own, or have a leasehold interest in, the underlying land, unless we
enter into an assignment or other agreement.  Thus, with respect to ground lease
properties,  the Company will have no economic  interest in the land or building
at the expiration of the lease on the underlying  land;  although,  we generally
will  retain  partial  ownership  of,  and will  have the  right to  remove  any
equipment that we may own in the building.  As a result, though we will share in
appreciation  of the income stream derived from the lease,  we will not share in
any appreciation of the land associated with any ground lease property.

         We Do Not Control Third Party  Franchise  Agreements.  We will not be a
party to any franchise agreement between a hotel chain or restaurant chain and a
tenant; so, those agreements could be modified or canceled without notice to us,
or our prior  consent.  In that event,  we could require the tenant to cease its
operations at the property,  although the tenant's obligation to pay rent to the
Company would continue.  However, if we removed a tenant due to the cancellation
of the tenant's franchise agreement, we would be required to locate a new tenant
acceptable to the hotel chain or restaurant  chain.  As a result,  if a tenant's
franchise  agreement is canceled or amended, we may have difficulty removing the
tenant and difficulty realizing our expected return on the property.

         Multiple  Property Leases or Mortgage Loans with Individual  Tenants or
Borrowers  Increase  Risks.  The value of the Company's  properties  will depend
principally upon the value of the leases of the properties.  Minor defaults by a
tenant or  borrower  may  continue  for some time before the Advisor or Board of
Directors  determines  that it is in the  interest  of the  Company to evict the
tenant or foreclose on the property of the borrower. Tenants may lease more than
one property,  and  borrowers  may enter into more than one mortgage  loan. As a
result,  a default by or the  financial  failure of a tenant or  borrower  could
cause more than one  property  to become  vacant or more than one loan to become
non-performing  under  certain  circumstances.  Vacancies  would reduce our cash
receipts and could  decrease the  properties'  resale value until we are able to
re-lease the affected properties.

         Re-leasing  of  Properties  May Be  Difficult.  If a tenant  vacates  a
property,  we may be unable  either to re-lease  the  property  for the rent due
under the prior lease or to re-lease the property without  incurring  additional
expenditures  relating to the property.  In addition, we could experience delays
in enforcing  our rights  against,  and  collecting  rents (and,  under  certain
circumstances,  real estate  taxes and  insurance  costs) due from, a defaulting
tenant.  Any delay we  experience  in  re-leasing  a property or  difficulty  in
re-leasing at acceptable rates could affect our ability to pay distributions.

         Inability to Control the Sale of Certain Properties.  We expect to give
certain tenants the right,  but not the  obligation,  to purchase their property
from the Company  commencing  a specified  number of years after the date of the
lease.  The leases  also  generally  provide  the  tenant  with a right of first
refusal on any proposed sale  provisions.  These policies may lessen the ability
of the  Advisor  and the Board of  Directors  to freely  control the sale of the
property.  See "Business -- Description of Property Leases -- Right of Tenant to
Purchase."

         Limitations  on the Ability of the Company to Liquidate.  For the first
five to ten years  after  commencement  of this  offering,  we intend to use any
proceeds from the sale of properties or mortgage  loans that are not required to
be distributed to  stockholders  in order to preserve the Company's  status as a
REIT to acquire additional properties,  make additional mortgage loans and repay
outstanding indebtedness. The proceeds from the sale of secured equipment leases
will be used to fund  additional  secured  equipment  leases,  or to reduce  our
outstanding  indebtedness.  If the shares  are  listed on a national  securities
exchange or over-the-counter  market, we may reinvest the proceeds from sales in
other  properties,  mortgage loans or secured equipment leases for an indefinite
period of time.  If the shares  are not listed by  December  31,  2007,  we will
undertake  to  sell  our  assets  and  distribute  the  net  sales  proceeds  to
stockholders,  and we will  engage  only in  activities  related to the  orderly
liquidation of the Company, unless the stockholders elect otherwise.

         Neither the Advisor nor the Board of  Directors  may be able to control
the timing of sales due to market conditions, and there can be no assurance that
we will be able to sell our assets so as to return our  stockholders'  aggregate
invested capital,  to generate a profit for the stockholders or to fully satisfy
our debt  obligations.  We will only  return all of our  stockholders'  invested
capital if we sell the properties for more than their original  purchase  price,
although return of capital, for federal income tax purposes,  is not necessarily
limited to stockholder distributions following sales of properties. If we take a
purchase money  obligation in partial  payment of the sales price of a property,
we will  realize the proceeds of the sale over a period of years.  Further,  any
intended  liquidation  of the Company may be delayed beyond the time of the sale
of all of the properties  until all mortgage loans and secured  equipment leases
expire or are sold,  because we plan to enter into mortgage  loans with terms of
10 to 20 years and secured equipment leases with terms of seven years, and those
obligations may not expire before all of the properties are sold.

         Seasonality of Hotel  Industry.  The hotel  industry is seasonal.  As a
result, there may be quarterly fluctuations in the amount of percentage rent, if
any, we will receive from our hotel properties. Any reduction in percentage rent
would reduce the amount of cash we could distribute to our stockholders.

         Risks of Mortgage Lending.

                  Real Estate Market  Conditions.  If we make mortgage loans, we
will be at risk of defaults on those loans caused by many conditions  beyond our
control,  including  local and other economic  conditions  affecting real estate
values  and  interest  rate  levels.  We do not know  whether  the values of the
properties securing the mortgage loans will remain at the levels existing on the
dates of  origination  of the mortgage  loans.  If the values of the  underlying
properties  drop,  the risk of the loans to the Company  will  increase  and the
values of our interests may decrease.

                  Investment Subject to Interest Rate Fluctuations. If we invest
in  fixed-rate,  long-term  mortgage loans and interest rates rise, the mortgage
loans will yield a return  lower than  then-current  market  rates.  If interest
rates decrease,  we will be adversely affected to the extent that mortgage loans
are  prepaid,  because  we will not be able to make new loans at the  previously
higher interest rate.

                  Delays in  Liquidating  Defaulted  Mortgage Loans Could Reduce
Our Investment  Returns.  If there are defaults under our mortgage loans, we may
not be able to  repossess  and  sell  the  underlying  properties  quickly.  The
resulting  time delay could reduce the value of our  investment in the defaulted
loans.  An  action to  foreclose  on a  mortgaged  property  securing  a loan is
regulated  by state  statutes and rules and is subject to many of the delays and
expenses of other lawsuits if the defendant  raises defenses or  counterclaims .
In the event of default by a mortgagor, these restrictions,  among other things,
may impede our  ability to  foreclose  on or sell the  mortgaged  property or to
obtain proceeds sufficient to repay all amounts due to us on the loan.

                  Returns May Be Limited By Regulations.  The mortgage loans may
also be  subject to  regulation  by  federal,  state and local  authorities  and
subject to various laws and judicial and  administrative  decisions.  These laws
may  directly  or  indirectly  limit the amount of return we can  receive on our
mortgage loans, and, therefore, may limit the return on our investment.

          Risks of Secured Equipment Leasing.

                  Collateral  May Be Inadequate to Secure  Leases.  In the event
that a lessee defaults on a secured  equipment lease, we may not be able to sell
the  subject  equipment  at a price  that would  enable us to recover  our costs
associated  with the equipment.  If we cannot recover our costs, it could affect
our results of operations.

                  Returns May Be Limited By Regulations.  The secured  equipment
lease  program may also be subject to  regulation  by  federal,  state and local
authorities  and  subject  to  various  laws  and  judicial  and  administrative
decisions.  These  laws and  regulations  may limit the  amount of return on our
investment in certain markets and may prevent us from lending in other markets.

                  "Tax  Risks"  discusses   certain  federal  income  tax  risks
associated with the secured equipment lease program.

         Possible  Environmental  Liabilities.  Under various  federal and state
environmental  laws and regulations,  as an owner or operator of real estate, we
may be  required  to  investigate  and  clean  up  certain  hazardous  or  toxic
substances,  asbestos-containing materials, or petroleum product releases at our
properties.  We may also be held  liable  to a  governmental  entity or to third
parties for property damage and for  investigation and cleanup costs incurred by
those  parties  in  connection  with  the  contamination.   In  addition,   some
environmental  laws  create  a lien on the  contaminated  site in  favor  of the
government for damages and costs it incurs in connection with the contamination.
The presence of contamination or the failure to remediate  contaminations at any
of our  properties  may  adversely  affect  our  ability  to sell or  lease  the
properties  or to borrow using the  properties as  collateral.  We could also be
liable under common law to third parties for damages and injuries resulting from
environmental contamination emanating from our properties.

         All of our properties will be acquired subject to satisfactory  Phase I
environmental  assessments,  which  generally  involve  the  inspection  of site
conditions  without  invasive  testing  such as  sampling  or  analysis of soil,
groundwater or other media or conditions; or satisfactory Phase II environmental
assessments,  which generally involve the testing of soil,  groundwater or other
media and conditions. The Board of Directors or the Advisor may determine that a
Phase I or Phase II environmental assessment is satisfactory if a problem exists
and has not been  resolved at the time the property is acquired,  provided  that
the  seller  has (i) agreed in writing to  indemnify  the  Company  and/or  (ii)
established  in escrow cash funds equal to a  predetermined  amount greater than
the estimated costs to remediate the problem. We cannot be sure,  however,  that
any seller will be able to pay under an  indemnity  we obtain or that the amount
in escrow will be sufficient to pay all remediation costs. Further, we cannot be
sure that all  environmental  liabilities  have been identified or that no prior
owner,  operator or current occupant has created an environmental  condition not
known  to us.  Moreover,  we  cannot  be sure (i)  future  laws,  ordinances  or
regulations  will not impose any  material  environmental  liability or (ii) the
current  environmental  condition  of our  properties  will not be  affected  by
tenants and occupants of the properties,  by the condition of land or operations
in the vicinity of the properties  (such as the presence of underground  storage
tanks),  or by third  parties  unrelated to the Company.  The  imposition on the
Company  of  environmental  liabilities  could  have an  adverse  effect  on our
financial condition or results of operation.

FINANCING RISKS

         Uncertainty  of  Long-Term  Financing.  The  Company  intends to obtain
long-term  financing;  however,  we have not yet obtained a  commitment  for any
long-term  financing,  and we cannot be sure that we will be able to obtain  any
long-term  financing  on  satisfactory  terms.  If we do  not  obtain  long-term
financing,  we may not be able to  acquire  as many  properties  or make as many
loans and leases as we anticipated, which could limit the diversification of our
investments and our ability to achieve our investment objectives.

         Anticipated  Borrowing  has Risks.  The  Company  may  borrow  money to
acquire  assets,  to  preserve  its  status  as a REIT  or for  other  corporate
purposes.  We may  mortgage  or put a lien  on one  or  more  of our  assets  in
connection with any borrowing.  The Board of Directors  anticipates that we will
obtain one or more  revolving  lines of credit in an  aggregate  amount of up to
$45,000,000  to provide  financing for the  acquisition  of assets.  On July 31,
1998,  we  entered  into an  initial  $30,000,000  line of  credit to be used to
acquire hotel properties. We may also obtain long-term,  permanent financing. We
do not think that our permanent financing will exceed 30% of the Company's total
assets.  The  Company  may repay the lines of  credit  with  proceeds  from this
offering,  working capital or permanent  financing.  We may not borrow more than
300% of the Company's net assets, without showing our independent Directors that
a higher level of borrowing is appropriate. The use of borrowing may be risky if
the  cash  flow  from  the  Company's  real  estate  and  other  investments  is
insufficient to meet its debt obligations.  In addition,  lenders to the Company
may seek to impose restrictions on future borrowings,  distributions and Company
operating policies.  If we mortgage or pledge assets as collateral and we cannot
meet our debt  obligations,  the lender could take the collateral,  and we would
lose both the asset and the income we were deriving from it.

         We Can  Borrow  Money to Make  Distributions.  We may  borrow  money as
necessary or advisable  to assure that we maintain our  qualification  as a REIT
for federal income tax purposes.  In such an event, it is possible that we could
make distributions in excess of our earnings and profits and, accordingly,  that
the  distributions  could  constitute a return of capital for federal income tax
purposes,  although such distributions would not reduce stockholders'  aggregate
invested capital.

MISCELLANEOUS RISKS

         Competition.  We compete with other  companies for the  acquisition  of
properties.  In addition, the hotel and restaurant industries in which we invest
are highly  competitive,  and we  anticipate  that any  property we acquire will
compete with other  businesses in the vicinity.  Our ability to receive rent, in
the form of  percentage  rent in excess of the base  rent  (including  automatic
increases in the base rent), for our properties will depend in part on the
    


<PAGE>


   
ability of the  tenants to compete  successfully  with other  businesses  in the
vicinity. In addition, we will compete with other financing sources for suitable
tenants  and   properties.   If  we  and  our  tenants  are  unable  to  compete
successfully, our results of operations will be adversely affected.

         Inflation  Could Adversely  Affect  Investment  Returns.  Inflation may
decrease the value of some of our investments.  For example,  a substantial rise
in  inflation  over the term of an  investment  in  mortgage  loans and  secured
equipment  leases  may  reduce  the value of those  investments,  if they do not
otherwise  provide for adjustments  based upon  inflation.  Inflation could also
reduce the value of our  investments in properties if the inflation rate is high
enough that percentage rent and automatic  increases in base rent do not keep up
with inflation.

         Lack of Adequate  Insurance.  If we, as landlord,  incur any  liability
which is not fully  covered by  insurance,  we would be liable for the uninsured
amounts,  and  returns  to the  stockholders  could  be  reduced.  "Business  --
Description  of Property  Leases -- Insurance,  Taxes  Maintenance  and Repairs"
describes the types of insurance that the leases of the properties  will require
the tenant to obtain.

         Possible  Effect of  ERISA.  We  believe  that our  assets  will not be
deemed,  under the Employee  Retirement Income Security Act of 1974, as amended,
to be "plan assets" of any plan that invests in the shares, although we have not
requested an opinion of counsel to that effect.  If our assets were deemed to be
"plan  assets"  under  ERISA (i) it is not clear  that the  exemptions  from the
"prohibited   transaction"   rules  under  ERISA  would  be  available  for  our
transactions  and (ii)  the  prudence  standards  of  ERISA  would  apply to our
investments  (and might not be met).  ERISA  makes plan  fiduciaries  personally
responsible  for any losses  resulting  to the plan from any breach of fiduciary
duty  and the  Internal  Revenue  Code  imposes  nondeductible  excise  taxes on
prohibited  transactions.  If such excise taxes were imposed on the Company, the
amount of funds available for us to make  distributions to stockholders would be
reduced.

         Effects of Governing Documents and Maryland Law on Potential Takeovers.
Certain  provisions of the Company's  Articles of  Incorporation,  including the
ownership  limitations,  transfer restrictions and ability to issue preferential
preferred  stock,  may have the effect of preventing,  delaying or  discouraging
takeovers  of the Company by third  parties.  Certain  other  provisions  of the
Articles of  Incorporation  which  exempt the Company  from the  application  of
Maryland's Business  Combinations Statute and Control Share Acquisition Statute,
may have the  effect of  facilitating  (i)  business  combinations  between  the
Company  and  beneficial  owners  of 10% or  more  of the  voting  power  of the
outstanding  voting stock of the Company and (ii) the  acquisition by any person
of shares  entitled  to  exercise  or direct the  exercise of 20% or more of the
total  voting  power  of the  Company.  Because  we will not be  subject  to the
provisions  of  the  Business   Combinations   Statute  and  the  Control  Share
Acquisition Statute, it may be more difficult for our stockholders to prevent or
delay  business   combinations  with  large   stockholders  or  acquisitions  of
substantial blocks of voting power by such stockholders or other persons, should
the  ownership  restrictions  be waived,  modified or completely  removed.  Such
business combinations or acquisitions of voting power could cause the Company to
fail to qualify as a REIT. See "-- Tax Risks -- Failure to Qualify as a REIT for
Tax Purposes," "-- Tax Risks -- Limitations on Share Ownership," "Summary of the
Articles of  Incorporation  and Bylaws -- General,"  "Summary of the Articles of
Incorporation and Bylaws -- Mergers, Combinations, and Sale of Assets," "Summary
of the Articles of Incorporation  and Bylaws -- Control Share  Acquisitions" and
"Summary  of  the  Articles  of  Incorporation  and  Bylaws  --  Restriction  of
Ownership" sections of this Prospectus.

         Ownership   Limitations  Relating  to  REIT  Status.  The  Articles  of
Incorporation  generally restrict direct or indirect ownership (applying certain
attribution  rules) of the outstanding  common stock to no more than 9.8% of the
outstanding common stock or 9.8% of any series of outstanding preferred stock by
one person (as defined in the Articles of Incorporation).

         Majority   Stockholder   Vote  May   Discourage   Changes  of  Control.
Stockholders may take certain  actions,  including  approving  amendments to the
Articles  of  Incorporation  and  Bylaws,  by a vote of a majority of the shares
outstanding  and entitled to vote. All actions taken, if approved by the holders
of the requisite number of shares, would be binding on all stockholders. Certain
of these  provisions  may discourage or make it more difficult for another party
to acquire  control of the Company or to effect a change in the operation of the
Company.

         Potential for Dilution.  Stockholders have no preemptive  rights. If we
(i) commence a subsequent  public  offering of shares or securities  convertible
into shares or (ii) otherwise  issue  additional  shares,  investors  purchasing
shares in this offering who do not  participate  in future stock  issuances will
experience dilution in the percentage of their equity investment in the Company.
On November 23, 1998,  the Company filed a  registration  statement on Form S-11
with the Securities and Exchange Commission in connection with the proposed sale
by the Company of up to 27,500,000 additional shares ($275,000,000)  relating to
a second  offering  which is  expected  to commence  immediately  following  the
completion  of this  offering.  The Board of  Directors  has not yet  determined
whether it will engage in  additional  future  offerings  or other  issuances of
shares, although it may do so if it is determined to be in the best interests of
the Company. See "Summary of Articles of Incorporation and Bylaws -- Description
of Capital Stock" and "The Offering -- Plan of Distribution."

         Board of Directors Can Take Many Actions Without Stockholder  Approval.
The  Board  of  Directors  has  overall   authority  to  conduct  the  Company's
operations.  This authority includes significant  flexibility.  For example, the
Board of Directors can (i) prevent the ownership,  transfer and/or  accumulation
of  shares in order to  protect  our  status  as a REIT or for any other  reason
deemed to be in the best  interests  of the  stockholders  (see  "Summary of the
Articles of Incorporation  and Bylaws -- Restriction of Ownership");  (ii) issue
additional shares without  obtaining  stockholder  approval,  which could dilute
your ownership;  (iii) change the  compensation  of the Advisor,  and employ and
compensate affiliates;  (iv) direct our investments toward investments that will
not appreciate over time, such as building only properties,  with the land owned
by a third party,  and mortgage loans;  and (v) change minimum  creditworthiness
standards  with respect to tenants.  Any of these actions could reduce the value
of our assets without giving you, as a stockholder, the right to vote.

         Reliance on Advisor and Board of Directors;  No  Management  Rights for
Stockholders.  If you invest in the Company, you will be relying entirely on the
management  ability  of the  Advisor  and  on the  oversight  of  our  Board  of
Directors. You will have no right or power to take part in the management of the
Company, except through the exercise of your voting rights. Thus, you should not
purchase any of the shares offered by this Prospectus  unless you are willing to
entrust  all  aspects of the  management  of the  Company to the Advisor and the
Board of Directors.

         Limited   Liability  of  Officers  and   Directors.   The  Articles  of
Incorporation  and Bylaws  provide that an officer or  Director's  liability for
monetary  damages to the  Company,  its  stockholders  or third  parties  may be
limited. Generally, we are obligated under the Articles of Incorporation and the
Bylaws to indemnify  our  officers and  Directors  against  certain  liabilities
incurred in connection  with their  services . We have executed  indemnification
agreements with each officer and Director and agreed to indemnify the officer or
Director for any such liabilities that he or she incurs.  These  indemnification
agreements  could  limit the  ability of the  Company  and the  stockholders  to
effectively  take  action  against  the  Directors  and  officers of the Company
arising  from their  service to the  Company.  See  "Summary of the  Articles of
Incorporation and Bylaws -- Limitation of Liability and Indemnification."

TAX RISKS

         Failure to Qualify as a REIT for Tax Purposes.  Our management believes
that we  operate  in a  manner  that  enables  us to meet the  requirements  for
qualification and to remain qualified as a REIT for federal income tax purposes.
A REIT  generally  is not  taxed at the  federal  corporate  level on  income it
distributes to its stockholders, as long as it distributes annually at least 95%
of its income to its  stockholders.  We have not  requested,  and do not plan to
request a ruling from the Internal Revenue Service that we qualify as a REIT. We
have,  however,  received an opinion from our tax counsel,  Shaw Pittman Potts &
Trowbridge,  that we meet the requirements  for  qualification as a REIT for the
taxable  year ended  December 31, 1997 and that we are in a position to continue
such qualification.

         You should be aware that  opinions  of counsel  are not  binding on the
Internal Revenue Service or on any court. Furthermore, the conclusions stated in
the opinion are conditioned on, and our continued  qualification  as a REIT will
depend on, our management meeting various  requirements,  which are discussed in
more detail under the heading "Federal Income Tax  Considerations -- Taxation of
the Company -- Requirements for Qualification as a REIT."

         If we fail to qualify as a REIT, we would be subject to federal  income
tax at regular corporate rates. In addition to these taxes, we may be subject to
the federal  alternative  minimum  tax.  Unless we are  entitled to relief under
specific statutory provisions, we could not elect to be taxed as a REIT for four
taxable years following the year during which we were  disqualified.  Therefore,
if we lose our REIT status,  the funds  available for  distribution to you, as a
stockholder, would be reduced substantially for each of the years involved.

         Risks Relating to Leases of Properties.  Our tax counsel,  Shaw Pittman
Potts & Trowbridge, is of the opinion, based upon certain assumptions,  that the
leases of hotels and  restaurants  where we own the underlying  land  constitute
leases for federal income tax purposes.  However, with respect to the hotels and
restaurants  where we do not own the underlying  land, Shaw Pittman is unable to
render this opinion. If the lease of a hotel or restaurant does not constitute a
lease for  federal  income  tax  purposes,  it will be  treated  as a  financing
arrangement.  In the opinion of Shaw  Pittman,  the income  derived  from such a
financing  arrangement  would satisfy the 75% and the 95% gross income tests for
REIT  qualification  because it would be  considered  to be  interest  on a loan
secured by real property.  Nevertheless,  the  recharacterization  of a lease in
this fashion may have adverse tax  consequences  for us, in  particular  that we
would not be entitled to claim depreciation deductions with respect to the hotel
or  restaurant  (although  we would be entitled to treat part of the payments we
would receive under the  arrangement  as the  repayment of  principal).  In such
event,  in certain  taxable  years our  taxable  income,  and the  corresponding
obligation to distribute 95% of such income, would be increased. Any increase in
our  distribution  requirements  may limit our  ability to invest in  additional
hotels and restaurants and to make additional mortgage loans.

         Risks Associated with Loans Secured by Personal  Property.  In order to
qualify  as a REIT,  at least 75% of the value of our  assets  must  consist  of
investments  in  real  estate,   investments  in  other  REITs,  cash  and  cash
equivalents,  and government securities.  Our secured equipment leases would not
be considered real estate assets for federal income tax purposes. Therefore, the
value of the secured equipment leases,  together with any other property that is
not  considered  a real  estate  asset for  federal  income tax  purposes,  must
represent in the aggregate less than 25% of our total assets.

         In addition,  we may not own  securities  in, or make loans to, any one
company (other than a REIT) which have, in the  aggregate,  a value in excess of
5% of our total assets.  For federal income tax purposes,  the secured equipment
leases would be  considered  loans.  The value of the secured  equipment  leases
entered into with any  particular  tenant under a lease or entered into with any
particular  borrower under a mortgage loan must not represent in excess of 5% of
our total assets.

         The 25%  and 5%  tests  are  determined  at the  end of  each  calendar
quarter.  If we fail to meet either test at the end of any calendar quarter,  we
will cease to qualify as a REIT.

         Risks  Associated with  Distribution  Requirements.  Subject to certain
adjustments  that are unique to REITs, a REIT  generally must  distribute 95% of
its taxable income.  For the purpose of determining  taxable  income,  we may be
required  to accrue  interest,  rent and other  items  treated as earned for tax
purposes but that we have not yet received.  In addition, we may be required not
to accrue as expenses for tax purposes  certain  items which  actually have been
paid or certain of the Company's  deductions might be disallowed by the Internal
Revenue  Service.  As a result,  we could have taxable  income in excess of cash
available  for  distribution.  If this  occurs,  we may have to borrow  funds or
liquidate  some of our  assets  in order to meet  the  distribution  requirement
applicable to a REIT.

         Limitations on Share Ownership.  For the purpose of protecting our REIT
status,  our  Articles  of  Incorporation  limit  the  ownership  by any  single
stockholder of any class of our capital stock,  including  common stock, to 9.8%
of the outstanding  shares of such class. The Articles also prohibit anyone from
buying  shares if the purchase  would result in our losing our REIT status.  For
example,  we would  lose our REIT  status  if we had  fewer  than 100  different
stockholders  or  if  five  or  fewer   stockholders,   applying  certain  broad
attribution  rules of the Internal Revenue Code, owned 50% or more of the common
stock.  These  restrictions  may  discourage  a change  in  control,  deter  any
attractive  tender offers for our common stock or limit the  opportunity for you
or other  stockholders to receive a premium for your common stock in the event a
stockholder is making  purchases of shares of common stock in order to acquire a
block of shares.

         Other Tax Liabilities.  Even if we qualify as a REIT, we may be subject
to certain federal,  state and local taxes on our income and property that could
reduce operating cash flow.

         Changes in Tax Laws. As we have previously described, we are treated as
a REIT for federal income tax purposes . However, this treatment is based on the
tax laws that are  currently  in effect.  We are  unable to  predict  any future
changes in the tax laws that  would  adversely  affect our status as a REIT.  If
there is a change in the tax laws that prevents us from  qualifying as a REIT or
that requires REITs generally to pay corporate level income taxes, we may not be
able to make the same level of distributions to our stockholders.
    


                   SUITABILITY STANDARDS AND HOW TO SUBSCRIBE
                             SUITABILITY STANDARDS

   
         The shares of common stock offered  hereby (the  "Shares") are suitable
only as a long-term  investment for persons of adequate financial means who have
no need for liquidity in this investment. Initially, there is not expected to be
any public  market for the Shares,  which means that it may be difficult to sell
Shares.  See the  "Summary  of the  Articles  of  Incorporation  and  Bylaws  --
Restrictions on Ownership" for a description of the transfer requirements.  As a
result,  the  Company  has  established   suitability  standards  which  require
investors to have either (i) a net worth (not including home,  furnishings,  and
personal automobiles) of at least $45,000 and an annual gross income of at least
$45,000,  or (ii) a net worth (not  including  home,  furnishings,  and personal
automobiles)  of at least  $150,000.  The Company's  suitability  standards also
require that a potential  investor (i) can reasonably benefit from an investment
in the  Company  based on such  investor's  overall  investment  objectives  and
portfolio structuring;  (ii) is able to bear the economic risk of the investment
based on the prospective  stockholder's  overall financial situation;  and (iii)
has apparent  understanding of (a) the fundamental risks of the investment,  (b)
the risk that such  investor  may lose the  entire  investment,  (c) the lack of
liquidity of the Company's Shares,  (d) the background and qualifications of the
Advisor, and (e) the tax consequences of the investment.
    

         Iowa, Maine,  Massachusetts,  Missouri, New Hampshire,  North Carolina,
Ohio,   Pennsylvania  and  Tennessee  have  established   suitability  standards
different from those established by the Company, and Shares will be sold only to
investors in those states who meet the special  suitability  standards set forth
below.

   
         IOWA,  MASSACHUSETTS,  MISSOURI,  NORTH  CAROLINA AND  TENNESSEE -- The
investor  has either  (i) a net worth  (not  including  home,  furnishings,  and
personal automobiles) of at least $60,000 and an annual gross income of at least
$60,000,  or (ii) a net worth (not  including  home,  furnishings,  and personal
automobiles) of at least $225,000.

         MAINE -- The investor has either (i) a net worth (not  including  home,
furnishings,  and personal  automobiles) of at least $50,000 and an annual gross
income  of  at  least  $50,000,  or  (ii)  a  net  worth  (not  including  home,
furnishings, and personal automobiles) of at least $200,000.

         NEW HAMPSHIRE -- The investor has either (i) a net worth (not including
home, furnishings,  and personal automobiles) of at least $125,000 and an annual
gross  income of at least  $50,000,  or (ii) a net worth  (not  including  home,
furnishings, and personal automobiles) of at least $250,000.

         OHIO -- The investor's investment in the Shares shall not exceed 10% of
the  investor's  net  worth  (not  including  home,  furnishings,  and  personal
automobiles).

         PENNSYLVANIA  -- The investor has (i) a net worth (not including  home,
furnishings,  and  personal  automobiles)  of at least ten times the  investor's
investment in the Company;  and (ii) either (a) a net worth (not including home,
furnishings,  and personal  automobiles) of at least $45,000 and an annual gross
income of at least $45,000, or (b) a net worth (not including home, furnishings,
and personal automobiles) of at least $150,000.  Because the minimum offering of
Shares of the  Company  is less than  $16,500,000,  Pennsylvania  investors  are
cautioned to evaluate  carefully the Company's  ability to fully  accomplish its
stated  objectives  and  to  inquire  as to the  current  dollar  volume  of the
Company's subscription proceeds.
    

         The  foregoing  suitability  standards  must be met by the investor who
purchases the Shares.  If the  investment is being made for a fiduciary  account
(such as an IRA, Keogh Plan, or corporate pension or  profit-sharing  plan), the
beneficiary,  the  fiduciary  account,  or any  donor  or  grantor  that  is the
fiduciary of the account who  directly or  indirectly  supplies  the  investment
funds must meet such suitability standards.

         In addition,  under the laws of certain states,  investors may transfer
their  Shares only to persons who meet  similar  standards,  and the Company may
require certain  assurances that such standards are met.  Investors  should read
carefully the  requirements in connection with resales of Shares as set forth in
the Articles of  Incorporation  and as summarized under "Summary of the Articles
of Incorporation and Bylaws -- Restrictions of Ownership."
   
         In  purchasing  Shares,  custodians  or trustees  of  employee  pension
benefit  plans or IRAs may be subject  to the  fiduciary  duties  imposed by the
Employee  Retirement  Income Security Act of 1974 ("ERISA") or other  applicable
laws and to the  prohibited  transaction  rules  prescribed by ERISA and related
provisions of the Internal  Revenue Code (the "Code").  See "Federal  Income Tax
Considerations -- Taxation of  Stockholders."  In addition,  prior to purchasing
Shares,  the trustee or custodian of an employee  pension benefit plan or an IRA
should  determine  that  such an  investment  would  be  permissible  under  the
governing   instruments  of  such  plan  or  account  and  applicable  law.  For
information  regarding  "unrelated business taxable income," see "Federal Income
Tax Considerations -- Taxation of Stockholders -- Tax -- Exempt Stockholders."

         In order to ensure  adherence to the  suitability  standards  described
above,  requisite  suitability  standards  must  be  met,  as set  forth  in the
Subscription  Agreement  in one of the forms  attached  hereto as  Exhibit D. In
addition,  soliciting  dealers,  broker-dealers that are members of the National
Association  of  Securities   Dealers,   Inc.  or  other  entities  exempt  from
broker-dealer  registration  (collectively,  the "Soliciting Dealers"),  who are
engaged by CNL Securities Corp. (the "Managing Dealer") to sell Shares, have the
responsibility to make every reasonable effort to determine that the purchase of
Shares is a suitable and appropriate  investment for an investor. In making this
determination, the Soliciting Dealers will rely on relevant information provided
by the investor,  including  information  as to the investor's  age,  investment
objectives, investment experience, income, net worth, financial situation, other
investments,   and  any  other  pertinent  information.  See  "The  Offering  --
Subscription Procedures." Executed Subscription Agreements will be maintained in
the Company's records for six years.
    

HOW TO SUBSCRIBE

         An investor who meets the  suitability  standards  described  above may
subscribe for Shares by completing and executing the Subscription  Agreement and
delivering  it to a  Soliciting  Dealer,  together  with a check  for  the  full
purchase  price of the  Shares  subscribed  for,  payable to  "SouthTrust  Asset
Management  Company of  Florida,  N.A.,  Escrow  Agent."  See "The  Offering  --
Subscription  Procedures." Certain Soliciting Dealers who have "net capital," as
defined in the applicable  federal securities  regulations,  of $250,000 or more
may instruct  their  customers to make their  checks for Shares  subscribed  for
payable directly to the Soliciting  Dealer.  Care should be taken to ensure that
the Subscription Agreement is filled out correctly and completely. Partnerships,
individual  fiduciaries  signing  on behalf  of  trusts,  estates,  and in other
capacities, and persons signing on behalf of corporations and corporate trustees
may be required to obtain  additional  documents from  Soliciting  Dealers.  Any
subscription  may be rejected by the Company in whole or in part,  regardless of
whether the subscriber meets the minimum suitability standards.

         Certain   Soliciting   Dealers  may  permit   investors  who  meet  the
suitability  standards  described  above to subscribe  for Shares by  telephonic
order to the Soliciting  Dealer.  This procedure may not be available in certain
states. See "The Offering -- Subscription  Procedures" and "The Offering -- Plan
of Distribution."
   
         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment  of 200 Shares  ($2,000).  Following an initial  subscription  for at
least  the  required  minimum  investment,  any  investor  may  make  additional
purchases in increments of one Share.  Maine  investors,  however,  may not make
additional  purchases in amounts  less than the  applicable  minimum  investment
except with respect to Shares purchased  pursuant to the Company's  reinvestment
plan (the "Reinvestment  Plan"). See "The Offering -- General," "The Offering --
Subscription Procedures," and "Summary of Reinvestment Plan."
    


<PAGE>


                            ESTIMATED USE OF PROCEEDS

   
         The table set forth below summarizes  certain  information  relating to
the  anticipated  use  of  offering  proceeds  by  the  Company,  assuming  that
15,000,000  Shares are sold  (7,356,821  Shares had been sold as of February 26,
1999,  excluding 3,730 Shares issued  pursuant to the  Reinvestment  Plan).  The
Company  estimates that 84% of gross offering proceeds computed at $10 per share
sold ("Gross  Proceeds")  will be available for the purchase of properties  (the
"Properties")  and the making of  mortgage  loans (the  "Mortgage  Loans"),  and
approximately  9% of  Gross  Proceeds  will  be paid in  fees  and  expenses  to
affiliates  of  the  Company  (the  "Affiliates")  for  their  services  and  as
reimbursement  for  organizational  and offering expenses  ("Organizational  and
Offering Expenses")  incurred on behalf of the Company.  While the estimated use
of proceeds  set forth in the table below is  believed  to be  reasonable,  this
table  should be viewed only as an  estimate of the use of proceeds  that may be
achieved. 
    
<TABLE>
<CAPTION>


                                                                                    Maximum Offering(1)(2) 
                                                                                    ---------------------- 
                                                                                      Amount       Percent
                                                                                      ------       -------
<S> <C>
GROSS PROCEEDS TO THE COMPANY (3).........................................        $150,000,000      100.0%
Less:
   Selling Commissions to CNL
      Securities Corp. (3).................................................         11,250,000        7.5%
   Marketing Support and Due Diligence
      Expense Reimbursement Fee to
      CNL Securities Corp. (3).............................................            750,000        0.5%
   Organizational and Offering Expenses (4)................................          4,500,000        3.0%
                                                                                  ------------      ------

NET PROCEEDS TO THE COMPANY................................................        133,500,000       89.0%
Less:
   Acquisition Fees to the Advisor (5) ....................................          6,750,000        4.5%
   Acquisition Expenses (6)................................................                        750,000         0.5%
   Initial Working Capital Reserve ........................................                (7)            
                                                                                  ------------      ------

CASH PAYMENT FOR PURCHASE OF PROPERTIES
   AND THE MAKING OF MORTGAGE LOANS
   BY THE COMPANY (8)......................................................       $126,000,000       84.0%
                                                                                  ============      ======
</TABLE>


FOOTNOTES:

(1)  Excludes  the  purchase of 20,000  shares of Common Stock by the Advisor in
     exchange for its $200,000  investment in the Company.  The Advisor may, but
     is not required to, purchase additional Shares of the Company.

(2)  Excludes  1,500,000  Shares that may be sold  pursuant to the  Reinvestment
     Plan.
   
(3)  Gross  Proceeds of the offering are calculated as if all Shares are sold at
     $10.00  per Share and do not take into  account  any  reduction  in selling
     commissions  ("Selling   Commissions").   See  "The  Offering  --  Plan  of
     Distribution"  for a description of the  circumstances  under which Selling
     Commissions may be reduced,  including  commission  discounts available for
     purchases  by  registered  representatives  or  principals  of the Managing
     Dealer or Soliciting  Dealers,  certain  Directors and officers and certain
     investment  advisers.  Selling  Commissions  are  calculated  assuming that
     reduced  commissions  are not paid in  connection  with the purchase of any
     Shares.  The Shares are being offered to the public  through CNL Securities
     Corp.,  which  will  receive  Selling  Commissions  of 7.5% on all sales of
     Shares and will act as Managing Dealer. The Managing Dealer is an Affiliate
     of the Advisor.  Other  broker-dealers may be engaged as Soliciting Dealers
     to sell Shares and reallowed  Selling  Commissions of up to 7% with respect
     to Shares which they sell.  In addition,  all or a portion of the marketing
     support and due  diligence  expense  reimbursement  fee may be reallowed to
     certain  Soliciting  Dealers for  expenses  incurred by them in selling the
     Shares,   including  reimbursement  for  bona  fide  expenses  incurred  in
     connection with due diligence activities, with prior written approval from,
     and in the sole  discretion of, the Managing  Dealer.  See "The Offering --
     Plan of Distribution" for a more complete description of this fee.
    
(4)  Organizational and Offering Expenses include legal,  accounting,  printing,
     escrow,  filing,  registration,  qualification,  and other  expenses of the
     organization  of the  Company and the  offering of the Shares,  but exclude
     Selling  Commissions  and the marketing  support and due diligence  expense
     reimbursement  fee.  The Advisor will pay all  Organizational  and Offering
     Expenses which exceed 3% of Gross Proceeds. The Organizational and Offering
     Expenses  paid by the  Company  in  connection  with the  formation  of the
     Company,  together with the 7.5% Selling  Commissions,  the 0.5%  marketing
     support and due  diligence  reimbursement  fee, and the  Soliciting  Dealer
     Servicing  Fee  incurred by the Company  will not exceed  thirteen  percent
     (13%) of the proceeds raised in connection with this offering.
   
(5)  Acquisition fees ("Acquisition Fees") include all fees and commissions paid
     by the Company to any person or entity in connection  with the selection or
     acquisition of any Property or the making of any Mortgage  Loan,  including
     to Affiliates or nonaffiliates. Acquisition Fees do not include acquisition
     expenses ("Acquisition Expenses").
    
(6)  Represents  Acquisition Expenses that are neither reimbursed to the Company
     nor included in the purchase price of the Properties,  and on which rent is
     not  received,  but does  not  include  certain  expenses  associated  with
     Property   acquisitions  that  are  part  of  the  purchase  price  of  the
     Properties,  that are included in the basis of the Properties, and on which
     rent is  received.  Acquisition  Expenses  include  any  and  all  expenses
     incurred by the Company,  the Advisor,  or any  Affiliate of the Advisor in
     connection  with the selection or acquisition of any Property or the making
     of any Mortgage Loan, whether or not acquired or made,  including,  without
     limitation,  legal fees and expenses,  travel and  communication  expenses,
     costs  of  appraisals,   nonrefundable  option  payments  on  property  not
     acquired,  accounting fees and expenses,  taxes, and title  insurance,  but
     exclude  Acquisition Fees. The expenses that are attributable to the seller
     of the  Properties  and part of the  purchase  price of the  Properties  is
     anticipated to range between 1% and 2% of Gross Proceeds.
   
(7)  Because  leases  generally  will  be on a  "triple-net  basis",  it is  not
     anticipated  that a permanent  reserve for  maintenance and repairs will be
     established. However, to the extent that the Company has insufficient funds
     for such purposes,  the Advisor may, but is not required to,  contribute to
     the Company an aggregate  amount of up to 1% of the net  offering  proceeds
     available to the Company for maintenance and repairs. The Advisor also may,
     but  is  not  required  to,  establish  reserves  from  offering  proceeds,
     operating funds, and the available  proceeds of any sales of Company assets
     ("Sale").
(8)  Offering proceeds  designated for investment in Properties or the making of
     Mortgage Loans  temporarily  may be invested in  short-term,  highly liquid
     investments with appropriate  safety of principal.  The Company may, at its
     discretion,  use up to $100,000 per calendar  quarter of offering  proceeds
     for redemption of Shares. See "Redemption of Shares."
    


<PAGE>


                             MANAGEMENT COMPENSATION

   
         The  table  below   summarizes  the  types,   recipients,   methods  of
computation, and estimated amounts of all compensation, fees, reimbursements and
distributions  to be paid  directly or  indirectly by the Company to the Advisor
and its Affiliates,  exclusive of any  distributions to which the Advisor or its
Affiliates  may be entitled by reason of their purchase and ownership of Shares.
See  "The  Advisor  and the  Advisory  Agreement."  For  information  concerning
compensation  and fees paid to the Advisor and its Affiliates  since the date of
inception of the Company, see "Certain Transactions." For information concerning
compensation to the Directors, see "Management."

         A maximum of 16,500,000 Shares  ($165,000,000) may be sold. This amount
includes 1,500,000 Shares that may be sold to stockholders who receive a copy of
this Prospectus and who purchase Shares through the Reinvestment Plan.

         The following arrangements for compensation and fees to the Advisor and
its Affiliates were not determined by arm's-length negotiations.  See "Conflicts
of Interest."  There is no item of  compensation  and no fee that can be paid to
the Advisor or its Affiliates under more than one category.
    


<PAGE>


<TABLE>
<CAPTION>


<S> <C>
- --------------------------------------------------------------------------------------------------------------------------------
         Type of                                  Method of Computation                                   Estimated
      Compensation                                                                                     Maximum Amount
      and Recipient
- --------------------------------------------------------------------------------------------------------------------------------
                                                  Organizational Stage
- --------------------------------------------------------------------------------------------------------------------------------
   
Selling Commissions to        Selling Commissions of 7.5% per Share on all Shares sold,            $12,375,000 if 16,500,000
Managing Dealer and           subject to reduction under certain circumstances as described        Shares are sold.
Soliciting Dealers            in "The Offering - Plan of Distribution."  Soliciting Dealers
                              may be reallowed Selling Commissions of up to 7% with respect
                              to Shares they sell.
- --------------------------------------------------------------------------------------------------------------------------------
Marketing support and         Expense allowance of 0.5% of Gross Proceeds to the Managing Dealer,   $825,000 if 16,500,000
due diligence expense         all or a portion of which may be reallowed to Soliciting Dealers      Shares are sold.
reimbursement fee to          with prior written approval from, and in the sole discretion of,
Managing Dealer and           the Managing Dealer.  The Managing Dealer will pay all sums
Soliciting Dealers            attributable to bona fide due diligence expenses from this fee, in
                              the Managing Dealer's sole discretion.
- --------------------------------------------------------------------------------------------------------------------------------
Reimbursement to the          Actual expenses incurred, except that the Advisor will pay all such   Amount is not determinable at
Advisor and its Affiliates    expenses in excess of 3% of Gross Proceeds.  The Organizational and   this time, but will not exceed
for Organizational and        Offering Expenses paid by the Company in connection with the          3% of Gross Proceeds, $4,950,000
Offering Expenses             formation of the Company, together with the 7.5% Selling Commissions, if 16,500,000 Shares are sold.
                              the 0.5% marketing support and due diligence reimbursement fee, and
                              the Soliciting Dealer Servicing Fee incurred by the Company will not
                              exceed thirteen percent (13%) of the proceeds raised in connection
                              with this offering.
- --------------------------------------------------------------------------------------------------------------------------------
                                                    Acquisition Stage
- --------------------------------------------------------------------------------------------------------------------------------
Acquisition Fee to the        4.5% of Gross Proceeds, loan proceeds from permanent financing and    $7,425,000 if 16,500,000 Shares
Advisor                       amounts outstanding on the line of credit, if any, at the time of     are sold plus $2,227,500 if
                              listing the Company's common stock on a national securities exchange  Permanent Financing equals
                              or over-the-counter market, but excluding loan proceeds used to       $49,500,000.
                              finance secured equipment leases (collectively, "Total Proceeds")
                              payable to the Advisor as Acquisition Fees.
- --------------------------------------------------------------------------------------------------------------------------------
Other Acquisition Fees        Any fees paid to Affiliates of the Advisor in connection with the     Amount is not determinable at
to Affiliates of the          financing, development, construction or renovation of a Property.     this time.
Advisor                       Such fees are in addition to 4.5% of Total Proceeds payable to the
                              Advisor as Acquisition Fees, and payment of such fees will be
                              subject to approval by the Board of Directors, including a majority
                              of the Independent Directors, not otherwise interested in the
                              transaction.
    
<PAGE>



- --------------------------------------------------------------------------------------------------------------------------------
         Type of                                  Method of Computation                                   Estimated
      Compensation                                                                                     Maximum Amount
      and Recipient
- --------------------------------------------------------------------------------------------------------------------------------
Reimbursement of          Reimbursement  to the  Advisor  and  its  Affiliates for expenses    Acquisition  Expenses,  which are
Acquisition  Expenses     actually incurred.                                                   based  on a  number  of  factors,
to the Advisor and its                                                                         including  the purchase  price of
Affiliates                The  total of all  Acquisition  Fees and any  Acquisition  Expenses  the Properties, are not determinable
                          payable to the Advisor and its  Affiliates  shall be reasonable and  at this time.
                          shall not  exceed  an  amount  equal to 6% of the Real
                          Estate Asset Value of a Property,  or in the case of a
                          Mortgage  Loan,  6% of the  funds  advanced,  unless a
                          majority  of  the  Board  of  Directors,  including  a
                          majority of the  Independent  Directors  not otherwise
                          interested in the transaction, approves fees in excess
                          of this  limit  subject  to a  determination  that the
                          transaction  is  commercially  competitive,  fair  and
                          reasonable to the Company.  Acquisition  Fees shall be
                          reduced to the extent that, and if necessary to limit,
                          the total compensation paid to all persons involved in
                          the   acquisition   of  any  Property  to  the  amount
                          customarily  charged in  arms-length  transactions  by
                          other persons or entities  rendering  similar services
                          as an ongoing public activity in the same geographical
                          location and for comparable  types of Properties,  and
                          to the extent that other  acquisition  fees,  finder's
                          fees, real estate  commissions,  or other similar fees
                          or  commissions  are paid by any person in  connection
                          with the transaction.  "Real Estate Asset Value" means
                          the amount actually paid or allocated to the purchase,
                          development,   construction   or   improvement   of  a
                          Property,    exclusive   of   Acquisition   Fees   and
                          Acquisition Expenses.
- --------------------------------------------------------------------------------------------------------------------------------
                                                   Operational Stage
- --------------------------------------------------------------------------------------------------------------------------------
   
Asset Management Fee to   A monthly Asset  Management  Fee in an amount equal to one-twelfth   Amount is not determinable at
the Advisor               of 0.60% of the  Company's Real Estate Asset Value and the           this time.  The amount of the 
                          outstanding principal amount of any Mortgage Loans, as               Asset Management Fee will depend
                          of the end of the preceding month.  Specifically, Real               upon, among other things, the
                          Real Estate Asset Value equals the amount invested in the            cost of the Properties and the
                          Properties wholly owned by the Company, determined on the            amount invested in Mortgage Loans.
                          basis of cost, plus, in the case of Properties owned by
                          any  joint  venture  or partnership in which the Company is a
                          co-venturer or partner ("Joint Venture"),  the portion
                          of the cost of such  Properties  paid by the  Company,
                          exclusive of Acquisition Fees and Expenses.  The Asset
                          Management  Fee,  which will not exceed fees which are
                          competitive   for   similar   services   in  the  same
                          geographic  area, may or may not be taken, in whole or
                          in part as to any year, in the sole  discretion of the
                          Advisor.  All or any  portion of the Asset  Management
                          Fee not taken as to any fiscal  year shall be deferred
                          without interest and may be taken in such other fiscal
                          year as the Advisor shall determine.



<PAGE>



- --------------------------------------------------------------------------------------------------------------------------------
         Type of                                  Method of Computation                                   Estimated
      Compensation                                                                                     Maximum Amount
      and Recipient
- --------------------------------------------------------------------------------------------------------------------------------
Reimbursement to the      Operating  Expenses (which, in general,  are those expenses     Amount is not determinable
Advisor and Affiliates    relating to administration of the Company on an ongoing         at this time.
for operating expenses    basis) will be reimbursed by the Company.  To the extent
                          that Operating Expenses payable or reimbursable by the
                          Company,  in any four consecutive fiscal quarters (the
                          "Expense  Year"),  exceed the greater of 2% of Average
                          Invested  Assets  or 25% of Net  Income  (the  "2%/25%
                          Guidelines"),  the Advisor shall reimburse the Company
                          within 60 days after the end of the  Expense  Year the
                          amount by which the total  Operating  Expenses paid or
                          incurred by the Company exceed the 2%/25%  Guidelines.
                          "Average  Invested  Assets"  means,  for  a  specified
                          period, the average of the aggregate book value of the
                          Properties,  Mortgage  Loans,  and  Secured  Equipment
                          Leases  (collectively,  the  "Assets")  of the Company
                          invested,  directly or indirectly, in equity interests
                          in and loans  secured by real estate  before  reserves
                          for   depreciation  or  bad  debts  or  other  similar
                          non-cash  reserves,  computed by taking the average of
                          such  values  at the end of  each  month  during  such
                          period.  "Net Income" means for any period,  the total
                          revenues  applicable  to such  period,  less the total
                          expenses applicable to such period excluding additions
                          to  reserves  for  depreciation,  bad debts,  or other
                          similar  non-cash  reserves;  provided,  however,  Net
                          Income for  purposes of  calculating  total  allowable
                          Operating  Expenses  shall  exclude  the gain from the
                          sale of the Company's Assets.

- --------------------------------------------------------------------------------------------------------------------------------
Soliciting  Dealer        An annual fee of .20% of  Invested  Capital on December 31 of        Amount is not determinable at
Servicing Fee to          each year, commencing on December 31 of the year following           this time.  Until such time as
Managing Dealer           the year in which the offering terminates, generally                 assets are sold, the estimated
                          payable to the Managing Dealer, which, in its sole discretion,       amounts payable to the Managing
                          in turn may  reallow  all or  a portion of such fee to               Dealer for each of the years
                          Soliciting  Dealers whose clients hold Shares on such date.          following the year of termination
                          In general, Invested Capital is the amount of cash paid              of the offering are expected to be
                          by the stockholders to the Company for their Shares,                 $330,000 if 16,500,000 Shares are
                          reduced by certain prior Distributions to the stockholders           sold.  The maximum total amount
                          from the Sale of Assets.  The Soliciting Dealer Servicing            payable to the Managing Dealer
                          Fee will terminate as of the beginning of any year in                through December 31, 2005 is
                          which the Company is liquidated or in which Listing occurs,          $1,980,000 if 16,500,000 Shares are
                          provided, however, that any previously accrued but unpaid            sold.
                          portion of the Soliciting Dealer Servicing Fee may be paid in
                          such year or any subsequent year.

<PAGE>


- --------------------------------------------------------------------------------------------------------------------------------
         Type of                                  Method of Computation                                   Estimated
      Compensation                                                                                     Maximum Amount
      and Recipient
- --------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated    A deferred, subordinated real estate disposition fee, payable upon        Amount is not determinable at
real estate disposition   Sale of one or more Properties, in an amount equal to the lesser          this time.  The amount of this
fee payable to the        of (i) one-half of a Competitive Real Estate Commission, or (ii)          fee, if it becomes payable, will
Advisor from a Sale or    3% of the sales price of such Property or Properties.  Payment of         depend upon the price at which
Sales of a Property not   such fee shall be made only if the Advisor provides a substantial         Properties are sold.
in liquidation of the     amount of services in connection with the Sale of a Property or
Company                   Properties and shall be subordinated to receipt by the
                          stockholders of Distributions  equal to the sum of (i)
                          their aggregate Stockholders' 8% Return and (ii) their
                          aggregate Invested Capital. If, at the time of a Sale,
                          payment of the disposition fee is deferred because the
                          subordination conditions have not been satisfied, then
                          the  disposition  fee shall be paid at such later time
                          as the  subordination  conditions are satisfied.  Upon
                          Listing,  if the Advisor has accrued but not been paid
                          such real estate disposition fee, then for purposes of
                          determining whether the subordination  conditions have
                          been  satisfied,  stockholders  will be deemed to have
                          received a  Distribution  in the  amount  equal to the
                          product of the total number of Shares  outstanding and
                          the average closing price of the Shares over a period,
                          beginning  180 days after  Listing,  of 30 days during
                          which  the  Shares  are  traded.   "Stockholders'   8%
                          Return," as of each date,  means an  aggregate  amount
                          equal  to  an  8%  cumulative,  noncompounded,  annual
                          return on Invested Capital.
- --------------------------------------------------------------------------------------------------------------------------------
Subordinted Incentive     At such time, if any, as Listing occurs, the Advisor shall be        Amount is not determinable at
Fee payable to the        paid the Subordinated Incentive Fee in an amount equal to 10%        this time.
Advisor at such time,     of the amount by which (i) the market value of the Company
if any, as Listing        (as defined below) plus the total Distributions made to
occurs                    stockholders from the Company's inception until the date of
                          Listing exceeds (ii) the sum of (A) 100% of Invested Capital
                          and (B) the total Distributions required to be made to the
                          stockholders  in  order  to pay the  Stockholders'  8%
                          Return  from  inception  through  the date the  market
                          value is determined.  For purposes of calculating  the
                          Subordinated  Incentive  Fee,  the market value of the
                          Company shall be the average  closing price or average
                          of bid and  asked  price,  as the case may be,  over a
                          period of 30 days  during  which the Shares are traded
                          with such period beginning 180 days after Listing. The
                          Subordinated  Incentive  Fee  will be  reduced  by the
                          amount  of  any  prior  payment  to the  Advisor  of a
                          deferred,  subordinated  share of Net  Sales  Proceeds
                          from Sales of assets of the Company.
- --------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated    A deferred, subordinated share equal to 10% of Net Sales Proceeds         Amount is not determinable at
share of Net Sales        from Sales of assets of the Company payable after receipt by the          this time.
Proceeds from Sales of    stockholders of Distributions equal to the sum of (i) the
Assets of the Company     Stockholders' 8% Return and (ii) 100% of Invested Capital.
not in liquidation of     Following Listing, no share of Net Sales Proceeds will be paid to
the Company payable to    the Advisor.
the Advisor



<PAGE>



- --------------------------------------------------------------------------------------------------------------------------------
         Type of                                  Method of Computation                                   Estimated
      Compensation                                                                                     Maximum Amount
      and Recipient
- --------------------------------------------------------------------------------------------------------------------------------
Secured Equipment         A fee paid to the Advisor out of the proceeds of one or more         Amount is not determinable at
Lease Servicing Fee       revolving lines of credit (collectively, the "Line of Credit")       this time.
to the Advisor            or Permanent Financing for negotiating furniture, fixture and
                          equipment  ("Equipment")  loans  or  direct  financing
                          leases   (the   "Secured    Equipment   Leases")   and
                          supervising the Secured  Equipment Lease program equal
                          to 2% of the purchase  price of the Equipment  subject
                          to each Secured Equipment Lease and paid upon entering
    
                          into such lease.
- --------------------------------------------------------------------------------------------------------------------------------
Reimbursement to the      Repayment by the Company of actual expenses incurred.               Amount not  determinable  at this
Advisor and Affiliates                                                                        time.
for Secured Equipment
Lease servicing expenses
- --------------------------------------------------------------------------------------------------------------------------------
                                                   Liquidation Stage
- --------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated    A deferred, subordinated real estate disposition fee, payable        Amount is not determinable at this
real estate disposition   upon Sale of one or more Properties, in an amount equal to           time.  The amount of this fee,
fee payable to the        the lesser of (i) one-half of a Competitive Real Estate              if it becomes payable, will depend
Advisor from a Sale or    Commission, or (ii) 3% of the sales price of such Property           upon the price at which Properties
Sales in liquidation of   or Properties.  Payment of such fee shall be made only if            are sold.
the Company               the Advisor provides a substantial amount of services in
                          connection with the Sale of a Property or Properties
                          and shall be subordinated to receipt by the stockholders
                          of Distributions  equal to the sum of (i) their aggregate
                          Stockholders' 8% Return and (ii) their aggregate Invested
                          Capital. If, at the time of a Sale, payment of the
                          disposition fee is deferred because the subordination
                          conditions have not been satisfied, then the disposition
                          fee shall be paid at such later time as the subordination
                          conditions are satisfied.
- --------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated    A deferred, subordinated share equal to 10% of Net Sales             Amount is not determinable at
share of Net Sales        Proceeds from Sales of Assets of the Company payable after           this time.
Proceeds from Sales of    receipt by the stockholders of Distributions equal to the sum
Assets of the Company     of (i) the Stockholders' 8% Return and (ii) 100% of Invested
in liquidation of the     Capital.  Following Listing, no share of Net Sales Proceeds will
Company payable to the    be paid to the Advisor.
Advisor
- --------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>


                              CONFLICTS OF INTEREST

         The Company will be subject to various  conflicts  of interest  arising
out of its relationship to the Advisor and its Affiliates, as described below.

         The following chart indicates the relationship  between the Advisor and
those Affiliates that will provide services to the Company.

   
                               CNL Group, Inc. (1)
              Subsidiaries, Affiliates and Strategic Business Units

 Capital Markets:                      Retail:
    CNL Securities Corp. (2)              Commercial Net Lease Realty, Inc.
    CNL Investment Company             (4)

                                       Restaurant:
                                          CNL Fund Advisors, Inc.
                                          CNL Restaurant Services, Inc.

 Corporate Services:
    CNL Corporate Services, Inc. (3)
                                       Hospitality:
                                          CNL Hospitality Advisors, Inc.
                                          (formerly CNL Real Estate Advisors,
                                          Inc.) (5)
                                          CNL Hotel Development Company


                                       Health Care:
                                          CNL Health Care Advisors, Inc.
                                          CNL Health Care Development, Inc.

                                       Financial Services:
                                          CNL Financial Services, Inc.
                                          CNL Advisory Services, Inc.

                                       Corporate Properties:
                                          CNL Corporate Properties, Inc.

- --------------------------
(1)      James M. Seneff,  Jr., Chairman of the Board and Chief Executive Office
         r of the Company,  shares  ownership  and voting cont rol of CNL Group,
         Inc. with Dayle L. Seneff, his wife.

(2)      CNL  Securities  Corp. (a subsidiary of CNL Group,  Inc.) has served as
         managing  dealer in the  offerings  for  various CNL public and private
         real estate programs, including the Company.

(3)      CNL Corporate  Services,  Inc. (a wholly owned subsidiary of CNL Group,
         Inc.)  and  other  Affiliates  provide  administrative  and  accounting
         services for various CNL entities, including the Company.

(4)      Commercial  Net Lease  Realty,  Inc.  is a REIT  listed on the New York
         Stock Exchange.  Effective  January 1, 1998, CNL Realty Advisors,  Inc.
         and Commercial Net Lease Realty,  Inc. merged, at which time Commercial
         Net Lease  Realty,  Inc.  became self  advised.  James M.  Seneff,  Jr.
         continues to hold the positions of Chief Executive Officer and Chairman
         of the Board,  and Robert A. Bourne  continues  to hold the position of
         Vice Chairman of the Board of Commercial Net Lease Realty, Inc.

(5)      CNL  Hospitality  Advisors,  Inc.  (a  subsidiary  of CNL Group,  Inc.)
         provides  management and advisory  services to the Company  pursuant to
         the Advisory Agreement.

         The Advisor and certain other  Affiliates of the Company are affiliated
with CNL American  Properties  Fund,  Inc., a public  program  which  invests in
restaurant  properties.  As of February 26, 1999, CNL American  Properties Fund,
Inc. had approximately $56,800,000 available for investment.
    



<PAGE>


PRIOR AND FUTURE PROGRAMS

   
         Affiliates  of the Advisor  have  organized  over 100 other real estate
investments, currently have other real estate holdings, and in the future expect
to form,  offer  interests in, and manage other real estate programs in addition
to the  Company,  and make  additional  real estate  investments.  Some of these
(including 18 prior public partnerships,  one prior unlisted public REIT and one
prior listed public REIT) involve and will involve  Affiliates of the Advisor in
the ownership,  operation,  leasing,  and  management of properties  that may be
suitable for the Company.
    
         Certain of these  affiliated  public or private  real  estate  programs
invest in restaurant properties,  may invest in restaurant and hotel properties,
may purchase  properties  concurrently with the Company and may lease properties
to  operators  who also lease or operate  certain of the  Company's  Properties.
These  properties,  if located in the vicinity  of, or adjacent  to,  Properties
acquired by the Company may affect the Properties' gross revenues. Additionally,
such other  programs may offer  mortgage or  equipment  financing to the same or
similar  entities  as those  targeted  by the  Company,  thereby  affecting  the
Company's  Mortgage Loan  activities or Secured  Equipment  Lease program.  Such
conflicts  between the Company and  affiliated  programs may affect the value of
the Company's  investments as well as its Net Income.  The Company believes that
the Advisor has established guidelines to minimize such conflicts.  See "Certain
Conflict Resolution Procedures" below.

ACQUISITION OF PROPERTIES

   
         Affiliates  of the  Advisor  regularly  have  opportunities  to acquire
restaurant  properties  of a type suitable for  acquisition  by the Company as a
result  of  their  existing  relationships  and  past  experience  with  various
restaurant chains (the "Restaurant Chains") and their franchisees. Affiliates of
the Advisor are expected to develop  similar  relationships  with various  hotel
chains (the "Hotel Chains") and their franchisees.  See "Business -- General." A
purchaser who wishes to acquire one or more of these properties or invest in one
or more  mortgage  loans may have to do so within a  relatively  short period of
time,  occasionally at a time when the Company (due to insufficient  funds,  for
example) may be unable to make the acquisition or investment.

         In an effort to address these  situations and preserve the  acquisition
opportunities  for the Company (and other entities with which the Advisor or its
Affiliates  are  affiliated),  Affiliates  of the Advisor may maintain  lines of
credit  which enable them to acquire  properties  or make  mortgage  loans on an
interim basis. In the event Affiliates acquire such properties, these properties
and or  mortgage  loans  generally  will be  purchased  from  Affiliates  of the
Advisor,  at their cost,  by one or more  existing  or future  public or private
programs formed by Affiliates of the Advisor.
    

         The  Advisor  could  experience  potential  conflicts  of  interest  in
connection  with the  negotiation  of the purchase  price and other terms of the
acquisition of a Property, as well as the terms of the lease of a Property,  due
to its relationship with its Affiliates and the ongoing business relationship of
its Affiliates with operators of Restaurant Chains and Hotel Chains.

         The  Advisor  or its  Affiliates  also  may  be  subject  to  potential
conflicts  of interest at such time as the Company  wishes to acquire a property
that also would be suitable for  acquisition by an Affiliate of CNL.  Affiliates
of the Advisor serve as Directors of the Company and, in this  capacity,  have a
fiduciary  obligation  to act in the best  interest of the  stockholders  of the
Company and, as general  partners or directors of CNL Affiliates,  to act in the
best interests of the investors in other programs with  investments  that may be
similar to those of the Company  and will use their best  efforts to assure that
the  Company  will be  treated  as  favorably  as any such  other  program.  See
"Management -- Fiduciary  Responsibility of the Board of Directors." The Company
has also developed  procedures to resolve potential conflicts of interest in the
allocation of properties between the Company and certain of its Affiliates.  See
"Certain Conflict Resolution Procedures" below.

         The Company will supplement this Prospectus  during the offering period
to disclose the  acquisition of a Property at such time as the Advisor  believes
that a reasonable probability exists that the Company will acquire the Property,
including  an  acquisition  from the Advisor or its  Affiliates.  Based upon the
experience  of  management  of the  Company  and the  Advisor  and the  proposed
acquisition  methods,  a reasonable  probability that the Company will acquire a
Property  normally will occur as of the date on which (i) a commitment letter is
executed by a proposed lessee,  (ii) a satisfactory  credit underwriting for the
proposed lessee has been completed and (iii) a satisfactory  site inspection has
been completed.



<PAGE>


SALES OF PROPERTIES

         A  conflict  also  could  arise  in   connection   with  the  Advisor's
determination  as to whether or not to sell a Property,  since the  interests of
the  Advisor  and the  stockholders  may  differ as a result  of their  distinct
financial  and tax positions  and the  compensation  to which the Advisor or its
Affiliates may be entitled upon the Sale of a Property. See "Compensation of the
Advisor," below for a description of these compensation  arrangements.  In order
to resolve this potential  conflict,  the Board of Directors will be required to
approve  each Sale of a  Property.  In the  unlikely  event that the Company and
another CNL program  attempted  to sell similar  properties  at the same time, a
conflict could arise since the two programs  potentially could compete with each
other for a suitable purchaser. In order to resolve this potential conflict, the
Advisor  has agreed not to approve the sale of any of the  Company's  Properties
contemporaneously  with the sale of a property  owned by another  CNL program if
the two properties are part of the same Restaurant  Chain or Hotel Chain and are
within a three mile radius of each other,  unless the Advisor and the principals
of the  other  CNL  program  are able to locate a  suitable  purchaser  for each
property.

JOINT INVESTMENT WITH AN AFFILIATED PROGRAM

   
         The Company may invest in Joint Ventures with another program sponsored
by the Advisor or its  Affiliates  if a majority of the  Directors,  including a
majority  of  the  Independent  Directors,   not  otherwise  interested  in  the
transaction,  determine  that the  investment  in the Joint  Venture is fair and
reasonable to the Company and on substantially  the same terms and conditions as
those to be received by the co-venturer or  co-venturers.  Potential  situations
may arise in which the interests of the co-venturer or co-venturers may conflict
with those of the  Company.  In  addition,  the Company and the  co-venturer  or
co-venturers may reach an impasse with regard to business decisions, such as the
purchase  or sale of  Property,  in which the  approval  of the Company and each
co-venturer is required.  In this event,  none of the parties may have the funds
necessary to purchase the interests of the other  co-venturers.  The Company may
experience  difficulty in locating a third party purchaser for its Joint Venture
interest  and in  obtaining  a  favorable  sales  price for such  Joint  Venture
interest. See "Risk Factors -- Company May Not Control Joint Ventures."
    

COMPETITION FOR MANAGEMENT TIME

         The  officers  and  directors  of the  Advisor  and  the  officers  and
Directors of the Company  currently are engaged,  and in the future will engage,
in the  management  of  other  business  entities  and  properties  and in other
business activities. They will devote only as much of their time to the business
of the Company as they, in their  judgment,  determine is  reasonably  required,
which  will be  substantially  less than their full  time.  These  officers  and
directors  of  the  Advisor  and  officers  and  Directors  of the  Company  may
experience conflicts of interest in allocating  management time,  services,  and
functions among the Company and the various entities,  investor programs (public
or  private),  and any other  business  ventures in which any of them are or may
become involved.

COMPENSATION OF THE ADVISOR

         The  Advisor  has been  engaged to  perform  various  services  for the
Company and will receive fees and  compensation  for such services.  None of the
agreements for such services were the result of arm's-length  negotiations.  All
such  agreements,  including  the  Advisory  Agreement,  require  approval  by a
majority of the Board of  Directors,  including  a majority  of the  Independent
Directors,  not  otherwise  interested in such  transactions,  as being fair and
reasonable  to the Company and on terms and  conditions no less  favorable  than
those which could be obtained from unaffiliated  entities. The timing and nature
of fees and  compensation  to the Advisor  could  create a conflict  between the
interests of the Advisor and those of the stockholders.  A transaction involving
the purchase,  lease, or Sale of any Property, or the entering into or Sale of a
Mortgage  Loan or a Secured  Equipment  Lease by the  Company  may result in the
immediate   realization  by  the  Advisor  and  its  Affiliates  of  substantial
commissions,  fees,  compensation,  and  other  income.  Although  the  Advisory
Agreement  authorizes  the  Advisor  to  take  primary  responsibility  for  all
decisions relating to any such transaction,  the Board of Directors must approve
all of the Company's  acquisitions and Sales of Properties and the entering into
and Sales of Mortgage Loans or Secured Equipment Leases. Potential conflicts may
arise in  connection  with the  determination  by the  Advisor  on behalf of the
Company  of  whether  to hold or sell a  Property,  Mortgage  Loan,  or  Secured
Equipment  Leases as such  determination  could  impact the timing and amount of
fees payable to the Advisor. See "The Advisor and the Advisory Agreement."



<PAGE>


RELATIONSHIP WITH MANAGING DEALER

         The  Managing  Dealer is CNL  Securities  Corp.,  an  Affiliate  of the
Company. Certain of the officers and Directors of the Company are also officers,
directors,  and registered  principals of the Managing Dealer. This relationship
may create  conflicts in connection  with the fulfillment by the Managing Dealer
of its due diligence obligations under the federal securities laws. Although the
Managing  Dealer will examine the information in the Prospectus for accuracy and
completeness,  the  Managing  Dealer is an Affiliate of the Company and will not
make an  independent  review of the Company and the offering.  Accordingly,  the
investors  do not have the benefit of such  independent  review.  Certain of the
Soliciting Dealers have made, or are expected to make, their own independent due
diligence  investigations.  The Managing Dealer is not prohibited from acting in
any  capacity in  connection  with the offer and sale of  securities  offered by
entities that may have some or all investment objectives similar to those of the
Company and is expected to  participate in other  offerings  sponsored by one or
more of the officers or Directors of the Company.

LEGAL REPRESENTATION

         Shaw Pittman  Potts & Trowbridge,  which serves as  securities  and tax
counsel to the  Company in this  offering,  also  serves as  securities  and tax
counsel for certain of its Affiliates,  including other real estate programs, in
connection with other matters. In addition,  certain members of the firm of Shaw
Pittman Potts & Trowbridge  have invested as limited  partners in prior programs
sponsored by Affiliates of the Advisor in aggregate  amounts which do not exceed
one percent of the  amounts  sold by any of these  programs,  and members of the
firm also may invest in the  Company.  Neither the Company nor the  stockholders
will have separate  counsel.  In the event any controversy  arises following the
termination  of this offering in which the interests of the Company appear to be
in conflict  with those of the Advisor or its  Affiliates,  other counsel may be
retained for one or both parties.

CERTAIN CONFLICT RESOLUTION PROCEDURES

         In  order  to  reduce  or  eliminate  certain  potential  conflicts  of
interest,  the  Articles  of  Incorporation  contain  a number  of  restrictions
relating  to (i)  transactions  between  the  Company  and  the  Advisor  or its
Affiliates,  (ii) certain future offerings,  and (iii) allocation of properties,
mortgage loans and secured equipment leases among certain  affiliated  entities.
These restrictions include the following:

         1.  No  goods  or  services  will be  provided  by the  Advisor  or its
Affiliates to the Company  except for  transactions  in which the Advisor or its
Affiliates  provide  goods or  services to the  Company in  accordance  with the
Articles  of  Incorporation  which  provides  that a majority  of the  Directors
(including a majority of the Independent  Directors) not otherwise interested in
such  transactions  must approve such transactions as fair and reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available  from  unaffiliated  third parties and not less  favorable  than those
available from the Advisor or its Affiliates in transactions  with  unaffiliated
third parties.

         2. The  Company  will not  purchase  or lease  Properties  in which the
Advisor or its  Affiliates  has an  interest  without  the  determination,  by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in  such  transaction,   that  such  transaction  is
competitive  and  commercially  reasonable  to the Company and at a price to the
Company no greater  than the cost of the asset to the  Advisor or its  Affiliate
unless there is substantial  justification for any amount that exceeds such cost
and such excess  amount is determined  to be  reasonable.  In no event shall the
Company  acquire any such asset at an amount in excess of its  appraised  value.
The Company will not sell or lease  Properties to the Advisor or its  Affiliates
unless a majority of the  Directors  (including  a majority  of the  Independent
Directors) not interested in the  transaction  determine the transaction is fair
and reasonable to the Company.

         3. The Company will not make any loans to Affiliates.  Any loans to the
Company by the Advisor or its  Affiliates  must be approved by a majority of the
Directors  (including a majority of the  Independent  Directors)  not  otherwise
interested  in  such   transaction  as  fair,   competitive,   and  commercially
reasonable,  and no less favorable to the Company than comparable  loans between
unaffiliated parties. It is anticipated that the Advisor or its Affiliates shall
be entitled  to  reimbursement,  at cost,  for actual  expenses  incurred by the
Advisor or its Affiliates on behalf of the


<PAGE>


Company or Joint Ventures in which the Company is a co-venturer,  subject to the
2%/25% Guidelines (2% of Average Invested Assets or 25% of Net Income) described
under "The Advisor and the Advisory Agreement -- The Advisory Agreement."

         4. Until  completion of this  offering,  the Advisor and its Affiliates
will not offer or sell interests in any subsequently  formed public program that
has investment objectives and structure similar to those of the Company and that
intends to (i)  invest,  on a cash  and/or  leveraged  basis,  in a  diversified
portfolio of  restaurant  and hotel  properties  to be leased on a  "triple-net"
basis to operators of Restaurant  Chains and Hotel Chains,  (ii) offer  mortgage
loans and (iii) offer secured equipment  leases.  The Advisor and its Affiliates
also will not  purchase  a  property  or offer or invest in a  mortgage  loan or
secured equipment lease for any such subsequently formed public program that has
investment  objectives and structure  similar to the Company and that intends to
invest on a cash and/or leveraged basis primarily in a diversified  portfolio of
restaurant  and  hotel  properties  to be  leased  on a  "triple-net"  basis  to
operators  of  Restaurant  Chains  and  Hotel  Chains  until  substantially  all
(generally,  80%) of the funds available for investment (Net Offering  Proceeds)
by the Company have been invested or committed to  investment.  (For purposes of
the  preceding  sentence  only,  funds  are  deemed to have  been  committed  to
investment  to  the  extent  written  agreements  in  principle  or  letters  of
understanding  are executed  and in effect at any time,  whether or not any such
investment is  consummated,  and also to the extent any funds have been reserved
to make contingent payments in connection with any Property,  whether or not any
such  payments are made.)  Affiliates  of the Advisor are  currently  purchasing
restaurant  and other types of  properties,  including  furniture,  fixtures and
equipment,  and incurring related costs for public and private  programs,  which
have  investment  objectives  that are not  identical,  and/or a  structure  not
similar  to,  those of the  Company,  but which make  investments  that  include
"triple-net"  leases of fast-food,  family-style  and  casual-dining  restaurant
properties  and other  types of  properties,  Mortgage  Loans  and/or in Secured
Equipment Leases. The Advisor or its Affiliates  currently are and in the future
may offer  interests  in one or more  public or private  programs  organized  to
purchase properties of the type to be acquired by the Company, to offer Mortgage
Loans and/or to offer Secured Equipment Leases.
   
         5. The Board of  Directors  and the Advisor  have agreed  that,  in the
event that an investment  opportunity  becomes  available  which is suitable for
both the  Company  and a public or private  entity with which the Advisor or its
Affiliates are affiliated,  for which both entities have  sufficient  uninvested
funds,  then the entity which has had the longest period of time elapse since it
was  offered an  investment  opportunity  will first be offered  the  investment
opportunity.  An investment  opportunity  will not be considered  suitable for a
program  if the  requirements  of Item 4 above  could  not be  satisfied  if the
program were to make the investment. In determining whether or not an investment
opportunity  is  suitable  for  more  than  one  program,  the  Advisor  and its
Affiliates will examine such factors,  among others, as the cash requirements of
each program,  the effect of the  acquisition  both on  diversification  of each
program's   investments  by  types  of  restaurants  and  other  businesses  and
geographic area, and on  diversification of the tenants of its properties (which
also may affect the need for one of the  programs to prepare or produce  audited
financial  statements for a property or a tenant),  the anticipated cash flow of
each program, the size of the investment,  the amount of funds available to each
program,  and the length of time such funds have been available for  investment.
If a subsequent  development,  such as a delay in the closing of a property or a
delay in the  construction  of a property,  causes any such  investment,  in the
opinion of the Advisor and its Affiliates,  to be more appropriate for an entity
other than the entity  which  committed  to make the  investment,  however,  the
Advisor has the right to agree that the other entity affiliated with the Advisor
or its  Affiliates  may make the  investment.  The  Advisor  and  certain  other
Affiliates  of the Company are  affiliated  with CNL American  Properties  Fund,
Inc., a public program whose offering of securities  became fully  subscribed in
December 1998. As of February 26, 1999, CNL American  Properties  Fund, Inc. had
approximately $56,800,000 available for investment.
    

         6. With respect to Shares owned by the Advisor,  the Directors,  or any
Affiliate, neither the Advisor, nor the Directors may vote or consent on matters
submitted to the stockholders  regarding the removal of the Advisor,  Directors,
or any  Affiliate  or any  transaction  between the Company and any of them.  In
determining the requisite  percentage in interest of Shares necessary to approve
a matter on which the  Advisor,  Directors,  and any  Affiliate  may not vote or
consent, any Shares owned by any of them shall not be included.

         Additional conflict resolution  procedures are identified under "-Sales
of  Properties,"  " -- Joint  Investment  With An Affiliated  Program," and " --
Legal Representation."




<PAGE>


                          SUMMARY OF REINVESTMENT PLAN

         The  Company  has  adopted  the  Reinvestment  Plan  pursuant  to which
stockholders may elect to have the full amount of their cash  Distributions from
the Company  reinvested in additional  Shares of the Company.  Each  prospective
investor who wishes to participate in the Reinvestment  Plan should consult with
such  investor's  Soliciting  Dealer  as to  the  Soliciting  Dealer's  position
regarding  participation  in the  Reinvestment  Plan.  The following  discussion
summarizes the principal terms of the Reinvestment  Plan. The Reinvestment  Plan
is attached hereto as Exhibit A.

GENERAL

   
         An independent agent (the "Reinvestment Agent"), which currently is MMS
Securities,  Inc., will act on behalf of the  participants  in the  Reinvestment
Plan  (the  "Participants").  The  Reinvestment  Agent  at  all  times  will  be
registered as a broker-dealer  with the Securities and Exchange  Commission (the
"Commission") and each state securities commission. At any time that the Company
is  engaged  in an  offering,  including  the  offering  described  herein,  the
Reinvestment Agent will invest all Distributions attributable to Shares owned by
Participants  in Shares of the Company at the public  offering  price per Share,
which is currently $10.00 per Share. At any time that the Company is not engaged
in an offering and until Listing,  the price per Share will be determined by (i)
quarterly  appraisal  updates  performed by the Company based on a review of the
existing  appraisal and lease of each Property,  focusing on a re-examination of
the  capitalization  rate  applied to the rental  stream to be derived from that
Property;  and (ii) a review  of the  outstanding  Mortgage  Loans  and  Secured
Equipment   Leases   focusing  on  a   determination   of  present  value  by  a
re-examination of the capitalization  rate applied to the stream of payments due
under  the  terms  of each  Mortgage  Loan  and  Secured  Equipment  Lease.  The
capitalization  rate used by the Company  and, as a result,  the price per Share
paid by the  Participants  in the  Reinvestment  Plan prior to  Listing  will be
determined by the Advisor in its sole  discretion.  The factors that the Advisor
will use to determine  the  capitalization  rate include (i) its  experience  in
selecting,  acquiring and managing properties similar to the Properties; (ii) an
examination of the conditions in the market; and (iii)  capitalization  rates in
use by private  appraisers,  to the extent that the Advisor  deems such  factors
appropriate,  as well as any other  factors that the Advisor  deems  relevant or
appropriate in making its determination. The Company's internal accountants will
then  convert  the most recent  quarterly  balance  sheet of the Company  from a
"GAAP" balance sheet to a "fair market value" balance sheet.  Based on the "fair
market value" balance sheet, the internal accountants will then assume a Sale of
the Company's  Assets and the  liquidation of the Company in accordance with its
constitutive  documents and applicable law and compute the appropriate method of
distributing  the  cash  available  after  payment  of  reasonable   liquidation
expenses,  including closing costs typically  associated with the sale of assets
and shared by the buyer and seller,  and the creation of reasonable  reserves to
provide for the payment of any contingent liabilities.  All Shares available for
purchase  under the  Reinvestment  Plan either are  registered  pursuant to this
Prospectus  or will be  registered  under the  Securities  Act of 1933 through a
separate  prospectus  relating  solely  to the  Reinvestment  Plan.  Until  this
offering  has  terminated,  Shares will be  available  for  purchase  out of the
additional  1,500,000  Shares  registered with the Commission in connection with
this offering.  See "The Offering -- Plan of  Distribution."  After the offering
has  terminated,  Shares  will be  available  from any  additional  Shares  (not
expected to exceed 1,500,000 Shares at any one time) which the Company elects to
register with the Commission for the Reinvestment  Plan. The  Reinvestment  Plan
may be amended or supplemented by an agreement  between the  Reinvestment  Agent
and the Company at any time,  including  but not limited to an  amendment to the
Reinvestment Plan to add a voluntary cash contribution  feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative   charge  payable  to  the  Reinvestment  Agent,  by  mailing  an
appropriate  notice at least 30 days prior to the effective date thereof to each
Participant  at his or her  last  address  of  record;  provided,  that any such
amendment  must be approved by a majority of the  Independent  Directors  of the
Company.  Such amendment or supplement shall be deemed conclusively  accepted by
each  Participant  except  those  Participants  from whom the  Company  receives
written notice of termination prior to the effective date thereof.
    
         Stockholders   who  have  received  a  copy  of  this   Prospectus  and
participate  in this offering can elect to  participate  in and purchase  Shares
through  the  Reinvestment  Plan at any time and  would  not need to  receive  a
separate  prospectus  relating  solely to the  Reinvestment  Plan.  A person who
becomes a stockholder  otherwise than by  participating  in this  offering,  may
purchase Shares through the  Reinvestment  Plan only after receipt of a separate
prospectus relating solely to the Reinvestment Plan.



<PAGE>


   
         At any time that the Company is not engaged in an  offering,  the price
per Share purchased  pursuant to the Reinvestment  Plan shall be the fair market
value of the Shares based on quarterly appraisal updates of the Company's assets
until such time,  if any,  as Listing  occurs.  Upon  Listing,  the Shares to be
acquired for the Reinvestment Plan may be acquired either through such market or
directly from the Company pursuant to a registration  statement  relating to the
Reinvestment   Plan,  in  either  case  at  a  per-Share   price  equal  to  the
then-prevailing   market   price  on  the   national   securities   exchange  or
over-the-counter  market on which the Shares are listed at the date of purchase.
In the event that, after Listing occurs, the Reinvestment Agent purchases Shares
on  a  national  securities  exchange  or  over-the-counter   market  through  a
registered  broker-dealer,  the amount to be reinvested  shall be reduced by any
brokerage  commissions  charged by such registered  broker-dealer.  In the event
that  such  registered  broker-dealer  charges  reduced  brokerage  commissions,
additional funds in the amount of any such reduction shall be left available for
the purchase of Shares. The Company is unable to predict the effect which such a
proposed  Listing  would have on the price of the Shares  acquired  through  the
Reinvestment Plan.
    

INVESTMENT OF DISTRIBUTIONS

         Distributions  will  be  used  by  the  Reinvestment  Agent,   promptly
following  the  payment  date with  respect to such  Distributions,  to purchase
Shares on behalf of the Participants  from the Company.  All such  Distributions
shall be  invested  in Shares  within  30 days  after  such  payment  date.  Any
Distributions not so invested will be returned to Participants.

         At this time,  Participants  will not have the option to make voluntary
contributions  to the  Reinvestment  Plan to  purchase  Shares  in excess of the
amount of Shares that can be purchased  with their  Distributions.  The Board of
Directors  reserves the right,  however,  to amend the Reinvestment  Plan in the
future  to  permit  voluntary   contributions   to  the  Reinvestment   Plan  by
Participants,   to  the  extent  consistent  with  the  Company's  objective  of
qualifying as a REIT.

PARTICIPANT ACCOUNTS, FEES, AND ALLOCATION OF SHARES

         For each  Participant,  the  Reinvestment  Agent will maintain a record
which shall reflect for each fiscal  quarter the  Distributions  received by the
Reinvestment  Agent  on  behalf  of  such  Participant.  The  Company  shall  be
responsible  for  all  administrative   charges  and  expenses  charged  by  the
Reinvestment  Agent. Any interest earned on such  Distributions  will be paid to
the Company to defray  certain  costs  relating to the  Reinvestment  Plan.  The
administrative  charge for each fiscal  quarter  will be the lesser of 5% of the
amount  reinvested for the Participant or $2.50, with a minimum charge of $0.50.
The maximum annual charge is $10.00.

         The  Reinvestment  Agent will use the aggregate amount of Distributions
to all  Participants  for  each  fiscal  quarter  to  purchase  Shares  for  the
Participants.  If the aggregate amount of Distributions to Participants  exceeds
the amount  required to purchase all Shares then  available  for  purchase,  the
Reinvestment  Agent will  purchase  all  available  Shares  and will  return all
remaining  Distributions to the Participants  within 30 days after the date such
Distributions  are  made.  The  purchased  Shares  will be  allocated  among the
Participants based on the portion of the aggregate Distributions received by the
Reinvestment  Agent on behalf of each  Participant,  as reflected in the records
maintained by the  Reinvestment  Agent.  The  ownership of the Shares  purchased
pursuant  to the  Reinvestment  Plan  shall  be  reflected  on the  books of the
Company.

         Subject to the provisions of the Articles of Incorporation  relating to
certain  restrictions  on and the effective  dates of transfer,  Shares acquired
pursuant  to the  Reinvestment  Plan will  entitle the  Participant  to the same
rights  and  to be  treated  in  the  same  manner  as  those  purchased  by the
Participants  in the  offering.  Accordingly,  the Company will pay the Managing
Dealer Selling Commissions of 7.5% (subject to reduction under the circumstances
provided under "The Offering -- Plan of  Distribution")  and a marketing support
and due diligence fee of 0.5%. The Company will also pay the Advisor Acquisition
Fees  of  4.5%  of  the  purchase  price  of the  Shares  sold  pursuant  to the
Reinvestment Plan until the termination of the offering. Thereafter, Acquisition
Fees will be paid by the Company only in the event that  proceeds of the sale of
Shares are used to  acquire  Properties  or to invest in  Mortgage  Loans.  As a
result,  aggregate  fees payable to Affiliates of the Company will total between
8.0% and 12.5% of the proceeds of reinvested Distributions,  up to 7.5% of which
may be reallowed to Soliciting Dealers.

         The allocation of Shares among Participants may result in the ownership
of fractional Shares, computed to four decimal places.

REPORTS TO PARTICIPANTS

         Within 60 days after the end of each fiscal quarter,  the  Reinvestment
Agent will mail to each  Participant  a statement of account  describing,  as to
such Participant, the Distributions reinvested during the quarter, the number of
Shares  purchased  during the  quarter,  the per Share  purchase  price for such
Shares,  the total  administrative  charge paid by the Company on behalf of each
Participant (see "Participant Accounts,  Fees, and Allocation of Shares" above),
and the total number of Shares  purchased on behalf of the Participant  pursuant
to the  Reinvestment  Plan.  Until such time,  if any,  as Listing  occurs,  the
statement  of account  also will report the most recent fair market value of the
Shares, determined as described above. See "General" above.
   
         Tax information for income earned on Shares under the Reinvestment Plan
will be sent to each  participant  by the Company or the  Reinvestment  Agent at
least annually.
    

ELECTION TO PARTICIPATE OR TERMINATE PARTICIPATION

         Stockholders  of the Company who purchase  Shares in this  offering may
become  Participants in the  Reinvestment  Plan by making a written  election to
participate  on their  Subscription  Agreements  at the time they  subscribe for
Shares.  Any other  stockholder  who  receives  a copy of this  Prospectus  or a
separate  prospectus  relating solely to the  Reinvestment  Plan and who has not
previously  elected to participate in the Reinvestment  Plan may so elect at any
time by written notice to the Board of Directors of such stockholder's desire to
participate in the Reinvestment  Plan.  Participation  in the Reinvestment  Plan
will commence with the next Distribution made after receipt of the Participant's
notice,  provided  it is received at least ten days prior to the record date for
such  Distribution.   Subject  to  the  preceding  sentence,   the  election  to
participate  in  the   Reinvestment   Plan  will  apply  to  all   Distributions
attributable  to the fiscal quarter in which the  stockholder  made such written
election to  participate  in the  Reinvestment  Plan and to all fiscal  quarters
thereafter,  whether made (i) upon subscription or subsequently for stockholders
who participate in this offering,  or (ii) upon receipt of a separate prospectus
relating solely to the Reinvestment Plan for stockholders who do not participate
in this offering.  Participants will be able to terminate their participation in
the Reinvestment  Plan at any time without penalty by delivering  written notice
to the Board of Directors ten business days before the end of a fiscal quarter.
   
         A   Participant   who  chooses  to  terminate   participation   in  the
Reinvestment  Plan  must  terminate  his  or  her  entire  participation  in the
Reinvestment Plan and will not be allowed to terminate in part. If a Participant
terminates his or her Participation, the Reinvestment Agent will send him or her
a check in payment for any fractional  Shares in his or her account based on the
then market price of the Shares, and the Company record books will be revised to
reflect  the  ownership  records of his or her whole  Shares.  There are no fees
associated  with  a  Participant's  terminating  his  or  her  interest  in  the
Reinvestment  Plan. A Participant in the Reinvestment Plan who terminates his or
her  interest in the  Reinvestment  Plan will be allowed to  participate  in the
Reinvestment  Plan  again  upon  receipt  of the then  current  version  of this
Prospectus or a separate current prospectus  relating solely to the Reinvestment
Plan, by notifying the Reinvestment Agent and completing any required forms.
    
         The Board of Directors  reserves the right to prohibit  Qualified Plans
from  participating in the Reinvestment Plan if such  participation  would cause
the  underlying  assets of the Company to constitute  "plan assets" of Qualified
Plans.  See "The Offering -- ERISA  Considerations."

FEDERAL INCOME TAX CONSIDERATIONS

         Stockholders  subject to federal  taxation who elect to  participate in
the Reinvestment Plan will incur a tax liability for Distributions  allocated to
them even though they have elected not to receive  their  Distributions  in cash
but rather to have their  Distributions  held pursuant to the Reinvestment Plan.
Specifically,  stockholders  will  be  treated  as if  they  have  received  the
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the  Reinvestment  Plan. A stockholder  designating a Distribution for
reinvestment will be taxed on the amount of such Distribution as ordinary income
to the extent such  Distribution  is from  current or  accumulated  earnings and
profits,  unless the Company has designated all or a portion of the Distribution
as a capital  gain  dividend.  In such  case,  such  designated  portion  of the
Distribution will be taxed as long-term capital gain.



<PAGE>


AMENDMENTS AND TERMINATION

         The Company reserves the right to renew, extend, or amend any aspect of
the Reinvestment Plan without the consent of stockholders,  provided that notice
of the amendment is sent to Participants at least 30 days prior to the effective
date thereof.  The Company also reserves the right to terminate the Reinvestment
Plan  for  any  reason,  at any  time,  by ten  days  prior  written  notice  of
termination to all Participants.


                              REDEMPTION OF SHARES

   
         Prior to such time, if any, as Listing occurs,  any stockholder who has
held Shares for not less than one year (other than the  Advisor) may present all
or any  portion  equal  to at  least  25% of  such  Shares  to the  Company  for
redemption at any time, in accordance with the procedures  outlined  herein.  At
such time, the Company may, at its sole option, redeem such Shares presented for
redemption for cash to the extent it has sufficient funds available. There is no
assurance  that there will be sufficient  funds  available for  redemption  and,
accordingly,  a stockholder's Shares may not be redeemed.  If the Company elects
to redeem Shares, the following conditions and limitations would apply. The full
amount of  proceeds  from the sale of Shares  under the  Reinvestment  Plan (the
"Reinvestment  Proceeds")  attributable to any calendar  quarter will be used to
redeem Shares  presented for redemption  during such quarter.  In addition,  the
Company may, at its discretion,  use up to $100,000 per calendar  quarter of the
proceeds of any public offering of its common stock for redemptions.  Any amount
of offering  proceeds which is available for  redemptions,  but which is unused,
may be carried over to the next succeeding  calendar quarter for use in addition
to the  amount  of  offering  proceeds  and  Reinvestment  Proceeds  that  would
otherwise be available  for  redemptions.  At no time during a 12-month  period,
however,  may the  number of shares  redeemed  by the  Company  exceed 5% of the
number of shares of the Company's  outstanding  common stock at the beginning of
such 12-month period.

         In the event there are  insufficient  funds to redeem all of the Shares
for which redemption  requests have been submitted,  the Company plans to redeem
the Shares in the order in which such redemption requests have been received.  A
stockholder whose Shares are not redeemed due to insufficient funds can ask that
the  request to redeem the Shares be honored at such time,  if any, as there are
sufficient funds available for redemption.  In such case, the redemption request
will be  retained  and such  Shares  will be  redeemed  before any  subsequently
received  redemption  requests are honored.  Alternatively,  a stockholder whose
Shares are not redeemed may withdraw his or her redemption request. Stockholders
will not  relinquish  their  Shares  until such time as the  Company  commits to
redeeming such Shares.

         If the full amount of funds available for any given quarter exceeds the
amount  necessary for such  redemptions,  the remaining amount shall be held for
subsequent redemptions unless such amount is sufficient to acquire an additional
Property  (directly  or  through a Joint  Venture)  or to  invest in  additional
Mortgage Loans, or is used to repay outstanding indebtedness. In that event, the
Company  may  use  all or a  portion  of  such  amount  to  acquire  one or more
additional Properties,  to invest in one or more additional Mortgage Loans or to
repay  such  outstanding  indebtedness,   provided  that  the  Company  (or,  if
applicable,  the Joint Venture) enters into a binding  contract to purchase such
Property or Properties or invests in such  Mortgage Loan or Mortgage  Loans,  or
uses such amount to repay outstanding indebtedness, prior to payment of the next
Distribution and the Company's receipt of requests for redemption of Shares.

         A stockholder  who wishes to have his or her Shares  redeemed must mail
or deliver a written  request on a form  provided by the Company and executed by
the stockholder,  its trustee or authorized  agent, to the redemption agent (the
"Redemption  Agent"),  which is currently MMS  Securities,  Inc. The  Redemption
Agent at all times will be registered as a broker-dealer with the Commission and
each  state  securities  commission.  Within 30 days  following  the  Redemption
Agent's receipt of the stockholder's  request, the Redemption Agent will forward
to such stockholder the documents necessary to effect the redemption,  including
any signature  guarantee the Company or the  Redemption  Agent may require.  The
Redemption  Agent will effect such redemption for the calendar  quarter provided
that it receives the properly  completed  redemption  documents  relating to the
Shares to be redeemed from the  stockholder at least one calendar month prior to
the last day of the current  calendar quarter and has sufficient funds available
to redeem such Shares.  The effective  date of any  redemption  will be the last
date during a quarter  during which the  Redemption  Agent receives the properly
completed  redemption  documents.  As a result,  the Company  anticipates  that,
assuming sufficient funds for redemption, the effective date of redemptions will
be  no  later  than  thirty  days  after  the  quarterly  determination  of  the
availability of funds for redemption.

         Upon the Redemption Agent's receipt of notice for redemption of Shares,
the redemption price will be on such terms as the Company shall  determine.  The
redemption  price for Shares  redeemed  during an offering  would equal the then
current offering price, which the Company anticipates will continue to be $10.00
per Share,  until such time, if any, as Listing  occurs,  less a discount of 8%,
for a net redemption  price of $9.20 per Share.  The  aforementioned  redemption
price  approximates  the per Share net  proceeds  received by the Company in the
offering,  after  deducting  Selling  Commissions  of 7.5% and a 0.5%  marketing
support  and due  diligence  fee  payable to the  Managing  Dealer  and  certain
Soliciting Dealers in such offering.

         It is not anticipated that there will be a market for the Shares before
Listing occurs (although liquidity is not assured thereby).  Accordingly, during
periods when the Company is not engaged in an offering,  it is expected that the
purchase  price for Shares  purchased  from  stockholders  will be determined by
reference to the following  factors,  as well as any others  deemed  relevant or
appropriate by the Company: (i) the price at which Shares have been purchased by
stockholders,  either  pursuant  to the  Reinvestment  Plan  or  outside  of the
Reinvestment  Plan (to the extent the  Company  has  information  regarding  the
prices paid for Shares purchased outside the Reinvestment Plan), (ii) the annual
statement of Share valuation  provided to certain  stockholders (see "Reports to
Stockholders"),  and (iii) the price at which  stockholders  are willing to sell
their Shares.  Shares purchased  during any particular  period of time therefore
may be purchased at varying  prices.  The Board of Directors  will  announce any
price adjustment and the time period of its effectiveness as part of its regular
communications  with stockholders.  Any Shares acquired pursuant to a redemption
will be retired and no longer available for issuance by the Company.

         A  stockholder  may present  fewer than all of his or her Shares to the
Company for redemption, provided, however, that (i) the minimum number of Shares
which  must be  presented  for  redemption  shall be at least  25% of his or her
Shares,  and (ii) if such stockholder  retains any Shares, he or she must retain
at least 250 Shares (100 Shares for an IRA, Keogh Plan or pension plan).

         The  Directors,  in their sole  discretion,  may amend or  suspend  the
redemption  plan at any time they determine that such amendment or suspension is
in the best interest of the Company. The Directors may suspend the redemption of
Shares if (i) they  determine,  in their sole  discretion,  that such redemption
impairs the capital or the operations of the Company;  (ii) they  determine,  in
their sole  discretion,  that an emergency  makes such redemption not reasonably
practical;  (iii) any governmental or regulatory  agency with  jurisdiction over
the  Company  so  demands  for the  protection  of the  stockholders;  (iv) they
determine, in their sole discretion, that such redemption would be unlawful; (v)
they determine, in their sole discretion,  that such redemption, when considered
with all other  redemptions,  sales,  assignments,  transfers  and  exchanges of
Shares in the Company, could cause direct or indirect ownership of Shares of the
Company to become concentrated to an extent which would prevent the Company from
qualifying  as a REIT  under  the Code;  or (vi) the  Directors,  in their  sole
discretion,  deem such suspension to be in the best interest of the Company. For
a discussion of the tax treatment of such  redemptions,  see "Federal Income Tax
Considerations -- Taxation of Stockholders." The redemption plan will terminate,
and the  Company  no longer  shall  accept  Shares for  redemption,  if and when
Listing  occurs.  See "Risk Factors -- Investment  Risks -- Lack of Liquidity of
Shares."
    


                                    BUSINESS

GENERAL

         The Company is a Maryland  corporation  that was  organized on June 12,
1996.  On June 15, 1998,  the Company  formed CNL  Hospitality  Partners,  LP, a
wholly  owned  Delaware  limited  partnership  (the  "Partnership").  Properties
acquired are expected to be held by the Partnership  and, as a result,  owned by
the Company through the Partnership. The term "Company" includes CNL Hospitality
Properties, Inc. and its subsidiaries, CNL Hospitality GP Corp., CNL Hospitality
LP Corp. and CNL Hospitality Partners, LP.

         The Company  has been  formed  primarily  to acquire  Properties  to be
leased on a long-term  (generally,  10 to 20 years,  plus renewal options for an
additional 10 to 20 years),  "triple-net" basis. With proceeds of this offering,
the  Company  intends  to  purchase  primarily  fast-food,   family-style,   and
casual-dining restaurant Properties and limited service,  extended stay and full
service hotel Properties.  "Triple-net"  means that the tenant generally will be
responsible for repairs, maintenance,  property taxes, utilities, and insurance.
Some hotel  Property  leases  may,  however,  obligate  the  tenant to fund,  in
addition  to its lease  payment,  a capital  expenditures  reserve  fund up to a
pre-determined  amount.  Money in that fund may be used by the tenant,  with the
approval of the  Company,  to pay for capital  expenditures.  The Company may be
responsible  for  capital  expenditures  in excess of the amounts in the reserve
fund, and the tenant  generally is responsible for replenishing the reserve fund
and to pay a specified return on the amount of capital  expenditures paid for by
the Company in excess of amounts in the reserve fund.  Management  believes that
the combination of restaurant and hotel  Properties will benefit the Company and
its investors by enabling the Company to take advantage of attractive investment
opportunities  in the growing  restaurant and hotel  industries and by providing
the Company with increased  diversification  of its investments.  The Properties
may consist of land and  building,  the land  underlying  the building  with the
building  owned by the tenant or a third party,  and the building  only with the
land owned by a third party. The Company may provide Mortgage Loans to operators
of  Restaurant  Chains  and Hotel  Chains  secured by real  estate  owned by the
operators.  To a lesser  extent,  the  Company  also  intends  to offer  Secured
Equipment Leases to operators of Restaurant  Chains and Hotel Chains pursuant to
which the Company will finance,  through loans or direct financing  leases,  the
Equipment.

         The  Properties,  which  typically  will be  freestanding  and  will be
located  across the United  States,  will be leased to operators  of  Restaurant
Chains and Hotel  Chains to be selected by the Advisor and approved by the Board
of Directors.  Each Property  acquisition and Mortgage Loan will be submitted to
the Board of Directors  for  approval.  Properties  purchased by the Company are
expected to be leased under  arrangements  generally  requiring base annual rent
equal to a specified percentage of the Company's cost of purchasing a particular
Property,  with automatic rent increases  and/or  percentage rent based on gross
sales above specified levels. See "Description of Leases -- Computation of Lease
Payments," below.
   
         The Company has not specified any  percentage of Net Offering  Proceeds
to be  invested  in either  restaurant  or hotel  Properties.  To the extent the
Company  invests in  restaurant  Properties,  it is expected  that those will be
Properties  of  selected  Restaurant  Chains  that  are  national  and  regional
restaurant chains, primarily fast-food,  family-style, and casual-dining chains.
Fast-food  restaurants  feature  quality  food and quick  service,  which  often
includes  drive-through  service,  and offer a  variety  of menu  items  such as
hamburgers,  steaks,  seafood, chili, pizza, pasta dishes, chicken, hot and cold
sandwiches, and salads. Family-style restaurants feature services that generally
are associated  with  full-service  restaurants,  such as full table service and
cooked-to-order  food, but at more moderate prices. The casual-dining (or dinner
house)  concept  features a variety of popular  contemporary  foods,  full table
service,  moderate prices, and surroundings that are appealing to families.  The
casual-dining segment of the restaurant industry, like the family-style segment,
features services that generally are associated with the full-service restaurant
category.  According  to  forecasts  appearing  in the  January 1, 1997 issue of
Restaurants and Institutions,  it is projected that the casual-dining segment of
full-service restaurant sales will experience 3.8% real growth in sales in 1997,
with sales predicted to reach $49 billion.  The top 15  casual-dining  chains by
sales have a total of 3,583 restaurants throughout the United States.

         The restaurant  industry is one of the largest industries in the United
States in volume of sales and number of employees (more than 10 million persons)
and includes  fast-food outlets,  cafeterias,  lunchrooms,  convenience  stores,
family-style restaurants,  casual-dining  facilities,  full-service restaurants,
and  contract  and  industrial  feeders.   Industry  publications  project  that
restaurant  industry  sales will  increase  from $173.7  billion in 1985 to $354
billion in 1999.  Restaurant  industry sales for 1998 are projected to be $338.4
billion.  Nominal  growth,  which is comprised  of real growth and  inflationary
growth, is estimated to be 4.6% in 1999. Real growth of the restaurant  industry
in 1998 was 2.6%, and industry analysts  currently  estimate that the restaurant
industry  will  achieve  1.8% real  growth in 1999;  however,  according  to the
National Restaurant Association,  fast-food restaurants should also experience a
1.8% real growth  increase  over 1998.  Sales in this segment of the  restaurant
industry are projected to be $110.4 billion for 1999.
    

         The   Company   may  invest  in  the   fast-food,   family-style,   and
casual-dining  segments of the  restaurant  industry,  the most rapidly  growing
segments in recent years. According to the National Restaurant Association,  51%
of  adults  eat at a  quick-service  restaurant  and 42% of adults  patronize  a
moderately-priced  family  restaurant at least once each week. In addition,  the
National Restaurant  Association indicates that Americans spend approximately 44
cents of every  food  dollar on dining  away from  home.  Surveys  published  in
Restaurant  Business  indicate that families with children choose  quick-service
restaurants  four out of every five times they dine out.  Further,  according to
Nation's  Restaurant  News,  the 100  largest  restaurant  chains are posting an
average of 8.65% growth in their systemwide sales figures for 1997. Casual-theme
dining concepts are among the chains showing the strongest  growth. In 1997, the
sandwich segment  experienced  sales growth of 4.48% over 1996 figures,  and the
casual-dining  segment  experienced  systemwide  sales growth in 1997 of 10.63%,
compared to 9.98% in 1995.  Management  believes  that the Company will have the
opportunity  to  participate  in this growth through the ownership of Properties
leased to operators of the Restaurant Chains.

         The  fast-food,   family-style  and   casual-dining   segments  of  the
restaurant  industry  have  demonstrated  their  ability  to adapt to changes in
consumer  preferences,  such as health  and  dietary  issues,  decreases  in the
disposable  income of consumers and  environmental  awareness,  through  various
innovative techniques, including special value pricing and promotions, increased
advertising, menu changes featuring low-calorie, low-cholesterol menu items, and
new packaging and energy conservation techniques.

   
         The table set forth below provides  information with respect to certain
Restaurant Chains in which Affiliates of the Company  (consisting of an unlisted
public REIT, 18 public partnerships and 8 private  partnerships) had invested as
of  December  31,  1998,  and a listed  public  REIT  (which  was  managed by an
Affiliate  through  December 31, 1997, at which time such Affiliate  merged with
the REIT) had invested as of December 31, 1997:

                              Approximate         Aggregate
                           Dollars Invested     Percentage of        Number of
Restaurant Chain             by Affiliates    Dollars Invested    Prior Programs
- ----------------             -------------    ----------------    --------------

Golden Corral               $145,920,000            13.1%               23
Jack in the Box              108,625,000             9.7%               15
Burger King                   97,611,000             8.9%               24
Denny's                       61,601,000             5.5%               19
Boston Market                 57,501,000             5.2%               11
IHOP                          56,719,000             5.1%               10
Hardee's                      54,108,000             4.9%               12
Bennigan's                    43,143,000             3.9%                5
TGI Friday's                  33,734,000             3.0%                7
Shoney's                      33,513,000             3.0%               10
Wendy's                       33,251,000             3.0%               14
Steak & Ale                   30,182,000             2.7%                1
Long John Silver's            29,045,000             2.6%                6
Arby's                        25,047,000             2.3%               10
Darryl's                      22,296,000             2.0%                4
Checkers                      21,125,000             1.9%                8 
Chevy's Fresh Mex             20,776,000             1.9%                6
Black-eyed Pea                18,301,000             1.7%                4
Pizza Hut                     17,964,000             1.6%                9
Applebee's                    17,188,000             1.6%                1
Pollo Tropical                17,086,000             1.5%                1
Ground Round                  15,751,000             1.4%                3 
Perkins                       15,157,000             1.4%                9
KFC                           14,463,000             1.3%               12
Taco Bell                     10,049,000             0.9%                9
Popeyes                        9,906,000             0.9%                9
Tumbleweed Southwest
   Mesquite Grill & Bar        9,323,000             0.8%                1
Ruby Tuesday                   9,030,000             0.8%                3
Sonny's Real Pit Bar-B-Q       9,000,000             0.8%                1
Roadhouse Grill                8,361,000             0.8%                2
Ponderosa                      6,400,000             0.6%                4
Quincy's                        5,968,000            0.5%                5

    

         The  Company  also  invests Net  Offering  Proceeds  in  Properties  of
selected  national and regional limited service,  extended stay and full service
Hotel  Chains.  The Company  believes  that  attractive  opportunities  exist to
acquire  limited  service,  extended  stay and full service  hotels in urban and
resort  locations.  According to Smith Travel  Research,  a leading  provider of
lodging  industry  statistical  research,  the hotel  industry has been steadily
improving its financial  performance over the past seven consecutive years. Also
according to Smith Travel  Research,  in 1997, the industry  reached its highest
absolute level of pre-tax profit in its history at approximately $17 billion, an
increase of approximately 36% over 1996.



<PAGE>


                                 Pre-Tax Profits
                             of Hospitality Industry
                                  (in billions)

                    Year                         Profitability
                    ----                         -------------

                    1993                           $  2.4
                    1994                              5.5
                    1995                              8.5
                    1996                             12.5
                    1997                             17.0

         Source:  Smith Travel Research

   
         As indicated in the table below,  the average daily room rate increased
4.4% in 1998, from $75.31 in 1996 to $78.62 in 1998, resulting in 11 consecutive
years of room rate growth.

                                Hospitality Industry Average
                                   Daily Room Rate By Year

                          Year                             Rate
                          ----                             ----

                          1987                           $52.58
                          1988                            54.47
                          1989                            56.35
                          1990                            57.96
                          1991                            58.08
                          1992                            58.91
                          1993                            60.53
                          1994                            62.86
                          1995                            65.81
                          1996                            70.81
                          1997                            75.31
                          1998                            78.62

         Source:  Smith Travel Research

         Revenue per available  room also  increased by 3.6% from $48.57 in 1997
to $50.32 in 1998. In 1998, growth in room supply exceeded growth in room demand
and resulted in a slight dip in occupancy.  In 1998,  total  occupancy fell 0.8%
from 64.5% in 1997 to 64.0%.  Growth in room demand  exceeded  the growth in new
room supply for each year from 1992  through  1996 and  industry-wide  occupancy
increased from a 20 year low of 61.8% in 1991 to 65% in 1996.
    

         According  to  American  Hotel  &  Motel  Association  data,  in  1997,
Americans  traveling in the United States spent more than $1.38 billion per day,
$57.4  million per hour and  $955,800  per minute on travel and  tourism.  Total
travel  expenditures in the United States  generated $481.5 billion in sales. In
addition,  there were 49,000 hotel  properties  which  included over 3.8 million
hotel  rooms  recording  $85.6  billion in  revenue.  Hotels are a vital part of
travel and tourism.  In the United States, the tourism industry,  which globally
is the world's largest industry, is currently ranked third behind auto sales and
retail food sales.  In terms of employment,  the hotel industry  supports over 7
million direct jobs,  generating $18.93 billion in wages.  Nationally,  13.8% of
total hotel rooms available are located in urban areas, 35.3% in suburban areas,
33.2% in highway  locations,  6.4% in airport areas,  and the remaining 11.3% in
resort locations.

         The Company will acquire limited service, extended stay or full service
hotel Properties. Limited service hotels generally minimize non-guest room space
and offer limited food service such as complimentary  continental breakfasts and
do not have  restaurant  or lounge  facilities  on-site.  Extended  stay  hotels
generally contain guest suites


<PAGE>


with a kitchen area and living area  separate  from the bedroom.  Extended  stay
hotels  vary with  respect to  providing  on-site  restaurant  facilities.  Full
service hotels generally have conference or meeting  facilities and on-site food
and beverage facilities.

         Management  intends to structure the Company's  investments to allow it
to  participate,  to the maximum  extent  possible,  in any sales  growth in the
restaurant and hotel  industries,  as reflected in the Properties  that it owns.
The Company therefore intends to generally  structure its leases with percentage
rent  requirements  which are based on gross sales over specified  levels of the
particular  business  located on the  Property.  Gross sales may  increase  even
absent real growth because increases in the costs typically are passed on to the
consumers through increased prices,  and increased prices are reflected in gross
sales.  In an effort to provide  regular cash flow to the  Company,  the Company
intends to  structure  its  leases to  provide a minimum  level of rent which is
payable  regardless of the amount of gross sales at a particular  Property.  The
Company also will endeavor to maximize growth and minimize risks associated with
ownership  and leasing of real estate that operates in these  industry  segments
through  careful  selection  and  screening  of its  tenants  (as  described  in
"Standards  for  Investment"  below)  in  order  to  reduce  risks  of  default;
monitoring  statistics relating to restaurant and hotel chains and continuing to
develop  relationships  in  the  industry  in  order  to  reduce  certain  risks
associated with investment in real estate.  See "Standards for Investment" below
for a description  of the standards  which the Board of Directors will employ in
selecting  Restaurant  Chains,  Hotel  Chains  and  particular   Properties  for
investment.

         Management  expects  to  acquire  Properties  in  part  with a view  to
diversification  among the geographic  location of the Properties.  There are no
restrictions  on the geographic  area or areas within the United States in which
Properties  acquired by the Company may be located.  It is anticipated  that the
Properties acquired by the Company will be located in various states and regions
within the United States.

         The Company believes that freestanding,  "triple-net" leased properties
of the type in which the Company will generally invest are attractive to tenants
because  freestanding  properties  typically  offer high  visibility  to passing
traffic,  ease of access from a busy thoroughfare,  tenant control over the site
to set hours of operation and  maintenance  standards and  distinctive  building
designs conducive to customer name recognition.

         The Company may provide  Mortgage Loans,  generally for the purchase of
buildings by tenants that lease the underlying  land from the Company.  However,
because it prefers to focus on investing in Properties, which have the potential
to appreciate,  the Company  currently  expects to provide Mortgage Loans in the
aggregate  principal  amount  of  approximately  5% to  10% of  Gross  Proceeds.
Mortgage Loans will be secured by the building and improvements on the land. The
Company expects that the interest rate and terms (generally,  10 to 20 years) of
the Mortgage Loans will be similar to those of its leases.

         The Company also intends to offer Secured Equipment Leases to operators
of Restaurant Chains and Hotel Chains. The Secured Equipment Leases will consist
primarily of leases of, and loans for the purchase of, Equipment. As of the date
of this Prospectus, the Company has neither identified any prospective operators
of Restaurant  Chains or Hotel Chains that will  participate  in such  financing
arrangements nor negotiated any specific terms of a Secured Equipment Lease. The
Company  cannot predict terms and  conditions of the Secured  Equipment  Leases,
although  the Company  expects that the Secured  Equipment  Leases will (i) have
terms that equal or exceed the useful  life of the subject  Equipment  (although
such terms will not exceed 7 years), (ii) in the case of the leases,  include an
option for the lessee to acquire the subject  Equipment  at the end of the lease
term for a nominal fee,  (iii) include a stated  interest  rate, and (iv) in the
case of the leases, provide that the Company and the lessees will each treat the
Secured  Equipment  Leases as loans  secured by  personal  property  for federal
income tax purposes.  See "Federal Income Tax Considerations -- Characterization
of Secured Equipment Leases." In addition,  the Company expects that each of the
Secured  Equipment  Leases will be secured by the Equipment to which it relates.
Payments received from lessees under Secured Equipment Leases will be treated as
payments  of  principal  and  interest.  All  Secured  Equipment  Leases will be
negotiated  by the Advisor and  approved by the Board of  Directors  including a
majority of the Independent Directors.

         The  Company  will  borrow  money to acquire  Assets and to pay certain
fees. The Company  intends to encumber  Assets in connection with the borrowing.
The  Company  plans  to  obtain  one or more  revolving  Lines of  Credit  in an
aggregate amount up to $45,000,000,  and may, in addition, also obtain Permanent
Financing.  On July 31, 1998,  the Company  entered into an initial  $30,000,000
revolving Line of Credit to be used to acquire hotel  Properties.  See "Business
- -- Borrowings" for a description of the $30,000,000 Line of Credit. The Board of
Directors  anticipates that the aggregate amount of any Permanent Financing,  if
obtained,  will not exceed 30% of the  Company's  total  assets.  The  Permanent
Financing would be used to acquire Assets and pay a fee of 4.5% of any Permanent
Financing,  excluding  amounts to fund Secured  Equipment Leases, as Acquisition
Fees, to the Advisor.  The Line of Credit may be repaid with offering  proceeds,
working  capital  or  Permanent  Financing.  The Line of  Credit  and  Permanent
Financing are the only source of funds for making Secured  Equipment  Leases and
for paying the Secured  Equipment  Lease  Servicing Fee. The Company has not yet
received a commitment for any Permanent Financing and there is no assurance that
the Company will obtain any Permanent Financing on satisfactory terms.
   
         As of  February  26,  1999,  the  Company  had  acquired ,  directly or
indirectly, six hotel Properties consisting of land , building and equipment and
had initial  commitments to acquire  indirectly,  seven  additional  Properties.
However,  as of  February  26,  1999,  the  Company  had not  entered  into  any
arrangements  that create a reasonable  probability  that the Company will enter
into any Mortgage Loan or Secured Equipment Lease.
    

INVESTMENT OF OFFERING PROCEEDS

         The Company has  undertaken to supplement  this  Prospectus  during the
offering  period to disclose the  acquisition  of Properties at such time as the
Company  believes  that a reasonable  probability  exists that any such Property
will be acquired  by the  Company.  Based upon the  experience  and  acquisition
methods of the  Affiliates  of the Company and the Advisor,  this  normally will
occur,  with regard to acquisition of Properties,  as of the date on which (i) a
commitment letter is executed by a proposed lessee,  (ii) a satisfactory  credit
underwriting   for  the  proposed  lessee  has  been  completed,   and  (iii)  a
satisfactory site inspection has been completed.  The initial  disclosure of any
proposed  acquisition,  however,  cannot be relied upon as an assurance that the
Company  ultimately  will  consummate  such  proposed  acquisition  or that  the
information provided concerning the proposed acquisition will not change between
the date of such  supplement and the actual  purchase or extension of financing.
The terms of any  borrowing by the Company will also be disclosed by  supplement
following  receipt by the  Company of an  acceptable  commitment  letter  from a
potential lender.

   
         Based on their past experience in acquiring  similar  properties and in
light of current  market  conditions,  management of the Company and the Advisor
have estimated an average  purchase price of $800,000 to $900,000 per restaurant
Property.  Based on the purchase prices of the six Properties  acquired directly
or  indirectly  by the  Company as of February  26,  1999,  and  current  market
conditions, the Company and the Advisor have estimated an average purchase price
of $10,000,000 to $35,000,000 per hotel Property.  See "Business -- General." If
15,000,000 Shares  ($150,000,000) are sold, the Company could (i) invest in only
hotel  Properties,  in  which  case  it  could  acquire  between  8 to 13  hotel
Properties or (ii) invest in both restaurant and hotel  Properties,  although in
this instance the number of restaurant  Properties  and hotel  Properties  would
vary  significantly  depending upon the cost of the hotel  Properties  acquired.
Based on the  Properties  owned as of February 26, 1999,  and assuming  that the
remaining  uninvested  proceeds as of February 26, 1999 and any  additional  Net
Offering Proceeds are divided evenly between restaurant and hotel Properties, as
to which there is no assurance,  the Company could invest in approximately 40 to
50 restaurant  Properties and 7 to 10 hotel  Properties.  In certain cases,  the
Company may become a co-venturer  in a Joint Venture that will own the Property.
In each such case,  the Company's  cost to purchase an interest in such Property
will be less than the total  purchase  price and the Company  therefore  will be
able to acquire  interests in a greater  number of  Properties.  The Company may
also borrow to acquire Assets. See "Business -- Borrowing." Management estimates
that  approximately  30%  to 50% of the  Company's  investment  in a  restaurant
Property  generally  will be for the cost of land, and 50% to 70% generally will
be for the cost of the building. For a hotel Property, management estimates that
10% to 20% of the Company's  investment  will be for cost of land and 80% to 90%
for the cost of the building.  See "Joint Venture  Arrangements" below and "Risk
Factors --  Investment  Risks -- Possible Lack of  Diversification."  Management
cannot  estimate  the number of  Mortgage  Loans that may be entered  into.  The
Company may also borrow money to make Mortgage Loans.

    

         Although  management  cannot  estimate the number of Secured  Equipment
Leases that may be entered into, it expects to fund the Secured  Equipment Lease
program  from the  proceeds of the Line of Credit or  Permanent  Financing in an
amount  not to exceed  10% of Gross  Proceeds  and  management  has  undertaken,
consistent  with its objective of  qualifying  as a REIT for federal  income tax
purposes,  to ensure that the total value of all Secured  Equipment  Leases will
not exceed 25% of the Company's total assets,  and that Secured Equipment Leases
to a single lessee, in the aggregate, will not exceed 5% of total assets.

PROPERTY ACQUISITIONS

   
         Atlanta  Portfolio.  On July 31, 1998,  the Company  acquired two hotel
Properties.  The Properties are the Residence  Inn(R) by Marriott(R)  located in
the Buckhead (Lenox Park) area of Atlanta,  Georgia  (the"Buckhead  (Lenox Park)
Property"),  and the  Residence  Inn by Marriott  located at  Gwinnett  Place in
Duluth, Georgia (the "Gwinnett Place Property").
    

<PAGE>

         The Company acquired the Buckhead (Lenox Park) Property for $15,731,414
from Buckhead Residence  Associates,  L.L.C. and the Gwinnett Place Property for
$11,514,125 from Gwinnett  Residence  Associates,  L.L.C. In connection with the
purchase  of the two  Properties,  the  Company,  as  lessor,  entered  into two
separate,  long-term lease  agreements.  The lessee of the Buckhead (Lenox Park)
and the Gwinnett Place Properties is the same unaffiliated lessee. The leases on
both Properties are  cross-defaulted.  The general terms of the lease agreements
are  described in "Business --  Description  of Property  Leases." The principal
features of the leases are as follows:

0    The initial term of each lease expires in approximately 19 years, on August
     31, 2017.

0    At  the  end of  the  initial  lease  term,  the  tenant  will  have  three
     consecutive renewal options of five years.

0    The leases will require  minimum rent  payments to the Company  aggregating
     $1,651,798  per year for the Buckhead  (Lenox Park) Property and $1,208,983
     per year for the Gwinnett Place Property.

0    Minimum rent payments will increase to $1,691,127 per year for the Buckhead
     (Lenox  Park)  Property  and  $1,237,768  per year for the  Gwinnett  Place
     Property after the first lease year.

0    In  addition  to minimum  rent,  for each  calendar  year,  the leases will
     require  percentage  rent  equal  to  15% of the  aggregate  amount  of all
     revenues  combined,  for the Buckhead  (Lenox Park) and the Gwinnett  Place
     Properties, in excess of $8,080,000.

0    A security deposit equal to $819,000 for the Buckhead (Lenox Park) Property
     and  $598,500  for the  Gwinnett  Place  Property  will be  retained by the
     Company as security for the tenant's obligations under the leases.

0    Management  fees  payable to  Stormont  Trice  Management  Corporation  for
     operation of the Buckhead  (Lenox Park) and Gwinnett  Place  Properties are
     subordinated to minimum rents due to the Company.

0    The tenant of the Buckhead (Lenox Park) and Gwinnett Place  Properties will
     establish a capital  expenditures  reserve  fund which will be used for the
     replacement  and renewal of furniture,  fixtures and equipment  relating to
     the hotel  Properties  (the "FF&E  Reserve").  Deposits to the FF&E Reserve
     will be made monthly as follows:  3% of gross  receipts for the first lease
     year;  4% of gross  receipts  for the second  lease  year;  and 5% of gross
     receipts  every lease year  thereafter.  Funds in the FF&E  Reserve and all
     property  purchased with funds from the FF&E Reserve shall be paid, granted
     and assigned to the Company as additional rent.

0    Stormont Trice  Corporation,  Stormont Trice  Development  Corporation  and
     Stormont Trice Management  Corporation jointly and severally will guarantee
     the  obligations  of the tenant  under the leases for the  Buckhead  (Lenox
     Park) and the Gwinnett Place Properties combined.  The guarantee terminates
     on the  earlier  of the end of the third  lease year or at such time as the
     net operating  income from the Buckhead (Lenox Park) and the Gwinnett Place
     Properties  exceeds  minimum  rent  due  under  the  leases  by 25% for any
     trailing 12 month  period.  The  guarantee is equal to  $2,835,000  for the
     first two years, and $1,197,000 for the third year.

   
         The estimated  federal income tax basis of the  depreciable  portion of
the  Buckhead   (Lenox  Park)  Property  and  the  Gwinnett  Place  Property  is
$14,700,000 and $11,100,000, respectively.
    

         The Buckhead  (Lenox Park) Property and the Gwinnett Place Property are
newly constructed  hotels which commenced  operations on August 7, 1997 and July
29, 1997,  respectively.  The Buckhead (Lenox Park) Property is situated in a 22
acre mixed-use development and has 150 guest suites. The Gwinnett Place Property
is located 30 minutes  from  downtown  Atlanta and has 132 guest  suites.  Other
lodging  facilities  located in proximity to the Buckhead  (Lenox Park) Property
include  an  Embassy  Suites,  a  Summerfield  Suites,  a  Homewood  Suites,  an
Amerisuites,  a  Courtyard(R)  by  Marriott(R)  and  another  Residence  Inn  by
Marriott. Other lodging facilities located in


<PAGE>


   
proximity to the Gwinnett  Place  Property  include a Courtyard by Marriott,  an
Amerisuites,  a Sumner Suites and a Hampton Inn. The average occupancy rate, the
average daily room rate and the revenue per  available  room for the periods the
hotels have been operational are as follows:

<TABLE>
<CAPTION>


                       Buckhead (Lenox Park) Property                              Gwinnett Place Property 
           --------------------------------------------------------     -------------------------------------------------
<S> <C>
                  Average           Average              Revenue            Average           Average           Revenue
                 Occupancy         Daily Room         per Available        Occupancy        Daily Room       per Available
   Year             Rate              Rate                Room                Rate             Rate               Room
- ------------    -------------    ---------------    ------------------    -------------    --------------    ---------------

      *1997         42.93%            $91.15              $39.13              39.08%           $85.97            $33.60
     **1998         75.20%             99.70               75.01              74.10%            87.36             64.73

</TABLE>


*        Data for the  Buckhead  (Lenox  Park)  Property  represents  the period
         August 7, 1997  through  December  31,  1997 and data for the  Gwinnett
         Place Property  represents  the period August 1, 1997 through  December
         31, 1997.
**       Data for 1998 represents the period January 1,  1998  through  December
         31, 1998.

         The Company  believes that the results  achieved by the  Properties for
year-end 1997, are not indicative of their  long-term  operating  potential,  as
both  Properties  had been open for less than six months  during  the  reporting
period.  On a proforma basis, had the Company owned the Properties as of January
1, 1998, combined net operating income before subordinated management fees would
be 1.23 times base rent on a year-to-date basis.

         Western International Portfolio. In February 1999, the Company executed
a series of  agreements  with Five Arrows  Realty  Securities  II L.L.C.  ("Five
Arrows"),  pursuant to which the Company and Five Arrows formed a  jointly-owned
real estate investment trust, CNL Hotel Investors, Inc. ("Hotel Investors"), for
the purpose of acquiring up to eight hotels from various sellers affiliated with
Western  International  (the  "Hotels").  The  eight  Hotels  are  either  newly
constructed or in various stages of completion.  When fully built, four of eight
Hotels will  operate as  Courtyard  by Marriott  hotels,  three will  operate as
Residence Inn by Marriott hotels, and one will operate as a Marriott Suites(R).

         The Company's advisor, CNL Hospitality Advisors,  Inc. (the "Advisor"),
will act as the  advisor to Hotel  Investors  pursuant  to a  separate  advisory
agreement. However, in no event will the Company pay the Advisor fees, including
the Company's pro rata portion of Hotel  Investors'  advisory fees, in excess of
amounts payable under its Advisory Agreement.  In that capacity, the Advisor has
entered into separate  purchase  agreements for each of the eight Hotels,  which
agreements include customary closing conditions, including inspection of and due
diligence on the completed properties. The aggregate purchase price of all eight
Hotels,  once acquired,  will be approximately  $184 million,  excluding closing
costs.

         In order to fund these purchases,  Five Arrows has committed to make an
investment of up to $50.9 million in Hotel Investors.  The Company has committed
to make an investment of up to $40 million in Hotel Investors,  which investment
will be made through the  Company's  wholly owned  subsidiary,  CNL  Hospitality
Partners,  LP  ("Hospitality  Partners").  Hotel  Investors  expects to fund the
remaining  amount of approximately  $96.6 million with permanent  financing from
Jefferson-Pilot Life Insurance Company, secured by Hotel Investors' interests in
the properties (the "Hotel  Investors  Loan").  Hotel  Investors  intends to use
funds  from  Five  Arrows,   the   Company,   and  the  Hotel   Investors   Loan
proportionately to fund each property acquisition.

         In return for their respective  funding  commitments,  Five Arrows will
receive a 51% common stock interest and Hospitality  Partners will receive a 49%
common  stock  interest  in Hotel  Investors.  As funds  are  advanced  to Hotel
Investors,  Five Arrows will receive up to 50,886 shares of Hotel  Investors' 8%
Class A cumulative, preferred stock ("Class A Preferred Stock"), and Hospitality
Partners  will  receive up to 39,982  shares of Hotel  Investors'  9.76% Class B
cumulative,  preferred stock ("Class B Preferred Stock").  The Class A Preferred
Stock  is  exchangeable  upon  demand  into  common  stock  of the  Company,  as
determined  pursuant to a formula  that is intended to make the  conversion  not
dilutive to the Company's common stockholders.
    



<PAGE>


   
         Five  Arrows  has also  committed  to invest up to $15  million  in the
Company  through the purchase of common stock pursuant to the Company's  current
public  offering,  the  proceeds  of which  will be used by the  Company to fund
approximately 38% of its funding commitment to Hotel Investors. Five Arrows will
purchase the Company's stock as properties are acquired by Hotel  Investors,  as
described above. In addition to the above  investments,  Five Arrows purchased a
10% interest in the Advisor.

         Cash  flow  from  operations  of  Hotel  Investors  is  expected  to be
distributed  first to Five Arrows with respect to dividends payable on the Class
A Preferred Stock.  Such dividends are calculated based on Five Arrows' "special
investment  amount" which, is $1,294.78 per share,  which  represents the sum of
its investment in Hotel Investors and its $15,000,000  investment in the Company
on a per share basis,  adjusted  for any  dividends  received  from the Company.
Then,  cash flow from  operations is expected to be  distributed  to the Company
with respect to its Class B Preferred Stock. Next, cash flow will be distributed
to 100 CNL associates who each own one share of Class C preferred stock in Hotel
Investors,  to  provide a  quarterly,  cumulative,  compounded  8%  return.  All
remaining cash flow from operations will be distributed pro rata with respect to
the interest in the common shares.

         On February  25,  1999,  Hotel  Investors  purchased  four of the eight
Hotels for an aggregate purchase price of $90,448,000 (the "Initial Hotels") and
paid $10,000,000 as a deposit on the four remaining  Hotels.  The Initial Hotels
are the  Courtyard  by  Marriott  located  in Plano,  Texas  (the  "Legacy  Park
Property"),  the Marriott  Suites  located in Dallas,  Texas (the "Market Center
Property"),  the  Residence  Inn by Marriott  located in Las Vegas,  Nevada (the
"Hughes Center  Property")  and the Residence Inn by Marriott  located in Plano,
Texas (the "Dallas  Plano  Property").  As a result of these  purchases  and the
deposit,  Five Arrows has funded  $31,536,824 of its  $50,890,000  commitment to
Hotel  Investors and  purchased  31,537  shares of Class A Preferred  Stock.  In
addition,  Five Arrows has invested  $9,297,056 of its $15 million commitment to
the Company.  Due to the current stock  ownership  limitations  specified in the
Company's  Articles  of  Incorporation,  $5,612,311  has  been  invested  in the
Company's common stock through the purchase of 590,770 Shares and $3,684,745 was
advanced to the Company as a convertible loan, which bears interest at a rate of
eight percent per annum.  In connection with the  acquisitions  and the deposit,
the  Company  has funded  $24,778,933  of its $40  million  commitment  to Hotel
Investors  and  purchased  24,779  shares  of  Class B  Preferred  Stock.  Hotel
Investors has obtained an advance of $47,863,052 relating to the Hotel Investors
Loan in order to facilitate the acquisition of the Initial Hotels.

         In connection with Five Arrows' commitment to invest $15 million in the
Company,  the Advisor and certain  Affiliates  have agreed to waive certain fees
otherwise payable to them by the Company.

         Hotel Investors  acquired the Legacy Park Property for $12,694,000 from
PLC Hotel Property, Ltd., the Market Center Property for $32,973,000 from Marcen
Property,  Ltd.,  the Hughes  Center  Property for  $33,097,000  from LVHC Hotel
Property,  Ltd. and the Dallas Plano  Property for  $11,684,000  from PLR1 Hotel
Property,  Ltd. In connection  with the purchase of the four  Properties,  Hotel
Investors,  as lessor,  entered into four separate,  long-term lease agreements.
The lessee of the Initial Hotels is the same unaffiliated  lessee. The leases on
all  four  Properties  are  cross-defaulted.  The  general  terms  of the  lease
agreements  are described in the section of the  Prospectus  entitled  "Business
Description  of Property  Leases." The  principal  features of the leases are as
follows:

0        The initial term of each lease expires in  approximately  20 years,  on
         December 28, 2018.

0        At the end of the  initial  lease  term,  the  tenant  will have  three
         consecutive renewal options of fifteen years.

0        The leases will require minimum rent payments as follows.
    



<PAGE>


   
                                                Minimum Annual Rent
                                       ---------------------------------------
                                                                  Year 2 and
                  Property                   Year 1               Thereafter
        ---------------------------    ----------------       ----------------

        Legacy Park Property                $1,308,673             $1,341,390
        Market Center Property               3,399,319              3,484,302
        Hughes Center Property               3,412,068              3,497,369
        Dallas Plano Property                1,204,485              1,234,597
    



<PAGE>


   
0    In addition to minimum  rent,  for lease years one and two, the leases will
     require  percentage rent equal to 7.75% of the aggregate amount of all room
     revenues  combined,  for  the  Initial  Hotels,  in  excess  of a  combined
     threshold of $26,672,000.  For lease year three and thereafter,  the leases
     will require  percentage rent equal to 7.75% of the aggregate amount of all
     room revenues combined, for the Initial Hotels, in excess of lease year two
     actual revenues.

0    The tenant of the  Initial  Hotels will  establish  a capital  expenditures
     reserve  fund  which  will  be used  for the  replacement  and  renewal  of
     furniture,  fixtures and equipment  relating to the hotel  Properties  (the
     "FF&E Reserve").  Deposits to the FF&E Reserve will be made once every four
     weeks as follows:  (i) for the Legacy Park,  Hughes Center and Dallas Plano
     Properties,  1% of gross  receipts  for the first lease  year;  3% of gross
     receipts for the second lease year;  and 5% of gross  receipts  every lease
     year  thereafter  and  (ii) for the  Market  Center  Property,  1% of gross
     receipts  for the first lease  year;  2% of gross  receipts  for the second
     lease year;  3% of gross  receipts for the third through fifth lease years;
     4% of gross  receipts for the sixth  through  tenth lease years;  and 5% of
     gross  receipts for the eleventh  lease year and  thereafter.  Funds in the
     FF&E  Reserve and all property  purchased  with funds from the FF&E Reserve
     shall be paid, granted and assigned to the Company.

0    The tenant under each lease is required to maintain,  for up to three years
     from the  commencement of the last lease for the Hotels to be executed (but
     in no event earlier than December 31, 2003),  a liquid net worth equal to a
     minimum amount (the "Net Worth  Requirement"),  which may be used solely to
     make payments under the leases.  The Net Worth  Requirement  may be reduced
     after  twelve  months to the extent by which  payment of rent  exceeds cash
     available  for lease  payments  (gross  revenues  less  property  expenses)
     derived from the leased  Hotels  during the one-year  period.  In addition,
     providing  that all of the Hotels  have been  opened for one year,  the Net
     Worth Requirement will terminate at such time that cash available for lease
     payments for all of the leased Hotels equals 125% of total minimum rent due
     under the  leases;  or that the lease is  terminated  pursuant to its terms
     (other than for an event of default).

     The estimated  federal income tax basis of the  depreciable  portion of the
     Initial Hotels is as follows.

                   Legacy Park Property                $11,224,000
                   Market Center Property               30,623,000
                   Hughes Center Property               29,788,000
                   Dallas Plano Property                10,470,000

         Each of the Initial Hotels are newly constructed  hotels which recently
commenced operations. The Legacy Park Property is located approximately 25 miles
north of the city of Dallas and has 153 guest rooms and five suites.  The Market
Center  Property is  approximately  two miles  northwest  of the Dallas  central
business  district and has 266 guest suites.  The Hughes Center Property is in a
commercial  park located  east of the Las Vegas strip and has 256 guest  suites.
The Dallas Plano Property is located approximately 25 miles north of the city of
Dallas and has 126 guest suites.  Other lodging  facilities located in proximity
to the Legacy Park Property  include a Hampton Inn, a Fairfield Inn by Marriott,
a  LaQuinta  Inn & Suites and  another  Courtyard  by  Marriott.  Other  lodging
facilities  located  in  proximity  to the  Market  Center  Property  include  a
Renaissance(R)  Hotel, an Embassy Suites,  a Sheraton  Suites,  a Wyndham Garden
Hotel and a Courtyard by Marriott. Other lodging facilities located in proximity
to the Hughes Center  Property  include an  AmeriSuites,  a Hawthorn  Suites and
another Residence Inn by Marriott. Other lodging facilities located in proximity
to the Dallas Plano Property  include a Homewood  Suites,  a Bradford  Suites, a
Mainstay  Suites,  a La Quinta Inn & Suites, a Courtyard by Marriott and another
Residence Inn by Marriott.

         The Initial  Hotels are  recently  constructed  properties;  therefore,
limited operating history is available. Of the Initial Hotels, the Hughes Center
Property and the Dallas  Plano  Property  were the earliest to open,  in October
1998. Based on information provided to the Company by Western  International for
the period ended December 31, 1998, these  properties  generated gross operating
profits of $690,000 and $188,000, respectively, which
    


<PAGE>


   
resulted  in  net  operating  profits  (earnings  before  interest,   taxes  and
depreciation) of $394,000 and $55,000 respectively.  The average occupancy rate,
the average daily room rate and the revenue per  available  room for the periods
the hotels have been operational are as follows:

<TABLE>
<CAPTION>


                                                           Average            Average               Revenue
                                                          Occupancy          Daily Room               per
                 Property                   Year             Rate               Rate             Available Room
       -----------------------------      ----------     -------------     ---------------     -------------------
<S> <C>
       Legacy Park Property                  *1998            8.20%             $45.28                $ 3.70
                                            **1999           42.20%             105.37                 44.45

       Market Center Property                *1998           37.90%            $100.95               $ 38.26
                                            **1999           81.50%             138.50                112.91

       Hughes Center Property                *1998           47.30%            $107.86               $ 51.00
                                            **1999           51.60%             100.33                 51.79

       Dallas Plano Property                 *1998           46.70%            $ 88.79               $ 41.47
                                            **1999           47.10%              94.95                 44.68

</TABLE>


*        Data for the Legacy Park Property  represents  the period  December 23,
         1998  through  January 1, 1999,  data for the  Market  Center  Property
         represents the period  November 11, 1998 through  January 1, 1999, data
         for the Hughes Center  Property  represents  the period October 1, 1998
         through  January  1,  1999  and  data  for the  Dallas  Plano  Property
         represents the period October 12, 1998 through January 1, 1999.

**       Data for 1999 represents the period January 2, 1999 through January 29,
         1999.

         The Company  believes that the results  achieved by the Initial  Hotels
for year-end 1998, are not indicative of their long-term operating potential, as
they each had been open for three months or less during the reporting period.

         The brands,  Residence  Inn by  Marriott,  Courtyard  by  Marriott  and
Marriott  Hotels,  Resorts and  Suites(R)  are part of Marriott  International's
portfolio of brands. According to data obtained in February 1999 from Marriott's
Market Planning & Feasibility  department,  Marriott International is one of the
world's leading hospitality companies, managing the most hotels worldwide and is
ranked as the sixth largest  hotel company  overall by brand (based on number of
rooms in 1997).  According  to Marriott  data,  as of September  1998,  Marriott
International  had more than 1,600 units (or  properties),  for an  aggregate of
more than 315,000 rooms worldwide.  Although Marriott  International has entered
into  a  management  agreement  relating  to the  Initial  Hotels,  it  has  not
guaranteed the payments due under the leases.

         Each   Residence  Inn  by  Marriott   hotel   typically   offers  daily
complimentary  breakfast and newspaper,  an evening hospitality hour, a swimming
pool,  heated  whirlpool and Sport Court(R).  Guest suites provide in-room modem
jacks,  separate  living and sleeping  areas and a fully  equipped  kitchen with
appliances and cooking  utensils.  According to Marriott,  as of September 1998,
there were over 250  Residence  Inn by Marriott  hotels in the United States and
four in Canada and  Mexico.  With a usage  rate of more than 83% among  extended
stay chains,  Residence  Inn by Marriott is the top U.S.  extended  stay lodging
brand,  appealing  to  travelers  who need a room  for five or more  consecutive
nights, according to Marriott Marketing Planning and Feasibility, February 1999.

         Each  Courtyard  by  Marriott  features  a  residential  atmosphere,  a
restaurant, lounge, meeting space, exercise room and swimming pool. According to
data obtained in February 1999 from Marriott's  Marketing Planning & Feasibility
department,  Courtyard by Marriott is a leading  moderate  price  lodging  chain
featuring a residential atmosphere. According to Marriott, as of September 1998,
there were more than 340 Courtyard by Marriott  hotels across the United States,
Canada and abroad.

         Marriott  Hotels,  Resorts  and  Suites  is  Marriott   International's
flagship brand of upscale, full-service hotels and resorts. Each of the Marriott
Hotels,  Resorts and Suites features  multiple  restaurants and lounges,  health
club,  swimming pool, gift shop,  concierge  level,  business center and meeting
facilities.  According to Marriott,  as of September  1998,  there were over 340
Marriott Hotels, Resorts and Suites worldwide.
    



<PAGE>


   
         In connection with the  acquisition of certain of the  Properties,  the
Company  and  Hotel   Investors  have  entered  into  agreements  with  Marriott
International  or one of its affiliates.  Among other things,  these  agreements
require under certain  circumstances  that the Company or Hotel Investors obtain
the consent of, or offer the Property to, Marriott  International  or one of its
affiliates in the event that the Company or Hotel  Investors  wishes to sell the
Property to a third party.  The Company  believes that these  agreements and the
terms  thereof  are  consistent  with  standard  practices  in  the  hospitality
industry.

PENDING INVESTMENTS

         As of February 26, 1999, the Company had initial commitments to acquire
, directly or indirectly,  seven hotel  properties.  Three of the Properties are
located in Little Lake Bryan,  a 300-acre  community  planned by The Little Lake
Bryan Company.  Included in the proposed acquisition are a 314-room Courtyard by
Marriott,  a 389-room Fairfield Inn(R) by Marriott(R) and a 398-room  SpringHill
Suites(R) by Marriott(R)  (formerly  Fairfield  Suites(R) by  Marriott(R)).  The
hotels  will be  developed  by  Marriott  International,  Inc.  with  completion
scheduled for the year 2000. The community is less than five miles from the WALT
DISNEY  WORLD(R)  Resort  and less  than ten  miles  from  SeaWorld(R)  Orlando,
Universal Studios Florida and the Orange County Convention Center.

         As shown  below,  the  lodging  market  in the Lake  Buena  Vista  area
averaged 77% occupancy and an average daily room rate of $121 for year-end 1998.
The Lake Buena Vista  lodging  market also achieved a 9.6% growth in room demand
on a  compounded  annual  basis over the last ten  years.  The  following  table
reflects  the  hotel  occupancy  rates and daily  room  rates for  hotels in the
Orlando area:

                       ORLANDO AREA HOTEL OCCUPANCY RATES
                          AND AVERAGE DAILY ROOM RATES

                      ORLANDO                           LAKE BUENA VISTA*
                              AVERAGE DAILY                        AVERAGE DAILY
 YEAR     OCCUPANCY RATE        ROOM RATE       OCCUPANCY RATE       ROOM RATE
 ----     --------------        ---------       --------------       ---------

 1993         72.2%              $64.61            74.7%               $103.09
 1994         71.3%               65.85            76.3%                100.26
 1995         74.6%               68.55            80.3%                 96.99
 1996         80.1%               73.04            82.5%                104.65
 1997         78.7%               80.99            80.2%                116.18
 1998         74.7%               84.64            76.9%                121.48


* Little Lake Bryan is part of the Lake Buena Vista market area.

Source:  Smith Travel Research

         Orlando.  According to the Orlando/Orange  County Convention & Visitors
Bureau  1998  Research  report,  Central  Florida is one of the top five  travel
destinations  in the United  States and leisure  travel to Orlando  continues to
grow. The number of domestic  non-Florida  leisure travelers visiting Orlando in
1997  increased  16.1% over 1996.  In 1997,  Universal  Studios  Florida drew an
estimated  8.9 million  visitors and  SeaWorld(R)  Orlando had an estimated  4.9
million visitors. Area attractions continue to grow with new developments.

         In  addition,  according  to the  Orlando/Orange  County  Convention  &
Visitors Bureau 1998 Research report,  visitor arrivals at Orlando International
Airport  increased  from  approximately   21,500,000   passengers  in  1993,  to
27,300,000  passengers  in 1997.  The number of  domestic  non-Florida  business
travelers  during 1997  increased  22.1% over 1996.  In addition,  more than six
million international visitors arrived in Florida in 1997, for a national market
share of 25.1%.  The Orlando area claimed 11.5% of the national market share. On
average,  international  visitors  spent  $800 per  person/per  trip,  excluding
airfare, while visiting Orlando in 1997.
    



<PAGE>


   
         The Orange County Convention  Center recently  completed a new phase of
development.  With 1.1 million square feet of exhibition  space,  an independent
study  ranked the center as number two in the nation for  continuous  exhibition
space. The following table reflects the number of events which took place at the
Orange County  Convention Center between 1994 and 1997 and attendance levels for
those events:

                            ORANGE COUNTY CONVENTION
                                CENTER ATTENDANCE

             Year                            # of Events           Attendance
             ----                            -----------           ----------

             1994                                188                  705,824
             1995                                168                  700,429
             1996                                240                1,017,679
             1997                                260                  930,219

Source:  Orlando/Orange County CVB

         Fairfield Inn by Marriott and SpringHill Suites by Marriott are economy
lodging brands  appealing to both business and leisure  travelers.  According to
Marriott,  as of  September  1998,  there  are more  than 340  Fairfield  Inn by
Marriott hotels and SpringHill Suites by Marriott hotels in 47 states.

         The four  remaining  hotel  properties  which the  Company  has initial
commitments to acquire indirectly,  are the following. The 176-room Courtyard by
Marriott is located in Addison,  Texas,  a northern  suburb of Dallas,  in close
proximity to high-rise office  buildings,  retail centers and  restaurants.  The
180-room  Courtyard by Marriott is located in  Scottsdale,  Arizona,  in central
Scottsdale, within close proximity to office and retail developments in addition
to galleries and upscale shops. The 250-room Courtyard by Marriott is located in
Seattle, Washington, in the Lake Union district which is considered the northern
boundary of the downtown area. The 200-room Residence Inn by Marriott is located
in  Phoenix,  Arizona,  approximately  four miles from Sky Harbor  International
Airport.

         The  acquisition  of  each  of  these  properties  is  subject  to  the
fulfillment of certain  conditions.  In order to acquire these  properties,  the
Company must obtain additional funds through the receipt of additional  offering
proceeds and/or debt financing. There can be no assurance that any or all of the
conditions  will be  satisfied  or,  if  satisfied,  that  one or more of  these
properties  will be acquired by the Company.  If  acquired,  the leases of these
properties  are  expected  to be entered  into on  substantially  the same terms
described in "Business -- Description of Property Leases."

         The  following  chart  provides  additional  information  on systemwide
occupancy levels for Marriott lodging brands:

                          Total Occupancy Rate for 1997
                          Marriott Brand as Compared to
                              U.S. Lodging Industry

                                                                Occupancy Rate
                                                                --------------

                U.S. Lodging Industry                               64.5%
                Courtyard by Marriott                               78.2%
                Fairfield Inns by Marriott &
                  SpringHill Suites by Marriott                     73.0%
                Marriott Hotels, Resorts and Suites                 76.6%
                Residence Inn by Marriott                           80.6%

                  Source: Smith Travel Research (U.S. Lodging Industry only) and
                          Marriott International, Inc. 1997 Annual Report

         Leases.  Set forth below are summarized  terms expected to apply to the
leases for each of the  properties.  More  detailed  information  relating  to a
property  and its related  lease will be  provided at such time,  if any, as the
property is acquired.
    



<PAGE>


   

<TABLE>
<CAPTION>


                                   Estimated
                                    Purchase        Lease Term and              Minimum Annual
Property                              Price         Renewal Options                  Rent                      Percentage Rent
- --------                            ---------       ---------------             --------------                 ---------------
<S><C>
Courtyard by Marriott                  (2)      15 years; two ten-year      10% of the Company's        for each lease year after
Orlando, FL (1)                                 renewal options             total cost to purchase      the second lease year, 7%
(the "Courtyard Little Lake Bryan                                           the property                of revenues in excess of
Property")                                                                                              revenues for the second
Hotel to be constructed                                                                                 lease year

Fairfield Inn by Marriott              (2)      15 years; two ten-year      10% of the Company's        for each lease year after
Orlando, FL (1)                                 renewal options             total cost to purchase      the second lease year, 7%
(the "Fairfield Inn Little Lake                                             the property                of revenues in excess of
Bryan Property")                                                                                        revenues for the second
Hotel to be constructed                                                                                 lease year

SpringHill Suites by Marriott          (2)      15 years; two ten-year      10% of the Company's        for each lease year after
Orlando, FL (1)                                 renewal options             total cost to purchase      the second lease year, 7%
(the "SpringHill Suites Little                                              the property                of revenues in excess of
Lake Bryan Property")                                                                                   revenues for the second
Hotel to be constructed                                                                                 lease year

Courtyard by Marriott               $17,085,000  approximately 20 years;   10.309% of the total cost   for the first and second
Addison, TX (3)(4)(5)(6)                         three 15-year renewal     to purchase the Property;   lease years, 7.75% of room
(the "Courtyard Addison                          options                   increases to 10.567%        revenues in excess of the
Property")                                                                 after the first lease year  second year pro forma
Hotel to be constructed                                                                                revenues; and for the third
                                                                                                       lease year and thereafter,
                                                                                                       7.75% of room revenues in
                                                                                                       excess of the second year
                                                                                                       actual revenues

Courtyard by Marriott               $19,614,000  approximately 20 years;   10.309% of the total cost   for the first and second
Scottsdale, AZ (3)(4)(5)(6)                      three 15-year renewal     to purchase the Property;   lease years, 7.75% of room
(the "Courtyard Scottsdale                       options                   increases to 10.567%        revenues in excess of the
Property")                                                                 after the first lease year  second year pro forma
Hotel to be constructed                                                                                revenues; and for the third
                                                                                                       lease year and thereafter,
                                                                                                       7.75% of room revenues in
                                                                                                       excess of the second year
                                                                                                       actual revenues



<PAGE>
                                Estimated
                                Purchase        Lease Term and            Minimum Annual
Property                          Price         Renewal Options                Rent                     Percentage Rent
- --------                        ---------       ---------------           --------------                ---------------


Courtyard by Marriott        $35,801,000    approximately 20 years;  10.309% of the total cost    for the first and second lease
Seattle, WA (3)(4)(5)(6)                    three 15-year renewal    to purchase the Property;    years, 7.75% of room revenues in
(the "Courtyard Seattle                     options                  increases to 10.567% after   excess of the second year pro
Property")                                                           the first lease year         forma revenues; and for the third
Hotel to be constructed                                                                           lease year and thereafter, 7.75%
                                                                                                  of room revenues in excess of the
                                                                                                  second year actual revenues

Residence Inn by Marriott    $21,352,000    approximately 20 years;  10.309% of the total cost    for the first and second lease
Phoenix, AZ (3)(4)(5)(6)                    three 15-year renewal    to purchase the Property;    years, 7.75% of room revenues in
(the "Residence Inn Phoenix                 options                  increases to 10.567% after   excess of the second year pro
Property")                                                           the first lease year         forma revenues; and for the third
Hotel to be constructed                                                                           lease year and thereafter, 7.75%
                                                                                                  of room revenues in excess of the
                                                                                                  second year actual revenues
</TABLE>


- ------------------------------------

FOOTNOTES:

(1)      The leases for the  Courtyard  Little Lake  Bryan,  the  Fairfield  Inn
         Little  Lake  Bryan  and  the  SpringHill   Suites  Little  Lake  Bryan
         Properties are expected to be with the same unaffiliated lessee.

(2)      The anticipated  aggregate purchase price for the Courtyard Little Lake
         Bryan,  Fairfield  Inn Little Lake Bryan and  SpringHill  Suites Little
         Lake Bryan Properties is approximately $100 million.

(3)      The leases for the Courtyard  Addison,  the Courtyard  Scottsdale,  the
         Courtyard  Seattle,  and  the  Residence  Inn  Phoenix  Properties  (in
         addition  to the  Initial  Hotels)  are  expected  to be with  the same
         unaffiliated lessee.

(4)      The Company,  together with an institutional  investor, will indirectly
         acquire these four hotel properties (in addition to the Initial Hotels)
         through Hotel Investors. (See "Property Acquisitions.")

(5)      In connection  with the acquisition of the four properties (in addition
         to  the  Initial  Hotels),   Hotel  Investors  is  expected  to  obtain
         approximately $96,567,500 in long-term,  permanent financing to be used
         to fund a  portion  of the  purchase  prices.  Such  financing  will be
         secured  by the  properties,  bear  interest  at a  market  rate and be
         nonrecourse to Hotel Investors. (See "Property Acquisitions.")
    



<PAGE>


   
(6)      In connection  with the  acquisition  of the four hotel  properties (in
         addition to the Initial  Hotels),  an investment of  $15,000,000 in the
         Company and the acquisition of a ten percent interest in the Advisor by
         the institutional  investor,  the Advisor and certain of its Affiliates
         intend  to  waive or  reduce  certain  fees  otherwise  payable  by the
         Company.  In connection with these  transactions,  Hotel Investors will
         pay the advisor of the  institutional  investor a commitment  fee. (See
         "Property Acquisitions.")
    



<PAGE>


SITE SELECTION AND ACQUISITION OF PROPERTIES

         General.  It is anticipated that the Restaurant Chains and Hotel Chains
selected by the Advisor,  and as approved by the Board of  Directors,  will have
full-time staffs engaged in site selection and evaluation. All new sites must be
approved by the Restaurant  Chains or Hotel Chains.  The  Restaurant  Chains and
Hotel  Chains  generally  conduct or require  the  submission  of studies  which
typically  include  such  factors  as  traffic  patterns,   population   trends,
commercial and industrial  development,  office and  institutional  development,
residential  development,  per capita or household median income,  per capita or
household median age, and other factors.  The Restaurant Chains and Hotel Chains
also will review and approve  all  proposed  tenants  and  business  sites.  The
Restaurant  Chains and Hotel Chains or the  operators are expected to make their
site  evaluations  and  analyses,  as well as  financial  information  regarding
proposed tenants, available to the Company.

   
         The  Board of  Directors,  on  behalf  of the  Company,  will  elect to
purchase and lease Properties based principally on an examination and evaluation
by the Advisor of the potential  value of the site, the financial  condition and
business history of the proposed  tenant,  the demographics of the area in which
the  property  is located or to be  located,  the  proposed  purchase  price and
proposed lease terms, geographic and market diversification, and potential sales
expected to be generated by the business  located on the property.  In addition,
the potential tenant must meet at least the minimum  standards  established by a
Restaurant Chain or Hotel Chain for its operators. The Advisor also will perform
an independent break-even analysis of the potential  profitability of a property
using  historical  data and other data  developed by the Company and provided by
the operator.

         The Board of Directors  will  exercise its own judgment as to, and will
be  solely   responsible  for,  the  ultimate  selection  of  both  tenants  and
Properties.  Therefore, some of the properties approved by a Restaurant Chain or
Hotel Chain may not be purchased by the Company.
    
         In each Property  acquisition,  it is anticipated that the Advisor will
negotiate the lease agreement with the tenant. In certain instances, the Advisor
may negotiate an assignment of an existing lease, in which case the terms of the
lease may vary  substantially  from the Company's  standard lease terms,  if the
Board of Directors, based on the recommendation of the Advisor,  determines that
the terms of an  acquisition  and  lease of a  Property,  taken as a whole,  are
favorable to the Company.  It is expected  that the  structure of the  long-term
"triple-net"  lease  agreements,  which  generally  provide for  monthly  rental
payments  with  automatic  increases in base rent at specified  times during the
lease terms  and/or a  percentage  of gross sales over  specified  levels,  will
increase  the value of the  Properties  and  provide  an  inflation  hedge.  See
"Description of Leases" below for a discussion of the  anticipated  terms of the
Company's  leases. In connection with a Property  acquisition,  in the event the
tenant  does not enter  into a Secured  Equipment  Lease with the  Company,  the
tenant will  provide at its own expense all  Equipment  necessary to operate the
Company's  Property as a restaurant  or hotel.  Generally,  a tenant either pays
cash or obtains a loan from a third party to purchase such items.  If the tenant
obtains such a loan, the tenant will own this personal  property  subject to the
tenant's  obligations under its loan. In the experience of the Affiliates of the
Company  and the  Advisor,  there  may be rare  circumstances  in which a tenant
defaults  under such a loan, in which event the lender may attempt to remove the
personal  property  from  the  building,  resulting  in  the  Property  becoming
inoperable  until new  Equipment  can be purchased  and  installed.  In order to
prevent  repossession  of this personal  property by the lender,  and only on an
interim  basis in order to  preserve  the value of a  Property,  the Company may
elect  (but  only to the  extent  consistent  with the  Company's  objective  of
qualifying as a REIT) to use Company reserves to purchase this personal property
from the lender,  generally at a discount for the remaining unpaid balance under
the tenant's loan. The Company then would expect,  consistent with the Company's
objective of  qualifying  as a REIT,  to resell the  personal  property to a new
tenant in connection with the transfer of the lease to that tenant.

         Some lease agreements will be negotiated to provide the tenant with the
opportunity to purchase the Property under certain conditions,  generally either
at a price  not  less  than  fair  market  value  (determined  by  appraisal  or
otherwise)  or through a right of first  refusal to purchase  the  Property.  In
either  case,  the lease  agreements  will  provide that the tenant may exercise
these  rights only to the extent  consistent  with the  Company's  objective  of
qualifying  as a REIT.  See "Sale of  Properties,  Mortgage  Loans  and  Secured
Equipment   Leases"   below  and   "Federal   Income   Tax   Considerations   --
Characterization of Leases."

         The purchase of each  Property will be supported by an appraisal of the
real estate prepared by an independent  appraiser.  The Advisor,  however,  will
rely on its own  independent  analysis and not on such appraisals in determining
whether or not to recommend that the Company acquire a particular property.  The
purchase  price of each such  Property,  plus any  Acquisition  Fees paid by the
Company  in  connection  with such  purchase,  will not  exceed  the  Property's
appraised  value.  (In connection with the acquisition of a Property which is to
be  constructed  or  renovated,  the  comparison  of the purchase  price and the
appraised  value  of  such  Property  ordinarily  will  be  based  on the  "when
constructed"  price  and  value of such  Property.)  It  should  be  noted  that
appraisals  are  estimates of value and should not be relied upon as measures of
true  worth or  realizable  value.  Each  appraisal  will be  maintained  in the
Company's  records for at least five years and will be available for  inspection
and duplication by any stockholder.

         The titles to  Properties  purchased  by the Company will be insured by
appropriate title insurance  policies and/or abstract  opinions  consistent with
normal practices in the jurisdictions in which the Properties are located.

         Construction and Renovation.  In some cases, construction or renovation
will be required  after the purchase  contract has been entered into, but before
the total  purchase price has been paid. In connection  with the  acquisition of
Properties  that are to be  constructed or renovated and as to which the Company
will own both the land and the building or building only, the Company  generally
will advance funds for  construction or renovation  costs, as they are incurred,
pursuant to a development agreement with the developer. The developer may be the
tenant or an Affiliate of the Company. An Affiliate may serve as a developer and
enter into the  development  agreement  with the Company if the  transaction  is
approved by a majority of the Directors, including a majority of the Independent
Directors. The Company believes that the ability to have an Affiliate capable of
serving as the  developer  provides the Company an  advantage  by enhancing  its
relationship with key tenants and by giving it access to tenant opportunities at
an earlier stage of the development  cycle. As a result, the Company believes it
has a greater number of  opportunities  for  investment  presented to it than it
might  otherwise have and it is able to obtain better terms by  negotiating  the
terms of its investment at an earlier stage in the development  cycle when there
are fewer competitive alternatives to the tenant.

         The  developer  will enter  into all  construction  contracts  and will
arrange for and coordinate all aspects of the  construction or renovation of the
property improvements. The developer will be responsible for the construction or
renovation of the building improvements, although it may employ co-developers or
sub-agents in fulfilling its responsibilities  under the development  agreement.
All  general  contractors  performing  work in  connection  with  such  building
improvements  must provide a payment and performance bond or other  satisfactory
form of  guarantee of  performance.  All  construction  and  renovation  will be
performed or  supervised by persons or entities  acceptable to the Advisor.  The
Company will be obligated,  as construction or renovation costs are incurred, to
make  the  remaining  payments  due  as  part  of the  purchase  price  for  the
Properties,  provided that the construction or renovation conforms to definitive
plans,  specifications,  and  costs  approved  by the  Advisor  and the Board of
Directors and embodied in the construction contract.

         Under the terms of the  development  agreement,  the Company  generally
will advance its funds on a monthly basis to meet  construction draw requests of
the developer.  The Company, in general, only will advance its funds to meet the
developer's   draw  requests  upon  receipt  of  an  inspection   report  and  a
certification of draw requests from an inspecting architect or engineer suitable
to the  Company,  and the  Company  may  retain a portion of any  advance  until
satisfactory  completion of the project.  The  certification  generally  must be
supported by color photographs showing the construction work completed as of the
date of  inspection.  The total  amount of the funds  advanced to the  developer
(including  the purchase  price of the land plus closing costs and certain other
costs) generally will not exceed the maximum amount specified in the development
agreement.  Such maximum  amount will be based on the Company's  estimate of the
costs of such construction or renovation.

         In some cases,  construction  or renovation will be required before the
Company has acquired the Property. In this situation,  the Company may have made
a  deposit  on the  Property  in cash or by  means of a letter  of  credit.  The
renovation  or  construction  may be made by an Affiliate or a third party.  The
Company  may  permit the  proposed  developer  to arrange  for a bank or another
lender,  including  an  Affiliate,  to  provide  construction  financing  to the
developer. In such cases, the lender may seek assurance from the Company that it
has  sufficient  funds to pay to the developer  the full  purchase  price of the
Property upon completion of the  construction  or renovation.  In the event that
the  Company  segregates  funds as  assurance  to the  lender of its  ability to
purchase the  Property,  the funds will remain the property of the Company,  and
the lender  will have no rights  with  respect to such funds upon any default by
the developer under the  development  agreement or under the loan agreement with
such  lender,  or if the closing of the  purchase of the Property by the Company
does not occur for any reason,  unless the  transaction is supported by a letter
of credit in favor of the lender.

         Under  the  development  agreement,  the  developer  generally  will be
obligated  to  complete  the   construction   or   renovation  of  the  building
improvements  within a specified period of time from the date of the development
agreement,  which  generally  will  be  between  4 to 5  months  for  restaurant
Properties and between 12 to 18 months for hotel Properties. If the construction
or  renovation  is not  completed  within that time and the  developer  fails to
remedy this default  within 10 days after  notice from the Company,  the Company
will have the option to grant the  developer  additional  time to  complete  the
construction,   to  take  over   construction  or  renovation  of  the  building
improvements,  or  to  terminate  the  development  agreement  and  require  the
developer  to  purchase  the  Property  at a price  equal  to the sum of (i) the
Company's  purchase price of the land,  including all fees,  costs, and expenses
paid by the Company in connection  with its purchase of the land, (ii) all fees,
costs,  and  expenses  disbursed  by the  Company  pursuant  to the  development
agreement for construction of the building improvements, and (iii) the Company's
"construction  financing  costs."  The  "construction  financing  costs"  of the
Company is an amount equal to a return,  at the annual  percentage  rate used in
calculating the minimum annual rent under the lease, on all Company payments and
disbursements described in clauses (i) and (ii) above.

         The Company also generally will enter into an  indemnification  and put
agreement  (the  "Indemnity  Agreement")  with  the  developer.   The  Indemnity
Agreement  will  provide for  certain  additional  rights to the Company  unless
certain conditions are met. In general, these conditions are (i) the developer's
acquisition  of  all  permits,  approvals,  and  consents  necessary  to  permit
commencement of construction or renovation of the building improvements within a
specified period of time after the date of the Indemnity Agreement (normally, 60
days),  or (ii) the completion of  construction or renovation of the building as
evidenced  by the issuance of a  certificate  of  occupancy,  within a specified
period of time after the date of the Indemnity Agreement. If such conditions are
not met, the Company will have the right to grant the developer  additional time
to satisfy the  conditions  or to require the developer to purchase the Property
from the Company at a purchase price equal to the total amount  disbursed by the
Company in connection with the acquisition and construction or renovation of the
Property (including closing costs), plus an amount equal to the return described
in item (iii) of the preceding  paragraph.  Failure of the developer to purchase
the Property from the Company upon demand by the Company under the circumstances
specified  above will  entitle the Company to declare the  developer  in default
under the lease and to declare each  guarantor in default under any guarantee of
the developer's obligations to the Company.

         In certain  situations where construction or renovation is required for
a Property,  the Company will pay a negotiated maximum amount upon completion of
construction  or renovation  rather than  providing  financing to the developer,
with such amount  generally based on the  developer's  costs and fees related to
such construction or renovation.

         Affiliates  of the Company also may provide  construction  financing to
the  developer  of a Property.  In addition,  the Company may  purchase  from an
Affiliate of the Company a Property  that has been  constructed  or renovated by
the Affiliate. Any fees paid to Affiliates of the Company in connection with the
financing, construction or renovation of a Property acquired by the Company will
be considered  Acquisition Fees and will be subject to approval by a majority of
the Board of Directors,  including a majority of the Independent Directors,  not
otherwise  interested in the  transaction.  See  "Management  Compensation"  and
"Conflicts of Interest -- Certain Conflict Resolution Procedures." Any such fees
will be included in the cost of the Property and, therefore, will be included in
the calculation of base rent.

         In all  situations  where  construction  or renovation of a Property is
required,  the Company  also will have the right to review the  tenant's  books,
records,  and  agreements  during and following  completion of  construction  to
verify actual costs.

   
         Interim  Acquisitions.  The Advisor may regularly have opportunities to
acquire  properties that often must be made within a relatively  short period of
time,  occasionally  at a time  when  the  Company  may be  unable  to make  the
acquisition.  In  an  effort  to  address  these  situations  and  preserve  the
acquisition  opportunities  of the Company  (and other  entities  with which the
Company is affiliated),  the Advisor and its Affiliates maintain lines of credit
which  enable  them  to  acquire  these  properties  on  an  interim  basis  and
temporarily  own them for the purpose of facilitating  their  acquisition by the
Company (or other entities with which the Company is  affiliated).  At such time
as a Property  acquired on an interim  basis is  determined  to be suitable  for
acquisition  by the Company,  the interim  owner of the  Property  will sell its
interest  in the  Property  to the Company at a price equal to the lesser of its
cost (which  includes  carrying costs and, in instances in which an Affiliate of
the Company has provided real estate  brokerage  services in connection with the
initial purchase of the Property,  indirectly includes fees paid to an Affiliate
of the  Company) to purchase  such  interest in the  Property or the  Property's
appraised value, provided that a majority of Directors,  including a majority of
the Independent Directors, determine that the acquisition is fair and reasonable
to the  Company.  See  "Conflicts  of  Interest -- Certain  Conflict  Resolution
Procedures."  Appraisals of Properties acquired from such interim owners will be
obtained in all cases.
    
         Acquisition Services. Acquisition services performed by the Advisor may
include,  but are not  limited to site  selection  and/or  approval;  review and
selection of tenants and negotiation of lease agreements and related  documents;
monitoring  Property  acquisitions;  and the  processing of all final  documents
and/or procedures to complete the acquisition of Properties and the commencement
of tenant occupancy and lease payments.

         The Company will pay the Advisor a fee of 4.5% of the Total Proceeds as
Acquisition  Fees. See "Management  Compensation."  The total of all Acquisition
Fees and Acquisition Expenses shall be reasonable and shall not exceed an amount
equal to 6% of the Real Estate  Asset  Value of a Property,  or in the case of a
Mortgage  Loan,  6% of the funds  advanced,  unless a  majority  of the Board of
Directors,  including a majority of the  Independent  Directors,  not  otherwise
interested in the transaction approves fees in excess of these limits subject to
a  determination  that the  transaction is  commercially  competitive,  fair and
reasonable  to the  Company.  The total of all  Acquisition  Fees payable to all
persons or  entities  will not exceed the  compensation  customarily  charged in
arm's-length  transactions by others  rendering  similar  services as an ongoing
activity  in  the  same  geographical  location  and  for  comparable  types  of
properties.

         The Advisor engages counsel to perform legal services, and such counsel
also  may  provide  legal  services  to  the  Company  in  connection  with  the
acquisition of Properties. The legal fees payable to such counsel by the Company
will not exceed those generally charged for similar services.

STANDARDS FOR INVESTMENT IN PROPERTIES

         Selection  of  Restaurant  Chains and Hotel  Chains.  The  selection of
Restaurant  Chains and Hotel Chains by the Advisor,  as approved by the Board of
Directors,  will be based on an evaluation of the  operations of  restaurants in
the Restaurant  Chains or hotels in the Hotel Chains,  the number of restaurants
or hotels  operated,  the  relationship  of average  gross  sales to the average
capital  costs of a  restaurant  or the  relationship  of  average  revenue  per
available  room to the average  capital  cost per room of a hotel,  the relative
competitive  position  among the same  type of  restaurants  or hotels  offering
similar  types of  products,  name  recognition,  and  market  penetration.  The
Restaurant Chains and Hotel Chains will not be affiliated with the Advisor,  the
Company or an Affiliate.

         Selection  of  Properties  and  Tenants.   In  making   investments  in
Properties,  the Advisor will  consider  relevant  real  property and  financial
factors,   including  the   condition,   use,  and  location  of  the  Property,
income-producing  capacity,  the  prospects  for  long-term  appreciation,   the
relative  success of the Restaurant  Chain or Hotel Chain in the geographic area
in which the Property is located,  and the  management  capability and financial
condition of the tenant.  The Company will obtain an  independent  appraisal for
each Property it purchases.  In selecting tenants, the Advisor will consider the
prior  experience  of the tenant,  the net worth of the tenant,  past  operating
results of other  restaurants or hotels currently or previously  operated by the
tenant,  and the tenant's  prior  experience in managing  restaurants  or hotels
within a particular Restaurant Chain or Hotel Chain.

         In selecting specific  Properties within a particular  Restaurant Chain
or Hotel  Chain and in  selecting  lessees  for the  Company's  Properties,  the
Advisor, as approved by the Board of Directors, will apply the following minimum
standards.

   
         1.  Each  Property  will be in what  the  Advisor  believes  is a prime
business location for that type of Property.
    

         2. Base (or  minimum)  annual  rent will  provide a  specified  minimum
return on the Company's cost of purchasing  and, if  applicable,  developing the
Property,  and the lease also will generally provide for automatic  increases in
base rent at specified  times during the lease term and/or payment of percentage
rent based on gross sales over specified levels.

         3. The initial lease term typically will be at least 10 to 20 years.

         4. The Company  will  reserve the right to approve or reject any tenant
and site selected by a Restaurant Chain or Hotel Chain.

         5. In evaluating  prospective tenants, the Company will examine,  among
other  factors,  the  tenant's  ranking  in its  market  segment,  trends in per
property sales, overall changes in consumer preferences, the tenant's ability to
adapt to changes in market and competitive  conditions,  the tenant's historical
financial performance, and its current financial condition.

         6. In general,  the Company will not acquire a Property if the Board of
Directors,  including a majority of the Independent  Directors,  determines that
the  acquisition  would  adversely  affect the  Company in terms of  geographic,
property type or chain diversification.

DESCRIPTION OF PROPERTIES

   
         The six hotel Properties directly or indirectly owned by the Company as
of February  26, 1999,  conform,  and the Advisor  expects  that any  Properties
purchased by the Company will conform, to the following  specifications of size,
cost, and type of land and buildings.
    

         Restaurant Properties.  Lot sizes generally range from 25,000 to 60,000
square  feet  depending  upon  building  size  and  local  demographic  factors.
Restaurants located on land within shopping centers will be freestanding and may
be  located  on  smaller  parcels if  sufficient  common  parking is  available.
Restaurant  sites  purchased  by the  Company  will be in  locations  zoned  for
commercial  use which have been  reviewed  for  traffic  patterns  and volume of
traffic. There is substantial competition for quality sites;  accordingly,  land
costs may be high and are generally expected to range from $150,000 to $500,000,
although the cost of the land for  particular  Properties may be higher or lower
in some cases.

         The restaurant  buildings generally will be rectangular and constructed
from various  combinations of stucco,  steel,  wood,  brick, and tile.  Building
sizes  generally  will range from 2,500 to 6,000  square  feet,  with the larger
restaurants  having  greater  seating and  equipment  areas.  Building  and site
preparation  costs vary depending upon the size of the building and the site and
the area in which the  restaurant  Property is  located.  It is  estimated  that
building  and site  preparation  costs  generally  will range from  $250,000  to
$750,000 for each restaurant Property.

         Hotel  Properties.  Lot  sizes  generally  range in size up to 10 acres
depending on product,  market and design considerations,  and are available at a
broad range of pricing.  It is  anticipated  that hotel sites  purchased  by the
Company  will  generally be in primary or secondary  urban,  suburban,  airport,
highway  or  resort  markets  which  have  been  evaluated  for past and  future
anticipated  lodging demand trends. The hotel buildings generally will be low to
mid rise construction. The Company may acquire limited service, extended stay or
full  service  hotel  Properties.  Limited  service  hotels  generally  minimize
non-guest  room  space and offer  limited  food  service  such as  complimentary
continental  breakfasts and do not have restaurant or lounge facilities on-site.
Extended  stay hotels  generally  contain  guest  suites with a kitchen area and
living area separate from the bedroom. Extended stay hotels vary with respect to
providing  on-site  restaurant  facilities.  Full service hotels  generally have
conference or meeting facilities and on-site food and beverage facilities.

         Restaurant and Hotel Properties. Either before or after construction or
renovation,  the  Properties  to be  acquired  by the  Company  will be one of a
Restaurant  Chain's or Hotel Chain's approved designs.  Prior to purchase of all
Properties, other than those purchased prior to completion of construction,  the
Company will receive a copy of the certificate of occupancy  issued by the local
building inspector or other governmental  authority which permits the use of the
Property as a restaurant  or hotel,  and shall  receive a  certificate  from the
Restaurant  Chain  or  Hotel  Chain  to the  effect  that  (i) the  Property  is
operational  and (ii) the Property and the tenant are in compliance  with all of
the chain's  requirements,  including,  but not limited to,  building  plans and
specifications   approved  by  the  chain.  The  Company  also  will  receive  a
certificate of occupancy for each Property for which  construction  has not been
completed at the time of purchase,  prior to the Company's  payment of the final
installment of the purchase price for the Property.

         Generally,  Properties  to be acquired by the Company  will  consist of
both land and  building,  although  in a number of cases the Company may acquire
only the land underlying the building with the building owned by the tenant or a
third  party,  and also may acquire the  building  only with the land owned by a
third party. In general,  the Properties will be freestanding  and surrounded by
paved  parking  areas.  Buildings  are suitable for  conversion to various uses,
although  modifications  will be required prior to use for other operations.  In
the case of hotel Properties, the properties may include Equipment.

         A tenant generally will be required by the lease agreement to make such
capital  expenditures  as may be  reasonably  necessary to refurbish  buildings,
premises,  signs,  and  equipment so as to comply with the tenant's  obligations
under the  franchise  agreement to reflect the current  commercial  image of its
Restaurant Chain or Hotel Chain.  These capital  expenditures  generally will be
paid by the tenant during the term of the lease. Some hotel Property leases may,
however,  obligate  the tenant to fund,  in  addition  to its lease  payment,  a
capital expenditures  reserve fund up to a pre-determined  amount. Money in that
fund may be used by the tenant,  with the  approval of the  Company,  to pay for
capital expenditures. The Company may be responsible for capital expenditures in
excess  of the  amounts  in the  reserve  fund,  and  the  tenant  generally  is
responsible for  replenishing  the reserve fund and to pay a specified return on
the amount of capital  expenditures paid for by the Company in excess of amounts
in the reserve fund.

DESCRIPTION OF PROPERTY LEASES

         The terms and  conditions of any lease entered into by the Company with
regard to a Property  may vary from those  described  below.  The Advisor in all
cases will use its best  efforts to obtain  terms at least as favorable as those
described   below.  If  the  Board  of  Directors   determines,   based  on  the
recommendation  of the Advisor,  that the terms of an acquisition and lease of a
Property, taken as a whole, are favorable to the Company, the Board of Directors
may, in its sole  discretion,  cause the Company to enter into leases with terms
which are  substantially  different than the terms described  below, but only to
the extent  consistent with the Company's  objective of qualifying as a REIT. In
making such  determination,  the Advisor will  consider such factors as the type
and location of the Property,  the  creditworthiness of the tenant, the purchase
price of the  Property,  the  prior  performance  of the  tenant,  and the prior
business  experience of  management of the Company and the Company's  Affiliates
with a Restaurant Chain or Hotel Chain, or the operator.

         General. In general, the leases are expected to be "triple-net" leases,
which means that the tenants  generally will be required to pay for all repairs,
maintenance,  property taxes, utilities, and insurance. The tenants also will be
required to pay for special  assessments,  sales and use taxes,  and the cost of
any renovations permitted under the leases. The Company will be the lessor under
each lease except in certain circumstances in which it may be a party to a Joint
Venture which will own the Property.  In those cases, the Joint Venture,  rather
than the Company,  will be the lessor, and all references in this section to the
Company as lessor  therefore  should be read  accordingly.  See  "Joint  Venture
Arrangements" below.
   
         Term of Leases. It is anticipated that Properties will be leased for an
initial term of 10 to 20 years with up to four, five-year renewal options.  Upon
termination of the lease,  the tenant will surrender  possession of the Property
to the Company,  together with any improvements  made to the Property during the
term of the lease, except that for Properties in which the Company owns only the
building and not the underlying land, the owner of the land may assume ownership
of the building.
    
         Computation  of Lease  Payments.  During the initial term of the lease,
the tenant  will pay the  Company,  as lessor,  minimum  annual  rent equal to a
specified  percentage of the Company's cost of purchasing  the Property.  In the
case of  acquisition  of  Properties  that are to be  constructed  or  renovated
pursuant to a  development  agreement,  the Company's  costs of  purchasing  the
Property will include the purchase price of the land, including all fees, costs,
and expenses  paid by the Company in  connection  with its purchase of the land,
and all fees,  costs, and expenses  disbursed by the Company for construction of
building  improvements.  See "Site  Selection and  Acquisition  of Properties --
Construction  and  Renovation"  above.  In addition to minimum  annual rent, the
tenant  will  generally  pay the  Company  "percentage  rent"  and/or  automatic
increases in the minimum annual rent at predetermined  intervals during the term
of the lease. Percentage rent is generally computed as a percentage of the gross
sales above a specified level at a particular Property.

         In the case of  Properties in which the Company owns only the building,
the Company will  structure its leases to have  recovered its  investment in the
building by the expiration of the lease.

   
         Assignment  and  Sublease.  In  general,  leases may not be assigned or
subleased  without  the  Company's  prior  written  consent  (which  may  not be
unreasonably  withheld)  except to a tenant's  corporate  franchisor,  corporate
affiliate or subsidiary,  a successor by merger or  acquisition,  or, in certain
cases,  another franchisee,  if such assignee or subtenant agrees to operate the
same  type of  restaurant  or hotel  on the  premises,  but  only to the  extent
consistent with the Company's  objective of qualifying as a REIT. The leases set
forth certain factors (such as the financial condition of the proposed tenant or
subtenant) that are deemed to be a reasonable basis for the Company's refusal to
consent to an  assignment  or sublease.  In addition,  the Company may refuse to
permit any assignment or sublease that would jeopardize the Company's  continued
qualification  as a REIT. In certain cases,  the original tenant  generally will
remain fully liable,  however,  for the  performance  of all tenant  obligations
under the lease  following any such  assignment  or sublease  unless the Company
agrees in writing to release the original tenant from its lease obligations.
    

         Alterations  to  Premises.  A tenant  generally  will  have the  right,
without  the prior  written  consent  of the  Company  and at the  tenant's  own
expense,  to make certain  improvements,  alterations  or  modifications  to the
Property. Under certain leases, the tenant, at its own expense, may make certain
immaterial  structural  improvements  (with a cost of up to $10,000) without the
prior  consent of the Company.  Certain  leases may require the tenant to post a
payment  and  performance  bond for any  structural  alterations  with a cost in
excess of a specified amount.

   
         Right of Tenant to Purchase.  In some cases,  if the Company  wishes at
any time to sell a Property  pursuant  to a bona fide offer from a third  party,
the tenant of that Property will have the right to purchase the Property for the
same price, and on the same terms and conditions,  as contained in the offer. In
certain  cases,  the tenant also may have a right to purchase the Property seven
to 20 years  after  commencement  of the lease at a purchase  price equal to the
greater  of (i) the  Property's  appraised  value  at the  time of the  tenant's
purchase, or (ii) a specified amount,  generally equal to the Company's purchase
price of the Property, plus a predetermined  percentage (generally,  15% to 20%)
of  such   purchase   price.   See  "Federal   Income  Tax   Considerations   --
Characterization of Leases."
    

         Substitution  of  Properties.  Under  certain  leases,  the tenant of a
Property,  at its own expense and with the Company's prior written consent,  may
be  entitled to operate  another  form of  approved  restaurant  or hotel on the
Property as long as such approved  restaurant or hotel has an operating  history
which  reflects an ability to generate  gross sales and  potential  sales growth
equal to or  greater  than  that  experienced  by the  tenant in  operating  the
original restaurant or hotel.

   
         In addition,  certain  Property leases will provide the tenant with the
right, to the extent consistent with the Company's  objective of qualifying as a
REIT, to offer the  substitution of another  property  selected by the tenant in
the  event  that  (i) the  Property  that is the  subject  of the  lease  is not
producing  percentage  rent  pursuant  to the terms of the  lease,  and (ii) the
tenant  determines  that the  Property  has become  uneconomic  (other than as a
result of an insured casualty loss or condemnation)  for the tenant's  continued
use and occupancy in its business  operation and the tenant's board of directors
has  determined  to close and  discontinue  use of the  Property.  The  tenant's
determination  that a Property has become uneconomic is to be made in good faith
based on the tenant's  reasonable  business judgment after comparing the results
of  operations  of the Property to the results of  operations at the majority of
other properties then operated by the tenant.  If either of these events occurs,
the tenant will have the right to offer the Company the  opportunity to exchange
the Property for another property (the "Substituted Property") with a total cost
for land and improvements  thereon (including overhead,  construction  interest,
and other related  charges) equal to or greater than the cost of the Property to
the Company.
    
         Generally,  the  Company  will have 30 days  following  receipt  of the
tenant's  offer for exchange of the Property to accept or reject such offer.  In
the event that the Company requests an appraisal of the Substituted Property, it
will have at least ten days  following  receipt  of the  appraisal  to accept or
reject the  offer.  If the  Company  accepts  such  offer,  (i) the  Substituted
Property  will be  exchanged  for the  Property in a  transaction  designed  and
intended to qualify as a "like-kind exchange" within the meaning of section 1031
of the Code with respect to the Company and (ii) the lease of the Property  will
be  amended  to (a)  provide  for  minimum  rent in an  amount  equal to the sum
determined by multiplying the cost of the  Substituted  Property by the Property
lease rate and (b) provide for the number of  five-year  lease  renewal  options
sufficient to permit the tenant, at its option, to continue its occupancy of the
Substituted  Property  for up to 35 years from the date on which the exchange is
made.  The Company  will pay the tenant the  excess,  if any, of the cost of the
Substituted Property over the cost of the Property. If the substitution does not
take place within a specified period of time after the tenant makes the offer to
exchange the Property for the Substituted Property, either party thereafter will
have the right not to proceed with the substitution.  If the Company rejects the
Substituted  Property offered by the tenant, the tenant is generally required to
offer  at  least  three  additional  alternative  properties  for the  Company's
acceptance  or  rejection.  If the Company  rejects all  Substituted  Properties
offered to it pursuant to the lease, or otherwise fails or refuses to consummate
a  substitution  for any reason other than the  tenant's  failure to fulfill the
conditions  precedent  to the  exchange,  then the tenant  will be  entitled  to
terminate the lease on the date  scheduled  for such exchange by purchasing  the
Property from the Company for a price equal to the then-fair market value of the
Property.

         Neither   the   tenant   nor  any  of  its   subsidiaries,   licensees,
concessionaires, or sublicensees or any other affiliate will be permitted to use
the  original  Property as a restaurant  or other  business of the same type and
style for at least one year  after the  closing  of the  original  Property.  In
addition,  in the event the tenant or any of its  affiliates  sells the Property
within twelve months after the Company  acquires the Substituted  Property,  the
Company will receive,  to the extent consistent with its objective of qualifying
as a REIT,  from the proceeds of the sale the amount by which the selling  price
exceeds the cost of the Property to the Company.

         Special Conditions. Certain leases may provide that the lessee will not
be permitted to own or operate, directly or indirectly,  another Property of the
same or similar type as the leased  Property that is or will be located within a
specified distance of the leased Property.

         Insurance,  Taxes,  Maintenance,  and  Repairs.  Tenants of  restaurant
Properties  generally  will be  required,  under  the  terms of the  leases,  to
maintain,  for the benefit of the Company and the tenant,  casualty insurance in
an amount not less than the full  replacement  value of the  building  and other
permanent  improvements  (or a  percent  of such  value in the  case of  certain
leases, but in no case less than 90%), as well as liability insurance, generally
in an amount not less than  $2,000,000  for each location and event.  Tenants of
hotel Properties will be required,  under the terms of the leases,  to maintain,
for the benefit of the Company and the tenant,  insurance  that is  commercially
reasonable  given the size,  location and nature of the  Property.  All tenants,
other than those tenants with a substantial  net worth,  generally  also will be
required to obtain "rental value" or "business  interruption" insurance to cover
losses  due to the  occurrence  of an  insured  event  for a  specified  period,
generally  six to twelve  months.  In  general,  no lease will be  entered  into
unless,  in the opinion of the Advisor,  as approved by the Board of  Directors,
the insurance required by the lease adequately insures the Property.

         All of the restaurant  Property leases are expected to require that the
tenant  pay  all  taxes  and  assessments,  maintenance,  repair,  utility,  and
insurance  costs  applicable  to the real  estate  and  permanent  improvements.
Tenants will be required to maintain  such  Properties in good order and repair.
Such tenants  generally will be required to maintain the Property and repair any
damage to the Property,  except damage occurring during the last 24 to 48 months
of the lease term (as extended),  which in the opinion of the tenant renders the
Property unsuitable for occupancy,  in which case the tenant will have the right
instead to pay the  insurance  proceeds to the Company and  terminate the lease.
The nature of the  obligations of hotel  Property  tenants for  maintenance  and
repairs  of  the  Properties   will  vary  depending   upon   individual   lease
negotiations.  In some  instances,  the Company may be obligated to make repairs
and fund capital  improvements.  In these  instances,  the lease will adjust the
lease  payments  so that the  economic  terms would be the same as if the tenant
were responsible to make repairs and fund capital improvements.

         The restaurant Property tenant generally will be required to repair the
Property  in the event that less than a material  portion of the  Property  (for
example,  more than 20% of the  building  or more than 40% of the land) is taken
for public or  quasi-public  use. The Company's  leases  generally  will provide
that, in the event of any condemnation of the restaurant  Property that does not
give  rise  to an  option  to  terminate  the  lease  or in  the  event  of  any
condemnation  which does give rise to an option to  terminate  the lease and the
tenant elects not to  terminate,  the Company will remit to the tenant the award
from such condemnation and the tenant will be required to repair and restore the
Property.  To the extent that the award exceeds the estimated costs of restoring
or repairing the Property,  the tenant is required to deposit such excess amount
with the Company. Until a specified time (generally,  ten days) after the tenant
has restored the premises and all improvements  thereon to the same condition as
existed  immediately  prior  to  such  condemnation  insofar  as  is  reasonably
possible,  a "just and proportionate"  amount of the minimum annual rent will be
abated from the date of such condemnation.  In addition, the minimum annual rent
will be reduced in  proportion  to the reduction in the then rental value of the
premises or the fair market  value of the  premises  after the  condemnation  in
comparison   with  the  rental   value  or  fair  market  value  prior  to  such
condemnation.

         Events of Default.  The leases  generally  are expected to provide that
the following events,  among others,  will constitute a default under the lease:
(i) the  insolvency or  bankruptcy  of the tenant,  provided that the tenant may
have the right,  under certain  circumstances,  to cure such  default,  (ii) the
failure of the tenant to make  timely  payment of rent or other  charges due and
payable under the lease,  if such failure  continues  for a specified  period of
time (generally, five to 30 days) after notice from the Company of such failure,
(iii) the  failure  of the  tenant to comply  with any of its other  obligations
under the lease (for  example,  the  discontinuance  of operations of the leased
Property) if such failure  continues for a specified  period of time (generally,
ten to 45 days), (iv) a default under or termination of the franchise  agreement
between the tenant and its  franchisor,  (v) in cases  where the Company  enters
into a development  agreement  relating to the  construction  or renovation of a
building,  a default under the development  agreement or the Indemnity Agreement
or  the  failure  to  establish  the  minimum  annual  rent  at  the  end of the
development  period,  and (vi) in cases where the Company has entered into other
leases with the same tenant, a default under such lease.

         Upon default by the tenant,  the Company  generally will have the right
under the lease and under  most  state laws to evict the  tenant,  re-lease  the
Property to others,  and hold the tenant  responsible  for any deficiency in the
minimum lease payments. Similarly, if the Company determined not to re-lease the
Property, it could sell the Property.  (However, unless required to do so by the
lease or its  investment  objectives,  the  Company  does not intend to sell any
Property prior to five to ten years after the  commencement of the lease on such
Property.  See "Right of Tenant to  Purchase"  above.) In the event that a lease
requires the tenant to make a security deposit,  the Company will have the right
under the lease to apply the  security  deposit,  upon  default  by the  tenant,
towards any payments due from the defaulting tenant. In general, the tenant will
remain  liable for all amounts due under the lease to the extent not paid from a
security deposit or by a new tenant.

         In the event that a tenant defaults under a lease with the Company, the
Company either will attempt to locate a replacement  operator  acceptable to the
Restaurant  Chain or Hotel Chain involved or will  discontinue  operation of the
restaurant  or  hotel.  In  lieu  of  obtaining  a  replacement  operator,  some
Restaurant  Chains and Hotel Chains may have the option and may elect to operate
the  restaurants  or hotels  themselves.  The Company will have no obligation to
operate the restaurants or hotels,  and no Restaurant  Chain or Hotel Chain will
be  obligated  to permit the  Company or a  replacement  operator to operate the
restaurants or hotels.

JOINT VENTURE ARRANGEMENTS

   
         The  Company  may  enter  into a Joint  Venture  to own and  operate  a
Property with various  unaffiliated  persons or entities or with another program
formed by the principals of the Company or the Advisor or their Affiliates, if a
majority of the Directors,  including a majority of the  Independent  Directors,
not otherwise interested in the transaction determine that the investment in the
Joint  Venture is fair and  reasonable to the Company and on  substantially  the
same  terms  and  conditions  as  those to be  received  by the  co-venturer  or
co-venturers. The Company may take more or less than a 50% interest in any Joint
Venture, subject to obtaining the requisite approval of the Directors. See "Risk
Factors  -- Real  Estate  Investment  Risks --  Company  May Not  Control  Joint
Ventures" and "-- Difficulty in Exiting a Joint Venture After an Impasse."
    

         Under the terms of each Joint Venture  agreement,  the Company and each
joint  venture  partner  will be  jointly  and  severally  liable for all debts,
obligations,  and other  liabilities of the Joint  Venture,  and the Company and
each  joint  venture  partner  will have the power to bind each  other  with any
actions they take within the scope of the Joint Venture's business. In addition,
it is  expected  that  the  Advisor  or  its  Affiliates  will  be  entitled  to
reimbursement,  at cost,  for actual  expenses  incurred  by the  Advisor or its
Affiliates  on behalf of the  Joint  Venture.  Joint  Ventures  entered  into to
purchase and hold a Property for investment  generally will have an initial term
of 10 to 20 years  (generally the same term as the initial term of the lease for
the Property in which the Joint Venture  invests),  and, after the expiration of
the initial term, will continue in existence from year to year unless terminated
at the  option of either  joint  venturer  or unless  terminated  by an event of
dissolution.  Events of dissolution will include the bankruptcy,  insolvency, or
termination of any co-venturer, sale of the Property owned by the Joint Venture,
mutual  agreement of the Company and its joint  venture  partner to dissolve the
Joint Venture,  and the  expiration of the term of the Joint Venture.  The Joint
Venture  agreement  typically  will  restrict each  venturer's  ability to sell,
transfer,  or assign its joint venture  interest  without first  offering it for
sale to its co-venturer.  In addition, in any Joint Venture with another program
sponsored by the Advisor or its Affiliates,  where such arrangements are entered
into for the purpose of purchasing and holding Properties for investment, in the
event that one party  desires to sell the  Property and the other party does not
desire to sell,  either party will have the right to trigger  dissolution of the
Joint Venture by sending a notice to the other party.  The notice will establish
the price and terms for the sale or  purchase of the other  party's  interest in
the Joint Venture to the other party. The Joint Venture agreement will grant the
receiving party the right to elect either to purchase the other party's interest
on the terms set forth in the notice or to sell its own interest on such terms.

         The following  paragraphs  describe the allocations  and  distributions
under the expected terms of the joint venture agreement for any Joint Venture in
which the Company and its co-venturer each have a 50% ownership interest. In any
other case,  the  allocations  and  distributions  are expected to be similar to
those  described  below,  except that  allocations and  distributions  which are
described  below as being made 50% to each  co-venturer  will instead be made in
proportion to each co-venturer's respective ownership interest.

         Under the terms of each joint venture agreement,  operating profits and
losses  generally  will be allocated 50% to each  co-venturer.  Profits from the
sale or other  disposition of Joint Venture  property first will be allocated to
any  co-venturers  with negative  capital account balances in proportion to such
balances  until such capital  accounts  equal zero,  and  thereafter 50% to each
co-venturer.  Similarly,  losses  from the sale or  other  disposition  of Joint
Venture property first will be allocated to joint venture partners with positive
capital  account  balances in  proportion  to such  balances  until such capital
accounts equal zero, and thereafter 50% to each co-venturer. Notwithstanding


<PAGE>


any other  provisions in the Joint Venture  agreement,  income,  gain, loss, and
deductions with respect to any  contributed  property will be shared in a manner
which takes into account the  variation  between the basis of such  property and
its fair market value at the time of  contribution  in  accordance  with section
704(c) of the Code.

         Net cash flow from  operations of the Joint Venture will be distributed
50% to each joint venture partner. Any liquidation proceeds,  after paying joint
venture debts and liabilities and funding  reserves for contingent  liabilities,
will be distributed  first to the joint venture  partners with positive  capital
account  balances in proportion to such balances until such balances equal zero,
and thereafter 50% to each joint venture partner.

         In order that the allocations of Joint Venture income,  gain, loss, and
deduction  provided in Joint  Venture  agreements  may be respected  for federal
income tax purposes,  it is expected  that any Joint Venture  agreement (i) will
contain a "qualified income offset" provision, (ii) will prohibit allocations of
loss or  deductions  to the extent  such  allocation  would cause or increase an
"Adjusted  Capital  Account  Deficit,"  and (iii) will  require (a) that capital
accounts be maintained for each joint venture partner in a manner which complies
with Treasury  Regulation  ss.1.704-1(b)(2)(iv)  and (b) that  distributions  of
proceeds  from the  liquidation  of a partner's  interest  in the Joint  Venture
(whether or not in connection with the liquidation of the Joint Venture) be made
in accordance with the partner's positive capital account balance.  See "Federal
Income Tax Considerations - Investment in Joint Ventures."

         Prior  to  entering  into  any  Joint  Venture   arrangement  with  any
unaffiliated  co-venturer (or the principals of any  unaffiliated  co-venturer),
the Company  will  confirm  that such person or entity has  demonstrated  to the
satisfaction of the Company that requisite financial qualifications are met.

         The Company may acquire Properties from time to time by issuing limited
partnership units in CNL Hospitality  Partners, LP to sellers of such Properties
pursuant to which the seller,  as owner,  would  receive  partnership  interests
convertible at a later date into Common Stock of the Company. The Company is the
general  partner of CNL  Hospitality  Partners,  LP.  This  structure  enables a
property owner to transfer property without  incurring  immediate tax liability,
and  therefore  may allow the Company to acquire  Properties  on more  favorable
terms than otherwise.

MORTGAGE LOANS

         The Company may  provide  Mortgage  Loans to  operators  of  Restaurant
Chains or Hotel  Chains,  or their  affiliates,  to enable  them to acquire  the
building and  improvements  on real  property.  Generally,  in these cases,  the
Company will acquire the underlying land and will enter into a long-term  ground
lease for the Property  with the borrower as the tenant.  The Mortgage Loan will
be secured by the building and improvements on the land.

         Generally,  management  believes the  interest  rate and terms of these
transactions  are  substantially  the same as those  of the  Company's  Property
leases.  The borrower will be responsible  for all of the expenses of owning the
property, as with the "triple-net" leases,  including expenses for insurance and
repairs and  maintenance.  Management  expects the Mortgage  Loans will be fully
amortizing  loans over a period of 10 to 20 years  (generally,  the same term as
the  initial  term of the  Property  leases),  with  payments of  principal  and
interest due monthly. In addition,  management expects the interest rate charged
under the terms of the Mortgage Loan will be fixed over the term of the loan and
generally will be comparable to, or slightly lower than,  lease rates charged to
tenants for the Properties.

         The Company may combine  leasing and  financing  in  connection  with a
Property.  For example, it may make a Mortgage Loan with respect to the building
and lease the  underlying  land to the  borrower.  Management  believes that the
combined  leasing and financing  structure  provides the benefit of allowing the
Company  to  receive,  on a  fixed  income  basis,  the  return  of its  initial
investment in each financed building,  which is generally a depreciating  asset,
plus interest. At the same time, the Company retains ownership of the underlying
land, which may appreciate in value, thus providing an opportunity for a capital
gain on the sale of the land.  In such cases,  in which the borrower is also the
tenant under a Property lease for the underlying  land, if the borrower does not
elect to exercise its purchase option to acquire the Property under the terms of
the lease,  the building  and  improvements  on the Property  will revert to the
Company at the end of term of the lease,  including any renewal periods.  If the
borrower  does  elect to  exercise  its  purchase  option  as the  tenant of the
underlying  land,  the  Company  will  generally  have the option of selling the
Property  at the  greater  of  fair  market  value  or  cost  plus  a  specified
percentage.



<PAGE>


         The  Company  will not make or  invest  in  Mortgage  Loans  unless  an
appraisal is obtained  concerning  the property that secures the Mortgage  Loan.
Mortgage indebtedness on any property shall not exceed such property's appraised
value. In cases in which the majority of the Independent Directors so determine,
and in all cases in which the Mortgage Loan involves the Advisor,  Directors, or
Affiliates,   such  appraisal  must  be  obtained  from  an  independent  expert
concerning the underlying  property.  Such appraisal  shall be maintained in the
Company's records for at least five years, and shall be available for inspection
and duplication by any stockholder.  In addition to the appraisal, a mortgagee's
or owner's  title  insurance  policy or  commitment  as to the  priority  of the
mortgage or condition of the title must be obtained.

         Management  believes that the criteria for investing in Mortgage  Loans
are  substantially  the same as those  involved in the Company's  investments in
Properties;  therefore,  the Company will use the same underwriting  criteria as
described  above in "Business -- Standards  for  Investment in  Properties."  In
addition,  the  Company  will not make or  invest in  Mortgage  Loans on any one
property  if the  aggregate  amount of all  mortgage  loans  outstanding  on the
property,  including  the loans of the Company,  would exceed an amount equal to
85% of the appraised  value of the property as  determined  by appraisal  unless
substantial  justification  exists because of the presence of other underwriting
criteria. For purposes of this limitation,  the aggregate amount of all mortgage
loans  outstanding  on the property,  including the loans of the Company,  shall
include  all  interest  (excluding  contingent  participation  in income  and/or
appreciation in value of the mortgaged  property),  the current payment of which
may be deferred pursuant to the terms of such loans, to the extent that deferred
interest on each loan exceeds 5% per annum of the principal balance of the loan.

         Further, the Company will not make or invest in any Mortgage Loans that
are  subordinate to any mortgage,  other  indebtedness or equity interest of the
Advisor,  the  Directors,  or Affiliates of the Company.  The Company  currently
expects  to  provide  Mortgage  Loans  in  the  aggregate  principal  amount  of
approximately 5% to 10% of Gross Proceeds.

MANAGEMENT SERVICES

         The Advisor will provide  management  services relating to the Company,
the  Properties,  the Mortgage  Loans,  and the Secured  Equipment Lease program
pursuant  to an  Advisory  Agreement  between  it and the  Company.  Under  this
agreement,  the  Advisor  will be  responsible  for  assisting  the  Company  in
negotiating  leases,  Mortgage Loans and Secured  Equipment  Leases,  collecting
rental,  Mortgage Loan and Secured  Equipment  Lease  payments,  inspecting  the
Properties  and the  tenants'  books  and  records,  and  responding  to  tenant
inquiries and notices.  The Advisor also will provide information to the Company
about the status of the leases, the Properties,  the Mortgage Loans, the Line of
Credit,  the Permanent  Financing and the Secured  Equipment Leases. In exchange
for these  services,  the Advisor will be entitled to receive  certain fees from
the Company.  For supervision of the Properties and Mortgage Loans,  the Advisor
will receive the Asset Management Fee, which,  generally,  is payable monthly in
an  amount  equal to  one-twelfth  of .60% of Real  Estate  Asset  Value and the
outstanding  principal  amount  of the  Mortgage  Loans,  as of  the  end of the
preceding  month. For negotiating  Secured  Equipment Leases and supervising the
Secured  Equipment Lease program,  the Advisor will receive,  upon entering into
each lease, a Secured Equipment Lease Servicing Fee, payable out of the proceeds
of the borrowings, equal to 2% of the purchase price of the Equipment subject to
each Secured Equipment Lease. See "Management Compensation."

BORROWING

         The  Company  will  borrow  money to acquire  Assets and to pay certain
related fees.  The Company  intends to encumber  Assets in  connection  with any
borrowing.  The Company plans to obtain one or more revolving Lines of Credit in
an  aggregate  amount up to  $45,000,000,  and may,  in  addition,  also  obtain
Permanent  Financing.  The Line of Credit may be repaid with offering  proceeds,
working  capital  or  Permanent  Financing.  The Line of  Credit  and  Permanent
Financing are the only source of funds for making Secured  Equipment  Leases and
for paying the Secured Equipment Lease Servicing Fee.

   
         On July 31, 1998,  the Company  entered into a revolving line of credit
and security  agreement  with a bank to be used by the Company to acquire  hotel
Properties. The Line of Credit provides that the Company will be able to receive
advances of up to $30,000,000  until July 30, 2003,  with an annual review to be
performed  by  the  bank  to  indicate  that  there  has  been  no   substantial
deterioration,  in the bank's  reasonable  discretion,  of the  credit  quality.
Interest  expense  on each  advance  shall be payable  monthly,  with all unpaid
interest  and  principal  due no  later  than  five  years  from the date of the
advance.  Advances  under the Line of Credit will bear  interest at either (i) a
rate per  annum  equal to 318  basis  points  above the LIBOR or (ii) a rate per
annum equal to 30 basis points above the bank's base rate, whichever the Company
selects at the time  advances are made.  In addition a fee of 0.5% per loan will
be due and  payable to the bank on funds as  advanced.  Each loan made under the
Line of  Credit  will be  secured  by the  assignment  of rents and  leases.  In
addition,  the Line of  Credit  provides  that the  Company  will not be able to
further  encumber  the  applicable  hotel  Property  during the term of the loan
without the bank's consent.  The Company will be required,  at each closing,  to
pay all costs,  fees and expenses arising in connection with the Line of Credit.
The Company must also pay the bank's  attorneys fees,  subject to a maximum cap,
incurred in connection with the Line of Credit and each advance.  As of February
26,  1999,  the  Company  had  obtained  and  repaid  three  advances  totalling
$9,600,000  relating  to the  Line of  Credit.  In  connection  with the Line of
Credit,  the Company  incurred a commitment fee, legal fees and closing costs of
$68,762.  The proceeds  were used in  connection  with the purchase of two hotel
Properties  described in "Business -- Property  Acquisitions"  and in connection
with the agreement to acquire three  additional  hotel  Properties  described in
"Business -- Pending Investments."
    

         Management  believes  that any financing  obtained  during the offering
period  will allow the  Company to make  investments  in Assets that the Company
otherwise  would be  forced  to delay  until it  raised a  sufficient  amount of
proceeds from the sale of Shares.  By eliminating  this delay,  the Company will
also eliminate the risk that these  investments will no longer be available,  or
the terms of the investment will be less favorable,  when the Company has raised
sufficient  offering  proceeds.  Alternatively,  Affiliates of the Advisor could
make such  investments,  pending  receipt by the Company of sufficient  offering
proceeds,  in order to preserve the  investment  opportunities  for the Company.
However,  Assets  acquired  by the  Company in this  manner  would be subject to
closing  costs  both  on  the  original  purchase  by the  Affiliate  and on the
subsequent purchase by the Company,  which would increase the amount of expenses
associated  with the  acquisition  of Assets and  reduce the amount of  offering
proceeds  available  for  investment  in  income-producing  assets.   Management
believes  that the use of  borrowings  will  enable  the  Company  to  reduce or
eliminate  the  instances in which the Company will be required to pay duplicate
closing costs, which may be substantial in certain states.

         Similarly,  management  believes that the  borrowings  will benefit the
Company by allowing it to take  advantage  of its ability to borrow at favorable
interest rates. Specifically,  the Company intends to structure the terms of any
financing so that the lease rates for Properties acquired and the interest rates
for Mortgage Loans and Secured Equipment Leases made with the loan proceeds will
exceed the  interest  rate  payable  on the  financing.  To the extent  that the
Company is able to structure  the  financing  on these  terms,  the Company will
increase its net revenues.  In addition,  the use of financing will increase the
diversification of the Company's portfolio by allowing it to acquire more Assets
than would be possible using only the Gross Proceeds from the offering.

         As a result of existing relationships between Affiliates of the Advisor
and certain  financing  sources,  the Company may have the opportunity to obtain
financing at more  favorable  interest  rates than the Company  could  otherwise
obtain. In connection with any financing  obtained by the Company as a result of
any  such  relationship,  the  Company  will pay a loan  origination  fee to the
Affiliate. In addition, certain lenders may require, as a condition of providing
financing  to the  Company,  that the  Affiliate  with  which the  lender has an
existing relationship act as a loan servicing agent. In connection with any such
arrangement the Company will pay a loan servicing fee to the Affiliate. Any loan
origination  fee or loan  servicing  fee paid to an  Affiliate of the Company is
subject to the  approval by a majority of the Board of  Directors  (including  a
majority  of  the  Independent   Directors)  not  otherwise  interested  in  the
transaction  as fair  and  reasonable  to the  Company  and on  terms  not  less
favorable to the Company than those  available from  unaffiliated  third parties
and not less favorable  than those  available from the Advisor or its Affiliates
in transactions with unaffiliated  third parties.  See "Conflicts of Interest --
Certain Conflict Resolution Procedures."

         The  Company may also borrow  funds for the purpose of  preserving  its
status as a REIT. For example, the Company may borrow to the extent necessary to
permit the Company to make Distributions required in order to enable the Company
to qualify as a REIT for federal income tax purposes;  however, the Company will
not borrow for the purpose of  returning  Invested  Capital to the  stockholders
unless necessary to eliminate  corporate-level tax to the Company. The aggregate
borrowing of the Company, secured and unsecured, shall be reasonable in relation
to Net Assets of the Company and shall be reviewed by the Board of  Directors at
least quarterly.  The Board of Directors  anticipates that the aggregate amounts
of any Lines of Credit will be up to $45,000,000  and that the aggregate  amount
of the Permanent  Financing  will not exceed 30% of the Company's  total assets.
However, in accordance with the Company's Articles of Incorporation, the maximum
amount of borrowing in relation to Net Assets,  in the absence of a satisfactory
showing that a higher level of borrowing is  appropriate,  shall not exceed 300%
of Net  Assets.  Any excess in  borrowing  over such 300% level shall occur only
with approval by a majority of the  Independent  Directors and will be disclosed
and  explained  to  stockholders  in the first  quarterly  report of the Company
prepared after such approval occurs.

SALE OF PROPERTIES, MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         For the first five to ten years after the commencement of the offering,
the Company intends,  to the extent  consistent with the Company's  objective of
qualifying as a REIT, to reinvest in additional Properties or Mortgage Loans any
proceeds of the Sale of a Property or a Mortgage  Loan that are not  required to
be  distributed to  stockholders  in order to preserve the Company's REIT status
for federal  income tax  purposes.  The  Company  may also use such  proceeds to
reduce its outstanding  indebtedness.  Similarly,  and to the extent  consistent
with REIT qualification,  the Company plans to use the proceeds of the Sale of a
Secured  Equipment  Lease to fund additional  Secured  Equipment  Leases,  or to
reduce its outstanding indebtedness on the borrowings. At or prior to the end of
such ten-year period, the Company intends to provide stockholders of the Company
with liquidity of their investment,  either in whole or in part, through Listing
(although liquidity cannot be assured thereby) or by commencing orderly sales of
the Company's  assets.  If Listing  occurs,  the Company  intends to use any Net
Sales  Proceeds  not  required to be  distributed  to  stockholders  in order to
preserve the Company's  status as a REIT to reinvest in  additional  Properties,
Mortgage   Loans  and  Secured   Equipment   Leases  or  to  repay   outstanding
indebtedness.  If Listing does not occur within ten years after the commencement
of the offering,  the Company thereafter will undertake the orderly  liquidation
of the Company and the Sale of the Company's  assets and will distribute any Net
Sales  Proceeds to  stockholders.  In  addition,  the Company  will not sell any
assets if such Sale would not be  consistent  with the  Company's  objective  of
qualifying as a REIT.

         In deciding the precise timing and terms of Property Sales, the Advisor
will consider  factors such as national and local market  conditions,  potential
capital  appreciation,  cash flows, and federal income tax  considerations.  The
terms of certain leases,  however, may require the Company to sell a Property at
an earlier time if the tenant  exercises its option to purchase a Property after
a specified portion of the lease term has elapsed.  See "Business -- Description
of Leases -- Right of Tenant to  Purchase."  The Company will have no obligation
to sell all or any portion of a Property at any particular  time,  except as may
be required under property or joint venture  purchase options granted to certain
tenants.  In connection with Sales of Properties by the Company,  purchase money
obligations may be taken by the Company as part payment of the sales price.  The
terms of payment will be affected by custom in the area in which the Property is
located and by prevailing economic conditions.  When a purchase money obligation
is  accepted  in lieu of cash  upon the Sale of a  Property,  the  Company  will
continue to have a mortgage on the Property and the proceeds of the Sale will be
realized over a period of years rather than at closing of the Sale.

         The Company does not anticipate  selling the Secured  Equipment  Leases
prior to  expiration  of the lease  term,  except in the event that the  Company
undertakes orderly liquidation of its assets. In addition,  the Company does not
anticipate  selling any Mortgage Loans prior to the expiration of the loan term,
except in the event (i) the Company owns the Property (land only) underlying the
building  improvements  which  secure  the  Mortgage  Loan  and the  Sale of the
Property occurs, or (ii) the Company undertakes an orderly Sale of its Assets.

FRANCHISE REGULATION

         Many states  regulate the franchise or license  relationship  between a
tenant/franchisee and a franchisor.  The Company will not be an Affiliate of any
franchisor,  and is not currently aware of any states in which the  relationship
between  the  Company  as  lessor  and the  tenant  will be  subjected  to those
regulations,  but it will comply  with such  regulations  in the  future,  if so
required.  Restaurant  Chains and Hotel Chains which franchise their  operations
are subject to regulation by the Federal Trade Commission.

COMPETITION

         The  restaurant  and hotel  businesses  are  characterized  by  intense
competition.  The  operators  of  the  restaurants  and  hotels  located  on the
Properties  will  compete  with  independently  owned  restaurants  and  hotels,
restaurants  and  hotels  which  are  part of  local  or  regional  chains,  and
restaurants  and hotels in other  well-known  national  chains,  including those
offering different types of food and accommodations.

         Many successful fast-food,  family-style, and casual-dining restaurants
are located in "eating  islands," which are areas to which people tend to return
frequently and within which they can diversify  their eating habits,  because in
many cases local  competition  may enhance the  restaurant's  success instead of
detracting  from it.  Fast-food,  family-style,  and  casual-dining  restaurants
frequently  experience better operating results when there are other restaurants
in the same area.  Similarly,  many successful hotel "pockets" have developed in
areas of concentrated  lodging demand, such as airports,  urban office parks and
resort  areas  where  this  gathering  promotes  credibility  to the market as a
lodging destination and accords the individual  properties  efficiencies such as
area transportation, visibility and the promotion of other support amenities.

         The Company will be in competition with other persons and entities both
to locate  suitable  Properties  to  acquire  and to locate  purchasers  for its
Properties.  The Company also will compete with other financing  sources such as
banks,  mortgage lenders, and sale/leaseback  companies for suitable Properties,
tenants, Mortgage Loan borrowers and Equipment tenants.

REGULATION OF MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         The Mortgage Loan and Secured  Equipment  Lease programs may be subject
to regulation  by federal,  state and local  authorities  and subject to various
laws and judicial and administrative decisions imposing various requirements and
restrictions,   including  among  other  things,   regulating   credit  granting
activities,  establishing maximum interest rates and finance charges,  requiring
disclosures to customers, governing secured transactions and setting collection,
repossession, claims handling procedures and other trade practices. In addition,
certain  states have enacted  legislation  requiring  the  licensing of mortgage
bankers or other lenders and these requirements may affect the Company's ability
to  effectuate   its  Mortgage  Loan  and  Secured   Equipment   Lease  program.
Commencement  of operations into these or other  jurisdictions  may be dependent
upon a  finding  of  financial  responsibility,  character  and  fitness  of the
Company.  The Company may  determine  not to make  Mortgage  Loans or enter into
Secured  Equipment  Leases in any  jurisdiction in which it believes the Company
has not complied in all material respects with applicable requirements.


                                               SELECTED FINANCIAL DATA

   
         The following  table sets forth certain  financial  information for the
Company,  and should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition of the  Company" and the  Financial  Statements
included in Exhibit B.

<TABLE>
<CAPTION>

                                               1998               1997 (1)          1996 (2) 
                                               ----               --------          -------- 
<S> <C>

 Year Ended December 31:
    Revenues                                    $1,955,461     $     46,071   $         -
    Net earnings                                   958,939           22,852             -
    Cash distributions declared (3)              1,168,145           29,776             -
    Funds from operations (4)                    1,343,105           22,852             -
    Earnings per  share                               0.40             0.03             -
    Cash distributions declared per Share             0.46             0.05             -
    Weighted average number of Shares
          outstanding (5)                        2,402,344          686,063             -    

 At December 31:
    Total assets                              $48,856,690       $9,443,476          $598,190
    Total  stockholders' equity (6)            37,116,491        9,233,917           200,000

</TABLE>


(1)      No operations  commenced until the Company  received  minimum  offering
         proceeds and funds were released from escrow on October 15, 1997.

(2)      Selected  financial  data for 1996  represents the period June 12, 1996
         (date of inception) through December 31, 1996.

(3)      Approximately  18% and 23% of cash  distributions  for the years  ended
         December 31, 1998 and 1997, respectively, represent a return of capital
         in accordance with generally accepted accounting  principles  ("GAAP").
         Cash  distributions  treated  as a return of  capital  on a GAAP  basis
         represent the amount of cash distributions in excess of accumulated net
         earnings on a GAAP basis.  The Company has not treated such amount as a
         return of capital for purposes of calculating  Invested Capital and the
         Stockholders' 8% Return.
    



<PAGE>


(4)      Funds from operations ("FFO"),  based on the revised definition adopted
         by the Board of Governors of the  National  Association  of Real Estate
         Investment  Trusts  ("NAREIT")  and as used herein,  means net earnings
         determined in accordance with GAAP, excluding gains or losses from debt
         restructuring and sales of property, plus depreciation and amortization
         of  real  estate  assets  and  after  adjustments  for   unconsolidated
         partnerships  and  joint  ventures.  FFO was  developed  by NAREIT as a
         relative  measure of  performance  and  liquidity  of an equity REIT in
         order to recognize that  income-producing  real estate historically has
         not depreciated on the basis  determined under GAAP.  However,  FFO (i)
         does not represent cash generated from operating activities  determined
         in accordance with GAAP (which, unlike FFO, generally reflects all cash
         effects  of   transactions   and  other  events  that  enter  into  the
         determination of net earnings),  (ii) is not necessarily  indicative of
         cash  flow  available  to fund  cash  needs  and  (iii)  should  not be
         considered as an alternative  to net earnings  determined in accordance
         with GAAP as an indication of the Company's operating  performance,  or
         to cash flow from operating  activities  determined in accordance  with
         GAAP as a measure of either liquidity or the Company's  ability to make
         distributions.  Accordingly,  the  Company  believes  that in  order to
         facilitate a clear understanding of the historical operating results of
         the Company, FFO should be considered in conjunction with the Company's
         net earnings and cash flows as reported in the  accompanying  financial
         statements and notes thereto. See Exhibit B -- Financial Information.

(5)      The weighted  average  number of Shares  outstanding  is based upon the
         period the Company was operational.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION OF THE COMPANY

         This information contains forward-looking statements within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Act of 1934.  Although the Company believes that the  expectations  reflected in
such  forward-looking  statements  are based upon  reasonable  assumptions,  the
Company's  actual  results could differ  materially  from those set forth in the
forward-looking  statements.  Certain factors that might cause such a difference
include the following: changes in general economic conditions,  changes in local
and national real estate conditions, continued availability of proceeds from the
Company's offering,  the ability of the Company to obtain permanent financing on
satisfactory terms, the ability of the Company to identify suitable investments,
the ability of the Company to locate  suitable  tenants for its  Properties  and
borrowers for its Mortgage Loans and Secured Equipment  Leases,  and the ability
of such tenants and borrowers to make payments  under their  respective  leases,
Mortgage Loans or Secured Equipment Leases.

         The Company is a Maryland  corporation  that was  organized on June 12,
1996.  On June 15, 1998,  the Company  formed CNL  Hospitality  Partners,  LP, a
wholly  owned  Delaware  limited  partnership  (the  "Partnership").  Properties
acquired are expected to be held by the Partnership  and, as a result,  owned by
the Company through the Partnership. The term "Company" includes CNL Hospitality
Properties, Inc. and its subsidiaries, CNL Hospitality GP Corp., CNL Hospitality
LP Corp. and CNL Hospitality Partners, LP.


       

LIQUIDITY AND CAPITAL RESOURCES

   
         On July 9, 1997, the Company commenced its offering of Shares of Common
Stock. As of December 31, 1998, the Company had received aggregate  subscription
proceeds of $43,019,080 (4,301,908 Shares) from the offering,  including $37,299
(3,730 Shares) through the Company's  Reinvestment Plan. The Company anticipates
significant additional sales of Shares prior to the termination of the offering.
The Company has elected to extend the  offering of Shares  until a date no later
than July 9, 1999.

         As of December 31 , 1998, net proceeds to the Company from its offering
of Shares , capital  contributions from the Advisor,  after deduction of Selling
Commissions,  marketing support and due diligence expense reimbursement fees and
Organizational and Offering Expenses,  totalled  approximately  $37,313,000.  In
addition,  the  Company had  received  three  advances  under the Line of Credit
totalling  $9,600,000.  As of December 31,  1998,  the proceeds had been used to
invest approximately $27,246,000 in two hotel Properties, to pay $5,000,000 as a
deposit on three additional  Properties and to pay  approximately  $3,487,000 in
acquisition fees and expenses, leaving approximately $11,180,000 of net offering
proceeds available for investment in Properties and Mortgage Loans.

         On November 23, 1998,  the Company  filed a  registration  statement on
Form S-11 with the  Securities  and Exchange  Commission in connection  with the
proposed sale by the Company of up to an additional  27,500,000 Shares of common
stock  ($275,000,000)  (the  "Second  Offering  ") which is expected to commence
immediately  following the completion of this Offering. Of the 27,500,000 Shares
of common stock to be offered,  2,500,000 will be available only to stockholders
purchasing  Shares  through the  Reinvestment  Plan. The price per Share and the
other terms of the Second  Offering,  including the percentage of Gross Proceeds
payable  to  the  Managing  Dealer  for  Selling  Commissions  and  expenses  in
connection with the offering,  payable to the Advisor for  Acquisition  Fees and
Acquisition Expenses and reimbursable to the Advisor for Offering Expenses, will
be substantially the same as those for this Offering. The Company expects to use
net proceeds from the Second Offering to purchase additional  Properties and, to
a lesser extent, make Mortgage Loans.

         The Company expects to use net proceeds it receives from this Offering,
plus any net  proceeds  from the  sale of  Shares  in the  Second  Offering,  to
purchase additional Properties and, to a lesser extent, make Mortgage Loans. See
"Investment Objectives and Policies." In addition, the Company intends to borrow
money to acquire Assets, and to pay certain related fees. The Company intends to
encumber Assets in connection with such borrowing.  The Company  currently plans
to obtain one or more revolving Lines of Credit in an aggregate amount initially
of up to $45,000,000 and may, in addition, also obtain Permanent Financing.  The
Line of  Credit  may be  repaid  with  offering  proceeds,  working  capital  or
Permanent Financing.  Although the Board of Directors  anticipates that the Line
of  Credit  will  initially  be in an  amount  up to  $45,000,000  and  that the
aggregate amount of any Permanent Financing will not exceed 30% of the Company's
total assets,  the maximum amount the Company may borrow,  absent a satisfactory
showing  that a higher  level of  borrowing  is  appropriate  as  approved  by a
majority of the Independent Directors, is 300% of the Company's Net Assets.

         On July 31,  1998,  the Company  entered into an initial Line of Credit
and security  agreement  with a bank to be used by the Company to acquire  hotel
Properties. The initial Line of Credit provides that the Company will be able to
receive advances of up to $30,000,000 until July 30, 2003, with an annual review
to be  performed  by the bank to  indicate  that  there has been no  substantial
deterioration,  in the bank's  reasonable  discretion,  of the  credit  quality.
Interest  expense  on each  advance  shall be payable  monthly,  with all unpaid
interest  and  principal  due no  later  than  five  years  from the date of the
advance.  Advances  under the Line of Credit will bear  interest at either (i) a
rate per annum equal to 318 basis points above the London Interbank Offered Rate
(LIBOR) or (ii) a rate per annum equal to 30 basis  points above the bank's base
rate,  whichever the Company selects at the time advances are made. In addition,
a fee of .5% per  advance  will be due  and  payable  to the  bank on  funds  as
advanced.  Each advance made under the Line of Credit will be  collateralized by
an assignment of rents and leases. In addition, the Line of Credit provides that
the Company will not be able to further  encumber the applicable  hotel Property
during the term of the advance without the bank's  consent.  The Company will be
required,  at each  closing,  to pay all  costs,  fees and  expenses  arising in
connection  with  the Line of  Credit.  The  Company  must  also pay the  bank's
attorneys fees,  subject to a maximum cap,  incurred in connection with the Line
of Credit and each advance.  As of December 31, 1998, the Company obtained three
advances totalling $9,600,000 relating to the Line of Credit. In connection with
the Line of Credit,  the Company  incurred a  commitment  fee,  legal fees,  and
closing costs of $68,762. The proceeds were used in connection with the purchase
of  two  hotel  Properties  and  the  commitment  to  acquire  three  additional
Properties.  The Company has not yet  received a  commitment  for any  Permanent
Financing  and there is no assurance  that the Company will obtain any Permanent
Financing on satisfactory terms.

         As of February 26, 1999, the Company had received subscription proceeds
of $73,605,508  (7,360,551  Shares) from its offering of Shares.  As of February
26,  1999,  net  proceeds to the Company from its offering of Shares and capital
contributions  from  the  Advisor,   after  deduction  of  Selling  Commissions,
marketing   support   and  due   diligence   expense   reimbursement   fees  and
Organizational and Offering Expenses,  totalled approximately  $66,101,000.  The
Company has used net proceeds and borrowing to invest,  directly or  indirectly,
approximately  $51,230,000  in six  hotel  Properties,  to pay  $5,000,000  as a
deposit on three additional hotel Properties and to pay approximately $4,836,000
in Acquisition Fees and Acquisition Expenses,  leaving approximately  $4,835,000
in Net Offering Proceeds  available for investment in additional  Properties and
Mortgage Loans.

         As of February 26, 1999, the Company had initial commitments to acquire
, directly or indirectly,  seven hotel  Properties.  The  acquisition of each of
these Properties is subject to the fulfillment of certain  conditions . In order
to acquire these  Properties,  the Company must obtain  additional funds through
the  receipt of  additional  offering  proceeds  and/or  advances on the Line of
Credit. In connection with three of these  agreements,  the Company was required
by the  seller  to  obtain  a  letter  of  credit.  The  letter  of  credit  was
collateralized  by a $5,000,000  certificate of deposit.  In connection with the
letter of credit,  the Company  incurred $22,500 in closing costs. In connection
with the four remaining  agreements,  the Company paid a deposit of $10,000,000.
There can be no assurance that any or all of the conditions described above will
be satisfied  or, if  satisfied,  that one or more of these  Properties  will be
acquired by the Company.  As of February  26, 1999,  the Company had not entered
into any arrangements  creating a reasonable  probability a particular  Mortgage
Loan or Secured  Equipment  Lease  would be  funded.  The  Company is  presently
negotiating to acquire additional  Properties,  but as of February 26, 1999, the
Company had not acquired any such Properties or entered into any Mortgage Loans.

         The  Properties  are,  and are  expected to be,  leased on a long-term,
triple-net basis, meaning that tenants are generally required to pay all repairs
and maintenance,  property taxes, insurance and utilities. Rental payments under
the leases are expected to exceed the Company's  operating  expenses.  For these
reasons, no short-term or long-term liquidity problems associated with operating
the Properties are currently anticipated by management.

         Until Properties are acquired,  or Mortgage Loans are entered into, Net
Offering  Proceeds  are held in  short-term,  highly  liquid  investments  which
management  believes to have  appropriate  safety of principal.  This investment
strategy  provides high  liquidity in order to  facilitate  the Company's use of
these  funds to  acquire  Properties  at such time as  Properties  suitable  for
acquisition  are located or to fund Mortgage  Loans.  At December 31, 1998,  the
Company had $13,228,923  invested in such short-term  investments as compared to
$8,869,838  at  December  31,  1997.  The  decrease  in the amount  invested  in
short-term  investments  reflects  proceeds received from the sale of shares and
advances on the Line of Credit during the year ended  December 31, 1998,  net of
the  investment in  Properties.  The remaining  funds will be used  primarily to
purchase additional Properties, to make Mortgage Loans, to pay Offering Expenses
and Acquisition  Expenses,  to pay  Distributions to stockholders,  to pay other
Company expenses and, in management's discretion, to create cash reserves.

         During the years ended  December  31, 1998 and 1997 and the period June
12, 1996 (date of  inception)  through  December  31,  1996,  Affiliates  of the
Company  incurred  on behalf of the Company  $459,250,  $638,274  and  $555,812,
respectively,  for certain  Organizational and Offering  Expenses.  In addition,
during the years ended  December  31, 1998 and 1997,  Affiliates  of the Company
incurred  on behalf of the  Company  $392,863  and  $26,149,  respectively,  for
certain Acquisition Expenses and $98,212 and $11,003,  respectively, for certain
Operating  Expenses.  As of December  31,  1998,  the  Company  owed the Advisor
$318,937 for such amounts, unpaid fees and administrative  expenses. The Advisor
has agreed to pay or  reimburse to the Company all  Organizational  and Offering
Expenses in excess of three percent of Gross Proceeds. In addition,  the Advisor
is  required  to  reimburse  the  Company  the amount by which  total  Operating
Expenses paid or incurred by the Company exceed, in any four consecutive  fiscal
quarters, the greater of two percent of Average Invested Assets or 25 percent of
net income, as defined in the Advisory Agreement (the "Expense Cap"). During the
year ended  December 31, 1998,  the Company's  Operating  Expenses  exceeded the
Expense  Cap by $92,733;  therefore,  the Advisor  reimbursed  the Company  such
amount in accordance with the Advisory Agreement.

         During the year ended December 31, 1998 and 1997, the Company generated
cash from operations (which includes cash received from tenants and interest and
other  income  received  less  cash paid for  operating  expenses  and  interest
expense) of $2,776,965 and $22,469, respectively. Based on cash from operations,
the Company declared Distributions to its stockholders of $1,168,145 and $29,776
during the year ended  December  31,  1998 and the period  October 15, 1997 (the
date operations commenced) through December 31, 1997, respectively. In addition,
in  January,  February  and  March  1999,  the  Company  declared  Distributions
totalling  $251,967,  $314,928 and $431,754,  respectively  ($0.0583 per Share),
payable in March  1999.  For the years  ended  December  31,  1998 and 1997,  76
percent  and  100  percent,  respectively,  of  the  Distributions  received  by
stockholders  were  considered  to be  ordinary  income  and for the year  ended
December 31, 1998,  approximately  24 percent was considered a return of capital
for federal income tax purposes.  No amounts distributed or to be distributed to
the  stockholders  as of  February  26 1999,  were  required  to be or have been
treated by the Company as a return of capital for  purposes of  calculating  the
Stockholders' 8% Return on Invested Capital.

         Management  believes  that the  Properties  are  adequately  covered by
insurance.  In addition,  the Advisor has obtained contingent liability coverage
for the  Company.  This  insurance  policy is intended  to reduce the  Company's
exposure  in the  unlikely  event  a  tenant's  insurance  policy  lapses  or is
insufficient to cover a claim relating to a Property.

         The tenants of the six Properties owned by the Company, either directly
or indirectly,  as of February 26, 1999, have  established  capital  expenditure
reserve funds which will be used for the  replacement  and renewal of furniture,
fixtures and equipment  relating to the hotel  Properties (the "FF&E  Reserve").
Funds in the FF&E Reserve  have been paid,  granted and assigned to the Company.
For the year ended  December  31,  1998,  revenues  relating to the FF&E Reserve
totalled $98,099. Due to the fact that the Properties are leased on a long term,
triple-net basis , management does not believe that working capital reserves are
necessary  at this  time.  Management  has the  right to cause  the  Company  to
maintain  reserves if, in their  discretion,  they  determine  such reserves are
required to meet the Company's working capital needs.

         Management  is  not  aware  of  any  material   trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative  cost of such capital  resources,  other than as referred to in the
Prospectus.

         Management  expects that the cash to be generated from  operations will
be adequate to pay Operating Expenses and to make Distributions to stockholders.

RESULTS OF OPERATIONS

         No operations commenced until the Company received the minimum offering
proceeds of $2,500,000 on October 15, 1997. As of December 31, 1998, the Company
had acquired two Properties consisting of land, building and equipment,  and had
entered  into  a  long-term,  triple-net  lease  agreements  relating  to  these
Properties.

         The Property  leases  provide for minimum base annual  rental  payments
ranging  from  approximately  $1,209,000  to  $1,651,800,  which are  payable in
monthly  installments.  The leases also provide  that,  commencing in the second
lease  year,  the annual base rent  required  under the terms of the leases will
increase.  In addition to annual base rent,  the tenant pays a  percentage  rent
computed as a percentage  of the gross sales of the  Property.  No such rent was
owed during 1998.  The Company's  leases also require the  establishment  of the
FF&E Reserves. The FF&E Reserves established for the tenant at December 31, 1998
are  owned  by the  Company  and have  been  reported  as  additional  rent.  In
connection  therewith,  the Company earned $1,316,599 (including $98,099 in FF&E
Reserve income) from the two Properties during the year ended December 31, 1998.
Because  the  Company  has  not  yet  acquired  all of its  Properties  and  the
Properties owned were only operational for a portion of the period, revenues for
the year ended December 31, 1998, represent only a portion of revenues which the
Company is expected to earn in future periods.

         During the years ended  December 31, 1998 and 1997,  the Company earned
$638,862 and $46,071, respectively, in interest income from investments in money
market accounts and other short-term, highly liquid investments. Interest income
is expected to increase as the Company invests subscription proceeds received in
the future in highly liquid  investments  pending  investment in Properties  and
Mortgage Loans. However, as net offering proceeds are invested in Properties and
used to make Mortgage Loans, the percentage of the Company's total revenues from
interest  income from  investments in money market accounts or other short term,
highly liquid investments is expected to decrease.

         Operating  Expenses,  including  interest  expense and depreciation and
amortization expense, were $996,522 and $23,219 for the years ended December 31,
1998 and 1997, respectively.  Operating expenses increased during the year ended
December 31, 1998, as compared to the year ended December 31, 1997, primarily as
a result of the fact that the Company did not commence  operations until October
15, 1997 and due to the fact that the Company  acquired  Properties and received
advances under the Line of Credit during 1998. Operating Expenses represent only
a portion of Operating  Expenses which the Company is expected to incur during a
full year in which the Company owns  Properties.  The dollar amount of Operating
Expenses is expected to increase as the Company acquires  additional  Properties
and invests in Mortgage Loans. However, general and administrative expenses as a
percentage  of total  revenues is  expected to decrease as the Company  acquires
additional Properties and invests in Mortgage Loans.

         During the year ended December 31, 1998, the Company reduced  Operating
Expenses by $92,733 as a result of Operating Expenses  reimbursed by the Advisor
due to such  expenses  exceeding  the  Expense  Cap as defined  in the  Advisory
Agreement as described above in "Liquidity and Capital Resources."

         The Company has made an election  under Section  856(c) of the Internal
Revenue Code of 1986, as amended (the  "Code"),  to be taxed as a REIT under the
Code  beginning  with its taxable year ended  December 31, 1997. As a REIT,  for
federal  income  tax  purposes,  the  Company  generally  will not be subject to
federal  income tax on income that it distributes  to its  stockholders.  If the
Company  fails to qualify as a REIT in any taxable  year,  it will be subject to
federal income tax on its taxable income at regular corporate rates and will not
be permitted to qualify for treatment as a REIT for federal  income tax purposes
for four years  following the year during which  qualification  is lost. Such an
event could materially affect the Company's net earnings.  However,  the Company
believes  that it is  organized  and operates in such a manner as to qualify for
treatment as a REIT for the years ended December 31, 1998 and 1997. In addition,
the Company intends to continue to operate the Company so as to remain qualified
as a REIT for federal income tax purposes.

         The Company  anticipates that its leases will be triple-net  leases and
will contain  provisions  that  management  believes will mitigate the effect of
inflation.  Such  provisions  will  include  clauses  requiring  the  payment of
percentage  rent based on certain  gross sales above a  specified  level  and/or
automatic  increases  in base rent at  specified  times  during  the term of the
lease. Management expects that increases in gross sales volumes due to inflation
and real sales growth  should  result in an increase in rental income over time.
Continued  inflation  also  may  cause  capital  appreciation  of the  Company's
Properties.  Inflation and changing  prices,  however,  also may have an adverse
impact on the sales of the Properties and on potential  capital  appreciation of
the Properties.

         In April 1998, the American  Institute of Certified Public  Accountants
issued Statement of Position  ("SOP") 98-5,  "Reporting on the Costs of Start-Up
Activities,"  which is effective for the Company as of January 1, 1999. This SOP
requires  start-up  and  organization  costs to be expensed as incurred and also
requires  previously  deferred  start-up  costs to be recognized as a cumulative
effect adjustment in the statement of income. Management of the Company does not
believe that  adoption of this SOP will have a material  effect on the Company's
financial position or results of operations.

Market Risk

         The  Company is  subject  to  interest  rate risk  through  outstanding
balances on its variable rate Line of Credit. The Company may mitigate this risk
by paying down the Line of Credit from offering  proceeds  should interest rates
rise substantially.

Year 2000

         The year 2000  ("Year  2000")  problem  is the  result  of  information
technology   systems  and  embedded  systems   (products  which  are  made  with
microprocessor  (computer) chips such as HVAC systems, physical security systems
and elevators) using a two-digit  format, as opposed to four digits, to indicate
the year.  Such  information  technology  and embedded  systems may be unable to
properly recognize and process  date-sensitive  information beginning January 1,
2000.

         The  Company  does  not  have  any  information   technology   systems.
Affiliates of the Advisor provide all services  requiring the use of information
technology  systems  pursuant to the Advisory  Agreement  with the Company.  The
maintenance  of embedded  systems,  if any, at the  Company's  Properties is the
responsibility  of the tenants of the Properties in accordance with the terms of
the Company's  leases.  The Advisor and its Affiliates  have  established a team
dedicated to reviewing the internal  information  technology systems used in the
operation of the Company,  and the information  technology and embedded  systems
and the  Year  2000  compliance  plans  of the  Company's  tenants,  significant
suppliers, financial institutions and transfer agent.


         The  information  technology  infrastructure  of the  Affiliates of the
Advisor  consists  of a network of  personal  computers  and  servers  that were
obtained from major suppliers. The Affiliates utilize various administrative and
financial software  applications on that  infrastructure to perform the business
functions of the Company.  The  inability of the Advisor and its  Affiliates  to
identify and timely  correct  material  Year 2000  deficiencies  in the software
and/or infrastructure could result in an interruption in, or failure of, certain
of the Company's business activities or operations. Accordingly, the Advisor and
its  Affiliates  have  requested  and  are  evaluating  documentation  from  the
suppliers of the software and  infrastructure  of the  Affiliates  regarding the
Year 2000 compliance of their products that are used in the business  activities
or  operations  of the  Company.  The  Advisor has not yet  received  sufficient
certifications  to be  assured  that the  suppliers  have fully  considered  and
mitigated any potential material impact of the Year 2000 deficiencies. The costs
expected to be incurred  by the Advisor and its  Affiliates  to become Year 2000
compliant will be incurred by the Advisor and its Affiliates;  therefore,  these
costs  will have no impact on the  Company's  financial  position  or results of
operations.

         The Company has material  third party  relationships  with its tenants,
financial  institutions  and transfer agent.  The Company depends on its tenants
for rents and cash flows,  its financial  institutions  for availability of cash
and its transfer  agent to maintain and track  investor  information.  If any of
these third parties are unable to meet their  obligations to the Company because
of the Year 2000 deficiencies,  such a failure may have a material impact on the
Company.  Accordingly, the Advisor has requested and is evaluating documentation
from the Company's tenants, financial institutions,  and transfer agent relating
to their Year 2000 compliance plans. The Advisor has not yet
    


<PAGE>


   
received  sufficient  certifications  to be assured that the tenants,  financial
institutions,  and  transfer  agent  have fully  considered  and  mitigated  any
potential material impact of the Year 2000 deficiencies.  Therefore, the Advisor
does not,  at this  time,  know of the  potential  costs to the  Company  of any
adverse impact or effect of any Year 2000 deficiencies by these third parties.

         The Advisor currently expects that all Year 2000 compliance testing and
any necessary  remedial measures on the information  technology  systems used in
the business activities and operations of the Company will be completed prior to
June 30, 1999. Based on the progress the Advisor and its Affiliates have made in
identifying  and  addressing  the  Company's  Year 2000  issues and the plan and
timeline to  complete  the  compliance  program,  the  Advisor  does not foresee
significant  risks  associated  with the Company's Year 2000  compliance at this
time.  Because the Advisor and its Affiliates are still evaluating the status of
the systems used in business  activities  and  operations of the Company and the
systems of the third parties with which the Company  conducts its business,  the
Advisor has not yet developed a comprehensive  contingency plan and is unable to
identify "the most  reasonably  likely worst case scenario" at this time. As the
Advisor  identifies  significant  risks  related  to  the  Company's  Year  2000
compliance or if the Company's Year 2000 compliance  program's progress deviates
substantially   from  the  anticipated   timeline,   the  Advisor  will  develop
appropriate contingency plans.
    


                                   MANAGEMENT

GENERAL

         The Company will operate under the direction of the Board of Directors,
the members of which are accountable to the Company as fiduciaries.  As required
by  applicable  regulations,  a  majority  of the  Independent  Directors  and a
majority  of  the   Directors   have  reviewed  and  ratified  the  Articles  of
Incorporation and have adopted the Bylaws.

   
         The Company  currently has seven  Directors;  it may have no fewer than
three  Directors and no more than 15.  Directors will be elected  annually,  and
each Director will hold office until the next annual meeting of  stockholders or
until his  successor has been duly elected and  qualified.  There is no limit on
the  number of times that a Director  may be  elected  to office.  Although  the
number of Directors may be increased or decreased as discussed above, a decrease
shall not have the effect of shortening the term of any incumbent Director.
    

         Any  Director may resign at any time and may be removed with or without
cause by the  stockholders  upon the affirmative  vote of at least a majority of
all the Shares  outstanding  and  entitled to vote at a meeting  called for this
purpose.  The notice of such meeting shall indicate that the purpose,  or one of
the purposes, of such meeting is to determine if a Director shall be removed.

FIDUCIARY RESPONSIBILITY OF THE BOARD OF DIRECTORS

         The Board of  Directors  will be  responsible  for the  management  and
control of the affairs of the  Company;  however,  the Board of  Directors  will
retain  the  Advisor  to  manage  the  Company's   day-to-day  affairs  and  the
acquisition and  disposition of  investments,  subject to the supervision of the
Board of Directors.

         The  Directors  are not  required  to devote  all of their  time to the
Company and are only required to devote such of their time to the affairs of the
Company as their duties  require.  The Board of Directors will meet quarterly in
person or by telephone, or more frequently if necessary. It is not expected that
the Directors will be required to devote a substantial  portion of their time to
discharge  their  duties as  directors.  Consequently,  in the exercise of their
fiduciary  responsibilities,  the Directors will rely heavily on the Advisor. In
this regard,  the Advisor,  in addition to the Directors,  will have a fiduciary
duty to the Company.

         The  Directors  will  establish  written  policies on  investments  and
borrowings   and  will  monitor  the   administrative   procedures,   investment
operations,  and  performance of the Company and the Advisor to assure that such
policies are in the best interest of the stockholders  and are fulfilled.  Until
modified by the  Directors,  the Company will follow the policies on investments
set forth in this Prospectus. See "Investment Objectives and Policies."



<PAGE>


         The  Independent  Directors are  responsible for reviewing the fees and
expenses  of the  Company at least  annually  or with  sufficient  frequency  to
determine  that the total fees and  expenses of the Company  are  reasonable  in
light of the Company's investment  performance,  Net Assets, Net Income, and the
fees and  expenses  of other  comparable  unaffiliated  real  estate  investment
trusts.  This determination shall be reflected in the minutes of the meetings of
the Board of Directors.  For purposes of this determination,  Net Assets are the
Company's  total  assets  (other than  intangibles),  calculated  at cost before
deducting depreciation or other non-cash reserves,  less total liabilities,  and
computed at least quarterly on a basis consistently  applied. Such determination
will be reflected in the minutes of the meetings of the Board of  Directors.  In
addition,  a majority of the  Independent  Directors and a majority of Directors
not otherwise  interested in the transaction  must approve each transaction with
the Advisor or its  Affiliates.  The Board of Directors also will be responsible
for reviewing and evaluating the performance of the Advisor before entering into
or renewing an advisory  agreement.  The  Independent  Directors shall determine
from  time to time and at least  annually  that  compensation  to be paid to the
Advisor is  reasonable  in  relation to the nature and quality of services to be
performed  and  shall   supervise  the   performance  of  the  Advisor  and  the
compensation  paid to it by the Company to determine  that the provisions of the
Advisory  Agreement  are  being  carried  out.  Specifically,   the  Independent
Directors  will  consider  factors  such as the  amount  of the fee  paid to the
Advisor in relation to the size,  composition  and  performance of the Company's
investments,  the success of the Advisor in  generating  appropriate  investment
opportunities,  rates charged to other  comparable  REITs and other investors by
advisors  performing  similar  services,  additional  revenues  realized  by the
Advisor and its Affiliates through their relationship with the Company,  whether
paid by the  Company  or by others  with whom the  Company  does  business,  the
quality  and  extent  of  service  and  advice  furnished  by the  Advisor,  the
performance  of the  investment  portfolio of the Company and the quality of the
portfolio of the Company  relative to the investments  generated by the Advisor,
if any, for its own account. Such review and evaluation will be reflected in the
minutes of the meetings of the Board of Directors.  The Board of Directors shall
determine that any successor Advisor possesses sufficient  qualifications to (i)
perform the advisory  function for the Company and (ii) justify the compensation
provided for in its contract with the Company.

         The  liability  of the  officers and  Directors  while  serving in such
capacity  is  limited in  accordance  with the  Articles  of  Incorporation  and
applicable  law.  See "Summary of the  Articles of  Incorporation  and Bylaws --
Limitation of Director and Officer Liability."

DIRECTORS AND EXECUTIVE OFFICERS

         The Directors and executive officers of the Company are listed below:

         Name             Age      Position with the Company
         ----             ---      -------------------------

   
James M. Seneff, Jr.      52       Director, Chairman of the Board, and Chief
                                   Executive Officer
Robert A. Bourne          51       Director and President
Matthew W. Kaplan         36       Director
Charles E. Adams          36       Independent Director
Lawrence A. Dustin        53       Independent Director
John A. Griswold          50       Independent Director
Craig M. McAllaster       47       Independent Director
Charles A. Muller         40       Chief Operating Officer and Executive Vice
                                   President
C. Brian Strickland       36       Vice President of Finance and Administration
Jeanne A. Wall            40       Executive Vice President
Lynn E. Rose              50       Secretary and Treasurer

         James M.  Seneff,  Jr.  Director,  Chairman  of the  Board,  and  Chief
Executive  Officer.  Mr. Seneff  currently holds the position of Chairman of the
Board, Chief Executive Officer and director of CNL Hospitality  Advisors,  Inc.,
the Advisor.  Mr. Seneff also serves as Chairman of the Board,  Chief  Executive
Officer and a director of CNL American Properties Fund, Inc. and CNL Health Care
Properties,  Inc., public,  unlisted real estate investment trusts, and CNL Fund
Advisors, Inc. and CNL Health Care Advisors, Inc., their advisors, respectively.
Mr. Seneff is a principal  stockholder  of CNL Group,  Inc., a diversified  real
estate  company,  and has  served as its  Chairman  of the  Board of  Directors,
director,  and Chief  Executive  Officer since its formation in 1980. CNL Group,
Inc.  is the parent  company  of CNL  Securities  Corp.,  which is acting as the
Managing  Dealer in this offering,  CNL Investment  Company,  CNL Fund Advisors,
Inc. and CNL  Hospitality  Advisors,  Inc. Mr.  Seneff has been  Chairman of the
Board,  Chief Executive Officer and a director of CNL Securities Corp. since its
formation  in 1979.  Mr.  Seneff  also has held the  position of Chairman of the
Board,  Chief  Executive  Officer,  President  and a director of CNL  Management
Company,  a registered  investment  advisor,  since its  formation in 1976,  has
served as Chief Executive  Officer,  Chairman of the Board and a director of CNL
Investment  Company,  and Chief  Executive  Officer and Chairman of the Board of
Commercial Net Lease Realty,  Inc. since 1992, served as Chief Executive Officer
and Chairman of the Board of CNL Realty  Advisors,  Inc.  from its  inception in
1991 through 1997 at which time such company  merged with  Commercial  Net Lease
Realty,  Inc., a public real estate  investment  trust that is listed on the New
York Stock  Exchange,  and has held the  position  of Chief  Executive  Officer,
Chairman  of the Board and a director of CNL  Institutional  Advisors,  Inc.,  a
registered  investment  advisor,  since its  inception in 1990.  Mr. Seneff also
serves as a director of First Union  National  Bank of Florida,  N.A. Mr. Seneff
previously  served on the  Florida  State  Commission  on Ethics and is a former
member and past Chairman of the State of Florida  Investment  Advisory  Council,
which recommends to the Florida Board of Administration  investments for various
Florida  employee   retirement  funds.  The  Florida  Board  of  Administration,
Florida's principal  investment  advisory and money management agency,  oversees
the  investment of more than $60 billion of retirement  funds.  Since 1971,  Mr.
Seneff has been active in the acquisition,  development,  and management of real
estate projects and, directly or through an affiliated  entity,  has served as a
general partner or joint venturer in over 100 real estate  ventures  involved in
the financing,  acquisition,  construction,  and rental of  restaurants,  office
buildings, apartment complexes, hotels, and other real estate. Included in these
real estate ventures are  approximately 65 privately offered real estate limited
partnerships with investment  objectives similar to one or more of the Company's
investment  objectives,  in which Mr. Seneff,  directly or through an affiliated
entity,  serves or has served as a general  partner.  Mr.  Seneff  received  his
degree in Business Administration from Florida State University in 1968.

         Robert A. Bourne.  Director and President.  Mr. Bourne  currently holds
the position of President and director of CNL  Hospitality  Advisors,  Inc., the
Advisor.  Mr.  Bourne has also  served as Vice  Chairman  and  Treasurer  of CNL
American  Properties  Fund,  Inc.  since  February  1999 and as President  and a
director of CNL Health  Care  Properties,  Inc.,  public,  unlisted  real estate
investment trusts,  and Vice Chairman of the Board of Directors,  a director and
Treasurer of CNL Fund Advisors,  Inc. and President and a director of CNL Health
Care Advisors,  Inc., their advisors. Mr. Bourne has served as a director of CNL
American  Properties  Fund,  Inc.  since  May  1994,  and  previously  served as
President  from May 1994 through  February  1999. He also served as President of
CNL Fund Advisors,  Inc. from the date of its inception in 1994 through  October
1997.  Mr.  Bourne is President  and  Treasurer of CNL Group,  Inc.,  President,
Treasurer,  a director,  and a registered principal of CNL Securities Corp. (the
Managing  Dealer of this  offering),  President,  Treasurer,  a director,  and a
registered  principal of CNL Investment Company, and Chief Investment Officer, a
director  and  Treasurer  of CNL  Institutional  Advisors,  Inc.,  a  registered
investment  advisor.  Mr.  Bourne  served  as  President  of  CNL  Institutional
Advisors,  Inc. from the date of its inception through June 30, 1997. Mr. Bourne
served as President  and a director from July 1992 to February  1996,  served as
Secretary and Treasurer from February 1996 through December 1997, and has served
as Vice Chairman of the Board of Directors  since  February  1996, of Commercial
Net Lease Realty,  Inc., a public real estate investment trust that is listed on
the New York Stock Exchange. In addition,  Mr. Bourne served as President of CNL
Realty  Advisors,  Inc. from 1991 to February  1996, and served as a director of
CNL Realty Advisors,  Inc. from 1991 through December 1997, and as Treasurer and
Vice  Chairman  from  February  1996 through  December  1997, at which time such
company  merged with  Commercial  Net Lease Realty,  Inc. Upon  graduation  from
Florida State University in 1970,  where he received a B.A. in Accounting,  with
honors,  Mr. Bourne worked as a certified public  accountant and, from September
1971 through  December 1978 was employed by Coopers & Lybrand,  Certified Public
Accountants,  where he held the position of tax manager  beginning in 1975. From
January 1979 until June 1982, Mr. Bourne was a partner in the accounting firm of
Cross & Bourne and from July 1982  through  January 1987 he was a partner in the
accounting  firm of  Bourne & Rose,  P.A.,  Certified  Public  Accountants.  Mr.
Bourne,  who joined CNL Securities  Corp. in 1979, has participated as a general
partner or joint  venturer  in over 100 real  estate  ventures  involved  in the
financing,   acquisition,   construction,  and  rental  of  restaurants,  office
buildings, apartment complexes, hotels, and other real estate. Included in these
real estate ventures are  approximately 64 privately offered real estate limited
partnerships with investment  objectives similar to one or more of the Company's
investment  objectives,  in which Mr. Bourne,  directly or through an affiliated
entity, serves or has served as a general partner.

         Matthew W. Kaplan.  Director.  Mr.  Kaplan  serves as a director of the
Advisor,  Hotel  Investors,  CNL  Financial  Services,  Inc.  and CNL  Financial
Corporation.  Mr. Kaplan is a managing  director of Rothschild Realty Inc. where
he has served since 1992, and where he is responsible for securities  investment
activities   including  acting  as  portfolio  manager  of  Five  Arrows  Realty
Securities LLC, a $900 million private  investment  fund. From 1990 to 1992, Mr.
Kaplan  served in the  corporate  finance  department  of  Rothschild  Inc.,  an
affiliate  of  Rothschild  Realty  Inc.  Mr.  Kaplan  served  as a  director  of
Ambassador  Apartments Inc. from August 1996 through May 1998 and is a member of
the Urban Land Institute. Mr. Kaplan received a B.A. with honors from Washington
University in 1984 and a M.B.A.  from the Wharton School of Finance and Commerce
at the University of Pennsylvania in 1988.
    



<PAGE>


   
         Charles E. Adams . Independent Director. Mr. Adams is the president and
a founding principal with Celebration  Associates,  Inc., a real estate advisory
and development firm with offices in Celebration,  Florida and Charlotte,  North
Carolina.  Celebration  Associates  specializes  in  large-scale  master planned
communities,  seniors housing and specialty commercial  developments.  Mr. Adams
joined The Walt  Disney  Company in 1990 and from 1996 until May 1997  served as
vice president of community business development for The Celebration Company and
Walt  Disney  Imagineering.   He  was  responsible  for  Celebration  Education,
Celebration Network,  Celebration Health and Celebration Foundation,  as well as
New  Business  Development,  Strategic  Alliances,  Retail  Sales  and  Leasing,
Commercial  Sales  and  Leasing,  the  development  of  Little  Lake  Bryan  and
Celebration.  Previously, Mr. Adams was responsible for the initial residential,
amenity, sales and marketing,  consumer research and master planning efforts for
Celebration.   Additionally,   Mr.  Adams   participated  in  the  planning  for
residential development at EuroDisney in Paris, France. He was a founding member
of the Celebration School Board of Trustees and served as president and founding
member of the Celebration Foundation Board of Directors. Mr. Adams is a founding
member  of the  Health  Magic  Steering  Committee  and  council  member  on the
Recreation Development Council for the Urban Land Institute.  Before joining The
Walt Disney  Company in 1990,  Mr. Adams worked with Trammell  Crow  Residential
developing luxury apartment communities in the Orlando and Jacksonville, Florida
areas. Mr. Adams received a B.A. from Northeast Louisiana University in 1984 and
a M.B.A. from Harvard Graduate School of Business in 1989.

         Lawrence A. Dustin.  Independent Director. Mr. Dustin is a principal of
BBT,  an  advisory  company  specializing  in hotel  operations,  marketing  and
development.  Mr. Dustin has 29 years of experience in the hospitality industry.
From 1994 to  September  1998,  Mr.  Dustin  served as senior vice  president of
lodging of Universal  Studios  Recreation  Group,  where he was  responsible for
matters related to hotel development,  marketing, operations and management. Mr.
Dustin  supervised  the overall  process of  developing  the five highly  themed
hotels and related  recreational  amenities within Universal  Studios Escape and
provided  guidance for hotel projects in Universal City,  California,  Japan and
Singapore.  From  1989 to  1994,  Mr.  Dustin  served  as a  shareholder,  chief
executive officer and director of AspenCrest  Hospitality,  Inc., a professional
services firm which helped hotel owners  enhance both the operating  performance
and asset value of their properties.  From 1969 to 1989, Mr. Dustin held various
positions in the hotel  industry,  including 14 years in management  with Westin
Hotels & Resorts.  Mr. Dustin received a B.A. from Michigan State  University in
1968.

         John  A.  Griswold.   Independent  Director.  Mr.  Griswold  serves  as
president of Tishman Hotel  Corporation,  an operating  unit of Tishman Realty &
Construction  Co., Inc.,  founded in 1898.  Tishman Hotel Corporation is a hotel
developer,  owner and operator,  and has provided such services for more than 85
hotels,  totalling  more than 30,000 rooms.  Mr.  Griswold  joined Tishman Hotel
Corporation  1985.  From 1981 to 1985, Mr. Griswold served as general manager of
the Buena Vista  Palace  Hotel in the Walt Disney  World  Village.  From 1978 to
1981, he served as vice president and general manager of the Homestead Resort, a
luxury  condominium  resort in Glen Arbor,  Michigan.  Mr. Griswold served as an
operations  manager  for the Walt  Disney  Company  from  1971 to  1978.  He was
responsible for operational, financial and future planning for multi-unit dining
facilities in Walt Disney World Village and Lake Buena Vista Country Club. He is
a member of the board of directors of the Florida Hotel & Motel  Association and
the First Orlando  Foundation.  Mr. Griswold  received a B.S. from the School of
Hotel Administration at Cornell University in Ithaca, New York.

         Craig M. McAllaster. Independent Director. Dr. McAllaster has served as
director of the executive MBA program at the Roy E. Crummer  Graduate  School of
Business at Rollins College since 1994. Besides his duties as director, he is on
the  management  faculty and serves as executive  director of the  international
consulting  practicum programs at the Crummer School.  Prior to Rollins College,
Dr.  McAllaster  was on the  faculty  at the  School  of  Industrial  and  Labor
Relations  and the  Johnson  Graduate  School  of  Management,  both at  Cornell
University, and the University of Central Florida. Dr. McAllaster spent over ten
years  in  the  consumer  services  and  electronics   industry  in  management,
organizational and executive development  positions.  He is a consultant to many
domestic and  international  companies in the areas of strategy and  leadership.
Dr.  McAllaster  received a B.S. from the  University of Arizona in 1973, a M.S.
from Alfred University in 1981 and a M.A. and Doctorate from Columbia University
in 1987.

         Charles  A.  Muller.   Chief  Operating   Officer  and  Executive  Vice
President.  Mr. Muller joined CNL Hospitality Advisors, Inc. in October 1996 and
is responsible  for the planning and  implementation  of CNL's interest in hotel
industry investments, including acquisitions,  development, project analysis and
due  diligence.  He  currently  serves as the  Chief  Operating  Officer  of CNL
Hospitality  Advisors,  Inc.,  the Advisor,  and Executive Vice President of CNL
Hotel Development Company. Mr. Muller joined CNL following more than 15 years of
broadbased   hotel  industry   experience  with  firms  such  as  Tishman  Hotel
Corporation,  Wyndham  Hotels  &  Resorts,  Pannell  Kerr  Forster,  and  AIRCOA
Hospitality Services. Mr. Muller's background includes responsibility for market
review and valuation  efforts,  property  acquisitions and development,  capital
improvement  planning,  hotel operations and project  management for renovations
and new  construction.  Mr.  Muller  served on the former  Market,  Finance  and
Investment Analysis Committee of the American Hotel & Motel Association and is a
founding  member  of  the  Lodging  Industry  Investment  Council.  He  holds  a
bachelor's degree in Hotel Administration from Cornell University.

         C. Brian Strickland. Vice President of Finance and Administration.  Mr.
Strickland  currently serves as Vice President of Finance and  Administration of
CNL  Hospitality  Advisors,  Inc., the Advisor.  Mr.  Strickland  supervises the
companies'  financial  reporting,  financial control and accounting functions as
well as  forecasting,  budgeting  and  cash  management  activities.  He is also
responsible  for SEC  compliance,  equity  and  debt  financing  activities  and
insurance for the companies.  Mr.  Strickland  joined CNL Hospitality  Advisors,
Inc. in April 1998 with an  extensive  accounting  background.  Prior to joining
CNL, he served as vice president of taxation with Patriot American  Hospitality,
Inc., where he was responsible for implementation of tax planning  strategies on
corporate  mergers  and  acquisitions  and where he  performed  or  assisted  in
strategic  processes in the REIT  industry.  From 1989 to 1997,  Mr.  Strickland
served as director  of tax and asset  management  for  Wyndham  Hotels & Resorts
where  he was  integrally  involved  in  structuring  acquisitive  transactions,
including the roll-up and initial public  offering of Wyndham Hotel  Corporation
and its  subsequent  merger  with  Patriot  American  Hospitality,  Inc.  In his
capacity of director of asset management, he was instrumental in the development
and opening of a hotel and casino in San Juan,  Puerto Rico.  Prior to 1989, Mr.
Strickland was senior tax accountant for Trammell Crow Company where he provided
tax consulting services to regional development offices.  From 1986 to 1988, Mr.
Strickland  was tax  accountant for Ernst & Whinney where he was a member of the
real estate practice group. Mr.  Strickland is a certified public accountant and
holds a bachelor's degree in accounting.

         Jeanne A. Wall. Executive Vice President.  Ms. Wall serves as Executive
Vice President and director of CNL Hospitality Advisors,  Inc., the Advisor. Ms.
Wall is also Executive Vice President of CNL American  Properties Fund, Inc. and
CNL Health Care  Properties,  Inc.,  public,  unlisted  real  estate  investment
trusts,  and  their  advisors,  CNL Fund  Advisors,  Inc.  and CNL  Health  Care
Advisors,  Inc.,  respectively.  Ms. Wall  currently  serves as  Executive  Vice
President of CNL Group,  Inc., a diversified  real estate company.  Ms. Wall has
served  as  Chief  Operating  Officer  of  CNL  Investment  Company  and  of CNL
Securities  Corp. since November 1994 and has served as Executive Vice President
of CNL  Investment  Company since  January  1991.  In 1984,  Ms. Wall joined CNL
Securities Corp. In 1985, Ms. Wall became Vice President of CNL Securities Corp.
In 1987,  she  became a Senior  Vice  President  and in July  1997,  she  became
Executive  Vice President of CNL  Securities  Corp. In this  capacity,  Ms. Wall
serves as national  marketing  and sales  director  and  oversees  the  national
marketing plan for the CNL investment programs.  In addition,  Ms. Wall oversees
product  development,  partnership  administration  and  investor  services  for
programs  offered  through  participating  brokers . Ms. Wall also has served as
Senior  Vice  President  of  CNL  Institutional  Advisors,  Inc.,  a  registered
investment advisor, from 1990 to 1993, as Vice President of CNL Realty Advisors,
Inc.  since  its  inception  in 1991  through  1997,  and as Vice  President  of
Commercial Net Lease Realty, Inc., a public real estate investment trust that is
listed on the New York Stock Exchange, since 1992 through 1997. Ms. Wall holds a
B.A. in  Business  Administration  from  Linfield  College  and is a  registered
principal of CNL Securities  Corp. Ms. Wall currently serves as a trustee on the
Board of the  Investment  Program  Association  and is a member of the Corporate
Advisory Council for the  International  Association for Financial  Planning and
previously served on the Direct Participation Program committee for the National
Association of Securities Dealers.

         Lynn E. Rose.  Secretary and  Treasurer.  Ms. Rose serves as Secretary,
Treasurer and a director of CNL  Hospitality  Advisors,  Inc., the Advisor.  Ms.
Rose is also Secretary of CNL American Properties Fund, Inc. and CNL Health Care
Properties,  Inc.,  public,  unlisted  real  estate  investment  trusts,  and as
Secretary  and a director of their  advisors,  CNL Fund  Advisors,  Inc. and CNL
Health  Care  Advisors,  Inc.,  respectively.   Ms.  Rose,  a  certified  public
accountant,  has served as Secretary  of CNL Group,  Inc.  since 1987,  as Chief
Financial  Officer  of CNL  Group,  Inc.,  since  December  1993,  and served as
Controller of CNL Group,  Inc. from 1987 until December  1993. In addition,  Ms.
Rose has served as Chief Financial Officer and Secretary of CNL Securities Corp.
since July 1994. She has served as Chief Operating  Officer,  Vice President and
Secretary of CNL Corporate Services, Inc. since November 1994. Ms. Rose also has
served as Chief Financial Officer and Secretary of CNL  Institutional  Advisors,
Inc.  since its  inception  in 1990 as  Secretary  and a director  of CNL Realty
Advisors,  Inc. from its inception in 1991 through 1997, and as Treasurer of CNL
Realty Advisors,  Inc. from 1991 to February 1996. In addition,  Ms. Rose served
as Secretary and Treasurer of Commercial  Net Lease Realty,  Inc., a public real
estate  investment  trust  listed on the New York Stock  Exchange,  from 1992 to
February 1996. Ms. Rose also currently serves as Secretary for  approximately 50
additional  corporations.  Ms. Rose oversees the legal  compliance,  accounting,
tenant  compliance,  and reporting for over 250  corporations,  partnerships and
joint  ventures.  Prior to joining  CNL,  Ms. Rose was a partner  with Robert A.
Bourne  in the  accounting  firm  of  Bourne  &  Rose,  P.A.,  Certified  Public
Accountants.  Ms. Rose holds a B.A. in Sociology  from the University of Central
Florida.  She was licensed as a certified public accountant in 1979.
    

INDEPENDENT DIRECTORS

         Under  the  Articles  of  Incorporation,  a  majority  of the  Board of
Directors must consist of Independent Directors,  except for a period of 90 days
after  the  death,  removal  or  resignation  of an  Independent  Director.  The
Independent   Directors  shall  nominate   replacements  for  vacancies  in  the
Independent  Director  positions.  An Independent  Director may not, directly or
indirectly  (including  through a member  of his  immediately  family),  own any
interest  in,  be  employed  by,  have  any  present  business  or  professional
relationship  with,  serve as an  officer  or  director  of the  Advisor  or its
Affiliates,  or serve as a director  of more than three REITs  organized  by the
Advisor  or its  Affiliates.  Except  to  carry  out the  responsibilities  of a
Director,  an  Independent  Director may not perform  material  services for the
Company.

COMMITTEES OF THE BOARD OF DIRECTORS

         The Company has a standing  Audit  Committee,  the members of which are
selected by the full Board of Directors  each year.  The Audit  Committee  makes
recommendations  to the  Board of  Directors  in  accordance  with  those of the
independent accountants of the Company. The Board of Directors shall review with
such  accounting  firm the scope of the audit and the  results of the audit upon
its completion.

         In  addition,  the Company  has formed a  Compensation  Committee,  the
members of which are selected by the full Board of Directors each year.

         At least a majority of the members of each  committee of the  Company's
Board of Directors must be Independent Directors.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

         Each Director is entitled to receive $6,000 annually for serving on the
Board of Directors,  as well as fees of $750 per meeting attended ($375 for each
telephonic  meeting in which the  Director  participates),  including  committee
meetings.  No executive  officer or Director of the Company has received a bonus
from the Company.  The Company will not pay any compensation to the officers and
Directors  of the  Company  who also  serve as  officers  and  directors  of the
Advisor.

MANAGEMENT COMPENSATION

         For a description of the types, recipients, methods of computation, and
estimated  amounts  of all  compensation,  fees,  and  distributions  to be paid
directly or indirectly by the Company to the Advisor, Managing Dealer, and their
Affiliates, see "Management Compensation."


                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISOR

   
         CNL  Hospitality  Advisors,  Inc.  (formerly CNL Real Estate  Advisors,
Inc.) is a Florida corporation  organized in January 1997 to provide management,
advisory and  administrative  services.  The Company originally entered into the
Advisory  Agreement with the Advisor  effective  July 9, 1997.  CNL  Hospitality
Advisors,  Inc., as Advisor,  has a fiduciary  responsibility to the Company and
the stockholders.

The directors and officers of the Advisor are as follows:

      James M. Seneff, Jr...........Chairman of the Board, Chief Executive
                                    Officer, and Director
      Robert A. Bourne..............President and Director
      Matthew W. Kaplan.............Director
      Charles A. Muller.............Chief Operating Officer and Executive Vice
                                    President
      C. Brian Strickland...........Vice President of Finance and Administration
      Jeanne A. Wall................Executive Vice President and Director
      Lynn E. Rose..................Secretary, Treasurer and Director
    
         The  backgrounds  of  these   individuals  are  described  above  under
"Management -- Directors and Executive Officers."

         The  Advisor  employs  personnel,  in  addition  to the  directors  and
executive officers listed above, who have extensive  experience in selecting and
managing restaurant properties similar to the Properties.

         The Advisor  currently owns 20,000 shares of Common Stock.  The Advisor
may not sell these shares while the  Advisory  Agreement is in effect,  although
the Advisor may  transfer  such shares to  Affiliates.  Neither the  Advisor,  a
Director,  or any  Affiliate  may vote or consent on  matters  submitted  to the
stockholders  regarding  removal of, or any transaction  between the Company and
the Advisor, Directors, or an Affiliate. In determining the requisite percentage
in interest of shares of Common Stock necessary to approve a matter on which the
Advisor,  Directors,  and any Affiliate  may not vote or consent,  any shares of
Common Stock owned by any of them will not be included.

THE ADVISORY AGREEMENT

         Under  the  terms  of  the   Advisory   Agreement,   the   Advisor  has
responsibility  for the day-to-day  operations of the Company,  administers  the
Company's  bookkeeping  and  accounting  functions,   serves  as  the  Company's
consultant  in  connection  with  policy  decisions  to be made by the  Board of
Directors,  manages the Company's Properties and Mortgage Loans, administers the
Company's  Secured  Equipment  Lease program and renders  other  services as the
Board of Directors deems appropriate.  The Advisor is subject to the supervision
of the Company's Board of Directors and has only such functions as are delegated
to it.

         The Company will  reimburse  the Advisor for all of the costs it incurs
in connection with the services it provides to the Company,  including,  but not
limited  to: (i)  Organizational  and  Offering  Expenses,  which are defined to
include  expenses  attributable  to  preparing  the  documents  relating to this
offering,  the formation and  organization of the Company,  qualification of the
Shares for sale in the states,  escrow  arrangements,  filing fees and  expenses
attributable  to selling  the  Shares,  (ii)  Selling  Commissions,  advertising
expenses,  expense  reimbursements,  and legal and  accounting  fees,  (iii) the
actual  cost of goods  and  materials  used by the  Company  and  obtained  from
entities not  affiliated  with the  Advisor,  including  brokerage  fees paid in
connection  with  the  purchase  and  sale of  securities,  (iv)  administrative
services  (including  personnel costs;  provided,  however that no reimbursement
shall be made for costs of personnel to the extent that such  personnel  perform
services in transactions  for which the Advisor  receives a separate fee, at the
lesser of actual cost or 90% of the  competitive  rate  charged by  unaffiliated
persons providing  similar goods and services in the same geographic  location),
(v) Acquisition  Expenses,  which are defined to include expenses related to the
selection and acquisition of Properties,  for goods and services provided by the
Advisor at the lesser of actual cost or 90% of the  competitive  rate charged by
unaffiliated persons providing similar goods and services in the same geographic
location),  and (vi) expenses  related to negotiating and servicing the Mortgage
Loans and Secured Equipment Leases.

         The Company  shall not  reimburse  the Advisor at the end of any fiscal
quarter for Operating  Expenses that, in the four  consecutive  fiscal  quarters
then ended (the  "Expense  Year")  exceed the greater of 2% of Average  Invested
Assets or 25% of Net Income (the "2%/25%  Guidelines") for such year.  Within 60
days  after  the end of any  fiscal  quarter  of the  Company  for  which  total
Operating  Expenses  for the  Expense  Year  exceed the 2%/25%  Guidelines,  the
Advisor  shall  reimburse  the Company  the amount by which the total  Operating
Expenses paid or incurred by the Company exceed the 2%/25% Guidelines.

         The  Company  will not  reimburse  the  Advisor or its  Affiliates  for
services for which the Advisor or its Affiliates are entitled to compensation in
the form of a separate fee.

         Pursuant to the Advisory Agreement,  the Advisor is entitled to receive
certain fees and  reimbursements,  as listed in "Management  Compensation."  The
Subordinated Incentive Fee payable to the Advisor under certain circumstances if
Listing occurs may be paid, at the option of the Company, in cash, in Shares, by
delivery of a  promissory  note payable to the  Advisor,  or by any  combination
thereof.  In the event the  Subordinated  Incentive  Fee is paid to the  Advisor
following  Listing,  no Performance Fee, as described below, will be paid to the
Advisor under the Advisory  Agreement nor will any additional share of Net Sales
Proceeds  be paid to the  Advisor.  The  total of all  Acquisition  Fees and any
Acquisition  Expenses  payable  to the  Advisor  and  its  Affiliates  shall  be
reasonable  and shall not exceed an amount  equal to 6% of the Real Estate Asset
Value  of a  Property,  or in the  case  of a  Mortgage  Loan,  6% of the  funds
advanced,  unless a majority of the Board of Directors,  including a majority of
the Independent Directors not otherwise interested in the transaction,  approves
fees in excess of this limit subject to a determination  that the transaction is
commercially  competitive,  fair and reasonable to the Company.  The Acquisition
Fees payable in  connection  with the selection or  acquisition  of any Property
shall be  reduced to the  extent  that,  and if  necessary  to limit,  the total
compensation paid to all persons involved in the acquisition of such Property to
the amount customarily charged in arm's-length  transactions by other persons or
entities  rendering  similar  services as an ongoing public activity in the same
geographical location and for comparable types of Properties,  and to the extent
that other acquisition fees,  finder's fees, real estate  commissions,  or other
similar  fees or  commissions  are paid by any  person  in  connection  with the
transaction.

         If the Advisor or a CNL Affiliate performs services that are outside of
the scope of the Advisory  Agreement,  compensation is at such rates and in such
amounts as are agreed to by the Advisor  and the  Independent  Directors  of the
Company.

         Further,  if Listing occurs,  the Company  automatically  will become a
perpetual life entity.  At such time, the Company and the Advisor will negotiate
in good faith a fee structure  appropriate  for an entity with a perpetual life,
subject to approval by a majority of the Independent Directors. In negotiating a
new fee structure,  the Independent  Directors shall consider all of the factors
they deem relevant.  These are expected to include,  but will not necessarily be
limited to: (i) the amount of the  advisory  fee in relation to the asset value,
composition,  and profitability of the Company's portfolio;  (ii) the success of
the Advisor in generating  opportunities that meet the investment  objectives of
the Company;  (iii) the rates charged to other REITs and to investors other than
REITs by advisors  that perform the same or similar  services;  (iv)  additional
revenues realized by the Advisor and its Affiliates  through their  relationship
with  the  Company,  including  loan  administration,   underwriting  or  broker
commissions,  servicing, engineering, inspection and other fees, whether paid by
the Company or by others with whom the Company  does  business;  (v) the quality
and extent of service and advice furnished by the Advisor;  (vi) the performance
of the investment  portfolio of the Company,  including income,  conservation or
appreciation of capital,  and number and frequency of problem  investments;  and
(vii) the quality of the  Property,  Mortgage Loan and Secured  Equipment  Lease
portfolio of the Company in  relationship  to the  investments  generated by the
Advisor for its own account. The Board of Directors, including a majority of the
Independent  Directors,  may  not  approve  a new  fee  structure  that,  in its
judgment, is more favorable to the Advisor than the current fee structure.

   
         The Advisory Agreement,  which was entered into by the Company with the
unanimous  approval  of  the  Board  of  Directors,  including  the  Independent
Directors,  expires one year after the date of execution,  subject to successive
one-year  renewals  upon mutual  consent of the  parties.  The current  Advisory
Agreement expires on July 10, 1999. In the event that a new Advisor is retained,
the  previous  Advisor  will  cooperate  with the Company and the  Directors  in
effecting  an  orderly  transition  of the  advisory  functions.  The  Board  of
Directors  (including a majority of the Independent  Directors)  shall approve a
successor  Advisor  only  upon  a  determination   that  the  Advisor  possesses
sufficient  qualifications to perform the advisory functions for the Company and
that the  compensation  to be received  by the new  Advisor  pursuant to the new
Advisory Agreement is justified.
    

         The Advisory  Agreement may be  terminated  without cause or penalty by
either  party,  or by the mutual  consent of the  parties  (by a majority of the
Independent  Directors  of the  Company or a majority  of the  directors  of the
Advisor,  as the case may be), upon 60 days' prior written notice. At that time,
the Advisor  shall be entitled to receive  the  Performance  Fee if  performance
standards  satisfactory  to a majority  of the Board of  Directors,  including a
majority of the Independent  Directors,  when compared to (a) the performance of
the Advisor in comparison with its  performance for other entities,  and (b) the
performance  of other advisors for similar  entities,  have been met. If Listing
has not occurred, the Performance Fee, if any, shall equal 10% of the amount, if
any, by which (i) the  appraised  value of the assets of the Company on the date
of termination  of the Advisory  Agreement (the  "Termination  Date"),  less the
amount of all indebtedness secured by the assets of the Company,  plus the total
Distributions  made to  stockholders  from the Company's  inception  through the
Termination  Date,  exceeds  (ii)  Invested  Capital plus an amount equal to the
Stockholders' 8% Return from inception through the Termination Date. The Advisor
shall be entitled to receive  all  accrued but unpaid  compensation  and expense
reimbursements in cash within 30 days of the Termination Date. All other amounts
payable to the Advisor in the event of a  termination  shall be  evidenced  by a
promissory  note and shall be payable  from time to time.  The  Performance  Fee
shall be paid in 12 equal quarterly  installments without interest on the unpaid
balance, provided, however, that no payment will be made in any quarter in which
such payment would jeopardize the Company's REIT status,  in which case any such
payment or  payments  will be delayed  until the next  quarter in which  payment
would not jeopardize REIT status.  Notwithstanding the preceding  sentence,  any
amounts  which  may be  deemed  payable  at the date the  obligation  to pay the
Performance  Fee is incurred which relate to the  appreciation  of the Company's
assets shall be an amount which provides  compensation to the terminated Advisor
only for that portion of the holding  period for the  respective  assets  during
which such  terminated  Advisor  provided  services to the  Company.  If Listing
occurs,  the Performance Fee, if any,  payable  thereafter will be as negotiated
between  the  Company  and the  Advisor.  The  Advisor  shall not be entitled to
payment of the Performance Fee in the event the Advisory Agreement is terminated
because of failure of the Company and the Advisor to  establish a fee  structure
appropriate  for a  perpetual-life  entity at such time,  if any,  as the Shares
become listed on a national securities exchange or over-the-counter  market. The
Performance Fee, to the extent payable at the time of Listing,  will not be paid
in the event that the Subordinated Incentive Fee is paid.

         The  Advisor  has the  right to assign  the  Advisory  Agreement  to an
Affiliate subject to approval by the Independent  Directors of the Company.  The
Company has the right to assign the Advisory  Agreement to any  successor to all
of its assets, rights, and obligations.

         The Advisor  will not be liable to the Company or its  stockholders  or
others, except by reason of acts constituting bad faith, fraud,  misconduct,  or
negligence, and will not be responsible for any action of the Board of Directors
in following or  declining to follow any advice or  recommendation  given by it.
The  Company  has  agreed to  indemnify  the  Advisor  with  respect  to acts or
omissions  of the Advisor  undertaken  in good  faith,  in  accordance  with the
foregoing  standards  and  pursuant to the  authority  set forth in the Advisory
Agreement.  Any indemnification  made to the Advisor may be made only out of the
net assets of the Company and not from stockholders.


                              CERTAIN TRANSACTIONS

   
         The  Managing  Dealer  is  entitled  to  receive  Selling   Commissions
amounting to 7.5% of the total  amount  raised from the sale of Shares of common
stock for  services in  connection  with the offering of Shares,  a  substantial
portion   of  which  has  been  or  will  be  paid  as   commissions   to  other
broker-dealers.  For the years ended December 31, 1998 and 1997, the Company had
incurred  $2,377,026  and  $849,405,   respectively,  of  such  fees,  of  which
approximately  $2,201,000 and $792,832,  respectively,  was paid by the Managing
Dealer as commissions to other broker-dealers.

         In  addition,  the  Managing  Dealer is entitled to receive a marketing
support and due diligence  expense  reimbursement fee equal to 0.5% of the total
amount  raised from the sale of Shares,  a portion of which may be  reallowed to
other  broker-dealers.  For the years  ended  December  31,  1998 and 1997,  the
Company had  incurred  $158,468  and $56,627,  respectively,  of such fees,  the
majority of which were reallowed to other broker-dealers and from which all bona
fide due diligence expenses were paid.

         The  Advisor is entitled to receive  Acquisition  Fees for  services in
identifying  the Properties and  structuring  the terms of the  acquisition  and
leases of the Properties and  structuring  the terms of the Mortgage Loans equal
to 4.5% of Gross  Proceeds,  loan proceeds from Permanent  Financing and amounts
outstanding on the Line of Credit, if any, at the time of Listing, but excluding
that  portion  of the  Permanent  Financing  used to finance  Secured  Equipment
Leases. For the years ended December 31, 1998 and 1997, the Company had incurred
$1,426,216 and $509,643, respectively, of such fees.

         The Company and the Advisor  have  entered  into an Advisory  Agreement
pursuant to which the Advisor will  receive a monthly  Asset  Management  Fee of
one-twelfth  of  0.60%  of  the  Company's  Real  Estate  Asset  Value  and  the
outstanding  principal  balance  of any  Mortgage  Loans  as of  the  end of the
preceding  month. The Asset Management Fee, which will not exceed fees which are
competitive for similar  services in the same geographic area, may or may not be
taken,  in  whole  or in part as to any  year,  in the  sole  discretion  of the
Advisor.  All or any  portion  of the Asset  Management  Fee not taken as to any
fiscal year shall be deferred  without  interest  and may be taken in such other
fiscal year as the Advisor shall  determine.  During the year ended December 31,
1998, the Company incurred $68,114 of such fees.

         The Company incurs  Operating  Expenses  which,  in general,  are those
expenses relating to administration of the Company on an ongoing basis. Pursuant
to the Advisory Agreement  described above, the Advisor is required to reimburse
the Company the amount by which the total Operating Expenses paid or incurred by
the Company exceed in any four consecutive fiscal quarters (the "Expense Year"),
the  greater  of two  percent of  Average  Invested  Assets or 25 percent of Net
Income  (the  "Expense  Cap").  During the year ended  December  31,  1998,  the
Company's Operating Expenses exceeded the Expense Cap by $92,733; therefore, the
Advisor  reimbursed  the Company  such amount in  accordance  with the  Advisory
Agreement.

         The Advisor and its Affiliates  provide  accounting and  administrative
services to the Company  (including  accounting and  administrative  services in
connection  with the  offering of Shares) on a day-to-day  basis.  For the years
ended December 31, 1998 and 1997,  the Company  incurred a total of $644,189 and
$192,224  ,   respectively,   for  these  services,   $494,729  and  $185,335  ,
respectively,  of such costs  representing stock issuance costs , $9,084 and $0,
respectively,  representing  acquisition  related costs and $140,376 and $6,889,
respectively,   representing  general  operating  and  administrative  expenses,
including costs related to preparing and  distributing  reports  required by the
Securities and Exchange Commission.

     All amounts paid by the Company to  affiliates  of the Company are believed
by the  Company  to be fair and  comparable  to  amounts  that would be paid for
similar services provided by unaffiliated third parties.


                           PRIOR PERFORMANCE INFORMATION

         The  information  presented in this section  represents  the historical
experience  of certain real estate  programs  organized by certain  officers and
directors of the Advisor. Prior public programs have invested only in restaurant
Properties and have not invested in hotel  Properties.  Investors in the Company
should not assume that they will experience returns, if any, comparable to those
experienced  by investors in such prior public real estate  programs.  Investors
who  purchase  Shares in the  Company  will not thereby  acquire  any  ownership
interest in any partnerships or corporations to which the following  information
relates.

         Two  Directors  of the  Company,  Robert A. Bourne and James M. Seneff,
Jr.,  individually  or with others have served as general  partners of 88 and 89
real estate limited  partnerships,  respectively,  including 18 publicly offered
CNL Income Fund  partnerships,  and as  directors  and  officers of two unlisted
public REITs. None of these limited partnerships or the unlisted REITs have been
audited by the IRS. Of course,  there is no guarantee  that the Company will not
be audited. Based on an analysis of the operating results of the prior programs,
Messrs.  Bourne  and Seneff  believe  that each of such  programs  has met or is
meeting its principal investment objectives in a timely manner.

         CNL Realty Corporation, which was organized as a Florida corporation in
November  1985 and whose  sole  stockholders  are  Messrs.  Bourne  and  Seneff,
currently serves as the corporate general partner with Messrs. Bourne and Seneff
as individual general partners of 18 CNL Income Fund limited  partnerships,  all
of which were organized to invest in fast-food,  family-style and in the case of
two of the partnerships,  casual-dining  restaurant  properties similar to those
that the Company  intends to acquire and have investment  objectives  similar to
those of the Company. In addition,  Messrs. Bourne and Seneff currently serve as
directors and officers of CNL American Properties Fund, Inc., an unlisted public
REIT organized to invest in fast-food, family-style and casual-dining restaurant
properties,  mortgage  loans and secured  equipment  leases  similar to those in
which the  Company  may  invest in, and CNL Health  Care  Properties,  Inc.,  an
unlisted  public REIT  organized to invest in health care and  seniors'  housing
facilities. Both of the unlisted public REITs have investment objectives similar
to those of the Company.  As of December 31, 1998, the 18  partnerships  and the
unlisted  REITs  had  raised a total of  $1,405,003,115  from a total of  82,987
investors,  and had invested in 1,139 fast-food,  family-style and casual-dining
restaurant properties.  Certain additional information relating to the offerings
and investment  history of the 18 public  partnerships  and the unlisted  public
REITs is set forth below.
    

<PAGE>

<TABLE>
<CAPTION>



                                                                         Number of         Date 90% of Net
                                                                         Limited            Proceeds Fully
                        Maximum                                        Partnership           Invested or
Name of                 Offering                                     Units or Shares         Committed to
Entity                  Amount (1)            Date Closed                  Sold             Investment (2)
- ------                  ----------            -----------            ---------------        --------------
<S> <C>

CNL Income              $15,000,000           December 31, 1986           30,000           December 1986
Fund, Ltd.              (30,000 units)

CNL Income              $25,000,000           August 21, 1987             50,000           November 1987
Fund II, Ltd.           (50,000 units)

CNL Income              $25,000,000           April 29, 1988              50,000           June 1988
Fund III, Ltd.          (50,000 units)

CNL Income              $30,000,000           December 6, 1988            60,000           February 1989
Fund IV, Ltd.           (60,000 units)

CNL Income              $25,000,000           June 7, 1989                50,000           December 1989
Fund V, Ltd.            (50,000 units)

CNL Income              $35,000,000           January 19, 1990            70,000           May 1990
Fund VI, Ltd.           (70,000 units)

CNL Income              $30,000,000           August 1, 1990          30,000,000           January 1991
Fund VII, Ltd.          (30,000,000 units)

CNL Income              $35,000,000           March 7, 1991           35,000,000           September 1991
Fund VIII, Ltd.         (35,000,000 units)

CNL Income              $35,000,000           September 6, 1991        3,500,000           November 1991
Fund IX, Ltd.           (3,500,000 units)

CNL Income              $40,000,000           April 22, 1992           4,000,000           June 1992
Fund X, Ltd.            (4,000,000 units)

CNL Income              $40,000,000           October 8, 1992          4,000,000           September 1992
Fund XI, Ltd.           (4,000,000 units)

CNL Income              $45,000,000           April 15, 1993           4,500,000           July 1993
Fund XII, Ltd.          (4,500,000 units)

CNL Income              $40,000,000           September 13, 1993       4,000,000           August 1993
Fund XIII, Ltd.         (4,000,000 units)

CNL Income              $45,000,000           March 23, 1994           4,500,000           May 1994
Fund XIV, Ltd.          (4,500,000 units)

CNL Income              $40,000,000           September 22, 1994       4,000,000           December 1994
Fund XV, Ltd.           (4,000,000 units)

CNL Income              $45,000,000           July 18, 1995            4,500,000           August 1995
Fund XVI, Ltd.          (4,500,000 units)

CNL Income              $30,000,000           October 10, 1996         3,000,000           December 1996
Fund XVII, Ltd.         (3,000,000 units)

CNL Income              $35,000,000           February 6, 1998         3,500,000           December 1997
Fund XVIII, Ltd.        (3,500,000 units)


<PAGE>

   

                                                                         Number of          Date 90% of Net
                                                                         Limited             Proceeds Fully
                        Maximum                                        Partnership            Invested or
Name of                 Offering                                     Units or Shares          Committed to
Entity                  Amount (1)            Date Closed                  Sold              Investment (2)
- ------                  ----------            -----------            ---------------         --------------
CNL American            $747,464,413                   (3)                  (3)                   (3)
Properties Fund,        (74,746,441 shares)
Inc.

CNL Health Care         $155,000,000                   (4)                  (4)                   (4)
Properties, Inc.        (15,500,000 shares)
    
</TABLE>


(1)      The amount stated includes the exercise by the general partners of each
         partnership  of their option to increase by $5,000,000 the maximum size
         of the offering of CNL Income Fund, Ltd., CNL Income Fund II, Ltd., CNL
         Income Fund III,  Ltd.,  CNL Income Fund IV, Ltd.,  CNL Income Fund VI,
         Ltd.,  CNL Income Fund VIII,  Ltd., CNL Income Fund X, Ltd., CNL Income
         Fund XII,  Ltd.,  CNL Income Fund XIV,  Ltd., CNL Income Fund XVI, Ltd.
         and CNL Income Fund XVIII, Ltd.

(2)      For a description of the property  acquisitions by these programs,  see
         the table set forth on the following page.
   
(3)      In April 1995, CNL American Properties Fund, Inc. commenced an offering
         of a maximum  of  15,000,000  shares of  common  stock  ($150,000,000),
         excluding  1,500,000  shares  ($15,000,000),   available  to  investors
         participating  in the  distribution  reinvestment  plan. On February 6,
         1997,  the  initial  offering  closed  upon  receipt  of  subscriptions
         totalling $150,591,765 (15,059,177 shares),  including $591,765 (59,177
         shares)  through the  reinvestment  plan.  Following  completion of the
         initial  offering on February 6, 1997,  CNL American  Properties  Fund,
         Inc.  commenced a subsequent  offering  (the "1997  Offering") of up to
         27,500,000 shares ($275,000,000) of common stock. On March 2, 1998, the
         1997   Offering   closed  upon  receipt  of   subscriptions   totalling
         $251,872,648 (25,187,265 shares), including $1,872,648 (187,265 shares)
         through  the  reinvestment  plan.  Following  completion  of  the  1997
         Offering on March 2, 1998, CNL American Properties Fund, Inc. commenced
         a subsequent  offering (the "1998 Offering") of up to 34,500,000 shares
         ($345,000,000)  of common stock.  As of December 31, 1998, CNL American
         Properties Fund, Inc. had received subscriptions totalling $345,000,000
         (34,500,000 shares),  including $3,107,848 (310,785 shares) through the
         reinvestment  plan,  from  the  1998  Offering  and had  purchased  409
         properties.  The 1998 Offering  closed in January 1999, upon receipt of
         the proceeds from the last subscriptions.

(4)      Effective  September  18,  1998,  CNL  Health  Care  Properties,   Inc.
         commenced  an offering of up to  15,500,000  shares  ($155,000,000)  of
         common stock. As of December 31, 1998, CNL Health Care Properties, Inc.
         had not yet acquired any properties.

         As of December 31, 1998, Mr. Seneff and Mr. Bourne, directly or through
affiliated  entities,  also had served as joint general partners of 69 nonpublic
real estate  limited  partnerships.  The  offerings of all of these 69 nonpublic
limited   partnerships  had  terminated  as  of  December  31,  1998.  These  69
partnerships  raised a total of $185,927,353 from approximately 4,519 investors,
and purchased,  directly or through  participation in a joint venture or limited
partnership, interests in a total of 216 projects as of December 31, 1998. These
216  projects  consist of 19  apartment  projects  (comprising  10% of the total
amount raised by all 69 partnerships), 13 office buildings (comprising 5% of the
total amount raised by all 69  partnerships),  169 fast-food,  family-style,  or
casual-dining  restaurant property and business  investments  (comprising 69% of
the total amount raised by all 69  partnerships),  one  condominium  development
(comprising  0.5% of the  total  amount  raised  by all 69  partnerships),  four
hotels/motels (comprising 5% of the total amount raised by all 69 partnerships),
eight commercial/retail properties (comprising 10% of the total amount raised by
all 69 partnerships), and two tracts of undeveloped land (comprising 0.5% of the
total amount raised by all 69 partnerships).
    
         Mr. Bourne also has served, without Mr. Seneff, as a general partner of
one additional  nonpublic real estate limited partnership program which raised a
total of $600,000 from 13 investors and purchased,  through  participation  in a
limited  partnership,  one apartment building located in Georgia with a purchase
price of $1,712,000.

         Mr. Seneff also has served, without Mr. Bourne, as a general partner of
two additional  nonpublic real estate limited  partnerships which raised a total
of  $240,000  from 12  investors  and  purchased  two office  buildings  with an
aggregate  purchase price of $928,390.  Both of the office buildings are located
in Florida.
   
         Of the 89 real estate limited  partnerships  whose offerings had closed
as of December 31, 1998 (including 18 CNL Income Fund limited  partnerships)  in
which Mr. Seneff  and/or Mr. Bourne serve or have served as general  partners in
the past, 39 invested in restaurant  properties leased on a "triple-net"  basis,
including  eight  which  also  invested  in  franchised   restaurant  businesses
(accounting  for  approximately  93% of the total  amount  raised by all 90 real
estate limited partnerships).


<PAGE>


         The following table sets forth summary information,  as of December 31,
1998, regarding property acquisitions by the 18 limited partnerships and the two
unlisted REITs that have investment objectives similar to those of the Company.
    
<TABLE>
<CAPTION>


Name of                 Type of                                            Method of                Type of
Entity                  Property                Location                   Financing                Program
- ------                  --------                --------                   ---------                -------
<S> <C>

CNL Income              22 fast-food or       AL, AZ, CA, FL, GA,          All cash                 Public
Fund, Ltd.              family-style          LA, MD, OK, PA, TX,
                        restaurants           VA, WA

CNL Income              49 fast-food or       AL, AZ, CO, FL, GA,          All cash                 Public
Fund II, Ltd.           family-style          IL, IN, KS, LA, MI,
                        restaurants           MN, MO, NC, NM, OH,
                                              TN, TX, WA, WY

CNL Income              37 fast-food or       AZ, CA, CO, FL, GA,          All cash                 Public
Fund III, Ltd.          family-style          IA, IL, IN, KS, KY,
                        restaurants           MD, MI, MN, MO, NC,
                                              NE, OK, TX
   
CNL Income              46 fast-food or       AL, DC, FL, GA, IL,          All cash                 Public
Fund IV, Ltd.           family-style          IN, KS, MA, MD, MI,
                        restaurants           MS, NC, OH, PA, TN,
                                              TX, VA
    
CNL Income              35 fast-food or       AZ, FL, GA, IL, IN,          All cash                 Public
Fund V, Ltd.            family-style          MI, NH, NY, OH, SC,
                        restaurants           TN, TX, UT, WA
   
CNL Income              56 fast-food or       AR, AZ, FL, GA, IL,          All cash                 Public
Fund VI, Ltd.           family-style          IN, KS, MA, MI, MN,
                        restaurants           NC, NE, NM, NY, OH,
                                              OK, PA, TN, TX, VA,
                                              WA, WY
    
CNL Income              49 fast-food or       AZ, CO, FL, GA, IN,          All cash                 Public
Fund VII, Ltd.          family-style          LA, MI, MN, NC, OH,
                        restaurants           SC, TN, TX, UT, WA

CNL Income              42 fast-food or       AZ, FL, IN, LA, MI,          All cash                 Public
Fund VIII, Ltd.         family-style          MN, NC, NY, OH, TN,
                        restaurants           TX, VA

CNL Income              43 fast-food or       AL, CO, FL, GA, IL,          All cash                 Public
Fund IX, Ltd.           family-style          IN, LA, MI, MN, MS,
                        restaurants           NC, NH, NY, OH, SC,
                                              TN, TX
   
CNL Income              52 fast-food or       AL, CA, CO, FL, ID,          All cash                 Public
Fund X, Ltd.            family-style          IL, LA, MI, MO, MT,
                        restaurants           NC, NH, NM, NY, OH,
                                              PA, SC, TN, TX


<PAGE>



Name of                 Type of                                            Method of                Type of
Entity                  Property                Location                   Financing                Program
- ------                  --------                --------                   ---------                -------

CNL Income              41 fast-food or       AL, AZ, CA, CO, CT,          All cash                 Public
Fund XI, Ltd.           family-style          FL, KS, LA, MA, MI,
                        restaurants           MS, NC, NH, NM, OH,
                                              OK, PA, SC, TX, VA,
                                              WA

CNL Income              50 fast-food or       AL, AZ, CA, FL, GA,          All cash                 Public
Fund XII, Ltd.          family-style          LA, MO, MS, NC, NM,
                        restaurants           OH, SC, TN, TX, WA

CNL Income              50 fast-food or       AL, AR, AZ, CA, CO,          All cash                 Public
Fund XIII, Ltd.         family-style          FL, GA, IN, KS, LA,
                        restaurants           MD, NC, OH, PA, SC,
                                              TN, TX, VA

CNL Income              65 fast-food or       AL, AZ, CO, FL, GA,          All cash                 Public
Fund XIV, Ltd.          family-style          KS, LA, MN, MO, MS,
                        restaurants           NC, NJ, NV, OH, SC,
                                              TN, TX, VA

CNL Income              55 fast-food or       AL, CA, FL, GA, KS,          All cash                 Public
Fund XV, Ltd.           family-style          KY, MN, MO, MS, NC,
                        restaurants           NJ, NM, OH, OK, PA,
                                              SC, TN, TX, VA

CNL Income              48 fast-food or       AZ, CA, CO, DC, FL,          All cash                 Public
Fund XVI, Ltd.          family-style          GA, ID, IN, KS, MN,
                        restaurants           MO, NC, NM, NV, OH,
                                              TN, TX, UT, WI

CNL Income              29 fast-food,         CA, FL, GA, IL, IN,          All cash                 Public
Fund XVII, Ltd.         family-style or       MI, NC, NV, OH, SC,
                        casual-dining         TN, TX
                        restaurant properties


<PAGE>


CNL Income              24 fast-food,         AZ, CA, FL, GA, IL,          All cash                 Public
Fund XVIII, Ltd.        family-style or       KY, MD, MN, NC, NV,
                        casual-dining         NY, OH, TN, TX
                        restaurant properties

CNL American            409 fast-food,        AL, AZ, CA, CO, CT,          All cash               Public REIT
Properties Fund, Inc.   family-style or       DE, FL, GA, IA, ID,
                        casual-dining         IL, IN, KS, KY, MD,
                        restaurant properties MI, MN, MO, MS, NC,
                                              NE, NJ, NM, NV, NY,
                                              OH, OK, OR, PA, RI,
                                              SC, TN, TX, UT, VA,
                                              WA, WI, WV


<PAGE>



Name of                 Type of                                            Method of                Type of
Entity                  Property                Location                   Financing                Program
- ------                  --------                --------                   ---------                -------

CNL Health Care                  (1)                  (1)                     (1)                 Public REIT
Properties, Inc.



</TABLE>


(1)      As of December  31,  1998,  CNL Health Care  Properties,  Inc.  had not
         acquired any properties.

         A more detailed  description of the acquisitions by real estate limited
partnerships  and the two unlisted REITs sponsored by Messrs.  Bourne and Seneff
is set  forth  in  prior  performance  Table  VI,  included  in  Part  II of the
registration  statement  filed with the Securities  and Exchange  Commission for
this offering.  A copy of Table VI is available to stockholders from the Company
upon  request,  free of charge.  In addition,  upon request to the Company,  the
Company will provide, without charge, a copy of the most recent Annual Report on
Form 10-K filed with the Securities and Exchange Commission for CNL Income Fund,
Ltd.,  CNL Income Fund II, Ltd.,  CNL Income Fund III, Ltd., CNL Income Fund IV,
Ltd.,  CNL Income Fund V, Ltd.,  CNL Income Fund VI, Ltd.,  CNL Income Fund VII,
Ltd.,  CNL Income Fund VIII,  Ltd., CNL Income Fund IX, Ltd., CNL Income Fund X,
Ltd., CNL Income Fund XI, Ltd., CNL Income Fund XII, Ltd., CNL Income Fund XIII,
Ltd.,  CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL Income Fund XVI,
Ltd.,  CNL Income Fund XVII,  Ltd.,  CNL Income Fund XVIII,  Ltd.,  CNL American
Properties  Fund, Inc. and CNL Health Care  Properties,  Inc. as well as a copy,
for a reasonable fee, of the exhibits filed with such reports.

         In order to provide potential  purchasers of Shares in the Company with
information  to enable  them to  evaluate  the prior  experience  of the Messrs.
Seneff and Bourne as general  partners of real estate  programs and as directors
and  officers  of the two  unlisted  REITs,  including  those  set  forth in the
foregoing  table,  certain  financial  and other  information  concerning  those
programs and the two unlisted REITs with investment objectives similar to one or
more  of  the  Company's  investment  objectives,   is  provided  in  the  Prior
Performance  Tables included as Exhibit C. Information about the previous public
partnerships,  the offerings of which became fully subscribed  between July 1993
and June 1998, is included  therein.  Potential  stockholders  are encouraged to
examine the Prior Performance Tables attached as Exhibit C (in Table III), which
include information as to the operating results of these prior partnerships, for
more detailed information concerning the experience of Messrs.
Seneff and Bourne.

    


                       INVESTMENT OBJECTIVES AND POLICIES

GENERAL

         The Company's primary investment  objectives are to preserve,  protect,
and enhance the Company's Assets while (i) making quarterly Distributions;  (ii)
obtaining  fixed income  through the receipt of base rent,  and  increasing  the
Company's income (and Distributions) and providing  protection against inflation
through automatic  increases in base rent and/or receipt of percentage rent, and
obtaining  fixed  income  through the receipt of payments on Mortgage  Loans and
Secured  Equipment  Leases;  (iii)  continuing  to qualify as a REIT for federal
income  tax  purposes;  and (iv)  providing  stockholders  of the  Company  with
liquidity of their  investment,  either in whole or in part,  within five to ten
years  after  commencement  of the  offering,  through (a)  Listing,  or, (b) if
Listing does not occur within ten years after commencement of the offering,  the
commencement  of orderly  Sales of the  Company's  assets,  outside the ordinary
course of business and  consistent  with its  objective of qualifying as a REIT,
and distribution of the proceeds thereof. The sheltering from tax of income from
other  sources is not an objective of the Company.  If the Company is successful
in achieving its investment and operating  objectives,  the stockholders  (other
than tax-exempt  entities) are likely to recognize  taxable income in each year.
While  there is no order of priority  intended  in the listing of the  Company's
objectives,  stockholders should realize that the ability of the Company to meet
these objectives may be severely  handicapped by any lack of  diversification of
the Company's investments and the terms of the leases.



<PAGE>


         The  Company  intends to meet its  objectives  through  its  investment
policies of (i)  purchasing  carefully  selected,  well-located  Properties  and
leasing  them on a  "triple-net"  basis  (which  means that the  tenant  will be
responsible for paying the cost of all repairs, maintenance, property taxes, and
insurance)  to  operators  of  Restaurant  Chains and Hotel  Chains under leases
generally  requiring  the  tenant  to pay base  annual  rental,  with  automatic
increases in base rent and/or  percentage  rent based on gross  sales,  and (ii)
offering Mortgage Loans and Secured Equipment Leases to tenants and operators of
Restaurant Chains and Hotel Chains.

         In accordance  with its  investment  policies,  the Company  intends to
invest in Properties  whose tenants are franchisors or franchisees of one of the
Restaurant  Chains or Hotel  Chains to be  selected by the  Company,  based upon
recommendations  by the  Advisor.  Although  there is no limit on the  number of
properties of a particular Restaurant Chain or Hotel Chain which the Company may
acquire,  the  Company  currently  does not expect to acquire a Property  if the
Board  of  Directors,   including  a  majority  of  the  Independent  Directors,
determines that the acquisition  would adversely  affect the Company in terms of
geographic,  property  type or chain  diversification.  Potential  Mortgage Loan
borrowers and Secured  Equipment  Lease lessees or borrowers  will  similarly be
operators  of  Restaurant  Chains  and Hotel  Chains  selected  by the  Company,
following the Advisor's recommendations.  The Company has undertaken, consistent
with its objective of qualifying as a REIT for federal  income tax purposes,  to
ensure that the value of all Secured Equipment  Leases,  in the aggregate,  will
not exceed 25% of the Company's total assets,  while Secured Equipment Leases to
any  single  lessee or  borrower,  in the  aggregate,  will not exceed 5% of the
Company's  total  assets.  It is  intended  that  investments  will  be  made in
Properties,  Mortgage Loans and Secured Equipment Leases in various locations in
an attempt to achieve diversification and thereby minimize the effect of changes
in local  economic  conditions  and  certain  other  risks.  The  extent of such
diversification,  however,  depends  in  part  upon  the  amount  raised  in the
offering.  See "Estimated Use of Proceeds" and "Risk Factors -- Investment Risks
- -- Possible Lack of  Diversification."  For a more complete  description  of the
manner  in  which  the  structure  of  the  Company's  business,  including  its
investment  policies,   will  facilitate  the  Company's  ability  to  meet  its
investment objectives. See "Business."

         The investment objectives of the Company may not be changed without the
approval of stockholders  owning a majority of the shares of outstanding  Common
Stock. The Bylaws of the Company require the Independent Directors to review the
Company's  investment  policies at least annually to determine that the policies
are in the best interests of the stockholders.  The  determination  shall be set
forth in the  minutes  of the Board of  Directors  along with the basis for such
determination. The Directors (including a majority of the Independent Directors)
have the right,  without a stockholder  vote, to alter the Company's  investment
policies  but  only to the  extent  consistent  with  the  Company's  investment
objectives and investment  limitations.  See "Certain  Investment  Limitations,"
below.

CERTAIN INVESTMENT LIMITATIONS

         In addition to other investment  restrictions  imposed by the Directors
from time to time,  consistent  with the Company's  objective of qualifying as a
REIT,  the Articles of  Incorporation  or the Bylaws  provide for the  following
limitations on the Company's investments.

         1. Not more than 10% of the Company's total assets shall be invested in
unimproved  real property or mortgage  loans on unimproved  real  property.  For
purposes of this  paragraph,  "unimproved  real  property"  does not include any
Property  under  construction,  under  contract for  development  or planned for
development within one year.

         2. The Company  shall not invest in  commodities  or  commodity  future
contracts.  This  limitation  is not intended to apply to interest rate futures,
when used solely for hedging purposes.

         3. The Company  shall not invest in or make  mortgage  loans  unless an
appraisal is obtained concerning the underlying property.  Mortgage indebtedness
on any property shall not exceed such  property's  appraised  value. In cases in
which the majority of  Independent  Directors so determine,  and in all cases in
which the mortgage loan involves the Advisor,  Directors,  or  Affiliates,  such
appraisal must be obtained from an independent  expert concerning the underlying
property.  Such  appraisal  shall be maintained in the Company's  records for at
least five years,  and shall be available for inspection and  duplication by any
stockholder.  In addition  to the  appraisal,  a  mortgagee's  or owner's  title
insurance  policy or  commitment as to the priority of the mortgage or condition
of the title  must be  obtained.  The  Company  may not  invest  in real  estate
contracts of sale otherwise known as land sale contracts.

         4. The  Company  may not make or invest in  mortgage  loans,  including
construction  loans, on any one Property if the aggregate amount of all mortgage
loans  outstanding  on the Property,  including the loans of the Company,  would
exceed  an  amount  equal  to 85% of the  appraised  value  of the  Property  as
determined by appraisal unless substantial  justification  exists because of the
presence of other underwriting  criteria.  For purposes of this subsection,  the
"aggregate amount of all mortgage loans  outstanding on the Property,  including
the loans of the  Company"  shall  include all  interest  (excluding  contingent
participation in income and/or appreciation in value of the mortgaged property),
the  current  payment  of which may be  deferred  pursuant  to the terms of such
loans, to the extent that deferred interest on each loan exceeds 5% per annum of
the principal balance of the loan.
   
         5. The Company may not invest in  indebtedness  ("Junior Debt") secured
by a  mortgage  on real  property  which  is  subordinate  to the  lien or other
indebtedness  ("Senior Debt"), except where the amount of such Junior Debt, plus
the outstanding  amount of the Senior Debt, does not exceed 90% of the appraised
value of such property,  if after giving effect  thereto,  the value of all such
investments  of the Company (as shown on the books of the Company in  accordance
with generally accepted accounting  principles after all reasonable reserves but
before  provision for  depreciation)  would not then exceed 25% of the Company's
Net Assets.  The value of all  investments  in Junior Debt of the Company  which
does not meet the aforementioned requirements is limited to 10% of the Company's
tangible assets (which is included within the 25% limitation).

         6. The  Company  may not engage in any short  sale,  or  borrow,  on an
unsecured basis, if such borrowing will result in an asset coverage of less than
300%, except that such borrowing  limitation shall not apply to a first mortgage
trust. "Asset coverage," for the purpose of this section,  means the ratio which
the  value  of  the  total  assets  of  an  issuer,  less  all  liabilities  and
indebtedness  except  indebtedness  for  unsecured  borrowings,   bears  to  the
aggregate amount of all unsecured borrowings of such issuer.
    

         7. Unless at least 80% of the Company's  tangible  assets are comprised
of  Properties  or  first  mortgage  loans,   the  Company  may  not  incur  any
indebtedness which would result in an aggregate amount of indebtedness in excess
of 300% of Net Assets.

         8. The  Company may not make or invest in any  mortgage  loans that are
subordinate  to any  mortgage,  other  indebtedness  or equity  interest  of the
Advisor, the Directors, or Affiliates of the Company.

         9. The Company will not invest in equity  securities  unless a majority
of the Directors  (including a majority of Independent  Directors) not otherwise
interested  in  such   transaction   approve  the  transaction  as  being  fair,
competitive, and commercially reasonable and determine that the transaction will
not jeopardize the Company's  ability to qualify and remain qualified as a REIT.
Investments in entities affiliated with the Advisor, a Director, the Company, or
Affiliates thereof are subject to the restrictions on joint venture investments.
In addition,  the Company shall not invest in any security of any entity holding
investments  or engage in activities  prohibited  by the  Company's  Articles of
Incorporation.

         10. The Company will not issue (i) equity securities  redeemable solely
at the option of the holder (except that  stockholders may offer their Shares to
the Company as described  under  "Redemption of Shares");  (ii) debt  securities
unless the  historical  debt service  coverage (in the most  recently  completed
fiscal  year),  as adjusted for known  charges,  is  sufficient  to service that
higher level of debt properly; (iii) Shares on a deferred payment basis or under
similar arrangements;  (iv) non-voting or assessable securities; or (v) options,
warrants,  or similar evidences of a right to buy its securities  (collectively,
"Options") unless (1) issued to all of its stockholders  ratably, (2) as part of
a financing  arrangement,  or (3) as part of a stock  option plan  available  to
Directors, officers, or employees of the Company or the Advisor. Options may not
be issued to the Advisor,  Directors or any Affiliate thereof except on the same
terms as such Options are sold to the general  public.  Options may be issued to
persons other than the Advisor,  Directors or any  Affiliate  thereof but not at
exercise prices less than the fair market value of the underlying  securities on
the  date of  grant  and  not for  consideration  that  in the  judgment  of the
Independent  Directors  has a market value less than the value of such Option on
the date of grant.  Options issuable to the Advisor,  Directors or any Affiliate
thereof shall not exceed 10% of the outstanding Shares on the date of grant.

         11. A majority of the Directors shall authorize the consideration to be
paid for each  Property,  based on the fair market value of the  Property.  If a
majority of the Independent Directors determine,  or if the Property is acquired
from the Advisor,  a Director,  or  Affiliates  thereof,  such fair market value
shall be determined by a qualified independent real estate appraiser selected by
the Independent Directors.

         12.  The  Company  will  not  engage  in  underwriting  or  the  agency
distribution  of  securities  issued by others or in  trading,  as  compared  to
investment activities.

         13. The Company will not invest in real estate contracts of sale unless
such contracts of sale are in recordable form and appropriately  recorded in the
chain of title.

         14. The Company  will not invest in any foreign  currency or bullion or
engage in short sales.

         15. The Company will not issue senior  securities except notes to banks
and other lenders and preferred shares.

         16. The Company will not make loans to the Advisor or its Affiliates.

         17.  The  Company  will  not  operate  so  as to  be  classified  as an
"investment company" under the Investment Company Act of 1940, as amended.

         18. The Company will not make any investment that the Company  believes
will be inconsistent with its objective of qualifying as a REIT.

         The foregoing limitations may not be modified or eliminated without the
approval of a majority of the shares of outstanding Common Stock.

         Except as set forth above or elsewhere in this Prospectus,  the Company
does not intend to issue senior  securities;  borrow money;  make loans to other
persons; invest in the securities of other issuers for the purpose of exercising
control; underwrite securities of other issuers; engage in the purchase and sale
(or  turnover)  of  investments;  offer  securities  in exchange  for  property,
repurchase or otherwise reacquire its shares or other securities; or make annual
or other  reports to security  holders.  The Company  evaluates  investments  in
Mortgage  Loans on an  individual  basis and does not have a  standard  turnover
policy with respect to such investments.


                               DISTRIBUTION POLICY

GENERAL

         In order to qualify as a REIT for federal  income tax  purposes,  among
other  things,  the  Company  must make  distributions  each  taxable  year (not
including  any return of capital for federal  income tax  purposes)  equal to at
least 95% of its real estate investment trust taxable income, although the Board
of  Directors,  in its  discretion,  may increase  that  percentage  as it deems
appropriate.  See "Federal Income Tax  Considerations -- Taxation of the Company
- -- Distribution  Requirements."  The declaration of  Distributions is within the
discretion   of  the  Board  of  Directors   and  depends  upon  the   Company's
distributable funds, current and projected cash requirements, tax considerations
and other factors.

DISTRIBUTIONS

         The following table reflects total  Distributions and Distributions per
Share  declared  and  paid by the  Company  for each  month  since  the  Company
commenced operations.

                                Total                    Distributions
Month                       Distributions                  Per Share  
- -----                       -------------                  ---------  

   
November 1997               $   10,757                      $0.002500
December 1997                   19,019                       0.002500
January 1998                    28,814                       0.002500
February 1998                   32,915                       0.002500
March 1998                      39,627                       0.002500
April 1998                      46,677                       0.002500
May 1998                        52,688                       0.002500
June 1998                       56,365                       0.002500
July 1998                       99,589                       0.041700

    


<PAGE>


   
                                  Total                      Distributions
Month                         Distributions                    Per Share  
- -----                         -------------                    ---------  

August 1998                      105,708                         0.041700
September 1998                   156,747                         0.058300
October 1998                     167,848                         0.058300
November 1998                    183,302                         0.058300
December 1998                    197,865                         0.058300

         In addition, in January, February and March 1999 , the Company declared
Distributions  totalling  $251,967,  $314,928 and $431,754,  respectively  (each
representing $0.0583 per share). The Company intends to continue to make regular
Distributions  to  stockholders.  The  payment  of  Distributions  commenced  in
December  1997.  Distributions  will  be  made  to  those  stockholders  who are
stockholders as of the record date selected by the Directors. Distributions will
be declared  monthly  during the offering  period,  declared  monthly during any
subsequent  offering,  paid on a quarterly basis during an offering period,  and
declared and paid  quarterly  thereafter.  The Company is required to distribute
annually  at least 95% of its real estate  investment  trust  taxable  income to
maintain its objective of qualifying as a REIT.  Generally,  income  distributed
will not be taxable to the Company under federal  income tax laws if the Company
complies with the provisions  relating to  qualification  as a REIT. If the cash
available to the Company is insufficient to pay such Distributions,  the Company
may obtain the necessary funds by borrowing,  issuing new securities, or selling
Assets.  These methods of obtaining funds could affect future  Distributions  by
increasing  operating  costs. To the extent that  Distributions  to stockholders
exceed  earnings  and profits,  such amounts  constitute a return of capital for
federal  income  tax  purposes,  although  such  Distributions  will not  reduce
stockholders'  aggregate  Invested  Capital.  Distributions in kind shall not be
permitted,   except  for   distributions  of  readily   marketable   securities;
distributions of beneficial interests in a liquidating trust established for the
dissolution of the Company and the  liquidation of its assets in accordance with
the terms of the Articles of Incorporation; or distributions of in-kind property
as long as the Directors  (i) advise each  stockholder  of the risks  associated
with direct ownership of the property,  (ii) offer each stockholder the election
of  receiving  in-kind  property  distributions,  and (iii)  distribute  in-kind
property only to those stockholders who accept the Directors' offer.

         For the year ended  December 31, 1998,  and the period October 15, 1997
(the date  operations  of the Company  commenced)  through  December  31,  1997,
approximately 76% and 100%, respectively, of the Distributions declared and paid
were  considered to be ordinary income and for the year ended December 31, 1998,
approximately  24% was  considered  a return of capital for  federal  income tax
purposes.  Due to the fact that the Company had not yet acquired any  Properties
and  was  still  in  the  offering   stage  as  of  December   31,   1998,   the
characterization  of  Distributions  for  federal  income  tax  purposes  is not
necessarily   considered   by   management   to   be   representative   of   the
characterization of Distributions in future years.
    

         Distributions  will  be  made  at  the  discretion  of  the  Directors,
depending  primarily on net cash from  operations  (which includes cash received
from  tenants  except  to the  extent  that  such  cash  represents  a return of
principal  in regard to the lease of a Property  consisting  of  building  only,
distributions from joint ventures, and interest income from lessees of Equipment
and  borrowers  under  Mortgage  Loans,  less  expenses  paid)  and the  general
financial  condition of the Company,  subject to the obligation of the Directors
to cause the  Company to  qualify  and remain  qualified  as a REIT for  federal
income tax purposes. The Company intends to increase Distributions in accordance
with increases in net cash from operations.


                                 SUMMARY OF THE
                      ARTICLES OF INCORPORATION AND BYLAWS

GENERAL

         The Company is organized as a  corporation  under the laws of the State
of Maryland. As a Maryland corporation,  the Company is governed by the Maryland
General  Corporation Law. Maryland corporate law deals with a variety of matters
regarding  Maryland   corporations,   including   liabilities  of  the  Company,
stockholders,  directors,  and  officers,  the  amendment  of  the  Articles  of
Incorporation,  and mergers of a Maryland corporation with other entities. Since
many matters are not addressed by Maryland  corporate law, it is customary for a
Maryland corporation to address these matters through provisions in its Articles
of Incorporation.

         The  Articles of  Incorporation  and the Bylaws of the Company  contain
certain  provisions  that could make it more difficult to acquire control of the
Company  by  means of a tender  offer,  a proxy  contest,  or  otherwise.  These
provisions  are  expected  to  discourage  certain  types of  coercive  takeover
practices  and  inadequate  takeover  bids and to encourage  persons  seeking to
acquire  control of the Company to negotiate  first with its Board of Directors.
The  Company  believes  that  these  provisions  increase  the  likelihood  that
proposals  initially will be on more attractive  terms than would be the case in
their absence and facilitate negotiations which may result in improvement of the
terms of an initial offer.

         The  Articles  of  Incorporation  also  permit  Listing by the Board of
Directors after completion or termination of this offering.

         The discussion below sets forth material  provisions of governing laws,
instruments  and  guidelines  applicable  to  the  Company.  For  more  complete
provisions,  reference  is made to the  Maryland  General  Corporation  Law, the
guidelines for REITs published by the North American  Securities  Administrators
Association and the Company's Articles of Incorporation and Bylaws.

DESCRIPTION OF CAPITAL STOCK

   
         The Company has  authorized  a total of  126,000,000  shares of capital
stock,  consisting  of  60,000,000  shares of Common  Stock,  $.01 par value per
share,  3,000,000 shares of Preferred Stock ("Preferred  Stock"), and 63,000,000
additional shares of excess stock ("Excess  Shares"),  $.01 par value per share.
Of the 63,000,000 Excess Shares,  60,000,000 are issuable in exchange for Common
Stock and 3,000,000  are issuable in exchange for  Preferred  Stock as described
below at " --  Restriction  of  Ownership." As of February 26, 1999, the Company
had 7,380,551 shares of Common Stock outstanding (including 20,000 shares issued
to the Advisor  prior to the  commencement  of this  offering  and 3,730  Shares
issued  pursuant  to the  Reinvestment  Plan) and no  Preferred  Stock or Excess
Shares  outstanding.  The Board of Directors  may  determine to engage in future
offerings of Common Stock of up to the number of unissued  authorized  shares of
Common Stock available.
    

         The Company will not issue share  certificates  except to  stockholders
who make a written request to the Company. Each stockholder's investment will be
recorded  on  the  books  of  the  Company,   and  information   concerning  the
restrictions  and rights  attributable  to Shares (whether in connection with an
initial issuance or a transfer) will be sent to the stockholder receiving Shares
in connection  with an issuance or transfer.  A stockholder  wishing to transfer
his or her Shares will be required to send only an executed form to the Company,
and the Company will provide the required form upon a stockholder's request. The
executed  form and any other  required  documentation  must be  received  by the
Company  at least  one  calendar  month  prior to the last  date of the  current
quarter. Subject to restrictions in the Articles of Incorporation,  transfers of
Shares shall be effective,  and the  transferee of the Shares will be recognized
as the  holder of such  Shares as of the first day of the  following  quarter on
which the Company receives properly executed documentation. Stockholders who are
residents of New York may not transfer fewer than 250 shares at any time.

         Stockholders  have no  preemptive  rights to purchase or subscribe  for
securities  that the Company may issue  subsequently.  Each Share is entitled to
one vote per  Share,  and  Shares  do not have  cumulative  voting  rights.  The
Stockholders are entitled to Distributions in such amounts as may be declared by
the Board of Directors from time to time out of funds legally available for such
payments and, in the event of liquidation, to share ratably in any assets of the
Company remaining after payment in full of all creditors.

         All of the Shares offered  hereby will be fully paid and  nonassessable
when issued.

         The  Articles of  Incorporation  authorize  the Board of  Directors  to
designate and issue from time to time one or more classes or series of Preferred
Shares without  stockholder  approval.  The Board of Directors may determine the
relative  rights,  preferences,  and  privileges  of each  class  or  series  of
Preferred  Stock so  issued.  Because  the Board of  Directors  has the power to
establish the preferences and rights of each class or series of Preferred Stock,
it may afford the holders of any series or class of Preferred Stock preferences,
powers, and rights senior to the rights of holders of Common Stock; however, the
voting  rights for each share of Preferred  Stock shall not exceed voting rights
which  bear the same  relationship  to the  voting  rights of the  Shares as the
consideration paid to the Company for each share of Preferred Stock bears to the
book value of the Shares on the date that such  Preferred  Stock is issued.  The
issuance of  Preferred  Stock could have the effect of delaying or  preventing a
change in control of the Company. The Board of Directors has no present plans to
issue any Preferred Stock.

         Similarly,  the  voting  rights per share of equity  securities  of the
Company (other than the publicly held equity  securities of the Company) sold in
a private  offering  shall not  exceed  the  voting  rights  which bear the same
relationship to the voting rights of the publicly held equity  securities as the
consideration paid to the Company for each privately offered Company share bears
to the book value of each outstanding  publicly held equity security.  The Board
of Directors currently has no plans to offer equity securities of the Company in
a private offering.

         For a description of the  characteristics  of the Excess Shares,  which
differ from Common Stock and Preferred Stock in a number of respects,  including
voting and economic rights, see "Restriction of Ownership," below.

BOARD OF DIRECTORS

         The Articles of  Incorporation  provide that the number of Directors of
the Company  cannot be less than three nor more than 15. A majority of the Board
of Directors  will be  Independent  Directors.  See  "Management  -- Independent
Directors."  Each Director,  other than a Director elected to fill the unexpired
term of  another  Director,  will be elected  at each  annual  meeting or at any
special meeting of the  stockholders  called for that purpose,  by a majority of
the shares of Common  Stock  present in person or by proxy and entitled to vote.
Independent  Directors  will  nominate  replacements  for  vacancies  among  the
Independent Directors.  Under the Articles of Incorporation,  the term of office
for  each  Director  will  be  one  year,   expiring  each  annual   meeting  of
stockholders;  however,  nothing in the  Articles of  Incorporation  prohibits a
director  from being  reelected by the  stockholders.  The Directors may not (a)
amend  the  Articles  of  Incorporation,  except  for  amendments  which  do not
adversely  affect the rights,  preferences and privileges of  stockholders;  (b)
sell all or substantially all of the Company's assets other than in the ordinary
course of business or in connection with liquidation and dissolution;  (c) cause
the merger or other  reorganization of the Company; or (d) dissolve or liquidate
the Company, other than before the initial investment in property. The Directors
may  establish  such  committees  as they deem  appropriate  (provided  that the
majority of the members of each committee are Independent Directors).

STOCKHOLDER MEETINGS

         An annual  meeting  will be held for the purpose of electing  Directors
and for the  transaction  of such other business as may come before the meeting,
and will be held not less than 30 days  after  delivery  of the  annual  report.
Under the Company's  Bylaws,  a special meeting of stockholders may be called by
the chief executive officer,  a majority of the Directors,  or a majority of the
Independent Directors. Special meetings of the stockholders also shall be called
by an officer of the Company upon the written request of stockholders holding in
the aggregate not less than 10% of the outstanding Common Stock entitled to vote
at such meeting. Upon receipt of such a written request,  either in person or by
mail, stating the purpose or purposes of the meeting,  the Company shall provide
all  stockholders,  within ten days of receipt of the written  request,  written
notice,  either in person or by mail, of a meeting and its purpose. Such meeting
will be held not less than  fifteen nor more than sixty days after  distribution
of the  notice,  at a time and place  specified  in the  request,  or if none is
specified, at a time and place convenient to stockholders.

         At any meeting of  stockholders,  each  stockholder  is entitled to one
vote per share of Common Stock owned of record on the applicable record date. In
general, the presence in person or by proxy of 50% of the shares of Common Stock
then outstanding shall constitute a quorum,  and the majority vote of the shares
of  Common  Stock  present  in  person or by proxy  will be  binding  on all the
stockholders of the Company.

ADVANCE NOTICE FOR STOCKHOLDER NOMINATIONS FOR
DIRECTORS AND PROPOSALS OF NEW BUSINESS

         The Bylaws of the Company  require notice at least 60 days and not more
than 90 days before the  anniversary of the prior annual meeting of stockholders
in order for a  stockholder  to (a)  nominate a  Director,  or (b)  propose  new
business  other than pursuant to the notice of the meeting or by or on behalf of
the Directors.  The Bylaws  contain a similar  notice  requirement in connection
with  nominations for Directors at a special meeting of stockholders  called for
the purpose of electing one or more  Directors.  Accordingly,  failure to comply
with the notice provisions will make stockholders  unable to nominate  Directors
or propose new business.



<PAGE>


AMENDMENTS TO THE ARTICLES OF INCORPORATION

         Pursuant to the Company's Articles of Incorporation,  the Directors can
amend the Articles of Incorporation  by a two-thirds  majority from time to time
if necessary in order to qualify initially or in order to continue to qualify as
a REIT.  Except as set forth above, the Articles of Incorporation may be amended
only by the  affirmative  vote of a majority,  and,  in some cases a  two-thirds
majority,  of the shares of Common Stock  outstanding  and entitled to vote. The
stockholders  may vote to amend the  Articles  of  Incorporation,  terminate  or
dissolve  the  Company or remove one or more  Directors  without  necessity  for
concurrence by the Board of Directors.

MERGERS, COMBINATIONS, AND SALE OF ASSETS

         A  merger,   combination,   sale,  or  other   disposition  of  all  or
substantially  all of the Company's  assets other than in the ordinary course of
business  must be  approved  by the  Directors  and a majority  of the shares of
Common Stock outstanding and entitled to vote. In addition, any such transaction
involving  an Affiliate of the Company or the Advisor also must be approved by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in such  transaction  as fair and  reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available from unaffiliated third parties.

TERMINATION OF THE COMPANY AND REIT STATUS

         The Articles of Incorporation provide for the voluntary termination and
dissolution of the Company by the  affirmative  vote of a majority of the shares
of Common Stock  outstanding  and entitled to vote at a meeting  called for that
purpose. In addition,  the Articles of Incorporation  permit the stockholders to
terminate  the  status  of the  Company  as a REIT  under  the Code  only by the
affirmative  vote of the  holders  of a majority  of the shares of Common  Stock
outstanding and entitled to vote.

         Under the Articles of  Incorporation,  the Company  automatically  will
terminate and dissolve on December 31, 2007,  unless  Listing  occurs,  in which
event the Company automatically will become a perpetual life entity.

RESTRICTION OF OWNERSHIP

         To  qualify as a REIT under the Code (i) not more than 50% of the value
of the REIT's outstanding stock may be owned,  directly or indirectly  (applying
certain attribution rules), by five or fewer individuals (as defined in the Code
to include  certain  entities)  during the last half of a taxable year, (ii) the
REIT's stock must be  beneficially  owned (without  reference to any attribution
rules) by 100 or more  persons  during at least 335 days of a taxable year of 12
months  or during a  proportionate  part of a shorter  taxable  year;  and (iii)
certain other requirements must be satisfied.

See "Federal Income Tax Considerations -- Taxation of the  Company."

         To ensure that the Company satisfies these  requirements,  the Articles
of Incorporation  restrict the direct or indirect  ownership  (applying  certain
attribution  rules) of shares of Common Stock and Preferred  Stock by any Person
(as  defined  in the  Articles  of  Incorporation)  to no more  than 9.8% of the
outstanding  shares of such  Common  Stock or 9.8% of any  series  of  Preferred
Shares (the "Ownership Limit").  However, the Articles of Incorporation  provide
that this Ownership  Limit may be modified,  either  entirely or with respect to
one or  more  Persons,  by a  vote  of a  majority  of the  Directors,  if  such
modification  does not jeopardize the Company's status as a REIT. As a condition
of such  modification,  the Board of Directors  may require  opinions of counsel
satisfactory  to it and/or an  undertaking  from the  applicant  with respect to
preserving the status of the Company as a REIT.

         It is the  responsibility of each Person (as defined in the Articles of
Incorporation)  owning (or deemed to own) more than 5% of the outstanding shares
of Common Stock or any series of outstanding Preferred Stock to give the Company
written notice of such ownership. In addition, to the extent deemed necessary by
the  Directors,  the Company can demand  that each  stockholder  disclose to the
Company in writing all  information  regarding the Beneficial  and  Constructive
Ownership  (as such terms are defined in the Articles of  Incorporation)  of the
Common Stock and Preferred Stock.

         If the  ownership,  transfer  or  acquisition  of  shares  of Common or
Preferred Stock, or change in capital structure of the Company or other event or
transaction would result in (i) any Person owning (applying certain  attribution
rules) Common Stock or Preferred  Stock in excess of the Ownership  Limit,  (ii)
fewer than 100 Persons  owning the Common Stock and Preferred  Stock,  (iii) the
Company being  "closely  held" within the meaning of section 856(h) of the Code,
or (iv) the Company  failing  any of the gross  income  requirements  of section
856(c)  of the  Code  or  otherwise  failing  to  qualify  as a REIT,  then  the
ownership,  transfer,  or acquisition,  or change in capital  structure or other
event  or  transaction  that  would  have  such  effect  will  be void as to the
purported  transferee or owner,  and the purported  transferee or owner will not
have or acquire any rights to the Common Stock and/or  Preferred  Stock,  as the
case may be, to the  extent  required  to avoid such a result.  Common  Stock or
Preferred  Stock owned,  transferred  or proposed to be transferred in excess of
the Ownership Limit or which would otherwise  jeopardize the Company's status as
a REIT will  automatically  be  converted to Excess  Shares.  A holder of Excess
Shares is not entitled to Distributions,  voting rights, and other benefits with
respect to such shares except for the right to payment of the purchase price for
the shares (or, in the case of a devise or gift or similar  event which  results
in the  issuance of Excess  Shares,  the fair  market  value at the time of such
devise  or  gift  or  event)  and  the  right  to  certain   distributions  upon
liquidation.  Any Distribution paid to a proposed transferee or holder of Excess
Shares  shall be repaid to the  Company  upon  demand.  Excess  Shares  shall be
subject to repurchase by the Company at its election.  The purchase price of any
Excess  Shares  shall be  equal  to the  lesser  of (a) the  price  paid in such
purported  transaction  (or,  in the case of a devise or gift or  similar  event
resulting in the issuance of Excess Shares, the fair market value at the time of
such devise or gift or event),  or (b) the fair  market  value of such Shares on
the date on which  the  Company  or its  designee  determines  to  exercise  its
repurchase  right. If the foregoing  transfer  restrictions are determined to be
void or invalid by virtue of any legal  decision,  statute,  rule or regulation,
then the purported  transferee of any Excess Shares may be deemed, at the option
of the Company,  to have acted as an agent on behalf of the Company in acquiring
such Excess Shares and to hold such Excess Shares on behalf of the Company.

   
         For purposes of the Articles of Incorporation,  the term "Person" shall
mean an individual,  corporation,  partnership, estate, trust (including a trust
qualified  under Section 401(a) or 501(c)(17) of the Code), a portion of a trust
permanently  set aside to be used  exclusively  for the  purposes  described  in
Section 642(c) of the Code,  association,  private foundation within the meaning
of Section 509(a) of the Code,  joint stock company or other entity,  or a group
as that term is used for purposes of Section 13(d)(3) of the Securities Exchange
Act of 1934, as amended; but does not include (i) CNL Hospitality Advisors, Inc.
(formerly CNL Real Estate Advisors,  Inc.), during the period ending on December
31, 1997, or (ii) an  underwriter  which  participated  in a public  offering of
Shares  for a  period  of  sixty  (60)  days  following  the  purchase  by  such
underwriter  of Shares  therein,  provided that the foregoing  exclusions  shall
apply only if the  ownership of such Shares by CNL  Hospitality  Advisors,  Inc.
(formerly CNL Real Estate Advisors,  Inc.) or an underwriter would not cause the
Company to fail to qualify as a REIT by reason of being  "closely  held"  within
the meaning of Section 856(a) of the code or otherwise cause the Company to fail
to qualify as a REIT.
    

RESPONSIBILITY OF DIRECTORS

         Directors serve in a fiduciary capacity and shall have a fiduciary duty
to the stockholders of the Company, which duty shall include a duty to supervise
the  relationship of the Company with the Advisor.  See "Management -- Fiduciary
Responsibilities of the Board of Directors."

LIMITATION OF LIABILITY AND INDEMNIFICATION

         Pursuant  to  Maryland  corporate  law and the  Company's  Articles  of
Incorporation,  the Company is required to indemnify and hold harmless a present
or former Director,  officer,  Advisor,  or Affiliate and may indemnify and hold
harmless a present or former employee or agent of the Company (the "Indemnitee")
against any or all losses or liabilities  reasonably  incurred by the Indemnitee
in connection  with or by reason of any act or omission  performed or omitted to
be  performed  on behalf of the  Company  while a  Director,  officer,  Advisor,
Affiliate,  employee,  or  agent  and  in  such  capacity,  provided,  that  the
Indemnitee has determined,  in good faith, that the act or omission which caused
the loss or liability was in the best interests of the Company. The Company will
not indemnify or hold harmless the  Indemnitee if: (i) the loss or liability was
the result of negligence or  misconduct,  or if the Indemnitee is an Independent
Director,  the loss or liability  was the result of gross  negligence or willful
misconduct,  (ii) the act or omission was material to the loss or liability  and
was committed in bad faith or was the result of active or deliberate dishonesty,
(iii) the Indemnitee  actually  received an improper  personal benefit in money,
property,  or  services,  (iv)  in the  case  of any  criminal  proceeding,  the
Indemnitee  had  reasonable  cause  to  believe  that  the act or  omission  was
unlawful,  or (v)  in a  proceeding  by or in the  right  of  the  Company,  the
Indemnitee  shall have been  adjudged to be liable to the Company.  In addition,
the Company will not provide  indemnification  for any loss or liability arising
from an alleged violation of federal or state securities laws unless one or more
of  the  following   conditions  are  met:  (i)  there  has  been  a  successful
adjudication  on the  merits of each  count  involving  alleged  securities  law
violations as to the particular Indemnitee; (ii) such claims have been dismissed
with  prejudice  on the merits by a court of  competent  jurisdiction  as to the
particular  Indemnitee;  or (iii) a court of competent  jurisdiction  approves a
settlement  of the  claims  against  a  particular  Indemnitee  and  finds  that
indemnification  of the settlement and the related costs should be made, and the
court  considering  the  request  for  indemnification  has been  advised of the
position of the Securities and Exchange Commission and of the published position
of any state securities  regulatory authority in which securities of the Company
were offered or sold as to  indemnification  for violations of securities  laws.
Pursuant  to its  Articles of  Incorporation,  the Company is required to pay or
reimburse reasonable expenses incurred by a present or former Director, officer,
Advisor or Affiliate and may pay or reimburse  reasonable  expenses  incurred by
any other  Indemnitee  in advance of final  disposition  of a proceeding  if the
following are  satisfied:  (i) the Indemnitee was made a party to the proceeding
by reasons of his or her service as a  Director,  officer,  Advisor,  Affiliate,
employee or agent of the Company,  (ii) the Indemnitee provides the Company with
written  affirmation  of his or her good faith belief that he or she has met the
standard of conduct necessary for  indemnification  by the Company as authorized
by the Articles of Incorporation, (iii) the Indemnitee provides the Company with
a written  agreement  to repay the amount  paid or  reimbursed  by the  Company,
together with the applicable legal rate of interest thereon, if it is ultimately
determined  that the  Indemnitee  did not comply with the requisite  standard of
conduct, and (iv) the legal proceeding was initiated by a third party who is not
a  stockholder  or,  if by a  stockholder  of the  Company  acting in his or her
capacity as such, a court of competent  jurisdiction  approves such advancement.
The   Company's   Articles   of   Incorporation   further   provide   that   any
indemnification,  payment,  or  reimbursement  of the expenses  permitted by the
Articles of Incorporation will be furnished in accordance with the procedures in
Section 2-418 of the Maryland General Corporation Law.

         Any  indemnification may be paid only out of Net Assets of the Company,
and no portion may be recoverable from the stockholders.

         There  are  certain  defenses  under  Maryland  law  available  to  the
Directors, officers and the Advisor in the event of a stockholder action against
them. One such defense is the "business  judgment rule." A Director,  officer or
the Advisor  can argue that he or she  performed  the action  giving rise to the
stockholder's action in good faith and in a manner he or she reasonably believed
to be in the best interests of the Company,  and with such care as an ordinarily
prudent person in a like position  would have used under similar  circumstances.
The  Directors,   officers  and  the  Advisor  are  also  entitled  to  rely  on
information,  opinions,  reports  or  records  prepared  by  experts  (including
accountants, consultants, counsel, etc.) who were selected with reasonable care.
However,  the  Directors,  officers  and the Advisor may not invoke the business
judgment rule to further limit the rights of the  stockholders to access records
as provided in the Articles of Incorporation.

         The Company has entered into  indemnification  agreements  with each of
the  Company's  officers and  Directors.  The  indemnification  agreements  will
require,  among  other  things,  that the Company  indemnify  its  officers  and
Directors  to the fullest  extent  permitted by law, and advance to the officers
and  Directors  all  related  expenses,   subject  to  reimbursement  if  it  is
subsequently  determined that  indemnification  is not permitted.  In accordance
with this  agreement,  the Company  must  indemnify  and  advance  all  expenses
reasonably  incurred by officers and  Directors  seeking to enforce their rights
under the indemnification  agreements.  The Company also must cover officers and
Directors  under the Company's  directors'  and officers'  liability  insurance.
Although these indemnification  agreements offer substantially the same scope of
coverage  afforded  by  the  indemnification   provisions  in  the  Articles  of
Incorporation  and the Bylaws,  it provides  greater  assurance to Directors and
officers that  indemnification  will be available because these contracts cannot
be modified unilaterally by the Board of Directors or by the stockholders.

REMOVAL OF DIRECTORS

         Under the  Articles  of  Incorporation,  a  Director  may  resign or be
removed  with or without  cause by the  affirmative  vote of a  majority  of the
capital stock of the Company outstanding and entitled to vote.

INSPECTION OF BOOKS AND RECORDS

         The Advisor will keep,  or cause to be kept,  on behalf of the Company,
full and true books of account on an accrual basis of accounting,  in accordance
with generally  accepted  accounting  principles.  All of such books of account,
together with all other records of the Company, including a copy of the Articles
of Incorporation and any amendments thereto,  will at all times be maintained at
the  principal  office  of  the  Company,   and  will  be  open  to  inspection,
examination,  and, for a reasonable  charge,  duplication upon reasonable notice
and during normal business hours by a stockholder or his agent.

         As a part of its books and records,  the Company  will  maintain at its
principal office an alphabetical list of names of stockholders, along with their
addresses  and  telephone  numbers  and  the  number  of  Shares  held  by  each
stockholder.  Such  list  shall be  updated  at  least  quarterly  and  shall be
available for inspection at the Company's home office by a stockholder or his or
her designated agent upon such  stockholder's  request.  Such list also shall be
mailed to any stockholder  requesting the list within 10 days of a request.  The
copy of the stockholder  list shall be printed in  alphabetical  order, on white
paper, and in readily readable type size that is not smaller than 10-point type.
The Company may impose a reasonable  charge for expenses incurred in reproducing
such list. The list may not be sold or used for commercial purposes.

         If the Advisor or  Directors  neglect or refuse to exhibit,  produce or
mail a copy of the stockholder list as requested,  the Advisor and the Directors
shall be liable to any stockholder  requesting the list for the costs, including
attorneys'  fees,  incurred by that stockholder for compelling the production of
the  stockholder  list. It shall be a defense that the actual purpose and reason
for the  requests for  inspection  or for a copy of the  stockholder  list is to
secure such list of stockholders or other information for the purpose of selling
such list or copies thereof, or of using the same for a commercial purpose other
than in the interest of the applicant as a  stockholder  relative to the affairs
of  the  Company.  The  Company  may  require  the  stockholder  requesting  the
stockholder  list to represent  that the list is not  requested for a commercial
purpose  unrelated to the  stockholder's  interest in the Company.  The remedies
provided by the Articles of Incorporation to stockholders  requesting  copies of
the  stockholder  list are in  addition  to, and do not in any way limit,  other
remedies available to stockholders under federal law, or the law of any state.

RESTRICTIONS ON "ROLL-UP" TRANSACTIONS

         In connection with a proposed  Roll-Up  Transaction,  which, in general
terms, is any transaction  involving the  acquisition,  merger,  conversion,  or
consolidation,  directly  or  indirectly,  of the  Company  and the  issuance of
securities of a Roll-Up  Entity that would be created or would survive after the
successful completion of the Roll-Up Transaction, an appraisal of all Properties
shall  be  obtained  from an  Independent  Expert.  In order  to  qualify  as an
Independent  Expert  for this  purpose(s),  the  person or entity  shall have no
material current or prior business or personal  relationship with the Advisor or
Directors  and shall be  engaged  to a  substantial  extent in the  business  of
rendering  opinions  regarding  the  value of  assets  of the  type  held by the
Company.  The  Properties  shall be  appraised on a  consistent  basis,  and the
appraisal shall be based on the evaluation of all relevant information and shall
indicate  the  value of the  Properties  as of a date  immediately  prior to the
announcement of the proposed Roll-Up Transaction.  The appraisal shall assume an
orderly  liquidation  of  Properties  over a 12-month  period.  The terms of the
engagement of such Independent Expert shall clearly state that the engagement is
for  the  benefit  of  the  Company  and  the  stockholders.  A  summary  of the
independent  appraisal,  indicating  all  material  assumptions  underlying  the
appraisal,  shall be included in a report to  stockholders  in connection with a
proposed Roll-Up Transaction.  In connection with a proposed Roll-Up Transaction
which has not been  approved by at least  two-thirds  of the  stockholders,  the
person  sponsoring the Roll-Up  Transaction shall offer to stockholders who vote
against the proposal the choice of:

         (i)      accepting the securities of the Roll-Up Entity offered in the
         proposed Roll-Up Transaction; or

         (ii)     one of the following:

                  (A) remaining stockholders of the Company and preserving their
         interests   therein  on  the  same  terms  and  conditions  as  existed
         previously; or

                  (B) receiving cash in an amount equal to the stockholder's pro
         rata share of the appraised value of the net assets of the Company.

         The Company is prohibited from  participating  in any proposed  Roll-Up
Transaction:

         (i) which would result in the  stockholders  having democracy rights in
the Roll-Up Entity that are less than those  provided in the Company's  Articles
of  Incorporation,  Sections  8.1,  8.2,  8.4,  8.5,  8.6 and 9.1 and  described
elsewhere in this Prospectus,  including rights with respect to the election and
removal of Directors, annual reports, annual and special meetings,  amendment of
the Articles of Incorporation,  and dissolution of the Company. See "Description
of Capital Stock" and "Stockholder Meetings," above;



<PAGE>


         (ii)  which  includes  provisions  that  would  operate  as a  material
impediment to, or frustration of, the accumulation of shares by any purchaser of
the securities of the Roll-Up Entity (except to the minimum extent  necessary to
preserve the tax status of the Roll-Up Entity), or which would limit the ability
of an investor to exercise the voting  rights of its  securities  of the Roll-Up
Entity on the basis of the number of shares held by that investor;

         (iii) in which  investor's  rights to access of records of the  Roll-Up
Entity will be less than those provided in Sections 8.4 and 8.5 of the Company's
Articles of  Incorporation  and described in  "Inspection of Books and Records,"
above; or

         (iv) in which  any of the  costs of the  Roll-Up  Transaction  would be
borne  by the  Company  if  the  Roll-Up  Transaction  is  not  approved  by the
stockholders.


                        FEDERAL INCOME TAX CONSIDERATIONS

INTRODUCTION

         The  following  is  a  summary  of  the  material  federal  income  tax
consequences of the ownership of Shares of the Company, prepared by Shaw Pittman
Potts &  Trowbridge,  as  Counsel.  This  discussion  is based  upon  the  laws,
regulations,  and reported judicial and administrative  rulings and decisions in
effect as of the date of this  Prospectus,  all of which are  subject to change,
retroactively or prospectively, and to possibly differing interpretations.  This
discussion  does not  purport  to deal  with the  federal  income  or other  tax
consequences applicable to all investors in light of their particular investment
or other circumstances,  or to all categories of investors,  some of whom may be
subject  to  special  rules  (including,   for  example,   insurance  companies,
tax-exempt  organizations,   financial  institutions,   broker-dealers,  foreign
corporations  and  persons  who are not  citizens  or  residents  of the  United
States). No ruling on the federal, state or local tax considerations relevant to
the operation of the Company,  or to the purchase,  ownership or  disposition of
the Shares,  has been requested from the Internal  Revenue Service (the "IRS" or
the "Service") or other tax  authority.  Counsel has rendered  certain  opinions
discussed  herein  and  believes  that  if the  Service  were to  challenge  the
conclusions  of Counsel,  such  conclusions  should  prevail in court.  However,
opinions of counsel  are not  binding on the  Service or on the  courts,  and no
assurance  can be  given  that  the  conclusions  reached  by  Counsel  would be
sustained in court.  Prospective investors should consult their own tax advisors
in determining the federal,  state, local, foreign and other tax consequences to
them of the purchase,  ownership and  disposition  of the Shares of the Company,
the tax  treatment of a REIT and the effect of potential  changes in  applicable
tax laws.

TAXATION OF THE COMPANY

         General.  The  Company  has  elected to be taxed as a REIT for  federal
income tax  purposes,  as  defined  in  Sections  856  through  860 of the Code,
commencing with its taxable year ending December 31, 1997. The Company  believes
that it is organized  and will operate in such a manner as to qualify as a REIT,
and the  Company  intends  to  continue  to  operate  in such a  manner,  but no
assurance  can be given  that it will  operate  in a manner so as to  qualify or
remain  qualified as a REIT. The provisions of the Code  pertaining to REITs are
highly  technical  and  complex.  Accordingly,  this summary is qualified in its
entirety  by  the  applicable  Code  sections,   rules  and  regulations  issued
thereunder, and administrative and judicial interpretations thereof.

         If the Company  qualifies for taxation as a REIT, it generally will not
be subject to federal  corporate  income tax on its net income that is currently
distributed to holders of Shares.  This treatment  substantially  eliminates the
"double  taxation"  (at the  corporate and  stockholder  levels) that  generally
results  from an  investment  in a  corporation.  However,  the Company  will be
subject to federal income tax in the following circumstances. First, the Company
will be taxed  at  regular  corporate  rates on any  undistributed  real  estate
investment  trust taxable  income,  including  undistributed  net capital gains.
Second,  under  certain  circumstances,  the  Company  may  be  subject  to  the
alternative  minimum tax on its items of tax  preference.  Third, if the Company
has net  income  from  foreclosure  property,  it will be subject to tax on such
income at the highest corporate rate.  Foreclosure property generally means real
property (and any personal  property  incident to such real  property)  which is
acquired  as a result of a  default  either  on a lease of such  property  or on
indebtedness   which  such  property  secured  and  with  respect  to  which  an
appropriate election is made. Fourth, if the Company has net income derived from
prohibited transactions, such income will be subject to a 100% tax. A prohibited
transaction  generally  includes a sale or other  disposition of property (other
than  foreclosure  property) that is held primarily for sale to customers in the
ordinary  course of business.  Fifth,  if the Company should fail to satisfy the
75% gross income test or the 95% gross income test (as discussed below), but has
nonetheless  maintained  its  qualification  as a  REIT  because  certain  other
requirements  have been met,  it will be subject to a 100% tax on the net income
attributable  to the greater of the amount by which the Company fails the 75% or
95% test.  Sixth, if, during each calendar year, the Company fails to distribute
at least the sum of (i) 85% of its real estate  investment trust ordinary income
for such year;  (ii) 95% of its real estate  investment  trust  capital gain net
income for such year;  and (iii) any  undistributed  taxable  income  from prior
periods,  the  Company  will be subject to a 4% excise tax on the excess of such
required  distribution over the amounts actually  distributed.  Seventh,  if the
Company  acquires any asset from a C corporation  (i.e. a corporation  generally
subject to full corporate  level tax) in a transaction in which the basis of the
asset in the  Company's  hands is  determined  by  reference to the basis of the
asset (or any other property) in the hands of the  corporation,  and the Company
recognizes  gain on the  disposition  of such asset  during the  10-year  period
beginning on the date on which such asset was acquired by the Company,  then, to
the extent of such  property's  "built-in  gain'" (the excess of the fair market
value  of such  property  at the time of  acquisition  by the  Company  over the
adjusted basis in such property at such time),  such gain will be subject to tax
at the highest  regular  corporate  rate  applicable (as provided in regulations
promulgated  by  the  United  States  Department  of  Treasury  under  the  Code
("Treasury  Regulations")  that  have not yet been  promulgated).  (The  results
described  above with respect to the  recognition of "built-in gain" assume that
the Company will make an election pursuant to IRS Notice 88-19.)

         If the  Company  fails to  qualify as a REIT for any  taxable  year and
certain relief  provisions do not apply,  the Company will be subject to federal
income tax (including alternative minimum tax) as an ordinary corporation on its
taxable  income at regular  corporate  rates without any deduction or adjustment
for distributions to holders of Shares. To the extent that the Company would, as
a consequence, be subject to tax liability for any such taxable year, the amount
of cash available for  satisfaction of its  liabilities and for  distribution to
holders  of Shares  would be  reduced.  Distributions  made to holders of Shares
generally  would be taxable  as  ordinary  income to the  extent of current  and
accumulated earnings and profits and, subject to certain  limitations,  would be
eligible for the corporate  dividends  received  deduction,  but there can be no
assurance  that any such  Distributions  would be made. The Company would not be
eligible to elect REIT status for the four taxable  years after the taxable year
during  which it failed to qualify as a REIT,  unless its failure to qualify was
due to reasonable  cause and not willful neglect and certain other  requirements
were satisfied.

         Opinion of Counsel.  Based upon representations made by officers of the
Company  with  respect to  relevant  factual  matters,  upon the  existing  Code
provisions,  rules and regulations  promulgated  thereunder  (including proposed
regulations) and reported administrative and judicial  interpretations  thereof,
upon Counsel's  independent  review of such documents as Counsel deemed relevant
in the  circumstances  and upon the assumption  that the Company will operate in
the manner described in this  Prospectus,  Counsel has advised the Company that,
in its opinion,  the Company  qualified as a REIT under the Code for the taxable
year ending  December 31, 1997, the Company is organized in conformity  with the
requirements for  qualification as a REIT, and the Company's  proposed method of
operation will enable it to continue to meet the requirements for  qualification
as a REIT. It must be emphasized, however, that the Company's ability to qualify
and remain  qualified as a REIT is dependent upon actual  operating  results and
future actions by and events involving the Company and others,  and no assurance
can be given that the  actual  results of the  Company's  operations  and future
actions  and events  will  enable  the  Company to satisfy in any given year the
requirements for qualification and taxation as a REIT.

         Requirements  for  Qualification  as a REIT.  As  discussed  more fully
below, the Code defines a REIT as a corporation,  trust or association (i) which
is managed by one or more trustees or directors;  (ii) the beneficial  ownership
of which is evidenced by transferable shares, or by transferable certificates of
beneficial interest; (iii) which , but for Sections 856 through 860 of the Code,
would be taxable as a domestic  corporation;  (iv) which is neither a  financial
institution nor an insurance company;  (v) the beneficial  ownership of which is
held  (without  reference to any rules of  attribution)  by 100 or more persons;
(vi) which is not  closely  held as defined in section  856(h) of the Code;  and
(vii) which meets  certain  other tests  regarding  the nature of its assets and
income and the amount of its distributions.

         In the case of a REIT  which is a partner  in a  partnership,  Treasury
regulations  provide that the REIT will be deemed to own its proportionate share
of the assets of the partnership and will be deemed to be entitled to the income
of the partnership attributable to such share. In addition, the assets and gross
income (as defined in the Code) of the partnership  attributed to the REIT shall
retain the same  character  as in the hands of the  partnership  for purposes of
Section 856 of the Code,  including  satisfying  the gross  income tests and the
asset tests described below.


<PAGE>


Thus, the Company's proportionate share of the assets,  liabilities and items of
income  of any  Joint  Venture,  as  described  in  "Business  -- Joint  Venture
Arrangements," will be treated as assets, liabilities and items of income of the
Company for  purposes of applying  the asset and gross  income  tests  described
herein.

         Ownership Tests. The ownership requirements for qualification as a REIT
are that (i)  during  the last  half of each  taxable  year not more than 50% in
value of the REIT's  outstanding  shares may be owned,  directly  or  indirectly
(applying certain  attribution  rules), by five or fewer individuals (or certain
entities  as  defined  in  the  Code)  and  (ii)  there  must  be at  least  100
stockholders  (without  reference to any attribution rules) on at least 335 days
of such  12-month  taxable  year (or a  proportionate  number of days of a short
taxable year). These two requirements do not apply to the first taxable year for
which an  election  is made to be  treated  as a REIT.  In  order to meet  these
requirements for subsequent taxable years, or to otherwise obtain,  maintain, or
reestablish REIT status,  the Articles of Incorporation  generally  prohibit any
person or entity from  actually,  constructively  or  beneficially  acquiring or
owning (applying  certain  attribution  rules) more than 9.8% of the outstanding
Common Stock or 9.8% of any series of outstanding  Preferred Stock.  Among other
provisions,  the  Articles of  Incorporation  empower the Board of  Directors to
redeem,  at its option, a sufficient  number of Shares to bring the ownership of
Shares  of the  Company  in  conformity  with  these  requirements  or to assure
continued conformity with such requirements.

         Under the Articles of Incorporation, each holder of Shares is required,
upon demand,  to disclose to the Board of Directors in writing such  information
with respect to actual,  constructive  or beneficial  ownership of Shares of the
Company as the Board of Directors  deems  necessary to comply with provisions of
the  Code  applicable  to the  Company  or the  provisions  of the  Articles  of
Incorporation,  or the requirements of any other  appropriate  taxing authority.
Certain Treasury  regulations govern the method by which the Company is required
to  demonstrate  compliance  with these  stock  ownership  requirements  and the
failure to satisfy such  regulations  could cause the Company to fail to qualify
as a REIT.  The  Company  has  represented  that it expects to meet these  stock
ownership  requirements for each taxable year and it will be able to demonstrate
its compliance with these requirements.

         Asset Tests.  At the end of each quarter of a REIT's  taxable  year, at
least 75% of the value of its total assets must consist of "real estate assets,"
cash and cash items (including  receivables) and certain government  securities.
The balance of a REIT's assets  generally may be invested  without  restriction,
except that holdings of securities not within the 75% class of assets  generally
must not,  with  respect  to any  issuer,  exceed 5% of the value of the  REIT's
assets or 10% of the  issuer's  outstanding  voting  securities.  The term "real
estate assets" includes real property, interests in real property, leaseholds of
land or  improvements  thereon,  and mortgages on the foregoing and any property
attributable  to the  temporary  investment  of new  capital  (but  only if such
property  is  stock  or a debt  instrument  and  only  for the  one-year  period
beginning  on the date the REIT  receives  such  capital).  When a  mortgage  is
secured by both real property and other property, it is considered to constitute
a mortgage on real  property to the extent of the fair market  value of the real
property  when the REIT is  committed  to make  the loan  (or,  in the case of a
construction  loan, the reasonably  estimated cost of construction).  Initially,
the bulk of the Company's  assets will be real  property.  However,  the Company
will also hold the Secured Equipment Leases. Counsel is of the opinion, based on
certain assumptions,  that the Secured Equipment Leases will be treated as loans
secured by personal  property  for federal  income tax  purposes.  See  "Federal
Income Tax Considerations --  Characterization of the Secured Equipment Leases."
Therefore,  the  Secured  Equipment  Leases  will not  qualify  as "real  estate
assets."  However,  the Company has represented  that at the end of each quarter
the value of the Secured Equipment  Leases,  together with any personal property
owned by the  Company,  will in the  aggregate  represent  less  than 25% of the
Company's  total  assets  and that the  value of the  Secured  Equipment  Leases
entered  into with any  particular  tenant  will  represent  less than 5% of the
Company's  total assets.  No independent  appraisals will be acquired to support
this   representation,   and  Counsel,  in  rendering  its  opinion  as  to  the
qualification  of the Company as a REIT,  is relying on the  conclusions  of the
Company and its senior management as to the relative values of its assets. There
can be no assurance,  however,  that the IRS may not contend that either (i) the
value of the Secured  Equipment  Leases entered into with any particular  tenant
represents more than 5% of the Company's total assets,  or (ii) the value of the
Secured  Equipment  Leases,  together  with any personal  property  owned by the
Company, exceeds 25% of the Company's total assets.

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may  participate  in Joint  Ventures.  If a Joint Venture were  classified,  for
federal income tax purposes,  as an association  taxable as a corporation rather
than as a partnership,  the Company's  ownership of a 10% or greater interest in
the Joint Venture would cause the Company to fail to meet the  requirement  that
it not own 10% or more of an issuer's voting securities.  However, Counsel is of
the  opinion,  based on  certain  assumptions,  that  any  Joint  Ventures  will
constitute partnerships for federal income tax purposes. See "Federal Income Tax
Considerations -- Investment in Joint Ventures."

         Income Tests.  A REIT also must meet two separate tests with respect to
its sources of gross income for each taxable year.

         (a) The 75 Percent and 95 Percent Tests. In general,  at least 75% of a
REIT's  gross  income  for each  taxable  year  must be from  "rents  from  real
property," interest on obligations secured by mortgages on real property,  gains
from the sale or other  disposition  of real property and certain other sources,
including   "qualified   temporary   investment  income."  For  these  purposes,
"qualified  temporary  investment income" means any income (i) attributable to a
stock or debt  instrument  purchased  with the proceeds  received by the REIT in
exchange for stock (or certificates of beneficial  interest) in such REIT (other
than amounts  received  pursuant to a  distribution  reinvestment  plan) or in a
public offering of debt  obligations  with a maturity of at least five years and
(ii) received or accrued  during the one-year  period  beginning on the date the
REIT receives such capital. In addition,  a REIT must derive at least 95% of its
gross income for each taxable year from any  combination  of the items of income
which qualify under the 75% test,  from  dividends and interest,  and from gains
from the sale, exchange or other disposition of certain stock and securities.

         Initially,  the bulk of the Company's income will be derived from rents
with respect to the Properties.  Rents from  Properties  received by the Company
qualify as "rents  from real  property"  in  satisfying  these two tests only if
several  conditions  are met.  First,  the rent must not be based in whole or in
part, directly or indirectly,  on the income or profits of any person.  However,
an amount  received  or accrued  generally  will not be  excluded  from the term
"rents from real property" solely by reason of being based on a fixed percentage
or  percentages  of  receipts or sales.  Second,  the Code  provides  that rents
received  from a tenant will not qualify as "rents  from real  property"  if the
REIT, or a direct or indirect owner of 10% or more of the REIT owns, directly or
constructively, 10% or more of such tenant (a "Related Party Tenant"). Third, if
rent attributable to personal property leased in connection with a lease of real
property is greater than 15% of the total rent  received  under the lease,  then
the portion of rent  attributable to such personal  property will not qualify as
"rents from real  property."  Finally,  for rents to qualify as "rents from real
property," a REIT  generally  must not operate or manage the property or furnish
or render  services  to the  tenants of such  property,  other  than  through an
independent contractor from whom the REIT derives no revenue, except that a REIT
may directly  perform  services which are "usually or  customarily  rendered" in
connection with the rental of space for occupancy, other than services which are
considered  to be rendered to the occupant of the property.  However,  a REIT is
currently  permitted to earn up to one percent of its gross income from tenants,
determined on a  property-by-property  basis,  by  furnishing  services that are
noncustomary  or provided  directly to the tenants,  without  causing the rental
income to fail to qualify as rents from real property.

         The  Company  has  represented  with  respect  to  its  leasing  of the
Properties  that it will not (i) charge rent for any  Property  that is based in
whole or in part on the income or  profits  of any  person  (except by reason of
being based on a percentage or  percentages  of receipts or sales,  as described
above);  (ii) charge rent that will be attributable  to personal  property in an
amount greater than 15% of the total rent received  under the applicable  lease;
(iii) directly perform  services  considered to be rendered to the occupant of a
Property  or which are not  usually or  customarily  furnished  or  rendered  in
connection with the rental of real property; or (iv) enter into any lease with a
Related Party Tenant.  Specifically,  the Company  expects that virtually all of
its income will be derived  from leases of the type  described  in  "Business --
Description of Property  Leases," and it does not expect such leases to generate
income that would not qualify as rents from real  property  for  purposes of the
75% and 95% income tests.

         In addition,  the Company will be paid interest on the Mortgage  Loans.
All interest  income  qualifies  under the 95% gross income test.  If a Mortgage
Loan is secured by both real property and other property, all the interest on it
will  nevertheless  qualify under the 75% gross income test if the amount of the
loan did not exceed the fair  market  value of the real  property at the time of
the loan  commitment.  The Company has represented  that this will always be the
case.  Therefore,  in the  opinion of  Counsel,  income  generated  through  the
Company's  investments  in Mortgage  Loans will be treated as qualifying  income
under the 75% gross income test.

         The Company will also receive  payments  under the terms of the Secured
Equipment  Leases.  Although the Secured  Equipment Leases will be structured as
leases or loans, Counsel is of the opinion that, subject to certain assumptions,
they will be treated as loans  secured by personal  property for federal  income
tax purposes.  See "Federal Income Tax Considerations -- Characterization of the
Secured Equipment  Leases." If the Secured Equipment Leases are treated as loans
secured by personal  property for federal income tax purposes,  then the portion
of the payments under the terms of the Secured  Equipment  Leases that represent
interest,  rather than a return of capital for federal income tax purposes, will
not satisfy the 75% gross  income test  (although  it will satisfy the 95% gross
income test). The Company believes,  however,  that the aggregate amount of such
non-qualifying  income  will not  cause the  Company  to  exceed  the  limits on
non-qualifying income under the 75% gross income test.

         If, contrary to the opinion of Counsel,  the Secured  Equipment  Leases
are treated as true leases,  rather than as loans  secured by personal  property
for federal  income tax  purposes,  the payments  under the terms of the Secured
Equipment  Leases would be treated as rents from personal  property.  Rents from
personal  property will satisfy either the 75% or 95% gross income tests if they
are  received  in  connection  with a  lease  of  real  property  and  the  rent
attributable  to the  personal  property  does not  exceed 15% of the total rent
received  from the  tenant  in  connection  with the  lease.  However,  if rents
attributable  to personal  property exceed 15% of the total rent received from a
particular  tenant,  then the portion of the total rent attributable to personal
property will not satisfy either the 75% or 95% gross income tests.

         If, notwithstanding the above, the Company fails to satisfy one or both
of the 75% or 95% tests for any taxable  year, it may still qualify as a REIT if
(i) such failure is due to  reasonable  cause and not willful  neglect;  (ii) it
reports the nature and amount of each item of its income on a schedule  attached
to its tax  return  for such  year;  and (iii) the  reporting  of any  incorrect
information is not due to fraud with intent to evade tax. However, even if these
three  requirements  are met and the Company is not  disqualified  as a REIT,  a
penalty  tax would be imposed by  reference  to the amount by which the  Company
failed the 75% or 95% test (whichever amount is greater).

         (b) The  Impact of  Default  Under the  Secured  Equipment  Leases.  In
applying the gross income tests to the Company,  it is necessary to consider the
impact that a default  under one or more of the Secured  Equipment  Leases would
have on the Company's ability to satisfy such tests. A default under one or more
of the Secured Equipment Leases would result in the Company directly holding the
Equipment securing such leases for federal income tax purposes.  In the event of
a default, the Company may choose either to lease or sell such Equipment.

         However,  any income  resulting  from a rental or sale of Equipment not
incidental  to the rental or sale of real  property  would not qualify under the
75% and 95% gross income tests. In addition,  in certain  circumstances,  income
derived from a sale or other  disposition of Equipment  could be considered "net
income from  prohibited  transactions,"  subject to a 100% tax. The Company does
not,  however,  anticipate  that its income from the rental or sale of Equipment
would be material in any taxable year.

         Distribution  Requirements.  A REIT must distribute to its stockholders
for each taxable year ordinary  income  dividends in an amount equal to at least
(a) 95% of the sum of (i) its "real  estate  investment  trust  taxable  income"
(before  deduction of dividends  paid and excluding  any net capital  gains) and
(ii) the excess of net income  from  foreclosure  property  over the tax on such
income,  minus (b) certain excess non-cash income.  Real estate investment trust
taxable income  generally is the taxable income of a REIT computed as if it were
an ordinary corporation, with certain adjustments. Distributions must be made in
the taxable year to which they relate or, if declared  before the timely  filing
of the REIT's tax return for such year and paid not later than the first regular
dividend payment after such declaration, in the following taxable year.
   
         The Company has represented  that it intends to make  Distributions  to
stockholders  that will be sufficient to meet the 95% distribution  requirement.
Under some circumstances,  however, it is possible that the Company may not have
sufficient  funds from its operations to make cash  Distributions to satisfy the
95%  distribution  requirement.  For  example,  in the event of the  default  or
financial  failure  of one or more  tenants or  lessees,  the  Company  might be
required to continue to accrue rent for some period of time under federal income
tax  principles  even though the Company  would not  currently be receiving  the
corresponding amounts of cash.  Similarly,  under federal income tax principles,
the Company might not be entitled to deduct  certain  expenses at the time those
expenses are incurred.  In either case,  the Company's cash available for making
Distributions   might  not  be  sufficient  to  satisfy  the  95%   distribution
requirement.  If the cash available to the Company is insufficient,  the Company
might raise cash in order to make the Distributions by borrowing funds,  issuing
new  securities  or selling  assets.  If the Company  ultimately  were unable to
satisfy  the 95%  distribution  requirement,  it would fail to qualify as a REIT
and,  as a  result,  would be  subject  to  federal  income  tax as an  ordinary
corporation without any deduction or adjustment for dividends paid to holders of
the Shares. If the Company fails to satisfy the 95% distribution requirement, as
a result of an  adjustment  to its tax  returns by the  Service,  under  certain
circumstances,  it may be able to rectify  its  failure by paying a  "deficiency
dividend"  (plus a penalty and interest)  within 90 days after such  adjustment.
This  deficiency  dividend  will be included  in the  Company's  deductions  for
Distributions  paid for the taxable year affected by such  adjustment.  However,
the  deduction  for a  deficiency  dividend  will be denied,  if any part of the
adjustment  resulting in the deficiency is  attributable to fraud with intent to
evade tax or to willful failure to timely file an income tax return.
    



<PAGE>


TAXATION OF STOCKHOLDERS

         Taxable  Domestic  Stockholders.  For any  taxable  year in  which  the
Company qualifies as a REIT for federal income tax purposes,  Distributions made
by the Company to its  stockholders  that are United States persons  (generally,
any person other than a nonresident alien individual,  a foreign trust or estate
or a foreign  partnership  or  corporation)  generally will be taxed as ordinary
income.  Amounts  received  by such  United  States  persons  that are  properly
designated as capital gain  dividends by the Company  generally will be taxed as
long-term  capital gain,  without regard to the period for which such person has
held its Shares,  to the extent that they do not exceed the Company's actual net
capital gain for the taxable  year.  Corporate  stockholders  may be required to
treat up to 20% of certain  capital  gains  dividends as ordinary  income.  Such
ordinary  income and capital gain are not eligible  for the  dividends  received
deduction allowed to corporations.  In addition, the Company may elect to retain
and pay income tax on its  long-term  capital  gains.  If the Company so elects,
each stockholder will take into income the  stockholder's  share of the retained
capital gain as  long-term  capital gain and will receive a credit or refund for
that  stockholder's  share of the tax paid by the Company.  The stockholder will
increase the basis of such stockholder's  share by an amount equal to the excess
of the retained capital gain included in the  stockholder's  income over the tax
deemed paid by such stockholder.  Distributions to such United States persons in
excess of the  Company's  current or  accumulated  earnings  and profits will be
considered  first a tax-free  return of capital for federal income tax purposes,
reducing the tax basis of each stockholder's Shares, and then, to the extent the
Distribution  exceeds each stockholder's basis, a gain realized from the sale of
Shares.  The Company  will notify each  stockholder  as to the  portions of each
Distribution which, in its judgment, constitute ordinary income, capital gain or
return of capital for federal income tax purposes.  Any Distribution that is (i)
declared by the Company in October,  November or December of any  calendar  year
and payable to  stockholders  of record on a  specified  date in such months and
(ii)  actually paid by the Company in January of the  following  year,  shall be
deemed to have been received by each stockholder on December 31 of such calendar
year and, as a result, will be includable in gross income of the stockholder for
the taxable year which  includes  such  December 31.  Stockholders  who elect to
participate in the Reinvestment  Plan will be treated as if they received a cash
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the Reinvestment Plan. Stockholders may not deduct on their income tax
returns any net operating or net capital losses of the Company.

         Upon  the  sale  or  other  disposition  of  the  Company's  Shares,  a
stockholder  generally  will  recognize  capital  gain  or  loss  equal  to  the
difference  between the amount realized on the sale or other disposition and the
adjusted basis of the Shares involved in the transaction. Such gain or loss will
be long-term capital gain or loss if, at the time of sale or other  disposition,
the Shares  involved  have been held for more than one year.  In addition,  if a
stockholder receives a capital gain dividend with respect to Shares which he has
held for six months or less at the time of sale or other  disposition,  any loss
recognized by the stockholder  will be treated as long-term  capital loss to the
extent of the amount of the capital gain  dividend that was treated as long-term
capital gain.

         Generally,  the  redemption  of Shares by the  Company  will  result in
recognition  of  ordinary  income  by the  stockholder  unless  the  stockholder
completely  terminates  or  substantially  reduces  his or her  interest  in the
Company.  A redemption of Shares for cash will be treated as a distribution that
is taxable as a dividend to the extent of the Company's  current or  accumulated
earnings and profits at the time of the redemption under Section 302 of the Code
unless  the  redemption  (a)  results  in  a  "complete   termination"   of  the
stockholder's  interest in the Company under Section  302(b)(3) of the Code, (b)
is  "substantially  disproportionate"  with  respect  to the  stockholder  under
Section  302(b)(2)  of the  Code,  or (c) is "not  essentially  equivalent  to a
dividend" with respect to the stockholder  under Section  302(b)(1) of the Code.
Under  Code  Section   302(b)(2)  a  redemption  is  considered   "substantially
disproportionate" if the percentage of the voting stock of the corporation owned
by a stockholder immediately after the redemption is less than eighty percent of
the percentage of the voting stock of the corporation  owned by such stockholder
immediately before the redemption.  In determining whether the redemption is not
treated as a dividend,  Shares considered to be owned by a stockholder by reason
of certain constructive ownership rules set forth in Section 318 of the Code, as
well as  Shares  actually  owned,  must  generally  be  taken  into  account.  A
distribution to a stockholder will be "not essentially equivalent to a dividend"
if its results in a "meaningful  reduction" in the stockholder's interest in the
Company.  The Service has published a ruling  indicating that a redemption which
results in a reduction in the  proportionate  interest in a corporation  (taking
into  account the Section 318  constructive  ownership  rules) of a  stockholder
whose  relative  stock  interest is minimal (an  interest of less than 1% should
satisfy this  requirement)  and who exercises no control over the  corporation's
affairs should be treated as being "not essentially equivalent to a dividend."



<PAGE>


         If the  redemption is not treated as a dividend,  the redemption of the
Shares  for cash will  result in taxable  gain or loss  equal to the  difference
between  the  amount of cash  received  and the  stockholder's  tax basis in the
Shares  redeemed.  Such gain or loss would be capital gain or loss if the Shares
were held as a capital asset and would be long-term  capital gain or loss if the
holding period for the Shares exceeds one year.

         The Company  will report to its U.S.  stockholders  and the Service the
amount of dividends  paid or treated as paid during each calendar  year, and the
amount  of  tax  withheld,  if  any.  Under  the  backup  withholding  rules,  a
stockholder may be subject to backup withholding at the rate of 31% with respect
to  dividends  paid  unless  such holder (a) is a  corporation  or comes  within
certain other exempt  categories and, when required,  demonstrates  this fact or
(b)  provides  a  taxpayer  identification  number,  certifies  as to no loss of
exemption  from backup  withholding,  and  otherwise  complies  with  applicable
requirements  of the  backup  withholding  rules.  A  stockholder  that does not
provide the Company with a correct  taxpayer  identification  number may also be
subject to penalties  imposed by the Service.  Any amount paid to the Service as
backup  withholding  will be  creditable  against the  stockholder's  income tax
liability.  In  addition,  the  Company may be required to withhold a portion of
capital gain dividends to any stockholders who fail to certify their non-foreign
status to the Company. See "Foreign Stockholders" below.

         The  state  and local  income  tax  treatment  of the  Company  and its
stockholders  may not  conform to the  federal  income tax  treatment  described
above.  As a result,  stockholders  should consult their own tax advisors for an
explanation of how other state and local tax laws would affect their  investment
in Shares.

         Tax-Exempt Stockholders. Dividends paid by the Company to a stockholder
that is a tax-exempt  entity generally will not constitute  "unrelated  business
taxable income" ("UBTI") as defined in Section 512(a) of the Code, provided that
the  tax-exempt  entity has not  financed  the  acquisition  of its Shares  with
"acquisition  indebtedness" within the meaning of Section 514(c) of the Code and
the Shares are not  otherwise  used in an  unrelated  trade or  business  of the
tax-exempt entity.

         Notwithstanding the foregoing, qualified trusts that hold more than 10%
(by  value) of the shares of certain  REITs may be  required  to treat a certain
percentage of such REIT's  distributions  as UBTI. This  requirement  will apply
only if (i) treating  qualified trusts holding REIT shares as individuals  would
result in a determination  that the REIT is "closely held" within the meaning of
Section  856(h)(1)  of the Code and  (ii)  the REIT is  "predominantly  held" by
qualified trusts. A REIT is predominantly  held if either (i) a single qualified
trust  holds  more than 25% by value of the REIT  interests  or (ii) one or more
qualified trusts, each owning more than 10% by value of the REIT interests, hold
in the aggregate more than 50% of the REIT interests. The percentage of any REIT
dividend  treated  as UBTI is equal to the  ratio of (a) the UBTI  earned by the
REIT (treating the REIT as if it were a qualified trust and therefore subject to
tax on UBTI) to (b) the total gross income (less certain associated expenses) of
the  REIT.  A de  minimis  exception  applies  where  the ratio set forth in the
preceding sentence is less than 5% for any year. For these purposes, a qualified
trust is any trust  described in Section  401(a) of the Code and exempt from tax
under Section 501(a) of the Code. The restrictions on ownership of Shares in the
Articles of Incorporation will prevent  application of the provisions treating a
portion of REIT distributions as UBTI to tax-exempt  entities  purchasing Shares
in the Company,  absent a waiver of the  restrictions by the Board of Directors.
See  "Summary of the  Articles of  Incorporation  and Bylaws --  Restriction  of
Ownership."

         Assuming  that there is no waiver of the  restrictions  on ownership of
Shares in the Articles of Incorporation  and that a tax-exempt  stockholder does
not finance the acquisition of its Shares with "acquisition indebtedness" within
the  meaning of  Section  514(c) of the Code or  otherwise  use its Shares in an
unrelated trade or business,  in the opinion of Counsel the distributions of the
Company with respect to such tax-exempt stockholder will not constitute UBTI.

         The tax  discussion of  distributions  by qualified  retirement  plans,
IRAs,  Keogh  plans and other  tax-exempt  entities  is beyond the scope of this
discussion,  and such entities  should consult their own tax advisors  regarding
such questions.

         Foreign Stockholders.  The rules governing United States federal income
taxation  of  nonresident  alien  individuals,  foreign  corporations,   foreign
participants   and   other   foreign   stockholders   (collectively,   "Non-U.S.
Stockholders")  are complex,  and no attempt will be made herein to provide more
than a summary of such rules. The following  discussion  assumes that the income
from  investment  in the  Shares  will  not be  effectively  connected  with the
Non-U.S. Stockholders' conduct of a United States trade or business. Prospective
Non-U.S. Stockholders should


<PAGE>


consult with their own tax advisors to  determine  the impact of federal,  state
and local laws with regard to an investment  in Shares,  including any reporting
requirements.  Non-U.S.  Stockholders  will be admitted as stockholders with the
approval of the Advisor.

   
         Distributions that are not attributable to gain from sales or exchanges
by the Company of United  States real property  interests and not  designated by
the Company as capital gain  dividends  will be treated as dividends of ordinary
income to the extent that they are made out of current and accumulated  earnings
and  profits of the  Company.  Such  dividends  ordinarily  will be subject to a
withholding  tax equal to 30% of the gross  amount  of the  dividend,  unless an
applicable  tax treaty  reduces  or  eliminates  that tax. A number of U.S.  tax
treaties that reduce the rate of withholding  tax on corporate  dividends do not
reduce,  or  reduce  to a lesser  extent,  the rate of  withholding  applied  to
distributions  from a REIT. The Company  expects to withhold U.S.  income tax at
the rate of 30% on the gross amount of any such distributions paid to a Non-U.S.
Stockholder unless (i) a lower treaty rate applies (and, with regard to payments
on or after January 1, 1999,  the Non-U.S.  Stockholder  files IRS Form W-8 with
the  Company  and,  if the Shares are not  traded on an  established  securities
market,  acquires a  taxpayer  identification  number  from the IRS) or (ii) the
Non-U.S.  Stockholder files an IRS Form 4224 (or, with respect to payments on or
after  January 1, 1999,  files IRS Form W-8 with the  Company)  with the Company
claiming that the distribution is effectively connected income. Distributions in
excess of the Company's current and accumulated earnings and profits will not be
taxable to a  stockholder  to the  extent  that such  distributions  paid do not
exceed the adjusted basis of the  stockholder's  Shares,  but rather will reduce
the adjusted basis of such Shares. To the extent that distributions in excess of
current and  accumulated  earnings and profits  exceed the  adjusted  basis of a
Non-U.S.  Stockholders'  Shares,  such  distributions  will  give  rise  to  tax
liability if the Non-U.S.  Stockholder  would otherwise be subject to tax on any
gain from the sale or  disposition  of the Shares,  as  described  below.  If it
cannot be  determined  at the time a  distribution  is paid  whether or not such
distribution will be in excess of current and accumulated  earnings and profits,
the distributions  will be subject to withholding at the rate of 30%. However, a
Non-U.S.  Stockholder  may seek a refund of such  amounts  from the IRS if it is
subsequently  determined that such  distribution  was, in fact, in excess of the
Company's current and accumulated earnings and profits.  Beginning with payments
made on or after  January  1,  1999,  the  Company  will be  permitted,  but not
required,  to make  reasonable  estimates  of the extent to which  distributions
exceed  current or accumulated  earnings and profits.  Such  distributions  will
generally  be subject to a 10%  withholding  tax,  which may be  refunded to the
extent they exceed the  stockholder's  actual U.S. tax  liability,  provided the
required information is furnished to the IRS.
    
         For any year in which the Company  qualifies  as a REIT,  distributions
that are  attributable  to gain from sales or exchanges by the Company of United
States real property interests will be taxed to a Non-U.S. Stockholder under the
provisions  of the  Foreign  Investment  in Real  Property  Tax Act of 1980,  as
amended ("FIRPTA").  Under FIRPTA, distributions attributable to gain from sales
of United States real property interests are taxed to a Non-U.S.  Stockholder as
if such gain were effectively connected with a United States business.  Non-U.S.
Stockholders  would thus be taxed at the normal capital gain rates applicable to
U.S. Stockholders  (subject to applicable  alternative minimum tax and a special
alternative  minimum tax in the case of nonresident  alien  individuals).  Also,
distributions  subject to FIRPTA may be subject to a 30% branch  profits  tax in
the hands of a foreign corporate stockholder not entitled to treaty exemption or
rate reduction.  The Company is required by applicable  Treasury  Regulations to
withhold 35% of any  distribution  that could be  designated by the Company as a
capital  gain  dividend.   This  amount  is  creditable   against  the  Non-U.S.
Stockholder's FIRPTA tax liability.

         Gain  recognized  by a  Non-U.S.  Stockholder  upon  a sale  of  Shares
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons.  It is currently  anticipated that the Company
will be a  "domestically  controlled  REIT," and in such case the sale of Shares
would not be subject to  taxation  under  FIRPTA.  However,  gain not subject to
FIRPTA  nonetheless will be taxable to a Non-U.S.  Stockholder if (i) investment
in  the  Shares  is  treated  as  "effectively   connected"  with  the  Non-U.S.
Stockholders'  U.S.  trade or business  or (ii) the  Non-U.S.  Stockholder  is a
nonresident  alien  individual who was present in the United States for 183 days
or  more  during  the  taxable  year  and  certain  other  conditions  are  met.
Effectively  connected gain realized by a foreign  corporate  shareholder may be
subject to an additional 30% branch profits tax,  subject to possible  exemption
or rate  reduction  under an applicable  tax treaty.  If the gain on the sale of
Shares were to be subject to taxation  under  FIRPTA,  the Non-U.S.  Stockholder
would be subject to the same treatment as U.S. Stockholders with respect to such
gain (subject to applicable  alternative  minimum tax and a special  alternative
minimum tax in the case of nonresident alien individuals),  and the purchaser of
the Shares  would be required  to  withhold  and remit to the Service 10% of the
purchase price.


<PAGE>


STATE AND LOCAL TAXES

         The  Company  and its  shareholders  may be  subject to state and local
taxes in various  states and  localities in which it or they transact  business,
own property,  or reside.  The tax treatment of the Company and the stockholders
in such jurisdictions may differ from the federal income tax treatment described
above.  Consequently,  prospective  stockholders  should  consult  their own tax
advisors  regarding the effect of state and local tax laws upon an investment in
the Common Stock of the Company.

CHARACTERIZATION OF PROPERTY LEASES

         The Company will  purchase both new and existing  Properties  and lease
them to  franchisees  or  corporate  franchisors  pursuant to leases of the type
described in "Business --  Description  of Property  Leases." The ability of the
Company  to  claim  certain  tax  benefits  associated  with  ownership  of  the
Properties,  such as  depreciation,  depends on a  determination  that the lease
transactions  engaged in by the Company are true leases, under which the Company
is the owner of the leased Property for federal income tax purposes, rather than
a conditional sale of the Property or a financing  transaction.  A determination
by the Service that the Company is not the owner of the  Properties  for federal
income tax purposes may have adverse  consequences  to the Company,  such as the
denying of the  Company's  depreciation  deductions.  Moreover,  a denial of the
Company's  depreciation  deductions  could  result in a  determination  that the
Company's  Distributions  to stockholders  were  insufficient to satisfy the 95%
distribution  requirement for  qualification  as a REIT.  However,  as discussed
above,  if the Company has  sufficient  cash,  it may be able to remedy any past
failure  to  satisfy  the  distribution  requirements  by  paying a  "deficiency
dividend"  (plus a penalty  and  interest).  See  "Taxation  of the  Company  --
Distribution  Requirements," above.  Furthermore,  in the event that the Company
was determined not to be the owner of a particular  Property,  in the opinion of
Counsel   the  income   that  the  Company   would   receive   pursuant  to  the
recharacterized lease would constitute interest qualifying under the 95% and 75%
gross income  tests by reason of being  interest on an  obligation  secured by a
mortgage on an interest in real property,  because the legal ownership structure
of such Property will have the effect of making the building serve as collateral
for the debt obligation.

         The  characterization of transactions as leases,  conditional sales, or
financings has been addressed in numerous cases.  The courts have not identified
any one factor as being  determinative  of  whether  the lessor or the lessee of
property is to be treated as the owner. Judicial decisions and pronouncements of
the Service  with  respect to the  characterization  of  transactions  as either
leases, conditional sales, or financing transactions have made it clear that the
characterization  of leases for tax purposes is a question which must be decided
on the basis of a weighing of many  factors,  and courts have reached  different
conclusions  even  where   characteristics   of  two  lease   transactions  were
substantially similar.

         While certain  characteristics  of the leases anticipated to be entered
into  by  the  Company  suggest  the  Company  might  not be  the  owner  of the
Properties,  such as the fact  that  such  leases  are  "triple-net"  leases,  a
substantial  number of other  characteristics  indicate  the bona fide nature of
such  leases  and that the  Company  will be the  owner of the  Properties.  For
example,  under the types of leases  described in "Business  --  Description  of
Property  Leases,"  the Company  will bear the risk of  substantial  loss in the
value of the  Properties,  since the Company will  acquire its  interests in the
Properties with an equity investment, rather than with nonrecourse indebtedness.
Further, the Company, rather than the tenant, will benefit from any appreciation
in the Properties,  since the Company will have the right at any time to sell or
transfer its Properties,  subject to the tenant's right to purchase the property
at a price  not less  than the  Property's  fair  market  value  (determined  by
appraisal or otherwise).

         Other factors that are consistent  with the ownership of the Properties
by the  Company  are (i) the  tenants  are liable for  repairs and to return the
Properties in reasonably good condition;  (ii) insurance  proceeds generally are
to be used to restore the Properties  and, to the extent not so used,  belong to
the  Company;  (iii) the tenants  agree to  subordinate  their  interests in the
Properties to the lien of any first  mortgage upon delivery of a  nondisturbance
agreement and agree to attorn to the purchaser  upon any  foreclosure  sale; and
(iv) based on the Company's representation that the Properties can reasonably be
expected to have at the end of their lease terms  (generally  a maximum of 30 to
40  years)  a fair  market  value of at least  20% of the  Company's  cost and a
remaining  useful life of at least 20% of their useful lives at the beginning of
the leases,  the Company has not  relinquished the Properties to the tenants for
their entire useful lives, but has retained a significant  residual  interest in
them. Moreover, the Company will not be primarily dependent upon tax benefits in
order to realize a reasonable return on its investments.


<PAGE>


         Concerning  the Properties for which the Company owns the buildings and
the  underlying  land, on the basis of the  foregoing,  assuming (i) the Company
leases the Properties on substantially  the same terms and conditions  described
in "Business -- Description  of Property  Leases," and (ii) as is represented by
the Company,  the residual  value of the Properties  remaining  after the end of
their lease terms  (including all renewal periods) may reasonably be expected to
be at least 20% of the  Company's  cost of such  Properties,  and the  remaining
useful lives of the Properties after the end of their lease terms (including all
renewal  periods)  may  reasonably  be  expected  to  be at  least  20%  of  the
Properties'  useful  lives at the  beginning  of their  lease  terms,  it is the
opinion  of  Counsel  that  the  Company  will be  treated  as the  owner of the
Properties  for  federal  income  tax  purposes  and will be  entitled  to claim
depreciation and other tax benefits associated with such ownership.  In the case
of Properties  for which the Company does not own the underlying  land,  Counsel
cannot opine that such transactions will be characterized as leases.

CHARACTERIZATION OF SECURED EQUIPMENT LEASES

         The Company will  purchase  Equipment  and lease it to  franchisees  or
corporate  franchisors  pursuant to leases of the type described in "Business --
General."  The  ability  of  the  Company  to  qualify  as a REIT  depends  on a
determination  that the Secured  Equipment  Leases are  financing  arrangements,
under which the lessees  acquire  ownership of the Equipment for federal  income
tax  purposes.  If the  Secured  Equipment  Leases are  instead  treated as true
leases,  the  Company  may be  unable  to  satisfy  the  income  tests  for REIT
qualification. See "Federal Income Tax Considerations -- Taxation of the Company
- -- Income Tests."

         While certain  characteristics  of the Secured  Equipment  Leases to be
entered into by the Company  suggest that the Company  retains  ownership of the
Equipment,  such as the fact that  certain of the Secured  Equipment  Leases are
structured  as leases,  with the Company  retaining  title to the  Equipment,  a
substantial number of other characteristics  indicate that the Secured Equipment
Leases are  financing  arrangements  and that the  lessees are the owners of the
Equipment  for federal  income tax  purposes.  For  example,  under the types of
Secured Equipment Leases described in "Business -- General," the lease term will
equal or exceed the useful life of the  Equipment,  and the lessee will have the
option to purchase the Equipment at the end of the lease term for a nominal sum.
Moreover,  under the terms of the Secured Equipment Leases,  the Company and the
lessees will each agree to treat the Secured  Equipment  Leases as loans secured
by personal property, rather than leases, for tax purposes.

         On the  basis of the  foregoing,  assuming  (i) the  Secured  Equipment
Leases are made on  substantially  the same terms and  conditions  described  in
"Business  -- General,"  and (ii) as  represented  by the  Company,  each of the
Secured Equipment Leases will have a term that equals or exceeds the useful life
of the  Equipment  subject to the lease,  it is the opinion of Counsel  that the
Company will not be treated as the owner of the Equipment that is subject to the
Secured  Equipment  Leases for federal  income tax purposes and that the Company
will be able to treat the Secured  Equipment Leases as loans secured by personal
property.  Counsel's  opinion that the Company  will be organized in  conformity
with the  requirements  for  qualification  as a REIT is based,  in part, on the
assumption  that  each of the  Secured  Equipment  Leases  will  conform  to the
conditions outlined in clauses (i) and (ii) of the preceding sentence.

INVESTMENT IN JOINT VENTURES

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may participate in Joint Ventures which own and lease Properties.  Assuming that
the Joint  Ventures  have the  characteristics  described  in "Business -- Joint
Venture  Arrangements,"  and are  operated  in the same  manner that the Company
operates with respect to Properties that it owns directly,  it is the opinion of
Counsel that (i) the Joint Ventures will be treated as partnerships,  as defined
in Sections 7701(a)(2) and 761(a) of the Code and not as associations taxable as
corporations,  and that the Company will be subject to tax as a partner pursuant
to Sections 701-761 of the Code and (ii) all material allocations to the Company
of income,  gain, loss and deduction as provided in the Joint Venture agreements
and as discussed in the Prospectus will be respected under Section 704(b) of the
Code. The Company has  represented  that it will not become a participant in any
Joint Venture unless the Company has first  obtained  advice of Counsel that the
Joint Venture will  constitute a partnership for federal income tax purposes and
that the  allocations  to the Company  contained in the Joint Venture  agreement
will be respected.

         If,  contrary  to the opinion of Counsel,  a Joint  Venture  were to be
treated as an association taxable as a corporation, the Company would be treated
as a stockholder  for tax purposes and would not be treated as owning a pro rata
share of the Joint  Venture's  assets.  In  addition,  the  items of income  and
deduction of the Joint Venture  would not pass through to the Company.  Instead,
the Joint Venture  would be required to pay income tax at regular  corporate tax
rates  on its  net  income,  and  distributions  to  partners  would  constitute
dividends that would not be deductible in computing the Joint Venture's  taxable
income.  Moreover,  a  determination  that  a  Joint  Venture  is  taxable  as a
corporation  could  cause the  Company  to fail to satisfy  the asset  tests for
qualification  as a REIT.  See  "Taxation  of the  Company  -- Asset  Tests" and
"Taxation of the Company -- Income Tests," above.


                             REPORTS TO STOCKHOLDERS

         The Company  will  furnish  each  stockholder  with its audited  annual
report  within 120 days  following  the close of each fiscal year.  These annual
reports  will  contain the  following:  (i)  financial  statements,  including a
balance sheet,  statement of operations,  statement of stockholders' equity, and
statement  of  cash  flows,  prepared  in  accordance  with  generally  accepted
accounting principles which are audited and reported on by independent certified
public  accountants;  (ii) the ratio of the costs of raising  capital during the
period to the capital  raised;  (iii) the aggregate  amount of advisory fees and
the aggregate  amount of other fees paid to the Advisor and any Affiliate of the
Advisor by the Company and including fees or charges paid to the Advisor and any
Affiliate of the Advisor by third parties doing business with the Company;  (iv)
the  Operating  Expenses of the Company,  stated as a percentage  of the Average
Invested  Assets (the average of the  aggregate  book value of the assets of the
Company,  for a specified period,  invested,  directly or indirectly,  in equity
interests in and loans secured by real estate,  before reserves for depreciation
or bad debts or other similar non-cash reserves,  computed by taking the average
of such values at the end of each month  during such period) and as a percentage
of its Net Income; (v) a report from the Independent Directors that the policies
being followed by the Company are in the best interest of its  stockholders  and
the basis for such determination; (vi) separately stated, full disclosure of all
material terms,  factors and circumstances  surrounding any and all transactions
involving the Company, Directors, Advisor and any Affiliate thereof occurring in
the year for which the  annual  report is made,  and the  Independent  Directors
shall be  specifically  charged with a duty to examine and comment in the report
on  the  fairness  of  such  transactions;   and  (vii)   Distributions  to  the
stockholders for the period, identifying the source of such Distributions and if
such  information  is not available at the time of the  distribution,  a written
explanation of the relevant circumstances will accompany the Distributions (with
the statement as to the source of  Distributions  to be sent to stockholders not
later than 60 days after the end of the  fiscal  year in which the  distribution
was made).

         Within 75 days  following the close of each Company  fiscal year,  each
stockholder  that is a Qualified Plan will be furnished with an annual statement
of Share valuation to enable it to file annual reports required by ERISA as they
relate to its investment in the Company.  The statement will report an estimated
value of each Share, prior to the termination of the offering,  of $10 per Share
and,  after the  termination  of the offering,  based on (i)  appraisal  updates
performed by the Company  based on a review of the existing  appraisal and lease
of each  Property,  focusing  on a  re-examination  of the  capitalization  rate
applied to the rental stream to be derived from that Property; and (ii) a review
of the  outstanding  Mortgage Loans and Secured  Equipment  Leases focusing on a
determination of present value by a re-examination  of the  capitalization  rate
applied to the stream of payments due under the terms of each  Mortgage Loan and
Secured Equipment  Leases.  The Company may elect to deliver such reports to all
stockholders.  Stockholders  will  not be  forwarded  copies  of  appraisals  or
updates. In providing such reports to stockholders,  neither the Company nor its
Affiliates thereby make any warranty,  guarantee, or representation that (i) the
stockholders  or the  Company,  upon  liquidation,  will  actually  realize  the
estimated value per Share, or (ii) the  stockholders  will realize the estimated
net asset value if they attempt to sell their Shares.

         If the Company is required by the  Securities  Exchange Act of 1934, as
amended,  to file quarterly reports with the Securities and Exchange  Commission
on Form 10-Q,  stockholders  will be furnished with a summary of the information
contained  in each  such  report  within 60 days  after  the end of each  fiscal
quarter.  Such summary  information  generally  will include a balance  sheet, a
quarterly  statement  of income,  and a statement  of cash flows,  and any other
pertinent  information  regarding  the  Company  and its  activities  during the
quarter.  Stockholders  also may receive a copy of any Form 10-Q upon request to
the  Company.  If the  Company  is  not  subject  to  this  filing  requirement,
stockholders  will be furnished  with a semi-annual  report within 60 days after
each six-month period  containing  information  similar to that contained in the
quarterly report but applicable to such six-month period.

         Stockholders and their duly authorized  representatives are entitled to
inspect and copy, at their expense,  the books and records of the Company at all
times  during  regular  business  hours,  upon  reasonable  prior  notice to the
Company,   at  the  location  where  such  reports  are  kept  by  the  Company.
Stockholders,  upon request and at their  expense,  may obtain full  information
regarding  the  financial  condition  of the  Company,  a copy of the  Company's
federal,  state,  and local  income  tax  returns  for each  fiscal  year of the
Company, and, subject to certain confidentiality requirements, a list containing
the name, address, and Shares held by each stockholder.

         The fiscal year of the Company will be the calendar year.

         The Company's  federal tax return (and any applicable  state income tax
returns) will be prepared by the accountants  regularly retained by the Company.
Appropriate tax information will be submitted to the stockholders within 30 days
following the end of each fiscal year of the Company. A specific  reconciliation
between  GAAP  and  income  tax   information   will  not  be  provided  to  the
stockholders;  however,  such  reconciling  information will be available in the
office of the Company for inspection and review by any interested stockholder.


                                  THE OFFERING

   
         As  of  February   26,  1999,   the  Company  had  received   aggregate
subscription proceeds of $73,605,508 (7,360,551 Shares),  including 3,730 Shares
($37,299) issued pursuant to the Reinvestment Plan, from 2,937 stockholders. Net
proceeds  to the  Company  after  deduction  of Selling  Commissions,  marketing
support and due  diligence  expense  reimbursement  fees and  Offering  Expenses
totalled  approximately  $65,901,000.  As of February 26, 1999,  the Company had
invested , either  directly or  indirectly,  approximately  $51,230,000  of such
proceeds  in six hotel  Properties,  had paid  $5,000,000  as a deposit on three
additional  hotel  Properties  and  had  incurred  approximately  $4,836,000  in
Acquisition  Fees  and  certain  Acquisition  Expenses,   leaving  approximately
$4,835,000  in Net Offering  Proceeds  available  for  investment  in additional
Properties and Mortgage Loans.
    

GENERAL

         A maximum of 15,000,000  Shares  ($150,000,000)  are being offered at a
purchase price of $10.00 per share.  In addition,  the Company has registered an
additional  1,500,000  Shares  ($15,000,000)  available only to stockholders who
receive  a  copy  of  this  Prospectus  and  who  elect  to  participate  in the
Reinvestment  Plan.  Any  participation  in such plan by a person who  becomes a
stockholder  otherwise  than by  participating  in this  offering  will  require
solicitation under a separate  prospectus.  See "Summary of Reinvestment  Plan."
The Board of Directors  may  determine  to engage in future  offerings of Common
Stock  of up to the  number  of  unissued  authorized  shares  of  Common  Stock
available following termination of this offering.

         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment of 200 Shares  ($2,000).  Any investor who makes the required minimum
investment  may purchase  additional  Shares in increments  of one Share.  Maine
investors,  however, may not purchase additional Shares in amounts less than the
applicable minimum investment except at the time of the initial  subscription or
with respect to Shares  purchased  pursuant to the  Reinvestment  Plan. See "The
Offering -- General," "The Offering -- Subscription Procedures," and "Summary of
Reinvestment Plan."

PLAN OF DISTRIBUTION

         The Shares are being  offered to the public on a "best  efforts"  basis
(which means that no one is  guaranteeing  that any minimum amount will be sold)
through the Soliciting Dealers,  who will be members of the National Association
of Securities  Dealers,  Inc.  (the "NASD") or other persons or entities  exempt
from broker-dealer registration, and the Managing Dealer. The Soliciting Dealers
will use their best efforts during the offering period to find eligible  persons
who desire to subscribe for the purchase of Shares from the Company.  Both James
M. Seneff,  Jr. and Robert A. Bourne are Affiliates  and licensed  principals of
the Managing Dealer, and the Advisor is an Affiliate of the Managing Dealer.

         Prior to a  subscriber's  admission  to the  Company as a  stockholder,
funds paid by such  subscriber will be deposited in an  interest-bearing  escrow
account with SouthTrust Asset Management  Company of Florida,  N.A. The Company,
within 30 days after the date a subscriber is admitted to the Company,  will pay
to such subscriber the interest (generally calculated on a daily basis) actually
earned on the funds of such subscribers  whose funds have been held in escrow by
such  bank for at least 20 days.  Stockholders  otherwise  are not  entitled  to
interest  earned on  Company  funds or to  receive  interest  on their  Invested
Capital. See "Escrow Arrangements" below.

         Subject to the provisions  for reduced  Selling  Commissions  described
below,  the Company  will pay the  Managing  Dealer an  aggregate of 7.5% of the
Gross Proceeds as Selling Commissions. The Managing Dealer shall reallow fees of
up to 7% to the  Soliciting  Dealers  with  respect to Shares  sold by them.  In
addition,  the Company will pay the Managing Dealer, as an expense allowance,  a
marketing support and due diligence  expense  reimbursement fee equal to 0.5% of
Gross Proceeds. The Managing Dealer, in its sole discretion,  may reallow to any
Soliciting  Dealer all or any  portion of this fee based on such  factors as the
number of Shares sold by such Soliciting Dealer, the assistance, if any, of such
Soliciting  Dealer  in  marketing  the  offering,  and bona  fide due  diligence
expenses  incurred.  Stockholders  who elect to participate in the  Reinvestment
Plan will be charged  Selling  Commissions  and the  marketing  support  and due
diligence  fee on Shares  purchased  for  their  accounts  on the same  basis as
investors  who purchase  Shares in the  offering.  See "Summary of  Reinvestment
Plan."

         A registered  principal or  representative  of the Managing Dealer or a
Soliciting  Dealer,  employees,  officers,  and  Directors  of the  Company,  or
employees,  officers and directors of the Advisor,  any of their  Affiliates and
any Plan established exclusively for the benefit of such persons or entities may
purchase Shares net of 7%  commissions,  at a per Share purchase price of $9.30.
Clients of an investment adviser registered under the Investment Advisers Act of
1940,  as amended,  who have been  advised by such  adviser on an ongoing  basis
regarding  investments other than in the Company,  and who are not being charged
by such  adviser  or its  Affiliates,  through  the  payment of  commissions  or
otherwise,  for the  advice  rendered  by such  adviser in  connection  with the
purchase  of the  Shares,  may  purchase  the Shares net of 7%  commissions.  In
addition,  Soliciting  Dealers that have a  contractual  arrangement  with their
clients  for the  payment of fees which is  consistent  with  accepting  Selling
Commissions,  in their  sole  discretion,  may elect not to accept  any  Selling
Commissions  offered by the Company  for Shares  that they sell.  In that event,
such Shares shall be sold to the investor net of all Selling  Commissions,  at a
per Share purchase price of $9.30.  In connection  with the purchases of certain
minimum numbers of Shares, the amount of Selling  Commissions  otherwise payable
to the  Managing  Dealer or a Soliciting  Dealer shall be reduced in  accordance
with the following schedule:

<TABLE>
<CAPTION>


        Dollar Amount
         of Shares               Purchase Price      Reallowed Commissions on Sales Per Share
         Purchased                 Per Share        Percent                       Dollar Amount
         ---------                 ---------        -------                       -------------
<S> <C>
        $10 --        $249,990      $10.00            7.0%                            $0.70
   $250,000 --        $499,990        9.90            6.0%                             0.60
   $500,000 --        $999,990        9.70            4.0%                             0.40
 $1,000,000 --      $1,499,990        9.60            3.0%                             0.30
 $1,500,000  or more                  9.50            2.0%                             0.20

</TABLE>


         For example,  if an investor  purchases  100,000  Shares,  the investor
could pay as little as $960,000 rather than $1,000,000 for the Shares,  in which
event the Selling Commissions on the sale of such Shares would be $35,000 ($0.35
per  Share).  The net  proceeds  to the  Company  will not be  affected  by such
discounts.

         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any  "purchaser,"  provided all
such  Shares are  purchased  through the same  Soliciting  Dealer or through the
Managing  Dealer.  The  volume  discount  will be  prorated  among the  separate
subscribers  considered to be a single "purchaser." Shares purchased pursuant to
the Reinvestment  Plan on behalf of a Participant in the Reinvestment  Plan will
not  be  combined  with  other  subscriptions  for  Shares  by the  investor  in
determining  the volume  discount to which such  investor may be  entitled.  See
"Summary of  Reinvestment  Plan." Further  subscriptions  for Shares will not be
combined for purposes of the volume discount in the case of subscriptions by any
"purchaser" who subscribes for additional  Shares  subsequent to the purchaser's
initial purchase of Shares.

         Any  request  to  combine  more than one  subscription  must be made in
writing in a form  satisfactory  to the Company and must set forth the basis for
such request.  Any such request will be subject to  verification by the Managing
Dealer that all of such  subscriptions  were made by a single  "purchaser." If a
"purchaser"  does not reduce the per Share purchase  price,  the excess purchase
price over the discounted purchase price will be returned to the actual separate
subscribers for Shares.

         For  purposes of such volume  discounts,  "purchaser"  includes  (i) an
individual,  his or her  spouse,  and their  children  under the age of 21,  who
purchase  the Shares for his or her or their own  accounts,  and all  pension or
trust  funds   established  by  each  such   individual;   (ii)  a  corporation,
partnership,  association,  joint-stock  company,  trust fund,  or any organized
group of  persons,  whether  incorporated  or not  (provided  that the  entities
described  in this  clause  (ii) must have  been in  existence  for at least six
months  before  purchasing  the  Shares  and must have  formed  such group for a
purpose  other than to purchase the Shares at a discount);  (iii) an  employee's
trust, pension,  profit-sharing,  or other employee benefit plan qualified under
Section 401 of the Code; and (iv) all pension,  trust, or other funds maintained
by a given bank. In addition, the Company, in its sole discretion, may aggregate
and combine  separate  subscriptions  for Shares  received  during the  offering
period  from  (i) the  Managing  Dealer  or the  same  Soliciting  Dealer,  (ii)
investors whose accounts are managed by a single investment  adviser  registered
under the Investment Advisers Act of 1940, (iii) investors over whose accounts a
designated bank,  insurance  company,  trust company,  or other entity exercises
discretionary   investment   responsibility,   or  (iv)  a  single  corporation,
partnership,  trust  association,  or other organized group of persons,  whether
incorporated or not, and whether such subscriptions are by or for the benefit of
such corporation,  partnership,  trust association, or group. Except as provided
in this paragraph, subscriptions will not be cumulated, combined, or aggregated.

         Any reduction in commissions  will reduce the effective  purchase price
per Share to the investor  involved but will not alter the net proceeds  payable
to the Company as a result of such sale.  All  investors  will be deemed to have
contributed the same amount per Share to the Company whether or not the investor
receives a discount.  Accordingly, for purposes of Distributions,  investors who
pay reduced  commissions will receive higher returns on their investments in the
Company as compared to investors who do not pay reduced commissions.

         In connection with the sale of Shares, certain registered principals or
representatives  of the Managing  Dealer may perform  wholesaling  functions for
which  they will  receive  compensation  payable  by the  Managing  Dealer in an
aggregate amount not in excess of one percent of Gross Proceeds.  The first 0.5%
of Gross  Proceeds of any such fee will be paid from the 7.5% of Gross  Proceeds
payable to the Managing Dealer as Selling Commissions.  In addition, the Advisor
and its Affiliates,  including the Managing Dealer and its registered principals
or representatives,  may incur due diligence fees and other expenses,  including
expenses  related to sales  seminars and  wholesaling  activities,  a portion of
which may be paid by the Company.

         The  Company or its  Affiliates  also may provide  incentive  items for
registered  representatives  of the Managing Dealer and the Soliciting  Dealers,
which in no event shall exceed an aggregate of $100 per annum per  participating
salesperson.   In  the  event  other   incentives  are  provided  to  registered
representatives of the Managing Dealer or the Soliciting  Dealers,  they will be
paid only in cash, and such payments will be made only to the Managing Dealer or
the Soliciting Dealers rather than to their registered representatives. Any such
sales  incentive  program must first have been submitted for review by the NASD,
and must comply with Rule 2710(c)(6)(B)(xii).  Costs incurred in connection with
such  sales  incentive  programs,  if  any,  will  be  considered   underwriting
compensation. See "Estimated Use of Proceeds."

         The Company will also reimburse the Managing  Dealer and the Soliciting
Dealers for bona fide due diligence expenses and certain expenses as incurred in
connection with the offering.

         The total amount of underwriting  compensation,  including  commissions
and  reimbursement  of expenses,  paid in connection  with the offering will not
exceed 10.5% of Gross Proceeds.

         The Managing Dealer and the Soliciting Dealers severally will indemnify
the Company and its  officers  and  Directors,  the Advisor and its officers and
directors  and  their  Affiliates,   against  certain   liabilities,   including
liabilities under the Securities Act of 1933.

SUBSCRIPTION PROCEDURES

         Procedures  Applicable  to All  Subscriptions.  In  order  to  purchase
Shares, the subscriber must complete and execute the Subscription Agreement. Any
subscription  for  Shares  must  be  accompanied  by cash or  check  payable  to
"SouthTrust Asset Management Company of Florida,  N.A., Escrow Agent" (or to the
Company after  subscription  funds are released  from escrow),  in the amount of
$10.00 per Share. See "Escrow  Arrangements"  below.  Certain Soliciting Dealers
who  have  "net  capital,"  as  defined  in the  applicable  federal  securities
regulations,  of $250,000 or more may  instruct  their  customers  to make their
checks  for  Shares  for which  they have  subscribed  payable  directly  to the
Soliciting  Dealer.  In such case, the Soliciting Dealer will issue a check made
payable  to the  order of the  Escrow  Agent  for the  aggregate  amount  of the
subscription proceeds.

         Each subscription will be accepted or rejected by the Company within 30
days after its receipt,  and no sale of Shares shall be completed until at least
five  business  days after the date on which the  subscriber  receives a copy of
this  Prospectus.  If a subscription is rejected,  the funds will be returned to
the  subscriber  within  ten  business  days  after the date of such  rejection,
without interest and without deduction.  A form of the Subscription Agreement is
set forth as Exhibit D to this Prospectus.  The subscription price of each Share
is payable in full upon execution of the  Subscription  Agreement.  A subscriber
whose  subscription  is  accepted  shall  be sent a  confirmation  of his or her
purchase.

         The Advisor and each  Soliciting  Dealer who sells  Shares on behalf of
the Company have the responsibility to make every reasonable effort to determine
that  the  purchase  of  Shares  is  appropriate  for an  investor  and that the
requisite suitability  standards are met. See "Suitability  Standards and How to
Subscribe  --  Suitability   Standards."  In  making  this  determination,   the
Soliciting Dealers will rely on relevant  information  provided by the investor,
including   information  as  to  the  investor's  age,  investment   objectives,
investment   experience,   income,  net  worth,   financial   situation,   other
investments, and any other pertinent information.  Each investor should be aware
that determining suitability is the responsibility of the Soliciting Dealer.

         The Advisor and each  Soliciting  Dealer shall maintain  records of the
information  used to determine  that an investment in the Shares is suitable and
appropriate  for an  investor.  The Advisor  and each  Soliciting  Dealer  shall
maintain these records for at least six years.

         Subscribers  will be admitted as  stockholders  not later than the last
day of the calendar month following acceptance of their subscriptions.

         Procedures Applicable to Non-Telephonic  Orders. Each Soliciting Dealer
receiving a  subscriber's  check made  payable  solely to the bank escrow  agent
(where,  pursuant to such Soliciting Dealer's internal  supervisory  procedures,
internal  supervisory  review must be  conducted  at the same  location at which
subscription  documents and checks are received from subscribers),  will deliver
such  checks to the  Managing  Dealer no later than the close of business of the
first business day after receipt of the subscription documents by the Soliciting
Dealer  except  that,  in any case in which the  Soliciting  Dealer  maintains a
branch  office,  and,  pursuant to a Soliciting  Dealer's  internal  supervisory
procedures,  final  internal  supervisory  review is  conducted  at a  different
location,  the branch office shall transmit the subscription documents and check
to the Soliciting  Dealer  conducting  such internal  supervisory  review by the
close of business  on the first  business  day  following  their  receipt by the
branch office and the Soliciting Dealer shall review the subscription  documents
and  subscriber's  check to ensure their proper  execution and form and, if they
are  acceptable,  transmit  the  check to the  Managing  Dealer  by the close of
business on the first business day after the check is received by the Soliciting
Dealer.  The Managing  Dealer will  transmit the check to the Escrow Agent by no
later than the close of  business on the first  business  day after the check is
received from the Soliciting Dealer.

         Procedures Applicable to Telephonic Orders.  Certain Soliciting Dealers
may  permit  investors  to  subscribe  for  Shares  by  telephonic  order to the
Soliciting  Dealer.  There are no additional  fees  associated  with  telephonic
orders.  Subscribers who wish to subscribe for Shares by telephonic order to the
Soliciting Dealer may complete the telephonic order either by delivering a check
in the amount necessary to purchase the Shares to be covered by the subscription
agreement to the Soliciting  Dealer or by authorizing  the Soliciting  Dealer to
pay the  purchase  price  for  the  Shares  to be  covered  by the  subscription
agreement from funds available in an account maintained by the Soliciting Dealer
on behalf of the  subscriber.  A  subscriber  must  specifically  authorize  the
registered  representative  and  branch  manager  to  execute  the  subscription
agreement  on behalf of the  subscriber  and must already have made or agreed to
make payment for the Shares covered by the subscription agreement.

         To the extent that customers of any Soliciting Dealer wish to subscribe
and pay for Shares with funds held by or to be deposited with those firms,  then
such  firms  shall,  subject to Rule  15c2-4  promulgated  under the  Securities
Exchange  Act of 1934,  either  (i) upon  receipt  of an  executed  subscription
agreement  or  direction  to  execute a  subscription  agreement  on behalf of a
customer,  to  forward  the  offering  price  for  the  Shares  covered  by  the
subscription  agreement on or before the close of business of the first business
day following receipt or execution of a subscription  agreement by such firms to
the Managing  Dealer  (except that, in any case in which the  Soliciting  Dealer
maintains a branch  office,  and,  pursuant to a  Soliciting  Dealer's  internal
supervisory  procedures,  final  internal  supervisory  review is conducted at a
different location,  the branch office shall transmit the subscription documents
and  subscriber's  check  to the  Soliciting  Dealer  conducting  such  internal
supervisory  review by the close of business on the first business day following
their  receipt by the branch office and the  Soliciting  Dealer shall review the
subscription  documents and subscriber's  check to ensure their proper execution
and form and, if they are acceptable,  transmit the check to the Managing Dealer
by the close of business on the first  business  day after the check is received
by the Soliciting  Dealer),  or (ii) to solicit indications of interest in which
event  (a) such  Soliciting  Dealers  must  subsequently  contact  the  customer
indicating interest to confirm the interest and give instructions to execute and
return a  subscription  agreement  or to receive  authorization  to execute  the
subscription  agreement on the customer's  behalf,  (b) such Soliciting  Dealers
must mail  acknowledgments  of  receipt  of orders to each  customer  confirming
interest on the business day following such  confirmation,  (c) such  Soliciting
Dealers must debit  accounts of such  customers  on the fifth  business day (the
"debit date") following receipt of the confirmation  referred to in (a), and (d)
such Soliciting  Dealers must forward funds to the Managing Dealer in accordance
with  the  procedures  and on the  schedule  set  forth  in  clause  (i) of this
sentence.  If the  procedure  in (ii) is  adopted,  subscribers'  funds  are not
required to be in their accounts until the debit date. The Managing  Dealer will
transmit the check to the Escrow Agent by no later than the close of business on
the first business day after the check is received from the Soliciting Dealer.

         Investors,   however,  who  are  residents  of  Florida,  Iowa,  Maine,
Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Mexico,
North  Carolina,  Ohio,  Oregon,  South  Dakota,  Tennessee or  Washington  must
complete and sign the  Subscription  Agreement in order to subscribe  for Shares
and,  therefore,  may not subscribe for Shares by telephone.  Representatives of
Soliciting  Dealers who accept  telephonic  orders will execute the Subscription
Agreement  on behalf of  investors  who place such  orders.  All  investors  who
telephonically  subscribe for Shares will receive,  with  confirmation  of their
subscription, a second copy of the Prospectus.

         Residents  of  California,   Oklahoma,  and  Texas  who  telephonically
subscribe  for Shares will have the right to rescind such  subscriptions  within
ten days from receipt of the  confirmation.  Such  investors  who do not rescind
their subscriptions  within such ten-day period shall be deemed to have assented
to all of the terms and conditions of the Subscription Agreement.

         Additional Subscription Procedures. Investors who have questions or who
wish  to  place  orders  for  Shares  by  telephone  or to  participate  in  the
Reinvestment  Plan should contact their Soliciting  Dealer.  Certain  Soliciting
Dealers  do  not  permit  telephonic   subscriptions  or  participation  in  the
Reinvestment Plan. See "Summary of Reinvestment  Plan." The form of Subscription
Agreement  for  certain   Soliciting   Dealers  who  do  not  permit  telephonic
subscriptions or  participation  in the Reinvestment  Plan differs slightly from
the form attached  hereto as Exhibit D,  primarily in that it will eliminate one
or both of these options.

         Investors  who wish to  establish  an IRA for the purpose of  investing
solely  in Shares  may do so by  completing,  in  addition  to the  Subscription
Agreement,  the special IRA account form attached  hereto as a part of Exhibit D
appointing  Franklin  Bank,  N.A.,  an  unaffiliated  bank,  to act as their IRA
custodian.  The custodian  will not have the authority to vote any of the Shares
held  in an  IRA  except  in  accordance  with  written  instructions  from  the
beneficiary  of the IRA,  although  it will  hold the  Shares  on  behalf of the
beneficiary and make  distributions  and, at the direction and in the discretion
of the  beneficiary,  investments  in  Shares or in other  securities  issued by
Affiliates of the Advisor.  The custodian will not have authority at any time to
make  investments  through  any such IRA on  behalf  of the  beneficiary  if the
investments do not constitute Shares or other securities issued by Affiliates of
the  Advisor.  The  investors  will not be required to pay any initial or annual
fees in connection with any such IRA. The fees for  establishing and maintaining
all such  IRAs  will be paid by the  Advisor  initially  and  annually  up to an
aggregate amount of $5,000, and by the Company above such amount.

ESCROW ARRANGEMENTS

         The Escrow  Agreement  between the Company and the Bank  provides  that
escrowed funds will be invested by the Bank in an interest-bearing  account with
the power of  investment  in  short-term,  highly  liquid  securities  issued or
guaranteed by the U.S. Government, other investments permitted under Rule 15c2-4
of the  Securities  Exchange Act of 1934, as amended,  or, in other  short-term,
highly  liquid   investments   with  appropriate   safety  of  principal.   Such
subscription funds will be released  periodically (at least once per month) upon
admission of stockholders to the Company.

         The interest,  if any, earned on subscription  proceeds will be payable
only to those  subscribers  whose funds have been held in escrow by the Bank for
at least 20 days. Stockholders will not otherwise be entitled to interest earned
on Company funds or to receive interest on their Invested Capital.



<PAGE>


ERISA CONSIDERATIONS

         The following is a summary of material considerations arising under the
Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA") and the
prohibited  transaction  provisions  of  Section  4975 of the  Code  that may be
relevant to prospective investors. This discussion does not purport to deal with
all aspects of ERISA or the Code that may be relevant to particular investors in
light of their particular circumstances.
   
         A  prospective  investor  that is an employee  benefit  plan subject to
ERISA, a tax-qualified  retirement Plan, an IRA, or a governmental,  church,  or
other Plan that is exempt from ERISA is advised to consult its own legal advisor
regarding the specific  considerations  arising under  applicable  provisions of
ERISA, the Code, and state law with respect to the purchase,  ownership, or sale
of the Shares by such Plan or IRA.
    
         Fiduciary Duties and Prohibited Transactions. A fiduciary of a pension,
profit-sharing,  retirement or other employee  benefit plan subject to ERISA (an
"ERISA Plan") should consider the fiduciary standards under ERISA in the context
of the ERISA Plan's particular circumstances before authorizing an investment of
any portion of the ERISA Plan's  assets in the Common Stock.  Accordingly,  such
fiduciary   should   consider   (i)  whether  the   investment   satisfies   the
diversification  requirements of Section 404(a)(1)(C) of ERISA; (ii) whether the
investment is in accordance  with the  documents and  instruments  governing the
ERISA Plan as  required  by Section  404(a)(1)(D)  of ERISA;  (iii)  whether the
investment is prudent under Section  404(a)(1)(B) of ERISA; and (iv) whether the
investment  is  solely  in the  interests  of the ERISA  Plan  participants  and
beneficiaries and for the exclusive  purpose of providing  benefits to the ERISA
Plan  participants and  beneficiaries  and defraying  reasonable  administrative
expenses of the ERISA Plan as required by Section 404(a)(1)(A) of ERISA.

         In addition to the imposition of fiduciary standards, ERISA and Section
4975 of the Code prohibit a wide range of transactions between an ERISA Plan, an
IRA,  or certain  other  plans  (collectively,  a "Plan")  and  persons who have
certain  specified  relationships  to the Plan ("parties in interest" within the
meaning of ERISA and  "disqualified  persons"  within the  meaning of the Code).
Thus, a Plan  fiduciary or person making an investment  decision for a Plan also
should consider  whether the acquisition or the continued  holding of the Shares
might constitute or give rise to a direct or indirect prohibited transaction.

         Plan Assets.  The  prohibited  transaction  rules of ERISA and the Code
apply  to  transactions  with a Plan  and also to  transactions  with the  "plan
assets" of the Plan. The "plan assets" of a Plan include the Plan's  interest in
an entity in which the Plan invests and, in certain circumstances, the assets of
the entity in which the Plan holds such interest.  The term "plan assets" is not
specifically  defined in ERISA or the Code,  nor, as of the date hereof,  has it
been interpreted definitively by the courts in litigation. On November 13, 1986,
the  United  States  Department  of Labor,  the  governmental  agency  primarily
responsible  for  administering  ERISA,  adopted  a final  regulation  (the "DOL
Regulation")  setting out the standards it will apply in determining  whether an
equity  investment  in an  entity  will  cause  the  assets  of such  entity  to
constitute "plan assets." The DOL Regulation  applies for purposes of both ERISA
and Section 4975 of the Code.

         Under the DOL  Regulation,  if a Plan acquires an equity interest in an
entity,  which equity interest is not a "publicly-offered  security," the Plan's
assets  generally  would  include  both the  equity  interest  and an  undivided
interest in each of the entity's  underlying  assets  unless  certain  specified
exceptions apply. The DOL Regulation  defines a  publicly-offered  security as a
security  that is "widely  held,"  "freely  transferable,"  and either part of a
class of securities  registered  under Section 12(b) or 12(g) of the  Securities
Exchange Act of 1934, as amended (the  "Exchange  Act"),  or sold pursuant to an
effective   registration  statement  under  the  Securities  Act  (provided  the
securities are  registered  under the Exchange Act within 120 days after the end
of the fiscal year of the issuer during which the offering occurred). The Shares
are being sold in an offering  registered  under the  Securities Act of 1933, as
amended,  and will be  registered  within the relevant time period under Section
12(b) of the Exchange Act.

         The DOL Regulation provides that a security is "widely held" only if it
is  part  of a class  of  securities  that  is  owned  by 100 or more  investors
independent  of the issuer and of one another.  However,  a class of  securities
will not fail to be "widely  held"  solely  because  the  number of  independent
investors  falls below 100 subsequent to the initial public offering as a result
of events  beyond the  issuer's  control.  The Company  expects the Shares to be
"widely held" upon completion of the offering.

         The  DOL  Regulation  provides  that  whether  a  security  is  "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and circumstances.  The DOL Regulation further provides that when
a security is part of an offering in which the minimum  investment is $10,000 or
less, as is the case with this offering,  certain  restrictions  ordinarily will
not affect, alone or in combination, the finding that such securities are freely
transferable.  The Company  believes  that the  restrictions  imposed  under the
Articles of  Incorporation  on the  transfer of the Common  Stock are limited to
restrictions  on transfer  generally  permitted under the DOL Regulation and are
not  likely  to  result  in  the  failure  of the  Common  Stock  to be  "freely
transferable."  See  "Summary  of the  Articles of  Incorporation  and Bylaws --
Restriction on Ownership." The DOL Regulation only  establishes a presumption in
favor of a finding of free transferability  and, therefore,  no assurance can be
given that the Department of Labor and the U.S.  Treasury  Department  would not
reach a contrary conclusion with respect to the Common Stock.

         Assuming   that  the  Shares   will  be  "widely   held"  and   "freely
transferable,"  the Company  believes  that the Shares will be  publicly-offered
securities for purposes of the DOL Regulation and that the assets of the Company
will not be deemed to be "plan assets" of any Plan that invests in the Shares.

DETERMINATION OF OFFERING PRICE

         The offering  price per Share was  determined by the Company based upon
the estimated costs of investing in the Properties and the Mortgage  Loans,  the
fees to be paid to the  Advisor  and its  Affiliates,  as well as fees to  third
parties, and the expenses of this offering.


                           SUPPLEMENTAL SALES MATERIAL

         Shares are being offered only through this  Prospectus.  In addition to
this Prospectus,  the Company may use certain sales materials in connection with
this  offering,  although only when  accompanied  or preceded by the delivery of
this Prospectus. No sales material may be used unless it has first been approved
in writing by the Company. As of the date of this Prospectus,  it is anticipated
that the following  sales  material will be authorized for use by the Company in
connection  with  this  offering:   (i)  a  brochure  entitled  CNL  Hospitality
Properties,  Inc.  (formerly CNL American Realty Fund,  Inc.); (ii) a fact sheet
describing  the  general   features  of  the  Company;   (iii)  a  cover  letter
transmitting the Prospectus;  (iv) a summary description of the offering;  (v) a
slide presentation;  (vi) broker updates;  (vii) an audio cassette presentation;
(viii) a video presentation; (ix) an electronic media presentation; (x) a cd-rom
presentation;   (xi)  a  script  for   telephonic   marketing;   (xii)   seminar
advertisements and invitations;  and (xiii) certain  third-party  articles.  All
such materials will be used only by registered  broker-dealers which are members
of the NASD. The Company also may respond to specific  questions from Soliciting
Dealers and prospective investors. Additional materials relating to the offering
may be made available to Soliciting Dealers for their internal use.


                                 LEGAL OPINIONS

         The  legality of the Shares being  offered  hereby has been passed upon
for the Company by Shaw Pittman Potts & Trowbridge.  Statements made under "Risk
Factors -- Federal  Income Tax Risks" and  "Federal  Income Tax  Considerations"
have been  reviewed by Shaw  Pittman  Potts &  Trowbridge,  who have given their
opinion  that such  statements  as to matters of law are correct in all material
respects.  Shaw Pittman Potts & Trowbridge  serves as securities and tax counsel
to the  Company and to the  Advisor  and  certain of their  Affiliates.  Certain
members of the firm have invested in prior programs  sponsored by the Affiliates
of the  Company in  aggregate  amounts  which do not  exceed one  percent of the
amounts sold by any such program, and members of the firm also may invest in the
Company.


                                     EXPERTS

   
         The audited  balance  sheets of the Company as of December 31, 1998 and
1997 , and the related  statements  of earnings,  stockholders'  equity and cash
flows for the years ended  December  31, 1998 and 1997,  and for the period June
12,  1996 (date of  inception)  through  December  31,  1996,  included  in this
Prospectus,   have  been   included   herein  in   reliance  on  the  report  of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
that firm as experts in accounting and auditing.
    




<PAGE>


                             ADDITIONAL INFORMATION

         A  Registration  Statement  has  been  filed  with the  Securities  and
Exchange  Commission  with  respect  to  the  securities  offered  hereby.  This
Prospectus  does not  contain  all  information  set  forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the  Commission.  The information so omitted may be obtained from
the principal office of the Commission in Washington,  D.C., upon payment of the
fee  prescribed by the  Commission,  or examined at the principal  office of the
Commission  without  charge.  The  Commission  maintains  a Web site  located at
http://www.sec.gov.  that contains information  regarding  registrants that file
electronically with the Commission.


                                   DEFINITIONS

         "Acquisition  Expenses"  means  any and all  expenses  incurred  by the
Company,  the  Advisor,  or any  Affiliate  of  either  in  connection  with the
selection or  acquisition  of any  Property or the making of any Mortgage  Loan,
whether or not acquired, including, without limitation, legal fees and expenses,
travel and communication  expenses,  costs of appraisals,  nonrefundable  option
payments on property  not  acquired,  accounting  fees and  expenses,  and title
insurance.

         "Acquisition Fees" means any and all fees and commissions, exclusive of
Acquisition Expenses, paid by any person or entity to any other person or entity
(including any fees or commissions paid by or to any Affiliate of the Company or
the Advisor) in  connection  with making or  investing in Mortgage  Loans or the
purchase,   development  or  construction  of  a  Property,  including,  without
limitation, real estate commissions,  acquisition fees, finder's fees, selection
fees,  development  fees,   construction  fees,  nonrecurring  management  fees,
consulting fees, loan fees,  points,  the Secured Equipment Lease Servicing Fee,
or any  other  fees or  commissions  of a  similar  nature.  Excluded  shall  be
development  fees  and  construction  fees  paid to any  person  or  entity  not
affiliated  with the  Advisor  in  connection  with the actual  development  and
construction of any Property.
   
         "Advisor"  means CNL  Hospitality  Advisors,  Inc.  (formerly  CNL Real
Estate  Advisors,  Inc.), a Florida  corporation,  any successor  advisor to the
Company, or any person or entity to which CNL Hospitality Advisors,  Inc. or any
successor advisors subcontracts substantially all of its functions.
    
         "Advisory  Agreement" means the Advisory  Agreement between the Company
and the  Advisor,  pursuant to which the Advisor  will act as the advisor to the
Company and provide specified services to the Company.

         "Affiliate"  means  (i) any  person or entity  directly  or  indirectly
through one or more intermediaries  controlling,  controlled by, or under common
control with  another  person or entity;  (ii) any person or entity  directly or
indirectly owning,  controlling, or holding with power to vote ten percent (10%)
or more of the outstanding voting securities of another person or entity;  (iii)
any officer,  director,  partner,  or trustee of such person or entity; (iv) any
person ten percent  (10%) or more of whose  outstanding  voting  securities  are
directly or indirectly  owned,  controlled or held,  with power to vote, by such
other  person;  and (v) if such other person or entity is an officer,  director,
partner,  or trustee of a person or entity,  the person or entity for which such
person or entity acts in any such capacity.

         "Articles of Incorporation" means the Articles of Incorporation, as the
same may be amended from time to time, of the Company.

         "Asset  Management  Fee"  means  the fee  payable  to the  Advisor  for
day-to-day  professional  management services in connection with the Company and
its  investments  in  Properties  and  Mortgage  Loans  pursuant to the Advisory
Agreement.

         "Assets" means Properties, Mortgage Loans and Secured Equipment Leases,
collectively.

         "Average Invested Assets" means, for a specified period, the average of
the  aggregate  book value of the assets of the  Company  invested,  directly or
indirectly,  in equity  interests  in and loans  secured by real  estate  before
reserves  for  depreciation  or bad debts or other  similar  non-cash  reserves,
computed by taking the  average of such  values at the end of each month  during
such period.

         "Bank" means  SouthTrust  Asset  Management  Company of Florida,  N.A.,
escrow agent for the offering.

         "Board of  Directors" means the Directors of the Company.

         "Bylaws" means the bylaws of the Company.

         "CNL" means CNL Group,  Inc., the parent company of the Advisor and the
Managing Dealer.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Common Stock" means the common stock, par value $.01 per share, of the
Company.

         "Competitive  Real Estate  Commission" means a real estate or brokerage
commission for the purchase or sale of property which is reasonable,  customary,
and  competitive in light of the size,  type, and location of the property.  The
total of all real  estate  commissions  paid by the  Company to all  persons and
entities  (including the subordinated real estate disposition fee payable to the
Advisor) in connection with any Sale of one or more of the Company's  Properties
shall not exceed the lesser of (i) a Competitive Real Estate  Commission or (ii)
six percent of the gross sales price of the Property or Properties.

         "Counsel" means tax counsel to the Company.

         "Director" means a member of the Board of Directors of the Company.

         "Distributions"  means any  distributions of money or other property by
the Company to owners of Shares,  including  distributions that may constitute a
return of capital for federal income tax purposes.

         "Equipment"  means  the  furniture,  fixtures  and  equipment  used  at
Restaurant Chains and Hotel Chains.

         "ERISA" means the Employee Retirement Income Security Act of  1974,  as
amended.

         "ERISA  Plan"  means a pension,  profit-sharing,  retirement,  or other
employee benefit plan subject to ERISA.

         "Excess Shares" means the excess shares  exchanged for shares of Common
Stock or  Preferred  Stock,  as the case may be,  transferred  or proposed to be
transferred in excess of the Ownership Limit or which would otherwise jeopardize
the Company's status as a REIT under the Code.

         "Front-End  Fees" means fees and expenses  paid by any person or entity
to any  person  or entity  for any  services  rendered  in  connection  with the
organization  of the Company and  investing in  Properties  and Mortgage  Loans,
including  Selling  Commissions,  marketing  support and due  diligence  expense
reimbursement fees,  Organizational and Offering Expenses,  Acquisition Expenses
and  Acquisition  Fees paid out of Gross  Proceeds,  and any other similar fees,
however  designated.  During the term of the Company,  Front-End  Fees shall not
exceed 20% of Gross Proceeds.

         "Gross Proceeds" means the aggregate  purchase price of all Shares sold
for the  account of the Company  through the  offering,  without  deduction  for
Selling Commissions,  volume discounts,  the marketing support and due diligence
expense reimbursement fee or Organization and Offering Expenses. For the purpose
of computing Gross  Proceeds,  the purchase price of any Share for which reduced
Selling  Commissions  are paid to the  Managing  Dealer or a  Soliciting  Dealer
(where net  proceeds to the Company are not  reduced)  shall be deemed to be the
full offering price, currently $10.00.

         "Hotel Chains" means the national and regional hotel chains,  primarily
limited service,  extended stay and full service hotel chains, to be selected by
the  Advisor,  and who  themselves  or their  franchisees  will either (i) lease
Properties purchased by the Company, (ii) become borrowers under Mortgage Loans,
or (iii) become lessees or borrowers under Secured Equipment Leases.
   
         "Independent  Director" means a Director who is not and within the last
two years has not been  directly or  indirectly  associated  with the Advisor by
virtue of (i)  ownership of an interest in the Advisor or its  Affiliates,  (ii)
employment  by the  Advisor or its  Affiliates,  (iii)  service as an officer or
director of the Advisor or its  Affiliates,  (iv) the  performance  of services,
other than as a Director,  for the Company, (v) service as a director or trustee
of more than three real estate investment trusts advised by the Advisor, or (vi)
maintenance of a material business or professional relationship with the Advisor
or any of its Affiliates.  An indirect  relationship shall include circumstances
in  which  a  Director's  spouse,  parents,  children,   siblings,  mothers-  or
fathers-in-law or sons- or  daughters-in-law,  or brothers- or sisters-in-law is
or has been associated with the Advisor, any of its affiliates,  or the Company.
A business or  professional  relationship  is  considered  material if the gross
revenue  derived by the Director from the Advisor and  Affiliates  exceeds 5% of
either the  Director's  annual gross revenue during either of the last two years
or the Director's net worth on a fair market value basis.
    
         "Independent  Expert" means a person or entity with no material current
or prior business or personal relationship with the Advisor or the Directors and
who is engaged to a  substantial  extent in the business of  rendering  opinions
regarding the value of assets of the type held by the Company.

         "Invested Capital" means the amount calculated by multiplying the total
number of shares of Common Stock  purchased by  stockholders by the issue price,
reduced by the portion of any  Distribution  that is  attributable  to Net Sales
Proceeds and by any amounts paid by the Company to repurchase Shares pursuant to
the plan for redemption of Shares.

         "IRA" means an Individual Retirement Account.

         "IRS" means the Internal Revenue Service.

         "Joint  Ventures"  means  the  joint  venture  or  general  partnership
arrangements  in which the Company is a co-venturer or general partner which are
established to acquire Properties.

         "Leverage"  means the aggregate  amount of  indebtedness of the Company
for money borrowed  (including purchase money mortgage loans) outstanding at any
time, both secured and unsecured.

         "Line of  Credit"  means one or more  lines of  credit in an  aggregate
amount  up to  $45,000,000,  the  proceeds  of  which  will be  used to  acquire
Properties and make Mortgage Loans and Secured  Equipment  Leases and to pay the
Secured  Equipment Lease Servicing Fee. The Line of Credit may be in addition to
any Permanent Financing.

         "Listing"  means the listing of the Shares of the Company on a national
securities exchange or over-the-counter market.

         "Managing  Dealer"  means CNL  Securities  Corp.,  an  Affiliate of the
Advisor,  or such other  person or entity  selected by the Board of Directors to
act as the managing dealer for the offering. CNL Securities Corp. is a member of
the National Association of Securities Dealers, Inc.

         "Mortgage Loans" means, in connection with mortgage  financing provided
by the Company,  notes or other evidences of  indebtedness or obligations  which
are secured or collateralized by real estate owned by the borrower.

         "Net  Assets"  means  the  total  assets  of the  Company  (other  than
intangibles) at cost before  deducting  depreciation or other non-cash  reserves
less  total  liabilities,  calculated  quarterly  by  the  Company,  on a  basis
consistently applied.

         "Net Income"  means for any period,  the total  revenues  applicable to
such  period,  less the  total  expenses  applicable  to such  period  excluding
additions to reserves for  depreciation,  bad debts,  or other similar  non-cash
reserves;  provided,  however,  Net Income for  purposes  of  calculating  total
allowable Operating Expenses (as defined herein) shall exclude the gain from the
sale of the Company's assets.

         "Net  Offering   Proceeds"   means  Gross  Proceeds  less  (i)  Selling
Commissions,  (ii) Organizational and Offering Expenses, and (iii) the marketing
support and due diligence expense reimbursement fee.

         "Net Sales Proceeds"  means, in the case of a transaction  described in
clause (i)(A) of the  definition of Sale,  the proceeds of any such  transaction
less the amount of all real estate  commissions  and  closing  costs paid by the
Company.  In the  case of a  transaction  described  in  clause  (i)(B)  of such
definition,  Net Sales Proceeds means the proceeds of any such  transaction less
the amount of any legal and other selling  expenses  incurred in connection with
such  transaction.  In the case of a  transaction  described in clause (i)(C) of
such  definition,  Net Sales Proceeds means the proceeds of any such transaction
actually  distributed  to the Company from the Joint  Venture.  In the case of a
transaction  or  series  of  transactions  described  in  clause  (i)(D)  of the
definition  of  Sale,  Net  Sales  Proceeds  means  the  proceeds  of  any  such
transaction  less the amount of all  commissions  and closing  costs paid by the
Company. In the case of a transaction described in clause (ii) of the definition
of Sale, Net Sales Proceeds means the proceeds of such  transaction or series of
transactions  less all amounts  generated  thereby and reinvested in one or more
Properties  within 180 days  thereafter  and less the amount of any real  estate
commissions,  closing costs, and legal and other selling expenses incurred by or
allocated  to the  Company  in  connection  with such  transaction  or series of
transactions. Net Sales Proceeds shall also include, in the case of any lease of
a Property  consisting  of a building  only,  any  Mortgage  Loan or any Secured
Equipment Lease, any amounts from tenants, borrowers or lessees that the Company
determines,  in its discretion,  to be economically  equivalent to proceeds of a
Sale. Net Sales Proceeds shall not include,  as determined by the Company in its
sole  discretion,  any amounts  reinvested in one or more  Properties,  Mortgage
Loans or Secured  Equipment Leases,  to repay  outstanding  indebtedness,  or to
establish reserves.

         "Operating  Expenses"  includes all costs and expenses  incurred by the
Company, as determined under generally accepted accounting principles,  which in
any way are  related to the  operation  of the  Company or to Company  business,
including (a) advisory fees, (b) the  Soliciting  Dealer  Servicing Fee, (c) the
Asset  Management  Fee,  (d) the  Performance  Fee,  and  (e)  the  Subordinated
Incentive  Fee,  but  excluding  (i) the  expenses  of raising  capital  such as
Organizational and Offering Expenses,  legal, audit,  accounting,  underwriting,
brokerage,  listing,  registration,  and other  fees,  printing  and other  such
expenses,  and tax  incurred  in  connection  with the  issuance,  distribution,
transfer, registration, and Listing of the Shares, (ii) interest payments, (iii)
taxes, (iv) non-cash  expenditures such as depreciation,  amortization,  and bad
debt reserves,  (v) the Advisor's  subordinated 10% share of Net Sales Proceeds,
and (vi) Acquisition Fees and Acquisition  Expenses,  real estate commissions on
the sale of property  and other  expenses  connected  with the  acquisition  and
ownership of real estate  interests,  mortgage loans, or other property (such as
the costs of  foreclosure,  insurance  premiums,  legal  services,  maintenance,
repair, and improvement of property).

         "Organizational  and  Offering  Expenses"  means  any and all costs and
expenses,  other than Selling  Commissions,  the 0.5% marketing  support and due
diligence  expense  reimbursement  fee, and the Soliciting  Dealer Servicing Fee
incurred by the Company,  the Advisor or any  Affiliate of either in  connection
with the  formation,  qualification,  and  registration  of the  Company and the
marketing  and  distribution  of  Shares,  including,  without  limitation,  the
following:   legal,   accounting,   and   escrow   fees;   printing,   amending,
supplementing,  mailing,  and  distributing  costs;  filing,  registration,  and
qualification fees and taxes; telegraph and telephone costs; and all advertising
and   marketing   expenses,   including   the  costs  related  to  investor  and
broker-dealer  sales meetings.  The Organizational and Offering Expenses paid by
the Company in connection  with the formation of the Company,  together with the
7.5%  Selling  Commissions,   the  0.5%  marketing  support  and  due  diligence
reimbursement  fee,  and the  Soliciting  Dealer  Servicing  Fee incurred by the
Company  will not  exceed  thirteen  percent  (13%) of the  proceeds  raised  in
connection with this offering.

         "Ownership  Limit"  means,  with  respect to shares of Common Stock and
Preferred Stock, the percent  limitation placed on the ownership of Common Stock
and  Preferred  Stock  by  any  one  Person  (as  defined  in  the  Articles  of
Incorporation).  As of the initial date of this Prospectus,  the Ownership Limit
is 9.8% of the outstanding  Common Stock and 9.8% of the  outstanding  Preferred
Stock.

         "Participants" means those stockholders who elect to participate in the
Reinvestment Plan.

         "Performance  Fee" means the fee payable to the Advisor  under  certain
circumstances   if  certain   performance   standards  have  been  met  and  the
Subordinated Incentive Fee has not been paid.

         "Permanent  Financing"  means financing (i) to acquire Assets,  (ii) to
pay the Secured Equipment Lease Servicing Fee, (iii) to pay a fee of 4.5% of any
Permanent  Financing,  excluding  amounts to fund Secured  Equipment  Leases, as
Acquisition Fees, and, possibly,  (iv) to refinance  outstanding  amounts on the
Line of Credit.  Permanent  Financing may be in addition to any borrowing  under
the Line of Credit.

         "Plan" means ERISA Plans,  IRAs,  Keogh plans,  stock bonus plans,  and
certain other plans.

         "Preferred  Stock" means any class or series of preferred  stock of the
Company  that may be issued in  accordance  with the  terms of the  Articles  of
Incorporation and applicable law.



<PAGE>


         "Properties"  means (i) the real  properties,  including  the buildings
located thereon and with respect to hotel Properties,  including Equipment, (ii)
the real properties only, or (iii) the buildings only, which are acquired by the
Company  and with  respect  to hotel  Properties,  including  Equipment,  either
directly or through joint venture arrangements or other partnerships.

         "Prospectus"  means  the final  prospectus  included  in the  Company's
Registration  Statement  filed  with the  Securities  and  Exchange  Commission,
pursuant to which the Company will offer  Shares to the public,  as the same may
be amended or  supplemented  from time to time after the effective  date of such
Registration Statement.

         "Qualified Plans" means qualified  pension,  profit-sharing,  and stock
bonus plans, including Keogh plans and IRAs.

         "Real Estate Asset Value" means the amount  actually  paid or allocated
to  the  purchase,  development,  construction  or  improvement  of a  Property,
exclusive of Acquisition Fees and Acquisition Expenses.
   
         "Reinvestment  Agent" or "Agent"  means the  independent  agent,  which
currently is MMS Securities, Inc., for Participants in the Reinvestment Plan.
    
         "Reinvestment  Plan" means the Reinvestment  Plan, in the form attached
hereto as Exhibit A.

         "Reinvestment  Proceeds" means net proceeds  available from the sale of
Shares  under  the  Reinvestment   Plan  to  redeem  Shares  or,  under  certain
circumstances, to invest in additional Properties or Mortgage Loans.

         "REIT"  means real  estate  investment  trust,  as defined  pursuant to
Sections 856 through 860 of the Code.

         "Related  Party  Tenant"  means a  related  party  tenant,  as  defined
pursuant to Section 856(d)(2)(B) of the Code.

         "Restaurant  Chains" means the national and regional restaurant chains,
primarily fast-food,  family-style,  and casual-dining chains, to be selected by
the  Advisor,  and who  themselves  or their  franchisees  will either (i) lease
Properties purchased by the Company, (ii) become borrowers under Mortgage Loans,
or (iii) become lessees or borrowers of Secured Equipment Leases.

         "Roll-Up  Entity" means a partnership,  real estate  investment  trust,
corporation,  trust,  or similar  entity that would be created or would  survive
after the successful completion of a proposed Roll-Up Transaction.

         "Roll-Up  Transaction"  means a transaction  involving the acquisition,
merger, conversion, or consolidation, directly or indirectly, of the Company and
the issuance of securities of a Roll-Up Entity. Such term does not include:  (i)
a  transaction  involving  securities  of the Company that have been listed on a
national securities  exchange or the National  Association of Securities Dealers
Automated  Quotation  National  Market System for at least 12 months;  or (ii) a
transaction involving the conversion to corporate, trust, or association form of
only the  Company  if, as a  consequence  of the  transaction,  there will be no
significant  adverse change in stockholder  voting rights, the term of existence
of the Company, compensation to the Advisor, or the investment objectives of the
Company.

         "Sale" (i) means any transaction or series of transactions whereby: (A)
the Company sells, grants, transfers,  conveys, or relinquishes its ownership of
any Property or portion thereof,  including the lease of any Property consisting
of the building only, and including any event with respect to any Property which
gives rise to a significant amount of insurance proceeds or condemnation awards;
(B) the Company sells, grants, transfers, conveys, or relinquishes its ownership
of all or substantially  all of the interest of the Company in any Joint Venture
in which it is a  co-venturer  or  partner;  (C) any Joint  Venture in which the
Company as a  co-venturer  or partner  sells,  grants,  transfers,  conveys,  or
relinquishes  its  ownership of any Property or portion  thereof,  including any
event with  respect to any  Property  which  gives rise to  insurance  claims or
condemnation awards or, (D) the Company sells,  grants,  conveys or relinquishes
its interest in any Mortgage Loan or Secured Equipment Lease or portion thereof,
including any event with respect to any Mortgage Loan or Secured Equipment Lease
which  gives  rise to a  significant  amount of  insurance  proceeds  or similar
awards,  but (ii) shall not include any  transaction  or series of  transactions
specified in clause (i)(A), (i)(B) or (i)(C) above in which the proceeds of such
transaction or series of  transactions  are reinvested in one or more Properties
within 180 days thereafter.

         "Secured Equipment Leases" means the Equipment financing made available
by the Company to operators of  Restaurant  Chains and Hotel Chains  pursuant to
which the Company will finance,  through loans or direct financing  leases,  the
Equipment.

         "Secured  Equipment  Lease  Servicing Fee" means the fee payable to the
Advisor by the  Company out of the  proceeds of the Line of Credit or  Permanent
Financing for negotiating  Secured  Equipment Leases and supervising the Secured
Equipment  Lease  program  equal to 2% of the  purchase  price of the  Equipment
subject to each Secured  Equipment  Lease and paid upon entering into such lease
or loan.

         "Selling   Commissions"  means  any  and  all  commissions  payable  to
underwriters,  managing dealers, or other  broker-dealers in connection with the
sale of Shares as described in the Prospectus,  including,  without  limitation,
commissions payable to CNL Securities Corp.

         "Shares"  means the up to  16,500,000  shares  of  Common  Stock of the
Company to be sold in the offering.

         "Soliciting  Dealer  Servicing  Fee"  means  an  annual  fee of .20% of
Invested  Capital on  December 31 of each year  following  the year in which the
offering  terminates,  payable  to the  Managing  Dealer,  which,  in  its  sole
discretion,  in turn may reallow all or a portion of such fee to the  Soliciting
Dealers whose clients hold Shares on such date.

         "Soliciting Dealers" means those broker-dealers that are members of the
National  Association  of  Securities  Dealers,  Inc.,  or that are exempt  from
broker-dealer  registration,  and that, in either case, enter into participating
broker or other agreements with the Managing Dealer to sell Shares.

         "Sponsor"  means any Person  directly  or  indirectly  instrumental  in
organizing,  wholly or in part,  the  Company or any  person  who will  control,
manage or  participate  in the  management of the Company,  and any Affiliate of
such Person. Not included is any Person whose only relationship with the Company
is that of an independent  property  manager of Company  assets,  and whose only
compensation is as such. Sponsor does not include independent third parties such
as attorneys,  accountants,  and  underwriters  whose only  compensation  is for
professional services. A Person may also be deemed a Sponsor of the Company by:

         a.       taking the initiative,  directly or indirectly, in founding or
                  organizing  the business or enterprise of the Company,  either
                  alone or in conjunction with one or more other Persons;

         b.       receiving   a  material   participation   in  the  Company  in
                  connection  with the founding or organizing of the business of
                  the Company, in consideration of services or property, or both
                  services and property;

         c.       having a substantial number of relationships and contacts with
                  the Company;

         d.       possessing significant rights to control Company properties;

         e.       receiving fees for providing services to the Company which are
                  paid on a basis that is not customary in the industry; or

         f.       providing  goods or  services  to the Company on a basis which
                  was not negotiated at arms length with the Company.

         "Stockholders'  8%  Return," as of each date,  shall mean an  aggregate
amount  equal to an 8%  cumulative,  noncompounded,  annual  return on  Invested
Capital.

         "Subscription Agreement" means the Subscription Agreement in  the  form
attached hereto as Exhibit D.

         "Subordinated Incentive Fee" means the fee payable to the Advisor under
certain circumstances if the Shares are listed on a national securities exchange
or over-the-counter market.

         "Termination  Date"  means  the  date of  termination  of the  Advisory
Agreement.

         "Total  Proceeds"  means Gross  Proceeds,  loan proceeds from Permanent
Financing and amounts  outstanding on the Line of Credit, if any, at the time of
Listing, but excluding loan proceeds used to finance Secured Equipment Leases.

         "Triple-Net  Lease"  generally means a Property lease pursuant to which
the tenant is responsible for property costs associated with ongoing operations,
including repairs, maintenance, property taxes, utilities and insurance.

         "Unimproved  Real Property"  means Property in which the Company has an
equity  interest  that is not acquired  for the purpose of  producing  rental or
other operating  income,  that has no development or construction in process and
for which no development or construction is planned,  in good faith, to commence
within one year.




                                    EXHIBIT A

                                     FORM OF
                                REINVESTMENT PLAN



<PAGE>



                                     FORM OF
                                REINVESTMENT PLAN


         CNL  HOSPITALITY   PROPERTIES,   INC.  a  Maryland   corporation   (the
"Company"),  pursuant to its Articles of  Incorporation,  adopted a Reinvestment
Plan (the "Reinvestment Plan") on the terms and conditions set forth below.

         1. Reinvestment of  Distributions.  MMS Securities Inc., the agent (the
"Reinvestment  Agent") for participants (the "Participants") in the Reinvestment
Plan,  will receive all cash  distributions  made by the Company with respect to
shares of common stock of the Company (the "Shares")  owned by each  Participant
(collectively,  the  "Distributions").  The  Reinvestment  Agent will apply such
Distributions as follows:

              (a) At any  period  during  which the  Company  is making a public
         offering of Shares, the Reinvestment Agent will invest Distributions in
         Shares acquired from the managing dealer or  participating  brokers for
         the  offering  at the public  offering  price per Share,  or $10.00 per
         Share.  During such period,  commissions and the marketing  support and
         due diligence fee equal to 0.5% of the total amount raised from sale of
         the Shares may be  reallowed to the broker who made the initial sale of
         Shares to the Participant at the same rate as for initial purchases.

              (b) If no public offering of Shares is ongoing,  the  Reinvestment
         Agent will purchase Shares from any additional shares which the Company
         elects to register with the  Securities  and Exchange  Commission  (the
         "SEC") for the  Reinvestment  Plan,  at a per Share  price equal to the
         fair market value of the Shares  determined by (i) quarterly  appraisal
         updates  performed  by the  Company  based on a review of the  existing
         appraisal and lease of each Property,  focusing on a re-examination  of
         the capitalization rate applied to the rental stream to be derived from
         that Property;  and (ii) a review of the outstanding Mortgage Loans and
         Secured  Equipment  Leases focusing on a determination of present value
         by a re-examination of the capitalization rate applied to the stream of
         payments  due  under  the  terms  of each  Mortgage  Loan  and  Secured
         Equipment Lease. The capitalization  rate used by the Company and, as a
         result,  the price per Share paid by Participants  in the  Reinvestment
         Plan prior to Listing  will be  determined  by the  Advisor in its sole
         discretion.  The factors  that the Advisor  will use to  determine  the
         capitalization rate include (i) its experience in selecting,  acquiring
         and managing properties similar to the Properties;  (ii) an examination
         of the conditions in the market; and (iii)  capitalization rates in use
         by  private  appraisers,  to the  extent  that the  Advisor  deems such
         factors  appropriate,  as well as any other  factors  that the  Advisor
         deems  relevant  or  appropriate  in  making  its  determination.   The
         Company's  internal  accountants  will  then  convert  the most  recent
         quarterly balance sheet of the Company from a "GAAP" balance sheet to a
         "fair market  value"  balance  sheet.  Based on the "fair market value"
         balance sheet, the internal  accountants will then assume a sale of the
         Company's  assets and the liquidation of the Company in accordance with
         its   constitutive   documents  and  applicable  law  and  compute  the
         appropriate  method of distributing the cash available after payment of
         reasonable  liquidation  expenses,  including  closing costs  typically
         associated  with the sale of assets and shared by the buyer and seller,
         and the creation of  reasonable  reserves to provide for the payment of
         any  contingent  liabilities.  Upon listing of the Shares on a national
         securities exchange or over-the-counter  market, the Reinvestment Agent
         may purchase  Shares  either  through such market or directly  from the
         Company   pursuant  to  a  registration   statement   relating  to  the
         Reinvestment  Plan,  in either  case at a per Share  price equal to the
         then-prevailing  market  price on the national  securities  exchange or
         over-the-counter  market on which the  Shares are listed at the date of
         purchase by the  Reinvestment  Agent. In the event that,  after Listing
         occurs,   the  Reinvestment   Agent  purchases  Shares  on  a  national
         securities  exchange or over-the-  counter  market through a registered
         broker-dealer,  the  amount to be  reinvested  shall be  reduced by any
         brokerage commissions charged by such registered broker-dealer.  In the
         event that such  registered  broker-dealer  charges  reduced  brokerage
         commissions, additional funds in the amount of any such reduction shall
         be left available for the purchase of Shares.

              (c) For each Participant,  the Reinvestment  Agent will maintain a
         record which shall  reflect for each fiscal  quarter the  Distributions
         received by the Reinvestment  Agent on behalf of such Participant.  The
         Reinvestment  Agent will use the aggregate  amount of  Distributions to
         all  Participants  for each fiscal  quarter to purchase  Shares for the
         Participants.  If the aggregate amount of Distributions to Participants
         exceeds the amount  required to purchase all Shares then  available for
         purchase, the Reinvestment Agent will purchase all available Shares and
         will return all remaining  Distributions to the Participants  within 30
         days after the date such  Distributions  are made. The purchased Shares
         will be allocated  among the  Participants  based on the portion of the
         aggregate Distributions received by the Reinvestment Agent on behalf of
         each  Participant,  as  reflected  in  the  records  maintained  by the
         Reinvestment  Agent. The ownership of the Shares purchased  pursuant to
         the Reinvestment Plan shall be reflected on the books of the Company.

              (d) Distributions  shall be invested by the Reinvestment  Agent in
         Shares  promptly  following  the  payment  date  with  respect  to such
         Distributions to the extent Shares are available.  If sufficient Shares
         are not  available,  Distributions  shall be  invested on behalf of the
         Participants in one or more interest-bearing accounts in Franklin Bank,
         N.A.,  Southfield,  Michigan, or in another commercial bank approved by
         the Company which is located in the  continental  United States and has
         assets  of at  least  $100,000,000,  until  Shares  are  available  for
         purchase,  provided that any Distributions  that have not been invested
         in  Shares  within 30 days  after  such  Distributions  are made by the
         Company shall be returned to Participants.

              (e) The allocation of Shares among  Participants may result in the
         ownership of fractional Shares, computed to four decimal places.

              (f)  Distributions  attributable to Shares  purchased on behalf of
         the Participants  pursuant to the Reinvestment  Plan will be reinvested
         in additional Shares in accordance with the terms hereof.

              (g) No  certificates  will be issued to a  Participant  for Shares
         purchased  on behalf of the  Participant  pursuant to the  Reinvestment
         Plan  except  to  Participants  who  make  a  written  request  to  the
         Reinvestment Agent.  Participants in the Reinvestment Plan will receive
         statements of account in accordance with Paragraph 7 below.

         2. Election to  Participate.  Any  stockholder  who  participates  in a
public  offering  of Shares  and who has  received a copy of the  related  final
prospectus included in the Company's  registration  statement filed with the SEC
may elect to participate in and purchase Shares through the Reinvestment Plan at
any time by  written  notice to the  Company  and  would  not need to  receive a
separate  prospectus  relating  solely to the  Reinvestment  Plan.  A person who
becomes a stockholder  otherwise than by  participating  in a public offering of
Shares may purchase Shares through the Reinvestment Plan only after receipt of a
separate prospectus  relating solely to the Reinvestment Plan.  Participation in
the  Reinvestment  Plan will  commence  with the next  Distribution  made  after
receipt of the Participant's notice,  provided it is received more than ten days
prior to the last day of the  fiscal  month or  quarter,  as the case may be, to
which such Distribution relates.  Subject to the preceding sentence,  regardless
of the date of such  election,  a shareholder  will become a Participant  in the
Reinvestment  Plan  effective  on the first day of the  fiscal  month  (prior to
termination of the offering of Shares) or fiscal  quarter (after  termination of
the offering of Shares) following such election,  and the election will apply to
all  Distributions  attributable to the fiscal quarter or month (as the case may
be) in which the shareholder  makes such written  election to participate in the
Reinvestment Plan and to all fiscal quarters or months thereafter. A Participant
who has  terminated  his  participation  in the  Reinvestment  Plan  pursuant to
Paragraph 11 will be allowed to participate in the Reinvestment  Plan again upon
receipt of a current version of a final prospectus  relating to participation in
the  Reinvestment  Plan which  contains,  at a minimum,  the following:  (i) the
minimum  investment  amount;  (ii) the type or source of  proceeds  which may be
invested; and (iii) the tax consequences of the reinvestment to the Participant,
by notifying the Reinvestment Agent and completing any required forms.

         3.  Distribution  of  Funds.  In  making  purchases  for  Participants'
accounts,  the Reinvestment  Agent may commingle  Distributions  attributable to
Shares owned by Participants in the Reinvestment Plan.

         4.  Proxy  Solicitation.  The  Reinvestment  Agent will  distribute  to
Participants proxy  solicitation  material received by it from the Company which
is attributable to Shares held in the Reinvestment  Plan. The Reinvestment Agent
will  vote  any  Shares  that it  holds  for the  account  of a  Participant  in
accordance with the Participant's written instructions. If a Participant gives a
proxy to person(s)  representing the Company  covering Shares  registered in the
Participant's  name,  such  proxy  will be  deemed to be an  instruction  to the
Reinvestment Agent to vote the full Shares


<PAGE>


in the  Participant's  account in like manner.  If a Participant does not direct
the Reinvestment  Agent as to how the Shares should be voted and does not give a
proxy  to  person(s)   representing  the  Company  covering  these  Shares,  the
Reinvestment Agent will not vote said Shares.

         5. Absence of Liability. Neither the Company nor the Reinvestment Agent
shall have any  responsibility  or  liability  as to the value of the  Company's
Shares,  any change in the value of the Shares  acquired  for the  Participant's
account, or the rate of return earned on, or the value of, the  interest-bearing
accounts,  in which  Distributions  are  invested.  Neither  the Company nor the
Reinvestment  Agent shall be liable for any act done in good  faith,  or for any
good  faith  omission  to act,  including,  without  limitation,  any  claims of
liability  (a)  arising  out  of  the  failure  to  terminate  a   Participant's
participation in the Reinvestment  Plan upon such  Participant's  death prior to
receipt of notice in writing  of such death and the  expiration  of 15 days from
the date of  receipt  of such  notice  and (b) with  respect to the time and the
prices at which Shares are  purchased  for a  Participant.  Notwithstanding  the
foregoing,  liability  under the  federal  securities  laws  cannot  be  waived.
Similarly,  the Company and the Reinvestment Agent have been advised that in the
opinion of  certain  state  securities  commissioners,  indemnification  is also
considered contrary to public policy and therefore unenforceable.

         6.   Suitability.

              (a)  Within  60 days  prior to the end of each  fiscal  year,  CNL
         Securities Corp. ("CSC"), will mail to each Participant a participation
         agreement (the  "Participation  Agreement"),  in which the  Participant
         will be required to represent that there has been no material change in
         the   Participant's   financial   condition   and   confirm   that  the
         representations  made by the Participant in the Subscription  Agreement
         (a form of which shall be attached to the Participation  Agreement) are
         true and correct as of the date of the Participation Agreement,  except
         as  noted  in the  Participation  Agreement  or the  attached  form  of
         Subscription Agreement.

              (b) Each  Participant  will be  required  to return  the  executed
         Participation  Agreement  to CSC within 30 days after  receipt.  In the
         event  that a  Participant  fails  to  respond  to CSC  or  return  the
         completed Participation Agreement on or before the fifteenth (15th) day
         after  the  beginning  of the  fiscal  year  following  receipt  of the
         Participation Agreement,  the Participant's  Distribution for the first
         fiscal  quarter of that year will be sent  directly to the  Participant
         and no Shares will be purchased on behalf of the  Participant  for that
         fiscal  quarter  and,   subject  to  (c)  below,  any  fiscal  quarters
         thereafter, until CSC receives an executed Participation Agreement from
         the Participant.

              (c) If a  Participant  fails to return the executed  Participation
         Agreement to CSC prior to the end of the second fiscal  quarter for any
         year of the Participant's  participation in the Reinvestment  Plan, the
         Participant's   participation  in  the   Reinvestment   Plan  shall  be
         terminated in accordance with Paragraph 11 below.

              (d) Each  Participant  shall notify CSC in the event that,  at any
         time during his  participation in the  Reinvestment  Plan, there is any
         material change in the Participant's  financial condition or inaccuracy
         of any representation under the Subscription Agreement.

              (e) For  purposes of this  Paragraph  6, a material  change  shall
         include any anticipated or actual decrease in net worth or annual gross
         income  or any other  change  in  circumstances  that  would  cause the
         Participant to fail to meet the suitability  standards set forth in the
         Company's Prospectus.

         7. Reports to Participants. Within 60 days after the end of each fiscal
quarter,  the  Reinvestment  Agent will mail to each  Participant a statement of
account describing,  as to such Participant,  the Distributions  received during
the quarter,  the number of Shares purchased  during the quarter,  the per Share
purchase  price  for  such  Shares,  the  total  administrative  charge  to such
Participant,  and the  total  Shares  purchased  on  behalf  of the  Participant
pursuant  to the  Reinvestment  Plan.  Each  statement  shall  also  advise  the
Participant  that, in accordance  with Paragraph 6(d) hereof,  he is required to
notify  CSC in the event  that  there is any  material  change in his  financial
condition or if any  representation  under the  Subscription  Agreement  becomes
inaccurate.  Tax information for income earned on Shares under the  Reinvestment
Plan will be sent to each participant by the Company or the  Reinvestment  Agent
at least annually.

         8. Administrative Charges,  Commissions, and Plan Expenses. The Company
shall be responsible for all administrative  charges and expenses charged by the
Reinvestment  Agent.  The  administrative  charge for each  Participant for each
fiscal  quarter  shall be the  lesser  of 5% of the  amount  reinvested  for the
Participant  or $2.50,  with a minimum  charge of $.50.  Any interest  earned on
Distributions  will be paid to the  Company  to  defray  costs  relating  to the
Reinvestment  Plan.  Additionally,  in connection with any Shares purchased from
the Company both prior to and after the  termination of a public offering of the
Shares,  the Company  will pay to CSC selling  commissions  of 7.5%, a marketing
support and due diligence  expense  reimbursement  fee of .5%, and, in the event
that proceeds of the sale of Shares pursuant to the  Reinvestment  Plan are used
to  acquire  Properties  or to  invest  in  Mortgage  Loans,  will  pay  to  CNL
Hospitality Advisors, Inc. acquisition fees of 4.5% of the purchase price of the
Shares sold pursuant to the Reinvestment Plan.

         9. No Drawing.  No  Participant  shall have any right to draw checks or
drafts  against  his  account  or  give  instructions  to  the  Company  or  the
Reinvestment Agent except as expressly provided herein.

         10.  Taxes.   Taxable  Participants  may  incur  a  tax  liability  for
Distributions made with respect to such Participant's  Shares,  even though they
have elected not to receive their Distributions in cash but rather to have their
Distributions held in their account under the Reinvestment Plan.

         11.  Termination.

              (a)  A  Participant  may  terminate  his   participation   in  the
         Reinvestment  Plan at any time by written notice to the Company.  To be
         effective  for any  Distribution,  such  notice must be received by the
         Company at least ten business  days prior to the last day of the fiscal
         month or quarter to which such Distribution relates.

              (b)  The  Company  or  the  Reinvestment  Agent  may  terminate  a
         Participant's  individual  participation in the Reinvestment  Plan, and
         the Company may terminate the  Reinvestment  Plan itself at any time by
         ten days'  prior  written  notice  mailed to a  Participant,  or to all
         Participants,  as the case may be, at the address or addresses shown on
         their account or such more recent address as a Participant  may furnish
         to the Company in writing.

              (c) After termination of the Reinvestment Plan or termination of a
         Participant's  participation in the Reinvestment Plan, the Reinvestment
         Agent  will send to each  Participant  (i) a  statement  of  account in
         accordance with Paragraph 7 hereof, and (ii) a check for (a) the amount
         of any  Distributions in the  Participant's  account that have not been
         reinvested  in  Shares,  and (b) the  value  of any  fractional  Shares
         standing to the credit of a  Participant's  account based on the market
         price of the Shares. The record books of the Company will be revised to
         reflect the  ownership of record of the  Participant's  full Shares and
         any  future   Distributions  made  after  the  effective  date  of  the
         termination will be sent directly to the former Participant.

         12. Notice. Any notice or other communication  required or permitted to
be given by any  provision  of this  Reinvestment  Plan shall be in writing  and
addressed to Investor Services Department,  CNL Securities Corp., 400 East South
Street, Orlando,  Florida 32801, if to the Company, or to MMS Securities,  Inc.,
1845 Maxwell,  Suite 101,  Troy,  Michigan  48084-4510,  if to the  Reinvestment
Agent,  or such other  addresses as may be  specified  by written  notice to all
Participants.  Notices to a Participant may be given by letter  addressed to the
Participant at the Participant's  last address of record with the Company.  Each
Participant  shall  notify  the  Company  promptly  in  writing of any change of
address.

         13.  Amendment.  The terms and conditions of this Reinvestment Plan may
be amended or supplemented by an agreement  between the  Reinvestment  Agent and
the  Company  at any time,  including  but not  limited to an  amendment  to the
Reinvestment Plan to add a voluntary cash contribution  feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative   charge  payable  to  the  Reinvestment  Agent,  by  mailing  an
appropriate  notice at least 30 days prior to the effective date thereof to each
Participant  at his last address of record;  provided,  that any such  amendment
must be approved by a majority of the Independent Directors of the Company. Such
amendment  or  supplement  shall  be  deemed   conclusively   accepted  by  each
Participant  except those  Participants  from whom the Company  receives written
notice of termination prior to the effective date thereof.

         14. Governing Law. THIS REINVESTMENT PLAN AND A PARTICIPANT'S  ELECTION
TO  PARTICIPATE  IN THE  REINVESTMENT  PLAN SHALL BE GOVERNED BY THE LAWS OF THE
STATE OF FLORIDA;  PROVIDED,  HOWEVER,  THAT CAUSES OF ACTION FOR  VIOLATIONS OF
FEDERAL OR STATE SECURITIES LAWS SHALL NOT BE GOVERNED BY THIS SECTION 14.

<PAGE>


                                    EXHIBIT B

                              FINANCIAL INFORMATION


                                     

                          INDEX TO FINANCIAL STATEMENTS



                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)

                                                                          Page
                                                                          ----
   
Pro Forma Consolidated Financial Information (unaudited):

    Pro Forma Consolidated Balance Sheet as of December 31, 1998           B-2

    Pro Forma Consolidated Statement of Earnings for the year ended
      December 31, 1998                                                    B-3

    Notes to Pro Forma Consolidated Financial Statements for the year
      ended December 31, 1998                                              B-4

Audited Financial Statements:

    Report of Independent Accountants                                      B-8

    Consolidated Balance Sheets as of December 31, 1998 and 1997           B-9

    Consolidated Statements of Earnings for the years ended December
      31, 1998 and 1997, and the period June 12, 1996 (Date of
      inception) through December 31, 1996                                B-10

    Consolidated Statements of Stockholders' Equity for the years
      ended December 31, 1998 and 1997, and the period June 12, 1996
      (Date of inception) through December 31, 1996                       B-11

    Consolidated Statements of Cash Flows for the years ended December
      31, 1998 and 1997, and the period June 12, 1996 (Date of inception)
      through December 31, 1996                                           B-12

    Notes to Consolidated  Financial Statements for the years ended
      December 31, 1998 and 1997,  and the period June 12, 1996 (Date of
      inception) through December 31, 1996                                B-14

Financial Statement Schedule:

    Schedule III - Real Estate and Accumulated Depreciation as of
      December 31, 1998                                                   B-23

    Notes to Schedule III - Real Estate and Accumulated Depreciation as
      of December 31, 1998                                                B-25


<PAGE>



                         PRO FORMA FINANCIAL INFORMATION





         The  following  Unaudited Pro Forma  Consolidated  Balance Sheet of CNL
Hospitality  Properties,  Inc. and subsidiaries  (the "Company") gives effect to
(i) the  receipt of  $43,019,080  in gross  offering  proceeds  from the sale of
4,301,908  shares of common stock pursuant to a  registration  statement on Form
S-11 under the Securities  Act of 1933, as amended,  effective July 9, 1997, for
the period from inception  through December 31, 1998 and the application of such
funds to purchase two properties, and to pay offering expenses, acquisition fees
and miscellaneous acquisition expenses, (ii) the receipt of $30,586,428 in gross
offering  proceeds from the sale of 3,058,643  additional  shares and $3,684,745
from  borrowings on a convertible  loan,  for the period January 1, 1999 through
February  26, 1999,  and (iii) the  application  of such funds to purchase  four
properties  indirectly through an investment in a private real estate investment
trust,  to  pay  down  the  three  advances  on the  line  of  credit  totalling
$9,600,000,  and to pay offering  expenses,  acquisition fees and  miscellaneous
acquisition expenses, all as reflected in the pro forma adjustments described in
the related  notes.  The  Unaudited Pro Forma  Consolidated  Balance Sheet as of
December 31, 1998,  includes the transactions  described in (i) above,  from its
historical  balance sheet,  adjusted to give effect to the  transactions in (ii)
and (iii) above, as if they had occurred on December 31, 1998.

         The Unaudited Pro Forma Consolidated Statement of Earnings for the year
ended  December  31,  1998,  includes the  historical  operating  results of the
properties  described in (i) above that were acquired by the Company  during the
year  ended  December  31,  1998 and in (iii)  above that were  acquired  by the
Company  during the period January 1, 1999 through  February 26, 1999,  from the
later of (1) the date the property became  operational or (2) January 1, 1998 to
the end of the pro forma period presented.

         This pro forma  financial  information  is presented for  informational
purposes only and does not purport to be  indicative of the Company's  financial
results or condition if the various events and  transactions  reflected  therein
had occurred on the dates, or been in effect during the periods, indicated. This
pro forma  financial  information  should  not be viewed  as  predictive  of the
Company's financial results or conditions in the future.


<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                             AS OF DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                                                    Pro Forma
                        ASSETS                                    Historical       Adjustments         Pro Forma
                                                                 -------------     --------------    --------------
<S> <C>
Land, building and equipment on operating leases,
    less accumulated depreciation of $384,166                     $28,368,383          $    --          $28,368,383
Investment in private real estate investment trust                         --       26,107,084   (a)     26,107,084
Cash and cash equivalents                                          13,228,923       (2,926,680 ) (a)     10,302,243
Restricted cash                                                        82,407               --               82,407
Certificate of deposit                                              5,016,575               --            5,016,575
Receivables                                                            28,257               --               28,257
Prepaid expenses                                                        9,391               --                9,391
Organization costs, less accumulated amortization
    of $5,221                                                          19,752               --               19,752
Accrued rental income                                                  44,160               --               44,160
Loan costs, less accumulated amortization of $12,980                   78,282               --               78,282
Other assets                                                        1,980,560       (1,100,923 ) (a)        879,637
                                                                -------------     -------------       --------------

                                                                  $48,856,690      $22,079,481          $70,936,171
                                                                ==============    =============       ==============

         LIABILITIES AND STOCKHOLDERS' EQUITY

Line of credit                                                     $9,600,000     $( 9,600,000 ) (a)         $   --
Convertible loan                                                           --        3,684,745   (a)      3,684,745
Accounts payable and accrued expenses                                 333,726         (324,521 ) (a)          9,205
Due to related parties                                                318,937         (292,872 ) (a)         26,065
Security deposits                                                   1,417,500               --            1,417,500
Rents paid in advance                                                   3,489               --                3,489
Interest payable                                                       66,547               --               66,547
                                                                --------------    -------------       --------------
       Total liabilities                                           11,740,199       (6,532,648 )          5,207,551
                                                                --------------    -------------       --------------

                 Stockholders' equity

Preferred stock, without par value.
    Authorized and unissued 3,000,000 shares                                --                --                 --
Excess shares, $.01 par value per share.
    Authorized and unissued 63,000,000 shares                               --                --                 --
Common stock, $.01 par value per share.
    Authorized 60,000,000 shares; issued and
       outstanding 4,321,908 shares; issued and
       outstanding, as adjusted, 7,380,551 shares                      43,219           30,586   (a)         73,805
Capital in excess of par value                                     37,289,402       28,581,543   (a)     65,870,945
Accumulated distributions in excess of net earnings                  (216,130 )             --             (216,130 )
                                                                --------------    -------------       --------------

       Total stockholders' equity                                  37,116,491       28,612,129           65,728,620
                                                                -------------     -------------       --------------

                                                                  $48,856,690      $22,079,481          $70,936,171
                                                                ==============    =============       ==============


                     See accompanying notes to unaudited pro
                    forma consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)
             UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

                                                                             Pro Forma
                                                       Historical           Adjustments             Pro Forma
                                                       ------------        --------------         --------------

Revenues:
    Rental income from
       operating leases                                  $1,218,500            $1,706,732  (1)        $2,925,232
    FF&E Reserve income                                      98,099               140,000  (2)           238,099
    Interest income                                         638,862              (609,975 )(3)            28,887
    Dividend income                                              --               423,938  (4)           423,938
                                                       -------------
                                                                          ----------------       ----------------
                                                          1,955,461             1,660,695              3,616,156
                                                       -------------      ----------------       ----------------

Expenses:
    Interest expense                                        350,322               441,467  (5)           791,789
    General operating and
       administrative                                       167,951                92,733  (6)           260,684
    Asset management fees to
       related party                                         68,114               106,571  (7)           174,685
    Professional services                                    21,581                    --                 21,581
    Depreciation and amortization                           388,554               545,376  (8)           933,930
                                                       -------------      ----------------       ----------------
                                                            996,522             1,186,147              2,182,669
                                                       -------------      ----------------       ----------------

Earnings Before Equity in Loss
    of Private Real Estate
    Investment Trust                                        958,939               474,548              1,443,487

Equity in Loss of Private Real
    Estate Investment Trust                                      --               (56,464 )(9)           (56,464 )
                                                       -------------      ----------------       ----------------

Net Earnings                                              $ 958,939             $ 418,084            $ 1,377,023
                                                       =============      ================       ================

Earnings Per Share of Common
    Stock (Basic and Diluted) (10)                         $   0.40                                     $   0.51
                                                       =============                             ================

Weighted Average Number of
    Shares of Common Stock
    Outstanding (10)                                      2,402,344                                    2,697,355
                                                       =============                             ================


</TABLE>




                     See accompanying notes to unaudited pro
                    forma consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Balance Sheet:

(a)      Represents  gross  proceeds of  $30,586,428  from the sale of 3,058,643
         shares during the period January 1, 1999 through February 26, 1999, the
         receipt of  $3,684,745  from  borrowings  on a  convertible  loan,  and
         $2,926,680 in cash and cash equivalents,  used (i) to invest,  together
         with an institutional investor, in the formation of a separate, private
         real estate  investment trust for $24,778,933  ($1,295,216 of which had
         been  recorded as other  assets as of December 31,  1998),  (ii) to pay
         down three advances on the line of credit totalling  $9,600,000,  (iii)
         to pay acquisition fees and costs of $1,950,217  ($427,773 of which was
         accrued as due to related  parties at December 31, 1998), to reclassify
         from other assets  $1,100,923 of acquisition  fees and costs previously
         incurred  relating to the indirectly held properties and to pay selling
         commissions and offering  expenses of $2,163,919 which have been netted
         against  stockholders' equity (a total of $189,621 of which was accrued
         as of December 31, 1998).

         The  pro  forma   adjustment  to  investment  in  private  real  estate
         investment trust as a result of the above transactions was as follows:

<TABLE>
<CAPTION>

                                                                   Acquisition Fees
                                               Estimated             Allocated to
                                              Investment              Investment                Total
                                          --------------------    --------------------    ------------------
<S> <C>
             Investment in private
               real estate investment
               trust                              $24,778,933              $1,328,151           $26,107,084
                                          ====================    ====================    ==================
</TABLE>

         The Company  indirectly  acquired an interest in four hotel  properties
         through an  investment  in a separate,  private real estate  investment
         trust,  CNL Hotel  Investors,  Inc. (the "Private  REIT").  The Company
         acquired  $24,778,630 of 9.76% Class B cumulative  preferred  stock and
         $303 of common stock of the Private REIT. The common stock owned by the
         Company represents a 49% interest in the Private REIT.

         The  investment  in common stock will be accounted for using the equity
         method in accordance  with generally  accepted  accounting  principles.
         Common stock dividends received from the Private REIT will decrease the
         investment while equity in the net earnings or loss of the Private REIT
         will increase or decrease the investment.

         The investment in preferred stock of the Private REIT will be accounted
         for using the cost method with  dividends  declared by the Private REIT
         recorded as income on the statement of earnings of the Company.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 1998

Unaudited Pro Forma Consolidated Statement of Earnings:

(1)      Represents  rental  income  from  operating  leases for the  properties
         acquired as of December 31, 1998, which were  operational  prior to the
         acquisition  of the property by the Company (the "Pro Forma  Properties
         "), for the period  commencing  the later of (i) the date the Pro Forma
         Property  became  operational  by the previous owner or (ii) January 1,
         1998,  to the end of the pro  forma  period  presented.  The  following
         presents  the actual  date the Pro Forma  Properties  were  acquired or
         placed in service by the  Company as compared to the date the Pro Forma
         Properties  were treated as becoming  operational as a rental  property
         for purposes of the Pro Forma Consolidated Statement of Earnings.

                                                                 Date Pro Forma
                                             Date Placed        Property Became
                                              in Service         Operational as
                                            By the Company      Rental Property
                                            --------------      ---------------
            Residence Inn Buckhead (Lenox
              Park) in Atlanta, GA           July 31, 1998      January 1, 1998
            Residence Inn Gwinnett Place
              in Duluth, GA                  July 31, 1998      January 1, 1998



         Generally,  the leases  provide for the payment of  percentage  rent in
         addition  to base  rental  income.  However,  due to the  fact  that no
         percentage  rent was due under the leases for the Pro Forma  Properties
         during the portion of 1998 that the Company held the properties, no pro
         forma  adjustment was made for  percentage  rental income for the years
         ended December 31, 1998.

(2)      Represents capital expenditure reserve funds which will be used for the
         replacement and renewal of furniture,  fixtures and equipment  relating
         to the Pro Forma Properties (the "FF&E Reserve"). The funds in the FF&E
         Reserve and all  property  purchased  with funds from the FF&E  Reserve
         will be paid,  granted and assigned to the Company as additional  rent.
         In   connection   therewith,   FF&E   Reserve   income  was  earned  at
         approximately $10,000 per month, per Pro Forma Property.

(3)      Represents  adjustment  to interest  income due to the  decrease in the
         amount of cash  available for investment in interest  bearing  accounts
         during the periods  commencing the later of (i) the dates the Pro Forma
         Properties became  operational by the previous owners and the dates the
         Private REIT  properties  became  operational  or (ii) January 1, 1998,
         through the end of the pro forma period presented, as described in Note
         (1) above.  The estimated  pro forma  adjustment is based upon the fact
         that (i) all of the net  offering  proceeds  received  during  the year
         ended December 31, 1998 and invested in interest  bearing  accounts for
         historical purposes were considered invested in Pro Forma Properties or
         the  investment  in the Private  REIT for pro forma  purposes  and (ii)
         interest income from interest  bearing accounts was earned at a rate of
         approximately  four  percent per annum by the  Company  during the year
         ended December 31, 1998.

(4)      Represents   dividend  income  earned  on  the  Company's   $24,778,630
         investment  in the  9.76%  Class B  cumulative  preferred  stock of the
         Private  REIT between  October 1, 1998 and December 31, 1998,  from the
         dates each of the Private REIT properties became operational.  The cash
         from the Company's investment,  along with loan proceeds and funds from
         an  institutional  investor were used to purchase four hotel properties
         which were operational prior to the Company's investment in the Private
         REIT. The following presents the


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Statement of Earnings - Continued:

         actual date the Private  REIT's  properties  were acquired or placed in
         service by the Private REIT as compared to the date the Private  REIT's
         properties  were treated as becoming  operational as a rental  property
         for purposes of the Pro Forma Consolidated Statement of Earnings:

<TABLE>
<CAPTION>

                                                                      Date Private REIT
                                                   Date Placed        Properties Became
                                                   in Service          Operational as
                                               By the Private REIT     Rental Property
                                               -------------------     ---------------
<S> <C>
               Residence Inn Las Vegas, NV      February 25, 1999       October 1, 1998
               Residence Inn Plano, TX          February 25, 1999       October 12, 1998
               Marriott Suites Dallas, TX       February 25, 1999       November 11, 1998
               Courtyard Plano, TX              February 25, 1999       December 23, 1998
</TABLE>


(5)      Represents  interest  expense  incurred  at a rate of 8.8% per annum in
         connection  with the  assumed  borrowings  from the line of  credit  of
         $8,600,000 on October 15, 1997 and $1,000,000 on September 10, 1998. It
         was assumed that the  $9,600,000 was paid off on December 31, 1998 with
         proceeds from the convertible loan and offering proceeds.

(6)      The Company has incurred  operating  expenses  which,  in general,  are
         those expenses  relating to administration of the Company on an ongoing
         basis.  Pursuant to the advisory agreement,  CNL Hospitality  Advisors,
         Inc. (the "Advisor") is required to reimburse the Company the amount by
         which the total  operating  expenses  paid or  incurred  by the Company
         exceed in any four  consecutive  fiscal  quarters  the  greater  of two
         percent of  average  invested  assets or 25 percent of net income  (the
         "Expense Cap").  During the year ended December 31, 1998, the Company's
         operating expenses exceeded the Expense Cap by $92,733;  therefore, the
         Advisor  reimbursed  the  Company  such amount in  accordance  with the
         advisory  agreement.  However, as a result of the increase in pro forma
         earnings for the year ended December 31, 1998, the Company's  operating
         expenses  no  longer   exceeded  the  Expense  Cap.   Therefore,   this
         reimbursement was reversed for pro forma purposes.

(7)      Represents  asset  management fees relating to the Pro Forma Properties
         for the  period  commencing  the  later of (i) the  date the Pro  Forma
         Properties became operational by the previous owners or (ii) January 1,
         1998,  through the end of the pro forma period presented,  as described
         in Note (1) above. Asset management fees are equal to 0.60% per year of
         the  Company's  Real Estate  Asset Value  including  investment  in the
         Private REIT (excluding acquisition fees).

(8)      Represents  depreciation  expense of the  building  and the  furniture,
         fixture and  equipment  ("FF&E")  portions of the Pro Forma  Properties
         accounted for as operating leases using the straight-line  method.  The
         buildings  and FF&E are  depreciated  over useful lives of 40 and seven
         years,   respectively.   Also  represents   amortization  of  the  loan
         origination  fee of $48,000 (.5% on the $9,600,000  from  borrowings on
         the line of credit) and $20,762 of other  miscellaneous  closing costs,
         amortized under the straight-line method over a period of five years.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Statement of Earnings - Continued:

(9)      Represents  equity in loss of the investment in the Private REIT.  This
         represents the Company's  share of net earnings or loss after deduction
         of preferred stock dividends declared as described below:

<TABLE>
<CAPTION>
<S> <C>
           Private REIT Earnings Before Preferred  Dividends                $ 752,368
           8% Class A Cumulative Preferred Stock (institutional investor)    (442,261)
           9.76% Class B Cumulative Preferred Stock (the Company)            (423,938)
           8% Class C Cumulative Preferred Stock (other  investors)          (  1,402)
                                                                            ---------
           Net Loss of Private REIT After Preferred Dividends               $(115,233)
                                                                            =========

           The Company's 49% Interest in the Loss of the Private REIT       $( 56,464)
                                                                            =========
</TABLE>


(10)     Historical  earnings per share were calculated  based upon the weighted
         average  number of shares of common stock  outstanding  during the year
         ended December 31, 1998.

         As a result of the two Pro Forma  Properties  being  treated in the Pro
         Forma  Consolidated  Statement of Earnings as operational since January
         1, 1998, the Company assumed  approximately  2,206,573 shares of common
         stock were sold,  and the net  offering  proceeds  were  available  for
         purchase  of  these  properties.  Due to the  fact  that  approximately
         1,929,115,   of  these  shares  of  common  stock  were  actually  sold
         subsequently,  during the period  January 1, 1998 through May 21, 1998,
         the weighted  average  number of shares  outstanding  for the pro forma
         period was adjusted.

         In addition,  as a result of the  investment  in the Private REIT being
         treated in the Pro Forma Consolidated Statement of Earnings as invested
         pro rata  beginning  on  October  1, 1998 (the date the first  property
         became  operational),  the Company assumed  additional shares of common
         stock were sold and net offering proceeds were available for investment
         during the period October 1, 1998 through December 31, 1998. Due to the
         fact that  approximately  857,020 of these  shares of common stock were
         actually  sold during the period  January 1, 1999 through  February 26,
         1999,  the weighted  average number of shares  outstanding  for the pro
         forma period was adjusted. Pro forma earnings per share were calculated
         based  upon the  weighted  average  number of  shares  of common  stock
         outstanding,  as  adjusted,  during the period  January 1, 1998 through
         December 31, 1998.


<PAGE>







                        Report of Independent Accountants



To the Board of Directors
CNL Hospitality Properties, Inc.


In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements  of earnings  and of  stockholders'  equity and of cash
flows present  fairly in all material  respects,  the financial  position of CNL
Hospitality  Properties,  Inc. (a Maryland  corporation) and its subsidiaries at
December  31, 1998 and 1997 and the results of their  operations  and their cash
flows for each of the two years ended  December 31, 1998 and 1997 and the period
June 12, 1996 (date of inception)  through December 31, 1996, in conformity with
generally  accepted  accounting  principles.  In addition,  in our opinion,  the
financial  statement  schedule  presents fairly, in all material  respects,  the
information  set  forth  therein  when  read in  conjunction  with  the  related
consolidated  financial  statements.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management;  our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  statement  schedule  based on our audits.  We conducted our audits of
these statements in accordance with generally  accepted auditing standards which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining  on a  test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinions expressed above.




/s/ PRICEWATERHOUSECOOPERS  LLP

Orlando, Florida
January 19, 1999



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
<S> <C>

                                                                                   December 31,
                                                                             1998                1997
                                                                          ------------        ------------
                          ASSETS

Land, building and equipment on operating leases,
    less accumulated depreciation                                        $28,368,383        $         --
Cash and cash equivalents                                                 13,228,923           8,869,838
Restricted cash                                                               82,407                  --
Certificate of deposit                                                     5,016,575                  --
Receivables                                                                   28,257                  --
Due from related party                                                            --               7,500
Prepaid expenses                                                               9,391              11,179
Organization costs, less accumulated amortization of
    $5,221 and $833, respectively                                             19,752              19,167
Loan costs, less accumulated amortization of $12,980                          78,282                  --
Accrued rental income                                                         44,160                  --
Other assets                                                               1,980,560             535,792
                                                                        -------------       -------------
 
                                                                         $48,856,690          $9,443,476
                                                                        ============        =============

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Line of credit                                                            $9,600,000              $   --
Accounts payable and accrued expenses                                        333,726              16,305
Due to related parties                                                       318,937             193,254
Security deposits                                                          1,417,500                  --
Rents paid in advance                                                          3,489                  --
Interest payable                                                              66,547                  --
                                                                        -------------       -------------
       Total liabilities                                                  11,740,199             209,559
                                                                        -------------       -------------

Commitments (Note 10)

Stockholders' equity:
    Preferred stock, without par value.
       Authorized and unissued  3,000,000 shares                                   --                 -- 
    Excess shares,  $.01 par value per share.
       Authorized and unissued 63,000,000 shares                                   --                 --
    Common stock, $.01 par value per share. Authorized
       60,000,000 shares, issued and outstanding
       4,321,908 and 1,152,540 shares, respectively                           43,219              11,525
    Capital in excess of par value                                        37,289,402           9,229,316
    Accumulated distributions in excess of net earnings                     (216,130 )            (6,924 )
                                                                        -------------       -------------
          Total stockholders' equity                                      37,116,491           9,233,917
                                                                        -------------       -------------

                                                                         $48,856,690         $ 9,443,476
                                                                        =============       =============



          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                       CONSOLIDATED STATEMENTS OF EARNINGS


                                                                                     
                                                                                     
                                                                                     June 12, 1996
                                                                                        (Date of  
                                                                                       Inception) 
                                                          Year Ended                    through   
                                                         December 31,                 December 31,
                                                   1998                1997              1996
                                                ------------       -------------      ------------

Revenues:
    Rental income from
       operating leases                         $1,218,500              $   --            $   --
    FF&E Reserve income                             98,099                  --                --
    Interest and other income                      638,862              46,071                --
                                               ------------        ------------      ------------
                                                 1,955,461              46,071                --
                                               ------------        ------------      ------------

Expenses:
    Interest and loan cost
       amortization                                350,322                  --                --
    General operating and
       administrative                              167,951              22,386                --
    Professional services                           21,581                  --                --
    Asset management fees to
       related party                                68,114                  --                --
    Depreciation and amortization                  388,554                 833                --
                                               ------------        ------------      ------------
                                                   996,522              23,219                --
                                               ------------        ------------      ------------

Net Earnings                                     $ 958,939            $ 22,852       $        --
                                               ============        ============      ============

Earnings Per Share of Common
    Stock (Basic and Diluted)                     $   0.40            $   0.03       $        --
                                               ============        ============      ============

Weighted Average Number of
    Shares of Common Stock
    Outstanding                                  2,402,344             686,063                --
                                               ============        ============      ============





          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996

                                                                                    
                                                                                     Accumulated 
                                            Common stock                            distributions
                                       ------------------------     Capital in       in excess   
                                         Number         Par         excess of          of net
                                       of Shares       value        par value         earnings           Total
                                       -----------    ---------    -------------    --------------    -------------

Balance at June 12, 1996                       --         $ --            $   --         $    --            $   --

Sale of common stock to
    related party                          20,000          200           199,800              --           200,000
                                       -----------    ---------     -------------   -------------      ------------

Balance at December 31, 1996               20,000          200           199,800              --           200,000

Subscriptions received for common
    stock through public offering
    and distribution reinvestment
    plan                                1,132,540       11,325        11,314,077              --        11,325,402

Stock issuance costs                           --           --        (2,284,561 )            --        (2,284,561 )

Net earnings                                   --           --                --          22,852            22,852

Distributions declared and paid
    ($.05 per share)                           --           --                --         (29,776 )         (29,776 )
                                       -----------    ---------     -------------   -------------      ------------

Balance at
    December 31, 1997                   1,152,540       11,525         9,229,316          (6,924 )       9,233,917

Subscriptions received for common
    stock through public offering
    and distribution reinvestment
    plan                                3,169,368       31,694        31,661,984              --        31,693,678

Stock issuance costs                           --           --        (3,601,898 )            --        (3,601,898 )

Net earnings                                   --           --                --         958,939           958,939

Distributions declared and paid
    ($.46 per share)                           --           --                --      (1,168,145 )      (1,168,145 )
                                       -----------    ---------     -------------   -------------      ------------

Balance at
    December 31, 1998                   4,321,908      $43,219       $37,289,402      $ (216,130 )     $37,116,491
                                       ===========    =========     =============   =============      ============





          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                           
                                                                                           
                                                                                           June 12, 1996
                                                                                             (Date of   
                                                                                            Inception)  
                                                                  Year Ended                  through   
                                                                 December 31,              December 31, 
                                                             1998            1997               1996
                                                          -----------    -------------      -------------
Increase (Decrease) in Cash and Cash
    Equivalents:

    Cash Flows from Operating Activities:
       Cash received from tenants                        $2,665,171            $   --             $   --
       Interest received                                    622,237            46,071                 --
       Cash paid for expenses                              (239,648 )         (23,602 )               --
       Cash paid for interest                              (270,795 )              --                 --
                                                        ------------      ------------        -----------
              Net cash provided by operating
                  activities                              2,776,965            22,469                 --
                                                        ------------      ------------        -----------

    Cash Flows from Investing Activities:
       Additions to land,  buildings and equipment
on                                                      (28,216,757 )              --                 --
          operating leases
       Investment in certificate of deposit              (5,000,000 )              --                 --
       Increase in restricted cash                          (82,407 )              --                 --
       Increase in other assets                          (1,211,818 )        (463,470 )               --
                                                        ------------      ------------        -----------
               Net cash used in investing
                   activities                           (34,510,982 )        (463,470 )               --
                                                        ------------      ------------        -----------

    Cash Flows from Financing Activities:
       Reimbursement of acquisition, organization,
          deferred  offering  and  stock  issuance
          costs paid by related parties on behalf of
          the Company                                      (862,068 )      (1,003,031 )         (197,916 )
       Sale of common stock to related party                     --                --            200,000
       Proceeds from borrowing on line of credit          9,600,000                --                 --
       Payment of loan costs                                (91,262 )              --                 --
       Subscriptions received from stockholders          31,693,678        11,325,402                 --
       Distributions to stockholders                     (1,168,145 )         (29,776 )               --
       Payment of stock issuance costs                   (3,086,630 )        (986,338 )               --
       Other                                                  7,529             2,498                 --
                                                        ------------      ------------        -----------
              Net cash provided by financing
                 activities                              36,093,102         9,308,755              2,084
                                                        ------------      ------------        -----------

Net Increase in Cash and Cash Equivalents                 4,359,085         8,867,754              2,084

Cash and Cash Equivalents at Beginning
    of Period                                             8,869,838             2,084                 --
                                                        ------------      ------------        -----------
Cash and Cash Equivalents at End of
    Period                                              $13,228,923        $8,869,838         $    2,084
                                                        ============      ============        ===========





          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                      STATEMENTS OF CASH FLOWS - CONTINUED

                                                                                          
                                                                                          
                                                                                           June 12, 1996
                                                                                             (Date of   
                                                                                            Inception)  
                                                                 Year Ended                   through   
                                                                December 31,               December 31, 
                                                            1998              1997              1996
                                                        -------------      -----------       -----------

Reconciliation of Net Earnings to Net Cash
    Provided by Operating Activities:

       Net earnings                                       $ 958,939         $  22,852             $   --
                                                        ------------       -----------        -----------
       Adjustments to reconcile net earnings
          to net cash  provided by operating
          activities:
             Depreciation                                   384,166                --                 --
             Amortization                                    17,368               833                 --
             Increase in receivables                        (44,832 )              --                 --
             Decrease (increase) in prepaid
                expenses                                      1,788           (11,179 )               --
             Increase in accrued rental income              (44,160 )              --                 --
             Increase in accounts payable
                 and other accrued expenses                  71,869             6,141                 --
             Increase  in  due  to  related
                parties, excluding reimbursement
                of acquisition,organization,
                deferred offering and stock
                issuance costs paid on behalf
                of the Company                               10,838             3,822                 --
             Increase in security deposits                1,417,500                --                 --
             Increase in rents paid in advance                3,489                --                 --
                                                        ------------       -----------        -----------
                   Total adjustments                      1,818,026              (383 )               --
                                                        ------------       -----------        -----------

Net Cash Provided by Operating Activities                $2,776,965         $  22,469             $   --
                                                        ============       ===========        ===========

Supplemental Schedule of Non-Cash
    Investing and Financing Activities:

       Related parties paid certain
          acquisition, organization,deferred
          offering and stock issuance costs
          on behalf of the Company as
          follows:
             Acquisition costs                            $ 392,863         $  26,149             $   --
             Organization costs                               4,973                --             20,000
             Deferred offering costs                             --                --            535,812
             Stock issuance costs                           454,277           638,274                 --
                                                        ============       ===========        ===========
                                                          $ 852,113         $ 664,423          $ 555,812
                                                        ============       ===========        ===========

</TABLE>




          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


1.       Significant Accounting Policies:

         Organization and Nature of Business - CNL Hospitality Properties, Inc.,
         formerly  known as CNL American  Realty Fund,  Inc.,  was  organized in
         Maryland on June 12, 1996. CNL Hospitality GP Corp. and CNL Hospitality
         LP Corp. are wholly owned  subsidiaries of CNL Hospitality  Properties,
         Inc.,  each of which were  organized  in  Delaware  in June  1998.  CNL
         Hospitality  Partners,  LP is a Delaware limited  partnership formed in
         June 1998. CNL  Hospitality  GP Corp. and CNL  Hospitality LP Corp. are
         the general  and limited  partners,  respectively,  of CNL  Hospitality
         Partners, LP. The term "Company" includes, unless the context otherwise
         requires, CNL Hospitality  Properties,  Inc., CNL Hospitality Partners,
         LP, CNL Hospitality GP Corp. and CNL Hospitality LP Corp.

         The  Company  was  formed   primarily   to  acquire   properties   (the
         "Properties")  located  across  the  United  States  to be  leased on a
         long-term, triple-net basis. The Company intends to invest the proceeds
         from its public offering,  after deducting offering expenses,  in hotel
         Properties  to be leased to operators of national and regional  limited
         service,  extended  stay and full  service  hotel  chains  (the  "Hotel
         Chains")  and in  restaurant  properties  to be leased to  operators of
         selected  national  and  regional  fast-food,  family-style  and casual
         dining restaurant chains (the "Restaurant  Chains").  While the Company
         may  currently   invest  in  both  restaurant  and  hotel   Properties,
         management  believes that over time the Company will focus its Property
         investments  exclusively  on hotel  Properties.  The  Company  may also
         provide  mortgage  financing (the "Mortgage  Loans").  The Company also
         intends to offer furniture,  fixture and equipment  financing ("Secured
         Equipment Leases") to operators of Hotel Chains and Restaurant Chains.

         The  Company  was a  development  stage  enterprise  from June 12, 1996
         through October 15, 1997.  Since  operations had not begun,  activities
         through October 15, 1997 were devoted to organization of the Company.

         Principles of Consolidation - The accompanying  consolidated  financial
         statements  include the accounts of CNL Hospitality  Properties,  Inc.,
         and its wholly owned  subsidiaries,  CNL  Hospitality  GP Corp. and CNL
         Hospitality  LP  Corp.,  as well  as the  accounts  of CNL  Hospitality
         Partners,  LP. All significant  intercompany  balances and transactions
         have been eliminated.

         Real Estate and Lease  Accounting - The Company records the acquisition
         of land,  buildings and equipment at cost,  including  acquisition  and
         closing  costs.  Land,  buildings and equipment are leased to unrelated
         third  parties on a triple-net  basis,  whereby the tenant is generally
         responsible  for  all  operating  expenses  relating  to the  Property,
         including property taxes, insurance, maintenance and repairs.

         The Property leases are accounted for using the operating method. Under
         the operating method,  land, building and equipment leases are recorded
         at cost,  revenue is recognized as rentals are earned and  depreciation
         is charged to  operations  as incurred.  Buildings  and  equipment  are
         depreciated on the  straight-line  method over their  estimated  useful
         lives of 40 and seven years, respectively.  When scheduled rentals vary
         during the lease term, income is recognized on a straight-line basis so
         as to produce a constant  periodic rent over the lease term  commencing
         on the date the Property is placed in service.  Accrued  rental  income
         represents the aggregate amount of income recognized on a straight-line
         basis in excess of scheduled rental payments to date.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


1.       Significant Accounting Policies - Continued:

         When the  Properties  or  equipment  are  sold,  the  related  cost and
         accumulated  depreciation,  plus any  accrued  rental  income,  will be
         removed  from the  accounts  and any  gain or loss  from  sale  will be
         reflected in income.  Management  reviews its Properties for impairment
         whenever events or changes in circumstances  indicate that the carrying
         amount  of the  assets  may  not  be  recoverable  through  operations.
         Management  determines  whether an  impairment in value has occurred by
         comparing the estimated future  undiscounted cash flows,  including the
         residual  value  of  the  Property,  with  the  carrying  cost  of  the
         individual  Property.  If an impairment  is  indicated,  the assets are
         adjusted to their fair value.

         Cash and Cash  Equivalents  - The Company  considers  all highly liquid
         investments  with a maturity of three months or less when  purchased to
         be cash  equivalents.  Cash  and cash  equivalents  consist  of  demand
         deposits at commercial  banks and money market funds.  Cash equivalents
         are stated at cost plus accrued  interest,  which  approximates  market
         value.

         Cash accounts maintained on behalf of the Company in demand deposits at
         commercial  banks and money market funds may exceed  federally  insured
         levels;  however,  the Company has not  experienced  any losses in such
         accounts.  The Company limits  investment of temporary cash investments
         to  financial  institutions  with  high  credit  standing;   therefore,
         management believes it is not exposed to any significant credit risk on
         cash and cash equivalents.

         Organization  Costs -  Organization costs are amortized over five years
         using the straight-line method.

         Loan Costs - Loan  costs  incurred  in  connection  with the  Company's
         $9,600,000  line of credit and a $5,000,000  letter of credit have been
         capitalized  and are  being  amortized  over  the  term of the loan and
         letter  of credit  commitment,  respectively,  using the  straight-line
         method which approximates the effective interest method.

         Income  Taxes - The  Company has made an election to be taxed as a real
         estate  investment trust ("REIT") under Sections 856 through 860 of the
         Internal Revenue Code of 1986, as amended, and related regulations. The
         Company generally will not be subject to federal corporate income taxes
         on amounts  distributed  to  stockholders,  providing it distributes at
         least 95 percent of its REIT  taxable  income and meets  certain  other
         requirements  for qualifying as a REIT.  Accordingly,  no provision for
         federal  income  taxes has been made in the  accompanying  consolidated
         financial statements.  Notwithstanding the Company's  qualification for
         taxation as a REIT,  the  Company is subject to certain  state taxes on
         its income and property.

         Earnings Per Share - Basic earnings per share are calculated based upon
         net earnings (income available to common  stockholders)  divided by the
         weighted  average number of shares of common stock  outstanding  during
         the reporting period.  The Company does not have any dilutive potential
         common shares.

         Reclassification   -  Certain  items  in  the  prior  years'  financial
         statements   have  been   reclassified   to   conform   with  the  1998
         presentation.  These  reclassifications  had no effect on stockholders'
         equity or net earnings.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


1.       Significant Accounting Policies - Continued:

         Use of  Estimates  -  Management  of the  Company  has made a number of
         estimates  and  assumptions  relating  to the  reporting  of assets and
         liabilities and the disclosure of contingent  assets and liabilities to
         prepare  these  financial   statements  in  conformity  with  generally
         accepted accounting principles.  Actual results could differ from those
         estimates.

         New  Accounting  Standards - In April 1998,  the American  Institute of
         Certified Public Accountants issued Statement of Position ("SOP") 98-5,
         "Reporting  on  the  Costs  of  Start-Up  Activities,"  which  will  be
         effective  for the  Company as of January  1, 1999.  This SOP  requires
         start-up  and  organization  costs to be expensed as incurred  and also
         requires  previously  deferred  start-up  costs to be  recognized  as a
         cumulative effect  adjustment in the statement of earnings.  Management
         of the Company does not believe  that  adoption of this SOP will have a
         material  effect on the  Company's  financial  position  or  results of
         operations.

2.       Public Offerings:

         The Company has a currently  effective  registration  statement on Form
         S-11  with  the  Securities  and  Exchange  Commission  for the sale of
         16,500,000 shares of common stock (the  "Offering").  Of the 16,500,000
         shares of common stock,  the Company has  registered  1,500,000  shares
         ($15,000,000)  which are available  only to  stockholders  who elect to
         participate in the Company's reinvestment plan. The Company has adopted
         a reinvestment  plan pursuant to which  stockholders  may elect to have
         the full amount of their cash distributions from the Company reinvested
         in additional shares of common stock of the Company. As of December 31,
         1998,  the Company had received  subscription  proceeds of  $43,019,080
         (4,301,908  shares),  including  $37,299  (3,730  shares)  through  the
         reinvestment plan.

         On November 23, 1998,  the Company  filed a  registration  statement on
         Form S-11 with the  Securities  and Exchange  Commission  in connection
         with the proposed  sale by the Company of up to  27,500,000  additional
         shares of common stock ($275,000,000) (the "Secondary  Offering") in an
         offering expected to commence  immediately  following the completion of
         the Company's  current  Offering.  Of the  27,500,000  shares of common
         stock to be offered,  2,500,000 will be available only to  stockholders
         purchasing  shares through the  reinvestment  plan. The price per share
         and the other terms of the Secondary Offering, including the percentage
         of gross  proceeds  payable  (i) to the  managing  dealer  for  selling
         commissions  and expenses in connection  with the offering and (ii) the
         advisor  for  acquisition  fees  and  acquisition  expenses,   will  be
         substantially the same as those for the Company's current Offering. The
         Company  expects to use net  proceeds  from the  Secondary  Offering to
         purchase  additional  Properties and, to a lesser extent, make Mortgage
         Loans.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


3.       Land, Buildings and Equipment on Operating Leases:

         The  Company  leases  its  land,  buildings  and  equipment  to a hotel
         operator.  The  leases  are  accounted  for  under  the  provisions  of
         Statement of Financial  Accounting  Standards No. 13,  "Accounting  for
         Leases," and have been classified as operating  leases.  The leases are
         for 19 years,  provide for minimum and  contingent  rentals and require
         the tenant to pay  executory  costs.  In addition,  the tenant pays all
         property  taxes and  assessments  and carries  insurance  coverage  for
         public  liability,  property damage,  fire and extended  coverage.  The
         lease  options  allow the  tenant to renew each of the leases for three
         successive  five-year  periods subject to the same terms and conditions
         of the initial  leases.  The leases also require the  establishment  of
         capital   expenditure   reserve  funds  which  will  be  used  for  the
         replacement and renewal of furniture,  fixtures and equipment  relating
         to the hotel Properties (the "FF&E Reserve"). Funds in the FF&E Reserve
         have been  earned,  granted and  assigned to the Company as  additional
         rent.  For the year ended  December  31, 1998,  revenues  from the FF&E
         Reserve totalled  $98,099,  of which $15,692 is included in receivables
         and $82,407 is restricted cash.

         Land,  buildings  and  equipment on operating  leases  consisted of the
         following at:

                                               December 31,       December 31,
                                                   1998              1997
                                               -------------     -------------

             Land                                 $2,926,976           $   --
             Buildings                            23,476,442               --
             Equipment                             2,349,131               --
                                               --------------    -------------
                                                  28,752,549                --
             Less accumulated depreciation          (384,166 )             --
                                               ==============    =============
                                                 $28,368,383           $   --
                                               ==============    =============

         The  leases  provide  an  increase  in the  minimum  annual  rent  at a
         predetermined  interval during the terms of the leases.  Such amount is
         recognized  on a  straight-line  basis  over the  terms  of the  leases
         commencing on the date the Property is placed in service.  For the year
         ended December 31, 1998, the Company  recognized $44,160 of such rental
         income.

         The  following  is a schedule of future  minimum  lease  payments to be
         received on the noncancellable operating leases at December 31, 1998:

               1999                                             $2,889,162
               2000                                              2,928,895
               2001                                              2,928,895
               2002                                              2,928,895
               2003                                              2,928,895
               Thereafter                                       40,028,238
                                                            ===============
                                                               $54,632,980
                                                            ===============





<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


3.       Land, Buildings and Equipment on Operating Leases - Continued:

         Since leases are renewable at the option of the tenant, the above table
         only  presents  future  minimum  lease  payments due during the initial
         lease terms.  In addition,  this table does not include any amounts for
         future  contingent rents which may be received on the leases based on a
         percentage of the tenant's gross sales.

4.       Other Assets:

         Other  assets as of  December  31,  1998 and 1997 were  $1,980,560  and
         $535,792,   respectively,  which  consisted  of  acquisition  fees  and
         miscellaneous  acquisition  expenses  that will be  allocated to future
         Properties.

5.       Line of Credit:

         On July 31, 1998, the Company entered into an initial revolving line of
         credit and security  agreement with a bank to be used by the Company to
         acquire hotel Properties.  The line of credit provides that the Company
         may receive advances of up to $30,000,000  until July 30, 2003, with an
         annual  review to be performed  by the bank to indicate  that there has
         been no substantial deterioration, in the bank's reasonable discretion,
         of the  credit  quality.  Interest  expense  on each  advance  shall be
         payable  monthly,  with all unpaid  interest and principal due no later
         than five years from the date of the advance.  Advances  under the line
         of credit  will bear  interest  at either (i) a rate per annum equal to
         318 basis  points  above the London  Interbank  Offered Rate (LIBOR) or
         (ii) a rate per annum equal to 30
         basis points above the bank's base rate,  whichever the Company selects
         at the time  advances are made.  In addition,  a fee of .5% per advance
         will be due and payable to the bank on funds as advanced.  Each advance
         made under the line of credit will be  collateralized by the assignment
         of rents and leases. In addition,  the line of credit provides that the
         Company  will not be able to  further  encumber  the  applicable  hotel
         Property during the term of the advance without the bank's consent. The
         Company will be required,  at each closing,  to pay all costs, fees and
         expenses  arising in  connection  with the line of credit.  The Company
         must also pay the bank's  attorneys  fees,  subject  to a maximum  cap,
         incurred in connection with the line of credit and each advance.

         As of  December  31,  1998,  the Company had  obtained  three  advances
         totalling $9,600,000 relating to the line of credit. In connection with
         the line of credit,  the Company  incurred a commitment fee, legal fees
         and closing costs of $68,762. The proceeds were used in connection with
         the  purchase of two hotel  Properties  and the  commitment  to acquire
         three  additional  Properties  (see Note 10). The interest  rate of the
         line of credit at December 31, 1998 was 8.05% (bank's base rate plus 30
         basis points).



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


6.       Stock Issuance Costs:

         The Company has incurred  certain  expenses of its Offering,  including
         commissions,  marketing support and due diligence expense reimbursement
         fees, filing fees, legal,  accounting,  printing and escrow fees, which
         have been deducted from the gross proceeds of the Offering. Preliminary
         costs incurred  prior to raising  capital were advanced by an affiliate
         of the Company, CNL Hospitality Advisors,  Inc., (formerly known as CNL
         Real Estate Advisors, Inc.) (the "Advisor").  The Advisor has agreed to
         pay all organizational and offering expenses (excluding commissions and
         marketing support and due diligence expense  reimbursement  fees) which
         exceed three percent of the gross Offering  proceeds  received from the
         sale of shares of the Company in connection with the Offering.

         During the years ended December 31, 1998 and 1997, the Company incurred
         $3,606,871 and $2,304,561, respectively, in organizational and offering
         costs, including $2,535,494 and $906,032,  respectively, in commissions
         and marketing support and due diligence expense reimbursement fees (see
         Note 8). Of these amounts $3,601,898 and $2,284,561, respectively, have
         been  treated  as  stock   issuance   costs  and  $4,973  and  $20,000,
         respectively,  have  been  treated  as  organization  costs.  The stock
         issuance costs have been charged to stockholders' equity subject to the
         three percent cap described above.

7.       Distributions:

         For the  years  ended  December  31,  1998 and 1997,  approximately  76
         percent and 100 percent,  respectively,  of the  distributions  paid to
         stockholders  were considered  ordinary income,  and for the year ended
         December 31, 1998,  approximately 24 percent was considered a return of
         capital to  stockholders  for federal  income tax purposes.  No amounts
         distributed to the  stockholders  for the years ended December 31, 1998
         and 1997 are  required  to be or have been  treated by the Company as a
         return of capital for purposes of calculating the stockholders'  return
         on their invested capital.

8.       Related Party Transactions:

         Certain  affiliates of the Company  received fees and  compensation  in
         connection with the Offering, and the acquisition,  management and sale
         of the assets of the Company.

         On  June  12,  1996  (date  of  inception),  CNL  Fund  Advisors,  Inc.
         contributed  $200,000  in cash  to the  Company  and  became  its  sole
         stockholder.  In February  1997,  the Advisor  purchased  the Company's
         outstanding  common stock from CNL Fund  Advisors,  Inc. and became the
         sole stockholder of the Company.

         During the years ended December 31, 1998 and 1997, the Company incurred
         $2,377,026 and $849,405,  respectively,  in selling  commissions due to
         CNL Securities  Corp. for services in connection  with the Offering.  A
         substantial   portion  of  these  amounts   ($2,200,516  and  $792,832,
         respectively)  were  or  will  be  paid  by  CNL  Securities  Corp.  as
         commissions to other broker-dealers.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


8.       Related Party Transactions - Continued:

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the years ended December
         31,  1998  and  1997,  the  Company  incurred   $158,468  and  $56,627,
         respectively,  of such fees,  the  majority of which were  reallowed to
         other  broker-dealers  and  from  which  all bona  fide  due  diligence
         expenses were paid.

         CNL  Securities  Corp.  will  also  receive,  in  connection  with  the
         Offering,  a soliciting  dealer  servicing fee payable  annually by the
         Company  beginning  on  December 31 of the year  following  the year in
         which the  Offering is completed in the amount of 0.20% of the invested
         capital of the  stockholders  that invest in the Company  through  this
         Offering.  CNL Securities Corp. in turn may reallow all or a portion of
         such fee to soliciting  dealers whose clients held shares on such date.
         As of December 31, 1998, no such fees had been incurred.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         identifying the Properties and structuring the terms of the acquisition
         and leases of the  Properties  and Mortgage  Loans equal to 4.5% of the
         gross proceeds of the Offering,  loan proceeds from permanent financing
         and amounts  outstanding on the line of credit,  if any, at the time of
         listing,  but excluding that portion of the permanent financing used to
         finance Secured Equipment  Leases.  During the years ended December 31,
         1998  and  1997,   the  Company   incurred   $1,426,216  and  $509,643,
         respectively,  of such fees. Such fees are included in land,  buildings
         and equipment on operating leases and other assets.

         The Company and the Advisor  have  entered  into an advisory  agreement
         pursuant to which the Advisor will receive a monthly  asset  management
         fee of  one-twelfth  of 0.60% of the Company's  real estate asset value
         and the outstanding  principal  balance of any Mortgage Loans as of the
         end of the preceding  month.  The management fee, which will not exceed
         fees which are competitive for similar  services in the same geographic
         area,  may or may not be taken,  in whole or in part as to any year, in
         the  sole  discretion  of  the  Advisor.  All  or  any  portion  of the
         management  fee not  taken as to any  fiscal  year  shall  be  deferred
         without  interest  and may be taken in such  other  fiscal  year as the
         Advisor shall  determine.  During the year ended December 31, 1998, the
         Company  incurred  $68,114 of such fees.  No such fees were incurred by
         the Company for 1997.

         The Company incurs  operating  expenses  which,  in general,  are those
         expenses relating to administration of the Company on an ongoing basis.
         Pursuant to the  advisory  agreement  described  above,  the Advisor is
         required  to  reimburse  the  Company  the  amount  by which  the total
         operating  expenses paid or incurred by the Company  exceed in any four
         consecutive  fiscal  quarters,  the  greater of two  percent of average
         invested assets or 25 percent of net income (the "Expense Cap"). During
         the year ended  December 31, 1998,  the  Company's  operating  expenses
         exceeded the Expense Cap by $92,733;  therefore the Advisor  reimbursed
         the Company such amount in accordance with the advisory agreement.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


8.       Related Party Transactions - Continued:

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including administrative services in connection with the Offering), on
         a day-to-day  basis.  The expenses  incurred  for these  services  were
         classified as follows:

<TABLE>
<CAPTION>

                                                                                                  June 12, 1996
                                                                                                    (Date of   
                                                                                                   Inception)  
                                                                   Year Ended                        through   
                                                                  December 31,                    December 31, 
                                                             1998                1997                 1996
                                                        ---------------      -------------        --------------
<S> <C>
               Deferred offering costs                          $  --               $  --              $28,665
               Stock issuance costs                           494,729             185,335                   --
               Land, buildings and equipment
                    on operating leases and
                    other assets                                9,084                  --                   --
               General operating and
                    administrative expenses                   140,376               6,889                   --
                                                         =============        ============         ============
                                                             $644,189            $192,224              $28,665
                                                         =============        ============         ============

         The  amounts  due to related  parties  consisted  of the  following  at
December 31:

                                                                  1998                1997
                                                               ------------        ------------
                  Due to CNL Securities Corp.:
                       Commissions                                 $66,063            $100,709
                       Marketing support and due diligence
                          expense reimbursement fee                  4,404               7,268
                                                               ------------        ------------
                                                                    70,467             107,977
                                                               ------------        ------------

                  Due to the Advisor:
                          Expenditures incurred on behalf
                             of the Company and for
                             accounting, administrative and
                             acquisition services                  110,496              39,105
                          Acquisition fees                         137,974              46,172
                                                               ------------        ------------
                                                                   248,470              85,277
                                                               ============        ============
                                                                  $318,937            $193,254
                                                               ============        ============

</TABLE>



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


9.       Concentration of Credit Risk:

         All of the Company's  rental income for  the  year  ended  December 31,
         1998 was earned from one lessee,  STC Leasing  Associates,  LLC,  which
         operates each of the two Properties as a  Residence  Inn  by  Marriott.
         Although the Company intends to acquire Properties  located in  various
         states and  regions  and to  carefully  screen  its tenants in order to
         reduce risks of default, failure of this Hotel  Chain or  lessee  could
         significantly impact the results of operations of the Company. However,
         management believes that the risk of such a default is reduced  due  to
         the essential or important nature of these Properties for  the  ongoing
         operations of the lessee.

         It is expected that the  percentage of total rental income  contributed
         by this lessee will decrease as additional  Properties are acquired and
         leased in subsequent years.

10.      Commitments:

         In July 1998,  the Company  entered into  agreements  to acquire  three
         additional hotel Properties for an anticipated aggregate purchase price
         of approximately $100 million. In connection with these agreements, the
         Company was  required  by the seller to obtain a letter of credit.  The
         letter of credit  is  collateralized  by a  $5,000,000  certificate  of
         deposit.

11.      Subsequent Events:

         During the period January 1, 1999 through January 19, 1999, the Company
         received   subscription  proceeds  for  an  additional  561,565  shares
         ($5,615,647) of common stock.

         On  January 1,  1999,  the  Company  declared  distributions  totalling
         $251,967 or $0.0583 per share of common  stock,  payable in March 1999,
         to stockholders of record on January 1, 1999.


<PAGE>




                CNL HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                                December 31, 1998

<TABLE>
<CAPTION>
<S> <C>
                                                                                                         Costs Capitalized
                                                                                                              Subsequent
                                                                             Initial Cost                   To Acquisition  
                                                               ---------------------------------        -------------------  
                                                Encum-                                                  Improve-   Carrying
                                               brances          Land       Buildings    Equipment        ments       Costs   
                                               -------          ----       ---------    ---------        -----     --------   
Properties the Company
  has Invested in Under
  Operating Leases:

    Residence Inns by Marriott(R):
         Atlanta, Georgia                        (b)        $1,907,479      $13,459,040   $1,234,689     $     -     $    - 
         Duluth, Georgia                         (c)         1,019,497       10,017,402    1,114,442           -          - 
                                                            ----------      -----------   ----------     -------     -------

                                                           $ 2,926,976      $23,476,442   $2,349,131     $     -     $    -
                                                           ===========      ===========   ==========     ========    =======



<PAGE>





                                                                                                         Life
                                                                                                       on Which
                                                                                                     Depreciation
                                                                                                       in Latest
    Gross Amount at Which Carried                                           Date                        Income
       at Close of Period (d)                          Accumulated         of Con-        Date       Statement is
  Land       Buildings      Equipment       Total     Depreciation        struction     Acquired       Computed  
  ----       ---------      ---------       -----     ------------        ---------     --------     -------------  

$1,907,479  $13,459,040    $1,234,689    $16,601,208    $213,483             1997         07/98           (e)
 1,019,497   10,017,402     1,114,442     12,151,341     170,683             1997         07/98           (e)
- ----------  -----------    ----------    -----------    --------

$2,926,976  $23,476,442    $2,349,131    $28,752,549    $384,166
==========  ===========    ==========    ===========    ========

</TABLE>




<PAGE>


                CNL HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

        NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                                December 31, 1998

(a)      Transactions  in real estate and accumulated  depreciation  during 1998
         and 1997 are summarized as follows:

                                                                   Accumulated
                                                     Cost (d)      Depreciation
                                                   ----------      ------------

            Properties the Company
              has Invested in Under
              Operating Leases:

                Balance, December 31, 1997         $         -      $      -
                Acquisitions                        28,752,549        384,166
                                                   -----------       --------

                Balance, December 31, 1998         $28,752,549       $384,166
                                                   ===========       ========


(b)      In  connection  with the  purchase  of this  Property,  the Company has
         obtained  a loan in the  amount  of  $6,000,000  collateralized  by the
         assignment of the rents and leases related to the Property.

(c)      In  connection  with the  purchase  of this  Property,  the Company has
         obtained  a loan in the  amount  of  $3,600,000  collateralized  by the
         assignment of the rents and leases related to the Property.

(d)      As of December 31, 1998, the aggregate cost of the Properties  owned by
         the Company and its  subsidiaries  for federal  income tax  purposes is
         $28,752,549.  All of the leases are  treated  as  operating  leases for
         federal income tax purposes.

(e)      Depreciation expense is computed for buildings and equipment based upon
         estimated lives of 40 and seven years, respectively.

(f)      During the years ended December 31, 1998 and 1997, the Company incurred
         acquisition fees totalling $1,426,216 and $509,643,  respectively, paid
         to the Advisor.  Acquisition fees are included in land and buildings on
         operating leases and other assets at December 31, 1998 and 1997.

    

                       INDEX TO OTHER FINANCIAL STATEMENTS


The following financial information is provided in connection with the Company's
acquisition of the Buckhead (Lenox Park) and the Gwinnett Place Properties.  Due
to the fact  that the  tenant  of the  Company  is a newly  formed  entity,  the
information  presented  represents the historical  financial  performance of the
hotel  businesses.  The Buckhead  (Lenox Park)  Property and the Gwinnett  Place
Property became  operational on August 7, 1997 and July 29, 1997,  respectively.
This information was obtained from the seller of the Properties. The Company has
acquired  the  hotel  Properties  and does  not own any  interest  in the  hotel
businesses.  For  information on the  Properties  and the long-term,  triple-net
leases  in  which  the  Company  has   entered,   see   "Business   --  Property
Acquisitions."

BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.

   Updated Financial Statements (unaudited):

      Balance Sheet as of June 30, 1998                               B-27
      Statement of Loss for the six months ended June 30, 1998        B-28

   Audited Financial Statements:

      Report of Independent Public Accountants                        B-29
      Balance Sheet as of December 31, 1997                           B-30
      Statement of Loss for the year ended December 31, 1997          B-31
      Statement of Member's Equity for the year ended December
        31, 1997                                                      B-32
      Statement of Cash Flows for the year ended December 31,
        1997                                                          B-33
      Notes to Financial Statement for the year ended December
        31, 1997                                                      B-34

GWINNETT RESIDENCE ASSOCIATES, L.L.C.

   Updated Financial Statements (unaudited):

      Balance Sheet as of June 30, 1998                               B-39
      Statement of Loss for the six months ended June 30, 1998        B-40

   Audited Financial Statements:

      Report of Independent Public Accountants                        B-41
      Balance Sheet as of December 31, 1997                           B-42
      Statement of Loss for the year ended December 31, 1997          B-43
      Statement of Member's Deficit for the year ended December
        31, 1997                                                      B-44
      Statement of Cash Flows for the year ended December 31,
        1997                                                          B-45
      Notes to Financial Statement for the year ended December 31,
        1997                                                          B-46

                                      B-26

<PAGE>




                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                  JUNE 30, 1998

<TABLE>
<CAPTION>


                      ASSETS                                                    LIABILITIES AND MEMBERS' EQUITY
                      ------                                                    -------------------------------
<S> <C>
CURRENT ASSETS:                                                 CURRENT LIABILITIES:
   Cash                                     $  1,229,955             Accounts payable                             $   711,974
   Accounts receivable, net                      173,287             Accrued liabilities                              427,306
                                                                                                                  -----------
   Prepaid expenses                               18,080
                                            ------------                   Total current liabilities                1,139,280
         Total current assets                  1,421,322
                                            ------------
PROPERTY, at cost:                                              FIRST MORTGAGE LOAN                                10,634,958
   Land                                        1,505,591
   Buildings                                   8,842,642
   Furniture, fixtures, and equipment          1,470,899        MEZZANINE LOAN                                      1,601,152
                                            ------------                                                          -----------
                                              11,819,132                   Total liabilities                       13,375,390
   Less accumulated depreciation                (467,063)
                                            ------------
         Net property                         11,352,069
                                            ------------
LOAN COSTS, net of accumulated                                  MEMBERS' EQUITY                                        62,078
   amortization of $109,395                      377,910                                                          -----------
                                            ------------
ORGANIZATION COSTS, net of                                                 Total liabilities and members'
   accumulated amortization of                                               equity                               $13,437,468
   $38,269                                        43,272                                                          ===========
                                            ------------
FRANCHISE COSTS, net of
   accumulated amortization of
   $2,750                                         57,250
                                            ------------
DEVELOPMENT IN PROGRESS                          185,645
                                            ------------
         Total assets                       $ 13,437,468
                                            ============

</TABLE>





                                                                B-27

<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                     FOR THE SIX MONTHS ENDED JUNE 30, 1998


REVENUES:
     Rooms                                                   $  2,007,424
     Telephone                                                     79,188
     Other                                                         50,203
                                                            -------------
         Total revenues                                         2,136,815
                                                            -------------
EXPENSES:
     Rooms                                                        453,769
     Telephone                                                     18,730
     Other operating departments                                    9,368
     Administrative and general                                   158,036
     Credit card commissions                                       44,111
     Franchise fees                                                80,337
     Advertising, marketing, and promotion                        141,041
     Repairs and maintenance                                       66,750
     Utilities                                                     52,275
     Property insurance and taxes                                 117,165
     Management fees                                               64,098
     Other                                                          5,134
     Interest                                                     604,186
     Depreciation and amortization                                337,891
                                                            -------------
         Total expenses                                         2,152,891
                                                            -------------

NET LOSS                                                    $     (16,076)
                                                            =============


                                                        B-28

<PAGE>







                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Members of
Buckhead Residence Associates, L.L.C.:

We have audited the accompanying balance sheet of BUCKHEAD RESIDENCE ASSOCIATES,
L.L.C.  as of  December  31, 1997 and the related  statement  of loss,  members'
equity, and cash flows for the year then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Buckhead Residence Associates,
L.L.C.  as of December 31, 1997 and the results of its  operations  and its cash
flows for the year then ended in conformity with generally  accepted  accounting
principles.



/s/ Arthur Andersen LLP
Arthur Andersen LLP

Atlanta, Georgia
February 27, 1998

                                                       B-29








                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                DECEMBER 31, 1997

<TABLE>
<CAPTION>


                                 ASSETS                                             LIABILITIES AND MEMBERS' EQUITY
                                 ------                                             -------------------------------
<S> <C>
CURRENT ASSETS:                                                          CURRENT LIABILITIES:
   Cash and short-term investments, including                              Accounts payable                          $   285,134
     restricted cash of $18,387                         $    225,703       Accrued liabilities                           140,911
   Accounts receivable, net of allowance for doubtful                      Current portion of mortgage loan               38,522
     accounts of $1,973                                      114,685                                                 -----------
   Prepaid expenses                                           12,398            Total current liabilities                464,567
                                                        ------------
         Total current assets                                352,786
                                                        ------------
PROPERTY, at cost:                                                       DEFERRED DEVELOPMENT FEE                        619,000
   Land                                                    1,505,591
   Buildings                                               8,969,838
   Furniture, fixtures, and equipment                      1,470,899     FIRST MORTGAGE LOAN, less current portion     9,949,319
                                                        ------------       (Note 2)                                
                                                          11,946,328
   Less accumulated depreciation                            (211,216)
         Net property                                     11,735,112     MEZZANINE LOAN (Note 2)                       1,533,202
                                                        ------------                                                 -----------
LOAN COSTS, net of accumulated amortization of $49,725       437,580            Total liabilities                     12,566,088
                                                        ------------
ORGANIZATION COSTS, net of accumulated amortization of
   $17,395                                                    64,146     COMMITMENTS AND CONTINGENCIES (Note 2)
                                                        ------------                                          
FRANCHISE COSTS, net of accumulated amortization of
   $1,250                                                     58,750     MEMBERS' EQUITY                                 82,286
                                                        ------------                                                -----------
         Total assets                                   $ 12,648,374            Total liabilities and members'
                                                        ============              equity                            $12,648,374
                                                                                                                    ===========
</TABLE>



                 The accompanying notes are an integral part of
                              this balance sheet.

                                      B-30

<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


REVENUES:
     Rooms                                                  $  862,815
     Telephone                                                  40,832
     Other                                                      15,684
                                                            ----------
         Total revenues                                        919,331
                                                            ----------
EXPENSES:
     Rooms                                                     280,204
     Telephone                                                   8,603
     Other operating departments                                 2,725
     Administrative and general                                103,471
     Credit card commissions                                    19,124
     Franchise fees                                             34,513
     Advertising, marketing, and promotion                      88,954
     Repairs and maintenance                                    46,188
     Utilities                                                  37,097
     Property insurance and taxes                               18,758
     Management fees                                            27,580
     Other                                                      34,541
     Interest                                                  447,026
     Depreciation and amortization                             279,586
                                                            ----------
         Total expenses                                      1,428,370
                                                            ----------

NET LOSS                                                    $ (509,039)
                                                            ==========






         The accompanying notes are an integral part of this statement.

                                      B-31

<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                          STATEMENT OF MEMBERS' EQUITY

                      FOR THE YEAR ENDED DECEMBER 31, 1997










                                Stormont
                                 Trice
                              Development       RI           HWE
                              Corporation    Partners         IV       Total
                              -----------    --------        ---       -----


BALANCE, December 31, 1996    $ 193,800    $ 193,800     $ 203,725   $ 591,325
 
   Net loss                    (193,800)    (193,800)     (121,439)   (509,039)
                              ----------   ----------    ---------   --------- 
BALANCE, December 31, 1997    $        0   $        0    $  82,286   $  82,286
                              ==========   ==========    =========   =========





         The accompanying notes are an integral part of this statement.

                                                        B-32

<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                             STATEMENT OF CASH FLOWS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                    $  (509,039)
     Adjustments to reconcile net loss to net cash provided
       by operating activities:
         Depreciation and amortization                               279,586
         Changes in assets and liabilities:
              Accounts receivable, net                              (114,685)
              Prepaid expenses                                       (12,398)
              Accounts payable                                       285,134
              Accrued liabilities                                    130,196
                                                                 -----------
                  Total adjustments                                  567,833
                                                                 -----------
                  Net cash provided by operating activities           58,794
                                                                 -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                         (8,627,218)
     Organization costs                                               (7,361)
                                                                 -----------
                  Net cash used in investing  activities          (8,634,579)
                                                                 -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal received from loans payable                         8,715,244
     Loan costs                                                       (7,362)
                                                                 -----------
                  Net cash provided by financing activities        8,707,882
                                                                 -----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                            132,097
                                                                 -----------
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                        93,606
                                                                 -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                         $   225,703
                                                                 ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid for interest during the year                      $        0
                                                                 ===========




         The accompanying notes are an integral part of this statement.

                                      B-33

<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1997


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Operations

     Buckhead Residence Associates,  L.L.C. (the "Company") is a Georgia limited
     liability  company  that was  organized  for the  purpose of  constructing,
     operating,  and  owning  the  Residence  Inn Lenox  Park (the  "Hotel")  in
     Atlanta,  Georgia.  The  Hotel  is  comprised  of  150  suites  and  became
     operational on August 7, 1997.

     The members of the Company (the"Members"), their ownership percentages, and
     their initial capital contributions are as follows:

                                                                     Initial
                                                   Ownership         Capital
                                                   Percentage     Contribution
                                                   ----------     ------------

     Members:
         Stormont Trice Development
                  Corporation ("STDC" or the
                   "Manager ")                       40.74%         $212,000
         RI Partners ( "RI ")                        40.74           212,000
         HWE IV                                      18.52           212,000

     The operating  agreement  provides for allocation of profits,  losses,  and
     cash distributions, as follows:

         Profits

         o    To  the  Members  in  proportion  to  their  respective  ownership
              percentage interests, as defined in the agreement

         Losses

         o    First, to the Members in proportion to their respective  ownership
              percentage interests until any Member's capital account is reduced
              to zero

         o    Second,  to the  Member,  if any,  to the extent of its  remaining
              positive capital account balance (as adjusted to reflect any prior
              allocation of loss)

                                                       B-34

<PAGE>




         o    Third, to the partners in proportion to their respective ownership
              percentage interests

         Notwithstanding  the  above  loss  allocations,  to the  extent  losses
         allocated to a Member would cause a Member to have an adjusted  capital
         account deficit,  such losses shall not be allocated to such Member but
         instead shall be allocated to other  Members in  proportion  to, and to
         the extent  that,  the amounts in which  losses may be allocated to the
         other  Members  without  causing the other  Members to have an adjusted
         capital  account deficit and then to the Members in proportion to their
         respective contribution percentage interests.

         Cash Distributions

         o    First,   to  the   repayment  or   prepayment  of  such  debts  or
              liabilities,  other  than any debts of the  Company  to any of the
              Members, as the Manager shall determine to be in the best interest
              of the Company

         o    Second, to the establishment of such reserves as the Manager deems
              appropriate

         o    Third,  to the repayment or prepayment  of any back-up  loans,  as
              defined in the agreement

         o    Fourth, to the repayment or prepayment of any Member loans

         o    Fifth,  to the Members in equal  shares until such time as $63,600
              has been distributed to the Members

         o    Sixth,  in equal  amounts to the Manager and RI until such time as
              $50,871 has been distributed to the Members

         o    Seventh,  the balance  available to the Members in  proportion  to
              their respective ownership percentage interests

     Allocation  of profits,  losses,  and cash  distributions  from the sale or
     refinancing of the property are allocated in a different manner and will be
     affected by the terms of notes payable agreements discussed in Note 2.

     Cash and Cash Equivalents

     For purposes of reporting cash flows,  the Company  considers cash on hand,
     deposits in banks, and short-term  investments with original  maturities of
     90 days or less to be cash and cash equivalents.

     The first mortgage,  mezzanine loan, and management  agreements require the
     Hotel to  establish  a  furniture,  fixtures,  and  equipment  reserve,  as
     follows: 0% in year one, 2% in year two, 3% in year three, 4% in year four,
     and 5% in year five of gross revenues, as defined in the loan agreement. As
     of December 31, 1997,  $18,387 of cash and cash  equivalents was designated
     as the furniture, fixtures, and equipment reserve.

                                                       B-35

<PAGE>




     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Franchise and Organization Expenses

     A franchise  application  fee has been  capitalized  and is being amortized
     over the 20-year life of the franchise  agreement.  Organization costs have
     been capitalized and are being amortized over 5 years.

     Property

     Property  is  recorded  at cost,  including  capitalized  interest,  and is
     depreciated using the straight-line  method over the estimated useful lives
     of the  assets,  which  are 30 years  for  buildings  and 3 to 7 years  for
     furniture,  fixtures,  and equipment.  Expenditures  for  replacements  and
     betterments are capitalized, while expenditures for maintenance and repairs
     are expensed as incurred.

     Income Taxes

     No  provisions  for  income  taxes  have been made in the  accounts  of the
     Company, since the Members report their respective shares of taxable income
     and loss in their individual tax returns.

2.   NOTES PAYABLE

     First Mortgage Loan

     On August 29, 1996,  the Company  entered into a loan  agreement with Ocwen
     Federal Bank FSB ("Ocwen"), formerly Berkeley Federal Bank & Trust FSB, for
     a total  available  amount of  $11,262,500  to fund costs of developing and
     operating the Hotel. The note bears 10.25% interest until its maturity date
     of August 31, 2001. The loan is collateralized by the Company's interest in
     the Hotel. Interest accrues monthly and is added to the outstanding balance
     until the  budgeted  interest  reserve is  depleted or  September  1, 1998,
     whichever is earlier. Beginning October 1, 1998, interest and principal are
     due monthly,  with all remaining repaid principal and interest being due on
     August  31,  2001.  The  principal  outstanding  at  December  31,  1997 is
     repayable as follows:

                   1998                    $    38,522
                   1999                        164,304
                   2000                        181,960
                   2001                      9,603,055
                                           -----------
                                           $ 9,987,841
                                           ===========

                                      B-36

<PAGE>




     In addition, Ocwen receives noncumulative participating interest based on a
     percentage  of the  Company's  excess  cash  flow,  as  defined in the loan
     agreement.  These  percentages  are as follows:  22.5% in year one,  25% in
     years two and  three,  and 30% in years  four and  five.  No  amounts  were
     payable in 1997.

     In the event the Company sells the Hotel or refinances  the loan, an amount
     shall be due to Ocwen as follows:  in year one,  the greater of $525,000 or
     22.5% of the greater of the net proceeds or net economic  value, as defined
     in the loan;  in years two or three,  the greater of $525,000 or 25% of the
     greater of the net  proceeds  or net  economic  value;  in year  four,  the
     greater  of  $800,000  or 30% of the  greater  of the net  proceeds  or net
     economic  value;  in year five,  the  greater of  $1,300,000  or 30% of the
     greater of the net proceeds or net economic value.

     Mezzanine Loan

     On August 29, 1996,  the Company  entered into a loan agreement with Heller
     Financial,  Inc. ("Heller") for a total available amount of $1,621,800.  At
     December 31, 1997, $1,533,202 is outstanding, including $181,702 of accrued
     interest. The note bears an interest rate of 10% and is interest only until
     its maturity date of August 31, 2001.  Interest is due monthly,  commencing
     when  the  accrued  interest  exceeds  $270,300  or 20% of the  outstanding
     principal amount of the loan or when  distributable  cash flow, as defined,
     is  available.  In  addition,  Heller  receives  quarterly,  as  additional
     consideration,  the excess of the  percentage of the Company's  excess cash
     flow, as defined in the loan agreement, over the amount of interest accrued
     during the previous quarter.  These percentages are as follows:  42.625% in
     year one,  41.25% in years two and three,  and 38.5% in years four and five
     (effectively,  this  equals  55% of the  cash  flow  after  paying  Ocwen's
     participating interest).

     Through August 31, 2006, upon the occurrence of any participation event, as
     defined in the loan agreement,  Heller will receive an amount calculated as
     follows:  in year one,  the greater of $800,000 or 55% of the net  adjusted
     proceeds, as defined in the loan agreement, less $250,000 and the Company's
     equity (the "Participation Amount"); in year two, the greater of $1,100,000
     or  55% of  the  Participation  Amount;  in  year  three,  the  greater  of
     $1,200,000 or 55% of the Participation Amount; in year four, the greater of
     $1,400,000 or 55% of the Participation Amount; in year five and thereafter,
     the greater of $1,500,000 or 55% of the  Participation  Amount. In no event
     may  Heller's  participation  exceed  49.9%  of  the  total  profit  of the
     participation event.

3.   FRANCHISE AND MANAGEMENT AGREEMENTS

     The  Hotel  is  operated   under  a  franchise   agreement   with  Marriott
     International,  Inc.  ("Marriott").  The term of the  agreement is 20 years
     unless  otherwise  extended or  terminated.  The Company  paid  Marriott an
     application fee of $60,000. This has been capitalized as franchise costs in
     the accompanying  balance sheet.  Amortization  began when the Hotel became
     operational, and the cost is being amortized over the life of the franchise
     agreement.  The agreement  provides for the Hotel to reimburse Marriott for
     certain  common  expenses,  including,  but  not  limited  to,  the  use of
     Marriott's  national  reservation  system.  The Hotel  also  pays  Marriott
     certain fees, as follows:

                                                       B-37

<PAGE>




         o    Royalty  Fee.  Percent  of the  gross  sales,  as  defined  in the
              agreement.  Royalty fees for the year ended December 31, 1997 were
              $34,513.

         o    Marketing  Fund Fee.  Percent of gross sales.  Marketing fund fees
              for the year ended December 31, 1997 were $21,571 and are included
              in  advertising,   marketing,   and  promotion   expenses  in  the
              accompanying statement of loss.

     The Hotel is operated  under a management  agreement  with  Stormont  Trice
     Management  Corporation  ("STMC"),  an affiliate  of STDC.  The term of the
     management  agreement is ten years.  Under the terms of the agreement,  the
     Company pays STMC 3% of gross  revenues,  as defined in the  agreement.  At
     December  31,  1997,  $6,907  in  management  fees  were  payable  to STMC.
     Management fee expense for 1997 was $27,580.

4.   RELATED-PARTY TRANSACTIONS

     In  addition  to  the  management   agreement   (Note  3),  Stormont  Trice
     Corporation,  an affiliate of STDC, provides workers'  compensation,  group
     insurance,  and  certain  employee  benefits to all of the  Stormont  Trice
     Corporation group of hotels,  and a pro rata portion of the total insurance
     and certain  employee  benefits  expense is  allocated  to each hotel.  The
     amount  allocated  to the Company for the year ended  December 31, 1997 was
     $11,493.

     Stormont Trice Corporation also provides property,  umbrella,  and casualty
     insurance to all of the Stormont Trice Corporation  group of hotels,  and a
     pro rata portion of the total insurance expense is allocated to each hotel.
     The amount  allocated  to the Company for the year ended  December 31, 1997
     was $15,925.

     STDC   provided   development   management   services  to  the  Company  in
     construction  of the  Hotel.  The  costs for  these  services  in 1997 were
     $619,000 and are included in buildings in the  accompanying  balance sheet.
     Amounts due to STDC for these  services  are $619,000 at December 31, 1997.
     In accordance with the terms of the agreement,  the fee will not be payable
     until the Company repays all of the Ocwen loan  obligation and a portion of
     the Heller loan obligation, as defined.

     STDC also  provided the director of design and  development  for the Hotel.
     The  cost for  these  services  in 1997  was  $34,082  and is  included  in
     buildings in the accompanying  balance sheet. Amounts due to STDC for these
     services were  approximately  $14,000 at December 31, 1997 and are included
     in accounts payable in the accompanying balance sheet.

                                                       B-38

<PAGE>




                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                  JUNE 30, 1998
<TABLE>
<CAPTION>



                       ASSETS                                              LIABILITIES AND MEMBERS' DEFICIT
                       ------                                              --------------------------------
<S> <C>
CURRENT ASSETS:                                               CURRENT LIABILITIES:
   Cash                                  $   768,261               Accounts payable                         $   459,653
   Accounts receivable, net                  106,194               Accrued liabilities                          292,461
                                                                                                            -----------
   Prepaid expenses                           18,985
                                         -----------                     Total current liabilities              752,114
         Total current assets                893,440
                                         -----------
PROPERTY, at cost:                                            FIRST MORTGAGE LOAN                             7,691,138
   Land                                      800,000
   Buildings                               6,509,423
   Furniture, fixtures, and equipment      1,311,137          MEZZANINE LOAN                                  1,204,270
                                         -----------                                                        -----------
                                           8,620,560                     Total liabilities                    9,647,522
   Less accumulated depreciation            (369,063)
                                         -----------
         Net property                      8,251,497
                                         -----------
LOAN COSTS, net of accumulated                                MEMBERS' DEFICIT                                  (75,739)
  amortization of $86,686                    299,461                                                        -----------
                                         -----------
ORGANIZATION COSTS, net of                                               Total liabilities and members'
  accumulated amortization of                                              deficit                          $ 9,571,783
  $39,585                                     44,664                                                        ===========
                                         -----------
FRANCHISE COSTS, net of
  accumulated amortization of
  $2,420                                      50,380
                                         -----------
DEVELOPMENT IN PROGRESS                       32,341
                                         -----------
         Total assets                    $ 9,571,783
                                         ===========


</TABLE>




                                      B-39

<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                     FOR THE SIX MONTHS ENDED JUNE 30, 1998


REVENUES:
     Rooms                                                  $ 1,454,846
     Telephone                                                   66,129
     Other                                                       44,609
                                                           ------------
         Total revenues                                       1,565,584
                                                           ------------
EXPENSES:
     Rooms                                                      290,519
     Telephone                                                   10,900
     Other operating departments                                 14,259
     Administrative and general                                 134,926
     Credit card commissions                                     33,083
     Franchise fees                                              58,194
     Advertising, marketing, and promotion                      120,237
     Repairs and maintenance                                     64,418
     Utilities                                                   62,361
     Property insurance and taxes                                66,783
     Management fees                                             62,623
     Other                                                        4,010
     Interest                                                   439,034
     Depreciation and amortization                              272,287
                                                           ------------
         Total expenses                                       1,633,634
                                                           ------------

NET LOSS                                                   $    (68,050)
                                                           ============



                                      B-40

<PAGE>




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Members of
Gwinnett Residence Associates, L.L.C.:

We have audited the accompanying balance sheet of GWINNETT RESIDENCE ASSOCIATES,
L.L.C.  as of  December  31, 1997 and the related  statement  of loss,  members'
deficit,  and cash flows for the year then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Gwinnett Residence Associates,
L.L.C.  as of December 31, 1997 and the results of its  operations  and its cash
flows for the year then ended in conformity with generally  accepted  accounting
principles.



/s/ Arthur Andersen LLP
Arthur Andersen LLP

Atlanta, Georgia
February 27, 1998

                                                       B-41

<PAGE>




                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                DECEMBER 31, 1997


<TABLE>
<CAPTION>

                            ASSETS                                                   LIABILITIES AND MEMBERS' DEFICIT
                            ------                                                   --------------------------------
<S> <C>
CURRENT ASSETS:                                                         CURRENT LIABILITIES:
   Cash and short-term investments, including                             Accounts payable                             $  311,598
     restricted cash of $15,483                         $    212,745      Accrued liabilities                             105,740
   Accounts receivable, net of allowance for                              Current portion of mortgage loan                 27,736
     doubtful accounts of $744                                51,372                                                   ----------
   Prepaid expenses                                           24,414        Total current liabilities                     445,074
                                                        ------------
         Total current assets                                288,531
                                                        ------------
PROPERTY, at cost:                                                      DEFERRED DEVELOPMENT FEE                          451,000
   Land                                                      800,000
   Buildings                                               6,509,423
   Furniture, fixtures, and equipment                      1,311,137    FIRST MORTGAGE LOAN, less current portion       7,163,684
                                                        ------------      (Note 2)                                  
                                                           8,620,560
   Less accumulated depreciation                            (166,971)
                                                        ------------
         Net property                                      8,453,589    MEZZANINE LOAN (Note 2)                         1,153,163
                                                        -------------                                                  ----------
LOAN COSTS, net of accumulated amortization                                 Total liabilities                           9,212,921
   of $39,403                                                346,744
                                                        ------------
ORGANIZATION COSTS, net of accumulated
   amortization of $17,993                                    66,256    COMMITMENTS AND CONTINGENCIES (Note 2)
                                                        ------------                                      
FRANCHISE COSTS, net of accumulated amortization of
   $1,100                                                     51,700    MEMBERS' DEFICIT                                   (6,101)
                                                        ------------                                                   ----------
         Total assets                                    $ 9,206,820        Total liabilities and members' deficit     $9,206,820
                                                        ============                                                   ==========

</TABLE>


       The accompanying notes are an integral part of this balance sheet.

                                      B-42

<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


REVENUES:
     Rooms                                                    $ 691,864
     Telephone                                                   32,821
     Other                                                       19,473
                                                             ----------
         Total revenues                                         744,158
                                                             ----------
EXPENSES:
     Rooms                                                      226,612
     Telephone                                                    4,079
     Other operating departments                                  3,257
     Administrative and general                                 100,206
     Credit card commissions                                     15,073
     Franchise fees                                              27,675
     Advertising, marketing, and promotion                       62,531
     Repairs and maintenance                                     46,072
     Utilities                                                   46,892
     Property insurance and taxes                                17,298
     Management fees                                             29,759
     Other                                                        9,030
     Interest                                                   328,707
     Depreciation and amortization                              225,467
                                                              ---------
         Total expenses                                       1,142,658
                                                              ---------

NET LOSS                                                      $(398,500)
                                                              =========




         The accompanying notes are an integral part of this statement.

                                      B-43

<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                          STATEMENT OF MEMBERS' DEFICIT

                      FOR THE YEAR ENDED DECEMBER 31, 1997






                               Stormont
                                 Trice
                              Development       RI          HWE
                              Corporation    Partners        IV         Total
                              -----------    --------       ---         -----


BALANCE, December 31, 1996    $ 128,197     $ 128,197    $ 136,005    $ 392,399

   Net loss                    (130,703)     (130,703)    (137,094)    (398,500)
                              ---------     ---------    ---------    --------- 
BALANCE, December 31, 1997    $  (2,506)    $  (2,506)   $  (1,089)   $  (6,101)
                              =========     =========    =========    ========= 








         The accompanying notes are an integral part of this statement.

                                      B-44

<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                             STATEMENT OF CASH FLOWS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                    $  (398,500)
                                                                 -----------
     Adjustments to reconcile net loss to net cash provided
       by operating activities:
         Depreciation and amortization                               225,467
         Changes in assets and liabilities:
              Accounts receivable, net                               (51,372)
              Prepaid expenses                                       (24,414)
              Accounts payable                                       311,598
              Accrued liabilities                                     97,282
                                                                 -----------
                  Total adjustments                                  558,561
                                                                 -----------
                  Net cash provided by operating activities          160,061
                                                                 -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                         (6,086,029)
     Start-up costs                                                   (7,129)
                                                                 -----------
                  Net cash used in investing  activities          (6,093,158)
                                                                 -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal received from loans payable                         6,142,121
     Loan costs                                                       (7,129)
                                                                 -----------
                  Net cash provided by financing activities        6,134,992
                                                                 -----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                            201,895

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                        10,850
                                                                 -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                         $   212,745
                                                                 ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid for interest during the year                      $        0
                                                                 ===========





         The accompanying notes are an integral part of this statement.

                                      B-45

<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1997


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Operations

     Gwinnett Residence Associates,  L.L.C. (the "Company") is a Georgia limited
     liability  company  that was  organized  for the  purpose of  constructing,
     operating,  and owning the Gwinnett Residence Inn (the "Hotel") in Atlanta,
     Georgia.  The Hotel is  comprised of 132 suites and became  operational  on
     July 29, 1997.

     The members of the Company (the"Members"), their ownership percentages, and
     their initial capital contributions are as follows:

                                                                    Initial
                                                    Ownership       Capital
                                                    Percentage    Contribution
                                                    ----------    ------------

     Members:
         Stormont Trice Development
                  Corporation ("STDC" or the
                   "Manager ")                        41.08%        $142,000
         RI Partners ( "RI ")                         41.08          142,000
         HWE IV                                       17.84          142,000

     The operating  agreement  provides for allocation of profits,  losses,  and
     cash distributions, as follows:

         Profits

         o    To  the  Members  in  proportion  to  their  respective  ownership
              percentage interests, as defined in the agreement

         Losses

         o    First, to the Members in proportion to their respective  ownership
              percentage interests until any Member's capital account is reduced
              to zero

         o    Second,  to the  Member,  if any,  to the extent of its  remaining
              positive capital account balance (as adjusted to reflect any prior
              allocation of loss)

                                                       B-46

<PAGE>




         o    Third, to the partners in proportion to their respective ownership
              percentage interests

         Notwithstanding  the  above  loss  allocations,  to the  extent  losses
         allocated to a Member would cause a Member to have an adjusted  capital
         account deficit,  such losses shall not be allocated to such Member but
         instead shall be allocated to other  Members in  proportion  to, and to
         the extent  that,  the amounts in which  losses may be allocated to the
         other  Members  without  causing the other  Members to have an adjusted
         capital  account deficit and then to the Members in proportion to their
         respective ownership percentage interests.

         Cash Distributions

         o    First,   to  the   repayment  or   prepayment  of  such  debts  or
              liabilities,  other  than any debts of the  Company  to any of the
              Members, as the Manager shall determine to be in the best interest
              of the Company

         o    Second, to the establishment of such reserves as the Manager deems
              appropriate

         o    Third,  to the repayment or prepayment  of any back-up  loans,  as
              defined in the agreement

         o    Fourth, to the repayment or prepayment of any Member loans

         o    Fifth,  to the Members in equal  shares until such time as $42,600
              has been distributed to the Members

         o    Sixth,  in equal  amounts to the Manager and RI until such time as
              $36,996 has been distributed to the Members

         o    Seventh,  the balance  available to the Members in  proportion  to
              their respective ownership percentage interests

     Allocation  of profits,  losses,  and cash  distributions  from the sale or
     refinancing of the property are allocated in a different manner and will be
     affected by the terms of notes payable agreements discussed in Note 2.

     Cash and Cash Equivalents

     For purposes of reporting cash flows,  the Company  considers cash on hand,
     deposits in banks, and short-term  investments with original  maturities of
     90 days or less to be cash and cash equivalents.

     The first mortgage,  mezzanine loan, and management  agreements require the
     Hotel to  establish  a  furniture,  fixtures,  and  equipment  reserve,  as
     follows: 0% in year one, 2% in year two, 3% in year three, 4% in year four,
     and 5% in year five of gross revenues, as defined in the loan agreement. As
     of December 31, 1997,  $15,483 of cash and cash  equivalents was designated
     as the furniture, fixtures, and equipment reserve.


                                                       B-47

<PAGE>



     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Franchise and Organization Expenses

     A franchise  application  fee has been  capitalized  and is being amortized
     over the 20-year life of the franchise  agreement.  Organization costs have
     been capitalized and are being amortized over 5 years.

     Property

     Property  is  recorded  at cost,  including  capitalized  interest,  and is
     depreciated using the straight-line  method over the estimated useful lives
     of the  assets,  which  are 30 years  for  buildings  and 3 to 7 years  for
     furniture,  fixtures,  and equipment.  Expenditures  for  replacements  and
     betterments are capitalized, while expenditures for maintenance and repairs
     are expensed as incurred.

     Income Taxes

     No  provisions  for  income  taxes  have been made in the  accounts  of the
     Company since the Members report their respective  shares of taxable income
     and loss in their individual tax returns.

2.   NOTES PAYABLE

     First Mortgage Loan

     On August 29, 1996,  the Company  entered into a loan  agreement with Ocwen
     Federal Bank FSB ("Ocwen"), formerly Berkeley Federal Bank & Trust FSB, for
     a total  available  amount of $8,174,500  to fund costs of  developing  and
     operating the Hotel. The note bears 10.25% interest until its maturity date
     of August 31, 2001. The loan is collateralized by the Company's interest in
     the Hotel. Interest accrues monthly and is added to the outstanding balance
     until the  budgeted  interest  reserve is  depleted or  September  1, 1998,
     whichever is earlier. Beginning October 1, 1998, interest and principal are
     due monthly,  with all remaining repaid principal and interest being due on
     August  31,  2001.  The  principal  outstanding  at  December  31,  1997 is
     repayable as follows:

                      1998                        $   27,736
                      1999                           118,301
                      2000                           131,014
                      2001                         6,914,369
                                                  ----------
                                                  $7,191,420
                                                  ==========

                                      B-48

<PAGE>




     In addition, Ocwen receives noncumulative participating interest based on a
     percentage  of the  Company's  excess  cash  flow,  as  defined in the loan
     agreement.  These  percentages  are as follows:  22.5% in year one,  25% in
     years two and  three,  and 30% in years  four and  five.  No  amounts  were
     payable in 1997.

     In the event the Company sells the Hotel or refinances  the loan, an amount
     shall be due to Ocwen as follows:  in year one,  the greater of $400,000 or
     22.5% of the greater of the net proceeds or net economic  value, as defined
     in the loan;  in years two or three,  the greater of $400,000 or 25% of the
     greater of the net  proceeds  or net  economic  value;  in year  four,  the
     greater  of  $700,000  or 30% of the  greater  of the net  proceeds  or net
     economic  value;  in year five,  the  greater of  $1,000,000  or 30% of the
     greater of the net proceeds or net economic value.

     Mezzanine Loan

     On August 29, 1996,  the Company  entered into a loan agreement with Heller
     Financial,  Inc. ("Heller") for a total available amount of $1,219,800.  At
     December 31, 1997, $1,153,163 is outstanding, including $136,663 of accrued
     interest. The note bears an interest rate of 10% and is interest only until
     its maturity date of August 31, 2001.  Interest is due monthly,  commencing
     when  the  accrued  interest  exceeds  $203,300  or 20% of the  outstanding
     principal amount of the loan or when  distributable  cash flow, as defined,
     is  available.  In  addition,  Heller  receives  quarterly,  as  additional
     consideration,  the excess of the  percentage of the Company's  excess cash
     flow, as defined in the loan agreement, over the amount of interest accrued
     during the previous quarter.  These percentages are as follows:  44.175% in
     year one,  42.75% in years two and three,  and 39.9% in years four and five
     (effectively,  this  equals  57% of the  cash  flow  after  paying  Ocwen's
     participating interest).

     Through August 31, 2006, upon the occurrence of any participation event, as
     defined in the loan agreement,  Heller will receive an amount calculated as
     follows:  in year one,  the greater of $700,000 or 57% of the net  adjusted
     proceeds, as defined in the loan agreement, less $451,000 and the Company's
     equity (the "Participation Amount"); in year two, the greater of $1,000,000
     or  57% of  the  Participation  Amount;  in  year  three,  the  greater  of
     $1,100,000 or 57% of the Participation Amount; in year four, the greater of
     $1,200,000 or 57% of the Participation Amount; in year five and thereafter,
     the greater of $1,300,000 or 57% of the  Participation  Amount. In no event
     may  Heller's  participation  exceed  49.9%  of  the  total  profit  of the
     participation event.

3.   FRANCHISE AND MANAGEMENT AGREEMENTS

     The  Hotel  is  operated   under  a  franchise   agreement   with  Marriott
     International,  Inc.  ("Marriott").  The term of the  agreement is 20 years
     unless  otherwise  extended or  terminated.  The Company  paid  Marriott an
     application fee of $52,800. This has been capitalized as franchise costs in
     the accompanying  balance sheet.  Amortization  began when the Hotel became
     operational, and the cost is being amortized over the life of the franchise
     agreement.  The agreement  provides for the Hotel to reimburse Marriott for
     certain  common  expenses,  including,  but  not  limited  to,  the  use of
     Marriott's  national  reservation  system.  The Hotel  also  pays  Marriott
     certain fees, as follows:

                                                       B-49

<PAGE>



         o    Royalty  Fee.  Percent  of the  gross  sales,  as  defined  in the
              agreement.  Royalty fees for the year ended December 31, 1997 were
              $27,675.

         o    Marketing  Fund Fee.  Percent of gross sales.  Marketing fund fees
              for the year ended December 31, 1997 were $17,296 and are included
              in  advertising,   marketing,   and  promotion   expenses  in  the
              accompanying statement of loss.

     The Hotel is operated  under a management  agreement  with  Stormont  Trice
     Management  Corporation  ("STMC"),  an affiliate  of STDC.  The term of the
     management  agreement is ten years.  Under the terms of the agreement,  the
     Company pays STMC 4% of gross  revenues,  as defined in the  agreement.  At
     December  31,  1997,  $6,622  in  management  fees  were  payable  to STMC.
     Management fee expense for 1997 was $29,759.

4.   RELATED-PARTY TRANSACTIONS

     Julian LeCraw & Co, Inc. ("LeCraw"), which is related to one of the Members
     through common  ownership,  provided  general  contracting  services to the
     Company in construction of the Hotel.  The costs for these services in 1997
     were  approximately  $3,682,183  and  are  included  in  buildings  in  the
     accompanying  balance  sheet.  Amounts due to LeCraw for these services are
     approximately  $20,000 at December  31,  1997 and are  included in accounts
     payable in the accompanying balance sheet.

     In  addition  to  the  management   agreement   (Note  3),  Stormont  Trice
     Corporation,  an affiliate of STDC, provides workers'  compensation,  group
     insurance,  and  certain  employee  benefits to all of the  Stormont  Trice
     Corporation group of hotels,  and a pro rata portion of the total insurance
     and certain  employee  benefits  expense is  allocated  to each hotel.  The
     amount  allocated  to the Company for the year ended  December 31, 1997 was
     $9,388.

     Stormont Trice Corporation also provides property,  umbrella,  and casualty
     insurance to all of the Stormont Trice Corporation  group of hotels,  and a
     pro rata portion of the total insurance expense is allocated to each hotel.
     The amount  allocated  to the Company for the year ended  December 31, 1997
     was $14,379.

     STDC   provided   development   management   services  to  the  Company  in
     construction  of the  Hotel.  The  costs for  these  services  in 1997 were
     $451,000 and are included in buildings in the  accompanying  balance sheet.
     Amounts  due to STDC for  these  services  are  approximately  $451,000  at
     December 31, 1997. In accordance  with the terms of the agreement,  the fee
     will  not be  payable  until  the  Company  repays  all of the  Ocwen  loan
     obligation and a portion of the Heller loan obligation, as defined.

     STDC also  provided the director of design and  development  for the Hotel.
     The  cost for  these  services  in 1997  was  $40,982  and is  included  in
     buildings in the accompanying  balance sheet. Amounts due to STDC for these
     services  were  $20,900 at December  31, 1997 and are  included in accounts
     payable in the accompanying balance sheet.

                                                       B-50

<PAGE>


                                    EXHIBIT C

                            PRIOR PERFORMANCE TABLES


<PAGE>



                                    EXHIBIT C

                            PRIOR PERFORMANCE TABLES

         The information in this Exhibit C contains certain relevant summary
information concerning certain prior public programs sponsored by two of the
Company's principals (who also serve as the Chairman of the Board and President
of the Company) and their Affiliates (the "Prior Public Programs") which like
the Company, were formed to invest in restaurant properties leased on a
triple-net basis to operators of national and regional fast-food and
family-style restaurant chains similar to those in which the Company may invest.
No Prior Public Programs sponsored by the Company's Affiliates have invested in
hotel properties leased on a triple-net basis to operators of national and
regional limited-service, extended-stay and full-service hotel chains.

         A more detailed description of the acquisitions by the Prior Public
Programs is set forth in Part II of the registration statement filed with the
Securities and Exchange Commission for this Offering and is available from the
Company upon request, without charge. In addition, upon request to the Company,
the Company will provide, without charge, a copy of the most recent Annual
Report on Form 10-K filed with the Securities and Exchange Commission for CNL
Income Fund, Ltd., CNL Income Fund II, Ltd., CNL Income Fund III, Ltd., CNL
Income Fund IV, Ltd., CNL Income Fund V, Ltd., CNL Income Fund VI, Ltd., CNL
Income Fund VII, Ltd., CNL Income Fund VIII, Ltd., CNL Income Fund IX, Ltd., CNL
Income Fund X, Ltd., CNL Income Fund XI, Ltd., CNL Income Fund XII, Ltd., CNL
Income Fund XIII, Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL
Income Fund XVI, Ltd., CNL Income Fund XVII, Ltd., CNL Income Fund XVIII, Ltd.,
and CNL American Properties Fund, Inc., as well as a copy, for a reasonable fee,
of the exhibits filed with such reports.

         The investment objectives of the Prior Public Programs generally
include preservation and protection of capital, the potential for increased
income and protection against inflation, and potential for capital appreciation,
all through investment in restaurant properties. In addition, the investment
objectives of the Prior Public Programs included making partially tax-sheltered
distributions.

         STOCKHOLDERS SHOULD NOT CONSTRUE INCLUSION OF THE FOLLOWING TABLES AS
IMPLYING THAT THE COMPANY WILL HAVE RESULTS COMPARABLE TO THOSE REFLECTED IN
SUCH TABLES. DISTRIBUTABLE CASH FLOW, FEDERAL INCOME TAX DEDUCTIONS, OR OTHER
FACTORS COULD BE SUBSTANTIALLY DIFFERENT. STOCKHOLDERS SHOULD NOTE THAT, BY
ACQUIRING SHARES IN THE COMPANY, THEY WILL NOT BE ACQUIRING ANY INTEREST IN ANY
PRIOR PUBLIC PROGRAMS.

Description of Tables

         The following Tables are included herein:

                  Table I - Experience in Raising and Investing Funds

                  Table II - Compensation to Sponsor

                  Table III - Operating Results of Prior Programs

                  Table V - Sales or Disposal of Properties

         Unless otherwise indicated in the Tables, all information contained in
the Tables is as of June 30, 1998. The following is a brief description of the
Tables:

         Table I - Experience in Raising and Investing Funds

         Table I presents information on a percentage basis showing the
experience of two of the principals of the Company and their Affiliates in
raising and investing funds for the Prior Public Programs, the offerings of
which became fully subscribed between July 1993 and June 1998.

                                      C-1

<PAGE>


         The Table sets forth information on the offering expenses incurred and
amounts available for investment expressed as a percentage of total dollars
raised. The Table also shows the percentage of property acquisition cost
leveraged, the date the offering commenced, and the time required to raise funds
for investment.

         Table II - Compensation to Sponsor

         Table II provides information, on a total dollar basis, regarding
amounts and types of compensation paid to the general partners of the Prior
Public Programs.

         The Table indicates the total offering proceeds and the portion of such
offering proceeds paid or to be paid to two of the principals of the Company and
their Affiliates in connection with the Prior Public Programs, the offerings of
which became fully subscribed between July 1993 and June 1998. The Table also
shows the amounts paid to two of the principals of the Company and their
Affiliates from cash generated from operations and from cash generated from
sales or refinancing by each of the Prior Public Programs on a cumulative basis
commencing with inception and ending June 30, 1998.

         Table III - Operating Results of Prior Programs

         Table III presents a summary of operating results for the period from
inception through June 30, 1998, of the Prior Public Programs, the offerings of
which became fully subscribed between July 1993 and June 1998.

         The Table includes a summary of income or loss of the Prior Public
Programs, which are presented on the basis of generally accepted accounting
principles ("GAAP"). The Table also shows cash generated from operations, which
represents the cash generated from operations of the properties of the Prior
Public Programs, as distinguished from cash generated from other sources
(special items). The section of the Table entitled "Special Items" provides
information relating to cash generated from or used by items which are not
directly related to the operations of the properties of the Prior Public
Programs, but rather are related to items of a partnership nature. These items
include proceeds from capital contributions of limited partners and
disbursements made from these sources of funds, such as syndication and
organizational costs, acquisition of the properties and other costs which are
related more to the organization of the partnership and the acquisition of
properties than to the actual operations of the partnerships.

         The Table also presents information pertaining to investment income,
returns of capital on a GAAP basis, cash distributions from operations, sales
and refinancing proceeds expressed in total dollar amounts as well as
distributions and tax results on a per $1,000 investment basis.

         Table IV - Results of Completed Programs

         Table IV is omitted from this Exhibit C because none of the directors
of the Company or their Affiliates has been involved in completed programs which
made investments similar to those of the Company.

         Table V - Sales or Disposal of Properties

         Table V provides information regarding the sale or disposal of
properties owned by the Prior Public Programs between July 1993 and June 1998.

         The Table includes the selling price of the property, the cost of the
property, the date acquired and the date of sale.

                                      C-2


<PAGE>






                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS



<TABLE>
<CAPTION>


                                      CNL Income      CNL Income      CNL Income     CNL Income
                                      Fund XIII,       Fund XIV,       Fund XV,       Fund XVI,
                                         Ltd.            Ltd.            Ltd.           Ltd.
                                     -----------     -----------     -----------    ----------- 
<S> <C>
                                    

Dollar amount offered                $40,000,000     $45,000,000     $40,000,000    $45,000,000
                                     ===========     ===========     ===========    ===========


Dollar amount raised                       100.0%          100.0%          100.0%         100.0%
                                     -----------     -----------     -----------    -----------

Less offering expenses:

  Selling commissions
    and discounts                           (8.5)           (8.5)           (8.5)          (8.5)
  Organizational expenses                   (3.0)           (3.0)           (3.0)          (3.0)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                               (0.5)           (0.5)           (0.5)          (0.5)
                                     -----------     -----------     -----------    -----------
                                           (12.0)          (12.0)          (12.0)         (12.0)
                                     -----------     -----------     -----------    -----------
Reserve for operations                       --              --              --             --
                                     -----------     -----------     -----------    -----------

Percent available for

  investment                                88.0%           88.0%           88.0%          88.0%
                                     ===========     ===========     ===========    ============


Acquisition costs:

  Cash down payment                         82.5%           82.5%           82.5%          82.5%
  Acquisition fees paid
    to affiliates                            5.5             5.5             5.5            5.5
  Loan costs                                 --              --              --             --
                                     -----------     -----------     -----------    ------------


Total acquisition costs                     88.0%           88.0%           88.0%          88.0%
                                     ===========     ===========     ===========    ============


Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                         --              --              --             --

Date offering began                      3/31/93         8/27/93         2/23/94        9/02/94

Length of offering (in
  months)                                      5               6               6              9

Months to invest 90% of
  amount available for
  investment measured
  from date of offering                       10              11              10             11

</TABLE>



Note 1:   Pursuant to a Registration Statement on Form S-11 under the Securities
          Act of 1933, as amended, effective March 29, 1995, CNL American
          Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
          shares of common stock (the "Initial Offering"), including $15,000,000
          available only to stockholders participating in the company's
          reinvestment plan. The Initial Offering of APF commenced April 19,
          1995, and upon completion of the Initial Offering on February 6, 1997,
          had received subscription proceeds of $150,591,765 (15,059,177
          shares), including $591,765 (59,177 shares) issued pursuant to the
          reinvestment plan. Pursuant to a Registration Statement on Form S-11
          under the Securities Act of 1933, as amended, effective January 31,
          1997, APF registered for sale $275,000,000 of shares of common stock
          (the "1997 Offering"), including $25,000,000 available only to
          stockholders participating in the company's reinvestment plan. The
          1997 Offering of APF commenced following the completion of the Initial
          Offering on February 6, 1997, and upon completion of the 1997 Offering
          on March 2, 1998, had received subscription proceeds of $251,872,648
          (25,187,265 shares), including $1,872,648 (187,265 shares) issued
          pursuant to the reinvestment plan. Pursuant to a Registration
          Statement on Form S-11 under the Securities Act of 1933, as amended,
          effective May 12, 1998, APF registered for sale $345,000,000 of shares
          of common stock (the "1998 Offering"), including $20,000,000 available
          only to stockholders participating in the company's reinvestment plan.
          The 1998 Offering of APF commenced following the completion of the
          1997 Offering on March 2, 1998. As of June 30, 1998, APF had received
          subscriptions totalling $111,835,687 from the 1998 Offering, including
          $1,823,518 issued pursuant to the company's reinvestment plan.


                                      C-3

<PAGE>


<TABLE>
<CAPTION>

                                   CNL American         CNL Income      CNL Income       
                                  Properties Fund,      Fund XVII,      Fund XVIII,      
                                      Inc.                Ltd.            Ltd.         
                                    (Note 1)                                           
                                  ------------       -----------     -----------       
 <S> <C>                                                   

Dollar amount offered              $400,000,000       $30,000,000     $35,000,000
                                   ============       ===========     ===========
                              
                              
Dollar amount raised                      100.0%            100.0%          100.0%
                                   ------------       -----------     -----------
                              
Less offering expenses:       
                              
  Selling commissions         
    and discounts                          (7.5)             (8.5)           (8.5)
  Organizational expenses                  (3.0)             (3.0)           (3.0)
  Marketing support and       
    due diligence expense     
    reimbursement fees        
    (includes amounts         
    reallowed to              
    unaffiliated              
    entities)                              (0.5)             (0.5)           (0.5)
                                   ------------       -----------     -----------
                                          (11.0)            (12.0)          (12.0)
                                   ------------       -----------     -----------
Reserve for operations                      --                --              --
                                   ------------       -----------     ----------
                              
Percent available for         
                              
  investment                               89.0%             88.0%           88.0%
                                   ============       ===========     ===========
                              
                              
Acquisition costs:            
                              
  Cash down payment                        84.5%             83.5%           83.5%
  Acquisition fees paid       
    to affiliates                           4.5               4.5             4.5
  Loan costs                                --                --              --
                                   ------------       -----------     ----------
                              
                              
Total acquisition costs                    89.0%             88.0%           88.0%
                                   ============       ===========     ===========
                              
                              
Percent leveraged             
  (mortgage financing         
  divided by total            
  acquisition costs)                        --                --              --
                              
Date offering began                  4/19/95 and          9/02/95         9/20/96
                                         2/06/97
Length of offering (in        
  months)                             22 and 13                12              17
                              
Months to invest 90% of       
  amount available for        
  investment measured         
  from date of offering               23 and 16                15              17

</TABLE>


                                      C-4


<PAGE>



                                    TABLE II
                             COMPENSATION TO SPONSOR



<TABLE>
<CAPTION>


                                             CNL Income    CNL Income    CNL Income    CNL Income
                                             Fund XIII,     Fund XIV,     Fund XV,      Fund XVI,
                                                Ltd.          Ltd.          Ltd.          Ltd.
                                             -----------   -----------   -----------   -----------   
<S> <C>
                                             
Date offering commenced                         3/31/93       8/27/93       2/23/94       9/02/94
Dollar amount raised                        $40,000,000   $45,000,000   $40,000,000   $45,000,000
Amount paid to sponsor from                  ===========   ===========   ===========   ===========
  proceeds of offering:        
    Selling commissions and    
      discounts                               3,400,000     3,825,000     3,400,000     3,825,000    
    Real estate commissions                          -             -             -             -    
    Acquisition fees                          2,200,000     2,475,000     2,200,000     2,475,000   
    Marketing support and                                                                           
      due diligence expense                                                                         
      reimbursement fees                                                                            
      (includes amounts                                                                             
      reallowed to                                                                                  
      unaffiliated entities)                    200,000       225,000       200,000       225,000   
                                              ----------   -----------   -----------   -----------  
Total amount paid to sponsor                  5,800,000     6,525,000     5,800,000     6,525,000   
                                              ===========   ===========   ===========   =========== 
                                              
Dollar amount of cash generated
  from operations before
  deducting payments to
  sponsor:
    1998 (6 months)                           1,782,788     1,898,767     1,755,734     1,969,826
    1997                                      3,395,200     3,734,726     3,419,967     3,909,781
    1996                                      3,494,528     3,841,163     3,557,073     3,911,609
    1995                                      3,482,461     3,823,939     3,361,477     2,619,840
    1994                                      3,232,046     2,897,432     1,154,454       212,171
    1993                                      1,148,550       329,957            -             -
Amount paid to sponsor from 
  operations (administrative, 
  accounting and
  management fees):
    1998 (6 months)                              48,887        53,039        44,829        47,605
    1997                                        121,643       128,536       113,372       129,357
    1996                                        126,947       134,867       122,391       157,883
    1995                                        103,083       114,095       122,107       138,445
    1994                                         83,046        84,801        37,620         7,023
    1993                                         27,003         8,220            -             -
Dollar amount of property 
  sales and refinancing 
  before deducting payments 
  to sponsor:
    Cash (Note 3)                             1,769,260     4,770,015     3,312,297     1,385,384
    Notes                                            -             -             -             -
Amount paid to sponsors
  from property sales and
  refinancing:
    Real estate commissions                          -             -             -             -
    Incentive fees                                   -             -             -             -
    Other (Note 2)                                   -             -             -             -

</TABLE>



Note 1:   Pursuant to a Registration Statement on Form S-11 under the Securities
          Act of 1933, as amended, effective March 29, 1995, CNL American
          Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
          shares of common stock (the "Initial Offering"), including $15,000,000
          available only to stockholders participating in the company's
          reinvestment plan. The Initial Offering of APF commenced April 19,
          1995, and upon completion of the Initial Offering on February 6, 1997,
          had received subscription proceeds of $150,591,765 (15,059,177
          shares), including $591,765 (59,177 shares) issued pursuant to the
          reinvestment plan. Pursuant to a Registration Statement on Form S-11
          under the Securities Act of 1933, as amended, effective January 31,
          1997, APF registered for sale $275,000,000 of shares of common stock
          (the "1997 Offering"), including $25,000,000 available only to
          stockholders participating in the company's reinvestment plan. The
          1997 Offering of APF commenced following the completion of the Initial
          Offering on February 6, 1997, and upon completion of the 1997 Offering
          on March 2, 1998, had received subscription proceeds of $251,872,648
          (25,187,265 shares), including $1,872,648 (187,265 shares) issued
          pursuant to the reinvestment plan. Pursuant to a Registration
          Statement on Form S-11 under the Securities Act of 1933, as amended,
          effective May 12, 1998, APF registered for sale $345,000,000 of shares
          of common stock (the "1998 Offering"), including $20,000,000 available
          only to stockholders participating in the company's reinvestment plan.
          The 1998 Offering of APF commenced following the completion of the
          1997 Offering on March 2, 1998. As of June 30, 1998, APF had received
          subscriptions totalling $111,835,687 from the 1998 Offering, including
          $1,823,518 issued pursuant to the company's reinvestment plan. The
          amounts shown represent the combined results of the Initial Offering,
          the 1997 Offering and the 1998 Offering as of June 30, 1998, including
          shares issued pursuant to the company's reinvestment plans.
Note 2:   For negotiating secured equipment leases and supervising the secured 
          equipment lease program, APF is entitled to receive a one-time secured
          equipment lease servicing fee of two percent of the purchase price of
          the equipment that is the subject of a secured equipment lease. During
          the six months ended June 30, 1998 and the years ended December 31,
          1997 and 1996, APF incurred $36,899, $366,865 and $70,070,
          respectively, in secured equipment lease servicing fees.
Note 3:   Excludes properties sold and substituted with replacement properties, 
          as permitted under the terms of the lease agreements.



                                      C-5
<PAGE>




<TABLE>
<CAPTION>




                                     CNL American            CNL Income   CNL Income           
                                    Properties Fund,        Fund XVII,   Fund XVIII,          
                                           Inc.                  Ltd.        Ltd.             
                                    ------------           -----------   -----------          
                                     (Note 1)                                                  
                                    
<S> <C>

Date offering commenced             4/19/95 and 2/06/97      9/02/95       9/20/96                      
Dollar amount raised                $514,300,100           $30,000,000   $35,000,000             
                                    ============           ===========   ===========   
Amount paid to sponsor from                                                                      
  proceeds of offering:                                                                          
    Selling commissions and                                                                      
      discounts                                                                                  
    Real estate commissions           38,572,508             2,550,000     2,975,000             
    Acquisition fees                          -                     -             -              
    Marketing support and             23,143,505             1,350,000     1,575,000             
      due diligence expense                                                                      
      reimbursement fees                                                                         
      (includes amounts                                                                          
      reallowed to                                                                               
      unaffiliated entities)                                                                     
                                                                                                 
Total amount paid to sponsor           2,571,501               150,000       175,000             
                                    ------------           -----------   -----------             
                                      64,287,514             4,050,000     4,725,000             
Dollar amount of cash generated     ============           ===========   ===========             
  from operations before                                                                         
  deducting payments to                                                                          
  sponsor:                                                                                       
    1998 (6 months)                                                                              
    1997                                                                                         
    1996                              17,846,454             1,315,440     1,517,300             
    1995                              18,514,122             2,611,191     1,459,963             
    1994                               6,096,045             1,340,159        30,126             
    1993                                 594,425                11,671            -              
Amount paid to sponsor from                   -                     -             -              
  operations (administrative,                 -                     -             -              
  accounting and                                                                                 
  management fees):                                                                              
    1998 (6 months)                                                                              
    1997                                                                                         
    1996                               1,245,501                41,356        58,088             
    1995                               1,437,908               116,077        98,207             
    1994                                 613,505               107,211         2,980             
    1993                                  95,966                 2,659            -              
Dollar amount of property                     -                     -             -              
  sales and refinancing                       -                     -             -              
  before deducting payments                                                                      
  to sponsor:                                                                                    
    Cash (Note 3)                                                                                
    Notes                                                                                        
Amount paid to sponsors                7,894,390                    -             -              
  from property sales and                     -                     -             -              
  refinancing:                                                                                   
    Real estate commissions                                                                      
    Incentive fees                                                                               
    Other (Note 2)                            -                     -             -              
                                              -                     -             -              
                                              -                     -             -                                              
</TABLE>
                                                   
    
                                      C-6

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                             INCOME FUND XIII, LTD.

<TABLE>
<CAPTION>




                                                             1992
                                                          (Note 1)         1993            1994            1995
                                                        ------------  ------------    ------------    -------------
<S> <C>

Gross revenue                                        $          0    $    966,564    $  3,558,447    $  3,806,944
Equity in earnings of joint ventures                            0           1,305          43,386          98,520
Profit (loss) from sale of properties
  (Notes 4, 5 and 6)                                            0               0               0         (29,560)
Interest income                                                 0         181,568          77,379          51,410
Less: Operating expenses                                        0         (59,390)       (183,311)       (214,705)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0        (148,170)       (378,269)       (393,435)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         941,877       3,117,632       3,319,174
                                                     ============     ============    ============    ============
                                        
Taxable income

  - from operations                                             0         978,535       2,703,252       2,920,859
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0       1,121,547       3,149,000       3,379,378
Cash generated from sales (Notes 4, 5 and 6)                    0               0               0         286,411
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,121,547       3,149,000       3,665,789
Less: Cash distributions to investors
  (Note 7)
    - from operating cash flow                                  0        (528,364)     (2,800,004)     (3,350,014)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after
  cash distributions                                            0         593,183         348,996         315,775
Special items (not including sales
  and refinancing):
    Limited partners' capital
      contributions                                             0      40,000,000               0               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (3,932,017)           (181)              0
    Acquisition of land and buildings                           0     (19,691,630)     (5,764,308)       (336,116)
    Investment in direct financing leases                       0      (6,760,624)     (1,365,075)              0
    Investment in joint ventures                                0        (314,998)       (545,139)       (140,052)
    Increase (decrease) in restricted cash                      0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIII, Ltd. by related parties                             0        (799,980)        (25,036)         (3,074)
    Increase in other assets                                    0        (454,909)          9,226               0
    Loan to tenant                                              0               0               0               0
    Collections on loan to tenant                               0               0               0               0
    Other                                                       0               0               0             954
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                           1,000       8,639,025      (7,341,517)       (162,513)
                                                     ============    ============    ============    ============

TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0              33              67              72
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Notes 4, 5 and 6)                          0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>
                                      C-7



<PAGE>




<TABLE>
<CAPTION>
                                                                                               
                                                                                 6 months      
                                                  1996              1997           1998        
                                              ------------     ------------   --------------   
<S> <C>                                              
Gross revenue                                 $  3,685,280    $  3,654,128   $  1,488,274
Equity in earnings of joint ventures                60,654         150,417        121,482
Profit (loss) from sale of properties        
  (Notes 4, 5 and 6)                                82,855         (48,538)             0
Interest income                                     49,820          27,925         22,448
Less: Operating expenses                          (253,360)       (354,206)      (122,065)
      Interest expense                                   0               0              0
      Depreciation and amortization               (393,434)       (394,099)      (196,413)
                                              ------------    ------------   ------------
Net income - GAAP basis                          3,231,815       3,035,627      1,313,726
                                              ============    ============   ============
                                             
Taxable income                                   2,972,159       2,470,268      1,512,381
                                              ============    ============   ============
  - from operations                                      0          (9,715)             0
                                              ============    ============   ============
  - from gain (loss) on sale                 
                                             
                                                 3,367,581       3,273,557      1,733,901
Cash generated from operations                     550,000         932,849              0
  (Notes 2 and 3)                                        0               0              0
Cash generated from sales (Notes 4, 5 and 6)  ------------    ------------   ------------
Cash generated from refinancing              
                                                 3,917,581       4,206,406      1,733,901
Cash generated from operations, sales        
  and refinancing                            
Less: Cash distributions to investors           (3,367,581)     (3,273,557)    (1,700,004)
  (Note 7)                                               0               0              0
    - from operating cash flow                     (32,427)       (126,451)             0
    - from sale of properties                 ------------    ------------   ------------
    - from cash flow from prior period       
                                                   517,573         806,398         33,897
Cash generated (deficiency) after            
  cash distributions                         
Special items (not including sales           
  and refinancing):                                      0               0              0
    Limited partners' capital                
      contributions                                      0               0              0
    General partners' capital                            0               0              0
      contributions                                      0               0              0
    Syndication costs                                    0               0              0
    Acquisition of land and buildings                    0      (1,482,849)             0
    Investment in direct financing leases         (550,000)        550,000              0
    Investment in joint ventures             
    Increase (decrease) in restricted cash   
    Reimbursement of organization,           
      syndication and acquisition costs                  0               0              0
      paid on behalf of CNL Income Fund                  0               0              0
      XIII, Ltd. by related parties                      0        (196,980)             0
    Increase in other assets                             0         127,843              0
    Loan to tenant                                       0               0              0
    Collections on loan to tenant             ------------    ------------   ------------
    Other                                    
Cash generated (deficiency) after cash                                              
    distributions and special items                (32,427)       (195,588)        33,897
                                              ============    ============   ============            
                                             
                                             
TAX AND DISTRIBUTION DATA PER                
  $1,000 INVESTED                             
Federal income tax results:                   
Ordinary income (loss)                                                                  
                                                 
  - from operations                                     74              61             37                               
                                              ============    ============   ============     
  - from recapture                                       0               0              0     
                                              ============    ============   ============                                      
Capital gain (loss) (Notes 4, 5 and 6)                   0               0              0     
                                              ============    ============   ============    
                                                
</TABLE>   



                                      C-8
<PAGE>
                                  

TABLE III - CNL INCOME FUND XIII, LTD. (continued)


<TABLE>
<CAPTION>



                                                           1992
                                                         (Note 1)          1993            1994            1995
                                                      ------------    ------------    ------------    -------------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              18              70              82
  - from capital gain                                           0               0               0               0
  - from investment income from prior
      period                                                    0               0               0               2
  - from return of capital                                      0               0               0               0
                                                     ------------     ------------    ------------    ------------

Total distributions on GAAP basis (Note 7)                      0              18              70              84
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              18              70              84
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 7)                      0              18              70              84
                                                     ============    ============    ============    ============

Total cash distributions as a percentage  
  of original $1,000 investment (Note 8)                     0.00%           5.33%           7.56%           8.44%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              18              88             172
Amount (in percentage terms) remaining
  invested in program properties at the end 
  of each year (period) presented (original 
  total acquisition cost of properties 
  retained, divided by original total 
  acquisition cost of all properties
  in program) (Notes 4, 5 and 6)                              N/A             100%            100%            100%

</TABLE>




Note 1:       The registration statement relating to the offering of Units by
              CNL Income Fund XIII, Ltd. became effective on March 17, 1993.
              Activities through April 15, 1993, were devoted to organization of
              the partnership and operations had not begun.
Note 2:       Cash generated from operations includes cash received from
              tenants, plus distributions from joint ventures, less cash paid
              for expenses, plus interest received.
Note 3:       Cash generated from operations per this table agrees to cash
              generated from operations per the statement of cash flows included
              in the financial statements of CNL Income Fund XIII, Ltd.
Note 4:       During 1995, the partnership sold one of its properties to a
              tenant for its original purchase price, excluding acquisition fees
              and miscellaneous acquisition expenses. The net sales proceeds
              were used to acquire an additional property. As a result of this
              transaction, the partnership recognized a loss for financial
              reporting purposes of $29,560 primarily due to acquisition fees
              and miscellaneous acquisition expenses the partnership had
              allocated to the property and due to the accrued rental income
              relating to future scheduled rent increases that the partnership
              had recorded and reversed at the time of sale.
Note 5:       In November 1996, CNL Income Fund XIII, Ltd. sold one of its
              properties and received net sales proceeds of $550,000, resulting
              in a gain of $82,855 for financial reporting purposes. In January
              1997, the partnership reinvested the net sales proceeds in an
              additional property as tenants-in-common with an affiliate of the
              general partners.
Note 6:       In October 1997, the partnership sold one of its properties and
              received net sales proceeds of $932,849, resulting in a loss of
              $48,538 for financial reporting purposes. In December 1997, the
              partnership reinvested the net sales proceeds in an additional
              property as tenants-in-common with affiliates of the general
              partners.
Note 7:       As a result of the partnership's change in investor services
              agents in 1993, distributions are now declared at the end of each
              quarter and paid in the following quarter. Since this table
              generally presents distributions on a cash basis (rather than
              amounts declared), distributions on a cash basis for 1993 only
              reflect payments for three quarters. Distributions declared for
              the quarters ended December 31, 1993, 1994, 1995, 1996 and 1997,
              are reflected in the 1994, 1995, 1996, 1997 and 1998 columns,
              respectively, for distributions on a cash basis due to the
              payment of such distributions in January 1994, 1995, 1996, 1997
              and 1998, respectively. As a result of 1994, 1995, 1996, 1997 and
              1998 distributions being presented on a cash basis, distributions
              declared and unpaid as of December 31, 1994, 1995, 1996, 1997 and
              June 30, 1998, are not included in the 1994, 1995, 1996, 1997 and
              1998 totals, respectively.
Note 8:       Total cash distributions as a percentage of original $1,000 
              investment are calculated based on actual distributions declared 
              for the period.  (See Note 7 above)
Note 9:       Certain data for columns representing less than 12 months have 
              been annualized.


                                      C-9

<PAGE>




<TABLE>
<CAPTION>

                                                                                                    
                                                                                         6 months   
                                                          1996            1997             1998     
                                                      ------------    ------------   -------------  
<S> <C>                                     
Cash distributions to investors                                                                      
  Source (on GAAP basis)                                    78              75             33        
  - from investment income                                   2               0              0        
  - from capital gain                                                                                
  - from investment income from prior                        5              10              4        
      period                                                 0               0              6        
  - from return of capital                        ------------    ------------   ------------        
                                                                                                     
                                                            85              85             43        
Total distributions on GAAP basis (Note 7)        ============    ============   ============        
                                                                                                     
  Source (on cash basis)                                                                             
  - from sales                                               0               0              0        
  - from refinancing                                         0               0              0        
  - from operations                                         84              82             43        
  - from cash flow from prior period                         1               3              0        
                                                  ------------    ------------   ------------        
Total distributions on cash basis (Note 7)                  85              85             43        
                                                  ============    ============   ============        
Total cash distributions as a percentage                                                             
  of original $1,000 investment (Note 8)                                                             
Total cumulative cash distributions per                   8.50%           8.50%          8.50%       
  $1,000 investment from inception                                                                   
Amount (in percentage terms) remaining                     257             342            385        
  invested in program properties at the end                                                          
  of each year (period) presented (original                                                          
  total acquisition cost of properties                                                               
  retained, divided by original total                                                                
  acquisition cost of all properties                                                                 
  in program) (Notes 4, 5 and 6)                                                                     
                                                           100%             99%           100%       
</TABLE>  

                                                       
                                                       
                                      C-10       

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XIV, LTD.

<TABLE>
<CAPTION>




                                                             1992
                                                          (Note 1)        1993            1994            1995
                                                        ------------ ------------    ------------    ------------
<S> <C>

Gross revenue                                        $          0    $    256,234    $  3,135,716    $  4,017,266
Equity in earnings of joint ventures                            0           1,305          35,480         338,717
Profit (Loss) from sale of properties
  (Notes 4, 5, 6 and 7)                                         0               0               0         (66,518)
Interest income                                                 0          27,874         200,499          50,724
Less: Operating expenses                                        0         (14,049)       (181,980)       (248,840)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (28,918)       (257,640)       (340,112)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         242,446       2,932,075       3,751,237
                                                     ============    ============    ============    ============

Taxable income
  - from operations                                             0         278,845       2,482,240       3,162,165
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0         321,737       2,812,631       3,709,844
Cash generated from sales (Notes 4, 6,
  7 and 8)                                                      0               0               0         696,012
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         321,737       2,812,631       4,405,856
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                  0          (9,050)     (2,229,952)     (3,543,751)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         312,687         582,679         862,105
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0      28,785,100      16,214,900               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (2,771,892)     (1,618,477)              0
    Acquisition of land and buildings                           0     (13,758,004)    (11,859,237)       (964,073)
    Investment in direct financing leases                       0      (4,187,268)     (5,561,748)        (75,352)
    Investment in joint ventures                                0        (315,209)     (1,561,988)     (1,087,218)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                              0        (706,215)       (376,738)           (577)
    Increase in other assets                                    0        (444,267)              0               0
    Increase in restricted cash                                 0               0               0               0
    Other                                                       0               0               0           5,530
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           1,000       6,914,932      (4,180,609)     (1,259,585)
                                                     ============    ============    ============    ============

TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              16              56              70
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Notes 4, 6, 7 and 8)                       0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>


                                      C-11

<PAGE>



<TABLE>
<CAPTION>

                                                                                  6 months          
                                                    1996            1997             1998          
                                                ------------    ------------   -------------       
                                                 

<S> <C>                                         
                                                
Gross revenue                                    $  3,999,813    $  3,918,582   $  1,626,212
Equity in earnings of joint ventures                  459,137         309,879        164,631
Profit (Loss) from sale of properties           
  (Notes 4, 5, 6 and 7)                                     0               0        112,206
Interest income                                        44,089          40,232         42,434
Less: Operating expenses                             (246,621)       (262,592)      (140,356)
      Interest expense                                      0               0              0
      Depreciation and amortization                  (340,089)       (340,161)      (170,106)
                                                 ------------    ------------   ------------
Net income - GAAP basis                             3,916,329       3,665,940      1,635,021
                                                 ============    ============   ============
                                                
Taxable income                                   
  - from operations                                 3,236,329       3,048,675      1,742,143   
                                                 ============    ============   ============   
  - from gain (loss) on sale                                0          47,256         33,783   
                                                 ============    ============   ============   
                                                 
Cash generated from operations                   
  (Notes 2 and 3)                                   3,706,296       3,606,190      1,845,728                            
Cash generated from sales (Notes 4, 6,                                                        
  7 and 8)                                                  0               0      1,250,140  
Cash generated from refinancing                             0               0              0  
                                                 ------------    ------------   ------------  
Cash generated from operations, sales                                                         
  and refinancing                                   3,706,296       3,606,190      3,095,868  
Less: Cash distributions to investors                                                         
  (Note 5)                                                                                    
    - from operating cash flow                     (3,706,296)     (3,606,190)    (1,845,728) 
    - from sale of properties                               0               0              0  
    - from cash flow from prior period                 (6,226)       (106,330)       (10,532) 
                                                 ------------    ------------   ------------  
Cash generated (deficiency) after cash                                                        
  distributions                                        (6,226)       (106,330)     1,239,608  
Special items (not including sales and                                                        
  refinancing):                                                                               
    Limited partners' capital                                                                 
      contributions                                         0               0              0  
    General partners' capital                                                                 
      contributions                                         0               0              0  
    Syndication costs                                       0               0              0  
    Acquisition of land and buildings                       0               0              0  
    Investment in direct financing leases                   0               0              0  
    Investment in joint ventures                       (7,500)       (121,855)      (310,097) 
    Return of capital from joint venture                    0          51,950              0  
    Reimbursement of organization,                                                            
      syndication and acquisition costs                                                       
      paid on behalf of CNL Income Fund                                                       
      XIV, Ltd. by related parties                          0               0              0  
    Increase in other assets                                0               0              0  
    Increase in restricted cash                             0               0       (193,654) 
    Other                                                   0               0              0  
                                                 ------------    ------------   ------------  
Cash generated (deficiency) after cash                                                        
  distributions and special items                     (13,726)       (176,235)       735,857  
                                                 ============    ============   ============  
TAX AND DISTRIBUTION DATA PER                                                                 
  $1,000 INVESTED                                                                             
Federal income tax results:                                                                   
Ordinary income (loss)                                                                        
  - from operations                                        71              67             38  
                                                 ============    ============   ============  
  - from recapture                                          0               0              0  
                                                 ============    ============   ============  
Capital gain (loss) (Notes 4, 6, 7 and 8)                   0               1              1  
                                                 ============    ============   ============  
</TABLE>                                         
                                                 
                                      C-12

<PAGE>



TABLE III - CNL INCOME FUND XIV, LTD. (continued)


<TABLE>
<CAPTION>



                                                         1992
                                                       (Note 1)          1993            1994             1995
                                                     ------------    ------------    ------------    -------------
<S> <C>

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              51              79
  - from capital gain                                           0               0               0               0
  - from return of capital                                      0               0               0               0
  - from investment income from prior
      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from operations                                             0               1              51              79
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
Total cash distributions as a percentage of
  original $1,000 investment (Note 9)                        0.00%           4.50%           6.50%           8.06%
Total cumulative cash distributions
  per $1,000 investment from inception                          0               1              52             131
Amount (in percentage terms) remaining invest-
  ed in program properties at the end of each 
  year (period) presented (original total 
  acquisition cost of properties retained, 
  divided by original total acquisition 
  cost of all properties in program) 
  (Notes 4, 6, 7 and 8)                                       N/A            100%            100%            100%


</TABLE>

Note 1:       Pursuant to a registration statement on Form S-11 under the 
              Securities Act of 1933, as amended, CNL Income Fund XIV, Ltd. 
              ("CNL XIV") and CNL Income Fund XIII, Ltd. each registered for 
              sale $40,000,000 units of limited partnership interests ("Units").
              The offering of Units of CNL Income Fund XIII, Ltd. commenced
              March 17, 1993. Pursuant to the registration statement, CNL XIV
              could not commence until the offering of Units of CNL Income Fund
              XIII, Ltd. was terminated. CNL Income Fund XIII, Ltd. terminated
              its offering of Units on August 26, 1993, at which time the
              maximum offering proceeds of $40,000,000 had been received. Upon
              the termination of the offering of Units of CNL Income Fund XIII,
              Ltd., CNL XIV commenced its offering of Units. Activities through
              September 13, 1993, were devoted to organization of the
              partnership and operations had not begun.
Note 2:       Cash generated from operations includes cash received from
              tenants, plus distributions from joint ventures, less cash paid
              for expenses, plus interest received.
Note 3:       Cash generated from operations per this table agrees to cash
              generated from operations per the statement of cash flows included
              in the financial statements of CNL Income Fund XIV, Ltd.
Note 4:       During 1995, the partnership sold two of its properties to a
              tenant for its original purchase price, excluding acquisition fees
              and miscellaneous acquisition expenses. The net sales proceeds
              were used to acquire two additional properties. As a result of
              these transactions, the partnership recognized a loss for
              financial reporting purposes of $66,518 primarily due to
              acquisition fees and miscellaneous acquisition expenses the
              partnership had allocated to the property and due to the accrued
              rental income relating to future scheduled rent increases that the
              partnership had recorded and reversed at the time of sale. In
              addition, during 1996, Wood-Ridge Real Estate Joint Venture, in
              which the partnership owns a 50% interest, sold its two properties
              to the tenant and recognized a gain of approximately $261,100 for
              financial reporting purposes. As a result, the partnership's pro
              rata share of such gain of approximately $130,550 is included in
              equity in earnings of unconsolidated joint ventures for 1996.
Note 5:       As a result of the partnership's change in investor services
              agents in 1993, distributions are now declared at the end of each
              quarter and paid in the following quarter. Since this table
              generally presents distributions on a cash basis (rather than
              amounts declared), distributions on a cash basis for 1993 only
              reflect payments for three quarters. Distributions declared for
              the quarters ended December 31, 1993, 1994, 1995, 1996 and 1997,
              are reflected in the 1994, 1995, 1996, 1997 and 1998 columns,
              respectively, for distributions on a cash basis due to the payment
              of such distributions in January 1994, 1995, 1996, 1997 and 1998,
              respectively. As a result of 1994, 1995, 1996, 1997 and 1998
              distributions being presented on a cash basis, distributions
              declared and unpaid as of December 31, 1994, 1995, 1996, 1997 and
              June 30, 1998 are not included in the 1994, 1995, 1996, 1997 and
              1998 totals, respectively.
Note 6:       In January 1998, the partnership sold its property in Madison, 
              Alabama, to a third party for $740,000 and received net sales
              proceeds of $696,486. Due to the fact that during 1997 the
              partnership wrote off $13,314 in accrued rental income (non-cash
              accounting adjustments relating to the straight-lining of future
              scheduled rent increases over the lease term in accordance with
              generally accepted accounting principles), no gain or loss was
              incurred for financial reporting purposes in January 1998 relating
              to this sale. In April 1998, the partnership reinvested a portion
              of the net sales proceeds from the sale of the property in
              Madison, Alabama in Melbourne Joint Venture, with an affiliate of
              the partnership which has the same general partners. The
              partnership intends to use the remaining proceeds to invest in an
              additional property or for other partnership purposes.
Note 7:       In January 1998, the partnership sold one of its properties in
              Richmond, Virginia for $512,462 and received net sales proceeds of
              $512,246, resulting in a gain of $70,798 for financial reporting
              purposes. The partnership intends to reinvest the net sales
              proceeds from the sale of the property in Richmond, Virginia in an
              additional property.
Note 8:       In April 1998, the partnership reached an agreement to accept
              $360,000 for the property in Riviera Beach, Florida, which was
              taken through a right of way taking in December 1997. The
              partnership had received preliminary sales proceeds of $318,592 as
              of December 31, 1997. Upon agreement and receipt of the final
              sales price of $360,000, the partnership recognized a gain of
              $41,408 for financial reporting purposes. The partnership intends
              to reinvest the net sales proceeds from the sale of this property
              in an additional property.
Note 9:       Total cash distributions as a percentage of original $1,000 
              investment are calculated based on actual distributions declared
              for the period. (See Note 5 above)
Note 10:      Certain data for columns representing less than 12 months have 
              been annualized.


                                      C-13

<PAGE>



<TABLE>
<CAPTION>

                                                                                       6 months  
                                                          1996            1997           1998    
                                                      ------------    ------------   ------------


<S> <C>                                        
                                               
Cash distributions to investors                
  Source (on GAAP basis)                       
  - from investment income                                     83              81             36
  - from capital gain                                           0               0              0      
  - from return of capital                                      0               0              0      
  - from investment income from prior                                                                 
      period                                                    0               2              5      
                                                     ------------    ------------   ------------      
Total distributions on GAAP basis (Note 5)                     83              83             41      
                                                     ============    ============   ============      
  Source (on cash basis)                                                                              
  - from sales                                                  0               0              0      
  - from operations                                            83              81             41      
  - from cash flow from prior period                            0               2              0      
                                                     ------------    ------------   ------------      
Total distributions on cash basis (Note 5)                     83              83             41      
                                                     ============    ============   ============      
Total cash distributions as a percentage of                                                           
  original $1,000 investment (Note 9)                        8.25%           8.25%          8.25%                      
Total cumulative cash distributions                                                                
  per $1,000 investment from inception                        214             297            338   
Amount (in percentage terms) remaining invest-                                                     
  ed in program properties at the end of each                                                      
  year (period) presented (original total                                                          
  acquisition cost of properties retained,                        
  divided by original total acquisition                                                            
  cost of all properties in program)                                                               
  (Notes 4, 6, 7 and 8)                                       100%            100%           100%               
  

</TABLE>
       

                                      C-14
<PAGE>                                                        
                                                    


                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XV, LTD.

<TABLE>
<CAPTION>




                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------

<S> <C>

Gross revenue                                        $          0    $  1,143,586    $  3,546,320    $  3,632,699
Equity in earnings of joint ventures                            0           8,372         280,606         392,862
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0         (71,023)              0
Interest income                                                 0         167,734          88,059          43,049
Less: Operating expenses                                        0         (62,926)       (228,319)       (235,319)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (70,848)       (243,175)       (248,232)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0       1,185,918       3,372,468       3,585,059
                                                     ============    ============    ============    ============

Taxable income
  - from operations                                             0       1,026,715       2,861,912       2,954,318
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0       1,116,834       3,239,370       3,434,682
Cash generated from sales (Note 4)                              0               0         811,706               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,116,834       4,051,076       3,434,682
Less: Cash distributions to investors
  (Notes 5, 6 and 8)
    - from operating cash flow                                  0        (635,944)     (2,650,003)     (3,200,000)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         480,890       1,401,073         234,682
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0      40,000,000               0               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Syndication costs                                           0      (3,892,003)              0               0
    Acquisition of land and buildings                           0     (22,152,379)     (1,625,601)              0
    Investment in direct financing
      leases                                                    0      (6,792,806)     (2,412,973)              0
    Investment in joint ventures                                0      (1,564,762)       (720,552)       (129,939)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                               0      (1,098,197)        (23,507)              0
    Increase in other assets                                    0        (187,757)              0               0
    Other                                                     (38)         (6,118)         25,150               0
                                                     ------------    ------------    ------------    ------------

Cash generated (deficiency) after cash
  distributions and special items                             962       4,786,868      (3,356,410)        104,743
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              33              71              73
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Note 4)                                    0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>


                                      C-15

<PAGE>




<TABLE>
<CAPTION>




                                                                           
                                                                  6 months 
                                                    1997            1998   
                                                ------------    -----------   
<S> <C>                                              
Gross revenue                                 $  3,622,123    $  1,498,779
Equity in earnings of joint ventures               239,249         120,294   
Profit (Loss) from sale of properties                                        
  (Note 4)                                               0               0                             
Interest income                                     46,642          33,275   
Less: Operating expenses                          (224,761)       (128,176)  
      Interest expense                                   0               0   
      Depreciation and amortization               (248,348)       (124,200)  
                                                ------------    ----------- 
Net income - GAAP basis                          3,434,905       1,399,972   
                                                ============    ===========                     
                                             
Taxable income                               
  - from operations                              2,856,893       1,492,168                               
                                                ============    =========== 
  - from gain on sale                               47,256               0                                                          
                                                ============    ===========                             
                                                
Cash generated from operations               
  (Notes 2 and 3)                                3,306,595       1,710,905                    
Cash generated from sales (Note 4)                       0               0   
Cash generated from refinancing                          0               0   
                                                ------------    -----------                             
Cash generated from operations, sales              
  and refinancing                                3,306,595       1,710,905                             
Less: Cash distributions to investors                                        
  (Notes 5, 6 and 8)                             
    - from operating cash flow                  (3,280,000)     (1,710,905)  
    - from sale of properties                            0               0   
    - from cash flow from prior period                   0         (89,095)                              
                                                ------------   -------------      
Cash generated (deficiency) after cash                                       
  distributions                                     26,595         (89,095)                         
Special items (not including sales and                                       
  refinancing):                              
    Limited partners' capital contri-        
      butions                                            0               0    
    General partners' capital contri-                                         
      butions                                            0               0    
    Syndication costs                                    0               0    
    Acquisition of land and buildings                    0               0    
    Investment in direct financing                                            
      leases                                             0               0    
    Investment in joint ventures                         0        (207,986)   
    Return of capital from joint venture            51,950               0    
    Reimbursement of organization,                                            
      syndication and acquisition costs                                       
      paid on behalf of CNL Income Fund                                       
      XV, Ltd. by related parties                        0               0    
    Increase in other assets                             0               0    
    Other                                                0               0    
                                              ------------    ------------    
                                                                              
Cash generated (deficiency) after cash                                        
  distributions and special items                   78,545        (297,081)   
                                                                              
TAX AND DISTRIBUTION DATA PER $1,000                                          
  INVESTED                                                                    
Federal income tax results:                                                   
Ordinary income (loss)                        
  - from operations                                     71              37                                                        
                                              ============    ============                                    
  - from recapture                                       0               0      
                                              ============    ============      
Capital gain (loss) (Note 4)                             1               0      
                                              ============    ============                                      

</TABLE>



                                      C-16    
                                                          
<PAGE>                                            
  



                                          

TABLE III - CNL INCOME FUND XV, LTD. (continued)



<TABLE>
<CAPTION>


                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    -----------
<S> <C>

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              21              66              80
  - from capital gain                                           0               0               0               0
  - from investment income from prior
      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              21              66              80
  - from investment income from prior period                    0               0               0               0
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Notes 6,
  7 and 8).                                                  0.00%            5.00%          7.25%           8.20%
Total cumulative cash distributions per
  $1,000 investment from inception                              0               21             87             167
Amount (in percentage terms) remaining
  invested in program properties at the end 
  of each year (period) presented (original 
  total acquisition cost of properties 
  retained, divided by original total 
  acquisition cost of all properties
  in program) (Note 4)                                        N/A             100%           100%            100%

</TABLE>




Note 1        The registration statement relating to this offering of Units of 
              CNL Income Fund XV, Ltd. became effective February 23, 1994.
              Activities through March 23, 1994, were devoted to organization of
              the partnership and operations had not begun.
Note 2:       Cash generated from operations includes cash received from 
              tenants, plus distributions from joint venture, less cash paid for
              expenses, plus interest received.
Note 3:       Cash generated from operations per this table agrees to cash
              generated from operations per the statement of cash flows included
              in the financial statements of CNL Income Fund XV, Ltd.
Note 4:       During 1995, the partnership sold three of its properties to a 
              tenant for its original purchase price, excluding acquisition fees
              and miscellaneous acquisition expenses. The majority of the net
              sales proceeds were used to acquire additional properties. As a
              result of these transactions, the partnership recognized a loss
              for financial reporting purposes of $71,023 primarily due to
              acquisition fees and miscellaneous acquisition expenses the
              partnership had allocated to the three properties and due to the
              accrued rental income relating to future scheduled rent increases
              that the partnership had recorded and reversed at the time of
              sale. In addition, during 1996, Wood-Ridge Real Estate Joint
              Venture, in which the partnership owns a 50% interest, sold its
              two properties to the tenant and recognized a gain of
              approximately $261,100 for financial reporting purposes. As a
              result, the partnership's pro rata share of such gain of
              approximately $130,550 is included in equity in earnings of
              unconsolidated joint ventures for 1996.
Note 5:       Distributions declared for the quarters ended December 31, 1994, 
              1995, 1996 and 1997 are reflected in the 1995, 1996, 1997 and 1998
              columns, respectively, due to the payment of such distributions in
              January 1995, 1996, 1997 and 1998, respectively. As a result of
              distributions being presented on a cash basis, distributions
              declared and unpaid as of December 31, 1994, 1995, 1996, 1997 and
              June 30, 1998 are not included in the 1994, 1995, 1996, 1997 and
              1998 totals, respectively.
Note 6:       On December 31, 1996, CNL Income Fund XV, Ltd. declared a special
              distribution of cumulative excess operating reserves equal to .20%
              of the total invested capital. Accordingly, the total yield for
              1996 was 8.20%
Note 7:       Total cash distributions as a percentage of original $1,000 
              investment are calculated based on actual distributions declared
              for the period. (See Note 5 above)
Note 8:       Cash distributions for 1998 include an additional amount equal to 
              0.50% of invested capital which was earned in 1997 or prior years,
              but declared payable in the first quarter of 1998
Note 9:       Certain data for columns representing less than 12 months have 
              been annualized.



                                      C-17
<PAGE>




<TABLE>
<CAPTION>




                                                                      6 months   
                                                       1997              1998     
                                                   ------------    ------------   
                                              
<S> <C>


Cash distributions to investors             
  Source (on GAAP basis)                    
  - from investment income                                  82              35                     
  - from capital gain                                        0               0         
  - from investment income from prior                                                  
      period                                                 0              10      
                                                  ------------    ------------         
Total distributions on GAAP basis (Note 5)                  82              45         
                                                  ============    ============         
  Source (on cash basis)                                                               
  - from sales                                               0               0 
  - from refinancing                                         0               0         
  - from operations                                         82              43         
  - from investment income from prior period                 0               2         
                                                  ------------    ------------   
Total distributions on cash basis (Note 5)             
                                                            82              45         
Total cash distributions as a percentage          ============    ============         
  of original $1,000 investment (Notes 6,                                              
  7 and 8).                                               8.00%           8.50%                              
Total cumulative cash distributions per                                                                             
  $1,000 investment from inception                         249             294         
Amount (in percentage terms) remaining                                                 
  invested in program properties at the end                                            
  of each year (period) presented (original                                            
  total acquisition cost of properties                                                 
  retained, divided by original total                                                  
  acquisition cost of all properties                                                   
  in program) (Note 4)                                    100%             100% 
                                                          
  

</TABLE>
                                                        
                                                       
                                                
                                      C-18
<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XVI, LTD.
<TABLE>
<CAPTION>




                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S> <C>

Gross revenue                                        $          0    $    186,257    $  2,702,504    $  4,343,390
Equity in earnings from joint venture                           0               0               0          19,668
Profit from sale of properties (Notes 4
  and 5)                                                        0               0               0         124,305
Interest income                                                 0          21,478         321,137          75,160
Less: Operating expenses                                        0         (10,700)       (274,595)       (261,878)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0          (9,458)       (318,205)       (552,447)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0         187,577       2,430,841       3,748,198
                                                     ============    ============    ============    ============

Taxable income
  - from operations                                             0         189,864       2,139,382       3,239,830
                                                     ============    ============    ============    ============
  - from gain on sale (Notes 4 and 5)                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0         205,148       2,481,395       3,753,726
Cash generated from sales (Notes 4 and 5)                       0               0               0         775,000
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         205,148       2,481,395       4,528,726
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                                  0          (2,845)     (1,798,921)     (3,431,251)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         202,303         682,474       1,097,475
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0      20,174,172      24,825,828               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Syndication costs                                           0      (1,929,465)     (2,452,743)              0
    Acquisition of land and buildings                           0     (13,170,132)    (16,012,458)     (2,355,627)
    Investment in direct financing
      leases                                                    0        (975,853)     (5,595,236)       (405,937)
    Investment in joint ventures                                0               0               0        (775,000)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVI, Ltd. by related parties                              0        (854,154)       (405,569)         (2,494)
    Increase in other assets                                    0        (443,625)        (58,720)              0
    Increase (decrease) in restricted cash                      0               0               0               0
    Reimbursement from developer of
      construction costs                                        0               0               0               0
    Other                                                     (36)        (20,714)         20,714               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             964       2,982,532       1,004,290      (2,441,583)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              17              53              71
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Notes 4 and 5)                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>


                                      C-19

<PAGE>


<TABLE>
<CAPTION>

                                                               6 months      
                                                 1997            1998        
                                             ------------    -------------
<S> <C>
                                            

Gross revenue                               $  4,308,853    $  1,987,937
Equity in earnings from joint venture             73,507          64,956
Profit from sale of properties (Notes 4    
  and 5)                                          41,148               0
Interest income                                   73,634          34,195
Less: Operating expenses                        (272,932)       (132,020)
      Interest expense                                 0               0              
      Depreciation and amortization             (563,883)       (268,997)
                                             ------------    ------------
Net income - GAAP basis                        3,660,327       1,686,071
                                             ============    ============
                                            
Taxable income                              
  - from operations                            3,178,911       1,629,897 
                                             ============    ============
  - from gain on sale (Notes 4 and 5)             64,912               0       
                                             ============    ============
                                            
Cash generated from operations              
  (Notes 2 and 3)                              3,780,424       1,922,221               
Cash generated from sales (Notes 4 and 5)        610,384               0               
Cash generated from refinancing                        0               0               
                                             ------------    ------------               
Cash generated from operations, sales                                                   
  and refinancing                              4,390,808       1,922,221 
Less: Cash distributions to investors                                                   
  (Note 6)                                                                              
    - from operating cash flow                (3,600,000)     (1,890,000)              
    - from sale of properties                          0               0               
                                            --------------  -------------              
Cash generated (deficiency) after cash                     
  distributions                                  790,808          32,221                                            
Special items (not including sales and                                                  
  refinancing):                                                                         
    Limited partners' capital contri-        
      butions                                          0               0               
    General partners' capital contri-                                                   
      butions                                          0               0               
    Syndication costs                                  0               0               
    Acquisition of land and buildings            (23,501)              0               
    Investment in direct financing                                                      
      leases                                     (29,257)        (31,504)     
    Investment in joint ventures                       0        (607,896)              
    Reimbursement of organization,                                                     
      syndication and acquisition costs                                                
      paid on behalf of CNL Income Fund                                                
      XVI, Ltd. by related parties                     0               0 
    Increase in other assets                           0               0               
    Increase (decrease) in restricted cash      (610,384)        610,384               
    Reimbursement from developer of                                                    
      construction costs                               0         161,204               
    Other                                              0               0               
                                           --------------  -------------                                             
Cash generated (deficiency) after cash                                                 
  distributions and special items                127,666         164,409               
                                           ==============  =============
                                                                                       
TAX AND DISTRIBUTION DATA PER $1,000                                                                                   
  INVESTED                                             
Federal income tax results:                            
Ordinary income (loss)                                 
  - from operations                                   70              36                                       
                                           ============== ==============               
  - from recapture                                     0               0               
                                           =============  ==============                                                
Capital gain (loss) (Notes 4 and 5)                    1               0                                                
                                           =============  ==============     

</TABLE>
                          


                                      C-20
 

 <PAGE>
                                           
                              

TABLE III - CNL INCOME FUND XVI, LTD. (continued)



<TABLE>
<CAPTION>

                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------

<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              45              76
  - from capital gain                                           0               0               0               0
  - from investment income from

      prior period                                              0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 6)                      0               1              45              76
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0               1              45              76
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 6)                      0               1              45              76
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Notes 7
  and 8)                                                     0.00%           4.50%           6.00%           7.88%
Total cumulative cash distributions per
  $1,000 investment from inception                              0               1              46             122
Amount (in percentage terms) remaining
  invested in program properties at the 
  end of each year (period) presented
  (original total acquisition cost of 
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Notes 4 and 5)                                 N/A            100%            100%            100%

</TABLE>




Note 1:       Pursuant to a registration statement on Form S-11 under the 
              Securities Act of 1933, as amended, CNL Income Fund XVI, Ltd.
              ("CNL XVI") and CNL Income Fund XV, Ltd. each registered for sale
              $40,000,000 units of limited partnership interests ("Units"). The
              offering of Units of CNL Income Fund XV, Ltd. commenced February
              23, 1994. Pursuant to the registration statement, CNL XVI could
              not commence until the offering of Units of CNL Income Fund XV,
              Ltd. was terminated. CNL Income Fund XV, Ltd. terminated its
              offering of Units on September 1, 1994, at which time the maximum
              offering proceeds of $40,000,000 had been received. Upon the
              termination of the offering of Units of CNL Income Fund XV, Ltd.,
              CNL XVI commenced its offering of Units. Activities through
              September 22, 1994, were devoted to organization of the
              partnership and operations had not begun.
Note 2:       Cash generated from operations includes cash received from 
              tenants, less cash paid for expenses, plus interest received. 
Note 3:       Cash generated from operations per this table agrees to cash
              generated from operations per the statement of cash flows included
              in the financial statements of CNL Income Fund XVI, Ltd.
Note 4:       In April 1996, CNL Income Fund XVI, Ltd. sold one of its 
              properties and received net sales proceeds of $775,000, resulting
              in a gain of $124,305 for financial reporting purposes. In October
              1996, the partnership reinvested the net sales proceeds in an
              additional property as tenants-in-common with an affiliate of the
              general partners.
Note 5:       In March 1997, CNL Income Fund XVI, Ltd. sold one of its
              properties and received net sales proceeds of $610,384, resulting
              in a gain of $41,148 for financial reporting purposes. In January
              1998, the partnership reinvested the net sales proceeds in an
              additional property as tenants-in-common with affiliates of the
              general partners. 
Note 6:       Distributions declared for the quarters ended December 31, 1994,  
              1995, 1996 and 1997 are reflected in the 1995, 1996, 1997 and 1998
              columns, respectively, due to the payment of such distributions in
              January 1995, 1996, 1997 and 1998, respectively. As a result of
              distributions being presented on a cash basis, distributions
              declared and unpaid as of December 31, 1994, 1995, 1996, 1997 and
              June 30, 1998 are not included in the 1994, 1995, 1996, 1997 and
              1998 totals, respectively.
Note 7:       Cash distributions for 1998 include an additional amount equal to 
              0.20% of invested capital which was earned in 1997 but declared
              payable in the first quarter of 1998.
Note 8:       Total cash distributions as a percentage of original $1,000
              investment are calculated based on actual distributions declared 
              for the period.  (See Note 6 above)
Note 9:       Certain data for columns representing less than 12 months have 
              been annualized.



                                      C-21

<PAGE>





<TABLE>
<CAPTION>



                                                                                  
                                                                 6 months         
                                                  1997             1998           
                                              ------------    ------------        
<S> <C>                                           



Cash distributions to investors             
  Source (on GAAP basis)              
  - from investment income            
  - from capital gain                                  80              37       
  - from investment income from                         0               0       
      prior period                                      0               5
                                             ------------    ------------
                                                       80              42
Total distributions on GAAP basis (Note 6)   ============    ============
                                            
  Source (on cash basis)                    
  - from sales                                          0               0
  - from refinancing                                    0               0
  - from operations                                    80              42
                                             ------------    ------------
Total distributions on cash basis (Note 6)             80              42
                                             ============    ============
Total cash distributions as a percentage    
  of original $1,000 investment (Notes 7    
  and 8)                                            8.00%           8.20%   
Total cumulative cash distributions per                                      
  $1,000 investment from inception                   202             244    
Amount (in percentage terms) remaining                                       
  invested in program properties at the                                     
  end of each year (period) presented                                       
  (original total acquisition cost of                                       
  properties retained, divided by original                                  
  total acquisition cost of all properties                                  
  in program) (Notes 4 and 5)                        100%            100%   


</TABLE>

                                             

                                      C-22

<PAGE>



                           TABLE III Operating Results
                         of Prior Programs CNL AMERICAN
                              PROPERTIES FUND, INC.

<TABLE>
<CAPTION>




                                                         1994                                            1997
                                                       (Note 1)          1995            1996          (Note 2)
                                                     ------------    ------------    ------------    ----------

<S> <C>

Gross revenue                                        $          0    $    539,776    $  4,363,456    $ 15,516,102
Interest income                                                 0         119,355       1,843,228       3,941,831
Less: Operating expenses                                        0        (186,145)       (908,924)     (2,066,962)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0        (104,131)       (521,871)     (1,795,062)
      Minority interest in income of
        consolidated joint venture                              0             (76)        (29,927)        (31,453)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         368,779       4,745,962      15,564,456
                                                     ============    ============    ============    ============

Taxable income
  - from operations (Note 8)                                    0         379,935       4,894,262      15,727,311
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0         (41,115)
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 4 and 5)                                               0         498,459       5,482,540      17,076,214
Cash generated from sales (Note 7)                              0               0               0       6,289,236
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         498,459       5,482,540      23,365,450
Less: Cash distributions to investors (Note 9)
    - from operating cash flow                                  0        (498,459)     (5,439,404)    (16,854,297)
    - from sale of properties                                   0               0               0               0
    - from return of capital (Note 10)                          0        (136,827)              0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0        (136,827)         43,136       6,511,153
Special items (not including sales of
  real estate and refinancing):
    Subscriptions received from
      stockholders                                              0      38,454,158     100,792,991     222,482,560
    Sale of common stock to CNL Fund
      Advisors, Inc.                                      200,000               0               0               0
    Contributions from minority interest                        0         200,000          97,419               0
    Distributions to holder of minority
      interest                                                  0               0         (39,121)        (34,020)
    Stock issuance costs                                      (19)     (3,680,704)     (8,486,188)    (19,542,862)
    Acquisition of land and buildings                           0     (18,835,969)    (36,104,148)   (143,542,667)
    Investment in direct financing
      leases                                                    0      (1,364,960)    (13,372,621)    (39,155,974)
    Proceeds from sale of equipment direct
      financing leases                                          0               0               0         962,274
    Investment in joint venture                                 0               0               0               0
    Investment in mortgage notes
      receivable                                                0               0     (13,547,264)     (4,401,982)
    Collections on mortgage notes
      receivable                                                0               0         133,850         250,732
    Investment in notes receivable                              0               0               0     (12,521,401)
    Collections on notes receivable                             0               0               0               0
    Investment in certificate of deposit                        0               0               0      (2,000,000)
    Proceeds of borrowing on line of
      credit                                                    0               0       3,666,896      19,721,804
    Payment on line of credit                                   0               0        (145,080)    (20,784,577)
    Reimbursement of organization, acquisition, 
      and deferred offering and stock issuance 
      costs paid on behalf of CNL American 
      Properties Fund, Inc. by related parties           (199,036)     (2,500,056)       (939,798)     (2,857,352)
    Increase in other assets                                    0        (628,142)     (1,103,896)              0
    Other                                                       0               0         (54,333)         49,001
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                             945      11,507,500      30,941,643       5,136,689
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED (Note 6)
Federal income tax results:
Ordinary income (loss) (Note 11)
  - from operations (Note 8)                                    0              20              61              67
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-23

<PAGE>



<TABLE>
<CAPTION>




                                                        6 months      
                                                          1998        
                                                        (Note 3)      
                                                     --------------   
<S> <C>                                                     
Gross revenue                                        $ 13,829,348
Interest income                                         3,799,730
Less: Operating expenses                               (1,949,398)
      Interest expense                                          0
      Depreciation and amortization                    (1,648,827)
      Minority interest in income of                
        consolidated joint venture                        (15,380)
                                                     --------------
Net income - GAAP basis                                14,015,473                            
                                                     ==============
                                                      
Taxable income                                                             
  - from operations (Note 8)                           13,876,482
                                                     ==============
  - from gain (loss) on sale                             (108,690)
                                                     ============== 
Cash generated from operations                       
  (Notes 4 and 5)                                     16,600,953  
Cash generated from sales (Note 7)                     1,233,679   
Cash generated from refinancing                                0   
                                                     ---------------
Cash generated from operations, sales                 
  and refinancing                                     17,834,632                
Less: Cash distributions to investors (Note 9)       
    - from operating cash flow                       (15,992,806)  
    - from sale of properties                                  0   
    - from return of capital (Note 10)                         0                 
                                                     ---------------
Cash generated (deficiency) after cash                
  distributions                                        1,841,826                
Special items (not including sales of                                          
  real estate and refinancing):                      
    Subscriptions received from                      
      stockholders                                   152,570,391
    Sale of common stock to CNL Fund                                
      Advisors, Inc.                                           0    
    Contributions from minority interest                       0    
    Distributions to holder of minority                             
      interest                                           (16,956)   
    Stock issuance costs                             (13,840,339)   
    Acquisition of land and buildings                (36,742,586)   
    Investment in direct financing                                  
      leases                                         (71,360,700)
    Proceeds from sale of equipment direct                          
      financing leases                                         0    
    Investment in joint venture                         (112,847)   
    Investment in mortgage notes                                    
      receivable                                               0
    Collections on mortgage notes                                   
      receivable                                         147,051    
    Investment in notes receivable                    (2,903,600)   
    Collections on notes receivable                      666,633    
    Investment in certificate of deposit                       0    
    Proceeds of borrowing on line of                                
      credit                                           2,979,403    
    Payment on line of credit                                  0    
    Reimbursement of organization, acquisition,                     
      and deferred offering and stock issuance                      
      costs paid on behalf of CNL American                          
      Properties Fund, Inc. by related parties        (2,570,126)                 
    Increase in other assets                          (1,845,005)   
    Other                                                (30,842)   
                                                    --------------
Cash generated (deficiency) after cash                              
  distributions and special items                     28,782,303                
                                                    ==============
TAX AND DISTRIBUTION DATA PER $1,000                                
  INVESTED (Note 6)                                                 
Federal income tax results:                                                            
Ordinary income (loss) (Note 11)                                    
  - from operations (Note 8)                                  32    
                                                    ============== 
  - from recapture                                             0    
                                                    ============== 
Capital gain (loss)                                            0                
                                                    ==============                      
</TABLE>
                                                    
                                                                 
                                                                  
                                      C-24
                                                                  
<PAGE>                                              


                      TABLE III - CNL AMERICAN PROPERTIES FUND, INC. (continued)
                                                    
                                            

<TABLE>
<CAPTION>


                                                         1994                                            1997
                                                       (Note 1)          1995            1996          (Note 2)
                                                     ------------    ------------    ------------    ----------
<S> <C>

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              19              59              66
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
  - from return of capital (Note 10)                            0              14               8               6
                                                     ------------    ------------    ------------    ------------

Total distributions on GAAP basis (Note 11)                     0              33              67              72
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              26              67              72
  - from return of capital (Note 10)                            0               7               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 11)                     0              33              67              72
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Note 6 and 9)               0.00%           5.34%           7.06%           7.45%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              33             100             172
Amount (in percentage terms) remaining
  invested in program properties at the end of 
  each year (period) presented (original total 
  acquisition cost of properties retained, 
  divided by original total acquisition cost 
  of all properties in program) (Note 7)                       N/A            100%            100%            100%

</TABLE>


Note 1:       Pursuant to a Registration Statement on Form S-11 under the
              Securities Act of 1933, as amended, effective March 29, 1995, CNL
              American Properties Fund, Inc. ("APF") registered for sale
              $165,000,000 of shares of common stock (the "Initial Offering"),
              including $15,000,000 available only to stockholders participating
              in the company's reinvestment plan. The Initial Offering of APF
              commenced April 19, 1995, and upon completion of the Initial
              Offering on February 6, 1997, had received subscription proceeds
              of $150,591,765 (15,059,177 shares), including $591,765 (59,177
              shares) issued pursuant to the reinvestment plan. Pursuant to a
              Registration Statement on Form S-11 under the Securities Act of
              1933, as amended, effective January 31, 1997, APF registered for
              sale $275,000,000 of shares of common stock (the "1997 Offering"),
              including $25,000,000 available only to stockholders participating
              in the company's reinvestment plan. The 1997 Offering of APF
              commenced following the completion of the Initial Offering on
              February 6, 1997, and upon completion of the 1997 Offering on
              March 2, 1998, had received subscription proceeds of $251,872,648
              (25,187,265 shares), including $1,872,648 (187,265 shares) issued
              pursuant to the reinvestment plan. Pursuant to a Registration
              Statement on Form S-11 under the Securities Act of 1933, as
              amended, effective May 12, 1998, APF registered for sale
              $345,000,000 of shares of common stock (the "1998 Offering"),
              including $20,000,000 available only to stockholders participating
              in the company's reinvestment plan. The 1998 Offering of APF
              commenced following the completion of the 1997 Offering on March
              2, 1998. As of June 30, 1998, APF had received subscriptions
              totalling $111,835,687 from the 1998 Offering, including
              $1,823,518 issued pursuant to the company's reinvestment plan.
              Activities through June 1, 1995, were devoted to organization of
              APF and operations had not begun.
Note 2:       The amounts shown represent the combined results of the Initial 
              Offering and the 1997 Offering. Note 3: The amounts shown
              represent the combined results of the Initial Offering, 1997
              Offering and 1998 Offering.
Note 4:       Cash generated from operations includes cash received from
              tenants, less cash paid for expenses, plus interest received.
Note 5:       Cash generated from operations per this table agrees to cash
              generated from operations per the statement of cash flows included
              in the financial statements of APF.
Note 6:       Total cash distributions as a percentage of original $1,000
              investment are calculated based on actual distributions declared
              for the period.
Note 7:       In May 1997 and July 1997, APF sold four properties and one
              property, respectively, to a tenant for $5,254,083 and $1,035,153,
              respectively, which was equal to the carrying value of the
              properties at the time of sale. In May 1998, APF sold two
              properties to third parties for $1,605,154 (and received net sales
              proceeds of approximately $1,233,700 after deduction of
              construction costs incurred but not paid by APF as of the date of
              the sale) which approximated the carrying value of the properties
              at the time of sale. As a result, no gain or loss was recognized
              for financial reporting purposes. The company reinvested the
              proceeds from the sale of properties in additional properties.
Note 8:       Taxable income presented is before the dividends paid deduction.
Note 9:       For the six months ended June 30, 1998 and the years ended
              December 31, 1997, 1996 and 1995, 86.37%, 93.33%, 90.25% and
              59.82%, respectively, of the distributions received by
              stockholders were considered to be ordinary income and 13.63%,
              6.67%, 9.75% and 40.18%, respectively, were considered a return of
              capital for federal income tax purposes. No amounts distributed to
              stockholders for the six months ended June 30, 1998 and the years
              ended December 31, 1997, 1996 and 1995 are required to be or have
              been treated by the company as a return of capital for purposes of
              calculating the stockholders' return on their invested capital.

                                      C-25

<PAGE>


<TABLE>
<CAPTION>






                                                   6 months       
                                                     1998         
                                                    (Note 3)      
                                                 -------------    
<S> <C>                                                 

Cash distributions to investors                          
  Source (on GAAP basis)                                 
  - from investment income                           32  
  - from capital gain                                 0        
  - from investment income from                          
      prior period                                    0        
  - from return of capital (Note 10)                  5  
                                                ------------
                                                     37  
                                                ============
Total distributions on GAAP basis (Note 11)                    
                                                               
  Source (on cash basis)                             
  - from sales                                        0      
  - from refinancing                                  0        
  - from operations                                  37                  
  - from return of capital (Note 10)                  0  
                                                ------------
Total distributions on cash basis (Note 11)          37          
                                                ============
Total cash distributions as a percentage                                                 
  of original $1,000 investment (Note 6 and 9)     7.62% 
Total cumulative cash distributions per                       
  $1,000 investment from inception                  209       
Amount (in percentage terms) remaining                   
  invested in program properties at the end of           
  each year (period) presented (original total                 
  acquisition cost of properties retained,               
  divided by original total acquisition cost        
  of all properties in program) (Note 7)            100%
                                                   

</TABLE>




Note 10:      Cash distributions presented above as a return of capital on a
              GAAP basis represent the amount of cash distributions in excess of
              accumulated net income on a GAAP basis. Accumulated net income
              includes deductions for depreciation and amortization expense and
              income from certain non-cash items. This amount is not required to
              be presented as a return of capital except for purposes of this
              table, and APF has not treated this amount as a return of capital
              for any other purpose.
Note 11:      Tax and distribution data and total distributions on GAAP basis
              were computed based on the weighted average shares outstanding
             during each period presented.

                                      C-26

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                             INCOME FUND XVII, LTD.


<TABLE>
<CAPTION>

                                                         1995                                          6 months
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    -------------
<S> <C>

Gross revenue                                        $          0    $  1,195,263    $  2,643,871    $  1,417,608
Equity in earnings of unconsolidated
  joint ventures                                                0           4,834         100,918          69,785
Interest income                                            12,153         244,406          69,779          24,834
Less: Operating expenses                                   (3,493)       (169,536)       (181,865)        (93,411)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                          (309)       (179,208)       (387,292)       (176,959)
      Minority interest in income of
        consolidated joint venture                                              0         (41,854)        (31,219)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                     8,351       1,095,759       2,203,557       1,210,638
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                        12,153       1,114,964       2,058,601       1,062,296
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                           9,012       1,232,948       2,495,114       1,274,084
Cash generated from sales                                       0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                           9,012       1,232,948       2,495,114       1,274,084
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                             (1,199)       (703,681)     (2,177,584)     (1,200,000)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                             7,813         529,267         317,530          74,084
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                           5,696,921      24,303,079               0               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Contributions from minority interest                        0         140,676         278,170               0
    Distribution to holder of minority
      interest                                                  0               0         (41,507)        (24,426)
    Syndication costs                                    (604,348)     (2,407,317)              0               0
    Acquisition of land and buildings                    (332,928)    (19,735,346)     (1,740,491)              0
    Investment in direct financing
      leases                                                    0      (1,784,925)     (1,130,497)              0
    Investment in joint ventures                                0        (201,501)     (1,135,681)       (127,807)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVII, Ltd. by related parties                      (347,907)       (326,483)        (25,444)              0
    Increase in other assets                             (221,282)              0               0               0
    Reimbursement from developer of
      construction costs                                        0               0               0         322,897
    Other                                                    (410)            410               0         (16,797)
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                       4,198,859         517,860      (3,477,920)        227,951
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                            36              37              69              35
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>
                                      C-27

<PAGE>



TABLE III - CNL INCOME FUND XVII, LTD. (continued)



<TABLE>
<CAPTION>


                                                1995                              6 months                           
                                              (Note 1)            1996              1997                1998         
                                             ------------      ------------      ------------        --------    
<S> <C>    
                                                                                                                  
Cash distributions to investors                                                                                   
  Source (on GAAP basis)                                                                                          
  - from investment income                             4                 23                73             40                    
  - from capital gain                                  0                  0                 0              0                        
  - from investment income from                                                                                   
      prior period                                     0                  0                 0              0              
                                             -----------        ------------      ------------  ------------                      

Total distributions on GAAP basis (Note 4)             0                 23                73             40 
                                             ============      ============       ============  ============
          
  Source (on cash basis)

  - from sales                                         0                  0                 0              0
  - from refinancing                                   0                  0                 0              0
  - from operations                                    4                 23                73             40 
                                             ------------       ------------      ------------  -------------                       
          

Total distributions on cash basis (Note 4)             4                23                 73             40  
                                             ============      ============      ============   =============          
          

Total cash distributions as a percentage
  of original $1,000 investment (Note 5)            5.00%              5.50%           7.625%           8.00 
Total cumulative cash distributions per 
  $1,000 investment from inception                     4                 27              100             140
Amount (in percentage terms) remaining
  invested in program properties at the 
  end of each year (period) presented 
  (original total acquisition cost of 
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 6)                                N/A                98%              100%            99%

</TABLE>


Note 1:       Pursuant to a registration statement on Form S-11 under the 
              Securities Act of 1933, as amended, effective August 11, 1995, CNL
              Income Fund XVII, Ltd. ("CNL XVII") and CNL Income Fund XVIII,
              Ltd. each registered for sale $30,000,000 units of limited
              partnership interests ("Units"). The offering of Units of CNL
              Income Fund XVII, Ltd. commenced September 2, 1995. Pursuant to
              the registration statement, CNL XVIII could not commence until the
              offering of Units of CNL Income Fund XVII, Ltd. was terminated.
              CNL Income Fund XVII, Ltd. terminated its offering of Units on
              September 19, 1996, at which time subscriptions for the maximum
              offering proceeds of $30,000,000 had been received. Upon the
              termination of the offering of Units of CNL Income Fund XVII,
              Ltd., CNL XVIII commenced its offering of Units. Activities
              through November 3, 1995, were devoted to organization of the
              partnership and operations had not begun.
Note 2:       Cash generated from operations includes cash received from
              tenants, plus distributions from joint ventures, less cash paid
              for expenses, plus interest received.
Note 3:       Cash generated from operations per this table agrees to cash
              generated from operations per the statement of cash flows included
              in the financial statements of CNL XVII.
Note 4:       Distributions declared for the quarters ended December 31, 1995, 
              1996 and 1997 are reflected in the 1996, 1997 and 1998
              columns, respectively, due to the payment of such distributions in
              January 1996, 1997 and 1998, respectively. As a result of
              distributions being presented on a cash basis, distributions
              declared and unpaid as of December 31, 1996, 1997 and June 30,
              1998 are not included in the 1996, 1997 and 1998 totals,
              respectively.
Note 5:       Total cash distributions as a percentage of original $1,000
              investment are calculated based on actual distributions declared 
              for the period.  (See Note 4 above)
Note 6:       During 1998, CNL Income Fund XVII, Ltd. received approximately
              $322,900 from the developer of the properties in Aiken, South
              Carolina and Weatherford, Texas. This represents a reimbursement
              from the developer upon final reconciliation of total construction
              costs, to the total construction costs funded by the partnership
              in accordance with the development agreement. The partnership
              intends to reinvest the funds in additional properties.
Note 7:       Certain data for columns representing less than 12 months have 
              been annualized.
                                      C-28

<PAGE>



                                   TABLE III
                     Operating Results of Prior Programs CNL
                             INCOME FUND XVIII, LTD.


<TABLE>
<CAPTION>

                                                         1995                                          6 months
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    --------

<S> <C>

Gross revenue                                        $          0    $      1,373    $  1,291,416    $  1,447,579
Equity in earnings of joint venture                             0               0               0               0
Interest income                                                 0          30,241         161,826          99,885
Less: Operating expenses                                        0          (3,992)       (156,403)       (103,375)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0            (712)       (142,079)       (178,935)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0          26,910       1,154,760       1,265,154
                                                     ============    ============    ============    ============

Taxable income
  - from operations                                             0          30,223       1,318,750       1,206,888
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0          27,146       1,361,756       1,459,212
Cash generated from sales                                       0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0          27,146       1,361,756       1,459,212
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                                  0          (2,138)       (855,957)     (1,112,150)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0          25,008         505,799         347,062
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0       8,498,815      25,723,944         854,241
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Contributions from minority interest                        0               0               0               0
    Syndication costs                                           0        (845,657)     (2,450,214)       (161,141)
    Acquisition of land and buildings                           0      (1,533,446)    (18,581,999)     (2,219,267)
    Investment in direct financing leases                       0               0      (5,962,087)       (877,348)
    Investment in joint venture                                 0               0               0               0
    Increase in restricted cash                                 0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVIII, Ltd. by related parties                            0        (497,420)       (396,548)        (35,055)
    Increase in other assets                                    0        (276,848)              0         (48,378)
    Other                                                     (20)           (107)        (66,893)        (10,000)
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                             980       5,370,345      (1,227,998)     (2,149,886)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0               6              57              34
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============
                                      C-29

</TABLE>



<PAGE>



TABLE III - CNL INCOME FUND XVIII, LTD. (continued)


<TABLE>
<CAPTION>



                                                1995                            6 months    
                                             (Note 1)            1996             1997            1998
                                           ------------      ------------     ------------      ---------

<S> <C>

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                           0                 0              38           32
  - from capital gain                                0                 0               0            0
  - from investment income from prior
      period                                         0                 0               0            0
                                            ------------      ------------      ------------   -----------
Total distributions on GAAP basis (Note 4)           0                 0              38           32 
                                            ============       ============     ============   ===========               
          
  Source (on cash basis)
  - from sales                                       0                 0              0             0
  - from refinancing                                 0                 0              0             0
  - from operations                                  0                 0             38            32
                                            ------------     ------------      ------------    -----------      
          

Total distributions on cash basis (Note 4)           0                 0             38            32  
                                            ============      ============     ============    ===========      

Total cash distributions as a percentage
  of original $1,000 investment from
  inception                                       0.00 %            5.00 %         5.75 %        7.25 %
Total cumulative cash distributions per
  $1,000 investment (Note 5)                         0                 0             38            70
Amount (in percentage terms) remaining
  invested in program properties at the 
  end of each year (period) presented
  (original total acquisition cost of 
  properties retained, divided by original
  total acquisition cost of all properties
  in program)                                      N/A                83 %           95 %          99 %

</TABLE>




Note 1:       Pursuant to a registration statement on Form S-11 under the 
              Securities Act of 1933, as amended, effective August 11, 1995, CNL
              Income Fund XVIII, Ltd ("CNL XVIII") and CNL Income Fund XVII,
              Ltd. each registered for sale $30,000,000 units of limited
              partnership interest ("Units"). The offering of Units of CNL
              Income Fund XVII, Ltd. commenced September 2, 1995. Pursuant to
              the registration statement, CNL XVIII could not commence until the
              offering of Units of CNL Income Fund XVII, Ltd. was terminated.
              CNL Income Fund XVII, Ltd. terminated its offering of Units on
              September 19, 1996, at which time the maximum offering proceeds of
              $30,000,000 had been received. Upon the termination of the
              offering of Units of CNL Income Fund XVII, Ltd., CNL XVIII
              commenced its offering of Units. Activities through October 11,
              1996, were devoted to organization of the partnership and
              operations had not begun.
Note 2:       Cash generated from operations includes cash received from
              tenants, less cash paid for expenses, plus interest received.
Note 3:       Cash generated from operations per this table agrees to cash
              generated from operations per the statement of cash flows included
              in the financial statements of CNL XVIII.
Note 4:       Distributions declared for the quarters ended December 1996 and
              1997 are reflected in the 1997 and 1998 columns, respectively, due
              to the payment of such distributions in January 1997 and 1998,
              respectively. As a result of distributions being presented on a
              cash basis, distributions declared and unpaid as of December 31,
              1997 and June 30, 1998 are not included in the 1997 and 1998
              totals, respectively.
Note 5:       Total cash distributions as a percentage of original $1,000 
              investment are calculated based on actual distributions declared 
              for the period.  (See Note 4 above)
Note 6:       Certain data for columns representing less than 12 months have
              been annualized.
                                      C-30

<PAGE>






                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

<TABLE>
<CAPTION>


==========================================================================================================================
                                                                                
                                                                                                                          
                                                                                 Selling Price, Net of                    
                                                                         Closing Costs and GAAP Adjustments               
                                                                 ----------------------------------------------------     
                                                                                                                          
                                                                                          Purchase                        
                                                                    Cash                   money     Adjustments          
                                                                  received   Mortgage     mortgage   resulting            
                                                                   net of     balance      taken       from                         
                                        Date       Date of         closing   at time      back by   application           
       Property                        Acquired     Sale           costs     of sale      program     of GAAP     Total   

==========================================================================================================================
 <S> <C>                                                                               

CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA (14)                 02/05/87    06/12/92      $1,169,021     0              0         0     $1,169,021 
  Wendy's -                                                                                                               
    Fairfield, CA (14)                 07/01/87    10/03/94       1,018,490     0              0         0      1,018,490 
  Wendy's -                                                                                                               
    Casa Grande, AZ                    12/10/86    08/19/97         795,700     0              0         0        795,700 
  Wendy's -                                                                                                               
    North Miami, FL (9)                02/18/86    08/21/97         473,713     0              0         0        473,713 
  Popeye's -                                                                                                              
    Kissimmee, FL (14)                 12/31/86    04/30/98         661,300     0              0         0        661,300 
                                                                                                                          
CNL Income Fund II, Ltd.:                                                                                                 
  Golden Corral -                                                                                                         
    Salisbury, NC                      05/29/87    07/21/93         746,800     0              0         0        746,800 
  Pizza Hut -                                                                                                             
    Graham, TX                         08/24/87    07/28/94         261,628     0              0         0        261,628 
  Golden Corral -                                                                                                         
    Medina, OH (11)                    11/18/87    11/30/94         825,000     0              0         0        825,000 
  Denny's -                                                                                                               
    Show Low, AZ (8)                   05/22/87    01/31/97         620,800     0              0         0        620,800 
  KFC -                                                                                                                   
    Eagan, MN                          06/01/87    06/02/97         623,882     0         42,000         0        665,882 
  KFC -                                                                                                                   
    Jacksonville, FL                   09/01/87    09/09/97         639,363     0              0         0        639,363 
  Wendy's -                                                                                                               
    Farmington Hills, MI (12)          05/18/87    10/09/97         833,031     0              0         0        833,031 
  Wendy's -                                                                                                               
    Farmington Hills, MI (13)          05/18/87    10/09/97       1,085,259     0              0         0      1,085,259 
  Denny's -                                                                                                               
    Plant City, FL                     11/23/87    10/24/97         910,061     0              0         0        910,061 
  Pizza Hut -                                                                                                             
    Mathis, TX                         12/17/87    12/04/97         297,938     0              0         0        297,938 
  KFC -                                                                                                                   
    Avon Park, FL                      09/02/87    12/10/97         501,975     0              0         0        501,975 
                                                                                                                          
CNL Income Fund III, Ltd.:                                                                                                
  Wendy's -                                                                                                               
    Chicago, IL (14)                   06/02/88    01/10/97         496,418     0              0         0        496,418 
  Perkins -                                                                                                               
    Bradenton, FL                      06/30/88    03/14/97       1,310,001     0              0         0      1,310,001 
  Pizza Hut -                                                                                                             
    Kissimmee, FL                      02/23/88    04/08/97         673,159     0              0         0        673,159 
                                                                                                                          
 

</TABLE>
                                                                                
     
<TABLE>
<CAPTION>


============================================================================================= 
                                 
                                               Cost of Properties
                                               Including Closing and
                                                   Soft Costs
                                  ------------------------------------
                                                                                   Excess
                                                    Total                       (deficiency)
                                                  acquisition                   of property
                                                cost, capital                  operating cash
                                     Original    improvements                   receipts over                                     
                                     mortgage    closing and                       cash
   Property                         financing   soft costs (1)    Total        expenditures
============================================================================================== 
 <S> <C>                         

CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA (14)                      0       $955,000   $  955,000       $214,021     
  Wendy's -                                                                                  
    Fairfield, CA (14)                      0        861,500      861,500        156,990     
  Wendy's -                                                                                  
    Casa Grande, AZ                         0        667,255      667,255        128,445     
  Wendy's -                                                                                  
    North Miami, FL (9)                     0        385,000      385,000         88,713     
  Popeye's -                                                                                 
    Kissimmee, FL (14)                      0        475,360      475,360        185,940     
                                                                                             
CNL Income Fund II, Ltd.:                                                                    
  Golden Corral -                                                                            
    Salisbury, NC                           0        642,800      642,800        104,000     
  Pizza Hut -                                                                                
    Graham, TX                              0        205,500      205,500         56,128     
  Golden Corral -                                                                            
    Medina, OH (11)                         0        743,000      743,000         82,000     
  Denny's -                                                                                  
    Show Low, AZ (8)                        0        484,185      484,185        136,615     
  KFC -                                                                                      
    Eagan, MN                               0        601,100      601,100         64,782     
  KFC -                                                                                      
    Jacksonville, FL                        0        405,000      405,000        234,363     
  Wendy's -                                                                                  
    Farmington Hills, MI (12)               0        679,000      679,000        154,031     
  Wendy's -                                                                                  
    Farmington Hills, MI (13)               0        887,000      887,000        198,259     
  Denny's -                                                                                  
    Plant City, FL                          0        820,717      820,717         89,344     
  Pizza Hut -                                                                                
    Mathis, TX                              0        202,100      202,100         95,838     
  KFC -                                                                                      
    Avon Park, FL                           0        345,000      345,000        156,975     
                                                                                             
CNL Income Fund III, Ltd.:                                                                   
  Wendy's -                                                                                  
    Chicago, IL (14)                        0        591,362      591,362        (94,944)     
  Perkins -                                                                                  
    Bradenton, FL                           0      1,080,500    1,080,500        229,501        
  Pizza Hut -                                                                                
    Kissimmee, FL                           0        474,755      474,755        198,404      
                                                                                                                                    
 

</TABLE>
                                      C-31

<PAGE>                                                                          
                                                                                


                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES


<TABLE>
<CAPTION>


==========================================================================================================================
                                                                                
                                                                                                                          
                                                                                 Selling Price, Net of                    
                                                                         Closing Costs and GAAP Adjustments               
                                                                 ----------------------------------------------------     
                                                                                                                          
                                                                                          Purchase                        
                                                                    Cash                   money     Adjustments          
                                                                  received   Mortgage     mortgage   resulting            
                                                                   net of     balance      taken       from                         
                                        Date       Date of         closing   at time      back by   application           
          Property                     Acquired     Sale           costs     of sale      program     of GAAP     Total   
==========================================================================================================================
<S> <C>

  Burger King -
    Roswell, GA                        06/08/88    06/20/97       257,981         0        685,000           0     942,981  
  Wendy's -                                                                                                                 
    Mason City, IA                     02/29/88    10/24/97       217,040         0              0           0     217,040  
  Taco Bell -                                                                                                               
    Fernandina Beach, FL (14)          04/09/88    01/15/98       721,655         0              0           0     721,655
  Denny's -                                                                                                                 
    Daytona Beach, FL (14)             07/12/88    01/23/98     1,008,976         0              0           0   1,008,976 
  Wendy's -                                                                                                                 
    Punta Gorda, FL                    02/03/88    02/20/98       665,973         0              0           0     665,973
  Po' Folks -                                                                                                               
    Hagerstown, MD                     06/21/88    06/10/98       788,884         0              0           0     788,884
                                                                                                                            
CNL Income Fund IV, Ltd.:                                                                                                   
  Taco Bell -                                                                                                               
    York, PA                           03/22/89    04/27/94       712,000         0              0           0     712,000
  Burger King -                                                                                                             
    Hastings, MI                       08/12/88    12/15/95       518,650         0              0           0     518,650
  Wendy's -                                                                                                                 
    Tampa, FL                          12/30/88    09/20/96     1,049,550         0              0           0   1,049,550
  Checkers -                                                                                                                
    Douglasville, GA                   12/08/94    11/07/97       380,695         0              0           0     380,695
  Taco Bell -                                                                                                               
    Fort Myers, FL (14)                12/22/88    03/02/98       794,690         0              0           0     794,690
  Denny's -                                                                                                                 
    Union Township, OH (14)            11/01/88    03/31/98       674,135         0              0           0     674,135
                                                                                                                            
CNL Income Fund V, Ltd.:                                                                                                    
  Perkins -                                                                                                                 
    Myrtle Beach, SC (2)               02/28/90    08/25/95             0         0      1,040,000           0   1,040,000
  Ponderosa -                                                                                                               
    St. Cloud, FL (6) (14)             06/01/89    10/24/96        73,713         0      1,057,299           0   1,131,012
  Franklin National Bank -                                                                                                  
    Franklin, TN                       06/26/89    01/07/97       960,741         0              0           0     960,741
  Shoney's -                                                                                                                
    Smyrna, TN                         03/22/89    05/13/97       636,788         0              0           0     636,788
  KFC -                                                                                                                     
    Salem, NH                          05/31/89    09/22/97     1,272,137         0              0           0   1,272,137
  Perkins -                                                                                                                 
    Port St. Lucie, FL                 11/14/89    09/23/97     1,216,750         0              0           0   1,216,750
  Hardee's -                                                                                                                
    Richmond, VA                       02/17/89    11/07/97       397,785         0              0           0     397,785
  Wendy's -                                                                                                                 
    Tampa, FL                          02/16/89    12/29/97       805,175         0              0           0    805,175 
                                                                                                                              
 

</TABLE>


                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES


<TABLE>
<CAPTION>


============================================================================================= 
                                   
                                               Cost of Properties
                                               Including Closing and
                                                   Soft Costs
                                   -----------------------------------
                                                                                   Excess
                                                    Total                       (deficiency)
                                                  acquisition                   of property
                                                cost, capital                  operating cash
                                     Original    improvements                   receipts over                                     
                                     mortgage    closing and                       cash
     Property                       financing   soft costs (1)    Total        expenditures

============================================================================================== 
<S> <C>

  Burger King -
    Roswell, GA                             0       775,226       775,226        167,755          
  Wendy's -                                                                                       
    Mason City, IA                          0       190,252       190,252         26,788          
  Taco Bell -                                                                                     
    Fernandina Beach, FL (14)               0       559,570       559,570        162,085        
  Denny's -                                                                                       
    Daytona Beach, FL (14)                  0       918,777       918,777         90,799         
  Wendy's -                                                                                       
    Punta Gorda, FL                         0       684,342       684,342        (18,369)       
  Po' Folks -                                                                                     
    Hagerstown, MD                          0       1,188,315   1,188,315       (399,431)      
                                                                                                  
CNL Income Fund IV, Ltd.:                                                                         
  Taco Bell -                                                                                     
    York, PA                                0       616,501       616,501         95,499        
  Burger King -                                                                                   
    Hastings, MI                            0       419,936       419,936         98,714        
  Wendy's -                                                                                       
    Tampa, FL                               0       828,350       828,350        221,200        
  Checkers -                                                                                      
    Douglasville, GA                        0       363,768       363,768         16,927       
  Taco Bell -                                                                                     
    Fort Myers, FL (14)                     0       597,998       597,998        196,692      
  Denny's -                                                                                       
    Union Township, OH (14)                 0       872,850       872,850       (198,715)    
                                                                                                  
CNL Income Fund V, Ltd.:                                                                          
  Perkins -                                                                                       
    Myrtle Beach, SC (2)                    0       986,418       986,418         53,582       
  Ponderosa -                                                                                     
    St. Cloud, FL (6) (14)                  0       996,769       996,769        134,243       
  Franklin National Bank -                                                                        
    Franklin, TN                            0     1,138,164     1,138,164       (177,423)     
  Shoney's -                                                                                      
    Smyrna, TN                              0       554,200       554,200         82,588      
  KFC -                                                                                           
    Salem, NH                               0     1,079,310     1,079,310        192,827      
  Perkins -                                                                                       
    Port St. Lucie, FL                      0     1,203,207     1,203,207         13,543       
  Hardee's -                                                                                      
    Richmond, VA                            0       695,464       695,464       (297,679)  
  Wendy's -                                                                                       
    Tampa, FL                               0       657,800       657,800        147,375      
                                                                                                    
 

</TABLE>
     

                                      C-32
<PAGE>





                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES


<TABLE>                                                                         
<CAPTION>                                                                                                                        
                                                                                                                                 
                                                                                                                                 
==========================================================================================================================       
                                                                                                                                    
                                                                                                                                    
                                                                              Selling Price, Net of                                 
                                                                      Closing Costs and GAAP Adjustments                            
                                                              ----------------------------------------------------                  
                                                                                                                                    
                                                                                       Purchase                                     
                                                                 Cash                   money     Adjustments                       
                                                               received   Mortgage     mortgage   resulting                         
                                                                net of     balance      taken       from                            
                                        Date       Date of      closing   at time      back by   application                        
       Property                        Acquired     Sale        costs     of sale      program     of GAAP     Total                
                                                                                                                                    
===========================================================================================================================      
<S> <C>                                                                                                                  

  Denny's -
    Port Orange, FL (14)               07/10/89    01/23/98   1,283,096         0             0         0      1,283,096            
  Shoney's -                                                                                                             
    Tyler, TX                          03/20/89    02/17/98     844,229         0             0         0        894,229      
                                                                                                                         
CNL Income Fund VI, Ltd.:                                                                                                
  Hardee's -                                                                                                             
    Batesville, AR                     11/02/89    05/24/94     791,211         0             0         0        791,211     
  Hardee's -                                                                                                               
    Heber Springs, AR                  02/13/90    05/24/94     638,270         0             0         0        638,270   
  Hardee's -                                                                                                               
    Little Canada, MN                  11/28/89    06/29/95     899,503         0             0         0        899,503    
  Jack in the Box -                                                                                                        
    Dallas, TX                         06/28/94    12/09/96     982,980         0             0         0        982,980    
  Denny's -                                                                                                                
    Show Low, AZ (8)                   05/22/87    01/31/97     349,200         0             0         0        349,200    
  KFC -                                                                                                                    
    Whitehall Township, MI             02/26/90    07/09/97     629,888         0             0         0        629,888   
  Perkins -                                                                                                                
    Naples, FL                         12/26/89    07/09/97   1,487,725         0             0         0      1,487,725     
  Burger King -                                                                                                            
    Plattsmouth, NE                    01/19/90    07/18/97     699,400         0             0         0        699,400   
  Shoney's -                                                                                                               
    Venice, FL                         08/03/89    09/17/97   1,206,696         0             0         0      1,206,696     
  Jack in the Box -                                                                                                        
    Yuma, AZ (10)                      07/14/94    10/31/97     510,653         0             0         0        510,653    
  Denny's -                                                                                                                
    Deland, FL                         03/22/90    01/23/98   1,236,97          0             0         0      1,236,97      
  Wendy's -                                                                                                                
    Liverpool, NY                      12/08/89    02/09/98     145,221         0             0         0        145,221  
  Perkin's -                                                                                                               
    Melbourne, FL                      02/03/90    02/12/98     552,910         0             0         0        552,910  
  Hardee's                                                                                                                 
    Bellevue, NE                       05/03/90    06/05/98     900,000         0             0         0        900,000       
                                                                                                                           
CNL Income Fund VII, Ltd.:                                                                                                 
  Taco Bell -                                                                                                              
    Kearns, UT                         06/14/90    05/19/92     700,000         0             0         0        700,000   
  Hardee's -                                                                                                               
    St. Paul, MN                       08/09/90    05/24/94     869,036         0             0         0        869,036   
  Perkins -                                                                                                                
    Florence, SC (3)                   08/28/90    08/25/95           0         0     1,160,000         0      1,160,000      
                                                                                                                                    
                                                                                                                                    


</TABLE>


<TABLE>                                                                         
<CAPTION>                                                                       
                                                                                                                                 
                                                                                                                                 
===========================================================================================       
                                                                                                          
                                             Cost of Properties                                           
                                             Including Closing and                                        
                                                 Soft Costs                                               
                                 -----------------------------------                                      
                                                                                 Excess                   
                                                  Total                       (deficiency)                
                                                acquisition                   of property                 
                                              cost, capital                  operating cash               
                                   Original    improvements                   receipts over               
                                   mortgage    closing and                       cash                     
       Property                   financing   soft costs (1)    Total        expenditures                 
                                                                                                          
============================================================================================      
<S> <C>                                

  Denny's -
    Port Orange, FL (14)                 0       1,021,000    1,021,000          262,096              
  Shoney's -                                                                            
    Tyler, TX                            0         770,300      770,300           73,929       
                                                                                        
CNL Income Fund VI, Ltd.:                                                               
  Hardee's -                                                                            
    Batesville, AR                       0         605,500      605,500          185,711      
  Hardee's -                                                                                
    Heber Springs, AR                    0         532,893      532,893          105,377    
  Hardee's -                                                                                
    Little Canada, MN                    0         821,692      821,692           77,811     
  Jack in the Box -                                                                         
    Dallas, TX                           0         964,437      964,437           18,543     
  Denny's -                                                                                 
    Show Low, AZ (8)                     0         272,354      272,354           76,846     
  KFC -                                                                                     
    Whitehall Township, MI               0         725,604      725,604          (95,716)   
  Perkins -                                                                                 
    Naples, FL                           0       1,083,869    1,083,869          403,856      
  Burger King -                                                                             
    Plattsmouth, NE                      0         561,000      561,000          138,400    
  Shoney's -                                                                                
    Venice, FL                           0       1,032,435    1,032,435          174,261      
  Jack in the Box -                                                                         
    Yuma, AZ (10)                        0         448,082      448,082           62,571     
  Denny's -                                                                                 
    Deland, FL                           0       1,000,000    1,000,000          236,971      
  Wendy's -                                                                                 
    Liverpool, NY                        0         341,440      341,440         (196,219)  
  Perkin's -                                                                                
    Melbourne, FL                        0         692,850      692,850         (139,940)  
  Hardee's                                                                                  
    Bellevue, NE                         0         899,512      899,512              488        
                                                                                            
CNL Income Fund VII, Ltd.:                                                                  
  Taco Bell -                                                                               
    Kearns, UT                           0         560,202      560,202          139,798    
  Hardee's -                                                                                
    St. Paul, MN                         0         742,333      742,333          126,703    
  Perkins -                                                                                 
    Florence, SC (3)                     0       1,084,905    1,084,905           75,095                                            
                                                                                                                                    


</TABLE>

                                      C-33

<PAGE>



                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES


<TABLE>                                                                         
<CAPTION>                                                                                                                        
                                                                                                                                 
                                                                                                                                 
=========================================================================================================================   
                                                                                                                                    
                                                                                                                                    
                                                                              Selling Price, Net of                                 
                                                                      Closing Costs and GAAP Adjustments                            
                                                              ----------------------------------------------------                  
                                                                                                                                    
                                                                                       Purchase                                     
                                                                 Cash                   money     Adjustments                       
                                                               received   Mortgage     mortgage   resulting                         
                                                                net of     balance      taken       from                            
                                        Date       Date of      closing   at time      back by   application                        
       Property                        Acquired     Sale        costs     of sale      program     of GAAP     Total                
                                                                                                                                    
=========================================================================================================================   
<S> <C>


  Church's Fried Chicken -
    Jacksonville, FL (4) (14)          04/30/90    12/01/95           0         0       240,000         0        240,000            
  Shoney's -                                                                                                             
    Colorado Springs, CO               07/03/90    07/24/96   1,044,909         0             0         0      1,044,909 
  Hardee's -                                                                                                             
    Hartland, MI                       07/10/90    10/23/96     617,035         0             0         0        617,035 
  Hardee's -                                                                                                             
    Columbus, IN                       09/04/90    05/30/97     223,590         0             0         0        223,590 
  KFC -                                                                                                                  
    Dunnellon, FL                      08/02/90    10/07/97     757,800         0             0         0        757,800 
  Jack in the Box -                                                                                                      
    Yuma, AZ (10)                      07/14/94    10/31/97     471,372         0             0         0        471,372 
                                                                                                                         
CNL Income Fund VIII, Ltd.:                                                                                              
  Denny's -                                                                                                              
    Ocoee, FL                          03/16/91    07/31/95   1,184,865         0             0         0      1,184,865 
  Church's Fried Chicken -                                                                                               
    Jacksonville, FL (4) (14)          09/28/90    12/01/95           0         0       240,000         0        240,000 
  Church's Fried Chicken -                                                                                               
    Jacksonville, FL (5) (14)          09/28/90    12/01/95           0         0       220,000         0        220,000 
  Ponderosa -                                                                                                            
    Orlando, FL (6) (14)               12/17/90    10/24/96           0         0     1,353,775         0      1,353,775 
                                                                                                                         
CNL Income Fund IX, Ltd.:                                                                                                
  Burger King -                                                                                                          
    Woodmere, OH (15)                  05/31/91    12/12/96     918,445         0             0         0        918,445   
  Burger King -                                                                                                          
    Alpharetta, GA                     09/20/91    06/30/97   1,053,571         0             0         0      1,053,571 
                                                                                                                         
CNL Income Fund X, Ltd.:                                                                                                 
  Shoney's -                                                                                                             
    Denver, CO                         03/04/92    08/11/95   1,050,186         0             0         0      1,050,186 
  Jack in the Box -                                                                                                      
    Freemont, CA                       03/26/92    09/23/97   1,366,550         0             0         0      1,366,550 
  Jack in the Box -                                                                                                      
    Sacramento, CA                     12/19/91    01/20/98   1,234,175         0             0         0      1,234,175 
                                                                                                                         
CNL Income Fund XI, Ltd.:                                                                                                
  Burger King -                                                                                                          
    Philadelphia, PA                   09/29/92    11/07/96   1,044,750         0             0         0      1,044,750 
                                                                                                                         
CNL Income Fund XII, Ltd.:                                                                                               
  Golden Corral -                                                                                                        
    Houston, TX                        12/28/92    04/10/96   1,640,000         0             0         0      1,640,000 
                                                                                                                                    
</TABLE>
     


<TABLE>                                                                         
<CAPTION>                                                                                                                        
                                                                                                                                 
                                                                                                                                 
===============================================================================================       
                                                                                                              
                                                 Cost of Properties                                           
                                                 Including Closing and                                        
                                                     Soft Costs                                               
                                     -----------------------------------                                      
                                                                                     Excess                   
                                                      Total                       (deficiency)                
                                                    acquisition                   of property                 
                                                  cost, capital                  operating cash               
                                       Original    improvements                   receipts over               
                                       mortgage    closing and                       cash                     
       Property                       financing   soft costs (1)    Total        expenditures                 
                                                                                                              
================================================================================================      
<S> <C>


  Church's Fried Chicken -
    Jacksonville, FL (4) (14)                 0         233,728      233,720         6,272                     
  Shoney's -                                                                                  
    Colorado Springs, CO                      0         893,739      893,739       151,170     
  Hardee's -                                                                                  
    Hartland, MI                              0         841,642      841,642      (224,607)   
  Hardee's -                                                                                  
    Columbus, IN                              0         219,676      219,676         3,914     
  KFC -                                                                                       
    Dunnellon, FL                             0         546,333      546,333       211,467     
  Jack in the Box -                                                                           
    Yuma, AZ (10)                             0         413,614      413,614        57,758      
                                                                                              
CNL Income Fund VIII, Ltd.:                                                                   
  Denny's -                                                                                   
    Ocoee, FL                                 0         949,199      949,199       235,666     
  Church's Fried Chicken -                                                                    
    Jacksonville, FL (4) (14)                 0         238,153      238,153         1,847       
  Church's Fried Chicken -                                                                    
    Jacksonville, FL (5) (14)                 0         215,845      215,845         4,155       
  Ponderosa -                                                                                 
    Orlando, FL (6) (14)                      0         1,179,210  1,179,210       174,565     
                                                                                              
CNL Income Fund IX, Ltd.:                                                                     
  Burger King -                                                                               
    Woodmere, OH (15)                         0         918,445      918,445             0           
  Burger King -                                                                               
    Alpharetta, GA                            0         713,866      713,866       339,705     
                                                                                               
CNL Income Fund X, Ltd.:                                                                      
  Shoney's -                                                                                  
    Denver, CO                                0         987,679      987,679        62,507      
  Jack in the Box -                                                                           
    Freemont, CA                              0         1,102,766  1,102,766       263,784     
  Jack in the Box -                                                                           
    Sacramento, CA                            0         969,423      969,423       264,752     
                                                                                              
CNL Income Fund XI, Ltd.:                                                                     
  Burger King -                                                                               
    Philadelphia, PA                          0         818,850      818,850       225,900     
                                                                                              
CNL Income Fund XII, Ltd.:                                                                    
  Golden Corral -                                                                             
    Houston, TX                               0       1,636,643    1,636,643         3,357       
                                                                                                   
</TABLE>                                                                        


                                      C-34
<PAGE>



                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES



<TABLE>                                                                         
<CAPTION>                                                                                                                        
                                                                                                                                 
                                                                                                                                 
========================================================================================================================
                                                                                                                                
                                                                                                                                
                                                                              Selling Price, Net of                             
                                                                      Closing Costs and GAAP Adjustments                        
                                                              ----------------------------------------------------              
                                                                                                                                
                                                                                       Purchase                                 
                                                                 Cash                   money     Adjustments                   
                                                               received   Mortgage     mortgage   resulting                     
                                                                net of     balance      taken       from                        
                                        Date       Date of     closing    at time      back by   application                    
       Property                        Acquired     Sale        costs     of sale      program     of GAAP     Total            
                                                                                                                                
========================================================================================================================
<S> <C>

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                        03/31/94    04/24/95     286,411        0             0         0        286,411            
  Checkers -                                                                                                               
    Richmond, VA                       03/31/94    11/21/96     550,000        0             0         0        550,000 
  Denny's -                                                                                                             
    Orlando, FL                        09/01/93    10/24/97     932,849        0             0         0        932,849 
                                                                                                                        
CNL Income Fund XIV, Ltd.:                                                                                              
  Checkers -                                                                                                            
    Knoxville, TN                      03/31/94    03/01/95     339,031        0             0         0        339,031  
  Checkers -                                                                                                            
    Dallas, TX                         03/31/94    03/01/95     356,981        0             0         0        356,981 
  TGI Friday's -                                                                                                        
    Woodridge, NJ (7)                  01/01/95    09/27/96   1,753,533        0             0         0      1,753,533 
  Wendy's -                                                                                                             
    Woodridge, NJ (7)                  11/28/94    09/27/96     747,058        0             0         0        747,058 
  Hardee's -                                                                                                            
    Madison, AL                        12/14/93    01/08/98     700,950        0             0         0        700,950 
  Checkers -                                                                                                            
    Richmond, VA (#548)                03/31/94    01/29/98     512,462        0             0         0        512,462 
  Checkers -                                                                                                            
    Riviera Beach, FL                  03/31/94    04/14/98     360,000        0             0         0        360,000 
                                                                                                                        
CNL Income Fund XV, Ltd.:                                                                                               
  Checkers -                                                                                                            
    Knoxville, TN                      05/27/94    03/01/95     263,221        0             0         0        263,221   
  Checkers -                                                                                                            
    Leavenworth, KS                    06/22/94    03/01/95     259,600        0             0         0        259,600  
  Checkers -                                                                                                            
    Knoxville, TN                      07/08/94    03/01/95     288,885        0             0         0        288,885   
  TGI Friday's -                                                                                                        
    Woodridge, NJ (7)                  01/01/95    09/27/96   1,753,533        0             0         0      1,753,533 
  Wendy's -                                                                                                             
    Woodridge, NJ (7)                  11/28/94    09/27/96     747,058        0             0         0        747,058 
                                                                                                                        
CNL Income Fund XVI, Ltd.:                                                                                              
  Long John Silver's -                                                                                                  
    Appleton, WI                       06/24/95    04/24/96     775,000        0             0         0        775,000 
  Checker's -                                                                                                           
    Oviedo, FL                         11/14/94    02/28/97     610,384        0             0         0        610,384 
  Boston Market -                                                                                                       
    Madison, TN (16)                   05/05/95    05/08/98     774,851        0             0         0        774,851    
                                                                                                                         
                                                                                
</TABLE>

<TABLE>                                                                         
<CAPTION>                                                                                                                        
                                                                                                                                 
                                                                                                                                 
===============================================================================================       
                                                                                                              
                                                 Cost of Properties                                           
                                                 Including Closing and                                        
                                                     Soft Costs                                               
                                     -----------------------------------                                      
                                                                                     Excess                   
                                                      Total                       (deficiency)                
                                                    acquisition                   of property                 
                                                  cost, capital                  operating cash               
                                       Original    improvements                   receipts over               
                                       mortgage    closing and                       cash                     
       Property                       financing   soft costs (1)    Total        expenditures                 
                                                                                                              
================================================================================================   
<S> <C>

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                              0       286,411        286,411                0                     
  Checkers -                                                                                             
    Richmond, VA                             0       413,288        413,288          136,712       
  Denny's -                                                                                         
    Orlando, FL                              0       934,120        934,120           (1,271)       
                                                                                                    
CNL Income Fund XIV, Ltd.:                                                                          
  Checkers -                                                                                        
    Knoxville, TN                            0       339,031        339,031                0           
  Checkers -                                                                                        
    Dallas, TX                               0       356,981        356,981                0          
  TGI Friday's -                                                                                    
    Woodridge, NJ (7)                        0     1,510,245      1,510,245          243,288      
  Wendy's -                                                                                         
    Woodridge, NJ (7)                        0       672,746        672,746           74,312       
  Hardee's -                                                                                        
    Madison, AL                              0       658,977        658,977           41,973       
  Checkers -                                                                                        
    Richmond, VA (#548)                      0       382,435        382,435          130,027      
  Checkers -                                                                                        
    Riviera Beach, FL                        0       276,409        276,409           83,591        
                                                                                                    
CNL Income Fund XV, Ltd.:                                                                           
  Checkers -                                                                                        
    Knoxville, TN                            0       263,221        263,221                0            
  Checkers -                                                                                        
    Leavenworth, KS                          0       259,600        259,600                0           
  Checkers -                                                                                        
    Knoxville, TN                            0       288,885        288,885                0            
  TGI Friday's -                                                                                    
    Woodridge, NJ (7)                        0     1,510,245      1,510,245          243,288        
  Wendy's -                                                                                         
    Woodridge, NJ (7)                        0       672,746        672,746           74,312        
                                                                                                    
CNL Income Fund XVI, Ltd.:                                                                          
  Long John Silver's -                                                                              
    Appleton, WI                             0       613,838        613,838          161,162     
  Checker's -                                                                                       
    Oviedo, FL                               0       506,311        506,311          104,073      
  Boston Market -                                                                                   
    Madison, TN (16)                         0       774,851        774,851                0             
                                                                                                                                    
                                                                                                                                    
</TABLE>


                                      C-35
<PAGE>



                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES


<TABLE>                                                                         
<CAPTION>                                                                       
                                                                                                                           
                                                                                                                           
======================================================================================================================
                                                                                                                      
                                                                                                                      
                                                                              Selling Price, Net of                   
                                                                      Closing Costs and GAAP Adjustments              
                                                              ----------------------------------------------------    
                                                                                                                      
                                                                                       Purchase                       
                                                                 Cash                   money     Adjustments         
                                                               received   Mortgage     mortgage   resulting           
                                                                net of     balance      taken       from              
                                        Date       Date of     closing    at time      back by   application          
       Property                        Acquired     Sale        costs     of sale      program     of GAAP     Total  
                                                                                                                      
======================================================================================================================
<S> <C>                                                                                                                


  Boston Market -
    Chattanooga, TN (17)               05/05/95    06/16/98     713,386         0          0           0       713,386      
                                                                                                                      
CNL Income Fund XVII, Ltd.:                                                                                           
  Boston Market -                                                                                                     
    Troy, OH (18)                      07/24/96    06/16/98     857,487         0          0           0       857,487
                                                                                                                      
CNL American Properties Fund, Inc.:                                                                                   
  TGI Friday's -                                                                                                      
    Orange, CT                         10/30/95    05/08/97   1,312,799         0          0           0     1,312,799
  TGI Friday's -                                                                                                      
    Hazlet, NJ                         07/15/96    05/08/97   1,324,109         0          0           0     1,324,109
  TGI Friday's -                                                                                                      
    Marlboro, NJ                       08/01/96    05/08/97   1,372,075         0          0           0     1,372,075
  TGI Friday's -                                                                                                      
    Hamden, CT                         08/26/96    05/08/97   1,245,100         0          0           0     1,245,100
  Boston Market -                                                                                                     
    Southlake, TX                      07/02/97    07/21/97   1,035,153         0          0           0     1,035,135 
  Boston Market -                                                                                                     
    Franklin, TN (19)                  08/18/95    04/14/98     950,361         0          0           0       950,361
  Boston Market -                                                                                                     
    Grand Island, NE (20)              09/19/95    04/14/98     837,656         0          0           0       837,656
  Burger King -                                                                                                       
    Indian Head Park, IL               04/03/96    05/05/98     674,320         0          0           0       674,320
  Boston Market -                                                                                                     
    Dubuque, IA (21)                   10/04/95    05/08/98     969,159         0          0           0       969,159
  Boston Market -                                                                                                     
    Merced, CA (22)                    10/06/96    05/08/98     930,834         0          0           0       930,834

</TABLE>

                                                                                

<TABLE>                                                                         
<CAPTION>                                                                                                                  
                                                                                                                           
                                                                                                                           
=============================================================================================    
                                                                                                 
                                                 Cost of Properties                              
                                                 Including Closing and                           
                                                     Soft Costs                                  
                                     -----------------------------------                         
                                                                                   Excess        
                                                      Total                     (deficiency)     
                                                    acquisition                 of property      
                                                  cost, capital                operating cash    
                                       Original    improvements                 receipts over    
                                       mortgage    closing and                     cash          
       Property                       financing   soft costs (1)    Total      expenditures      
                                                                                                 
==============================================================================================   
<S> <C>                                                                                             


  Boston Market -
    Chattanooga, TN (17)                   0         713,386       713,386             0                 
                                                                                               
CNL Income Fund XVII, Ltd.:                                                                    
  Boston Market -                                                                              
    Troy, OH (18)                          0         857,487       857,487             0           
                                                                                                 
CNL American Properties Fund, Inc.:                                                            
  TGI Friday's -                                                                               
    Orange, CT                             0       1,310,980     1,310,980         1,819         
  TGI Friday's -                                                                               
    Hazlet, NJ                             0       1,294,237     1,294,237        29,872       
  TGI Friday's -                                                                               
    Marlboro, NJ                           0       1,324,288     1,324,288        47,787       
  TGI Friday's -                                                                               
    Hamden, CT                             0       1,203,136     1,203,136        41,964       
  Boston Market -                                                                              
    Southlake, TX                          0       1,035,135     1,035,135             0            
  Boston Market -                                                                              
    Franklin, TN (19)                      0         950,361       950,361             0           
  Boston Market -                                                                              
    Grand Island, NE (20)                  0         837,656       837,656             0          
  Burger King -                                                                                
    Indian Head Park, IL                   0         670,867       670,867         3,453       
  Boston Market -                                                                              
    Dubuque, IA (21)                       0         969,159       969,159             0         
  Boston Market -                                                                              
    Merced, CA (22)                        0         930,834       930,834             0         
                                                                                          

</TABLE>

                                                                                
(1)  Amounts shown do not include pro rata share of original offering costs or
     acquisition fees.
(2)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,006,004 in July 2000.
(3)  Amount shown is face value and does not represent discounted current value
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,106,657 in July 2000.
(4)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.00% per annum and
     provides for a balloon payment of $218,252 in December 2005.
(5)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.00% per annum and provides
     for a balloon payment of $200,324 in December 2005.
(6)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.75% per annum and
     provides for 12 monthly payments of interest only and thereafter, 168 equal
     monthly payments of principal and interest.
(7)  CNL Income Fund XIV, Ltd. and CNL Income Fund XV, Ltd. each owned a 50
     percent interest in Wood-Ridge Real Estate Joint Venture, which owned two
     properties. The amounts presented for CNL Income Fund XIV, Ltd. and CNL
     Income Fund XV, Ltd. represent each partnership's 50 percent interest in
     the properties owned by Wood-Ridge Real Estate Joint Venture.

                                      C-36

<PAGE>



(8)  CNL Income Fund II, Ltd. owns a 64 percent interest and CNL Income Fund VI,
     Ltd. owns a 36 percent interest in this joint venture. The amounts 
     presented for CNL Income Fund II, Ltd. and CNL Income Fund VI, Ltd.
     represent each partnership's percent interest in the property owned by Show
     Low Joint Venture.
(9)  CNL Income Fund, Ltd. owns a 50 percent interest in this joint venture. The
     amounts presented represent the partnerships percent interest in the
     property owned by Seventh Avenue Joint Venture.  A third party owns the
     remaining 50 percent interest in this joint venture.
(10) CNL Income Fund VI, Ltd. and CNL Income Fund VII, Ltd. own a 52 percent and
     48 percent interest, respectively, in the property in Yuma, Arizona. The
     amounts presented for CNL Income Fund VI, Ltd. and CNL Income Fund VII,
     Ltd. represent each partnership's respective interest in the property.
(11) Cash received net of closing costs includes $198,000 received as a lease
     termination fee. 
(12) Cash received net of closing costs includes $93,885 received as a lease 
     termination fee. 
(13) Cash received net of closing costs includes $120,115 received as a lease 
     termination fee.
(14) Closing costs deducted from net sales proceeds do not include deferred,
     subordinated real estate disposition fees payable to CNL Fund Advisors or
     its affiliates. 
(15) The Burger King property in Woodmere, Ohio was exchanged on December 12, 
     1996 for a Burger King property in Carrboro, NC at the option of the tenant
     as permitted under the terms of the lease agreement. Due to the exchange, 
     the Burger King property in Carrboro, NC is being leased under the same 
     lease as the Burger King property in Woodmere, OH.
(16) The Boston Market property in Madison, TN was exchanged on May 8, 1998 for
     a Boston Market property in Lawrence, KS at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Lawrence, KS is being leased under the same lease
     as the Boston Market property in Madison, TN.
(17) The Boston Market property in Chattanooga, TN was exchanged on June 16,
     1998 for a Boston Market property in Indianapolis, IN at the option of the
     tenant as permitted under the terms of the lease agreement. Due to the
     exchange, the Boston Market property in Indianapolis, IN is being leased
     under the same lease as the Boston Market property in Chattanooga, TN.
(18) The Boston Market property in Troy, OH was exchanged on June 16, 1998 for a
     Boston Market property in Inglewood, CA at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Inglewood, CA is being leased under the same
     lease as the Boston Market property in Troy, OH.
(19) The Boston Market property in Franklin, TN was exchanged on April 14, 1998
     for a Boston Market property in Glendale, AZ at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Glendale, AZ is being leased under the same terms
     as the Boston Market property in Franklin, TN.
(20) The Boston Market property in Grand Island, NE was exchanged on April 14,
     1998 for a Boston Market property in Warwick, RI at the option of the
     tenant as permitted under the terms of the lease agreement. Due to the
     exchange, the Boston Market property in Warwick, RI is being leased under
     the same terms as the Boston Market property in Grand Island, NE.
(21) The Boston Market property in Dubuque, IA was exchanged on May 8, 1998 for
     a Boston Market property in Columbus, OH at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Columbus, OH is being leased under the same terms
     as the Boston Market property in Dubuque, IA.
(22) Cash received net of closing costs includes $362,949 in construction costs
     incurred but not paid by CNL American Properties Fund, Inc. as of the
     closing date, which were deducted from the actual net sales proceeds
     received by CNL American Properties Fund, Inc.


                                      C-37


<PAGE>



                                    EXHIBIT D

                             SUBSCRIPTION AGREEMENT


<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
- --------------------------------------------------------------------------------




                   Up to 16,500,000 Shares -- $10.00 per Share
                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs, Keogh, and Qualified Plans
               (Minimum purchase may be higher in certain states)





================================================================================
PLEASE READ CAREFULLY this  Subscription  Agreement and the Notices (on the back
of the Agreement)  before  completing  this  document.  TO SUBSCRIBE FOR SHARES,
complete and sign, where  appropriate,  and deliver the Subscription  Agreement,
along with your check, to your Registered  Representative.  YOUR CHECK SHOULD BE
MADE PAYABLE TO:

              SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.

ALL ITEMS ON THE  SUBSCRIPTION  AGREEMENT  MUST BE  COMPLETED  IN ORDER FOR YOUR
SUBSCRIPTION TO BE PROCESSED.
================================================================================








                Overnight Packages:               Regular Mail Packages:
             Attn:  Investor Services           Attn:  Investor Services
               400 E. South Street                Post Office Box 1033
              Orlando, Florida  32801         Orlando, Florida  32802-1033


                               For Telephone Inquiries:
                                 CNL SECURITIES CORP.
                           (407)  650-1000 OR (800) 522-3863


<PAGE>






CNL  HOSPITALITY PROPERTIES, INC.


- --------------------------------------------------------------------------------

1. --------------- INVESTMENT --------------------------------------------------

This  subscription  is in  the  amount  of  $___________  for  the  purchase  of
___________ Shares ($10.00 per Share).  The minimum initial  subscription is 250
Shares ($2,500);  100 Shares ($1,000) for IRA, Keogh and qualified plan accounts
(except in states with higher minimum purchase requirements).

|_| ADDITIONAL PURCHASE   |_| REINVESTMENT PLAN - Investor elects to participate
in Plan (See prospectus for details.)

2. --------------- SUBSCRIBER INFORMATION --------------------------------------

Name (1st)_______________________ |_| M |_| F Date of Birth (MM/DD/YY)__________
Name (2nd)_______________________ |_| M |_| F Date of Birth (MM/DD/YY)__________
Address_________________________________________________________________________
City___________________________________ State___________ Zip Code_______________
Custodian Account No._____________________ Daytime Phone # (    )_______________

|_| U.S. Citizen   |_| Resident Alien   |_| Foreign Resident  Country___________
|_| Check if Subscriber is a U.S. citizen residing outside the U.S.
Income Tax Filing State_________________________________________________________
ALL SUBSCRIBERS:  State of Residence of Subscriber/Plan Beneficiary
                 (required)_____________________________________________________

Taxpayer  Identification  Number:  For most  individual  taxpayers,  it is their
Social  Security  number.  Note:  If the purchase is in more than one name,  the
number should be that of the first person listed. For IRAs, Keoghs and qualified
plans,  enter  both  the  Social  Security  number  and the  custodian  taxpayer
identification number.

 Taxpayer ID#________ - _________   Social Security #_______ -_______ - ________

3. --------------- INVESTOR MAILING ADDRESS ------------------------------------

For the Subscriber of an IRA, Keogh, or qualified plan to receive  informational
mailings, please complete if different from address in Section 2.

Name____________________________________________________________________________
Address_________________________________________________________________________
City____________________________  State_____________  Zip Code__________________
Daytime Phone #____________________________________

4. ---------------- DIRECT DEPOSIT ADDRESS -------------------------------------

Investors  requesting direct deposit of distribution checks to another financial
institution or mutual fund, please complete below. In no event will the  Company
or Affiliates be responsible for any adverse consequences of direct deposit.

Company_________________________________________________________________________
Address_________________________________________________________________________
City_________________________________  State_______________  Zip Code___________
Account No._________________________________  Phone #___________________________

5. --------------- FORM OF OWNERSHIP -------------------------------------------

(Select only one)
|_|INDIVIDUAL-one signature required (1)
|_|HUSBAND AND WIFE, AS COMMUNITY PROPERTY- two signatures required (15)
|_|TENANTS IN COMMON-two signatures required (9)
|_|TENANTS BY THE ENTIRETY-two signatures required (31)
|_|S-CORPORATION (22)
|_|C-CORPORATION (5)
|_|IRA-custodian signature required (23)
|_|SEP-custodian signature required (38)
|_|TAXABLE TRUST (7)
|_|TAX-EXEMPT TRUST (20)
|_|JOINT TENANTS WITH RIGHT OF SURVIVORSHIP-all parties must sign (8)
|_|A MARRIED PERSON/SEPARATE PROPERTY-one signature required (34)
|_|KEOGH (H.R.10)-trustee signature required (24)
|_|CUSTODIAN-custodian signature required (33)
|_|PARTNERSHIP (3)
|_|NON-PROFIT ORGANIZATION (12)
|_|PENSION PLAN-trustee signature(s) required (19)
|_|PROFIT SHARING PLAN-trustee signature(s) required (27)
|_|CUSTODIAN UGMA-STATE of _________ -custodian signature required (16)
|_|CUSTODIAN UTMA-STATE of _________ -custodian signature required (42)
|_|ESTATE-Personal Representative signature required (13)
|_|REVOCABLE GRANTOR TRUST-grantor signature required (25)
|_|IRREVOCABLE TRUST-trustee signature required (21)
   
|_|   SUBSCRIBER elects to have the Shares covered by this  subscription  placed
      in a new sponsored IRA account offered by Franklin Bank as custodian.  IRA
      documents  will  be  sent  to  subscriber  upon  receipt  of  subscription
      documents. There is no annual fee involved for CNL Hospitality Properties,
      Inc. investments.
    

<PAGE>

                                               CNL  HOSPITALITY PROPERTIES, INC.


6. -------------- SUBSCRIBER SIGNATURES ----------------------------------------

If the  Subscriber is executing the  Subscriber  Signature  Page, the Subscriber
understands  that, BY EXECUTING THIS  AGREEMENT A SUBSCRIBER  DOES NOT WAIVE ANY
RIGHTS HE MAY HAVE UNDER THE SECURITIES  ACT OF 1933 OR THE SECURITIES  EXCHANGE
ACT OF 1934 OR UNDER ANY STATE SECURITIES LAW:

X
 -----------------------------------------------  -------------------
 Signature of 1st Subscriber                      Date
X
  ----------------------------------------------  -------------------
  Signature of 2nd Subscriber                     Date

7. -------------- BROKER/DEALER INFORMATION ------------------------------------

Broker/Dealer NASD Firm Name____________________________________________________
Registered Representative_______________________________________________________
Branch Mail Address_____________________________________________________________
City_________________________________ State _____________  Zip Code_____________
|_|  Please check if new address
Phone #______________________ Fax #______________________   |_|  Sold CNL before
Shipping Address________________________________________________________________
City___________________________ State____________________ Zip Code______________

|_|     Telephonic Subscriptions (check here): If the Registered  Representative
        and Branch  Manager are executing  the  signature  page on behalf of the
        Subscriber,  both must sign below. Registered Representatives and Branch
        Managers may not sign on behalf of residents  of Florida,  Iowa,  Maine,
        Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New
        Mexico,  North  Carolina,  Ohio,  Oregon,  South Dakota,  Tennessee,  or
        Washington.  [NOTE:  Not to be executed until  Subscriber(s)  has (have)
        acknowledged receipt of final prospectus.] Telephonic  subscriptions may
        not be completed for IRA accounts.

|_|     Registered  Investment  Advisor (RIA) (check here):  This  investment is
        made through the RIA in its capacity as a RIA and not in its capacity as
        a Registered Representative,  if applicable. If an owner or principal or
        any member of the RIA firm is a NASD licensed Registered  Representative
        affiliated with a  Broker/Dealer,  the  transaction  should be conducted
        through that Broker/Dealer, not through the RIA.

PLEASE READ CAREFULLY THE REVERSE SIDE OF THIS SIGNATURE PAGE  AND  SUBSCRIPTION
AGREEMENT BEFORE COMPLETING

X
  -----------------------------  ------------------   --------------------------
  Principal, Branch Manager or   Date                 Print or Type Name of
  Other Authorized Signature                          Person Signing

X
  -----------------------------  ------------------   --------------------------
  Registered Representative/     Date                 Print or Type Name of
  Investment Advisor Signature                        Person Signing


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S> <C>
Make check payable to : SOUTHTRUST ASSET MANAGEMENT  COMPANY OF FLORIDA,  N.A.,
ESCROW AGENT

Please remit check and            For overnight delivery, please send to:
subscription document to:                                                            For Office Use Only

CNL SECURITIES CORP.              CNL SECURITIES CORP.                               Sub.#______________

Attn:  Investor Services          Attn:  Investor Services                           Admit Date_________
Post Office Box 1033              400 E. South Street
Orlando, FL  32802-1033           Orlando, FL  32801                                 Amount_____________
(800) 522-3863                    (407)  650- 1000
                                  (800) 522-3863                                     Region_____________

                                                                                     RSVP#______________
</TABLE>

- --------------------------------------------------------------------------------



<PAGE>


NOTICE TO ALL INVESTORS:

 (a) The purchase of Shares by an IRA, Keogh, or other  tax-qualified  plan does
not, by itself, create the plan.

 (b) The Company, in its sole and absolute discretion,  may accept or reject the
Subscriber's  subscription  which if rejected  will be promptly  returned to the
Subscriber,   without  interest.  Non-U.S.   stockholders  (as  defined  in  the
Prospectus) will be admitted as stockholders with the approval of the Advisor.

 (c) THE SALE OF SHARES  SUBSCRIBED FOR HEREUNDER MAY NOT BE COMPLETED  UNTIL AT
LEAST  FIVE  BUSINESS  DAYS  AFTER  THE DATE  THE  SUBSCRIBER  RECEIVES  A FINAL
PROSPECTUS.  EXCEPT AS PROVIDED IN THIS  NOTICE,  THE NOTICE  BELOW,  AND IN THE
PROSPECTUS,  THE  SUBSCRIBER  WILL NOT BE  ENTITLED  TO REVOKE OR  WITHDRAW  HIS
SUBSCRIPTION.



NOTICE TO CALIFORNIA RESIDENTS:  IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER
OF THIS  SECURITY,  OR ANY  INTEREST  THEREIN,  OR TO RECEIVE ANY  CONSIDERATION
THEREFORE, WITHOUT THE PRIOR WRITTEN CONSENT OF THE COMMISSIONER OF CORPORATIONS
OF THE STATE OF  CALIFORNIA,  EXCEPT AS PERMITTED IN THE  COMMISSIONER'S  RULES.
California investors who do not execute the Subscription  Agreement will receive
a  confirmation  of  investment  accompanied  by a  second  copy  of  the  final
Prospectus,  and will have the opportunity to rescind the investment  within ten
(10) days from the date of confirmation.



NOTICE TO NORTH  CAROLINA  RESIDENTS:  By signing this  Subscription  Agreement,
North  Carolina  investors  acknowledge  receipt of the Prospectus and represent
that they meet the suitability  standards for North Carolina investors listed in
the Prospectus.



BROKER/DEALER AND FINANCIAL ADVISOR:

By signing this subscription agreement,  the signers certify that they recognize
and have complied with their  obligations  under the NASD's Conduct  Rules,  and
hereby further certify as follows:  (i) a copy of the Prospectus,  including the
Subscription  Agreement  attached  thereto  as  Exhibit  D,  as  amended  and/or
supplemented  to date,  has been  delivered  to the  Subscriber;  (ii) they have
discussed such investor's  prospective purchase of Shares with such investor and
have advised such investor of all pertinent  facts with regard to the liquidity,
valuation,  and  marketability  of the  Shares;  and (iii) they have  reasonable
grounds to believe that the purchase of Shares is a suitable investment for such
investor,  that such investor meets the suitability standards applicable to such
investor set forth in the Prospectus and related supplements,  if any, that such
investor  is  legally  capable  of  purchasing  such  Shares  and will not be in
violation  of any  laws for  having  engaged  in such  purchase,  and that  such
investor  is in a  financial  position  to enable  such  investor to realize the
benefits  of such an  investment  and to suffer  any loss  that may  occur  with
respect thereto and will maintain  documentation on which the  determination was
based for a period of not less than six years;  (iv) under penalties of perjury,
(a) the information  provided in this Subscription  Agreement to the best of our
knowledge and belief is true, correct, and complete,  including, but not limited
to, the number shown above as the Subscriber's taxpayer  identification  number;
(b) to the best of our  knowledge and belief,  the  Subscriber is not subject to
backup  withholding either because the Subscriber has not been notified that the
Subscriber is subject to backup  withholding  as result of failure to report all
interest  or  dividends  or  the  Internal  Revenue  Service  has  notified  the
subscriber that the Subscriber is no longer subject to backup  withholding under
Section  3406(a)(1)(C) of the Internal Revenue Code of 1986, as amended; and (c)
to the best of our  knowledge  and belief,  the  Subscriber is not a nonresident
alien,  foreign  corporation,  foreign  trust,  or foreign  estate for U.S.  tax
purposes, and we hereby agree to notify the Company if it comes to the attention
of either of us that the Subscriber becomes such a person within sixty (60) days
of any event giving rise to the Subscriber becoming such a person.



<PAGE>



Franklin Bank, N.A.
- --------------------------------------------------------------------------------


         FRANKLIN BANK, N.A., INDIVIDUAL RETIREMENT ACCOUNT APPLICATION

ACCOUNTHOLDER INFORMATION: NAME ________________________________________________

DISCLAIMER:

         Franklin Bank,  N.A. is a national bank, not associated with CNL Group,
Inc. or any CNL entity. Franklin Bank, N.A. is a custodian for IRAs and will act
in a  custodial  capacity  for  all  beneficial  owners  of  IRAs.  CNL  has  no
affiliation with Franklin Bank, N.A.

           It is not  reasonable  to project the growth of your IRA  investments
including assets other than bank time deposits or savings  accounts.  Therefore,
your final  account  balance  will depend upon many factors - the amount of your
contributions,  the amount of time the funds are invested,  the earnings  and/or
losses from the investments, expenses incurred such as brokerage commissions and
trustee's fees and the overall performance of your investments.
We expressly state that the growth in the value of your IRA cannot be guaranteed
or projected.

SIGNATURES          IMPORTANT:  Please read before signing.
                    I understand the  eligibility  requirements  for the type of
                    IRA  deposit I am making  and I state  that I do  qualify to
                    make the deposit. I understand that the terms and conditions
                    which  apply  to  the  Individual   Retirement  Account  are
                    contained in this  Application and Form 5305A (which will be
                    provided within 10 days of our receipt of this application).
                    I agree  to be  bound  by  those  terms  and  conditions.  I
                    understand  that I will not be required to pay an annual fee
                    as long as all  investments  in this IRA are  sponsored by a
                    CNL entity.  Within seven (7) days from the date I establish
                    the  Individual  Retirement  Account I may revoke it without
                    penalty  by mailing or  delivering  a written  notice to the
                    Custodian.

                    I assume complete responsibility for:

                    1.  Determining  that I am  eligible  for an IRA each year I
                    make a  contribution.
                    2. Insuring that all  contributions I make  are  within  the
                    limits set forth by the tax laws.
                    3. The  tax  consequences  of  any  contribution  (including
                    rollover contributions) and distributions.

           Signature _______________________________________________
                             Accountholder

                     __________________________________     ____________________
                     Authorized Signature Trustee           Date
DESIGNATION OF
BENEFICIARY(IES):            I  designate  the  individual(s)  named below as my
                             primary and contingent Beneficiary(ies) of the IRA.
                             I revoke all prior IRA Beneficiary designations, if
                             any, made by me. I understand  that I may change or
                             add  Beneficiaries  at any time by  completing  and
                             delivering  the proper form to the  Custodian.  (If
                             you wish to name more than one Beneficiary,  attach
                             a list of each Beneficiary's  name, social security
                             number, relationship to you and percentage share in
                             this IRA.) If any primary or contingent Beneficiary
                             dies  before  me,  his  or  her  interest  and  the
                             interest  of  his  or  her  heirs  shall  terminate
                             completely,   and  the  percentage   share  of  any
                             remaining  Beneficiary(ies) shall be increased on a
                             pro rata basis.
<TABLE>
<CAPTION>
<S> <C>
Primary             The following individual(s) shall be my Primary Beneficiary(ies):
Beneficiary(ies)
                    Name________________________________________________________    Social Security #___________________
                    Address_____________________________________________________    Date of Birth__________  Share______
                    ____________________________________________________________    Relationship________________________

Contingent          If none of the Primary Beneficiaries survive me, the following
Beneficiary(ies)    individual(s) shall be my Beneficiary(ies):

                    Name________________________________________________________     Social Security #___________________
                    Address_____________________________________________________     Date of Birth__________  Share______
                    ____________________________________________________________     Relationship________________________
</TABLE>

Spousal Consent
                    I am the spouse of IRA accountholder named above. I agree to
                    my  spouse's  naming of a  primary  Beneficiary  other  than
                    myself.  I  acknowledge  that I  have  received  a fair  and
                    reasonable  disclosure of my spouse's property and financial
                    obligation.  I also  acknowledge  that I shall have no claim
                    whatsoever  against  the  Custodian  for any  payments to my
                    spouse's Beneficiary(ies).


                    ---------------------------------   ------------------------
                    Spouse's Signature                  Date

- --------------------------------------------------------------------------------
              Custodial Services P.O. Box 7090 Troy, MI 48007-7090
                                 1-800-344-0667


<PAGE>


                               INVESTMENT OPTIONS:

|_|      I would like to receive information regarding mutual fund investments.
|_|      I would like to receive information regarding money market accounts.

Note:  Franklin Bank, N.A. may consider other investment options  for  your IRA.
       Please provide the following information on your options.

Fund Name_______________________________________________________________________
Sponsor Name____________________________________________________________________
Address_________________________________________________________________________
Account No.______________________________   Telephone #_________________________

Registered Representative information:

Registered Representative's Name________________________________________________
Company_________________________________________________________________________
Address_________________________________________________________________________
Telephone #_____________________________________________________________________


<PAGE>


                                    EXHIBIT E

                             STATEMENT OF ESTIMATED
                            TAXABLE OPERATING RESULTS
                         BEFORE DIVIDENDS PAID DEDUCTION


<PAGE>
   


                        CNL HOSPITALITY PROPERTIES, INC.
                STATEMENT OF ESTIMATED TAXABLE OPERATING RESULTS
                         BEFORE DIVIDENDS PAID DEDUCTION
                       PROPERTIES ACQUIRED FROM INCEPTION
                            THROUGH FEBRUARY 26, 1999
                For the Year Ended December 31, 1998 (Unaudited)


         The following schedule presents  unaudited  estimated taxable operating
results before  dividends paid deduction of each Property  acquired  directly by
the Company from inception  through  February 26, 1999.  The statement  presents
unaudited  estimated  taxable  operating  results  for  each  Property  that was
operational  as if the Property had been acquired and  operational on January 1,
1998  through  December 31,  1998.  The schedule  should be read in light of the
accompanying footnotes.

         These estimates do not purport to present actual or expected operations
of the Company for any period in the future.  These  estimates  were prepared on
the  basis  described  in  the  accompanying  notes  which  should  be  read  in
conjunction herewith.

<TABLE>
<CAPTION>


                                         Residence Inn by Marriott     Residence Inn by Marriott
                                         Buckhead (Lenox Park) (6)         Gwinnett Place (6)                 Total   
                                         -------------------------     -------------------------           -----------
<S> <C>
Estimated Taxable Operating
  Results Before Dividends
  Paid Deduction:

Rental Income (1)                              $1,651,798                     $1,208,983                     $2,860,781

Asset Management Fees (2)                         (94,388)                       (69,085)                      (163,473)

Interest Expense (3)                             (440,000)                      (316,800)                      (756,800)

General and Administrative
  Expenses (4)                                   (132,144)                       (96,719)                      (228,863)
                                               ----------                     ----------                     ----------

Estimated Cash Available from
  Operations                                      985,266                        726,379                      1,711,645

Depreciation Expense (5)                         (738,159)                      (612,656)                    (1,350,815)
                                               ----------                     ----------                     ----------

Estimated Taxable Operating
  Results Before Dividends
  Paid Deduction                               $  247,107                     $  113,723                     $  360,830
                                               ==========                     ==========                     ==========

</TABLE>




                                                                E-1

<PAGE>



- ----------------------
FOOTNOTES:

(1)      Rental income does not include  percentage  rents which will become due
         if specified levels of gross receipts are achieved.

(2)      The  Properties  will be  managed  pursuant  to an  advisory  agreement
         between the Company and CNL Hospitality Advisors, Inc. (the "Advisor"),
         pursuant to which the Advisor will  receive  monthly  asset  management
         fees in an amount equal to  one-twelfth  of .60% of the Company's  Real
         Estate Asset Value as of the end of the  preceding  month as defined in
         such agreement. See "Management Compensation."

(3)      Estimated  at 8.8% per annum  based on the bank's  base rate as of July
         31, 1998,  plus 30 basis points assuming $5 million was borrowed on the
         Company's line of credit to acquire the Buckhead  (Lenox Park) Property
         and $3.6 million for the Gwinnett Place  Property.  The Company repaid,
         in February 1999, amounts it had borrowed to acquire these Properties.

(4)      Estimated  at  8%  of  gross  rental  income,  based  on  the  previous
         experience  of an Affiliate  of the Advisor  with another  public REIT.
         Amount does not include soliciting dealer servicing fee due to the fact
         that  such fee  will  not be  incurred  until  December  31 of the year
         following the year in which the offering terminates.

(5)      The  estimated  federal  tax basis of the  depreciable  portion of each
         Property  and the number of years the assets have been  depreciated  on
         the straight-line method is as follows:

                                                             Furniture and
                                                 Buildings      Fixtures
                                                (39 years)    (5-15 years)  
                                                ----------    ------------  

         Buckhead (Lenox Park) Property        $13,459,000       $1,235,000
         Gwinnett Place Property                10,017,000        1,114,000

(6)      The  lessee  of the  Buckhead  (Lenox  Park)  and  the  Gwinnett  Place
         Properties is the same unaffiliated lessee.

                                                                E-2

<PAGE>

    


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 35.      Financial Statements and Exhibits.

              Financial Statements:

              The following financial statements are included in the Prospectus.

   

              (1)     Pro Forma  Consolidated  Balance  Sheet as of December 31,
                      1998

              (2)     Pro Forma Consolidated  Statement of Earnings for the year
                      ended December 31, 1998

              (3)     Notes to Pro Forma Consolidated  Financial  Statements for
                      the year ended December 31, 1998

              (4)     Report  of  Independent  Accountants  for CNL  Hospitality
                      Properties, Inc.

              (5)     Balance Sheets at December 31, 1998 and 1997

              (6)     Statements  of Earnings  for the years ended  December 31,
                      1998 and  1997  and the  period  June  12,  1996  (date of
                      inception) through December 31, 1996

              (7)     Statements  of  Stockholders'  Equity for the years  ended
                      December  31,  1998 and 1997 and the period  June 12, 1996
                      (date of inception) through December 31, 1996

              (8)     Statements of Cash Flows for the years ended  December 31,
                      1998 and  1997  and the  period  June  12,  1996  (date of
                      inception) through December 31, 1996

              (9)     Notes to Financial Statements for the years ended December
                      31,  1998 and 1997 and the period  June 12,  1996 (date of
                      inception) through December 31, 1996

              (10)    Schedule III - Real Estate and Accumulated Depreciation as
                      of December 31, 1998.
 
              (11)    Notes  to  Schedule  III -  Real  Estate  and  Accumulated
                      Depreciation as of December 31, 1998.

    
       

              Other Financial Statements:

              The  following  other  financial  statements  are  included in the
              Prospectus.

              Buckhead Residence Associates, L.L.C.

              (12)   Balance Sheet as of June 30, 1998

              (13)   Statement of Loss for the six months ended June 30, 1998

              (14)   Report of Independent Public Accountants

              (15)   Balance Sheet as of December 31, 1997


- --------------------
*    Previously filed.

<PAGE>

              (16)    Statement of Loss for the year ended December 31, 1997

              (17)    Statement of Members'  Equity for the year ended  December
                      31, 1997

              (18)    Statement  of Cash Flows for the year ended  December  31,
                      1997

              (19)    Notes to Financial  Statements for the year ended December
                      31, 1997

              Gwinnett Residence Associates, L.L.C.

              (20)    Balance Sheet as of June 30, 1998

              (21)    Statement of Loss for the six months ended June 30, 1998

              (22)    Report of Independent Public Accountants

              (23)    Balance Sheet as of December 31, 1997

              (24)    Statement of Loss for the year ended December 31, 1997

              (25)    Statement of Members'  Deficit for the year ended December
                      31, 1997

              (26)    Statement  of Cash Flows for the year ended  December  31,
                      1997

              (27)    Notes to Financial  Statements for the year ended December
                      31, 1997
   
              All other Schedules have been omitted as the required  information
is inapplicable or is presented in the financial statements or related notes.
    

              (b)     Exhibits:

              *1.1    Form of Managing Dealer Agreement

              *1.2    Form of Participating Broker Agreement

              *3.1    CNL American Realty Fund, Inc. Articles of Incorporation

              *3.2    CNL  American  Realty  Fund,  Inc.  Amended  and  Restated
                      Articles of Incorporation

              *3.3    CNL American Realty Fund, Inc. Bylaws

              *3.4    Articles of Amendment to the Amended and Restated Articles
                      of  Incorporation  of CNL American Realty Fund, Inc. dated
                      June 3, 1998.

              *4.1    CNL American Realty Fund, Inc.  Articles of  Incorporation
                      (Previously  filed as Exhibit 3.1 and incorporated  herein
                      by reference.)

              *4.2    CNL  American  Realty  Fund,  Inc.  Amended  and  Restated
                      Articles of Incorporation (Previously filed as Exhibit 3.2
                      and incorporated herein by reference.)

              *4.3    CNL American Realty Fund, Inc. Bylaws (Previously filed as
                      Exhibit 3.3 and incorporated herein by reference.)


- --------------------
*    Previously filed.

<PAGE>


               4.4    Form of Reinvestment  Plan (Filed herewith as Exhibit A to
                      the Prospectus and incorporated herein by reference.)

              *4.5    Articles of Amendment to the Amended and Restated Articles
                      of  Incorporation  of CNL American Realty Fund, Inc. dated
                      June  3,  1998.  (Previously  filed  as  Exhibit  3.4  and
                      incorporated herein by reference.)

              *5      Opinion  of  Shaw  Pittman  Potts &  Trowbridge  as to the
                      legality  of  the  securities   being  registered  by  CNL
                      American Realty Fund, Inc.

              *8      Opinion  of  Shaw  Pittman  Potts &  Trowbridge  regarding
                      certain  material  tax  issues  relating  to CNL  American
                      Realty Fund, Inc.

              *10.1   Form of Escrow Agreement between CNL American Realty Fund,
                      Inc. and SouthTrust Asset  Management  Company of Florida,
                      N.A.

              *10.2   Form of Advisory Agreement

              *10.3   Form of Joint Venture Agreement

              *10.4   Form of Indemnification and Put Agreement

              *10.5   Form of Unconditional Guaranty of Payment and Performance

              *10.6   Form of Purchase Agreement

              *10.7   Form  of  Lease   Agreement   including   Rent   Addendum,
                      Construction Addendum and Memorandum of Lease

               10.8   Form of Reinvestment  Plan (Filed herewith as Exhibit A to
                      the Prospectus and incorporated herein by reference.)

   
              *10.9   Form  of  Indemnification  Agreement  dated  as of July 9,
                      1997,  between CNL American  Realty Fund, Inc. and each of
                      James  M.  Seneff,  Jr.,  Robert  A.  Bourne,  G.  Richard
                      Hostetter, J. Joseph Kruse, Richard C. Huseman, Charles A.
                      Muller,  John T. Walker,  Jeanne A. Wall and Lynn E. Rose,
                      dated as of October  31,  1998,  between  CNL  Hospitality
                      Properties,  Inc.  and C.  Brian  Strickland,  dated as of
                      January 7, 1999, between CNL Hospitality Properties,  Inc.
                      and John A.  Griswold,  dated  as of  February  10,  1999,
                      between  CNL  Hospitality  Properties,  Inc.  and  each of
                      Charles E. Adams and Craig M.  McAllaster  and dated as of
                      February 24,  1999,  between CNL  Hospitality  Properties,
                      Inc. and each of Matthew W. Kaplan and Lawrence A. Dustin
    

              *10.10  Agreement  of  Limited   Partnership  of  CNL  Hospitality
                      Partners, LP

              *10.11  Hotel  Purchase and Sale Contract  between CNL Real Estate
                      Advisors,  Inc. and Gwinnett  Residence  Associates,  LLC,
                      relating to the Residence Inn - Gwinnett Place

              *10.12  Assignment  and  Assumption  Agreement  between  CNL  Real
                      Estate Advisors,  Inc. and CNL Hospitality  Partners,  LP,
                      relating to the Residence Inn - Gwinnett Place

              *10.13  Hotel  Purchase and Sale Contract  between CNL Real Estate
                      Advisors,  Inc. and Buckhead  Residence  Associates,  LLC,
                      relating to the Residence Inn - Buckhead (Lenox Park)


- -------------------
*    Previously filed.

<PAGE>


              *10.14  Assignment  and  Assumption  Agreement  between  CNL  Real
                      Estate Advisors,  Inc. and CNL Hospitality  Partners,  LP,
                      relating to the Residence Inn - Buckhead (Lenox Park)

              *10.15  Lease Agreement between CNL Hospitality Partners, L.P. and
                      STC  Leasing  Associates,   LLC,  dated  August  1,  1998,
                      relating to the Residence Inn - Gwinnett Place

              *10.16  Lease Agreement between CNL Hospitality Partners, L.P. and
                      STC  Leasing  Associates,   LLC,  dated  August  1,  1998,
                      relating to the Residence Inn - Buckhead (Lenox Park)

              *10.17  Master  Revolving  Line of Credit Loan  Agreement with CNL
                      Hospitality Properties, Inc. and Colonial Bank, dated July
                      31, 1998

   
              10.18   Master Loan Agreement by and between CNL Hotel  Investors,
                      Inc. and  Jefferson-Pilot  Life Insurance  Company,  dated
                      February 24, 1999 (Filed herewith.)

              10.19   Securities  Purchase  Agreement  between  CNL  Hospitality
                      Properties,  Inc.  and Five Arrows  Realty  Securities  II
                      L.L.C., dated February 24, 1999 (Filed herewith.)

              10.20   Subscription and  Stockholders'  Agreement among CNL Hotel
                      Investors,  Inc., Five Arrows Realty Securities II L.L.C.,
                      CNL   Hospitality   Partners,   LP  and  CNL   Hospitality
                      Properties,   Inc.,   dated   February   24,  1999  (Filed
                      herewith.)

              10.21   Registration   Rights   Agreement   by  and   between  CNL
                      Hospitality  Properties,   Inc.  and  Five  Arrows  Realty
                      Securities  II L.L.C.,  dated  February  24,  1999  (Filed
                      herewith)

              23.1    Consent of  PricewaterhouseCoopers  LLP,  Certified Public
                      Accountants, dated March 12, 1999 (Filed herewith.)
    

              *23.2   Consent of Shaw, Pittman, Potts & Trowbridge (Contained in
                      its opinion filed  herewith as Exhibit 5 and  incorporated
                      herein by reference.)

   
              23.3    Consent  of  Arthur   Andersen   LLP,   Certified   Public
                      Accountants, dated March 12, 1999 (Filed herewith.)
    

              *27.1   Financial Data Schedule

              *99.1   Consents of Certain Persons Named as Directors


- -------------------
*    Previously filed.


<PAGE>



                                    TABLE VI
                      ACQUISITION OF PROPERTIES BY PROGRAMS


              Table VI presents  information  concerning the acquisition of real
properties  by the public  real estate  limited  partnerships  and the  unlisted
public REIT  sponsored by Affiliates of the Company  through June 30, 1998.  The
information  includes  the  gross  leasable  space or  number of units and total
square  feet of units,  dates of  purchase,  locations,  cash down  payment  and
contract  purchase price plus  acquisition  fee. This information is intended to
assist the prospective investor in evaluating the terms involved in acquisitions
by such prior programs.


<PAGE>

                                    TABLE VI
                     ACQUISITIONS OF PROPERTIES BY PROGRAMS


<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund,               Fund II,             Fund III,            Fund IV,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                      (Note 2)             (Note 3)             (Note 4)             (Note 5)

<S> <C>
                                                         AL,AZ,CO,FL,         AZ,CA,CO,FL,         AL,DC,FL,GA,
                                                         GA,IL,IN,KS,         GA,IA,IL,IN,         IL,IN,KS,MA,
                                    AL,AZ,CA,FL,         LA,MI,MN,MO,         KS,KY,MD,MI,         MD,MI,MS,NC,
                                    GA,LA,MD,OK,         NC,NM,OH,TN,         MN,MO,NC,NE,         OH,PA,TN,TX,
Locations                           PA,TX,VA,WA          TX,WA,WY             OK,TX                VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          22 units             49 units             37 units             45 units
  total square feet
  of units                            80,314 s/f          185,717 s/f          158,819 s/f          159,196 s/f


Dates of purchase                      6/17/86 -             2/11/87-            10/04/87-             6/24/88-
                                        12/31/97              1/13/98               5/1/98             12/31/96


Cash down payment (Note 1)           $13,435,137          $26,654,961          $22,413,070          $27,611,441


Contract purchase price
  plus acquisition fee               $13,361,435          $26,501,721          $22,296,185          $27,506,106


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                             73,702              153,240              116,885              105,335
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $13,435,137          $26,654,961          $22,413,070          $27,611,441
                                     ===========          ===========          ===========          ===========
</TABLE>



Note 1:  This amount was derived from capital  contributions  or  proceeds  from
         partners  or  stockholders,   respectively,   and  net  sales  proceeds
         reinvested in other properties.

Note 2:  The partnership owns a 50% interest in three  separate  joint  ventures
         which each own a restaurant property. In addition, the partnership owns
         a 12.17% interest in one restaurant property held as  tenants-in-common
         with affiliates.

Note 3:  The partnership owns a 49%, 50% and  64%  interest  in  three  separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the partnership  owns a 33.87%, a 57.77%, a 47%, a 37.01%, a
         39.42%  and  a  13.38%  interest  in  six  restaurant  properties  held
         separately as tenants-in-common with affiliates.

Note 4:  The  partnership  owns a 73.4%,  69.07% and 46.89%  interest  in  three
         separate  joint  ventures.  Each  joint  venture  owns  one  restaurant
         property.  In addition,  the partnership  owns a 32.77%,  a 9.84% and a
         25.84%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 5:  The partnership owns a 51%, 26.6%, 57%, 96.1% and  68.87%  interest  in
         five separate  joint  ventures.  Each joint venture owns one restaurant
         property.  In addition,  the partnership  owns a 53.68% interest in one
         restaurant property held as tenants-in-common with affiliates.



<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)


<TABLE>
<CAPTION>



                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund V,             Fund VI,             Fund VII,           Fund VIII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                      (Note 6)             (Note 7)             (Note 8)             (Note 9)
<S> <C>
                                                         AR,AZ,FL,GA,
                                                         IL,IN,KS,MA,
                                    AZ,FL,GA,IL,         MI,MN,NC,NE,         AZ,CO,FL,GA,
                                    IN,MI,NH,NY,         NM,NY,OH,OK,         IN,LA,MI,MN,         AZ,FL,IN,LA,
                                    OH,SC,TN,TX,         PA,TN,TX,VA,         NC,OH,SC,TN,         MI,MN,NC,NY,
Locations                           UT,WA                WA,WY                TX,UT,WA             OH,TN,TX,VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          35 units             55 units             49 units             42 units
  total square feet
  of units                           143,344 s/f          222,003 s/f          184,412 s/f          179,885 s/f


Dates of purchase                       2/06/89-             7/13/89-             3/30/90-             9/13/90-
                                          5/1/98              6/16/98             12/31/97              5/31/96


Cash down payment (Note 1)           $26,329,791          $39,944,526          $30,416,598          $31,985,071


Contract purchase price
  plus acquisition fee               $25,946,991          $39,413,526          $29,745,103          $31,450,507


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            382,800              531,000              671,495              534,564
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $26,329,791          $39,944,526          $30,416,598          $31,985,071
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 6:  The  partnership  owns a 43%, 49%, 66.5% and 53.11%  interest  in  four
         separate  joint  ventures.  Each  joint  venture  owns  one  restaurant
         property.  In  addition,  the  partnership  owns a 42.23%  and a 27.78%
         interest   in   two   restaurant    properties   held   separately   as
         tenants-in-common with affiliates.

Note 7:  The partnership owns a 3.9%, 14.5%, 36%, 66.14%,  and  a  50%  interest
         in five separate joint ventures. Each joint venture owns one restaurant
         property.  In addition,  the  partnership  owns a 51.67%,  a 17.93%,  a
         23.04%,  a 34.74%,  a 46.2%  and a 85.07%  interest  in six  restaurant
         properties held separately as tenants-in-common with affiliates.

Note 8:  The partnership owns a 51%, 83.3%,  4.79%,  18%, and  79%  interest  in
         five separate joint  ventures.  Four of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.  In addition,  the partnership  owns a 48.33%,  a 53% and a
         35.64%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 9:  The partnership  owns a 85.5%,  87.68%,  36.8% and a  12%  interest  in
         four separate joint ventures.  Three of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                      Fund IX,              Fund X,             Fund XI,             Fund XII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           -----------          ----------
                                     (Note 10)            (Note 11)            (Note 12)            (Note 13)
<S> <C>
                                                                              AL,AZ,CA,CO,
                                    AL,CO,FL,GA,         AL,CA,CO,FL,         CT,FL,KS,LA,
                                    IL,IN,LA,MI,         ID,IL,LA,MI,         MA,MI,MS,NC,         AL,AZ,CA,FL,
                                    MN,MS,NC,NH,         MO,MT,NC,NH,         NH,NM,OH,OK,         GA,LA,MO,MS,
                                    NY,OH,SC,TN,         NM,NY,OH,PA,         PA,SC,TX,VA,         NC,NM,OH,SC,
Locations                           TX                   SC,TN,TX             WA                   TN,TX,WA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          43 units             51 units             40 units             49 units
  total square feet
  of units                           185,636 s/f          214,433 s/f          176,062 s/f          206,865 s/f


Dates of purchase                       5/31/91-            10/01/91-             5/18/92-            11/20/92-
                                         7/16/97             12/31/97              1/28/97              5/31/96


Cash down payment (Note 1)           $32,812,908          $37,444,525          $36,245,591          $40,840,795


Contract purchase price
  plus acquisition fee               $32,068,289          $36,735,362          $35,644,633          $40,339,796


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            744,619              709,163              600,958              500,999
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $32,812,908          $37,444,525          $36,245,591          $40,840,795
                                     ===========          ===========          ===========          ===========
</TABLE>



Note 10:      The partnership  owns a 50%, 45.2% and  27.3%  interest  in  three
              separate  joint  ventures.  One of the  joint  ventures  owns  one
              restaurant  property  and the  other two  joint  ventures  own six
              restaurant  properties  each. In addition,  the partnership owns a
              67.23%    interest   in   one   restaurant    property   held   as
              tenants-in-common with an affiliate.

Note 11:      The partnership  owns  a 50%, 88.3%,  40.95%  and  10.5%  interest
              in four separate joint  ventures.  Three of the joint ventures own
              one restaurant  property each and the other joint venture owns six
              restaurant properties.  In addition, the partnership owns a 13.37%
              and a 6.69% interest in two restaurant  properties held separately
              as tenants-in-common with affiliates.

Note 12:      The partnership owns a  62.2%,  77.33%,  85%  and  76.6%  interest
              in four  separate  joint  ventures.  Each joint  venture  owns one
              restaurant  property.  In addition,  the partnership  owns a 72.5%
              interest in one restaurant property held as tenants-in-common with
              an affiliate.

Note 13:      The partnership owns a 31.13%, 59.05%,  18.61%  and  88%  interest
              in four  separate  joint  ventures.  Each joint  venture  owns one
              restaurant property.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                     Fund XIII,            Fund XIV,            Fund XV,             Fund XVI,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                     (Note 14)            (Note 15)            (Note 16)            (Note 17)

<S> <C>
                                    AL,AR,AZ,CA,         AL,AZ,CO,FL,         AL,CA,FL,GA,         AZ,CA,CO,DC,
                                    CO,FL,GA,IN,         GA,KS,LA,MN,         KS,KY,MN,MO,         FL,GA,ID,IN,
                                    KS,LA,MD,NC,         MO,MS,NC,NJ,         MS,NC,NJ,NM,         KS,MN,MO,NC,
                                    OH,PA,SC,TN,         NV,OH,SC,TN,         OH,OK,PA,SC,         NM,NV,OH,TN,
Locations                           TX,VA                TX,VA                TN,TX,VA             TX,UT,WI

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          50 units             64 units             55 units             47 units
  total square feet
  of units                           167,286 s/f          190,448 s/f          172,379 s/f          180,110 s/f


Dates of purchase                       5/18/93-             9/27/93-             4/28/94-            10/21/94-
                                        12/31/97              4/30/98              6/16/98              6/16/98


Cash down payment (Note 1)           $36,388,084          $42,748,602          $38,446,910          $42,394,592


Contract purchase price
  plus acquisition fee               $36,019,958          $42,321,171          $38,054,069          $42,004,434


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            368,126              427,431              392,841              390,158
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $36,388,084          $42,748,602          $38,446,910          $42,394,592
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 14:      The partnership  owns a 50% and a 28%  interest  in  two  separate
              joint ventures.  Each joint venture owns one restaurant  property.
              In addition,  the Partnership owns a 66.13%, a 63.03% and a 47.83%
              interest  in  three  restaurant   properties  held  separately  as
              tenants-in-common with affiliates.

Note 15:      The  partnership  owns a 50%  interest  in  three  separate  joint
              ventures and a 72% and a 39.94%  interest in two additional  joint
              ventures.  Three of the  joint  ventures  each own one  restaurant
              property  and  the  other  joint   venture  owns  six   restaurant
              properties.

Note 16:      The  partnership  owns a 50% interest in  a  joint  venture  which
              owns six restaurant properties.  In addition, the partnership owns
              a 15.02% and a 14.93%  interest in two restaurant  properties held
              as tenants-in-common with affiliates.

Note 17:      The  partnership  owns a 80.27%  and  a  40.42%  interest  in  two
              restaurant properties held as tenants-in-common with affiliates.



<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                    CNL American            CNL Income           CNL Income
                                  Properties Fund,          Fund XVII,           Fund XVIII,
                                        Inc.                   Ltd.                 Ltd.
                                  ----------------          ----------           -----------
                                      (Note 18)             (Note 19)
<S> <C>
                                    AL,AZ,CA,CO,
                                    CT,DE,FL,GA,
                                    IA,ID,IL,IN,
                                    KS,KY,MD,MI,
                                    MN,MO,NC,NE,
                                    NJ,NM,NV,NY,
                                    OH,OK,OR,PA,                                AZ,CA,FL,GA,
                                    RI,SC,TN,TX,           CA,FL,GA,IL,         IL,KY,MD,MN,
                                    UT,VA,WA,WI,           IN,MI,NC,NV,         NC,NV,NY,OH,
Locations                           WV                     OH,SC,TN,TX          TN,TX

Type of property                     Restaurants            Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                         320 units               29 units             23 units
  total square feet
  of units                         1,622,754 s/f            119,664 s/f          123,355 s/f


Dates of purchase                      6/30/95 -             12/20/95 -           12/27/96 -
                                         6/17/98                6/16/98             06/16/98


Cash down payment (Note 1)          $357,943,014            $25,525,954          $29,477,274


Contract purchase price
  plus acquisition fee              $356,906,132            $25,490,918          $29,369,572


Other cash expenditures
  expensed                                     -                    -                    -


Other cash expenditures
  capitalized                          1,036,882                 35,036              107,702
                                    ------------            -----------          -----------

Total acquisition cost
  (Note 1)                          $357,943,014            $25,525,954          $29,477,274
                                    ============            ===========          ===========

</TABLE>


Note 18:      CNL American Properties Fund, Inc. owns an  85.47%  and  a  13.11%
              interest in two separate joint ventures.  Each joint venture  owns
              one restaurant property.
Note 19:      The partnership owns an 80%, a 21% and a 60.06% interest in  three
              separate joint ventures. Each joint venture  owns  one  restaurant
              property.  In addition, the partnership owns a 19.73%,  27.5%  and
              36.97% interest in three restaurant properties held separately  as
              tenants-in-common with affiliates.

<PAGE>

                                   SIGNATURES


   
              Pursuant to the  requirements  of the  Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Post-Effective Amendment No. 7 to the Registration Statement to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the City of Orlando,
State of Florida, on the 12th day of March, 1999.
    
                                         CNL HOSPITALITY PROPERTIES, INC.
                                         (Registrant)



                                         By:   /s/ James M. Seneff, Jr.      
                                               James M. Seneff, Jr.
                                               Chairman of the Board and Chief
                                               Executive Officer


<PAGE>


   
              Pursuant to the  requirements  of the Securities Act of 1933, this
Post-Effective  Amendment  No. 7 to the  Registration  Statement has been signed
below by the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>


                   Signature                                 Title                                  Date
                   ---------                                 -----                                  ----
<S> <C>

    /s/ James M. Seneff, Jr.                        Chairman of the Board and                   March 12, 1999
    JAMES M. SENEFF, JR.                            Chief Executive Officer
                                                    (Principal Executive Officer)


    /s/ Robert A. Bourne                            Director and President                      March 12, 1999
    ROBERT A. BOURNE                                (Principal Financial Officer)



    /s/  Mathew W. Kaplan                                 Director                              March 12, 1999
    MATHEW W. KAPLAN



    /s/ Charles E. Adams                             Independent Director                       March 12, 1999
    CHARLES E. ADAMS



    /s/  John A. Griswold                           Independent Director                        March 12, 1999
    JOHN A. GRISWOLD



    /s/ Craig M. McAllaster                          Independent Director                       March 12, 1999
    CRAIG M. MCALLASTER



    /s/ Lawrence A. Dustin                           Independent Director                       March 12, 1999
    LAWRENCE A. DUSTIN

    

</TABLE>



<PAGE>






                                  EXHIBIT INDEX


     Exhibits  
     --------

      *1.1  Form of Managing Dealer Agreement

      *1.2  Form of Participating Broker Agreement

      *3.1  CNL American Realty Fund, Inc. Articles of Incorporation

      *3.2  Form of CNL American Realty Fund, Inc. Amended and Restated Articles
            of Incorporation

      *3.3  Form of CNL American Realty Fund, Inc. Bylaws

      *3.4  Articles  of  Amendment  to the  Amended  and  Restated  Articles of
            Incorporation of CNL American Realty Fund, Inc. dated June 3, 1998

      *4.1  CNL American Realty Fund, Inc. Articles of Incorporation (Previously
            filed as Exhibit 3.1 and incorporated herein by reference.)

      *4.2  Form of CNL American Realty Fund, Inc. Amended and Restated Articles
            of Incorporation  (Previously  filed as Exhibit 3.2 and incorporated
            herein by reference.)

      *4.3  Form of CNL American Realty Fund, Inc. Bylaws  (Previously  filed as
            Exhibit 3.3 and incorporated herein by reference.)

      4.4   Form of  Reinvestment  Plan  (Filed  herewith  as  Exhibit  A to the
            Prospectus and incorporated herein by reference.)

      *4.5  Articles  of  Amendment  to the  Amended  and  Restated  Articles of
            Incorporation  of CNL American  Realty Fund, Inc. dated June 3, 1998
            (Previously  filed  as  Exhibit  3.4  and  incorporated   herein  by
            reference.)

      *5    Opinion of Shaw Pittman Potts & Trowbridge as to the legality of the
            securities being registered by CNL American Realty Fund, Inc

      *8    Opinion  of  Shaw  Pittman  Potts  &  Trowbridge  regarding  certain
            material tax issues relating to CNL American Realty Fund, Inc

      *10.1 Form of Escrow Agreement  between CNL American Realty Fund, Inc. and
            SouthTrust Asset Management Company of Florida, N.A.

      *10.2 Form of Advisory Agreement

      *10.3 Form of Joint Venture Agreement

      *10.4 Form of Indemnification and Put Agreement

      *10.5 Form of Unconditional Guaranty of Payment and Performance

      *10.6 Form of Purchase Agreement


- -------------------
*    Previously filed.


<PAGE>


      *10.7 Form  of  Lease  Agreement  including  Rent  Addendum,  Construction
            Addendum and Memorandum of Lease

      10.8  Form of  Reinvestment  Plan  (Filed  herewith  as  Exhibit  A to the
            Prospectus and incorporated herein by reference.)

   
      *10.9 Form of Indemnification  Agreement dated as of July 9, 1997, between
            CNL  American  Realty Fund,  Inc. and each of James M. Seneff,  Jr.,
            Robert A. Bourne, G. Richard Hostetter,  J. Joseph Kruse, Richard C.
            Huseman,  Charles A. Muller, John T. Walker, Jeanne A. Wall and Lynn
            E. Rose,  dated as of October  31,  1998,  between  CNL  Hospitality
            Properties,  Inc.  and C. Brian  Strickland,  dated as of January 7,
            1999, between CNL Hospitality Properties, Inc. and John A. Griswold,
            dated as of February 10, 1999,  between CNL Hospitality  Properties,
            Inc. and each of Charles E. Adams and Craig M.  McAllaster and dated
            as of February 24, 1999 between CNL Hospitality Properties, Inc. and
            each of Matthew W. Kaplan and Lawrence A. Dustin
    

      *10.10 Agreement of Limited Partnership of CNL Hospitality Partners, LP

      *10.11 Hotel Purchase and Sale Contract  between CNL Real Estate Advisors,
             Inc. and  Gwinnett  Residence  Associates,  LLC,  relating  to  the
             Residence Inn - Gwinnett Place

      *10.12 Assignment and  Assumption   Agreement   between  CNL  Real  Estate
             Advisors, Inc. and CNL  Hospitality  Partners,  LP, relating to the
             Residence Inn - Gwinnett Place

      *10.13 Hotel Purchase and Sale Contract between CNL Real Estate  Advisors,
             Inc. and  Buckhead  Residence  Associates,  LLC,  relating  to  the
             Residence Inn - Buckhead (Lenox Park)

      *10.14 Assignment  and  Assumption   Agreement  between  CNL  Real  Estate
             Advisors,  Inc. and CNL Hospitality  Partners,  LP, relating to the
             Residence Inn - Buckhead (Lenox Park)

      *10.15 Lease  Agreement  between CNL  Hospitality  Partners,  L.P. and STC
             Leasing  Associates,  LLC,  dated  August 1, 1998,  relating to the
             Residence Inn - Gwinnett Place

      *10.16 Lease  Agreement  between CNL  Hospitality  Partners,  L.P. and STC
             Leasing  Associates,  LLC,  dated  August 1, 1998,  relating to the
             Residence Inn - Buckhead (Lenox Park)

      *10.17 Master Revolving Line of Credit Loan Agreement with CNL Hospitality
             Properties, Inc. and Colonial Bank, dated July 31, 1998

   
      10.18  Master Loan Agreement by and between CNL Hotel Investors,  Inc. and
             Jefferson-Pilot  Life  Insurance  Company,  dated February 24, 1999
             (Filed herewith.)

      10.19  Securities  Purchase Agreement between CNL Hospitality  Properties,
             Inc. and Five Arrows Realty  Securities II L.L.C.,  dated  February
             24, 1999 (Filed herewith.)

      10.20  Subscription and Stockholders' Agreement among CNL Hotel Investors,
             Inc.,  Five Arrows  Realty  Securities II L.L.C.,  CNL  Hospitality
             Partners, LP and CNL Hospitality  Properties,  Inc., dated February
             24, 1999 (Filed herewith.)

      10.21  Registration  Rights  Agreement  by  and  between  CNL  Hospitality
             Properties, Inc. and Five Arrows Realty Securities II L.L.C., dated
             February 24, 1999 (Filed herewith.)


- -------------------
*    Previously filed.



<PAGE>


      23.1   Consent   of    PricewaterhouseCoopers    LLP,   Certified   Public
             Accountants, dated March 12, 1999 (Filed herewith.)
    

      *23.2  Consent of Shaw,  Pittman,  Potts &  Trowbridge  (Contained  in its
             opinion  filed  herewith  as Exhibit 5 and  incorporated  herein by
             reference.)

   
      23.3   Consent of Arthur Andersen LLP, Certified Public Accountants, dated
             March 12, 1999 (Filed herewith.)
    

      *27.1  Financial Data Schedule

      *99.1  Consents of Certain Persons Named as Directors

- -------------------
*    Previously filed.




   
                                 Exhibit 10.18

                      Master Loan Agreement by and between
                         CNL Hotel Investors, Inc. and
                    Jefferson-Pilot Life Insurance Company,
                            dated February 24, 1999


                              MASTER LOAN AGREEMENT

         THIS MASTER LOAN  AGREEMENT is made and entered into as of the 24th day
of  February,  1999,  by and  between  CNL HOTEL  INVESTORS,  INC.,  a  Maryland
corporation  and  JEFFERSON-PILOT  LIFE  INSURANCE  COMPANY,  a  North  Carolina
corporation.

                                   BACKGROUND

         The  Borrower  desires to borrow  from the  Lender the total  principal
amount of  $96,567,501.00  in the form of eight separate loan  transactions more
particularly  referenced in Article 2 hereof,  and the Lender is willing to make
such loans to the Borrower on the terms and conditions hereinafter set forth.

         NOW,  THEREFORE,  in  consideration  of the  premises  and the promises
herein  contained,  and each  intending to be legally bound hereby,  the parties
agree as follows:

                                   ARTICLE 1.

                                   DEFINITIONS
                                   -----------

         For the purposes of this Agreement:

         Section 1.01      Definitions.

         "Agreement" shall mean this Agreement.

         "Agreement  Date"  shall  mean the date as of which this  Agreement  is
dated.

         "Applicable Law" shall mean in respect of any Person, all provisions of
constitutions, statutes, rules, regulations and orders of governmental bodies or
regulatory agencies applicable to such Person, and all orders and decrees of all
courts and arbitrators in proceedings or actions to which the Person in question
is a party or by which such Person or its properties are bound.

         "Assignment of Leases" shall mean each Absolute Assignment of Rents and
Profits and Collateral Assignment of Leases executed by the Borrower in favor of
the Lender in connection with the closing of each Loan.

         "Authorized Signatory" shall mean such senior personnel of the Borrower
as may be duly  authorized  and designated in writing by the Borrower to execute
documents, agreements and instruments on behalf of the Borrower.

         "Borrower"   shall  mean  CNL  Hotel   Investors,   Inc.,   a  Maryland
corporation, its successors and permitted assigns.

         "Business  Day" shall mean a day on which  national  banks are open for
the  transaction of business  required for this  Agreement in Greensboro,  North
Carolina.


<PAGE>


         "Collateral"  shall mean and include all real and personal  property of
the  Borrower,  whether now owned or  hereafter  acquired by the  Borrower or in
which the Borrower has or hereafter acquires any interest, to the extent of such
interest, with respect to each Security Agreement,  Deed of Trust, Assignment of
Leases, or any other instrument or agreement now or hereafter effective in favor
of the Lender as security for the payment and  performance of all or any portion
of the Obligations.

         "Collateral  Hotels" shall mean any of the hotels identified in Section
2.01 of this Agreement which have been conveyed to Lender under a Deed of Trust.

         "Deed of Trust" shall mean each deed of trust,  security  agreement and
fixture  filing  executed  by Borrower to a trustee for the benefit of Lender in
connection with the closing of each Loan.

         "Lender" shall mean  Jefferson-Pilot  Life Insurance  Company,  a North
Carolina corporation.

         "Lien"  shall mean,  with respect to any  property,  any deed of trust,
lien, pledge, assignment,  charge, security interest, title retention agreement,
levy, execution,  seizure, attachment,  garnishment, or other encumbrance of any
kind in respect of such property, whether or not choate, vested, or perfected.

         "Loan" shall mean and include any single loan  transaction  made by the
Lender to or for the benefit of the  Borrower as more  particularly  detailed in
Article 2, and "Loans" shall mean and include all eight loans made by the Lender
to or for the benefit of the Borrower as more  particularly  detailed in Article
2.

         "Loan   Commitments"  shall  mean  the  eight  separate  Mortgage  Loan
Commitments  issued by the Lender in favor of the  Borrower  dated  December  1,
1998, and accepted by CNL Hospitality  Advisors,  Inc. on behalf of the Borrower
on January 18, 1999, copies of which are attached hereto as Exhibits "A" through
"H".

         "Loan  Documents"  shall mean this  Agreement,  the Note,  the Security
Agreement,  the Deed of Trust, the Assignment of Leases,  the Uniform Commercial
Code financing  statements,  and all other  documents or agreements  executed in
connection herewith and therewith.

         "Materially  Adverse  Effect" shall mean any materially  adverse effect
upon  the  business,  assets,  liabilities,   financial  condition,  results  of
operations,  or business  prospects  of the  Borrower or upon the ability of the
Borrower to perform any material  obligations  under this Agreement or any other
Loan Document resulting from any act,  omission,  situation,  status,  event, or
undertaking, either singly or taken together.

         "Maturity  Date"  shall mean July 31,  2009,  or such  earlier  date as
payment of the Loan shall be due (whether by acceleration or otherwise).

         "Necessary  Authorizations"  shall mean all  authorizations,  consents,
approvals,  permits, licenses and exemptions of, filings and registrations with,
and reports  to, all  governmental  and other  regulatory  authorities,  whether
federal, state, or local, and all agencies thereof.

         "Note"  shall mean each  promissory  note  executed by the  Borrower in
favor of the Lender in connection with the closing of each Loan.

         "Obligations"   shall  mean  all   payment  and   performance   duties,
liabilities,  and obligations of the Borrower to the Lender,  including  without
limitation,  all  liabilities now or at any time or times hereafter owing to the
Lender under this  Agreement,  each Note,  Deed of Trust,  Assignment of Leases,
Security Agreement, and the other Loan Documents.

         "Person" shall mean an individual, corporation,  partnership, trust, or
unincorporated  organization,  or  a  government  or  any  agency  or  political
subdivision thereof.

         "Security  Agreement"  shall  mean  the  Security  Agreement  from  the
Borrower in favor of the Lender, in form and substance approved by the Lender.

Each  definition  of a document in this Article 1 shall include such document as
amended,  modified,  or supplemented from time to time with the prior consent of
the Lender,  and as actually executed by the parties thereto,  and, except where
the context otherwise requires, definitions imparting the singular and referring
to an individual Loan shall include the plural  referring to all Loans, and vice
versa.  Except  where  specifically  restricted,  reference to a party to a Loan
Document includes that party and its successors and permitted assigns.

                                   ARTICLE 2.

                                    THE LOANS

         Section  2.01 The  Loans.  The  Lender  has  agreed  to lend the  total
principal  sum  of  not  more  than  $96,567,501.00  to  the  Borrower  as  more
particularly set forth in the Loan Commitments,  and the terms and conditions of
the Loan Commitments are incorporated into this Agreement by reference  thereto.
The amount and security  address for each Loan pursuant to the Loan  Commitments
is as follows:

Loans    Loan Number   Loan Amount                  Security 
- -----    -----------   -----------                  -------- 

1.       099217        $17,695,748.00   Residence Inn, 370 Hughes Center Drive,
                                        Las Vegas, Nevada;
2.       099218        $ 8,776,371.00   Marriott Courtyard, Quorum Drive,
                                        Addison, Texas;
3.       099219        $10,455,733.00   Residence Inn, 801 N. 44th Street,
                                        Phoenix, Arizona;
4.       099220        $18,654,195.00   Marriott Courtyard, 925 Westlake Avenue,
                                        North, Seattle, Washington;
5.       099221        $10,818,150.00   Marriott Courtyard, 3309 N. Scottsdale
                                        Road, Scottsdale, Arizona;


<PAGE>


Loans    Loan Number    Loan Amount                  Security 
- -----    -----------    -----------                  -------- 

6.       099222         $17,629,632.00  Marriott Suites, 2493 North Stemmons
                                        Freeway, Dallas, Texas;
7.       099223         $ 6,651,333.00  Marriott Courtyard, Legacy Park and
                                        Dallas North Tollway, Plano, Texas; and
8.       099224         $ 5,886,339.00  Residence Inn, 5001 Whitestone Lane,
                                        Plano, Texas.

Each Loan shall be consummated in accordance with the applicable Loan Commitment
and shall be evidenced by a Note and secured by a Deed of Trust,  an  Assignment
of Leases and a Security Agreement.

         Section 2.02  Cross-Default.  The Borrower covenants and agrees for the
benefit of the Lender that any default, which continues beyond applicable notice
and cure periods,  under any of the Loan  Commitments or under any of the Loans,
or any of the documentation  evidencing,  securing or otherwise  relating to the
Loans,  shall be and constitute a default under all Loan  Commitments  and under
all Loans and the documentation  evidencing,  securing or otherwise  relating to
Loan  Commitments and the Loans; and the Loan Commitments and the Loan Documents
are so cross-defaulted. Specifically, Borrower agrees, subject to the provisions
and  limitations  contained in Paragraphs 9, 10 and 12 of the Loan  Commitments,
that:

                  (a) A default,  which continues beyond  applicable  notice and
         cure  periods,  under any of the Loan  Commitments  or under any of the
         documents evidencing,  securing or otherwise relating to any individual
         Loan shall also  constitute a default under all other Loan  Commitments
         and under the  documents,  securing or otherwise  relating to all other
         Loans and shall  entitle the Lender to terminate  all Loan  Commitments
         and  to  exercise  any  and  all  rights   provided  in  the  documents
         evidencing,  securing  or  otherwise  relating to all other  Loans,  or
         otherwise available at law or in equity; and

                  (b) Borrower hereby  acknowledges and agrees that, in the case
         of a  default,  which  continues  beyond  applicable  notice  and  cure
         periods,  under  any of the  Loan  Documents  evidencing,  securing  or
         otherwise  relating to any of the Loans, the Lender may, at its option,
         foreclose  any  Deed of  Trust  or avail  itself  of any  other  remedy
         provided  in any other  Loan  Document.  If and when the  Lender  shall
         foreclosure  any Deed of Trust, or so avail itself of any other remedy,
         then the sale by the Lender of any property so secured, or the exercise
         of any other remedy, shall not exhaust Lender's power of sale contained
         in the other Deeds of Trust,  or remedies  contained  in the other Loan
         Documents,  and the Lender is specifically empowered to make successive
         sales and exercise other remedies,  until all Collateral  shall be sold
         and all remedies exercised,  or the entire  indebtedness  created under
         the Loans has been extinguished.

         Section     2.03     Cross-Collateralization.     All     Loans     are
cross-collateralized;  specifically,  the Borrower  agrees that in the event any
Deed of Trust is foreclosed, or any remedy under any of the other Loan Documents
exercised,  and the  proceeds of such  foreclosure  or other  remedy  exceed the
primary  indebtedness secured by such Loan Document (the Note referenced in each
Loan Document which grants  security being the primary  indebtedness  secured by
that Loan  Document),  the excess  proceeds  shall be retained by the Lender and
immediately  applied to the outstanding  indebtedness  secured by the other Loan
Documents.  The Lender  shall be  entitled  to retain all  proceeds  of any such
foreclosure  sale or exercise of such remedy until all  indebtedness  secured by
all Loan Documents shall have been paid in full.

         Section 2.04 No Release.  The Borrower shall be permitted to prepay the
Notes as  provided in Exhibit B attached to each Note;  however,  no  Collateral
shall be released from the  provisions  of any Loan Document  until such time as
all Loans have been paid in full,  except as otherwise  provided in the Deeds of
Trust or other Loan Documents.

         Section 2.05  Incorporation  by Reference.  If any Loan Document  shall
reference   the    cross-default    provisions   of   Section   2.02   and   the
cross-collateralization  provisions of Section 2.03,  said  provisions  shall be
incorporated  by  reference  to the same  extent as if set forth in full in each
Loan Document.

         Section  2.06  Interest.   The  Borrower  shall  pay  interest  on  the
outstanding  unpaid  principal  amount of the Loans at the times, in the amounts
and in the manner provided in the Loan Documents.

         Section 2.07 Repayment.  The Loans shall be repaid at the times, in the
amounts and in the manner provided in the Loan Documents.


                                   ARTICLE 3.

                                GENERAL COVENANTS

         So long as any of the  Obligations is outstanding and unpaid and unless
the Lender shall otherwise consent in writing:

         Section  3.01  Preservation  of  Existence  and  Similar  Matters.  The
Borrower  will (a)  preserve and maintain  its  existence,  rights,  franchises,
licenses, and privileges in its jurisdiction of incorporation including, without
limitation,  all Necessary  Authorizations  and (b) qualify and remain qualified
and authorized to do business in each jurisdiction in which the character of its
properties  or the  nature of its  businesses  requires  such  qualification  or
authorization.

         Section 3.02  Compliance  with Applicable Law. The Borrower will comply
with all requirements of Applicable Law.

         Section 3.03 Compliance  with Covenants.  The Borrower will comply with
all   covenants   and    agreements    contained   in   the   Loan    Documents.


         Section 3.04 Use of Proceeds. The Borrower will use the proceeds of the
Loans solely for the purpose of acquiring the Collateral.


         Section 3.05 Further  Assurances.  The Borrower will promptly  cure, or
cause to be cured,  defects in the creation  and issuance of the Notes,  and the
execution and delivery of the Loan Documents (including this Agreement), and the
perfection of any Liens in favor of the Lender resulting from any act or failure
to act by the Borrower or any employee or officer  thereof.  The Borrower at its
expense will promptly execute and deliver to the Lender, or cause to be executed
and delivered to the Lender, all such other and further  documents,  agreements,
and instruments  which are necessary in compliance with or accomplishment of the
covenants and agreements of the Borrower in the Loan  Documents,  including this
Agreement, or to evidence further and more fully describe the Collateral,  or to
correct any  omissions or errors in the Loan  Documents,  or more fully to state
the obligations  set out herein or in any of the Loan Documents,  or to perfect,
protect, or preserve any Liens created pursuant to any of the Loan Documents, or
to make any recordings,  to file any notices, or to obtain any consents,  all as
may be necessary or  appropriate  in  connection  therewith as may be reasonably
requested.

         Section 3.06 Broker's Claims. Borrower and Lender each acknowledge that
there are no brokers involved with the Loans, other than Holliday Fenoglio, L.P.
The Borrower hereby  indemnifies and agrees to hold the Lender harmless from and
against any and all losses, liabilities,  damages, costs and expenses (including
reasonable  attorneys'  fees and expenses)  which may be suffered or incurred by
the  Lender in  respect  of any  claim,  suit,  action or cause of action now or
hereafter  asserted  by a broker or any  Person  acting  in a  similar  capacity
arising from or in connection  with the execution and delivery of this Agreement
or any other Loan Document or the consummation of the transactions  contemplated
herein or therein.

                                   ARTICLE 4.

                                  MISCELLANEOUS

         Section 4.01 Counterparts. This Agreement may be executed in any number
of counterparts,  each of which shall be deemed to be an original,  but all such
separate counterparts shall together constitute but one and the same instrument.

         Section 4.02  Severability.  Any provision of this  Agreement  which is
prohibited  or  unenforceable  shall  be  ineffective  to  the  extent  of  such
prohibition or unenforceability  without  invalidating the remaining  provisions
hereof in that  jurisdiction or affecting the validity or enforceability of such
provision in any other jurisdiction.

         Section  4.03  Headings.  Headings  used  in  this  Agreement  are  for
convenience only and shall not be used in connection with the  interpretation of
any provision hereof.

         Section 4.04 Use of Defined Terms.  All terms defined in this Agreement
shall  have  the  same  defined  meanings  when  used in any of the  other  Loan
Documents,  unless otherwise defined therein or unless the context shall require
otherwise,  and all terms not otherwise defined in this Agreement shall have the
same meaning as defined in the other Loan  Documents,  unless the context  shall
require otherwise.

         Section 4.05 Terminology. All personal pronouns used in this Agreement,
whether used in the  masculine,  feminine or neuter  gender,  shall  include all
other  genders;  the  singular  shall  include the plural,  and the plural shall
include the singular.  Titles of Articles and Sections in this Agreement are for
convenience  only,  and  neither  limit  nor  amplify  the  provisions  of  this
Agreement.

         Section 4.06 Entire Agreement; Amendments. This Agreement and the other
Loan  Documents  represent  the entire  agreement  between the  Borrower and the
Lender with respect to the subject matter of this  transaction.  No amendment or
modification  of the terms and provisions of this  Agreement  shall be effective
unless in writing and signed by the Lender and the Borrower.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement or
have caused it to be executed under seal by their duly authorized officers,  all
as of the day and year first above.

                                      BORROWER:

                                      CNL HOTEL INVESTORS, INC., a Maryland
                                      corporation


                                      BY: /s/ Charles A. Muller        (SEAL)
                                          (Name:  Charles A. Muller         )
                                          (Title:  Executive Vice President )



                                      LENDER:

                                      JEFFERSON-PILOT LIFE INSURANCE COMPANY,
                                      a North Carolina corporation


                                      BY: /s/ William M. Stephens      (SEAL)
                                          (Name:  William M. Stephens       )
                                          (Title: Assistant Vice President  )

    



   
                                 Exhibit 10.19

                     Securities Purchase Agreement between
                      CNL Hospitality Properties, Inc. and
                    Five Arrows Realty Securities II L.L.C.,
                            dated February 24, 1999




                          SECURITIES PURCHASE AGREEMENT

                          Dated as of February 24, 1999

                                      among

                        CNL HOSPITALITY PROPERTIES, INC.,

                            CNL HOTEL INVESTORS, INC.

                                       and

                     FIVE ARROWS REALTY SECURITIES II L.L.C.



<PAGE>



                                TABLE OF CONTENTS

                                                                           Page

ARTICLE I................................................................... 2

         1.   PURCHASE OF CHP COMMON STOCK.................................. 2
               1.1.    Purchase of CHP Common Stock......................... 2
               1.2.    Timing of Purchases.................................. 2
               1.3.    Use of Proceeds...................................... 3
               1.4.    Purchase Price....................................... 3
               1.5.    Issuance of Note in lieu of CHP Common
                       Stock................................................ 3
               1.6.    Conversion of Note................................... 3

ARTICLE II.................................................................. 3

         2.   REPRESENTATIONS AND WARRANTIES OF CHP......................... 3
               2.1.    Corporate Power and Authority........................ 3
               2.2.    Consents and Approvals; Authorization
                       and Noncontravention................................. 4
               2.3.    Existence and Good Standing.......................... 4
               2.4.    Capital Stock........................................ 6
               2.5.    Valid Issuance of Shares; No Personal
                       Liability............................................ 6
               2.6.    Subsidiaries and Investments......................... 6
               2.7.    Financial Statements and No Material Changes......... 7
               2.8.    Title to Properties; Encumbrances.................... 8
               2.9.    Leases............................................... 8
               2.10.   Contracts............................................ 9
               2.11.   Restrictive Documents................................ 9
               2.12.   Litigation........................................... 9
               2.13.   ERISA................................................10
               2.14.   Environmental Matters................................11
               2.15.   Taxes................................................13
               2.16.   Compliance with Laws.................................14
               2.17.   No Changes Since Balance Sheet Date..................14
               2.18.   Disclosure...........................................14
               2.19.   Broker's or Finder's Fees............................15
               2.20.   Insurance............................................16

ARTICLE III.................................................................16

         3.   REPRESENTATIONS AND WARRANTIES OF FIVE ARROWS.................16
               3.1.    Power and Authority..................................16
               3.2.    Existence and Good Standing..........................16
               3.3.    Consents; Authorization..............................16
               3.4.    Accredited Investor..................................16
               3.5.    Investment...........................................16
               3.6.    Rule 144.............................................17
               3.7.    Brokers or Finders...................................17
               3.8.    Ownership Limits.....................................17

ARTICLE IV..................................................................17

         4.   COVENANTS.....................................................17
               4.1.    Use of Proceeds......................................17
               4.2.    Notice of Default....................................17
               4.3.    Stockholder Approval.................................17
               4.4.    Appointment of Five Arrows Director..................19
               4.5.    Further Assurances...................................19
               4.6     Supplemental Disclosure..............................19
               4.7     Prohibition on Issuance of Securities................19

ARTICLE V...................................................................19

         5.   CONDITIONS TO CHP'S OBLIGATIONS...............................19
               5.1.    Representations and Warranties.......................19
               5.2.    Approvals............................................20
               5.3.    Proceedings..........................................20

ARTICLE VI..................................................................20

         6.   CONDITIONS TO THE INITIAL PURCHASE............................20
               6.1.    Representations and Warranties.......................20
               6.2.    Performance of Agreements............................20
               6.3.    Approvals............................................20
               6.4.    Opinion of CHP's Counsel.............................21
               6.5.    Good Standing and Other Certificates.................21
               6.6.    No Material Adverse Change...........................21
               6.7.    Registration Rights Agreement........................21
               6.8.    Hotel Investors Subscription Agreement...............21
               6.9.    Valid Issuance.......................................21
               6.10.   Appointment of Five Arrows Director..................21
               6.11.   D&O Insurance........................................21
               6.12.   Investment in Advisor................................22
               6.13.   Proceedings..........................................22
               6.14    Opinion of CHP's Tax Counsel.........................22
               6.15    Approval of Financing and Other
                       Material Documents...................................22

ARTICLE VII.................................................................22

         7.   CONDITIONS TO SUBSEQUENT PURCHASES............................22
               7.1.    Representations and Warranties.......................22
               7.2.    Performance of Agreements............................22
               7.3.    Assurance of Performance.............................23
               7.4.    Performance of Hotel Investors
                       Subscription Agreement...............................23
               7.5.    No Material Adverse Change...........................23
               7.6.    Valid Issuance.......................................23
               7.7.    Five Arrows Director.................................23
               7.8.    D&O Insurance........................................23

ARTICLE VIII................................................................24

         8.   SURVIVAL OF REPRESENTATIONS AND WARRANTIES;
              INDEMNITY.....................................................24
               8.1.    Survival.............................................24
               8.2.    Indemnification......................................24

ARTICLE IX..................................................................26

         9.   MISCELLANEOUS.................................................26
               9.1.    Preservation of Confidential Information.............26
               9.2.    Governing Law........................................26
               9.3.    Prevailing Party.....................................26
               9.4.    Captions.............................................26
               9.5.    Publicity............................................26
               9.6.    Notices..............................................26
               9.7.    Successors and Assigns...............................28
               9.8.    Counterparts.........................................28
               9.9.    Entire Agreement.....................................28
               9.10.   Amendments...........................................29
               9.11.   Severability.........................................29
               9.12.   Termination of Agreement.............................29






<PAGE>


                          SECURITIES PURCHASE AGREEMENT

                  SECURITIES PURCHASE AGREEMENT (this "Agreement"),  dated as of
February  24,  1999,  among  CNL  Hospitality   Properties,   Inc.,  a  Maryland
corporation ("CHP"),  CNL Hotel Investors,  Inc., a Maryland corporation ("Hotel
Investors"),  and Five Arrows Realty  Securities II L.L.C.,  a Delaware  limited
liability company ("Five Arrows").

                              W I T N E S S E T H:

                  WHEREAS, Five Arrows, CHP and CNL Hospitality Partners,  LP, a
Delaware limited  partnership  ("Hospitality  Partners") 100% of the partnership
interests of which are owned by CHP through its wholly owned  subsidiaries  have
formed Hotel Investors to be operated as a real estate investment trust ("REIT")
within the  meaning of Section  856 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code"); and

                  WHEREAS,  a purpose  of Hotel  Investors  is to  acquire  from
various  sellers  affiliated  with  Western  International  ("WI")  100%  of the
partnership  interests in  partnerships  that own certain  hotels  identified on
Exhibit 1 hereto or, with the consent of Five  Arrows,  such other hotels as may
be substituted in lieu thereof of similar quality,  characteristics  and subject
to the same cross-default  obligations as the hotels on Exhibit 1 (the "Hotels")
and to manage the Hotels (collectively, the "Business"); and

                  WHEREAS,  the Hotels are expected to be subject to leases with
a new entity affiliated with WI; and

                  WHEREAS, in accordance with the Subscription and Stockholders'
Agreement,  (the "Hotel Investors Subscription  Agreement") dated as of February
24,  1999,  among Five Arrows,  CHP and  Hospitality  Partners,  Five Arrows has
agreed to contribute to Hotel Investors up to a maximum amount of $50,886,508.86
(the  "Five  Arrows  Commitment"),   and  Hospitality  Partners  has  agreed  to
contribute  to  Hotel  Investors  up  to  a  maximum  of   $39,982,488.90   (the
"Hospitality Commitment"), for the acquisition of the Hotels; and

                  WHEREAS,   pursuant  to  the  Hotel   Investors   Subscription
Agreement   upon  making   advances  on  the  Five  Arrows   Commitment  and  in
consideration therefor, Five Arrows will purchase from Hotel Investors shares of
8% Class A Cumulative Preferred Stock of Hotel Investors (the "Class A Preferred
Stock") having an aggregate liquidation preference equal to the aggregate amount
of such advances; and

                  WHEREAS, the Class A Preferred Stock shall be exchangeable for
newly issued shares of CHP common  stock,  par value $.01 per share ("CHP Common
Stock"), upon the terms set forth in the Hotel Investors Subscription Agreement;
and

                  WHEREAS,  to provide a portion of the funds necessary in order
for Hospitality  Partners to satisfy the Hospitality  Commitment  therefor,  CHP
desires to issue the CHP Common Stock required to be delivered to the holders of
the Class A Preferred Stock upon any such exchange; and

                  WHEREAS,  Five Arrows  desires to purchase  and CHP desires to
sell up to an additional 1,578,947 shares of CHP Common Stock, at purchase price
of $9.50 per share, for a maximum aggregate  investment of $14,999,996.50,  each
upon the terms and subject to the conditions set forth herein.

                  NOW,  THEREFORE,  in  consideration of the premises and of the
respective   representations  and  warranties  hereinafter  set  forth  and  the
respective covenants and agreements contained herein and intending to be legally
bound hereby, the parties hereto agree as follows:

                                    ARTICLE I

                  1.       PURCHASE OF CHP COMMON STOCK.

                           1.1. Purchase of CHP Common Stock. Upon the terms and
subject to the conditions  herein  stated,  CHP agrees to issue and sell to Five
Arrows,  and Five Arrows agrees to purchase from CHP, up to 1,578,947  shares of
CHP Common Stock (the "Shares") at a purchase  price (the  "Purchase  Price") of
$9.50 per share, for a maximum aggregate investment of $14,999,996.50 (the "Five
Arrows  Investment").  On any Closing Date (as defined in Section 1.2 hereof) on
which  Five  Arrows  purchases  Shares,  CHP  shall  deliver  to Five  Arrows  a
certificate  registered in Five Arrows' name (or  satisfactory  evidence of such
issuance), representing the Shares to be issued to Five Arrows at the closing on
the  applicable  Closing Date (each a  "Closing").  Five Arrows may elect to pay
that  portion of the Purchase  Price  required to be paid by Five Arrows at each
Closing by wire  transfer to either (i) an account  designated by CHP within two
days  before  the  applicable  Closing  Date or (ii) an  account  designated  by
Hospitality  Partners,  for the benefit of Hotel Investors and on behalf of CHP,
within two days before the applicable Closing Date.

                           1.2. Timing of Purchases. At any time or from time to
time  between the date  hereof and  December  31,  1999,  Five  Arrows  shall be
required,  subject to the conditions set forth below,  to purchase Shares within
10 days of receipt of a notice from CHP (a "Notice of  Purchase")  which  notice
shall  (a)  state  that  CHP  has  received  notice  from  Hospitality  Partners
requesting that Hospitality  Partners fund all or any portion of the Hospitality
Commitment  (each such amount to be funded to be referred to as an  "Incremental
Funding")  and (b) specify the portion of the Five Arrows  Investment to be made
which shall not exceed the lesser of the  balance of the Five Arrows  Commitment
or 37.52% of the applicable  Incremental Funding;  provided,  however, that such
portion  shall be rounded  down to the  nearest  whole  share so as to avoid the
issuance of fractional shares of CHP Common Stock, and the date (each a "Closing
Date") such Shares are to be purchased (a  "Purchase,"  and the first  Purchase,
the "Initial Purchase").

                           1.3. Use of  Proceeds.  In no event shall Five Arrows
be required to  purchase  any Shares  other than by reason of the funding of any
Hospitality Commitment.

                           1.4.  Purchase  Price.  Five  Arrows  shall,  on each
Closing  Date,  pay to CHP (or,  in  accordance  with  Section  1.1  hereof,  to
Hospitality  Partners) the Purchase Price for the number of Shares  specified in
the  applicable  Notice of Purchase.  Upon receipt of such Purchase  Price,  CHP
shall  deliver to Five Arrows that number of Shares equal to the Purchase  Price
divided  by 9.5.  For  example,  if the  portion of the  Hospitality  Commitment
required by Hotel Investors on a particular  Closing Date (i.e., the Incremental
Funding) is $22,000,000, then the Purchase Price shall be $8,254,400 for 868,884
Shares and the remaining Five Arrows Commitment shall be $6,745,596.

                           1.5.  Issuance  of Note in lieu of CHP Common  Stock.
Notwithstanding the foregoing, in the event that Five Arrows would own more than
9.8% of the  outstanding  CHP Common  Stock as a result any  purchase  of Shares
hereunder  and  the  ownership   limitations   set  forth  in  the  Articles  of
Incorporation of CHP (the "Ownership  Limits") have not theretofore been amended
or waived  to permit  Five  Arrows to hold in excess of such  limitations,  Five
Arrows  shall (i)  purchase in the  aggregate  that number of whole  Shares that
would  cause  Five  Arrows  to own  up to  but  not in  excess  of  9.8%  of the
outstanding CHP Common Stock and (ii) loan to CHP the balance of any Incremental
Funding  in  exchange  for  the  promissory  note  of CHP  and  Hotel  Investors
substantially in the form of Exhibit 1.5 attached hereto (the "Note").

                           1.6.  Conversion of Note. The principal amount of the
Note shall be converted  automatically  into shares of CHP Common Stock,  at one
time or from  time to time as the  holder  of the Note is  permitted  under  the
amended or waived Ownership Limits to own additional shares of CHP Common Stock.
The per share  conversion price shall be equal to the principal amount converted
divided by 9.5 and upon any such conversion,  the accrued and unpaid interest on
the converted  portion of the Note shall be paid  immediately by CHP. All shares
of CHP  Common  Stock  issued  upon  such  conversion  shall be  fully  paid and
nonassessable,  and the Holder (as defined  below)  thereof shall be entitled to
the same rights  with  respect to such shares  (including,  without  limitation,
registration  rights) as if such shares were  purchased  pursuant to Section 1.4
hereof.

                                   ARTICLE II

                  2. REPRESENTATIONS AND WARRANTIES OF CHP. CHP, with respect to
itself and each of its  Subsidiaries  (as such term is  defined  in Section  2.6
hereof),  represents  and warrants,  as of the date hereof  (except as otherwise
specified  herein),  and as may be updated  pursuant to Section 4.6 hereof as of
each Closing Date as if made on such Closing Date, as follows:

                           2.1. Corporate Power and Authority.  CHP has the full
legal right,  power and authority to enter into this  Agreement,  the Note,  the
Registration  Rights  Agreement,  dated February 24, 1999 by and between CHP and
Five Arrows  (the "CHP  Registration  Rights  Agreement"),  the Hotel  Investors
Subscription  Agreement and any other agreements executed in connection herewith
or therewith  (collectively with this Agreement,  the "Transaction  Documents"),
and to issue and sell the Shares to be issued  pursuant to this Agreement and to
consummate the other transactions contemplated hereby and thereby.

                           2.2.   Consents  and  Approvals;   Authorization  and
Noncontravention.  Except as set forth in Schedule 2.2 attached hereto, there is
no requirement  applicable to CHP or any of its  Subsidiaries to make any filing
with,  or  obtain  any  permit,  authorization,  consent  or  approval  of,  any
governmental  authority  or any  other  person  as a  condition  to  the  lawful
consummation by CHP and any of its Subsidiaries of the transactions contemplated
by this Agreement and the Transaction  Documents.  This Agreement and each other
Transaction  Document  has  been  duly  and  validly  authorized,  executed  and
delivered by CHP and any of its  Subsidiaries  party thereto and  constitute the
valid and legally  binding  agreements of CHP and each Subsidiary who is a party
thereto, enforceable against them in accordance with their terms, subject, as to
enforcement, to bankruptcy, insolvency, reorganization and other laws of general
applicability  relating to or affecting  creditors' rights and to general equity
principles.  The  execution  and delivery by CHP and such  subsidiaries  of this
Agreement, and the other agreements and instruments to be executed and delivered
by CHP in connection herewith and therewith,  do not and the consummation of the
transactions contemplated hereby and thereby will not, in any manner which would
have a material adverse effect on CHP: (i) violate any provision of the Articles
of Incorporation or By-Laws of CHP or of any of CHP's Subsidiaries;  (ii) except
as set  forth on  Schedule  2.2,  violate  any  provision  of,  or result in the
termination  or  acceleration  of, or default  under,  or  entitle  any party to
accelerate  (whether  after  the  filing of notice or lapse of time or both) any
obligation  under, or result in the creation or imposition of any lien,  charge,
pledge,  security interest or other encumbrance upon any of the assets of CHP or
of any of CHP's  Subsidiaries  pursuant to any provision of any mortgage,  lien,
lease, agreement, license, or instrument, or violate any law, regulation, order,
arbitration award,  judgment or decree to which CHP or any of CHP's Subsidiaries
is a  party  or by  which  CHP or  any of  CHP's  Subsidiaries  or any of  their
respective  properties is bound,  or (iii) violate or conflict with, or create a
default under, any other material contract, including, without limitation, those
contracts listed on Schedule 2.10 attached hereto, or restriction of any kind or
character to which CHP or any of its Subsidiaries is bound or subject.

                           2.3.     Existence and Good Standing.

                           (a)  CHP  and  each  of  CHP's   Subsidiaries   is  a
corporation or partnership,  duly formed or organized,  validly  existing and in
good standing  under the laws of its  organization,  as the case may be. CHP and
each of CHP's Subsidiaries has the requisite power,  corporate or otherwise,  to
own its property and to carry on its business as it is now being conducted.  CHP
is duly  qualified to do business and is in good  standing in the  jurisdictions
listed on Schedule  2.3 attached  hereto,  which are the only  jurisdictions  in
which the character or location of the properties  owned or leased by CHP or the
nature of the  business  conducted  by CHP makes such  qualification  necessary,
except where the failure to so qualify would not have a material  adverse effect
on CHP.

                           (b) CHP has  qualified  as a REIT  under the Code and
has  taken  no  action  or  omitted  to take any  action,  the  effect  of which
reasonably could be expected to disqualify CHP as a REIT under the Code.



<PAGE>



                           2.4.     Capital Stock.

                           (a) The authorized  capital stock of CHP consists of:
(i) 60,000,000 shares of Common Stock; (ii) 3,000,000 shares of preferred stock,
par value $.01 per share (the "Preferred Stock"); and (iii) 63,000,000 shares of
excess stock, par value $.01 per share (the "Excess Stock").  As of November 20,
1998,  (i)  3,290,417.022  shares  of  Common  Stock  were  validly  issued  and
outstanding,  fully paid and nonassessable,  and no shares of Preferred Stock or
Excess Stock have been issued or are  outstanding;  and (ii) no shares of Common
Stock and no shares of Preferred  Stock were reserved for issuance.  All of such
shares of capital stock of CHP have been duly  authorized,  validly issued,  are
fully paid and  nonassessable  and were issued in compliance with all applicable
federal and state securities  laws.  Except as set forth on Schedule 2.4, (i) no
shares of  capital  stock of CHP or any of CHP's  Subsidiaries  are  subject  to
preemptive rights or any other similar rights;  (ii) no securities,  directly or
indirectly, are convertible into or exchangeable for any of the capital stock of
CHP or any of CHP's Subsidiaries;  and (iii) no options, warrants, rights, calls
or  commitments   relating  to  such  shares  or  other  such  securities,   are
outstanding.

                           (b) Except as set forth on Schedule 2.4,  neither CHP
nor  any of its  Subsidiaries  are  subject  to any  obligation  (contingent  or
otherwise)  to  repurchase  or  otherwise  acquire  or retire  any shares of its
capital stock nor are there any outstanding  rights to repurchase  capital stock
of CHP or any of its  Subsidiaries,  except as set forth in or  contemplated  by
this  Agreement.  Except as set forth on Schedule  2.4,  there are no agreements
between CHP's shareholders with respect to the voting,  transfer or registration
of CHP's capital stock.

                           2.5. Valid Issuance of Shares; No Personal Liability.

                           (a) When issued,  sold and  delivered  in  accordance
with the terms hereof for the consideration expressed herein, the Shares will be
duly and  validly  issued,  fully  paid and  non-assessable.  The Shares are not
subject to preemptive  rights or any other similar  rights and will be issued in
compliance with all applicable  federal and state  securities laws. Five Arrows,
upon purchase of the Shares, will not be subject to personal liability by reason
of being a holder of Shares.

                           (b) The  shares of CHP Common  Stock when  issued and
delivered upon exchange for shares of Class A Preferred Stock in accordance with
the terms hereof will be duly and validly issued,  fully paid and non-assessable
and will not be subject to preemptive  rights or any other similar rights.  Such
shares of CHP Common  Stock  will be issued in  compliance  with all  applicable
federal and state securities laws. Five Arrows,  upon issuance of such shares of
CHP Common Stock, will not be subject to personal liability by reason of being a
holder of such shares.

                           2.6. Subsidiaries and Investments.  CHP's only direct
or  indirect  Subsidiaries  are listed in  Schedule  2.6  attached  hereto.  The
outstanding  shares of capital stock,  partnership or other equity  interests of
each  Subsidiary have been duly authorized and validly issued and are fully paid
and non-assessable, as applicable, and are owned by CHP, directly or through one
or more Subsidiaries,  free and clear of any lien, charge,  encumbrance or other
security  interests  except as set forth in Schedule  2.6.  For purposes of this
Agreement,  "Subsidiary"  shall  mean a Person (as  defined in Section  2.10) in
which CHP has the ability, whether by the direct or indirect ownership of shares
or other equity interests,  by contract or otherwise, to elect a majority of the
directors of a corporation or the trustees of a real estate investment trust, to
select the managing  partner of a partnership,  or otherwise to select,  or have
the power to remove and then  select,  a majority  of those  persons  exercising
governing authority over such Person. In the case of a limited partnership,  the
sole general  partner,  all of the general partners to the extent each has equal
management  control and authority,  or the managing  general partner or managing
general  partners  thereof  shall be deemed to have control of such  partnership
and,  in the case of a trust  other than a real  estate  investment  trust,  any
trustee  thereof or any Person having the right to select any such trustee shall
be deemed to have control of such trust.

                           2.7.    Financial Statements and No Material Changes.

                           (a) CHP has  heretofore  furnished  Five  Arrows with
true and correct  copies of (i) the audited  consolidated  balance sheet and the
related statements of income and cash flows, including the footnotes thereto, of
CHP and CHP's  Subsidiaries  as of the end of their  latest  fiscal  year  ended
December  31,  1997  ("Fiscal  1997"),  all of which  were  audited by Coopers &
Lybrand  L.L.P.,  and (ii) the unaudited  consolidated  balance sheet of CHP and
CHP's  Subsidiaries  and the related  statements  of income and cash flows as of
September  30,  1998  prepared  by CHP.  (The  balance  sheet  of CHP and  CHP's
Subsidiaries  at December  31, 1997 is  hereinafter  referred to as the "Balance
Sheet" and such date is  hereinafter  referred to as the "Balance  Sheet Date").
Such financial statements  including the footnotes thereto,  except as indicated
therein,  have been prepared in accordance  with generally  accepted  accounting
principles ("GAAP"),  consistently applied throughout the periods presented. The
Balance  Sheet  fairly  presents  the  financial  condition  of  CHP  and  CHP's
Subsidiaries at the date thereof and, except as indicated therein,  reflects all
known or asserted material claims against and all material debts and liabilities
of CHP and CHP's Subsidiaries,  fixed or contingent, as at the date thereof, and
the  related  statements  of income and  retained  earnings  fairly  present the
results of the operations of CHP and CHP's  Subsidiaries  and the changes in its
financial position for the period indicated each in accordance with GAAP, except
as specified therein.

                           (b) CHP has filed all forms,  reports  and  documents
(the "SEC Reports") required to be filed by it pursuant to the Securities Act of
1933, as amended (the  "Securities  Act"),  and the  Securities  Exchange Act of
1934,  as  amended  (the  "Exchange  Act"),  with the  Securities  and  Exchange
Commission (the "SEC") since September 30, 1998. As of their  respective  dates,
the SEC Reports  complied in all material  respects with the requirements of the
Exchange Act and the  Securities Act and the  applicable  rules and  regulations
promulgated  by the  SEC  thereunder.  None  of the  SEC  Reports,  as of  their
respective dates, contained an untrue statement of a material fact or omitted to
state a material  fact  required to be stated  therein or  necessary in order to
make the statements  made, in light of the  circumstances  under which they were
made, not  misleading.  CHP has heretofore  furnished or offered to furnish Five
Arrows  with  true and  correct  copies  of all SEC  Reports  and  Exhibits  and
Schedules thereto required to be filed by CHP with SEC.

                           (c) Since the  respective  dates of the  material SEC
Reports,  except as otherwise listed on Schedule 2.7(c) attached  hereto,  there
has been no  material  adverse  change in the assets or  liabilities,  or in the
business  affairs  or  business  prospects  of CHP  or  any of its  Subsidiaries
(present or anticipated) or condition, financial or otherwise, or in the results
of operations of CHP or any of CHP's  Subsidiaries;  and to the best  knowledge,
information  and belief of CHP, no fact or condition (not of general  knowledge)
exists or is  contemplated or threatened  which might  reasonably be expected to
cause such a change in the future.

                           2.8. Title to Properties; Encumbrances. Except as set
forth on  Schedule  2.8  attached  hereto and except for  properties  and assets
reflected in the Balance  Sheet or acquired  since the Balance  Sheet Date which
have been sold or otherwise disposed of in the ordinary course of business,  CHP
and each of CHP's  Subsidiaries  has, and on each Closing Date, will have, good,
valid and  marketable  title to (a) all of its  material  properties  and assets
(real and personal, tangible and intangible), including, without limitation, all
of the properties and assets reflected in the Balance Sheet, except as indicated
in the notes  thereto or in a  Schedule  to this  Agreement,  and (b) all of the
material  properties  and assets  purchased by CHP or any of CHP's  Subsidiaries
since the Balance Sheet Date,  in each case subject to no material  encumbrance,
lien, charge or other restriction of any kind or character, except for (i) liens
reflected in the Balance  Sheet or in a Schedule to this  Agreement,  (ii) liens
consisting  of zoning or  planning  restrictions,  easements,  permits and other
restrictions  or  limitations on the use of real property or  irregularities  in
title thereto which do not detract from the value of, or impair the use of, such
property  by CHP or  any  of  CHP's  Subsidiaries  in  the  operation  of  their
respective  businesses,  and  (iii)  liens for  current  taxes,  assessments  or
governmental  charges or levies on property not yet due and delinquent and liens
of  carriers,  warehousemen,  vendors and  material men incurred in the ordinary
course of  business  securing  sums not yet due and  payable  (liens of the type
described  in  clauses  (i),  (ii) and  (iii)  above are  hereinafter  sometimes
referred to as "Permitted Liens").

                           2.9.  Leases.  Except as set forth on  Schedule  2.9,
each lease of material  real or  personal  property to which CHP and each of its
Subsidiaries  is a party is in full force and effect,  and there exists no event
of default or event, occurrence, condition or act (including the purchase of the
Shares or any of the conditions  precedent  hereunder) which, with the giving of
notice,  the lapse of time or the  happening of any further  event or condition,
would become a default  under such lease to real or personal  property.  CHP and
each of its  Subsidiaries  is not  currently  in  default of any of the terms or
conditions  under any such lease to real or personal  property  and, to the best
knowledge,  information  and belief of CHP, all of the material  covenants to be
performed  by any other party under any such lease to real or personal  property
have been fully performed.  The real or personal property leased by CHP and each
of its Subsidiaries is in a state of good maintenance and repair in all material
respects.

                           2.10. Contracts. Except as set forth on Schedule 2.10
attached hereto,  neither CHP nor any of CHP's  Subsidiaries is bound by (a) any
material contract or other agreements relating to the acquisition or disposition
by CHP or any of CHP's  Subsidiaries  of any  operating  business or the capital
stock  or  assets  of any  person,  (b)  any  material  agreement,  contract  or
commitment  relating  to the  employment  of any  person  by CHP or any of CHP's
Subsidiaries,  or any bonus,  deferred  compensation,  pension,  profit sharing,
stock option,  employee stock  purchase,  retirement or other  employee  benefit
plan, (c) any material  agreement,  indenture or other instrument which contains
restrictions  with respect to payment of dividends or any other  distribution in
respect of its capital stock, (d) any material agreement, contract or commitment
relating to capital  expenditures not yet made, (e) any material loan or advance
to, or material  investment in, any individual,  partnership,  limited liability
company,  joint  venture,   corporation,   trust,  unincorporated  organization,
government or other entity (each a "Person") or any material agreement, contract
or commitment  relating to the making of any such loan,  advance or  investment,
(f) any  material  guarantee  or other  contingent  liability  in respect of any
indebtedness  or  obligation  of any  Person  (other  than  the  endorsement  of
negotiable  instruments for collection in the ordinary course of business),  (g)
any  material  management  service,  consulting  or any  other  similar  type of
contract,  unless  entered into or incurred in the ordinary  course of business,
(h) any material  agreement,  contract or commitment limiting the freedom of CHP
or any of CHP's  Subsidiaries  to engage in any line of  business  or to compete
with any Person,  (i) any material bank debt,  loan,  credit or other  financing
arrangement,  and (j)  except as  otherwise  disclosed  in this  Agreement  or a
Schedule  or  Exhibit  annexed  hereto,  any  material  agreement,  contract  or
commitment not entered into in the ordinary course of business. Each contract or
agreement  set forth on Schedule  2.10 (or  required to be set forth on Schedule
2.10) is in full  force and effect  and  except as set forth on  Schedule  2.10,
there exists no default or event of default or event,  occurrence,  condition or
act  (including the purchase of the Shares,  or any of the conditions  precedent
hereunder) which, with the giving of notice,  the lapse of time or the happening
of any further  event or  condition,  would become a default or event of default
thereunder.

                           2.11. Restrictive  Documents.  Except as set forth on
Schedule  2.11 attached  hereto,  neither CHP nor any of CHP's  Subsidiaries  is
subject to, or a party to, any charter,  by-law, mortgage, lien, lease, license,
permit,  agreement,  contract,  instrument,  law, rule,  ordinance,  regulation,
order, judgment or decree, or any other restriction of any kind or character, in
any such case which is material to CHP, which would prevent  consummation of the
transactions  contemplated by this Agreement,  compliance by CHP with the terms,
conditions and provisions  hereof or the continued  operation of CHP's or any of
CHP's  Subsidiaries'  business  after the date  hereof or each  Closing  Date on
substantially the same basis as heretofore  operated or which would restrict the
ability of CHP or any of CHP's  Subsidiaries  to acquire any property or conduct
business in any area.

                           2.12.  Litigation.  Except as set  forth on  Schedule
2.12 attached hereto, there is no material action, suit, proceeding at law or in
equity,  arbitration or  administrative  or other proceeding by or before or any
investigation by any governmental or other  instrumentality or agency,  pending,
or, to the best knowledge,  information and belief of CHP threatened, against or
affecting  CHP  or any  of  CHP's  Subsidiaries,  or  any  of  their  respective
properties  or rights,  and CHP does not know of any valid basis for any action,
proceeding or investigation.  Except as set forth on Schedule 2.12,  neither CHP
nor any of CHP's  Subsidiaries  is  subject  to any  judgment,  order or  decree
entered  in any  lawsuit  or  proceeding  which is  reasonably  likely to have a
material  adverse  effect on its  operations,  business  practices,  present  or
anticipated, or ability to acquire any property or conduct business.

                           2.13.  ERISA.  (i) Each employee benefit plan defined
in Section 3(3) of ERISA in respect of which CHP or any ERISA  Affiliate  is, or
within the immediately  preceding six (6) years was, an "employer" as defined in
Section 3(5) of ERISA of CHP (each a "Plan") is in substantial  compliance  with
the  applicable  provisions of the Employee  Retirement  Income  Security Act of
1974, as amended, ("ERISA") and the Code, (ii) no Termination Event has occurred
nor is reasonably  expected to occur with respect to any Benefit Plan, (iii) the
most  recent  annual  report  (Form  5500  Series)  with  respect  to each Plan,
including Schedule B (Actuarial  Information) thereto, copies of which have been
filed with the Internal Revenue Service, is complete and correct in all material
respects and fairly  presents the funding status of such Benefit Plan, and since
the date of such  report  there  has been no  material  adverse  change  in such
funding status, (iv) no Benefit Plan had an accumulated  (whether or not waived)
funding deficiency or permitted decreases which would create a deficiency in its
funding  standard  account  within the meaning of Section 412 of the Code at any
time during the previous 60 months,  and (v) no lien  imposed  under the Code or
ERISA  exists or is likely to arise on account of any  Benefit  Plan  within the
meaning of Section 412 of the Code.  Neither CHP nor any of its ERISA Affiliates
has  incurred  any  withdrawal   liability  under  ERISA  with  respect  to  any
Multiemployer Plan, and CHP is not aware of any facts indicating that CHP or any
of its ERISA  Affiliates may in the future incur any such withdrawal  liability.
Except as required by Section 4980B of the Code, CHP does not maintain a welfare
plan (as defined in Section 3(1) of ERISA) which  provides  benefits or coverage
after a  participant's  termination  of  employment.  Neither CHP nor any of its
ERISA  Affiliates  have incurred any liability  under the Worker  Adjustment and
Retraining  Notification Act. All Plans in existence on the initial Closing Date
are set forth on Schedule 2.13 attached hereto.  For purposes of this Agreement,
(i) "Termination Event" means (a) a Reportable Event with respect to any Benefit
Plan (with respect to which the 30 day notice  requirement has not been waived);
(b) the  withdrawal of CHP or any ERISA  Affiliate  from a Benefit Plan during a
plan year in which CHP or any ERISA  Affiliate was a  "substantial  employer" as
defined in Section 4001(a)(2) of ERISA; (c) providing a written notice of intent
to  terminate  a Benefit  Plan to  affected  parties of a  distress  termination
described in Section  4041(c) of ERISA;  or (d) the  institution  by the Pension
Benefit  Guarantee  Corporation of proceedings to terminate a Benefit Plan, (ii)
"Benefit Plan" means a defined benefit plan as defined in Section 3(35) of ERISA
that is subject to Title IV of ERISA  (other than a  Multiemployer  Plan) and in
respect  of which  CHP or any  ERISA  Affiliate  is or  within  the  immediately
preceding  six (6) years was an  "employer" as defined in Section 3(5) of ERISA,
(iii)  "Multiemployer  Plan" means a "multiemployer  plan" as defined in Section
4001(a)(3)  of ERISA and  subject  to Title IV of ERISA  which is, or within the
immediately  preceding  six (6) years  was,  contributed  to by CHP or any ERISA
Affiliate, (iv) "ERISA Affiliate" means any (a) corporation which is a member of
the same controlled group of corporations  (within the meaning of Section 414(b)
of the Code) as CHP, (b) partnership or other trade or business  (whether or not
incorporated)  under common control (within the meaning of Section 414(c) of the
Code) with CHP, or (c) member of the same  affiliated  service group (within the
meaning of Section  414(m) of the Code) as CHP,  any  corporation  described  in
clause (a) above or any partnership or trade or business described in clause (b)
above and (v)  "Reportable  Event" means any of the events  described in Section
4043(b) of ERISA (other than events for which the notice  requirements have been
waived).

                           2.14.  Environmental Matters.  Except as set forth in
Schedule  2.14  attached  hereto,  to the best  knowledge of the Company and its
Subsidiaries:

                                    (a) The operations and properties of CHP and
its Subsidiaries are in material compliance with Environmental Laws;

                                    (b) CHP and its  Subsidiaries  have obtained
and is in  compliance  with all  necessary  permits or  authorizations  that are
required under Environmental Laws to operate the facilities, assets and business
of CHP and its Subsidiaries;

                                    (c)  There  has been no  Release  (i) at any
assets,  properties  or  businesses  owned  or  operated  by  CHP,  any  of  its
Subsidiaries or any predecessor in interest;  (ii) from adjoining  properties or
businesses;  or  (iii)  from or onto any  facilities  which  received  Hazardous
Materials  generated  by CHP,  any of its  Subsidiaries  or any  predecessor  in
interest that would result in any Environmental Liabilities except to the extent
that any such Release is not reasonably likely to have a material adverse effect
on the business (present or anticipated) or condition  (financial or otherwise),
properties, results of operations or prospects of CHP or its Subsidiaries;

                                    (d)  No   Environmental   Claims  have  been
asserted against CHP, any of its Subsidiaries or any predecessor in interest nor
does CHP or any of its  Subsidiaries  have knowledge or notice of any threatened
or pending  Environmental Claims against CHP or any of its Subsidiaries which is
reasonably  likely to result in Environmental  Liabilities  except to the extent
that any such Environmental  Claims are not reasonably likely to have a material
adverse effect on the business (present or anticipated) or condition  (financial
or  otherwise),  properties,  results of  operations  or prospects of CHP or its
Subsidiaries;

                                    (e)  No   Environmental   Claims  have  been
asserted  against any  facilities  that may have  received  Hazardous  Materials
generated by CHP, any of its  Subsidiaries  or any predecessor in interest which
is reasonably likely to result in Environmental Liabilities except to the extent
that any such Environmental  Claims are not reasonably likely to have a material
adverse effect on the business (present or anticipated) or condition  (financial
or  otherwise),  properties,  results of  operations  or prospects of CHP or its
Subsidiaries;

                                    (f) CHP has  delivered  to Five  Arrows true
and  complete  copies of all Phase I  environmental  assessments,  environmental
reports,  studies, material correspondence or investigations in their possession
regarding any Environmental Liabilities, or any environmental conditions, at the
assets, properties or businesses of CHP or any of its Subsidiaries; and

                                    (g) To the  extent  that any of the  assets,
properties or businesses owned or operated by CHP or any of its Subsidiaries are
located  in  "wetlands"   regulated  under   Environmental  Laws,  CHP  and  its
Subsidiaries  are  in  compliance  with   Environmental  Laws  regulating  those
"wetlands"  except  to the  extent  that  any  such  failure  to  comply  is not
reasonably  expected to have a material adverse effect on the business  (present
or  anticipated)  or condition of CHP or its  Subsidiaries or any predecessor in
interest.

                                    (h) Schedule 2.14(h) is a true, complete and
accurate list of each instance where the operations of CHP and its  Subsidiaries
or the  environmental  conditions of the real estate presently or formerly owned
or operated by CHP or its  Subsidiaries or its  predecessors in interest are not
in material  compliance with an Environmental  Law or give rise to Environmental
Liabilities.  None of the items listed on Schedule 2.14  individually  or in the
aggregate would have a material adverse effect on CHP and its Subsidiaries.

                                    For   purposes   of  this   Agreement,   (i)
"Environmental   Laws"   means   the   Comprehensive   Environmental   Response,
Compensation and Liability Act ("CERCLA"),  42 U.S.C.  9601 et seq., as amended;
the Resource  Conservation and Recovery Act ("RCRA"), 42 U.S.C. 6901 et seq., as
amended;  the Clean Air Act ("CAA"),  42 U.S.C.  7401 et seq.,  as amended;  the
Clean Water Act ("CWA"),  33 U.S.C.  1251 et seq., as amended;  the Occupational
Safety and Health Act ("OSHA"),  29 U.S.C.  655 et seq.;  and any other federal,
state,  local or municipal  laws,  statutes,  regulations,  rules or  ordinances
imposing  liability or  establishing  standards of conduct for protection of the
environment,  (ii) "Environmental  Liabilities" means any monetary  obligations,
losses,  liabilities  (including strict liability),  damages,  punitive damages,
consequential  damages,  treble  damages,  costs  and  expenses  (including  all
reasonable   out-of-pocket   fees,   disbursements   and  expenses  of  counsel,
out-of-pocket   expert  and  consulting   fees  and   out-of-pocket   costs  for
environmental site assessments, remedial investigation and feasibility studies),
fines,   penalties,   sanctions  and  interest  incurred  as  a  result  of  any
Environmental  Claim  filed by any  governmental  authority  or any third  party
against CHP or its  Subsidiaries or any predecessors in interest which relate to
any violations of Environmental Laws,  Remedial Actions,  Releases or threatened
Releases  of  Hazardous  Materials  from or onto (a) any assets,  properties  or
businesses presently or formerly owned by CHP, its Subsidiaries or a predecessor
in interest, or (b) any facility which received Hazardous Materials generated by
the Company, its Subsidiaries or a predecessor in interest, (iii) "Environmental
Claim" means any complaint,  summons, citation, notice, directive, order, claim,
litigation,  investigation,  judicial or  administrative  proceeding,  judgment,
letter or other communication from any governmental agency, department,  bureau,
office  or  other  authority,   or  any  third  party  alleging   violations  of
Environmental  Laws or  Releases  of  Hazardous  Materials  (a) from any assets,
properties or  businesses  of CHP and its  Subsidiaries  or any  predecessor  in
interest,  (b) from adjoining properties or businesses,  or (c) from or onto any
facility,   which  received  hazardous   materials  generated  by  CHP  and  its
Subsidiaries or any predecessor in interest,  (iv) "Hazardous Materials" include
(a) any  element,  compound,  or chemical  that is defined,  listed or otherwise
classified as a  contaminant,  pollutant,  toxic  pollutant,  toxic or hazardous
substances,  extremely hazardous substance or chemical, hazardous waste, medical
waste,  biohazardous  or infectious  waste,  special waste, or solid waste under
Environmental   Laws;  (b)  petroleum,   petroleum-based  or   petroleum-derived
products;  (c)  polychlorinated   biphenyls;  (d)  any  substance  exhibiting  a
hazardous  waste  characteristic  including  but  not  limited  to  corrosivity,
ignitibility  toxicity or  reactivity  as well as any  radioactive  or explosive
materials; and (e) any raw materials, building components exhibiting a Hazardous
Material  characteristic,  including  but  not  limited  to  asbestos-containing
materials,  (v)  "Release"  means  any  spilling,  leaking,  pumping,  emitting,
emptying,  discharging,  injecting,  escaping, leaching,  migrating, dumping, or
disposing of Hazardous  Materials  (including  the  abandonment or discarding of
barrels,  containers or other closed receptacles containing Hazardous Materials)
into the  environment,  (vi)  "Remedial  Action"  means all actions taken to (a)
clean up, remove, remediate, contain, treat, monitor, assess, evaluate or in any
other way address Hazardous Materials in the indoor or outdoor environment;  (b)
prevent or minimize a Release or  threatened  Release of Hazardous  Materials so
they do not migrate to cause  substantial  danger to public health or welfare or
the  indoor  or  outdoor  environment;  (c)  perform  pre-remedial  studies  and
investigations and post-remedial  operation and maintenance  activities;  or (d)
any other actions authorized by 42 U.S.C. 9601.

                           2.15.    Taxes.  Except as set forth on Schedule 2.15
attached hereto:

                                    (a) All  taxes and  assessments,  including,
without  limitation,  income,  property,  sales,  use,  franchise,  value added,
employees'  income  withholding  and social  security  taxes and import  duties,
including interest and penalties thereon, imposed by the United States or by any
foreign country or by any state, municipality, subdivision or instrumentality of
the United States or of any foreign country,  or by any other taxing  authority,
for which CHP or any of CHP's  Subsidiaries  may be  liable  in  respect  of all
periods  prior to each Closing Date  (including  taxes in respect of tax periods
ending on each  Closing  Date and taxes in respect of tax periods  ending  after
each Closing Date to the extent attributable to the portion of that period which
ends on each Closing Date),  either have been paid when due or will be paid when
due. All tax returns  required to be filed  through the date hereof  taking into
account all lawful  extensions of due dates (and each Closing Date),  including,
without limitation,  information returns, have been (or will be) duly and timely
filed  taking into account all lawful  extensions  of due dates and are (or will
be) true,  complete  and correct in all  material  respects and all deposits and
payments  required  by law to be  made  by  CHP  or any of  CHP's  Subsidiaries,
including with respect to employees'  withholding  taxes, have been duly made in
accordance with all applicable  laws,  except to the extent that such failure to
make such payment would not  reasonably  be expected to have a material  adverse
effect on CHP or any of its Subsidiaries. As of the date hereof, no such returns
have been the subject of an audit or examination by any taxing authority.  There
is not now in force any waiver or agreement by CHP or any of CHP's  Subsidiaries
for the extension of time for the assessment of any tax.

                                    (b) There are no tax sharing  agreements  or
arrangements  or  tax  indemnity   agreements   between  CHP  or  any  of  CHP's
Subsidiaries  and any other  person,  including any  agreements or  undertakings
provided by CHP or any of CHP's Subsidiaries to any Person requiring CHP or such
Subsidiary to take any action,  or refrain from taking any action,  to reduce or
defer the tax liability of such other Person.

                                    (c)   Neither   CHP   nor   any   of   CHP's
Subsidiaries has ever been an includable  corporation in any affiliated group of
corporations  within the  meaning  of  Section  1504 of the Code of 1986 (or any
similar provision of state or other tax law).

                                    (d)   Neither   CHP   nor   any   of   CHP's
Subsidiaries  has  filed  a  consent  pursuant  to the  collapsible  corporation
provisions of section  341(f) of the Code (or any similar  provision of state or
other tax law) or agreed to have  section  341(f)(2)  of the Code or any similar
provision of state or other tax law) apply to any disposition of any asset owned
by CHP or any of CHP's Subsidiaries.

                           2.16.  Compliance  with Laws.  Except as set forth on
Schedule  2.16  attached  hereto,  CHP and  each  of  CHP's  Subsidiaries  is in
compliance  in all material  respects  with all  applicable  laws,  regulations,
orders,  judgments and decrees.  Neither CHP nor any of CHP's Subsidiaries,  any
employee of CHP nor any of CHP's Subsidiaries nor any of CHP's affiliates acting
upon CHP's  request has at any time made any  payments  for  unlawful  political
contributions or made any bribes, kickback payments or other illegal payments.

                           2.17. No Changes Since Balance Sheet Date.  Since the
Balance Sheet Date, except as expressly contemplated hereby or as disclosed in a
Schedule or Exhibit hereto (including, without limitation, Schedule 2.17) or any
SEC  Report,  neither CHP nor any of CHP's  Subsidiaries  has (a)  incurred  any
material  liability or  obligation  of any nature  (whether  accrued,  absolute,
contingent or otherwise), except in the ordinary course of business (and neither
CHP nor any of CHP's  Subsidiaries  is in  default  in  respect  of the terms or
conditions of any indebtedness), (b) permitted any of its assets to be subjected
to  any  material  mortgage,  pledge,  lien,  security  interest,   encumbrance,
restriction  or charge  of any kind  (other  than  Permitted  Liens),  (c) sold,
transferred or otherwise  disposed of any material assets except in the ordinary
course of business,  (d) made any material  capital  expenditure  or  commitment
therefor,  except in the ordinary  course of business,  (e) declared or paid any
dividend  or made any  distribution  on any  shares  of its  capital  stock,  or
redeemed, purchased or otherwise acquired any shares of its capital stock or any
option,  warrant or other right to purchase  or acquire any such  shares,  other
than regularly  scheduled cash dividends,  (f) made any material bonus or profit
sharing  distribution  or  payment of any kind,  (g)  materially  increased  its
indebtedness  for borrowed  money or made any material  loan to any Person,  (h)
written off as uncollectible any notes or accounts receivable, except write-offs
in the ordinary course of business charged to applicable  reserves,  (i) granted
any increase in the rate of wages,  salaries,  bonuses or other  remuneration of
any  executive  employee or other  employees,  except in the ordinary  course of
business,  (j) canceled or waived any claims or rights of substantial value, (k)
made any material  change in any method of  accounting  or audit  practice,  (l)
otherwise conducted its business or entered into any transaction,  except in the
ordinary course of business, or (m) agreed, whether or not in writing, to do any
of the foregoing.

                           2.18.  Disclosure.   None  of  this  Agreement,   the
financial  statements referred to in Section 2.7 hereof (including the footnotes
thereto),  any Schedule,  Exhibit or certificate attached hereto or delivered in
accordance  with the terms hereof or any document or statement in writing  which
has been  supplied by CHP or by any of its  directors or officers in  connection
with  the  transactions  contemplated  by this  Agreement  contains  any  untrue
statement of material fact, or omits any statement of material fact necessary in
order to make the statements contained herein or therein not misleading in light
of the circumstances under which made.

                           2.19.  Broker's  or Finder's  Fees.  Except for a fee
payable by CHP to CNL Hospitality Advisors,  Inc. in the amount of $600,000, CHP
has not incurred, and will not incur, directly or indirectly,  any liability for
brokerage  or finders'  fees or agents'  commissions  or any similar  charges in
connection with this Agreement or any other  Transaction  Document or any of the
transactions contemplated hereby.

<PAGE>





                           2.20.  Insurance.  CHP and  each of its  Subsidiaries
maintains insurance policies, including but not limited to fire and casualty and
worker's  compensation  policies,  which  provide  with  reputable  third  party
insurers  coverage  customary  for  companies  similarly  situated and otherwise
adequate for its businesses.

                                   ARTICLE III

                  3.  REPRESENTATIONS AND WARRANTIES OF FIVE ARROWS. Five Arrows
hereby  represents,  warrants  and agrees,  as of the date hereof and as of each
Closing Date, as if made on such Closing Date, as follows:

                           3.1.  Power and  Authority.  Five Arrows has the full
legal  right,  power  and  authority  to  enter  into  this  Agreement  and  the
Transaction  Documents,  and to consummate the other  transactions  contemplated
hereby and thereby.

                           3.2.  Existence and Good  Standing.  Five Arrows is a
limited  liability  company,  duly formed or organized,  validly existing and in
good standing under the laws of its organization.

                           3.3. Consents; Authorization. There is no requirement
applicable  to Five  Arrows  to make any  filing  with,  or obtain  any  permit,
authorization,  consent or approval of, any governmental  authority or any other
person  as a  condition  to  the  lawful  consummation  by  Five  Arrows  of the
transactions  contemplated by this Agreement and the Transaction Documents. This
Agreement,  when executed and delivered by Five Arrows,  will constitute a valid
and  legally  binding  obligation  of Five  Arrows,  enforceable  against  it in
accordance  with  its  terms,   except  as  enforceability  may  be  limited  by
bankruptcy,  insolvency,  reorganization,  moratorium  or other  laws  affecting
creditor's rights generally and of general  principles of equity  (regardless of
whether considered in a proceeding at law or in equity).

                           3.4.   Accredited   Investor.   Five   Arrows  is  an
accredited investor as defined in Rule 501 under the Securities Act.

                           3.5. Investment.  Five Arrows is acquiring the Shares
for investment for its own account,  not as a nominee or agent, and not with the
view to, or for resale in connection with, any distribution thereof. Five Arrows
understands that the Shares have not been, and will not be, registered under the
Securities  Act  by  reason  of  a  specific  exemption  from  the  registration
provisions  of the  Securities  Act,  and  cannot  be  transferred  by it unless
subsequently  registered  under the  Securities  Act or if an exemption from the
registration requirements exists.

                           3.6.  Rule 144.  Five  Arrows  acknowledges  that the
Shares  must be held  indefinitely  unless  subsequently  registered  under  the
Securities Act, or unless an exemption from such registration is available. Five
Arrows is aware of the provisions of Rule 144  promulgated  under the Securities
Act which permit limited resale of securities  purchased in a private  placement
subject to the  satisfaction of certain  conditions,  which  presently  include,
among other things,  in most  circumstances (i) the existence of a public market
for the Shares,  (ii) the  availability  of certain  current public  information
about CHP,  (iii) the resale  occurring not less than one year after a party has
purchased and fully paid for the  securities to be sold from CHP or affiliate of
CHP,  (iv) the sale  being  effected  through  a  "broker's  transaction"  or in
transactions  directly with a "market  maker" (as provided by Rule 144(f)),  and
(v) the number of shares being sold during any three-month  period not exceeding
specified limitations.

                           3.7.   Brokers  or  Finders.   Five  Arrows  has  not
incurred, and will not incur, directly or indirectly,  as a result of any action
taken by Five Arrows,  any  liability  for brokerage or finders' fees or agents'
commissions  or any similar  charges in  connection  with this  Agreement or any
transaction contemplated hereby.

                           3.8.  Ownership Limits. The issuance of shares of CHP
Common  Stock to Five  Arrows  pursuant  to this  Agreement  will not cause Five
Arrows or any member of Five Arrows to  Beneficially or  Constructively  Own (as
such terms are defined in the Articles of Incorporation of CHP) shares in excess
of the  Ownership  Limits  that are  applicable  to Five  Arrows and its members
pursuant to Section 7.6 and 7.7 of the Articles of  Incorporation of CHP as such
Articles  are in effect at the time of any  issuance,  taking  into  account the
waiver of certain Ownership Limits referred to in Section 4.3(a) hereof.

                                   ARTICLE IV

                  4.       COVENANTS.

                           4.1. Use of Proceeds.  Any portion of the Five Arrows
Investment  received  by CHP on  account  of Five  Arrows'  purchase  of  Shares
pursuant  to  this  Agreement  shall   immediately  be  contributed  by  CHP  to
Hospitality Partners to immediately fund its corresponding capital commitment to
Hotel Investors.

                           4.2. Notice of Default. As soon as practicable and in
any event within 5 business  days of the  occurrence  of a default or failure by
CHP or Hospitality  Partners to perform or observe any covenant,  agreement,  or
obligation contained in this Agreement,  the Registration Rights Agreement,  the
Hotel Investors  Subscription Agreement or any Transaction Document contemplated
hereby or thereby, CHP shall notify Five Arrows of such default or failure.

                           4.3.     Stockholder Approval.

                           (a) CHP  covenants  that it will  call a  meeting  of
stockholders  of CHP to be held no later  than June 30,  1999 (the  "Stockholder
Meeting Deadline"), for purposes of securing stockholder approval for the waiver
of the Ownership Limits set forth in Section  7.6(ii)(a) and (b) of the Articles
of  Incorporation  of CHP.  Notwithstanding  anything to the contrary  contained
herein,  any waiver of the  Ownership  Limits shall neither waive nor purport to
waive the  limitations  contained  in Sections  7.6(ii)(c),  (d) or (e) of CHP's
Articles of  Incorporation.  CHP will promptly prepare and file and will provide
to each of its stockholders  entitled to vote at such meeting in advance of such
meeting,  a proxy  statement  complying  with  Section  14 of the  Exchange  Act
soliciting each such stockholder's  affirmative vote at such stockholder meeting
in favor of the amendment of CHP's Articles of Incorporation to permit the Board
of  Directors of CHP to waive the  Ownership  Limits with respect to issuance of
the shares of CHP Common Stock and upon the exchange of Class A Preferred  Stock
pursuant to the Hotel  Investors  Subscription  Agreement.  Such proxy statement
shall  reflect  that the Board of  Directors  has  approved  the  waiver of such
ownership  limitation  with  respect  to Five  Arrows,  subject  to  stockholder
approval.  CHP and its Board of Directors  shall  recommend to the  stockholders
that they  approve  such  proposal and shall use its best efforts to solicit its
stockholders'  approval of such  amendment.  Such proxy statement shall not seek
approval of any  matters  other than the  approval  described  in the  preceding
sentence and the election of directors, which shall include a nominee designated
by Five  Arrows,  which may be the director  designated  pursuant to Section 4.4
hereof. CHP shall file such proxy statement with the SEC on a timely basis so as
to  permit  the  stockholders'  meeting  to be held by the  Stockholder  Meeting
Deadline.  Five Arrows shall have the  opportunity to review and comment on each
version of the Proxy Statement submitted to or filed with the SEC.

                           (b)  Upon  approval  by  CHP's  stockholders  of  the
amendment of CHP's Articles of Incorporation to permit the Board of Directors of
CHP to waive the Ownership Limits with respect to the issuance of shares and the
exchange  of shares of Class A  Preferred  Stock for shares of CHP Common  Stock
pursuant to the Hotel Investors Subscription Agreement, (i) CHP shall deliver to
Five  Arrows (A) a  certificate  of the  Secretary  of CHP  certifying  that the
stockholders  of the Company have  approved  such  amendment and (B) a certified
copy of the amended  Articles of Incorporation of CHP as filed with the State of
Maryland and (ii) the balance of the  outstanding  principal  amount of the Note
shall be  converted  into shares of CHP Common  Stock as provided in Section 1.6
hereof and any accrued and unpaid  interest  thereon shall be paid to the holder
of the Note as set forth in Section 1.6 hereof.

                           (c)   Notwithstanding   anything   to  the   contrary
contained herein, any waiver of the Ownership Limits shall (i) neither waive nor
purport to waive the limitations contained in Sections 7.6(ii)(c), (d) or (e) of
CHP's Articles of  Incorporation  and (ii) be subject to the condition that Five
Arrows make  representations  at the time of such  waiver  that the  issuance of
shares of CHP  Common  Stock in excess of the  Ownership  Limits to Five  Arrows
pursuant to this Agreement or the exchange of shares of Class A Preferred  Stock
for shares of CHP Common Stock in excess of the Ownership Limits pursuant to the
Hotel  Investors  Subscription  Agreement  will neither (a) cause any individual
within the  meaning of Section  542(a)(2)  of the Code,  as  modified by Section
856(h) of the Code,  to own more  than  9.9% of the  stock of CHP,  directly  or
indirectly  through the  application  of Section 544 of the Code, as modified by
Section  856(h)  of the Code nor (b)  cause  the  Company  to own  (directly  or
Constructively   (as   defined  in   Section   7.6(i)  of  CHP's   Articles   of
Incorporation))   an  interest  in  an  tenant  that  is  described  in  Section
856(d)(2)(B) of the Code.

                           4.4.  Appointment of Five Arrows Director.  CHP shall
use it best efforts to qualify,  nominate and recommend to the stockholders that
they elect to the Board of Directors the nominee  designated by Five Arrows from
time to time (the "Five Arrows  Director")  at each meeting of  stockholders  at
which directors are generally elected.

                           4.5.  Further  Assurances.  CHP and Five Arrows shall
take any and all actions,  in a manner  satisfactory  to the other, to meet each
condition to closing set forth herein,  keep all its respective  representations
and warranties  hereunder  true,  complete and correct and effect all applicable
actions  contemplated  by this Agreement  required to be effected on or prior to
each Closing Date.

                           4.6  Supplemental  Disclosure.  CHP  shall  have  the
continuing  obligation  up to and until  the  entire  amount of the Five  Arrows
Investment  has  been  invested  in CHP to  supplement  promptly  or  amend  the
Schedules with respect to any matter hereafter  arising or discovered  which, if
existing or known at the date of this Agreement,  would have been required to be
set forth or listed in the Schedules; provided, however, that for the purpose of
the rights and obligations of Five Arrows  hereunder,  (a) any such supplemental
disclosure  that may be reasonably  considered by Five Arrows to be material and
adverse to Five Arrows,  CHP or any of its  Subsidiaries  shall not be deemed to
have  been  disclosed  as of the date of this  Agreement  unless so agreed to in
writing  by Five  Arrows  and (b) such  supplemental  disclosure  other  than as
described in clause (a) shall be deemed to have been disclosed as of the date of
this Agreement.

                           4.7  Prohibition  on Issuance of  Securities.  For so
long as any shares of Class A  Preferred  Stock are  outstanding,  other than in
accordance with and pursuant to employee  benefit plans approved by the Board of
Directors of CHP, CHP shall not issue any shares of CHP Common Stock (or rights,
warrants or other  securities  convertible  into or exchangeable  for CHP Common
Stock)  after the date  hereof  at a  purchase  price  per  share  (or  having a
conversion, exchange or exercise price per share of CHP Common Stock) (excluding
the value of services and other intangible assets) of less than $9.50.

                                    ARTICLE V

                  5. CONDITIONS TO CHP'S  OBLIGATIONS.  The obligation of CHP to
consummate the transactions  contemplated by this Agreement on each Closing Date
is  conditioned  upon  satisfaction,  on or prior to such date, of the following
conditions:

                           5.1.    Representations    and    Warranties.     The
representations  and warranties of Five Arrows contained in this Agreement shall
be  true,   complete  and  correct  in  all  material   respects   (except  that
representations and warranties qualified by materiality, material adverse effect
or knowledge shall, as so qualified, be true and correct in all respects) on and
as of  the  applicable  Closing  Date  with  the  same  effect  as  though  such
representations and warranties had been made on and as of such date.

                           5.2.  Approvals.  All governmental and other consents
and approvals,  if any, necessary to permit the consummation of the transactions
contemplated  by this  Agreement  shall have been  received  (including  but not
limited to the waiting period under the Hart-Scott-Rodino Antitrust Improvements
Act of 1976, as amended, having expired, if applicable).

                           5.3.  Proceedings.  All  proceedings  to be  taken in
connection  with  the  transactions  contemplated  by  this  Agreement  and  all
documents  incident  thereto  shall  be  reasonably  satisfactory  in  form  and
substance to CHP and its counsel, and CHP shall have received copies of all such
documents  and other  evidences as it or its counsel may  reasonably  request in
order to establish the  consummation of such  transactions and the taking of all
proceedings in connection therewith.

                                   ARTICLE VI

                  6. CONDITIONS TO THE INITIAL PURCHASE.  The obligation of Five
Arrows to purchase  Shares  pursuant  to the Notice of Purchase  for the Initial
Purchase on such Closing Date is conditioned upon  satisfaction,  on or prior to
such date, of the following conditions:

                           6.1.    Representations    and    Warranties.     The
representations  and  warranties  of CHP  contained in this  Agreement or in any
Exhibit or Schedule  attached hereto shall be true,  complete and correct in all
material  respects  (except that  representations  and  warranties  qualified by
materiality,  material  adverse effect or knowledge  shall, as so qualified,  be
true and correct in all  respects)  on and as of such Closing Date with the same
effect as though such  representations and warranties had been made on and as of
such date, and CHP shall have delivered to Five Arrows a certificate, dated such
Closing Date, to such effect.

                           6.2. Performance of Agreements.  All of the covenants
and agreements of CHP to be performed on or before such Closing Date pursuant to
the terms  hereof  or the  terms of any  Exhibit  hereto,  shall  have been duly
performed in all material respects,  and CHP shall have delivered to Five Arrows
a certificate, dated such Closing Date, to such effect.

                           6.3. Approvals.  All material  governmental and other
material consents, filings and approvals necessary to permit the consummation of
the transactions  contemplated by this Agreement shall have been received and be
in full force and effect  (including but not limited to the waiting period under
the  Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended,  having
expired, if applicable).

                           6.4.  Opinion  of  CHP's  Counsel.   CHP  shall  have
furnished  Five Arrows with a favorable  opinions,  dated such Closing  Date, of
both of Shaw Pittman  Potts &  Trowbridge,  special  counsel to CHP, and Lowndes
Drosdick Kantor & Reed, P.A., Florida counsel to CHP, each in form and substance
satisfactory to Five Arrows and its counsel,  to the effect set forth on Exhibit
6.4 attached hereto.

                           6.5. Good Standing and Other Certificates.  CHP shall
have delivered to Five Arrows a certificate from the Secretary of State or other
appropriate  official  of the  State of  Maryland,  and  such  other  states  as
applicable  to the effect  that CHP and each of CHP's  Subsidiaries  are in good
standing or subsisting  in each such State and listing all charter  documents of
CHP and each of CHP's Subsidiaries on file with each such State.

                           6.6. No Material  Adverse  Change.  Since the Balance
Sheet Date and prior to such Closing  Date,  there shall be no material  adverse
change in the assets or liabilities,  the business (present or anticipated),  or
condition, financial or otherwise, the results of operations, of CHP and each of
CHP's  Subsidiaries  and CHP shall have  delivered to Five Arrows a certificate,
dated such Closing Date, to such effect.

                           6.7.  Registration Rights Agreement.  On such Closing
Date,  CHP shall have  properly  and validly  executed the  Registration  Rights
Agreement in the form of Exhibit 6.7 annexed hereto.

                           6.8. Hotel Investors Subscription  Agreement. On such
Closing Date, Hotel Investors,  CHP and Hospitality Partners shall have properly
and validly  executed the Hotel Investors  Subscription  Agreement and taken all
actions required to be taken by it hereunder.

                           6.9. Valid Issuance. The Shares to be issued and sold
by CHP and to be acquired by Five Arrows  shall be duly  authorized  and validly
issued to Five Arrows, free and clear of all liens,  encumbrances,  restrictions
and claims of every kind.  Five Arrows shall have  received  properly  completed
stock  certificates  representing  the number of Shares being  purchased by Five
Arrows on such Closing Date.

                           6.10.  Appointment of Five Arrows Director.  Prior to
or concurrent  with the Initial  Purchase,  the Five Arrows  Director shall have
been elected and qualified to become a member of the Board of Directors of CHP.

                           6.11.  D&O   Insurance.   CHP  shall  have  purchased
officers' and  directors'  liability  insurance  with respect to the Five Arrows
Director and on such terms and with such carrier as are reasonably acceptable to
Five Arrows.

                           6.12.  Investment in Advisor.  Prior to or concurrent
with the Initial  Closing,  the  investment  by Five  Arrows in CNL  Hospitality
Advisors, Inc. shall be occurring substantially with the Initial Purchase.

                           6.13.  Proceedings.  All  proceedings  to be taken in
connection  with  the  transactions  contemplated  by  this  Agreement  and  all
documents  incident  thereto shall be satisfactory in form and substance to Five
Arrows and its counsel,  and Five Arrows shall have received  copies of all such
documents  and other  evidences  as it or its  counsel  may  request in order to
establish  the  consummation  of  such   transactions  and  the  taking  of  all
proceedings in connection therewith.

                           6.14  Opinion  of CHP's Tax  Counsel.  CHP shall have
furnished Five Arrows with a reasoned  opinion  satisfactory  to Five Arrows and
its counsel, dated the Closing Date, of PriceWaterhouseCoopers LLP, or other tax
counsel satisfactory to Five Arrows and its counsel, that Five Arrows should not
recognize  "unrelated business taxable income" within the meaning of Section 512
of the Code as a result of Five Arrows' investment in CNL Hotel Investors, Inc.

                           6.15  Approval  of  Financing   and  Other   Material
Documents.  CHP shall have furnished  Five Arrows with all documents  related to
the financing of the Hotels by Hotel Investors and all other material  documents
required to be delivered by Hotel Investors thereunder or in connection with the
transactions  contemplated  hereunder  and  thereunder,  and all such  documents
including any material  changes,  amendments,  modifications  or waivers thereto
shall  have  been  approved  by Five  Arrows  and its  counsel,  in  their  sole
discretion.

                                   ARTICLE VII

                  7. CONDITIONS TO SUBSEQUENT PURCHASES.  The obligation of Five
Arrows to purchase  Shares  pursuant to any Notice of Purchase after the Initial
Purchase on such Closing Date is conditioned upon  satisfaction,  on or prior to
such date, of the following conditions:

                           7.1.  Representations  and  Warranties.   Subject  to
Section 4.6 hereof, the  representations and warranties of CHP contained in this
Agreement or in any Exhibit or Schedule attached hereto shall be true,  complete
and correct in all material respects (except that representations and warranties
qualified by  materiality,  material  adverse effect or knowledge  shall,  as so
qualified,  be true and correct in all  respects) on and as of such Closing Date
with the same effect as though such representations and warranties had been made
on and as of such date.

                           7.2. Performance of Agreements.  All of the covenants
and agreements of Hotel Investors,  CHP and Hospitality Partners to be performed
on or before such Closing  Date  pursuant to the terms  hereof,  the Note or the
terms of any other agreement  contemplated  hereby and thereby,  shall have been
duly performed in all material respects.

                           7.3.   Assurance  of  Performance.   CHP  shall  have
delivered  to Five Arrows  evidence  that the  Purchase  Price to be paid at any
Closing  hereunder  shall  immediately  be  contributed  by CHP  to  Hospitality
Partners who in turn will use such  proceeds to fund its capital  commitment  to
Hotel Investors.

                           7.4.  Performance  of  Hotel  Investors  Subscription
Agreement. All of the agreements to be performed or observed by Hotel Investors,
CHP and  Hospitality  Partners  pursuant  to the  terms of the  Hotel  Investors
Subscription  Agreement  or the terms of the Articles  Supplementary  shall have
been duly performed or observed.

                           7.5.  No  Material  Adverse  Change.  Prior  to  such
Closing  Date,  there  shall be no  material  adverse  change  in the  assets or
liabilities, the business (present or anticipated),  or condition,  financial or
otherwise, the results of operations, of CHP and each of CHP's Subsidiaries.

                           7.6. Valid Issuance. The Shares to be issued and sold
by CHP and to be  acquired  by Five  Arrows on such  Closing  Date shall be duly
authorized  and  validly  issued to Five  Arrows,  free and clear of all  liens,
encumbrances,  restrictions  and claims of every kind.  Five  Arrows  shall have
received properly completed stock certificates representing the number of Shares
being purchased by Five Arrows on such Closing Date.

                           7.7. Five Arrows  Director.  The Five Arrows Director
shall be serving as a member of the Board of Directors of CHP.

                           7.8.  D&O  Insurance.   CHP  shall  have   maintained
officers' and  directors'  liability  insurance  with respect to the Five Arrows
Director and on such terms and with such carrier as are reasonably acceptable to
Five Arrows.

                                  ARTICLE VIII

                  8.       SURVIVAL OF REPRESENTATIONS AND WARRANTIES;
                           INDEMNITY.

                           8.1.  Survival . The respective  representations  and
warranties and covenants and agreements of CHP and Five Arrows contained in this
Agreement  or in any  Schedule  or Exhibit  attached  hereto  shall  survive the
Closing and shall terminate on January 1, 2002, except that the  representations
and warranties and covenants and agreements contained in Sections 2.13, 2.14 and
2.15 (and any applicable  Schedule)  shall  terminate upon the expiration of the
applicable statute of limitations giving effect to any extensions thereof.

                           8.2.     Indemnification.

                           (a) Each of CHP and Five  Arrows,  as the case may be
(each, an "Indemnifying Party"), agrees to indemnify and hold the other and such
other's  respective  stockholders,   partners,  officers,   directors,  members,
employees,  counsel,  accountants  and agents  (each,  an  "Indemnified  Party")
harmless from any damages,  liabilities,  losses,  costs or expenses (including,
without  limitation,  reasonable  counsel fees and  expenses)  suffered or paid,
directly or indirectly,  as a result of or arising out of (without regard to any
materiality,  material adverse effect or knowledge  qualifier) (i) the breach or
non-compliance with any covenant, agreement or obligation contained herein by an
Indemnifying  Party,  (ii)  the  breach  of or the  failure  of  any  respective
representation or warranty contained herein made by an Indemnifying Party, (iii)
any  breach  of  any  covenant,   agreement  or  obligation   contained  in  the
Registration  Rights  Agreement,   or  any  other  Transaction  Document  by  an
Indemnifying Party, (iv) all Taxes resulting from CHP being severally liable for
any Taxes  pursuant  to Section  1.1502-6  of the  Treasury  Regulations  or any
analogous state or local provision or (v) any Environmental  Liabilities arising
out of any (A) any Releases or threatened  Releases of Hazardous Materials at or
from  the  properties  of  CHP  or  its  Subsidiaries;  (B)  any  violations  of
Environmental  Laws;  (C) any  Environmental  Claim  related  to the  conditions
existing  prior to each  applicable  Closing Date;  and (D) any personal  injury
(including  wrongful death) or property damage (real or personal) arising out of
exposure to Hazardous Material used, handled, generated, transported or disposed
by CHP, any of its Subsidiaries or any predecessor in interest at the properties
of CHP or its Subsidiaries.  However,  the Indemnifying Party shall be obligated
to  indemnify  the  Indemnified  Party only when the  aggregate  of all damages,
liabilities, losses, costs or expenses suffered or paid by the Indemnified Party
as to which a right of  indemnification  is  provided  under this  Article  VIII
exceeds  $200,000 (the "Threshold  Amount").  After the aggregate  amount of all
damages,  liabilities,  losses,  costs  or  expenses  suffered  or  paid  by the
Indemnified Party exceeds the Threshold Amount,  the Indemnifying Party shall be
obligated to indemnify the Indemnified Party for all such damages,  liabilities,
losses,  costs or expenses  suffered or paid.  Notwithstanding  anything in this
Agreement to the  contrary,  the  liability of CHP  hereunder  shall in no event
exceed the Five Arrows  Investment  received by CHP  pursuant to this  Agreement
(except for CHP's liability under clause (iv) of this paragraph (a).

                           (b) If any action, suit,  proceeding or investigation
is   commenced,   as  to  which  an   Indemnified   Party   proposes  to  demand
indemnification,   it  shall  notify  the  Indemnifying  Party  with  reasonable
promptness and the Indemnifying Party shall have the right to assume the defense
thereof;  provided,  however, that any failure by an Indemnified Party to notify
the  Indemnifying  Party  shall not  relieve  the  Indemnifying  Party  from its
obligations  hereunder,  except to the extent that the Indemnifying  Party shall
have been  materially  prejudiced  in its  ability to defend the  action,  suit,
proceedings or investigation for which such  indemnification is sought by reason
of such failure.  An Indemnified Party shall have the right to retain counsel of
its own choice in its sole discretion,  and the Indemnifying Party shall pay the
reasonable  fees,  reasonable  expenses  and  reasonable  disbursements  of such
counsel  only if the  Indemnifying  Party has  declined  or failed to assume the
defense thereof or if the Indemnifying Party's counsel would be unable to defend
such  claim on  behalf of the  Indemnified  Party by  virtue  of a  conflict  of
interest;  and such counsel shall to the extent consistent with its professional
responsibilities   cooperate  with  the  Indemnifying   Party  and  any  counsel
designated by the Indemnifying Party. The Indemnifying Party shall be liable for
any  settlement  of any  claim  against  an  Indemnified  Party  made  with  the
Indemnifying  Party's written  consent,  which consent shall not be unreasonably
withheld.  The Indemnifying Party shall not, without prior written consent of an
Indemnified  Party,  settle or  compromise  any  claim,  or permit a default  or
consent to the entry of any judgment in respect thereof, unless such settlement,
compromise or consent includes,  as an unconditional term thereof, the giving by
the  claimant  to an  Indemnified  Party of an  unconditional  release  from all
liability in respect to such claim.

                           (c) In  order  to  provide  for  just  and  equitable
contribution,  if a claim for indemnification  pursuant to these indemnification
provisions  is made but it is found in a final  judgment by a court of competent
jurisdiction (not subject to further appeal) that such  indemnification  may not
be enforced in such case, even though the express  provisions hereof provide for
indemnification in such case, then the Indemnifying  Party, on the one hand, and
an Indemnified  Party,  on the other,  shall  contribute to the losses,  claims,
damages,  obligations,  penalties,  judgments,  awards,  liabilities,  costs and
expenses to which the indemnified  persons may be subject in accordance with the
relative  benefits  received by the Indemnifying  Party, on the one hand, and an
Indemnified Party, on the other hand, in connection with the statements, acts or
omissions which resulted in expenses and the relevant  equitable  considerations
shall  also  be   considered.   No  person   found   liable  for  a   fraudulent
misrepresentation  shall be entitled to contribution on account thereof from any
person who is not also found liable for such fraudulent misrepresentation.

                           (d) The  obligations  to indemnify  and hold harmless
pursuant to this Section 8.2 shall survive each Closing Date and shall terminate
with respect to any unasserted claim based on a breach of or the  non-compliance
with any  covenant,  agreement or  obligation or a breach of or a failure of any
representation or warranty  contained in (i) this Agreement (other than Sections
2.13,  2.14 and 2.15) on January 1, 2002 and (ii) Sections  2.13,  2.14 and 2.15
and the obligation set forth in Section 8.2(a)(iv) hereof upon expiration of the
applicable statute of limitations giving effect to any extensions thereof.

                                   ARTICLE IX

                  9.       MISCELLANEOUS.

                           9.1. Preservation of Confidential  Information.  Five
Arrows shall keep confidential any and all non-public  information obtained from
CHP  concerning  CHP's  properties,  operations  and  business  (unless  readily
ascertainable  from public or published  information or trade sources) until the
same ceases to be non-public (or becomes so ascertainable).

                           9.2.    Governing   Law.   The   interpretation   and
construction  of this  Agreement,  and all  matters  relating  hereto,  shall be
governed by the laws of the State of New York applicable to agreements  executed
and to be performed solely within such State.

                           9.3.   Prevailing  Party.  The  prevailing  party  or
parties in any litigation  shall be entitled to receive from the losing party or
parties all costs and expenses,  including  reasonable counsel fees, incurred by
the prevailing party or parties.

                           9.4. Captions.  The Article and Section captions used
herein  are for  reference  purposes  only,  and shall not in any way affect the
meaning or interpretation of this Agreement.

                           9.5. Publicity.  Except as otherwise required by law,
none of the  parties  hereto  shall  issue any press  release  or take any other
public  statement,  in each case relating to,  connected  with or arising out of
this Agreement or the matters contained herein.  Any statement so issued or made
shall require the  reasonable  prior  approval of the other parties hereto as to
the contents and the manner of presentation and publication thereof.

                           9.6. Notices. All notices,  statements,  instructions
or other documents required to be given hereunder, shall be in writing and shall
be given either by hand delivery,  by overnight  delivery service,  by facsimile
transmission  or by mailing  the same in a sealed  envelope,  first-class  mail,
postage prepaid and either  certified or registered,  return receipt  requested,
addressed as follows:

                           if to Five Arrows, to:

                           Five Arrows Realty Securities II L.L.C.
                           c/o Rothschild Realty, Inc.
                           1251 Avenue of the Americas
                           51st Floor
                           New York, New York  10020
                           Facsimile No.  (212) 403-3520
                           Attention:  Matthew W. Kaplan



<PAGE>



                           with a copy to its counsel:

                           Schulte Roth & Zabel LLP
                           900 Third Avenue
                           New York, New York  10022-4728
                           Facsimile No. (212) 593-5955
                           Attention:  Andre Weiss

                           if to CHP or Hotel Investors, to:

                           CNL Hospitality Properties, Inc.
                           or CNL Hotel Investors, Inc. (as the case may be)
                           c/o CNL Hospitality Group
                           400 E. South Street
                           Orlando, FL  32801
                           Facsimile No.  (407) 428-9370
                           Attention:  C. Brian Strickland

                           with a copy to its counsel:

                           Shaw Pittman Potts & Trowbridge
                           2300 N Street, N.W.
                           Washington, D.C.  20037
                           Facsimile No.  (202) 663-8007
                           Attention:  Thomas H. McCormick

and to any other  parties at their  addresses  reflected in the stock records of
CHP. Five Arrows, by written notice given to CHP in accordance with this Section
9.6, and CHP by written  notice to Five Arrows,  may change the address to which
notices,  statements,  instruction  or  other  documents  are to be sent to such
party.  All notices,  statements,  instructions  and other  documents  delivered
hereunder shall be deemed effective upon receipt.

                           9.7. Successors and Assigns.  This Agreement shall be
binding  upon and shall  inure to the  benefit of the  parties  hereto and their
respective successors and assigns.

                           9.8. Counterparts.  This Agreement may be executed in
two or more  counterparts,  all of which taken  together  shall  constitute  one
instrument.

                           9.9. Entire Agreement. This Agreement,  including the
other  documents  referred to herein or annexed as Exhibits or Schedules  hereto
which form a part  hereof,  contains  the entire  understanding  of the  parties
hereto  with  respect to the  subject  matter  contained  herein and therein and
supersedes  all prior  agreements  and  understandings  between the parties with
respect to such subject matter.

                           9.10.  Amendments.  This Agreement may not be changed
orally, but only by an agreement in writing signed by the parties hereto.

                           9.11.  Severability.  In case any  provision  in this
Agreement  shall  be held  invalid,  illegal  or  unenforceable,  the  validity,
legality and  enforceability of the remaining  provisions hereof will not in any
way be affected or impaired thereby.

                           9.12. Termination of Agreement.  The Agreement may be
terminated upon mutual written agreement of the parties.

         [The remainder of this page has been intentionally left blank.]




<PAGE>



                  IN WITNESS WHEREOF,  the parties have caused this Agreement to
be executed as of the day and year first above written.


                                   CNL HOSPITALITY PROPERTIES, INC.

                                   By:  /s/ James M. Seneff, Jr.
                                        -----------------------------
                                        Name:James M. Seneff, Jr.
                                        Title:Chairman and Chief Executive
                                              Officer

                                   FIVE ARROWS REALTY SECURITIES II L.L.C.

                                   By:  /s/ Matthew W. Kaplan
                                        -------------------------
                                        Name:Matthew W. Kaplan
                                        Title:Manager

                                   CNL HOTEL INVESTORS, INC.

                                   By:  /s/ James M. Seneff, Jr.
                                        -----------------------------
                                        Name:James M. Seneff, Jr.
                                        Title:Chairman and Chief Executive
                                              Officer



<PAGE>

                                    EXHIBIT 1

                                     Hotels

Project                                  Owner
- --------------------------------------------------------------------------------

Courtyard:

    Addison, TX                          Acourt Property, Ltd.

    Plano, TX                            PLC Hotel Property, Ltd.

    Scottsdale, AZ                       SAHD Property, L.P.

    Seattle, WA                          Westlake Hotel Property, L.P.


Residence Inn:

    Las Vegas, NV                        LVHC Hotel Property,
                                         Limited Partnership

    Phoenix, AZ                          PARI Hotel Property, L.P.

    Plano, TX                            PLRI Hotel Property, Ltd.


Marriott Suites:

    Dallas, TX                           Marcen Property, Ltd.




<PAGE>


                                   EXHIBIT 1.5

                             Form of Promissory Note





<PAGE>



Exhibits and Schedules

Schedule 2.1          -    Liens, Encumbrances, Restrictions and Claims

Schedule 2.2          -    Contravention

Schedule 2.3          -    Jurisdictions Where CHP is Qualified to Do Business

Schedule 2.4          -    Capitalization

Schedule 2.6          -    Subsidiaries and Investments

Schedule 2.7(b)       -    Material Adverse Changes

Schedule 2.8          -    Title to Properties Encumbrances

Schedule 2.9          -    Leases

Schedule 2.10         -    Material Contracts

Schedule 2.11         -    Restrictive Documents

Schedule 2.12         -    Litigation

Schedule 2.13         -    ERISA Plans

Schedule 2.14         -    Environmental Matters

Schedule 2.15         -    Taxes

Schedule 2.16         -    Non-Compliance

Exhibit 1             -    Hotels

Exhibit 1.2           -    Promissory Note

Exhibit 6.4           -    Opinion of CHP's Counsel

Exhibit 6.7           -    Registration Rights Agreement


    



   
                                 Exhibit 10.20

                 Subscription and Stockholders' Agreement among
                           CNL Hotel Investors, Inc.,
                    Five Arrows Realty Securities II L.L.C.,
                          CNL Hospitality Partners, LP
                      and CNL Hospitality Properties, Inc.,
                            dated February 24, 1999



                                  SUBSCRIPTION

                                       AND

                             STOCKHOLDERS' AGREEMENT

                          dated as of February 24, 1999

                                      among

                            CNL HOTEL INVESTORS, INC.

                                       and

                                THE STOCKHOLDERS
                                  NAMED HEREIN




<PAGE>


                                TABLE OF CONTENTS
                                -----------------

                                                                           Page
                                                                           ----

ARTICLE I         CAPITAL STRUCTURE........................................ 2
   1.1   Authorized Capital................................................ 2
   1.2   Capital Commitments............................................... 2
   1.3   Drawdowns of Capital Commitment of the Capital Stockholders....... 3
   1.4   Default and Consequences of Default............................... 4
   1.5   Conditions to each Drawdown....................................... 5
   1.6   Purchase of Class D Junior Preferred Stock........................ 7

ARTICLE II        CORPORATE GOVERNANCE..................................... 7
   2.1   Articles of Incorporation and By-laws............................. 7
   2.2   Number of Directors............................................... 7
   2.3   Initial Board of Directors........................................ 7
   2.4   Director Approval Required For Certain Action..................... 9
   2.5   Covenant to Vote..................................................10
   2.6   No Voting or Conflicting Agreements...............................11
   2.7   Actions Consistent with Agreement.................................11
   2.8   Conflict with Articles or Bylaws..................................11

ARTICLE III       RESTRICTIONS ON TRANSFER OR ISSUANCE OF COMMON STOCK.....12
   3.1   General Prohibition on Transfers..................................12
   3.2   Compliance with Securities Laws...................................12
   3.3   Permitted Transfers...............................................13
   3.4   Sales of Stock by Five Arrows; Company Sale Transactions..........13
   3.5   Hospitality Partners' Right of First Offer........................15
   3.6   Mandatory Exchange at the Option of Hospitality Partners..........16

ARTICLE IV        EXCHANGE OF CLASS A PREFERRED STOCK......................17
   4.1   Definitions.......................................................17
   4.2   Exchange of Class A Preferred Stock...............................19

ARTICLE V         LEGENDS ON STOCK CERTIFICATES............................24
   5.1   Legends on Stock Certificates.....................................24

ARTICLE VI        CLOSING..................................................25
   6.1   Closing  .........................................................25

ARTICLE VII       REPRESENTATIONS AND COVENANTS............................25
   7.1   Representations of CHP............................................25
   7.2   Covenants of CHP..................................................25
   7.3   Representations of Five Arrows....................................27
   7.4   Covenants of Five Arrows..........................................27
   7.5   Representations of Hospitality Partners...........................27

ARTICLE VIII      MISCELLANEOUS............................................28
   8.1   Expenses .........................................................28
   8.2   Injunctive Relief.................................................28
   8.3   Notice   .........................................................28
   8.4   Successors and Assigns............................................28
   8.5   Governing Law.....................................................29
   8.6   Headings .........................................................29
   8.7   Entire Agreement; Amendment.......................................29
   8.8   Inspection........................................................29
   8.9   Counterparts......................................................29

<PAGE>



                    SUBSCRIPTION AND STOCKHOLDERS' AGREEMENT


                  AGREEMENT,  dated as of February  24,  1999,  by and among CNL
Hotel  Investors,  Inc., a Maryland  corporation  (the  "Company"),  Five Arrows
Realty  Securities  II  L.L.C.,  a Delaware  limited  liability  company  ("Five
Arrows"),   CNL  Hospitality  Partners,   LP,  a  Delaware  limited  partnership
("Hospitality  Partners",  and  together  with  Five  Arrows,  individually  and
collectively,  the "Capital Stockholders") and CNL Hospitality Properties, Inc.,
a  Maryland   corporation   ("CHP"),   which  owns,   through  its  wholly-owned
subsidiaries,  all of the outstanding equity interests of Hospitality  Partners.
Five Arrows,  Hospitality Partners, CHP and any other person who shall hereafter
acquire  shares of Common  Stock,  $.01 par value,  of the Company  (the "Common
Stock") or shares of Class A Preferred Stock,  Class B Preferred Stock,  Class C
Preferred Stock or Class D Junior Preferred Stock of the Company (the "Preferred
Stock" together with the Common Stock, the "Stock"),  pursuant to the provisions
of, and subject to the  restrictions and rights set forth in, this Agreement are
sometimes   hereinafter   referred  to  individually  as  a  "Stockholder"   or,
collectively,  as the  "Stockholders."  Capitalized  terms not otherwise defined
herein  shall have the  meanings  ascribed to such terms in the Articles and the
Articles Supplementary (each as defined herein) of the Company.

                                    RECITALS

                  Five Arrows,  CHP, and  Hospitality  Partners  have formed the
Company to acquire,  hold, own,  develop,  maintain,  operate,  sell,  transfer,
exchange  and  otherwise  dispose of real  property as a real estate  investment
trust  within the meaning of Sections  856 through 860 of the  Internal  Revenue
Code of 1986, as amended (the "Code").

                  A purpose of the Company is to acquire  from  various  sellers
affiliated with Western  International ("WI") 100% of the partnership  interests
in  partnerships  that own certain  hotels  identified on Exhibit 1.3 hereto or,
with the consent of Five Arrows, such other hotels as may be substituted in lieu
thereof  of  similar   quality,   characteristics   and   subject  to  the  same
cross-default obligations as the hotels identified on Exhibit 1.3 (the "Hotels")
and to manage the Hotels (the "Business").

                  The Hotels  are  expected  to be subject to leases  with a new
entity affiliated with WI.

                  Concurrently  herewith,  Five Arrows and CHP are entering into
that  certain  Securities  Purchase  Agreement  (the  "CHP  Securities  Purchase
Agreement"),  dated the date hereof, pursuant to which Five Arrows has committed
to purchase from time to time up to 1,578,947  shares of CHP common  stock,  par
value $.01 per share ("CHP Common Stock") for a maximum aggregate purchase price
of up to $14,999,996.50 (the "CHP Investment Amount").

                  Concurrently   herewith,   Five  Arrows  and  CNL  Hospitality
Advisors,  Inc. ("Advisor"),  an affiliate of CHP and Hospitality Partners,  are
entering into that certain Securities Purchase Agreement,  dated the date hereof
(together  with the agreements  contemplated  thereby,  the "Advisor  Investment
Documents"),  pursuant to which  Advisor  will sell to Five Arrows 200 shares of
Advisor Class A common stock.

                  Concurrently  herewith,  the Company and Advisor are  entering
into the Management Agreement,  dated the date hereof, pursuant to which Advisor
will  provide to the Company the services  provided  therein with respect to the
Hotels.

                  In  connection  with  the  acquisition  of the  Hotels  and to
provide a portion of the funds required therefor,  the Stockholders have agreed,
among other  things,  to  contribute  to the  Company up to a maximum  amount of
$90,868,997.76, upon the terms and conditions set forth herein.

                  The  Company  and  the  Stockholders  also  deem  it in  their
respective best interests to provide for the corporate governance of the Company
and desire to enter into this Agreement in order to effectuate that purpose. The
Stockholders also desire to restrict the sale, assignment, transfer, encumbrance
or other  disposition of the Stock (including Stock issued and outstanding as of
the date hereof, as well as Stock which may be issued hereafter), and to provide
for certain rights and obligations in respect thereto as hereinafter provided.

                  In  consideration  of  the  promises  and  of  the  terms  and
conditions  herein  contained,  the parties  hereto  mutually  further  agree as
follows:

                                    ARTICLE I

                                CAPITAL STRUCTURE

                  1.1  Authorized  Capital.  As of the date hereof,  the Company
represents and warrants that it has the following authorized capital stock, none
of which has been issued:  (i) 99,776 shares of Common  Stock;  and (ii) 151,854
shares of Preferred  Stock of which  50,886  shares have been  designated  as 8%
Class A Cumulative Preferred Stock, liquidation preference $1,000 per share (the
"Class A Preferred Stock"),  39,982 shares of 9.76% Class B Cumulative Preferred
Stock,  liquidation preference $1,000 per share (the "Class B Preferred Stock"),
50,986 shares of 8% Class C Cumulative Preferred Stock,  liquidation  preference
$1,000 per share (the "Class C Preferred  Stock"),  and 10,000 shares of Class D
Junior Preferred Stock,  liquidation  preference  $1,000 per share (the "Class D
Junior  Preferred  Stock").  The foregoing Stock has the rights,  privileges and
limitations  provided  in the  Articles  of  Incorporation  and  the  respective
Articles Supplementary designating each a class of preferred stock.

                  1.2 Capital  Commitments.  By its execution  hereof,  (a) Five
Arrows hereby commits to purchase,  upon the terms and subject to the conditions
set forth  herein,  from the  Company up to 50,886  shares of Common  Stock at a
purchase  price of $.01 per share,  and up to 50,886 shares of Class A Preferred
Stock at a purchase price of $1,000 per share for a maximum  aggregate  purchase
price of up to $50,886,508.86  (the "Five Arrows Capital  Commitment"),  and (b)
Hospitality  Partners hereby commits to purchase,  upon the terms and subject to
the conditions set forth herein,  from the Company up to 48,890 shares of Common
Stock at a purchase  price of $.01 per share and up to 39,982  shares of Class B
Preferred Stock at a purchase price of $1,000 per share for a maximum  aggregate
purchase  price  of up to  $39,982,488.90  (the  "Hospitality  Partners  Capital
Commitment",  and together with the Five Arrows Capital Commitment, the "Capital
Commitments").

                  1.3   Drawdowns   of  Capital   Commitments   of  the  Capital
Stockholders.  Subject to Section 1.4 hereof, the Capital  Stockholders shall be
required  to fund a  portion  of their  Capital  Commitments  from time to time,
subject to the following terms and conditions:

                  (a) Each  Capital  Stockholder  shall be  required to fund its
         Capital  Commitment  only in  connection  with and for the  purposes of
         facilitating (by the use of the proceeds for the acquisition  price and
         related   unaffiliated   third  party   expenses   including,   without
         limitation, costs related to the incorporation of the Company, purchase
         price  deposits  and fees  and  expenses  incurred  by the  Company  in
         connection  with the Senior Loan  Facility) the  acquisition of a Hotel
         identified on Exhibit 1.3 attached  hereto (each Hotel  acquisition and
         the related acquisition expenses thereof, a "Portfolio  Investment") by
         the Company pursuant to the related Hotel purchase agreement.

                  (b) The  Company  shall  provide to each  Capital  Stockholder
         notice (a "Notice of  Drawdown") at least 10 business days prior to the
         date any portion of the Capital  Commitment is required (a "Drawdown").
         Each Notice of Drawdown  shall give in reasonable  detail a description
         of the Portfolio  Investment,  the material terms and conditions of the
         acquisition,  any purchase price deposit or other expenditure,  and the
         proposed  closing  date of such  Portfolio  Investment.  The  Notice of
         Drawdown  shall specify the aggregate  purchase  price of the Portfolio
         Investment  and the  portion  of  such  Capital  Stockholder's  Capital
         Commitment  required in connection  with such Drawdown  (determined  in
         accordance with subparagraph (d) below) and number of shares of Class A
         or Class B  Preferred  Stock,  as  applicable,  and Common  Stock to be
         purchased by such Capital  Stockholder  in  proportion  to such Capital
         Stockholder's Capital Commitment.

                  (c) Each Capital  Stockholder shall deliver to the Company the
         portion of such Capital  Stockholder's  Capital Commitment specified in
         the Notice of Drawdown,  in cash or other immediately  available funds,
         on the date of  Drawdown  specified  in the  Notice of  Drawdown.  Upon
         receipt  of  such  portion  of  such  Capital   Stockholder's   Capital
         Commitment,  the Company shall deliver to each Capital Stockholder that
         number of shares of Class A or Class B Preferred  Stock, as applicable,
         and  Common  Stock  equal to the  amount  specified  in the  Notice  of
         Drawdown.

                  (d)  Subject  to Section  1.4,  the  required  portion of each
         Capital  Stockholder's  Capital Commitment shall be equal to the lesser
         of (A) such  Capital  Stockholder's  pro rata share (based on remaining
         Capital  Commitments  of the  Capital  Stockholders)  of the  aggregate
         amount  required for the Company to acquire such  Portfolio  Investment
         (or to make the purchase  price deposit or other  expenditure  which is
         the subject of the applicable  Notice of Drawdown) and (B) such Capital
         Stockholder's remaining Capital Commitment.

                  (e) No Capital  stockholder shall be required to contribute to
         the  Company  any  portion  of  such  Capital   Stockholder's   Capital
         Commitment after December 31, 1999.

                  1.4 Default and Consequences of Default. (a) In the event that
a Stockholder fails to contribute to the Company its required Capital Commitment
by the date specified in the Notice of Drawdown (a "Default") any portion of the
Capital Commitment required to be contributed (a "Defaulted Capital Commitment")
by  such   Stockholder  (a   "Defaulting   Stockholder"),   the   non-Defaulting
Stockholder,  in its sole discretion,  may take or cause to be taken any and all
of the following actions individually but not in combination:

                           (i)  loan  to the  Company  an  amount  equal  to the
         Defaulted  Capital  Commitment,  bearing an interest  rate equal to the
         prime rate as announced by Citibank, N.A. on the date of such loan plus
         400 basis  points per annum and on such other terms and  conditions  as
         are satisfactory to the non-Defaulting Stockholder;

                           (ii) contribute to the Company an amount equal to the
         Defaulted  Capital  Commitment  in exchange  for  additional  shares of
         either  Class  A or  Class  B  Preferred  Stock  as  determined  by the
         non-Defaulting  Stockholder  (in  either  case at a  purchase  price of
         $1,000 per share) and Common Stock  (calculated  as provided in Section
         1.4(b); or

                           (iii)  notwithstanding  any provision to the contrary
         contained  in this  Agreement,  arrange  for and cause the  Company  to
         borrow from a third party an amount not to exceed the Defaulted Capital
         Commitment.

                  (b) (i) If the non-Defaulting Stockholder funds such Defaulted
         Capital Commitment (or causes it to be funded) pursuant to this Section
         1.4,  then the  percentage  ownership  of the Common Stock owned by the
         non-Defaulting Stockholder (the "Default Adjusted Percentage") shall be
         equal to the sum of (A) the  product  of (1) 200%  times (2) a fraction
         the  numerator of which is the  Defaulted  Capital  Commitment  and the
         denominator of which is $90,868,000 plus (B) 51%, if Five Arrows is the
         non-Defaulting  Stockholder,  or 49%,  if  Hospitality  Partners is the
         non-Defaulting   Stockholder,  as  the  case  may  be.  The  percentage
         ownership of Common Stock owned by the Defaulting Stockholder,  if any,
         shall be, after giving effect to the Default  Adjusted  Percentage,  to
         the  extent  a  positive  number,   100%  minus  the  Default  Adjusted
         Percentage.  The Company  shall  promptly  issue to the  non-Defaulting
         Stockholder,  for no  additional  consideration,  such shares of Common
         Stock as are necessary to implement this Section 1.4(b)(i).

                           (ii) Notwithstanding the foregoing, if the Defaulting
         Stockholder  shall  contribute  within  60 days of the date  originally
         specified  in the  Notice of  Drawdown  an  amount  equal to all of the
         Defaulted  Capital  Commitment,  plus an  amount  equal  to 10% of such
         Defaulted  Capital  Commitment,  plus,  if any, the amount of premiums,
         prepayments  penalties,  charges and reasonable  out-of-pocket expenses
         incurred by the Company and the non-Defaulting Stockholder, as the case
         may be, in connection with the alternative  financing arranged pursuant
         to Section 1.4(a) above (the "Increased Capital Commitment"),  then the
         percentage ownership of Common Stock by the Defaulting  Stockholder and
         the non-Defaulting Stockholder shall revert back to the amount it would
         have been without giving effect to the  adjustment  provided in Section
         1.4(b)(i), and any shares of Preferred Stock and Common Stock purchased
         by the non-Defaulting Stockholder by contributing the Defaulted Capital
         Commitment  shall be canceled (and in connection  therewith the Company
         shall refund to the  non-Defaulting  Stockholder the Defaulted  Capital
         Commitment) and the Defaulting  Stockholder shall receive the class and
         number  of  shares  of  Preferred  Stock  and  Common  Stock  that such
         Stockholder would have received had no such default occurred.  Within 5
         days of the receipt of the Increased Capital Commitment by the Company,
         the Company shall pay to the non-Defaulting  Stockholder the excess, if
         any,  of the  Increased  Capital  Commitment  over  (A)  any  premiums,
         prepayment  penalties,  charges and out-of-pocket  expenses  reasonably
         incurred  and paid by the Company in  connection  with the  alternative
         Financing arranged pursuant to clause (iii) above and (B) the Defaulted
         Capital Commitment.

                  (c)  In no  event  shall  Hospitality  Partners  be  deemed  a
         Defaulting  Stockholder  to the  extent  the  amount  of any  Defaulted
         Capital Commitment is less than or equal to the amount that Five Arrows
         has  defaulted  on  its  obligation  to  contribute  capital  to CHP in
         accordance  with  and to the  extent  required  by the  CHP  Securities
         Purchase Agreement.

                  1.5      Conditions to each Drawdown.

                  (a) The  obligation  of  Five  Arrows  to  make  contributions
         pursuant  to any Notice of Drawdown  shall be subject to the  following
         conditions  precedent  (and,  if any such  condition is not  satisfied,
         other than solely due to actions or omissions of Five Arrows, then Five
         Arrows shall not be deemed to be a Defaulting  Stockholder with respect
         to such Notice of Drawdown):

                           (i)  no  default  by  Hospitality   Partners  in  the
         observance or performance of any material  agreement  contained in this
         Agreement shall have occurred and be continuing;

                           (ii) no Event of Default  under  Section 11(a) of the
         Articles  Supplementary  designating  the Class A Preferred Stock shall
         have occurred and be continuing;

                           (iii) no default by the Company in the  observance or
         performance  of any material  agreement  contained in this Agreement or
         the  Articles  Supplementary  designating  the Class A Preferred  Stock
         shall have occurred and be continuing;

                           (iv)  no  default  by  CHP  in  the   observance   or
         performance of any material  agreement  contained in the CHP Securities
         Purchase  Agreement or the agreements  contemplated  thereby shall have
         occurred and be continuing;

                           (v) all  documents  related to the  financing  of the
         Hotels by the Company and all other material  documents  required to be
         delivered  by  the  Company   thereunder  or  in  connection  with  the
         transactions  contemplated  hereunder and  thereunder  and any material
         changes,  amendments,  modifications or waivers thereto shall have been
         approved by Five Arrows, in its sole discretion;

                           (vi)  all  documents  related  to the  leases  of the
         Hotels and all the governing  documents relating to each of the tenants
         thereunder  shall  have  been  approved  by Five  Arrows,  in its  sole
         discretion;

                           (vii) the acquisition of the Portfolio  Investment to
         which such Notice of Drawdown  relates  shall be made by the Company in
         all material respects in accordance with the purchase agreement related
         to such acquisition and any material amendment,  modification,  changes
         or waiver thereto shall have been approved by each Stockholder;

                           (viii)  no  material  default  or  breach  under  any
         Advisor  Investment  Document shall have occurred and be continuing and
         such agreements shall be in full force and effect; and

                           (ix) the Company shall have  purchased  officers' and
         directors' liability insurance in such amounts and on such terms as are
         customary for entities  engaged in the same or similar  business as the
         Company and as are reasonably acceptable to Five Arrows.

                  (b)  The   obligation   of   Hospitality   Partners   to  make
         contributions  pursuant to any Notice of  Drawdown  shall be subject to
         the following  conditions  precedent (and, if any such condition is not
         satisfied, other than solely due to actions or omissions of Hospitality
         Partners,  then  Hospitality  Partners  shall  not  be  deemed  to be a
         Defaulting Stockholder with respect to such Notice of Drawdown):

                           (i) no default by Five  Arrows in the  observance  or
         performance of any material agreement contained in this Agreement shall
         have occurred and be continuing;

                           (ii) in the event that the  directors  designated  by
         Five Arrows constitute a majority of the Board (as defined herein),  no
         default by the Company in the observance or performance of any material
         agreement contained in the Articles Supplementary designating the Class
         B Preferred Stock shall have occurred and be continuing;

                           (iii) no default by Five Arrows in the  observance or
         performance of any material  agreement  contained in the CHP Securities
         Purchase  Agreement or the agreements  contemplated  thereby shall have
         occurred and be continuing;

                           (iv) in the event that the  directors  designated  by
         Five Arrows  constitute a majority of the Board, the acquisition of the
         Portfolio  Investment to which such Notice of Drawdown relates shall be
         made by the Company in all  material  respects in  accordance  with the
         purchase  agreement  related  to  such  acquisition  and  any  material
         amendment,  modification,  changes  or waiver  thereto  shall have been
         approved by each Stockholder;

                           (v) no material  default or breach  under any Advisor
         Investment  Document  shall have  occurred and be  continuing  and such
         agreements shall be in full force and effect; and

                           (vi) the Company shall have  purchased  officers' and
         directors'  liability  insurance in such amounts and against such risks
         as is customary for an entity  engaged in the same or similar  business
         as the Company.

                  1.6  Purchase  of  Class  D  Junior   Preferred  Stock.  If  a
Distribution  Nonpayment Event under the Articles Supplementary  designating the
Class A Preferred  Stock  occurs and the  election has been made to increase the
Distribution  Rate by 2.5%  per  annum  as  provided  in  Section  11(A) of such
Articles Supplementary,  then Hospitality Partners may, if it desires, within 15
days of such election purchase from the Company a sufficient number of shares of
Class D Junior  Preferred  Stock  (and no more than such  number  rounded to the
nearest whole share) as is necessary to permit the Company to pay to the holders
of Class A Preferred  Stock the defaulted  amount of any such  distribution  and
shall be  entitled,  if it  desires,  to  purchase  on or before any  subsequent
Distribution  Payment Date on the Class A Preferred Stock a sufficient number of
shares of Class D Junior  Preferred  Stock (and no more than such number rounded
to the nearest  whole share) to permit the Company to pay the full  distribution
due on such  Distribution  Payment  Date in respect of the  outstanding  Class A
Preferred Stock. The Company shall promptly distribute, in cash, the proceeds of
any sale of Class D Junior  Preferred  Stock to the holders of shares of Class A
Preferred Stock.


                                   ARTICLE II

                              CORPORATE GOVERNANCE

                  2.1 Articles of  Incorporation  and  By-laws.  The Articles of
Incorporation (the "Articles"),  the Articles Supplementary to the Articles (the
"Articles  Supplementary")  and the By-laws of the Company (the  "By-laws")  are
annexed hereto as Schedule 2.1A, Schedule 2.1B and Schedule 2.1C, respectively.

                  2.2 Number of  Directors.  The Company  shall be governed by a
Board of Directors (the "Board") initially  consisting of three (3) members. The
number of directors may thereafter be increased or decreased in accordance  with
the Certificate and the By-laws and the provisions of this Agreement.

                  2.3      Initial Board of Directors.

                  (a) Initially, and until the next meeting of stockholders, the
         Board shall consist of the following directors:

                           James M. Seneff, Jr.
                           Robert A. Bourne
                           Matthew W. Kaplan

                  Each  initial  director  shall hold his office  until the 1999
         annual meeting of  stockholders of the Company (or a special meeting of
         stockholders  in lieu  thereof) and until his successor is duly elected
         and qualified or until his earlier resignation or removal. Each Capital
         Stockholder  agrees to vote all of its  shares of Common  Stock and use
         its best  efforts to elect to the Board at the 1999  annual  meeting of
         stockholders  of the Company and subsequent  annual  meetings or at any
         special  stockholders'  meeting  at which  directors  are to be elected
         (except as otherwise  provided in this Section 2.3) two directors to be
         designated by Hospitality  Partners,  and one director to be designated
         by Five Arrows; provided that each such director designated pursuant to
         this Section 2.3(a) is reasonably acceptable to the Capital Stockholder
         not designating such director.  Each Capital Stockholder agrees to take
         all actions necessary to vote all of its shares of Common Stock and use
         its best efforts to elect a successor to such  director  designated  by
         the Capital  Stockholder or Capital  Stockholders  that designated such
         former director;  provided that such successor is reasonably acceptable
         to  the  non-designating  Capital  Stockholder.   Except  as  otherwise
         provided  herein  and  subject  to the rights of holders of one or more
         classes  or series of  Preferred  Stock to elect or remove  one or more
         directors,  any director or the entire Board may be removed from office
         at any time with cause by the  affirmative  vote of a  majority  of the
         votes of all shares of capital  stock of the Company  then  outstanding
         entitled  to vote in the  election  of  directors,  voting  as a single
         class.  Any  director  shall be  removed  upon a showing  of cause by a
         Capital  Stockholder  that did not designate  such director  reasonably
         satisfactory to the Capital  Stockholder that designated such director,
         and the  designating  Capital  Stockholder  agrees to take all  actions
         necessary  to vote all of its  shares of Common  Stock and use its best
         efforts to remove such director.

                  (b) Notwithstanding  the preceding  paragraphs of this Section
         2.3,   (i)  if  an  Event  of  Default  (as  defined  in  the  Articles
         Supplementary  designating  the Class A  Preferred  Stock ) shall  have
         occurred and the holders of Class A Preferred  Stock  elect,  under the
         Articles   Supplementary   classifying   such  class,   the  remedy  of
         designating  two (2)  additional  directors,  the  number of  directors
         constituting the Board shall be increased by two (2) directors, and the
         holders of shares of Class A Preferred  Stock  voting as a single class
         shall be entitled to elect the two additional directors to serve on the
         Board  until no Event of  Default  is  continuing  (at  which  time the
         holders of Class A Preferred Stock shall vote to remove such additional
         directors)  or  (ii)  if   Hospitality   Partners  is  the   Defaulting
         Stockholder  in connection  with a Defaulted  Capital  Commitment,  the
         number of  directors  constituting  the Board shall be increased by two
         (2)  directors,  and the holders of shares of Class A  Preferred  Stock
         voting as a single class shall be entitled to elect the two  additional
         directors  to serve on the Board as a permanent  and fixed right of the
         Class A Preferred  Stock;  provided that such right shall terminate (at
         which time the holders of Class A Preferred  Stock shall vote to remove
         such additional  directors) if Hospitality  Partners pays the Increased
         Capital Commitment in accordance with Section 1.4.

                  Any  director  elected to the Board by the  holders of Class A
Preferred Stock shall be removed, with or without cause, only by the affirmative
vote of a  majority  of votes of all  shares  of Class A  Preferred  Stock  then
outstanding entitled to vote thereon or in accordance with the provisions of the
Articles Supplementary of such preferred stock.

                  2.4      Director Approval Required For Certain Action.

                  (a) Subject to  paragraph  (b) of this Section 2.4, so long as
         at least 5% of the shares of Class A Preferred Stock issued pursuant to
         the terms hereof  remain  outstanding,  the Company  hereby agrees that
         none of the following  actions may be taken by the Company  without the
         consent of Five Arrows or the director(s) of the Company  designated by
         Five Arrows:

                           (i) the sale,  lease,  assignment,  transfer or other
         disposition  of any of  the  Company's  property,  business  or  assets
         (including,  without limitation,  receivables and leasehold interests),
         whether now owned or hereafter  acquired and whether by distribution or
         otherwise, or, in the case of any Subsidiary,  the issuance or sale any
         shares of such  Subsidiary's  Capital Interest to any Person other than
         the  Company  or any  wholly  owned  Subsidiary  of the  Company or the
         entering into a merger or consolidation with another Person, other than
         sales of furniture,  fixtures and equipment (i) in the ordinary  course
         of business and not exceeding in the  aggregate  $300,000 in any twelve
         month period, or (ii) that the Board deems necessary to insure that the
         rents  received by the Company  from  personal  property  leased by the
         Company  with real  property  do not exceed  10%,  as  provided  in the
         regulations promulgated under Section 512 of the Code;

                           (ii) the acquisition or leasing of assets (other than
         pursuant  to  the  leases  or  management  agreements  related  to  the
         management of the Hotels) or  Investments by the Company other than (A)
         the Portfolio Investments and (B) Investments in U.S. government backed
         securities or "no-load"  mutual funds that are  restricted to investing
         solely in U.S.  government  backed  securities  of  reserves  taken for
         working capital accounts;

                           (iii) the material  amendment or  modification of the
         Management  Agreement  (the  "Management  Agreement"),  dated  the date
         hereof, between the Company and CNL Hospitality Advisors, Inc.;

                           (iv) the  discontinuance or  disqualification  of the
         Company's  status as a Real Estate  Investment Trust within the meaning
         of the Code; provided,  however, that the consent of the director(s) of
         the Company designated by Hospitality Partners would be required if CHP
         would (with or without the passage of time) be  disqualified  as a Real
         Estate Investment Trust thereby and;

                           (v) the  incurrence of  Indebtedness,  other than (A)
         Indebtedness  outstanding  pursuant to the Senior  Loan  Facility as in
         existence  on  the  Effective  Date  and  (B)  other   Indebtedness  in
         connection with (1) capital  expenditures so long as such  Indebtedness
         incurred  for such capital  expenditures  is, in the  aggregate,  in an
         amount not exceeding  $1,500,000 at any one time outstanding or (2) the
         payment of distributions  required for the Company to maintain its REIT
         status and (C) Permitted Refinancing.

                  (b) The  Company  hereby  agrees  that  none of the  following
         actions  may be taken by the  Company  without  the consent of both (1)
         Five Arrows or the directors of the Company  designated by Five Arrows,
         and (2) Hospitality Partners or the directors of the Company designated
         by Hospitality Partners:

                           (i) the  entering  into or  conducting  any  business
         other than the Business and matters reasonably related to the Business;

                           (ii)  even  if the  Articles  of  Incorporation  were
         amended to provide otherwise, for so long as the Company is or may be a
         "pension-held  REIT" as defined in Section  856(h)(3)(D) of the Code as
         determined  by the  counsel to the  holders of a majority  of shares of
         Class A Preferred Stock,  engaging in any business or taking any action
         that would result in the Company realizing  "unrelated business taxable
         income"  within the meaning of Section 512 of the Code,  if the Company
         were a  "qualified  trust' as defined in  Section  856(h)(3)(E)  of the
         Code; and

                           (iii) the entering into any  transaction or series of
         related  transactions  (including,  without  limitation,  any purchase,
         sale,  lease or exchange of property or the rendering of any service or
         the making of any  Investment)  with or in any affiliate other than (A)
         as  provided  by the  Management  Agreement  and (B)  leases to tenants
         affiliated with Rothschild Realty, Inc.

                  2.5      Covenant to Vote.

                  (a) Each Stockholder shall appear in person or by proxy at any
         annual  or  special  meeting  of   stockholders   for  the  purpose  of
         establishing  a quorum and shall vote all of the shares of Common Stock
         owned by such  Stockholder  upon  any  matter  in a manner  so as to be
         consistent  and not in conflict  with,  and to implement,  the terms of
         this  Agreement.  Each  Stockholder  also agrees to execute and deliver
         unanimous  written consents in lieu of special meetings of stockholders
         to implement  the terms of this  Agreement if requested to do so by any
         Stockholder.

                  (b) In accordance  with the provisions of Section 2.5(a) above
         and subject to Section 3.5 below,  (i) if (A) an Event of Default under
         the Articles Supplementary  designating the Class A Preferred Stock has
         occurred,  (B) CHP shall breach or default  under any  provision of the
         CHP Securities Purchase  Agreement,  or (C) by the sixth anniversary of
         this Agreement,  (1) shares of CHP Common Stock have not been listed on
         a  recognized  U.S.  national  securities  exchange  or included in the
         National Association of Securities Dealers Inc.-National Market System,
         or (2) shares of CHP Common Stock shall have been so listed or included
         but shall have failed to achieve a 30 trading day average trading price
         per share (during any 30-day period) of $12.50 or greater,  or (3) upon
         exchange of all shares of Class A  Preferred  Stock held by Five Arrows
         into shares of CHP Common Stock, Five Arrows would own more than 10% of
         the  outstanding  shares  of CHP  Common  Stock  (each  of  the  events
         described in clause (1), (2) and (3) individually and  collectively,  a
         "Trigger Date Event"),  then each Stockholder  shall, at the request of
         holders  of a  majority  of the  shares  of  Class A  Preferred  Stock,
         promptly  vote all shares of Common Stock or  Preferred  Stock owned by
         such Stockholder to liquidate,  dissolve or wind-up the Company or (ii)
         if the holders of a majority of Class A Preferred Stock desire to sell,
         transfer  or  otherwise  dispose  of any or all of the Hotels (a "Hotel
         Sale"),  then each Stockholder shall, at the request of such holders of
         Class A Preferred  Stock,  promptly vote all shares of Common Stock and
         Preferred  Stock owned by such  Stockholder  in favor of the resolution
         proposed by the holders of a majority of the Class A Preferred Stock to
         sell,  transfer or otherwise dispose of any or all such Hotels. Each of
         the  Stockholders  hereby  agrees  that in the event of a  liquidation,
         dissolution or winding-up of the Company, such liquidation, dissolution
         or winding-up  shall be completed and the proceeds  therefrom  shall be
         distributed within two years from the date thereof.

                  (c) If Five  Arrows is a  Defaulting  Stockholder  and has not
         cured its default within 60 days, then at the request of the holders of
         shares of Class B Preferred Stock,  Five Arrows shall promptly vote all
         shares of Common  Stock and Class A Preferred  Stock then owned by Five
         Arrows in favor of the  liquidation,  dissolution  or winding-up of the
         Company.

                  2.6 No Voting or Conflicting Agreements.  No Stockholder shall
grant  any proxy or enter  into or agree to be bound by any  voting  trust  with
respect  to  its  Common  Stock,  nor  shall  any  Stockholder  enter  into  any
stockholder  agreements or arrangements of any kind with any person with respect
to Preferred  Stock or Common Stock,  inconsistent  with the  provisions of this
Agreement  (whether  or not such  agreements  and  arrangements  are with  other
Stockholders  or holders of Preferred Stock or Common Stock that are not parties
to this Agreement).  The foregoing prohibition includes,  but is not limited to,
agreements  or  arrangements  with respect to the  acquisition,  disposition  or
voting of shares of Preferred Stock or Common Stock.  No Stockholder  shall act,
for any reason,  as a member of a group or in concert with any other  persons in
connection  with the  acquisition,  disposition or voting of Preferred  Stock or
Common Stock in any manner which is  inconsistent  with the  provisions  of this
Agreement.  Actions taken by the Board or the Stockholders to find purchasers to
acquire shares of capital stock or to find  purchasers to acquire the Company as
contemplated by this Agreement shall not be deemed prohibited hereunder.

                  2.7 Actions Consistent with Agreement. Neither the Company nor
the Stockholders shall circumvent this Agreement by taking any action indirectly
through a subsidiary, affiliate or otherwise that would be prohibited under this
Agreement.

                  2.8  Conflict  with  Articles or By-laws.  In the event of any
conflict or inconsistency  between or among the provisions of this Agreement and
the Articles, Articles Supplementary or By-laws in effect at any time during the
term of this  Agreement,  the provisions of this  Agreement  shall govern and be
deemed  controlling and each Stockholder agrees to vote all of its or his shares
of capital stock and to cause the Board to authorize and approve such amendments
to the  Articles  and/or  the  By-laws  as shall  resolve  and  remove  any such
conflicts or inconsistencies.




<PAGE>




                                   ARTICLE III

              RESTRICTIONS ON TRANSFER OR ISSUANCE OF COMMON STOCK

                  3.1      General Prohibition on Transfers.

                  (a) Notwithstanding anything to the contrary set forth herein,
         (i) no Stockholder shall directly or indirectly Transfer (as defined in
         the  Articles)  any shares of Preferred  Stock without at the same time
         transferring a proportionate number of shares of Common Stock then held
         by it, and vice  versa,  and (ii)  except as  provided  in Section  3.3
         (Permitted Transfers), 3.4 (Sales of Preferred and Common Stock by Five
         Arrows and Company Sale Transactions),  and 3.5 (Hospitality  Partners'
         Right  of  First  Refusal),  and  except  for  sales  pursuant  to  any
         registration statement which becomes effective under the Securities Act
         of 1933,  as amended  (the  "Securities  Act"),  no  Stockholder  shall
         directly  or  indirectly  Transfer  any Stock  during the term  hereof,
         unless such Transfer  shall have been  effected in accordance  with the
         terms of this Agreement or with the prior written consent of all of the
         Stockholders.

                  (b) Except in the event of (i) the Transfer of all of the then
         outstanding  Preferred  Stock and Common Stock of the Company to one or
         more purchasers in a  contemporaneous  transaction,  (ii) the merger or
         consolidation  of the Company,  (iii) the sale or other transfer of all
         or substantially  all of the assets and business of the Company or (iv)
         any  similar  transaction  resulting  in a  change  in  control  of the
         Company,  in each case  consummated with another person or entity which
         is not an affiliate of the Company  prior to the  consummation  of such
         transaction (each such transaction being a "Company Sale Transaction"),
         no Transfer by any  Stockholder of any Preferred  Stock or Common Stock
         permitted  under this Agreement shall be effective at any time prior to
         the  termination  of this Agreement  unless the  transferee  shall have
         executed an  appropriate  document  confirming  that (i) the transferee
         takes such Stock  subject  to all of the terms and  conditions  of this
         Agreement and (ii) the certificates or other  instruments  representing
         such Stock  shall bear a legend that such Stock is subject to the terms
         of this  Agreement,  and such document shall have been delivered to the
         Board  prior to such  transferee's  acquisition  of Stock.  The Company
         shall  not  transfer  upon its  books  any  Stock  held or owned by any
         Stockholder to any person except in accordance with this Agreement.

                  3.2  Compliance  with  Securities   Laws.   Unless   otherwise
explicitly  provided herein,  except in connection with a sale of Stock included
in a registered  public offering in accordance with the Securities Act, or sales
of Stock  pursuant to Rule 144  thereunder,  no  Stockholder  shall Transfer any
Stock  to any  person  (regardless  of the  manner  in  which  such  Stockholder
initially  acquired  such  Stock) at any time prior to the  termination  of this
Agreement  unless  the  certificates  or  other  instruments  representing  such
securities  bear  legends as  provided  in  Article  IV to the effect  that such
securities  are not  registered  under the Securities Act and are subject to the
terms of this Agreement.  No Stockholder shall Transfer any Stock at any time if
such action would  constitute a violation  of any state  securities  or blue sky
laws or a breach of the conditions to any exemption from  registration  of Stock
under  any  such  laws or a  breach  of any  undertaking  or  agreement  of such
Stockholder  entered into pursuant to such laws or in connection  with obtaining
an exemption thereunder.

                  3.3 Permitted Transfers.  Except as otherwise provided in this
Agreement,  the restrictions  contained in Section 3.1(a) of this Agreement with
respect  to  Transfers  of Stock  shall  not  apply to:  (a) any  Transfer  to a
Stockholder or to a designee of a Stockholder  permitted by this Agreement;  (b)
any Transfer to any wholly-owned subsidiary or parent entity of any Stockholder,
or any other wholly-owned  subsidiary of such parent entity (it being understood
with respect to a wholly-owned subsidiary or parent entity or other wholly-owned
subsidiary of such parent  entity that the later sale of such  subsidiary or any
shares  of  capital  stock of such  subsidiary  or  parent  entity  or any other
wholly-owned  subsidiary of such parent entity would constitute an indirect sale
of Stock by such  corporate  Stockholder  which sale may only be made within the
terms of this Agreement);  (c) any Transfer that would not violate the Company's
obligations  under  Section  2.1 of the  Consent  and  Amendment  to  Management
Agreements,  each  dated  as of  February  24,  1999,  among  the  Company,  the
respective  tenant and the respective  property of manager named therein by Five
Arrows to a third party (a  "Section  3.3.(c)  Transferee")  which has a similar
reputation  and  financial  stability  to that of Five Arrows and which is not a
direct  competitor  of  CHP;  (d)  any  Transfer  to the  members,  partners  or
stockholders of any Stockholder;  (e) any Transfer to a party to this Agreement;
and (f) any Transfer approved by the unanimous vote of the Board; provided, that
(i) in each of clauses (a) through (f),  such Transfer  otherwise  complies with
the provisions of this Agreement, with each transferee,  donee or distributee (a
"Permitted  Transferee")  agreeing  in writing to take  subject to and to comply
with all of the provisions of this  Agreement in accordance  with Section 3.1(b)
and each such  Permitted  Transferee  shall be  deemed  to take such  securities
subject to all of the other provisions of this Agreement, and shall be deemed to
take such  securities  subject to the  restrictions  endorsed  thereon,  and any
certificates   issued  by  the  Company  to  reflect  such  transfer   shall  be
appropriately  legended,  and  (ii) in the  case of a  Transfer  by a  corporate
Stockholder  to  a  wholly-owned  subsidiary  or  parent  entity  or  any  other
wholly-owned  subsidiary of such parent entity, such subsidiary or parent entity
or other  wholly-owned  subsidiary of such parent entity shall agree to have its
shares of equity stock legended to note the  restrictions on transfer  contained
in this Agreement as if they were Stock,  any Permitted  Transferee so acquiring
Stock, as a successor or assignee  hereunder,  be deemed to take such securities
subject to all of the other provisions of this Agreement, and shall be deemed to
take such  securities  subject to the  restrictions  endorsed  thereon,  and any
certificates   issued  by  the  Company  to  reflect  such  Transfer   shall  be
appropriately legended.

                  3.4  Sales of Stock by Five Arrows; Company Sale Transactions.

                  (a) Subject to the provisions of paragraph (b) of this Section
         3.4 relating to Company Sale Transactions (as defined in Section 3.1(b)
         hereof)  and  Section  3.5,  at any time from and after a Trigger  Date
         Event if Five  Arrows  seeks to  Transfer  any of its  shares of Common
         Stock  and an equal  number of  shares  of Class A  Preferred  Stock (a
         "Share Sale  Transaction")  to one or more  unaffiliated  third parties
         (other  than  a  Permitted  Transferee)  (each  an  "Independent  Third
         Party"),  Five Arrows  shall give  Hospitality  Partners  and the other
         Stockholders,  (the  "Remaining  Stockholders")  a written notice which
         specifies  the  identity of the  proposed  purchaser(s),  the number of
         shares of  Common  Stock and Class A  Preferred  Stock  proposed  to be
         purchased   and  the   consideration   proposed  to  be  paid  by  such
         purchaser(s) for each share of Common Stock and Class A Preferred Stock
         (the "Share  Sale  Notice").  If the Share Sale Notice so directs,  the
         Remaining Stockholders shall Transfer, on the same terms and conditions
         as Five Arrows  proposes to Transfer shares of Common Stock and Class A
         Preferred  Stock,  the number of shares of Common  Stock and  Preferred
         Stock,  owned by the Remaining  Stockholders  (the  "Included  Shares")
         which is  calculated  in the manner  specified  the  second  succeeding
         sentence.  If the Share  Sale  Notice  does not  direct  the  Remaining
         Stockholders to include their shares in the proposed Transfer, then the
         Remaining Stockholders shall have the option, exercisable in writing no
         later than  within  fifteen  (15) days  following  the  delivery to the
         Remaining Stockholders of the Share Sale Notice, to require Five Arrows
         to include in such proposed Transfer,  on the same terms and conditions
         as Five  Arrows  proposes to  Transfer  its shares of Common  Stock and
         Class  A  Preferred  Stock,  the  Included  Shares  of  such  Remaining
         Stockholders,  calculated  in the  manner  specified  in the  following
         sentence. The Included Shares of any Remaining Stockholders shall equal
         the number which is determined by  multiplying  the number of shares of
         Common Stock or Preferred Stock owned by the Remaining  Stockholders on
         the date that the Sale Notice is delivered by a fraction, the numerator
         of which is the  number of shares of Common  Stock or  Preferred  Stock
         which the proposed purchaser desires to purchase and the denominator of
         which is the total number of shares of Common Stock or Preferred  Stock
         which are  outstanding  on the date that the Sale Notice is mailed.  In
         the event that the number so  determined  includes a fraction  which is
         greater than .50,  the  Included  Shares shall be the next larger whole
         integer  and in the event  that the  number so  determined  includes  a
         fraction which is equal to or less than .50, the Included  Shares shall
         be the next smaller whole integer.  Without  limiting the generality of
         the preceding sentence,  if Five Arrows proposes to Transfer all shares
         owned by Five Arrows then the Included  Shares would include all shares
         owned by the Remaining Stockholder.  The net consideration per share of
         Common Stock or Preferred  Stock sold in accordance with this paragraph
         (a) shall be computed based on (and, to the extent available, equal to)
         the amount that would be payable to the Stockholders upon a liquidation
         of the Company.  All fees and expenses  associated with any Transfer of
         shares of Common  Stock or  Preferred  Stock  pursuant to this  Section
         3.4(a)  shall  be  shared  by the  Stockholders  in  proportion  to the
         respective  number of their shares of Common  Stock or Preferred  Stock
         which are  included  in such  Transfer.  Subject to the  provisions  of
         Section 3.4(d), the Remaining Stockholders shall cooperate and take all
         necessary   action  to  facilitate   consummation  of  any  Share  Sale
         Transaction, including the Transfer of all Included Shares owned by the
         Remaining Stockholders.

                  (b) Subject to the provisions of Section 3.5, at any time from
         and after a Trigger  Date Event,  Five  Arrows  shall have the right to
         effectuate a Company Sale  Transaction to or with an Independent  Third
         Party. Five Arrows may propose a Company Sale Transaction by giving the
         Company and the Board notice of its intention to commence an initiative
         to seek a Company Sale  Transaction to an Independent  Third Party.  To
         the extent Five Arrows seeks to provide any potential  purchasers  with
         confidential   information   regarding   the  Company  or  any  of  its
         subsidiaries,  the Company and all other  Stockholders shall provide to
         such potential purchasers any information regarding the Company and its
         subsidiaries,  if any,  requested  by Five Arrows,  provided  that Five
         Arrows  shall,  on  behalf  of  the  Company,   obtain  confidentiality
         agreements in customary form signed by such potential purchasers.  Five
         Arrows shall deliver  written  notice to the Company  setting forth the
         net  consideration  per share of Common Stock and Preferred Stock to be
         paid in connection with any such Company Sale Transaction and the terms
         of payment  thereof (the  "Company  Sale Notice") and the Company shall
         promptly upon receipt  thereof  deliver a copy thereof to the Remaining
         Stockholder. If the Company Sale Transaction is structured as a sale of
         assets,  the net  consideration  per  share of  Common  Stock  shall be
         computed  based  upon the  consideration  that  would be payable to the
         Stockholders  upon a liquidation of the Company  immediately after such
         sale of assets,  taking into  account any taxes  payable by the Company
         and any  liabilities  retained by the Company,  in connection with such
         sale of assets. The Remaining Stockholders shall cooperate and take all
         necessary action including without  limitation,  voting their shares in
         favor of such  transaction  and  transfer  of all  shares  owned by the
         Remaining  Stockholders to facilitate  consummation of any Company Sale
         Transaction.

                  (c) In the event of any  proposed  Share Sale  Transaction  or
         Company  Sale  Transaction,  the  Company  and all  Stockholders  shall
         cooperate in all reasonable respects with the efforts of Five Arrows in
         connection  with  any  such  proposed  transaction,  including  without
         limitation,  by voting all Common Stock to approve such transaction and
         agreeing to sell all Common Stock or  Preferred  Stock owned by them in
         such transaction.

                  3.5      Hospitality Partners' Right of First Offer.

                  (a) In the event Five Arrows seeks to (i) effect a Hotel Sale,
         or a Share Sale Transaction or a Company Sale Transaction,  (ii) at any
         time after a Trigger  Date  Event,  liquidate,  dissolve or wind-up the
         Company or (iii) Transfer shares to a Section 3.3(c)  Transferee,  Five
         Arrows shall  deliver a notice  notifying  Hospitality  Partners of its
         intent to effect such a transaction.

                  (b) Hospitality Partners shall have the option (the "Option"),
         exercisable  in writing  (the  "Option  Notice")  no later than 15 days
         following  the  delivery  to  Hospitality  Partners  of  notice by Five
         Arrows, to agree to:

                           (i) in the  case of a  Share  Sale  Transaction  or a
         Transfer to a Section 3.3 Transferee, purchase all or a portion of such
         shares of Preferred  Stock and Common Stock  proposed to be disposed of
         by Five Arrows for an amount equal to that which Five Arrows would have
         received  had the  Company  sold all of its assets and  liquidated  and
         distributed the net proceeds to the Stockholders;

                           (ii) in the case of a Company Sale  Transaction  or a
         liquidation,  dissolution  or winding-up  of the Company,  purchase all
         shares of Preferred Stock and Common Stock then held by Five Arrows for
         an amount equal to that which Five Arrows  would have  received had the
         Company sold all of its assets and liquidated and  distributed  the net
         proceeds to the Stockholders; or

                           (iii)  in the  case of a Hotel  Sale,  purchase  such
         number of shares of Preferred  Stock and Common stock then held by Five
         Arrows  that  would  have  been  redeemed  pursuant  to  the  Mandatory
         Redemption provisions of the Articles Supplementary applicable to Asset
         Sales (as defined therein) had such Hotel Sale been an Asset Sale.

                  The amount payable to Five Arrows pursuant to this Section 3.5
shall be determined by a nationally  recognized  investment  bank engaged by the
Company  and  selected by Five  Arrows  from a list of three  investments  banks
selected by Hospitality Partners from the investment banks listed on Exhibit 3.5
attached hereto, whose determination shall be final and binding on the parties.

                  (c) If at any time  during and up until the third  anniversary
         of this  Agreement  Hospitality  Partners  has elected to exercise  the
         Option,  Hospitality Partners shall pay to Five Arrows upon delivery of
         the Option Notice $500,000 in cash, which shall be credited against the
         purchase  price of such  shares of Stock,  and  shall  consummate  such
         purchase  within 90 days after  delivery  of the Option  Notice to Five
         Arrows.  If at any time after the third  anniversary  of this Agreement
         Hospitality  Partners has elected to exercise  the Option,  Hospitality
         Partners  shall pay to Five Arrows upon  delivery of the Option  Notice
         $200,000 in cash, which shall be credited against the purchase price of
         such shares of Stock, and shall consummate such purchase within 45 days
         after  delivery  of the  Option  Notice  to Five  Arrows.  In the event
         Hospitality  Partners  fails to  consummate  such  purchase  within the
         applicable period, the payment made to Five Arrows upon delivery of the
         Option Notice shall be forfeited.

                  (d) In the  event  Hospitality  Partners  does  not  elect  to
         purchase  the shares of Stock held by Five  Arrows  within  such 15-day
         period,  Five  Arrows  shall be  entitled  to dispose of such shares of
         Stock,  effect a Company Sale  Transaction or Hotel Sale, or liquidate,
         dissolve or wind-up the Company, as the case may be, in accordance with
         the terms hereof.

                  3.6 Mandatory Exchange at the Option of Hospitality  Partners.
Hospitality  Partners shall have the option,  exercisable in writing, to require
Five  Arrows to  exchange  all  shares of Class A  Preferred  Stock held by Five
Arrows into shares of CHP Common Stock in  accordance  with the terms of Article
IV hereof,  if (i) shares of CHP Common  Stock are listed on a  recognized  U.S.
national securities exchange or over-the-counter market, (ii) the 30 day average
trading price per share of the CHP Common Stock is $12.50 or greater (during any
30-day period) and (iii) after such exchange Five Arrows would not own more than
10% of the outstanding shares of CHP Common Stock.


                                   ARTICLE IV

                       EXCHANGE OF CLASS A PREFERRED STOCK

                  4.1  Definitions.   For  purposes  of  this  Article  IV,  the
following terms shall have the following meanings:

                  "Adjusting  Distribution"  shall have the meaning set forth in
paragraph (d)(ii) of Section 4.2 hereof.

                  "CHP Common Stock" shall mean the Common Stock, par value $.01
per share, of CHP.

                  "Capital   Interests"   shall  mean  any  shares,   interests,
participations or other equivalents  (however  designated) of capital stock of a
corporation (other than the Class A Preferred Stock of the Company), any and all
units or interests,  participations (however designated) or other equivalents of
a partnership, and any and all equivalent ownership interests in a Person (other
than a  partnership  or a  corporation)  and any and all  warrants or options to
purchase any of the foregoing.

                  "Company  Operation  Funds" of the  Company  for any  Reported
Quarter,  shall mean the sum of (a) $20, unless no cash dividends have been paid
to the  holders  of shares  of Class B  Preferred  Stock  with  respect  to such
Reported  Quarter,  in which  event  the  lesser  of $20 and the  amount of cash
dividends per share of Class A Preferred  Stock  actually paid to the holders of
shares of Class A Preferred Stock during such Reported  Quarter,  (b) the amount
of cash  dividends  per share  actually  paid to the holders of shares of Common
Stock who also hold  shares of Class A  Preferred  Stock  during  such  Reported
Quarter,  (c) the  quotient  obtained  by  dividing  (i) the  amount of all loan
principal amortization during such Reported Quarter by (ii) the number of shares
of Common Stock  outstanding  at the end of such Reported  Quarter,  and (d) the
quotient  obtained  by  dividing  (i) the amount of any  increase in reserves in
working  capital  accounts  during such  Reported  Quarter by (ii) the number of
shares of Common Stock outstanding at the end of such Reported Quarter, less (e)
the quotient  obtained by dividing (i) the sum of (a) the amount of amortization
expense for capitalized financing costs (excluding  amortization of goodwill and
other  intangibles)  incurred during such Reported Quarter and (b) the amount of
amortization  expense  for  organizational  costs and  expenses  of the  Company
incurred  during  such  Reported  Quarter by (ii) the number of shares of Common
Stock outstanding at the end of such Reported Quarter.

                  "Constituent  Person"  shall  have the  meaning  set  forth in
paragraph (e) of Section 4.2 hereof.

                  "Exchange  Date"  shall mean a date on which any of the shares
of Class A Preferred Stock are exchanged for shares of CHP Common Stock pursuant
to Section 4.2 hereof.

                  "Exchange  Ratio"  shall  mean the ratio for which the Class A
Preferred  Stock is  exchangeable  as of any date,  which  shall be equal to the
quotient  obtained by dividing the Company  Operation Funds per share by the CHP
Funds From Operations per share, as such Exchange Ratio may be adjusted pursuant
to Section 4.2 hereof.

                  "Exchange   Shares"  shall  have  the  meaning  set  forth  in
paragraph (a) of Section 4.2 hereof.

                  "Fair Market Value" on any date of determination  with respect
to the CHP Common  Stock or any other  Capital  Interest,  shall mean (a) $10 at
such  time as the CHP  Common  Stock  is not  listed  on a  national  securities
exchange  and does  not  have  its  quotations  reported  through  the  National
Association of Securities  Dealers,  Inc.  Automated  Quotation System or (b) at
such time as the CHP Common  Stock is so listed or its  quotations  so reported,
the  average of the daily  Market  Prices for the 10  consecutive  Trading  Days
immediately  preceding such date. The term "Market Price" on any date shall mean
the Closing Price for CHP Common Stock on such date. The "Closing  Price" on any
date shall mean the last sale price for CHP Common  Stock,  regular  way, or, in
case no such sale takes  place on such day,  the  average of the closing bid and
asked prices,  regular way, for CHP Common  Stock,  as reported in the principal
consolidated  transaction  reporting system with respect to securities listed or
admitted to trading on the New York Stock  Exchange  or, if CHP Common  Stock is
not listed or admitted to trading on the New York Stock Exchange, as reported on
the  principal  national  securities  exchange on which CHP Common  Stock is are
listed or admitted to trading or, if CHP Common  Stock is not listed or admitted
to  trading  on any  national  securities  exchange,  the last sale price in the
over-the counter market,  as reported by the National  Association of Securities
Dealers, Inc. Automated Quotation System.

                  "Funds From Operations"  shall mean as to any Person the funds
from  operations of such Person per quarter as computed using such Person's most
recent  quarterly  financial  statements but  calculated in accordance  with the
guidelines  of the  National  Association  of Real Estate  Investment  Trusts in
effect on the date hereof.

                  "Market  Price"  shall  have  the  meaning  set  forth  in the
definition of "Fair Market Value".

                  "Non-Electing  Share"  shall  have the  meaning  set  forth in
paragraph (e) of Section 4.2 hereof.

                  "Regular Quarterly  Distribution"  shall mean any regular cash
distributions  of CHP that do not in the  aggregate  exceed  the CHP Funds  From
Operations for the quarter relating to such distribution.

                  "Reported Quarter" shall mean as to any Person the most recent
quarter for which Funds From  Operations  have been publicly  reported (or would
have been reported if such Person were required to publicly report).

                  "Rights"  shall  have  the  meaning  set  forth  in  paragraph
(d)(iii) of Section 4.2 hereof.

                  "Rights  Agreement"  shall  have  the  meaning  set  forth  in
paragraph (d)(iii) of Section 4.2 hereof.

                  "Trading  Day" shall mean any day on which the  securities  in
question are traded on the New York Stock  Exchange,  or if such  securities are
not  listed or  admitted  for  trading on the New York  Stock  Exchange,  on the
principal  national  securities  exchange on which such securities are listed or
admitted,  or if not listed or admitted for trading on any  national  securities
exchange, on the NASDAQ National Market, or if such securities are not quoted on
such NASDAQ National Market,  in the applicable  securities  market in which the
securities are traded.

                  "Transaction"  shall have the meaning  set forth in  paragraph
(e) of Section 4.2 hereof.

                  4.2  Exchange  of  Class A  Preferred  Stock.  Subject  to the
ownership  limitations  contained in Sections  7.6 and 7.7 of CHP's  Articles of
Incorporation  as such Articles are in effect at the time of any such  exchange,
taking into account the waiver of certain ownership  limitations  referred to in
Section 4.3(a) of the CHP Securities  Purchase  Agreement,  Holders of shares of
Class A Preferred  Stock  shall have the right to  exchange  all or a portion of
such shares for shares of CHP Common Stock, as follows:

                  (a) Subject to and upon compliance with the provisions of this
         Section  4.2,  holders of shares of Class A Preferred  Stock shall have
         the  right,  at any time and from time to time,  to  exchange  all or a
         portion of such stock into the number of fully paid and  non-assessable
         shares of CHP Common Stock obtained by multiplying the number of shares
         of Class A Preferred  Stock to be exchanged (the "Exchange  Shares") by
         the then extant Exchange  Ratio,  by  surrendering  the Exchange Shares
         together with an equal number of shares of Common Stock, such surrender
         to be made in the manner provided in paragraph (b) of this Section 4.2.

                  (b) (i) In order to exercise the exchange right, the holder of
         Exchange  Shares shall  surrender  the  certificate  representing  such
         Exchange  Shares and the  certificate  representing  an equal number of
         shares  Common  Stock to CHP,  accompanied  by  written  notice  to the
         Company  and CHP  that the  holder  thereof  elects  to  exchange  such
         Exchange Shares.

                           (ii)  Holders  of  Exchange  Shares  at the  close of
         business  on a  Distribution  Payment  Record Date shall be entitled to
         receive the  distribution  payable with respect to such Exchange Shares
         on the corresponding  Distribution  Payment Date,  notwithstanding  the
         exchange or transfer thereof following such Distribution Payment Record
         Date and prior to such  Distribution  Payment Date.  Except as provided
         above,  the  Company  shall  make no payment  or  allowance  for unpaid
         distributions,  whether or not in arrears, on exchanged Exchange Shares
         at the time of such exchange.

                           (iii) Subject to Section 4.2(c),  each exchange shall
         be  deemed  to have  been  effected  immediately  prior to the close of
         business on the date on which the  certificates for Exchange Shares and
         the  applicable  number  of  shares of  Common  Stock  shall  have been
         surrendered and such notice shall have been received by the Company and
         CHP,  and the person or persons in whose name or names any  certificate
         or  certificates  for shares of CHP Common Stock shall be issuable upon
         such  exchange  shall be deemed to have become the holder or holders of
         record of the shares of CHP Common  Stock  represented  thereby at such
         time on such date,  and such exchange shall be at the Exchange Ratio in
         effect at such time and on such date;  provided,  however,  that if CHP
         fails  to  deliver  the CHP  Common  Stock  deliverable  upon  any such
         exchange,  the holder of the Exchange Shares and the applicable  number
         of shares of Common Stock surrendered for exchange shall continue to be
         deemed the holder thereof until CHP complies with such exchange.

                           (iv) Upon the delivery of the Exchange Shares and the
         applicable number of shares of Common Stock to CHP and the consummation
         of  the  exchange,   the  Exchange   Shares  then  held  by  CHP  shall
         automatically  be converted on a one for one basis into shares of Class
         C Preferred Stock.

                  (c) The  consummation of the exchange of Exchange Shares shall
         be  subject  to  compliance  with  any  required   approvals  of  CHP's
         Stockholders  or required  filings  with the  Securities  and  Exchange
         Commission  or any stock  exchange  on which the  shares of CHP  Common
         Stock may at the time be listed and the  expiration or  termination  of
         the applicable  waiting  period,  if any,  under the  Hart-Scott-Rodino
         Antitrust  Improvements Act of 1976, as amended. CHP shall make, at its
         sole cost and expense, all filings necessary to secure such approval or
         compliance and achieve such expiration or  termination,  if applicable,
         promptly after receiving  notice of the holder's  election to exchange.
         Each holder of Exchange  Shares shall  cooperate  with CHP in providing
         information  relating to such holder as may be  reasonably  required in
         connection with such filings and approvals.

                  (d) (i) The CHP Funds From  Operation  per share of CHP Common
         Stock as reported in the Reported  Quarter  shall be adjusted from time
         to time as follows:

                                    If CHP shall (A) make a distribution  on its
         CHP Common  Stock  (other than Regular  Quarterly  Distributions),  (B)
         subdivide  its  outstanding  CHP Common Stock into a greater  number of
         shares or (C) combine its  outstanding  CHP Common Stock into a smaller
         number of shares after the most recent Reported  Quarter,  then the CHP
         Funds From  Operations per share of CHP Common Stock as reported in the
         Reported   Quarter  shall  be  recalculated  to  give  effect  to  such
         distribution, subdivision or combination.

                           (ii)  If  CHP  shall,   by  dividend  or   otherwise,
         distribute to any holders of shares of its CHP Common Stock evidence of
         its indebtedness or assets (other than Regular Quarterly Distributions)
         or  rights  or  warrants  to  subscribe  for  or  purchase  any  of its
         securities or any shares of CHP Common Stock (excluding those which are
         referred to in and treated  under  subparagraph  (i) above) (any of the
         foregoing  being  hereinafter  in this  subparagraph  (ii)  called  the
         "Securities"  and any  dividend  or  distribution  referred  to in this
         subparagraph  (ii) called an "Adjusting  Distribution"),  then,  and in
         each  such  case,  the  holders  of Class A  Preferred  Stock  shall be
         entitled to receive concurrently with the receipt by holders of the CHP
         Common  Stock  the kind and  amount  of such  Securities  or  Adjusting
         Distribution that they would have owned or been entitled to receive had
         such Class A Preferred Stock been exchanged  immediately  prior to such
         distribution  or the related  record  date,  as the case may be. In the
         event of any dividend or  distribution  to holders of Class A Preferred
         Stock  pursuant  to this  Section  4.2(d)(ii)  in the  form of  assets,
         properties or evidence of  indebtedness,  the fair market value of such
         dividend  or  distribution,   as  of  the  date  of  such  dividend  or
         distribution,  shall be deducted from any amounts payable to holders of
         Class A Preferred Stock upon the liquidation, dissolution or winding-up
         of the Company.  The fair market value of any dividend or  distribution
         received  by the holders of Class A  Preferred  Stock  pursuant to this
         Section  4.2(d)(ii)  shall be  determined  by a  nationally  recognized
         investment bank engaged by the Company and selected by the holders of a
         majority  of Class A Preferred  Stock from a list of three  investments
         banks  selected  by the Company  from the  investment  banks  listed on
         Exhibit 3.5 attached  hereto,  whose  determination  shall be final and
         binding on the parties.

                           (iii)  The  occurrence  of  a  distribution   or  the
         occurrence of any other event as a result of which holders of shares of
         CHP  Common  Stock  shall be  entitled  to  receive  rights,  including
         exchange rights (the "Rights"), pursuant to any shareholders protective
         rights  agreement (the "Rights  Agreement")  that may be adopted by CHP
         shall not be deemed a  distribution  of Securities  for the purposes of
         any  dividend or  distribution  pursuant to this  subparagraph  (ii) or
         otherwise  give rise to any  adjustment of the CHP Funds From Operation
         pursuant to this Section 4.2;  provided,  however,  that in lieu of any
         dividend,  distribution  or  adjustment  as a  result  of  any  such  a
         distribution or occurrence, CHP shall make provision so that Rights, to
         the extent  issuable  at the time of  exchange of any shares of Class A
         Preferred Stock into shares of CHP Common Stock, shall issue and attach
         to such shares of CHP Common  Stock then  issued  upon  exchange in the
         amount  and manner  and to the  extent  and as  provided  in the Rights
         Agreement  in respect of  issuances at the time of shares of CHP Common
         Stock other than upon exchange.

                           (iv)  All   calculations   under  this   Section  4.2
         (including,  without  limitation,  the calculation of Company Operation
         Funds,  Exchange Ratio and Funds From Operations)  shall be made out to
         the sixth decimal place (with $.000005 being rounded  upward) or to the
         nearest whole share, as the case may be.

                  (e) If CHP  shall  be a party  to any  transaction  (including
         without limitation a merger,  consolidation,  statutory share exchange,
         self  tender  offer for all or  substantially  all shares of CHP Common
         Stock,   sale  of  all  or   substantially   all  of  its   assets   or
         recapitalization  of the CHP Common Stock (excluding any transaction as
         to which subparagraph  (d)(i) of this Section 4.2 applies) (each of the
         foregoing being referred to herein as a "Transaction"), in each case as
         a result of which shares of CHP Common  Stock shall be  converted  into
         the right to receive stock, partnership interests,  securities or other
         property  (including  cash or any combination  thereof),  each share of
         Class A Preferred Stock shall  thereafter be exchangeable  for the kind
         and amount of shares of stock,  partnership  interests,  securities and
         other property  (including cash or any combination  thereof) receivable
         upon the consummation of such Transaction by a holder of that number of
         shares of CHP  Common  Stock  for which one share of Class A  Preferred
         Stock was exchangeable immediately prior to such Transaction,  assuming
         such  holder  of shares of CHP  Common  Stock (i) is not a Person  with
         which CHP  consolidated  or into which the CHP  merged or which  merged
         into the CHP or to which such sale or  transfer  was made,  as the case
         may be (a  "Constituent  Person"),  or an  Affiliate  of a  Constituent
         Person,  and (ii) failed to exercise his or her rights of the election,
         if any,  as to the kind or  amount  of  stock,  partnership  interests,
         securities and other property  (including  cash)  receivable  upon such
         Transaction (provided that if the kind or amount of stock,  partnership
         interests,  securities and other property  (including  cash) receivable
         upon  such  Transaction  is not the same for each  share of CHP  Common
         Share  held  immediately  prior to such  Transaction  by  other  than a
         Constituent Person or an Affiliate thereof and in respect of which such
         rights  of  election  shall  not  have  been  exercised  ("Non-Electing
         Share"), then for the purpose of this paragraph (e) the kind and amount
         of  stock,   partnership  interests,   securities  and  other  property
         (including cash) receivable upon such Transaction by each  Non-Electing
         Share shall be deemed to be the kind and amount so receivable per share
         by a plurality of the  Non-Electing  Shares).  The  provisions  of this
         paragraph (e) shall similarly apply to successive Transactions.

                  (f)      (i)      If:

                                    (1)   CHP   shall   declare   an   Adjusting
         Distribution; or

                                    (2) CHP shall  authorize the granting to the
         holders  of  shares  of CHP  Common  Stock or  rights  or  warrants  to
         subscribe  for or purchase  any shares of any class or any other rights
         or warrants  (other than  Rights to which the  subparagraph  (d)(ii) of
         this Section 4.2 applies); or

                                    (3) there shall be any  reclassification  of
         the CHP  Common  Stock  (other  than an  event  to  which  subparagraph
         (d)(i)(A) of this Section 4.2 applies) or any  consolidation  or merger
         to which CHP is a party and for which approval of any  shareholders  of
         CHP is required, or a statutory share exchange involving the conversion
         or exchange of CHP Common Stock into securities or other property, or a
         self  tender  offer  by  CHP  for  all  or  substantially  all  of  its
         outstanding  CHP  Common  Stock,  or the  sale  or  transfer  of all or
         substantially  all of the  assets of CHP as an  entirety  and for which
         approval of any shareholders of CHP is required; or

                                    (4)  there  shall  occur  the  voluntary  or
         involuntary  liquidation,  dissolution  or winding-up of the Company or
         CHP,

                                    then the Company shall cause to be mailed to
         the holders of the Class A Preferred  Stock at their addresses as shown
         on the records of the Company, as promptly as possible, but at least 15
         days  prior to the  applicable  date  hereinafter  specified,  a notice
         stating  (A) the date on which a record is to be taken for the  purpose
         of such Adjusting Distribution,  or granting of rights or warrants, or,
         if a record is not to be taken,  the date as of which  the  holders  of
         record of shares of CHP Common  Stock to be entitled to such  Adjusting
         Distribution, or granting of rights or warrants are to be determined or
         (B) the date on which  such  reclassification,  consolidation,  merger,
         statutory share exchange, sale, transfer,  liquidation,  dissolution or
         winding-up is expected to become effective, and the date as of which it
         is expected  that holders or record of shares of CHP Common Stock shall
         be entitled to exchange  their CHP Common Stock for securities or other
         property,    if   any,   deliverable   upon   such    reclassification,
         consolidation,   merger,  statutory  share  exchange,  sale,  transfer,
         liquidation,  dissolution or winding-up or (C) the date on which shares
         are to be redeemed and the number of shares to be redeemed.  Failure to
         give or receive such notice or any defect  therein shall not affect the
         legality or validity of the proceedings described in this Section 4.2.

                           (ii) If any holders of Class A  Preferred  Stock have
         exercised  their exchange  rights after  receiving a notice pursuant to
         this paragraph (f) but are unable to exchange such Exchange  Shares for
         CHP Common Stock  (including,  without  limitation,  as a result of the
         circumstances  described in paragraph (c) of this Section 4.2 hereof ),
         CHP shall  make  appropriate  arrangements  to enable  such  holders to
         receive the intended protections afforded by this paragraph (f).

                  (g)  Whenever the CHP Funds From  Operations  per share of CHP
         Common Stock as reported in the Reported  Quarter is adjusted as herein
         provided,  CHP shall (i) promptly prepare (A) an officer's  certificate
         setting  forth the CHP Funds  From  Operations  per share of CHP Common
         Stock after such  adjustment and setting forth a brief statement of the
         facts requiring such adjustment, and (B) a notice of such adjustment of
         the CHP Funds From  Operations  per share of CHP Common  Stock  setting
         forth the  adjusted CHP Funds From  Operations  per share of CHP Common
         Stock and the effective date that such  adjustment  becomes  effective,
         which  certificate  and  notice  shall be  conclusive  evidence  of the
         correctness of such adjustment absent manifest error, and (ii) promptly
         mail such notice of such adjustment of the Exchange Ratio and a copy of
         such certificate to the holders of shares of Class A Preferred Stock at
         such holders' last address as shown on the records of the Company.

                  (h) In any case in which  paragraph  (d) of this  Section  4.2
         provides  that an  adjustment  shall  become  effective on the day next
         following  the  record  date for an  event,  CHP may  defer  until  the
         occurrence of such event  issuing to the holder of any Exchange  Shares
         exchanged  after such  record  date and before the  occurrence  of such
         event the  additional  shares of CHP Common  Stock  issuable  upon such
         exchange  by reason of the  adjustment  required by such event over and
         above the CHP Common Stock  issuable upon such  exchange  before giving
         effect to such adjustment.

                  (i) If any action or transaction  would require  adjustment of
         the Exchange  Ratio pursuant to more than one paragraph of this Section
         4.2, only one adjustment  shall be made, and such  adjustment  shall be
         the amount of adjustment that results in the lowest Exchange Ratio.

                  (j) If CHP shall  take any  action  affecting  the CHP  Common
         Stock,  other than action  described in this  Section  4.2,  that would
         materially  adversely  affect  the  exchange  rights of the  holders of
         shares of the Class A Preferred Stock, the Exchange Ratio for the Class
         A Preferred Stock shall be adjusted, to the extent permitted by law, in
         such manner,  if any, and at such time, as the holders of a majority of
         the  then  outstanding  shares  of  Class  A  Preferred  Stock  and the
         Independent  Directors (as defined in the Articles of  Incorporation of
         CHP) of the Board of Directors of CHP shall mutually agree.

                  (k) CHP shall  pay any and all  documentary  stamp or  similar
         issue or transfer  taxes payable in respect of the issue or delivery of
         shares of CHP Common Stock or other  securities or property on exchange
         of the Exchange Shares pursuant hereto.

                  (l) The giving of a Redemption Notice by the Company shall not
         affect the right of the holders of Class A Preferred  Stock to exercise
         the exchange right pursuant to this Section 4.2 prior to the Redemption
         Date; provided, however, that if a majority of such holders require the
         Company to sell,  transfer  or  otherwise  dispose of any or all of the
         Hotels pursuant to Section  2.5(b)(ii)  hereof,  none of the holders of
         Class A Preferred  Stock shall be  entitled to exercise  such  exchange
         right after receiving a Notice of Redemption with respect to such sold,
         transferred or otherwise  disposed of Hotel or Hotels,  as the case may
         be.


                                    ARTICLE V

                          LEGENDS ON STOCK CERTIFICATES

                  5.1 Legends on Stock  Certificates.  A copy of this  Agreement
shall be filed with the  Secretary  of the  Company and kept with the records of
the Company. Each Stockholder hereby agrees that each outstanding certificate or
other instrument representing Common Stock or Class A Preferred Stock or Class B
Preferred Stock shall bear legends reading substantially as follows:

                  "The securities  represented by this certificate were acquired
for investment only and not for resale.  They have not been registered under the
Securities  Act  of  1933,  as  amended,  or any  state  securities  law.  These
securities may not be sold,  transferred,  pledged, or hypothecated or otherwise
disposed of unless first  registered  under such laws, or unless the Company has
received evidence  satisfactory to it that  registration  under such laws is not
required."

                  "The securities represented by this certificate are subject to
significant  restrictions on resale and transfer and certain other  restrictions
as set forth in a Subscription and Stockholder's Agreement, dated as of February
24, 1999, a copy of which may be obtained from the Company or from the holder of
this  certificate.  No transfer of such  securities will be made on the books of
the Company unless  accompanied by evidence of compliance with the terms of such
Agreement."

                  Each  such  certificate  or other  instrument  shall  bear any
additional legends which may be required for compliance with state securities or
blue sky laws.


                                   ARTICLE VI

                                     CLOSING

                  6.1  Closing.  Any  Stockholder  who is  selling  (a  "Selling
Stockholder")  and any person who is  purchasing  any Common  Stock or Preferred
Stock from a Stockholder pursuant to Section 3.3 or 3.4 shall mutually determine
a closing  date (the  "Closing  Date") no later  than 30 days  after the  notice
triggering  such  sale  has  been  delivered  in a  manner  consistent  with any
applicable provisions contained in this Agreement.  The closing shall be held at
such time or place as the parties may agree.  On the Closing  Date,  any Selling
Stockholder  shall deliver  certificates  with  appropriate  transfer tax stamps
affixed  and with stock  powers  endorsed in blank,  representing  the shares of
Common Stock or Preferred  Stock to be  purchased  by the person  exercising  an
option hereunder, who shall deliver to such Stockholder the purchase price which
is  payable in cash,  by wire  transfer  of  immediately  available  funds or by
certified  check  payment in New York  Clearing  House  funds,  and/or the other
consideration,  if any,  permitted by the terms of this Agreement to be given in
exchange for such shares.


                                   ARTICLE VII

                          REPRESENTATIONS AND COVENANTS


                  7.1   Representations   of  CHP.  CHP  hereby  represents  and
warrants,  as of the date hereof and as of each date  Capital  Stockholders  are
required to  contribute to the Company any portion of their  respective  Capital
Commitments, as follows:


                  (a) CHP has the full legal right, power and authority to enter
         into this  Agreement,  the CHP  Securities  Purchase  Agreement and the
         other agreements  contemplated hereby and thereby, and such instruments
         do not  conflict  with any contract or agreement to which it is a party
         or by which it is bound.


                  (b)  The  acquisition  of  the  Portfolio  Investments  by the
         Company does not conflict  with any  agreement or contract to which CHP
         is bound or  constitute  a taking  of a  corporate  opportunity  by the
         Company from CHP.


                  7.2 Covenants of CHP. CHP hereby covenants, for so long as any
shares of Class A Preferred Stock are outstanding, as follows:


                  (a)  CHP  shall  not  be  a  party  to  any  sale,  merger  or
         consolidation  transaction  unless  the terms of such  transaction  are
         consistent  with the  provisions  hereof,  and it shall not  consent or
         agree to the occurrence of any such  transaction  until CHP has entered
         into an agreement with the successor or purchasing  entity, as the case
         may be, for the benefit of the  holders of the Class A Preferred  Stock
         that  will  contain  provisions  enabling  the  holders  of the Class A
         Preferred  Stock that  remain  outstanding  after such  transaction  to
         exchange their shares of Class A Preferred Stock into the consideration
         received by holders of shares of CHP Common Stock at the Exchange Ratio
         in effect, immediately prior to such transaction.


                  (b) CHP shall at all times  reserve and keep  available,  free
         from  preemptive  rights,  out of its authorized but unissued shares of
         CHP Common  Stock,  for the purpose of effecting the exchange of shares
         of Class A  Preferred  Stock,  the full  number of shares of CHP Common
         Stock that at any time and from time to time would be deliverable  upon
         the  exchange  of all of the  shares  of Class A  Preferred  Stock  not
         theretofore exchanged.


                  (c) CHP further  covenants that any shares of CHP Common Stock
         issued  upon  exchange  of shares of CHP  Common  Stock  into which the
         shares of Class A  Preferred  Stock are  exchangeable  shall be validly
         issued,  fully paid and  non-assessable.  Before taking any action that
         would  cause an  adjustment  reducing  the  Exchange  Ratio  below  the
         then-par  value of shares of CHP  Common  Stock  deliverable  upon such
         exchange,  CHP shall take any  corporate  action that in the opinion of
         its counsel, may be necessary in order that CHP may validly and legally
         issue fully paid and non-assessable  shares of CHP Common Stock at such
         adjusted Exchange Ratio.


                  (d) CHP further  covenants  that as  promptly  as  practicable
         after the  surrender  of  certificates  of shares of Class A  Preferred
         Stock,  CHP shall  cause to be  delivered  to such  holder,  or on such
         holders written order, a certificate or certificates  for the number of
         shares of CHP  Common  Stock  issuable  upon  exchange  of such Class A
         Preferred Stock in accordance with the terms hereof.


                  (e) CHP further covenants that upon receipt of any certificate
         representing  shares of Class A  Preferred  Stock,  which  pursuant  to
         Section 4.2(b)(iv) hereof shall have been automatically  converted into
         shares of Class C Preferred  Stock,  CHP shall  promptly  deliver  such
         certificate  to the  Company  so that the  Company  may  issue to CHP a
         certificate or certificates  representing an identical number of shares
         of Class C Preferred Stock.


                  (f) Other than in  accordance  with and  pursuant  to employee
         benefit plans  approved by the Board of Directors of CHP, CHP shall not
         issue any  shares of CHP Common  Stock (or  rights,  warrants  or other
         securities convertible into or exchangeable for CHP Common Stock) after
         the date hereof at a purchase  price per share (or having a conversion,
         exchange or exercise  price per share of CHP Common  Stock)  (excluding
         the value of services and other intangible assets) of less than $9.50.


                  7.3   Representations  of  Five  Arrows.  Five  Arrows  hereby
represents  and  warrants,  as of the date  hereof  and as of each date  Capital
Stockholders  are  required  to  contribute  to the Company any portion of their
respective Capital Commitments as follows:


                  (a) Five Arrows has the full legal right,  power and authority
         to enter into this Agreement, the CHP Securities Purchase Agreement and
         the other agreements contemplated hereby and thereby.


                  (b)  The  acquisition  of  the  Portfolio  Investments  by the
         Company does not conflict  with any agreement or contract to which Five
         Arrows is bound or  constitute a taking of a corporate  opportunity  by
         the Company from Five Arrows.


                  (c) Five Arrows is an  accredited  investor as defined in Rule
         501 under the Securities Act of 1933, as amended.


                  7.4 Covenants of Five Arrows. If at any time Five Arrows takes
control of a majority of the Board in  accordance  with the terms hereof and the
Articles Supplementary, and at such time terminates the Management Agreement and
elects to enter into  another  agreement  pursuant  to which the  Company  would
receive services similar to those provided under the Management Agreement,  Five
Arrows  covenants  that it will cause the Company to enter into such  agreement,
having a term of not more than two (2) years and that may be  terminated  within
six (6)  months of such  termination  date (or such  other  term or  termination
provisions as are required by then applicable rules, guidelines or regulations),
only with unaffiliated third parties.


                  7.5  Representations  of  Hospitality  Partners.   Hospitality
Partners  hereby  represents and warrants,  as of the date hereof and as of each
date Capital  Stockholders are required to contribute to the Company any portion
of their respective Capital Commitments, as follows:


                  (a) Hospitality  Partners has the full legal right,  power and
         authority  to  enter  into  this  Agreement  and the  other  agreements
         contemplated  hereby,  and such  instruments  do not conflict  with any
         contract or agreement to which it is a party or by which it is bound.


                  (b)  The  acquisition  of  the  Portfolio  Investments  by the
         Company  does not  conflict  with any  agreement  or  contract to which
         Hospitality  Partners  is bound or  constitute  a taking of a corporate
         opportunity by the Company from Hospitality Partners.


                  (c) Hospitality  Partners is an accredited investor as defined
         in Rule 501 under the Securities Act of 1933, as amended.

<PAGE>







                                  ARTICLE VIII

                                  MISCELLANEOUS

                  8.1 Expenses.  The reasonable  costs and expenses,  including,
without  limitation,  attorney's and accountant's fees and expenses,  of each of
Five Arrows,  Rothschild Realty,  Inc.  ("Rothschild") and Hospitality  Partners
shall be paid by the  Company on the date on which Five  Arrows and  Hospitality
Partners  contribute the initial portion of their respective Capital Commitments
hereunder.  In addition, the Company shall pay to Rothschild a commitment fee in
an amount equal to $523,860 (the "Commitment  Fee") in cash, by wire transfer to
an account  specified by Rothschild.  Prior to the date hereof,  the Company has
paid  $100,000  to  Rothschild  and shall pay to  Rothschild  the balance of the
Commitment Fee shall be payable on the date on which Five Arrows contributes the
initial portion of its Capital Commitment hereunder.

                  8.2  Injunctive  Relief.  It is  acknowledged  that it will be
impossible to measure in money the damages that would be suffered if the parties
hereto fail to comply  with any of the  obligations  herein  imposed on them and
that in the event of any such failure,  an aggrieved  person will be irreparably
damaged and will not have an  adequate  remedy at law.  Except  with  respect to
Section 1.3 hereof,  in addition to any other  remedies  available  at law or in
equity,  any such person shall,  therefore,  be entitled to  injunctive  relief,
including specific performance,  to enforce such obligations,  and if any action
should be brought in equity to enforce any of the provisions of this  Agreement,
none of the parties  hereto  shall  raise the defense  that there is an adequate
remedy at law.

                  8.3 Notice.  All notices,  statements,  instructions  or other
documents required to be given hereunder, shall be in writing and shall be given
either  personally,  by telecopy (followed by first class U.S. mail), by Federal
Express or other reputable express delivery service for overnight  delivery,  or
by mailing the same in a sealed envelope,  first-class mail, postage prepaid and
either  certified or  registered,  return  receipt  requested,  addressed to the
Company at its  principal  offices and to the other  parties at their  addresses
reflected in the stock  records of the  Company.  Each  Stockholder,  by written
notice given to the Company in  accordance  with this Section 8.3 may change the
address to which notices, statements,  instructions or other documents are to be
sent to such  Stockholder.  All  notices,  statements,  instructions  and  other
documents  shall be deemed to have been given on the date of delivery,  if given
personally,  by telecopy, or by overnight courier, or two days after the date of
mailing,  if mailed.  Whenever pursuant to this Agreement any notice is required
to be given by any Stockholder to any other  Stockholder or  Stockholders,  such
Stockholder may request from the Company a list of addresses of all Stockholders
of the Company, which list shall be promptly furnished to such Stockholder.

                  8.4  Successors and Assigns.  This Agreement  shall be binding
upon and  shall  inure to the  benefit  of the  parties,  and  their  respective
successors and assigns.  If any transferee of any Stockholder  shall acquire any
Common  Stock,  in any manner,  whether by operation of law or  otherwise,  such
Common Stock shall be held subject to all of the terms of this Agreement, and by
taking and holding such Common Stock such person shall be conclusively deemed to
have  agreed to be bound by and to perform  all of the terms and  provisions  of
this Agreement;  provided,  however, that nothing in this Section 8.4 shall give
any   Stockholder   any  right  to  transfer  any  shares  of  Common  Stock  on
contravention of the terms of this Agreement.

                  8.5 Governing Law. Regardless of the place of execution,  this
Agreement  shall be governed by and construed in accordance with the laws of the
State of Maryland,  applicable to agreements made and to be wholly  performed in
such State,  without regard to principles of conflicts of laws of Maryland or of
any other jurisdiction.

                  8.6  Headings.   Section  headings  are  inserted  herein  for
convenience  only and do not  form a part of this  Agreement.  Unless  otherwise
indicated,  reference in this Agreement to a Section shall be deemed to refer to
such Section of this Agreement.

                  8.7 Entire Agreement; Amendment. This Agreement (together with
all exhibits hereto) contains the entire agreement among the parties hereto with
respect to the  transactions  contemplated  herein,  supersede all prior written
agreements and  negotiations and oral  understandings  among the parties hereto,
and may not be  discharged  except by  performance,  or amended or  supplemented
except by an instrument in writing  signed by the Company,  CHP, and each person
or entity which at the time of such  amendment  beneficially  owns any shares of
Class A  Preferred  Stock  or  Class  B  Preferred  Stock.  The  parties  hereto
acknowledge  and agree  that in the event  that any  conflict  or  inconsistency
between the  provisions of this  Agreement and the CNL  Hospitality  Properties,
Inc. Subscription Agreement to be delivered pursuant to the CHP prospectus,  the
provisions of this Agreement shall govern and be deemed controlling.

                  8.8 Inspection.  So long as this Agreement shall be in effect,
this Agreement  shall be made available for inspection by any stockholder of the
Company at the principal offices of the Company.

                  8.9  Counterparts.  This  Agreement  may be executed in two or
more counterparts,  each of which shall be deemed an original,  but all of which
together shall constitute one and the same instrument.


         [The remainder of this page has been intentionally left blank.]




<PAGE>



                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed on the date first written above.


                                        CNL HOTEL INVESTORS, INC.


                                        By:/s/ James M. Seneff, Jr.
                                           ----------------------------
                                           Name:James M. Seneff, Jr.
                                           Title:Chairman and Chief Executive
                                                 Officer


                                        FIVE ARROWS REALTY SECURITIES II L.L.C.


                                        By: /s/ Matthew W. Kaplan
                                            ------------------------
                                           Name: Matthew W. Kaplan
                                           Title: Manager


                                        CNL HOSPITALITY PARTNERS, LP
                                        By:  CNL Hospitality GP Corp., its
                                             general partner


                                        By: /s/ James M. Seneff, Jr.
                                            ------------------------
                                           Name: James M. Seneff, Jr.
                                           Title:Chairman and Chief Executive
                                                 Officer


                                        CNL HOSPITALITY PROPERTIES, INC.


                                        By:/s/ James M. Seneff, Jr.
                                           ---------------------------
                                           Name:James M. Seneff, Jr.
                                           Title:Chairman and Chief Executive
                                                 Officer



<PAGE>





                                  SCHEDULE 2.1A

                    Articles of Incorporation of the Company




<PAGE>



                                  SCHEDULE 2.1B

                      Articles Supplementary of the Company




<PAGE>



                                  SCHEDULE 2.1C

                              Bylaws of the Company






<PAGE>


                                   EXHIBIT 1.3

                                     Hotels

Project                                  Owner
- -------------------------------          ----------------------------------

Courtyard:

    Addison, TX                          Acourt Property, Ltd.

    Plano, TX                            PLC Hotel Property, Ltd.

    Scottsdale, AZ                       SAHD Property, L.P.

    Seattle, WA                          Westlake Hotel Property, L.P.


Residence Inn:

    Las Vegas, NV                        LVHC Hotel Property,
                                         Limited Partnership

    Phoenix, AZ                          PARI Hotel Property, L.P.

    Plano, TX                            PLRI Hotel Property, Ltd.


Marriott Suites:

    Dallas, TX                           Marcen Property, Ltd.






<PAGE>



                                   EXHIBIT 3.5

                             Investment Bank Choices


AG Edwards
Allen & Company Incorporated
BancBoston Robertson Stephens Inc.
Bear Stearns & Co. Inc.
BT Alex. Brown Incorporated
CS First Boston Corporation
Donaldson, Lufkin & Jenrette Securities Corporation
Goldman Sachs & Co.
ING Barings Furman Selz L.L.C.
Legg Mason
JP Morgan Securities Inc.
Lehman Brothers Inc.
Merrill Lynch, Pierce, Fenner & Smith Incorporated
Morgan Stanley & Co. Incorporated
Nationsbanc Montgomery Securities L.L.C.
Paine Webber Incorporated
Salomon Smith Barney Inc.


    



   
                                 Exhibit 10.21

                  Registration Rights Agreement by and between
                      CNL Hospitality Properties, Inc. and
                    Five Arrows Realty Securities II L.L.C.,
                            dated February 24, 1999




                          REGISTRATION RIGHTS AGREEMENT

                                 by and between

                        CNL HOSPITALITY PROPERTIES, INC.

                                       and

                     FIVE ARROWS REALTY SECURITIES II L.L.C.

                          Dated as of February 24, 1999




<PAGE>


                                TABLE OF CONTENTS
                                -----------------
                                                                        Page
                                                                        ----

1.    DEFINITIONS......................................................  1

2.    REGISTRATION UNDER THE SECURITIES ACT............................  6
      2.1     Demand Registration......................................  6
      2.2     Incidental Registration..................................  9
      2.3     Shelf Registration....................................... 11
      2.4     Expenses................................................. 12
      2.5     Underwritten Offerings................................... 12
      2.6     Postponements............................................ 13

3.    HOLDBACK ARRANGEMENTS............................................ 14
      3.1     Restrictions on Sale by Holders of Registrable
              Securities............................................... 14
      3.2     Restrictions on Sale by the Company and Others........... 14

4.    REGISTRATION PROCEDURES.......................................... 14
      4.1     Obligations of the Company............................... 14
      4.2     Seller Information....................................... 19
      4.3     Notice to Discontinue.................................... 20

5.    INDEMNIFICATION; CONTRIBUTION.................................... 20
      5.1     Indemnification by the Company........................... 20
      5.2     Indemnification by Holders............................... 21
      5.3     Conduct of Indemnification Proceedings................... 21
      5.4     Contribution............................................. 22
      5.5     Other Indemnification.................................... 23
      5.6     Indemnification Payments................................. 23

6.    GENERAL.......................................................... 23
      6.1     Adjustments Affecting Registrable Securities............. 23
      6.2     Registration Rights to Others............................ 23
      6.3     Availability of Information; Rule 144; Rule 144A;
              Other Exemptions......................................... 24
      6.4     Amendments and Waivers................................... 24
      6.5     Notices.................................................. 25
      6.6     Successors and Assigns................................... 26
      6.7     Counterparts............................................. 26
      6.8     Descriptive Headings, Etc................................ 27
      6.9     Severability............................................. 27
      6.10    Governing Law............................................ 27
      6.11    Remedies; Specific Performance........................... 27
      6.12    Entire Agreement......................................... 28
      6.13    Nominees for Beneficial Owners........................... 28
      6.14    Consent to Jurisdiction.................................. 28
      6.15    Further Assurances....................................... 28
      6.16    No Inconsistent Agreements............................... 29
      6.17    Construction............................................. 29






<PAGE>


                  REGISTRATION  RIGHTS AGREEMENT (this or the "Agreement") dated
as of  February  24,  1999,  by and  between CNL  Hospitality  Properties,  Inc.
Maryland,  a  Maryland  corporation  (the  "Company"),  and Five  Arrows  Realty
Securities II L.L.C. a limited liability company organized under the laws of the
State of Delaware (the "Initial Holder").

                              W I T N E S S E T H :

                  WHEREAS,  simultaneously herewith, the Company and the Initial
Holder are entering  into a Securities  Purchase  Agreement  (the  "Subscription
Agreement"), pursuant to which the Company is issuing, and the Initial Holder is
purchasing, certain securities of the Company;

                  WHEREAS,   simultaneously  herewith,  the  Initial  Holder  is
purchasing,  pursuant to the  Subscription  and  Stockholders'  Agreement,  (the
"Hotel  Investors  Subscription  Agreement")  dated  February 24, 1999 among CNL
Hotel Investors,  Inc., Hospitality Partners, LP, a limited partnership of which
all of the equity interests are owned by the Company,  the Company,  the Initial
Holder  and the  other  signatories  thereto,  shares  of 8% Class A  Cumulative
Exchangeable  Preferred  Stock  of CNL  Hotel  Investors,  Inc.  (the  "Class  A
Preferred Stock") which are exchangeable into Common Shares; and

                  WHEREAS,  in order to induce the Initial  Holder to enter into
the  Subscription  Agreement and purchase shares of Class A Preferred Stock, the
Company  has  agreed to  provide  certain  registration  rights on the terms and
subject to the conditions set forth herein;

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual   agreements   contained   herein,   and  for  other  good  and  valuable
consideration the receipt and sufficiency of which is hereby  acknowledged,  and
intending to be legally bound hereby, the parties hereto agree as follows:

1.       Definitions.  As used in this Agreement, the following terms shall have
the following meanings:

                  "Affiliate"  shall mean (i) with  respect to any  Person,  any
other Person directly or indirectly controlling or controlled by or under direct
or  indirect  common  control  with such  Person,  and (ii) with  respect to any
individual, shall also mean the spouse, sibling, child, step-child,  grandchild,
niece,  nephew  or parent  of such  Person,  or the  spouse  thereof;  provided,
however,  that none of the Initial Holder,  its partners,  members or Affiliates
shall be considered an Affiliate of the Company or any of its  Subsidiaries  for
purposes of this Agreement.

                  "Blackout  Period" shall have the meaning set forth in Section
2.6.

                  "Certificate   of   Designations"   shall  mean  the  Articles
Supplementary  classifying  50,886  shares  of  preferred  stock  as 8%  Class A
Cumulative  Preferred  Stock, par value $.01 per share,  liquidation  preference
$1,000 per share, as filed with the Secretary of State of the State of Maryland.

                  "Class A Preferred  Stock" shall have the meaning set forth in
the recitals.

                  "Common  Shares" shall mean shares of common stock,  par value
$0.01 per share, of the Company.

                  "Company" shall have the meaning set forth in the preamble.

                  "Conversion  Shares"  shall  mean the  Common  Shares or other
equity  securities  issued or  issuable  upon  exchange of the Class A Preferred
Stock.

                  "Demand   Registration"   shall  mean  a  registration  (shelf
registration  or otherwise)  under the Securities Act of Registrable  Securities
required to be effected by the Company pursuant to Section 2.1.

                  "Demand  Registration  Statement"  shall  mean a  registration
statement of the Company which covers the Registrable Securities requested to be
included  therein  pursuant to the  provisions of Section 2.1 and all amendments
and  supplements  to  such  registration  statement,   including  post-effective
amendments,  in each  case  including  the  Prospectus  contained  therein,  all
exhibits  thereto and all material  incorporated  by reference  (or deemed to be
incorporated by reference) therein.

                  "Exchange Act" shall mean the Securities Exchange Act of 1934,
as amended from time to time, and the rules and regulations  thereunder,  or any
successor statute.

                  "Holders" shall mean the Initial Holder for so long as it owns
any  Registrable  Securities  and such of its respective  heirs,  successors and
permitted   assigns   (including   any  permitted   transferees  of  Registrable
Securities)   who  acquire  or  are  otherwise  the  transferee  of  Registrable
Securities,  directly or indirectly, from such Initial Holder (or any subsequent
Holder),  for so long as such heirs,  successors  and permitted  assigns own any
Registrable Securities.  For purposes of this Agreement, a Person will be deemed
to be a Holder  whenever such Person holds an option to purchase,  or a security
convertible  into or exercisable or exchangeable  for,  Registrable  Securities,
whether or not such purchase, conversion, exercise or exchange has actually been
effected  and  disregarding  any legal  restrictions  upon the  exercise of such
rights.  Registrable  Securities  issuable  upon  exercise  of an option or upon
conversion, exchange or exercise of another security shall be deemed outstanding
for the purposes of this Agreement.

                  "Holders'  Counsel"  shall  mean  one  firm  of  counsel  (per
registration)  to the Holders of Registrable  Securities  participating  in such
registration,  which  counsel  shall  be  selected  (i) in the  case of a Demand
Registration  by the Initiating  Holders  holding a majority of the  Registrable
Securities for which registration was requested in the Request,  and (ii) in all
other cases, by the Majority Holders of the Registration.

                  "Incidental  Registration" shall mean a registration  required
to be effected by the Company pursuant to Section 2.2.

                  "Incidental  Registration Statement" shall mean a registration
statement of the Company which covers the Registrable Securities requested to be
included  therein  pursuant to the  provisions of Section 2.2 and all amendments
and  supplements  to  such  registration  statement,   including  post-effective
amendments,  in each  case  including  the  Prospectus  contained  therein,  all
exhibits  thereto and all material  incorporated  by reference  (or deemed to be
incorporated by reference) therein.

                  "Initial  Holder"  shall  have the  meaning  set  forth in the
preamble.

                  "Initial Public Offering" shall mean the first public offering
of any class of securities of the Company  pursuant to a registration  statement
filed with and declared effective by the SEC.

                  "Initiating  Holders" shall mean, with respect to a particular
registration, the Holders who initiated the Request for such registration.

                  "Inspectors"  shall  have the  meaning  set  forth in  Section
4.1(g).

                  "Majority  Holders" shall mean (a) the Initial Holder, so long
as the Initial Holder and its Affiliates, collectively, hold at least 25% of the
outstanding  Registrable  Securities,  or (b) one or more Holders of Registrable
Securities  who  would  hold a  majority  of  the  Registrable  Securities  then
outstanding.

                  "Majority  Holders  of  the  Registration"  shall  mean,  with
respect  to a  particular  registration,  one or  more  Holders  of  Registrable
Securities  who  would  hold a  majority  of the  Registrable  Securities  to be
included in such registration.

                  "NASD"  shall  mean the  National  Association  of  Securities
Dealers, Inc.

                  "Person"  shall  mean  any  individual,   firm,   partnership,
corporation,  trust, joint venture,  association,  joint stock company,  limited
liability   company,   unincorporated   organization  or  any  other  entity  or
organization, including a government or agency or political subdivision thereof,
and shall include any successor (by merger or otherwise) of such entity.

                  "Prospectus"   shall  mean  the   prospectus   included  in  a
Registration   Statement   (including,   without  limitation,   any  preliminary
prospectus and any prospectus that includes any information  previously  omitted
from a  prospectus  filed  as part of an  effective  registration  statement  in
reliance upon Rule 430A  promulgated  under the  Securities  Act),  and any such
Prospectus as amended or  supplemented  by any  prospectus  supplement,  and all
other  amendments and supplements to such Prospectus,  including  post-effective
amendments,  and in each case including all material  incorporated  by reference
(or deemed to be incorporated by reference) therein.

                  "Registrable  Securities"  shall  mean (i) any  Common  Shares
issued to the Initial Holder pursuant to the  Subscription  Agreement;  (ii) any
Conversion  Shares  issued or  issuable  upon  exchange of the Class A Preferred
Stock issued to the Initial Holder pursuant to the Hotel Investors  Subscription
Agreement,  (iii) any Common Shares otherwise or hereafter purchased or acquired
by the Holders or their  Affiliates and (iv) any other securities of the Company
(or any  successor or assign of the Company,  whether by merger,  consolidation,
sale of assets or otherwise) which may be issued or issuable with respect to, in
exchange  for, or in  substitution  of,  Registrable  Securities  referenced  in
clauses  (i)  through  (iv)  above by reason  of any  dividend  or stock  split,
combination    of    shares,    merger,     consolidation,     recapitalization,
reclassification,  reorganization,  sale of assets or similar transaction. As to
any  particular  Registrable  Securities,  such  securities  shall  cease  to be
Registrable  Securities  when (A) a  registration  statement with respect to the
sale of such securities shall have been declared  effective under the Securities
Act and such  securities  shall have been  disposed of in  accordance  with such
registration statement, (B) such securities can be sold pursuant to Rule 144 (or
any  similar  provisions  then in force)  under  the  Securities  Act,  (C) such
securities have been otherwise transferred,  a new certificate or other evidence
of ownership for them not bearing the legend restricting  further transfer shall
have been delivered by the Company and subsequent  public  distribution  of them
shall not require  registration under the Securities Act, or (D) such securities
shall have ceased to be outstanding.

                  "Registration  Expenses"  shall  mean  any  and  all  expenses
incident to performance of or compliance  with this Agreement by the Company and
its  subsidiaries,  including,  without  limitation (i) all SEC, stock exchange,
NASD and other registration, listing and filing fees, (ii) all fees and expenses
incurred in connection with  compliance  with state  securities or blue sky laws
and  compliance  with  the  rules  of any  stock  exchange  (including  fees and
disbursements  of counsel in connection with such compliance and the preparation
of a blue sky memorandum and legal investment survey), (iii) all expenses of any
Persons in  preparing  or assisting in  preparing,  word  processing,  printing,
distributing, mailing and delivering any Registration Statement, any Prospectus,
any underwriting agreements,  transmittal letters,  securities sales agreements,
securities  certificates  and other documents  relating to the performance of or
compliance with this Agreement,  (iv) the fees and  disbursements of counsel for
the Company, (v) the reasonable fees and disbursements of Holders' Counsel, (vi)
the fees and disbursements of all independent public accountants  (including the
expenses of any audit and/or "cold  comfort"  letters) and the fees and expenses
of other Persons, including experts, retained by the Company, (vii) the expenses
incurred in connection with making road show  presentations and holding meetings
with potential  investors to facilitate the distribution and sale of Registrable
Securities  which  are  customarily  borne by the  issuer,  (viii)  any fees and
disbursements  of  underwriters  customarily  paid  by  issuers  or  sellers  of
securities,  and (ix) premiums and other costs of policies of Company  insurance
against  liabilities  arising  out of the  public  offering  of the  Registrable
Securities being registered;  provided, however, Registration Expenses shall not
include  discounts and commissions  payable to  underwriters,  selling  brokers,
dealer managers or other similar  Persons engaged in the  distribution of any of
the  Registrable  Securities;  and  provided  further,  that in any  case  where
Registration  Expenses are not to be borne by the Company,  such expenses  shall
not include salaries of Company  personnel or general  overhead  expenses of the
Company,  auditing  fees,  premiums  or other  expenses  relating  to  liability
insurance  required by  underwriters  of the Company or other  expenses  for the
preparation  of  financial  statements  or other data  normally  prepared by the
Company in the ordinary  course of its business or which the Company  would have
incurred  in any event;  and  provided,  further,  that in the event the Company
shall,  in accordance  with Section 2.2 or Section 2.6 hereof,  not register any
securities with respect to which it had given written notice of its intention to
register to Holders,  notwithstanding anything to the contrary in the foregoing,
all of the costs  incurred by the Holders in connection  with such  registration
shall be deemed to be Registration Expenses.

                  "Registration Statement" shall mean any registration statement
of the Company which covers any  Registrable  Securities  and all amendments and
supplements  to  any  such  Registration  Statement,   including  post-effective
amendments,  in each  case  including  the  Prospectus  contained  therein,  all
exhibits  thereto and all material  incorporated  by reference  (or deemed to be
incorporated by reference) therein.

                  "Request" shall have the meaning set forth in Section 2.1(a).

                  "SEC" shall mean the  Securities and Exchange  Commission,  or
any successor agency having jurisdiction to enforce the Securities Act.

                  "Securities  Act" shall mean the  Securities  Act of 1933,  as
amended  from time to time,  and the rules and  regulations  thereunder,  or any
successor statute.

                  "Shelf  Registration"  shall  have the  meaning  set  forth in
Section 2.1(a).

                  "Subscription  Agreement"  shall have the meaning set forth in
the preamble.

                  "Underwriters"  shall mean the  underwriters,  if any,  of the
offering being registered under the Securities Act.

                  "Underwritten Offering" shall mean a sale of securities of the
Company to an Underwriter or Underwriters for reoffering to the public.

                  "Withdrawn  Demand  Registration"  shall have the  meaning set
forth in Section 2.1(a).

                  "Withdrawn  Request"  shall  have  the  meaning  set  forth in
Section 2.1(a).

2.       REGISTRATION UNDER THE SECURITIES ACT.

         2.1      Demand Registration.

                  (a)      Right to Demand Registration.

                           (i)  Subject to Section  2.1(c),  at any time or from
time to time the  Majority  Holders  shall  have the right to request in writing
that the Company register all or part of such Holders' Registrable Securities (a
"Request")  (which  Request shall specify the amount of  Registrable  Securities
intended  to be  disposed  of  by  such  Holders  and  the  intended  method  of
disposition  thereof)  by filing with the SEC a Demand  Registration  Statement;
provided,  however,  that the  Company  shall not be required to effect a Demand
Registration  if the proposed Demand  Registration  would not cover at least the
lesser  of $10  million  of  Registrable  Securities  or the  total  Registrable
Securities held by the Majority Holders.

                           (ii) As promptly as practicable, but no later than 10
days after receipt of a Request,  the Company shall give written  notice of such
requested  registration  to all Holders of  Registrable  Securities.  Subject to
Section  2.1(b),  the Company  shall  include in a Demand  Registration  (A) the
Registrable  Securities intended to be disposed of by the Initiating Holders and
(B) the  Registrable  Securities  intended to be disposed of by any other Holder
which shall have made a written  request (which request shall specify the amount
of  Registrable   Securities  to  be  registered  and  the  intended  method  of
disposition  thereof) to the Company for inclusion  thereof in such registration
within 20 days after the receipt of such written notice from the Company.

                           (iii) The Company shall, as expeditiously as possible
following  a Request,  use its best  efforts to cause to be filed with the SEC a
Demand   Registration   Statement  providing  for  the  registration  under  the
Securities  Act of the  Registrable  Securities  which the  Company  has been so
requested to register by all such Holders, to the extent necessary to permit the
disposition  of such  Registrable  Securities  so to be registered in accordance
with the intended  methods of disposition  thereof  specified in such Request or
further  requests   (including,   without  limitation,   by  means  of  a  shelf
registration   pursuant  to  Rule  415  under  the   Securities  Act  (a  "Shelf
Registration") if so requested and if the Company is then eligible to use such a
registration).

                           (iv) The Company  shall use its best  efforts to have
such Demand  Registration  Statement  declared  effective  by the SEC as soon as
practicable   thereafter  and  to  keep  such  Demand   Registration   Statement
continuously effective for the period specified in Section 4.1(b).

                  (b) Priority in Demand Registrations. If a Demand Registration
involves an Underwritten Offering, and the sole or lead managing Underwriter, as
the case may be, of such  Underwritten  Offering  shall  advise  the  Company in
writing (with a copy to each Holder  requesting  registration)  on or before the
date  five  days  prior to the date  then  scheduled  for  commencement  of such
offering that, in its opinion, the amount of Registrable Securities requested to
be included in such Demand Registration  exceeds the number which can be sold in
such offering  within a price range  acceptable  to the Majority  Holders of the
Registration  (such  writing  to  state  the  basis  of  such  opinion  and  the
approximate  number of  Registrable  Securities  which may be  included  in such
offering), the Company shall include in such Demand Registration,  to the extent
of the number which the Company is so advised may be included in such  offering,
the Registrable  Securities  requested to be included in the Demand Registration
by the Holders  allocated pro rata in  proportion  to the number of  Registrable
Securities requested to be included in such Demand Registration by each of them.
In the event the Company shall not, by virtue of this Section 2.1(b), include in
any  Demand  Registration  all  of the  Registrable  Securities  of  any  Holder
requesting  to be included in such Demand  Registration,  such Holder may,  upon
written  notice to the  Company  given  within five days of the time such Holder
first is notified of such matter, reduce the amount of Registrable Securities it
desires to have included in such Demand Registration, whereupon only such amount
of Registrable  Securities,  will be so included and the Holders not so reducing
shall be  entitled  to a  corresponding  increase  in the amount of  Registrable
Securities to be included in such Demand Registration.

                  (c)  Limitations  on  Registrations.  The rights of Holders of
Registrable  Securities  to request  Demand  Registrations  pursuant  to Section
2.1(a)  are  subject to the  following  limitations:  (i) in no event  shall the
Company be required to effect a Demand Registration until the earlier of (A) the
third  anniversary  of this  Agreement,  (B) the  completion  of the  continuous
offering of Common Shares (or follow-on  continuous  offering of Common Shares),
(C) the initial public offering of Common Shares in an Underwritten Offering, or
(D)  the  listing  of  Common  Shares  on  a  national  securities  exchange  or
over-the-counter-market,  (ii) the Company  shall not be  obligated  to effect a
Demand Registration unless 120 days have elapsed since the last day that a prior
Demand  Registration  Statement remained  effective (or, if earlier,  the day on
which  the last of the  Registrable  Securities  covered  by such  prior  Demand
Registration  Statement  was sold),  and (iii) in no event  shall the Company be
required to effect more than 6 Demand  Registrations  (the  "Initial  Demands"),
provided  that when the  Majority  Holders  own less than 35% of the  issued and
outstanding  Common  Shares  on a fully  diluted  basis,  the  Company  shall be
required  to effect no more than the  lesser of the  number of  Initial  Demands
remaining and 3 Demand Registrations;  provided, however, that such number shall
be increased to the extent the Company does not include in what would  otherwise
be the final  registration for which the Company is required to pay Registration
Expenses at least 75% of the number of  Registrable  Securities  requested to be
registered by the Holders by reason of Section  2.1(b);  and provided,  further,
that the Registration Expenses in connection with each other Demand Registration
shall be allocated pro rata among all Persons on whose behalf  securities of the
Company  are  included  in such  registration,  on the  basis of the  respective
amounts of the securities then being registered on their behalf.

                  (d) Underwriting;  Selection of Underwriters.  Notwithstanding
anything to the contrary  contained in Section 2.1(a), if the Initiating Holders
holding a majority of the  Registrable  Securities  for which  registration  was
requested in the Request so elect, the offering of such  Registrable  Securities
pursuant to such Demand  Registration  shall be in the form of a firm commitment
Underwritten  Offering; and such Initiating Holders may require that all Persons
(including  other  Holders)   participating  in  such  registration  sell  their
Registrable  Securities  to the  Underwriters  at the same price and on the same
terms of  underwriting  applicable  to the  Initiating  Holders.  If any  Demand
Registration  involves an Underwritten  Offering,  the Request  relating thereto
shall  include a list of at least five firms  from the firms  named in  Schedule
2.1(d) to act as the sole or managing Underwriters and any additional investment
bankers  and  managers  to be used in  connection  with such  registration.  The
Company shall make the selection  from, and designate the  capacities  for, such
firms within 10 days of receipt of such Request.

                  (e)  Registration  of Other  Securities.  Whenever the Company
shall effect a Demand  Registration,  no securities  other than the  Registrable
Securities shall be covered by such registration  unless the Majority Holders of
the Demand Registration shall have consented in writing to the inclusion of such
other securities;  provided, however, that such consent shall not be required if
the sole or managing Underwriters deliver to the majority Holders of such Demand
Registration an unqualified  opinion that the inclusion of such other securities
would not impair the price, timing or quality of such Demand Registration.

                  (f) Effective  Registration  Statement;  Suspension.  A Demand
Registration  Statement  shall not be deemed to have become  effective  (and the
related registration will not be deemed to have been effected) (i) unless it has
been declared  effective by the SEC and remains effective in compliance with the
provisions  of  the  Securities  Act  with  respect  to the  disposition  of all
Registrable  Securities  covered by such Demand  Registration  Statement for the
time period specified in Section 4.1(b), (ii) if the offering of any Registrable
Securities pursuant to such Demand Registration  Statement is interfered with by
any stop order, injunction or other order or requirement of the SEC or any other
governmental  agency  or  court,  or (iii)  if,  in the case of an  Underwritten
Offering,  the conditions to closing  specified in an underwriting  agreement to
which the Company is a party are not satisfied  other than by the sole reason of
any breach or  failure  by the  Holders  of  Registrable  Securities  or are not
otherwise waived.

                  (g) Other  Registrations.  During the period (i)  beginning on
the date of a Request and (ii) ending on the date that is 90 days after the date
that a Demand  Registration  Statement  filed  pursuant to such Request has been
declared  effective by the SEC or, if the Holders shall withdraw such Request or
such Demand  Registration  Statement,  on the date of such Withdrawn  Request or
such  Withdrawn  Registration  Statement,  the  Company  shall not,  without the
consent  of the  Majority  Holders  of  the  Registration,  file a  registration
statement pertaining to any other securities of the Company, which consent shall
not be unreasonably withheld.

                  (h)  Registration  Statement  Form.  Registrations  under this
Section  2.1 shall be on such  appropriate  registration  form of the SEC (i) as
shall  be  selected  by  the  Initiating  Holders  holding  a  majority  of  the
Registrable  Securities for which  registration was requested in the Request and
as shall be  reasonably  acceptable  to the  Company,  and (ii)  which  shall be
available for the sale of Registrable Securities in accordance with the intended
method or methods of disposition specified in the requests for registration. The
Company  agrees to include in any such  Registration  Statement all  information
which any selling Holder, upon advice of counsel, shall reasonably request.

                  (i) Withdrawal of a Request.  A Request may be withdrawn prior
to the filing of the Demand  Registration  Statement by the Majority  Holders of
the Registration (a "Withdrawn Request") and a Demand Registration Statement may
be withdrawn prior to the  effectiveness  thereof by the Majority Holders of the
Registration (a "Withdrawn Demand Registration"),  and such withdrawals shall be
treated as a Demand Registration which shall have been effected pursuant to this
Section  2.1 (and  shall be counted  toward  the number of Demand  Registrations
permitted  hereunder),  unless  the  Holders  of  Registrable  Securities  to be
included in such Registration Statement reimburse the Company for its reasonable
out-of-pocket  Registration  Expenses  relating to the preparation and filing of
such Demand Registration Statement (to the extent actually incurred);  provided;
however, that if a Withdrawn Request or Withdrawn Registration Statement is made
(i) because of a material adverse change in the business, financial condition or
prospects  of the Company  following  the  Request  date,  or (ii)  because of a
postponement of such registration  pursuant to Section 2.6 for at least 60 days,
then such  withdrawal  shall not be  treated as a Demand  Registration  effected
pursuant  to this  Section  2.1 (and shall not be  counted  toward the number of
Demand  Registrations  permitted  hereunder),  and  the  Company  shall  pay all
Registration Expenses in connection  therewith.  Any Holder requesting inclusion
in a Demand  Registration  may, at any time prior to the  effective  date of the
Demand  Registration  Statement  (and for any  reason),  revoke such  request by
delivering written notice to the Company revoking such requested inclusion.

                  The registration  rights granted pursuant to the provisions of
this  Section  2.1  shall be in  addition  to the  registration  rights  granted
pursuant to the other provisions of Section 2 hereof.

         2.2      Incidental Registration.

                  (a) Right to Include Registrable Securities. If the Company at
any time or from time to time  proposes  to  register  any of its Common  Shares
under the Securities Act (other than (i) in a registration on Form S-4 or S-8 or
any successor form to such forms, (ii) in a continuous offering of Common Shares
(or  follow-on  continuous  offering of Common  Shares),  and (iii)  pursuant to
Section  2.1 or 2.3) for sale for its own  account,  the Company  shall  deliver
prompt  written  notice  (which  notice shall be given at least 30 days prior to
such  proposed  registration)  to all Holders of  Registrable  Securities of its
intention to undertake such  registration,  describing in reasonable  detail the
proposed  registration and distribution  (including the anticipated range of the
proposed  offering  price,  the class and number of  securities  proposed  to be
registered  and the  distribution  arrangements)  and of such Holders'  right to
participate in such registration under this Section 2.2 as hereinafter provided.
Subject to the other  provisions of this paragraph (a) and Section 2.2(b),  upon
the written  request of any Holder made within 20 days after the receipt of such
written notice (which request shall specify the amount of Registrable Securities
to be registered and the intended  method of disposition  thereof),  the Company
shall  effect  the  registration  under the  Securities  Act of all  Registrable
Securities   requested  by  Holders  to  be  so   registered   (an   "Incidental
Registration"), to the extent requisite to permit the disposition (in accordance
with the intended methods thereof as aforesaid) of the Registrable Securities so
to  be  registered,   by  inclusion  of  such  Registrable   Securities  in  the
Registration Statement which covers the securities which the Company proposes to
register and shall use its best efforts to cause such Registration  Statement to
become and remain  effective  with  respect to such  Registrable  Securities  in
accordance  with the  registration  procedures  set  forth in  Section  4. If an
Incidental  Registration  involves  an  Underwritten  Offering,   promptly  upon
notification  to the  Company  from the  Underwriter  of the price at which such
securities  are to be sold,  the  Company  shall so  advise  each  participating
Holder. The Holders requesting  inclusion in an Incidental  Registration may, at
any time prior to the effective  date of the Incidental  Registration  Statement
(and for any reason),  revoke such request by delivering  written  notice to the
Company revoking such requested inclusion.

                  If at any time after giving written notice of its intention to
register  any  securities  and  prior to the  effective  date of the  Incidental
Registration  Statement filed in connection with such registration,  the Company
shall determine for any reason not to register or to delay  registration of such
securities,  the  Company  may, at its  election,  give  written  notice of such
determination to each Holder of Registrable  Securities and,  thereupon,  (A) in
the case of a  determination  not to register,  the Company shall be relieved of
its obligation to register any  Registrable  Securities in connection  with such
registration  (but not  from its  obligation  to pay the  Registration  Expenses
incurred in connection therewith),  without prejudice, however, to the rights of
Holders  to cause such  registration  to be  effected  as a  registration  under
Section  2.1  or  and  (B)  in  the  case  of  a  determination  to  delay  such
registration,  the Company shall be permitted to delay the  registration of such
Registrable  Securities  for the same  period as the delay in  registering  such
other securities;  provided, however, that if such delay shall extend beyond 120
days  from the date the  Company  received  a  request  to  include  Registrable
Securities in such  Incidental  Registration,  then the Company shall again give
all  Holders  the  opportunity  to  participate  therein  and shall  follow  the
notification  procedures  set  forth  in the  preceding  paragraph.  There is no
limitation  on the  number of such  Incidental  Registrations  pursuant  to this
Section 2.2 which the Company is obligated to effect.

                  The registration  rights granted pursuant to the provisions of
this  Section  2.2  shall be in  addition  to the  registration  rights  granted
pursuant to the other provisions of Section 2 hereof.

                  (b)  Priority in  Incidental  Registration.  If an  Incidental
Registration involves an Underwritten Offering (on a firm commitment basis), and
the  sole  or the  lead  managing  Underwriter,  as the  case  may  be,  of such
Underwritten  Offering  shall advise the Company in writing (with a copy to each
Holder  requesting  registration)  on or before  the date five days prior to the
date then  scheduled  for such  offering  that,  in its  opinion,  the amount of
securities (including  Registrable  Securities) requested to be included in such
registration  exceeds  the  amount  which can be sold in such  offering  without
interfering with the successful  marketing of the securities being offered (such
writing to state the basis of such  opinion and the  approximate  number of such
securities  which may be included in such  offering  without such  effect),  the
Company  shall include in such  registration,  to the extent of the number which
the Company is so advised may be included in such offering  without such effect,
in  the  case  of a  registration  initiated  by the  Company,  (A)  first,  the
securities  that the Company  proposes  to register  for its own account and (B)
second, the Registrable Securities requested to be included in such registration
by the Holders,  allocated pro rata in  proportion to the number of  Registrable
Securities  requested  to be  included  in such  registration  by each of  them;
provided,  however,  that in the event the  Company  will not, by virtue of this
Section  2.2(b),  include  in any  such  registration  all  of  the  Registrable
Securities  of any Holder  requested to be included in such  registration,  such
Holder may,  upon written  notice to the Company  given within three days of the
time  such  Holder  first is  notified  of such  matter,  reduce  the  amount of
Registrable  Securities  it  desires  to have  included  in  such  registration,
whereupon only the Registrable  Securities,  if any, it desires to have included
will be so  included  and the  Holders  not so  reducing  shall be entitled to a
corresponding increase in the amount of Registrable Securities to be included in
such registration.

                  (c) Selection of Underwriters.  If any Incidental Registration
involves an Underwritten Offering,  the sole or managing  Underwriter(s) and any
additional  investment  bankers and managers to be used in connection  with such
registration  shall be subject to the  approval of the  Majority  Holders of the
Registration (such approval not to be unreasonably withheld).

         2.3      Shelf Registration.

                  If a  request  made  pursuant  to  Section  2.1 is for a Shelf
Registration and if the Company is obligated pursuant to Section 2.1 to effect a
registration,  the  Company  shall  use  its  best  efforts  to keep  the  Shelf
Registration  continuously  effective  through  the  date  on  which  all of the
Registrable  Securities  covered by such Shelf Registration may be sold pursuant
to Rule 144(k)  under the  Securities  Act (or any  successor  provision  having
similar effect); provided,  however, that prior to the termination of such Shelf
Registration,  the  Company  shall first  furnish to each Holder of  Registrable
Securities  participating in such Shelf Registration (i) an opinion, in form and
substance  satisfactory to the Majority Holders of the Registration,  of counsel
for the Company satisfactory to the Majority Holders of the Registration stating
that such  Registrable  Securities are freely  saleable  pursuant to Rule 144(k)
under the Securities Act (or any successor  provision  having similar effect) or
(ii) a  "No-Action  Letter" from the staff of the SEC stating that the SEC would
not recommend enforcement action if the Registrable  Securities included in such
Shelf  Registration  were  sold in a  public  sale  other  than  pursuant  to an
effective registration statement.

         2.4  Expenses.  The  Company  shall pay all  Registration  Expenses  in
connection  with  any  Demand  Registration,  Incidental  Registration  or Shelf
Registration,  whether  or not such  registration  shall  become  effective  and
whether or not all Registrable Securities originally requested to be included in
such  registration  are withdrawn or otherwise  ultimately  not included in such
registration,  except as otherwise  provided with respect to a Withdrawn Request
and a Withdrawn Demand Registration in Section 2.1(a). Each Holder shall pay all
discounts and commissions payable to underwriters,  selling brokers, managers or
other similar Persons engaged in the  distribution of such Holder's  Registrable
Securities pursuant to any registration pursuant to this Section 2.

         2.5      Underwritten Offerings.

                  (a) Demand Underwritten Offerings. If requested by the sole or
lead managing  Underwriter for any Underwritten  Offering effected pursuant to a
Demand  Registration,  the Company  shall  enter into a  customary  underwriting
agreement  with  the  Underwriters  for  such  offering,  such  agreement  to be
reasonably  satisfactory  in  substance  and form to each Holder of  Registrable
Securities  participating  in such offering and to contain such  representations
and  warranties by the Company and such other terms as are generally  prevailing
in agreements of that type, including,  without limitation,  indemnification and
contribution to the effect and to the extent provided in Section 5.

                  (b)  Holders  of  Registrable  Securities  to  be  Parties  to
Underwriting Agreement.  The Holders of Registrable Securities to be distributed
by Underwriters in an Underwritten  Offering  contemplated by Section 2 shall be
parties to the underwriting  agreement between the Company and such Underwriters
and may, at such Holders' option, require that any or all of the representations
and warranties  by, and the other  agreements on the part of, the Company to and
for the benefit of such  Underwriters  shall also be made to and for the benefit
of such Holders of Registrable  Securities and that any or all of the conditions
precedent  to the  obligations  of such  Underwriters  under  such  underwriting
agreement  be  conditions  precedent  to the  obligations  of  such  Holders  of
Registrable  Securities;  provided,  however,  that  the  Company  shall  not be
required  to make any  representations  or  warranties  with  respect to written
information  specifically  provided  by a selling  Holder for  inclusion  in the
Registration  Statement. No Holder shall be required to make any representations
or warranties to, or agreements with, the Company or the Underwriters other than
representations,  warranties or agreements  regarding such Holder, such Holder's
Registrable Securities and such Holder's intended method of disposition.

                  (c)     Participation     in    Underwritten     Registration.
Notwithstanding  anything  herein to the contrary,  no Person may participate in
any  underwritten  registration  hereunder unless such Person (i) agrees to sell
its  securities on the same terms and  conditions  provided in any  underwritten
arrangements  approved  by  the  Persons  entitled  hereunder  to  approve  such
arrangement  and (ii)  accurately  completes and executes in a timely manner all
questionnaires,   powers   of   attorney,   indemnities,   custody   agreements,
underwriting  agreements and other documents reasonably required under the terms
of such underwriting arrangements.

         2.6  Postponements.  The Company shall be entitled to postpone a Demand
Registration and to require the Holders of Registrable Securities to discontinue
the disposition of their securities covered by a Shelf  Registration  during any
Blackout  Period (as defined below) (i) if the Board of Directors of the Company
determines in good faith that effecting such a registration  or continuing  such
disposition  at such time would have a material  adverse  effect upon a proposed
sale of all (or  substantially  all) of the  assets of the  Company or a merger,
reorganization,  recapitalization  or  similar  current  transaction  materially
affecting the capital  structure or equity ownership of the Company,  or (ii) if
the  Company  is in  possession  of  material  information  which  the  Board of
Directors  of the  Company  determines  in  good  faith  it is  not in the  best
interests of the Company to disclose in a  registration  statement at such time,
or (iii) if the Company has  delivered a notice  pursuant to Section 2.2 that it
is undertaking an underwritten offering in which the Holders will be entitled to
exercise their  incidental  registration  rights;  provided,  however,  that the
Company  may  only  delay  a  Demand   Registration  not  constituting  a  Shelf
Registration  pursuant to this Section 2.6 by delivery of a Blackout  Notice (as
defined  below) within 30 days of delivery of the request for such  Registration
under Section 2.1 and may delay a Demand Registration and require the Holders of
Registrable  Securities  to  discontinue  the  disposition  of their  securities
covered  by a Shelf  Registration  only for a  reasonable  period of time not to
exceed 75 days (or such earlier time as such  transaction  is  consummated or no
longer proposed or the material information has been made public) (the "Blackout
Period").  There shall be at least 60 consecutive  days during which there is no
Blackout  Period  following  any Blackout  Period,  and the  aggregate  Blackout
Periods during any 12-month  period shall not exceed 150 days. The Company shall
promptly notify the Holders in writing (a "Blackout  Notice") of any decision to
postpone a Demand Registration or to discontinue sales of Registrable Securities
covered by a Shelf Registration pursuant to this Section 2.6 and shall include a
general statement of the reason for such  postponement,  an approximation of the
anticipated  delay and an  undertaking  by the  Company  promptly  to notify the
Holders as soon as a Demand Registration may be effected or sales of Registrable
Securities  covered  by a Shelf  Registration  may  resume.  In making  any such
determination to initiate or terminate a Blackout Period,  the Company shall not
be  required to consult  with or obtain the consent of any Holder,  and any such
determination  shall be the  Company's  sole  responsibility.  Each Holder shall
treat all notices  received from the Company pursuant to this Section 2.6 in the
strictest confidence and shall not disseminate such information.  If the Company
shall  postpone the filing of a Demand  Registration  Statement for more than 15
days,  the Majority  Holders of  Registrable  Securities who were to participate
therein shall have the right to withdraw the request for registration.  Any such
withdrawal  shall be made by giving written notice to the Company within 30 days
after receipt of the Blackout Notice. Such withdrawn  registration request shall
not be treated as a Demand  Registration  effected  pursuant to Section 2.1 (and
shall not be counted towards the number of Demand Registrations  effected),  and
the Company shall pay all Registration Expenses in connection therewith.

3.       HOLDBACK ARRANGEMENTS.

         3.1  Restrictions  on Sale by Holders of Registrable  Securities.  Each
Holder of Registrable  Securities  agrees,  by  acquisition of such  Registrable
Securities,  if  timely  requested  in  writing  by the  sole or  lead  managing
Underwriter in an Underwritten Offering of any Registrable Securities,  not make
any short sale of,  loan,  grant any option  for the  purchase  of or effect any
public  sale or  distribution,  including  a sale  pursuant  to Rule 144 (or any
successor  provision  having  similar  effect) under the  Securities  Act of any
Registrable  Securities  or any other  equity  security  of the  Company (or any
security convertible into or exchangeable or exercisable for any equity security
of the Company) (except as part of such underwritten  registration),  during the
nine business days (as such term is used in Regulation M under the Exchange Act)
prior to, and during the time period  reasonably  requested  by the sole or lead
managing  Underwriter  not to exceed 90 days  beginning on the effective date of
the applicable Registration Statement.

         3.2 Restrictions on Sale by the Company and Others.  The Company agrees
that (i) if timely requested in writing by the sole or lead managing Underwriter
in an Underwritten Offering of any Registrable Securities,  it will not make any
short sale of,  loan,  grant any option for the purchase of or effect any public
sale or distribution of any of the Company's equity  securities (or any security
convertible  into or exchangeable or exercisable for any of the Company's equity
securities)  during the nine business days (as such term is used in Regulation M
under the  Exchange  Act)  prior  to,  and  during  the time  period  reasonably
requested  by the  sole or lead  managing  Underwriter  not to  exceed  90 days,
beginning on the effective date of the applicable Registration Statement (except
as part of such underwritten  registration or pursuant to registrations on Forms
S-4 or S-8 or any successor  form to such forms),  and (ii) it will use its best
efforts to cause each holder of equity  securities (or any security  convertible
into or  exchangeable  or exercisable  for any of its equity  securities) of the
Company  purchased from the Company at any time after the date of this Agreement
(other than in a  registered  public  offering)  that is a  director,  executive
officer or a holder of 5% or more of the Common Shares to so agree.

4.       REGISTRATION PROCEDURES.

         4.1  Obligations  of the  Company.  Whenever the Company is required to
effect the  registration  of  Registrable  Securities  under the  Securities Act
pursuant to Section 2 of this Agreement,  the Company shall, as expeditiously as
possible:

                  (a) prepare and file with the SEC (promptly,  and in any event
within 30 days after  receipt of a request to register  Registrable  Securities)
the  requisite  Registration  Statement  to  effect  such  registration,   which
Registration Statement shall comply as to form in all material respects with the
requirements  of the  applicable  form  and  include  all  financial  statements
required by the SEC to be filed  therewith,  and the Company  shall use its best
efforts to cause such Registration Statement to become effective (provided, that
the Company may discontinue or delay any registration of its securities that are
not Registrable  Securities,  and, under the circumstances  specified in Section
2.2 or 2.6, its securities that are Registrable Securities);  provided, however,
that before filing a  Registration  Statement or Prospectus or any amendments or
supplements thereto, or comparable  statements under securities or blue sky laws
of any  jurisdiction,  the Company  shall (i) provide  Holders'  Counsel and any
other Inspector with an adequate and  appropriate  opportunity to participate in
the  preparation of such  Registration  Statement and each  Prospectus  included
therein (and each amendment or supplement thereto or comparable statement) to be
filed with the SEC, which  documents  shall be subject to the review and comment
of  Holders'  Counsel,  and (ii) not file  any such  Registration  Statement  or
Prospectus (or amendment or supplement thereto or comparable statement) with the
SEC to which Holder's  Counsel,  any selling Holder or any other Inspector shall
have reasonably  objected on the grounds that such filing does not comply in all
material respects with the requirements of the Securities Act or of the rules or
regulations thereunder;

                  (b)  prepare  and  file  with  the  SEC  such  amendments  and
supplements to such Registration Statement and the Prospectus used in connection
therewith as may be necessary (i) to keep such Registration Statement effective,
and (ii) to comply with the provisions of the Securities Act with respect to the
disposition  of  all  Registrable   Securities   covered  by  such  Registration
Statement,  in each case until such time as all of such  Registrable  Securities
have been disposed of in accordance with the intended  methods of disposition by
the seller(s) thereof set forth in such Registration  Statement;  provided, that
except  with  respect to any Shelf  Registration,  such  period  need not extend
beyond nine months after the effective date of the Registration  Statement;  and
provided further, that with respect to any Shelf Registration,  such period need
not extend beyond the time period provided in Section 2.3, and which periods, in
any event,  shall  terminate  when all  Registrable  Securities  covered by such
Registration  Statement  have been sold (but not before the expiration of the 90
day  period  referred  to in  Section  4(3) of the  Securities  Act and Rule 174
thereunder, if applicable);

                  (c) furnish,  without  charge,  to each selling Holder of such
Registrable  Securities and each Underwriter,  if any, of the securities covered
by such  Registration  Statement,  such  number of  copies of such  Registration
Statement,  each  amendment and  supplement  thereto (in each case including all
exhibits), and the Prospectus included in such Registration Statement (including
each  preliminary  Prospectus)  in  conformity  with  the  requirements  of  the
Securities Act, and other documents,  as such selling Holder and Underwriter may
reasonably  request in order to facilitate the public sale or other  disposition
of the Registrable  Securities  owned by such selling Holder (the Company hereby
consenting  to  the  use  in  accordance   with  applicable  law  of  each  such
Registration  Statement (or amendment or post-effective  amendment  thereto) and
each such Prospectus (or preliminary  prospectus or supplement  thereto) by each
such selling Holder of Registrable  Securities and the Underwriters,  if any, in
connection with the offering and sale of the Registrable  Securities  covered by
such Registration Statement or Prospectus);

                  (d) prior to any public  offering of  Registrable  Securities,
use its best efforts to register or qualify all Registrable Securities and other
securities covered by such Registration Statement under such other securities or
blue  sky  laws of such  jurisdictions  as any  selling  Holder  of  Registrable
Securities  covered by such Registration  Statement or the sole or lead managing
Underwriter,  if any, may  reasonably  request to enable such selling  Holder to
consummate the disposition in such  jurisdictions of the Registrable  Securities
owned by such selling Holder and to continue such  registration or qualification
in effect in each such jurisdiction for as long as such  Registration  Statement
remains in effect (including through new filings or amendments or renewals), and
do any and all other acts and things  which may be  necessary  or  advisable  to
enable  any  such  selling  Holder  to  consummate   the   disposition  in  such
jurisdictions  of the  Registrable  Securities  owned  by such  selling  Holder;
provided,  however,  that the  Company  shall  not be  required  to (i)  qualify
generally  to do business in any  jurisdiction  where it would not  otherwise be
required to qualify but for this Section 4.1(d), (ii) subject itself to taxation
in any such jurisdiction,  or (iii) consent to general service of process in any
such jurisdiction;

                  (e) use its  best  efforts  to  obtain  all  other  approvals,
consents,  exemptions  or  authorizations  from such  governmental  agencies  or
authorities  as  may  be  necessary  to  enable  the  selling  Holders  of  such
Registrable  Securities  to  consummate  the  disposition  of  such  Registrable
Securities;

                  (f)  promptly   notify  Holders'   Counsel,   each  Holder  of
Registrable  Securities  covered by such Registration  Statement and the sole or
lead managing  Underwriter,  if any: (i) when the  Registration  Statement,  any
pre-effective  amendment,  the Prospectus or any prospectus  supplement  related
thereto or post-effective amendment to the Registration Statement has been filed
and, with respect to the Registration Statement or any post-effective amendment,
when the same has become effective,  (ii) of any request by the SEC or any state
securities  or  blue  sky  authority  for   amendments  or  supplements  to  the
Registration  Statement  or the  Prospectus  related  thereto or for  additional
information,  (iii) of the issuance by the SEC of any stop order  suspending the
effectiveness of the  Registration  Statement or the initiation or threat of any
proceedings  for  that  purpose,  (iv)  of the  receipt  by the  Company  of any
notification  with  respect  to  the  suspension  of  the  qualification  of any
Registrable  Securities  for sale under the  securities  or blue sky laws of any
jurisdiction  or the initiation of any  proceeding for such purpose,  (v) of the
existence of any fact of which the Company becomes aware or the happening of any
event  which  results in (A) the  Registration  Statement  containing  an untrue
statement of a material fact or omitting to state a material fact required to be
stated therein or necessary to make any statements  therein not  misleading,  or
(B) the Prospectus included in such Registration  Statement containing an untrue
statement of a material fact or omitting to state a material fact required to be
stated therein or necessary to make any statements  therein, in the light of the
circumstances  under which they were made, not  misleading,  (vi) if at any time
the  representations  and warranties  contemplated by Section 2.5(b) cease to be
true and correct in all material respects, and (vii) of the Company's reasonable
determination that a post-effective  amendment to a Registration Statement would
be  appropriate  or that there  exists  circumstances  not yet  disclosed to the
public which make further sales under such  Registration  Statement  inadvisable
pending such disclosure and post-effective  amendment;  and, if the notification
relates to an event  described in any of the clauses (ii) through  (vii) of this
Section   4.1(f),   the  Company   shall   promptly   prepare  a  supplement  or
post-effective amendment to such Registration Statement or related Prospectus or
any  document  incorporated  therein  by  reference  or file any other  required
document so that (1) such  Registration  Statement  shall not contain any untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated therein or necessary to make the statements  therein not misleading,  and
(2) as  thereafter  delivered to the  purchasers of the  Registrable  Securities
being sold thereunder,  such Prospectus shall not include an untrue statement of
a material fact or omit to state a material  fact required to be stated  therein
or necessary to make the  statements  therein in the light of the  circumstances
under which they were made not misleading (and shall furnish to each such Holder
and each  Underwriter,  if any, a reasonable number of copies of such Prospectus
so  supplemented  or  amended);  and if the  notification  relates  to an  event
described  in clause (iii) of this Section  4.1(f),  the Company  shall take all
reasonable  action required to prevent the entry of such stop order or to remove
it if entered;

                  (g) make  available for  inspection  by any selling  Holder of
Registrable Securities,  any sole or lead managing Underwriter  participating in
any disposition  pursuant to such Registration  Statement,  Holders' Counsel and
any  attorney,  accountant  or other  agent  retained  by any such seller or any
Underwriter  (each, an "Inspector" and,  collectively,  the  "Inspectors"),  all
financial and other records, pertinent corporate documents and properties of the
Company  and any  subsidiaries  thereof  as may be in  existence  at  such  time
(collectively,  the  "Records")  as shall be  necessary,  in the opinion of such
Holders' and such Underwriters'  respective  counsel, to enable them to exercise
their due  diligence  responsibility  and to conduct a reasonable  investigation
within the  meaning  of the  Securities  Act,  and cause the  Company's  and any
subsidiaries'  officers,  directors and employees,  and the  independent  public
accountants of the Company,  to supply all information  reasonably  requested by
any such Inspectors in connection with such Registration Statement;

                  (h) obtain an opinion from the  Company's  counsel and a "cold
comfort"  letter from the  Company's  independent  public  accountants  who have
certified  the  Company's  financial  statements  included  or  incorporated  by
reference in such Registration  Statement, in each case dated the effective date
of  such  Registration   Statement  (and  if  such   registration   involves  an
Underwritten  Offering,  dated the date of the  closing  under the  underwriting
agreement),  in  customary  form and covering  such  matters as are  customarily
covered by such opinions and "cold comfort" letters delivered to underwriters in
underwritten  public  offerings,  which  opinion and letter shall be  reasonably
satisfactory  to the  sole  or lead  managing  Underwriter,  if any,  and to the
Majority Holders of the Registration,  and furnish to each Holder  participating
in the  offering  and to each  Underwriter,  if any, a copy of such  opinion and
letter addressed to such Holder (in the case of the opinion) and Underwriter (in
the case of the opinion and the "cold comfort" letter);

                  (i) provide a CUSIP number for all Registrable  Securities and
provide and cause to be  maintained a transfer  agent and registrar for all such
Registrable Securities covered by such Registration Statement not later than the
effectiveness of such Registration Statement;

                  (j)  otherwise  use  its  best  efforts  to  comply  with  all
applicable rules and regulations of the SEC and any other governmental agency or
authority  having  jurisdiction  over the  offering,  and make  available to its
security  holders,  as soon as reasonably  practicable but no later than 90 days
after the end of any 12-month  period,  an earnings  statement (i) commencing at
the end of any month in which Registrable Securities are sold to Underwriters in
an Underwritten Offering and (ii) commencing with the first day of the Company's
calendar month next  succeeding  each sale of Registrable  Securities  after the
effective date of a Registration  Statement,  which  statement  shall cover such
12-month periods, in a manner which satisfies the provisions of Section 11(a) of
the Securities Act and Rule 158 thereunder;

                  (k)  if  so  requested   by  the   Majority   Holders  of  the
Registration  and if at such time the  Company is not  engaged  in a  continuous
offering  (or  follow-on  continuous  offering) of Common  Shares,  use its best
efforts  to cause  all such  Registrable  Securities  to be  listed  (i) on each
national securities  exchange on which the Company's  securities are then listed
or (ii) if  securities of the Company are not at the time listed on any national
securities  exchange  (or  if  the  listing  of  Registrable  Securities  is not
permitted  under the rules of each  national  securities  exchange  on which the
Company's  securities  are then listed),  on a national  securities  exchange or
over-the-counter-market  designated  (subject to the Company's  approval,  which
shall not be unreasonably withheld) by the Majority Holders of the Registration;

                  (l) keep each selling Holder of Registrable Securities advised
in writing as to the initiation and progress of any registration under Section 2
hereunder;

                  (m) enter into and perform customary agreements (including, if
applicable,  an underwriting  agreement in customary form) and provide officers'
certificates and other customary closing documents;

                  (n)  cooperate   with  each  selling   Holder  of  Registrable
Securities  and  each  Underwriter  participating  in the  disposition  of  such
Registrable  Securities  and their  respective  counsel in  connection  with any
filings  required  to be made with the NASD and make  reasonably  available  its
employees  and  personnel and  otherwise  provide  reasonable  assistance to the
Underwriters  (taking into account the needs of the Company's businesses and the
requirements  of  the  marketing   process)  in  the  marketing  of  Registrable
Securities in any Underwritten Offering;

                  (o) furnish to each Holder  participating  in the offering and
the sole or lead managing  Underwriter,  if any,  without  charge,  at least one
manually-signed  copy  of the  Registration  Statement  and  any  post-effective
amendments thereto,  including financial statements and schedules, all documents
incorporated therein by reference and all exhibits (including those deemed to be
incorporated by reference);

                  (p)  cooperate   with  the  selling   Holders  of  Registrable
Securities and the sole or lead managing Underwriter,  if any, to facilitate the
timely  preparation  and delivery of  certificates  not bearing any  restrictive
legends  representing  the  Registrable  Securities  to be sold,  and cause such
Registrable Securities to be issued in such denominations and registered in such
names  in  accordance  with  the  underwriting  agreement  prior  to any sale of
Registrable  Securities to the Underwriters or, if not an Underwritten Offering,
in  accordance  with the  instructions  of the  selling  Holders of  Registrable
Securities  at least  three  business  days  prior  to any  sale of  Registrable
Securities;

                  (q) if requested by the sole or lead managing  Underwriter  or
any selling  Holder of  Registrable  Securities,  immediately  incorporate  in a
prospectus  supplement or post-effective  amendment such information  concerning
such Holder of Registrable  Securities,  the Underwriters or the intended method
of distribution  as the sole or lead managing  Underwriter or the selling Holder
of Registrable  Securities  reasonably requests to be included therein and as is
appropriate  in the  reasonable  judgment  of the  Company,  including,  without
limitation,  information with respect to the number of shares of the Registrable
Securities  being  sold to the  Underwriters,  the  purchase  price  being  paid
therefor  by such  Underwriters  and  with  respect  to any  other  terms of the
Underwritten Offering of the Registrable Securities to be sold in such offering;
make all  required  filings  of such  Prospectus  supplement  or  post-effective
amendment  as  soon  as  notified  of the  matters  to be  incorporated  in such
Prospectus  supplement  or  post-effective  amendment;  and  supplement  or make
amendments  to any  Registration  Statement  if  requested  by the  sole or lead
managing Underwriter of such Registrable Securities; and

                  (r) use its best efforts to take all other steps  necessary to
expedite or facilitate  the  registration  and  disposition  of the  Registrable
Securities contemplated hereby.

         4.2 Seller Information.  The Company may require each selling Holder of
Registrable Securities as to which any registration is being effected to furnish
to the Company such information regarding such Holder, such Holder's Registrable
Securities and such Holder's  intended  method of disposition as the Company may
from time to time reasonably request in writing;  provided that such information
shall be used only in connection with such registration.

                  If any  Registration  Statement or comparable  statement under
"blue sky" laws refers to any Holder by name or  otherwise  as the Holder of any
securities of the Company,  then such Holder shall have the right to require (i)
the insertion therein of language, in form and substance reasonably satisfactory
to such holder and the Company, to the effect that the holding by such Holder of
such securities is not to be construed as a recommendation by such Holder of the
investment  quality of the Company's  securities  covered  thereby and that such
holding  does not imply  that such  Holder  will  assist in  meeting  any future
financial requirements of the Company, and (ii) in the event that such reference
to such Holder by name or otherwise  is not in the  judgment of the Company,  as
advised by  counsel,  required  by the  Securities  Act or any  similar  federal
statute or any state "blue sky" or securities law then in force, the deletion of
the reference to such Holder.

         4.3 Notice to Discontinue. Each Holder of Registrable Securities agrees
by acquisition of such  Registrable  Securities that, upon receipt of any notice
from the Company of the happening of any event of the kind  described in Section
4.1(f)(ii) through (vii), such Holder shall forthwith discontinue disposition of
Registrable  Securities  pursuant to the  Registration  Statement  covering such
Registrable  Securities  until  such  Holder's  receipt  of  the  copies  of the
supplemented  or amended  prospectus  contemplated  by Section 4.1(f) and, if so
directed  by the  Company,  such  Holder  shall  deliver to the  Company (at the
Company's  expense) all copies,  other than permanent file copies,  then in such
Holder's possession of the Prospectus covering such Registrable Securities which
is current at the time of receipt of such notice.  If the Company shall give any
such notice,  the Company shall extend the period during which such Registration
Statement shall be maintained  effective pursuant to this Agreement  (including,
without  limitation,  the period referred to in Section 4.1(b)) by the number of
days during the period from and  including the date of the giving of such notice
pursuant to Section  4.1(f) to and including the date when the Holder shall have
received the copies of the  supplemented or amended  prospectus  contemplated by
and meeting the requirements of Section 4.1(f).

5.       INDEMNIFICATION; CONTRIBUTION.

         5.1 Indemnification by the Company. The Company agrees to indemnify and
hold  harmless,  to  the  fullest  extent  permitted  by  law,  each  Holder  of
Registrable   Securities,   its   officers,   directors,    partners,   members,
shareholders, employees, Affiliates and agents (collectively, "Agents") and each
Person who controls such Holder (within the meaning of the  Securities  Act) and
its Agents,  with respect to each registration  which has been effected pursuant
to this Agreement,  against any and all losses,  claims, damages or liabilities,
joint or several,  actions or proceedings  (whether  commenced or threatened) in
respect  thereof,  and expenses (as incurred or suffered and including,  but not
limited  to,  any and all  expenses  incurred  in  investigating,  preparing  or
defending any litigation or proceeding, whether commenced or threatened, and the
reasonable  fees,  disbursements  and other charges of legal counsel) in respect
thereof  (collectively,  "Claims"),  insofar as such Claims  arise out of or are
based upon any untrue or alleged  untrue  statement of a material fact contained
in any Registration Statement or Prospectus (including any preliminary, final or
summary prospectus and any amendment or supplement  thereto) related to any such
registration  or any  omission  or alleged  omission  to state a  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading,  provided,  however, that the Company will not be liable in any such
case to the  extent  that any such  Claims  arise out of or are  based  upon any
untrue  statement or alleged untrue  statement of a material fact or omission or
alleged  omission of a material  fact so made in reliance upon and in conformity
with written  information  furnished to the Company by such Holder  specifically
for use  therein.  The Company  shall also  indemnify  any  Underwriters  of the
Registrable  Securities,  their  Agents and each  Person who  controls  any such
Underwriter  (within  the meaning of the  Securities  Act) to the same extent as
provided above with respect to the indemnification of the Holders of Registrable
Securities.  Such indemnity shall remain in full force and effect  regardless of
any  investigation  made by or on behalf of any  Person who may be  entitled  to
indemnification  pursuant to this  Section 5 and shall  survive the  transfer of
securities by such Holder or Underwriter.

         5.2 Indemnification by Holders. Each Holder, if Registrable  Securities
held by it are included in the  securities as to which a  registration  is being
effected, agrees to, severally and not jointly,  indemnify and hold harmless, to
the fullest  extent  permitted by law, the Company,  its directors and officers,
each other Person who  participates as an Underwriter in the offering or sale of
such  securities  and its Agents and each Person who controls the Company or any
such  Underwriter  (within  the meaning of the  Securities  Act) and its Agents,
against  any and all Claims,  insofar as such  Claims  arise out of or are based
upon any untrue or alleged untrue  statement of a material fact contained in any
Registration  Statement  or  Prospectus  (including  any  preliminary,  final or
summary  prospectus  and any  amendment or supplement  thereto)  related to such
registration,  or any omission or alleged  omission to state  therein a material
fact required to be stated therein or necessary to make the  statements  therein
not  misleading,  to the  extent,  but  only to the  extent,  that  such  untrue
statement or alleged untrue  statement or omission or alleged  omission was made
in reliance upon and in  conformity  with written  information  furnished to the
Company by such Holder specifically for use therein; provided, however, that the
aggregate amount which any such Holder shall be required to pay pursuant to this
Section  5.2 shall in no event be greater  than the  amount of the net  proceeds
received by such Holder upon the sale of the Registrable  Securities pursuant to
the  Registration  Statement  giving  rise  to  such  Claims  less  all  amounts
previously  paid by such Holder with respect to any such Claims.  Such indemnity
shall remain in full force and effect regardless of any investigation made by or
on behalf of such  indemnified  party and shall  survive  the  transfer  of such
securities by such Holder or Underwriter.

         5.3 Conduct of Indemnification  Proceedings.  Promptly after receipt by
an indemnified party of notice of any Claim or the commencement of any action or
proceeding involving a Claim under this Section 5, such indemnified party shall,
if a claim in  respect  thereof is to be made  against  the  indemnifying  party
pursuant to Section 5, (i) notify the indemnifying party in writing of the Claim
or the commencement of such action or proceeding;  provided, that the failure of
any indemnified  party to provide such notice shall not relieve the indemnifying
party of its  obligations  under  this  Section  5,  except  to the  extent  the
indemnifying party is materially and actually prejudiced thereby,  and shall not
relieve  the  indemnifying  party  from any  liability  which it may have to any
indemnified  party  otherwise  than under this  Section 5, and (ii)  permit such
indemnifying  party to assume the defense of such claim with counsel  reasonably
satisfactory to the indemnified party;  provided,  however, that any indemnified
party shall have the right to employ separate  counsel and to participate in the
defense of such claim, but the fees and expenses of such counsel shall be at the
expense of such indemnified  party unless (A) the indemnifying  party has agreed
in writing to pay such fees and expenses,  (B) the indemnifying party shall have
failed  to assume  the  defense  of such  claim and  employ  counsel  reasonably
satisfactory to such  indemnified  party within 10 days after  receiving  notice
from such indemnified party that the indemnified party believes it has failed to
do so, (C) in the reasonable  judgment of any such indemnified party, based upon
advice of counsel,  a conflict of interest may exist  between  such  indemnified
party and the indemnifying  party with respect to such claims (in which case, if
the indemnified party notifies the indemnifying  party in writing that it elects
to employ  separate  counsel  at the  expense  of the  indemnifying  party,  the
indemnifying  party shall not have the right to assume the defense of such claim
on  behalf  of such  indemnified  party)  or (D)  such  indemnified  party  is a
defendant  in an  action  or  proceeding  which  is  also  brought  against  the
indemnifying  party and reasonably shall have concluded that there may be one or
more legal defenses  available to such indemnified party which are not available
to the  indemnifying  party.  No  indemnifying  party  shall be  liable  for any
settlement  of any such claim or action  effected  without its written  consent,
which  consent  shall not be  unreasonably  withheld.  In addition,  without the
consent  of the  indemnified  party  (which  consent  shall not be  unreasonably
withheld),  no indemnifying  party shall be permitted to consent to entry of any
judgment  with  respect to, or to effect the  settlement  or  compromise  of any
pending or  threatened  action or claim in respect of which  indemnification  or
contribution may be sought hereunder (whether or not the indemnified party is an
actual or  potential  party to such action or claim),  unless  such  settlement,
compromise or judgment (1) includes an unconditional  release of the indemnified
party  from all  liability  arising  out of such  action or claim,  (2) does not
include a statement as to or an admission of fault,  culpability or a failure to
act, by or on behalf of any indemnified  party, and (3) does not provide for any
action on the part of any party other than the payment of money damages which is
to be paid in full by the indemnifying party.

         5.4 Contribution. If the indemnification provided for in Section 5.1 or
5.2 from the indemnifying  party for any reason is unavailable to (other than by
reason of exceptions provided therein),  or is insufficient to hold harmless, an
indemnified  party  hereunder  in respect of any  Claim,  then the  indemnifying
party, in lieu of indemnifying such indemnified  party,  shall contribute to the
amount  paid or payable by such  indemnified  party as a result of such Claim in
such  proportion  as is  appropriate  to  reflect  the  relative  fault  of  the
indemnifying  party,  on the one hand, and the  indemnified  party, on the other
hand, in connection  with the actions which  resulted in such Claim,  as well as
any  other  relevant  equitable  considerations.  The  relative  fault  of  such
indemnifying  party and  indemnified  party shall be determined by reference to,
among other  things,  whether any action in  question,  including  any untrue or
alleged untrue  statement of a material fact or omission or alleged  omission to
state a material fact, has been made by, or relates to information  supplied by,
such indemnifying  party or indemnified party, and the parties' relative intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
action.  If,  however,  the foregoing  allocation is not permitted by applicable
law, then each indemnifying party shall contribute to the amount paid or payable
by such  indemnified  party in such  proportion as is appropriate to reflect not
only such  relative  faults but also the relative  benefits of the  indemnifying
party  and  the  indemnified  party  as  well as any  other  relevant  equitable
considerations.

                  The  parties  hereto  agree  that it  would  not be  just  and
equitable if  contribution  pursuant to this Section 5.4 were  determined by pro
rata  allocation or by any other method of  allocation  which does not take into
account the equitable  considerations  referred to in the immediately  preceding
paragraph.  The  amount  paid or  payable  by a party as a result  of any  Claim
referred to in the immediately  preceding  paragraph shall be deemed to include,
subject to the  limitations  set forth in Section  5.3, any legal or other fees,
costs or  expenses  reasonably  incurred  by such party in  connection  with any
investigation or proceeding. Notwithstanding anything in this Section 5.4 to the
contrary,  no  indemnifying  party  (other than the  Company)  shall be required
pursuant  to this  Section  5.4 to  contribute  any  amount in excess of the net
proceeds  received by such  indemnifying  party from the sale of the Registrable
Securities  pursuant to the  Registration  Statement giving rise to such Claims,
less all amounts previously paid by such indemnifying party with respect to such
Claims. No person guilty of fraudulent  misrepresentation (within the meaning of
Section 11(f) of the Securities Act) shall be entitled to contribution  from any
person who was not guilty of such fraudulent misrepresentation.

         5.5 Other Indemnification. Indemnification similar to that specified in
the preceding  Sections 5.1 and 5.2 (with  appropriate  modifications)  shall be
given by the Company and each  selling  Holder of  Registrable  Securities  with
respect to any required  registration or other qualification of securities under
any Federal or state law or regulation of any governmental authority, other than
the  Securities  Act.  The  indemnity  agreements  contained  herein shall be in
addition  to any  other  rights to  indemnification  or  contribution  which any
indemnified party may have pursuant to law or contract.

         5.6  Indemnification  Payments.  The  indemnification  and contribution
required  by this  Section 5 shall be made by  periodic  payments  of the amount
thereof during the course of any investigation or defense, as and when bills are
received or any expense, loss, damage or liability is incurred.

6.       General.

         6.1 Adjustments  Affecting Registrable  Securities.  The Company agrees
that it shall not effect or permit to occur any  combination  or  subdivision of
shares which would adversely affect the ability of the Holder of any Registrable
Securities  to  include  such   Registrable   Securities  in  any   registration
contemplated  by  this  Agreement  or  the  marketability  of  such  Registrable
Securities in any such registration.

         6.2  Registration  Rights to Others.  The  Company  has not  previously
entered  into  an  agreement  with  respect  to  its  securities   granting  any
registration  rights to any Person.  If the Company shall at any time  hereafter
provide to any holder of any  securities  of the Company  rights with respect to
the  registration of such  securities  under the Securities Act, (i) such rights
shall not be in conflict with or adversely  affect any of the rights provided in
this  Agreement  to the Holders and (ii) if such rights are provided on terms or
conditions more favorable to such holder than the terms and conditions  provided
in this  Agreement,  the  Company  shall  provide (by way of  amendment  to this
Agreement or otherwise) such more favorable terms or conditions to the Holders.

         6.3 Availability of Information; Rule 144; Rule 144A; Other Exemptions.
So long as the Company shall not have filed a registration statement pursuant to
Section 12 of the  Exchange  Act or a  registration  statement  pursuant  to the
requirements of the Securities Act, the Company shall, at any time and from time
to time,  upon the request of any Holder of Registrable  Securities and upon the
request of any Person  designated by such Holder as a  prospective  purchaser of
any  Registrable  Securities,   furnish  in  writing  to  such  Holder  or  such
prospective purchaser,  as the case may be, a statement as of a date not earlier
than 12 months  prior to the date of such  request of the nature of the business
of the  Company  and the  products  and  services  it offers  and  copies of the
Company's  most recent  balance sheet and profit and loss and retained  earnings
statements,  together with similar financial statements for such part of the two
preceding  fiscal years as the Company  shall have been in  operation,  all such
financial  statements  to be  audited  to  the  extent  audited  statements  are
reasonable  available,  provided  that,  in any event the most recent  financial
statements so furnished  shall include a balance sheet as of a date less than 16
months  prior to the date of such  request,  statements  of profit  and loss and
retained  earnings for the 12 months  preceding the date of such balance  sheet,
and, if such  balance  sheet is not as of a date less than 6 months prior to the
date of such  request,  additional  statements  of profit and loss and  retained
earnings for the period from the date of such balance  sheet to a date less than
6 months prior to the date of such  request.  If the Company  shall have filed a
registration  statement  pursuant  to  the  requirements  of  Section  12 of the
Exchange Act or a registration  statement  pursuant to the  requirements  of the
Securities  Act,  the Company  covenants  that it shall  timely file any reports
required  to be  filed  by it  under  the  Securities  Act or the  Exchange  Act
(including,  but not limited to, the reports under  Sections 13 and 15(d) of the
Exchange Act referred to in  subparagraph  (c) of Rule 144 under the  Securities
Act),  and that it shall take such further  action as any Holder of  Registrable
Securities may reasonably request,  all to the extent required from time to time
to enable such Holder to sell Registrable  Securities without registration under
the Securities Act within the limitation of the exemptions  provided by (i) Rule
144 and Rule 144A under the  Securities  Act, as such rules may be amended  from
time to time,  or (ii) any other rule or  regulation  now  existing or hereafter
adopted by the SEC.  Upon the request of any Holder of  Registrable  Securities,
the Company  shall  deliver to such Holder a written  statement as to whether it
has complied with such requirements.

         6.4 Amendments and Waivers. The provisions of this Agreement may not be
amended,  modified,  supplemented  or  terminated,  and  waivers or  consents to
departures  from the  provisions  hereof may not be given,  without  the written
consent of the Company and the Holders  holding more than 50% of the Registrable
Securities  then  outstanding;   provided,  however,  that  no  such  amendment,
modification,  supplement,  waiver or  consent  to  departure  shall  reduce the
aforesaid  percentage of Registrable  Securities  without the written consent of
all of the Holders of Registrable Securities; and provided further, that nothing
herein shall  prohibit any  amendment,  modification,  supplement,  termination,
waiver or consent  to  departure  the  effect of which is limited  only to those
Holders  who  have   agreed  to  such   amendment,   modification,   supplement,
termination, waiver or consent to departure.

         6.5  Notices.  All notices  and other  communications  provided  for or
permitted hereunder shall be made in writing by hand delivery,  telecopier,  any
courier  guaranteeing  overnight delivery or first class registered or certified
mail,  return receipt  requested,  postage prepaid,  addressed to the applicable
party at the address set forth below or such other  address as may  hereafter be
designated in writing by such party to the other parties in accordance  with the
provisions of this Section:

                  (i)      If to the Company, to:

                           CNL Hospitality Properties, Inc.
                           CNL Group
                           400 E. South Street
                           Orlando, Florida  32801
                           Attn:  C. Brian Strickland
                           Telecopy:  (407) 428-9370
                           Telephone:  (407) 650-1084

                           With a copy to:

                           Shaw, Pittman, Potts & Trowbridge
                           2300 N Street, N.W.
                           Washington, D.C.  20037
                           Attn:  Thomas H. McCormick
                           Telecopy:  (202) 663-8007
                           Telephone:  (202) 663-8000

                  (ii)     If to the Initial Holder, to:

                           Five Arrows Realty Securities II L.L.C.
                           c/o Rothschild Realty, Inc.
                           1251 Avenue of the Americas
                           51st Floor
                           New York, New York  10026
                           Attn:  Matthew W. Kaplan
                           Telecopy: (212) 403-3520
                           Telephone: (2120 403-3515

                           With a copy to:

                           Schulte Roth & Zabel LLP
                           900 Third Avenue
                           New York, New York 10022
                           Attn:  Andre Weiss
                           Telecopy: (212) 593-5955
                           Telephone: (212) 756-2000

                  (iii)    If to any subsequent  Holder,  to the address of such
                           Person set forth in the records of the Company.

                  All notices, communications, or other documents required to be
given hereunder,  shall be in writing and shall be given either  personally,  by
telecopy  (followed  by first  class U.S.  mail),  by  Federal  Express or other
reputable  express  delivery service for overnight  delivery,  or by mailing the
same  in a  sealed  envelope,  first-class  mail,  postage  prepaid  and  either
certified  or   registered,   return  receipt   requested.   All  such  notices,
communications  and documents  shall be deemed to have been given on the date of
delivery, if given personally, by telecopy, or by overnight courier, or two days
after the date of mailing, if mailed.

         6.6 Successors and Assigns.  This Agreement  shall inure to the benefit
of and be binding upon the parties hereto and their respective heirs, successors
and  permitted  assigns  (including  any  permitted  transferee  of  Registrable
Securities).  Any Holder may assign to any  permitted (as  determined  under the
Subscription   Agreement  and  the  Hotel  Investors   Subscription   Agreement)
transferee of its Registrable  Securities (other than a transferee that acquires
such  Registrable  Securities in a registered  public  offering or pursuant to a
sale under Rule 144 of the Securities Act (or any successor  rule)),  its rights
and  obligations  under this  Agreement;  provided,  however,  if any  permitted
transferee  shall take and hold  Registrable  Securities,  such transferee shall
promptly  notify  the  Company  and  by  taking  and  holding  such  Registrable
Securities such permitted  transferee shall automatically be entitled to receive
the benefits of and be conclusively  deemed to have agreed to be bound by and to
perform all of the terms and  provisions of this Agreement as if it were a party
hereto (and shall,  for all purposes,  be deemed a Holder under this Agreement).
If the  Company  shall so  request,  any heir,  successor  or  permitted  assign
(including any permitted  transferee) shall agree in writing to acquire and hold
the Registrable  Securities  subject to all of the terms hereof. For purposes of
this  Agreement,  "successor"  for any entity other than a natural  person shall
mean  a  successor  to  such  entity  as  a  result  of  such  entity's  merger,
consolidation,  sale of substantially all of its assets, or similar transaction.
Except as provided above or otherwise permitted by this Agreement,  neither this
Agreement nor any right, remedy, obligation or liability arising hereunder or by
reason hereof shall be  assignable  by any Holder or by the Company  without the
consent of the other parties hereto.

         6.7  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts,  each of which, when so executed and delivered, shall be deemed to
be an original, but all of which counterparts,  taken together, shall constitute
one and the same instrument.

         6.8 Descriptive  Headings,  Etc. The headings in this Agreement are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning  of  terms  contained  herein.  Unless  the  context  of this  Agreement
otherwise  requires:  (1) words of any gender  shall be deemed to  include  each
other  gender;  (2) words using the singular or plural number shall also include
the plural or singular number,  respectively;  (3) the words "hereof",  "herein"
and  "hereunder"  and words of similar import when used in this Agreement  shall
refer to this Agreement as a whole and not to any  particular  provision of this
Agreement,  and  Section  and  paragraph  references  are  to the  Sections  and
paragraphs  of  this  Agreement  unless  otherwise   specified;   (4)  the  word
"including"  and words of similar import when used in this Agreement  shall mean
"including,  without  limitation," unless otherwise  specified;  (5) "or" is not
exclusive; and (6) provisions apply to successive events and transactions.

         6.9 Severability.  In the event that any one or more of the provisions,
paragraphs,  words,  clauses,  phrases or  sentences  contained  herein,  or the
application  thereof  in  any  circumstances,   is  held  invalid,   illegal  or
unenforceable  in any  respect  for  any  reason,  the  validity,  legality  and
enforceability  of any  such  provision,  paragraph,  word,  clause,  phrase  or
sentence  in  every  other  respect  and  of  the  other  remaining  provisions,
paragraphs,  words, clauses, phrases or sentences hereof shall not be in any way
impaired,  it being  intended  that all  rights,  powers and  privileges  of the
parties hereto shall be enforceable to the fullest extent permitted by law.

         6.10 Governing Law. This Agreement  shall be governed by, and construed
in accordance with, the laws of the State of Maryland  (without giving effect to
the conflict of laws principles thereof).

         6.11 Remedies;  Specific  Performance.  The parties hereto  acknowledge
that money damages would not be an adequate  remedy at law if any party fails to
perform  in  any  material  respect  any  of  its  obligations  hereunder,   and
accordingly  agree that each party,  in addition to any other remedy to which it
may be  entitled  at law or in  equity,  shall  be  entitled  to seek to  compel
specific performance of the obligations of any other party under this Agreement,
without the posting of any bond, in accordance  with the terms and conditions of
this  Agreement in any court of the United  States or any State  thereof  having
jurisdiction,  and if any action  should be brought in equity to enforce  any of
the  provisions of this  Agreement,  none of the parties  hereto shall raise the
defense that there is an adequate remedy at law. Except as otherwise provided by
law, a delay or omission  by a party  hereto in  exercising  any right or remedy
accruing upon any such breach shall not impair the right or remedy or constitute
a waiver of or acquiescence in any such breach.  No remedy shall be exclusive of
any other remedy.All available remedies shall be cumulative.

         6.12 Entire Agreement.  This Agreement,  the Subscription Agreement and
the  Hotel   Investors   Subscription   Agreement   (collectively,   the  "Other
Agreements")  are  intended  by the  parties  as a  final  expression  of  their
agreement and intended to be a complete and exclusive statement of the agreement
and  understanding  of the  parties  hereto in  respect  of the  subject  matter
contained  herein.  There  are  no  restrictions,   promises,   representations,
warranties,  covenants or undertakings  relating to such subject  matter,  other
than  those set forth or  referred  to herein or in the Other  Agreements.  This
Agreement  and  the  Other   Agreements   supersede  all  prior  agreements  and
understandings  between the Company and the other parties to this Agreement with
respect to such subject matter.

         6.13 Nominees for Beneficial  Owners. In the event that any Registrable
Securities  are  held  by a  nominee  for  the  beneficial  owner  thereof,  the
beneficial  owner  thereof  may,  at its  election in writing  delivered  to the
Company, be treated as the holder of such Registrable Securities for purposes of
any request or other action by any holder or holders of  Registrable  Securities
pursuant to this Agreement or any  determination  of any number or percentage of
shares of  Registrable  Securities  held by any holder or holders of Registrable
Securities  contemplated  by this  Agreement.  If the  beneficial  owner  of any
Registrable  Securities so elects, the Company may require assurances reasonably
satisfactory  to it of such owner's  beneficial  ownership  of such  Registrable
Securities.

         6.14  Consent  to  Jurisdiction.  Each party to this  Agreement  hereby
irrevocably and unconditionally agrees that any legal action, suit or proceeding
arising out of or relating to this Agreement or any  agreements or  transactions
contemplated hereby may be brought in any federal court of the Southern District
of New York or any state court  located in New York  County,  State of New York,
and hereby  irrevocably and  unconditionally  expressly  submits to the personal
jurisdiction  and venue of such  courts  for the  purposes  thereof  and  hereby
irrevocably and unconditionally waives any claim (by way of motion, as a defense
or  otherwise)  of  improper  venue,  that it is not subject  personally  to the
jurisdiction of such court,  that such courts are an inconvenient  forum or that
this  Agreement  or the subject  matter may not be enforced in or by such court.
Each  party  hereby  irrevocably  submit to the  exclusive  jurisdiction  of the
aforementioned  courts in such  action,  suit or  proceeding.  Each party hereby
irrevocably and unconditionally consents to the service of process of any of the
aforementioned  courts in any such action,  suit or proceeding by the mailing of
copies thereof by registered or certified mail, postage prepaid,  to the address
set forth or provided  for in Section  6.5 of this  Agreement,  such  service to
become  effective 10 days after such mailing.  Nothing herein contained shall be
deemed to affect the right of any party to serve process in any manner permitted
by law or commence  legal  proceedings  or otherwise  proceed  against any other
party in any other  jurisdiction  to enforce  judgments  obtained in any action,
suit or proceeding brought pursuant to this Section.

         6.15  Further  Assurances.  Each party  hereto  shall do and perform or
cause to be done and  performed  all such  further  acts and  things  and  shall
execute and deliver all such other  agreements,  certificates,  instruments  and
documents as any other party hereto reasonably may request in order to carry out
the intent and accomplish the purposes of this Agreement and the consummation of
the transactions contemplated hereby.

         6.16 No Inconsistent  Agreements.  The Company will not hereafter enter
into any agreement which is inconsistent  with the rights granted to the Holders
in this Agreement.

         6.17 Construction.  The Company and the Initial Holder acknowledge that
each of them has had the benefit of legal counsel of its own choice and has been
afforded an opportunity to review this Agreement with its legal counsel and that
this Agreement  shall be construed as if jointly  drafted by the Company and the
Holders.



         [The remainder of this page has been intentionally left blank.]

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the date first written above.


                                        CNL HOSPITALITY PROPERTIES, INC.

                                        By:  /s/ James M. Seneff, Jr.
                                             ------------------------
                                             Name:James M. Seneff, Jr.
                                             Title:Chairman and Chief Executive
                                                   Officer

                                        FIVE ARROWS REALTY SECURITIES II L.L.C.

                                        By:  /s/ Matthew W. Kaplan
                                             ---------------------
                                             Name:Matthew W. Kaplan
                                             Title:Manager




<PAGE>



                                      -30-

 

                                 Schedule 2.1(d)

                               Underwriters Choice
                               -------------------


AG Edwards
Allen & Company Incorporated
BancBoston Robertson Stephens Inc.
Bear Stearns & Co. Inc.
BT Alex. Brown Incorporated
CS First Boston Corporation
Donaldson, Lufkin & Jenrette Securities Corporation
Goldman Sachs & Co.
ING Barings Furman Selz L.L.C.
Legg Mason
JP Morgan Securities Inc.
Lehman Brothers Inc.
Merrill Lynch, Pierce, Fenner & Smith Incorporated
Morgan Stanley & Co. Incorporated
Nationsbanc Montgomery Securities L.L.C.
Paine Webber Incorporated
Salomon Smith Barney Inc.


                                       i

    



                                  EXHIBIT 23.1

                     Consent of PricewaterhouseCoopers LLP,

                          Certified Public Accountants,

   
                               dated March 12, 1999
    


<PAGE>










                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


   
We consent to the  inclusion in this  registration  statement on Form S-11 (File
No. 333-9943) of our report dated January 19, 1999 on our audit of the financial
statements of CNL Hospitality Properties,  Inc. We also consent to the reference
to our Firm under the caption "Experts".
    


/s/ PricewaterhouseCoopers LLP    
PricewaterhouseCoopers LLP

Orlando, Florida
   
March 12, 1999
    



                                  EXHIBIT 23.3

                         Consent of Arthur Andersen LLP,

                          Certified Public Accountants,

   
                               dated March 12, 1999
    


<PAGE>





                  CONSENT OF THE INDEPENDENT PUBLIC ACCOUNTANTS







As independent  public  accountants,  we hereby consent to the use of our report
dated  February 27, 1998 with respect to the  financial  statements  of Buckhead
Residence Associates, L.L.C. and our report dated February 27, 1998 with respect
to the financial statements of Gwinnett Residence Associates, L.L.C. included in
or made part of this Registration Statement (File No. 333-9943.)


/s/ Arthur Andersen LLP             
Arthur Andersen LLP

Atlanta, Georgia
   
March 12, 1999
    




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission